TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
485BPOS, 2000-04-17
Previous: TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES, 485BPOS, 2000-04-17
Next: TRAVELERS FUND ABD FOR VARIABLE ANNUITIES, 485BPOS, 2000-04-17



<PAGE>   1
                                                   Registration No. 333-23311
                                                                    811-07465

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         Post-Effective Amendment No. 3
                                       and
         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                         Post-Effective Amendment No. 11

                  THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                           (Exact name of Registrant)

                         THE TRAVELERS INSURANCE COMPANY
                               (Name of Depositor)

                  ONE TOWER SQUARE, HARTFORD, CONNECTICUT 06183
              (Address of Depositor's Principal Executive Offices)

        Depositor's Telephone Number, including area code: (860) 277-0111

                                ERNEST J. WRIGHT
                                    Secretary
                         The Travelers Insurance Company
                                One Tower Square
                           Hartford, Connecticut 06183
                     (Name and Address of Agent for Service)

Approximate Date of Proposed Public Offering:

It is proposed that this filing will become effective (check appropriate box):

____           immediately upon filing pursuant to paragraph (b) of Rule 485.

  X            on May 1, 2000 pursuant to paragraph (b) of Rule 485.
____

____           60 days after filing pursuant to paragraph (a)(1) of Rule 485.

____           on ___________ pursuant to paragraph (a)(1) of Rule 485.

If appropriate, check the following box:

______         this post-effective amendment designates a new effective date
               for a previously filed post-effective amendment.

<PAGE>   2






                                     PART A

                      Information Required in a Prospectus


<PAGE>   3

                      TRAVELERS ACCESS ANNUITY PROSPECTUS:
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                THE TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES

This prospectus describes TRAVELERS ACCESS ANNUITY, a flexible premium variable
annuity contract (the "Contract") issued by The Travelers Insurance Company or
The Travelers Life and Annuity Company, depending on the state in which you
purchased your Contract. The Contract is available in connection with certain
retirement plans that qualify for special federal income tax treatment
("qualified Contracts") as well as those that do not qualify for such treatment
("nonqualified Contracts"). We may issue it as an individual Contract or as a
group Contract. In states where only group Contracts are available, you will be
issued a certificate summarizing the provisions of the group Contract. For
convenience, we refer to Contracts and certificates as "Contracts."

You can choose to have your premium ("purchase payments") accumulate on a fixed
basis and/ or a variable basis. Your contract value will vary daily to reflect
the investment experience of the subaccounts ("funding options") you select and
any interest credited to the Fixed Account. The variable funding options are:


<TABLE>
<S>                                                          <C>
  Capital Appreciation Fund                                  TRAVELERS SERIES FUND INC.
  Money Market Portfolio                                     Alliance Growth Portfolio
  ALLIANCE VARIABLE PRODUCT SERIES FUND, INC.                MFS Total Return Portfolio
    Premier Growth Portfolio Class B                         Putnam Diversified Income Portfolio
  DELAWARE GROUP PREMIUM FUND                                THE TRAVELERS SERIES TRUST
    REIT Series                                              Convertible Bond Portfolio
  DREYFUS VARIABLE INVESTMENT FUND                           Disciplined Mid Cap Stock Portfolio
    Appreciation Portfolio(1)                                Disciplined Small Cap Stock Portfolio
    Small Cap Portfolio                                      Equity Income Portfolio
  GREENWICH STREET SERIES FUND                               Federated High Yield Portfolio
    Equity Index Portfolio Class II Shares                   Federated Stock Portfolio
  JANUS ASPEN SERIES                                         Large Cap Portfolio
    Balanced Portfolio -- Service Shares                     Lazard International Stock Portfolio
    Global Life Sciences Portfolio -- Service Shares         MFS Emerging Growth Portfolio
    Global Technology Portfolio -- Service Shares            MFS Mid Cap Growth Portfolio
    Worldwide Growth Portfolio -- Service Shares             MFS Research Portfolio
  SALOMON BROTHERS VARIABLE SERIES FUND INC.                 Strategic Stock Portfolio
    Capital Fund                                             Travelers Quality Bond Portfolio
    Investors Fund                                           VARIABLE INSURANCE PRODUCTS FUND II
    Small Cap Growth Fund                                    (FIDELITY)
                                                             Contrafund(R) Portfolio -- Service Class
                                                             2
                                                             WARBURG PINCUS TRUST
                                                             Emerging Markets Portfolio
</TABLE>


- ---------------

    (1) Formerly Capital Appreciation Portfolio


The Fixed Account is described in Appendix C. Unless specified otherwise, this
prospectus refers to the variable funding options. The contracts and/or some of
the funding options may not be available in all states. THIS PROSPECTUS IS VALID
ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE VARIABLE FUNDING
OPTIONS. READ AND RETAIN THEM FOR FUTURE REFERENCE.

This prospectus provides the information that you should know before investing
in the Contract. You can receive additional information about the Travelers Fund
ABD for Variable Annuities or the Travelers Fund ABD II for Variable Annuities
("Separate Account") by requesting a copy of the Statement of Additional
Information ("SAI") dated May 1, 2000. The SAI has been filed with the
Securities and Exchange Commission ("SEC") and is incorporated by reference into
this prospectus. To request a copy, write to The Travelers Insurance Company,
Annuity Investor Services, One Tower Square, Hartford, Connecticut 06183, call
1-800-842-9368 or access the SEC's website (http://www.sec.gov). See Appendix D
for the SAI's table of contents.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

VARIABLE ANNUITY CONTRACTS ARE NOT DEPOSITS OF ANY BANK, AND ARE NOT INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

                          PROSPECTUS DATED MAY 1, 2000


<PAGE>   4

                               TABLE OF CONTENTS

<TABLE>
<S>                                     <C>
Index of Special Terms................      2
Summary...............................      3
Fee Table.............................      6
Condensed Financial Information.......      9
The Annuity Contract..................      9
  Contract Owner Inquiries............      9
  Purchase Payments...................      9
  Accumulation Units..................      9
  The Funding Options.................     10
Charges and Deductions................     13
  General.............................     13
  Administrative Charges..............     13
  Mortality and Expense Risk Charge...     14
  Funding Option Expenses.............     14
  Premium Tax.........................     14
  Changes in Taxes Based Upon Premium
     or Value.........................     14
Transfers.............................     14
  Dollar Cost Averaging...............     15
Access to Your Money..................     15
  Systematic Withdrawals..............     16
  Loans...............................     16
Ownership Provisions..................     16
  Types of Ownership..................     16
     Contract Owner...................     16
     Beneficiary......................     17
     Annuitant........................     17
Death Benefit.........................     17
  Death Proceeds Before the Maturity
     Date.............................     17
  Payment of Proceeds.................     17
  Death Proceeds After the Maturity
     Date.............................     19
The Annuity Period....................     19
  Maturity Date.......................     19
  Allocation of Annuity...............     19
  Variable Annuity....................     20
  Fixed Annuity.......................     20
Payment Options.......................     20
  Election of Options.................     20
  Annuity Options.....................     21
  Income Options......................     21
Miscellaneous Contract Provisions.....     22
  Right to Return.....................     22
  Termination.........................     22
  Required Reports....................     22
  Suspension of Payments..............     23
  Transfers of Contract Values to
     Other Annuities..................     23
The Separate Accounts.................     23
  Performance Information.............     23
Federal Tax Considerations............     24
  General Taxation of Annuities.......     24
  Types of Contracts: Qualified or
     Nonqualified.....................     24
  Nonqualified Annuity Contracts......     25
  Qualified Annuity Contracts.........     25
  Penalty Tax for Premature
     Distributions....................     25
  Diversification Requirements for
     Variable Annuities...............     25
  Ownership of the Investments........     26
  Mandatory Distributions for
     Qualified Plans..................     26
  Taxation of Death Benefit
     Proceeds.........................     26
Other Information.....................     26
  The Insurance Companies.............     26
  Financial Statements................     27
  IMSA................................     27
  Distribution of Variable Annuity
     Contracts........................     27
  Conformity with State and Federal
     Laws.............................     27
  Voting Rights.......................     28
  Legal Proceedings and Opinions......     28
Appendix A: Condensed Financial
  Information for The Travelers
  Insurance Company: Separate Account
  ABD.................................    A-1
Appendix B: Condensed Financial
  Information for The Travelers Life &
  Annuity Company: Separate Account
  ABD II..............................    B-1
Appendix C: The Fixed Account.........    C-1
Appendix D: Contents of the Statement
  of Additional Information...........    D-1
</TABLE>


                             INDEX OF SPECIAL TERMS

The following terms are italicized throughout the prospectus. Refer to the page
listed for an explanation of each term.

<TABLE>
<S>                                     <C>
Accumulation Period...................      9
Accumulation Unit.....................      9
Annuitant.............................     17
Annuity Payments......................     19
Annuity Unit..........................     10
Contingent Annuitant..................     17
Contract Date.........................      9
Contract Owner (You, Your)............     16
Contract Value........................      9
Contract Year.........................      9
Death Report Date.....................     17
Fixed Account.........................    C-1
Funding Option(s).....................     10
Maturity Date.........................     19
Purchase Payment......................      9
Underlying Fund.......................     10
Written Request.......................      9
</TABLE>

                                        2
<PAGE>   5

                                    SUMMARY:
                            TRAVELERS ACCESS ANNUITY

THIS SUMMARY DETAILS SOME OF THE MORE IMPORTANT POINTS THAT YOU SHOULD KNOW AND
CONSIDER BEFORE PURCHASING THE CONTRACT. PLEASE READ THE ENTIRE PROSPECTUS
CAREFULLY.


WHAT COMPANY WILL ISSUE MY CONTRACT?  Your issuing company is either The
Travelers Insurance Company or The Travelers Life and Annuity Company, ("the
Company," "We" or "Us") depending on where you purchased your Contract. Each
company sponsors its own separate account, both of which are described later in
this prospectus. The Travelers Insurance Company sponsors the Travelers Fund ABD
for Variable Annuities ("Fund ABD"); The Travelers Life and Annuity Company
sponsors the Travelers Fund ABD II for Variable Annuities ("Fund ABD II"). When
we refer to the Separate Account, we are referring to either Fund ABD or Fund
ABD II, depending upon your issuing company. Your issuing company is The
Travelers Life and Annuity Company unless you purchased your contract in the
locations listed below, which contracts are issued by The Travelers Insurance
Company.



<TABLE>
<S>                                              <C>
Kansas                                           Oregon(1)
Maine                                            Puerto Rico
New Hampshire()                                  Tennessee
New Jersey                                       Washington(1)
New York                                         Wyoming
North Carolina
</TABLE>


- ---------------

(1) The Travelers Insurance Company issues only single premium contracts with
    variable and fixed accounts for these states. The Travelers Life and Annuity
    Company issues only flexible premium contracts with variable accounts in
    these states. Please refer to your Contract or ask your agent for more
    information.



You may also refer to the cover page of your Contract for the name of your
issuing company. You may only purchase a Contract where the Contract has been
approved. Not all locations have approved all Contracts.



CAN YOU GIVE ME A GENERAL DESCRIPTION OF THE VARIABLE ANNUITY CONTRACT?  The
Contract offered by the Company is a variable annuity intended for retirement
savings or other long-term investment purposes. The Contract provides a death
benefit as well as guaranteed payout options. You direct your payment(s) to one
or more of the variable funding options and/or to the Fixed Account. We
guarantee money directed to the Fixed Account as to principal and interest. The
variable funding options are designed to produce a higher rate of return than
the Fixed Account; however, this is not guaranteed. You can also lose money in
the variable funding options.


The Contract, like all deferred variable annuity contracts, has two phases: the
accumulation phase and the payout phase. During the accumulation phase
generally, under a qualified contract, your pre-tax contribution accumulates on
a tax-deferred basis and is taxed as income when you make a withdrawal,
presumably when you are in a lower tax bracket. During the accumulation phase,
under a nonqualified contract, earnings on your after-tax contribution
accumulates on a tax-deferred basis and is taxed as income when you make a
withdrawal. The payout phase occurs when you begin receiving payments from your
Contract. The amount of money you accumulate in your Contract determines the
amount of income (annuity payments) you receive during the payout phase.

During the payout phase, you may choose to receive annuity payments from the
Fixed Account or the variable funding options. If you want to receive payments
from your annuity, you can choose one of a number of annuity options or income
options.

                                        3
<PAGE>   6

Once you choose one of the annuity options or income options and begin to
receive payments, it cannot be changed. During the payout phase, you have the
same investment choices you had during the accumulation phase. If amounts are
directed to the variable funding options, the dollar amount of your payments may
increase or decrease.

WHO SHOULD PURCHASE THIS CONTRACT?  The Contract is currently available for use
in connection with (1) individual nonqualified purchases; (2) rollovers from
Individual Retirement Annuities (IRAs); and (3) rollovers from other qualified
retirement plans. Qualified contracts include contracts qualifying under Section
401(a), 403(b), or 408(b) of the Internal Revenue Code of 1986, as amended.
Purchase of this Contract through a tax qualified retirement plan ("Plan") does
not provide any additional tax deferral benefits beyond those provided by the
Plan. Accordingly, if you are purchasing this Contract through a Plan, you
should consider purchasing this Contract for its Death Benefit, Annuity Option
Benefits, and other non-tax-related benefits.

You may purchase the Contract with an initial payment of at least $20,000. You
may make additional payments of at least $500 at any time during the
accumulation phase.

IS THERE A RIGHT TO RETURN PERIOD?  If you cancel the Contract within twenty
days after you receive it, you will receive a full refund of the contract
value(including charges). Where state law requires a longer right to return
period, or the return of purchase payments, the Company will comply. You bear
the investment risk on the purchase payment during the right to return period;
therefore, the contract value returned may be greater or less than your purchase
payment.

If the Contract is purchased as an Individual Retirement Annuity, and is
returned within the first seven days after delivery, your full purchase payment
will be refunded. During the remainder of the right to return period, the
contract value (including charges) will be refunded. The contract value will be
determined at the close of business on the day we receive a written request for
a refund.

WHAT TYPES OF INVESTMENT OPTIONS ARE AVAILABLE?  You can direct your money into
the Fixed Account or any or all of the funding options shown on the cover page.
The funding options are described in the prospectuses for the funds. Depending
on market conditions, you may make or lose money in any of these options.

The value of the Contract will vary depending upon the investment performance of
the funding options you choose. Past performance is not a guarantee of future
results. Standard and Nonstandard performance is shown in the Statement of
Additional Information that you may request free of charge.

You can transfer between the funding options as frequently as you wish without
any current tax implications. Currently there is no charge for transfers, nor a
limit to the number of transfers allowed. We may, in the future, charge a fee
for any transfer request, or limit the number of transfers allowed. At a
minimum, we would always allow one transfer every six months. We reserve the
right to restrict transfers that we determine will disadvantage other contract
owners. You may transfer between the Fixed Account and the funding options twice
a year (during the 30 days after the six-month contract date anniversary),
provided the amount is not greater than 15% of the Fixed Account Value on that
date.

WHAT EXPENSES WILL BE ASSESSED UNDER THE CONTRACT?  The Contract has insurance
features and investment features, and there are costs related to each. For
Contracts with a value of less than $40,000 on the deduction date, the Company
deducts an annual administrative charge of $30. The annual insurance charge is
1.25% of the amounts you direct to the funding options, and the sub-account
administrative charge is 0.15% annually. Each funding option also charges for
management and other expenses. Please refer to the Fee Table for more
information about the charges.

HOW WILL MY CONTRIBUTIONS AND WITHDRAWALS BE TAXED?  Generally, the payments you
make to a qualified Contract during the accumulation phase are made with
before-tax dollars. You will be taxed on your purchase payments and on any
earnings when you make a withdrawal or begin

                                        4
<PAGE>   7

receiving annuity or income payments. Under a nonqualified Contract, payments to
the contract are made with after-tax dollars, and earnings will accumulate
tax-deferred. You will be taxed on these earnings when they are withdrawn from
the Contract.

For owners of qualified Contracts, if you reach a certain age, you may be
required by federal tax laws to begin receiving payments from your annuity or
risk paying a penalty tax. In those cases, we can calculate and pay you the
minimum required distribution amounts. If you are younger than 59 1/2 when you
take money out, you may be charged a 10% federal penalty tax on the amount
withdrawn.

HOW MAY I ACCESS MY MONEY?  You can take withdrawals any time during the
accumulation phase. There are no withdrawal charges, however, income taxes,
and/or a penalty tax may apply to taxable amounts withdrawn.

WHAT IS THE DEATH BENEFIT UNDER THE CONTRACT?  The death benefit applies upon
the first death of the owner, joint owner, or annuitant. Assuming you are the
Annuitant, the death benefit is as follows: If you die before the Contract is in
the payout phase, the person you have chosen as your beneficiary will receive a
death benefit. The death benefit value is calculated at the close of the
business day on which the Company's Home Office receives due proof of death and
written payment instructions. Certain states may have varying age requirements.
Please refer to the Death Benefit section in the prospectus for more details.

ARE THERE ANY ADDITIONAL FEATURES?  This Contract has other features you may be
interested in. These include:

     - DOLLAR COST AVERAGING.  This is a program that allows you to invest a
       fixed amount of money in funding options each month, theoretically giving
       you a lower average cost per unit over time than a single one-time
       purchase. Dollar Cost Averaging requires regular investments regardless
       of fluctuating price levels, and does not guarantee profits or prevent
       losses in a declining market. Potential investors should consider their
       financial ability to continue purchases through periods of low price
       levels.

     - SYSTEMATIC WITHDRAWAL OPTION.  Before the maturity date, you can arrange
       to have money sent to you at set intervals throughout the year. Of
       course, any applicable income and penalty taxes will apply on amounts
       withdrawn.

     - AUTOMATIC REBALANCING.  You may elect to have the Company periodically
       reallocate the values in your Contract to match your original (or your
       latest) funding option allocation request.

                                        5
<PAGE>   8

                                   FEE TABLE
- --------------------------------------------------------------------------------
CONTRACT OWNER TRANSACTIONS EXPENSES

<TABLE>
<S>                                                          <C>
     ANNUAL CONTRACT ADMINISTRATIVE CHARGE                   $30
          (Waived if contract value is $40,000 or more)

ANNUAL SEPARATE ACCOUNT CHARGES:
(as a percentage of the average daily net assets of the
  Separate Account)
       Mortality and Expense Risk Charge.................    1.25%
       Administrative Expense Charge.....................    0.15%
                                                             -----
          Total Separate Account Charges.................    1.40%
</TABLE>

FUNDING OPTION EXPENSES:
(as a percentage of average daily net assets of the Funding Option as of
December 31, 1999, unless otherwise noted)


<TABLE>
<CAPTION>
                                                                                               TOTAL
                                                                                          ANNUAL OPERATING
                                            MANAGEMENT FEE               OTHER EXPENSES       EXPENSES
                                            (AFTER EXPENSE               (AFTER EXPENSE    (AFTER EXPENSE
             FUNDING OPTIONS:               REIMBURSEMENT)   12B-1 FEE   REIMBURSEMENT)    REIMBURSEMENT)
- ----------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>         <C>              <C>
Capital Appreciation Fund.................       0.75%                        0.08%             0.83%
Money Market Portfolio....................       0.32%                        0.08%             0.40%(1)
ALLIANCE VARIABLE PRODUCT SERIES FUND,
  INC.
    Premier Growth Portfolio -- Class B...       1.00%         0.25%          0.04%             1.29%
DELAWARE GROUP PREMIUM FUND
    REIT Series...........................       0.64%                        0.21%             0.85%(2)
DREYFUS VARIABLE INVESTMENT FUND
    Appreciation Portfolio(3).............       0.75%                        0.03%             0.78%
    Small Cap Portfolio...................       0.75%                        0.03%             0.78%
GREENWICH STREET SERIES FUND
    Equity Index Portfolio -- Class II
      Shares..............................       0.21%         0.25%          0.05%             0.51%(4)
JANUS ASPEN SERIES
    Balanced Portfolio -- Service
      Shares..............................       0.65%         0.25%          0.02%             0.92%(5)
    Global Life Sciences
      Portfolio -- Service Shares.........       0.65%         0.25%          0.19%             1.09%(5)
    Global Technology Portfolio -- Service
      Shares..............................       0.65%         0.25%          0.13%             1.03%(5)
    Worldwide Growth Portfolio -- Service
      Shares..............................       0.65%         0.25%          0.05%             0.95%(5)
SALOMON BROTHERS VARIABLE SERIES FUND INC.
    Capital Fund..........................       0.00%                        1.00%             1.00%(6)
    Investors Fund........................       0.53%                        0.45%             0.98%(6)
    Small Cap Growth Fund.................       0.30%                        1.50%             1.50%(6)
TRAVELERS SERIES FUND INC.
    Alliance Growth Portfolio.............       0.80%                        0.02%             0.82%(7)
    MFS Total Return Portfolio............       0.80%                        0.04%             0.84%(7)
    Putnam Diversified Income Portfolio...       0.75%                        0.08%             0.83%(7)
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio............       0.60%                        0.20%             0.80%(8)
    Disciplined Mid Cap Stock Portfolio...       0.70%                        0.25%             0.95%(9)
    Disciplined Small Cap Stock
      Portfolio...........................       0.80%                        0.20%             1.00%(8)
    Equity Income Portfolio...............       0.75%                        0.13%             0.88%
    Federated High Yield Portfolio........       0.65%                        0.19%             0.84%
    Federated Stock Portfolio.............       0.63%                        0.19%             0.82%
    Large Cap Portfolio...................       0.75%                        0.12%             0.87%
    Lazard International Stock
      Portfolio...........................       0.83%                        0.23%             1.06%
    MFS Emerging Growth Portfolio.........       0.75%                        0.12%             0.87%
</TABLE>


                                        6
<PAGE>   9

<TABLE>
<CAPTION>
                                                                                               TOTAL
                                                                                          ANNUAL OPERATING
                                            MANAGEMENT FEE               OTHER EXPENSES       EXPENSES
                                            (AFTER EXPENSE               (AFTER EXPENSE    (AFTER EXPENSE
             FUNDING OPTIONS:               REIMBURSEMENT)   12B-1 FEE   REIMBURSEMENT)    REIMBURSEMENT)
- ----------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>         <C>              <C>
    MFS Mid Cap Growth Portfolio..........       0.80%                        0.20%             1.00%(8)
    MFS Research Portfolio................       0.80%                        0.19%             0.99%
    Strategic Stock Portfolio.............       0.60%                        0.30%             0.90%(8)
    Travelers Quality Bond Portfolio......       0.32%                        0.22%             0.54%
VARIABLE INSURANCE PRODUCTS FUND II
    Contrafund(R) Portfolio -- Service
      Class 2.............................       0.58%         0.25%          0.07%             0.90%(10)
WARBURG PINCUS TRUST
    Emerging Markets Portfolio............       0.00%                        1.40%             1.40%(11)
</TABLE>

NOTES:

The purpose of this Fee Table is to assist Contract Owners in understanding the
various costs and expenses that a Contract Owner will bear, directly or
indirectly. See "Charges and Deductions" in this prospectus for additional
information. Expenses shown do not include premium taxes, which may be
applicable. "Other Expenses" include operating costs of the fund. These expenses
are reflected in each funding option's net asset value and are not deducted from
the account value under the Contract.

(1) Other Expenses have been restated to reflect the current expense
    reimbursement arrangement with Travelers Insurance Company. Travelers has
    agreed to reimburse the Fund for the amount by which its aggregate expenses
    (including the management fee, but excluding brokerage commissions, interest
    charges and taxes) exceeds 0.40%. Without such arrangement, Total Expenses
    would have been 0.50% for the MONEY MARKET PORTFOLIO.

(2) The investment adviser for the REIT SERIES is Delaware Management Company
    ("DMC"). Effective May 1, 2000 through October 31, 2000, DMC has voluntarily
    agreed to waive its management fee and reimburse the Series for expenses to
    the extent that total expenses will not exceed 0.85%. Without such an
    arrangement, Total Annual Operating Expenses for the fund would have been
    0.96%.


(3) Formerly known as Dreyfus Capital Appreciation Portfolio.



(4) The Portfolio Management Fee for EQUITY INDEX PORTFOLIO -- CLASS II shares
    includes 0.06% for fund administration and a distribution plan or "Rule
    12b-1 plan". Fees for Class II reflect the period from 3/22/99 (inception
    date) to 12/31/99. On March 22, 1999, the fund adopted its current fee
    structure.


(5) Expenses are based on the estimated expenses that the new Service Shares
    Class of each Portfolio expects to incur in its initial fiscal year. All
    expenses are shown without the effect of offset arrangements.


(6) The Adviser has waived all or a portion of its Management Fees for the year
    ended December 31, 1999. If such fees were not waived or expenses
    reimbursed, the Management Fee, Other Expenses, and Total Annual Operating
    Expenses would have been as follows: 0.70%, 0.45% and 1.15% respectively for
    the INVESTORS FUND; 0.85%, 1.14%, and 1.99% respectively for the CAPITAL
    FUND; and 0.75%, 15.61%, and 16.36% respectively for the SMALL CAP GROWTH
    FUND. Expenses for the Small Cap Growth Fund are annualized.


(7) Expenses are as of October 31, 1999 (the Fund's fiscal year end). There were
    no fees waived or expenses reimbursed for these funds in 1999.


(8) Travelers Insurance has agreed to reimburse the CONVERTIBLE BOND PORTFOLIO,
    the STRATEGIC STOCK PORTFOLIO, the DISCIPLINED SMALL CAP STOCK PORTFOLIO,
    and the MFS MID CAP GROWTH PORTFOLIO for expenses for the period ended
    December 31, 1999 which exceeded 0.80%, 0.90%, 1.00% and 1.00%,
    respectively. Without such voluntary arrangements, the actual annualized
    Total Annual Operating Expenses would have been 1.23%, 0.99%, 1.49%, and
    1.07%, respectively.



(9) Other Expenses reflect the current expense reimbursement arrangement with
    Travelers Insurance Company. Travelers has agreed to reimburse the Portfolio
    for the amount by which its aggregate expenses (including management fees,
    but excluding brokerage commissions, interest charges and taxes) exceeds
    0.95%. Without such arrangements, the Total Annual Operating Expenses would
    have been 0.99% for the DISCIPLINED MID CAP STOCK PORTFOLIO.


(10) A portion of the brokerage commissions that certain funds pay was used to
     reduce fund expenses. In addition, through arrangements with certain funds
     custodian, credits realized as a result of uninvested cash balances were
     used to reduce a portion of each applicable fund's expenses. Without these
     reductions, the Total Annual Operating Expenses presented in the table
     would have been 0.95% for CONTRAFUND PORTFOLIO -- SERVICE CLASS 2. Service
     Class 2 expenses are based on estimated expenses for the first year.

                                        7
<PAGE>   10

(11) Fee waivers, expense reimbursements, or expense credits reduced expenses
     for the WARBURG PINCUS EMERGING MARKETS PORTFOLIO during 1999, but this may
     be discontinued at any time. Without such arrangements, the Portfolio's
     Management Fees, Other Expenses and Total Annual Operating Expenses would
     equal 1.25%, 1.88% and 3.13%, respectively. The Portfolio's other expenses
     are based on annualized estimates of expenses for the fiscal year ending
     December 31, 1999, net of any fee waivers or expense reimbursements.

EXAMPLE*:

Assuming a 5% annual return on assets, a $1,000 investment would be subject to
the following expenses:


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
                                                               IF CONTRACT IS SURRENDERED, ANNUITIZED
                                                                 OR IF NO WITHDRAWALS HAVE BEEN MADE
                                                                     AT THE END OF PERIOD SHOWN:
                                                              -----------------------------------------
                       FUNDING OPTION                         1 YEAR    3 YEARS    5 YEARS    10 YEARS
<S>                                                           <C>       <C>        <C>        <C>
- -------------------------------------------------------------------------------------------------------
Capital Appreciation Fund...................................     23        70         120        257
Money Market Portfolio......................................     18        57          98        213
ALLIANCE VARIABLE PRODUCT SERIES FUND, INC.
    Premier Growth Portfolio -- Class B.....................     27        84         143        303
DELAWARE GROUP PREMIUM FUND
    REIT Series.............................................     23        71         121        259
DREYFUS VARIABLE INVESTMENT FUND
    Appreciation Portfolio..................................     22        68         117        252
    Small Cap Portfolio.....................................     22        68         117        252
GREENWICH STREET SERIES FUND
    Equity Index Portfolio -- Class II Shares...............     19        60         104        224
JANUS ASPEN SERIES
    Balanced Portfolio -- Service Shares....................     24        73         124        266
    Global Life Sciences Portfolio -- Service Shares........     25        78         133        283
    Global Technology Portfolio -- Service Shares...........     25        76         130        278
    Worldwide Growth Portfolio -- Service Shares............     24        74         126        270
SALOMON BROTHERS VARIABLE SERIES FUND INC.
    Capital Fund............................................     24        75         128        275
    Investors Fund..........................................     24        75         127        273
    Small Cap Growth Fund...................................     29        90         153        323
TRAVELERS SERIES FUND INC
    Alliance Growth Portfolio...............................     23        70         119        256
    MFS Total Return Portfolio..............................     23        70         120        258
    Putnam Diversified Income Portfolio.....................     23        70         120        257
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio..............................     22        69         118        254
    Disciplined Mid Cap Stock Portfolio.....................     24        74         126        270
    Disciplined Small Cap Stock Portfolio...................     24        75         128        275
    Equity Income Portfolio.................................     23        72         122        262
    Federated High Yield Portfolio..........................     23        70         120        258
    Federated Stock Portfolio...............................     23        70         119        256
    Large Cap Portfolio.....................................     23        71         122        261
    Lazard International Stock Portfolio....................     25        77         132        281
    MFS Emerging Growth Portfolio...........................     23        71         122        261
    MFS Mid Cap Growth Portfolio............................     24        75         128        275
    MFS Research Portfolio..................................     24        75         128        274
    Strategic Stock Portfolio...............................     23        72         123        264
    Travelers Quality Bond Portfolio........................     20        61         105        227
VARIABLE INSURANCE PRODUCTS FUND II
    Contrafund(R) Portfolio -- Service Class 2..............     23        72         123        264
WARBURG PINCUS TRUST
    Emerging Markets Portfolio..............................     28        87         148        314
</TABLE>


* THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
  EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. THE EXAMPLE
  REFLECTS THE $30 ANNUAL CONTRACT ADMINISTRATIVE CHARGE AS AN ANNUAL CHARGE OF
  0.009% OF ASSETS.

                                        8
<PAGE>   11

                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

See Appendices A and B.

                              THE ANNUITY CONTRACT
- --------------------------------------------------------------------------------

Travelers Access Annuity is a contract between the contract owner ("you"), and
the Company. You make purchase payments to us and we credit them to your
Contract. The Company promises to pay you an income, in the form of annuity or
income payments, beginning on a future date that you choose, the maturity date.
The purchase payments accumulate tax deferred in the funding options of your
choice. We offer multiple variable funding options, and one fixed account
option. The contract owner assumes the risk of gain or loss according to the
performance of the variable funding options. The contract value is the amount of
purchase payments, plus or minus any investment experience or interest. The
contract value also reflects all surrenders made and charges deducted. There is
generally no guarantee that at the maturity date the contract value will equal
or exceed the total purchase payments made under the Contract. The date the
Contract and its benefits become effective is referred to as the contract date.
Each 12-month period following the contract date is called a contract year.

Certain changes and elections must be made in writing to the Company. Where the
term "written request" is used, it means that written information must be sent
to the Company's Home Office in a form and content satisfactory to us.

CONTRACT OWNER INQUIRIES

Any questions you have about your Contract should be directed to the Company's
Home Office at 1-800-842-9368.

PURCHASE PAYMENTS

The initial purchase payment must be at least $20,000. You may make additional
payments of at least $500 at any time. Under certain circumstances, we may waive
the minimum purchase payment requirement. Purchase payments over $1,000,000 may
be made with our prior consent. The initial purchase payment is due and payable
before the Contract becomes effective.

We will apply the initial purchase payment within two business days after we
receive it in good order at our Home Office. Subsequent purchase payments will
be credited to a Contract on the same business day, if received in good order by
our Home Office by 4:00 p.m. Eastern time. A business day is any day that the
New York Stock Exchange is open. Our business day ends at 4:00 p.m. Eastern time
unless we need to close earlier due to an emergency.

ACCUMULATION UNITS

The period between the contract effective date and the maturity date is the
accumulation period. During the accumulation period, an accumulation unit is
used to calculate the value of a Contract. An accumulation unit works like a
share of a mutual fund. Each funding option has a corresponding accumulation
unit value. The accumulation units are valued each business day and their values
may increase or decrease from day to day. The number of accumulation units we
will credit to your Contract once we receive a purchase payment is determined by
dividing the amount directed to each funding option by the value of its
accumulation unit. We calculate the value of an accumulation unit for each
funding option each day the New York Stock Exchange is open. The values are
calculated as of 4:00 p.m. Eastern time. After the value is calculated, we
credit your

                                        9
<PAGE>   12

Contract. During the annuity period (i.e., after the maturity date), you are
credited with annuity units.

THE FUNDING OPTIONS

You choose which of the following variable funding options to have your purchase
payments allocated to. These funding options are subsections of the Separate
Account, which invest in the underlying mutual funds ("underlying funds"). You
will find detailed information about the options and their inherent risks in the
current prospectuses for the funding options which must accompany this
prospectus. You are not investing directly in the underlying fund. Since each
option has varying degrees of risk, please read the prospectuses carefully
before investing. Contact your registered representative or call 1-800-842-9368
to request additional copies of the prospectuses.

If any of the funding options become unavailable for allocating purchase
payments, or if we believe that further investment in a funding option is
inappropriate for the purposes of the Contract, we may substitute another
funding option. However, we will not make any substitutions without notifying
you and obtaining any state and SEC approval, if necessary. From time to time we
may make new funding options available.

The current variable funding options are listed below, along with their
investment advisers and any subadviser:


<TABLE>
<CAPTION>
                                                    INVESTMENT
        FUNDING OPTION                               OBJECTIVE                         INVESTMENT ADVISER/SUBADVISER
- ---------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                  <C>
Capital Appreciation Fund        Seeks growth of capital through the use of common    Travelers Asset Management
                                 stocks. Income is not an objective. The Fund         International Company LLC
                                 invests principally in common stocks of small to     ("TAMIC")
                                 large companies which are expected to experience     Subadviser: Janus
                                 wide fluctuations in price in both rising and        Capital Corp.
                                 declining markets.                                   ("Janus Capital")
Money Market Portfolio           Seeks high current income from short-term money      TAMIC
                                 market instruments while preserving capital and
                                 maintaining a high degree of liquidity.

ALLIANCE VARIABLE PRODUCT
SERIES FUND, INC.
    Premier Growth Portfolio     Seeks long-term growth of capital by investing       Alliance Capital Management
    Class B                      primarily in equity securities of a limited
                                 number of large, carefully selected, high quality
                                 U.S. companies that are judged likely to achieve
                                 superior earning momentum.

DELAWARE GROUP PREMIUM FUND
    REIT Series                  Seeks maximum long-term total return, by             Delaware Management Company,
                                 investing in securities of companies primarily       Inc.
                                 engaged in the real estate industry. Capital         Subadviser: Lincoln Investment
                                 appreciation is a secondary objective.               Management, Inc.

DREYFUS VARIABLE INVESTMENT
FUND
    Appreciation Portfolio       Seeks primarily to provide long-term capital         The Dreyfus Corporation
                                 growth consistent with the preservation of           Subadviser: Fayez Sarofim & Co.
                                 capital; current income is a secondary investment
                                 objective. The portfolio invests primarily in the
                                 common stocks of domestic and foreign issuers.
    Small Cap Portfolio          Seeks to maximize capital appreciation.              The Dreyfus Corporation

GREENWICH STREET SERIES FUND
    Equity Index Portfolio       Seeks to replicate, before deduction of expenses,    Travelers Investment Management
    Class II Shares              the total return performance of the S&P 500          Company ("TIMCO")
                                 Index.
</TABLE>


                                       10
<PAGE>   13


<TABLE>
<CAPTION>
                                                    INVESTMENT
        FUNDING OPTION                               OBJECTIVE                         INVESTMENT ADVISER/SUBADVISER
- ---------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                  <C>
JANUS ASPEN SERIES
    Balanced Portfolio--Service  Seeks long-term capital growth, consistent with      Janus Capital
    Shares                       preservation of capital and balanced by current
                                 income.
    Global Life Sciences         Seeks long-term capital growth by investing          Janus Capital
    Portfolio--Service Shares    primarily in equity securities of U.S. and
                                 foreign companies, normally investing at least
                                 65% of its total assets in companies with a life
                                 science orientation.
    Global Technology            Seeks long-term capital growth by investing          Janus Capital
    Portfolio--Service Shares    primarily in equity securities of U.S. and
                                 foreign companies, normally investing at least
                                 65% of its total assets in companies likely to
                                 benefit significantly from advances in
                                 technology.
    Worldwide Growth             Seeks growth of capital in a manner consistent       Janus Capital
    Portfolio -- Service Shares  with preservation of capital by investing
                                 primarily in common stocks of companies of any
                                 size throughout the world.

SALOMON BROTHERS VARIABLE
SERIES FUND, INC.
    Capital Fund                 Seeks capital appreciation, primarily through        Salomon Brothers Asset
                                 investments in common stocks which are believed      Management ("SBAM")
                                 to have above-average price appreciation
                                 potential and which may involve above average
                                 risk.
    Small Cap Growth Fund        Seeks long-term growth of capital by investing       SBAM
                                 primarily in equity securities of companies with
                                 market capitalizations similar to that of
                                 companies included in the Russell 2000 Index.
    Investors Fund               Seeks long-term growth of capital, and,              SBAM
                                 secondarily, current income, through investments
                                 in common stocks of well-known companies.

TRAVELERS SERIES FUND, INC.
    Alliance Growth Portfolio    Seeks long-term growth of capital. Current income    Travelers Investment Adviser
                                 is only an incidental consideration. The             ("TIA")
                                 Portfolio invests predominantly in equity            Subadviser: Alliance Capital
                                 securities of companies with a favorable outlook     Management L.P.
                                 for earnings and whose rate of growth is expected
                                 to exceed that of the U.S. economy over time.
    MFS Total Return Portfolio   (a balanced portfolio). Seeks to obtain above-       TIA
                                 average income (compared to a portfolio entirely     Subadviser: Massachusetts
                                 invested in equity securities) consistent with       Financial Services Company
                                 the prudent deployment of capital. Generally, at     ("MFS")
                                 least 40% of the Portfolio's assets will be
                                 invested in equity securities.
    Putnam Diversified Income    Seeks high current income consistent with            TIA
    Portfolio                    preservation of capital. The Portfolio will          Subadviser: Putnam Investment
                                 allocate its investments among the U.S.              Management, Inc.
                                 Government Sector, the High Yield Sector, and the
                                 International Sector of the fixed income
                                 securities markets.

THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio   Seeks current income and capital appreciation by     TAMIC
                                 investing in convertible bond securities and in
                                 combinations of nonconvertible fixed-income
                                 securities and warrants or call options that
                                 together resemble convertible securities.

    Disciplined Mid Cap Stock    Seeks growth of capital by investing primarily in    TAMIC
    Portfolio                    a broadly diversified portfolio of common stocks.    Subadviser: TIMCO
    Disciplined Small Cap Stock  Seeks long term capital appreciation by investing    TAMIC
    Portfolio                    primarily (at least 65% of its total assets) in      Subadviser: TIMCO
                                 the common stocks of U.S. companies with
                                 relatively small market capitalizations at the
                                 time of investment.
</TABLE>


                                       11
<PAGE>   14


<TABLE>
<CAPTION>
                                                    INVESTMENT
        FUNDING OPTION                               OBJECTIVE                         INVESTMENT ADVISER/SUBADVISER
- ---------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                  <C>
    Equity Income Portfolio      Seeks reasonable income by investing at least 65%    TAMIC
                                 in income-producing equity securities. The           Subadviser: Fidelity Management
                                 balance may be invested in all types of domestic     & Research Company ("FMR")
                                 and foreign securities, including bonds. The
                                 Portfolio seeks to achieve a yield that exceeds
                                 that of the securities comprising the S&P 500.
                                 The Subadviser also considers the potential for
                                 capital appreciation.

    Federated High Yield         Seeks high current income by investing primarily     TAMIC
    Portfolio                    in a professionally managed, diversified             Subadviser: Federated
                                 portfolio of fixed income securities.                Investment Counseling, Inc.

    Federated Stock Portfolio    Seeks growth of income and capital by investing      TAMIC
                                 principally in a professionally managed and          Subadviser: Federated
                                 diversified portfolio of common stock of             Investment Counseling, Inc.
                                 high-quality companies (i.e., leaders in their
                                 industries and characterized by sound management
                                 and the ability to finance expected growth).

    Large Cap Portfolio          Seeks long-term growth of capital by investing       TAMIC
                                 primarily in equity securities of companies with     Subadviser: FMR
                                 large market capitalizations.

    Lazard International Stock   Seeks capital appreciation by investing primarily    TAMIC
    Portfolio                    in the equity securities of non-United States        Subadviser: Lazard Asset
                                 companies (i.e., incorporated or organized           Management
                                 outside the United States).
    MFS Emerging Growth          Seeks to provide long-term growth of capital.        TAMIC
    Portfolio                    Dividend and interest income from portfolio          Subadviser: MFS
                                 securities, if any, is incidental to the MFS
                                 Portfolio's investment objective.
    MFS Mid Cap Growth           Seeks to obtain long term growth of capital by       TAMIC
    Portfolio                    investing, under normal market conditions, at        Subadviser: MFS
                                 least 65% of its total assets in equity
                                 securities of companies with medium market
                                 capitalization which the investment adviser
                                 believes have above-average growth potential.
    MFS Research Portfolio       Seeks to provide long-term growth of capital and     TAMIC
                                 future income.                                       Subadviser: MFS
    Strategic Stock Portfolio    Seeks to provide an above-average total return       TAMIC
                                 through a combination of potential capital           Subadviser: TIMCO
                                 appreciation and dividend income by investing
                                 primarily in high dividend yield stocks
                                 periodically selected from the companies included
                                 in (i) the Dow Jones Industrial Average and (ii)
                                 a subset of the Standard & Poor's Industrial
                                 Index.
    Travelers Quality Bond       Seeks current income, moderate capital volatility    TAMIC
    Portfolio                    and total return.

VARIABLE INSURANCE PRODUCTS
FUND II
    Contrafund(R) Portfolio --   Seeks long-term capital appreciation by investing    FMR
    Service Class 2              primarily in common stocks of companies whose
                                 value the adviser believes is not fully
                                 recognized by the public.

WARBURG PINCUS TRUST
    Emerging Markets Portfolio   Seeks long-term growth of capital by investing       Credit Sussie Asset
                                 primarily in equity securities of non-U.S.           Management LLC
                                 issuers consisting of companies in emerging
                                 securities markets.
</TABLE>


                                       12
<PAGE>   15

                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
GENERAL

We deduct the charges described below. The charges are for the service and
benefits we provide, costs and expenses we incur, and risks we assume under the
Contracts. Services and benefits we provide include:

     - the ability for you to make withdrawals and surrenders under the
       Contracts;

     - the death benefit paid on the death of the contract owner, annuitant, or
       first of the joint contract owners,

     - the available funding options and related programs (including dollar-cost
       averaging, portfolio rebalancing, and systematic withdrawal programs);

     - administration of the annuity options available under the Contracts; and

     - the distribution of various reports to contract owners.

Costs and expenses we incur include:

     - losses associated with various overhead and other expenses associated
       with providing the services and benefits provided by the Contracts,

     - sales and marketing expenses including commission payments to your sales
       agent, and

     - other costs of doing business.

Risks we assume include:

     - that annuitants may live longer than estimated when the annuity factors
       under the Contracts were established;

     - that the amount of the death benefit will be greater than the contract
       value, and

     - that the costs of providing the services and benefits under the Contracts
       will exceed the charges deducted.

We may also deduct a charge for taxes.

Unless otherwise specified, charges are deducted proportionately from all
funding options in which you are invested.

We may reduce or eliminate the administrative charges and/or the mortality and
expense risk charge under the Contract when certain sales or administration of
the Contract result in savings or reduced expenses and/or risks. For certain
trusts, we may change the order in which purchase payments and earnings are
withdrawn in order to determine the withdrawal charge. We will not reduce or
eliminate the withdrawal charge or the administrative charge where such
reduction or elimination would be unfairly discriminatory to any person.

ADMINISTRATIVE CHARGES

We will deduct an annual contract administrative charge on the fourth Friday of
each August from Contracts with a value of less than $40,000 on that date. This
charge compensates us for expenses incurred in establishing and maintaining the
Contract. The $30 charge is deducted from the contract value by canceling
accumulation units applicable to each variable funding option on a pro rata
basis. For the first Contract year this charge will be prorated (i.e.
calculated) from the date of purchase. A prorated charge will also be made if
the Contract is completely withdrawn or terminated. We will not deduct a
contract administrative charge:

     (1) from the distribution of death proceeds,

     (2) after an annuity payout has begun, or

     (3) if the contract value on the date of assessment equals or is greater
         than $40,000.
                                       13
<PAGE>   16

An administrative expense charge (sometimes called "sub-account administrative
charge") is deducted on each business day from amounts allocated to the variable
funding options in order to compensate the Company for certain related
administrative and operating expenses. The charge equals, on an annual basis,
0.15% of the daily net asset value allocated to each of the variable funding
options.

MORTALITY AND EXPENSE RISK CHARGE


Each business day, the Company deducts a mortality and expense risk ("M&E")
charge from amounts held in the variable funding options. The deduction is
reflected in our calculation of accumulation and annuity unit values. The
charges stated are the maximum for this product. We reserve the right to lower
this charge at any time. This charge equals, on an annual basis, 1.25% of the
amounts held in each variable funding option. This charge compensates the
Company for risks assumed, benefits provided and expenses incurred including the
payment of commissions to your sales agent.


FUNDING OPTION EXPENSES

The charges and expenses of the funding options are summarized in the fee table
and are described in the accompanying prospectuses.

PREMIUM TAX


Certain state and local governments charge premium taxes ranging from 0% to 5%,
depending upon jurisdiction. The Company is responsible for paying these taxes
and will determine the method used to recover premium tax expenses incurred. We
will deduct any applicable premium taxes from the contract value either upon
death, surrender, annuitization, or at the time purchase payments are made to
the Contract, but no earlier than when we have a tax liability under state law.


CHANGES IN TAXES BASED UPON PREMIUM OR VALUE

If there is any change in a law assessing taxes against the Company based upon
premiums, contract gains or value of the contract, we reserve the right to
charge you proportionately for this tax.

                                   TRANSFERS
- --------------------------------------------------------------------------------


Up to 30 days before the maturity date, you may transfer all or part of the
contract value between funding options. Transfers are made at the value(s) next
determined after we receive your request at the Home Office. There are no
charges or restrictions on the amount or frequency of transfers currently;
however, we reserve the right to charge a fee for any transfer request, and to
limit the number of transfers to one in any six-month period. We also reserve
the right to restrict transfers by any market timing firm or any other third
party authorized to initiate transfers on behalf of multiple contract owners. We
may, among other things, not accept: 1) the transfer instructions of any agent
acting under a power of attorney on behalf of more than one owner, or 2) the
transfer or exchange instructions of individual owners who have executed
pre-authorized transfer forms which are submitted by market timing firms or
other third parties on behalf of more than one owner. We further reserve the
right to limit transfers that we determine will disadvantage other contract
owners.


Since different funding options have different expenses, a transfer of contract
values from one funding option to another could result in your investment
becoming subject to higher or lower expenses. After the maturity date, you may
make transfers between funding options only with our consent.

                                       14
<PAGE>   17

DOLLAR COST AVERAGING

Dollar cost averaging or the pre-authorized transfer program (the "DCA Program")
allows you to transfer a set dollar amount to other funding options on a monthly
or quarterly basis during the accumulation phase of the Contract. Using this
method, more accumulation units are purchased in a funding option if the value
per unit is low and fewer accumulation units are purchased if the value per unit
is high. Therefore, a lower-than-average cost per unit may be achieved over the
long run.

You may elect the DCA Program through written request or other method acceptable
to the Company. You must have a minimum total contract value of $5,000 to enroll
in the DCA Program. The minimum amount that may be transferred through this
program is $400.

You may establish pre-authorized transfers of contract values from the Fixed
Account, subject to certain restrictions. Under the DCA Program, automated
transfers from the Fixed Account may not deplete your Fixed Account Value in
less than twelve months from your enrollment in the DCA Program.

In addition to the DCA Program, the Company may credit increased interest rates
to contract owners under an administrative Special DCA Program established at
the discretion of the Company, depending on availability and state law. Under
this program, the contract owner may pre-authorize level transfers to any of the
funding options under either a 6 Month Program or 12 Month Program. The 6 Month
Program and the 12 Month Program will generally have different credited interest
rates. Under the 6 Month Program, the interest rate can accrue up to 6 months on
funds in the Special DCA Program and all purchase payments and accrued interest
must be transferred on a level basis to the selected funding option in 6 months.
Under the 12 Month Program, the interest rate can accrue up to 12 months on
funds in the Special DCA Program and all purchase payments and accrued interest
in this Program must be transferred on a level basis to the selected funding
options in 12 months.

The pre-authorized transfers will begin after the initial Program purchase
payment and complete enrollment instructions are received by the Company. If
complete Program enrollment instructions are not received by the Company within
15 days of receipt of the initial Program purchase payment, the entire balance
in the Program will be credited with the non-Program interest rate then in
effect for the Fixed Account.

You may start or stop participation in the DCA Program at any time, but you must
give the Company at least 30 days' notice to change any automated transfer
instructions that are currently in place. If you stop the Special DCA Program
and elect to remain in the Fixed Account, your contract value will be credited
for the remainder of 6 or 12 months with the interest rate for non-Program
funds.

A contract owner may only have one DCA Program or Special DCA Program in place
at one time. Any subsequent purchase payments received by the Company within the
Program period selected will be allocated to the current funding options over
the remainder of that Program transfer period, unless otherwise directed by the
contract owner.

All provisions and terms of the Contract apply to the DCA and Special DCA
Programs, including provisions relating to the transfer of money between
investment options. We reserve the right to suspend or modify transfer
privileges at any time and to assess a processing fee for this service.

                              ACCESS TO YOUR MONEY
- --------------------------------------------------------------------------------

Any time before the maturity date, you may redeem all or any portion of the
contract value, that is, the contract value less any premium tax not previously
deducted. Unless you submit a written request specifying the fixed or variable
funding option(s) from which amounts are to be

                                       15
<PAGE>   18


withdrawn, the withdrawal will be made on a pro rata basis. The contract value
will be determined as of the close of business after we receive your surrender
request at the Home Office. The contract value may be more or less than the
purchase payments made.


We may defer payment of any contract value for a period of up to seven days
after the written request is received, but it is our intent to pay as soon as
possible. We cannot process requests for withdrawals that are not in good order.
We will contact you if there is a deficiency causing a delay and will advise
what is needed to act upon the withdrawal request.

SYSTEMATIC WITHDRAWALS

After the first contract year and before the maturity date, you may choose to
withdraw a specified dollar amount (at least $100) on a monthly, quarterly,
semiannual or annual basis. Any applicable premium taxes and withdrawal charge
will be deducted. To elect systematic withdrawals, you must have a contract
value of at least $15,000 and you must make the election on the form provided by
the Company. We will surrender accumulation units pro rata from all investment
options in which you have an interest, unless you instruct us otherwise. You may
begin or discontinue systematic withdrawals at any time by notifying us in
writing, but at least 30 days' notice must be given to change any systematic
withdrawal instructions that are currently in place.

We reserve the right to discontinue offering systematic withdrawals or to assess
a processing fee for this service upon 30 days' written notice to contract
owners (where allowed by state law).

Each systematic withdrawal is subject to federal income taxes on the taxable
portion. In addition, a 10% federal penalty tax may be assessed on systematic
withdrawals if the contract owner is under age 59 1/2. You should consult with
your tax adviser regarding the tax consequences of systematic withdrawals.

LOANS

Loans may be available under your Contract. If available, all loan provisions
are described in your Contract or loan agreement.

                              OWNERSHIP PROVISIONS
- --------------------------------------------------------------------------------

TYPES OF OWNERSHIP


CONTRACT OWNER


Contract Owner (you).  The Contract belongs to the contract owner named in the
Contract (on the Specifications page), or to any other person to whom the
contract is subsequently assigned. An assignment of ownership or a collateral
assignment may be made only for nonqualified contracts. You have sole power
during the annuitant's lifetime to exercise any rights and to receive all
benefits given in the contract provided you have not named an irrevocable
beneficiary and provided the Contract is not assigned.

You receive all payments while the annuitant is alive unless you direct them to
an alternate recipient. An alternate recipient does not become the contract
owner.

Joint Owner.  For nonqualified contracts only, joint owners (e.g. spouses) may
be named in a written request before the contract is in effect. Joint owners may
independently exercise transfers allowed under the Contract. All other rights of
ownership must be exercised by both owners. Joint owners own equal shares of any
benefits accruing or payments made to them.

                                       16
<PAGE>   19

BENEFICIARY


You name the beneficiary in a written request.  The beneficiary has the right to
receive any death benefit proceeds under the contract upon the death of the
annuitant or a contract owner. If more than one beneficiary survives the
annuitant or contract owner, they will share equally in benefits unless
different shares are recorded with the Company by written request before the
death of the annuitant or contract owner. In the case of a non-spousal
beneficiary or a spousal beneficiary who has not chosen to assume the contract,
the death benefit proceeds will be held in a fixed account until the beneficiary
elects a Settlement Option or takes a distribution.


Unless an irrevocable beneficiary has been named, you have the right to change
any beneficiary by written request during the lifetime of the annuitant and
while the Contract continues.

ANNUITANT


The annuitant is designated in the Contract (on the Specifications page), and is
the individual on whose life the maturity date and the amount of the monthly
annuity payments depend. The annuitant may not be changed after the contract is
in effect.

A contingent annuitant may not be changed, deleted or added after the Contract
becomes effective.


                                 DEATH BENEFIT
- --------------------------------------------------------------------------------

Before the maturity date, when there is no contingent annuitant, a death benefit
is payable when either the annuitant or a contract owner dies. The death benefit
is calculated at the close of the business day on which the Company's Home
Office receives due proof of death and written payment instructions ("death
report date").

DEATH PROCEEDS BEFORE THE MATURITY DATE

DEATH OF ANY OWNER OR THE ANNUITANT BEFORE AGE 75. The Company will pay to the
beneficiary a death benefit in an amount equal to the greatest of (1), (2) or
(3) below, each reduced by any applicable premium tax or outstanding loans:

          (1) the contract value;

          (2) the total purchase payments made under the Contract; or

          (3) the contract value on the latest fifth contract year anniversary
              before the Company receives due proof of death.

DEATH OF ANY OWNER OR THE ANNUITANT ON OR AFTER AGE 75. The Company will pay to
the beneficiary a death benefit in an amount equal to the greatest of (1), (2)
or (3) below, each reduced by any applicable premium tax or outstanding loans:

          (1) the contract value;

          (2) the total purchase payments made under the Contract; or

          (3) the contract value on the latest fifth contract year anniversary
              occurring on or before the annuitant's 75th birthday.

PAYMENT OF PROCEEDS


The process of paying death benefit proceeds before the maturity date under
various situations for nonqualified contracts and qualified contracts is
summarized in the charts below. The charts do not encompass every situation and
are merely intended as a general guide. More detailed information is provided in
your Contract. Generally, the person(s) receiving the benefit may request that
the proceeds be paid in a lump sum, or be applied to one of the settlement
options available under the Contract.


