<PAGE> 1
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-QSB
[X] Quarterly Report under Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the quarterly period ended June 30, 1997
[ ] Transition report under Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from ___________ to ____________
Commission File Number
NET/GUARD TECHNOLOGIES, INC.
(Exact Name of Small Business Issuer as Specified in Its Charter)
Delaware FEIN 22-3372522
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)
12465 Lewis Street #101
Garden Grove, California 92840
(Address of Principal Executive Offices)
(714) 703-2280
(Registrant's Telephone Number, Including Area Code)
Check whether the Registrant: (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
<PAGE> 2
TABLE OF CONTENTS
PART I
<TABLE>
<S> <C>
Item 1. Financial Statements
Item 2. Management Discussion & Analysis
PART II
Item 1. Legal Proceedings
Item 2. Changes in Security
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote
of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
Item 7. Signatures
</TABLE>
2
<PAGE> 3
ITEM 1
NET/GUARD TECHNOLOGIES, INC.*
CONSOLIDATED BALANCE SHEET
30-Jun-97
(Unaudited)
CURRENT ASSETS
<TABLE>
<CAPTION>
<S> <C> <C>
Cash $ 405,303
Accounts Receivables $ 117,284
Inventory $ 112,427
Prepaid Expenses $ 3,819
Deposits $ 4,597
-----------
TOTAL CURRENT ASSETS $ 643,429
OTHER ASSETS
Trademark (Net) $ 10,108
Minority Interest ($ 91,895)
-----------
TOTAL OTHER ASSETS ($ 81,787)
FIXED ASSETS
Property and Equipment (net) $ 141,182
-----------
TOTAL FIXED ASSETS $ 141,182
-----------
TOTAL ASSETS $ 702,824
===========
LIABILITIES
CURRENT LIABILITIES:
Account Payable $ 97,434
Commissions & Royalties Payable $ 7,453
Current Portion of Long-Term Payable $ 156,333
Accrued Expenses $ 818
Wages Payable $ 15,456
-----------
TOTAL CURRENT LIABILITIES $ 277,494
LONG-TERM LIABILITIES
Long-Term Debt $ 271,472
-----------
TOTAL LONG-TERM LIABILITIES $ 271,472
-----------
TOTAL LIABILITIES $ 548,966
</TABLE>
3
<PAGE> 4
EQUITY
<TABLE>
<CAPTION>
<S> <C> <C>
Common Stock $ 2,499,092
Retained Earnings $(1,769,380)
Net Income (Loss) $ (483,958)
-----------
TOTAL STOCKHOLDERS EQUITY $ 245,753
20% MINORITY INTEREST $ (91,895)
-----------
TOTAL $ 702,824
===========
</TABLE>
4
<PAGE> 5
NET/GUARD Technologies, Inc.*
Consolidated Income Statement
For the Three Months Ended June 30, 1997
(Unaudited)
<TABLE>
<S> <C> <C>
NET SALES $ 381,017
Cost of Sales $ 333,317
---------
GROSS PROFIT $ 47,700
Operating Expenses
Sales $ 200,389
Administration $ 331,602
Engineering $ 47,675
Royalties $ 496
---------
$ 580,162
Other Income and Expenses
Interest Earned $ 2,005
Interest Expense $ 7,487
---------
$ 5,482
MINORITY INTEREST $ (53,986)
NET Income (LOSS) $(483,968)
=========
</TABLE>
*NetPage Communications, Inc. is 80% owned by NET/GUARD Technologies, Inc.
5
<PAGE> 6
NET/GUARD TECHNOLOGIES, INC.
NETPAGE COMMUNICATIONS, INC.*
<TABLE>
<CAPTION>
Period from
May 9, 1996
Three Months (Date of
Ended Inception) to
June 30, 1997 June 30, 1996
------------- -------------
<S> <C> <C>
Net Sales .................................. 391,017 66,970
--------- ---------
Cost of Sales .............................. 333,117 14,953
Gross Profit ............................. 47,700 52,017
Selling, general and administrative expenses 590,162 161,514
Other Income (Expenses) .................... 2,005 961
Interest Income
Interest Expense ......................... 7,487 5.$73
--------- ---------
5,482 4,562
Minority Interest .......................... (53,996)
Loss before provision for income taxes ..... (483,958) (114,060)
--------- ---------
</TABLE>
*NetPage Communications, Inc. is 10% owned by NET/GUARD Technologies, Inc.
6
<PAGE> 7
ITEM 2
MANAGEMENT DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULT OF OPERATIONS
The discussion below should be read in conjunction with the Financial
Statements of the Company and Notes thereto appearing herein.
INTRODUCTION
This discussion summarizes significant factors affecting the operating
results, financial condition and liquidity/cash flows of the Company for the
three months ended June 30, 1997 compared to the period from inception (May 9,
1996) to June 30, 1996.
In April 1997, NetGuard purchased Netpage Communications, Inc. The
effects the purchase had on the financial condition.
RESULTS OF OPERATIONS
The following is a discussion of the operating results for the quarter
ended June 30, 1997 compared to the two month period from inception (May 9,
1996) to June 30, 1996.
Gross revenue for the three months ended June 30, 1996 were $381,017 as
compared to $66,870 for the period ended June 30, 1996. The increase of 570% is
attributed to the introduction of new product lines and the acquisition of
NetPage Communications, Inc. on April 30, 1997.
Gross profit was $44,770 and $52,017 for the periods ended June 30,
1997 and 1996, respectively. As a percentage of net sales, the gross profit
margins for the periods ended June 30, 1997 and 1996 were 12.5% and 77.8%
respectively. The decrease in gross profit margins is due to the difference in
types of sales for the comparitive periods. In the first quarter of 1996 the
major portion of sales were derived from selling license agreements which do not
have a related cost of sale, where as sales in the first quarter of 1997 are
primarily from the sale of hardware related products.
Sales, general and administrative expenses were $580,162 and $161,514
for the periods ended June 30, 1997 and 1996 respectively. Expenses for the
period ended June 30, 1996 were primarily comprised of the start-up costs of the
new company as compared to the expenses for the period ended June 30, 1997 where
the acquisition of NetPage Communications, Inc. significantly effected the
expenses.
The company incurred a net loss of $483,958 for the period ended June
30, 1997 as compared to a net loss of $114,060 for the period ended June 30,
1996.
7
<PAGE> 8
PART II
<TABLE>
<S> <C> <C>
Item 1. Legal Proceedings None
Item 2. Changes in Securities None
Item 3. Defaults Upon Senior Securities None
Item 4. Submission of Matters to a
Vote of Security Holders None
Item 5. Other Information None
Item 6. Exhibits None
Reports on Form 8-K None
</TABLE>
8
<PAGE> 9
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
BY /s/ E. BLAINE MANSFIELD
--------------------------------
E. Blaine Mansfield, President
Dated: 8/15/97
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1997
<PERIOD-START> APR-01-1997
<PERIOD-END> JUN-30-1997
<CASH> 405,303
<SECURITIES> 0
<RECEIVABLES> 117,284
<ALLOWANCES> 8,416
<INVENTORY> 112,427
<CURRENT-ASSETS> (91,895)
<PP&E> 145,445
<DEPRECIATION> (2,263)
<TOTAL-ASSETS> 702,824
<CURRENT-LIABILITIES> 277,494
<BONDS> 0
0
0
<COMMON> 730,709
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 702,824
<SALES> 381,017
<TOTAL-REVENUES> 381,017
<CGS> (333,317)
<TOTAL-COSTS> 47,700
<OTHER-EXPENSES> (580,162)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 0
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