                                       17
<PAGE>   20


NONQUALIFIED CONTRACTS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
   BEFORE THE MATURITY DATE,       THE COMPANY WILL PAY                                        MANDATORY PAYOUT
     UPON THE DEATH OF THE           THE PROCEEDS TO:                UNLESS. . .                 RULES APPLY*
- -----------------------------------------------------------------------------------------------------------------
<S>                              <C>                       <C>                               <C>
  OWNER (WHO IS NOT THE          The beneficiary(ies), or   Unless, the beneficiary is the    Yes
  ANNUITANT) (WITH NO JOINT      if none, to the contract   contract owner's spouse and the
  OWNER)                         owner's estate.            spouse elects to continue the
                                                            contract as the new owner
                                                            rather than receive the
                                                            distribution.
- -----------------------------------------------------------------------------------------------------------------
  OWNER (WHO IS THE ANNUITANT)   The beneficiary(ies), or   Unless, the beneficiary is the    Yes
  (WITH NO JOINT OWNER)          if none, to the contract   contract owner's spouse and the
                                 owner's estate.            spouse elects to continue the
                                                            contract as the new owner
                                                            rather than receive the
                                                            distribution.
- -----------------------------------------------------------------------------------------------------------------
  JOINT OWNER (WHO IS NOT THE    The surviving joint        Unless the surviving joint        Yes
  ANNUITANT)                     owner.                     owner is the spouse and elects
                                                            to assume and continue the
                                                            contract.
- -----------------------------------------------------------------------------------------------------------------
  JOINT OWNER (WHO IS THE        The beneficiary(ies), or   Unless the beneficiary is the
  ANNUITANT)                     if none, to the contract   contract owner's spouse and the
                                 owner's estate.            spouse elects to assume and
                                                            continue the contract.
                                                            Or, unless there is a             Yes
                                                            contingent annuitant the
                                                            contingent annuitant becomes
                                                            the annuitant and the proceeds
                                                            will be paid to the surviving
                                                            joint owner. If the surviving
                                                            joint owner is the spouse, the
                                                            spouse may elect to assume and
                                                            continue the contract.
- -----------------------------------------------------------------------------------------------------------------
  ANNUITANT (WHO IS NOT THE      The beneficiary(ies).      Unless, there is a contingent     No
  CONTRACT OWNER)                                           annuitant. Then, the contingent
                                                            annuitant becomes the annuitant
                                                            and the Contract continues in
                                                            effect (generally using the
                                                            original maturity date). The
                                                            proceeds will then be paid upon
                                                            the death of the contingent
                                                            annuitant or owner.
- -----------------------------------------------------------------------------------------------------------------
  ANNUITANT (WHO IS THE          See death of "owner who                                      N/A
  CONTRACT OWNER)                is the annuitant" above.
- -----------------------------------------------------------------------------------------------------------------
  ANNUITANT (WHERE OWNER IS A    The beneficiary(ies)                                         Yes (Death of
  NONNATURAL PERSON/TRUST)       (e.g. the trust).                                            annuitant is
                                                                                              treated as death of
                                                                                              the owner in these
                                                                                              circumstances.)
- -----------------------------------------------------------------------------------------------------------------
  CONTINGENT ANNUITANT           No death proceeds are                                        N/A
  (ASSUMING ANNUITANT IS STILL   payable; contract
  ALIVE)                         continues.
- -----------------------------------------------------------------------------------------------------------------
  BENEFICIARY                    No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
  CONTINGENT BENEFICIARY         No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

* Certain payout rules of the Internal Revenue Code (IRC) are triggered upon the
  death of any Owner. Non-spousal Beneficiaries (as well as spousal
  beneficiaries who choose not to assume the contract) must begin taking
  distributions based on the Beneficiary's life expectancy within one year of
  death or take a complete distribution of contract proceeds within 5 years of
  death.


                                       18
<PAGE>   21


QUALIFIED CONTRACTS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                                                               MANDATORY PAYOUT
   BEFORE THE MATURITY DATE,       THE COMPANY WILL PAY                                          RULES APPLY
     UPON THE DEATH OF THE           THE PROCEEDS TO:                UNLESS. . .                 (SEE *ABOVE)
- -----------------------------------------------------------------------------------------------------------------
<S>                              <C>                       <C>                               <C>
  OWNER/ANNUITANT                The beneficiary(ies), or                                     Yes
                                 if none, to the contract
                                 owner's estate.
- -----------------------------------------------------------------------------------------------------------------
  BENEFICIARY                    No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
  CONTINGENT BENEFICIARY         No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


DEATH PROCEEDS AFTER THE MATURITY DATE

If any owner or the annuitant dies on or after the maturity date, the Company
will pay the beneficiary a death benefit consisting of any benefit remaining
under the annuity or income option then in effect.

                               THE ANNUITY PERIOD
- --------------------------------------------------------------------------------

MATURITY DATE

Under the Contract, you can receive regular income payments (annuity payments).
You can choose the month and the year in which those payments begin (maturity
date). You can also choose among income payouts (annuity or income options) or
elect a lump sum distribution. While the annuitant is alive, you can change your
selection any time up to the maturity date. Annuity or income payments will
begin on the maturity date stated in the Contract unless the Contract has been
fully surrendered or the proceeds have been paid to the beneficiary before that
date, or unless you elect another date. Annuity payments are a series of
periodic payments (a) for life; (b) for life with either a minimum number of
payments or a specific amount assured; or (c) for the joint lifetime of the
annuitant and another person, and thereafter during the lifetime of the
survivor. We may require proof that the annuitant is alive before annuity
payments are made. Not all options may be available in all states.

You may choose to annuitize at any time after you purchase the Contract. Unless
you elect otherwise, the maturity date will be the annuitant's 70th birthday for
qualified contracts and the annuitant's 75th birthday for nonqualified contracts
or ten years after the effective date of the Contract, if later. (For Contracts
issued in Florida and New York, the maturity date elected may not be later than
the annuitant's 90th birthday.)

At least 30 days before the original maturity date, a contract owner may elect
to extend the maturity date to any time prior to the annuitant's 85th birthday
for nonqualified contracts or, for qualified contracts, to a later date with the
Company's consent. Certain annuity options taken at the maturity date may be
used to meet the minimum required distribution requirements of federal tax law,
or a program of partial surrenders may be used instead. These mandatory
distribution requirements take effect generally upon the death of the contract
owner, or with certain qualified contracts upon either the later of the contract
owner's attainment of age 70 1/2 or year of retirement; or the death of the
contract owner. You should seek independent tax advice regarding the election of
minimum required distributions.

ALLOCATION OF ANNUITY

When an annuity option is elected, it may be elected as a variable annuity, a
fixed annuity, or a combination of both. If, at the time annuity payments begin,
no election has been made to the
                                       19
<PAGE>   22

contrary, the contract value will be applied to provide an annuity funded by the
same investment options as you have selected during the accumulation period . At
least 30 days before the maturity date, you may transfer the contract value
among the funding options in order to change the basis on which annuity payments
will be determined. (See "Transfers.")

VARIABLE ANNUITY

You may choose an annuity payout that fluctuates depending on the investment
experience of the variable funding options. The number of annuity units credited
to the Contract is determined by dividing the first monthly annuity payment
attributable to each funding option by the corresponding accumulation unit value
as of 14 days before the date annuity payments begin. An annuity unit is used to
measure the dollar value of an annuity payment. The number of annuity units (but
not their value) remains fixed during the annuity period.

DETERMINATION OF FIRST ANNUITY PAYMENT.  The Contract contains tables used to
determine the first monthly annuity payment. If a variable annuity is elected,
the amount applied to it will be the value of the funding options as of 14 days
before the date annuity payments begin less any applicable premium taxes not
previously deducted.


The amount of the first monthly payment depends on the annuity option elected
and the annuitant's adjusted age. A formula for determining the adjusted age is
contained in the Contract. The total first monthly annuity payment is determined
by multiplying the benefit per $1,000 of value shown in the Contract tables by
the number of thousands of dollars of contract value applied to that annuity
option and factors in an assumed daily net investment factor. The Assumed Daily
Net Investment factor corresponds to an annual interest rate of 3%, used to
determine the guaranteed payout rates shown. If investment rates are higher at
the time annuitization is selected, payout rates will be higher than those
shown. The Company reserves the right to require satisfactory proof of age of
any person on whose life annuity payments are based before making the first
payment under any of the payment options.


DETERMINATION OF SECOND AND SUBSEQUENT ANNUITY PAYMENTS.  The dollar amount of
all subsequent annuity payments changes from month to month based on the
investment experience of the applicable funding options. The total amount of
each annuity payment will be equal to the sum of the basic payments in each
funding option. The actual amounts of these payments are determined by
multiplying the number of annuity units credited to each funding option by the
corresponding annuity unit value as of the date 14 days before the date the
payment is due.

FIXED ANNUITY

You may choose a fixed annuity that provides payments which do not vary during
the annuity period. We will calculate the dollar amount of the first fixed
annuity payment as described under "Variable Annuity," except that the amount
applied to begin the annuity will be the contract value, determined as of the
date annuity payments begin. Payout rates will not be lower than those shown in
the Contract. If it would produce a larger payment, the first fixed annuity
payment will be determined using the Life Annuity Tables in effect on the
maturity date.

                                PAYMENT OPTIONS
- --------------------------------------------------------------------------------

ELECTION OF OPTIONS

While the annuitant is alive, you can change your annuity or income option
selection any time up to the maturity date. Once annuity or income payments have
begun, no further elections are allowed.

During the annuitant's lifetime, if you do not elect otherwise before the
maturity date, we will pay you (or another designated payee) the first of a
series of monthly annuity or income payments

                                       20
<PAGE>   23

based on the life of the annuitant, in accordance with Annuity Option 2 (Life
Annuity with 120 monthly payments assured). For certain qualified contracts,
Annuity Option 4 (Joint and Last Survivor Joint Life Annuity -- Annuity Reduced
on Death of Primary Payee) will be the automatic option as described in the
Contract.

The minimum amount that can be placed under an annuity or income option will be
$2,000 unless we agree to a lesser amount. If any monthly periodic payment due
is less than $100, the Company reserves the right to make payments at less
frequent intervals, or to pay the contract value in a lump-sum.

On the maturity date, we will pay the amount due under the Contract in
accordance with the payment option that you select. You may choose to receive a
single lump-sum payment. You must elect an option in writing, in a form
satisfactory to the Company. Any election made during the lifetime of the
annuitant must be made by the contract owner.

ANNUITY OPTIONS

Subject to the conditions described in "Election of Options" above, all or any
part of the contract value (less any applicable premium taxes) may be paid under
one or more of the following annuity options. Payments under the annuity options
may be elected on a monthly, quarterly, semiannual or annual basis. We may offer
additional options.

Option 1 -- Life Annuity -- No Refund. The Company will make annuity payments
during the lifetime of the annuitant ending with the last payment before death.
This option offers the maximum periodic payment, since there is no assurance of
a minimum number of payments or provision for a death benefit for beneficiaries.

Option 2 -- Life Annuity with 120, 180 or 240 Monthly Payments Assured. The
Company will make monthly annuity payments during the lifetime of the annuitant,
with the agreement that if, at the death of that person, payments have been made
for less than 120, 180 or 240 months as elected, we will continue making
payments to the beneficiary during the remainder of the period.

Option 3 -- Joint and Last Survivor Life Annuity -- No Refund. The Company will
make regular annuity payments during the lifetime of the annuitant and a second
person. When either person dies, we will continue making payments to the
survivor. No further payments will be made following the death of the survivor.

Option 4 -- Joint and Last Survivor Life Annuity -- Annuity Reduced on Death of
Primary Payee. The Company will make annuity payments during the lifetimes of
the annuitant and a second person. One will be designated the primary payee, the
other will be designated the secondary payee. On the death of the secondary
payee, the Company will continue to make monthly annuity payments to the primary
payee in the same amount that would have been payable during the joint lifetime
of the two persons. On the death of the primary payee, the Company will continue
to make annuity payments to the secondary payee in an amount equal to 50% of the
payments which would have been made during the lifetime of the primary payee. No
further payments will be made once both payees have died.

Option 5 -- Other Annuity Options. The Company will make any other arrangements
for annuity payments as may be mutually agreed upon.

INCOME OPTIONS

Instead of one of the annuity options described above, and subject to the
conditions described under "Election of Options," all or part of the Contract's
cash surrender value (or, if required by state law, contract value) may be paid
under one or more of the following income options,

                                       21
<PAGE>   24

provided that they are consistent with federal tax law qualification
requirements. Payments under the income options may be elected on a monthly,
quarterly, semiannual or annual basis:

Option 1 -- Payments of a Fixed Amount. The Company will make equal payments of
the amount elected until the cash surrender value applied under this option has
been exhausted. The first payment and all later payments will be paid from each
funding option or the Fixed Account in proportion to the cash surrender value
attributable to each funding option and/or Fixed Account. The final payment will
include any amount insufficient to make another full payment.

Option 2 -- Payments for a Fixed Period. The Company will make payments for the
period selected. The amount of each payment will be equal to the remaining cash
surrender value applied under this option divided by the number of remaining
payments.

Option 3 -- Other Income Options. The Company will make any other arrangements
for Income Options as may be mutually agreed upon.

                       MISCELLANEOUS CONTRACT PROVISIONS
- --------------------------------------------------------------------------------

RIGHT TO RETURN

You may return the Contract for a full refund of the contract value (including
charges) within twenty days after you receive it (the "right to return period").
You bear the investment risk on the purchase payment during the right to return
period; therefore, the contract value returned may be greater or less than your
purchase payment.

If the Contract is purchased as an Individual Retirement Annuity, and is
returned within the first seven days after delivery, your purchase payment will
be refunded in full; during the remainder of the right to return period, the
contract value (including charges) will be refunded.

The contract value will be determined following the close of the business day on
which we receive the Contract and a written request for a refund. Where state
law requires a longer period, or the return of purchase payments or other
variations of this provision, the Company will comply. Refer to your Contract
for any state-specific information.

TERMINATION

You do not need to make any purchase payments after the first to keep the
Contract in effect. However, we reserve the right to terminate the Contract on
any business day if the contract value as of that date is less than $1,000 and
no purchase payments have been made for at least two years, unless otherwise
specified by state law. Termination will not occur until 31 days after the
Company has mailed notice of termination to the contract owner's last known
address and to any assignee of record. If the Contract is terminated, we will
pay you the contract value (minus any credits applied within 12 months of
termination)less any applicable premium tax, and any applicable administrative
charge.

REQUIRED REPORTS

As often as required by law, but at least once in each contract year before the
due date of the first annuity payment, we will furnish a report showing the
number of accumulation units credited to the Contract and the corresponding
accumulation unit value(s) as of the report date for each funding option to
which the contract owner has allocated amounts during the applicable period. The
Company will keep all records required under federal and state laws.

                                       22
<PAGE>   25

SUSPENSION OF PAYMENTS

The Company reserves the right to suspend or postpone the date of any payment or
determination of values on any business day (1) when the New York Stock Exchange
("the Exchange") is closed; (2) when trading on the Exchange is restricted; (3)
when an emergency exists as determined by the SEC so that the sale of securities
held in the Separate Account may not reasonably occur or so that the Company may
not reasonably determine the value the Separate Account's net assets; or (4)
during any other period when the SEC, by order, so permits for the protection of
security holders.

TRANSFERS OF CONTRACT VALUES TO OTHER ANNUITIES

Where state law permits, we may allow contract owners to transfer their contract
values into other annuities offered by us or our affiliated insurance companies
under rules then in effect.

                             THE SEPARATE ACCOUNTS
- --------------------------------------------------------------------------------


The Travelers Insurance Company and the Travelers Life and Annuity Company each
sponsor separate accounts: The Travelers Fund ABD for Variable Annuities ("Fund
ABD") and the Travelers Fund ABD II for Variable Annuities ("Fund ABD II"),
respectively. Both Fund ABD and Fund ABD II were established on October 17, 1995
and are registered with the SEC as unit investment trusts (separate account)
under the Investment Company Act of 1940, as amended (the "1940 Act"). The
Separate Account assets attributable to the Contracts will be invested
exclusively in the shares of the variable funding options.

The assets of Fund ABD and Fund ABD II are held for the exclusive and separate
benefit of the owners of each separate account, according to the laws of
Connecticut. Income, gains and losses, whether or not realized, from assets
allocated to the Separate Account are, in accordance with the Contracts,
credited to or charged against the Separate Account without regard to other
income, gains and losses of the Company. The assets held by the Separate Account
are not chargeable with liabilities arising out of any other business which the
Company may conduct. Obligations under the Contract are obligations of the
Company.


All investment income and other distributions of the funding options are payable
to the Separate Account. All such income and/or distributions are reinvested in
shares of the respective funding option at net asset value. Shares of the
funding options are currently sold only to life insurance company separate
accounts to fund variable annuity and variable life insurance contracts.

PERFORMANCE INFORMATION

From time to time, we may advertise several types of historical performance for
the Contract's funding options. We may advertise the "standardized average
annual total returns" of the funding option, calculated in a manner prescribed
by the SEC, and the "nonstandardized total return," as described below. Specific
examples of the performance information appear in the SAI.

STANDARDIZED METHOD.  Quotations of average annual total returns are computed
according to a formula in which a hypothetical initial investment of $1,000 is
applied to the funding option, and then related to ending redeemable values over
one-, five-, and ten-year periods, or for a period covering the time during
which the funding option has been in existence, if less. These quotations
reflect the deduction of all recurring charges during each period (on a pro rata
basis in the case of fractional periods). The deduction for the annual contract
administrative charge is converted to a percentage of assets based on the actual
fee collected, divided by the average net assets for Contracts sold.

                                       23
<PAGE>   26

NONSTANDARDIZED METHOD.  Nonstandardized "total returns" will be calculated in a
similar manner based on the performance of the funding options over a period of
time, usually for the calendar year-to-date, and for the past one-, three-,
five- and ten-year periods. Nonstandardized total returns will not reflect the
deduction of the annual contract administrative charge, which, if reflected,
would decrease the level of performance shown.

For funding options that were in existence before they became available under
the Separate Account, the nonstandardized average annual total return quotations
will reflect the investment performance that such funding options would have
achieved (reduced by the applicable charges) had they been held under the
Contract for the period quoted. The total return quotations are based upon
historical earnings and are not necessarily representative of future
performance.

GENERAL.  Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance information may be
quoted numerically or may be presented in a table, graph or other illustration.
Advertisements may include data comparing performance to well-known indices of
market performance (including, but not limited to, the Dow Jones Industrial
Average, the Standard & Poor's (S&P) 500 Index, the S&P 400 Index, the Lehman
Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000 Indices, the Value
Line Index, and the Morgan Stanley Capital International's EAFE Index).
Advertisements may also include published editorial comments and performance
rankings compiled by independent organizations (including, but not limited to,
Lipper Analytical Services, Inc. and Morningstar, Inc.) and publications that
monitor the performance of the Separate Account and the variable funding
options.

                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------

The following general discussion of the federal income tax consequences under
this Contract is not intended to cover all situations, and is not meant to
provide tax advice. Because of the complexity of the law and the fact that the
tax results will vary depending on many factors, you should consult your tax
adviser regarding your personal situation. For your information, a more detailed
tax discussion is contained in the SAI.

GENERAL TAXATION OF ANNUITIES

Congress has recognized the value of saving for retirement by providing certain
tax benefits, in the form of tax deferral, for money put into an annuity. The
Internal Revenue Code (Code) governs how this money is ultimately taxed,
depending upon the type of contract, qualified or non-qualified, and the manner
in which the money is distributed, as briefly described below.


TAX-FREE EXCHANGES:  The Internal Revenue Code provides that, generally, no gain
or loss is recognized when an annuity contract is received in exchange for a
life, endowment, or annuity contract. Since different annuity contracts have
different expenses, fees and benefits, a tax-free exchange could result in your
investment becoming subject to higher or lower fees and/or expenses.


TYPES OF CONTRACTS: QUALIFIED OR NONQUALIFIED

If you purchase an annuity contract with proceeds of an eligible rollover
distribution from any pension plan, specially sponsored program, or individual
retirement annuity (IRA) with pre-tax dollars, your contract is referred to as a
qualified contract. Some examples of qualified contracts are: IRAs, 403(b)
annuities, pension and profit-sharing plans (including 401(k) plans), Keogh
Plans, and certain other qualified deferred compensation plans. An exception to
this is a qualified plan called a Roth IRA. Under Roth IRAs, after-tax
contributions accumulate until maturity, when amounts (including earnings) may
be withdrawn tax-free. If you purchase the Contract on an individual basis with
after-tax dollars and not under one of the programs described above, your
Contract is referred to as nonqualified.
                                       24
<PAGE>   27

NONQUALIFIED ANNUITY CONTRACTS

As the owner of a nonqualified annuity, you do not receive any tax benefit
(deduction or deferral of income) on purchase payments, but you will not be
taxed on increases in the value of your contract until a distribution
occurs -- either as a withdrawal (distribution made prior to the maturity date),
or as annuity payments. When a withdrawal is made, you are taxed on the amount
of the withdrawal that is considered earnings. Similarly, when you receive an
annuity payment, part of each payment is considered a return of your purchase
payments and will not be taxed. The remaining portion of the annuity payment
(i.e., any earnings) will be considered ordinary income for tax purposes.

If a nonqualified annuity is owned by other than an individual, however, (e.g.,
by a corporation), increases in the value of the Contract attributable to
purchase payments made after February 28, 1986 are includible in income
annually. Furthermore, for Contracts issued after April 22, 1987, if you
transfer the Contract without adequate consideration all deferred increases in
value will be includible in your income at the time of the transfer.

If you make a partial withdrawal, this money will generally be taxed as first
coming from earnings, (income in the Contract), and then from your purchase
payments. These withdrawn earnings are includible in your income. (See "Penalty
Tax for Premature Distributions" below.) There is income in the Contract to the
extent the contract value exceeds your investment in the contract. The
investment in the Contract equals the total purchase payments you paid less any
amount received previously which was excludible from gross income. Any direct or
indirect borrowing against the value of the Contract or pledging of the Contract
as security for a loan will be treated as a cash distribution under the tax law.

Federal tax law requires that nonqualified annuity contracts meet minimum
mandatory distribution requirements upon the death of the contract owner,
including the first of joint owners. If these requirements are not met, the
surviving joint owner, or the beneficiary, will have to pay taxes prior to
distribution. The distribution required depends, among other things, upon
whether an annuity option is elected or whether the new contract owner is the
surviving spouse. We will administer Contracts in accordance with these rules
and we will notify you when you should begin receiving payments.

QUALIFIED ANNUITY CONTRACTS

Under a qualified annuity, since amounts paid into the Contract have not yet
been taxed, the full amount of all distributions, including lump-sum withdrawals
and annuity payments, are taxed at the ordinary income tax rate unless the
distribution is transferred to an eligible rollover account or contract. The
Contract is available as a vehicle for IRA rollovers and for other qualified
Contracts. There are special rules which govern the taxation of qualified
Contracts, including withdrawal restrictions, requirements for mandatory
distributions, and contribution limits. We have provided a more complete
discussion in the SAI.

PENALTY TAX FOR PREMATURE DISTRIBUTIONS

Taxable distributions taken before the contract owner has reached the age of
59 1/2 will be subject to a 10% additional tax penalty unless the distribution
is taken in a series of periodic distributions, for life or life expectancy, or
unless the distribution follows the death or disability of the contract owner.
Other exceptions may be available in certain qualified plans.

DIVERSIFICATION REQUIREMENTS FOR VARIABLE ANNUITIES

The Code requires that any nonqualified variable annuity Contracts based on a
separate account shall not be treated as an annuity for any period if
investments made in the account are not adequately diversified. Final tax
regulations define how separate accounts must be diversified. The Company
monitors the diversification of investments constantly and believes that its
accounts are

                                       25
<PAGE>   28

adequately diversified. The consequence of any failure to diversify is
essentially the loss to the contract owner of tax deferred treatment. The
Company intends to administer all contracts subject to this provision of law in
a manner that will maintain adequate diversification.

OWNERSHIP OF THE INVESTMENTS

Assets in the separate accounts, also referred to as segregated asset accounts,
must be owned by the Company and not by the contract owner for federal income
tax purposes. Otherwise, the deferral of taxes is lost and income and gains from
the accounts would be includable annually in the contract owner's gross income.

The Internal Revenue Service has stated in published rulings that a variable
contract owner will be considered the owner of the assets of a segregated asset
account if the owner possesses an incident of ownership in those assets, such as
the ability to exercise investment control over the assets. The Treasury
Department announced, in connection with the issuance of temporary regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor, rather than
the insurance company, to be treated as the owner of the assets of the account."
This announcement, dated September 15, 1986, also stated that the guidance would
be issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular subaccounts [of a segregated asset
account] without being treated as owners of the underlying assets." As of the
date of this prospectus, no such guidance has been issued.

The Company does not know if such guidance will be issued, or if it is, what
standards it may set. Furthermore, the Company does not know if such guidance
may be issued with retroactive effect. New regulations are generally issued with
a prospective-only effect as to future sales or as to future voluntary
transactions in existing contracts. The Company therefore reserves the right to
modify the Contract as necessary to attempt to prevent contract owners from
being considered the owner of the assets of the separate account.

MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS

Federal tax law requires that minimum annual distributions begin by April 1st of
the calendar year following the calendar year in which an IRA owner attains age
70 1/2. Participants in qualified plans and 403(b) annuities may defer minimum
distributions until the later of April 1st of the calendar year following the
calendar year in which they attain age 70 1/2 or the year of retirement.
Distributions must begin or be continued according to required patterns
following the death of the contract owner or annuitant of both qualified and
nonqualified annuities.

TAXATION OF DEATH BENEFIT PROCEEDS

Amounts may be distributed from a Contract because of the death of an owner or
annuitant. Generally, such amounts are includible in the income of the recipient
as follows: (i) if distributed in a lump sum, they are taxed in the same manner
as a full surrender of the Contract; or (ii) if distributed under a payment
option, they are taxed in the same way as annuity payments.

                               OTHER INFORMATION
- --------------------------------------------------------------------------------

THE INSURANCE COMPANIES


Please refer to the first page of the Summary of this prospectus to determine
which company issued your Contract.


                                       26
<PAGE>   29

The Travelers Insurance Company is a stock insurance company chartered in 1864
in Connecticut and continuously engaged in the insurance business since that
time. It is licensed to conduct life insurance business in all states of the
United States, the District of Columbia, Puerto Rico, Guam, the U.S. and British
Virgin Islands and the Bahamas. The Company is an indirect wholly owned
subsidiary of Citigroup Inc. The Company's Home Office is located at One Tower
Square, Hartford, Connecticut 06183.

The Travelers Life and Annuity Company is a stock insurance company chartered in
1973 in Connecticut and continuously engaged in the insurance business since
that time. It is licensed to conduct life insurance business in a majority of
the states of the United States, the District of Columbia and Puerto Rico, and
intends to seek licensure in the remaining states, except New York. The Company
is an indirect wholly owned subsidiary of Citigroup Inc. The Company's Home
Office is located at One Tower Square, Hartford, Connecticut 06183.

FINANCIAL STATEMENTS

The financial statements for each insurance company and for each separate
account are located in their respective Statements of Additional Information.

IMSA

The Companies are members of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and IMSA membership in
advertisements. Companies that belong to IMSA subscribe to a set of ethical
standards covering the various aspects of sales and service for individually
sold life insurance and annuities. IMSA members have adopted policies and
procedures that demonstrate a commitment to honesty, fairness and integrity in
all customer contacts involving the sale and service of individual life
insurance and annuity products.

DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS


The Company intends to sell the Contracts in all jurisdictions where it is
licensed to do business and where the Contract is approved. Any sales
representative or employee who sells the Contracts will be qualified to sell
variable annuities under applicable federal and state laws. Each broker-dealer
is registered with the SEC under the Securities Exchange Act of 1934, and all
are members of the NASD. The principal underwriter of the Contracts is CFBDS,
Inc., 21 Milk St., Boston, MA. CFBDS, Inc. is not affiliated with the Company or
the Separate Account. However, it is currently anticipated that Travelers
Distribution LLC, an affiliated broker-dealer, may become the principal
underwriter for the Contracts during the year 2000.


Up-front compensation paid to sales representatives will not exceed 7% of the
purchase payments made under the Contracts. If asset based compensation is paid,
it will not exceed 2% of the average account value annually. From time to time,
the Company may pay or permit other promotional incentives, in cash, credit or
other compensation.

CONFORMITY WITH STATE AND FEDERAL LAWS

The Contract is governed by the laws of the state in which it is delivered.
Where a state has not approved a Contract feature or funding option, it will not
be available in that state. Any paid-up annuity, contract value or death
benefits that are available under the Contract are not less than the minimum
benefits required by the statutes of the state in which the Contract is
delivered. We reserve the right to make any changes, including retroactive
changes, in the Contract to the extent that the change is required to meet the
requirements of any law or regulation issued by any governmental agency to which
the Company, the Contract or the contract owner is subject.

                                       27
<PAGE>   30

VOTING RIGHTS

The Company is the legal owner of the shares of the funding options. However, we
believe that when a funding option solicits proxies in conjunction with a vote
of shareholders we are required to obtain from you and from other owners
instructions on how to vote those shares. When we receive those instructions, we
will vote all of the shares we own in proportion to those instructions. This
will also include any shares we own on our own behalf. Should we determine that
we are no longer required to comply with the above, we will vote on the shares
in our own right.

LEGAL PROCEEDINGS AND OPINIONS

Legal matters in connection with the federal laws and regulations affecting the
issue and sale of the contract described in this prospectus, as well as the
organization of the Companies, their authority to issue variable annuity
contracts under Connecticut law and the validity of the forms of the variable
annuity contracts under Connecticut law, have been passed on by the General
Counsel of the Companies.


THE TRAVELERS INSURANCE COMPANY



There are no pending legal proceedings affecting the Separate Account. There is
one material pending legal proceeding, other than ordinary routine litigation
incidental to business, to which the Company is a party.



In March 1997, a purported class action entitled Patterman v. The Travelers,
Inc., et al. was commenced in the Superior Court of Richmond County, Georgia,
alleging, among other things, violations of the Georgia RICO statute and other
state laws by an affiliate of the Company, Primerica Financial Services, Inc.
and certain of its affiliates. Plaintiffs seek unspecified compensatory and
punitive damages and other relief. In October 1997, defendants answered the
complaint, denied liability and asserted numerous affirmative defenses. In
February 1998, on defendants' motion, the Superior Court of Richmond County
transferred the lawsuit to the Superior Court of Gwinnett County, Georgia.
Plaintiffs appealed the transfer order, and in December 1998 the Court of
Appeals of the State of Georgia reversed the lower court's decision. Defendants
petitioned the Georgia Supreme Court to hear an appeal from the decision of the
Court of Appeals, and the petition was granted in May 1998. In September 1999,
oral argument on defendants' petition was heard and, on February 28, 2000, the
Georgia Supreme Court affirmed the Georgia County Appeals and remanded the
matter to the Superior Court of Richmond County. In March 2000, defendants moved
the Georgia Supreme Court to reconsider its February 28, 2000 decision, and that
motion remains pending. Proceedings in the trial court have been stayed pending
appeal. Defendants intend to vigorously contest the litigation.


THE TRAVELERS LIFE AND ANNUITY COMPANY

There are no pending material legal proceedings affecting the Separate Account,
the principal underwriter or the Company.

                                       28
<PAGE>   31

                  APPENDIX A: CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                           ACCUMULATION UNIT VALUES*


<TABLE>
<CAPTION>
                                                YEAR ENDED     YEAR ENDED     YEAR ENDED       PERIOD FROM
                                               ------------   ------------   ------------   DECEMBER 16, 1996
                                               DECEMBER 31,   DECEMBER 31,   DECEMBER 31,           TO
               FUNDING OPTION                      1999           1998           1997       DECEMBER 31, 1996
- --------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                            <C>            <C>            <C>            <C>
<S>                                            <C>            <C>            <C>            <C>
CAPITAL APPRECIATION FUND (4/97)
    Unit Value at beginning of period........  $     2.046     $    1.283     $    1.032         $ 1.000
    Unit Value at end of period..............        3.098          2.046          1.283           1.032
    Number of units outstanding at end of
      period.................................   25,971,911     10,561,314        870,525              --
MONEY MARKET PORTFOLIO (7/97)
    Unit Value at beginning of period........  $     1.070     $    1.033     $    1.000             N/A
    Unit Value at end of period..............        1.107          1.070          1.033             N/A
    Number of units outstanding at end of
      period.................................   16,750,270      9,244,927        345,682             N/A
DELAWARE GROUP PREMIUM FUND, INC.
    REIT SERIES (6/98)
    Unit Value at beginning of period........  $     0.901     $    1.000            N/A             N/A
    Unit Value at end of period..............        0.866          0.901            N/A             N/A
    Number of units outstanding at end of
      period.................................      357,910         96,983            N/A             N/A
DREYFUS VARIABLE INVESTMENT FUND
    CAPITAL APPRECIATION PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     1.112     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.223          1.112            N/A             N/A
    Number of units outstanding at end of
      period.................................    7,840,789      2,937,245            N/A             N/A
    SMALL CAP PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     0.871     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.058          0.871            N/A             N/A
    Number of units outstanding at end of
      period.................................    3,387,052      1,435,805            N/A             N/A
GREENWICH STREET SERIES FUND
    EQUITY INDEX PORTFOLIO CLASS II
    Unit Value at beginning of period........  $     1.000            N/A            N/A             N/A
    Unit Value at end of period..............        1.098            N/A            N/A             N/A
    Number of units outstanding at end of
      period.................................      753,819            N/A            N/A             N/A
SALOMON BROTHERS VARIABLE SERIES FUNDS, INC.
    INVESTORS FUND (6/98)
    Unit Value at beginning of period........  $     1.029     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.132          1.029            N/A             N/A
    Number of units outstanding at end of
      period.................................    3,905,967      1,764,644            N/A             N/A
TRAVELERS SERIES FUND, INC.
    ALLIANCE GROWTH PORTFOLIO (6/97)
    Unit Value at beginning of period........  $     1.679     $    1.319     $    1.037         $ 1.000
    Unit Value at end of period..............        2.189          1.679          1.319           1.037
    Number of units outstanding at end of
      period.................................   25,024,627     13,211,206      1,062,634              --
    MFS TOTAL RETURN PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.303     $    1.183     $    1.000             N/A
    Unit Value at end of period..............        1.319          1.303          1.183             N/A
    Number of units outstanding at end of
      period.................................   27,173,225     16,380,184        962,287             N/A
    PUTNAM DIVERSIFIED INCOME PORTFOLIO
      (5/97)
    Unit Value at beginning of period........  $     1.062     $    1.070     $    1.007         $ 1.000
    Unit Value at end of period..............        1.059          1.062          1.070           1.007
    Number of units outstanding at end of
      period.................................    3,396,677      1,955,397         51,659              --
THE TRAVELERS SERIES TRUST
    CONVERTIBLE BOND PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     1.000     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.170          1.000            N/A             N/A
    Number of units outstanding at end of
      period.................................    1,137,997        458,699            N/A             N/A
</TABLE>


                                       A-1
<PAGE>   32
                  APPENDIX A: CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                     ACCUMULATION UNIT VALUES* (CONTINUED)


<TABLE>
<CAPTION>
                                                YEAR ENDED     YEAR ENDED     YEAR ENDED       PERIOD FROM
                                               ------------   ------------   ------------   DECEMBER 16, 1996
                                               DECEMBER 31,   DECEMBER 31,   DECEMBER 31,           TO
               FUNDING OPTION                      1999           1998           1997       DECEMBER 31, 1996
- --------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                            <C>            <C>            <C>            <C>
<S>                                            <C>            <C>            <C>            <C>
THE TRAVELERS SERIES TRUST (CONT'D.)
    DISCIPLINED MID CAP STOCK PORTFOLIO
      (6/97)
    Unit Value at beginning of period........  $     1.377     $    1.195     $    1.000             N/A
    Unit Value at end of period..............        1.541          1.377          1.195             N/A
    Number of units outstanding at end of
      period.................................    2,663,507      1,425,770        120,880             N/A
    DISCIPLINED SMALL CAP STOCK
      PORTFOLIO (1/98)
    Unit Value at beginning of period........  $     0.894     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.061          0.894            N/A             N/A
    Number of units outstanding at end of
      period.................................    1,899,628        518,858            N/A             N/A
    EQUITY INCOME PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.484     $    1.339     $    1.026         $ 1.000
    Unit Value at end of period..............        1.535          1.484          1.339           1.026
    Number of units outstanding at end of
      period.................................   19,892,863     12,301,819        639,656              --
    FEDERATED HIGH YIELD PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.177     $    1.140     $    1.000             N/A
    Unit Value at end of period..............        1.196          1.177          1.140             N/A
    Number of units outstanding at end of
      period.................................   10,237,038      7,715,310        620,667             N/A
    FEDERATED STOCK PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.494     $    1.285     $    1.000             N/A
    Unit Value at end of period..............        1.552          1.494          1.285             N/A
    Number of units outstanding at end of
      period.................................    7,710,739      4,599,587        352,550             N/A
    LARGE CAP PORTFOLIO (6/97)
    Unit Value at beginning of period........  $     1.665     $    1.245     $    1.023         $ 1.000
    Unit Value at end of period..............        2.123          1.665          1.245           1.023
    Number of units outstanding at end of
      period.................................   15,562,311      6,662,550        491,869              --
    LAZARD INTERNATIONAL STOCK PORTFOLIO
      (5/97)
    Unit Value at beginning of period........  $     1.216     $    1.095     $    1.027         $ 1.000
    Unit Value at end of period..............        1.460          1.216          1.095           1.027
    Number of units outstanding at end of
      period.................................   10,264,070      6,533,760        849,629              --
    MFS EMERGING GROWTH PORTFOLIO (4/97)
    Unit Value at beginning of period........  $     1.587     $    1.198     $    1.004         $ 1.000
    Unit Value at end of period..............        2.766          1.587          1.198           1.004
    Number of units outstanding at end of
      period.................................   11,222,748      5,891,811        528,553              --
    MFS MID CAP GROWTH PORTFOLIO (4/98)
    Unit Value at beginning of period........  $     0.985     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.595          0.985            N/A             N/A
    Number of units outstanding at end of
      period.................................    3,220,420        696,846            N/A             N/A
    MFS RESEARCH PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     1.054     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.285          1.054            N/A             N/A
    Number of units outstanding at end of
      period.................................    1,352,776        149,981            N/A             N/A
    STRATEGIC STOCK PORTFOLIO(7/98)
    Unit Value at beginning of period........  $     0.948     $    1.000            N/A             N/A
    Unit Value at end of period..............        0.981          0.948            N/A             N/A
    Number of units outstanding at end of
      period.................................      221,310         13,783            N/A             N/A
    TRAVELERS QUALITY BOND PORTFOLIO (7/97)
    Unit Value at beginning of period........  $     1.131     $    1.057     $    1.001         $ 1.000
    Unit Value at end of period..............        1.128          1.131          1.057           1.001
    Number of units outstanding at end of
      period.................................   13,396,194      9,328,606        378,758              --
</TABLE>


                                       A-2
<PAGE>   33
                  APPENDIX A: CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                     ACCUMULATION UNIT VALUES* (CONTINUED)


<TABLE>
<CAPTION>
                                                YEAR ENDED     YEAR ENDED     YEAR ENDED       PERIOD FROM
                                               ------------   ------------   ------------   DECEMBER 16, 1996
                                               DECEMBER 31,   DECEMBER 31,   DECEMBER 31,           TO
               FUNDING OPTION                      1999           1998           1997       DECEMBER 31, 1996
- --------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                            <C>            <C>            <C>            <C>
<S>                                            <C>            <C>            <C>            <C>
WARBURG PINCUS TRUST
    EMERGING MARKETS PORTFOLIO (6/98)
    Unit Value at beginning of period........  $     0.734     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.313          0.734            N/A             N/A
    Number of units outstanding at end of
      period.................................      892,012        223,688            N/A             N/A
</TABLE>



* The Company began tracking the Accumulation Unit values in 1996, however the
  Separate Account held no assets until 1997. The date next to each funding
  option's name reflects the date money first came into the funding option
  through the Separate Account. Funding Options not listed had no amounts yet
  allocated to them. The financial statements for Fund ABD and the financial
  statements of The Travelers Insurance Company are contained in the SAI.


                                       A-3
<PAGE>   34

                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   35

                  APPENDIX B: CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                THE TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES
                            ACCUMULATION UNIT VALUES


<TABLE>
<CAPTION>
                                          YEAR ENDED                 YEARS ENDED                   PERIOD FROM
                                         ------------   -------------------------------------   DECEMBER 16, 1996
                                         DECEMBER 31,     DECEMBER 31,        DECEMBER 31,              TO
            FUNDING OPTION                   1999             1998                1997          DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                      <C>            <C>                 <C>                 <C>
<S>                                      <C>            <C>                 <C>                 <C>
CAPITAL APPRECIATION FUND (12/96)*
    Unit Value at beginning of year....  $     2.046       $     1.283         $    1.032            $ 1.000
    Unit Value at end of year..........        3.098             2.046              1.283              1.032
    Number of units outstanding at end
      of year..........................   46,942,401        23,010,432          6,344,051             29,824
MONEY MARKET PORTFOLIO(2/97)*
    Unit Value at beginning of year....  $     1.070       $     1.033         $    1.000                N/A
    Unit Value at end of year..........        1.107             1.070              1.033                N/A
    Number of units outstanding at end
      of year..........................   37,736,754        16,762,447          5,369,177                N/A
DELAWARE GROUP PREMIUM FUND, INC.
    REIT SERIES(5/98)*
    Unit Value at beginning of year....  $     0.901       $     1.000                N/A                N/A
    Unit Value at end of year..........        0.866             0.901                N/A                N/A
    Number of units outstanding at end
      of year..........................    1,280,359           632,612                N/A                N/A
DREYFUS VARIABLE INVESTMENT FUND
    CAPITAL APPRECIATION PORTFOLIO
      (4/98)
    Unit Value at beginning of year....  $     1.112       $     1.000                N/A                N/A
    Unit Value at end of year..........        1.223             1.112                N/A                N/A
    Number of units outstanding at end
      of year..........................   10,488,399         2,833,960                N/A                N/A
    SMALL CAP PORTFOLIO (4/98)*
    Unit Value at beginning of year....  $     0.871       $     1.000                N/A                N/A
    Unit Value at end of year..........        1.058             0.871                N/A                N/A
    Number of units outstanding at end
      of year..........................    7,815,322         3,051,249                N/A                N/A
GREENWICH STREET SERIES FUND
    EQUITY INDEX PORTFOLIO
    Unit Value at beginning of year....  $     1.000               N/A                N/A                N/A
    Unit Value at end of year..........        1.098               N/A                N/A                N/A
    Number of units outstanding at end
      of year..........................    3,460,443               N/A                N/A                N/A
SALOMON BROTHERS VARIABLE SERIES FUNDS,
  INC.
    INVESTORS FUND (4/98)*
    Unit Value at beginning of year....  $     1.029       $     1.000                N/A                N/A
    Unit Value at end of year..........        1.132             1.029                N/A                N/A
    Number of units outstanding at end
      of year..........................    8,670,638         3,232,444                N/A                N/A
TRAVELERS SERIES FUND INC.
    ALLIANCE GROWTH PORTFOLIO (12/96)*
    Unit Value at beginning of year....  $     1.679       $     1.319         $    1.037            $ 1.000
    Unit Value at end of year..........        2.189             1.679              1.319              1.037
    Number of units outstanding at end
      of year..........................   47,167,905        31,011,054          8,259,362              2,250
    MFS TOTAL RETURN PORTFOLIO (1/97)*
    Unit Value at beginning of year....  $     1.303       $     1.183         $    1.000                N/A
    Unit Value at end of year..........        1.319             1.303              1.183                N/A
    Number of units outstanding at end
      of year..........................   54,290,552        42,017,841          9,959,634                N/A
    PUTNAM DIVERSIFIED INCOME PORTFOLIO
      (12/96)*
    Unit Value at beginning of year....  $     1.062       $     1.070         $    1.007            $ 1.000
    Unit Value at end of year..........        1.059             1.062              1.070              1.007
    Number of units outstanding at end
      of year..........................    4,489,463         3,797,291          1,132,608              3,300
THE TRAVELERS SERIES TRUST
    CONVERTIBLE BOND PORTFOLIO (5/98)*
    Unit Value at beginning of year....  $     1.000       $     1.000                N/A                N/A
    Unit Value at end of year..........        1.170             1.000                N/A                N/A
    Number of units outstanding at end
      of year..........................    2,431,429           414,907                N/A                N/A
</TABLE>


                                       B-1
<PAGE>   36
                  APPENDIX B: CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                THE TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)


<TABLE>
<CAPTION>
                                          YEAR ENDED                 YEARS ENDED                   PERIOD FROM
                                         ------------   -------------------------------------   DECEMBER 16, 1996
                                         DECEMBER 31,     DECEMBER 31,        DECEMBER 31,              TO
            FUNDING OPTION                   1999             1998                1997          DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                      <C>            <C>                 <C>                 <C>
<S>                                      <C>            <C>                 <C>                 <C>
THE TRAVELERS SERIES TRUST (CONT'D)
    DISCIPLINED MID CAP STOCK PORTFOLIO
      (6/97)*
    Unit Value at beginning of year....  $     1.377       $     1.195         $    1.000                N/A
    Unit Value at end of year..........        1.541             1.377              1.195                N/A
    Number of units outstanding at end
      of year..........................    6,716,626         5,142,990          1,668,733                N/A
    DISCIPLINED SMALL CAP STOCK
      PORTFOLIO (5/98)
    Unit Value at beginning of year....  $     0.894       $     1.000                N/A                N/A
    Unit Value at end of year..........        1.061             0.894                N/A                N/A
    Number of units outstanding at end
      of year..........................    1,202,404           450,528                N/A                N/A
    EQUITY INCOME PORTFOLIO (12/96)*
    Unit Value at beginning of year....  $     1.484       $     1.339         $    1.026            $ 1.339
    Unit Value at end of year..........        1.535             1.484              1.339              1.026
    Number of units outstanding at end
      of year..........................   35,687,217        25,733,333          6,719,150             30,196
    FEDERATED HIGH YIELD PORTFOLIO
      (1/97)*
    Unit Value at beginning of year....  $     1.177       $     1.140         $    1.000                N/A
    Unit Value at end of year..........        1.196             1.177              1.140                N/A
    Number of units outstanding at end
      of year..........................   22,260,856        18,811,555          4,566,993                N/A
    FEDERATED STOCK PORTFOLIO (1/97)*
    Unit Value at beginning of year....  $     1.494       $     1.285         $    1.000                N/A
    Unit Value at end of year..........        1.552             1.494              1.285                N/A
    Number of units outstanding at end
      of year..........................   14,406,177        11,892,034          3,816,999                N/A
    LARGE CAP PORTFOLIO (12/96)*
    Unit Value at beginning of year....  $     1.665       $     1.245         $    1.023            $ 1.000
    Unit Value at end of year..........        2.123             1.665              1.245              1.023
    Number of units outstanding at end
      of year..........................   28,051,763        15,040,703          4,815,858              7,800
    LAZARD INTERNATIONAL STOCK
      PORTFOLIO (12/96)*
    Unit Value at beginning of year....  $     1.216       $     1.095         $    1.027            $ 1.000
    Unit Value at end of year..........        1.460             1.216              1.095              1.027
    Number of units outstanding at end
      of year..........................   25,226,349        17,270,810          5,694,288              5,702
    MFS EMERGING GROWTH PORTFOLIO
      (12/96)*
    Unit Value at beginning of year....  $     1.587       $     1.198         $    1.004            $ 1.000
    Unit Value at end of year..........        2.766             1.587              1.198              1.004
    Number of units outstanding at end
      of year..........................   22,881,721        15,538,984          4,218,974             31,886
    MFS MID CAP GROWTH PORTFOLIO
      (4/98)*
    Unit Value at beginning of year....  $     0.985       $     1,000                N/A                N/A
    Unit Value at end of year..........        1.595             0.985                N/A                N/A
    Number of units outstanding at end
      of year..........................    4,760,902           965,761                N/A                N/A
    MFS RESEARCH PORTFOLIO (5/98)*
    Unit Value at beginning of year....  $     1.054       $     1.000                N/A                N/A
    Unit Value at end of year..........        1.285             1.054                N/A                N/A
    Number of units outstanding at end
      of year..........................      669,474           211,400                N/A                N/A
    STRATEGIC STOCK PORTFOLIO (5/98)*
    Unit Value at beginning of year....  $     0.948       $     1.000                N/A                N/A
    Unit Value at end of year..........        0.981             0.948                N/A                N/A
    Number of units outstanding at end
      of year..........................      434,122           147,123                N/A                N/A
</TABLE>


                                       B-2
<PAGE>   37
                  APPENDIX B: CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                THE TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)


<TABLE>
<CAPTION>
                                          YEAR ENDED                 YEARS ENDED                   PERIOD FROM
                                         ------------   -------------------------------------   DECEMBER 16, 1996
                                         DECEMBER 31,     DECEMBER 31,        DECEMBER 31,              TO
            FUNDING OPTION                   1999             1998                1997          DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                      <C>            <C>                 <C>                 <C>
<S>                                      <C>            <C>                 <C>                 <C>
    TRAVELERS QUALITY BOND PORTFOLIO
      (12/96)*
    Unit Value at beginning of year....  $     1.131       $     1.057         $    1.001            $ 1.000
    Unit Value at end of year..........        1.128             1.131              1.057              1.001
    Number of units outstanding at end
      of year..........................   26,069,226        15,435,236          3,137,736             95,203
WARBURG PINCUS TRUST
    EMERGING MARKETS PORTFOLIO (5/98)*
    Unit Value at beginning of year....  $     0.734       $     1.000                N/A                N/A
    Unit Value at end of year..........        1.313             0.734                N/A                N/A
    Number of units outstanding at end
      of year..........................    2,521,807           780,839                N/A                N/A
</TABLE>


* Reflects date money was first applied to this funding option through the
  Separate Account. Condensed financial information is shown as of this date.


Funding Options not listed had no amounts yet allocated to them. "Number of
units outstanding at end of year" may include units for contract owners in the
payout phase. The financial statements for Fund ABD II and the financial
statements of The Travelers Life and Annuity Company are contained in the SAI.


                                       B-3
<PAGE>   38

                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   39

                                   APPENDIX C
- --------------------------------------------------------------------------------

                               THE FIXED ACCOUNT

The Fixed Account is secured by part of the general assets of the Company. The
general assets of the Company include all assets of the Company other than those
held in the separate accounts sponsored by the Company or its affiliates.

The staff of the SEC does not generally review the disclosure in the prospectus
relating to the Fixed Account. Disclosure regarding the Fixed Account and the
general account may, however, be subject to certain provisions of the federal
securities laws relating to the accuracy and completeness of statements made in
the prospectus.

Under the Fixed Account, the Company assumes the risk of investment gain or
loss, guarantees a specified interest rate, and guarantees a specified periodic
annuity payment. The investment gain or loss of the Separate Account or any of
the funding options does not affect the Fixed Account portion of the contract
owner's contract value, or the dollar amount of fixed annuity payments made
under any payout option.

We guarantee that, at any time, the Fixed Account contract value will not be
less than the amount of the purchase payments allocated to the Fixed Account,
plus interest credited as described below, less any applicable premium taxes or
prior surrenders.

Purchase payments allocated to the Fixed Account and any transfers made to the
Fixed Account become part of the Company's general account which supports
insurance and annuity obligations. Neither the general account nor any interest
therein is registered under, nor subject to the provisions of, the Securities
Act of 1933 or Investment Company Act of 1940. We will invest the assets of the
Fixed Account at our discretion. Investment income from such Fixed Account
assets will be allocated to us and to the Contracts participating in the Fixed
Account.

Investment income from the Fixed Account allocated to us includes compensation
for mortality and expense risks borne by us in connection with Fixed Account
Contracts. The amount of such investment income allocated to the Contracts will
vary from year to year in our sole discretion at such rate or rates as we
prospectively declare from time to time.

The initial rate for any allocations into the Fixed Account is guaranteed for
one year from the date of such allocation. Subsequent renewal rates will be
guaranteed for the calendar quarter. We also guarantee that for the life of the
Contract we will credit interest at not less than 3% per year. Any interest
credited to amounts allocated to the Fixed Account in excess of 3% per year will
be determined in our sole discretion. You assume the risk that interest credited
to the Fixed Account may not exceed the minimum guarantee of 3% for any given
year.

TRANSFERS

You may make transfers from the Fixed Account to any other available funding
option(s) twice a year during the 30 days following the semiannual anniversary
of the contract effective date. The transfers are limited to an amount of up to
15% of the Fixed Account Value on the semiannual contract effective date
anniversary. (This restriction does not apply to transfers under the Dollar Cost
Averaging Program.) Amounts previously transferred from the Fixed Account to
other funding options may not be transferred back to the Fixed Account for a
period of at least six months from the date of transfer. We reserve the right to
waive either of these restrictions.

Automated transfers from the Fixed Account to any of the funding options may
begin at any time. Automated transfers from the Fixed Account may not deplete
your Fixed Account value in a period of less than twelve months from your
enrollment in the Dollar Cost Averaging Program.

                                       C-1
<PAGE>   40

                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   41

                                   APPENDIX D
- --------------------------------------------------------------------------------

              CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION


The Statement of Additional Information contains more specific information and
financial statements relating to The Travelers Insurance Company or The
Travelers Life and Annuity Company. A list of the contents of the Statement of
Additional Information is set forth below:


     The Insurance Company
     Principal Underwriter
     Distribution and Principal Underwriting Agreement
     Valuation of Assets
     Performance Information
     Mixed and Shared Funding
     Federal Tax Considerations
     Independent Accountants
     Financial Statements

- --------------------------------------------------------------------------------

Copies of the Statement of Additional Information dated May 1, 2000 are
available without charge. To request a copy, please clip this coupon on the
dotted line above, enter your name and address in the spaces provided below, and
mail to: The Travelers Insurance Company, Annuity Investor Services, One Tower
Square, Hartford, Connecticut 06183. The Travelers Insurance Company Statement
of Additional Information is printed on Form L-21194S, and The Travelers Life
and Annuity Statement of Additional Information is printed on Form L-21195S.

Name:
- ----------------------------------------

Address:
- ----------------------------------------

- ----------------------------------------

                                       D-1
<PAGE>   42

L-21270                                                              May 1, 2000
<PAGE>   43

                  TRAVELERS ACCESS SELECT ANNUITY PROSPECTUS:
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                THE TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES

This prospectus describes TRAVELERS ACCESS SELECT ANNUITY, a flexible premium
variable annuity contract (the "Contract") issued by The Travelers Insurance
Company or The Travelers Life and Annuity Company, depending on the state in
which you purchased your Contract. The Contract is available in connection with
certain retirement plans that qualify for special federal income tax treatment
("qualified Contracts") as well as those that do not qualify for such treatment
("nonqualified Contracts"). We may issue it as an individual Contract or as a
group Contract. In states where only group Contracts are available, you will be
issued a certificate summarizing the provisions of the group Contract. For
convenience, we refer to Contracts and certificates as "Contracts."

You can choose to have your premium ("purchase payments") accumulate on a fixed
basis and/ or a variable basis. Your contract value will vary daily to reflect
the investment experience of the subaccounts ("funding options") you select and
any interest credited to the Fixed Account. The variable funding options are:


Capital Appreciation Fund
Money Market Portfolio
ALLIANCE VARIABLE PRODUCT SERIES FUND, INC.
  Premier Growth Portfolio -- Class B


DELAWARE GROUP PREMIUM FUND
  REIT Series


DREYFUS VARIABLE INVESTMENT FUND
  Appreciation Portfolio(1)
  Small Cap Portfolio


GREENWICH STREET SERIES FUND
  Appreciation Portfolio
  Diversified Strategic Income Portfolio
  Equity Index Portfolio -- Class II Shares
  Total Return Portfolio

JANUS ASPEN SERIES
  Balanced Portfolio -- Service Shares
  Global Life Sciences Portfolio -- Service Shares
  Global Technology Portfolio -- Service Shares
  Worldwide Growth Portfolio -- Service Shares

SALOMON BROTHERS VARIABLE SERIES FUND INC.
  Investors Fund


TRAVELERS SERIES FUND INC.
  Alliance Growth Portfolio
  MFS Total Return Portfolio


THE TRAVELERS SERIES TRUST
  Convertible Bond Portfolio
  Disciplined Mid Cap Stock Portfolio
  Disciplined Small Cap Stock Portfolio
  Equity Income Portfolio (Fidelity)
  Federated High Yield Portfolio
  Federated Stock Portfolio
  Large Cap Portfolio (Fidelity)
  Lazard International Stock Portfolio
  MFS Emerging Growth Portfolio
  MFS Mid Cap Growth Portfolio
  Travelers Quality Bond Portfolio


VARIABLE INSURANCE PRODUCTS FUND II (FIDELITY)
  Contrafund(R) Portfolio -- Service Class 2

WARBURG PINCUS TRUST
  Emerging Markets Portfolio

- ---------------

    (1) Formerly Capital Appreciation Portfolio


The Fixed Account is described in Appendix C. Unless specified otherwise, this
prospectus refers to the variable funding options. The contracts and/or some of
the funding options may not be available in all states. THIS PROSPECTUS IS VALID
ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE VARIABLE FUNDING
OPTIONS. READ AND RETAIN THEM FOR FUTURE REFERENCE.

This prospectus provides the information that you should know before investing
in the Contract. You can receive additional information about the Travelers Fund
ABD for Variable Annuities or the Travelers Fund ABD II for Variable Annuities
("Separate Account") by requesting a copy of the Statement of Additional
Information ("SAI") dated May 1, 2000. The SAI has been filed with the
Securities and Exchange Commission ("SEC") and is incorporated by reference into
this prospectus. To request a copy, write to The Travelers Insurance Company,
Annuity Investor Services, One Tower Square, Hartford, Connecticut 06183, call
1-800-842-8573 or access the SEC's website (http://www.sec.gov). See Appendix D
for the SAI's table of contents.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

VARIABLE ANNUITY CONTRACTS ARE NOT DEPOSITS OF ANY BANK, AND ARE NOT INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.


                          PROSPECTUS DATED MAY 1, 2000


<PAGE>   44

                               TABLE OF CONTENTS

<TABLE>
<S>                                     <C>
Index of Special Terms................      2
Summary...............................      3
Fee Table.............................      6
Condensed Financial Information.......      9
The Annuity Contract..................      9
  Contract Owner Inquiries............      9
  Purchase Payments...................      9
  Accumulation Units..................      9
  The Funding Options.................     10
Charges and Deductions................     12
  General.............................     12
  Administrative Charges..............     13
  Mortality and Expense Risk Charge...     13
  Funding Option Expenses.............     13
  Premium Tax.........................     14
  Changes in Taxes Based Upon Premium
     or Value.........................     14
Transfers.............................     14
  Dollar Cost Averaging...............     14
Access to Your Money..................     15
  Systematic Withdrawals..............     15
  Loans...............................     16
Ownership Provisions..................     16
  Types of Ownership..................     16
  Beneficiary.........................     16
  Annuitant...........................     16
Death Benefit.........................     17
  Death Proceeds Before the Maturity
     Date.............................     17
  Payment of Proceeds.................     17
  Death Proceeds After the Maturity
     Date.............................     19
The Annuity Period....................     19
  Maturity Date.......................     19
  Allocation of Annuity...............     19
  Variable Annuity....................     20
  Fixed Annuity.......................     20
Payment Options.......................     20
  Election of Options.................     20
  Annuity Options.....................     21
  Income Options......................     21
Miscellaneous Contract Provisions.....     22
  Right to Return.....................     22
  Termination.........................     22
  Required Reports....................     22
  Suspension of Payments..............     22
  Transfers of Contract Values to
     Other Annuities..................     22
The Separate Accounts.................     23
  Performance Information.............     23
Federal Tax Considerations............     24
  General Taxation of Annuities.......     24
  Types of Contracts: Qualified or
     Nonqualified.....................     24
  Nonqualified Annuity Contracts......     24
  Qualified Annuity Contracts.........     25
  Penalty Tax for Premature
     Distributions....................     25
  Diversification Requirements for
     Variable Annuities...............     25
  Ownership of the Investments........     25
  Mandatory Distributions for
     Qualified Plans..................     26
  Taxation of Death Benefit
     Proceeds.........................     26
Other Information.....................     26
  The Insurance Companies.............     26
  Financial Statements................     26
  IMSA................................     26
  Distribution of Variable Annuity
     Contracts........................     27
  Conformity with State and Federal
     Laws.............................     27
  Voting Rights.......................     27
  Legal Proceedings and Opinions......     27
Appendix A: Condensed Financial
  Information for The Travelers
  Insurance Company: Separate Account
  ABD.................................    A-1
Appendix B: Condensed Financial
  Information for The Travelers Life &
  Annuity Company: Separate Account
  ABD II..............................    B-1
Appendix C: The Fixed Account.........    C-1
Appendix D: Contents of the Statement
  of Additional Information...........    D-1
</TABLE>

                             INDEX OF SPECIAL TERMS

The following terms are italicized throughout the prospectus. Refer to the page
listed for an explanation of each term.

<TABLE>
<S>                                     <C>
Accumulation Period...................      9
Accumulation Unit.....................      9
Annuitant.............................     16
Annuity Payments......................     19
Annuity Unit..........................      9
Contingent Annuitant..................     16
Contract Date.........................      9
Contract Owner (You, Your)............      9
Contract Value........................      9
Contract Year.........................      9
Death Report Date.....................     17
Fixed Account.........................    C-1
Funding Option(s).....................     10
Maturity Date.........................      9
Purchase Payment......................      9
Underlying Fund.......................     10
Written Request.......................      9
</TABLE>

                                        2
<PAGE>   45

                                    SUMMARY:
                        TRAVELERS ACCESS SELECT ANNUITY

THIS SUMMARY DETAILS SOME OF THE MORE IMPORTANT POINTS THAT YOU SHOULD KNOW AND
CONSIDER BEFORE PURCHASING THE CONTRACT. PLEASE READ THE ENTIRE PROSPECTUS
CAREFULLY.

WHAT COMPANY WILL ISSUE MY CONTRACT?  Your issuing company is either The
Travelers Insurance Company or The Travelers Life and Annuity Company, ("the
Company," "We" or "Us") depending on where you purchased your Contract. Each
company sponsors its own separate account, both of which are described later in
this prospectus. The Travelers Insurance Company sponsors the Travelers Fund ABD
for Variable Annuities ("Fund ABD"); The Travelers Life and Annuity Company
sponsors the Travelers Fund ABD II for Variable Annuities ("Fund ABD II"). When
we refer to the Separate Account, we are referring to either Fund ABD or Fund
ABD II, depending upon your issuing company.


Your issuing company is The Travelers Life and Annuity Company unless you
purchased your contract in the locations listed below, which contracts are
issued by The Travelers Insurance Company.



<TABLE>
<S>                                <C>
Kansas                             North Carolina
Maine                              Oregon(1)
New Hampshire                      Puerto Rico
New Jersey                         Tennessee
New York                           Washington(1)
                                   Wyoming
</TABLE>


- ---------------

(1) The Travelers Insurance Company issues only single premium contracts with
    variable and fixed accounts for these states. The Travelers Life and Annuity
    Company issues only flexible premium contracts with variable accounts in
    these states. Please refer to your Contract or ask your agent for more
    information.



You may also refer to the cover page of your Contract for the name of your
issuing company. You may only purchase a Contract where the Contract has been
approved. Not all locations have approved all Contracts.


CAN YOU GIVE ME A GENERAL DESCRIPTION OF THE VARIABLE ANNUITY CONTRACT?  The
Contract offered by the Company is a variable annuity intended for retirement
savings or other long-term investment purposes. The Contract provides a death
benefit as well as guaranteed payout options. You direct your payment(s) to one
or more of the variable funding options and/or to the Fixed Account. We
guarantee money directed to the Fixed Account as to principal and interest. The
variable funding options are designed to produce a higher rate of return than
the Fixed Account; however, this is not guaranteed. You can also lose money in
the variable funding options.

The Contract, like all deferred variable annuity contracts, has two phases: the
accumulation phase and the payout phase. During the accumulation phase
generally, under a qualified contract, your pre-tax contribution accumulates on
a tax-deferred basis and is taxed as income when you make a withdrawal,
presumably when you are in a lower tax bracket. During the accumulation phase,
under a nonqualified contract, earnings on your after-tax contribution
accumulates on a tax-deferred basis and is taxed as income when you make a
withdrawal. The payout phase occurs when you begin receiving payments from your
Contract. The amount of money you accumulate in your Contract determines the
amount of income (annuity payments) you receive during the payout phase.

During the payout phase, you may choose to receive annuity payments from the
Fixed Account or the variable funding options. If you want to receive payments
from your annuity, you can choose one of a number of annuity options or income
options.

Once you choose one of the annuity options or income options and begin to
receive payments, it cannot be changed. During the payout phase, you have the
same investment choices you had

                                        3
<PAGE>   46

during the accumulation phase. If amounts are directed to the variable funding
options, the dollar amount of your payments may increase or decrease.

WHO SHOULD PURCHASE THIS CONTRACT? The Contract is currently available for use
in connection with (1) individual nonqualified purchases; (2) rollovers from
Individual Retirement Annuities (IRAs); and (3) rollovers from other qualified
retirement plans. Qualified contracts include contracts qualifying under Section
401(a), 403(b), or 408(b) of the Internal Revenue Code of 1986, as amended.
Purchase of this Contract through a tax qualified retirement plan ("Plan") does
not provide any additional tax deferral benefits beyond those provided by the
Plan. Accordingly, if you are purchasing this Contract through a Plan, you
should consider purchasing this Contract for its Death Benefit, Annuity Option
Benefits, and other non-tax-related benefits.

You may purchase the Contract with an initial payment of at least $20,000. You
may make additional payments of at least $500 at any time during the
accumulation phase.

IS THERE A RIGHT TO RETURN PERIOD?  If you cancel the Contract within twenty
days after you receive it, you will receive a full refund of the contract value
(including charges). Where state law requires a longer right to return period,
or the return of purchase payments, the Company will comply. You bear the
investment risk on the purchase payment during the right to return period;
therefore, the contract value returned may be greater or less than your purchase
payment.

If the Contract is purchased as an Individual Retirement Annuity, and is
returned within the first seven days after delivery, your full purchase payment
will be refunded. During the remainder of the right to return period, the
contract value (including charges) will be refunded. The contract value will be
determined at the close of business on the day we receive a written request for
a refund.

WHAT TYPES OF INVESTMENT OPTIONS ARE AVAILABLE?  You can direct your money into
the Fixed Account or any or all of the funding options shown on the cover page.
The funding options are described in the prospectuses for the funds. Depending
on market conditions, you may make or lose money in any of these options.

The value of the Contract will vary depending upon the investment performance of
the funding options you choose. Past performance is not a guarantee of future
results. Standard and Nonstandard performance is shown in the Statement of
Additional Information that you may request free of charge.


You can transfer between the funding options as frequently as you wish without
any current tax implications. Currently there is no charge for transfers, nor a
limit to the number of transfers allowed. We may, in the future, charge a fee
for any transfer request, or limit the number of transfers allowed. At a
minimum, we would always allow one transfer every six months. We reserve the
right to restrict transfers that we determine will disadvantage other contract
owners. You may transfer between the Fixed Account and the funding options twice
a year (during the 30 days after the six-month contract date anniversary),
provided the amount is not greater than 15% of the Fixed Account Value on that
date.


WHAT EXPENSES WILL BE ASSESSED UNDER THE CONTRACT?  The Contract has insurance
features and investment features, and there are costs related to each. For
Contracts with a value of less than $40,000 on the deduction date, the Company
deducts an annual administrative charge of $30. The annual insurance charge is
1.25% of the amounts you direct to the funding options, and the sub-account
administrative charge is 0.15% annually. Each funding option also charges for
management and other expenses. Please refer to the Fee Table for more
information about the charges.

HOW WILL MY CONTRIBUTIONS AND WITHDRAWALS BE TAXED?  Generally, the payments you
make to a qualified Contract during the accumulation phase are made with
before-tax dollars. You will be taxed on your purchase payments and on any
earnings when you make a withdrawal or begin receiving annuity or income
payments. Under a nonqualified Contract, payments to the contract

                                        4
<PAGE>   47

are made with after-tax dollars, and earnings will accumulate tax-deferred. You
will be taxed on these earnings when they are withdrawn from the Contract.

For owners of qualified Contracts, if you reach a certain age, you may be
required by federal tax laws to begin receiving payments from your annuity or
risk paying a penalty tax. In those cases, we can calculate and pay you the
minimum required distribution amounts. If you are younger than 59 1/2 when you
take money out, you may be charged a 10% federal penalty tax on the amount
withdrawn.

HOW MAY I ACCESS MY MONEY?  You can take withdrawals any time during the
accumulation phase. There are no withdrawal charges, however, income taxes
and/or a penalty tax may apply to taxable amounts withdrawn.

WHAT IS THE DEATH BENEFIT UNDER THE CONTRACT?  The death benefit applies upon
the first death of the owner, joint owner, or annuitant. Assuming you are the
Annuitant, the death benefit is as follows: If you die before the Contract is in
the payout phase, the person you have chosen as your beneficiary will receive a
death benefit. The death benefit value is calculated at the close of the
business day on which the Company's Home Office receives due proof of death and
written payment instructions. Certain states may have varying age requirements.
Please refer to the Death Benefit section in the prospectus for more details.

ARE THERE ANY ADDITIONAL FEATURES?  This Contract has other features you may be
interested in. These include:

     - DOLLAR COST AVERAGING.  This is a program that allows you to invest a
       fixed amount of money in funding options each month, theoretically giving
       you a lower average cost per unit over time than a single one-time
       purchase. Dollar Cost Averaging requires regular investments regardless
       of fluctuating price levels, and does not guarantee profits or prevent
       losses in a declining market. Potential investors should consider their
       financial ability to continue purchases through periods of low price
       levels.

     - SYSTEMATIC WITHDRAWAL OPTION.  Before the maturity date, you can arrange
       to have money sent to you at set intervals throughout the year. Of
       course, any applicable income and penalty taxes will apply on amounts
       withdrawn.

     - AUTOMATIC REBALANCING.  You may elect to have the Company periodically
       reallocate the values in your Contract to match your original (or your
       latest) funding option allocation request.

                                        5
<PAGE>   48

                                   FEE TABLE
- --------------------------------------------------------------------------------
CONTRACT OWNER TRANSACTIONS EXPENSES

<TABLE>
<S>                                                          <C>
     Annual Contract Administrative Charge (Waived if
       contract value is $40,000 or more)                      $30
</TABLE>

<TABLE>
<S>                                                          <C>

ANNUAL SEPARATE ACCOUNT CHARGES
(as a percentage of the average daily net assets of the
  Separate Account)
       Mortality & Expense Risk Charge.....................  1.25%
       Administrative Expense Charge.......................  0.15%
                                                             -----
          Total Separate Account Charges...................  1.40%
</TABLE>

FUNDING OPTION EXPENSES:
(as a percentage of average daily net assets of the Funding Option as of
December 31, 1999, unless otherwise noted)


<TABLE>
<CAPTION>
                                                                                           TOTAL ANNUAL
                                         MANAGEMENT FEE                OTHER EXPENSES   OPERATING EXPENSES
                                         (AFTER EXPENSE                (AFTER EXPENSE     (AFTER EXPENSE
           FUNDING OPTIONS:              REIMBURSEMENT)   12B-1 FEES   REIMBURSEMENT)     REIMBURSEMENT)
- ----------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>              <C>
Capital Appreciation Fund..............       0.75%                         0.08%              0.83%
Money Market Portfolio.................       0.32%                         0.08%              0.40%(1)
ALLIANCE VARIABLE PRODUCT SERIES FUND,
  INC.
     Premier Growth Portfolio --
       Class B.........................       1.00%          0.25%          0.04%              1.29%
DELAWARE GROUP PREMIUM FUND
     REIT Series.......................       0.64%                         0.21%              0.85%(2)
DREYFUS VARIABLE INVESTMENT FUND
     Appreciation Portfolio............       0.75%                         0.03%              0.78%(3)
     Small Cap Portfolio...............       0.75%                         0.03%              0.78%
GREENWICH STREET SERIES FUND
     Appreciation Portfolio............       0.75%                         0.04%              0.79%(4)
     Diversified Strategic Income
       Portfolio.......................       0.65%                         0.13%              0.78%(4)
     Equity Index Portfolio -- Class II
       Shares..........................       0.21%          0.25%          0.05%              0.51%(5)
     Total Return Portfolio............       0.75%                         0.04%              0.79%(4)
JANUS ASPEN SERIES
     Balanced Portfolio --
       Service Shares..................       0.65%          0.25%          0.02%              0.92%(6)
     Global Life Sciences Portfolio --
       Service Shares..................       0.65%          0.25%          0.19%              1.09%(6)
     Global Technology Portfolio --
       Service Shares..................       0.65%          0.25%          0.13%              1.03%(6)
     Worldwide Growth Portfolio --
       Service Shares..................       0.65%          0.25%          0.05%              0.95%(6)
SALOMON BROTHERS VARIABLE SERIES FUND
  INC.
     Investors Fund....................       0.53%                         0.45%              0.98%(7)
TRAVELERS SERIES FUND INC.
     Alliance Growth Portfolio.........       0.80%                         0.02%              0.82%(8)
     MFS Total Return Portfolio........       0.80%                         0.04%              0.84%(8)
THE TRAVELERS SERIES TRUST
     Convertible Bond Portfolio........       0.60%                         0.20%              0.80%(9)
     Disciplined Mid Cap Stock
       Portfolio.......................       0.70%                         0.25%              0.95%(10)
     Disciplined Small Cap Stock
       Portfolio.......................       0.80%                         0.20%              1.00%(9)
     Equity Income Portfolio...........       0.75%                         0.13%              0.88%
     Federated High Yield Portfolio....       0.65%                         0.19%              0.84%
     Federated Stock Portfolio.........       0.63%                         0.19%              0.82%
     Large Cap Portfolio...............       0.75%                         0.12%              0.87%
     Lazard International Stock
       Portfolio.......................       0.83%                         0.23%              1.06%
</TABLE>


                                        6
<PAGE>   49

<TABLE>
<CAPTION>
                                                                                           TOTAL ANNUAL
                                         MANAGEMENT FEE                OTHER EXPENSES   OPERATING EXPENSES
                                         (AFTER EXPENSE                (AFTER EXPENSE     (AFTER EXPENSE
           FUNDING OPTIONS:              REIMBURSEMENT)   12B-1 FEES   REIMBURSEMENT)     REIMBURSEMENT)
- ----------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>          <C>              <C>
     MFS Emerging Growth Portfolio.....       0.75%                         0.12%              0.87%
     MFS Mid Cap Growth Portfolio......       0.80%                         0.20%              1.00%(9)
     Travelers Quality Bond
       Portfolio.......................       0.32%                         0.22%              0.54%
VARIABLE INSURANCE PRODUCTS FUND II
     Contrafund(R) Portfolio -- Service
       Class 2.........................       0.58%          0.25%          0.07%              0.90%(11)
WARBURG PINCUS TRUST
     Emerging Markets Portfolio........       0.00%                         1.40%              1.40%(12)
</TABLE>

NOTES:

The purpose of this Fee Table is to assist Contract Owners in understanding the
various costs and expenses that a Contract Owner will bear, directly or
indirectly. See "Charges and Deductions" in this prospectus for additional
information. Expenses shown do not include premium taxes, which may be
applicable. "Other Expenses" include operating costs of the fund. These expenses
are reflected in each funding option's net asset value and are not deducted from
the account value under the Contract.

(1) Other Expenses have been restated to reflect the current expense
    reimbursement arrangement with Travelers Insurance Company. Travelers has
    agreed to reimburse the Portfolio for the amount by which its aggregate
    expenses (including the management fee, but excluding brokerage commissions,
    interest charges and taxes) exceeds 0.40%. Without such arrangement, Total
    Expenses would have been 0.50% for the MONEY MARKET PORTFOLIO.

(2) The investment adviser for the REIT SERIES is Delaware Management Company
    ("DMC"). Effective May 1, 2000 through October 31, 2000, DMC has voluntarily
    agreed to waive its management fee and reimburse the Series for expenses to
    the extent that total expenses will not exceed 0.85%. Without such an
    arrangement, Total Annual Operating Expenses for the fund would have been
    0.96%.


(3) Formerly known as Dreyfus Capital Appreciation Portfolio.


(4) The Portfolio Management Fee for the APPRECIATION PORTFOLIO, the TOTAL
    RETURN, and the DIVERSIFIED STRATEGIC INCOME PORTFOLIO includes 0.20% for
    fund administration.

(5) The Portfolio Management Fee for EQUITY INDEX PORTFOLIO-CLASS II includes
    0.06% for fund administration and a distribution plan or "Rule 12b-1 plan".
    Fees for Class II reflect the period from 3/22/99 (inception date) to
    12/31/99. On March 22, 1999, the fund adopted its current fee structure.

(6) Expenses are based on the estimated expenses that the new Service Shares
    Class of each Portfolio expects to incur in its initial fiscal year. All
    expenses are shown without the effect of offset arrangements.


(7) The Adviser has waived all or a portion of its Management Fees for the year
    ended December 31, 1999. If such fees were not waived or expenses
    reimbursed, the Management Fee, Other Expenses and Total Annual Operating
    Expenses would have been 0.70%, 0.45% and 1.15% respectively.


(8) Expenses are as of October 31, 1999 (the Fund's fiscal year end). There were
    no fees waived or expenses reimbursed for these funds in 1999.

(9) Travelers Insurance Company has agreed to reimburse the CONVERTIBLE BOND
    PORTFOLIO, the DISCIPLINED SMALL CAP STOCK PORTFOLIO, and the MFS MID CAP
    GROWTH PORTFOLIO for expenses for the period ended December 31, 1999 which
    exceeded 0.80%, 1.00% and 1.00% respectively. Without such voluntary
    arrangements, the actual annualized Total Annual Operating Expenses would
    have been 1.23%, 1.49%, and 1.07% respectively.

(10) Other Expenses reflect the current expense reimbursement arrangement with
     Travelers Insurance Company. Travelers has agreed to reimburse the
     Portfolio for the amount by which its aggregate expenses (including
     management fees, but excluding brokerage commissions, interest charges and
     taxes) exceeds 0.95%. Without such arrangements, the Total Annual Operating
     Expenses for the Portfolio would have been 0.99% for the DISCIPLINED MID
     CAP STOCK PORTFOLIO.

(11) A portion of the brokerage commissions that certain funds pay was used to
     reduce fund expenses. In addition, through arrangements with certain fund's
     custodian, credits realized as a result of uninvested cash balances were
     used to reduce a portion of each applicable fund's expenses. Without these
     reductions, the Total Annual Operating Expenses presented in the table
     would have been 0.95% for CONTRAFUND PORTFOLIO -- SERVICE CLASS 2. Service
     Class 2 expenses are based on estimated expenses for the first year.

(12) Fee waivers, expense reimbursements, or expense credits reduced expenses
     for the WARBURG PINCUS EMERGING MARKETS PORTFOLIO during 1999, but this may
     be discontinued at any time. Without such arrangements, the Portfolio's
     Management Fees, Other Expenses and Total Annual Operating Expenses would
     equal 1.25%, 1.88% and 3.13%, respectively. The Portfolio's other expenses
     are based on annualized estimates of expenses for the fiscal year ending
     December 31, 1999, net of any fee waivers or expense reimbursements.

                                        7
<PAGE>   50

EXAMPLE*:

Assuming a 5% annual return on assets, a $1,000 investment would be subject to
the following expenses:


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
                                                               IF CONTRACT IS SURRENDERED, ANNUITIZED,
                                                                 OR IF NO WITHDRAWALS HAVE BEEN MADE
                                                                     AT THE END OF PERIOD SHOWN:
                                                              -----------------------------------------
                      FUNDING OPTIONS:                        1 YEAR    3 YEARS    5 YEARS    10 YEARS
- -------------------------------------------------------------------------------------------------------
<S>                                                           <C>       <C>        <C>        <C>
Capital Appreciation Fund...................................     23        70         120        257
Money Market Portfolio......................................     18        57          98        213
ALLIANCE VARIABLE PRODUCT SERIES FUND, INC.
    Premier Growth Portfolio -- Class B.....................     27        84         143        303
DELAWARE GROUP PREMIUM FUND
    REIT Series.............................................     23        71         121        259
DREYFUS VARIABLE INVESTMENT FUND
    Appreciation Portfolio..................................     22        68         117        252
    Small Cap Portfolio.....................................     22        68         117        252
GREENWICH STREET SERIES FUND
    Appreciation Portfolio..................................     22        69         118        253
    Diversified Strategic Income Portfolio..................     22        68         117        252
    Equity Index Portfolio -- Class II Shares...............     19        60         104        224
    Total Return Portfolio..................................     22        69         118        253
JANUS ASPEN SERIES
    Balanced Portfolio -- Service Shares....................     24        73         124        266
    Global Life Sciences Portfolio -- Service Shares........     25        78         133        283
    Global Technology Portfolio -- Service Shares...........     25        76         130        278
    Worldwide Growth Portfolio -- Service Shares............     24        74         126        270
SALOMON BROTHERS VARIABLE SERIES FUND INC.
    Investors Fund..........................................     24        75         127        273
TRAVELERS SERIES FUND INC
    Alliance Growth Portfolio...............................     23        70         119        256
    MFS Total Return Portfolio..............................     23        70         120        258
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio..............................     22        69         118        254
    Disciplined Mid Cap Stock Portfolio.....................     24        74         126        270
    Disciplined Small Cap Stock Portfolio...................     24        75         128        275
    Equity Income Portfolio.................................     23        72         122        262
    Federated High Yield Portfolio..........................     23        70         120        258
    Federated Stock Portfolio...............................     23        70         119        256
    Large Cap Portfolio.....................................     23        71         122        261
    Lazard International Stock Portfolio....................     25        77         132        281
    MFS Emerging Growth Portfolio...........................     23        71         122        261
    MFS Mid Cap Growth Portfolio............................     24        75         128        275
    Travelers Quality Bond Portfolio........................     20        61         105        227
VARIABLE INSURANCE PRODUCTS FUND II
    Contrafund(R) Portfolio -- Service Class 2..............     23        72         123        264
WARBURG PINCUS TRUST
    Emerging Markets Portfolio..............................     28        87         148        314
</TABLE>


* THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
  EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. THE EXAMPLE
  REFLECTS THE $30 ANNUAL CONTRACT ADMINISTRATIVE CHARGE AS AN ANNUAL CHARGE OF
  0.009% OF ASSETS.

                                        8
<PAGE>   51

                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
                            See Appendices A and B.

                              THE ANNUITY CONTRACT
- --------------------------------------------------------------------------------
Travelers Access Select Annuity is a contract between the contract owner
("you"), and the Company. You make purchase payments to us and we credit them to
your Contract. The Company promises to pay you an income, in the form of annuity
or income payments, beginning on a future date that you choose, the maturity
date. The purchase payments accumulate tax deferred in the funding options of
your choice. We offer multiple variable funding options, and one fixed account
option. The contract owner assumes the risk of gain or loss according to the
performance of the variable funding options. The contract value is the amount of
purchase payments, plus or minus any investment experience or interest. The
contract value also reflects all surrenders made and charges deducted. There is
generally no guarantee that at the maturity date the contract value will equal
or exceed the total purchase payments made under the Contract. The date the
Contract and its benefits become effective is referred to as the contract date.
Each 12-month period following the contract date is called a contract year.

Certain changes and elections must be made in writing to the Company. Where the
term "written request" is used, it means that written information must be sent
to the Company's Home Office in a form and content satisfactory to us.

CONTRACT OWNER INQUIRIES

Any questions you have about your Contract should be directed to the Company's
Home Office at 1-800-842-8573.

PURCHASE PAYMENTS

The initial purchase payment must be at least $20,000. You may make additional
payments of at least $500 at any time. Under certain circumstances, we may waive
the minimum purchase payment requirement. Purchase payments over $1,000,000 may
be made with our prior consent. The initial purchase payment is due and payable
before the Contract becomes effective.

We will apply the initial purchase payment within two business days after we
receive it in good order at our Home Office. Subsequent purchase payments will
be credited to a Contract on the same business day, if received in good order by
our Home Office by 4:00 p.m. Eastern time. A business day is any day that the
New York Stock Exchange is open. Our business day ends at 4:00 p.m. Eastern time
unless we need to close earlier due to an emergency.

ACCUMULATION UNITS

The period between the contract effective date and the maturity date is the
accumulation period. During the accumulation period, an accumulation unit is
used to calculate the value of a Contract. An accumulation unit works like a
share of a mutual fund. Each funding option has a corresponding accumulation
unit value. The accumulation units are valued each business day and their values
may increase or decrease from day to day. The number of accumulation units we
will credit to your Contract once we receive a purchase payment is determined by
dividing the amount directed to each funding option by the value of its
accumulation unit. We calculate the value of an accumulation unit for each
funding option each day the New York Stock Exchange is open. The values are
calculated as of 4:00 p.m. Eastern time. After the value is calculated, we
credit your Contract. During the annuity period (i.e., after the maturity date),
you are credited with annuity units.

                                        9
<PAGE>   52

THE FUNDING OPTIONS

You choose which of the following variable funding options to have your purchase
payments allocated to. These funding options are subsections of the Separate
Account, which invest in the underlying mutual funds ("underlying funds"). You
will find detailed information about the options and their inherent risks in the
current prospectuses for the funding options which must accompany this
prospectus. You are not investing directly in the underlying fund. Since each
option has varying degrees of risk, please read the prospectuses carefully
before investing. Contact your registered representative or call 1-800-842-8573
to request additional copies of the prospectuses.

If any of the funding options become unavailable for allocating purchase
payments, or if we believe that further investment in a funding option is
inappropriate for the purposes of the Contract, we may substitute another
funding option. However, we will not make any substitutions without notifying
you and obtaining any state and SEC approval, if necessary. From time to time we
may make new funding options available.

The current variable funding options are listed below, along with their
investment advisers and any subadviser:


<TABLE>
<CAPTION>
        FUNDING OPTION                         INVESTMENT OBJECTIVE                INVESTMENT ADVISER/ SUBADVISER
- ------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                               <C>
Capital Appreciation Fund        Seeks growth of capital through the use of        Travelers Asset Management
                                 common stocks. Income is not an objective. The    International Company LLC
                                 Fund invests principally in common stocks of      ("TAMIC")
                                 small to large companies which are expected to    Subadviser: Janus Capital Corp.
                                 experience wide fluctuations in price both in     ("Janus Capital")
                                 rising and declining markets.
Money Market Portfolio           Seeks high current income from short-term money   TAMIC
                                 market instruments while preserving capital and
                                 maintaining a high degree of liquidity.
ALLIANCE VARIABLE PRODUCT
SERIES FUND, INC.
    Premier Growth Portfolio --  Seeks long-term growth of capital by investing    Alliance Capital Management
    Class B                      primarily in equity securities of a limited
                                 number of large, carefully selected, high
                                 quality U.S. companies that are judged likely to
                                 achieve superior earning momentum.
DELAWARE GROUP PREMIUM FUND,
INC.
    REIT Series                  Seeks maximum long-term total return by           Delaware Management Company,
                                 investing in securities of companies primarily    Inc.
                                 engaged in the real estate industry. Capital      Subadviser: Lincoln Investment
                                 appreciation is a secondary objective.            Management, Inc.
DREYFUS VARIABLE INVESTMENT
FUND
    Appreciation Portfolio       Seeks primarily to provide long-term capital      The Dreyfus Corporation
                                 growth consistent with the preservation of        Subadviser: Fayez Sarofim & Co.
                                 capital; current income is a secondary
                                 investment objective. The portfolio invests
                                 primarily in the common stocks of domestic and
                                 foreign insurers.
    Small Cap Portfolio          Seeks to maximize capital appreciation.           The Dreyfus Corporation
GREENWICH STREET SERIES FUND
    Appreciation Portfolio       Seeks long term appreciation of capital by        SSB Citi Fund Management LLC.
                                 investing primarily in equity securities.         ("SSB Citi")
    Diversified Strategic        Seeks high current income by investing primarily  SSB Citi
    Income Portfolio             in the following fixed income securities: U.S.    Subadviser: Smith Barney Global
                                 Gov't and mortgage-related securities, foreign    Capital Management, Inc.
                                 gov't bonds and corporate bonds rated below
                                 investment grade.
    Equity Index Portfolio --    Seeks to replicate, before deduction of           Travelers Investment Management
    Class II Shares              expenses, the total return performance of the     Co. ("TIMCO")
                                 S&P 500 Index.
    Total Return Portfolio       An equity portfolio that seeks to provide total   SSB Citi
                                 return, consisting of long-term capital
                                 appreciation and income. The Portfolio will
                                 invest primarily in a diversified portfolio of
                                 dividend-paying common stocks.
</TABLE>


                                       10
<PAGE>   53


<TABLE>
<CAPTION>
        FUNDING OPTION                         INVESTMENT OBJECTIVE                INVESTMENT ADVISER/ SUBADVISER
- ------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                               <C>
JANUS ASPEN SERIES
    Balanced                     Seeks long-term capital growth, consistent with   Janus Capital
    Portfolio -- Service Shares  preservation of capital and balanced by current
                                 income.
    Global Life Sciences         Seeks long-term capital growth by investing       Janus Capital
    Portfolio -- Service Shares  primarily in equity securities of U.S. and
                                 foreign companies, normally investing at least
                                 65% of its total assets in companies with a life
                                 science orientation.
    Global Technology            Seeks long-term capital growth by investing       Janus Capital
    Portfolio -- Service Shares  primarily in equity securities of U.S. and
                                 foreign companies, normally investing at least
                                 65% of its total assets in companies likely to
                                 benefit significantly from advances in
                                 technology.
    Worldwide Growth             Seeks growth of capital in a manner consistent    Janus Capital
    Portfolio -- Service Shares  with preservation of capital by investing
                                 primarily in common stocks of companies of any
                                 size throughout the world.
SALOMON BROTHERS VARIABLE
SERIES FUND INC.
    Investors Fund               Seeks long-term growth of capital, and,           Salomon Brothers Asset
                                 secondarily, current income, through investments  Management ("SBAM")
                                 in common stocks of well-known companies.
TRAVELERS SERIES FUND INC.
    Alliance Growth Portfolio    Seeks long-term growth of capital. Current        Travelers Investment Adviser
                                 income is only an incidental consideration. The   ("TIA")
                                 Portfolio invests predominantly in equity         Subadviser: Alliance
                                 securities of companies with a favorable outlook  Capital Management L.P.
                                 for earnings and whose rate of growth is
                                 expected to exceed that of the U.S. economy over
                                 time.
    MFS Total Return Portfolio   (a balanced portfolio) Seeks to obtain above-     TIA
                                 average income (compared to a portfolio entirely  Subadviser: Massachusetts
                                 invested in equity securities) consistent with    Financial Services Company
                                 the prudent employment of capital. Generally, at  ("MFS")
                                 least 40% of the Portfolio's assets are invested
                                 in equity securities.
THE TRAVELERS SERIES TRUST
    Convertible Bond Portfolio   Seeks current income and capital appreciation by  TAMIC
                                 investing in convertible bond securities and in
                                 combinations of nonconvertible fixed-income
                                 securities and warrants or call options that
                                 together resemble convertible securities.
    Disciplined Mid Cap Stock    Seeks growth of capital by investing primarily    TAMIC
    Portfolio                    in a broadly diversified portfolio of U.S.        Subadviser: TIMCO
                                 common stocks.
    Disciplined Small Cap Stock  Seeks long term capital appreciation by           TAMIC
    Portfolio                    investing primarily (at least 65% of its total    Subadviser: TIMCO
                                 assets) in the common stocks of U.S. Companies
                                 with relatively small market capitalizations at
                                 the time of investment.
    Equity Income Portfolio      Seeks reasonable income by investing at least     TAMIC
                                 65% in income-producing equity securities. The    Subadviser: Fidelity Management
                                 balance may be invested in all types of domestic  & Research Co ("FMR")
                                 and foreign securities, including bonds. The
                                 Portfolio seeks to achieve a yield that exceeds
                                 that of the securities comprising the S&P 500.
                                 The Subadviser also considers the potential for
                                 capital appreciation.
</TABLE>


                                       11
<PAGE>   54


<TABLE>
<CAPTION>
        FUNDING OPTION                         INVESTMENT OBJECTIVE                INVESTMENT ADVISER/ SUBADVISER
- ------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                               <C>
    Federated High Yield         Seeks high current income by investing primarily  TAMIC
    Portfolio                    in a professionally managed, diversified          Subadviser: Federated
                                 portfolio of fixed income securities.             Investment Counseling, Inc.
    Federated Stock Portfolio    Seeks growth of income and capital by investing   TAMIC
                                 principally in a professionally managed and       Subadviser: Federated
                                 diversified portfolio of common stock of high-    Investment Counseling, Inc.
                                 quality companies (i.e., leaders in their
                                 industries and characterized by sound management
                                 and the ability to finance expected growth).
    Large Cap Portfolio          Seeks long-term growth of capital by investing    TAMIC
                                 primarily in equity securities of companies with  Subadviser: FMR
                                 large market capitalizations.
    Lazard International Stock   Seeks capital appreciation by investing           TAMIC
    Portfolio                    primarily in the equity securities of non-United  Subadviser: Lazard Asset
                                 States companies (i.e., incorporated or           Management
                                 organized outside the United States).
    MFS Emerging Growth          Seeks to provide long-term growth of capital.     TAMIC
    Portfolio                    Dividend and interest income from portfolio       Subadviser: MFS
                                 securities, if any, is incidental to the MFS
                                 Portfolio's investment objective.
    MFS Mid Cap Growth           Seeks to obtain long-term growth of capital by    TAMIC
    Portfolio                    investing, under normal market conditions, at     Subadviser: MFS
                                 least 65% of its total assets in equity
                                 securities of companies with medium market
                                 capitalization which the investment adviser
                                 believes have above-average growth potential.
    Travelers Quality Bond       Seeks current income, moderate capital            TAMIC
                                 volatility and total return.
VARIABLE INSURANCE PRODUCTS
FUND II
    Contrafund(R) Portfolio--    Seeks long-term capital appreciation by           FMR
    Service Class 2              investing primarily in common stocks of
                                 companies whose value the adviser believes is
                                 not fully recognized by the public.
WARBURG PINCUS TRUST
    Emerging Markets Portfolio   Seeks long-term growth of capital by investing    Credit Suisse Asset Management
                                 primarily in equity securities of non-U.S.        LLC
                                 issuers consisting of companies in emerging
                                 securities markets.
</TABLE>


                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
GENERAL

We deduct the charges described below. The charges are for the service and
benefits we provide, costs and expenses we incur, and risks we assume under the
Contracts. Services and benefits we provide include:

     - the ability for you to make withdrawals and surrenders under the
       Contracts;

     - the death benefit paid on the death of the contract owner, annuitant, or
       first of the joint contract owners,

     - the available funding options and related programs (including dollar-cost
       averaging, portfolio rebalancing, and systematic withdrawal programs);

     - administration of the annuity options available under the Contracts; and

     - the distribution of various reports to contract owners.

Costs and expenses we incur include:

     - losses associated with various overhead and other expenses associated
       with providing the services and benefits provided by the Contracts,

                                       12
<PAGE>   55

     - sales and marketing expenses including commission payments to your sales
       agent, and

     - other costs of doing business.

Risks we assume include:

     - that annuitants may live longer than estimated when the annuity factors
       under the Contracts were established;

     - that the amount of the death benefit will be greater than the contract
       value, and

     - that the costs of providing the services and benefits under the Contracts
       will exceed the charges deducted.

We may also deduct a charge for taxes.

Unless otherwise specified, charges are deducted proportionately from all
funding options in which you are invested.

We may reduce or eliminate the administrative charges and/or the mortality and
expense risk charge under the Contract when certain sales or administration of
the Contract result in savings or reduced expenses and/or risks. For certain
trusts, we may change the order in which purchase payments and earnings are
withdrawn in order to determine the withdrawal charge. We will not reduce or
eliminate the administrative charge where such reduction or elimination would be
unfairly discriminatory to any person.

ADMINISTRATIVE CHARGES

We will deduct an annual contract administrative charge on the fourth Friday of
each August from Contracts with a value of less than $40,000 on that date. This
charge compensates us for expenses incurred in establishing and maintaining the
Contract. The $30 charge is deducted from the contract value by canceling
accumulation units applicable to each variable funding option on a pro rata
basis. For the first Contract year this charge will be prorated (i.e.
calculated) from the date of purchase. A prorated charge will also be made if
the Contract is completely withdrawn or terminated. We will not deduct a
contract administrative charge:

     (1) from the distribution of death proceeds,

     (2) after an annuity payout has begun, or

     (3) if the contract value on the date of assessment equals or is greater
than $40,000.

An administrative expense charge (sometimes called "sub-account administrative
charge") is deducted on each business day from amounts allocated to the variable
funding options in order to compensate the Company for certain related
administrative and operating expenses. The charge equals, on an annual basis,
0.15% of the daily net asset value allocated to each of the variable funding
options.

MORTALITY AND EXPENSE RISK CHARGE


Each business day, the Company deducts a mortality and expense risk ("M&E")
charge from amounts held in the variable funding options. The deduction is
reflected in our calculation of accumulation and annuity unit values. The
charges stated are the maximum for this product. We reserve the right to lower
this charge at any time. This charge equals, on an annual basis, 1.25% of the
amounts held in each variable funding option. This charge compensates the
Company for risks assumed, benefits provided and expenses incurred, including
the payment of commissions to your sales agent.


FUNDING OPTION EXPENSES

The charges and expenses of the funding options are summarized in the fee table
and are described in the accompanying prospectuses.

                                       13
<PAGE>   56

PREMIUM TAX


Certain state and local governments charge premium taxes ranging from 0% to 5%,
depending upon jurisdiction. The Company is responsible for paying these taxes
and will determine the method used to recover premium tax expenses incurred. We
will deduct any applicable premium taxes from the contract value either upon
death, surrender, annuitization, or at the time purchase payments are made to
the Contract, but no earlier than when we have a tax liability under state law.


CHANGES IN TAXES BASED UPON PREMIUM OR VALUE

If there is any change in a law assessing taxes against the Company based upon
premiums, contract gains or value of the contract, we reserve the right to
charge you proportionately for this tax.

                                   TRANSFERS
- --------------------------------------------------------------------------------


Up to 30 days before the maturity date, you may transfer all or part of the
contract value between funding options. Transfers are made at the value(s) next
determined after we receive your request at the Home Office. There are no
charges or restrictions on the amount or frequency of transfers currently;
however, we reserve the right to charge a fee for any transfer request, and to
limit the number of transfers to one in any six-month period. We also reserve
the right to restrict transfers by any market timing firm or any other third
party authorized to initiate transfers on behalf of multiple contract owners. We
may, among other things, not accept: 1) the transfer instructions of any agent
acting under a power of attorney on behalf of more than one owner, or 2) the
transfer or exchange instructions of individual owners who have executed
pre-authorized transfer forms which are submitted by market timing firms or
other third parties on behalf of more than one owner. We further reserve the
right to limit transfers that we determine will disadvantage other contract
owners.


Since different funding options have different expenses, a transfer of contract
values from one funding option to another could result in your investment
becoming subject to higher or lower expenses. After the maturity date, you may
make transfers between funding options only with our consent.

DOLLAR COST AVERAGING

Dollar cost averaging or the pre-authorized transfer program (the "DCA Program")
allows you to transfer a set dollar amount to other funding options on a monthly
or quarterly basis during the accumulation phase of the Contract. Using this
method, more accumulation units are purchased in a funding option if the value
per unit is low and fewer accumulation units are purchased if the value per unit
is high. Therefore, a lower-than-average cost per unit may be achieved over the
long run.

You may elect the DCA Program through written request or other method acceptable
to the Company. You must have a minimum total contract value of $5,000 to enroll
in the DCA Program. The minimum amount that may be transferred through this
program is $400.

You may establish pre-authorized transfers of contract values from the Fixed
Account, subject to certain restrictions. Under the DCA Program, automated
transfers from the Fixed Account may not deplete your Fixed Account Value in
less than twelve months from your enrollment in the DCA Program.

In addition to the DCA Program, the Company may credit increased interest rates
to contract owners under an administrative Special DCA Program established at
the discretion of the

                                       14
<PAGE>   57

Company, depending on availability and state law. Under this program, the
contract owner may pre-authorize level transfers to any of the funding options
under either a 6 Month Program or 12 Month Program. The 6 Month Program and the
12 Month Program will generally have different credited interest rates. Under
the 6 Month Program, the interest rate can accrue up to 6 months on funds in the
Special DCA Program and all purchase payments and accrued interest must be
transferred on a level basis to the selected funding option in 6 months. Under
the 12 Month Program, the interest rate can accrue up to 12 months on funds in
the Special DCA Program and all purchase payments and accrued interest in this
Program must be transferred on a level basis to the selected funding options in
12 months.

The pre-authorized transfers will begin after the initial Program purchase
payment and complete enrollment instructions are received by the Company. If
complete Program enrollment instructions are not received by the Company within
15 days of receipt of the initial Program purchase payment, the entire balance
in the Program will be credited with the non-Program interest rate then in
effect for the Fixed Account.

You may start or stop participation in the DCA Program at any time, but you must
give the Company at least 30 days' notice to change any automated transfer
instructions that are currently in place. If you stop the Special DCA Program
and elect to remain in the Fixed Account, your contract value will be credited
for the remainder of 6 or 12 months with the interest rate for non-Program
funds.

A contract owner may only have one DCA Program or Special DCA Program in place
at one time. Any subsequent purchase payments received by the Company within the
Program period selected will be allocated to the current funding options over
the remainder of that Program transfer period, unless otherwise directed by the
contract owner.

All provisions and terms of the Contract apply to the DCA and Special DCA
Programs, including provisions relating to the transfer of money between
investment options. We reserve the right to suspend or modify transfer
privileges at any time and to assess a processing fee for this service.

                              ACCESS TO YOUR MONEY
- --------------------------------------------------------------------------------


Any time before the maturity date, you may redeem all or any portion of the
contract value, less any premium tax not previously deducted. Unless you submit
a written request specifying the fixed or variable funding option(s) from which
amounts are to be withdrawn, the withdrawal will be made on a pro rata basis.
The contract value will be determined as of the close of business after we
receive your surrender request at the Home Office. The contract value may be
more or less than the purchase payments made.


We may defer payment of any contract value for a period of up to seven days
after the written request is received, but it is our intent to pay as soon as
possible. We cannot process requests for withdrawals that are not in good order.
We will contact you if there is a deficiency causing a delay and will advise
what is needed to act upon the withdrawal request.

SYSTEMATIC WITHDRAWALS

Before the maturity date, you may choose to withdraw a specified dollar amount
(at least $100) on a monthly, quarterly, semiannual or annual basis. Any
applicable premium taxes and withdrawal charge will be deducted. To elect
systematic withdrawals, you must have a contract value of at least $15,000 and
you must make the election on the form provided by the Company. We will
surrender accumulation units pro rata from all investment options in which you
have an interest, unless you instruct us otherwise. You may begin or discontinue
systematic withdrawals at any time

                                       15
<PAGE>   58

by notifying us in writing, but at least 30 days' notice must be given to change
any systematic withdrawal instructions that are currently in place.

We reserve the right to discontinue offering systematic withdrawals or to assess
a processing fee for this service upon 30 days' written notice to contract
owners (where allowed by state law).

Each systematic withdrawal is subject to federal income taxes on the taxable
portion. In addition, a 10% federal penalty tax may be assessed on systematic
withdrawals if the contract owner is under age 59 1/2. You should consult with
your tax adviser regarding the tax consequences of systematic withdrawals.

LOANS

Loans may be available under your Contract. If available, all loan provisions
are described in your Contract or loan agreement.

                              OWNERSHIP PROVISIONS
- --------------------------------------------------------------------------------

TYPES OF OWNERSHIP


Contract Owner (you).  The Contract belongs to the contract owner named in the
Contract (on the Specifications page), or to any other person to whom the
contract is subsequently assigned. An assignment of ownership or a collateral
assignment may be made only for nonqualified contracts. You have sole power
during the annuitant's lifetime to exercise any rights and to receive all
benefits given in the contract provided you have not named an irrevocable
beneficiary and provided the Contract is not assigned.

You receive all payments while the annuitant is alive unless you direct them to
an alternate recipient. An alternate recipient does not become the contract
owner.

Joint Owner.  For nonqualified contracts only, joint owners (e.g. spouses) may
be named in a written request before the contract is in effect. Joint owners may
independently exercise transfers allowed under the Contract. All other rights of
ownership must be exercised by both owners. Joint owners own equal shares of any
benefits accruing or payments made to them.


BENEFICIARY


You name the beneficiary in a written request.  The beneficiary has the right to
receive any death benefit proceeds under the contract upon the death of the
annuitant or a contract owner. If more than one beneficiary survives the
annuitant or contract owner, they will share equally in benefits unless
different shares are recorded with the Company by written request before the
death of the annuitant or contract owner. In the case of a non-spousal
beneficiary or a spousal beneficiary who has not chosen to assume the contract,
the death proceeds will be held in a fixed account until the beneficiary elects
a Settlement Option or takes a distribution.


Unless an irrevocable beneficiary has been named, you have the right to change
any beneficiary by written request during the lifetime of the annuitant and
while the Contract continues.

ANNUITANT


The annuitant is designated in the Contract (on the Specifications page), and is
the individual on whose life the maturity date and the amount of the monthly
annuity payments depend. The annuitant may not be changed after the contract is
in effect.

A contingent annuitant may not be changed, deleted or added after the Contract
becomes effective.


                                       16
<PAGE>   59

                                 DEATH BENEFIT
- --------------------------------------------------------------------------------

Before the maturity date, when there is no contingent annuitant, a death benefit
is payable when either the annuitant or a contract owner dies. The death benefit
is calculated at the close of the business day on which the Company's Home
Office receives due proof of death and written payment instructions ("death
report date").

DEATH PROCEEDS BEFORE THE MATURITY DATE

DEATH OF ANY OWNER OR THE ANNUITANT BEFORE AGE 75.  The Company will pay to the
beneficiary a death benefit in an amount equal to the greatest of (1), (2) or
(3) below, each reduced by any applicable premium tax or outstanding loans:

     (1) the contract value;

     (2) the total purchase payments made under the Contract; or

     (3) the contract value on the latest fifth contract year anniversary before
         the Company receives due proof of death.

DEATH OF ANY OWNER OR THE ANNUITANT ON OR AFTER AGE 75. The Company will pay to
the beneficiary a death benefit in an amount equal to the greatest of (1), (2)
or (3) below, each reduced by any applicable premium tax or outstanding loans:

     (1) the contract value;

     (2) the total purchase payments made under the Contract; or

     (3) the contract value on the latest fifth contract year anniversary
         occurring on or before the annuitant's 75th birthday.

PAYMENT OF PROCEEDS


The process of paying death benefit proceeds before the maturity date under
various situations for nonqualified contracts and qualified contracts is
summarized in the charts below. The charts do not encompass every situation and
are merely intended as a general guide. More detailed information is provided in
your Contract. Generally, the person(s) receiving the benefit may request that
the proceeds be paid in a lump sum, or be applied to one of the settlement
options available under the Contract.


                                       17
<PAGE>   60

                             NONQUALIFIED CONTRACTS


<TABLE>
<S>                              <C>                       <C>                               <C>
- -----------------------------------------------------------------------------------------------------------------
   BEFORE THE MATURITY DATE,       THE COMPANY WILL PAY               UNLESS...                MANDATORY PAYOUT
     UPON THE DEATH OF THE           THE PROCEEDS TO:                                            RULES APPLY*
- -----------------------------------------------------------------------------------------------------------------
 Owner (who is not the           The beneficiary (ies),     Unless, the beneficiary is the    Yes
 annuitant) (with no joint       or if none, to the         contract owner's spouse and the
 owner)                          contract owner's estate.   spouse elects to continue the
                                                            contract as the new owner
                                                            rather than receive the
                                                            distribution.
- -----------------------------------------------------------------------------------------------------------------
 Owner (who is the annuitant)    The beneficiary (ies),     Unless, the beneficiary is the    Yes
 (with no joint owner)           or if none, to the         contract owner's spouse and the
                                 contract owner's estate.   spouse elects to continue the
                                                            contract as the new owner
                                                            rather than receive the
                                                            distribution.
- -----------------------------------------------------------------------------------------------------------------
 Joint Owner (who is not the     The surviving joint        Unless the surviving joint        Yes
 annuitant)                      owner.                     owner is the spouse and elects
                                                            to assume and continue the
                                                            contract.
- -----------------------------------------------------------------------------------------------------------------
 Joint Owner (who is the         The beneficiary (ies),     Unless the beneficiary is the
 annuitant)                      or if none, to the         contract owner's spouse and the
                                 contract owner's estate.   spouse elects to assume and
                                                            continue the contract.
                                                            Or, unless there is a             Yes
                                                            contingent annuitant the
                                                            contingent annuitant becomes
                                                            the annuitant and the proceeds
                                                            will be paid to the surviving
                                                            joint owner. If the surviving
                                                            joint owner is the spouse, the
                                                            spouse may elect to assume and
                                                            continue the contract.
- -----------------------------------------------------------------------------------------------------------------
 Annuitant (who is not the       The beneficiary (ies).     Unless, there is a contingent     No
 contract owner)                                            annuitant. Then, the contingent
                                                            annuitant becomes the annuitant
                                                            and the contract continues in
                                                            effect (generally using the
                                                            original maturity date). The
                                                            proceeds will then be paid upon
                                                            the death of the contingent
                                                            annuitant or owner.
- -----------------------------------------------------------------------------------------------------------------
 Annuitant (who is the contract  See death of "owner who                                      N/A
 owner)                          is the annuitant" above.
- -----------------------------------------------------------------------------------------------------------------
 Annuitant (where owner is a     The beneficiary (ies)                                        Yes (Death of
 nonnatural person/trust)        (e.g. the trust).                                            annuitant is
                                                                                              treated as death of
                                                                                              the owner in these
                                                                                              circumstances.)
- -----------------------------------------------------------------------------------------------------------------
 Contingent Annuitant(assuming   No death proceeds are                                        N/A
 annuitant is still alive)       payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
 Beneficiary                     No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
 Contingent Beneficiary          No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

* Certain payout rules of the Internal Revenue Code (IRC) are triggered upon the
  death of any Owner. Non-spousal Beneficiaries (as well as spousal
  beneficiaries who choose not to assume the contract) must begin taking
  distributions based on the Beneficiary's life expectancy within one year of
  death or take a complete distribution of contract proceeds within 5 years of
  death.


                                       18
<PAGE>   61

                              QUALIFIED CONTRACTS


<TABLE>
<S>                              <C>                       <C>                               <C>
- -----------------------------------------------------------------------------------------------------------------
   BEFORE THE MATURITY DATE,       THE COMPANY WILL PAY               UNLESS...                MANDATORY PAYOUT
     UPON THE DEATH OF THE           THE PROCEEDS TO:                                            RULES APPLY
                                                                                                 (SEE* ABOVE)
- -----------------------------------------------------------------------------------------------------------------
 Owner/Annuitant                 The beneficiary(ies), or                                     Yes
                                 if none, to the contract
                                 owner's estate.
- -----------------------------------------------------------------------------------------------------------------
 Beneficiary                     No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
 Contingent Beneficiary          No death proceeds are                                        N/A
                                 payable; contract
                                 continues.
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


DEATH PROCEEDS AFTER THE MATURITY DATE


If any owner or the annuitant dies on or after the maturity date, the Company
will pay the beneficiary a death benefit consisting of any benefit remaining
under the annuity or income option then in effect.


                               THE ANNUITY PERIOD
- --------------------------------------------------------------------------------

MATURITY DATE

Under the Contract, you can receive regular income payments (annuity payments).
You can choose the month and the year in which those payments begin (maturity
date). You can also choose among income payouts (annuity or income options) or
elect a lump sum distribution. While the annuitant is alive, you can change your
selection any time up to the maturity date. Annuity or income payments will
begin on the maturity date stated in the Contract unless the Contract has been
fully surrendered or the proceeds have been paid to the beneficiary before that
date, or unless you elect another date. Annuity payments are a series of
periodic payments (a) for life; (b) for life with either a minimum number of
payments or a specific amount assured; or (c) for the joint lifetime of the
annuitant and another person, and thereafter during the lifetime of the
survivor. We may require proof that the annuitant is alive before annuity
payments are made. Not all options may be available in all states.

You may choose to annuitize at any time after you purchase the Contract. Unless
you elect otherwise, the maturity date will be the annuitant's 70th birthday for
qualified contracts and the annuitant's 75th birthday for nonqualified contracts
or ten years after the effective date of the Contract, if later. (For Contracts
issued in Florida and New York, the maturity date elected may not be later than
the annuitant's 90th birthday.)

At least 30 days before the original maturity date, a contract owner may elect
to extend the maturity date to any time prior to the annuitant's 85th birthday
for nonqualified contracts or, for qualified contracts, to a later date with the
Company's consent. Certain annuity options taken at the maturity date may be
used to meet the minimum required distribution requirements of federal tax law,
or a program of partial surrenders may be used instead. These mandatory
distribution requirements take effect generally upon the death of the contract
owner, or with certain qualified contracts upon either the later of the contract
owner's attainment of age 70 1/2 or year of retirement; or the death of the
contract owner. You should seek independent tax advice regarding the election of
minimum required distributions.

ALLOCATION OF ANNUITY

When an annuity option is elected, it may be elected as a variable annuity, a
fixed annuity, or a combination of both. If, at the time annuity payments begin,
no election has been made to the contrary, the contract value will be applied to
provide an annuity funded by the same investment

                                       19
<PAGE>   62

options as you have selected during the accumulation period . At least 30 days
before the maturity date, you may transfer the contract value among the funding
options in order to change the basis on which annuity payments will be
determined. (See "Transfers.")

VARIABLE ANNUITY

You may choose an annuity payout that fluctuates depending on the investment
experience of the variable funding options. The number of annuity units credited
to the Contract is determined by dividing the first monthly annuity payment
attributable to each funding option by the corresponding accumulation unit value
as of 14 days before the date annuity payments begin. An annuity unit is used to
measure the dollar value of an annuity payment. The number of annuity units (but
not their value) remains fixed during the annuity period.

DETERMINATION OF FIRST ANNUITY PAYMENT.  The Contract contains tables used to
determine the first monthly annuity payment. If a variable annuity is elected,
the amount applied to it will be the value of the funding options as of 14 days
before the date annuity payments begin less any applicable premium taxes not
previously deducted.

The amount of the first monthly payment depends on the annuity option elected
and the annuitant's adjusted age. A formula for determining the adjusted age is
contained in the Contract. The total first monthly annuity payment is determined
by multiplying the benefit per $1,000 of value shown in the Contract tables by
the number of thousands of dollars of contract value applied to that annuity
option and factors in an assumed daily net investment factor. The Assumed Daily
Net Investment factor corresponds to an annual interest rate of 3%, used to
determine the guaranteed payout rates shown. If investment rates are higher at
the time annuitization is selected, payout rates will be higher than those
shown. The Company reserves the right to require satisfactory proof of age of
any person on whose life annuity payments are based before making the first
payment under any of the payment options.

DETERMINATION OF SECOND AND SUBSEQUENT ANNUITY PAYMENTS.  The dollar amount of
all subsequent annuity payments changes from month to month based on the
investment experience of the applicable funding options. The total amount of
each annuity payment will be equal to the sum of the basic payments in each
funding option. The actual amounts of these payments are determined by
multiplying the number of annuity units credited to each funding option by the
corresponding annuity unit value as of the date 14 days before the date the
payment is due.

FIXED ANNUITY

You may choose a fixed annuity that provides payments which do not vary during
the annuity period. We will calculate the dollar amount of the first fixed
annuity payment as described under "Variable Annuity," except that the amount
applied to begin the annuity will be the contract value, determined as of the
date annuity payments begin. Payout rates will not be lower than those shown in
the Contract. If it would produce a larger payment, the first fixed annuity
payment will be determined using the Life Annuity Tables in effect on the
maturity date.

                                PAYMENT OPTIONS
- --------------------------------------------------------------------------------

ELECTION OF OPTIONS

While the annuitant is alive, you can change your annuity or income option
selection any time up to the maturity date. Once annuity or income payments have
begun, no further elections are allowed.

During the annuitant's lifetime, if you do not elect otherwise before the
maturity date, we will pay you (or another designated payee) the first of a
series of monthly annuity or income payments based on the life of the annuitant,
in accordance with Annuity Option 2 (Life Annuity with 120 monthly payments
assured). For certain qualified contracts, Annuity Option 4 (Joint and Last

                                       20
<PAGE>   63

Survivor Joint Life Annuity -- Annuity Reduced on Death of Primary Payee) will
be the automatic option as described in the Contract.

The minimum amount that can be placed under an annuity or income option will be
$2,000 unless we agree to a lesser amount. If any monthly periodic payment due
is less than $100, the Company reserves the right to make payments at less
frequent intervals, or to pay the contract value in a lump-sum.

On the maturity date, we will pay the amount due under the Contract in
accordance with the payment option that you select. You may choose to receive a
single lump-sum payment. You must elect an option in writing, in a form
satisfactory to the Company. Any election made during the lifetime of the
annuitant must be made by the contract owner.

ANNUITY OPTIONS

Subject to the conditions described in "Election of Options" above, all or any
part of the contract value (less any applicable premium taxes) may be paid under
one or more of the following annuity options. Payments under the annuity options
may be elected on a monthly, quarterly, semiannual or annual basis. We may offer
additional options.

Option 1 -- Life Annuity -- No Refund. The Company will make annuity payments
during the lifetime of the annuitant ending with the last payment before death.
This option offers the maximum periodic payment, since there is no assurance of
a minimum number of payments or provision for a death benefit for beneficiaries.

Option 2 -- Life Annuity with 120, 180 or 240 Monthly Payments Assured. The
Company will make monthly annuity payments during the lifetime of the annuitant,
with the agreement that if, at the death of that person, payments have been made
for less than 120, 180 or 240 months as elected, we will continue making
payments to the beneficiary during the remainder of the period.

Option 3 -- Joint and Last Survivor Life Annuity -- No Refund. The Company will
make regular annuity payments during the lifetime of the annuitant and a second
person. When either person dies, we will continue making payments to the
survivor. No further payments will be made following the death of the survivor.

Option 4 -- Joint and Last Survivor Life Annuity -- Annuity Reduced on Death of
Primary Payee. The Company will make annuity payments during the lifetimes of
the annuitant and a second person. One will be designated the primary payee, the
other will be designated the secondary payee. On the death of the secondary
payee, the Company will continue to make monthly annuity payments to the primary
payee in the same amount that would have been payable during the joint lifetime
of the two persons. On the death of the primary payee, the Company will continue
to make annuity payments to the secondary payee in an amount equal to 50% of the
payments which would have been made during the lifetime of the primary payee. No
further payments will be made once both payees have died.

Option 5 -- Other Annuity Options. The Company will make any other arrangements
for annuity payments as may be mutually agreed upon.

INCOME OPTIONS

Instead of one of the annuity options described above, and subject to the
conditions described under "Election of Options," all or part of the Contract's
contract value may be paid under one or more of the following income options,
provided that they are consistent with federal tax law qualification
requirements. Payments under the income options may be elected on a monthly,
quarterly, semiannual or annual basis:

Option 1 -- Payments of a Fixed Amount. The Company will make equal payments of
the amount elected until the contract value applied under this option has been
exhausted. The first payment and all later payments will be paid from each
funding option or the Fixed Account in proportion to the contract value
attributable to each funding option and/or Fixed Account. The final payment will
include any amount insufficient to make another full payment.
                                       21
<PAGE>   64

Option 2 -- Payments for a Fixed Period. The Company will make payments for the
period selected. The amount of each payment will be equal to the remaining
contract value applied under this option divided by the number of remaining
payments.

Option 3 -- Other Income Options. The Company will make any other arrangements
for Income Options as may be mutually agreed upon.

                       MISCELLANEOUS CONTRACT PROVISIONS
- --------------------------------------------------------------------------------

RIGHT TO RETURN

You may return the Contract for a full refund of the contract value (including
charges) within twenty days after you receive it (the "right to return period").
You bear the investment risk on the purchase payment during the right to return
period; therefore, the contract value returned may be greater or less than your
purchase payment.

If the Contract is purchased as an Individual Retirement Annuity, and is
returned within the first seven days after delivery, your purchase payment will
be refunded in full; during the remainder of the right to return period, the
contract value (including charges) will be refunded.

The contract value will be determined following the close of the business day on
which we receive the Contract and a written request for a refund. Where state
law requires a longer period, or the return of purchase payments or other
variations of this provision, the Company will comply. Refer to your Contract
for any state-specific information.

TERMINATION

You do not need to make any purchase payments after the first to keep the
Contract in effect. However, we reserve the right to terminate the Contract on
any business day if the contract value as of that date is less than $1,000 and
no purchase payments have been made for at least two years, unless otherwise
specified by state law. Termination will not occur until 31 days after the
Company has mailed notice of termination to the contract owner's last known
address and to any assignee of record. If the Contract is terminated, we will
pay you the contract value (minus any credits applied within 12 months of
termination)less any applicable premium tax, and any applicable administrative
charge.

REQUIRED REPORTS

As often as required by law, but at least once in each contract year before the
due date of the first annuity payment, we will furnish a report showing the
number of accumulation units credited to the Contract and the corresponding
accumulation unit value(s) as of the report date for each funding option to
which the contract owner has allocated amounts during the applicable period. The
Company will keep all records required under federal and state laws.

SUSPENSION OF PAYMENTS

The Company reserves the right to suspend or postpone the date of any payment or
determination of values on any business day (1) when the New York Stock Exchange
("the Exchange") is closed; (2) when trading on the Exchange is restricted; (3)
when an emergency exists as determined by the SEC so that the sale of securities
held in the Separate Account may not reasonably occur or so that the Company may
not reasonably determine the value the Separate Account's net assets; or (4)
during any other period when the SEC, by order, so permits for the protection of
security holders.

TRANSFERS OF CONTRACT VALUES TO OTHER ANNUITIES

Where state law permits, we may allow contract owners to transfer their contract
values into other annuities offered by us or our affiliated insurance companies
under rules then in effect.

                                       22
<PAGE>   65

                             THE SEPARATE ACCOUNTS
- --------------------------------------------------------------------------------

The Travelers Insurance Company and the Travelers Life and Annuity Company each
sponsor separate accounts: The Travelers Fund ABD for Variable Annuities ("Fund
ABD") and the Travelers Fund ABD II for Variable Annuities ("Fund ABD II"),
respectively. Both Fund ABD and Fund ABD II were established on October 17, 1995
and are registered with the SEC as unit investment trusts (separate account)
under the Investment Company Act of 1940, as amended (the "1940 Act"). The
Separate Account assets attributable to the Contracts will be invested
exclusively in the shares of the variable funding options.

The assets of Fund ABD and Fund ABD II are held for the exclusive and separate
benefit of the owners of each separate account, according to the laws of
Connecticut. Income, gains and losses, whether or not realized, from assets
allocated to the Separate Account are, in accordance with the Contracts,
credited to or charged against the Separate Account without regard to other
income, gains and losses of the Company. The assets held by the Separate Account
are not chargeable with liabilities arising out of any other business which the
Company may conduct. Obligations under the Contract are obligations of the
Company.

All investment income and other distributions of the funding options are payable
to the Separate Account. All such income and/or distributions are reinvested in
shares of the respective funding option at net asset value. Shares of the
funding options are currently sold only to life insurance company separate
accounts to fund variable annuity and variable life insurance contracts.

PERFORMANCE INFORMATION

From time to time, we may advertise several types of historical performance for
the Contract's funding options. We may advertise the "standardized average
annual total returns" of the funding option, calculated in a manner prescribed
by the SEC, and the "nonstandardized total return," as described below. Specific
examples of the performance information appear in the SAI.

STANDARDIZED METHOD.  Quotations of average annual total returns are computed
according to a formula in which a hypothetical initial investment of $1,000 is
applied to the funding option, and then related to ending redeemable values over
one-, five-, and ten-year periods, or for a period covering the time during
which the funding option has been in existence, if less. These quotations
reflect the deduction of all recurring charges during each period (on a pro rata
basis in the case of fractional periods). The deduction for the annual contract
administrative charge is converted to a percentage of assets based on the actual
fee collected, divided by the average net assets for Contracts sold.

NONSTANDARDIZED METHOD.  Nonstandardized "total returns" will be calculated in a
similar manner based on the performance of the funding options over a period of
time, usually for the calendar year-to-date, and for the past one-, three-,
five- and ten-year periods. Nonstandardized total returns will not reflect the
deduction of the annual contract administrative charge, which, if reflected,
would decrease the level of performance shown.

For funding options that were in existence before they became available under
the Separate Account, the nonstandardized average annual total return quotations
will reflect the investment performance that such funding options would have
achieved (reduced by the applicable charges) had they been held under the
Contract for the period quoted. The total return quotations are based upon
historical earnings and are not necessarily representative of future
performance.

GENERAL.  Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance information may be
quoted numerically or may be presented in a table, graph or other illustration.
Advertisements may include data comparing performance to well-known indices of
market performance (including, but not limited to, the Dow Jones Industrial
Average, the Standard & Poor's (S&P) 500 Index, the S&P 400 Index, the Lehman
Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000 Indices, the Value
Line Index, and the Morgan Stanley Capital International's EAFE Index).
Advertisements may also include published
                                       23
<PAGE>   66

editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services, Inc.
and Morningstar, Inc.) and publications that monitor the performance of the
Separate Account and the variable funding options.

                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------

The following general discussion of the federal income tax consequences under
this Contract is not intended to cover all situations, and is not meant to
provide tax advice. Because of the complexity of the law and the fact that the
tax results will vary depending on many factors, you should consult your tax
adviser regarding your personal situation. For your information, a more detailed
tax discussion is contained in the SAI.

GENERAL TAXATION OF ANNUITIES

Congress has recognized the value of saving for retirement by providing certain
tax benefits, in the form of tax deferral, for money put into an annuity. The
Internal Revenue Code (Code) governs how this money is ultimately taxed,
depending upon the type of contract, qualified or non-qualified, and the manner
in which the money is distributed, as briefly described below.


TAX-FREE EXCHANGES:  The Internal Revenue Code provides that, generally, no gain
or loss is recognized when the annuity contract is received in exchange for a
life, endowment, or annuity contract. Since different annuity contracts have
different expenses, fees and benefits, a tax free exchange could result in your
investment becoming subject to higher or lower fees and/or expenses.


TYPES OF CONTRACTS: QUALIFIED OR NONQUALIFIED

If you purchase an annuity contract with proceeds of an eligible rollover
distribution from any pension plan, specially sponsored program, or individual
retirement annuity (IRA) with pre-tax dollars, your contract is referred to as a
qualified contract. Some examples of qualified contracts are: IRAs, 403(b)
annuities, pension and profit-sharing plans (including 401(k) plans), Keogh
Plans, and certain other qualified deferred compensation plans. An exception to
this is a qualified plan called a Roth IRA. Under Roth IRAs, after-tax
contributions accumulate until maturity, when amounts (including earnings) may
be withdrawn tax-free. If you purchase the Contract on an individual basis with
after-tax dollars and not under one of the programs described above, your
Contract is referred to as nonqualified.

NONQUALIFIED ANNUITY CONTRACTS

As the owner of a nonqualified annuity, you do not receive any tax benefit
(deduction or deferral of income) on purchase payments, but you will not be
taxed on increases in the value of your contract until a distribution
occurs -- either as a withdrawal (distribution made prior to the maturity date),
or as annuity payments. When a withdrawal is made, you are taxed on the amount
of the withdrawal that is considered earnings. Similarly, when you receive an
annuity payment, part of each payment is considered a return of your purchase
payments and will not be taxed. The remaining portion of the annuity payment
(i.e., any earnings) will be considered ordinary income for tax purposes.

If a nonqualified annuity is owned by other than an individual, however, (e.g.,
by a corporation), increases in the value of the Contract attributable to
purchase payments made after February 28, 1986 are includible in income
annually. Furthermore, for Contracts issued after April 22, 1987, if you
transfer the Contract without adequate consideration all deferred increases in
value will be includible in your income at the time of the transfer.

If you make a partial withdrawal, this money will generally be taxed as first
coming from earnings, (income in the Contract), and then from your purchase
payments. These withdrawn earnings are includible in your income. (See "Penalty
Tax for Premature Distributions" below.) There is

                                       24
<PAGE>   67

income in the Contract to the extent the contract value exceeds your investment
in the contract. The investment in the Contract equals the total purchase
payments you paid less any amount received previously which was excludible from
gross income. Any direct or indirect borrowing against the value of the Contract
or pledging of the Contract as security for a loan will be treated as a cash
distribution under the tax law.

Federal tax law requires that nonqualified annuity Contracts meet minimum
mandatory distribution requirements upon the death of the contract owner,
including the first of joint owners. If these requirements are not met, the
surviving joint owner, or the beneficiary, will have to pay taxes prior to
distribution. The distribution required depends, among other things, upon
whether an annuity option is elected or whether the new contract owner is the
surviving spouse. We will administer Contracts in accordance with these rules
and we will notify you when you should begin receiving payments.

QUALIFIED ANNUITY CONTRACTS

Under a qualified annuity, since amounts paid into the Contract have not yet
been taxed, the full amount of all distributions, including lump-sum withdrawals
and annuity payments, are taxed at the ordinary income tax rate unless the
distribution is transferred to an eligible rollover account or contract. The
Contract is available as a vehicle for IRA rollovers and for other qualified
Contracts. There are special rules which govern the taxation of qualified
Contracts, including withdrawal restrictions, requirements for mandatory
distributions, and contribution limits. We have provided a more complete
discussion in the SAI.

PENALTY TAX FOR PREMATURE DISTRIBUTIONS

Taxable distributions taken before the contract owner has reached the age of
59 1/2 will be subject to a 10% additional tax penalty unless the distribution
is taken in a series of periodic distributions, for life or life expectancy, or
unless the distribution follows the death or disability of the contract owner.
Other exceptions may be available in certain qualified plans.

DIVERSIFICATION REQUIREMENTS FOR VARIABLE ANNUITIES

The Code requires that any nonqualified variable annuity Contracts based on a
separate account shall not be treated as an annuity for any period if
investments made in the account are not adequately diversified. Final tax
regulations define how separate accounts must be diversified. The Company
monitors the diversification of investments constantly and believes that its
accounts are adequately diversified. The consequence of any failure to diversify
is essentially the loss to the contract owner of tax deferred treatment. The
Company intends to administer all contracts subject to this provision of law in
a manner that will maintain adequate diversification.

OWNERSHIP OF THE INVESTMENTS

Assets in the separate accounts, also referred to as segregated asset accounts,
must be owned by the Company and not by the contract owner for federal income
tax purposes. Otherwise, the deferral of taxes is lost and income and gains from
the accounts would be includable annually in the contract owner's gross income.

The Internal Revenue Service has stated in published rulings that a variable
contract owner will be considered the owner of the assets of a segregated asset
account if the owner possesses an incident of ownership in those assets, such as
the ability to exercise investment control over the assets. The Treasury
Department announced, in connection with the issuance of temporary regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor, rather than
the insurance company, to be treated as the owner of the assets of the account."
This announcement, dated September 15, 1986, also stated that the guidance would
be issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular subaccounts [of a segregated asset
account] without

                                       25
<PAGE>   68

being treated as owners of the underlying assets." As of the date of this
prospectus, no such guidance has been issued.

The Company does not know if such guidance will be issued, or if it is, what
standards it may set. Furthermore, the Company does not know if such guidance
may be issued with retroactive effect. New regulations are generally issued with
a prospective-only effect as to future sales or as to future voluntary
transactions in existing contracts. The Company therefore reserves the right to
modify the Contract as necessary to attempt to prevent contract owners from
being considered the owner of the assets of the separate account.

MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS

Federal tax law requires that minimum annual distributions begin by April 1st of
the calendar year following the calendar year in which an IRA owner attains age
70 1/2. Participants in qualified plans and 403(b) annuities may defer minimum
distributions until the later of April 1st of the calendar year following the
calendar year in which they attain age 70 1/2 or the year of retirement.
Distributions must begin or be continued according to required patterns
following the death of the contract owner or annuitant of both qualified and
nonqualified annuities.

TAXATION OF DEATH BENEFIT PROCEEDS

Amounts may be distributed from a Contract because of the death of an owner or
annuitant. Generally, such amounts are includible in the income of the recipient
as follows: (i) if distributed in a lump sum, they are taxed in the same manner
as a full surrender of the Contract; or (ii) if distributed under a payment
option, they are taxed in the same way as annuity payments.

                               OTHER INFORMATION
- --------------------------------------------------------------------------------

THE INSURANCE COMPANIES


Please refer to the first page of the Summary of this prospectus to determine
which company issued your Contract.


The Travelers Insurance Company is a stock insurance company chartered in 1864
in Connecticut and continuously engaged in the insurance business since that
time. It is licensed to conduct life insurance business in all states of the
United States, the District of Columbia, Puerto Rico, Guam, the U.S. and British
Virgin Islands and the Bahamas. The Company is an indirect wholly owned
subsidiary of Citigroup Inc. The Company's Home Office is located at One Tower
Square, Hartford, Connecticut 06183.

The Travelers Life and Annuity Company is a stock insurance company chartered in
1973 in Connecticut and continuously engaged in the insurance business since
that time. It is licensed to conduct life insurance business in a majority of
the states of the United States, the District of Columbia and Puerto Rico, and
intends to seek licensure in the remaining states, except New York. The Company
is an indirect wholly owned subsidiary of Citigroup Inc. The Company's Home
Office is located at One Tower Square, Hartford, Connecticut 06183.

FINANCIAL STATEMENTS

The financial statements for each insurance company and for each separate
account are located in their respective Statements of Additional Information.

IMSA

The Companies are members of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and IMSA membership in
advertisements. Companies that belong to IMSA subscribe to a set of ethical
standards covering the various aspects of sales and service for individually
sold life insurance and annuities. IMSA members have adopted policies and

                                       26
<PAGE>   69

procedures that demonstrate a commitment to honesty, fairness and integrity in
all customer contacts involving the sale and service of individual life
insurance and annuity products.

DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS


The Company intends to sell the Contracts in all jurisdictions where it is
licensed to do business and where the Contract is approved. Any sales
representative or employee who sells the Contracts will be qualified to sell
variable annuities under applicable federal and state laws. Each broker-dealer
is registered with the SEC under the Securities Exchange Act of 1934, and all
are members of the NASD. The principal underwriter of the Contracts is CFBDS,
Inc., 21 Milk St., Boston, MA. CFBDS, Inc. is not affiliated with the Company or
the Separate Account. However, it is currently anticipated that Travelers
Distribution LLC, an affiliated broker-dealer, may become the principal
underwriter for the Contracts during the year 2000.


Up-front compensation paid to sales representatives will not exceed 7% of the
purchase payments made under the Contracts. If asset based compensation is paid,
it will not exceed 2% of the average account value annually. From time to time,
the Company may pay or permit other promotional incentives, in cash, credit or
other compensation.

CONFORMITY WITH STATE AND FEDERAL LAWS

The Contract is governed by the laws of the state in which it is delivered.
Where a state has not approved a Contract feature or funding option, it will not
be available in that state. Any paid-up annuity, contract value or death
benefits that are available under the Contract are not less than the minimum
benefits required by the statutes of the state in which the Contract is
delivered. We reserve the right to make any changes, including retroactive
changes, in the Contract to the extent that the change is required to meet the
requirements of any law or regulation issued by any governmental agency to which
the Company, the Contract or the contract owner is subject.

VOTING RIGHTS

The Company is the legal owner of the shares of the funding options. However, we
believe that when a funding option solicits proxies in conjunction with a vote
of shareholders we are required to obtain from you and from other owners
instructions on how to vote those shares. When we receive those instructions, we
will vote all of the shares we own in proportion to those instructions. This
will also include any shares we own on our own behalf. Should we determine that
we are no longer required to comply with the above, we will vote on the shares
in our own right.

LEGAL PROCEEDINGS AND OPINIONS

Legal matters in connection with the federal laws and regulations affecting the
issue and sale of the contract described in this prospectus, as well as the
organization of the Companies, their authority to issue variable annuity
Contracts under Connecticut law and the validity of the forms of the variable
annuity Contracts under Connecticut law, have been passed on by the General
Counsel of the Companies.


THE TRAVELERS INSURANCE COMPANY



There are no pending legal proceedings affecting the Separate Account. There is
one material pending legal proceeding, other than ordinary routine litigation
incidental to business, to which the Company is a party. In March, 1997, a
purported class action entitled Patterman v. The Travelers, Inc. et al., was
commenced in the Superior Court of Richmond County, Georgia, alleging, among
other things, violation of the Georgia RICO statute and other state laws by an
affiliate of the Company, Primerica Financial Services, Inc. and certain of its
affiliates. Plaintiffs seek unspecified compensatory and punitive damages and
other relief. In October 1997, defendants answered the complaint, denied
liability and asserted numerous affirmative defenses. In February 1998, the
Superior Court of Richmond County transferred the lawsuit to the Superior Court
of Gwinnett County, Georgia. The plaintiffs appealed the transfer order, and in
December 1998 the Court of


                                       27
<PAGE>   70

Appeals of the State of Georgia reversed the lower court's decision. Later in
December 1998, defendants petitioned the Georgia Supreme Court to hear the
appeal from the decision of the Court of Appeals, which was granted in May 1999.
In September 1999, the Georgia Supreme Court heard oral argument on defendant's
petition for an order reversing the Georgia Court of Appeals and transferring
the lawsuit from the Superior Court of Richmond County to the Superior Court of
Gwinnett County. The Georgia Supreme Court reversed its decision, and has not
yet issued its opinion. Pending appeal, proceedings in the trial court have been
stayed. Defendants intend to vigorously contest the litigation.

THE TRAVELERS LIFE AND ANNUITY COMPANY

There are no pending material legal proceedings affecting the Separate Account,
the principal underwriter or the Company.

                                       28
<PAGE>   71

                            TRAVELERS ACCESS SELECT

                                   APPENDIX A
- --------------------------------------------------------------------------------

                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                           ACCUMULATION UNIT VALUES*


<TABLE>
<CAPTION>
                                                       YEAR ENDED            PERIOD ENDED      PERIOD FROM
                                               ---------------------------   ------------   DECEMBER 16, 1996
                                               DECEMBER 31,   DECEMBER 31,   DECEMBER 31,           TO
               FUNDING OPTION                      1999           1998           1997       DECEMBER 31, 1996
- --------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                            <C>            <C>            <C>            <C>
<S>                                            <C>            <C>            <C>            <C>
CAPITAL APPRECIATION FUND (4/97)
    Unit Value at beginning of period........  $     2.046     $    1.283     $    1.032         $ 1.000
    Unit Value at end of period..............        3.098          2.046          1.283           1.032
    Number of units outstanding at end of
      period.................................   25,971,911     10,561,314        870,525              --
MONEY MARKET PORTFOLIO (7/97)
    Unit Value at beginning of period........  $     1.070     $    1.033     $    1.000             N/A
    Unit Value at end of period..............        1.107          1.070          1.033             N/A
    Number of units outstanding at end of
      period.................................   16,750,270      9,244,927        345,682             N/A
DELAWARE GROUP PREMIUM FUND
    REIT SERIES (6/98)
    Unit Value at beginning of period........  $     0.901     $    1.000            N/A             N/A
    Unit Value at end of period..............        0.866          0.901            N/A             N/A
    Number of units outstanding at end of
      period.................................      357,910         96,983            N/A             N/A
DREYFUS VARIABLE INVESTMENT FUND:
    APPRECIATION PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     1.112     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.223          1.112            N/A             N/A
    Number of units outstanding at end of
      period.................................    7,840,789      2,937,245            N/A             N/A
    SMALL CAP PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     0.871     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.058          0.871            N/A             N/A
    Number of units outstanding at end of
      period.................................    3,387,052      1,435,805            N/A             N/A
GREENWICH STREET SERIES FUND:
    APPRECIATION PORTFOLIO (6/97)
    Unit Value at beginning of period........  $     1.283     $    1.092     $    1.000             N/A
    Unit Value at end of period..............        1.431          1.283          1.092             N/A
    Number of units outstanding at end of
      period.................................    6,935,912      3,710,315        506,282             N/A
    DIVERSIFIED STRATEGIC INCOME PORTFOLIO
      (6/97)
    Unit Value at beginning of period........  $     1.100     $    1.048     $    1.000             N/A
    Unit Value at end of period..............        1.103          1.100          1.048             N/A
    Number of units outstanding at end of
      period.................................   10,783,437      7,076,327        733,829             N/A
    EQUITY INDEX PORTFOLIO -- CLASS II SHARES
      (6/99)
    Unit Value at beginning of period........  $     1.000            N/A            N/A             N/A
    Unit Value at end of period..............        1.098            N/A            N/A             N/A
    Number of units outstanding at end of
      period.................................      753,819            N/A            N/A             N/A
    TOTAL RETURN PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     0.953     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.146          0.953            N/A             N/A
    Number of units outstanding at end of
      period.................................    1,958,751        708,254            N/A             N/A
SALOMON BROTHERS VARIABLE SERIES FUNDS, INC.:
    SALOMON BROTHERS VARIABLE INVESTORS
      FUND (6/98)
    Unit Value at beginning of period........  $     1.029     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.132          1.029            N/A             N/A
    Number of units outstanding at end of
      period.................................    3,905,967      1,764,644            N/A             N/A
TRAVELERS SERIES FUND, INC.:
    ALLIANCE GROWTH PORTFOLIO (6/97)
    Unit Value at beginning of period........  $     1.679     $    1.319     $    1.037         $ 1.000
    Unit Value at end of period..............        2.189          1.679          1.319           1.037
    Number of units outstanding at end of
      period.................................   25,024,627     13,211,206      1,062,634              --
</TABLE>


                                       A-1
<PAGE>   72
                            TRAVELERS ACCESS SELECT

                                   APPENDIX A
- --------------------------------------------------------------------------------
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                     ACCUMULATION UNIT VALUES* (CONTINUED)


<TABLE>
<CAPTION>
                                                       YEAR ENDED            PERIOD ENDED      PERIOD FROM
                                               ---------------------------   ------------   DECEMBER 16, 1996
                                               DECEMBER 31,   DECEMBER 31,   DECEMBER 31,           TO
               FUNDING OPTION                      1999           1998           1997       DECEMBER 31, 1996
- --------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                            <C>            <C>            <C>            <C>
<S>                                            <C>            <C>            <C>            <C>
    MFS TOTAL RETURN PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.303     $    1.183     $    1.000             N/A
    Unit Value at end of period..............        1.319          1.303          1.183             N/A
    Number of units outstanding at end of
      period.................................   27,173,225     16,380,184        962,287             N/A
THE TRAVELERS SERIES TRUST:
    CONVERTIBLE BOND PORTFOLIO (5/98)
    Unit Value at beginning of period........  $     1.000     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.170          1.000            N/A             N/A
    Number of units outstanding at end of
      period.................................    1,137,997        458,699            N/A             N/A
    DISCIPLINED MID CAP STOCK PORTFOLIO
      (6/97)
    Unit Value at beginning of period........  $     1.377     $    1.195     $    1.000             N/A
    Unit Value at end of period..............        1.541          1.377          1.195             N/A
    Number of units outstanding at end of
      period.................................    2,663,507      1,425,770        120,880             N/A
    DISCIPLINED SMALL CAP STOCK
      PORTFOLIO (1/98)
    Unit Value at beginning of period........  $     0.894     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.061          0.894            N/A             N/A
    Number of units outstanding at end of
      period.................................    1,899,628        518,858            N/A             N/A
    EQUITY INCOME PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.484     $    1.339     $    1.026         $ 1.000
    Unit Value at end of period..............        1.535          1.484          1.339           1.026
    Number of units outstanding at end of
      period.................................   19,892,863     12,301,819        639,656
    FEDERATED HIGH YIELD PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.177     $    1.140     $    1.000             N/A
    Unit Value at end of period..............        1.196          1.177          1.140             N/A
    Number of units outstanding at end of
      period.................................   10,237,038      7,715,310        620,667             N/A
    FEDERATED STOCK PORTFOLIO (5/97)
    Unit Value at beginning of period........  $     1.494     $    1.285     $    1.000             N/A
    Unit Value at end of period..............        1.552          1.494          1.285             N/A
    Number of units outstanding at end of
      period.................................    7,710,739      4,599,587        352,550             N/A
    LARGE CAP PORTFOLIO (6/97)
    Unit Value at beginning of period........  $     1.665     $    1.245     $    1.023         $ 1.000
    Unit Value at end of period..............        2.123          1.665          1.245           1.023
    Number of units outstanding at end of
      period.................................   15,562,311      6,662,550        491,869
    LAZARD INTERNATIONAL STOCK PORTFOLIO
      (5/97)
    Unit Value at beginning of period........  $     1.216     $    1.095     $    1.027         $ 1.000
    Unit Value at end of period..............        1.460          1.216          1.095           1.027
    Number of units outstanding at end of
      period.................................   10,264,070      6,533,760        849,629              --
    MFS EMERGING GROWTH PORTFOLIO (4/97)
    Unit Value at beginning of period........  $     1.587     $    1.198     $    1.004         $ 1.000
    Unit Value at end of period..............        2.766          1.587          1.198           1.004
    Number of units outstanding at end of
      period.................................   11,222,748      5,891,811        528,553              --
    MFS MID CAP GROWTH PORTFOLIO (4/98)
    Unit Value at beginning of period........  $     0.985     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.595          0.985            N/A             N/A
    Number of units outstanding at end of
      period.................................    3,220,420        696,846            N/A             N/A
    TRAVELERS QUALITY BOND PORTFOLIO (7/97)
    Unit Value at beginning of period........  $     1.131     $    1.057     $    1.001         $ 1.000
    Unit Value at end of period..............        1.128          1.131          1.057           1.001
    Number of units outstanding at end of
      period.................................   13,396,194      9,328,606        378,758              --
</TABLE>


                                       A-2
<PAGE>   73
                            TRAVELERS ACCESS SELECT

                                   APPENDIX A
- --------------------------------------------------------------------------------
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                     ACCUMULATION UNIT VALUES* (CONTINUED)


<TABLE>
<CAPTION>
                                                       YEAR ENDED            PERIOD ENDED      PERIOD FROM
                                               ---------------------------   ------------   DECEMBER 16, 1996
                                               DECEMBER 31,   DECEMBER 31,   DECEMBER 31,           TO
               FUNDING OPTION                      1999           1998           1997       DECEMBER 31, 1996
- --------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                            <C>            <C>            <C>            <C>
<S>                                            <C>            <C>            <C>            <C>
THE TRAVELERS SERIES TRUST (CONT.)
WARBURG PINCUS TRUST:
    EMERGING MARKETS PORTFOLIO (6/98)
    Unit Value at beginning of period........  $     0.734     $    1.000            N/A             N/A
    Unit Value at end of period..............        1.313          0.734            N/A             N/A
    Number of units outstanding at end of
      period.................................      892,012        223,688            N/A             N/A
</TABLE>



* The Company began tracking the Accumulation Unit values in 1996, however the
  Separate Account held no assets until 1997. The date next to each funding
  option's name reflects the date that money came into the funding option
  through the Separate Account. Funding Options not listed had no amounts yet
  allocated to them. The financial statements for Fund ABD and the financial
  statements of The Travelers Insurance Company are contained in the SAI.


                                       A-3
<PAGE>   74

                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   75

                                   APPENDIX B
- --------------------------------------------------------------------------------

                        CONDENSED FINANCIAL INFORMATION
                THE TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES
                            ACCUMULATION UNIT VALUES


<TABLE>
<CAPTION>
                                                                   YEARS ENDED                    PERIOD FROM
                                                                   DECEMBER 31,                DECEMBER 16, 1996
                                                      --------------------------------------          TO
FUNDING OPTION                                           1999          1998          1997      DECEMBER 31, 1996
- ----------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                   <C>           <C>           <C>          <C>
<S>                                                   <C>           <C>           <C>          <C>
CAPITAL APPRECIATION FUND (12/96)
    Unit Value at beginning of period                 $2.046......  $     1.283   $    1.032        $ 1.000
    Unit Value at end of period                       3.098......         2.046        1.283          1.032
    Number of units outstanding at end of period      46,942,401..   23,010,432    6,344,051         29,824
MONEY MARKET PORTFOLIO (2/97)
    Unit Value at beginning of period                 $1.070......  $     1.033   $    1.000            N/A
    Unit Value at end of period                       1.107......         1.070        1.033            N/A
    Number of units outstanding at end of period      37,736,754..   16,762,447    5,369,177            N/A
DELAWARE GROUP PREMIUM FUND:
    REIT SERIES (5/98)
    Unit Value at beginning of period                 $0.901......  $     1.000          N/A            N/A
    Unit Value at end of period                       0.866......         0.901          N/A            N/A
    Number of units outstanding at end of period      1,280,359..       632,612          N/A            N/A
DREYFUS VARIABLE INVESTMENT FUND:
    APPRECIATION PORTFOLIO (4/98)
    Unit Value at beginning of period                 $1.112......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.223......         1.112          N/A            N/A
    Number of units outstanding at end of period      10,488,399..    2,833,960          N/A            N/A
    SMALL CAP PORTFOLIO (4/98)
    Unit Value at beginning of period                 $0.871......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.058......         0.871          N/A            N/A
    Number of units outstanding at end of period      7,815,322..     3,051,249          N/A            N/A
GREENWICH STREET SERIES FUND:
    APPRECIATION PORTFOLIO (6/97)
    Unit Value at beginning of period                 $1.283......  $     1.092   $    1.000            N/A
    Unit Value at end of period                       1.431......         1.283        1.092            N/A
    Number of units outstanding at end of period      24,225,208..   16,532,767    5,241,524            N/A
    DIVERSIFIED STRATEGIC INCOME PORTFOLIO (6/97)
    Unit Value at beginning of period                 $1.100......  $     1.048   $    1.000            N/A
    Unit Value at end of period                       1.103......         1.100        1.048            N/A
    Number of units outstanding at end of period      28,198,595..   24,838,532    5,444,154            N/A
    EQUITY INDEX PORTFOLIO -- CLASS II SHARES (5/99)
    Unit Value at beginning of period                 $1.000......          N/A          N/A            N/A
    Unit Value at end of period                       1.098......           N/A          N/A            N/A
    Number of units outstanding at end of period      3,460,443..           N/A          N/A            N/A
    TOTAL RETURN PORTFOLIO (5/98)
    Unit Value at beginning of period                 $0.953......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.146......         0.953          N/A            N/A
    Number of units outstanding at end of period      4,963,010..     1,281,704          N/A            N/A
SALOMON BROTHERS VARIABLE SERIES FUNDS, INC.:
    SALOMON BROTHERS VARIABLE INVESTORS FUND (4/98)
    Unit Value at beginning of period                 $1.029......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.132......         1.029          N/A            N/A
    Number of units outstanding at end of period      8,670,638..     3,232,444          N/A            N/A
TRAVELERS SERIES FUND, INC.:
    ALLIANCE GROWTH PORTFOLIO (12/96)
    Unit Value at beginning of period                 $1.679......  $     1.319   $    1.037        $ 1.000
    Unit Value at end of period                       2.189......         1.679        1.319          1.037
    Number of units outstanding at end of period      47,167,905..   31,011,054    8,259,362          2,250
    MFS TOTAL RETURN PORTFOLIO (1/97)
    Unit Value at beginning of period                 $1.303......  $     1.183   $    1.000            N/A
    Unit Value at end of period                       1.319......         1.303        1.183            N/A
    Number of units outstanding at end of period      54,290,552..   42,017,841    9,959,634            N/A
THE TRAVELERS SERIES TRUST:
    CONVERTIBLE BOND PORTFOLIO (5/98)
    Unit Value at beginning of period                 $1.000......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.170......         1.000          N/A            N/A
    Number of units outstanding at end of period      2,431,429..       414,907          N/A            N/A
    DISCIPLINED MID CAP STOCK PORTFOLIO (6/97)
    Unit Value at beginning of period                 $1.377......  $     1.195   $    1.000            N/A
    Unit Value at end of period                       1.541......         1.377        1.195            N/A
    Number of units outstanding at end of period      6,716,626..     5,142,990    1,668,733            N/A
    DISCIPLINED SMALL CAP STOCK PORTFOLIO (5/98)
    Unit Value at beginning of period                 $0.894......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.061......         0.894          N/A            N/A
    Number of units outstanding at end of period      1,202,404..       450,528          N/A            N/A
</TABLE>


                                       B-1
<PAGE>   76
                                   APPENDIX B
- --------------------------------------------------------------------------------

                        CONDENSED FINANCIAL INFORMATION
                THE TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)


<TABLE>
<CAPTION>
                                                                   YEARS ENDED                    PERIOD FROM
                                                                   DECEMBER 31,                DECEMBER 16, 1996
                                                      --------------------------------------          TO
FUNDING OPTION                                           1999          1998          1997      DECEMBER 31, 1996
- ----------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                   <C>           <C>           <C>          <C>
<S>                                                   <C>           <C>           <C>          <C>
THE TRAVELERS SERIES TRUST (CONT'D)
    EQUITY INCOME PORTFOLIO (12/96)
    Unit Value at beginning of period                 $1.484......  $     1.339   $    1.026        $ 1.000
    Unit Value at end of period                       1.535......         1.484        1.339          1.026
    Number of units outstanding at end of period      35,687,217..   25,733,333    6,719,150         30,196
    FEDERATED HIGH YIELD PORTFOLIO (1/97)
    Unit Value at beginning of period                 $1.177......  $     1.140   $    1.000            N/A
    Unit Value at end of period                       1.196......         1.177        1.140            N/A
    Number of units outstanding at end of period      22,260,856..   18,811,555    4,566,993            N/A
    FEDERATED STOCK PORTFOLIO (1/97)
    Unit Value at beginning of period                 $1.494......  $     1.285   $    1.000            N/A
    Unit Value at end of period                       1.552......         1.494        1.285            N/A
    Number of units outstanding at end of period      14,406,177..   11,892,034    3,816,999            N/A
    LARGE CAP PORTFOLIO (12/96)
    Unit Value at beginning of period                 $1.665......  $     1.245   $    1.023        $ 1.000
    Unit Value at end of period                       2.123......         1.665        1.245          1.023
    Number of units outstanding at end of period      28,051,763..   15,040,703    4,815,858          7,800
    LAZARD INTERNATIONAL STOCK PORTFOLIO (12/96)
    Unit Value at beginning of period                 $1.216......  $     1.095   $    1.027        $ 1.000
    Unit Value at end of period                       1.460......         1.216        1.095          1.027
    Number of units outstanding at end of period      25,226,349..   17,270,810    5,694,288          5,702
    MFS EMERGING GROWTH PORTFOLIO (12/96)
    Unit Value at beginning of period                 $1.587......  $     1.198   $    1.004        $ 1.000
    Unit Value at end of period                       2.766......         1.587        1.198          1.004
    Number of units outstanding at end of period      22,881,721..   15,538,984    4,218,974         31,886
    TRAVELERS QUALITY BOND PORTFOLIO (12/96)
    Unit Value at beginning of period                 $1.131......  $     1.057   $    1.001        $ 1.000
    Unit Value at end of period                       1.128......         1.131        1.057          1.001
    Number of units outstanding at end of period      26,069,226..   15,435,236    3,137,736         95,203
    MFS MID CAP GROWTH PORTFOLIO (4/98)
    Unit Value at beginning of period                 $0.985......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.595......         0.985          N/A            N/A
    Number of units outstanding at end of period      4,760,902..       965,761          N/A            N/A
WARBURG PINCUS TRUST:
    EMERGING MARKETS PORTFOLIO (5/98)
    Unit Value at beginning of period                 $0.734......  $     1.000          N/A            N/A
    Unit Value at end of period                       1.313......         0.734          N/A            N/A
    Number of units outstanding at end of period      2,521,807..       780,839          N/A            N/A
</TABLE>



Funding Options not listed had no amounts yet allocated to them. The date next
to each funding options name represents the date money first came into the
funding option through the Separate Account. "Number of units outstanding at end
of period" may include units for contract owners in the payout phase. The
financial statements for Fund ABD II and the financial statements of The
Travelers Life and Annuity Company are contained in the SAI.


                                       B-2
<PAGE>   77

                                   APPENDIX C
- --------------------------------------------------------------------------------

                               THE FIXED ACCOUNT

The Fixed Account is secured by part of the general assets of the Company. The
general assets of the Company include all assets of the Company other than those
held in the separate accounts sponsored by the Company or its affiliates.

The staff of the SEC does not generally review the disclosure in the prospectus
relating to the Fixed Account. Disclosure regarding the Fixed Account and the
general account may, however, be subject to certain provisions of the federal
securities laws relating to the accuracy and completeness of statements made in
the prospectus.

Under the Fixed Account, the Company assumes the risk of investment gain or
loss, guarantees a specified interest rate, and guarantees a specified periodic
annuity payment. The investment gain or loss of the Separate Account or any of
the funding options does not affect the Fixed Account portion of the contract
owner's contract value, or the dollar amount of fixed annuity payments made
under any payout option.

We guarantee that, at any time, the Fixed Account contract value will not be
less than the amount of the purchase payments allocated to the Fixed Account,
plus interest credited as described below, less any applicable premium taxes or
prior surrenders.

Purchase payments allocated to the Fixed Account and any transfers made to the
Fixed Account become part of the Company's general account which supports
insurance and annuity obligations. Neither the general account nor any interest
therein is registered under, nor subject to the provisions of, the Securities
Act of 1933 or Investment Company Act of 1940. We will invest the assets of the
Fixed Account at our discretion. Investment income from such Fixed Account
assets will be allocated to us and to the Contracts participating in the Fixed
Account.

Investment income from the Fixed Account allocated to us includes compensation
for mortality and expense risks borne by us in connection with Fixed Account
Contracts. The amount of such investment income allocated to the Contracts will
vary from year to year in our sole discretion at such rate or rates as we
prospectively declare from time to time.

The initial rate for any allocations into the Fixed Account is guaranteed for
one year from the date of such allocation. Subsequent renewal rates will be
guaranteed for the calendar quarter. We also guarantee that for the life of the
Contract we will credit interest at not less than 3% per year. Any interest
credited to amounts allocated to the Fixed Account in excess of 3% per year will
be determined in our sole discretion. You assume the risk that interest credited
to the Fixed Account may not exceed the minimum guarantee of 3% for any given
year.

TRANSFERS

You may make transfers from the Fixed Account to any other available funding
option(s) twice a year during the 30 days following the semiannual anniversary
of the contract effective date. The transfers are limited to an amount of up to
15% of the Fixed Account Value on the semiannual contract effective date
anniversary. (This restriction does not apply to transfers under the Dollar Cost
Averaging Program.) Amounts previously transferred from the Fixed Account to
other funding options may not be transferred back to the Fixed Account for a
period of at least six months from the date of transfer. We reserve the right to
waive either of these restrictions.

Automated transfers from the Fixed Account to any of the funding options may
begin at any time. Automated transfers from the Fixed Account may not deplete
your Fixed Account value in a period of less than twelve months from your
enrollment in the Dollar Cost Averaging Program.

                                       C-1
<PAGE>   78

                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   79

                                   APPENDIX D
- --------------------------------------------------------------------------------

              CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION


The Statement of Additional Information contains more specific information and
financial statements relating to The Travelers Insurance Company or The
Travelers Life and Annuity Company. A list of the contents of the Statement of
Additional Information is set forth below:


     The Insurance Company
     Principal Underwriter

     Distribution and Principal Underwriting Agreement

     Valuation of Assets
     Performance Information
     Mixed and Shared Funding
     Federal Tax Considerations
     Independent Accountants
     Financial Statements

- --------------------------------------------------------------------------------

Copies of the Statement of Additional Information dated May 1, 2000 are
available without charge. To request a copy, please clip this coupon on the
dotted line above, enter your name and address in the spaces provided below, and
mail to: The Travelers Insurance Company, Annuity Investor Services, One Tower
Square, Hartford, Connecticut 06183. The Travelers Insurance Company Statement
of Additional Information is printed on Form L-21194S, and The Travelers Life
and Annuity Statement of Additional Information is printed on Form L21195S.

Name:

Address:

                                       D-1
<PAGE>   80

                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   81


                                     PART B

          Information Required in a Statement of Additional Information


<PAGE>   82

                       STATEMENT OF ADDITIONAL INFORMATION

                                      dated

                                   May 1, 2000

                                       for

                  THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                           (ACCESS AND ACCESS SELECT)

                                    ISSUED BY

                         THE TRAVELERS INSURANCE COMPANY

This Statement of Additional Information ("SAI") is not a prospectus but relates
to, and should be read in conjunction with, the Individual Variable Annuity
Contract Prospectus dated May 1, 2000. A copy of the Prospectus may be obtained
by writing to The Travelers Insurance Company, Annuity Investor Services, One
Tower Square, Hartford, Connecticut 06183-9061, or by calling (800) 842-8573 or
by accessing the Securities and Exchange Commission's website at
http://www.sec.gov.

                                TABLE OF CONTENTS

THE INSURANCE COMPANY ..........................................              1

PRINCIPAL UNDERWRITER ..........................................              1

DISTRIBUTION AND PRINCIPAL UNDERWRITING AGREEMENT. .............              2

VALUATION OF ASSETS ............................................              2

PERFORMANCE INFORMATION ........................................              3

MIXED AND SHARED FUNDING .......................................              9

FEDERAL TAX CONSIDERATIONS .....................................              9

INDEPENDENT ACCOUNTANTS ........................................             12

FINANCIAL STATEMENTS ...........................................            F-1


<PAGE>   83


                              THE INSURANCE COMPANY

            The Travelers Insurance Company (the "Company"), is a stock
insurance company chartered in 1864 in Connecticut and continuously engaged in
the insurance business since that time. The Company is licensed to conduct life
insurance business in all states of the United States, the District of Columbia,
Puerto Rico, Guam, the U.S. and British Virgin Islands and the Bahamas. The
Company's Home Office is located at One Tower Square, Hartford, Connecticut
06183 and its telephone number is (860) 277-0111.

            The Company is a wholly owned subsidiary of The Travelers Insurance
Group Inc., an indirect, wholly owned subsidiary of Citigroup Inc.
("Citigroup"), a diversified holding company whose businesses provide a broad
range of financial services to consumer and corporate customers around the
world. Citigroup's activities are conducted through the Global Consumer, Global
Corporate and Investment Bank, Global Investment Management and Private Banking,
and Investment Activities segments.

STATE REGULATION. The Company is subject to the laws of the state of Connecticut
governing insurance companies and to regulation by the Insurance Commissioner of
the state of Connecticut (the "Commissioner"). An annual statement covering the
operations of the Company for the preceding year, as well as its financial
conditions as of December 31 of such year, must be filed with the Commissioner
in a prescribed format on or before March 1 of each year. The Company's books
and assets are subject to review or examination by the Commissioner or his
agents at all times, and a full examination of its operations is conducted at
least once every four years.

            The Company is also subject to the insurance laws and regulations of
all other states in which it is licensed to operate. However, the insurance
departments of each of these states generally apply the laws of the home state
(jurisdiction of domicile) in determining the field of permissible investments.

THE SEPARATE ACCOUNT. Fund ABD meets the definition of a separate account under
the federal securities laws, and will comply with the provisions of the 1940
Act. Additionally, the operations of Fund ABD are subject to the provisions of
Section 38a-433 of the Connecticut General Statutes which authorizes the
Commissioner to adopt regulations under it. Section 38a-433 contains no
restrictions on the investments of the Separate Account, and the Commissioner
has adopted no regulations under the Section that affect the Separate Account.

                              PRINCIPAL UNDERWRITER

            CFBDS, Inc. serves as principal underwriter for Fund ABD and the
Contracts. The offering is continuous. CFBDS's principal executive offices are
located at 21 Milk Street, Boston, Massachusetts. CFBDS is not affiliated with
the Company or Fund ABD. However, it is currently anticipated that Travelers
Distribution LLC, an affiliated broker dealer, may become the principal
underwriter for the Contracts during the year 2000.


                                       1
<PAGE>   84


                DISTRIBUTION AND PRINCIPAL UNDERWRITING AGREEMENT

            Under the terms of the Distribution and Principal Underwriting
Agreement among Fund ABD, CFBDS and the Company, CFBDS acts as agent for the
distribution of the Contracts and as principal underwriter for the Contracts.
The Company reimburses CFBDS for certain sales and overhead expenses connected
with sales functions.

                               VALUATION OF ASSETS

FUNDING OPTIONS: The value of the assets of each Funding Option is determined at
4:00 p.m. eastern time on each business day, unless we need to close earlier due
to an emergency. A business day is any day the New York Stock Exchange is open.
Each security traded on a national securities exchange is valued at the last
reported sale price on the business day. If there has been no sale on that day,
then the value of the security is taken to be the mean between the reported bid
and asked prices on the business day or on the basis of quotations received from
a reputable broker or any other recognized source.

            Any security not traded on a securities exchange but traded in the
over-the-counter-market and for which market quotations are readily available is
valued at the mean between the quoted bid and asked prices on the business day
or on the basis of quotations received from a reputable broker or any other
recognized source.

            Securities traded on the over-the-counter-market and listed
securities with no reported sales are valued at the mean between the last
reported bid and asked prices or on the basis of quotations received from a
reputable broker or other recognized source.

            Short-term investments for which a quoted market price is available
are valued at market. Short-term investments maturing in more than sixty days
for which there is no reliable quoted market price are valued by "marking to
market" (computing a market value based upon quotations from dealers or issuers
for securities of a similar type, quality and maturity.) "Marking to market"
takes into account unrealized appreciation or depreciation due to changes in
interest rates or other factors which would influence the current fair values of
such securities. Short-term investments maturing in sixty days or less for which
there is no reliable quoted market price are valued at amortized cost which
approximates market.

THE CONTRACT VALUE: The value of an accumulation unit on any business day is
determined by multiplying the value on the preceding business day by the net
investment factor for the valuation period just ended. The net investment factor
is used to measure the investment performance of a Funding Option from one
valuation period to the next. The net investment factor for a Funding Option for
any valuation period is equal to the sum of 1.000000 plus the net investment
rate (the gross investment rate less any applicable Funding Option deductions
during the valuation period relating to the mortality and expense risk charge
and the administrative expense charge). The gross investment rate of a Funding
Option is equal to (a) minus (b), divided by (c) where:

      (a) = investment income plus capital gains and losses (whether realized or
            unrealized);
      (b) = any deduction for applicable taxes (presently zero);
            and
      (c) = the value of the assets of the Funding Option at the beginning
            of the valuation period.


                                       2
<PAGE>   85

            The gross investment rate may be either positive or negative. A
Funding Option's investment income includes any distribution whose ex-dividend
date occurs during the valuation period.

ACCUMULATION UNIT VALUE. The value of the accumulation unit for each Funding
Option was initially established at $1.00. The value of an accumulation unit on
any business day is determined by multiplying the value on the preceding
business day by the net investment factor for the valuation period just ended.
The net investment factor is calculated for each Funding Option and takes into
account the investment performance, expenses and the deduction of certain
expenses.

ANNUITY UNIT VALUE. The initial Annuity Unit Value applicable to each Funding
Option was established at $1.00. An annuity unit value as of any business day is
equal to (a) the value of the annuity unit on the preceding business day,
multiplied by (b) the corresponding net investment factor for the valuation
period just ended, divided by (c) the assumed net investment factor for the
valuation period. (For example, the assumed net investment factor based on an
annual assumed net investment rate of 3.0% for a Valuation Period of one day is
1.000081 and, for a period of two days, is 1.000081 x 1.000081.)

                             PERFORMANCE INFORMATION

            From time to time, the Company may advertise several types of
historical performance for the Funding Options of Fund ABD. The Company may
advertise the "standardized average annual total returns" of the Funding
Options, calculated in a manner prescribed by the Securities and Exchange
Commission, as well as the "nonstandardized total returns," as described below:

            STANDARDIZED METHOD. Quotations of average annual total returns are
computed according to a formula in which a hypothetical initial investment of
$1,000 is applied to the Funding Option, and then related to ending redeemable
values over one-, five-, and ten-year periods, or for a period covering the time
during which the Funding Option has been in existence, if less. If a Funding
Option has been in existence for less than one year, the "since inception" total
return performance quotations are year-to-date and are not average annual total
returns. These quotations reflect the deduction of all recurring charges during
each period (on a pro rata basis in the case of fractional periods). The
deduction for the annual contract administrative charge is converted to a
percentage of assets based on the actual fee collected, divided by the average
net assets for contracts sold under the Prospectus to which this SAI relates.

            NONSTANDARDIZED METHOD. Nonstandardized "total returns" will be
calculated in a similar manner based on the performance of the Funding Options
over a period of time, usually for the calendar year-to-date, and for the past
one-, three-, five- and ten-year periods. Nonstandardized total returns will not
reflect the deduction of the annual contract administrative charge, which, if
reflected, would decrease the level of performance shown.

            For Funding Options that were in existence prior to the date they
became available under Fund ABD, the nonstandardized average annual total return
quotations will refelct the investment performance that such Funding Options
would have achieved (reduced by the applicable charges) had they been held under
the Contract for the period quoted. The total return quotations are based upon
historical earnings and are not necessarily representative of future
performance.

                                       3
<PAGE>   86
            GENERAL. Within the guidelines prescribed by the SEC and the
National Association of Securities Dealers, Inc. ("NASD"), performance
information may be quoted numerically or may be presented in a table, graph or
other illustration. Advertisements may include data comparing performance to
well-known indices of market performance (including, but not limited to, the Dow
Jones Industrial Average, the Standard & Poor's (S&P) 500 Index and the S&P 400
Index, the Lehman Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000
Indices, the Value Line Index, and the Morgan Stanley Capital International's
EAFE Index). Advertisements may also include published editorial comments and
performance rankings compiled by independent organizations (including, but not
limited to, Lipper Analytical Services, Inc. and Morningstar, Inc.) and
publications that monitor the performance of Fund ABD and the Funding Options.

            Average annual total returns for each of the Funding Options
computed according to the standardized and nonstandardized methods for the
periods ending December 31, 1999 are set forth in the following tables.


                                       4
<PAGE>   87



<TABLE>
<CAPTION>

                                                             TRAVELERS ACCESS
                                              STANDARDIZED PERFORMANCE UPDATE AS OF 12/31/99

- ----------------------------------------------------------------------------------------------------------------------------------
STOCK ACCOUNTS:                                                1 Year                   5 Year         10 Year (or inception)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                      <C>            <C>

Alliance Growth Portfolio                                      30.41%                      -                   29.41%
- ----------------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                              51.39%                      -                   45.04%
- ----------------------------------------------------------------------------------------------------------------------------------
Delaware Investments REIT Series                               -3.98%                      -                   -8.43%
- ----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                         9.90%                       -                   12.15%
- ----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                                    21.43%                      -                   3.28%
- ----------------------------------------------------------------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                             3.45%                       -                   15.13%
- ----------------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                                -                         -                   23.42%
- ----------------------------------------------------------------------------------------------------------------------------------
Federated Stock Portfolio                                      3.87%                       -                   15.92%
- ----------------------------------------------------------------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                                 27.52%                      -                   28.11%
- ----------------------------------------------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                           20.01%                      -                   13.24%
- ----------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                                  74.32%                      -                   39.74%
- ----------------------------------------------------------------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                                   61.90%                      -                   32.25%
- ----------------------------------------------------------------------------------------------------------------------------------
MFS Research Portfolio                                         21.95%                      -                   16.12%
- ----------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                                10.09%                      -                   7.44%
- ----------------------------------------------------------------------------------------------------------------------------------
Strategic Stock Portfolio                                      3.50%                       -                   2.39%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio                  11.89%                      -                   18.31%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio                18.73%                      -                   3.66%
- ----------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio                      78.89%                      -                   18.16%
- ----------------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------------
Federated High Yield Portfolio                                 1.65%                       -                   6.17%
- ----------------------------------------------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio                            -0.31%                      -                   1.89%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                           17.04%                      -                   10.08%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                               -0.33%                      -                   4.03%
- ----------------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                                     1.20%                       -                   9.75%
- ----------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Money Market Portfolio                               3.51%                       -                   3.57%
- ----------------------------------------------------------------------------------------------------------------------------------





                                TRAVELERS ACCESS
                 STANDARDIZED PERFORMANCE UPDATE AS OF 12/31/99

- --------------------------------------------------------------------------
STOCK ACCOUNTS:                                   Inception Date #
- --------------------------------------------------------------------------
<S>                                               <C>

Alliance Growth Portfolio                             12/17/96
- --------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                     12/16/96
- --------------------------------------------------------------------------
Delaware Investments REIT Series                      5/12/98
- --------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                 4/1/98
- --------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                            4/8/98
- --------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                    12/16/96
- --------------------------------------------------------------------------
Equity Index Portfolio Class II *                      6/1/99
- --------------------------------------------------------------------------
Federated Stock Portfolio                             1/10/97
- --------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                        12/17/96
- --------------------------------------------------------------------------
Lazard International Stock Portfolio                  12/16/96
- --------------------------------------------------------------------------
MFS Emerging Growth Portfolio                         12/16/96
- --------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                          4/30/98
- --------------------------------------------------------------------------
MFS Research Portfolio                                5/12/98
- --------------------------------------------------------------------------
Salomon Brothers Investors Fund                        4/8/98
- --------------------------------------------------------------------------
Strategic Stock Portfolio                             7/31/98
- --------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio          6/5/97
- --------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio        5/8/98
- --------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio             5/15/98
- --------------------------------------------------------------------------
BOND ACCOUNTS:
- --------------------------------------------------------------------------
Federated High Yield Portfolio                         1/3/97
- --------------------------------------------------------------------------
Putnam Diversified Income Portfolio                   12/16/96
- --------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                  5/12/98
- --------------------------------------------------------------------------
Travelers Quality Bond Portfolio                      12/17/96
- --------------------------------------------------------------------------
BALANCED ACCOUNTS:
- --------------------------------------------------------------------------
MFS Total Return Portfolio                            1/10/97
- --------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- --------------------------------------------------------------------------
Travelers Money Market Portfolio                       2/4/97
- --------------------------------------------------------------------------

 </TABLE>

* Certain funds offer multiple classes of shares. The performance above may
reflect the fees and performance of another class of the same fund for periods
before the current class existed. If the current class's 12b-1 fee and other
expenses were higher, the performance shown would be lower. # The inception date
used to calculate standardized performance is based on the date that the
investment option became active in the product.



                                       5
<PAGE>   88



<TABLE>
<CAPTION>


                                TRAVELERS ACCESS
               NON STANDARDIZED PERFORMANCE UPDATE AS OF 12/31/99

                                                                           Cumulative Returns
                                                                 ------------------------------------------------------------------
                                                                     YTD          1 YR          3YR          5YR          10YR
- -----------------------------------------------------------------------------------------------------------------------------------
STOCK ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>          <C>           <C>          <C>          <C>

Alliance Growth Portfolio                                              30.42%        30.42%      111.14%      258.21%            -
- -----------------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                                      51.40%        51.40%      200.28%      410.44%      675.75%
- -----------------------------------------------------------------------------------------------------------------------------------
Delaware Investments REIT Series                                       -3.97%        -3.97%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                                  9.91%         9.91%       78.38%      190.94%            -
- -----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                                            21.44%        21.44%       33.25%       95.52%            -
- -----------------------------------------------------------------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                                      3.46%         3.46%       49.64%            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                                      18.91%        18.91%       98.43%      228.46%            -
- -----------------------------------------------------------------------------------------------------------------------------------
Federated Stock Portfolio                                               3.88%         3.88%       59.01%            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                                         27.53%        27.53%      107.54%            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                                   20.02%        20.02%       42.12%            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                                          74.33%        74.33%      175.49%            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                                           61.91%        61.91%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Research Portfolio                                                 21.96%        21.96%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                                        10.10%        10.10%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Strategic Stock Portfolio                                               3.51%         3.51%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio                          11.90%        11.90%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio                        18.74%        18.74%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio                              78.90%        78.90%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
Federated High Yield Portfolio                                          1.66%         1.66%       19.51%            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio                                    -0.30%        -0.30%        5.16%       29.92%            -
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                                   17.05%        17.05%            -            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                                       -0.32%        -0.32%       12.66%            -            -
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                                              1.21%         1.21%       33.22%       86.43%            -
- -----------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Money Market Portfolio                                        3.52%         3.52%       11.10%       17.30%       36.70%
- -----------------------------------------------------------------------------------------------------------------------------------



                                                                         Average Annual Returns
                                                         --------------------------------------------------------------------
                                                                                            Inception To    Inception
                                                            3YR          5YR          10YR          Date          Date #
- -----------------------------------------------------------------------------------------------------------------------------
STOCK ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>           <C>           <C>           <C>           <C>

Alliance Growth Portfolio                                     28.29%       29.05%            -       26.96%          6/20/94
- -----------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                             44.27%       38.52%       22.72%       14.03%          5/16/83
- -----------------------------------------------------------------------------------------------------------------------------
Delaware Investments REIT Series                                   -            -            -       -8.30%           5/6/98
- -----------------------------------------------------------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                        21.28%       23.80%            -       18.40%           4/5/93
- -----------------------------------------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                                   10.04%       14.34%            -       33.81%          8/31/90
- -----------------------------------------------------------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                            14.38%            -            -       16.47%          8/30/96
- -----------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                             25.66%       26.84%            -       19.54%         11/30/91
- -----------------------------------------------------------------------------------------------------------------------------
Federated Stock Portfolio                                     16.72%            -            -       18.90%          8/30/96
- -----------------------------------------------------------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                                27.56%            -            -       29.02%          8/30/96
- -----------------------------------------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                          12.43%            -            -       13.11%           8/1/96
- -----------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                                 40.19%            -            -       37.68%          8/30/96
- -----------------------------------------------------------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                                       -            -            -       30.80%          3/23/98
- -----------------------------------------------------------------------------------------------------------------------------
MFS Research Portfolio                                             -            -            -       14.73%          3/23/98
- -----------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                                    -            -            -       10.38%          2/17/98
- -----------------------------------------------------------------------------------------------------------------------------
Strategic Stock Portfolio                                          -            -            -       -2.01%           5/6/98
- -----------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio                      -            -            -       21.69%           4/1/97
- -----------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio                    -            -            -        2.73%           5/1/98
- -----------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio                          -            -            -       21.65%         12/31/97
- -----------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------
Federated High Yield Portfolio                                 6.12%            -            -        7.68%          8/30/96
- -----------------------------------------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio                            1.69%        5.37%            -        4.98%          6/20/94
- -----------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                               -            -            -        9.91%           5/1/98
- -----------------------------------------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                               4.05%            -            -        4.58%          8/30/96
- -----------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                                    10.03%       13.26%            -       11.46%          6/20/94
- -----------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------
Travelers Money Market Portfolio                               3.57%        3.24%        3.17%        3.62%         12/31/87
- -----------------------------------------------------------------------------------------------------------------------------


                                                                  Calendar Year Returns
                                                       -----------------------------------
                                                          1998        1997        1996
- ------------------------------------------------------------------------------------------
STOCK ACCOUNTS:
- ------------------------------------------------------------------------------------------
<S>                                                        <C>         <C>       <C>

Alliance Growth Portfolio                                   27.23%      27.24%     27.58%
- ------------------------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                           59.47%      24.38%     26.41%
- ------------------------------------------------------------------------------------------
Delaware Investments REIT Series                                 -           -          -
- ------------------------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                      28.50%      26.30%     23.84%
- ------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                                 -4.70%      15.14%     14.98%
- ------------------------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                          10.85%      30.48%          -
- ------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                           26.81%      31.59%     21.78%
- ------------------------------------------------------------------------------------------
Federated Stock Portfolio                                   16.25%      31.67%          -
- ------------------------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                              33.69%      21.74%          -
- ------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                        11.06%       6.63%          -
- ------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                               32.42%      19.34%          -
- ------------------------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                                     -           -          -
- ------------------------------------------------------------------------------------------
MFS Research Portfolio                                           -           -          -
- ------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                                  -           -          -
- ------------------------------------------------------------------------------------------
Strategic Stock Portfolio                                        -           -          -
- ------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio               15.30%           -          -
- ------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio                  -           -          -
- ------------------------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio                  -17.28%           -          -
- ------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- ------------------------------------------------------------------------------------------
Federated High Yield Portfolio                               3.25%      13.85%          -
- ------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio                         -0.74%       6.26%      6.72%
- ------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                             -           -          -
- ------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                             6.98%       5.65%          -
- ------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- ------------------------------------------------------------------------------------------
MFS Total Return Portfolio                                  10.10%      19.56%     12.90%
- ------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- ------------------------------------------------------------------------------------------
Travelers Money Market Portfolio                             3.59%       3.60%      2.72%
- ------------------------------------------------------------------------------------------
</TABLE>

* Certain funds offer multiple classes of shares. The performance above may
reflect the fees and performance of another class of the same fund for periods
before the current class existed. If the current class's 12b-1 fee and other
expenses were higher, the performance shown would be lower. # The inception date
is the date that the underlying fund commenced operations



                                       6
<PAGE>   89
                             TRAVELERS ACCESS SELECT
                 STANDARDIZED PERFORMANCE UPDATE AS OF 12/31/99


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
STOCK ACCOUNTS:                                          1 Year          5 Year      10 Year (or inception)      Inception Date #
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>                <C>                       <C>
Alliance Growth Portfolio                                30.41%             -                29.41%                  12/17/96
- -----------------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                        51.39%             -                45.04%                  12/16/96
- -----------------------------------------------------------------------------------------------------------------------------------
Delaware Investments REIT Series                         -3.98%             -                -8.43%                  5/12/98
- -----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                   9.90%              -                12.15%                   4/1/98
- -----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                              21.43%             -                3.28%                    4/8/98
- -----------------------------------------------------------------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                       3.45%              -                15.13%                  12/16/96
- -----------------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                          -                -                23.42%                   6/1/99
- -----------------------------------------------------------------------------------------------------------------------------------
Federated Stock Portfolio                                3.87%              -                15.92%                  1/10/97
- -----------------------------------------------------------------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                           27.52%             -                28.11%                  12/17/96
- -----------------------------------------------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                     20.01%             -                13.24%                  12/16/96
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                            74.32%             -                39.74%                  12/16/96
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                             61.90%             -                32.25%                  4/30/98
- -----------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                          10.09%             -                7.44%                    4/8/98
- -----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Appreciation Portfolio                      11.54%             -                15.04%                  6/11/97
- -----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Total Return Portfolio                      20.31%             -                8.71%                   5/14/98
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio            11.89%             -                18.31%                   6/5/97
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio          18.73%             -                3.66%                    5/8/98
- -----------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio                78.89%             -                18.16%                  5/15/98
- -----------------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
Federated High Yield Portfolio                           1.65%              -                6.17%                    1/3/97
- -----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Diversified Strategic Income Portfolio      0.30%              -                3.92%                   6/12/97
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                     17.04%             -                10.08%                  5/12/98
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                         -0.33%             -                4.03%                   12/17/96
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                               1.20%              -                9.75%                   1/10/97
- -----------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Money Market Portfolio                         3.51%              -                3.57%                    2/4/97
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

* Certain funds offer multiple classes of shares. The performance above may
reflect the fees and performance of another class of the same fund for periods
before the current class existed. If the current class's 12b-1 fee and other
expenses were higher, the performance shown would be lower. # The inception date
used to calculate standardized performance is based on the date that the
investment option became active in the product.




                                        7
<PAGE>   90
                             TRAVELERS ACCESS SELECT
               NON STANDARDIZED PERFORMANCE UPDATE AS OF 12/31/99



<TABLE>
<CAPTION>
                                                                                 Cumulative Returns
                                                                      ------------------------------------------------------------
                                                                          YTD        1 YR         3YR         5YR        10YR
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>         <C>         <C>       <C>         <C>
STOCK ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Portfolio                                                  30.42%      30.42%      111.1%      258.2%
- ----------------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                                          51.40%      51.40%      200.3%      410.4%      675.8%
- ----------------------------------------------------------------------------------------------------------------------------------
Delaware Investments REIT Series                                           -3.97%      -3.97%
- ----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                                      9.91%       9.91%       78.4%      190.9%
- ----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                                                21.44%      21.44%       33.2%       95.5%
- ----------------------------------------------------------------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                                          3.46%       3.46%       49.6%
- ----------------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                                          18.91%      18.91%       98.4%      228.5%
- ----------------------------------------------------------------------------------------------------------------------------------
Federated Stock Portfolio                                                   3.88%       3.88%       59.0%
- ----------------------------------------------------------------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                                             27.53%      27.53%      107.5%
- ----------------------------------------------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                                       20.02%      20.02%       42.1%
- ----------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                                              74.33%      74.33%      175.5%
- ----------------------------------------------------------------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                                               61.91%      61.91%
- ----------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                                            10.10%      10.10%
- ----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Appreciation Portfolio                                        11.55%      11.55%       63.4%      145.4%
- ----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Total Return Portfolio                                        20.32%      20.32%       43.6%      118.8%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio                              11.90%      11.90%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio                            18.74%      18.74%
- ----------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio                                  78.90%      78.90%
- ----------------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------------
Federated High Yield Portfolio                                              1.66%       1.66%       19.5%
- ----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Diversified Strategic Income Portfolio                         0.31%       0.31%       12.2%       40.9%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                                       17.05%      17.05%
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                                           -0.32%      -0.32%       12.7%
- ----------------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                                                  1.21%       1.21%       33.2%       86.4%
- ----------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- ----------------------------------------------------------------------------------------------------------------------------------
Travelers Money Market Portfolio                                            3.52%       3.52%       11.1%       17.3%       36.7%
- ----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                                            Average Annual Returns
                                                                    ---------------------------------------------------------------
                                                                                                       Inception to    Inception
                                                                        3YR         5YR        10YR        Date         Date #
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>       <C>         <C>          <C>
STOCK ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Portfolio                                                28.29%      29.05%                  26.96%        6/20/94
- -----------------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund (Janus)                                        44.27%      38.52%     22.72%       14.03%        5/16/83
- -----------------------------------------------------------------------------------------------------------------------------------
Delaware Investments REIT Series                                                                             -8.30%         5/6/98
- -----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Capital Appreciation Portfolio                                   21.28%      23.80%                  18.40%         4/5/93
- -----------------------------------------------------------------------------------------------------------------------------------
Dreyfus Small Cap Portfolio                                              10.04%      14.34%                  33.81%        8/31/90
- -----------------------------------------------------------------------------------------------------------------------------------
Equity Income Portfolio (Fidelity)                                       14.38%                              16.47%        8/30/96
- -----------------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio Class II *                                        25.66%      26.84%                  19.54%       11/30/91
- -----------------------------------------------------------------------------------------------------------------------------------
Federated Stock Portfolio                                                16.72%                              18.90%        8/30/96
- -----------------------------------------------------------------------------------------------------------------------------------
Large Cap Portfolio (Fidelity)                                           27.56%                              29.02%        8/30/96
- -----------------------------------------------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                                     12.43%                              13.11%         8/1/96
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                                            40.19%                              37.68%        8/30/96
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Mid Cap Growth Portfolio                                                                                 30.80%        3/23/98
- -----------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Investors Fund                                                                              10.38%        2/17/98
- -----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Appreciation Portfolio                                      17.77%      19.66%                  13.19%       10/16/91
- -----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Total Return Portfolio                                      12.83%      16.94%                  15.35%        12/3/93
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio                                                                21.69%         4/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Small Cap Stock Portfolio                                                               2.73%         5/1/98
- -----------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Emerging Markets Portfolio                                                                    21.65%       12/31/97
- -----------------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
Federated High Yield Portfolio                                            6.12%                               7.68%        8/30/96
- -----------------------------------------------------------------------------------------------------------------------------------
Smith Barney Diversified Strategic Income Portfolio                       3.92%       7.10%                   5.19%       10/16/91
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                                                                          9.91%         5/1/98
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                                          4.05%                               4.58%        8/30/96
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                                               10.03%      13.26%                  11.46%        6/20/94
- -----------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
- -----------------------------------------------------------------------------------------------------------------------------------
Travelers Money Market Portfolio                                          3.57%       3.24%      3.17%        3.62%       12/31/87
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                             Calendar Year Returns
                                                                      ------------------------------------------
                                                                           1998        1997          1996
- ---------------------------------------------------------------------- -----------------------------------------
<S>                                                                    <C>          <C>             <C>
STOCK ACCOUNTS:
- ---------------------------------------------------------------------- -----------------------------------------
Alliance Growth Portfolio                                                    27.23%      27.24%          27.58%
- ---------------------------------------------------------------------- -----------------------------------------
Capital Appreciation Fund (Janus)                                            59.47%      24.38%          26.41%
- ---------------------------------------------------------------------- -----------------------------------------
Delaware Investments REIT Series
- ---------------------------------------------------------------------- -----------------------------------------
Dreyfus Capital Appreciation Portfolio                                       28.50%      26.30%          23.84%
- ---------------------------------------------------------------------- -----------------------------------------
Dreyfus Small Cap Portfolio                                                  -4.70%      15.14%          14.98%
- ---------------------------------------------------------------------- -----------------------------------------
Equity Income Portfolio (Fidelity)                                           10.85%      30.48%
- ---------------------------------------------------------------------- -----------------------------------------
Equity Index Portfolio Class II *                                            26.81%      31.59%          21.78%
- ---------------------------------------------------------------------- -----------------------------------------
Federated Stock Portfolio                                                    16.25%      31.67%
- ---------------------------------------------------------------------- -----------------------------------------
Large Cap Portfolio (Fidelity)                                               33.69%      21.74%
- ---------------------------------------------------------------------- -----------------------------------------
Lazard International Stock Portfolio                                         11.06%       6.63%
- ---------------------------------------------------------------------- -----------------------------------------
MFS Emerging Growth Portfolio                                                32.42%      19.34%
- ---------------------------------------------------------------------- -----------------------------------------
MFS Mid Cap Growth Portfolio
- ---------------------------------------------------------------------- -----------------------------------------
Salomon Brothers Investors Fund
- ---------------------------------------------------------------------- -----------------------------------------
Smith Barney Appreciation Portfolio                                          17.47%      24.66%          18.24%
- ---------------------------------------------------------------------- -----------------------------------------
Smith Barney Total Return Portfolio                                           3.60%      15.22%          23.68%
- ---------------------------------------------------------------------- -----------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio                                15.30%
- ---------------------------------------------------------------------- -----------------------------------------
Travelers Disciplined Small Cap Stock Portfolio
- ---------------------------------------------------------------------- -----------------------------------------
Warburg Pincus Emerging Markets Portfolio                                   -17.28%
- ---------------------------------------------------------------------- -----------------------------------------
BOND ACCOUNTS:
- ---------------------------------------------------------------------- -----------------------------------------
Federated High Yield Portfolio                                                3.25%      13.85%
- ---------------------------------------------------------------------- -----------------------------------------
Smith Barney Diversified Strategic Income Portfolio                           4.93%       6.63%           9.72%
- ---------------------------------------------------------------------- -----------------------------------------
Travelers Convertible Bond Portfolio
- ---------------------------------------------------------------------- -----------------------------------------
Travelers Quality Bond Portfolio                                              6.98%       5.65%
- ---------------------------------------------------------------------- -----------------------------------------
BALANCED ACCOUNTS:
- ---------------------------------------------------------------------- -----------------------------------------
MFS Total Return Portfolio                                                   10.10%      19.56%          12.90%
- ---------------------------------------------------------------------- -----------------------------------------
MONEY MARKET ACCOUNTS:
- ---------------------------------------------------------------------- -----------------------------------------
Travelers Money Market Portfolio                                              3.59%       3.60%           2.72%
- ---------------------------------------------------------------------- -----------------------------------------
</TABLE>
* Certain funds offer multiple classes of shares. The performance above may
reflect the fees and performance of another class of the same fund for periods
before the current class existed. If the current class's 12b-1 fee and other
expenses were higher, the performance shown would be lower. # The inception date
that the underlying fund commenced operations.



                                        8
<PAGE>   91





                            MIXED AND SHARED FUNDING

            Certain variable annuity separate accounts and variable life
insurance separate accounts may invest in the Funding Options simultaneously
(called "mixed" and "shared" funding). It is conceivable that in the future it
may be disadvantageous to do so. Although the Company and the Funding Options do
not currently foresee any such disadvantages either to variable annuity contract
owners or variable life policy owners, each Funding Option's Board of Directors
intends to monitor events in order to identify any material conflicts between
them and to determine what action, if any, should be taken. If a Board of
Directors was to conclude that separate funds should be established for variable
life and variable annuity separate accounts, the variable annuity contract
owners would not bear any of the related expenses, but variable annuity contract
owners and variable life insurance policy owners would no longer have the
economies of scale resulting from a larger combined fund.

                           FEDERAL TAX CONSIDERATIONS

            The following description of the federal income tax consequences
under this Contract is not exhaustive and is not intended to cover all
situations. Because of the complexity of the law and the fact that the tax
results will vary according to the factual status of the individual involved,
tax advice may be needed by a person contemplating purchase of an annuity
contract and by a contract owner or beneficiary who may make elections under a
contract. For further information, please consult a qualified tax adviser.

MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS

            Federal tax law generally requires that minimum annual
distributions begin by April 1st of the calendar year following the
calendar year in which a participant under a qualified plan, a Section 403(b)
annuity, or an IRA attains age 70 1/2. Distributions must also begin or be
continued according to required patterns following the death of the contract
owner or the annuitant.

NONQUALIFIED ANNUITY CONTRACTS

            Individuals may purchase tax-deferred annuities without tax law
funding limits. The purchase payments receive no tax benefit, deduction or
deferral, but increases in the value of the contract are generally deferred from
tax until distribution. If a nonqualified annuity is owned by other than an
individual, however, (e.g., by a corporation), the increases in value
attributable to purchase payments made after February 28, 1986 are includable in
income annually. Furthermore, for contracts issued after April 22, 1987, all
deferred increases in value will be includable in the income of a contract owner
when the contract owner transfers the contract without adequate consideration.

            If two or more annuity contracts are purchased from the same
insurer within the same calendar year, distributions from any of them will be
taxed based upon the amount of income in all of the same calendar year series of
annuities.  This will generally have the effect of causing taxes to be paid
sooner on the deferred gain in the contracts.

            Those receiving partial distributions made before the maturity date
will generally be taxed on an income-first basis to the extent of income in the
contract. If you are exchanging another annuity contract for this annuity,
certain pre-August 14, 1982 deposits into an annuity contract that have been
placed in the contract by means of a tax-deferred exchange under Section 1035 of
the Code may be



                                       9
<PAGE>   92



withdrawn first without income tax liability. This information
on deposits must be provided to the Company by the other insurance company at
the time of the exchange. There is income in the contract generally to the
extent the cash value exceeds the investment in the contract. The investment in
the contract is equal to the amount of premiums paid less any amount received
previously which was excludable from gross income. Any direct or indirect
borrowing against the value of the contract or pledging of the contract as
security for a loan will be treated as a cash distribution under the tax law.

            The federal tax law requires that nonqualified annuity contracts
meet minimum mandatory distribution requirements upon the death of the contract
owner, including the first of joint owners. Failure to meet these requirements
will cause the surviving joint owner, or the beneficiary to lose the tax
benefits associated with annuity contracts, i.e., primarily the tax deferral
prior to distribution. The distribution required depends, among other things,
upon whether an annuity option is elected or whether the new contract owner is
the surviving spouse. Contracts will be administered by the Company in
accordance with these rules and the Company will make a notification when
payments should be commenced.

INDIVIDUAL RETIREMENT ANNUITIES

            To the extent of earned income for the year and not exceeding $2,000
per individual, an individual may make deductible contributions to an individual
retirement annuity (IRA). There are certain limits on the deductible amount
based on the adjusted gross income of the individual and spouse and based on
their participation in a retirement plan. If an individual is married and the
spouse does not have earned income, the individual may establish IRAs for the
individual and spouse. Purchase payments may then be made annually into IRAs for
both spouses in the maximum amount of 100% of earned income up to a combined
limit of $4,000.

            The Code provides for the purchase of a Simplified Employee Pension
(SEP) plan. A SEP is funded through an IRA with an annual employer contribution
limit of 15% of compensation up to $30,000 for each participant.

SIMPLE Plan IRA Form

            Effective January 1, 1997, employers may establish a savings
incentive match plan for employees ("SIMPLE plan") under which employees can
make elective salary reduction contributions to an IRA based on a percentage of
compensation of up to $6,000. (Alternatively, the employer can establish a
SIMPLE cash or deferred arrangement under IRS Section 401(k)). Under a SIMPLE
plan IRA, the employer must either make a matching contribution of 100% on the
first 3% or 7% contribution for all eligible employees. Early withdrawals are
subject to the 10% early withdrawal penalty generally applicable to IRAs, except
that an early withdrawal by an employee under a SIMPLE plan IRA, within the
first two years of participation, shall be subject to a 25% early withdrawal
tax.

ROTH IRAs

            Effective January 1, 1998, Section 408A of the Code permits certain
individuals to contribute to a Roth IRA. Eligibility to make contributions is
based upon income, and the applicable limits vary based on marital status and/or
whether the contribution is a rollover contribution from another IRA or an
annual contribution. Contributions to a Roth IRA, which are subject to certain
limitations ($2,000 per year for annual contributions), are not deductible and
must be made in cash or as a rollover or transfer from another Roth IRA or other
IRA. A conversion of a "traditional" IRA to a Roth IRA may


                                       10
<PAGE>   93

be subject to tax and other special rules apply. You should consult a tax
adviser before combining any converted amounts with other Roth IRA
contributions, including any other conversion amounts from other tax years.

            Qualified distributions from a Roth IRA are tax-free. A qualified
distribution requires that the Roth IRA has been held for at least 5 years, and
the distribution is made after age 59 1/2, on death or disability of the owner,
or for a limited amount ($10,000) for a qualified first time home purchase for
the owner or certain relatives. Income tax and a 10% penalty tax may apply to
distributions made (1) before age 59 1/2 (subject to certain exceptions) or (2)
during five taxable years starting with the year in which the first contribution
is made to the Roth IRA.

QUALIFIED PENSION AND PROFIT-SHARING PLANS
            Under a qualified pension or profit-sharing plan, purchase payments
made by an employer are not currently taxable to the participant and increases
in the value of a contract are not subject to taxation until received by a
participant or beneficiary.

            Distributions are taxable to the participant or beneficiary as
ordinary income in the year of receipt. Any distribution that is considered the
participant's "investment in the contract" is treated as a return of capital and
is not taxable. Certain lump-sum distributions may be eligible for special
forward averaging tax treatment for certain classes of individuals.

FEDERAL INCOME TAX WITHHOLDING
            The portion of a distribution which is taxable income to the
recipient will be subject to federal income tax withholding as follows:

1.      ELIGIBLE ROLLOVER DISTRIBUTION FROM SECTION 403(b) PLANS OR
        ARRANGEMENTS OR FROM QUALIFIED PENSION AND PROFIT-SHARING PLANS

            There is a mandatory 20% tax withholding for plan distributions
that are eligible for rollover to an IRA or to another retirement plan but that
 are not directly rolled over.  A distribution made directly to a participant
or beneficiary may avoid this result if:

        (a) a periodic settlement distribution is elected based upon a life or
life expectancy calculation, or

        (b) a term-for-years settlement distribution is elected for a period of
ten years or more, payable at least annually, or

        (c)    a minimum required distribution as defined under the tax law is
taken after the attainment of the age of 70 1/2 or as otherwise required by law.

            A distribution including a rollover that is not a direct rollover
will be subject to the 20% withholding, and a 10% additional tax penalty may
apply to any amount not added back in the rollover. The 20% withholding may be
recovered when the participant or beneficiary files a personal income tax return
for the year if a rollover was completed within 60 days of receipt of the funds,
except to the extent that the participant or spousal beneficiary is otherwise
underwithheld or short on estimated taxes for that year.



                                       11
<PAGE>   94



2.      OTHER NON-PERIODIC DISTRIBUTIONS (FULL OR PARTIAL REDEMPTIONS)

            To the extent not described as requiring 20% withholding in 1 above,
the portion of a non-periodic distribution which constitutes taxable income will
be subject to federal income tax withholding, if the aggregate distributions
exceed $200 for the year, unless the recipient elects not to have taxes
withheld. If no such election is made, 10% of the taxable distribution will be
withheld as federal income tax. Election forms will be provided at the time
distributions are requested. This form of withholding applies to all annuity
programs.

3. PERIODIC DISTRIBUTIONS (DISTRIBUTIONS PAYABLE OVER A PERIOD GREATER THAN ONE
YEAR)

            The portion of a periodic distribution which constitutes taxable
income will be subject to federal income tax withholding under the wage
withholding tables as if the recipient were married claiming three exemptions. A
recipient may elect not to have income taxes withheld or have income taxes
withheld at a different rate by providing a completed election form. Election
forms will be provided at the time distributions are requested. This form of
withholding applies to all annuity programs. As of January 1, 1999, a recipient
receiving periodic payments (e.g., monthly or annual payments under an annuity
option) which total $14,850 or less per year, will generally be exempt from
periodic withholding.

       Recipients who elect not to have withholding made are liable for payment
of federal income tax on the taxable portion of the distribution. All recipients
may also be subject to penalties under the estimated tax payment rules if
withholding and estimated tax payments are not sufficient to cover tax
liabilities.

            Recipients who do not provide a social security number or other
taxpayer identification number will not be permitted to elect out of
withholding.  Additionally, U.S citizens residing outside of the country, or
U.S. legal residents temporarily residing outside the country, are not
permitted to elect out of withholding.

                             INDEPENDENT ACCOUNTANTS

            The consolidated financial statements of The Travelers Insurance
Company and subsidiaries as of December 31, 1999 and 1998, and for each of the
years in the three-year period ended December 31, 1999, included herein, and the
financial statements of Fund ABD as of and for the year ended December 31, 1999,
also included herein, have been included in reliance upon the reports of KPMG
LLP, independent certified public accountants, appearing elsewhere herein, and
upon the authority of said firm as experts in accounting and auditing.



                                       12
<PAGE>   95

ANNUAL REPORT
DECEMBER 31, 1999






                           THE TRAVELERS FUND ABD
                           FOR VARIABLE ANNUITIES









[TRAVELERS LIFE & ANNUITY LOGO]

The Travelers Insurance Company
The Travelers Life and Annuity Company
One Tower Square
Hartford, CT 06183


<PAGE>   96



                             THE TRAVELERS FUND ABD
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999


<TABLE>
<S>                                                                                         <C>                  <C>
ASSETS:
  Investments in eligible funds at market value:
    Capital Appreciation Fund, 739,312 shares (cost $54,356,261) .........................   $   80,437,113
    Delaware Group Premium Fund, Inc., 35,749 shares (cost $309,301) .....................          309,946
    Dreyfus Variable Investment Fund, 294,479 shares (cost $11,721,151) ..................       13,172,874
    Greenwich Street Series Fund, 1,698,852 shares (cost $24,018,783) ....................       24,897,141
    Money Market Portfolio, 18,514,247 shares (cost $18,514,247) .........................       18,514,247
    Morgan Stanley Dean Witter Universal Funds, Inc., 197,963 shares (cost $2,443,181) ...        2,610,012
    Salomon Brothers Variable Series Funds Inc., 441,979 shares (cost $4,885,667) ........        5,271,050
    The Travelers Series Trust, 9,826,313 shares (cost $140,579,125) .....................      163,459,194
    Travelers Series Fund Inc., 4,189,886 shares (cost $82,778,078) ......................       94,214,576
    Van Kampen Life Investment Trust, 847,366 shares (cost $4,709,390) ...................        5,307,482
    Warburg Pincus Trust, 82,750 shares (cost $964,547) ..................................        1,173,397
                                                                                             --------------

      Total Investments (cost $345,279,731) ..............................................                         $  409,367,032

Receivables:
    Dividends ............................................................................                                 43,165
    Purchase payments and transfers from other Travelers accounts ........................                                271,466
  Other assets ...........................................................................                                    556
                                                                                                                   --------------

     Total Assets ........................................................................                            409,682,219
                                                                                                                   --------------

LIABILITIES:
  Payables:
    Contract surrenders and transfers to other Travelers accounts ........................                                108,504
    Insurance charges ....................................................................                                123,610
    Administrative fees ..................................................................                                 14,833
  Accrued liabilities ....................................................................                                  1,210
                                                                                                                   --------------

     Total Liabilities ...................................................................                                248,157
                                                                                                                   --------------

NET ASSETS:                                                                                                        $  409,434,062
                                                                                                                   ==============
</TABLE>




                        See Notes to Financial Statements


                                      -1-
<PAGE>   97


                             THE TRAVELERS FUND ABD
                             FOR VARIABLE ANNUITIES

                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999




<TABLE>
<S>                                                                              <C>                     <C>
INVESTMENT INCOME:
  Dividends ....................................................................                           $  11,312,884

EXPENSES:
  Insurance charges ............................................................     $   3,483,129
  Administrative fees ..........................................................           417,979
                                                                                     -------------

    Total expenses .............................................................                               3,901,108
                                                                                                           -------------

      Net investment income ....................................................                               7,411,776
                                                                                                           -------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain (loss) from investment transactions:
    Proceeds from investments sold .............................................        89,049,275
    Cost of investments sold ...................................................        86,033,378
                                                                                     -------------

      Net realized gain (loss) .................................................                               3,015,897

  Change in unrealized gain (loss) on investments:
    Unrealized gain at December 31, 1998 .......................................        12,441,713
    Unrealized gain at December 31, 1999 .......................................        64,087,301
                                                                                     -------------

     Net change in unrealized gain (loss) for the year .........................                              51,645,588
                                                                                                           -------------

        Net realized gain (loss) and change in unrealized gain (loss) ..........                              54,661,485
                                                                                                           -------------

  Net increase in net assets resulting from operations .........................                           $  62,073,261
                                                                                                           =============
</TABLE>



                        See Notes to Financial Statements



                                      -2-
<PAGE>   98



                             THE TRAVELERS FUND ABD
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF CHANGES IN NET ASSETS
                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                                      1999                 1998
                                                                                     ------               ------
<S>                                                                               <C>                  <C>
OPERATIONS:
  Net investment income ..................................................        $   7,411,776         $   2,710,102
  Net realized gain (loss) from investment transactions ..................            3,015,897               203,708
  Net change in unrealized gain (loss) on investments ....................           51,645,588            12,465,184
                                                                                  -------------         -------------

    Net increase in net assets resulting from operations .................           62,073,261            15,378,994
                                                                                  -------------         -------------

UNIT TRANSACTIONS:
  Participant purchase payments
    (applicable to 87,493,466 and 98,127,834 units, respectively) ........          127,477,159           121,461,712
  Participant transfers from other Travelers accounts
    (applicable to 121,210,382 and 39,560,021 units, respectively) .......          163,232,615            49,991,050
  Administrative charges
    (applicable to 28,321 and 9,182 units, respectively) .................              (42,735)              (11,401)
  Contract surrenders
    (applicable to 9,210,061 and 1,913,691 units, respectively) ..........          (12,553,592)           (2,370,182)
  Participant transfers to other Travelers accounts
    (applicable to 85,238,218 and 15,448,937 units, respectively) ........         (105,324,883)          (17,368,160)
  Other payments to participants
    (applicable to 1,295,341 and 535,556 units, respectively) ............           (1,948,494)             (691,370)
                                                                                  -------------         -------------

    Net increase in net assets resulting from unit transactions ..........          170,840,070           151,011,649
                                                                                  -------------         -------------

      Net increase in net assets .........................................          232,913,331           166,390,643

NET ASSETS:
  Beginning of year ......................................................          176,520,731            10,130,088
                                                                                  -------------         -------------

  End of year ............................................................        $ 409,434,062         $ 176,520,731
                                                                                  =============         =============
</TABLE>



                        See Notes to Financial Statements



                                      -3-


<PAGE>   99


                          NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES

   The Travelers Fund ABD for Variable Annuities ("Fund ABD") is a separate
   account of The Travelers Insurance Company ("The Travelers"), an indirect
   wholly owned subsidiary of Citigroup Inc., and is available for funding
   certain variable annuity contracts issued by The Travelers. Fund ABD is
   registered under the Investment Company Act of 1940, as amended, as a unit
   investment trust. Fund ABD includes the products Portfolio Architect,
   Portfolio Architect Select, Travelers Access, Travelers Access Select, and
   Travelers Premier Advisers.

   Participant purchase payments applied to Fund ABD are invested in one or more
   eligible funds in accordance with the selection made by the contract owner.
   As of December 31, 1999, the eligible funds available under Fund ABD were:
   Capital Appreciation Fund; Money Market Portfolio; Alliance Growth Portfolio,
   Putnam Diversified Income Portfolio and MFS Total Return Portfolio of
   Travelers Series Fund Inc.; Travelers Quality Bond Portfolio, Lazard
   International Stock Portfolio, MFS Emerging Growth Portfolio, Federated Stock
   Portfolio, Federated High Yield Portfolio, Large Cap Portfolio, Equity Income
   Portfolio, Disciplined Mid Cap Stock Portfolio, MFS Mid Cap Growth Portfolio,
   MFS Research Portfolio, Strategic Stock Portfolio, Disciplined Small Cap
   Stock Portfolio and Convertible Bond Portfolio of The Travelers Series Trust;
   Diversified Strategic Income Portfolio, Total Return Portfolio, Appreciation
   Portfolio and Equity Index Portfolio Class II of Greenwich Street Series
   Fund; REIT Series of Delaware Group Premium Fund, Inc.; Capital Appreciation
   Portfolio and Small Cap Portfolio of Dreyfus Variable Investment Fund;
   Emerging Markets Portfolio of Warburg Pincus Trust; Mid Cap Value Portfolio,
   Value Portfolio, Emerging Markets Equity Portfolio and Global Equity
   Portfolio of Morgan Stanley Dean Witter Universal Funds, Inc. (formerly
   Morgan Stanley Universal Funds, Inc.); Morgan Stanley Real Estate Securities
   Portfolio, Enterprise Portfolio, Government Portfolio, Growth and Income
   Portfolio, Emerging Growth Portfolio, Domestic Income Portfolio, Money Market
   Portfolio and Comstock Portfolio of Van Kampen Life Investment Trust; Salomon
   Brothers Variable Investors Fund, Salomon Brothers Variable Capital Fund,
   Salomon Brothers Variable High Yield Bond Fund and Salomon Brothers Variable
   Strategic Bond Fund of Salomon Brothers Variable Series Funds Inc. All of the
   funds are Massachusetts business trusts, except Travelers Series Fund Inc.,
   Delaware Group Premium Fund, Inc., Salomon Brothers Variable Series Funds,
   Inc., and Morgan Stanley Dean Witter Universal Funds, Inc. which are
   incorporated under Maryland law and Van Kampen Life Investment Trust which is
   a Delaware business trust. Capital Appreciation Fund, Money Market Portfolio,
   Travelers Series Fund Inc., Travelers Series Trust, Greenwich Street Series
   Fund, and Salomon Brothers Variable Series Funds, Inc. are managed by
   affiliates of The Travelers. Not all funds may be available in all states or
   to all contract owners.

   The following is a summary of significant accounting policies consistently
   followed by Fund ABD in the preparation of its financial statements.

   SECURITY VALUATION. Investments are valued daily at the net asset values per
   share of the underlying funds.

   SECURITY TRANSACTIONS. Security transactions are accounted for on the trade
   date. Dividend income is recorded on the ex-dividend date.

   FEDERAL INCOME TAXES. The operations of Fund ABD form a part of the total
   operations of The Travelers and are not taxed separately. The Travelers is
   taxed as a life insurance company under the Internal Revenue Code of 1986, as
   amended (the "Code"). Under existing federal income tax law, no taxes are
   payable on the investment income of Fund ABD. Fund ABD is not taxed as a
   "regulated investment company" under Subchapter M of the Code.

   OTHER. The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities and
   disclosure of contingent assets and liabilities at the date of the financial
   statements and the reported amounts of revenues and expenses during the
   reporting period. Actual results could differ from those estimates.



                                      -4-
<PAGE>   100


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


2. INVESTMENTS

   The aggregate costs of purchases and proceeds from sales of investments were
   $268,827,502 and $89,049,275, respectively, for the year ended December 31,
   1999. Realized gains and losses from investment transactions are reported on
   an average cost basis. The cost of investments in eligible funds was
   $345,279,731 at December 31, 1999. Gross unrealized appreciation for all
   investments at December 31, 1999 was $66,093,398. Gross unrealized
   depreciation for all investments at December 31, 1999 was $2,006,097.

3. CONTRACT CHARGES

   Insurance charges are paid for the mortality and expense risks assumed by The
   Travelers. Each business day, The Travelers deducts a mortality and expense
   risk charge which is reflected in the calculation of accumulation and annuity
   unit values. This charge equals, on an annual basis, 1.25% of the amount held
   in each funding option

   Administrative fees are paid for administrative expenses. This fee is also
   deducted each business day and reflected in the calculation of accumulation
   and annuity unit values. This charge equals, on an annual basis, 0.15% of the
   amounts held in each funding option.

   For contracts in the accumulation phase with a contract value less than
   $40,000, an annual charge of $30 (prorated for partial periods) is deducted
   from participant account balances and paid to The Travelers to cover contract
   administrative charges.

   No sales charge is deducted from participant purchase payments when they are
   received. However, The Travelers generally assesses a contingent deferred
   sales charge of up to 6% if a participant's purchase payment is surrendered
   within seven years of its payment date. Contract surrender payments include
   $173,257 and $19,868 of contingent deferred sales charges for the years ended
   December 31, 1999 and 1998, respectively.

4. CHANGE IN ACCOUNTING

   On January 1, 1999, in conjunction with the implementation of a new system,
   Fund ABD changed its basis of reporting realized gains and losses for
   investment transactions from an identified cost basis to an average cost
   basis. The accounting changed had no effect on net assets.



                                      -5-
<PAGE>   101


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED



5. NET CONTRACT OWNERS' EQUITY


<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1999
                                                          -------------------------------------------------------

                                                         ACCUMULATION      ANNUITY          UNIT        NET
                                                           UNITS            UNITS           VALUE      ASSETS
                                                           -----            -----           -----      ------
<S>                                                      <C>                 <C>         <C>         <C>
Capital Appreciation Fund ..........................     25,966,604          5,307       $  3.098    $80,466,555

Delaware Group Premium Fund, Inc.
  REIT Series ......................................        357,910              -          0.866        309,856

Dreyfus Variable Investment Fund
  Capital Appreciation Portfolio ...................      7,840,789              -          1.223      9,585,502
  Small Cap Portfolio ..............................      3,387,052              -          1.058      3,581,937

Greenwich Street Series Fund
  Appreciation Portfolio ...........................      6,926,966          8,946          1.431      9,924,065
  Diversified Strategic Income Portfolio ...........     10,783,437              -          1.103     11,896,393
  Total Return Portfolio ...........................      1,958,751              -          1.146      2,245,312
  Equity Index Portfolio Class II ..................        753,819              -          1.098        827,376


Money Market Portfolio .............................     16,750,270              -          1.107     18,550,762

Morgan Stanley Dean Witter Universal Funds, Inc.
  Emerging Markets Equity Portfolio ................        238,502              -          1.476        353,894
  Global Equity Portfolio ..........................        508,044              -          1.017        516,688
  Mid Cap Value Portfolio ..........................        818,991              -          1.235      1,011,066
  Value Portfolio ..................................        853,765              -          0.852        727,498

Salomon Brothers Variable Series Funds Inc.
  Salomon Brothers Variable Capital Fund ...........        216,465              -          1.305        282,469
  Salomon Brothers Variable High Yield Bond Fund ...        208,039              -          1.032        214,626
  Salomon Brothers Variable Investors Fund .........      3,905,967              -          1.132      4,423,382
  Salomon Brothers Variable Strategic Bond Fund ....        344,250              -          1.026        353,355

The Travelers Series Trust
  Equity Income Portfolio ..........................     19,892,863              -          1.535     30,539,550
  Federated High Yield Portfolio ...................     10,237,038              -          1.196     12,247,785
  Federated Stock Portfolio ........................      7,710,739              -          1.552     11,963,412
  Large Cap Portfolio ..............................     15,562,311              -          2.123     33,037,605
  Lazard International Stock Portfolio .............     10,264,070              -          1.460     14,982,051
  MFS Emerging Growth Portfolio ....................     11,216,114          6,634          2.766     31,046,523
  MFS Mid Cap Growth Portfolio .....................      3,220,420              -          1.595      5,138,103
  MFS Research Portfolio ...........................      1,352,776              -          1.285      1,738,634
  Strategic Stock Portfolio ........................        221,310              -          0.981        217,197
  Convertible Bond Portfolio .......................      1,137,997              -          1.170      1,331,935
  Disciplined Mid Cap Stock Portfolio ..............      2,663,507              -          1.541      4,105,390
  Disciplined Small Cap Stock Portfolio ............      1,899,628              -          1.061      2,015,717
  Travelers Quality Bond Portfolio .................     13,389,421          6,773          1.128     15,106,372
</TABLE>



                                      -6-
<PAGE>   102


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

5. NET CONTRACT OWNERS' EQUITY (CONTINUED)


<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1999
                                                          -------------------------------------------------------

                                                         ACCUMULATION        ANNUITY      UNIT          NET
                                                           UNITS              UNITS      VALUE        ASSETS
                                                           -----              -----      -----        ------
<S>                                                      <C>                  <C>       <C>         <C>
Travelers Series Fund Inc.
  Alliance Growth Portfolio ........................      25,017,834           6,793    $  2.189    $ 54,783,328
  MFS Total Return Portfolio .......................      27,168,344           4,881       1.319      35,834,177
  Putnam Diversified Income Portfolio ..............       3,389,365           7,312       1.059       3,596,520

Van Kampen Life Investment Trust
  Comstock Portfolio ...............................          65,606               -       0.916          60,101
  Domestic Income Portfolio ........................         533,733               -       0.983         524,827
  Emerging Growth Portfolio ........................         483,237               -       2.426       1,172,399
  Enterprise Portfolio .............................         953,537               -       1.344       1,281,707
  Government Portfolio .............................         333,180               -       1.003         334,021
  Growth and Income Portfolio ......................       1,105,415               -       1.147       1,268,061
  Money Market Portfolio ...........................         545,168               -       1.055         575,249
  Morgan Stanley Real Estate Securities Portfolio ..         105,964               -       0.866          91,744

Warburg Pincus Trust
  Emerging Markets Portfolio .......................         892,012               -       1.313       1,170,918
                                                                                                    ------------

Net Contract Owners' Equity .....................................................................   $409,434,062
                                                                                                    ============
</TABLE>




                                      -7-
<PAGE>   103



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6. STATEMENT OF INVESTMENTS


<TABLE>
<CAPTION>
INVESTMENT OPTIONS                                                         NO. OF                MARKET
                                                                           SHARES                 VALUE
                                                                        --------------        --------------
<S>                                                                     <C>                   <C>
CAPITAL APPRECIATION FUND (19.6%)
    Total (Cost $54,356,261)                                                   739,312        $   80,437,113
                                                                        --------------        --------------

DELAWARE GROUP PREMIUM FUND, INC. (0.1%)
  REIT Series
    Total (Cost $309,301)                                                       35,749               309,946
                                                                        --------------        --------------

DREYFUS VARIABLE INVESTMENT FUND (3.2%)
  Capital Appreciation Portfolio (Cost $8,729,330)                             240,381             9,583,993
  Small Cap Portfolio (Cost $2,991,821)                                         54,098             3,588,881
                                                                        --------------        --------------
    Total (Cost $11,721,151)                                                   294,479            13,172,874
                                                                        --------------        --------------

GREENWICH STREET SERIES FUND (6.1%)
  Appreciation Portfolio (Cost $8,923,143)                                     424,487             9,928,742
  Diversified Strategic Income Portfolio (Cost $12,319,841)                  1,139,893            11,900,486
  Total Return Portfolio (Cost $2,020,451)                                     111,522             2,246,061
  Equity Index Portfolio Class II (Cost $755,348)                               22,950               821,852
                                                                        --------------        --------------
    Total (Cost $24,018,783)                                                 1,698,852            24,897,141
                                                                        --------------        --------------

MONEY MARKET PORTFOLIO (4.5%)
    Total (Cost $18,514,247)                                                18,514,247            18,514,247
                                                                        --------------        --------------

MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC. (0.6%)
  Emerging Markets Equity Portfolio (Cost $217,656)                             25,450               354,010
  Global Equity Portfolio (Cost $520,491)                                       40,129               516,862
  Mid Cap Value Portfolio (Cost $956,361)                                       64,750             1,011,402
  Value Portfolio (Cost $748,673)                                               67,634               727,738
                                                                        --------------        --------------
    Total (Cost $2,443,181)                                                    197,963             2,610,012
                                                                        --------------        --------------

SALOMON BROTHERS VARIABLE SERIES FUNDS INC. (1.3%)
  Salomon Brothers Variable Capital Fund (Cost $247,741)                        20,670               282,563
  Salomon Brothers Variable High Yield Bond Fund (Cost $227,854)                23,286               214,700
  Salomon Brothers Variable Investors Fund (Cost $4,036,560)                   361,432             4,420,315
  Salomon Brothers Variable Strategic Bond Fund (Cost $373,512)                 36,591               353,472
                                                                        --------------        --------------
    Total (Cost $4,885,667)                                                    441,979             5,271,050
                                                                        --------------        --------------
</TABLE>




                                      -8-
<PAGE>   104




                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6. STATEMENT OF INVESTMENTS (CONTINUED)


<TABLE>
<CAPTION>
                                                                            NO. OF                MARKET
                                                                            SHARES                 VALUE
                                                                        --------------        ------------
<S>                                                                     <C>                   <C>
  THE TRAVELERS SERIES TRUST (40.0%)
    Equity Income Portfolio (Cost $31,026,882)                               2,029,357        $ 30,541,818
    Federated High Yield Portfolio (Cost $12,431,716)                        1,073,660          12,282,674
    Federated Stock Portfolio (Cost $11,498,154)                               731,630          11,954,839
    Large Cap Portfolio (Cost $27,654,704)                                   1,564,285          33,022,049
    Lazard International Stock Portfolio (Cost $13,579,692)                    958,213          14,986,455
    MFS Emerging Growth Portfolio (Cost $17,705,828)                         1,040,894          31,039,463
    MFS Mid Cap Growth Portfolio (Cost $3,461,791)                             311,860           5,123,864
    MFS Research Portfolio (Cost $1,480,048)                                   132,731           1,733,474
    Strategic Stock Portfolio (Cost $220,257)                                   21,880             217,271
    Convertible Bond Portfolio (Cost $1,177,864)                               113,764           1,329,900
    Disciplined Mid Cap Stock Portfolio (Cost $3,497,955)                      262,646           4,099,902
    Disciplined Small Cap Stock Portfolio (Cost $1,705,402)                    189,023           2,018,763
    Travelers Quality Bond Portfolio (Cost $15,138,832)                      1,396,370          15,108,722
                                                                          ------------        ------------
      Total (Cost $140,579,125)                                              9,826,313         163,459,194
                                                                          ------------        ------------

  TRAVELERS SERIES FUND INC. (23.0%)
    Alliance Growth Portfolio (Cost $42,466,351)                             1,664,544          54,730,213
    MFS Total Return Portfolio (Cost $36,592,777)                            2,211,128          35,886,614
    Putnam Diversified Income Portfolio (Cost $3,718,950)                      314,214           3,597,749
                                                                          ------------        ------------
      Total (Cost $82,778,078)                                               4,189,886          94,214,576
                                                                          ------------        ------------

  VAN KAMPEN LIFE INVESTMENT TRUST (1.3%)
    Comstock Portfolio (Cost $62,544)                                            6,459              60,133
    Domestic Income Portfolio (Cost $534,757)                                   65,294             524,967
    Emerging Growth Portfolio (Cost $798,766)                                   25,368           1,172,761
    Enterprise Portfolio (Cost $1,075,655)                                      49,105           1,282,133
    Government Portfolio (Cost $351,222)                                        37,884             334,133
    Growth and Income Portfolio (Cost $1,216,452)                               82,745           1,268,488
    Money Market Portfolio (Cost $573,092)                                     573,092             573,092
    Morgan Stanley Real Estate Securities Portfolio (Cost $96,902)               7,419              91,775
                                                                          ------------        ------------
      Total (Cost $4,709,390)                                                  847,366           5,307,482
                                                                          ------------        ------------

  WARBURG PINCUS TRUST (0.3%)
    Emerging Markets Portfolio
      Total (Cost $964,547)                                                     82,750           1,173,397
                                                                          ------------        ------------

TOTAL INVESTMENT OPTIONS (100%)
   (COST $345,279,731)                                                                        $409,367,032
                                                                                              ============
</TABLE>




                                      -9-
<PAGE>   105


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND ABD OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>

                                                              CAPITAL APPRECIATION FUND                  REIT SERIES
                                                            -----------------------------     -----------------------------
                                                                 1999            1998            1999              1998
                                                                 ----            ----            ----              ----
<S>                                                         <C>              <C>              <C>              <C>
INVESTMENT INCOME:
Dividends ..............................................    $  1,047,179     $    174,080     $      2,770     $          -
                                                            ------------     ------------     ------------     ------------

EXPENSES:
Insurance charges ......................................         558,485           92,000            2,033              364
Administrative fees ....................................          67,019           11,040              244               44
                                                            ------------     ------------     ------------     ------------
    Net investment income (loss) .......................         421,675           71,040              493             (408)
                                                            ------------     ------------     ------------     ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .......................       2,220,712          433,026          281,253           35,471
  Cost of investments sold .............................       1,782,208          363,835          282,636           37,937
                                                            ------------     ------------     ------------     ------------

    Net realized gain (loss) ...........................         438,504           69,191           (1,383)          (2,466)
                                                            ------------     ------------     ------------     ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .............       4,622,288           (2,449)           3,060                -
  Unrealized gain (loss) end of year ...................      26,080,852        4,622,288              645            3,060
                                                            ------------     ------------     ------------     ------------

    Net change in unrealized gain (loss) for the year ..      21,458,564        4,624,737           (2,415)           3,060
                                                            ------------     ------------     ------------     ------------

Net increase (decrease) in net assets
    resulting from operations ..........................      22,318,743        4,764,968           (3,305)             186
                                                            ------------     ------------     ------------     ------------




UNIT TRANSACTIONS:
Participant purchase payments ..........................      25,135,659       11,963,775           86,006           63,769
Participant transfers from other Travelers accounts ....      17,901,644        4,643,134          433,624           52,111
Administrative charges .................................          (7,280)          (1,448)             (14)              (1)
Contract surrenders ....................................      (1,564,969)        (288,177)         (50,376)          (1,269)
Participant transfers to other Travelers accounts ......      (4,597,337)        (566,677)        (243,508)         (27,367)
Other payments to participants .........................        (332,773)         (19,854)               -                -
                                                            ------------     ------------     ------------     ------------

  Net increase (decrease) in net assets
    resulting from unit transactions ...................      36,534,944       15,730,753          225,732           87,243
                                                            ------------     ------------     ------------     ------------

    Net increase (decrease) in net assets ..............      58,853,687       20,495,721          222,427           87,429




NET ASSETS:
  Beginning of year ....................................      21,612,868        1,117,147           87,429                -
                                                            ------------     ------------     ------------     ------------

  End of year ..........................................    $ 80,466,555     $ 21,612,868     $    309,856     $     87,429
                                                            ============     ============     ============     ============


<CAPTION>
                                                             DREYFUS CAPITAL APPRECIATION
                                                                        PORTFOLIO
                                                             -----------------------------
                                                                1999              1998
                                                                ----              ----
<S>                                                          <C>              <C>
INVESTMENT INCOME:
Dividends ..............................................     $     87,177     $     16,186
                                                             ------------     ------------

EXPENSES:
Insurance charges ......................................           82,929            7,020
Administrative fees ....................................            9,952              842
                                                             ------------     ------------
    Net investment income (loss) .......................           (5,704)           8,324
                                                             ------------     ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .......................          761,561          326,391
  Cost of investments sold .............................          707,727          329,587
                                                             ------------     ------------

    Net realized gain (loss) ...........................           53,834           (3,196)
                                                             ------------     ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .............          257,683                -
  Unrealized gain (loss) end of year ...................          854,663          257,683
                                                             ------------     ------------

    Net change in unrealized gain (loss) for the year ..          596,980          257,683
                                                             ------------     ------------

Net increase (decrease) in net assets
    resulting from operations ..........................          645,110          262,811
                                                             ------------     ------------




UNIT TRANSACTIONS:
Participant purchase payments ..........................        4,551,023        2,671,544
Participant transfers from other Travelers accounts ....        2,326,375          495,656
Administrative charges .................................           (1,037)             (16)
Contract surrenders ....................................         (337,379)          (4,092)
Participant transfers to other Travelers accounts ......         (865,646)        (158,847)
Other payments to participants .........................                -                -
                                                             ------------     ------------

  Net increase (decrease) in net assets
    resulting from unit transactions ...................        5,673,336        3,004,245
                                                             ------------     ------------

    Net increase (decrease) in net assets ..............        6,318,446        3,267,056




NET ASSETS:
  Beginning of year ....................................        3,267,056                -
                                                             ------------     ------------

  End of year ..........................................     $  9,585,502     $  3,267,056
                                                             ============     ============
</TABLE>




                                      -10-
<PAGE>   106



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
                                                                    DIVERSIFIED STRATEGIC INCOME
     SMALL CAP PORTFOLIO             APPRECIATION PORTFOLIO                   PORTFOLIO                 TOTAL RETURN PORTFOLIO
- -----------------------------     -----------------------------     -----------------------------     ------------------------------
   1999             1998              1999             1998             1999             1998             1999            1998
   ----             ----              ----             ----             ----             ----             ----            ----
<S>              <C>              <C>              <C>              <C>              <C>              <C>              <C>
$      1,302     $     10,001     $    160,143     $    126,627     $    620,570     $    205,579     $     80,807     $      1,068
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------


      29,314            3,526           90,474           30,857          130,715           46,675           17,135            1,384
       3,518              423           10,857            3,703           15,686            5,601            2,056              166
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------
     (31,530)           6,052           58,812           92,067          474,169          153,303           61,616             (482)
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------




     618,609           53,619          347,009          440,993        1,102,372          342,840           45,138            8,276
     570,420           63,022          319,045          426,911        1,125,001          359,982           42,797            9,412
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------

      48,189           (9,403)          27,964           14,082          (22,629)         (17,142)           2,341           (1,136)
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------


      71,151                -          294,241          (11,471)          16,560          (44,032)          27,783                -
     597,060           71,151        1,005,599          294,241         (419,355)          16,560          225,610           27,783
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------

     525,909           71,151          711,358          305,712         (435,915)          60,592          197,827           27,783
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------


     542,568           67,800          798,134          411,861           15,625          196,753          261,784           26,165
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------





     918,165          685,723        3,135,245        3,001,222        2,531,720        4,981,122          699,222          551,028
   1,566,419          547,820        1,737,859        1,289,816        3,186,530        2,386,796          661,344          105,319
        (292)              (9)            (889)            (359)          (1,141)            (453)            (205)              (2)
    (221,495)          (1,527)        (203,910)        (174,629)        (633,957)         (59,416)         (16,398)            (292)
    (411,679)         (49,512)        (177,648)        (124,027)        (977,675)        (491,240)         (23,701)          (7,480)
     (62,044)               -         (123,705)        (197,693)          (7,471)               -          (11,472)               -
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------


   1,789,074        1,182,495        4,366,952        3,794,330        4,098,006        6,816,809        1,308,790          648,573
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------

   2,331,642        1,250,295        5,165,086        4,206,191        4,113,631        7,013,562        1,570,574          674,738





   1,250,295                -        4,758,979          552,788        7,782,762          769,200          674,738                -
- ------------     ------------     ------------     ------------     ------------     ------------     ------------     ------------

$  3,581,937     $  1,250,295     $  9,924,065     $  4,758,979     $ 11,896,393     $  7,782,762     $  2,245,312     $    674,738
============     ============     ============     ============     ============     ============     ============     ============
</TABLE>




                                      -11-
<PAGE>   107


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


7. SCHEDULE OF FUND ABD OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>

                                                                EQUITY INDEX PORTFOLIO CLASS II        MONEY MARKET PORTFOLIO
                                                                -------------------------------    -------------------------------
                                                                  1999                1998               1999             1998
                                                                  ----                ----               ----             ----
<S>                                                             <C>                <C>             <C>                <C>
INVESTMENT INCOME:
Dividends ................................................      $        254       $          -    $    725,609       $    181,442
                                                                ------------       ------------    ------------       ------------

EXPENSES:
Insurance charges ........................................             2,329                  -         184,233             47,233
Administrative fees ......................................               280                  -          22,108              5,668
                                                                ------------       ------------    ------------       ------------
    Net investment income (loss) .........................            (2,355)                 -         519,268            128,541
                                                                ------------       ------------    ------------       ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .........................            27,272                  -      36,820,267          7,518,389
  Cost of investments sold ...............................            26,098                  -      36,820,267          7,518,389
                                                                ------------       ------------    ------------       ------------

    Net realized gain (loss) .............................             1,174                  -               -                  -
                                                                ------------       ------------    ------------       ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year ...............                 -                  -               -                  -
  Unrealized gain (loss) end of year .....................            66,504                  -               -                  -
                                                                ------------       ------------    ------------       ------------

    Net change in unrealized gain (loss) for the year ....            66,504                  -               -                  -
                                                                ------------       ------------    ------------       ------------

Net increase (decrease) in net assets
    resulting from operations ............................            65,323                  -         519,268            128,541
                                                                ------------       ------------    ------------       ------------




UNIT TRANSACTIONS:
Participant purchase payments ............................           344,806                  -      16,823,111         14,599,226
Participant transfers from other Travelers accounts ......           443,885                  -      40,511,216          4,002,504
Administrative charges ...................................               (20)                 -          (1,444)              (303)
Contract surrenders ......................................            (2,802)                 -      (2,258,579)          (383,819)
Participant transfers to other Travelers accounts ........           (23,816)                 -     (46,741,071)        (8,812,323)
Other payments to participants ...........................                 -                  -        (192,579)                 -
                                                                ------------       ------------    ------------       ------------

  Net increase (decrease) in net assets
    resulting from unit transactions .....................           762,053                  -       8,140,654          9,405,285
                                                                ------------       ------------    ------------       ------------

    Net increase (decrease) in net assets ................           827,376                  -       8,659,922          9,533,826




NET ASSETS:
  Beginning of year ......................................                 -                  -       9,890,840            357,014
                                                                ------------       ------------    ------------       ------------

  End of year ............................................      $    827,376       $          -    $ 18,550,762       $  9,890,840
                                                                ============       ============    ============       ============



<CAPTION>
                                                                 EMERGING MARKETS EQUITY
                                                                        PORTFOLIO
                                                                -------------------------------
                                                                    1999               1998
                                                                    ----               ----
<S>                                                             <C>                <C>
INVESTMENT INCOME:
Dividends ................................................      $         38       $        107
                                                                ------------       ------------

EXPENSES:
Insurance charges ........................................             2,082                 36
Administrative fees ......................................               250                  4
                                                                ------------       ------------
    Net investment income (loss) .........................            (2,294)                67
                                                                ------------       ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .........................             9,254                 34
  Cost of investments sold ...............................             6,601                 34
                                                                ------------       ------------

    Net realized gain (loss) .............................             2,653                  -
                                                                ------------       ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year ...............               208                  -
  Unrealized gain (loss) end of year .....................           136,354                208
                                                                ------------       ------------

    Net change in unrealized gain (loss) for the year ....           136,146                208
                                                                ------------       ------------

Net increase (decrease) in net assets
    resulting from operations ............................           136,505                275
                                                                ------------       ------------




UNIT TRANSACTIONS:
Participant purchase payments ............................           141,794             20,800
Participant transfers from other Travelers accounts ......            55,692                  -
Administrative charges ...................................                (3)                 -
Contract surrenders ......................................                 -                  -
Participant transfers to other Travelers accounts ........            (1,169)                 -
Other payments to participants ...........................                 -                  -
                                                                ------------       ------------

  Net increase (decrease) in net assets
    resulting from unit transactions .....................           196,314             20,800
                                                                ------------       ------------

    Net increase (decrease) in net assets ................           332,819             21,075




NET ASSETS:
  Beginning of year ......................................            21,075                  -
                                                                ------------       ------------

  End of year ............................................      $    353,894       $     21,075
                                                                ============       ============
</TABLE>




                                      -12-
<PAGE>   108




                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
                                                                                                 SALOMON BROTHERS VARIABLE
  GLOBAL EQUITY PORTFOLIO         MID CAP VALUE PORTFOLIO              VALUE PORTFOLIO                  CAPITAL FUND
- ---------------------------     ---------------------------     ---------------------------     ---------------------------
    1999            1998            1999            1998            1999            1998            1999            1998
    ----            ----            ----            ----            ----            ----            ----            ----
<S>             <C>             <C>             <C>             <C>             <C>             <C>             <C>
$    28,094     $     1,238     $   112,515     $     3,976     $     8,596     $     7,229     $     9,058     $     1,239
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


      4,380             303           7,964             446           7,196             431           2,110              54
        526              36             956              53             864              52             253               6
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------
     23,188             899         103,595           3,477             536           6,746           6,695           1,179
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------




      5,444           8,046           8,108           8,040          17,404             458           3,465              31
      5,301           7,805           7,566           7,890          17,400             488           3,154              29
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

        143             241             542             150               4             (30)            311               2
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


      5,627               -          21,070               -          (2,994)              -           3,059               -
     (3,629)          5,627          55,041          21,070         (20,935)         (2,994)         34,822           3,059
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

     (9,256)          5,627          33,971          21,070         (17,941)         (2,994)         31,763           3,059
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


     14,075           6,767         138,108          24,697         (17,401)          3,722          38,769           4,240
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------





    171,348         130,017         334,833         188,210         291,399         174,213         151,953          56,418
    171,335          25,898         310,400          16,000         237,591          49,900          32,277               -
        (58)             (3)            (45)             (4)            (36)             (3)            (11)              -
     (1,115)           (447)              -               -            (807)           (462)              -               -
     (1,129)              -          (1,133)              -         (10,618)              -          (1,177)              -
          -               -               -               -               -               -               -               -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


    340,381         155,465         644,055         204,206         517,529         223,648         183,042          56,418
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

    354,456         162,232         782,163         228,903         500,128         227,370         221,811          60,658





    162,232               -         228,903               -         227,370               -          60,658               -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

$   516,688     $   162,232     $ 1,011,066     $   228,903     $   727,498     $   227,370     $   282,469     $    60,658
===========     ===========     ===========     ===========     ===========     ===========     ===========     ===========
</TABLE>




                                      -13-
<PAGE>   109



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND ABD OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                                SALOMON BROTHERS VARIABLE HIGH        SALOMON BROTHERS VARIABLE
                                                                     YIELD BOND FUND                        INVESTORS FUND
                                                                -------------------------------     -----------------------------
                                                                     1999               1998             1999              1998
                                                                     ----               ----             ----              ----
<S>                                                               <C>               <C>             <C>               <C>
INVESTMENT INCOME:
Dividends ..................................................      $    18,814       $     5,054     $    22,439       $     7,367
                                                                  -----------       -----------     -----------       -----------

EXPENSES:
Insurance charges ..........................................            2,082               146          37,532             3,462
Administrative fees ........................................              250                18           4,504               416
                                                                  -----------       -----------     -----------       -----------
    Net investment income (loss) ...........................           16,482             4,890         (19,597)            3,489
                                                                  -----------       -----------     -----------       -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ...........................            2,317                85         289,940            75,030
  Cost of investments sold .................................            2,325                87         265,162            87,898
                                                                  -----------       -----------     -----------       -----------

    Net realized gain (loss) ...............................               (8)               (2)         24,778           (12,868)
                                                                  -----------       -----------     -----------       -----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .................           (3,262)                -         138,436                 -
  Unrealized gain (loss) end of year .......................          (13,154)           (3,262)        383,755           138,436
                                                                  -----------       -----------     -----------       -----------

    Net change in unrealized gain (loss) for the year ......           (9,892)           (3,262)        245,319           138,436
                                                                  -----------       -----------     -----------       -----------

Net increase (decrease) in net assets
    resulting from operations ..............................            6,582             1,626         250,500           129,057
                                                                  -----------       -----------     -----------       -----------




UNIT TRANSACTIONS:
Participant purchase payments ..............................           55,007           105,056       1,659,310         1,673,011
Participant transfers from other Travelers accounts ........           37,475            10,000       1,102,559           103,388
Administrative charges .....................................              (15)                -            (512)              (11)
Contract surrenders ........................................                -                 -        (204,275)           (8,328)
Participant transfers to other Travelers accounts ..........           (1,105)                -        (199,252)          (82,065)
Other payments to participants .............................                -                 -               -                 -
                                                                  -----------       -----------     -----------       -----------

  Net increase (decrease) in net assets
    resulting from unit transactions .......................           91,362           115,056       2,357,830         1,685,995
                                                                  -----------       -----------     -----------       -----------

    Net increase (decrease) in net assets ..................           97,944           116,682       2,608,330         1,815,052




NET ASSETS:
  Beginning of year ........................................          116,682                 -       1,815,052                 -
                                                                  -----------       -----------     -----------       -----------

  End of year ..............................................      $   214,626       $   116,682     $ 4,423,382       $ 1,815,052
                                                                  ===========       ===========     ===========       ===========



<CAPTION>
                                                                     SALOMON BROTHERS VARIABLE
                                                                       STRATEGIC BOND FUND
                                                                    -----------------------------
                                                                         1999             1998
                                                                         ----             ----
<S>                                                                 <C>               <C>
INVESTMENT INCOME:
Dividends ..................................................        $    17,636       $     6,055
                                                                    -----------       -----------

EXPENSES:
Insurance charges ..........................................              2,619               271
Administrative fees ........................................                314                33
                                                                    -----------       -----------
    Net investment income (loss) ...........................             14,703             5,751
                                                                    -----------       -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ...........................              2,880           171,798
  Cost of investments sold .................................              2,963           170,901
                                                                    -----------       -----------

    Net realized gain (loss) ...............................                (83)              897
                                                                    -----------       -----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .................             (4,632)                -
  Unrealized gain (loss) end of year .......................            (20,040)           (4,632)
                                                                    -----------       -----------

    Net change in unrealized gain (loss) for the year ......            (15,408)           (4,632)
                                                                    -----------       -----------

Net increase (decrease) in net assets
    resulting from operations ..............................               (788)            2,016
                                                                    -----------       -----------




UNIT TRANSACTIONS:
Participant purchase payments ..............................             47,924           119,401
Participant transfers from other Travelers accounts ........            174,672            11,000
Administrative charges .....................................                (48)                -
Contract surrenders ........................................               (242)             (580)
Participant transfers to other Travelers accounts ..........                  -                 -
Other payments to participants .............................                  -                 -
                                                                    -----------       -----------

  Net increase (decrease) in net assets
    resulting from unit transactions .......................            222,306           129,821
                                                                    -----------       -----------

    Net increase (decrease) in net assets ..................            221,518           131,837




NET ASSETS:
  Beginning of year ........................................            131,837                 -
                                                                    -----------       -----------

  End of year ..............................................        $   353,355       $   131,837
                                                                    ===========       ===========
</TABLE>





                                      -14-
<PAGE>   110


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
   EQUITY INCOME PORTFOLIO         FEDERATED HIGH YIELD PORTFOLIO       FEDERATED STOCK PORTFOLIO           LARGE CAP PORTFOLIO
- ------------------------------     ------------------------------     ----------------------------    ----------------------------
    1999              1998             1999              1998             1999            1998            1999            1998
    ----              ----             ----              ----             ----            ----            ----            ----
<S>               <C>              <C>               <C>              <C>             <C>             <C>             <C>
$  2,008,066      $    189,324     $     13,633      $    578,389     $     87,028    $    249,593    $  1,740,029    $    481,163
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------


     314,919           101,865          138,721            54,917          115,528          39,290         256,948          49,963
      37,790            12,224           16,647             6,590           13,863           4,714          30,834           5,996
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------
   1,655,357            75,235         (141,735)          516,882          (42,363)        205,589       1,452,247         425,204
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------




   4,661,541         1,174,730        2,365,963           442,369        1,153,728         403,861       1,419,191         380,542
   4,453,587         1,147,457        2,402,947           434,110        1,099,409         394,214       1,256,734         342,005
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------

     207,954            27,273          (36,984)            8,259           54,319           9,647         162,457          38,537
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------


     745,051             3,946         (464,295)          (11,814)         232,266         (11,388)      1,114,989           3,031
    (485,064)          745,051         (149,042)         (464,295)         456,685         232,266       5,367,345       1,114,989
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------

  (1,230,115)          741,105          315,253          (452,481)         224,419         243,654       4,252,356       1,111,958
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------


     633,196           843,613          136,534            72,660          236,375         458,890       5,867,060       1,575,699
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------





   8,020,280        11,384,641        2,033,327         5,708,155        2,639,748       4,167,217      10,697,522       6,747,239
   9,229,199         6,712,693        3,837,822         3,337,476        3,682,345       2,212,004       8,514,278       2,599,195
      (4,494)           (1,377)          (1,747)             (742)          (1,320)           (563)         (3,076)           (608)
    (859,057)         (247,106)        (770,879)         (174,246)        (457,867)        (40,399)       (764,379)       (102,921)
  (4,633,410)       (1,211,707)      (1,949,924)         (562,920)        (917,771)       (330,410)     (2,121,139)       (246,547)
    (100,428)          (82,788)        (117,057)           (8,078)         (87,864)        (49,914)       (243,753)        (93,457)
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------


  11,652,090        16,554,356        3,031,542         8,299,645        4,857,271       5,957,935      16,079,453       8,902,901
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------

  12,285,286        17,397,969        3,168,076         8,372,305        5,093,646       6,416,825      21,946,513      10,478,600





  18,254,264           856,295        9,079,709           707,404        6,869,766         452,941      11,091,092         612,492
- ------------      ------------     ------------      ------------     ------------    ------------    ------------    ------------

$ 30,539,550      $ 18,254,264     $ 12,247,785      $  9,079,709     $ 11,963,412    $  6,869,766    $ 33,037,605    $ 11,091,092
============      ============     ============      ============     ============    ============    ============    ============
</TABLE>




                                      -15-
<PAGE>   111


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND ABD OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                                   LAZARD INTERNATIONAL STOCK
                                                                            PORTFOLIO               MFS EMERGING GROWTH PORTFOLIO
                                                                 ------------------------------    -------------------------------
                                                                     1999              1998            1999              1998
                                                                     ----              ----            ----              ----
<S>                                                              <C>               <C>             <C>               <C>
INVESTMENT INCOME:
Dividends ..................................................     $     23,805      $     88,569    $          -      $          -
                                                                 ------------      ------------    ------------      ------------

EXPENSES:
Insurance charges ..........................................          137,576            46,301         202,370            47,319
Administrative fees ........................................           16,509             5,556          24,284             5,679
                                                                 ------------      ------------    ------------      ------------
    Net investment income (loss) ...........................         (130,280)           36,712        (226,654)          (52,998)
                                                                 ------------      ------------    ------------      ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ...........................       21,147,993           530,647       2,643,903           359,931
  Cost of investments sold .................................       19,897,484           525,232       2,131,902           321,062
                                                                 ------------      ------------    ------------      ------------

    Net realized gain (loss) ...............................        1,250,509             5,415         512,001            38,869
                                                                 ------------      ------------    ------------      ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .................          206,761           (14,030)      1,426,982           (10,447)
  Unrealized gain (loss) end of year .......................        1,406,763           206,761      13,333,635         1,426,982
                                                                 ------------      ------------    ------------      ------------

    Net change in unrealized gain (loss) for the year ......        1,200,002           220,791      11,906,653         1,437,429
                                                                 ------------      ------------    ------------      ------------

Net increase (decrease) in net assets
    resulting from operations ..............................        2,320,231           262,918      12,192,000         1,423,300
                                                                 ------------      ------------    ------------      ------------




UNIT TRANSACTIONS:
Participant purchase payments ..............................        3,079,195         4,875,656       5,915,315         5,481,474
Participant transfers from other Travelers accounts ........       23,802,779         2,502,476       7,222,363         2,311,557
Administrative charges .....................................           (1,640)             (677)         (2,821)             (851)
Contract surrenders ........................................         (387,573)          (46,266)       (454,002)          (71,103)
Participant transfers to other Travelers accounts ..........      (21,777,319)         (560,204)     (3,033,592)         (413,032)
Other payments to participants .............................                -           (17,974)       (142,209)          (15,292)
                                                                 ------------      ------------    ------------      ------------

  Net increase (decrease) in net assets
    resulting from unit transactions .......................        4,715,442         6,753,011       9,505,054         7,292,753
                                                                 ------------      ------------    ------------      ------------

    Net increase (decrease) in net assets ..................        7,035,673         7,015,929      21,697,054         8,716,053




NET ASSETS:
  Beginning of year ........................................        7,946,378           930,449       9,349,469           633,416
                                                                 ------------      ------------    ------------      ------------

  End of year ..............................................     $ 14,982,051      $  7,946,378    $ 31,046,523      $  9,349,469
                                                                 ============      ============    ============      ============



<CAPTION>

                                                                   MFS MID CAP GROWTH PORTFOLIO
                                                                  ------------------------------
                                                                      1999              1998
                                                                      ----              ----
<S>                                                               <C>               <C>
INVESTMENT INCOME:
Dividends ..................................................      $      8,285      $          -
                                                                  ------------      ------------

EXPENSES:
Insurance charges ..........................................            26,689             1,699
Administrative fees ........................................             3,202               204
                                                                  ------------      ------------
    Net investment income (loss) ...........................           (21,606)           (1,903)
                                                                  ------------      ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ...........................           399,698            22,462
  Cost of investments sold .................................           326,674            24,426
                                                                  ------------      ------------

    Net realized gain (loss) ...............................            73,024            (1,964)
                                                                  ------------      ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .................            71,902                 -
  Unrealized gain (loss) end of year .......................         1,662,073            71,902
                                                                  ------------      ------------

    Net change in unrealized gain (loss) for the year ......         1,590,171            71,902
                                                                  ------------      ------------

Net increase (decrease) in net assets
    resulting from operations ..............................         1,641,589            68,035
                                                                  ------------      ------------




UNIT TRANSACTIONS:
Participant purchase payments ..............................         1,732,530           503,792
Participant transfers from other Travelers accounts ........         1,583,134           157,431
Administrative charges .....................................              (248)              (12)
Contract surrenders ........................................          (216,816)          (21,403)
Participant transfers to other Travelers accounts ..........          (288,786)          (21,143)
Other payments to participants .............................                 -                 -
                                                                  ------------      ------------

  Net increase (decrease) in net assets
    resulting from unit transactions .......................         2,809,814           618,665
                                                                  ------------      ------------

    Net increase (decrease) in net assets ..................         4,451,403           686,700




NET ASSETS:
  Beginning of year ........................................           686,700                 -
                                                                  ------------      ------------

  End of year ..............................................      $  5,138,103      $    686,700
                                                                  ============      ============
</TABLE>




                                      -16-
<PAGE>   112


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
                                                                                                 DISCIPLINED MID CAP STOCK
  MFS RESEARCH PORTFOLIO         STRATEGIC STOCK PORTFOLIO      CONVERTIBLE BOND PORTFOLIO               PORTFOLIO
- ---------------------------     ---------------------------     ---------------------------     ---------------------------
    1999            1998            1999            1998            1999            1998            1999            1998
    ----            ----            ----            ----            ----            ----            ----            ----
<S>             <C>             <C>             <C>             <C>             <C>             <C>             <C>
$         -     $       247     $         1     $       158     $       726     $    10,898     $   104,722     $    14,576
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


      9,492             830           1,501             101           8,911           1,547          34,868          10,983
      1,139             100             180              12           1,069             185           4,184           1,318
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------
    (10,631)           (683)         (1,680)             45          (9,254)          9,166          65,670           2,275
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------




  1,010,404          12,018          18,753          24,864         160,279          30,214         404,757         355,477
  1,017,181          11,934          18,265          24,668         152,955          31,249         377,797         381,793
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

     (6,777)             84             488             196           7,324          (1,035)         26,960         (26,316)
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


     10,200               -             548               -           7,911               -         245,193          (5,510)
    253,426          10,200          (2,986)            548         152,036           7,911         601,947         245,193
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

    243,226          10,200          (3,534)            548         144,125           7,911         356,754         250,703
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


    225,818           9,601          (4,726)            789         142,195          16,042         449,384         226,662
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------





    310,020         156,213         117,640          14,599         467,949         455,886       1,272,157       1,222,945
  2,033,372           3,581         106,149           3,126         406,472          32,942         917,797         592,551
        (45)             (4)             (1)              -            (124)             (3)           (570)           (194)
    (22,104)           (450)        (11,121)         (1,491)        (20,124)        (27,581)       (196,313)         (4,955)
   (966,477)         (1,998)         (3,812)         (3,955)       (123,085)         (7,978)       (292,188)       (217,440)
          -          (8,893)              -               -               -         (10,656)         (8,868)              -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


  1,354,766         148,449         208,855          12,279         731,088         442,610       1,692,015       1,592,907
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

  1,580,584         158,050         204,129          13,068         873,283         458,652       2,141,399       1,819,569





    158,050               -          13,068               -         458,652               -       1,963,991         144,422
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

$ 1,738,634     $   158,050     $   217,197     $    13,068     $ 1,331,935     $   458,652     $ 4,105,390     $ 1,963,991
===========     ===========     ===========     ===========     ===========     ===========     ===========     ===========
</TABLE>





                                      -17-
<PAGE>   113


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND ABD OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                                   DISCIPLINED SMALL CAP STOCK
                                                                           PORTFOLIO               TRAVELERS QUALITY BOND PORTFOLIO
                                                                 ------------------------------    --------------------------------
                                                                     1999              1998            1999                1998
                                                                     ----              ----            ----                ----
<S>                                                              <C>               <C>             <C>                 <C>
INVESTMENT INCOME:
Dividends ..................................................     $          -      $      1,257    $     76,458        $    429,299
                                                                 ------------      ------------    ------------        ------------

EXPENSES:
Insurance charges ..........................................           12,646               987         176,898              49,354
Administrative fees ........................................            1,518               118          21,228               5,923
                                                                 ------------      ------------    ------------        ------------
    Net investment income (loss) ...........................          (14,164)              152        (121,668)            374,022
                                                                 ------------      ------------    ------------        ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ...........................          188,403            43,240       4,555,826             740,716
  Cost of investments sold .................................          174,262            45,106       4,582,079             730,028
                                                                 ------------      ------------    ------------        ------------

    Net realized gain (loss) ...............................           14,141            (1,866)        (26,253)             10,688
                                                                 ------------      ------------    ------------        ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .................           40,047                 -        (136,847)            (12,683)
  Unrealized gain (loss) end of year .......................          313,361            40,047         (30,110)           (136,847)
                                                                 ------------      ------------    ------------        ------------

    Net change in unrealized gain (loss) for the year ......          273,314            40,047         106,737            (124,164)
                                                                 ------------      ------------    ------------        ------------

Net increase (decrease) in net assets
    resulting from operations ..............................          273,291            38,333         (41,184)            260,546
                                                                 ------------      ------------    ------------        ------------




UNIT TRANSACTIONS:
Participant purchase payments ..............................          944,969           354,042       6,437,094           8,342,411
Participant transfers from other Travelers accounts ........          507,028           108,712       5,111,317           2,816,178
Administrative charges .....................................              (46)               (1)         (1,618)               (301)
Contract surrenders ........................................          (15,680)          (21,359)       (792,240)           (127,582)
Participant transfers to other Travelers accounts ..........         (157,526)          (16,046)     (5,952,208)         (1,130,644)
Other payments to participants .............................                -                 -        (207,636)             (8,281)
                                                                 ------------      ------------    ------------        ------------

  Net increase (decrease) in net assets
    resulting from unit transactions .......................        1,278,745           425,348       4,594,709           9,891,781
                                                                 ------------      ------------    ------------        ------------

    Net increase (decrease) in net assets ..................        1,552,036           463,681       4,553,525          10,152,327




NET ASSETS:
  Beginning of year ........................................          463,681                 -      10,552,847             400,520
                                                                 ------------      ------------    ------------        ------------

  End of year ..............................................     $  2,015,717      $    463,681    $ 15,106,372        $ 10,552,847
                                                                 ============      ============    ============        ============



<CAPTION>

                                                                    ALLIANCE GROWTH PORTFOLIO
                                                                  ------------------------------
                                                                      1999              1998
                                                                      ----              ----
<S>                                                               <C>               <C>
INVESTMENT INCOME:
Dividends ..................................................      $  1,855,924      $    458,988
                                                                  ------------      ------------

EXPENSES:
Insurance charges ..........................................           437,320           108,060
Administrative fees ........................................            52,478            12,967
                                                                  ------------      ------------
    Net investment income (loss) ...........................         1,366,126           337,961
                                                                  ------------      ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ...........................         1,465,969           901,699
  Cost of investments sold .................................         1,272,192           845,364
                                                                  ------------      ------------

    Net realized gain (loss) ...............................           193,777            56,335
                                                                  ------------      ------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .................         2,809,812            59,746
  Unrealized gain (loss) end of year .......................        12,263,862         2,809,812
                                                                  ------------      ------------

    Net change in unrealized gain (loss) for the year ......         9,454,050         2,750,066
                                                                  ------------      ------------

Net increase (decrease) in net assets
    resulting from operations ..............................        11,013,953         3,144,362
                                                                  ------------      ------------




UNIT TRANSACTIONS:
Participant purchase payments ..............................        14,436,775        12,736,407
Participant transfers from other Travelers accounts ........        10,992,232         6,202,214
Administrative charges .....................................            (5,391)           (1,499)
Contract surrenders ........................................          (915,879)         (206,881)
Participant transfers to other Travelers accounts ..........        (2,682,070)       (1,045,318)
Other payments to participants .............................          (231,618)          (55,853)
                                                                  ------------      ------------

  Net increase (decrease) in net assets
    resulting from unit transactions .......................        21,594,049        17,629,070
                                                                  ------------      ------------

    Net increase (decrease) in net assets ..................        32,608,002        20,773,432




NET ASSETS:
  Beginning of year ........................................        22,175,326         1,401,894
                                                                  ------------      ------------

  End of year ..............................................      $ 54,783,328      $ 22,175,326
                                                                  ============      ============
</TABLE>





                                      -18-

<PAGE>   114


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
                                    PUTNAM DIVERSIFIED INCOME
 MFS TOTAL RETURN PORTFOLIO                PORTFOLIO                      COMSTOCK PORTFOLIO           DOMESTIC INCOME PORTFOLIO
- ----------------------------      -----------------------------     -----------------------------    -----------------------------
    1999              1998            1999              1998            1999            1998             1999              1998
    ----              ----            ----              ----            ----            ----             ----              ----
<S>              <C>              <C>              <C>              <C>              <C>             <C>              <C>
$  2,082,764     $    399,627     $    167,538     $     41,909     $        792     $          -    $      9,985     $          -
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------


     366,156          120,812           38,080           12,658              279                -           2,600              413
      43,939           14,498            4,570            1,519               33                -             312               50
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------
   1,672,669          264,317          124,888           27,732              480                -           7,073             (463)
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------




   2,475,486        1,059,668        1,015,355          325,585              272                -          15,662              427
   2,524,170        1,029,100        1,064,779          341,765              284                -          15,591              421
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------

     (48,684)          30,568          (49,424)         (16,180)             (12)               -              71                6
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------


     661,506           32,210          (45,104)           1,420                -                -           3,443                -
    (706,163)         661,506         (121,201)         (45,104)          (2,411)               -          (9,790)           3,443
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------

  (1,367,669)         629,296          (76,097)         (46,524)          (2,411)               -         (13,233)           3,443
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------


     256,316          924,181             (633)         (34,972)          (1,943)               -          (6,089)           2,986
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------





   9,041,417       14,357,688          926,978        1,873,460           15,000                -         333,450           49,500
  10,020,464        5,776,851        1,643,635          413,014           47,048                -          91,878           66,000
      (5,488)          (1,788)            (611)            (151)              (4)               -              (5)               -
    (990,556)        (278,557)        (145,172)         (58,831)               -                -          (2,379)               -
  (3,752,590)        (501,024)        (904,157)        (121,229)               -                -         (10,514)               -
     (78,882)         (72,693)            (135)         (49,944)               -                -               -                -
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------


  14,234,365       19,280,477        1,520,538        2,056,319           62,044                -         412,430          115,500
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------

  14,490,681       20,204,658        1,519,905        2,021,347           60,101                -         406,341          118,486





  21,343,496        1,138,838        2,076,615           55,268                -                -         118,486                -
- ------------     ------------     ------------     ------------     ------------     ------------    ------------     ------------

$ 35,834,177     $ 21,343,496     $  3,596,520     $  2,076,615     $     60,101              $ -    $    524,827     $    118,486
============     ============     ============     ============     ============     ============    ============     ============
</TABLE>





                                      -19-
<PAGE>   115



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND ABD OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                                EMERGING GROWTH PORTFOLIO              ENTERPRISE PORTFOLIO
                                                              -----------------------------       -----------------------------
                                                                  1999              1998              1999              1998
                                                                  ----              ----              ----              ----
<S>                                                           <C>               <C>               <C>               <C>
INVESTMENT INCOME:
Dividends ..............................................      $         -       $         -       $    36,770       $         -
                                                              -----------       -----------       -----------       -----------

EXPENSES:
Insurance charges ......................................            3,447                94             8,628               419
Administrative fees ....................................              414                11             1,035                50
                                                              -----------       -----------       -----------       -----------
    Net investment income (loss) .......................           (3,861)             (105)           27,107              (469)
                                                              -----------       -----------       -----------       -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .......................            3,266               211            13,703               489
  Cost of investments sold .............................            2,712               216            13,495               547
                                                              -----------       -----------       -----------       -----------

    Net realized gain (loss) ...........................              554                (5)              208               (58)
                                                              -----------       -----------       -----------       -----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .............            3,606                 -            25,690                 -
  Unrealized gain (loss) end of year ...................          373,995             3,606           206,478            25,690
                                                              -----------       -----------       -----------       -----------

    Net change in unrealized gain (loss) for the year ..          370,389             3,606           180,788            25,690
                                                              -----------       -----------       -----------       -----------

Net increase (decrease) in net assets
    resulting from operations ..........................          367,082             3,496           208,103            25,163
                                                              -----------       -----------       -----------       -----------




UNIT TRANSACTIONS:
Participant purchase payments ..........................          428,846            16,797           381,073           227,803
Participant transfers from other Travelers accounts ....          344,643            12,904           444,998               902
Administrative charges .................................              (75)               (7)             (187)               (6)
Contract surrenders ....................................             (271)             (464)             (760)             (455)
Participant transfers to other Travelers accounts ......             (552)                -            (4,927)                -
Other payments to participants .........................                -                 -                 -                 -
                                                              -----------       -----------       -----------       -----------

  Net increase (decrease) in net assets
    resulting from unit transactions ...................          772,591            29,230           820,197           228,244
                                                              -----------       -----------       -----------       -----------

    Net increase (decrease) in net assets ..............        1,139,673            32,726         1,028,300           253,407




NET ASSETS:
  Beginning of year ....................................           32,726                 -           253,407                 -
                                                              -----------       -----------       -----------       -----------

  End of year ..........................................      $ 1,172,399       $    32,726       $ 1,281,707       $   253,407
                                                              ===========       ===========       ===========       ===========



<CAPTION>
                                                                     GOVERNMENT PORTFOLIO
                                                                 -----------------------------
                                                                     1999              1998
                                                                     ----              ----
<S>                                                              <C>               <C>
INVESTMENT INCOME:
Dividends ..............................................         $    14,961       $         -
                                                                 -----------       -----------

EXPENSES:
Insurance charges ......................................               3,571               957
Administrative fees ....................................                 429               115
                                                                 -----------       -----------
    Net investment income (loss) .......................              10,961            (1,072)
                                                                 -----------       -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .......................             222,657               961
  Cost of investments sold .............................             229,340               964
                                                                 -----------       -----------

    Net realized gain (loss) ...........................              (6,683)               (3)
                                                                 -----------       -----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .............                 594                 -
  Unrealized gain (loss) end of year ...................             (17,089)              594
                                                                 -----------       -----------

    Net change in unrealized gain (loss) for the year ..             (17,683)              594
                                                                 -----------       -----------

Net increase (decrease) in net assets
    resulting from operations ..........................             (13,405)             (481)
                                                                 -----------       -----------




UNIT TRANSACTIONS:
Participant purchase payments ..........................             125,210            67,500
Participant transfers from other Travelers accounts ....             125,137           298,822
Administrative charges .................................                  (2)                -
Contract surrenders ....................................                   -                 -
Participant transfers to other Travelers accounts ......            (268,760)                -
Other payments to participants .........................                   -                 -
                                                                 -----------       -----------

  Net increase (decrease) in net assets
    resulting from unit transactions ...................             (18,415)          366,322
                                                                 -----------       -----------

    Net increase (decrease) in net assets ..............             (31,820)          365,841




NET ASSETS:
  Beginning of year ....................................             365,841                 -
                                                                 -----------       -----------

  End of year ..........................................         $   334,021       $   365,841
                                                                 ===========       ===========
</TABLE>







                                      -20-
<PAGE>   116


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
                                  VAN KAMPEN MONEY MARKET       MORGAN STANLEY REAL ESTATE
GROWTH AND INCOME PORTFOLIO             PORTFOLIO                  SECURITIES PORTFOLIO          EMERGING MARKETS PORTFOLIO
- ---------------------------     ---------------------------     ---------------------------     ---------------------------
   1999            1998            1999            1998            1999            1998            1999            1998
   ----            ----            ----            ----            ----            ----            ----            ----
<S>             <C>             <C>             <C>             <C>             <C>             <C>             <C>
$    71,338     $         -     $    22,254     $    10,945     $     4,563     $         -     $    40,241     $     1,087
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


      9,562             635           6,143           2,786           1,001              69           5,663             495
      1,147              76             737             335             121               8             680              60
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------
     60,629            (711)         15,374           7,824           3,441             (77)         33,898             532
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------




     15,672          15,904         433,121         598,308           1,032             148         693,636          77,279
     14,636          15,411         433,121         598,308           1,044             144         584,067          90,838
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

      1,036             493               -               -             (12)              4         109,569         (13,559)
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


     18,306               -               -               -           1,982               -          10,892               -
     52,036          18,306               -               -          (5,127)          1,982         208,850          10,892
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

     33,730          18,306               -               -          (7,109)          1,982         197,958          10,892
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


     95,395          18,088          15,374           7,824          (3,680)          1,909         341,425          (2,135)
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------





    461,000         216,321         224,857       1,239,392          18,167          58,066         338,115         219,973
    416,784          67,000         109,623               -          16,830             900       1,134,391          23,179
        (74)             (1)            (29)             (2)             (9)              -             (60)             (2)
     (1,098)              -          (2,128)        (10,470)              -            (439)        (30,890)         (4,185)
     (5,354)              -        (424,869)       (584,323)              -               -        (776,189)        (72,704)
          -               -               -               -               -               -               -               -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


    871,258         283,320         (92,546)        644,597          34,988          58,527         665,367         166,261
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

    966,653         301,408         (77,172)        652,421          31,308          60,436       1,006,792         164,126





    301,408               -         652,421               -          60,436               -         164,126               -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

$ 1,268,061     $   301,408     $   575,249     $   652,421     $    91,744     $    60,436     $ 1,170,918     $   164,126
===========     ===========     ===========     ===========     ===========     ===========     ===========     ===========
</TABLE>



                                      -21-
<PAGE>   117



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7. SCHEDULE OF FUND ABD OPERATIONS AND CHANGES IN NET ASSETS FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                                               COMBINED
                                                                   ----------------------------------
                                                                        1999                 1998
                                                                        ----                 ----
<S>                                                                <C>                  <C>
INVESTMENT INCOME:
Dividends ..................................................       $  11,312,884        $   3,703,277
                                                                   -------------        -------------

EXPENSES:
Insurance charges ..........................................           3,483,129              886,762
Administrative fees ........................................             417,979              106,413
                                                                   -------------        -------------
    Net investment income (loss) ...........................           7,411,776            2,710,102
                                                                   -------------        -------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ...........................          89,049,275           16,924,277
  Cost of investments sold .................................          86,033,378           16,720,569
                                                                   -------------        -------------

    Net realized gain (loss) ...............................           3,015,897              203,708
                                                                   -------------        -------------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of year .................          12,441,713              (23,471)
  Unrealized gain (loss) end of year .......................          64,087,301           12,441,713
                                                                   -------------        -------------

    Net change in unrealized gain (loss) for the year ......          51,645,588           12,465,184
                                                                   -------------        -------------

Net increase (decrease) in net assets
    resulting from operations ..............................          62,073,261           15,378,994
                                                                   -------------        -------------




UNIT TRANSACTIONS:
Participant purchase payments ..............................         127,477,159          121,461,712
Participant transfers from other Travelers accounts ........         163,232,615           49,991,050
Administrative charges .....................................             (42,735)             (11,401)
Contract surrenders ........................................         (12,553,592)          (2,370,182)
Participant transfers to other Travelers accounts ..........        (105,324,883)         (17,368,160)
Other payments to participants .............................          (1,948,494)            (691,370)
                                                                   -------------        -------------

  Net increase (decrease) in net assets
    resulting from unit transactions .......................         170,840,070          151,011,649
                                                                   -------------        -------------

    Net increase (decrease) in net assets ..................         232,913,331          166,390,643




NET ASSETS:
  Beginning of year ........................................         176,520,731           10,130,088
                                                                   -------------        -------------

  End of year ..............................................       $ 409,434,062        $ 176,520,731
                                                                   =============        =============
</TABLE>




                                      -22-
<PAGE>   118



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND ABD FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
                                                  CAPITAL APPRECIATION                                         DREYFUS CAPITAL
                                                          FUND                     REIT SERIES              APPRECIATION PORTFOLIO
                                                 ------------------------    -------------------------    --------------------------
                                                   1999            1998           1999          1998           1999          1998
                                                   ----            ----           ----          ----           ----          ----
<S>                                              <C>           <C>           <C>           <C>            <C>           <C>
Accumulation and annuity units
  beginning of year ..........................   10,561,314       870,525         96,983             -      2,937,245             -
Accumulation units purchased and
  transferred from other Travelers accounts ..   18,101,882    10,229,210        589,683       129,268      5,939,396     3,105,269
Accumulation units redeemed and
  transferred to other Travelers accounts ....   (2,691,208)     (538,421)      (328,756)      (32,285)    (1,035,852)     (168,024)
Annuity units ................................          (77)            -              -             -              -             -
                                                -----------   -----------    -----------   -----------    -----------   -----------
Accumulation and annuity units
  end of year ................................   25,971,911    10,561,314        357,910        96,983      7,840,789     2,937,245
                                                ===========   ===========    ===========   ===========    ===========   ===========
</TABLE>



<TABLE>
<CAPTION>
                                                                                                          DIVERSIFIED STRATEGIC
                                                   SMALL CAP PORTFOLIO       APPRECIATION PORTFOLIO         INCOME PORTFOLIO
                                                -------------------------   -------------------------   -------------------------
                                                    1999          1998          1999          1998          1999          1998
                                                    ----          ----          ----          ----          ----          ----
<S>                                             <C>           <C>           <C>           <C>           <C>           <C>
Accumulation and annuity units
  beginning of year ..........................    1,435,805             -     3,710,315       506,282     7,076,327       733,829
Accumulation units purchased and
  transferred from other Travelers accounts ..    2,693,885     1,501,350     3,598,677     3,619,819     5,177,864     6,855,041
Accumulation units redeemed and
  transferred to other Travelers accounts ....     (742,638)      (65,545)     (372,950)     (415,786)   (1,470,754)     (512,543)
Annuity units ................................            -             -          (130)            -             -             -
                                                -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year ................................    3,387,052     1,435,805     6,935,912     3,710,315    10,783,437     7,076,327
                                                ===========   ===========   ===========   ===========   ===========   ===========
</TABLE>



<TABLE>
<CAPTION>
                                                                                  EQUITY INDEX
                                                 TOTAL RETURN PORTFOLIO         PORTFOLIO CLASS II         MONEY MARKET PORTFOLIO
                                                -------------------------    -------------------------   --------------------------
                                                    1999          1998         1999           1998          1999          1998
                                                    ----          ----         ----           ----          ----          ----
<S>                                             <C>           <C>            <C>           <C>           <C>           <C>
Accumulation and annuity units
  beginning of year ..........................      708,254             -              -             -     9,244,927       345,682
Accumulation units purchased and
  transferred from other Travelers accounts ..    1,299,511       716,696        779,285             -    52,491,386    17,589,374
Accumulation units redeemed and
  transferred to other Travelers accounts ....      (49,014)       (8,442)       (25,466)            -   (44,986,043)   (8,690,129)
Annuity units ................................            -             -              -             -             -             -
                                                -----------   -----------    -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year ................................    1,958,751       708,254        753,819             -    16,750,270     9,244,927
                                                ===========   ===========    ===========   ===========   ===========   ===========
</TABLE>





                                      -23-
<PAGE>   119



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND ABD FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                     EMERGING MARKETS          GLOBAL EQUITY             MID CAP VALUE
                                                      EQUITY PORTFOLIO            PORTFOLIO                 PORTFOLIO
                                                   ---------------------    ---------------------     ---------------------
                                                     1999         1998       1999         1998          1999        1998
                                                     ----         ----       ----         ----          ----        ----
<S>                                                <C>          <C>         <C>          <C>          <C>          <C>
Accumulation and annuity units
  beginning of year ...........................      27,410            -     163,749            -      219,618            -
Accumulation units purchased and
  transferred from other Travelers accounts ...     212,224       27,410     346,550      164,227      600,373      219,623
Accumulation units redeemed and
  transferred to other Travelers accounts .....      (1,132)           -      (2,255)        (478)      (1,000)          (5)
Annuity units .................................           -            -           -            -            -            -
                                                   --------     --------    --------     --------     --------     --------
Accumulation and annuity units
  end of year .................................     238,502       27,410     508,044      163,749      818,991      219,618
                                                   ========     ========    ========     ========     ========     ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                   SALOMON BROTHERS       SALOMON BROTHERS VARIABLE
                                                       VALUE PORTFOLIO          VARIABLE CAPITAL FUND       HIGH YIELD BOND FUND
                                                   -----------------------     -----------------------    -------------------------
                                                      1999          1998          1999          1998         1999            1998
                                                      ----          ----          ----          ----         ----            ----
<S>                                                <C>           <C>           <C>           <C>          <C>            <C>
Accumulation and annuity units
  beginning of year ...........................      258,345             -        55,964             -      117,685               -
Accumulation units purchased and
  transferred from other Travelers accounts ...      608,561       258,871       161,500        55,964       91,470         117,685
Accumulation units redeemed and
  transferred to other Travelers accounts .....      (13,141)         (526)         (999)            -       (1,116)              -
Annuity units .................................            -             -             -             -            -               -
                                                   ---------     ---------     ---------     ---------    ---------       ---------
Accumulation and annuity units
  end of year .................................      853,765       258,345       216,465        55,964      208,039         117,685
                                                   =========     =========     =========     =========    =========       =========
</TABLE>


<TABLE>
<CAPTION>
                                                 SALOMON BROTHERS VARIABLE   SALOMON BROTHERS VARIABLE
                                                        INVESTORS FUND          STRATEGIC BOND FUND       EQUITY INCOME PORTFOLIO
                                                 --------------------------  -------------------------   --------------------------
                                                      1999          1998          1999          1998          1999           1998
                                                      ----          ----          ----          ----          ----           ----
<S>                                              <C>           <C>           <C>          <C>            <C>            <C>
Accumulation and annuity units
  beginning of year ...........................    1,764,644             -       127,127             -    12,301,819        639,656
Accumulation units purchased and
  transferred from other Travelers accounts ...    2,512,443     1,869,636       217,409       127,694    11,259,107     12,793,027
Accumulation units redeemed and
  transferred to other Travelers accounts .....     (371,120)     (104,992)         (286)         (567)   (3,668,063)    (1,130,864)
Annuity units .................................            -             -             -             -             -              -
                                                 -----------   -----------   -----------   -----------   -----------    -----------
Accumulation and annuity units
  end of year .................................    3,905,967     1,764,644       344,250       127,127    19,892,863     12,301,819
                                                 ===========   ===========   ===========   ===========   ===========    ===========
</TABLE>






                                      -24-
<PAGE>   120


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND ABD FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)



<TABLE>
<CAPTION>
                                                        FEDERATED
                                                    HIGH YIELD PORTFOLIO     FEDERATED STOCK PORTFOLIO        LARGE CAP PORTFOLIO
                                                 -------------------------   -------------------------    --------------------------
                                                     1999          1998          1999          1998           1999          1998
                                                     ----          ----          ----          ----           ----          ----
<S>                                              <C>           <C>           <C>           <C>            <C>           <C>
Accumulation and annuity units
  beginning of year ..........................     7,715,310       620,667     4,599,587       352,550      6,662,550       491,869
Accumulation units purchased and
  transferred from other Travelers accounts ..     4,881,852     7,735,861     4,064,289     4,564,143     10,608,971     6,484,501
Accumulation units redeemed and
  transferred to other Travelers accounts ....    (2,360,124)     (641,218)     (953,137)     (317,106)    (1,709,210)     (313,820)
Annuity units ................................             -             -             -             -              -             -
                                                 -----------   -----------   -----------   -----------    -----------   -----------
Accumulation and annuity units
  end of year ................................    10,237,038     7,715,310     7,710,739     4,599,587     15,562,311     6,662,550
                                                 ===========   ===========   ===========   ===========    ===========   ===========
</TABLE>


<TABLE>
<CAPTION>
                                                  LAZARD INTERNATIONAL             MFS EMERGING                 MFS MID CAP
                                                      STOCK PORTFOLIO             GROWTH PORTFOLIO            GROWTH PORTFOLIO
                                                 -------------------------   -------------------------    --------------------------
                                                     1999          1998          1999          1998           1999          1998
                                                     ----          ----          ----          ----           ----          ----
<S>                                              <C>           <C>           <C>           <C>            <C>           <C>
Accumulation and annuity units
  beginning of year ..........................     6,533,760       849,629     5,891,811       528,553        696,846             -
Accumulation units purchased and
  transferred from other Travelers accounts ..    20,317,507     6,246,023     7,281,189     5,719,953      2,929,277       742,982
Accumulation units redeemed and
  transferred to other Travelers accounts ....   (16,587,197)     (561,892)   (1,950,156)     (356,695)      (405,703)      (46,136)
Annuity units ................................             -             -           (96)            -              -             -
                                                 -----------   -----------   -----------   -----------    -----------   -----------
Accumulation and annuity units
  end of year ................................    10,264,070     6,533,760    11,222,748     5,891,811      3,220,420       696,846
                                                 ===========   ===========   ===========   ===========    ===========   ===========
</TABLE>


<TABLE>
<CAPTION>
                                                  MFS RESEARCH PORTFOLIO     STRATEGIC STOCK PORTFOLIO    CONVERTIBLE BOND PORTFOLIO
                                                 -------------------------   -------------------------    --------------------------
                                                     1999          1998          1999          1998           1999          1998
                                                     ----          ----          ----          ----           ----          ----
<S>                                              <C>           <C>           <C>           <C>            <C>           <C>
Accumulation and annuity units
  beginning of year ..........................       149,981             -        13,783             -        458,699             -
Accumulation units purchased and
  transferred from other Travelers accounts ..     2,134,758       161,382       222,076        19,604        815,947       506,502
Accumulation units redeemed and
  transferred to other Travelers accounts ....      (931,963)      (11,401)      (14,549)       (5,821)      (136,649)      (47,803)
Annuity units ................................             -             -             -             -              -             -
                                                 -----------   -----------   -----------   -----------    -----------   -----------
Accumulation and annuity units
  end of year ................................     1,352,776       149,981       221,310        13,783      1,137,997       458,699
                                                 ===========   ===========   ===========   ===========    ===========   ===========
</TABLE>





                                      -25-
<PAGE>   121


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND ABD FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                     DISCIPLINED MID CAP      DISCIPLINED SMALL CAP           TRAVELERS QUALITY
                                                        STOCK PORTFOLIO          STOCK PORTFOLIO               BOND PORTFOLIO
                                                 -------------------------   -------------------------    --------------------------
                                                     1999          1998          1999          1998           1999          1998
                                                     ----          ----          ----          ----           ----          ----
<S>                                              <C>           <C>           <C>           <C>            <C>           <C>
Accumulation and annuity units
  beginning of year ..........................     1,425,770       120,880       518,858             -      9,328,606       378,758
Accumulation units purchased and
  transferred from other Travelers accounts ..     1,600,400     1,485,652     1,566,779       563,196     10,221,069    10,101,017
Accumulation units redeemed and
  transferred to other Travelers accounts ....      (362,663)     (180,762)     (186,009)      (44,338)    (6,153,362)   (1,151,169)
Annuity units ................................             -             -             -             -           (119)            -
                                                 -----------   -----------   -----------   -----------    -----------   -----------
Accumulation and annuity units
  end of year ................................     2,663,507     1,425,770     1,899,628       518,858     13,396,194     9,328,606
                                                 ===========   ===========   ===========   ===========    ===========   ===========
</TABLE>


<TABLE>
<CAPTION>
                                                                                     MFS TOTAL               PUTNAM DIVERSIFIED
                                                 ALLIANCE GROWTH PORTFOLIO        RETURN PORTFOLIO            INCOME PORTFOLIO
                                                 -------------------------   -------------------------    --------------------------
                                                     1999          1998          1999          1998           1999          1998
                                                     ----          ----          ----          ----           ----          ----
<S>                                              <C>           <C>           <C>           <C>            <C>           <C>
Accumulation and annuity units
  beginning of year ..........................    13,211,206     1,062,634    16,380,184       962,287      1,955,397        51,659
Accumulation units purchased and
  transferred from other Travelers accounts ..    13,905,439    13,093,237    14,486,220    16,107,857      2,442,067     2,118,951
Accumulation units redeemed and
  transferred to other Travelers accounts ....    (2,091,919)     (944,665)   (3,693,094)     (689,960)    (1,000,658)     (215,213)
Annuity units ................................           (99)            -           (85)            -           (129)            -
                                                 -----------   -----------   -----------   -----------    -----------   -----------
Accumulation and annuity units
  end of year ................................    25,024,627    13,211,206    27,173,225    16,380,184      3,396,677     1,955,397
                                                 ===========   ===========   ===========   ===========    ===========   ===========
</TABLE>


<TABLE>
<CAPTION>
                                                    COMSTOCK PORTFOLIO       DOMESTIC INCOME PORTFOLIO    EMERGING GROWTH PORTFOLIO
                                                 -------------------------   -------------------------    --------------------------
                                                     1999          1998          1999          1998           1999          1998
                                                     ----          ----          ----          ----           ----          ----
<S>                                              <C>           <C>           <C>           <C>            <C>           <C>
Accumulation and annuity units
  beginning of year ..........................             -             -       116,317             -         27,189             -
Accumulation units purchased and
  transferred from other Travelers accounts ..        65,610             -       430,246       116,317        456,640        27,664
Accumulation units redeemed and
  transferred to other Travelers accounts ....            (4)            -       (12,830)            -           (592)         (475)
Annuity units ................................             -             -             -             -              -             -
                                                 -----------   -----------   -----------   -----------    -----------   -----------
Accumulation and annuity units
  end of year ................................        65,606             -       533,733       116,317        483,237        27,189
                                                 ===========   ===========   ===========   ===========    ===========   ===========
</TABLE>






                                      -26-
<PAGE>   122


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

8. SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND ABD FOR THE YEARS ENDED
   DECEMBER 31, 1999 AND 1998 (CONTINUED)


<TABLE>
<CAPTION>
                                                                                                             GROWTH AND INCOME
                                                   ENTERPRISE PORTFOLIO        GOVERNMENT PORTFOLIO               PORTFOLIO
                                                 ------------------------    ------------------------    ------------------------
                                                     1999          1998          1999          1998          1999          1998
                                                     ----          ----          ----          ----          ----          ----
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>
Accumulation and annuity units
  beginning of year ..........................      233,972             -       347,758             -       292,761             -
Accumulation units purchased and
  transferred from other Travelers accounts ..      724,912       234,459       246,222       347,758       818,586       292,762
Accumulation units redeemed and
  transferred to other Travelers accounts ....       (5,347)         (487)     (260,800)            -        (5,932)           (1)
Annuity units ................................            -             -             -             -             -             -
                                                 ----------    ----------    ----------    ----------    ----------    ----------
Accumulation and annuity units
  end of year ................................      953,537       233,972       333,180       347,758     1,105,415       292,761
                                                 ==========    ==========    ==========    ==========    ==========    ==========
</TABLE>


<TABLE>
<CAPTION>
                                                 VAN KAMPEN MONEY MARKET        MORGAN STANLEY REAL                 EMERGING
                                                        PORTFOLIO            ESTATE SECURITIES PORTFOLIO        MARKETS PORTFOLIO
                                                 ------------------------    ---------------------------    ------------------------
                                                     1999          1998          1999              1998        1999         1998
                                                     ----          ----          ----              ----        ----         ----
<S>                                              <C>           <C>           <C>               <C>          <C>          <C>
Accumulation and annuity units
  beginning of year ..........................      637,874             -        66,511                 -      223,688            -
Accumulation units purchased and
  transferred from other Travelers accounts ..      321,015     1,224,036        39,463            67,010    1,442,108      346,824
Accumulation units redeemed and
  transferred to other Travelers accounts ....     (413,721)     (586,162)          (10)             (499)    (773,784)    (123,136)
Annuity units ................................            -             -             -                 -            -            -
                                                 ----------    ----------    ----------        ----------   ----------   ----------
Accumulation and annuity units
  end of year ................................      545,168       637,874       105,964            66,511      892,012      223,688
                                                 ==========    ==========    ==========        ==========   ==========   ==========
</TABLE>


<TABLE>
<CAPTION>

                                                           COMBINED
                                                 ----------------------------
                                                     1999            1998
                                                     ----            ----
<S>                                              <C>             <C>
Accumulation and annuity units
  beginning of year ..........................    128,295,949       8,515,460
Accumulation units purchased and
  transferred from other Travelers accounts ..    208,703,848     137,687,855
Accumulation units redeemed and
  transferred to other Travelers accounts ....    (95,771,206)    (17,907,366)
Annuity units ................................           (735)              -
                                                 ------------    ------------
Accumulation and annuity units
  end of year ................................    241,227,856     128,295,949
                                                 ============    ============
</TABLE>



                                      -27-
<PAGE>   123





                          INDEPENDENT AUDITORS' REPORT

To the Owners of Variable Annuity Contracts of
The Travelers Fund ABD for Variable Annuities:

We have audited the accompanying statement of assets and liabilities of The
Travelers Fund ABD for Variable Annuities as of December 31, 1999, and the
related statement of operations for the year then ended and the statement of
changes in net assets for each of the two years in the period then ended. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of shares owned as of December 31, 1999, by correspondence with the
underlying funds. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Fund ABD for
Variable Annuities as of December 31, 1999, the results of its operations for
the year then ended and the changes in its net assets for each of the two years
in the period then ended, in conformity with generally accepted accounting
principles.


                                /S/ KPMG LLP



Hartford, Connecticut
February 18, 2000



                                      -28-
<PAGE>   124















                              Independent Auditors

                                    KPMG LLP

                              Hartford, Connecticut

This report is prepared for the general information of contract owners and is
not an offer of shares of The Travelers Fund ABD for Variable Annuities or Fund
ABD's underlying funds. It should not be used in connection with any offer
except in conjunction with the Prospectus for The Travelers Fund ABD for
Variable Annuities product(s) offered by The Travelers Insurance Company and the
Prospectuses of the underlying funds, which collectively contain all pertinent
information, including the applicable sales commissions.












FNDABD (Annual) (12-99) Printed in U.S.A.

<PAGE>   125
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Shareholder
The Travelers Insurance Company and Subsidiaries:

We have audited the accompanying consolidated balance sheets of The Travelers
Insurance Company and Subsidiaries as of December 31, 1999 and 1998, and the
related consolidated statements of income, changes in retained earnings and
accumulated other changes in equity from non-owner sources and cash flows for
each of the years in the three-year period ended December 31, 1999. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Travelers
Insurance Company and Subsidiaries as of December 31, 1999 and 1998, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1999, in conformity with generally accepted
accounting principles.


/s/ KPMG LLP
Hartford, Connecticut
January 18, 2000




                                       F-1
<PAGE>   126
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                 ($ in millions)


<TABLE>
<CAPTION>

FOR THE YEAR ENDED DECEMBER 31,                                                          1999          1998          1997
                                                                                         ----          ----          ----

<S>                                                                                      <C>           <C>           <C>
REVENUES
Premiums                                                                                 $1,738        $1,740        $1,583
Net investment income                                                                     2,506         2,185         2,037
Realized investment gains                                                                   113           149           199
Other revenues                                                                              521           440           354
- -------------------------------------------------------------------------------------------------- ------------- -------------
     Total Revenues                                                                       4,878         4,514         4,173
- -------------------------------------------------------------------------------------------------- ------------- -------------

BENEFITS AND EXPENSES
Current and future insurance benefits                                                     1,515         1,475         1,341
Interest credited to contractholders                                                        937           876           829
Amortization of deferred acquisition costs                                                  315           275           252
General and administrative expenses                                                         519           505           468
- -------------------------------------------------------------------------------------------------- ------------- -------------
     Total Benefits and Expenses                                                          3,286         3,131         2,890
- -------------------------------------------------------------------------------------------------- ------------- -------------

Income from continuing operations before federal income taxes                             1,592         1,383         1,283
- -------------------------------------------------------------------------------------------------- ------------- -------------

Federal income tax expense
     Current                                                                                409           442           434
     Deferred                                                                               136            39            10
- -------------------------------------------------------------------------------------------------- ------------- -------------
     Total Federal Income Taxes                                                             545           481           444
- -------------------------------------------------------------------------------------------------- ------------- -------------
Net income                                                                               $1,047          $902          $839
================================================================================================== ============= =============
</TABLE>






                 See Notes to Consolidated Financial Statements.


                                       F-2
<PAGE>   127
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 ($ in millions)

<TABLE>
<CAPTION>

DECEMBER 31,                                                                                         1999          1998
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>           <C>
ASSETS
Fixed maturities, available for sale at fair value (cost, $24,500,  $22,973)                         $23,866       $23,893
Equity securities, at fair value (cost, $691,  $474)                                                     784           518
Mortgage loans                                                                                         2,285         2,606
Real estate held for sale                                                                                236           143
Policy loans                                                                                           1,258         1,857
Short-term securities                                                                                  1,283         1,098
Trading securities, at market value                                                                    1,678         1,186
Other invested assets                                                                                  2,098         2,251
- ----------------------------------------------------------------------------------------------------------------------------
     Total Investments                                                                                33,488        33,552
- ----------------------------------------------------------------------------------------------------------------------------

Cash                                                                                                      85            65
Investment income accrued                                                                                395           393
Premium balances receivable                                                                              178            99
Reinsurance recoverables                                                                               3,234         3,387
Deferred acquisition costs                                                                             2,688         2,317
Separate and variable accounts                                                                        22,199        15,313
Other assets                                                                                           1,264         1,422
- ----------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                                    $63,531       $56,548
- ----------------------------------------------------------------------------------------------------------------------------

LIABILITIES
Contractholder funds                                                                                 $17,567       $16,739
Future policy benefits and claims                                                                     12,563        12,326
Separate and variable accounts                                                                        22,194        15,305
Deferred federal income taxes                                                                             23           422
Trading securities sold not yet purchased, at market value                                             1,098           873
Other liabilities                                                                                      2,466         2,783
- ----------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                                55,911        48,448
- ----------------------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $2.50; 40 million shares authorized, issued and outstanding                      100           100
Additional paid-in capital                                                                             3,819         3,800
Retained earnings                                                                                      4,099         3,602
Accumulated other changes in equity from non-owner sources                                               (398)         598
- ----------------------------------------------------------------------------------------------------------------------------
     Total Shareholder's Equity                                                                        7,620         8,100
- ----------------------------------------------------------------------------------------------------------------------------

     Total Liabilities and Shareholder's Equity                                                      $63,531       $56,548
============================================================================================================================
</TABLE>




                 See Notes to Consolidated Financial Statements.



                                       F-3
<PAGE>   128
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN RETAINED EARNINGS AND
           ACCUMULATED OTHER CHANGES IN EQUITY FROM NON-OWNER SOURCES
                                 ($ in millions)


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN  RETAINED EARNINGS                         1999         1998              1997
- -----------------------------------------------------------------------------------------------------------

<S>                                                               <C>          <C>                <C>
Balance, beginning of year                                        $3,602       $2,810              $2,471
Net income                                                         1,047          902                 839
Dividends to parent                                                  550          110                 500
- -----------------------------------------------------------------------------------------------------------
Balance, end of year                                              $4,099       $3,602              $2,810
===========================================================================================================

- -----------------------------------------------------------------------------------------------------------
STATEMENTS OF ACCUMULATED OTHER CHANGES
IN EQUITY FROM NON-OWNER SOURCES
- -----------------------------------------------------------------------------------------------------------

Balance, beginning of year                                          $598         $535                $223
Unrealized gains (losses), net of tax                               (996)          62                 313
Foreign currency translation, net of tax                               0           1                   (1)
- -----------------------------------------------------------------------------------------------------------
Balance, end of year                                               $(398)        $598                $535
===========================================================================================================

- -----------------------------------------------------------------------------------------------------------
SUMMARY OF CHANGES IN EQUITY
FROM NON-OWNER SOURCES
- -----------------------------------------------------------------------------------------------------------

Net Income                                                        $1,047         $902                $839
Other changes in equity from non-owner sources                      (996)          63                 312
- -----------------------------------------------------------------------------------------------------------
Total changes in equity from non-owner sources                       $51         $965              $1,151
===========================================================================================================
</TABLE>




















                 See Notes to Consolidated Financial Statements.



                                       F-4
<PAGE>   129
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           INCREASE (DECREASE) IN CASH
                                 ($ in millions)


<TABLE>
<CAPTION>

FOR THE YEAR ENDED DECEMBER 31,                                                   1999           1998          1997
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>        <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Premiums collected                                                             $1,715     $1,763          $1,519
     Net investment income received                                                  2,365      2,021           2,059
     Other revenues received                                                           537        419             373
     Benefits and claims paid                                                      (1,094)    (1,127)         (1,230)
     Interest credited to contractholders                                            (958)      (918)           (853)
     Operating expenses paid                                                       (1,013)       751)           (638)
     Income taxes paid                                                               (393)      (506)           (368)
     Trading account investments purchases, net                                       (80)       (38)            (54)
     Other                                                                           (104)         12             18
- ---------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by Operating Activities                                     975        875             826
- ---------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from maturities of investments
         Fixed maturities                                                            4,103      2,608           2,259
         Mortgage loans                                                                662        722             663
     Proceeds from sales of investments
         Fixed maturities                                                           12,562     13,390           7,592
         Equity securities                                                             100        212             341
         Mortgage loans                                                              -              -             207
         Real estate held for sale                                                     219         53             169
     Purchases of investments
         Fixed maturities                                                         (18,129)   (18,072)        (11,143)
         Equity securities                                                           (309)      (194)           (483)
         Mortgage loans                                                              (470)       457)           (771)
     Policy loans, net                                                                599          15              38
     Short-term securities (purchases) sales, net                                     316        495)             (2)
     Other investments purchases, net                                                (413)      (550)           (260)
     Securities transactions in course of settlement, net                            (463)       192             311
- ---------------------------------------------------------------------------------------------------------------------
     Net Cash Used in Investing Activities                                         (1,223)    (2,576)         (1,079)
- ---------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Redemption of commercial paper, net                                                -           -            (50)
     Contractholder fund deposits                                                    5,764      4,383           3,544
     Contractholder fund withdrawals                                               (4,946)    (2,565)         (2,757)
     Dividends to parent company                                                     (550)      (110)           (500)
- ---------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by Financing Activities                                     268      1,708             237
- ---------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                        20           7            (16)
- ---------------------------------------------------------------------------------------------------------------------
Cash at December 31,                                                                  $85         $65             $58
====================================================================================================================
</TABLE>

                 See Notes to Consolidated Financial Statements.




                                       F-5
<PAGE>   130
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Significant accounting policies used in the preparation of the accompanying
     financial statements follow.

     Basis of Presentation

     The Travelers Insurance Company (TIC), together with its subsidiaries (the
     Company), is a wholly owned subsidiary of The Travelers Insurance Group
     Inc. (TIGI), an indirect wholly owned subsidiary of Citigroup Inc.
     (Citigroup). The consolidated financial statements include the accounts of
     the Company and its insurance and non-insurance subsidiaries on a fully
     consolidated basis. The primary insurance entities of the Company are TIC
     and its subsidiaries, The Travelers Life and Annuity Company (TLAC),
     Primerica Life Insurance Company (Primerica Life), and its subsidiaries,
     Primerica Life Insurance Company of Canada and National Benefit Life
     Insurance Company (NBL).

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and benefits and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Certain prior year amounts have been reclassified to conform to the 1999
     presentation.

     ACCOUNTING CHANGES

     Accounting for Transfers and Servicing of Financial Assets and
     Extinguishments of Liabilities

     Effective January 1, 1997, the Company adopted Statement of Financial
     Accounting Standards No. 125, "Accounting for Transfers and Servicing of
     Financial Assets and Extinguishments of Liabilities" (FAS 125). This
     statement establishes accounting and reporting standards for transfers and
     servicing of financial assets and extinguishments of liabilities. These
     standards are based on an approach that focuses on control. Under this
     approach, after a transfer of financial assets, an entity recognizes the
     financial and servicing assets it controls and the liabilities it has
     incurred, derecognizes financial assets when control has been surrendered
     and derecognizes liabilities when extinguished. FAS 125 provides standards
     for distinguishing transfers of financial assets that are sales from
     transfers that are secured borrowings. Effective January 1, 1998, the
     Company adopted the collateral provisions of FAS 125 that were not
     effective until 1998 in accordance with Statement of Financial Accounting
     Standards No. 127, "Deferral of the Effective Date of Certain Provisions of
     SFAS 125." The adoption of the collateral provisions of FAS 125 created
     additional assets and liabilities on the Company's consolidated statement
     of financial position related to the recognition of securities provided and
     received as collateral. There was no impact on the Company's results of
     operations from the adoption of the collateral provisions of FAS 125.


                                       F-6
<PAGE>   131
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Accounting for the Costs of Computer Software Developed or Obtained for
     Internal Use During the third quarter of 1998, the Company adopted
     (effective January 1, 1998) the Accounting Standards Executive Committee of
     the American Institute of Certified Public Accountants' Statement of
     Position 98-1, "Accounting for the Costs of Computer Software Developed or
     Obtained for Internal Use" (SOP 98-1). SOP 98-1 provides guidance on
     accounting for the costs of computer software developed or obtained for
     internal use and for determining when specific costs should be capitalized
     or expensed. The adoption of SOP 98-1 did not have a material impact on the
     Company's financial condition, results of operations or liquidity.

     Accounting by Insurance and Other Enterprises for Insurance - Related
     Assessments

     In January 1999, the Company adopted (effective January 1, 1999) Statement
     of Position 97-3, "Accounting by Insurance and Other Enterprises for
     Insurance-Related Assessments" (SOP 97-3). SOP 97-3 provides guidance for
     determining when an entity should recognize a liability for guaranty-fund
     and other insurance-related assessments, how to measure that liability, and
     when an asset may be recognized for the recovery of such assessments
     through premium tax offsets or policy surcharges. The adoption of this SOP
     had no impact on the Company's financial condition, results of operations
     or liquidity.

     ACCOUNTING POLICIES

     Investments
     Fixed maturities include bonds, notes and redeemable preferred stocks. Fair
     values of investments in fixed maturities are based on quoted market prices
     or dealer quotes or, if these are not available, discounted expected cash
     flows using market rates commensurate with the credit quality and maturity
     of the investment. Also included in fixed maturities are loan-backed and
     structured securities, which are amortized using the retrospective method.
     The effective yield used to determine amortization is calculated based upon
     actual historical and projected future cash flows, which are obtained from
     a widely-accepted securities data provider. Fixed maturities are classified
     as "available for sale" and are reported at fair value, with unrealized
     investment gains and losses, net of income taxes, charged or credited
     directly to shareholder's equity.

     Equity securities, which include common and nonredeemable preferred stocks,
     are classified as "available for sale" and carried at fair value based
     primarily on quoted market prices. Changes in fair values of equity
     securities are charged or credited directly to shareholder's equity, net of
     income taxes.

     Mortgage loans are carried at amortized cost. A mortgage loan is considered
     impaired when it is probable that the Company will be unable to collect
     principal and interest amounts due. For mortgage loans that are determined
     to be impaired, a reserve is established for the difference between the
     amortized cost and fair market value of the underlying collateral. In
     estimating fair value, the Company uses interest rates reflecting the
     higher returns required in the current real estate financing market.
     Impaired loans were insignificant at December 31, 1999 and 1998.



                                       F-7
<PAGE>   132
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


     Real estate held for sale is carried at the lower of cost or fair value
     less estimated cost to sell. Fair value of foreclosed properties is
     established at the time of foreclosure by internal analysis or external
     appraisers, using discounted cash flow analyses and other accepted
     techniques. Thereafter, an allowance for losses on real estate held for
     sale is established if the carrying value of the property exceeds its
     current fair value less estimated costs to sell. There was no such
     allowance at December 31, 1999 and 1998.

     Trading securities and related liabilities are normally held for periods
     less than six months. These investments are marked to market with the
     change recognized in net investment income during the current period.

     Short-term securities, consisting primarily of money market instruments and
     other debt issues purchased with a maturity of less than one year, are
     carried at amortized cost which approximates market.

     Other invested assets include partnership investments and real estate joint
     ventures accounted for on the equity method of accounting. Undistributed
     income is reported in net investment income.

     Accrual of income is suspended on fixed maturities or mortgage loans that
     are in default, or on which it is likely that future payments will not be
     made as scheduled. Interest income on investments in default is recognized
     only as payment is received.

     DERIVATIVE FINANCIAL INSTRUMENTS
     The Company uses derivative financial instruments, including financial
     futures contracts, options, forward contracts, interest rate swaps,
     currency swaps, and equity swaps, as a means of hedging exposure to
     interest rate and foreign currency risk. Hedge accounting is used to
     account for derivatives. To qualify for hedge accounting the changes in
     value of the derivative must be expected to substantially offset the
     changes in value of the hedged item. Hedges are monitored to ensure that
     there is a high correlation between the derivative instruments and the
     hedged investment.

     Gains and losses arising from financial futures contracts are used to
     adjust the basis of hedged investments and are recognized in net investment
     income over the life of the investment.

     Payments to be received or made under interest rate swaps are accrued and
     recognized in net investment income. Swaps hedging investments are carried
     at fair value with unrealized gains and losses, net of taxes, charged or
     credited directly to shareholder's equity. Interest rate and currency swaps
     hedging liabilities are off-balance sheet.

     Forward contracts, interest rate options and equity swaps were not
     significant at December 31, 1999 and 1998. Information concerning
     derivative financial instruments is included in Note 5.

     INVESTMENT GAINS AND LOSSES
     Realized investment gains and losses are included as a component of pre-tax
     revenues based upon specific identification of the investments sold on the
     trade date. Also included are gains and losses arising from the
     remeasurement of the local currency value of foreign investments to U.S.
     dollars, the functional currency of the Company. The foreign exchange
     effects of Canadian operations are included in unrealized gains and losses.


                                       F-8
<PAGE>   133
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)




     POLICY LOANS
     Policy loans are carried at the amount of the unpaid balances that are not
     in excess of the net cash surrender values of the related insurance
     policies. The carrying value of policy loans, which have no defined
     maturities, is considered to be fair value.

     DEFERRED ACQUISITION COSTS
     Costs of acquiring individual life insurance, annuities and long-term care
     business, principally commissions and certain expenses related to policy
     issuance, underwriting and marketing, all of which vary with and are
     primarily related to the production of new business, are deferred.
     Acquisition costs relating to traditional life insurance, including term
     insurance and long-term care insurance, are amortized in relation to
     anticipated premiums; universal life in relation to estimated gross
     profits; and annuity contracts employing a level yield method. For life
     insurance, a 15 to 20-year amortization period is used; for long-term care
     business, a 10 to 20-year period is used, and a seven to 20-year period is
     employed for annuities. Deferred acquisition costs are reviewed
     periodically for recoverability to determine if any adjustment is required.
     Adjustments, if any, are charged to income.

     VALUE OF INSURANCE IN FORCE

     The value of insurance in force is an asset recorded at the time of
     acquisition of an insurance company. It represents the actuarially
     determined present value of anticipated profits to be realized from life
     insurance, annuities and health contracts at the date of acquisition using
     the same assumptions that were used for computing related liabilities where
     appropriate. The value of insurance in force was the actuarially determined
     present value of the projected future profits discounted at interest rates
     ranging from 14% to 18%. Traditional life insurance and guaranteed
     renewable health policies are amortized in relation to anticipated
     premiums; universal life is amortized in relation to estimated gross
     profits; and annuity contracts are amortized employing a level yield
     method. The value of insurance in force is reviewed periodically for
     recoverability to determine if any adjustment is required. Adjustments, if
     any, are charged to income.

     SEPARATE AND VARIABLE ACCOUNTS
     Separate and variable accounts primarily represent funds for which
     investment income and investment gains and losses accrue directly to, and
     investment risk is borne by, the contractholders. Each account has specific
     investment objectives. The assets of each account are legally segregated
     and are not subject to claims that arise out of any other business of the
     Company. The assets of these accounts are carried at market value. Certain
     other separate accounts provide guaranteed levels of return or benefits and
     the assets of these accounts are primarily carried at market value. Amounts
     assessed to the contractholders for management services are included in
     revenues. Deposits, net investment income and realized investment gains and
     losses for these accounts are excluded from revenues, and related liability
     increases are excluded from benefits and expenses.

     GOODWILL
     Goodwill represents the cost of acquired businesses in excess of net assets
     and is being amortized on a straight-line basis principally over a 40-year
     period. The carrying amount is regularly reviewed for indication of
     impairment in value that in the view of management would be other than
     temporary. If it is determined that goodwill is unlikely to be recovered,
     impairment is recognized on a discounted cash flow basis.



                                       F-9
<PAGE>   134
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)




     CONTRACTHOLDER FUNDS
     Contractholder funds represent receipts from the issuance of universal
     life, corporate owned life insurance, pension investment and certain
     deferred annuity contracts. Contractholder fund balances are increased by
     such receipts and credited interest and reduced by withdrawals, mortality
     charges and administrative expenses charged to the contractholders.
     Interest rates credited to contractholder funds range from 3.5% to 10.0%.

     FUTURE POLICY BENEFITS
     Future policy benefits represent liabilities for future insurance policy
     benefits. Benefit reserves for life insurance and annuities have been
     computed based upon mortality, morbidity, persistency and interest
     assumptions applicable to these coverages, which range from 2.5% to 10.0%,
     including adverse deviation. These assumptions consider Company experience
     and industry standards. The assumptions vary by plan, age at issue, year of
     issue and duration. Appropriate recognition has been given to experience
     rating and reinsurance.

     OTHER LIABILITIES
     Included in Other Liabilities is the Company's estimate of its liability
     for guaranty fund and other insurance-related assessments. State guaranty
     fund assessments are based upon the Company's share of premium written or
     received in one or more years prior to an insolvency occurring in the
     industry. Once an insolvency has occurred, the Company recognizes a
     liability for such assessments if it is probable that an assessment will be
     imposed and the amount of the assessment can be reasonably estimated. At
     December 31, 1999, the Company had a liability of $21.9 million for
     guaranty fund assessments and a related premium tax offset recoverable of
     $4.7 million. The assessments are expected to be paid over a period of
     three to five years and the premium tax offsets are expected to be realized
     over a period of 10 to 15 years.

     SECURITIES LOANED
     Securities loaned are recorded at the amount of cash received as
     collateral. The Company receives cash collateral in an amount in excess of
     the market value of securities loaned. The Company monitors the market
     value of securities loaned on a daily basis with additional collateral
     obtained as necessary.

     PERMITTED STATUTORY ACCOUNTING PRACTICES
     The Company's insurance subsidiaries, domiciled principally in Connecticut
     and Massachusetts, prepare statutory financial statements in accordance
     with the accounting practices prescribed or permitted by the insurance
     departments of the states of domicile. Prescribed statutory accounting
     practices include certain publications of the National Association of
     Insurance Commissioners (NAIC) as well as state laws, regulations, and
     general administrative rules. Permitted statutory accounting practices
     encompass all accounting practices not so prescribed. The impact of any
     permitted accounting practices on statutory surplus of the Company is not
     material.

     The NAIC recently completed a process intended to codify statutory
     accounting practices for certain insurance enterprises. As a result of this
     process, the NAIC will issue a revised statutory Accounting Practices and
     Procedures Manual - version effective January 1, 2001 (the revised Manual)
     that will be effective for years beginning January 1, 2001. It is expected
     that the State of Connecticut will require that, effective January 1, 2001,
     insurance companies domiciled in Connecticut prepare their statutory basis
     financial statements in accordance with the revised Manual subject to any
     deviations prescribed or permitted


                                       F-10
<PAGE>   135
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     by the Connecticut insurance commissioner. The Company has not yet
     determined the impact that this change will have on the statutory capital
     and surplus of its insurance subsidiaries.

     PREMIUMS
     Premiums are recognized as revenues when due. Reserves are established for
     the portion of premiums that will be earned in future periods and for
     deferred profits on limited-payment policies that are being recognized in
     income over the policy term.

     OTHER REVENUES
     Other revenues include management fees for variable annuity separate
     accounts; surrender, mortality and administrative charges and fees earned
     on investment, universal life and other insurance contracts; and revenues
     of non-insurance subsidiaries.

     CURRENT AND FUTURE INSURANCE BENEFITS
     Current and future insurance benefits represent charges for mortality and
     morbidity related to fixed annuities, universal life, term life and health
     insurance benefits.

     INTEREST CREDITED TO CONTRACTHOLDERS
     Interest credited to contractholders represents amounts earned by universal
     life, corporate owned life insurance, pension investment and certain
     deferred annuity contracts in accordance with contract provisions.

     FEDERAL INCOME TAXES
     The provision for federal income taxes is comprised of two components,
     current income taxes and deferred income taxes. Deferred federal income
     taxes arise from changes during the year in cumulative temporary
     differences between the tax basis and book basis of assets and liabilities.
     A deferred federal income tax asset is recognized to the extent that future
     realization of the tax benefit is more likely than not, with a valuation
     allowance for the portion that is not likely to be recognized.

     FUTURE APPLICATION OF ACCOUNTING STANDARDS

     In June 1998, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standards No. 133, "Accounting for
     Derivative Instruments and Hedging Activities" (FAS 133). In June 1999, the
     FASB issued Statement of Financial Standards No. 137 "Deferral of the
     Effective Date of FASB Statement No. 133" (FAS 137) which allows entities
     which have not adopted FAS 133 to defer its effective date to all fiscal
     quarters of all fiscal years beginning after June 15, 2000. FAS 133
     establishes accounting and reporting standards for derivative instruments,
     including certain derivative instruments embedded in other contracts
     (collectively referred to as derivatives), and for hedging activities. It
     requires that an entity recognize all derivatives as either assets or
     liabilities in the consolidated balance sheet and measure those instruments
     at fair value. If certain conditions are met, a derivative may be
     specifically designated as (a) a hedge of the exposure to changes in the
     fair value of a recognized asset or liability or an unrecognized firm
     commitment, (b) a hedge of the exposure to variable cash flows of a
     recognized asset or liability or of a forecasted transaction, or (c) a
     hedge of the foreign currency exposure of a net investment in a foreign


                                       F-11
<PAGE>   136
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     operation, an unrecognized firm commitment, an available-for-sale security,
     or a foreign-currency-denominated forecasted transaction. The accounting
     for changes in the fair value of a derivative (that is, gains and losses)
     depends on the intended use of the derivative and the resulting
     designation. Upon initial application of FAS 133, hedging relationships
     must be designated anew and documented pursuant to the provisions of this
     statement. The Company adopted the deferral provisions of FAS 137,
     effective January 1, 2000 and has not yet determined the impact that FAS
     133 will have on its consolidated financial statements.

2.       COMMERCIAL PAPER AND LINES OF CREDIT

     TIC has issued commercial paper directly to investors in prior years. No
     commercial paper was outstanding at December 31, 1999 or December 31, 1998.
     TIC must maintain bank lines of credit at least equal to the amount of the
     outstanding commercial paper. Citigroup and TIC have an agreement with a
     syndicate of banks to provide $1.0 billion of revolving credit, to be
     allocated to Citigroup or the Company. TIC's participation in this
     agreement is limited to $250 million. The agreement consists of a five-year
     revolving credit facility that expires in June 2001. At December 31, 1999
     and 1998, no credit under this agreement was allocated to TIC. Under this
     facility the Company is required to maintain certain minimum equity and
     risk-based capital levels. At December 31, 1999, the Company was in
     compliance with these provisions. If TIC had borrowings outstanding on this
     facility, the interest rate would be based upon LIBOR plus a contractually
     negotiated margin.

3.       REINSURANCE

     The Company participates in reinsurance in order to limit losses, minimize
     exposure to large risks, provide additional capacity for future growth and
     to effect business-sharing arrangements. Reinsurance is accomplished
     through various plans of reinsurance, primarily yearly renewable term
     coinsurance and modified coinsurance. The Company remains primarily liable
     as the direct insurer on all risks reinsured.

     Since 1997 universal life business was reinsured under an 80%/20% quota
     share reinsurance program and term life business was reinsured under a
     90%/10% quota share reinsurance program. Prior to 1997, the Company
     reinsured all of its life business via first dollar quota share treaties on
     an 80%/20% basis. Maximum retention of $1.5 million is generally reached on
     policies in excess of $7.5 million. For other plans of insurance, it is the
     policy of the Company to obtain reinsurance for amounts above certain
     retention limits on individual life policies, which limits vary with age
     and underwriting classification. Generally, the maximum retention on an
     ordinary life risk is $1.5 million. Total inforce business ceded under
     reinsurance contracts is $222.5 billion and $201.3 billion at December 31,
     1999 and 1998.

     The Company writes workers' compensation business through its Accident
     Department. This business is ceded 100% to an affiliate, The Travelers
     Indemnity Company.



                                       F-12
<PAGE>   137
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     A summary of reinsurance financial data reflected within the consolidated
     statements of income and balance sheets is presented below ($ in millions):

<TABLE>
<CAPTION>

        WRITTEN PREMIUMS                                                   1999           1998           1997
        ------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
        Direct                                                          $2,274         $2,310         $2,148
        Assumed from:
             Non-affiliated companies                                        -              -              1
        Ceded to:
             Affiliated companies                                         (206)          (242)          (280)
             Non-affiliated companies                                     (322)          (317)          (273)
        ------------------------------------------------------------------------------------------------------
        Total Net Written Premiums                                      $1,746         $1,751         $1,596
        ======================================================================================================
</TABLE>


<TABLE>
<CAPTION>
        EARNED PREMIUMS                                                    1999           1998           1997
        ------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
        Direct                                                          $2,248         $1,949         $2,170
        Assumed from:
             Non-affiliated companies                                        -              -              1
        Ceded to:
             Affiliated companies                                         (193)          (251)          (321)
             Non-affiliated companies                                     (327)          (308)          (291)
        ------------------------------------------------------------------------------------------------------
        Total Net Earned Premiums                                       $1,728         $1,390         $1,559
        ======================================================================================================
</TABLE>


     Reinsurance recoverables at December 31, 1999 and 1998 include amounts
     recoverable on unpaid and paid losses and were as follows ($ in millions):

<TABLE>
<CAPTION>

        REINSURANCE RECOVERABLES                                           1999           1998
        ------------------------------------------------------------------------------------------------------

<S>                                                                     <C>            <C>
        Life and Accident and Health Business:
             Non-affiliated companies                                   $1,221         $1,297
        Property-Casualty Business:
             Affiliated companies                                        2,013          2,090
        ------------------------------------------------------------------------------------------------------
        Total Reinsurance Recoverables                                  $3,234         $3,387
        ======================================================================================================
</TABLE>


     Total reinsurance recoverables at December 31, 1999 and 1998 include $569
     million and $640 million, respectively, from The Metropolitan Life
     Insurance Company in connection with the sale of the Company's group life
     insurance and related businesses in 1995.




                                       F-13
<PAGE>   138
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



4.   SHAREHOLDER'S EQUITY

     Shareholder's Equity and Dividend Availability

     The Company's statutory net income, which includes the statutory net income
     of all insurance subsidiaries, was $890 million, $702 million and $754
     million for the years ended December 31, 1999, 1998 and 1997, respectively.

     The Company's statutory capital and surplus was $5.03 billion and $4.95
     billion at December 31, 1999 and 1998, respectively.

     The Company is currently subject to various regulatory restrictions that
     limit the maximum amount of dividends available to be paid to its parent
     without prior approval of insurance regulatory authorities. Statutory
     surplus of $679 million is available in 2000 for dividend payments by the
     Company without prior approval of the Connecticut Insurance Department. In
     addition, under a revolving credit facility, the Company is required to
     maintain certain minimum equity and risk-based capital levels. The Company
     was in compliance with these covenants at December 31, 1999 and 1998. The
     Company paid dividends of $550 million, $110 million and $500 million in
     1999, 1998 and 1997, respectively.




                                       F-14
<PAGE>   139
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)







4.  SHAREHOLDER'S EQUITY (continued)

Accumulated Other Changes in Equity from Non-Owner Sources, Net of Tax

Changes in each component of Accumulated Other Changes in Equity from Non-Owner
Sources were as follows:

<TABLE>
<CAPTION>
                                                                                                       ACCUMULATED OTHER
                                                              NET UNREALIZED         FOREIGN           CHANGES IN EQUITY FROM
                                                              GAIN (LOSS) ON         CURRENCY          NON-OWNER SOURCES
                                                              INVESTMENT SECURITIES  TRANSLATION
($ in millions)                                                                      ADJUSTMENTS
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                     <C>              <C>
BALANCE, JANUARY 1, 1997                                           $232                   $(9)                 $223
Unrealized gain on investment securities,
   net of tax of $239                                               442                      -                  442
Less: reclassification adjustment for gains
   included in net income, net of tax of $70                        129                      -                  129
Foreign currency translation adjustment,
   net of tax of $0                                                   -                     (1)                 (1)
- -------------------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                               313                     (1)                 312
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                                          545                    (10)                 535
Unrealized gains on investment securities,
   net of tax of $85                                                159                     -                   159
Less: reclassification adjustment for gains
   included in net income, net of tax of $52                         97                     -                    97
Foreign currency translation adjustment,
   net of tax of $2                                                   -                      1                    1
- -------------------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                                62                      1                   63
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                                          607                     (9)                 598
Unrealized losses on investment securities,
   net of tax of $497                                              (923)                    -                  (923)
Less: reclassification adjustment for gains
   included in net income, net of tax of $40                         73                     -                    73
- -------------------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                              (996)                     -                 (996)
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1999                                        $(389)                   $(9)               $(398)
===============================================================================================================================
</TABLE>



                                       F-15
<PAGE>   140
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



5.   DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivative Financial Instruments

     The Company uses derivative financial instruments, including financial
     futures, interest rate swaps, currency swaps, options and forward contracts
     as a means of hedging exposure to interest rate, equity price, and foreign
     currency risk on anticipated transactions or existing assets and
     liabilities. The Company, through a subsidiary that is a broker/dealer,
     Tribeca Investments LLC (Tribeca) holds and issues derivative instruments
     for trading purposes. All of these derivative financial instruments have
     off-balance sheet risk. Financial instruments with off-balance sheet risk
     involve, to varying degrees, elements of credit and market risk in excess
     of the amount recognized in the balance sheet. The contract or notional
     amounts of these instruments reflect the extent of involvement the Company
     has in a particular class of financial instrument. However, the maximum
     loss of cash flow associated with these instruments can be less than these
     amounts. For interest rate swaps, currency swaps, options and forward
     contracts, credit risk is limited to the amount that it would cost the
     Company to replace the contracts. Financial futures contracts and purchased
     listed option contracts have little credit risk since organized exchanges
     are the counterparties. The Company as a writer of option contracts has no
     credit risk since the counterparty has no performance obligation after it
     has paid a cash premium.

     The Company monitors creditworthiness of counterparties to these financial
     instruments by using criteria of acceptable risk that are consistent with
     on-balance sheet financial instruments. The controls include credit
     approvals, limits and other monitoring procedures.

     The Company uses exchange-traded financial futures contracts to manage its
     exposure to changes in interest rates which arise from the sale of certain
     insurance and investment products, or the need to reinvest proceeds from
     the sale or maturity of investments. To hedge against adverse changes in
     interest rates, the Company enters long or short positions in financial
     futures contracts which offset asset price changes resulting from changes
     in market interest rates until an investment is purchased or a product is
     sold.

     Margin payments are required to enter a futures contract and contract gains
     or losses are settled daily in cash. The contract amount of futures
     contracts represents the extent of the Company's involvement, but not
     future cash requirements, as open positions are typically closed out prior
     to the delivery date of the contract.

     At December 31, 1999 and 1998, the Company held financial futures contracts
     with notional amounts of $255 million and $459 million, respectively. These
     financial futures had a deferred gain of $1.8 million and a deferred loss
     of $.5 million in 1999, and a deferred gain of $3.3 million and a deferred
     loss of $.1 million in 1998. Total gains of $6.9 million and $1.5 million
     from financial futures were deferred at December 31, 1999 and 1998,
     respectively, relating to anticipated investment purchases and investment
     product sales, and are reported as other liabilities. At December 31, 1999
     and 1998, the Company's futures contracts had no fair value because these
     contracts were marked to market and settled in cash daily.



                                       F-16



<PAGE>   141
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The Company enters into interest rate swaps in connection with other
     financial instruments to provide greater risk diversification and better
     match assets and liabilities. Under interest rate swaps, the Company agrees
     with other parties to exchange, at specified intervals, the difference
     between fixed-rate and floating-rate interest amounts calculated by
     reference to an agreed notional principal amount. The Company also enters
     into basis swaps in which both legs of the swap are floating with each
     based on a different index. Generally, no cash is exchanged at the outset
     of the contract and no principal payments are made by either party. A
     single net payment is usually made by one counterparty at each due date.
     Swap agreements are not exchange-traded so they are subject to the risk of
     default by the counterparty.

     At December 31, 1999 and 1998, the Company held interest rate swap
     contracts with notional amounts of $1,498.2 million and $1,077.9 million,
     respectively. The fair value of these financial instruments was $25.3
     million (gain position) and $26.3 million (loss position) at December 31,
     1999 and was $5.6 million (gain position) and $19.6 million (loss position)
     at December 31, 1998. The fair values were determined using the discounted
     cash flow method. At December 31, 1999, the Company held swap contracts
     with affiliate counterparties with a notional amount of $207.5 million and
     a fair value of $22.6 million (loss position).

     The Company enters into currency swaps in connection with other financial
     instruments to provide greater risk diversification and better match assets
     purchased in U.S. Dollars with  corresponding funding agreements issued in
     foreign currencies. Under currency swaps, the Company agrees with other
     parties to exchange, at specified intervals, foreign currency for U.S.
     Dollars based upon interest amounts calculated by reference to an agreed
     notional principal amount. Generally, there is an exchange of foreign
     currency for U.S. Dollars at the outset of the contract based upon the
     prevailing foreign exchange rate. Swap agreements are not exchange traded
     so they are subject to the risk of default by the counterparty.

     At December 31, 1999 and 1998, the Company held currency swap contracts
     with notional amounts of $732.7 million and $10.0 million, respectively.
     The fair value of these financial instruments was $59.2 million (loss
     position) at December 31, 1999 and $.4 million (gain position) at December
     31, 1998. The fair values were determined using the discounted cash flow
     method.

     The Company uses equity option contracts to manage its exposure to changes
     in equity market prices that arise from the sale of certain insurance
     products. To hedge against adverse changes in the equity market prices, the
     Company enters long positions in equity option contracts with major
     financial institutions. These contracts allow the Company, for a fee, the
     right to receive a payment if the Standard and Poor's 500 Index falls below
     agreed upon strike prices.

     At December 31, 1999 and 1998, the Company held equity options with
     notional amounts of $275.4 million and zero, respectively. The fair value
     of these financial instruments was $32.6 million (gain position) at
     December 31, 1999. The fair value of these contracts represent the
     estimated replacement cost as quoted by independent third party brokers.

     The off-balance sheet risks of interest rate options, equity swaps and
     forward contracts were not significant at December 31, 1999 and 1998.

     The off-balance sheet risk of derivative instruments held for trading
     purposes was not significant at December 31, 1999 and 1998.


                                       F-17
<PAGE>   142
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


     Financial Instruments with Off-Balance Sheet Risk

     In the normal course of business, the Company issues fixed and variable
     rate loan commitments and has unfunded commitments to partnerships. The
     off-balance sheet risk of these financial instruments was not significant
     at December 31, 1999 and 1998. The Company had unfunded commitments to
     partnerships with a value of $459.7 million at December 31, 1999.

     Fair Value of Certain Financial Instruments

     The Company uses various financial instruments in the normal course of its
     business. Certain insurance contracts are excluded by Statement of
     Financial Accounting Standards No. 107, "Disclosure about Fair Value of
     Financial Instruments", and therefore are not included in the amounts
     discussed.

     At December 31, 1999 and 1998, investments in fixed maturities had a
     carrying value and a fair value of $23.9 billion and $23.9 billion,
     respectively. See Notes 1 and 12.

     At December 31, 1999 mortgage loans had a carrying value of $2.3 billion
     and a fair value of $2.3 billion and in 1998 had a carrying value of $2.6
     billion and a fair value of $2.8 billion. In estimating fair value, the
     Company used interest rates reflecting the current real estate financing
     market.

     Citigroup Preferred Stock included in other invested assets had a carrying
     value and fair value of $987 million at December 31, 1999 and 1998.

     At December 31, 1999, contractholder funds with defined maturities had a
     carrying value of $5.0 billion and a fair value of $4.7 billion, compared
     with a carrying value and a fair value of $3.3 billion at December 31,
     1998. The fair value of these contracts is determined by discounting
     expected cash flows at an interest rate commensurate with the Company's
     credit risk and the expected timing of cash flows. Contractholder funds
     without defined maturities had a carrying value of $10.1 billion and a fair
     value of $9.9 billion at December 31, 1999, compared with a carrying value
     of $10.4 billion and a fair value of $10.2 billion at December 31, 1998.
     These contracts generally are valued at surrender value.

     The carrying values of $228 million and $144 million of financial
     instruments classified as other assets approximated their fair values at
     December 31, 1999 and 1998, respectively. The carrying values of $1.2
     billion and $2.3 billion of financial instruments classified as other
     liabilities also approximated their fair values at December 31, 1999 and
     1998, respectively. Fair value is determined using various methods,
     including discounted cash flows, as appropriate for the various financial
     instruments.

     The assets of separate accounts providing a guaranteed return had a
     carrying value and a fair value of $251 million at December 31, 1999,
     compared with a carrying value and a fair value of $235 million at December
     31, 1998. The liabilities of separate accounts providing a guaranteed
     return had a carrying value and a fair value of $251 million at December
     31, 1999, compared with a carrying value and a fair value of $209 million
     and $206 million, respectively, at December 31, 1998.

     The carrying values of cash, trading securities and trading securities sold
     not yet purchased are carried at fair value. The carrying values of
     short-term securities and investment income accrued approximated their fair
     values.

     The carrying value of policy loans, which have no defined maturities, is
     considered to be fair value.


                                       F-18
<PAGE>   143
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



6.   COMMITMENTS AND CONTINGENCIES

     Financial Instruments with Off-Balance Sheet Risk

     See Note 5 for a discussion of financial instruments with off-balance sheet
     risk.

     Litigation

     In March 1997, a purported class action entitled Patterman v. The
     Travelers, Inc., et al. was commenced in the Superior Court of Richmond
     County, Georgia, alleging, among other things, violations of the Georgia
     RICO statute and other state laws by an affiliate of the Company, Primerica
     Financial Services, Inc. and certain of its affiliates. Plaintiffs seek
     unspecified compensatory and punitive damages and other relief. In October
     1997, defendants answered the complaint, denied liability and asserted
     numerous affirmative defenses. In February 1998, on defendants' motion, the
     Superior Court of Richmond County transferred the lawsuit to the Superior
     Court of Gwinnett County, Georgia. Plaintiffs appealed the transfer order,
     and in December 1998 the Court of Appeals of the State of Georgia reversed
     the lower court's decision. Defendants petitioned the Georgia Supreme Court
     to hear an appeal from the decision of the Court of Appeals, and the
     petition was granted in May 1998. In September 1999, oral argument on
     defendants' petition was heard and, on February 28, 2000, the Georgia
     Supreme Court affirmed the Georgia Court of Appeals and remanded the matter
     to the Superior Court of Richmond County. In March 2000, defendants moved
     the Georgia Supreme Court to reconsider its February 28, 2000 decision, and
     that motion remains pending. Proceedings in the trial court have been
     stayed pending appeal. Defendants intend to vigorously contest the
     litigation.

     The Company is also a defendant or co-defendant in various other litigation
     matters in the normal course of business. Although there can be no
     assurances, as of December 31, 1999, the Company believes, based on
     information currently available, that the ultimate resolution of these
     legal proceedings would not be likely to have a material adverse effect on
     its results of operations, financial condition or liquidity.


7.   BENEFIT PLANS

     Pension and Other Postretirement Benefits

     The Company participates in a qualified, noncontributory defined benefit
     pension plan sponsored by Citigroup. In addition, the Company provides
     certain other postretirement benefits to retired employees through a plan
     sponsored by TIGI. The Company's share of net expense for the qualified
     pension and other postretirement benefit plans was not significant for
     1999, 1998 and 1997. Through plans sponsored by TIGI, the Company also
     provides defined contribution pension plans for certain agents. Company
     contributions are primarily a function of production. The expense for these
     plans was not significant in 1999, 1998 and 1997.

     401(k) Savings Plan

     Substantially all of the Company's employees are eligible to participate in
     a 401(k) savings plan sponsored by Citigroup. Effective January 1, 1997,
     the Company discontinued matching contributions for the majority of its
     employees. The Company's expenses in connection with the 401(k) savings
     plan were not significant in 1999, 1998 and 1997.


                                       F-19
<PAGE>   144
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



8.   RELATED PARTY TRANSACTIONS

     The principal banking functions, including payment of salaries and
     expenses, for certain subsidiaries and affiliates of TIGI are handled by
     two companies. The Company handles banking functions for the life and
     annuity operations of Travelers Life & Annuity and some of its
     non-insurance affiliates. The Travelers Indemnity Company handles banking
     functions for the property-casualty operations, including most of its
     property-casualty insurance and non-insurance affiliates. Settlements
     between companies are made at least monthly. The Company provides various
     employee benefits coverages to employees of certain subsidiaries of TIGI.
     The premiums for these coverages were charged in accordance with cost
     allocation procedures based upon salaries or census. In addition,
     investment advisory and management services, data processing services and
     claims processing services are shared with affiliated companies. Charges
     for these services are shared by the companies on cost allocation methods
     based generally on estimated usage by department.

     The Company maintains a short-term investment pool in which its insurance
     affiliates participate. The position of each company participating in the
     pool is calculated and adjusted daily. At December 31, 1999 and 1998, the
     pool totaled approximately $2.6 billion and $2.3 billion, respectively. The
     Company's share of the pool amounted to $1.0 billion and $793 million at
     December 31, 1999 and 1998, respectively, and is included in short-term
     securities in the consolidated balance sheet.

     Included in short-term investments at December 31, 1998 was a 90-day
     variable rate note receivable from Citigroup. The rate was based upon the
     AA financial commercial paper rate plus 14 basis points. The rate at
     December 31, 1998 was 5.47%. The balance, which was $500 million at
     December 31, 1998, was paid in full on February 25, 1999. Interest accrued
     at December 31, 1998 was $2.2 million. Interest earned was $3.9 million and
     $9.4 million in 1999 and 1998, respectively.

     The Company markets deferred annuity products and life and health insurance
     through its affiliate, Salomon Smith Barney Financial Consultants (SSB).
     Premiums and deposits related to these products were $1.4 billion, $1.3
     billion, and $1.0 billion in 1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998 the Company had outstanding loaned securities
     to SSB for $123.0 million and $39.7 million, respectively.

     Included in other invested assets is a $987 million investment in Citigroup
     preferred stock at December 31, 1999 and 1998, carried at cost.

     The Company sells structured settlement annuities to the insurance
     subsidiaries of Travelers Property Casualty Corp. (TAP) in connection with
     the settlement of certain policyholder obligations. Such premiums and
     deposits were $156 million, $104 million, and $88 million for 1999, 1998
     and 1997, respectively. Reserves and contractholder funds related to these
     annuities amounted to $798 million and $787 million in 1999 and 1998,
     respectively.

     In the ordinary course of business, the Company purchases and sells
     securities through affiliated broker-dealers. These transactions are
     conducted on an arm's length basis.


                                       F-20
<PAGE>   145
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Primerica Life has entered into a General Agency Agreement with Primerica
     Financial Services, Inc. (Primerica), that provides that Primerica will be
     Primerica Life's general agent for marketing all insurance of Primerica
     Life. In consideration of such services, Primerica Life agreed to pay
     Primerica marketing fees of no less than $10 million based upon U.S. gross
     direct premiums received by Primerica Life. In each of 1999 and 1998 the
     fees paid by Primerica Life were $12.5 million.

     In 1998 Primerica became a distributor of products for Travelers Life &
     Annuity. Primerica sold $903 million and $256 million of deferred annuities
     in 1999 and 1998, respectively.

     The Company participates in a stock option plan sponsored by Citigroup that
     provides for the granting of stock options in Citigroup common stock to
     officers and key employees. To further encourage employee stock ownership,
     during 1997 Citigroup introduced the WealthBuilder stock option program.
     Under this program, all employees meeting certain requirements have been
     granted Citigroup stock options.

     The Company applies Accounting Principles Board Opinion No. 25 (APB 25) and
     related interpretations in accounting for stock options. Since stock
     options under the Citigroup plans are issued at fair market value on the
     date of award, no compensation cost has been recognized for these awards.
     FAS 123 provides an alternative to APB 25 whereby fair values may be
     ascribed to options using a valuation model and amortized to compensation
     cost over the vesting period of the options.

     Had the Company applied FAS 123 in accounting for Citigroup stock options,
     net income would have been the pro forma amounts indicated below:

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------------------
       YEAR ENDED DECEMBER 31,                                       1999             1998              1997
       ($ in millions)
       ------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>               <C>
       Net income, as reported                                     $1,047             $902              $839
       FAS 123 pro forma adjustments, after tax                       (16)             (13)               (9)
       ------------------------------------------------------------------------------------------------------
       Net income, pro forma                                       $1,031             $889              $830
       ------------------------------------------------------------------------------------------------------
</TABLE>



                                       F-21
<PAGE>   146
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



9.   LEASES

     Most leasing functions for TIGI and its subsidiaries are administered by
     TAP. Rent expense related to all leases is shared by the companies on a
     cost allocation method based generally on estimated usage by department.
     Net rent expense was $30 million, $24 million, and $15 million in 1999,
     1998 and 1997, respectively.

<TABLE>
<CAPTION>
        --------------------------------------------------------------------------
        YEAR ENDING DECEMBER 31,                       MINIMUM OPERATING RENTAL
        ($ in millions)                                        PAYMENTS
        --------------------------------------------------------------------------
<S>                                                    <C>
        2000                                                       $38
        2001                                                        42
        2002                                                        41
        2003                                                        41
        2004                                                        41
        Thereafter                                                 273
        --------------------------------------------------------------------------
        Total Rental Payments                                     $476
        =========================================================================
</TABLE>


     Future sublease rental income of approximately $79 million will partially
     offset these commitments. Also, the Company will be reimbursed for 50% of
     the rental expense for a particular lease totaling $195 million, by an
     affiliate. Minimum future capital lease payments are not significant.

     The Company is reimbursed for use of furniture and equipment through cost
     sharing agreements by its affiliates.


                                       F-22
<PAGE>   147
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)
10.      FEDERAL INCOME TAXES

         EFFECTIVE TAX RATE

<TABLE>
<CAPTION>
         ($ in millions)
        --------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                               1999            1998            1997
        --------------------------------------------------------------------------------------------------------
<S>                                                                   <C>             <C>             <C>
        Income Before Federal Income Taxes                            $1,592          $1,383          $1,283
        Statutory Tax Rate                                                35%             35%             35%
        --------------------------------------------------------------------------------------------------------
        Expected Federal Income Taxes                                    557             484             449
        Tax Effect of:
             Non-taxable investment income                               (19)            (5)              (4)
             Other, net                                                    7               2              (1)
        --------------------------------------------------------------------------------------------------------
        Federal Income Taxes                                          $  545          $  481          $  444
        ========================================================================================================
        Effective Tax Rate                                                34%             35%             35%
        --------------------------------------------------------------------------------------------------------
</TABLE>

        COMPOSITION OF FEDERAL INCOME TAXES
<TABLE>
<CAPTION>
        Current:
<S>                                                                       <C>             <C>             <C>
             United States                                                $377            $418            $410
             Foreign                                                        32              24              24
        --------------------------------------------------------------------------------------------------------
             Total                                                         409             442             434
        --------------------------------------------------------------------------------------------------------
        Deferred:
             United States                                                 143              40              10
             Foreign                                                        (7)             (1)             --
        --------------------------------------------------------------------------------------------------------
             Total                                                         136              39              10
        --------------------------------------------------------------------------------------------------------
        Federal Income Taxes                                              $545            $481            $444
        ========================================================================================================
</TABLE>


     Additional tax benefits attributable to employee stock plans allocated
     directly to shareholder's equity were $17 million for each of the years
     ended December 31, 1999, 1998 and 1997.


                                       F-23
<PAGE>   148
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The net deferred tax liabilities at December 31, 1999 and 1998 were
     comprised of the tax effects of temporary differences related to the
     following assets and liabilities:


<TABLE>
<CAPTION>
        -----------------------------------------------------------------------------------------------------------------
        ($ in millions)                                                                            1999             1998
                                                                                                   ----             ----
        -----------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>             <C>
        Deferred Tax Assets:
             Benefit, reinsurance and other reserves                                              $ 645           $  616
             Operating lease reserves                                                                70               76
             Investments, net                                                                        11               --
             Other employee benefits                                                                106              103
             Other                                                                                  142              135
        -----------------------------------------------------------------------------------------------------------------
                 Total                                                                              974              930
        -----------------------------------------------------------------------------------------------------------------

        Deferred Tax Liabilities:
             Deferred acquisition costs and value of insurance in force                            (773)            (673)
             Investments, net                                                                        --             (489)
             Other                                                                                 (124)             (90)
        -----------------------------------------------------------------------------------------------------------------
                 Total                                                                             (897)          (1,252)
        -----------------------------------------------------------------------------------------------------------------
        Net Deferred Tax (Liability) Asset Before Valuation Allowance                                77             (322)
        Valuation Allowance for Deferred Tax Assets                                                (100)            (100)
        -----------------------------------------------------------------------------------------------------------------
        Net Deferred Tax Liability After Valuation Allowance                                      $ (23)          $ (422)
        -----------------------------------------------------------------------------------------------------------------
</TABLE>


     The Company and its life insurance subsidiaries file a consolidated federal
     income tax return. Federal income taxes are allocated to each member of the
     consolidated group on a separate return basis adjusted for credits and
     other amounts required by the consolidation process. Any resulting
     liability will be paid currently to the Company. Any credits for losses
     will be paid by the Company to the extent that such credits are for tax
     benefits that have been utilized in the consolidated federal income tax
     return.

     The $100 million valuation allowance is sufficient to cover any capital
     losses on investments that may exceed the capital gains able to be
     generated in the life insurance group's consolidated federal income tax
     return based upon management's best estimate of the character of the
     reversing temporary differences. Reversal of the valuation allowance is
     contingent upon the recognition of future capital gains or a change in
     circumstances that causes the recognition of the benefits to become more
     likely than not. There was no change in the valuation allowance during
     1999. The initial recognition of any benefit produced by the reversal of
     the valuation allowance will be recognized by reducing goodwill.

     At December 31, 1999, the Company had no ordinary or capital loss
     carryforwards.


                                       F-24
<PAGE>   149
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The policyholders surplus account, which arose under prior tax law, is
     generally that portion of the gain from operations that has not been
     subjected to tax, plus certain deductions. The balance of this account is
     approximately $932 million. Income taxes are not provided for on this
     amount because under current U.S. tax rules such taxes will become payable
     only to the extent such amounts are distributed as a dividend or exceed
     limits prescribed by federal law. Distributions are not contemplated from
     this account. At current rates the maximum amount of such tax would be
     approximately $326 million.


11.  NET INVESTMENT INCOME

<TABLE>
<CAPTION>
        ------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                    1999           1998           1997
        ($ in millions)                                                    ----           ----           ----
        ------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
        GROSS INVESTMENT INCOME
             Fixed maturities                                           $1,806         $1,598         $1,460
             Mortgage loans                                                235            295            291
             Joint ventures and partnerships                               141             74             55
             Trading                                                       141             43             57
             Other, including policy loans                                 287            240            263
        ------------------------------------------------------------------------------------------------------
                                                                         2,610          2,250          2,126
        ------------------------------------------------------------------------------------------------------
        Investment expenses                                                104             65             89
        ------------------------------------------------------------------------------------------------------
        Net investment income                                           $2,506         $2,185         $2,037
        ------------------------------------------------------------------------------------------------------
</TABLE>


12.  INVESTMENTS AND INVESTMENT GAINS (LOSSES)

Realized investment gains (losses) for the periods were as follows:


<TABLE>
<CAPTION>
        ------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                    1999           1998           1997
        ($ in millions)                                                    ----           ----           ----
        ------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>            <C>
        REALIZED INVESTMENT GAINS
             Fixed maturities                                             $(23)          $111           $ 71
             Equity securities                                               7              6             (9)
             Mortgage loans                                                 29             21             59
             Real estate held for sale                                     108             16             67
             Other                                                          (8)            (5)            11
        ------------------------------------------------------------------------------------------------------
                 Total Realized Investment Gains                          $113           $149           $199
        ------------------------------------------------------------------------------------------------------
</TABLE>


                                       F-25
<PAGE>   150
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Changes in net unrealized investment gains (losses) that are reported as
     accumulated other changes in equity from non-owner sources or unrealized
     gains on Citigroup stock in shareholder's equity were as follows:


<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                           1999          1998           1997
        ($ in millions)                                                           ----          ----           ----
        -------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>            <C>
        UNREALIZED INVESTMENT GAINS (LOSSES)
             Fixed maturities                                                 $(1,554)        $   91         $  446
             Equity securities                                                     49             13             25
             Other                                                                (30)          (169)           520
        -------------------------------------------------------------------------------------------------------------
                 Total Unrealized Investment Gains (Losses)                    (1,535)           (65)           991
        -------------------------------------------------------------------------------------------------------------

             Related taxes                                                       (539)           (20)           350
        -------------------------------------------------------------------------------------------------------------
             Change in unrealized investment gains (losses)                      (996)           (45)           641
             Transferred to paid in capital, net of tax                            --           (585)            --
             Balance beginning of year                                            598          1,228            587
        -------------------------------------------------------------------------------------------------------------
                 Balance End of Year                                          $  (398)        $  598         $1,228
        -------------------------------------------------------------------------------------------------------------
</TABLE>


     Included in Other in 1998 is the unrealized loss on Citigroup common stock
     of $167 million prior to the conversion to preferred stock. Also included
     in Other were unrealized gains of $506 million, which were reported in
     1997, related to appreciation of Citigroup common stock.


                                       F-26
<PAGE>   151
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Fixed Maturities

     The amortized cost and fair value of investments in fixed maturities were
     as follows:

<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------------
                                                                                    GROSS          GROSS
        DECEMBER 31, 1999                                        AMORTIZED        UNREALIZED      UNREALIZED       FAIR
        ($ in millions)                                             COST             GAINS          LOSSES         VALUE
        -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>             <C>              <C>
        AVAILABLE FOR SALE:
             Mortgage-backed securities - CMOs and
             pass-through securities                               $ 5,081         $    22         $   224         $ 4,879
             U.S. Treasury securities and obligations of
             U.S. Government and government agencies and
             authorities                                             1,032              14              53             993
             Obligations of states, municipalities and
             political subdivisions                                    214              --              31             183
             Debt securities issued by foreign governments             811              35              10             836
             All other corporate bonds                              13,938              69             384          13,623
             Other debt securities                                   3,319              30              99           3,250
             Redeemable preferred stock                                105               4               7             102
       -------------------------------------------------------------------------------------------------------------------
                 Total Available For Sale                          $24,500         $   174         $   808         $23,866
       -------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------------
                                                                                  GROSS           GROSS
        DECEMBER 31, 1998                                        AMORTIZED      UNREALIZED      UNREALIZED          FAIR
        ($ in millions)                                             COST           GAINS          LOSSES            VALUE
        -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>             <C>                <C>
        AVAILABLE FOR SALE:
             Mortgage-backed securities - CMOs and
             pass-through securities                               $ 4,717         $   147         $    11         $ 4,853
             U.S. Treasury securities and obligations of
             U.S. Government and government agencies and
             authorities                                             1,563             186               3           1,746
             Obligations of states, municipalities and
             political subdivisions                                    239              18              --             257
             Debt securities issued by foreign governments             634              41               3             672
             All other corporate bonds                              13,025             532              57          13,500
             Other debt securities                                   2,709             106              38           2,777
             Redeemable preferred stock                                 86               3               1              88
        ------------------------------------------------------------------------------------------------------------------
                 Total Available For Sale                          $22,973         $ 1,033         $   113         $23,893
        ------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       F-27
<PAGE>   152
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Proceeds from sales of fixed maturities classified as available for sale
     were $12.6 billion, $13.4 billion and $7.6 billion in 1999, 1998 and 1997,
     respectively. Gross gains of $200 million, $314 million and $170 million
     and gross losses of $223 million, $203 million and $99 million in 1999,
     1998 and 1997, respectively, were realized on those sales.

     Fair values of investments in fixed maturities are based on quoted market
     prices or dealer quotes or, if these are not available, discounted expected
     cash flows using market rates commensurate with the credit quality and
     maturity of the investment. The fair value of investments for which a
     quoted market price or dealer quote are not available amounted to $4.8
     billion and $4.8 billion at December 31, 1999 and 1998, respectively.

     The amortized cost and fair value of fixed maturities at December 31, 1999,
     by contractual maturity, are shown below. Actual maturities will differ
     from contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.


<TABLE>
<CAPTION>
        --------------------------------------------------------------------------------------
                                                                AMORTIZED
        ($ in millions)                                            COST            FAIR VALUE
        --------------------------------------------------------------------------------------
<S>                                                             <C>                <C>
        MATURITY:
             Due in one year or less                                $1,624            $1,622
             Due after 1 year through 5 years                        6,633             6,599
             Due after 5 years through 10 years                      5,257             5,132
             Due after 10 years                                      5,905             5,634
        --------------------------------------------------------------------------------------
                                                                    19,419            18,987
        --------------------------------------------------------------------------------------
             Mortgage-backed securities                              5,081             4,879
        --------------------------------------------------------------------------------------
                 Total Maturity                                    $24,500           $23,866
        --------------------------------------------------------------------------------------
</TABLE>


     The Company makes investments in collateralized mortgage obligations
     (CMOs). CMOs typically have high credit quality, offer good liquidity, and
     provide a significant advantage in yield and total return compared to U.S.
     Treasury securities. The Company's investment strategy is to purchase CMO
     tranches which are protected against prepayment risk, including planned
     amortization class (PAC) tranches. Prepayment protected tranches are
     preferred because they provide stable cash flows in a variety of interest
     rate scenarios. The Company does invest in other types of CMO tranches if a
     careful assessment indicates a favorable risk/return tradeoff. The Company
     does not purchase residual interests in CMOs.

     At December 31, 1999 and 1998, the Company held CMOs classified as
     available for sale with a fair value of $3.8 billion and $3.4 billion,
     respectively. Approximately 52% and 54%, respectively, of the Company's CMO
     holdings are fully collateralized by GNMA, FNMA or FHLMC securities at
     December 31, 1999 and 1998. In addition, the Company held $1.1 billion and
     $1.4 billion of GNMA, FNMA or FHLMC mortgage-backed pass-through securities
     at December 31, 1999 and 1998, respectively. Virtually all of these
     securities are rated AAA.


                                       F-28
<PAGE>   153
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Equity Securities

     The cost and fair values of investments in equity securities were as
     follows:


<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------------
                                                                          GROSS                GROSS
        EQUITY SECURITIES:                                             UNREALIZED             UNREALIZED         FAIR
        ($ in millions)                                  COST             GAINS                 LOSSES           VALUE
        -------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>           <C>                    <C>                <C>
        DECEMBER 31, 1999
             Common stocks                                $195              $123                   $ 4              $314
             Non-redeemable preferred stocks               496                15                    41               470
        -------------------------------------------------------------------------------------------------------------------
                 Total Equity Securities                  $691              $138                   $45              $784
        -------------------------------------------------------------------------------------------------------------------

        DECEMBER 31, 1998
             Common stocks                                $129               $44                   $ 3              $170
             Non-redeemable preferred stocks               345                10                     7               348
        -------------------------------------------------------------------------------------------------------------------
                 Total Equity Securities                  $474               $54                   $10              $518
        -------------------------------------------------------------------------------------------------------------------
</TABLE>


     Proceeds from sales of equity securities were $100 million, $212 million
     and $341 million in 1999, 1998 and 1997, respectively. Gross gains of $15
     million, $30 million and $53 million and gross losses of $8 million, $24
     million and $62 million in 1999, 1998 and 1997, respectively, were realized
     on those sales.


     Mortgage Loans and Real Estate Held For Sale

     At December 31, 1999 and 1998, the Company's mortgage loan and real estate
     held for sale portfolios consisted of the following:


<TABLE>
<CAPTION>
        --------------------------------------------------------------------------------------------------
        ($ in millions)                                                              1999            1998
        --------------------------------------------------------------------------------------------------
<S>                                                                               <C>             <C>
        Current Mortgage Loans                                                    $2,228          $2,370
        Underperforming Mortgage Loans                                                57             236
        --------------------------------------------------------------------------------------------------
             Total Mortgage Loans                                                  2,285           2,606
        --------------------------------------------------------------------------------------------------

        Real Estate Held For Sale - Foreclosed                                       223             112
        Real Estate Held For Sale - Investment                                        13              31
        --------------------------------------------------------------------------------------------------
             Total Real Estate                                                       236             143
        --------------------------------------------------------------------------------------------------
             Total Mortgage Loans and Real Estate Held for Sale                   $2,521          $2,749
        ==================================================================================================
</TABLE>

     Underperforming mortgage loans include delinquent mortgage loans, loans in
     the process of foreclosure, foreclosed loans and loans modified at interest
     rates below market.



                                      F-29
<PAGE>   154
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Aggregate annual maturities on mortgage loans at December 31, 1999 are as
     follows:

<TABLE>
<CAPTION>
        -----------------------------------------------------------------------
        YEAR ENDING DECEMBER 31,
        ($ in millions)
        -----------------------------------------------------------------------
<S>                                                              <C>
        Past Maturity                                            $   39
        2000                                                        162
        2001                                                        172
        2002                                                        137
        2003                                                        131
        2004                                                        140
        Thereafter                                                1,504
        -----------------------------------------------------------------------
             Total                                               $2,285
        =======================================================================
</TABLE>


     Trading Securities

     Trading securities of the Company are held in Tribeca.

<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------
        ($ in millions)                                                    1999            1998
        -------------------------------------------------------------------------------------------
        TRADING SECURITIES OWNED
<S>                                                                      <C>             <C>
        Convertible bond arbitrage                                       $1,045            $754
        Merger arbitrage                                                    421             427
        Other                                                               212               5
        -------------------------------------------------------------------------------------------
             Total                                                       $1,678          $1,186
        -------------------------------------------------------------------------------------------
        TRADING SECURITIES SOLD NOT YET PURCHASED
        Convertible bond arbitrage                                         $799            $521
        Merger arbitrage                                                    299             352
        -------------------------------------------------------------------------------------------
             Total                                                       $1,098            $873
        -------------------------------------------------------------------------------------------
</TABLE>

     The Company's trading portfolio investments and related liabilities are
     normally held for periods less than six months. Therefore, expected future
     cash flows for these assets and liabilities are expected to be realized in
     less than one year.


                                       F-30

<PAGE>   155
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Concentrations

     At December 31, 1999 and 1998, the Company had an investment in Citigroup
     Preferred Stock of $987 million. See Note 8.

     The Company maintains a short-term investment pool for its insurance
     affiliates in which the Company also participates. See Note 8.

     The Company had concentrations of investments, primarily fixed maturities,
     in the following industries:


<TABLE>
<CAPTION>
        --------------------------------------------------------------------------
        ($ in millions)                                     1999           1998
        --------------------------------------------------------------------------
<S>                                                        <C>            <C>
        Banking                                            $1,906         $2,131
        Electric Utilities                                  1,653          1,513
        Finance                                             1,571          1,346
        --------------------------------------------------------------------------
</TABLE>


     The Company held investments in Foreign Banks in the amount of $1,012
     million and $997 million at December 31, 1999 and 1998, respectively, which
     are included in the table above. Also, below investment grade assets
     included in the preceding table were not significant.

     Included in fixed maturities are below investment grade assets totaling
     $2.2 billion and $2.1 billion at December 31, 1999 and 1998, respectively.
     The Company defines its below investment grade assets as those securities
     rated "Ba1" or below by external rating agencies, or the equivalent by
     internal analysts when a public rating does not exist. Such assets include
     publicly traded below investment grade bonds and certain other privately
     issued bonds and notes that are classified as below investment grade.

     Mortgage loan investments are relatively evenly dispersed throughout the
     United States, with no significant holdings in any one state. Also, there
     is no significant mortgage loan investment in a particular property type.


                                       F-31
<PAGE>   156
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The Company monitors creditworthiness of counterparties to all financial
     instruments by using controls that include credit approvals, limits and
     other monitoring procedures. Collateral for fixed maturities often includes
     pledges of assets, including stock and other assets, guarantees and letters
     of credit. The Company's underwriting standards with respect to new
     mortgage loans generally require loan to value ratios of 75% or less at the
     time of mortgage origination.


     Non-Income Producing Investments

     Investments included in the consolidated balance sheets that were
     non-income producing for the preceding 12 months were insignificant.


     Restructured Investments

     The Company had mortgage loans and debt securities that were restructured
     at below market terms at December 31, 1999 and 1998. The balances of the
     restructured investments were insignificant. The new terms typically defer
     a portion of contract interest payments to varying future periods. The
     accrual of interest is suspended on all restructured assets, and interest
     income is reported only as payment is received. Gross interest income on
     restructured assets that would have been recorded in accordance with the
     original terms of such loans was insignificant in 1999 and in 1998.
     Interest on these assets, included in net investment income was
     insignificant in 1999 and 1998.


13.  DEPOSIT FUNDS AND RESERVES

     At December 31, 1999, the Company had $27.0 billion of life and annuity
     deposit funds and reserves. Of that total, $13.8 billion is not subject to
     discretionary withdrawal based on contract terms. The remaining $13.2
     billion is for life and annuity products that are subject to discretionary
     withdrawal by the contractholder. Included in the amount that is subject to
     discretionary withdrawal is $2.1 billion of liabilities that are
     surrenderable with market value adjustments. Also included are an
     additional $4.9 billion of life insurance and individual annuity
     liabilities which are subject to discretionary withdrawals, and have an
     average surrender charge of 4.6%. In the payout phase, these funds are
     credited at significantly reduced interest rates. The remaining $6.2
     billion of liabilities are surrenderable without charge. More than 12.7% of
     these relate to individual life products. These risks would have to be
     underwritten again if transferred to another carrier, which is considered a
     significant deterrent against withdrawal by long-term policyholders.
     Insurance liabilities that are surrendered or withdrawn are reduced by
     outstanding policy loans and related accrued interest prior to payout.


                                       F-32
<PAGE>   157
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



14.  RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

     The following table reconciles net income to net cash provided by operating
     activities:


<TABLE>
<CAPTION>
          ---------------------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                             1999            1998             1997
        ($ in millions)                                                             ----            ----             ----
          ---------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>              <C>              <C>
        Net Income From Continuing Operations                                    $ 1,047          $   902          $   839
             Adjustments to reconcile net income to net cash provided by
             operating activities:
                 Realized gains                                                     (113)            (149)            (199)
                 Deferred federal income taxes                                       136               39               10
                 Amortization of deferred policy acquisition costs                   315              275              252
                 Additions to deferred policy acquisition costs                     (686)            (566)            (471)
                 Investment income                                                  (221)            (202)             (32)
                 Premium balances                                                    (23)              23              (64)
                 Insurance reserves and accrued expenses                             421              348              111
                 Other                                                                99              205              380
          ---------------------------------------------------------------------------------------------------------------------
                 Net cash provided by operations                                 $   975          $   875          $   826
          ---------------------------------------------------------------------------------------------------------------------

          ---------------------------------------------------------------------------------------------------------------------
</TABLE>


15.  NON-CASH INVESTING AND FINANCING ACTIVITIES

     Significant non-cash investing and financing activities include the
     acquisition of real estate through foreclosures of mortgage loans amounting
     to $205 million in 1999, the transfer of Citigroup common stock to
     Citigroup preferred stock valued at $987 million in 1998 and the conversion
     of $119 million of real estate held for sale to other invested assets as a
     joint venture in 1997.


                                       F-33
<PAGE>   158
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



16.  OPERATING SEGMENTS

     The Company has two reportable business segments that are separately
     managed due to differences in products, services, marketing strategy and
     resource management. The business of each segment is maintained and
     reported through separate legal entities within the Company. The management
     groups of each segment report separately to the common ultimate parent,
     Citigroup Inc.

     The TRAVELERS LIFE & ANNUITY business segment consolidates primarily the
     business of The Travelers Insurance Company and The Travelers Life and
     Annuity Company. Travelers Life & Annuity offers individual annuity, group
     annuity, individual life and long-term care products distributed by the
     Company and TLAC under the Travelers name. Among the range of individual
     products offered are fixed and variable deferred annuities, payout
     annuities and term, universal and variable life and long-term care
     insurance. The group products include institutional pensions, including
     guaranteed investment contracts, payout annuities, group annuities to
     employer-sponsored retirement and savings plans and structured finance
     transactions.

     The PRIMERICA LIFE business segment consolidates primarily the business of
     Primerica Life Insurance Company, Primerica Life Insurance Company of
     Canada and National Benefit Life Insurance Company. The Primerica Life
     business segment offers individual life products, primarily term insurance,
     to customers through a nationwide sales force of approximately 80,000 full
     and part-time licensed Personal Financial Analysts.

     The accounting policies of the segments are the same as those described in
     the summary of significant accounting policies (see Note 1), except that
     management also includes receipts on long-duration contracts (universal
     life-type and investment contracts) as deposits along with premiums in
     measuring business volume.

     BUSINESS SEGMENT INFORMATION:

<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------------------------
                                                         TRAVELERS LIFE &   PRIMERICA LIFE
       1999 ($ in millions)                                  ANNUITY           INSURANCE            TOTAL
       -----------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>                     <C>
        Business Volume:
             Premiums                                        $   666             $ 1,072             $ 1,738
             Deposits                                         11,220                  --              11,220
                                                             -------             -------             -------
        Total business volume                                $11,886             $ 1,072             $12,958
        Net investment income                                  2,249                 257               2,506
        Interest credited to contractholders                     937                  --                 937
        Amortization of deferred acquisition costs               127                 188                 315
        Federal income taxes on Operating Income                 319                 186                 505
        Operating Income (excludes realized gains or
             losses and the related FIT)                     $   619             $   355             $   974
        Segment Assets                                       $56,615             $ 6,916             $63,531
       -----------------------------------------------------------------------------------------------------------------
</TABLE>


                                       F-34
<PAGE>   159
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------------------------
                                                                TRAVELERS LIFE &      PRIMERICA LIFE
       1998 ($ in millions)                                          ANNUITY            INSURANCE            TOTAL
       -----------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                   <C>                   <C>
       Business Volume:
            Premiums                                                 $   683               $1,057           $ 1,740
            Deposits                                                   7,693                   --             7,693
                                                                     -------               ------           -------
       Total business volume                                         $ 8,376               $1,057           $ 9,433
       Net investment income                                           1,965                  220             2,185
       Interest credited to contractholders                              876                   --               876
       Amortization of deferred acquisition costs                         88                  187               275
       Federal income taxes on Operating Income                          260                  170               430
       Operating Income (excludes realized gains or
            losses and the related FIT)                              $   493               $  312           $   805
       Segment Assets                                                $49,646               $6,902           $56,548
       -----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

       -----------------------------------------------------------------------------------------------------------------
                                                                 TRAVELERS LIFE       PRIMERICA LIFE
       1997 ($ in millions)                                         & ANNUITY           INSURANCE            TOTAL
       -----------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                  <C>                  <C>
       Business Volume:
            Premiums                                                 $   548               $1,035           $ 1,583
            Deposits                                                   5,276                   --             5,276
                                                                     -------               ------           -------
       Total business volume                                         $ 5,824               $1,035           $ 6,859
       Net investment income                                           1,836                  201             2,037
       Interest credited to contractholders                              829                   --               829
       Amortization of deferred acquisition costs                         68                  184               252
       Federal income taxes on Operating Income                          221                  153               374
       Operating Income (excludes realized gains or
            losses and the related FIT)                              $   427               $  283           $   710
       Segment Assets                                                $42,330               $7,110           $49,440
       -----------------------------------------------------------------------------------------------------------------
</TABLE>


     The amount of investments in equity method investees and total expenditures
     for additions to long-lived assets other than financial instruments,
     long-term customer relationships of a financial institution, mortgage and
     other servicing rights, deferred policy acquisition costs, and deferred tax
     assets, were not material.


                                       F-35
<PAGE>   160
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------------------------------------
       BUSINESS SEGMENT RECONCILIATION:
       ($ in millions)
       ----------------------------------------------------------------------------------------------------------

       REVENUES                                                         1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>               <C>           <C>
       Total business volume                                         $12,958           $9,433        $6,859
       Net investment income                                           2,506            2,185         2,037
       Realized investment gains                                         113              149           199
       Other revenues                                                    521              440           354
       Elimination of deposits                                       (11,220)          (7,693)       (5,276)
       ----------------------------------------------------------------------------------------------------------
             Total revenues                                           $4,878           $4,514        $4,173
       ==========================================================================================================

       OPERATING INCOME                                                 1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                 <C>           <C>
       Total operating income of business segments                    $  974             $805          $710
       Realized investment gains net of tax                               73               97           129
       ----------------------------------------------------------------------------------------------------------
             Income from continuing operations                        $1,047             $902          $839
       ==========================================================================================================
</TABLE>

<TABLE>
<CAPTION>
       ASSETS                                                           1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>           <C>
       Total assets of business segments                             $63,531          $56,548       $49,440
       ==========================================================================================================
</TABLE>

<TABLE>
<CAPTION>

       REVENUE BY PRODUCTS                                              1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>               <C>           <C>
       Deferred Annuities                                             $5,694           $4,198        $3,303
       Group and Payout Annuities                                      7,275            5,326         3,737
       Individual Life and Health Insurance                            2,434            2,270         2,102
       Other (a)                                                         695              413           307
       Elimination of deposits                                       (11,220)          (7,693)       (5,276)
       ----------------------------------------------------------------------------------------------------------
             Total Revenue                                            $4,878           $4,514        $4,173
       ==========================================================================================================
</TABLE>

(a)  Other represents revenue attributable to unallocated capital and run-off
     businesses.


     The Company's revenue was derived almost entirely from U.S. domestic
     business. Revenue attributable to foreign countries was insignificant.

     The Company had no transactions with a single customer representing 10% or
     more of its revenue.


                                       F-36
<PAGE>   161






                       STATEMENT OF ADDITIONAL INFORMATION

                         FUND ABD FOR VARIABLE ANNUITIES
                           (ACCESS AND ACCESS SELECT)








                      Individual Variable Annuity Contract
                                    issued by

                         The Travelers Insurance Company
                                One Tower Square
                           Hartford, Connecticut 06183

L-21194S                                                               May 2000


<PAGE>   162




                                     PART C

                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)        The financial statements of the Registrant and the Report of
           Independent Auditors thereto are contained in the Registrant's Annual
           Report and are included in the Statement of Additional Information.
           The financial statements of the Registrant include:

                  Statement of Assets and Liabilities as of December 31, 1999
                  Statement of Operations for the year ended December 31, 1999
                  Statement of Changes in Net Assets for years ended December
                  31, 1999 and 1998
                  Statement of Investments as of December 31, 1999
                  Notes to Financial Statements

           The consolidated financial statements of The Travelers Insurance
           Company and subsidiaries and the report of Independent Auditors, are
           contained in the Statement of Additional Information. The
           consolidated financial statements of The Travelers Insurance Company
           and subsidiaries include:

                  Consolidated Statements of Income for the years ended December
                  31, 1999, 1998 and 1997
                  Consolidated Balance Sheets as of December 31, 1999 and 1998
                  Consolidated Statements of Changes in Retained Earnings and
                  Accumulated Other Changes in Equity from Non-Owner Sources for
                  the years ended December 31, 1999, 1998 and 1997
                  Consolidated Statements of Cash Flows for the years ended
                  December 31, 1999, 1998 and 1997
                  Notes to Consolidated Financial Statements

(b)         Exhibits

1.          Resolution of The Travelers Insurance Company Board of Directors
            authorizing the establishment of the Registrant. (Incorporated
            herein by reference to Exhibit 1 to the Registration Statement on
            Form N-4, filed December 22, 1995.)

2.          Exempt.

3(a).       Distribution and Principal Underwriting Agreement among the
            Registrant, The Travelers Insurance Company and CFBDS, Inc.
            (Incorporated herein by reference to Exhibit 3(a) to Pre-Effective
            Amendment No. 1 to the Registration Statement on Form N-4, File No.
            333-60227 filed November 9, 1998)

3(b).       Selling Agreement. (Incorporated herein by reference to Exhibit 3(b)
            to the Registration Statement on Form N-4, filed May 23, 1997.)
            (Incorporated herein by reference to Exhibit 3(b) to Pre-Effective
            Amendment No. 1 to the Registration Statement on Form N-4, File No.
            333-60227 filed November 9, 1998)

4.          Form of Variable Annuity Contract(s).  (Incorporated herein by
            reference to Exhibit 4 to the Registration Statement on Form N-4,
            filed June 17, 1996.)

5.          None.

<PAGE>   163

6(a).       Charter of The Travelers Insurance Company, as amended on October
            19, 1994. (Incorporated herein by reference to Exhibit 3(a)(i) to
            Registration Statement on Form S-2, File No. 33-58677, filed via
            Edgar on April 18, 1995.)

6(b).       By-Laws of The Travelers Insurance Company, as amended on October
            20, 1994. (Incorporated herein by reference to Exhibit 3(b)(i) to
            the Registration Statement on Form S-2, File No. 33-58677, filed via
            Edgar on April 18, 1995.)

7.          None.
8.          None.

9.          Opinion of Counsel as to the legality of securities being
            registered.  (Incorporated herein by reference to Exhibit 9 to
            Post-Effective Amendment No. 3 to the Registration Statement on
            Form N-4, File No. 33-65343, filed April 28, 1997.)

10.         Consent of KPMG LLP, Independent Certified Public Accountants.

13.         Schedule for computation of each performance quotation -
            Standardized (Incorporated herein by reference to Exhibit 13 to
            Pre-Effective Amendment No. 1 to the Registration Statement on Form
            N-4, File No. 333-23311, filed July 3, 1997.)

            Schedule for computation of each performance quotation - Non-
            Standardized.  (Incorporated herein by reference to Exhibit 13 to
            Post-Effective Amendment No. 3 to the Registration Statement on
            Form N-4, File No. 33-65343, filed April 28, 1997.)

15(a).      Powers of Attorney authorizing Jay S. Fishman or Ernest J. Wright as
            signatory for Robert I. Lipp, Michael A. Carpenter, Charles O.
            Prince III, Marc P. Weill, Irwin R. Ettinger, Donald T. DeCarlo and
            Christine B. Mead. (Incorporated herein by reference to Exhibit 15
            to the Registration Statement on Form N-4, filed December 22, 1995.)

15(b).      Powers of Attorney authorizing Ernest J. Wright or Kathleen A. McGah
            as signatory for George C. Kokulis, Katherine M. Sullivan and Glenn
            D. Lammey. (Incorporated herein by reference to Exhibit 15(b) to
            Post-Effective Amendment No. 6 to the Registration Statement on Form
            N-4, File No.33-65343, filed April 17, 2000.)

<PAGE>   164


Item 25.  Directors and Officers of the Depositor

<TABLE>
<CAPTION>

Name and Principal                                                                    Positions and Offices
Business Address                                                                      with Insurance Company
- ------------------                                                                    ----------------------
<S>                                                                                <C>
George C. Kokulis*                                                                  Director, President and Chief Executive Officer
Katherine M. Sullivan*                                                              Director and Senior Vice President
Marc P. Weill**                                                                     Director and Senior Vice President
Mary Jean Thornton*                                                                 Executive Vice President and
                                                                                    Chief Information Officer
Stuart Baritz***                                                                    Senior Vice President
Jay S. Fishman*                                                                     Senior Vice President
Barry Jacobson*                                                                     Senior Vice President
Russell H. Johnson*                                                                 Senior Vice President
Marla Berman Lewitus*                                                               Senior Vice President and General Counsel
Brendan Lynch*                                                                      Senior Vice President
Warren H. May*                                                                      Senior Vice President
Kathleen Preston*                                                                   Senior Vice President
David A. Tyson*                                                                     Senior Vice President
F. Denney Voss*                                                                     Senior Vice President
Glenn D. Lammey*                                                                    Chief Financial Officer, Chief
                                                                                    Accounting Officer and Controller
David A. Golino*                                                                    Vice President
Donald R. Munson, Jr.*                                                              Vice President
Anthony Cocolla                                                                     Second Vice President
Scott R. Hansen                                                                     Second Vice President
Linn K. Richardson*                                                                 Second Vice President and Actuary
Paul Weissman                                                                       Second Vice President and Actuary
Ernest J. Wright*                                                                   Vice President and Secretary
Kathleen A. McGah*                                                                  Assistant Secretary and
                                                                                      Deputy General Counsel
</TABLE>


Principal Business Address:
<TABLE>
<CAPTION>

<S>                                                                                         <C>

*        The Travelers Insurance Company                                                     **       Citigroup Inc.
         One Tower Square                                                                             388 Greenwich Street
         Hartford, CT  06183                                                                          New York, N.Y. 10013

***      Travelers Portfolio Group
         1345 Avenue of the Americas
         New York, NY 10105
</TABLE>


Item 26.  Persons Controlled by or Under Common Control with the Depositor or
          Registrant

            Incorporated herein by reference to Exhibit 16 to Post-Effective
Amendment No. 2 to the Registration Statement on Form N-4, File No. 333-40193,
filed April 12, 2000.


<PAGE>   165



Item 27.  Number of Contract Owners

As of February 29, 2000, 1,194 contract owners held qualified and non-qualified
contracts offered by the Registrant.

Item 28.  Indemnification

Sections 33-770 to 33-778, inclusive of the Connecticut General Statutes
("C.G.S.") regarding indemnification of directors and officers of Connecticut
corporations provides in general that Connecticut corporations shall indemnify
their officers, directors and certain other defined individuals against
judgments, fines, penalties, amounts paid in settlement and reasonable expenses
actually incurred in connection with proceedings against the corporation. The
corporation's obligation to provide such indemnification generally does not
apply unless (1) the individual is wholly successful on the merits in the
defense of any such proceeding; or (2) a determination is made (by persons
specified in the statute) that the individual acted in good faith and in the
best interests of the corporation and in all other cases, his conduct was at
least not opposed to the best interests of the corporation, and in a criminal
case he had no reasonable cause to believe his conduct was unlawful; or (3) the
court, upon application by the individual, determines in view of all of the
circumstances that such person is fairly and reasonably entitled to be
indemnified, and then for such amount as the court shall determine. With respect
to proceedings brought by or in the right of the corporation, the statute
provides that the corporation shall indemnify its officers, directors and
certain other defined individuals, against reasonable expenses actually incurred
by them in connection with such proceedings, subject to certain limitations.

Citigroup Inc. also provides liability insurance for its directors and officers
and the directors and officers of its subsidiaries, including the Registrant.
This insurance provides for coverage against loss from claims made against
directors and officers in their capacity as such, including, subject to certain
exceptions, liabilities under the federal securities laws.

Rule 484 Undertaking

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


<PAGE>   166


Item 29.  Principal Underwriter

(a)              CFBDS, Inc.
                 21 Milk Street
                 Boston, MA 02109

CFBDS, Inc. also serves as principal underwriter for the following :

(a) CFBDS, the Registrant's Distributor, is also the distributor for
CitiFunds(SM) International Growth & Income Portfolio, CitiFunds(SM)
International Growth Portfolio, CitiFunds(SM) U.S. Treasury Reserves,
CitiFunds(SM) Cash Reserves, CitiFunds(SM) Premium U.S. Treasury Reserves,
CitiFunds(SM) Premium Liquid Reserves, CitiFunds(SM) Institutional U.S. Treasury
Reserves, CitiFunds(SM) Institutional Liquid Reserves, CitiFunds(SM)
Institutional Cash Reserves, CitiFunds(SM) Tax Free Reserves, CitiFunds(SM)
Institutional Tax Free Reserves, CitiFunds(SM) California Tax Free Reserves,
CitiFunds(SM) Connecticut Tax Free Reserves, CitiFunds(SM) New York Tax Free
Reserves, CitiFunds(SM) New York Tax Free Income Portfolio, CitiFunds(SM)
National Tax Free Income Portfolio, CitiFunds(SM) California Tax Free Income
Portfolio, CitiFunds(SM) Intermediate Income Portfolio, CitiFunds(SM) Balanced
Portfolio, CitiFunds(SM) Small Cap Value Portfolio, CitiFunds(SM) Growth &
Income Portfolio, CitiFunds(SM) Large Cap Growth Portfolio, CitiFunds(SM) Small
Cap Growth Portfolio, CitiFunds(SM) Short-Term U.S. Government Income Portfolio,
CitiFunds(SM) Emerging Asian Markets Equity Portfolio CitiSelect(R) VIP Folio
200, CitiSelect(R) VIP Folio 300, CitiSelect(R) VIP Folio 400, CitiSelect(R) VIP
Folio 500, CitiFunds(SM) Small Cap Growth VIP Portfolio, CitiSelect(R) Folio
100, CitiSelect(R) Folio 200, CitiSelect(R) Folio 300, CitiSelect(R) Folio 400,
and CitiSelect(R) Folio 500.

CFBDS is also the placement agent for Large Cap Value Portfolio, Small Cap Value
Portfolio, International Portfolio, Foreign Bond Portfolio, Intermediate Income
Portfolio, Short-Term Portfolio, Growth & Income Portfolio, U.S. Fixed Income
Portfolio, High Yield Portfolio, Large Cap Growth Portfolio, Small Cap Growth
Portfolio, International Equity Portfolio, Balanced Portfolio, Government Income
Portfolio, Tax Free Reserves Portfolio, Cash Reserves Portfolio and U.S.
Treasury Reserves Portfolio, Emerging Asian Markets Equity Portfolio.

CFBDS also serves as the distributor for the following funds: The Travelers Fund
U for Variable Annuities, The Travelers Fund VA for Variable Annuities, The
Travelers Fund BD for Variable Annuities, The Travelers Fund BD II for Variable
Annuities, The Travelers Fund BD III for Variable Annuities, The Travelers Fund
BD IV for Variable Annuities, The Travelers Fund ABD II for Variable Annuities,
The Travelers Separate Account PF for Variable Annuities, The Travelers Separate
Account PF II for Variable Annuities, The Travelers Separate Account QP for
Variable Annuities, The Travelers Separate Account TM for Variable Annuities,
The Travelers Separate Account TM II for Variable Annuities, The Travelers
Separate Account Five for Variable Annuities, The Travelers Separate Account Six
for Variable Annuities, The Travelers Separate Account Seven for Variable
Annuities, The Travelers Separate Account Eight for Variable Annuities, The
Travelers Separate Account Nine for Variable Annuities, The Travelers Separate
Account Ten for Variable Annuities, The Travelers Fund UL for Variable Life
Insurance, The Travelers Fund UL II for Variable Life Insurance, The Travelers
Fund UL III for Variable Life Insurance, The Travelers Variable Life Insurance
Separate Account One, The Travelers Variable Life Insurance Separate Account
Two, The Travelers Variable Life Insurance Separate Account Three, The Travelers
Variable Life Insurance Separate Account Four, The Travelers Separate Account
MGA, The Travelers Separate Account MGA II, The Travelers Growth and Income
Stock Account for Variable Annuities, The Travelers Quality Bond Account for
Variable Annuities, The Travelers Money Market Account for Variable Annuities,
The Travelers Timed Growth and Income Stock Account for Variable Annuities, The
Travelers Timed Short-Term Bond Account for Variable Annuities, The Travelers
Timed Aggressive Stock Account for Variable Annuities, The Travelers Timed Bond
Account for Variable Annuities

<PAGE>   167


CFBDS is also the distributor for the following funds: Emerging Growth Fund,
Government Fund, Growth and Income Fund, International Equity Fund, Municipal
Fund, Balanced Investments, Emerging Markets Equity Investments, Government
Money Investments, High Yield Investments, Intermediate Fixed Income
Investments, International Equity Investments, International Fixed Income
Investments, Large Capitalization Growth Investments, Large Capitalization Value
Equity Investments, Long-Term Bond Investments, Mortgage Backed Investments,
Municipal Bond Investments, Small Capitalization Growth Investments, Small
Capitalization Value Equity Investments, Appreciation Portfolio, Diversified
Strategic Income Portfolio, Emerging Growth Portfolio, Equity Income Portfolio,
Equity Index Portfolio, Growth & Income Portfolio, Intermediate High Grade
Portfolio, International Equity Portfolio, Money Market Portfolio, Total Return
Portfolio.

CFBDS is also the distributor for the following Smith Barney Mutual Fund
registrants: Smith Barney Adjustable Rate Government Income Fund, Smith Barney
Aggressive Growth Fund Inc., Smith Barney Appreciation Fund, Smith Barney
Arizona Municipals Fund Inc., Smith Barney California Municipals Fund Inc.,
Smith Barney Large Cap Blend Fund, Smith Barney Fundamental Value Fund Inc.,
Smith Barney Balanced Fund, Smith Barney Convertible Fund, Smith Barney
Diversified Strategic Income Fund, Smith Barney Exchange Reserve Fund, Smith
Barney High Income Fund, Smith Barney Municipal High Income Fund, Smith Barney
Premium Total Return Fund, Smith Barney Total Return Bond Fund, Smith Barney
Contrarian Fund, Smith Barney Government Securities Fund, Smith Barney
Hansberger Global Small Cap Value Fund, Smith Barney Hansberger Global Value
Fund, Smith Barney Investment Grade Bond Fund, Smith Barney Special Equities
Fund, Smith Barney Intermediate Maturity California Municipals Fund, Smith
Barney Intermediate Maturity New York Municipals Fund, Smith Barney Large
Capitalization Growth Fund, Smith Barney S&P 500 Index Fund, Smith Barney Mid
Cap Blend Fund, Smith Barney Managed Governments Fund Inc., Smith Barney Managed
Municipals Fund Inc., Smith Barney Massachusetts Municipals Fund, Cash
Portfolio, Government Portfolio, Retirement Portfolio, California Money Market
Portfolio, Florida Portfolio, Georgia Portfolio, Limited Term Portfolio, New
York Money Market Portfolio, New York Portfolio, Pennsylvania Portfolio, Smith
Barney Municipal Money Market Fund, Inc., Smith Barney Natural Resources Fund
Inc., Smith Barney New Jersey Municipals Fund Inc., Smith Barney Oregon
Municipals Fund, Zeros Plus Emerging Growth Series 2000, Smith Barney Security
and Growth Fund, Smith Barney Small Cap Blend Fund, Inc., Smith Barney
Telecommunications Income Fund, Smith Barney High Income Portfolio, Smith Barney
Large Cap Value Portfolio, Smith Barney International Equity Portfolio, Smith
Barney Large Capitalization Growth Portfolio, Smith Barney Money Market
Portfolio, Smith Barney Pacific Basin Portfolio, Balanced Portfolio,
Conservative Portfolio, Growth Portfolio, High Growth Portfolio, Income
Portfolio, Global Portfolio, Select Balanced Portfolio, Select Conservative
Portfolio, Select Growth Portfolio, Select High Growth Portfolio, Select Income
Portfolio, Concert Social Awareness Fund, Large Cap Value Fund, Short-Term High
Grade Bond Fund, U.S. Government Securities Fund, Cash Portfolio, Government
Portfolio, Municipal Portfolio, Concert Peachtree Growth Fund, Income and Growth
Portfolio, Reserve Account Portfolio, U.S. Government/High Quality Securities
Portfolio, Emerging Markets Portfolio, European Portfolio, Global Government
Bond Portfolio, International Balanced Portfolio, International Equity
Portfolio, Pacific Portfolio, AIM Capital Appreciation Portfolio, Alliance
Growth Portfolio, GT Global Strategic Income Portfolio, MFS Total Return
Portfolio, Putnam Diversified Income Portfolio, TBC Managed Income Portfolio,
Van Kampen American Capital Enterprise Portfolio, Centurion Tax-Managed U.S.
Equity Fund, Centurion Tax-Managed International Equity Fund, Centurion U.S.
Protection Fund, Centurion International Protection Fund, Global High-Yield Bond
Fund, International Equity Fund, Emerging Opportunities Fund, Core Equity Fund,
Long-Term Bond Fund, Global Dimensions Fund L.P., Citicorp Private Equity L.P.,
AIM V.I. Capital Appreciation Fund, AIM V.I. Government Series Fund, AIM V.I.
Growth Fund, AIM V.I. International Equity Fund, AIM V.I. Value Fund, Fidelity
VIP Growth Portfolio, Fidelity VIP High Income Portfolio, Fidelity VIP Equity
Income Portfolio, Fidelity VIP Overseas Portfolio, Fidelity VIP II Contrafund
Portfolio, Fidelity VIP II Index 500 Portfolio, MFS World Government Series, MFS
Money Market Series, MFS Bond Series, MFS Total Return Series, MFS Research
Series, MFS Emerging Growth Series.

<PAGE>   168

CFBDS is also the distributor for the following Salomon Brothers funds: Salomon
Brothers Institutional Money Market Fund, Salomon Brothers Cash Management Fund,
Salomon Brothers New York Municipal Money Market Fund, Salomon Brothers National
Intermediate Municipal Fund, Salomon Brothers U.S. Government Income Fund,
Salomon Brothers High Yield Bond Fund, Salomon Brothers Strategic Bond Fund,
Salomon Brothers Total Return Fund, Salomon Brothers Asia Growth Fund, Salomon
Brothers Capital Fund Inc, Salomon Brothers Investors Fund Inc, Salomon Brothers
Opportunity Fund Inc, Salomon Brothers Institutional High Yield Bond Fund,
Salomon Brothers Institutional Emerging Markets Debt Fund, Salomon Brothers
Variable Investors Fund, Salomon Brothers Variable Capital Fund, Salomon
Brothers Variable Total Return Fund, Salomon Brothers Variable High Yield Bond
Fund, Salomon Brothers Variable Strategic Bond Fund, Salomon Brothers Variable
U.S. Government Income Fund, and Salomon Brothers Variable Asia Growth Fund.

(b)         The information required by this Item 29 with respect to each
director and officer of CFBDS, Inc. is incorporated by reference to Schedule A
of Form BD filed by CFBDS pursuant to the Securities and Exchange Act of 1934
(File No. 8-32417).

(c)         Not Applicable

Item 30.  Location of Accounts and Records

            The Travelers Insurance Company
            One Tower Square
            Hartford, Connecticut  06183

Item 31.  Management Services

Not applicable.

Item 32.  Undertakings

The undersigned Registrant hereby undertakes:

(a)         To file a post-effective amendment to this registration statement as
            frequently as is necessary to ensure that the audited financial
            statements in the registration statement are never more than sixteen
            months old for so long as payments under the variable annuity
            contracts may be accepted;

(b)         To include either (1) as part of any application to purchase a
            contract offered by the prospectus, a space that an applicant can
            check to request a Statement of Additional Information, or (2) a
            post card or similar written communication affixed to or included in
            the prospectus that the applicant can remove to send for a Statement
            of Additional Information; and

(c)         To deliver any Statement of Additional Information and any financial
            statements required to be made available under this Form N-4
            promptly upon written or oral request.

The Company hereby represents:

(a)         That the aggregate charges under the Contracts of the Registrant
            described herein are reasonable in relation to the services
            rendered, the expenses expected to be incurred, and the risks
            assumed by the company.


<PAGE>   169


                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this amendment to this registration statement
and has caused this amendment to this registration statement to be signed on its
behalf, in the City of Hartford, and State of Connecticut, on this 17th day of
April, 2000.

                  THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                                  (Registrant)

                         THE TRAVELERS INSURANCE COMPANY
                                   (Depositor)

                               By:*GLENN D. LAMMEY
                                   ----------------------------------------
                                  Glenn D. Lammey, Chief Financial Officer,
                                  Chief Accounting Officer and Controller

As required by the Securities Act of 1933, this registration statement has been
signed by the following persons in the capacities indicated on the 17th day of
April 2000.

*GEORGE C. KOKULIS            Director, President and Chief Executive Officer
- -----------------------       (Principal Executive Officer)
(George C. Kokulis)

*KATHERINE M. SULLIVAN        Director
- -----------------------
(Katherine M. Sullivan)

*MARC P. WEILL                Director
- -----------------------
(Marc P. Weill)

*By:      /s/Ernest J. Wright, Attorney-in-Fact


<PAGE>   170

<TABLE>
<CAPTION>

                                                         EXHIBIT INDEX
                                                         -------------


<S>                                                                                                      <C>

Exhibit
No.               Description                                                                             Method of Filing
                  -----------                                                                             ----------------

10.            Consent of KPMG LLP, Independent Certified                                                  Electronically
               Public Accountants.

</TABLE>




<PAGE>   1

                                                                 Exhibit 10

               Consent of Independent Certified Public Accountants

Board of Directors
The Travelers Insurance Company

We consent to the use of our reports included herein and to the reference to our
firm as experts under the heading "Independent Accountants."

/s/KPMG LLP
Hartford, Connecticut
April 14, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission