FIRST SOUTH AFRICA CORP LTD
SC 13E4/A, 1997-10-14
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: ROCKY MOUNTAIN INTERNET INC, 3, 1997-10-14
Next: DUKE REALTY LIMITED PARTNERSHIP, SC 13D, 1997-10-14





                                 Schedule 13E-4
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                          ISSUER TENDER OFFER STATEMENT
      (PURSUANT TO SECTION 13(E)(1) OF THE SECURITIES EXCHANGE ACT OF 1934)

   
                                (Amendment No.1)
    

                         FIRST SOUTH AFRICA CORP., LTD.
                   ------------------------------------------
                                (Name of Issuer)


                         FIRST SOUTH AFRICA CORP., LTD.
                   ------------------------------------------
                      (Name of Person(s) Filing Statement)

                         (1) Redeemable Class A Warrants
                         (2) Redeemable Class B Warrants
                   ------------------------------------------
                         (Title of Class of Securities)

                                  (1) G34874118
                                  (2) G34874126
                   ------------------------------------------
                      (CUSIP Number of Class of Securities)

                             Henry I. Rothman, Esq.
                       Parker Chapin Flattau & Klimpl, LLP
                           1211 Avenue of the Americas
                            New York, New York 10036
                                 (212) 704-6000
                   ------------------------------------------
                       Name, Address and Telephone Number
                         of Person Authorized to Receive
                      Notices and Communications on Behalf
                        of the Person(s) Filing Statement

                                October 10, 1997
                   ------------------------------------------
                       Date Tender Offer First Published,
                        Sent or Given to Security Holders

Calculation of Filing Fee


- --------------------------------------------------------------------------------
Transaction Valuation*              |             Amount of Filing Fee
- --------------------------------------------------------------------------------
                                    |
    $13,519,092.72                  |                   $2,703.82
                                    |
- --------------------------------------------------------------------------------


*In  accordance  with  Rule  0-11(a)(4)  and Rule  0-11(b)(2),  the  transaction
valuation and filing fee was calculated based on the closing bid price of $3.563
and $1.50 for the Class A Warrants and Class B Warrants, respectively,


<PAGE>



each as reported on the Nasdaq  SmallCap Market on October 7, 1997 multiplied by
2,735,940  and  2,513,959,  the number of Class A Warrants and Class B Warrants,
respectively, outstanding on such date.

[_] Check box if any part of the fee is offset as  provided  by Rule  0-11(a)(2)
and  identify  the filing with which the  offsetting  fee was  previously  paid.
Identify the previous filing by registration  statement  number,  or the Form or
Schedule and the date of its filing.

Amount Previously Paid:        $                                                
                         -------------------------------------------------------

Form or Registration No.:
                         -------------------------------------------------------

Filing Party:
               -----------------------------------------------------------------

Date Filed:
               -----------------------------------------------------------------


                                       -2-

<PAGE>



ITEM 1.    SECURITY AND ISSUER.

           (a)        The name of the  issuer and the  address of its  principal
executive office is:

                      First South Africa Corp., Ltd.
                      Claredon House
                      Church Street
                      Hamilton, HM CX, Bermuda

           (b)        The  securities  being  sought  are (i) all of the Class A
Redeemable  Common Stock Purchase Warrants expiring January 24, 2001 (the "Class
A  Warrants")  and (ii) all of the  Class B  Redeemable  Common  Stock  Purchase
Warrants  expiring  January 24, 2001 (the "Class B Warrants" and,  together with
the Class A Warrants,  the  "Warrants")  of First South Africa Corp.,  Ltd. (the
"Company").  As of October 7, 1997,  2,735,940  Class A Warrants  and  2,513,959
Class B Warrants were outstanding.

           Each Class A Warrant  entitles the registered  holder to purchase one
share of common  stock of the  Company,  par value $.01 per share  (the  "Common
Stock"),  and one Class B Warrant  at an  exercise  price of $6.50,  subject  to
adjustment in certain circumstances,  at any time commencing on January 24, 1996
until  January 24, 2001,  at which time the Class A Warrants  will expire.  Each
Class B Warrant  entitles the registered  holder to purchase one share of Common
Stock  at  an  exercise  price  of  $8.75,  subject  to  adjustment  in  certain
circumstances,  at any time  commencing  on January 24,  1996 until  January 24,
2001, at which time the Class B Warrants will expire.

   
           The Company is seeking to exchange an aggregate  of 1,764,765  shares
of its Common  Stock for (i) all of the  2,735,940  Class A  Warrants  that were
outstanding  as of  October  7,  1997,  and  (ii) all of the  2,513,959  Class B
Warrants that were  outstanding  as of October 7, 1997 (the  "Exchange  Offer").
Each holder of Warrants who elects to accept the  Company's  Exchange  Offer may
receive  either (i) two shares of Common  Stock in  exchange  for three  Class A
Warrants and three Class B Warrants, (ii) two shares of Common Stock in exchange
for five Class A Warrants  and/or  (iii) two shares of Common  Stock in exchange
for ten  Class B  Warrants,  in each case  upon the  terms  and  subject  to the
conditions  set forth in the offering  circular  dated  October 10,  1997,  (the
"Offering Circular"), a copy of which is attached hereto as Exhibit 9(a)(i), and
in the related  Letters of  Transmittal,  copies of which are attached hereto as
Exhibit 9(a)(ii). The Company only will accept Warrants tendered for exchange in
blocks that may be exchanged for a whole number of shares of Common  Stock.  The
Company will not issue fractional  shares of Common Stock or pay cash in lieu of
issuing  fractional  shares  of Common  Stock.  None of the  Warrants  are to be
purchased from any officer, director or affiliate of the Company.
    

           (c)        The Class A Warrants  and the Class B Warrants  are traded
on the Nasdaq SmallCap  Market under the symbols FSACW and FSACZ,  respectively.
Information  regarding  the  markets for the  Warrants  and the high and low bid
prices for the Warrants is set forth in the


                                       -1-

<PAGE>



Offering Circular under the caption "Market for Registration Common Stock, Units
and Warrants," which section is specifically incorporated herein by reference.

           (d)        The Company is filing this statement.

ITEM 2.    SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

   
           (a)        The  consideration  offered  by the  Company to induce the
exchange  of the  Warrants  consists  solely of shares of Common  Stock.  If the
Exchange  Offer is accepted by the holders of all of the  Warrants,  the Company
will issue  1,764,765  shares of Common  Stock in exchange  for all  outstanding
Warrants  (assuming  the  exchange of (i)  1,675,973  shares of Common Stock for
2,513,959  currently  outstanding  Class  A  Warrants  and  2,513,959  currently
outstanding  Class B Warrants  pursuant to the Company  offer to exchange  three
Class A Warrants  and three Class B Warrants  for two shares of Common Stock and
(ii)  88,792  shares  of  Common  Stock  for  the  remaining  221,981  currently
outstanding  Class A Warrants  pursuant  to the Company  offer to exchange  five
Class A Warrants for two shares of Common Stock). All Warrants exchanged will be
retired on the books of the  Company.  Other than the  expenses of the  Exchange
Offer,  the Company will incur no monetary  obligations  in connection  with the
Exchange  Offer.  Such  expenses  shall be paid by the Company  from its working
capital.
    

           (b)        Not applicable.

ITEM 3.    PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE
           ISSUER OR AFFILIATE.

           The  purpose of the  Exchange  offer is to  extinguish  the  Warrants
through the issuance of Common Stock and reduce the  potential  future  dilutive
impact on the Company's  earnings per share of Common Stock that would be caused
by exercise of the Warrants.  Warrants  acquired by the Company  pursuant to the
Exchange Offer will be cancelled.

           (a)        Not applicable.

           (b)        Not applicable.

           (c)        Not applicable.

           (d)        Not applicable.

           (e)        Not applicable.

           (f)        Not applicable.

           (g)        Not applicable.


                                       -2-

<PAGE>




           (h)        Each of the Class A Warrants  and the Class B Warrants may
cease to be listed on the Nasdaq  SmallCap  Market  depending upon the number of
Warrants  remaining  outstanding in each class upon  termination of the Exchange
Offer.

           (i)        Each of the Class A Warrants  and the Class B Warrants may
be eligible for termination of registration  pursuant to Section 12(g)(4) of the
Securities  Exchange Act of 1934 depending upon the number of Warrants remaining
outstanding in each class upon termination of the Exchange Offer.

           (j)        Not applicable.

ITEM 4.    INTEREST IN SECURITIES OF THE ISSUER.

           The information set forth in the Offering  Circular under the caption
"The Exchange Offer -- Broker  Dealer" is  specifically  incorporated  herein by
reference.  In  addition,  the  Company  issued  10,000 9%  Senior  Subordinated
Debentures (the "Debentures") in a private placement that was consummated upon a
number of separate  closings during the period  commencing April 1997 and ending
August 1997.  The Debentures may be converted into shares of Common Stock at the
option of the  holder at any time  period  to  maturity  at a price of $6.00 per
share, subject to adjustment in certain  circumstances.  Both the Debentures and
the shares of Common Stock  issuable  upon  conversion  of the  Debentures  were
registered in a Registration  Statement on Form S-1 (File No.  333-33561)  filed
with the Securities and Exchange Commission on August 13, 1997.

ITEM 5.    CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS AND
           RELATIONSHIPS WITH RESPECT TO THE ISSUER'S SECURITIES.

           The information set forth in the Offering  Circular under the caption
"Description of Securities" is specifically incorporated herein by reference.

ITEM 6.    PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

           The information set forth in the Offering  Circular under the caption
"The  Exchange  Offer  --  Exchange  Agent  and   Information   Agent"  and  "--
Solicitation  of  Warrant  Holders"  is  specifically   incorporated  herein  by
reference.

ITEM 7.    FINANCIAL INFORMATION.

           (a)(1) The  information set forth in the Company's 1997 Annual Report
on Form 10-K (the "Form  10-K"),  which is attached as Exhibit A to the Offering
Circular, is specifically incorporated herein by reference.



                                       -3-

<PAGE>



           (a)(2) Not applicable.

           (a)(3) Not applicable.

           (a)(4) The book value per share as of the fiscal  year ended June 30,
1997 set forth in the Form 10-K,  which is attached as Exhibit A to the Offering
Circular and is specifically incorporated herein be reference.

           (b) The pro  forma  financial  data  required  by item 7(b) as of the
fiscal year ended June 30, 1996 and 1997 is  included in the  Offering  Circular
under the  captions  "Pro Forma  Effect of Exchange  Offer" and is  specifically
incorporated herein be reference.

ITEM 8.    ADDITIONAL INFORMATION.

           (a)        Not applicable.

           (b)        There are no applicable regulatory  requirements that must
be complied  with or  approvals  which must be obtained in  connection  with the
Exchange  Offer  except  that (i)  approval  to list  additional  shares  of the
Company's  common stock on the Nasdaq  SmallCap Market must be obtained and (ii)
Blue  Sky   securities   qualification   for  the  Exchange   Offer  in  various
jurisdictions must be obtained.

           (c)        The Warrants are marginable securities.

           (d)        There are no material pending legal  proceedings  relating
to the Exchange Offer.

           (e)        The Offering  Circular  should be read in its entirety and
is specifically incorporated herein by reference.

ITEM 9.    MATERIAL TO BE FILED AS EXHIBITS.

          (a)(i) Offering Circular dated October 10, 1997.

          (a)(ii)Letter of  Transmittal to be used by  warrantholders  to tender
               Warrants pursuant to the Exchange Offer.

          (a)(iii)Letter  to  Securities   Dealers,   Commercial  Banks,   Trust
               Companies and Other Nominees.

          (a)(iv) Form of Letter to Clients.

          (a)(v) Guaranteed Delivery Form.


                                       -4-

<PAGE>



          (a)(vi)Guidelines for Certification of Taxpayer  Identification Number
               on Substitute Form W-9.

          (a)(vii) Letter from the Company to the Warrantholders.

          (a)(viii) Form of Letter from Broker Dealer of Record.

          (a)(ix) Press release, dated September 5, 1997.

          (b)  Not applicable.

          (c)  Not applicable.

          (d)  Not applicable.

          (e)  Not applicable.

          (f)  Not applicable.




                                       -5-

<PAGE>



                                    SIGNATURE


           After due inquiry and to the best of the undersigned's  knowledge and
belief,  the  undersigned  certifies  that  the  information  set  forth in this
statement is true, complete and correct.

                                                  FIRST SOUTH AFRICA CORP., LTD.


                                                  By: /s/ Clive Kabatznik
                                                     ------------------------
                                                       Clive Kabatznik
                                                       President


Date:   October 14, 1997


                                       -6-

<PAGE>


                                  EXHIBIT INDEX


Exhibit No.           Description                                       Page No.
- -----------           -----------                                       --------

9(a)(i)               Offering Circular dated October 10, 1997.

9(a)(ii)              Letter of Transmittal.

9(a)(iii)             Letter to Securities Dealers, Commercial Banks,
                      Trust Companies and Other Nominees.

9(a)(iv)              Form of Letter to Clients.

9(a)(v)               Guaranteed Delivery Form.

9(a)(vi)              Guidelines for Certification of Taxpayer
                      Identification Number on Substitute Form W-9.

9(a)(vii)             Letter from the Company to the Warrantholders.

9(a)(viii)            Form of Letter from Broker Dealer of Record.

9(a)(ix)              Press Release dated September 5, 1997.



                                       -7-


OFFERING CIRCULAR
- -----------------

                         FIRST SOUTH AFRICA CORP., LTD.

                OFFER TO EXCHANGE SHARES OF ITS COMMON STOCK FOR
                          ANY AND ALL OF ITS REDEEMABLE
                          CLASS A AND CLASS B WARRANTS

- --------------------------------------------------------------------------------
       THE EXCHANGE  OFFER WILL EXPIRE AT 5 P.M., NEW YORK TIME, ON NOVEMBER 14,
1997, UNLESS EXTENDED (THE "EXPIRATION DATE").  WARRANTS NOT PREVIOUSLY ACCEPTED
FOR EXCHANGE MAY BE WITHDRAWN AT ANY TIME PRIOR TO THE EXPIRATION DATE.
- --------------------------------------------------------------------------------

   
        First South Africa Corp., Ltd. (the "Company")  hereby offers,  upon the
terms and subject to the conditions set forth in this  Prospectus,  an aggregate
of 1,764,765  shares of its Common Stock,  par value $.01 per share (the "Common
Stock"),  in exchange for all of the issued and outstanding  Redeemable  Class A
Warrants (the "Class A Warrants") and Redeemable  Class B Warrants (the "Class B
Warrants";  the Class A  Warrants  and the  Class B  Warrants  are  collectively
referred to herein as the  "Warrants")  to purchase  Common Stock (the "Exchange
Offer").  Each  holder of warrants  may receive  either (i) two shares of Common
Stock in exchange  for three Class A Warrants  and three Class B Warrants,  (ii)
two shares of Common  Stock in exchange  for five Class A Warrants  and/or (iii)
two  shares of Common  Stock in  exchange  for ten  Class B  Warrants,  all when
tendered  and  accepted  by the Company for  exchange  pursuant to the  Exchange
Offer. As of October 7, 1997, there were 2,735,940 Class A Warrants  outstanding
and 2,513,959 Class B Warrants outstanding.
    

        The high bid price for the Common  Stock,  Class A Warrants  and Class B
Warrants  quoted on the National  Association  of Securities  Dealers  Automated
Quotation  System  ("Nasdaq")  SmallCap  Market on September  4, 1997,  the last
trading day prior to the Company's  announcement  of its  intentions to make the
Exchange Offer, was $8.50, $3.625 and $1.625, respectively.

        The high bid price for the Common  Stock,  Class A Warrants  and Class B
Warrants  reported on the Nasdaq  SmallCap  Market on October 3, 1997 was $8.50,
$3.563 and $1.508, respectively.

        Unless  otherwise  determined by the Company's  Board of Directors,  the
Exchange  Offer is  conditioned  upon the tender of at least  2,051,955  Class A
Warrants and 1,885,469  Class B Warrants.  The Company is under no obligation to
acquire any Warrants if such number of Class A Warrants is not  tendered.  There
is no maximum  number of Warrants  subject to the  Exchange  Offer.  The Company
intends to acquire all of the issued and  outstanding  Warrants in the  Exchange
Offer;  provided,  however,  that the Company  will not accept for  exchange any
Warrants that are not  exchangeable for one whole share of Common Stock pursuant
to the Exchange Offer.

        The Exchange Agent and the  Information  Agent for the Exchange Offer is
American Stock Transfer & Trust Company, New York, New York.

        The Common  Stock,  Class A Warrants  and Class B Warrants are traded on
the Nasdaq SmallCap  Market under the Nasdaq symbols of FSACF,  FSAWF and FSAZF,
respectively.

THE BOARD OF DIRECTORS OF THE COMPANY HAS APPROVED THE EXCHANGE OFFER.  HOWEVER,
NEITHER THE  COMPANY  NOR ITS BOARD OF  DIRECTORS  MAKES ANY  RECOMMENDATION  TO
HOLDERS OF  WARRANTS  AS TO WHETHER TO TENDER OR REFRAIN  FROM  TENDERING  THEIR
WARRANTS.  EACH  HOLDER OF  WARRANTS  MUST MAKE THE  DECISION  WHETHER TO TENDER
WARRANTS AND, IF SO, HOW MANY WARRANTS TO TENDER.

     THE SECURITIES BEING OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH
             DEGREE OF RISK. SEE "RISK FACTORS" BEGINNING ON PAGE 8

   THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
      AS AMENDED (THE "SECURITIES ACT") OR ANY STATE SECURITIES COMMISSION,
           NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                     ADEQUACY OF THIS OFFERING CIRCULAR. ANY
                       REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.

             The date of this Offering Circular is October 10, 1997.

<PAGE>



                              AVAILABLE INFORMATION

        The Company is subject to the information requirements of the Securities
Exchange  Act, of 1934,  as amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements and other  information filed with the commission can be inspected and
copied at the public reference  facilities  maintained by the Commission at Room
1024, 450 Fifth Street, N.W., Judiciary Plaza, Washington, D.C. 20549 and at the
following regional offices of the Commission:  Northwest Atrium Center, 500 West
Madison  Street,  Suite  1400,  Chicago,  Illinois  60661 and Seven  World Trade
Center,  Suite 1300,  New York,  New York 10048.  Copies of such material can be
obtained at prescribed rates from the public reference section of the Commission
at 450  Fifth  Street,  N.W.,  Judiciary  Plaza,  Washington,  D.C.  20549.  The
Commission also maintains a site on the World Wide Web that contains reports and
proxy and other information  regarding the Company. The address for such site is
http://www.sec.gov.  Such  information  with  respect to the Company may also be
inspected  at the offices of the National  Association  of  Securities  Dealers,
Reports Section, 1735 K Street, N.W., Washington, D.C. 20006.

        The Company has filed a Schedule 13E-4 (the "Schedule  13E-4") under the
Exchange Act with the Commission  pursuant to the Exchange  Offer.  The Schedule
13E-4 including any amendments,  schedules and exhibits filed or incorporated by
references as a part thereof,  is available  for  inspection  and copying as set
forth above.  Statements  contained in this Offering Circular or in any document
incorporated  herein by  reference  as to the  contents of any contract or other
document referred to herein or therein are not necessarily  complete and in each
instance  reference is made to the copy of such contract or other document filed
as an exhibit to the Schedule 13E-4 or such other  document,  and each statement
shall be deemed qualified in its entirety by such reference.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

        The Company's  Annual Report on Form 10-K for the fiscal year ended June
30, 1997 (the "Form 10-K") as filed with the Commission  under the Exchange Act,
is  incorporated  into this  Offering  Circular by  reference.  The Form 10-K is
attached hereto as Exhibit A and made a part hereof.

        Each document  filed  subsequent  to the date of this Offering  Circular
pursuant to Section  13(a),  13(c),  14 or 15(d) of the  Exchange Act before the
termination of this offering shall be deemed to be  incorporated by reference in
this  Offering  Circular  and to be a part hereof from the date of the filing of
such documents.  Any statement contained in a document incorporated or deemed to
be incorporated herein by reference shall be deemed to be modified or superseded
for purposes of this Offering Circular to the extent that a statement  contained
herein or in any other  subsequently filed document that also is or is deemed to
be  incorporated  by  reference  herein  modifies or  supersedes  such  previous
statement.  Any statement so modified or superseded  shall not be deemed to be a
part hereof except as so modified or superseded.




<PAGE>



                                OFFERING SUMMARY

        The following  summary is qualified in its entirety by reference to, and
should be read in conjunction with, the more detailed  information and financial
statements  (including the notes thereto)  appearing  elsewhere in this Offering
Circular.  Unless otherwise indicated, the information in this Offering Circular
does not give effect to (i) the Exchange Offer; (ii) the conversion of 10,000 9%
Senior  Subordinated  Debentures (the  "Debentures")  issued by the Company in a
private placement that was consummated upon a number of separate closings during
the  period   commencing  April  1997  and  ending  August  1997  (the  "Private
Placement");  (iii) the exercise of certain  warrants  issued or to be issued to
the placement agent with respect to the Private  Placement  entitling the holder
thereof to purchase 135,000 shares of Common Stock at an exercise price of $6.00
per share,  subject to  adjustment at any time during the ten year period ending
on July 31,  1997;  (iv) the  exercise of the Unit  Purchase  Options (the "Unit
Purchase  Options")  issued in  connection  with the  Company's  initial  public
offering  in  January  1996 (the  "IPO");  (v) the  exercise  of the  options to
purchase  shares of Common Stock reserved for issuance under the Company's Stock
Option Plan;  and (vi) 500,000 shares of Common Stock reserved for issuance upon
exercise of certain  additional  stock options granted by the Board of Directors
of the Company.  See "Description of Securities."  Unless  otherwise  indicated,
references in this Offering Circular to "Rand" or "R" are to South African Rand.
On August 29, 1997, the market average exchange rate was approximately 4.69 Rand
per U.S.  Dollar.  See "Risk  Factors -- Risks  Relating to  Operations in South
Africa,  Currency  Considerations."  Unless  otherwise  indicated,  U.S.  Dollar
equivalent  information  in South  African  Rand  for a  period  is based on the
average of the daily exchange rates for the days in the period,  and U.S. Dollar
information  for  South  African  Rand as of a  specified  date is  based on the
exchange rate for that date. Certain numbers in this Offering Circular have been
rounded.

                                   THE COMPANY

        First South  Africa  Corp.,  Ltd.,  (the  "Company")  was  organized  to
acquire, own and operate seasoned,  closely-held  companies in South Africa with
annual sales in the range of  approximately  $5 to $50 million.  The Company has
acquired through its wholly-owned subsidiary, First South African Holdings (Pty)
Ltd. ("FSAH"),  ten businesses based in South Africa ("the  Acquisitions")  that
are as a group engaged in the following industry segments:

        1.     High quality plastic packaging machinery.
        2.     Metal washers used in the fastener industry.
        3.     Air conditioning and refrigeration machinery components.
        4.     Processed foods.

        Upon  completion of its initial  public  offering in January  1996,  the
Company acquired  Starpak (Pty) Limited,  which is engaged in the manufacture of
high quality plastic  packaging  machinery;  L.S.  Pressing (Pty) Limited ("L.S.
Pressings"),  which is engaged  in the  manufacture  of  washers  for use in the
fastener industry; and Europair Africa (Pty) Ltd. ("Europair"), which is engaged
in the manufacture and supply of air conditioning  products. In April 1996, L.S.
Pressings acquired the assets and business of Paper & Metal Industries,  a small
manufacturer of rough washers for use in the fastener  industry.  In April 1996,
Europair acquired the assets and business of Universal  Refrigeration,  an agent
and supplier of  refrigeration  products.  In June 1996,  FSAH acquired  Piemans
Pantry (Pty) Limited ("Piemans Pantry"),  a manufacturer and distributor of high
quality meat pies. In October 1996,  FSAH acquired  Astoria  Bakery CC ("Astoria
Bakery") and Astoria Bakery Lesotho Proprietary Ltd., ("Astoria Bakery Lesotho")
manufacturers  and  distributors  of speciality  baked breads and  confectionary
products (collectively referred to as "Astoria").  In November 1996, the Company
acquired the assets of Alfapak  (Pty) Ltd., a  manufacturer  of plastic film and
printed  plastic bags. In January 1997,  FSAH acquired  Seemann's  Meat Products
(Pty)  Ltd.  ("Seemanns")  a  manufacturer  and  distributor  of a wide range of
processed meat products. In April 1997, FSAH acquired the business and assets of
Gull Foods (Pty) Ltd.  ("Gull Foods"),  a manufacturer  of value-added  prepared
foods.  In May 1997,  the Company  acquired  Pakmatic  Company  (Pty),  Ltd.,  a
distributor of automatic  process and packaging  machinery.  In June 1997,  FSAH
transferred  all of the shares of Piemans  Pantry,  Astoria,  Seemanns  and Gull
Foods to First S.A.  Food  Holdings  Ltd.  ("FSA  Food") and  completed  (i) the
initial public offering


                                        3

<PAGE>



of 5,000,000 ordinary shares of common stock of FSA Food in South Africa,  which
shares are listed on the  Johannesburg  Stock  Exchange,  (ii) an  institutional
private placement in South Africa of 20,000,000  ordinary shares of common stock
of FSA Food,  and (iii) a private  placement of  12,500,000  ordinary  shares of
common stock of FSA Food to management and staff.  As of September 2, 1997, FSAH
owned 70% of the issued and outstanding shares of FSA Food.

        FSAH manages the  Company's  business  interests in South  Africa.  FSAH
monitors  the  operational   performance  of  its  subsidiaries  and  seeks  out
prospective   acquisition  candidates  in  businesses  that  complement  or  are
otherwise related to the Company's existing businesses,  and in other businesses
that may be identified by the Company's management.

        The  Company  was formed in  September  1995.  The  Company's  principal
executive offices are located at Clarendon House, Church Street,  Hamilton HM II
Bermuda,  and its telephone number at such location is: (441) 295-1422.  Certain
management,  shareholder  relations and administrative  services are provided to
the Company by First South Africa Management Corp., a Delaware  corporation that
is a wholly-owned subsidiary of the Company ("FSAM"). FSAM's principal executive
offices are located at 2665 South Bayshore,  Suite 702,  Coconut Grove,  Florida
33133, and its telephone number at such location is (305) 857-5009.



                                        4

<PAGE>

                               THE EXCHANGE OFFER

   
The Offer........................   The Company is offering to exchange  (i) two
                                    shares of its Common Stock for three Class A
                                    Warrants  and three Class B  Warrants;  (ii)
                                    two  shares of its  Common  Stock  for  five
                                    Class A Warrants; and/or (iii) two shares of
                                    Common  Stock for ten Class B Warrants,  all
                                    when  properly  tendered and accepted by the
                                    Company.  Unless otherwise determined by the
                                    Company's  Board of  Directors,  the Company
                                    will not  exchange  any  Warrants if it does
                                    not receive the tender of at least 2,051,955
                                    Class  A.  Warrants  and  1,885,469  Class B
                                    Warrants.  The  Company  will not accept for
                                    exchange any Warrants not exchangeable for a
                                    whole share of Common Stock.

Expiration Date..................   5:00 p.m.,  New York City time,  on November
                                    14, 1997, unless extended. See "The Exchange
                                    Offer   -   Expiration   Date;    Extension;
                                    Termination; Amendment."
    

Purpose of Exchange Offer........   To  extinguish  the  Warrants   through  the
                                    issuance  of  Common  Stock  to  reduce  the
                                    potential  future  dilutive  impact  on  the
                                    Company's earnings per share of Common Stock
                                    that  would be  caused  by  exercise  of the
                                    Warrants.

   
Effects of the Exchange Offer
    on the Company...............   In  the  absence  of  the  Exchange   Offer,
                                    7,985,839  shares of Common  Stock  could be
                                    issued if all of the Warrants outstanding on
                                    October  7,  1997 were  exercised.  Assuming
                                    100%  participation  in the Exchange  Offer,
                                    1,764,765  shares of Common  Stock  would be
                                    issued and all of such outstanding  Warrants
                                    would be extinguished (assuming the exchange
                                    of  (i)  2,513,959   Class  A  Warrants  and
                                    2,513,959  Class B Warrants  pursuant to the
                                    Company's  offer to  exchange  two shares of
                                    its Common  Stock for three Class A Warrants
                                    and  three   Class  B   Warrants,   each  as
                                    outstanding  on September 2, 1997;  and (ii)
                                    the  remaining   221,981  Class  A  Warrants
                                    pursuant to the Company's  offer to exchange
                                    two  shares of its  Common  Stock  for  five
                                    Class A Warrants).  The Exchange  Offer will
                                    have  no  effect  on  the  Company's   total
                                    shareholders' equity (other than transaction
                                    costs).  The  Exchange  Offer  will  have  a
                                    dilutive  effect on the  Company's  earnings
                                    per share of Common Stock.  See "Purpose and
                                    Effects  of  Exchange  Offer" and "Pro Forma
                                    Effect of the Exchange Offer."
    

Effects of the Exchange Offer on
    Exchanging Holders of
    Warrants.....................   Holders of Warrants who  participate  in the
                                    Exchange  Offer will be able to: (i) receive
                                    Common Stock for their Warrants  immediately
                                    without  any  cash  payment;   (ii)  receive
                                    Common  Stock   dividends,   if  any,   when
                                    declared by the  Company;  (iii) vote on all
                                    matters  that may come before the holders of
                                    the Common Stock;  and (iv)  participate  in
                                    proceeds  from  liquidation  of the  Company
                                    after      creditors      and      preferred
                                    securityholders,   if  any,  are  paid.  The
                                    Company  currently  does not  intend  to pay
                                    dividends  on its Common  Stock.  Exchanging
                                    holders of Class A Warrants,  however,  will
                                    lose the right to


                                        5

<PAGE>

   
                                    purchase  one  share of Common Stock and one
                                    Class B  Warrant  at an  exercise  price  of
                                    $6.50  and  exchanging  holders  of  Class B
                                    Warrants will lost the right to purchase one
                                    share of Common  Stock at an exercise  price
                                    of $8.75.  The Warrants  currently expire on
                                    January 24, 2001. See "Purpose and Effect of
                                    the Exchange  Offer" and "Dividend  Policy."
                                    See  "risk  Factors  --  Potential   Adverse
                                    Effects on Warrants not  Exchanged"  and "--
                                    Possible  Termination of Registration of the
                                    Warrants Under the Exchange Act."
    

Effects of the Exchange Offer on
    Non-Exchanging Holders of
    Warrants.....................   Holders of Warrants  who do not  participate
                                    in the Exchange  Offer will retain the right
                                    to  purchase  one share of Common  Stock and
                                    one Class B Warrant at an exercise  price of
                                    $6.50 per  Class A Warrant  and one share of
                                    Common  Stock at an exercise  price of $8.75
                                    per  Class B  Warrant,  until  the  Warrants
                                    expire on January 24, 2001.  Depending  upon
                                    the  extent  to which  holders  of  Warrants
                                    participate  in  the  Exchange  Offer,   the
                                    trading  market for, and the  liquidity  of,
                                    the Warrants  remaining  outstanding will be
                                    reduced.  In addition,  such Warrants may no
                                    longer be listed on the  Nasdaq or traded on
                                    the  over-  the-counter  market  and  may no
                                    longer be registered  securities pursuant to
                                    the  Securities  Exchange  Act of  1934,  as
                                    amended.  There  will  be  no  anti-dilution
                                    adjustment to the exercise price of Warrants
                                    which are not exchanged by holders  thereof.
                                    See  "Risk  Factors  --  Poetential  Adverse
                                    Effects on Warrants not  Exchanged"  and "--
                                    Possible  Termination of Registration of the
                                    Warrants Under the Exchange Act."

The Common Stock.................   There are 23,000,000,  authorized  shares of
                                    Common Stock, 2,000,000 authorized shares of
                                    the  Company's  Class B  Common  Stock,  par
                                    value  $.01 per share  (the  "Class B Common
                                    Stock"),  and 5,000,000 authorized shares of
                                    the  Company's  Preferred  Stock,  par value
                                    $.01 per share (the "Preferred  Stock").  As
                                    of October 7,  1997,  there were  5,548,498,
                                    1,822,500  and 0  shares  of  Common  Stock,
                                    Class B Common  Stock  and  Preferred  Stock
                                    outstanding,  respectively.  Application has
                                    been made to list the shares of Common Stock
                                    to be issued  pursuant to the Exchange Offer
                                    on   the   Nasdaq   SmallCap   Market.   See
                                    "Description of Securities -- Common Stock,"
                                    "-- Class B Common  Stock" and "-- Preferred
                                    Stock."

The Warrants.....................   There were  2,735,940  Class A Warrants  and
                                    2,513,959  Class B Warrants  outstanding  on
                                    October  7,  1997.   Each  Class  A  Warrant
                                    currently  entitles  the  holder  thereof to
                                    purchase  one share of Common  Stock and one
                                    Class B  Warrant  at an  exercise  price  of
                                    $6.50,  and each  Class B Warrant  currently
                                    entitles the holder  thereof to purchase one
                                    share of Common  Stock at an exercise  price
                                    of $8.75,  each  subject  to  adjustment  in
                                    certain events. Warrants may be exercised at
                                    any time until January 24, 2001.

   
Withdrawal of Tenders............   Tenders of Warrants  may be withdrawn at any
                                    time prior to 5 p.m., New York City time, on
                                    the  Expiration  Date or, unless  previously
                                    accepted  for  exchange,  after November 14,
                                    1997.  See "The Exchange Offer -- Withdrawal
                                    Rights."
    

                                        6
<PAGE>




Acceptance of Warrants and
    Delivery of Common Stock.....   Subject to the terms and  conditions  of the
                                    Exchange  Offer,  the Company  will  accept,
                                    promptly  after  the  Expiration  Date,  all
                                    Warrants properly tendered and not withdrawn
                                    prior to 5:00 p.m.,  New York City time,  on
                                    the   Expiration   Date.  The  Company  will
                                    deliver  shares of Common Stock  pursuant to
                                    the Exchange  Offer  promptly  following the
                                    Expiration Date; provided, however, that the
                                    Company  will not  accept for  exchange  any
                                    Warrants that are not  exchangeable  for one
                                    whole share of Common Stock  pursuant to the
                                    Exchange  Offer.  See "The Exchange  Offer -
                                    Acceptance  of Warrants  for  Exchange,"  "-
                                    Delivery of Common Stock."

Conditions of the Exchange
    Offer........................   The  Exchange   Offer  is  subject  only  to
                                    certain customary conditions,  any or all of
                                    which may be waived by the Company. See "The
                                    Exchange  Offer - Conditions of the Exchange
                                    Offer."

Procedures for Tendering 
    Warrants.....................   Each holder of Warrants who wishes to tender
                                    such  Warrants  must  deliver the  following
                                    documents  prior to 5:00 p.m., New York City
                                    time on the Expiration  Date to the Exchange
                                    Agent at the address set forth  herein:  (i)
                                    certificates  representing Warrants together
                                    with  a  Letter  of   Transmittal   properly
                                    completed and duly executed by the holder of
                                    such   Warrants  and  all  other   documents
                                    required  by the Letter of  Transmittal,  or
                                    (ii) if such  holder  wishes  to  tender  by
                                    guaranteed  delivery,  a properly  completed
                                    and duly executed  Guaranteed Delivery Form.
                                    Any holder of Warrants  whose  Warrants  are
                                    registered in the name of brokers,  dealers,
                                    commercial   banks,   trust   companies   or
                                    nominees   are   urged   to   contact   such
                                    registered  holders  promptly if such holder
                                    wishes  to  accept   the   Exchange   Offer.
                                    Warrants  should not be sent to the Company.
                                    See "The  Exchange  Offer --  Procedure  for
                                    Tendering"   and  "-   Guaranteed   Delivery
                                    Procedure."

Certain Federal Income Tax
    Considerations...............   The  exchange  of the  Warrants  for  Common
                                    Stock  will  likely be  treated as a taxable
                                    transaction for Federal income tax purposes.
                                    For a  discussion  of certain of the Federal
                                    income tax considerations of the exchange of
                                    the     Warrants,     see    "Certain    Tax
                                    Considerations  --  Effect  of the  Exchange
                                    Offer Under U.S. Law."

Exchange Agent and Information 
    Agent........................   American Stock Transfer & Trust Company,  40
                                    Wall Street,  46th Floor, New York, New York
                                    10005, telephone number (718) 921-8200.



                                        7

<PAGE>



           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

        Certain statements contained in this Offering Circular regarding matters
that are not historical  facts are  forward-looking  statements (as such term is
defined in the rules  promulgated  pursuant to the  Securities  Act of 1933,  as
amended (the "Securities Act")). Because such forward-looking statements include
risks and  uncertainties,  actual  results  may  differ  materially  from  those
expressed in or implied by such forward-looking  statements.  Factors that could
cause actual results to differ materially include, but are not limited to, those
discussed  herein  under "Risk  Factors"  (effect of the  Exchange  Offer on the
Company's  book value per share,  potential  adverse  effects  on  Warrants  not
exchanged,  possible  termination of registration of Warrants under the Exchange
Act,  political  risks,  risks  related to currency  exchange,  economic  risks,
government regulatory considerations, absence of substantive disclosure relating
to acquisitions, risks related to operations of FSA Foods, possible fluctuations
in operating results, competition, labor relations, dependence on key personnel,
control by insiders,  dividends  unlikely,  shares  eligible  for future  sales,
potential  anti-takeover  effects  of  preferred  stock  and  limited  rights of
shareholders under Bermuda law). The Company undertakes no obligation to release
publicly the result of any revisions to these  forward-looking  statements  that
may be made to  reflect  events or  circumstances  after  the date  hereof or to
reflect the occurrence of unanticipated events.


                                  RISK FACTORS

        An investment in the securities  offered hereby is speculative in nature
and  involves  a high  degree of risk.  In  addition  to the  other  information
contained in this Offering  Circular,  prospective  investors  should  carefully
consider the following  risk factors before  purchasing  the securities  offered
hereby.

RISKS RELATING TO THE EXCHANGE OFFER

   
        Effect of the  Exchange  Offer on the  Company's  Book  Value Per Share.
There were 5,548,498 shares of Common Stock,  1,822,500 shares of Class B Common
Stock,  2,735,940 Class A Warrants and 2,513,959 Class B Warrants outstanding on
October 7, 1997. If all of the Warrants are  exchanged  pursuant to the Exchange
Offer, there will be an additional  1,764,765 shares of Common Stock outstanding
(assuming  2,513,959  Class A  Warrants  and  2,513,959  Class B  Warrants,  are
exchanged pursuant to the Company's offer to exchange two shares of Common Stock
for three Class A Warrants and three Class B Warrants and the remaining  221,981
Class A Warrants are exchanged  pursuant to the Company's  offer to exchange two
shares of  Common  Stock  for five  such  Class A  Warrants).  As a  result, the
Company's  book value per share would  decrease from $3.09 and $4.33 on June 30,
1996 and 1997,  respectively,  to $2.17 and $3.26.  Although  there  would be an
additional  7,985,839  shares of Common Stock  outstanding  upon exercise of all
outstanding Warrants (including the Class B Warrants issued upon exercise of the
Class A Warrants),  the Company would also receive $63,720,226 in cash upon such
exercise. See "Pro Forma Effect of the Exchange Offer."
    

        Potential  Adverse  Effects on Warrants Not Exchanged.  The Company will
retire and not  reissue  Warrants  exchanged  for shares of Common  Stock in the
Exchange  Offer.  The exchange of Warrants in the Exchange Offer will reduce the
number of Warrants that trade publicly and could adversely  affect the liquidity
and market value of the remaining outstanding Warrants. The extent of trading of
the  Warrants  on the Nasdaq  SmallCap  Market  will  depend  upon the number of
outstanding Warrants, the market value of the remaining  publicly-held Warrants,
the interest of securities  firms in  maintaining a market in the Warrants,  any
termination of  registration of the Warrants under the Exchange Act as described
below and other  factors.  The Company  cannot  predict if the  reduction in the
number of Warrants that might  otherwise  trade publicly will have an adverse or
beneficial effect on the market price or marketability of the Warrants.

        Possible  Termination of Registration of the Warrants Under the Exchange
Act. The Warrants are currently registered under the Exchange Act.  Registration
of the Warrants under the Exchange Act may be terminated upon


                                        8

<PAGE>



application  of the Company to the  Commission  if the  Warrants are not held of
record by 300 or more persons. Termination of registration of the Warrants would
make  certain   provisions  of  the  Exchange  Act,  such  as  the  registration
requirements   of  Rule  13e-3   thereunder  with  respect  to  "going  private"
transactions,  no longer available in respect to the Warrants.  See "Purpose and
Effects of the Exchange Offer."

RISKS RELATING TO OPERATIONS IN SOUTH AFRICA

        The Company's  operations are conducted  through its direct and indirect
subsidiaries  located in South Africa.  For the foreseeable  future, the Company
expects to continue to focus all of its efforts in South Africa.  The conduct of
the  Company's  business in South Africa  exposes the Company to certain  risks,
including the following:

        Political Risks. Historically,  the social structure of South Africa was
governed according to the apartheid system. Racial tensions in South Africa have
from time to time resulted in social unrest,  strikes,  riots and other sporadic
localized  violence.  The apartheid  system also  resulted in the  imposition of
international financial and trade sanctions against South Africa. Although a new
interim  constitution was adopted providing for universal suffrage and the first
national election under the new constitution took place in April 1994, there can
be no assurance  that social  unrest,  which could range in magnitude from civil
disobedience  to civil war, will not occur.  The  Company's  businesses in South
Africa have experienced politically-related work stoppages in the past, although
since 1994 no such  disturbance  has been material.  In addition,  certain other
countries  in the  region  are  currently  engaged in or have had civil war with
corresponding  severe  adverse  economic  and  social  conditions  and  effects.
Moreover,  there can be no assurance  as to the economic and tax policies  which
the South African  government  may pursue and whether those policies may include
nationalization,   expropriation  and  confiscatory  taxation.  Nationalization,
expropriation or confiscatory taxation, as well as currency blockage,  political
changes,  government  regulation,  strikes,  political or social  instability or
diplomatic  developments  could adversely affect the economy of South Africa and
could have a material adverse effect on the Company.

        Risks  Related to  Currency  Exchange.  All of the  Company's  operating
subsidiaries  do business in the South African Rand and the  Company's  revenues
are  generally  received  in  such  currency.   Historically,   there  has  been
significant  inflation  in South  Africa  (averaging  10-15% per annum in recent
years) and  significant  fluctuations  in the exchange rate of the South African
Rand.  Because  South  Africa's  inflation  rate would  impact its economy  both
domestically and internationally, and higher levels of inflation have frequently
reduced the real return on capital and investment  (thereby  lowering the demand
for capital goods including the types that the Company produces), South Africa's
level  of  inflation  may  increase  the  Company's  risk  related  to  currency
fluctuation.  The U.S. Dollar equivalent of the Company's net assets and results
of operations will be adversely  affected by reductions in the value of the Rand
relative to the U.S.  Dollar.  Similarly,  if the exchange rate declines between
the time the  Company  incurs  expenses  in other  currencies  and the time cash
expenses are paid,  the amount of South  African  Rand  required to be converted
into such other  currencies in order to pay such expenses  could be greater than
the  equivalent  amount of such  expenses in South African Rand at the time they
were incurred.  The exchange rate for South African Rand against the U.S. Dollar
declined  during  fiscal  year 1997  during  which  period the  average  rate of
exchange for the Rand against the Dollar was $1.00 to Rand 4.53 as compared with
an  average  rate of $1.00 to Rand 3.85 for fiscal  year 1996.  As of August 29,
1997  the  Rand  was  trading  at 4.69  Rand to the  Dollar.  See  "Certain  Tax
Considerations -- South African Taxation."

        Economic Risks. The economy of South Africa may differ  unfavorably from
the U.S.  economy in such respects as growth of gross domestic  product or gross
national product, rate of inflation,  taxation,  capital reinvestment,  resource
self-sufficiency  and  balance  of  payments  position.   South  Africa  may  be
particularly susceptible to changes in the world price of gold and other primary
commodities as these  represent a majority of South Africa's  exports.  Any such
unfavorable aspects of the South African economy may materially adversely affect
the financial condition of the Company.



                                        9

<PAGE>



        Government Regulatory Considerations.  Generally, the making of loans by
the Company to its  subsidiaries,  the ability of those  subsidiaries  to borrow
from South  African  sources and the  repatriation  of  dividends,  interest and
royalties by those  subsidiaries is regulated by the Exchange Control Department
of the South African  Reserve Bank (the "Reserve  Bank").  South Africa formerly
operated a dual currency system comprising the commercial rand and the financial
rand,  which  was  abolished  in 1995.  The  financial  rand was the  investment
currency, which traded at a discount to the commercial rand. No guarantee can be
given  that the  financial  rand will not be  reintroduced  in the  future  with
possible  adverse  consequences  on the  U.S.  Dollar  value  of  the  Company's
investments in South Africa.  Current South African Exchange Control Regulations
provide that, subject to any exemption which may be granted by the South African
Treasury  (the  "Treasury"),  no  non-resident  of South Africa and no "affected
person"  (which  includes any entity (i) that may  distribute 50% or more of its
capital,  assets or earnings to a  non-resident  of South  Africa or (ii) 50% or
more of the  voting  power of which is  controlled  by a  non-resident  of South
Africa) may provide any "financial  assistance"  to any South African  resident.
"Financial  assistance"  is broadly  defined to include  any loans,  guarantees,
sale/leasebacks,  etc.  Because FSAH will be deemed to be an "affected  person,"
the Company is generally required to obtain the permission of the Treasury prior
to loaning money to, providing  guarantees on behalf of, or otherwise  providing
"financial  assistance"  to FSAH.  Notwithstanding  the above,  a South  African
company such as FSAH is  permitted a certain  level of local  borrowing  without
reference to the exchange  control  authorities  and without prior consent.  The
amount which any affected person may borrow is calculated in accordance with the
following formula:

                100% + (PERCENTAGE SOUTH AFRICAN INTEREST X 100%)
                       ------------------------------------------
                          (percentage non-resident interest).

In  addition,  the terms of  repayment  of any such loan and the  interest  rate
(which is generally market-related) will be regulated.

        Under other regulations, no person may, without permission,  acquire any
security  from a  non-resident  or make any entry in a security  register  which
involves the transfer of a security  into or out of the name of a  non-resident.
The  control is  exercised  by placing  the  endorsement  "non-resident"  on all
securities owned by non-residents  or in which  non-residents  have an interest.
The non-resident  endorsement is placed on the share  certificates by a bank and
is in practice easy to obtain.

        Certain  other  regulations  impact  the  remittance  of  dividends  and
interest  from South Africa,  including  any potential  dividends to the Company
from a South African  subsidiary.  In practice,  the South African  Reserve Bank
does not restrict the  remittance  of genuine  dividends  from income  earned by
South African companies although approval must be obtained.  As a result,  there
can be no  assurance  that a South  African  subsidiary  would be  permitted  to
declare and pay a dividend to the Company.

ABSENCE OF SUBSTANTIVE DISCLOSURE RELATING TO ACQUISITIONS

        Although  management  of the Company will endeavor to evaluate the risks
inherent  in any  particular  acquisition,  there can be no  assurance  that the
Company will properly  ascertain all such risks.  Management of the Company will
have virtually unrestricted flexibility in identifying and selecting prospective
acquisition candidates. The Company does not intend to seek stockholder approval
for any  acquisitions  unless  required by  applicable  law or  regulations  and
stockholders  will most  likely  not have an  opportunity  to  review  financial
information on an acquisition candidate prior to consummation of an acquisition.
See "Description of Securities - Differences in Corporate Law."

        South African  companies that may be acquired by the Company are subject
to South African GAAP which,  in certain  instances,  may differ from U.S. GAAP.
Although the Company intends to prepare financial  statements in accordance with
U.S.  GAAP,  the Company can provide no assurance that it will be able to do so.
Although the Company


                                       10

<PAGE>



is unaware of any South African GAAP requirement that would adversely affect it,
there can be no assurance that the Company's  financial condition or the ability
of the Company to consummate future  acquisitions will not be adversely affected
by differences between South African GAAP and U.S. GAAP.

RISKS RELATED TO OPERATIONS OF FSA FOODS

        Two of the  operating  subsidiaries  of FSA Foods  each rely on a single
major customer for a substantial portion of their respective revenues.  The loss
of any such major  customer may have a material  adverse effect on the financial
condition of the Company.  There can be no assurance  that such major  customers
will continue to purchase the products of such FSA Foods subsidiaries.

POSSIBLE FLUCTUATIONS IN OPERATING RESULTS

        There can be no assurance that the Company's operating subsidiaries will
continue to operate profitably or that prior trends will be indicative of future
results of operations.  Future results of operations may fluctuate significantly
based upon  factors such as increases  in  competition,  losses  incurred by new
businesses that may be acquired in the future, currency fluctuations,  political
changes,  macroeconomic factors, the continued availability of new materials and
other circumstances that may not be reasonably foreseeable at this time.

COMPETITION

        The Company  competes with a number of companies,  from South Africa and
from other countries,  offering similar products and services,  some of whom may
have substantially greater financial,  management, technical and other resources
than the Company. As a result of South Africa's recent political transformation,
some South African businesses may be adversely affected by increased competition
from foreign firms doing business in South Africa. In addition, South Africa has
historically   imposed  significant  tariffs  against  a  number  of  industrial
products.  To the extent  such  tariffs  are  reduced or removed to comply  with
international  treaty  requirements  or  otherwise,  the Company would face much
greater pressure from globally competitive firms. There can be no assurance that
the Company will  compete  effectively  with such other  companies or that other
companies will not develop products which are superior to the Company's or which
achieve  greater  market  penetration.  In addition,  the Company may experience
competition from other companies seeking to identify and consummate acquisitions
of South  African  companies.  Such  competition  may  result  in the loss of an
acquisition  candidate or an increase in the price the Company would be required
to pay for any such acquisition.

LABOR RELATIONS

        A  significant  number  of  South  Africa's  workers  belong  to  either
registered or unregistered  trade unions,  and most of the major  industries are
unionized.  A number of the trade  unions have close links to various  political
parties.  In the past,  trade unions have had a  significant  influence in South
Africa as vehicles for social and political  reform,  as well as the  collective
bargaining  process.  It is uncertain  whether labor disruptions will be used to
advocate  political causes in the future.  Significant  labor  disruptions could
have a material adverse effect on the financial condition of the Company.

        South Africa has also recently  enacted a new Labor  Relations  Act. The
Act  entrenches the rights of employees to belong to trade unions and the rights
of  representative  trade unions to have access to the  workplace.  The right to
strike is guaranteed,  as is the right to participate in secondary  strikes,  in
certain prescribed circumstances.  The right to picket has also been entrenched.
The Act recognizes the rights of employers to belong to employers' associations.
Importantly,  the Act envisages an increased  role for employees in the decision
making of companies by providing,  where a majority trade union so requests, for
the compulsory  establishment  of workplace forums to represent the interests of
employees where a company  employs more than 100 employees.  The range of issues
on which the workplace forum must be


                                       11

<PAGE>



consulted  include  restructurings  of the  workplace,  partial  or total  plant
closures,  mergers and transfers of ownership insofar as these affect employees,
and  retrenchments.  The  implementation of the Labor Relations Act's provisions
may  have a  material  adverse  effect  on  the  Company's  cost  of  labor  and
consequently  on its financial  condition.  New  legislation is currently  being
proposed regarding minimum conditions of labor. Such legislation, if enacted, is
expected to increase South African labor costs.

DEPENDENCE ON KEY PERSONNEL

        The Company's  success depends upon the continued  contributions  of its
executive officers, most of whom are also principal stockholders of the Company,
and the continued  contributions of the management of Starpak,  L.S.  Pressings,
Europair, FSA Foods and the FSA Foods Subsidiaries. The Company has obtained key
man  insurance in the amounts of $2,000,000 on the lives of each of Michael Levy
and Clive Kabatznik.  The business of the Company could be adversely affected by
the loss of services  of, or a material  reduction in the amount of time devoted
to the Company by, its executive officers.

CONTROL BY INSIDERS; OWNERSHIP OF SHARES HAVING DISPROPORTIONATE VOTING RIGHTS;
POSSIBLE DEPRESSIVE EFFECT ON THE PRICE OF THE COMPANY'S SECURITIES

        The  Company's  founders and certain  other  shareholders  own 1,822,500
shares of Class B Common  Stock  (excluding  certain  shares of Common Stock and
options),  representing approximately 33.5% of the Company's outstanding capital
stock and approximately 71% of the total voting power (assuming no conversion of
the Debentures and no exercise of the Placement  Warrants and Purchase  Options)
and are able to elect all of the Company's  directors and otherwise  control the
Company's   operations.   See   "Principal   Shareholders."   Furthermore,   the
disproportionate  vote  afforded  the Class B Common  Stock  could also serve to
impede or  prevent a change of control of the  Company.  As a result,  potential
acquirors  may be  discouraged  from  seeking to acquire  control of the Company
through the purchase of Common  Stock,  which could have a depressive  effect on
the  price  of the  Company's  securities  and  will  make it less  likely  that
shareholders receive a premium for their shares as a result of any such attempt.

DIVIDENDS UNLIKELY

        The  Company  has not paid any cash  dividends  and does not  anticipate
paying any such cash dividends in the foreseeable future. Earnings, if any, will
be retained to finance future growth. See "Dividend Policy."

SHARES ELIGIBLE FOR FUTURE SALES;  POSSIBLE DEPRESSIVE EFFECT OF FUTURE SALES OF
COMMON STOCK; REGISTRATION RIGHTS

   
        Future sales of Common Stock by existing  stockholders  pursuant to Rule
144  under  the  Securities  Act,  or  otherwise,   including  with  respect  to
outstanding  Class A Warrants and Class B Warrants,  or the  possibility of such
sales in the public market,  could have a material  adverse affect on the market
price of the securities  offered  hereby.  Immediately  following this offering,
there will be an  aggregate of 7,313,263  shares of Common Stock  (assuming  the
exchange  of (i)  2,513,959  Class A  Warrants  and  2,513,959  Class B Warrants
pursuant to the Company's offer to exchange two shares of Common Stock for three
Class A Warrants and three Class B Warrants and (ii) the remaining 221,981 Class
A Warrants  pursuant to the  Company's  offer to  exchange  two shares of Common
Stock for five Class A Warrants,  all such Warrants as outstanding on October 7,
1997) and  1,822,500  shares of Class B Common  Stock  outstanding  (assuming no
conversion  of the  Debentures  and no exercise of the  Placement  Warrants  and
Purchase Options).  In addition,  an aggregate of 100,000 shares of Common Stock
are issuable upon exercise of certain additional warrants issued by the Company.
All other  shares of Common  Stock and the shares of Class B Common  Stock,  are
"restricted securities" as that term is defined under the Securities Act, and in
the future may be sold in compliance  with Rule 144 under the  Securities Act or
pursuant  to a  Registration  Statement  filed  under the  Securities  Act.  See
"Description of Securities -- Class B
    


                                       12

<PAGE>



Common Stock." Of the 5,548,498 shares of Common Stock issued and outstanding as
of the date of this Offering Circular,  1,191,837 shares were issued to the FSAH
Escrow  Agent  pursuant  to the  terms of the  FSAC  Escrow  Agreements.  Of the
1,822,500 shares of Class B Common Stock issued and outstanding upon the date of
this Prospectus, 729,979 shares were issued to the FSAH Escrow Agent pursuant to
the terms of the FSAH Escrow Agreement.  Such shares of Common Stock and Class B
Common Stock  (issued with  respect to the FSAC Escrow  Agreements  and the FSAH
Escrow Agreement) are "restricted securities" which in the future may be sold in
compliance with Rule 144 or pursuant to a registration statement filed under the
Securities  Act.  All the shares of Common  Stock  issued  pursuant  to the FSAC
Escrow  Agreements will be eligible for sale under Rule 144 in July 1998. All of
the shares of Class B Common  Stock are  currently  eligible for sale under Rule
144. Rule 144 generally provides that a person holding restricted securities for
a period  of one year may sell  every  three  months in  brokerage  transactions
and/or market-maker  transactions an amount not to exceed the greater of (a) one
percent (1%) of the Company's  issued and  outstanding  Common Stock, or (b) the
average weekly trading volume of the Common Stock during the four calendar weeks
prior to such sale. Rule 144 also permits, under certain circumstances, the sale
of shares without any quantity limitation by a person who is not an affiliate of
the Company and who has satisfied a two-year holding period.

        As of January  24,  1997,  D.H.  Blair  Investment  Banking  Corp.,  the
Company's  Underwriter  in connection  with its initial public  offering  ("D.H.
Blair") and certain other holders have the right to two demand  registrations of
the Units underlying the Unit Purchase Options. The holders of the Unit Purchase
Options also will have certain piggyback  registration  rights.  The exercise of
registration  rights may involve  substantial  expense to the Company and have a
depressive effect on the market price of the Company's  securities.  See "Shares
Eligible for Future Sale."

POTENTIAL ANTI-TAKEOVER EFFECTS OF PREFERRED STOCK

        The  Company's  Memorandum  of  Association  authorizes  the issuance of
5,000,000  shares  of  preferred  stock  with  such  designations,   rights  and
preferences  as may be  determined  from time to time by the Board of Directors.
Accordingly,  the Board of Directors is empowered,  without shareholder approval
(but  subject  to  applicable  government  regulatory  restrictions),  to  issue
preferred stock with dividend,  liquidation,  conversion, voting or other rights
which could adversely  affect the voting power or other rights of the holders of
the Company's Common Stock. In the event of issuance,  the preferred stock could
be utilized, under certain circumstances, as a method of discouraging,  delaying
or  preventing a change in control of the  Company.  Although the Company has no
present  intention to issue any shares of its preferred  stock,  there can be no
assurance  that the Company will not do so in the future.  See  "Description  of
Securities."

LIMITED RIGHTS OF SHAREHOLDERS UNDER BERMUDA LAW

        The  Company's  corporate  affairs  are  governed by its  Memorandum  of
Association  and  bye-laws,  as well as the common law of  Bermuda  relating  to
companies  and  the  Companies  Act  1981.  The  laws  of  Bermuda  relating  to
shareholder rights, protection of minorities,  fiduciary duties of directors and
officers, matters of corporate governance, corporate restructurings, mergers and
similar arrangements, takeovers, shareholder suits, indemnification of directors
and inspection of corporate  records,  may differ from those that would apply if
the Company were  incorporated in a jurisdiction  within the United States.  The
rights of  shareholders  in a Bermuda  company  may not be as  extensive  as the
rights of a shareholder of a United States company and, accordingly, the holders
of the Company's  shares of Common Stock may be more limited in their ability to
protect  their  interests in the  Company.  In  addition,  there is  uncertainty
whether  the courts of Bermuda  would  enforce  judgements  of the courts of the
United  States and of other  foreign  jurisdictions.  There is also  uncertainty
whether the courts of Bermuda would enforce actions brought in Bermuda which are
predicated upon the securities laws of the United States. See "Enforceability of
Civil  Liabilities,"  "Description of Securities - Differences in Corporate Law"
and "-- Certain Provisions of Bermuda Law."




                                       13

<PAGE>



         BACKGROUND AND PURPOSE OF THIS EXCHANGE OFFER; CERTAIN EFFECTS

PURPOSE AND EFFECTS OF THE EXCHANGE OFFER

   
        The Exchange  Offer is intended to extinguish  the Warrants  through the
issuance of Common Stock to reduce the future  potential  dilutive impact on the
Company's earnings per share of Common Stock that would be caused by exercise of
the Warrants.  In the absence of the Exchange Offer,  7,985,839 shares of Common
Stock  could  be  issued  if all  of the  currently  outstanding  Warrants  were
exercised.  Assuming 100% participation in the Exchange Offer,  1,750,000 shares
of Common Stock are the most that could be issued pursuant to the Exchange Offer
(assuming the exchange of (i) 2,513,959  Class A Warrants and 2,513,959  Class B
Warrants  pursuant to the Company's offer to exchange two shares of Common Stock
for three  Class A Warrants  and three Class B Warrants  and (ii) the  remaining
221,981 Class A Warrants  pursuant to the Company's offer to exchange two shares
of Common Stock for five Class A Warrants,  all such Warrants as  outstanding on
September 2, 1997) and all of the Warrants would be extinguished, except for the
Warrants that may be issued upon  exercise of rights to acquire  200,000 Class A
and 200,000 Class B Warrants  currently held by D.H. Blair and its affiliates as
part of the Unit Purchase Options. The Exchange Offer will have no effect on the
Company's  total  shareholders'  equity  (other  than  transaction  costs).  The
Exchange Offer will have a dilutive  effect on the Company's  earnings per share
of Common Stock. See "Pro Forma Effect of the Exchange Offer." For discussion of
the  rights to  acquire  Class A and  Class B  Warrants  held by D.H.  Blair and
certain  agreements  between  D.H.  Blair and the Company  concerning  the Units
Purchase  Options held by D.H.  Blair,  see  "Description  of Securities -- Unit
Purchase Options."
    

        Holders of Warrants who  participate  in the Exchange Offer will be able
to: (i) receive Common Stock or Warrants  immediately  without any cash payment;
(ii) receive  proceeds,  if any, payable to holders of Common Stock in the event
of a liquidation of the Company;  (iii) receive Common Stock dividends,  if any,
when declared by the Company,  and (iv) vote on all matters that may come before
the holders of the Common Stock.  However,  the exchange of each Class A Warrant
will deny the holder thereof the right to purchase one share of Common Stock and
one Class B Warrant at an  exercise  price of $6.50,  and the  exchange  of each
Class B Warrant will deny the holder  thereof the right to purchase one share of
Common  Stock at an  exercise  price of $8.75.  Holders of  Warrants  who do not
participate  in the Exchange Offer will retain the right to purchase on share of
Common  Stock  (and  one  Class B  Warrant,  in the case of  holders  of Class A
Warrants who do not  participate  in the Exchange  Offer) for the exercise price
indicated  in  the  preceding  sentence.  To  the  extent  holders  of  Warrants
participate in the Exchange Offer, the trading market for, and liquidity of, the
Warrants  remaining  outstanding,  if any, could be reduced.  In addition,  such
Warrants may no longer be listed on the Nasdaq  SmallCap Market or traded on the
over-the-counter  market and may no longer be registered  securities pursuant to
the Exchange  Act.  Registration  of the Warrants  under the Exchange Act may be
terminated upon application of the Company to the Commission if the Warrants are
not held of record by 300 or more persons.  Termination of  registration  of the
Warrants  would  make  certain  provisions  of the  Exchange  Act,  such  as the
requirements   of  Rule  13e-3   thereunder  with  respect  to  "going  private"
transactions, no longer applicable with respect to the Warrants.

CERTAIN EFFECTS ON NON-TENDERING HOLDERS

   
        The Exchange  Offer is intended to  extinguish  the Class A Warrants and
Class B  Warrants  through  the  issuance  of Common  Stock to reduce the future
potential  dilutive  impact on the Company's  earnings per share of Common Stock
that would be caused by exercise  of the Class A Warrants  and Class B Warrants.
In the absence of the Exchange Offer,  7,985,839 shares of Common Stock could be
issued  if all of the  Class A  Warrants  and Class B  Warrants  outstanding  on
October 7, 1997 were  exercised.  It is expected  that the Class A Warrants  and
Class B Warrants will be delisted from the Nasdaq SmallCap Market  following the
consummation  of the Exchange  Offer and that the remaining  holders of Warrants
will find it increasingly difficult to dispose of such securities.
    



                                       14

<PAGE>



NO RECOMMENDATION BY BOARD OF DIRECTORS

        The Board of Directors  of the Company has approved the Exchange  Offer.
However, neither the Company nor its Board of Directors makes any recommendation
to holders of Warrants as to whether to tender or refrain from  tendering  their
Warrants.  Each  holder of  Warrants  must make the  decision  whether to tender
Warrants and, if so, how many Warrants to tender.


                                 DIVIDEND POLICY

        The Company has not paid any cash dividends on its Common Stock and does
not anticipate  paying cash  dividends in the  foreseeable  future.  The Company
currently  intends to retain  earnings,  if any,  to  finance  the growth of the
Company.  The Board of Directors of the Company will review its dividend  policy
from  time to time to  determine  the  feasibility  and  desirability  of paying
dividends,  after giving  consideration  to the  Company's  earnings,  financial
condition, capital requirements and such other factors as the Board of Directors
deems relevant.




                                       15

<PAGE>




            MARKET FOR REGISTRANT'S COMMON STOCK, UNITS AND WARRANTS

        On  January  24,  1996 , the  Company's  Common  Stock,  Units,  Class A
Warrants and Class B Warrants were listed for  quotation on the Nasdaq  SmallCap
Market  under the  symbols  FSAUF,  FSACF,  FSAWF and FSAZF,  respectively.  The
following  table sets  forth,  for the  periods  indicated  the high and low bid
prices for the Common  Stock,  Units,  Class A Warrants  and Class B Warrants as
reported by Nasdaq.  Quotations  reflect prices between dealers,  without retail
mark-up,  mark down or  commissions  and may not  necessarily  represent  actual
transactions.


                                               HIGH BID                  LOW BID
COMMON STOCK
1996
3rd Quarter                                    $ 4.75                    $ 2.88
4th Quarter                                    $ 6.00                    $ 3.00
                                                        
1997                                                    
1st Quarter                                    $ 6.50                    $ 4.50
2nd Quarter                                    $ 5.75                    $ 4.00
3rd Quarter                                    $ 7.38                    $ 3.50
4th Quarter                                    $ 8.75                    $ 4.63
                                                       
1998
1st Quarter (through October 3, 1997)          $ 8.69                    $ 7.13

UNITS
1996
3rd Quarter                                    $ 6.50                    $ 5.38
4th Quarter                                    $10.00                    $ 5.25

1997
1st Quarter                                    $ 9.72                    $ 6.75
2nd Quarter                                    $11.00                    $ 8.25
3rd Quarter                                    $ 9.75                    $ 6.75
4th Quarter                                    $14.13                    $ 6.38

1998
1st Quarter (through October 3, 1997)          $13.75                    $10.00



                                       16

<PAGE>



                                               HIGH BID                  LOW BID

CLASS A WARRANTS
1996
3rd Quarter                                    $  3.00                    $ 1.50
4th Quarter                                    $  2.87                    $ 1.58

1997
1st Quarter                                    $  3.00                    $ 2.25
2nd Quarter                                    $  5.00                    $ 2.75
3rd Quarter                                    $  2.38                    $ 1.25
4th Quarter                                    $  3.88                    $ 1.06

1998
1st Quarter (through October 3, 1997)          $  3.88                    $ 2.00

CLASS B WARRANTS
1996
3rd Quarter                                    $  1.62                    $  .62
4th Quarter                                    $   .88                    $  .62

1997
1st Quarter                                    $  1.25                    $  .25
2nd Quarter                                    $  1.50                    $  .63
3rd Quarter                                    $  1.50                    $  .59
4th Quarter                                    $  1.94                    $  .39

1998
1st Quarter (through October 3, 1997)          $  1.87                    $ 1.00

        As of October 3, 1997, there were approximately  1,328 shareholders both
of record and beneficial, of the Company's Common Stock.




                                       17

<PAGE>



                     PRO FORMA EFFECT OF THE EXCHANGE OFFER

   
        The following table presents (i) the Company's  historical  earnings per
share of Common  Stock  for the years  ended  June 30,  1996 and 1997,  (ii) the
historical  book value per share of Common  Stock as of June 30,  1996 and 1997,
and (iii) the pro forma effect thereon of the issuance of shares of Common Stock
pursuant to the  Exchange  Offer,  assuming 75% of both the Class A Warrants and
Class B Warrants are exchanged  pursuant to the Company's  offer to exchange two
shares of Common  Stock for three  currently  outstanding  Class A Warrants  and
three  currently  outstanding  Class B  Warrants  and 100% of both  the  Class A
Warrants and Class B Warrants are exchanged  pursuant to the Company's  offer to
exchange  two shares of Common  Stock for three  currently  outstanding  Class A
Warrants and three currently outstanding Class B Warrants (in each case with the
remaining  currently  outstanding  Class A Warrants  exchanged  pursuant  to the
Company's offer to exchange five currently  outstanding Class A Warrants for two
shares of Common Stock).


                               EARNINGS PER SHARE
                                                                  JUNE 30,
                                                           ---------------------
                                                            1996           1997
                                                           ------         ------
Historical - Primary....................................   $(3.03)        $ 1.30
Pro Forma
 assuming 75% of Warrants are exchanged for 1,323,573    
 shares of Common Stock.................................    (1.78)        $ 1.03

 assuming 100% of Warrants are exchanged for 1,764,765
 shares of Common Stock.................................    (1.57)           .97

                              BOOK VALUE PER SHARE
                                                                  JUNE 30,
                                                           ---------------------
                                                            1996           1997
                                                           ------         ------
Historical..............................................   $ 3.09         $ 4.33
Pro Forma
 assuming 75% of Warrants are exchanged for 1,323,573
 shares of Common Stock..........................            2.34           3.47

 assuming 100% of Warrants are exchanged for 1,764,765
 shares of Common Stock..........................            2.17           3.26

    



                                       18

<PAGE>



                               THE EXCHANGE OFFER

TERMS OF THE EXCHANGE OFFER

   
        The Company hereby offers,  upon the terms and subject to the conditions
set  forth  in  this  Offering  Circular  and  in  the  accompanying  Letter  of
Transmittal (the "Letter of Transmittal"),  to exchange (i) two shares of Common
Stock for three Class A Warrants and three Class B Warrants;  (ii) two shares of
Common Stock for five Class A Warrants; (iii) two shares of Common Stock for ten
Class  B  Warrants.  Unless  otherwise  determined  by the  Company's  Board  of
Directors, the Company will not exchange any Warrants if it does not receive the
tender of at least 2,051,955 Class A Warrants and 1,885,469 Class B Warrants.
    

        The  Company  will  not  accept  for  exchange  Warrants  that  are  not
exchangeable for one whole share of Common Stock.

        If the Company should change the  consideration  offered in exchange for
the Warrants in the Exchange  Offer,  such changed  consideration  would be paid
with regard to all Warrants accepted in the Exchange Offer. If the consideration
is so changed,  the  Exchange  Offer will remain open at least 10 business  days
from the date  the  Company  first  gives  notice,  by  public  announcement  or
otherwise, of such increase.

        As of October 7, 1997,  2,735,940 Class A Warrants and 2,513,959 Class B
Warrants were outstanding.  This Offering Circular and the Letter of Transmittal
are being sent to all registered holders of the outstanding Warrants.

        Although  the Company has no plan or intention to do so, it reserves the
right in its sole  discretion  to purchase or make offers for any Warrants  that
remain  outstanding  subsequent to the  Expiration  Date.  The terms of any such
purchases or offers could differ from the terms of the Exchange Offer.

        Tendering  holders of Warrants  will not be  required  to pay  brokerage
commissions  or  fees  or,  subject  to  the   instructions  in  the  Letter  of
Transmittal, transfer taxes with respect to the exchange of Warrants pursuant to
the Exchange  Offer.  The Company will pay all charges and expenses,  other than
certain applicable taxes, in connection with the Exchange Offer.

EXPIRATION DATE; EXTENSION; TERMINATION; AMENDMENT

   
        The  Exchange  Offer will  expire at 5:00 p.m.,  New York City time,  on
November  14,  1997,  subject to  extension by the Company by notice to American
Stock Transfer & Trust Company (the "Exchange  Agent") as herein  provided.  The
Company  reserves the right to extend the Exchange Offer at its  discretion,  in
which event the term "Expiration Date" shall mean the time and date on which the
Exchange Offer as so extended shall expire. The Company will notify the Exchange
Agent  of any  extension  by oral or  written  notice  and  will  make a  public
announcement  thereof,  each prior to 9:00 a.m., New York City time, on the next
business day after the previously scheduled Expiration Date.
    

        The Company  reserves the right (i) to delay  accepting any Warrants for
exchange  or to extend or  terminate  the  Exchange  Offer  and not  accept  for
exchange  any  Warrants  if any of the events set forth  below under the caption
"Conditions  of the Exchange  Offer" shall have occurred and shall not have been
waived  by the  Company  by  giving  oral or  written  notice  of such  delay or
termination  to the Exchange  Agent,  or (ii) to amend the terms of the Exchange
Offer in any manner.  Any such delay in acceptance  for  exchange,  extension or
amendment  will be followed as promptly as  practicable  by public  announcement
thereof.  If the Exchange Offer is amended in a manner determined by the Company
to  constitute  a material  change,  the Company  will  promptly  disclose  such
amendment in a manner reasonably  calculated to inform the holder of Warrants of
such amendment, and the Company will extend the Exchange Offer for a period of


                                       19

<PAGE>



five to ten business days,  depending upon the significance of the amendment and
the manner of disclosure to the holders of the Warrants,  if the Exchange  Offer
would otherwise  expire during such five to ten business day period.  The rights
reserved by the  Company in this  paragraph  are in  addition  to the  Company's
rights set forth below under the caption "Conditions of the Exchange Offer."

PROCEDURES FOR TENDERING

        The acceptance of the Exchange Offer by holders of the Warrants pursuant
to the  procedure  set forth below will  constitute  an  agreement  between such
holder  and the  Company  in  accordance  with  the  terms  and  subject  to the
conditions set forth herein and in the Letter of Transmittal.

        To be tendered  effectively,  the  Warrants,  together with the properly
completed  Letter  of  Transmittal  (or  facsimile  thereof),  executed  by  the
registered  holder thereof,  and any other  documents  required by the Letter of
Transmittal,  must be  received by the  Exchange  Agent at the address set forth
below prior to 5:00 p.m. New York City time, on the Expiration  Date,  except as
otherwise  provided  below under the caption  "Guaranteed  Delivery  Procedure."
LETTERS OF TRANSMITTAL AND WARRANTS SHOULD NOT BE SENT TO THE COMPANY.

        Signatures on a Letter of Transmittal or a notice of withdrawal,  as the
case may be, must be guaranteed  unless the Warrants  tendered  pursuant thereto
are tendered (i) by a registered  holder of Warrants who has not  completed  the
box  entitled  "Special  Issuance and  Delivery  Instructions"  on the Letter of
Transmittal or (ii) for the account an Eligible  Institution (as defined below).
In the  event  that  signatures  on a  Letter  of  Transmittal  or a  notice  of
withdrawal,  as the case may be, are required to be  guaranteed,  such guarantee
must  be by a  financial  institution  (a  commercial  bank,  savings  and  loan
association,  credit  union or  brokerage  house) that is a  participant  in the
Security  Transfer  Agents  Medallion  Program,  the  New  York  Stock  Exchange
Medallion  Signature  Guarantee Program or the Stock Exchange  Medallion Program
(an "Eligible Institution").

        The method of delivery of Warrants  and other  documents to the Exchange
Agent is at the election and risk of the holder, but if such delivery is by mail
it is  suggested  that  the  mailing  be made  sufficiently  in  advance  of the
Expiration  Date to permit  delivery to the Exchange Agent before the Expiration
Date.

        If the  Letter  of  Transmittal  is  signed  by a  person  other  than a
registered holder of any certificates representing Warrants listed thereon, such
Warrants must be endorsed or accompanied by appropriate  stock powers, in either
case  signed  exactly as the name or names of the  registered  holder or holders
appear on such Warrants.

        If the Letter of  Transmittal  or the  Guaranteed  Delivery  Form or any
certificates  representing  Warrants  or stock  powers are  signed by  trustees,
executors,   administrators,    guardians,   attorneys-in-fact,    officers   of
corporations or others acting in a fiduciary or  representative  capacity,  such
persons  should so indicate  when  signing,  and,  unless waived by the Company,
proper evidence satisfactory to the Company of their authority to so act must be
so submitted.

        All questions as to the validity,  form,  eligibility (including time of
receipt), acceptance and withdrawal of tendered Warrants will be resolved by the
Company, whose determination will be final and binding. The Company reserves the
absolute  right to reject any or all tenders  that are not in proper form or the
acceptance  of which  would,  in the  opinion of  counsel  for the  Company,  be
unlawful.  The Company also  reserves the right to waive any  irregularities  or
conditions of tender as to particular Warrants. The Company's  interpretation of
the terms and conditions of the Exchange Offer  (including the  instructions  in
the  Letter  of  Transmittal)  will be final and  binding.  Unless  waived,  any
irregularities  in connection with tenders must be cured within such time as the
Company  shall  determine.  Neither the Company nor the Exchange  Agent shall be
under any duty to give  notification  of defects in such  tenders or shall incur
liabilities for failure to give such notification.  Tenders of Warrants will not
be deemed to have been made until such irregularities have been


                                       20

<PAGE>



cured or  waived.  Any  Warrants  recieved  by the  Exchange  Agent that are not
properly  tendered  and as to which the  irregularities  have not been  cured or
waived will be returned by the Exchange  Agent to the tendering  holder,  unless
otherwise  provided  in the  Letter  of  Transmittal,  as  soon  as  practicable
following the Expiration Date.

GUARANTEED DELIVERY PROCEDURE

        If  a  holder  of   Warrants   desires  to  tender  his   Warrants   and
certificate(s) representing such Warrants are not immediately available, or time
will not permit such holder's  certificate(s) or any other required documents to
reach the Exchange Agent before 5:00 p.m., New York City time, on the Expiration
Date, a tender may be effected if:

                (a)     The tender is made by or though an Eligible Institution;

                (b)     Prior  to  5:00  p.m.,   New  York  City  time,  on  the
        Expiration   Date,  the  Exchange  Agent  receives  from  such  Eligible
        Institution a properly completed and duly executed  Guaranteed  Delivery
        Form (by facsimile transmission,  mail or hand delivery),  setting forth
        the name and address of such holder and the number of Warrants tendered,
        stating  that the tender is being made  thereby and  guaranteeing  that,
        within  five  Nasdaq  trading  days  after  the  Expiration   Date,  the
        certificate(s)  representing  such  Warrants,  accompanied by a properly
        completed  and  duly  executed  Letter  of  Transmittal  and  all  other
        documents  required by the Letter of  Transmittal,  will be deposited by
        the Eligible Institution with the Exchange Agent; and

                (c)     The certificate(s) for all tendered Warrants, as well as
        a properly  completed and duly executed  Letter of  Transmittal  and all
        other documents  required by the Letter of Transmittal,  are received by
        the Exchange  Agent within five Nasdaq trading days after the Expiration
        Date.

CONDITIONS OF THE EXCHANGE OFFER

        In addition,  and  notwithstanding any other term of the Exchange Offer,
the Company will not be required to accept for  exchange  any Warrants  tendered
and may  terminate or amend the  Exchange  Offer as provided  herein  before the
acceptance of such Warrants, if any of the following conditions exist:

                (a)     any action or  proceeding is instituted or threatened in
        any  court  or  by or  before  any  governmental  agency  or  regulatory
        authority  with respect to the Exchange Offer that, in the sole judgment
        of the Company,  might  materially  impair the ability of the Company to
        proceed with the Exchange Offer or have a material adverse effect on the
        contemplated benefits of the Exchange Offer to the Company, or

                (b)     there shall have been  proposed,  adopted or enacted any
        law,  statute,  rule or  regulation  that in the  sole  judgment  of the
        Company,  might materially  impair the ability of the Company to proceed
        with  the  Exchange  Offer  or have a  material  adverse  effect  on the
        contemplated benefits of the Exchange Offer to the Company; or

                (c)     there shall have occurred (i) the  suspension of trading
        in  securities  on the New  York  Stock  Exchange,  the  American  Stock
        Exchange, the Nasdaq SmallCap Market or the Nasdaq National Market, (ii)
        the  imposition  of  material  governmental  restrictions  on trading in
        securities  generally;  (iii) the declaration of a banking moratorium by
        federal or New York state authorities; (iv) an outbreak of international
        hostilities  or other  national or  international  calamity or crisis or
        change in  economic  or  political  conditions;  (v) the  passage by the
        Congress  of the  United  States  or by any  state  legislative  body or
        federal  or  state  agency  or  other  authority  of any  act,  rule  or
        regulation, measure, or the adoption of any orders, rules or regulations
        by any governmental  body or any authoritative  accounting  institute or
        board, or any governmental executive, which is reasonably likely to have


                                       21

<PAGE>



        a material  impact on the  business,  financial  condition  or financial
        statements  of the  Company  or the market  for the  securities  offered
        pursuant to the Offering  Circular;  (vi) the  occurrence of any adverse
        change in the  financial or  securities  markets  beyond  normal  market
        fluctuations;  or (vii) in the case of any of the foregoing  existing at
        the  time  of  the   commencement  of  the  Exchange  Offer  a  material
        acceleration or worsening thereof; or

                (d)     any change (or any  development  involving a prospective
        change)   shall  have   occurred  or  be  threatened  in  the  business,
        properties,  assets,  liabilities,   financial  condition,   operations,
        results of operation, prospects, plans, strategies, development projects
        or  existing  or  contemplated   financial  arrangements  that,  in  the
        reasonable  judgement  of  the  Company,  is or may  be  adverse  to the
        Company,  or the Company  shall have become aware of facts that,  in the
        sole judgment of the Company, have or may have adverse significance with
        respect to the value of the Warrants or the Common Stock; or

                (e)     the shares of Common Stock  issuable in exchange for the
        Warrants  shall not have been  listed,  other than  subject to  official
        notice of issuance on Nasdaq.

        The foregoing conditions are for the sole benefit of the Company and may
be asserted by the Company  regardless of the circumstances  giving rise to such
conditions  or may be waived by the  Company in whole or in part at any time and
from time to time in its sole  discretion.  If the Company  waives or amends the
foregoing  conditions,  the Company will, if required by applicable  law, extend
the Exchange  Offer for a minimum of five  business  days from the date that the
Company first gives notice, by public announcement or otherwise,  of such waiver
or  amendment,  if the Exchange  Offer would  otherwise  expire within such five
business-day  period.  Any  determination  by the Company  concerning the events
described above will be final and binding upon all parties.

ACCEPTANCE OF WARRANTS FOR EXCHANGE DELIVERY OF COMMON STOCK

        Upon the terms and subject to the conditions of the Exchange Offer,  the
Company will accept all Warrants  properly  tendered and not withdrawn  prior to
5:00 p.m., New York City time, on the Expiration  Date. The Company will deliver
shares of Common Stock issued  pursuant to the Exchange Offer promptly after the
Expiration Date.

        For purposes of the Exchange Offer,  the Company shall be deemed to have
accepted validly tendered Warrants when, as and if the Company has given oral or
written  notice  thereof to the Exchange  Agent.  The Exchange Agent will act as
agent for the  tendering  holders of Warrants for the purpose of  receiving  the
Common  Stock  pursuant  to the  Exchange  Offer  from  the  Company.  Under  no
circumstances  will  interest  be paid by the  Company by reason of any delay in
delivering such Common Stock.

        If any tendered  Warrants  are not  accepted for exchange  because of an
invalid  tender,  the  occurrence  of certain  other  events set forth herein or
otherwise,  certificates  for any such  unaccepted  Warrants  will be  returned,
without  expense,  to the tendering  holder  thereof as promptly as  practicable
after the expiration or termination of the Exchange Offer.

WITHDRAWAL RIGHTS

        Any holder of Warrants who has tendered Warrants may withdraw the tender
at any time prior to 5:00 p.m., New York City time, on the  Expiration  Date or,
unless such tender has been previously accepted for exchange,  at any time after
30 days after the Expiration Date, by delivery of a written notice of withdrawal
to the Exchange Agent.

        To be effective, a written notice of withdrawal (sent by hand, telegraph
or facsimile  transmission) must (a) be timely received by the Exchange Agent at
the address set forth herein, (b) specify the name of the person having tendered
the Warrants to be withdrawn,  (c) indicate the certificate number or numbers of
the Warrants to which the withdrawal


                                       22

<PAGE>



relates, (d) specify the number of Warrants so withdrawn,  and (e) be (i) signed
by the  holder in the same  manner as the  original  signature  on the Letter of
Transmittal   (including  a  guarantee  of  signature,   if  required)  or  (ii)
accompanied by evidence  satisfactory to the Company that the holder withdrawing
such tender has succeeded to beneficial ownership of such Warrants.  Withdrawals
of tenders of Warrants may not be  rescinded,  and any Warrants  withdrawn  will
thereafter  be deemed not validly  tendered for purposes of the Exchange  Offer,
provided,  however, that withdrawn Warrants may be retendered by again following
one of the procedures  described herein at any time prior to 5:00 p.m., New York
City time, on the Expiration Date.

        All questions as to the validity  (including time of receipt) of notices
of withdrawal  will be determined by the Company,  whose  determination  will be
final and binding. Neither the Company, the Exchange Agent, nor any other person
will be under any duty to give  notification of any defects or irregularities in
any notice of  withdrawal  or incur any  liability  for failure to give any such
notification.

EXCHANGE AGENT AND INFORMATION AGENT

        American Stock Transfer & Trust Company,  has been appointed as Exchange
Agent and Information Agent for the Exchange Offer. All correspondence and other
inquiries in connection  with the Exchange  Offer and the Letter of  Transmittal
should be addressed as follows:


                             American Stock Transfer
                                 & Trust Company
                                 40 Wall Street
                                   46th Floor
                            New York, New York 10005
                            Facsimile: (718) 234-5001
                            Telephone: (718) 921-8200


        Requests for additional  copies of this Offering  Circular or the Letter
of Transmittal should also be directed to the Exchange Agent.

SOLICITATION OF WARRANT HOLDERS

        The Company  will not make any  payments  to brokers,  dealers or others
soliciting acceptances of the Exchange Offer. The Company, however, will pay the
Exchange Agent reasonable and customary fees for its services and will reimburse
the  Exchange  Agent for its  reasonable  out-of-pocket  expenses in  connection
therewith.  The Company  will also pay  brokers,  dealers and other  custodians,
nominees and fiduciaries the reasonable  out-of-pocket expenses incurred by them
in  forwarding  copies of this  Offering  Circular and related  documents to the
beneficial  owners of the Warrants,  and in handling or  forwarding  tenders for
their customers.

        The cash  expenses  to be incurred  by the  Company in  connection  with
Exchange  Offer  are  estimated  to  be  approximately  $75,000,  which  include
registration fees, listing fees, fees to the Warrant Agent accounting, legal and
printing fees, and associated expenses.



                                       23

<PAGE>



TRANSFER TAXES

        The Company  will pay all  transfer  taxes,  if any,  applicable  to the
exchange of Warrants pursuant to the Exchange Offer. If, however, tendered Class
A or Class B Warrants  are  registered  in the name of any person other than the
person signing the Letter of Transmittal or if a transfer tax is imposed for any
reason  other than the  exchange of Class A or Class B Warrants  pursuant to the
Exchange  Offer,  the amount of any such  transfer tax  (whether  imposed on the
registered  Warrantholder  or any other person) will be payable by the tendering
holder.  If  satisfactory  evidence of payment of such transfer tax or exemption
therefrom  is not  submitted,  the  amount of such  transfer  tax will be billed
directly to such tendering holder.


                                       24

<PAGE>



                            DESCRIPTION OF SECURITIES

GENERAL

        The authorized  capital stock of the Company consists of an aggregate of
23,000,000 shares of Common Stock, par value $.01 per share, 2,000,000 shares of
Class B Common  Stock,  par  value  $.01 per  share,  and  5,000,000  shares  of
Preferred  Stock,  par value $.01 per share.  As of the date  hereof,  1,822,500
shares of Class B Common Stock are  outstanding.  The following  statements  are
summaries of certain  provisions  of the Company's  Memorandum  of  Association,
by-laws and The Companies Act 1981 of Bermuda. These summaries do not purport to
be  complete  and are  qualified  in their  entirety  by  reference  to the full
Memorandum of Association and by-laws.

COMMON STOCK

        Holders of Common Stock have one vote per share on each matter submitted
to a vote of the  shareholders  and a  ratable  right to the net  assets  of the
Company upon  liquidation.  Holders of the Common  Stock do not have  preemptive
rights to  purchase  additional  shares of  Common  Stock or other  subscription
rights.  The Common  Stock  carries no  conversion  rights and is not subject to
redemption  or to any sinking  fund  provisions.  All shares of Common Stock are
entitled  to share  equally  in  dividends  from  legally  available  sources as
determined  by the Board of  Directors,  subject  to any  preferential  dividend
rights of the Preferred Stock (described below). Upon dissolution or liquidation
of the Company,  whether  voluntary or involuntary,  holders of the Common Stock
are entitled to receive assets of the Company  available for distribution to the
shareholders,  subject to the preferential rights of the Preferred Stock. All of
the shares of Common Stock offered  hereby are validly  authorized  and will be,
when issued, fully paid and non-assessable.

CLASS B COMMON STOCK

        The  Class  B  Common  Stock  and the  Common  Stock  are  substantially
identical on a share-for-share  basis, except that the holders of Class B Common
Stock have five votes per share on each matter  considered by  shareholders  and
the  holders  of the  Common  Stock  have  one vote  per  share  on each  matter
considered by shareholders,  and except that the holders of each class will vote
as a separate  class with  respect to any matter  requiring  class voting by The
Companies Act 1981 of Bermuda.

        Each share of Class B Common Stock is  automatically  converted into one
share of Common Stock upon (i) the death of the original holder thereof,  or, if
such shares are subject to a shareholders agreement or voting trust granting the
power to vote such shares to another  original  holder of Class B Common  Stock,
then upon the death of such other original holder,  or (ii) the sale or transfer
to any person other than the following  transferees:  (a) the spouse of a holder
of Class B Common  Stock;  (b) any  lineal  descendants  of a holder  of Class B
Common Stock,  including adopted children (said  descendants,  together with the
holder of Class B Common Stock and his or her spouse are hereinafter referred to
as  "Family  Members");  (c) a trust  for the sole  benefit  of a Class B Common
shareholder's  Family Members;  (d) a partnership made up exclusively of Class B
Common shareholders and their Family Members or a corporation  wholly-owned by a
holder  of Class B Common  Stock  and their  Family  Members,  and (e) any other
holder of Class B Common Stock thereof. Presently, there are 1,822,500 shares of
Class B Common Stock issued and  outstanding.  The  difference  in voting rights
increases  the  voting  power  of the  holders  of  Class  B  Common  Stock  and
accordingly  has an  anti-takeover  effect.  The existence of the Class B Common
Stock may make the Company a less attractive  target for a hostile  takeover bid
or render more difficult or discourage a merger proposal,  an unfriendly  tender
offer, a proxy  contest,  or the removal of incumbent  management,  even if such
transactions  were  favored by the  shareholders  of the Company  other than the
holders of Class B Common Stock.  Thus, the  shareholders  may be deprived of an
opportunity to sell their shares at a premium over  prevailing  market prices in
the event of a hostile  takeover  bid.  Those  seeking  to acquire  the  Company
through a business  combination  will be  compelled  to  consult  first with the
holders of Class B Common Stock in order to negotiate the terms of such


                                       25

<PAGE>



business  combination.  Any such proposed  business  combination will have to be
approved  by the  Board of  Directors,  which may be under  the  control  of the
holders of Class B Common Stock, and if shareholder approval were required,  the
approval of the  holders of Class B Common  Stock will be  necessary  before any
such business combination can be consummated.

REDEEMABLE WARRANTS

        Class A Warrants. Each Class A Warrant entitles the registered holder to
purchase one share of Common Stock and one Class B Warrant, at an exercise price
of $6.50,  until  January 24, 2001.  The Class A Warrants are  redeemable by the
Company on 30 days' prior written notice at a redemption price of $.05 per Class
A Warrant,  if the  "closing  price" of the  Company's  Common  Stock for any 30
consecutive  trading  days  ending  within 15 days of the  notice of  redemption
averages in excess of $9.10 per share (subject to adjustment by the Company,  as
described  below,  in the event of any reverse  stock split or similar  events).
"Closing   price"   shall  mean  the  closing  bid  price,   if  listed  in  the
over-the-counter  market on Nasdaq,  or the closing  sale price if listed on the
Nasdaq  National  Market  or a  national  securities  exchange.  The  notice  of
redemption  will be sent to the registered  address of the registered  holder of
the Class A Warrant.  All Class A Warrants must be redeemed if any are redeemed;
provided,  however,  that the  Class A  Warrants  underlying  the Unit  Purchase
Options may only be redeemed under limited  circumstances.  See  "Description of
Securities - Unit Purchase Options."

        Class B Warrants. Each Class B Warrant entitles the registered holder to
purchase  one share of Common  Stock at an exercise  price of $8.75 per share at
any time after  issuance  until  January  24,  2001.  The Class B  Warrants  are
redeemable by the Company on 30 days' prior written notice at a redemption price
of $.05 per Class B Warrant,  if the closing price of the Company's Common Stock
for any 30  consecutive  trading  days  ending  within 15 days of the  notice of
redemption  averages in excess of $12.25 per share (subject to adjustment by the
Company, as described below, in the event of any reverse, stock split or similar
events).  The notice of redemption will be sent to the registered address of the
registered holder of the Class B Warrant.  All Class B Warrants must be redeemed
if any are redeemed; provided, however, that the Class B Warrants subject to the
Unit  Purchase  Options may only be redeemed  under limited  circumstances.  See
"Description of Securities - Unit Purchase Options."

        General.  The Class A Warrants and Class B Warrants  (collectively,  the
"Warrants")   were  issued  pursuant  to  a  warrant   agreement  (the  "Warrant
Agreement")  among the Company,  D.H.  Blair and American Stock Transfer & Trust
Company as warrant  agent (the  "Warrant  Agent"),  and are evidenced by warrant
certificates  in  registered  form.  The exercise  price of the Warrants and the
number and kind of shares of Common Stock or other securities and property to be
obtained  upon  exercise of the  Warrants are subject to  adjustment  in certain
circumstances   including  a  stock  split  of,  or  stock  dividend  on,  or  a
subdivision,  combination  or  recapitalization  of,  the  Common  Stock  or the
issuance of shares of Common  Stock at less than the market  price of the Common
Stock.  Additionally,  an  adjustment  would  be made  upon  the  sale of all or
substantially all of the assets of the Company for less than the market value, a
merger or other unusual events (other than share issuances  pursuant to employee
benefit and stock incentive  plans for directors,  officers and employees of the
Company) so as to enable holders of Warrants, to purchase the kind and number of
shares or other securities or property (including cash) receivable in such event
by a holder  of the kind and  number  of  shares  of  Common  Stock  that  might
otherwise have been purchased upon exercise of such Warrants.  No adjustment for
previously  paid  cash  dividends,  if any,  will be made upon  exercise  of the
Warrants.

        The  exercise  prices of the Warrants  were  determined  by  negotiation
between the Company and D.H.  Blair and should not be construed to be predictive
of,  or to  imply  that,  any  price  increases  will  occur  in  the  Company's
securities.

        The Warrants may be exercised upon surrender of the Warrant  certificate
on or prior to the expiration date (or earlier redemption date) of such Warrants
at the offices of the Warrant Agent with the form of "Election of


                                       26

<PAGE>



Purchase" on the reverse side of the Warrant certificate  completed and executed
as indicated, accompanied by payment of the full exercise price (by certified or
bank check payable to the order of the Company) for the number of Warrants being
exercised. Shares of Common Stock issuable upon exercise of Warrants and payment
in  accordance   with  the  terms  of  the  Warrants  will  be  fully  paid  and
non-assessable.

        The  Warrants do not confer  upon the holders of Warrants  any voting or
other rights of the  Shareholders of the Company.  Upon notice to the holders of
Warrants,  the  Company  has the  right in its sole  discretion  to  reduce  the
exercise  price or extend the  expiration  date of the  Warrants.  Although this
right is intended to benefit the holders of Warrants,  to the extent the Company
exercises this right when the Warrants would otherwise be exercisable at a price
higher than the prevailing  market price of the Common Stock,  the likelihood of
exercise, and resultant increase in the number of shares outstanding, may result
in making more costly, or impeding, a change in control in the Company.

        The  description  above is  subject  to the  provisions  of the  Warrant
Agreement,  which has been filed as an exhibit to the Registration  Statement, a
copy of  which  this  Prospectus  forms a part,  and  reference  is made to such
exhibit for a detailed description thereof summarized here.

UNIT PURCHASE OPTIONS

        The Company granted to D.H. Blair the Unit Purchase  Options to purchase
up to 200,000  Units.  The Units  issuable  upon  exercise of the Unit  Purchase
Options  will,  when so issued,  be identical to the Units offered in connection
with the  Offering,  except that the warrants  contained  therein are subject to
redemption  by the  Company,  in  accordance  with  the  terms  of  the  Warrant
Agreement, at any time after the Unit Purchase Option has been exercised and the
underlying  warrants  are  outstanding.  The Unit  Purchase  Options  cannot  be
transferred,  sold,  assigned or  hypothecated  for three  years,  except to any
officer of D.H.  Blair or members of the selling group (in  connection  with the
Offering) or their officers.  The Unit Purchase  Options are exercisable  during
the two year period  commencing  January 24, 1999 at an exercise  price of $6.00
per Unit (120% of the initial public  offering  price) subject to adjustments in
certain events. The holders of the Unit Purchase Options have certain demand and
piggyback registration rights.

PREFERRED STOCK

        The Company is authorized  to issue up to 5,000,000  shares of Preferred
Stock. The Board of Directors has the authority to issue this Preferred Stock in
one or more  series  and to fix the number of shares  and the  relative  rights,
conversion rights, voting rights and terms of redemption (including sinking fund
provisions) and liquidation  preferences,  without further vote or action by the
stockholders.  If shares of Preferred Stock with voting rights are issued,  such
issuance  could affect the voting rights of the holders of the Company's  Common
Stock by increasing the number of outstanding  shares having voting rights,  and
by the  creation of class or series  voting  rights.  If the Board of  Directors
authorizes the issuance of shares of Preferred Stock with conversion rights, the
number of shares of Common Stock  outstanding  could potentially be increased by
up to the authorized  amount.  Issuance of Preferred Stock could,  under certain
circumstances,  have the effect of delaying or preventing a change in control of
the  Company  and may  adversely  affect the rights of holders of Common  Stock.
Also,  Preferred Stock could have  preferences  over the Common Stock (and other
series of preferred stock) with respect to dividend and liquidation  rights. The
Company currently has no plans to issue any Preferred Stock.

DEBENTURES

        The  Debentures  were  issued by the  Company  under an  indenture  (the
"Indenture"),  dated April 25, 1997 between the Company, as issuer, and American
Stock  Transfer & Trust  Company,  as Trustee  ("the  Trustee").  The  following
summaries of certain  provisions  of the Indenture do not purport to be complete
and are subject to, and are qualified in their


                                       27

<PAGE>



entirety by reference to, all of the provisions of the Indenture,  including the
definitions  therein of certain terms.  Wherever particular defined terms of the
Indenture  are  referred  to,  such  defined  terms are  incorporated  herein by
reference.

        General. The Debentures are unsecured senior subordinated obligations of
the Company, limited to $10,000,000 aggregate principal amount and maturing June
15,  2004.  The  Debentures  bear  interest at the rate of nine percent (9%) per
annum,  payable quarterly commencing June 15, 1997 to the persons in whose names
such  Debentures are registered at the close of business on the first day of the
month in  which  the  interest  is to be paid  (the  "Interest  Payment  Date").
Interest  is computed on the basis of a 360-day  year of twelve  30-day  months.
Principal  and interest are payable,  and the  Debentures  may be presented  for
conversion,  redemption,  exchange or transfer,  at the office of the Company or
its agent  maintained by the Company for such purpose.  In addition,  payment of
interest  will be made by check  mailed to the  address of the  person  entitled
thereto  as it  appears  in the  register  of  the  holders  ("Holders")  of the
Debentures on the record date for each interest  payment.  The  Debentures  were
issued in fully registered form without coupons, in authorized  denominations of
$1,000  and any whole  multiple  thereof.  A Holder  may  transfer  or  exchange
Debentures in accordance  with the Indenture.  The company may require a Holder,
among other things, to furnish  appropriate  endorsements and transfer documents
and to pay any taxes and fees  required by law. The Company need not transfer or
exchange any Debentures if such Debentures have been selected for redemption.

        Conversion  Rights.  The Debentures are  convertible  into shares of the
Company's  Common  Stock at the  option  of the  holder  at any time  period  to
maturity at a price of $6.00 per share (the "Conversion  Price"). The conversion
Price is subject to adjustment  under certain  conditions.  A Holder may convert
his Debentures by surrendering  them to the Company in accordance with the terms
of the  Indenture,  at any time after forty (40) days after the last  closing of
the Debentures.

        The Conversion  Price will be subject to adjustment  upon the occurrence
of certain  events,  including,  (i) the  issuance  of stock of the Company as a
divided  or  distribution  on any  shares of Common  Stock,  (ii)  subdivisions,
combinations and certain  reclassifications  of Common Stock, (iii) the issuance
to all holders of Common Stock of certain  rights or warrants  entitling them to
subscribe  for or purchase  shares of common Stock at less than the then current
market price per share (as determined in the manner set forth in the Indenture),
and (iv) the  distribution  to all  holders  of  Common  Stock of any  shares of
capital  stock  of  the  Company  (other  than  Common   Stock),   evidences  of
indebtedness of the Company or other assets (including securities, but excluding
any rights or warrants referred to above, excluding any dividend or distribution
paid  in cash  out of the  earned  surplus  of the  Company).  In  addition  the
Conversion Price will be adjusted upon the issuance of Common Stock or of rights
or warrants  entitling  holders  thereof to subscribe for or purchase  shares of
Common Stock, or the issuance of securities convertible into or exchangeable for
shares of Common Stock, at less than the then current market price of the Common
Stock  to equal  the  price  offered  by the  Company  to such  holders  if such
subscription or purchase price is less than the then Conversion Price.

        No  adjustment  in the  Conversion  Price will be  required  unless such
adjustment  would  require  an  increase  or  decrease  of at  least  1% of  the
Conversion  Price then in effect;  provided,  however,  that any adjustment that
would  otherwise  be required to be made will be carried  forward and taken into
account in any subsequent adjustment.

        If the Company consolidates or merges into or sells, leases,  conveys or
otherwise  disposes of all or substantially all of its assets to any person, and
the  Debentures  are  assumed  by the  successor,  the  Debentures  will  become
convertible  into the kind and amount of securities,  cash or other assets which
the Holders of the Debentures would have owned immediately after the transaction
if the Holders and converted  the  Debentures  immediately  before the effective
date of the transaction at the Conversion Price in effect  immediately  prior to
such effective date.

        Redemption. The Debentures may be redeemed by the Company at any time or
from time to time commencing June 15, 1999, at the Company's option, in whole or
in part, upon not less than 30 nor more than 60 days' notice, mailed


                                       28

<PAGE>



to the registered  Holders  thereof at their last registered  addresses,  at the
redemption  prices  (expressed as percentages of the principal amount) set forth
below,  plus accrued and unpaid  interest to the Redemption Date (and subject to
the right of any record holder to receive the interest payable on the applicable
Interest  Payment Date that is on or prior to the Redemption  Date). If redeemed
during the periods indicated below, the applicable  redemption  percentage would
be:


              FROM                    THROUGH                  PERCENTAGE
              ----                    -------                  ----------
         June 15, 1999             June 14, 2000                 109.0%
         June 15, 2000             June 14, 2001                 107.0%
         June 15, 2001             June 14, 2002                 105.0%
         June 15, 2002             June 14, 2003                 102.5%
         June 15, 2003             June 15, 2004                 100.0%

        Debentures in  denominations  larger than $1,000 may be redeemed in part
in whole multiples of $1,000. If fewer than all the Debentures are redeemed, the
Trustee will select the particular  Debentures to be redeemed by such methods as
the Trustee shall deem fair and  appropriate  and as are in accordance  with the
rules and  regulations  of the  applicable  self-regulatory  organizations.  The
Company may not redeem the  Debentures  prior to June 15, 1998.  The Company may
redeem  the  Debentures  after June 15,  1998 but prior to June 15,  1999 if the
market  price of the Common  Stock on any 20 trading  days during a period of 30
consecutive  trading  days  shall  be  equaled  or  exceeded  150%  of the  then
Conversion Price of the Debentures.  The applicable  redemption percentage would
be 109%. On and after the Redemption  Date,  unless the company  defaults on the
payment  of the  redemption  price or on  interest  accrued  and  unpaid  to the
Redemption  Date,  interest  will  cease to  accrue  on  Debentures  called  for
redemption  and all rights of Holders of the  Debentures  will cease  except the
right to receive the  applicable  redemption  price,  plus interest  accrued and
unpaid to the Redemption Date.

        Sinking Fund. The Debentures are redeemable, subject to the terms of the
Indenture,  through  the  operation  of a  mandatory  sinking  fund in two equal
installments  totaling 67% of the issue on June 15, 2002 and June 15, 2003, with
the balance of the issue being retired at maturity on June 15, 2004.

SUBORDINATION OF DEBENTURES

        The  payment of  principal  of,  premium,  if any,  and  interest on the
Debentures  are,  to the extent  set forth in the  Indenture,  subordinated  and
subject  to  right  of  payment  to the  prior  payment  in full  of all  Senior
Indebtedness (as defined below) of the Company,  whether outstanding at the date
of the Indenture or later incurred.  In the event and during the continuation of
any  default in the  payment of the  principal  of, or  interest  on, any Senior
Indebtedness   of  the  Company  or  any  event  of  default  under  any  Senior
Indebtedness  of the Company,  no payment  with the respect to the  principal or
interest on the  Debentures  will be made by the  Company  unless and until such
default  has been  cured or waived.  Upon any  payment  or  distribution  of the
Company's  assets to creditors upon any  dissolution,  winding up,  liquidation,
reorganization,   bankruptcy,  insolvency,  receivership  or  other  proceedings
relating to the Company,  whether  voluntary or involuntary,  the holders of all
Senior  Indebtedness of the Company will first be entitled to receive payment in
full prior to any payment upon the principal of, premium, if any, or interest on
the Debentures.

        "Senior  Indebtedness"  means Indebtedness of the Company outstanding at
any time for money  borrowed  from a bank,  financial  company or other  lending
institution  and  Indebtedness  which is at least 50%  secured  by assets of the
Company or any  subsidiary.  "Indebtedness"  means any debt of the  Company  for
borrowed money, capitalized leases and


                                       29

<PAGE>



purchase money obligations or evidenced by a note,  debenture,  letter of credit
or similar  instrument given in connection with the  acquisition,  other than in
the  ordinary  course of business,  of any  property or assets;  any debt of any
subsidiary  of the  Company  described  in the  preceding  definition  which the
Company has guaranteed or for which it is otherwise  liable;  and any amendment,
renewal, extension or refunding of any such debt.

        By reason of such  subordination,  in the event of the insolvency of the
Company,  Holders of the Debentures may recover less,  ratably,  then holders of
Senior Indebtedness of the Company.

        At June 30, 1997, the principal  amount of senior  subordinated  debt of
the Company on a consolidated  basis was  approximately  $15,000,000  consisting
primarily of bank and other long term debt.

        Events of Default,  Notice of Waiver. The Indenture provides that, if an
Event of Default specified therein shall have happened and be continuing, either
the Trustee or the Holders of 25% in  principal  amount of the  Debentures  then
outstanding  may  declare the  principal  of all such  Debentures  to be due and
payable;  provided,  however,  that if any  and all  defaults  (other  than  the
non-payment of principal and interest on Debentures then outstanding) shall have
been  remedied,  the  Holders of a majority  in  aggregate  principal  amount of
Debentures  then  outstanding may waive such defaults and rescind and annul such
declaration and its consequences.

        "Events of Default" are defined in the  Indenture as being (i) a default
for ten (10) days in payment of any interest installment; (ii) a default for ten
(10) days in payment of  principal  and premium,  if any,  when due and payable;
(iii) a default  for ten (10) days in the deposit of any  sinking  fund  payment
when and as due; (iv) a default for thirty (30) days after written notice to the
company by the  Trustee or to the  Company and the Trustee by the Holders of 25%
in principal  amount of the  outstanding  Debentures,  in the performance of any
other  covenant or agreement  in the  Indenture;  (v) a default  under any bond,
debenture,  note or other  evidence of  indebtedness  for money  borrowed by the
Company or under any mortgage,  indenture or instrument under which there may be
issued or by which there may be secured or evidenced any  indebtedness for money
borrowed by the Company,  which  default  shall  constitute a failure to pay any
portion of interest or principal when due after any  applicable  grace period or
shall have  resulted in such  indebtedness  becoming or being  declared  due and
payable without such  indebtedness  having been discharged or such  acceleration
having been rescinded or annulled; (vi) certain events of bankruptcy, insolvency
and  reorganization;  and  (vii)  in the  event  that  the  Company's  reporting
obligations  pursuant to Section 13 or 15(d) of the  Securities  Exchange Act of
1934 are suspended or terminated.

        The Indenture  provides that the Trustee shall,  within thirty (30) days
after  learning  of the  occurrence  of a  default  give to the  Holders  of the
Debentures  notice of all uncured  defaults known to it; provided that except in
the case of default in the payment of principal and premium, if any, or interest
on any of the Debentures,  or failure to make a required sinking fund deposit or
redemption payment, the Trustee shall be protected in withholding such notice if
it in good  faith  determines  that the  withholding  of such  notice  is in the
interest of the Holders.  The term  "default" for the purposes of this provision
only shall mean the happening of any of the Events of Default  specified  above,
not  including  any grace  period or any  requirement  for the giving of written
notice.

        Merger and  Consolidation.  The Indenture  provides that the Company may
not be consolidated  with or merged into another entity, or have transferred all
or substantially all of its assets in one or more related  transactions,  unless
(i) the Company shall be the surviving  entity, or the successor shall expressly
assume by supplemental indenture all of the obligations of the Company under the
Debentures  and the  Indenture,  (ii)  immediately  after giving  effect to such
transaction,  no Event of Default shall have occurred and be  continuing,  (iii)
the  assuming  corporation  has a net worth not less than the  consolidated  net
worth of the Company, and (iv) certain other conditions are met.



                                       30

<PAGE>



        Covenants.

        (i)  Dividend  and  Payment  Restrictions  Affecting  Subsidiaries.  The
Indenture  provides  that the  Company  may not,  and may not  permit any of its
subsidiaries to, directly or indirectly,  create or otherwise cause or suffer to
exist or become effective any consensual encumbrance or restriction, unless such
encumbrance or restriction relates to presently existing Senior Indebtedness, on
the  ability  of  any  subsidiary  to  (i)  pay  dividends  or  make  any  other
distributions on its capital stock or any other interest or participation in, or
measured by, its profits, owned by the Company or any of its subsidiaries or pay
any Indebtedness owed to the Company or any of its subsidiaries, (ii) make loans
or advances to the Company or any of its subsidiaries,  or (iii) transfer any of
its properties or assets to the Company or any of its  subsidiaries,  except for
such  encumbrances or restrictions in existence on the date of the Indenture and
encumbrances  or  restrictions  existing under or by reason of (A) the Indenture
and  the  Debentures,   (B)  applicable   law,  (C)  any  instrument   governing
Indebtedness or capital stock of a person acquired by the Company, or any of its
subsidiaries,  in  existence  at  the  time  of  such  acquisition  (but  not in
connection with such acquisition),  including any renewals,  refundings thereof,
provided  that  the  restrictions  contained  in such  renewals,  refundings  or
refinancings  are no more restrictive than those contained in such instrument at
the time of such acquisition, which encumbrance or restriction is not applicable
to any person,  or to the  properties  or assets of any  person,  other than the
person,   or  the  property  or  assets  of  the  person,  so  acquired  or  its
subsidiaries,  (D) by reason of customary  non-assignment  provisions  in leases
entered  into in the  ordinary  course  of  business  and  consistent  with past
practices or (E) with respect to clause (iii) above,  purchase money obligations
for property  acquired in the ordinary  course of business.  For purposes of the
covenants,  a  "subsidiary"  shall mean any  corporation  in which the  Company,
directly or indirectly, owns more than 50% of the outstanding voting stock.

        (ii)  Restriction  of Payment of Dividends  and Stock  Repurchases.  The
Company may not (i) declare or pay any dividend or make any  distribution on its
capital  stock  of any  class  or its  shareholders  (other  than  dividends  or
distributions payable in shares of capital stock of the Company); (ii) purchase,
redeem or  otherwise  acquire or retire for value any  Equity  Interests  of the
Company,  any  subsidiary or other  affiliate  (other than any Equity  Interests
owned by the  Company or any  subsidiary  and other than in  connection  with an
acquisition  of any business  entity where  payment  includes a stock in lieu of
cash  component);  or (iii) permit any subsidiary to declare or pay any dividend
on, or make any  distribution  to the holders  (as such),  of, any shares of its
capital  stock  except to the Company or a subsidiary  (other than  dividends or
distributions  payable in Equity Interests of it or the Company); or (iv) permit
any subsidiary to purchase,  redeem or otherwise acquire or retire for value any
Equity Interests of such  subsidiary,  the Company or any affiliate of either of
them  (other  than  any  such  Equity  Interests  owned  by the  Company  or any
subsidiary),  if at the time of such action a Event of Default (see above) shall
have occurred and be continuing,  or shall occur as a consequence thereof, or if
upon giving effect to such payment the aggregate amount expended in favor of all
such payments (the amount expended for such purposes,  if other than cash, to be
conclusively  determined  by the  Board of  Directors  as  evidenced  by a Board
resolution)  subsequent to the date of execution of the  Indenture  shall exceed
the sum of (1) 30% of the  aggregate  Consolidated  Net  Income  of the  Company
accrued during fiscal quarters  ending  subsequent to December 31, 1996; (2) the
aggregate  net  proceeds,  including  cash and the fair market value of property
other than cash,  received by the Company  from the issue or sale after the date
of  execution  of the  Indenture  of capital  stock of the  Company  (other than
Disqualified  Stock) or of warrants to purchase  such capita  stock  (other than
warrants to purchase such Disqualified Stock), other than in connection with the
conversion of any  Indebtedness;  (3) the aggregate net proceeds received by the
Company  subsequent to the date of the execution of the Indenture from the issue
or sale of any debt securities or Disqualified Stock of the Company, if, at such
time, such debt securities, or Disqualified Stock, as the case may be, have been
converted into capital stock of the Company; and (4) $500,000.

        "Consolidated  Net Income" means,  for any period,  the aggregate of the
Net  Income  of  the  Company  and  its  subsidiaries  for  such  period,  on  a
consolidated basis,  determined in accordance with generally accepted accounting
principles;  provided  that  (i) the Net  Income  of any  person  which is not a
subsidiary or is accounted for by the Company


                                       31

<PAGE>



by the equity method of  accounting  shall be included only to the extent of the
amount of dividends or  distributions  paid to the Company or a subsidiary,  and
(ii) the Net Income of any person acquired in a pooling of interests transaction
for any period prior to the date of such  acquisition  shall be  excluded.  "Net
Income"  of any  person  shall  mean  the net  income  (loss)  of  such  person,
determined  in  accordance  with  generally  accepted   accounting   principles;
excluding, however, from the determination of Net Income any gain (but not loss)
realized  upon the sale or other  disposition  (including,  without  limitation,
dispositions  pursuant  to  leaseback  transactions,  except  any gain from such
leaseback  transaction  may be  amortized  into Net Income  over the term of the
lease) of any real  property or  equipment  of such person  which is not sold or
otherwise  disposed of in the  ordinary  course of  business,  or of any capital
stock of the Company or a subsidiary owned by such person.

        "Disqualified Stock" means capital stock subject to mandatory redemption
or redemption at the option of the holder,  in either case prior to the maturity
of the Debentures.

        "Equity  Interests"  means capital  stock or warrants,  options or other
rights to acquire capital stock.

        (iii) Restriction on Transactions  with Affiliates.  Neither the Company
nor any of its  subsidiaries may (i) engage in any transaction with an affiliate
of the Company on terms less  favorable to the Company or such  subsidiary  than
that which  might be  obtained at the time of such  transaction  from  unrelated
entities,  (ii) loan or advance any funds to any affiliate(s) (other than to the
Company or any of its direct or indirect  subsidiaries) in excess of $100,000 in
the aggregate  outstanding  at any time, or (iii)  purchase less than all of the
securities of an affiliate or an entity  controlled by any affiliate;  provided,
however,  that any such purchase of all  securities  shall be deemed fair to the
Company as evidenced by an opinion rendered by an investment  banker selected by
independent directors of the Company.

        (iv)  Plan of  Liquidation.  The  Company  may  not  adopt  any  plan of
liquidation  (other than a plan of liquidation  incident to a permitted  merger,
consolidation,  sale of  assets  or other  transaction  described  above)  which
provides for,  contemplates or the effectuation of which is preceded by, (i) the
sale, lease,  conveyance or other disposition of all or substantially all of the
assets of the Company  otherwise than  substantially as an entirety and (ii) the
distribution  of all the  proceeds  of such  sale,  lease,  conveyance  or other
disposition  unless the Company  redeems the  Debentures at the then  redemption
price.

        Modification  of  the  Indenture  and  Waiver.  The  Indenture  contains
provisions  permitting  the  Company  and the  Trustee,  with the consent of the
Holders of a  majority  in the  aggregate  principal  amount of the  outstanding
Debentures,  to execute  supplemental  indentures  adding any  provisions  to or
changing or eliminating  any of the provisions of the Indenture or modifying the
rights  of the  Holders  of  Debentures,  provided  that  no  such  supplemental
indenture  may (i) extend the fixed  maturity  of any  Debenture,  or reduce the
principal  amount  thereof,  or reduce the rate or extend the time of payment of
interest  thereon,  without  the  consent of each  Holder of the  Debentures  so
affected,  (ii)  modify the  provisions  of the  Indenture  with  respect to the
subordination  of the Debentures in a manner adverse to the Holders or alter the
provisions  of the  Indenture  with  respect to the  sinking  fund,  without the
consent of the Holders of all of the outstanding Debentures, or (iii) reduce the
aforesaid  percentage  of  Debentures,  the  consent of the  Holders of which is
required for any such supplemental indenture, without the consent of the Holders
of all the  outstanding  Debentures.  The  Holders  of a majority  in  aggregate
principal amount of outstanding  Debentures may waive any past default under the
Indenture, except a default in the payment of principal (and premium, if any) or
interest or default with respect to certain covenants under the Indenture.

        Direction of Trustee by Holders of Debentures. In addition to the rights
of the Holders of the  Debentures to take certain action  previously  described,
the Holders of a majority in aggregate principal amount of the Debentures at the
time  outstanding,  subject to the  provision of the  Indenture  relating to the
duties and rights of the Trustee, will have the right to direct the time, method
and place of conducting any proceeding for any remedy available to the


                                       32

<PAGE>



Trustee  or the  exercising  of any  trust or power  conferred  on the  Trustee.
However,  the  Trustee  will  have  the  right to  decline  to  follow  any such
direction,  if the  Trustee  determines  that the  action  requested  may not be
lawfully  taken,  would  subject  the Trustee to  liability,  or would be unduly
prejudicial to the other Holders of the Debentures. As a requisite to taking any
such action,  the Trustee may require the Holders of the  Debentures  requesting
the same to provide it with reasonable  security or indemnity  against the cost,
expenses and  liabilities  which may be incurred in connection with such action.
The Holders of at least 10% in aggregate principal amount of Debentures may call
a meeting of the Holders of the  Debentures if the Trustee fails to do so within
twenty (20) days after receiving the request.

              The  Trustee.  The  Trustee  will  also  act  as  the  paying  and
conversion  agent  with  respect to the  payments  under the  conversion  of the
Debentures  in  accordance  with the  terms  of the  Indenture,  subject  to the
Trustee's right to resign.

ANTI-TAKEOVER PROTECTIONS

        The voting  provisions  of the Common Stock and Class B Common Stock and
the broad  discretion  conferred upon the Board of Directors with respect to the
issuance of series of Preferred Stock  (including with respect to voting rights)
could  substantially  impede the ability of one or more shareholders  (acting in
concert) to acquire  sufficient  influence  over the election of  directors  and
other matters to effect a change in control or  management  of the Company,  and
the Board of Directors'  ability to issue Preferred Stock could also be utilized
to change the economic and control structure of the Company.  As a result,  such
provisions, together with certain other provisions of the bye-laws summarized in
the succeeding paragraph,  may be deemed to have an anti-takeover effect and may
delay,  defer or prevent a tender offer or takeover  attempt that a  shareholder
might  consider in such  shareholder's  best interest,  including  attempts that
might  result in a premium  over the market  price for the Common  Stock held by
shareholders.

        The bye-laws  establish an advance notice  procedure for the nomination,
other than by or at the direction of the Board of Directors,  of candidates  for
election as directors at annual general  meetings of  shareholders.  In general,
notice of intent to nominate a director at such  meeting must be received by the
Company  not less than 90 days prior to the  meeting  and must  contain  certain
specified information  concerning the person to be nominated or the matter to be
brought  before the  meeting  and  concerning  the  shareholder  submitting  the
proposal.

DIFFERENCES IN CORPORATE LAW

        The Companies Act 1981 of Bermuda differs in certain  material  respects
from  laws  generally   applicable  to  United  States  corporations  and  their
shareholders.  Set forth below is a summary of certain significant provisions of
The Companies Act (including any modifications adopted pursuant to the Company's
bye-laws)  applicable  to the  Company,  which differ in certain  respects  from
provisions of Delaware  corporate  law. The following  statements are summaries,
and do not  purport to deal with all aspects of Bermuda law that may be relevant
to the Company and its shareholders.

        Interested Directors.  The bye-laws provide that any transaction entered
into by the Company in which a director  has an interest is not  voidable by the
Company nor can such  director be liable to the Company for any profit  realized
pursuant to such transaction provided the nature of the interest is disclosed at
the first opportunity at a meeting of directors, or in writing to the directors.
Under  Delaware  law no such  transaction  would be voidable if (i) the material
facts as to such interested  directors'  relationship or interests are disclosed
or are known to the board of  directors  and the board in good faith  authorizes
the  transaction  by the  affirmative  vote of a majority  of the  disinterested
directors,  (ii)  such  material  facts  are  disclosed  or  are  known  to  the
stockholders  entitled  to vote  on such  transaction  and  the  transaction  is
specifically  approved  in good faith by vote of the  stockholders  or (iii) the
transaction is fair as to the corporation as of


                                       33

<PAGE>



the time it is  authorized,  approved or  ratified.  Under  Delaware  law,  such
interested  director  could be held  liable for any  transaction  for which such
director derived an improper personal benefit.

        Merger and Similar Arrangements. The Company may amalgamate (merge) with
another Bermuda exempted company or a company  incorporated  outside Bermuda and
carry on such business when it is within the objects of the Company's Memorandum
of  Association.  See "-- Certain  Provisions of Bermuda Law." A shareholder may
apply to a Bermuda court for a proper valuation of such shareholder's  shares if
such shareholder is not satisfied that fair value has been paid for such shares.
The court  ordinarily would not disapprove the transaction on that ground absent
evidence of fraud or bad faith. Under Delaware law, with certain exceptions, any
merger,  consolidation  or sale of all or  substantially  all  the  assets  of a
corporation  must be  approved by the board of  directors  and a majority of the
outstanding  shares  entitled to vote.  Under  Delaware law, a stockholder  of a
corporation  participating  in certain major corporate  transactions  may, under
varying  circumstances,  be entitled to appraisal  rights pursuant to which such
stockholder  may  receive  cash in the  amount of the fair  market  value of the
shares held by such stockholder (as determined by a court or by agreement of the
corporation and the stockholder) in lieu of the  consideration  such stockholder
would  otherwise  receive  in the  transaction.  Delaware  law does not  provide
stockholders  of  a  corporation  with  voting  or  appraisal  rights  when  the
corporation acquires another business through the issuance of its stock or other
consideration  (i) in exchange  for the assets of the  business to be  acquired,
(ii) in exchange for the outstanding  stock of the corporation to be acquired or
(iii) in a merger of the  corporation  to be acquired  with a subsidiary  of the
acquiring  corporation.  Under Bermuda law, the Company's  shareholders have the
right to vote on (i) any compromise or  arrangement  between the Company and its
shareholders,  (ii) a take-over scheme for 100% of the Company's shares enabling
the compulsory  acquisition of a 10% minority  interest,  (iii) an  amalgamation
(merger) of the Company and (iv) the discontinuance of the Company from Bermuda.

        Takeover. Bermuda law provides that where an offer is made for shares of
another  Company  and,  within  four months of the offer the holders of not less
than 90% of the shares  which are the subject of the offer  accept,  the offeror
may by notice require the nontendering  shareholders to transfer their shares on
the terms of the offer.  Dissenting  shareholders  may apply to the court within
one  month  of the  notice  objecting  to the  transfer.  The  burden  is on the
dissenting shareholders to show that the court should exercise its discretion to
enjoin the  required  transfer,  which the court will be  unlikely  to do unless
there is evidence of fraud or bad faith or  collusion as between the offeror and
the  holders of the shares who have  accepted  the offer as a means of  unfairly
forcing  out  minority  shareholders.   Delaware  law  provides  that  a  parent
corporation, by resolution of its board of directors and without any shareholder
vote,  may merge with any 90% or more owned  subsidiary.  Upon any such  merger,
dissenting stockholders of the subsidiary would have appraisal rights.

        Shareholder's Suit. The rights of shareholders under Bermuda law are not
as  extensive  as the  right  of  shareholders  under  legislation  or  judicial
precedent in many United  States  jurisdictions.  Class  actions and  derivative
actions are generally not available to  shareholders  under the laws of Bermuda.
However,  the Bermuda courts ordinarily would be expected to follow English case
law  precedent,  which would permit a  shareholder  to commence an action in the
name of the  Company  to  remedy  a  wrong  done to the  Company  where  the act
complained of is alleged to be beyond the  corporate  power of the Company or is
illegal or would result in the violation of the  Memorandum of  Association  and
bye-laws.  Furthermore,  consideration  would be given by the court to acts that
are alleged to constitute a fraud against the minority  shareholders or where an
act requires the approval of a greater percentage of the Company's  shareholders
than actually  approved it. The winning party in such an action  generally would
be able to recover a portion of attorneys fees incurred in connection  with such
action.  Class  actions  and  derivative  actions  generally  are  available  to
stockholders  under  Delaware law for,  among other things,  breach of fiduciary
duty,  corporate  waste and actions not taken in accordance with applicable law.
In such actions, the court has discretion to permit the winning party to recover
attorney fees incurred in connection with such action.

        Indemnification of Directors. The Company may indemnify its directors or
officers in their  capacity as such in respect of any loss  arising or liability
attaching  to them by virtue of any rule of law in  respect  of any  negligence,
default,


                                       34

<PAGE>



breach of duty or breach of trust of which a director  or officer  may be guilty
in relation to the Company other than in respect of his own fraud or dishonesty.
Under Delaware law, a corporation may adopt a provision  eliminating or limiting
the personal  liability of a director to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director, except for breaches
of the  director's  duty of loyalty,  for acts or omission  not in good faith or
which involve intentional  misconduct or knowing violations of law, for improper
payment of dividends or for any transaction  from which the director  derived an
improper personal benefit.  Delaware law has provisions and limitations  similar
to Bermuda  regarding  indemnification  by a  corporation  of its  directors  or
officers, except that under Delaware law the statutory rights to indemnification
may not be as limited.

        Inspection of Corporate Records.  Members of the general public have the
right to inspect the public documents of the Company  available at the office of
the  Registrar  of Companies in Bermuda  which will  include the  Memorandum  of
Association  (including  its  objects  and  powers)  and any  alteration  to the
Memorandum of Association  and documents  relating to an increase,  reduction or
other  alteration of the Company's  share  capital.  The  shareholders  have the
additional  right to inspect  the  bye-laws,  minutes of  general  meetings  and
audited  financial  statements  of the  Company,  which must be presented to the
annual general  meeting of  shareholders.  The register of  shareholders  of the
Company  is also open to  inspection  by  shareholders  without  charge,  and to
members of the public for a fee.  The Company is required to maintain  its share
register in Bermuda but may establish a branch  register  outside  Bermuda.  The
Company is required to keep at its registered office a register of its directors
and  officers  which is open for  inspection  by members  of the public  without
charge. Bermuda law does not, however,  provide a general right for shareholders
to inspect or obtain copies of any other corporate records. Delaware law permits
any shareholder to inspect or obtain copies of a corporation's  shareholder list
and its other  books and  records  for any  purpose  reasonably  related to such
person's interest as a shareholder.

CERTAIN PROVISIONS OF BERMUDA LAW

        In a September  1, 1995 letter to the  Company's  Bermuda  counsel,  the
Bermuda Monetary Authority approved the Company's application for "non-resident"
status in Bermuda for exchange control purposes.  The Bermuda Monetary Authority
has granted  permission  for the  issuance of the Units,  Warrants and shares of
Common Stock of the Company. Prior to the Exchange Offer, this Offering Circular
will be filed with the  Registrar  of Companies  in Bermuda in  accordance  with
Bermuda law.

        In granting such permission and in accepting this Offering  Circular for
filing,  neither the Bermuda Monetary Authority,  nor the Registrar of Companies
in Bermuda accepts any responsibility for the financial soundness of the Company
or of the  correctness  of any of the statements  made or opinions  expressed in
this Offering Circular.

        The transfer of securities  between persons regarded as resident outside
Bermuda for  exchange  control  purposes and the issue of  securities  after the
completion  of the  Exchange  Offer  to such  persons  may be  effected  without
specific consent under the Exchange Control Act 1972 and regulations thereunder.
Issues and transfers of securities  involving any person regarded as resident in
Bermuda for exchange  control purposes require specific prior approval under the
Exchange Control Act 1972.

        Owners of the Company's shares of Common Stock who are  non-residents of
Bermuda for Bermuda exchange control purposes are not restricted in the exercise
of the  rights  to hold or vote  their  shares.  Because  the  Company  has been
designated as a non-resident  for Bermuda exchange control purposes there are no
restrictions  on its ability to  transfer  funds in and out of Bermuda or to pay
dividends to United States  residents  who are holders of the  Company's  Common
Stock, other than in respect of local Bermuda currency.

        In accordance with Bermuda law, securities  certificates are only issued
in the names of  corporations,  partnerships or  individuals.  In the case of an
applicant acting in a special capacity (for example as a trustee),  certificates
may, at the


                                       35

<PAGE>



request of the applicant, record the capacity, in which the applicant is acting.
Notwithstanding  the  recording of any such special  capacity the Company is not
bound to  investigate  or incur any  responsibility  in  respect  of the  proper
administration of any such trust.

        The Company  will take no notice of any trust  applicable  to any of its
securities whether or not it had notice of such trust. Specifically, the Company
has no  obligation  under  Bermuda  law to ensure  that a Trustee who is holding
shares of the Company  subject to a trust is properly  carrying out the terms of
such trust.

        As an "exempted  Company," the Company is exempt from Bermuda laws which
restrict the percentage of share capital that may be held by non-Bermudians, but
as an  exempted  Company the Company  may not  participate  in certain  business
transactions  including:  (1) the  acquisition  or  holding  of land in  Bermuda
(except  that  required for its business and held by way of lease or tenancy for
terms of not more than 21 years); (2) the taking of mortgages on land in Bermuda
to secure an amount in excess of $50,000  without the consent of the Minister of
Finance of Bermuda;  or (3) the  carrying on of business of any kind in Bermuda,
except in furtherance of the business of the Company  carried on outside Bermuda
or under a license granted by the Minister of Finance of Bermuda.

TRANSFER AGENT, WARRANT AGENT AND TRUSTEE

        The Company's transfer and warrant agent for the Units, Common Stock and
Warrants,  and the Trustee and paying agent with respect to the  Debentures,  is
American Stock Transfer & Trust Company, New York, New York.

                           CERTAIN TAX CONSIDERATIONS

        The  following  discussion  is a summary of the material  United  States
federal income tax consequences to holders of Warrants  tendering their Warrants
pursuant to the Exchange Offer and certain  anticipated tax  consequences of the
operations of the Company and of an investment in the Common Stock under Bermuda
tax laws and South  African  tax  laws.  The  discussion  does not deal with all
possible  tax  consequences  relating  to  the  Company's  operations  or  to an
investment in the Warrants and Common Stock. In particular,  the discussion does
not address the tax consequences under state, local and other (e.g.,  non-United
States federal,  non-Bermuda) tax laws.  Accordingly,  each prospective investor
should  consult his or her tax advisor  regarding  the tax  consequences  of the
Exchange  Offer.  The discussion is based upon laws and relevant  interpretation
thereof  in effect as of the date of this  Offering  Circular,  all of which are
subject to change.

EFFECT OF THE EXCHANGE OFFER UNDER U.S. LAW

        THE  FOLLOWING   DISCUSSION  OF  CERTAIN   UNITED  STATES   FEDERAL  TAX
CONSEQUENCES  IS NOT TAX ADVICE.  EACH PERSON  CONSIDERING  THE  EXCHANGE  OFFER
SHOULD  CONSULT HIS OR HER OWN TAX ADVISOR WITH RESPECT TO THE TAX  CONSEQUENCES
TO HIM OR HER OF THE EXCHANGE OFFER,  INCLUDING THE  APPLICABILITY AND EFFECT OF
FEDERAL,  STATE,  LOCAL AND FOREIGN INCOME OR OTHER TAX LAWS AS WELL AS POSSIBLE
CHANGES IN THE TAX LAWS.

        The Exchange  Offer will not affect the Federal  income tax treatment of
holders of Warrants who do not participate in the Exchange  Offer.  This summary
is  based on the  Internal  Revenue  Code of  1986,  as  amended  (the  "Code"),
applicable  Treasury  regulations,  administrative  pronouncements  and judicial
decisions, all as in effect and existing on the date hereof and all of which are
subject to change, possibly with retroactive effect.

        This summary  applies only to those  holders who have held  Warrants and
will hold the common  Stock  received  in exchange  therefor  as capital  assets
pursuant to Section  1221 of the Code,  and does not address the Federal  income
tax  consequences to holders who are subject to special rules (such as insurance
companies, financial institutions, tax-exempt organizations, foreign holders and
broker-dealers)  or special rules with respect to integrated  transactions (such
as certain hedging transactions) or certain "straddle" transactions.


                                       36

<PAGE>




        Although  the  matter is not  entirely  free  from  doubt,  the  Company
believes that gain or loss will be recognized for Federal income tax purposes by
a holder of Warrants on the exchange of such Warrants for Common Stock  pursuant
to the  Exchange  Offer.  The  amount  of the gain or loss  will be equal to the
difference  between the fair market  value of the Common  Stock  received in the
Exchange  Offer on the date of the  exchange  and the  holder's tax basis in the
Warrants exchanged therefor. Such gain or loss will be long-term capital gain or
loss if the  Warrants  have  been held for more than one year at the time of the
exchange. The holding period of the Warrants began the day after the purchase of
such Warrants and ends on the day of the exchange.

        The  exchanging  holder's  tax basis in the Common  Stock will equal its
fair market value on the date of the exchange, and the holding period will begin
on the day following the exchange.

BERMUDA TAXATION

        The following discussion describes correctly certain tax consequences to
the Company with  respect to  ownership of shares of Common Stock under  Bermuda
law.  The Company  will not obtain an opinion of tax counsel with respect to tax
consequences under Bermuda law.

        At the date hereof,  there is no Bermuda income,  corporation or profits
tax,  withholding  tax,  capital gains tax, capital transfer tax, estate duty or
inheritance  tax  payable  by  the  Company  or  its  stockholders   other  than
stockholders ordinarily resident in Bermuda. The Company is not subject to stamp
or other similar duty on the issue, transfer or redemption of the Common Stock.

        The Company has  obtained an  assurance  from the Minister of Finance of
Bermuda  under the Exempted  Undertaking  Tax  Protection  Act 1966 that, in the
event  there is enacted in Bermuda  any  legislation  imposing  tax  computed on
profits or income or computed on any capital assets, gain or appreciation or any
tax in the  nature  of estate  duty or  inheritance  tax,  such tax shall not be
applicable  to the  Company  or to its  operations,  or to the  shares  or other
obligations  of the Company  until  March 28,  2016  except  insofar as such tax
applies to persons  ordinarily  resident in Bermuda  and holding  such shares or
other obligations of the Company or any real property or leasehold  interests in
Bermuda  owned by the Company.  No reciprocal  tax treaty  affecting the Company
exists between Bermuda and the United States.

        As an  exempted  Company,  the  Company  is liable  to pay in  Bermuda a
registration  fee based upon its authorized share capital and the premium on its
issued shares at a rate not exceeding $25,000 per annum.

SOUTH AFRICAN TAXATION

        The following discussion describes correctly certain tax consequences to
the Company with  respect to  ownership of the Common Stock under South  African
law.

        Taxation of the Company.  Dividends  received by the Company will not be
subject to South African  withholding tax. Interest received by the Company will
not be subject to South  African  tax  provided  the  Company is not managed and
controlled  in South  Africa  and  provided  that  such  interest  income is not
effectively  connected  with any  business  carried  on by the  Company in South
Africa.  It is intended  that the Company will not be managed and  controlled in
South  Africa.  Royalties  received  by the  Company  from South  Africa will be
subject to a flat rate of  taxation  equivalent  to 10.5% of the gross  value of
such royalties.



                                       37

<PAGE>



Taxation of FSAH

        Income  Tax.  Income  tax is levied in South  Africa on income  which is
classified  as being of a "revenue"  nature.  Income of a capital  nature is not
currently  subject  to  tax.  The  current  corporate  income  tax  rate is 35%.
Dividends  to be  received  by FSAH from its  subsidiaries  will be exempt  from
income  tax.  Interest  received  by FSAH  will be  subject  to income  tax.  No
assurance  can be  given  that  proceeds  derived  by FSAH  from the sale of its
investments  in  underlying  companies  will not be  subject  to  South  African
corporate  income  tax at a rate of  35%.  Although  an  exemption  from  tax is
available  under the South African Income Tax Act, an application by the Company
to take advantage of such exemption was not granted.  Based on this denial,  the
Company's  income may be subject to South  African  income tax at a rate of 35%.
However,  the denial of the  application is not  dispositive of the ultimate tax
treatment of the Company's  realization  gains, and although no assurance can be
given as to the tax treatment of such gains,  the Company believes that based on
its  investment  policy of acquiring,  owning and operating  closely-held  South
African companies, its realization gains will be held to be of a capital nature.
South Africa does not currently  impose any tax on capital  gains.  However,  no
assurance  can be given that a capital  gains tax will not be  introduced in the
future.

        Secondary  Tax on  Companies.  A Company  declaring  a dividend  becomes
liable to an additional tax known as secondary tax on companies ("STC").  STC is
levied at the rate of 12.5% on the difference  between  dividends  declared by a
Company and dividends received by that Company in any given "dividend cycle." An
exemption  from STC is available  in respect of dividends  declared by one South
African  Company  which is a  wholly-owned  subsidiary  of another South African
Company,  where the  subsidiary  derives  at least 90% of its  profits  from its
sources within South Africa and has notified the Commissioner for Inland Revenue
that it is availing itself of the exemption.  The exemption will be available in
respect of dividends declared by wholly-owned subsidiaries of FSAH to FSAH.
Dividends declared by FSAH to the Company will be subject to STC.

        Marketable   Securities  Tax  and  Stamp  Duty.  Any  listed  securities
purchased by FSAH through a stockbroker will be subject to marketable securities
tax. The current rate of marketable  securities tax is 0.25% of the  acquisition
price.  Unlisted securities are subject to the payment of stamp duty at the rate
of 0.25% of the greater of the acquisition price or market value.

                         SHARES ELIGIBLE FOR FUTURE SALE

   
        On the date of this Offering  Circular,  the Company has  outstanding an
aggregate of 5,548,498  shares of Common Stock and  1,822,500  shares of Class B
Common  Stock,  which shares of Class B Common  Stock are held by 8 holders.  In
addition,  an aggregate of  7,985,839  shares of Common Stock are issuable  upon
exercise  of the  Class A and  Class B  Warrants  included  in the Units and the
exercise of certain  other Class A Warrants  and Class B Warrants.  If 2,513,959
currently outstanding Class A Warrants and 2,513,959 currently outstanding Class
B Warrants are exchanged  pursuant to the Company's offer to exchange two shares
of Common  Stock for three  currently  outstanding  Class A  Warrants  and three
currently  outstanding  Class B  Warrants  and  the  remaining  221,981  Class A
Warrants are exchanged pursuant to the Company's offer to exchange two shares of
Common Stock for five currently  outstanding Class A Warrants,  then the Company
would have  outstanding an aggregate of 7,313,263  shares of Common Stock and no
shares of Common Stock issuable on the exercise of currently outstanding Class A
and Class B  Warrants.  The  2,300,000  shares  included  in the  Units  sold in
connection with the Company's  initial public  offering are freely  transferable
without  restriction under the Securities Act except for any shares purchased by
any person who is or thereby becomes an "affiliate" of the Company, which shares
will be subject  to the resale  limitations  contained  in Rule 144  promulgated
under the Securities Act. 1,191,837 shares of Common Stock currently held by the
Escrow  Agent are  "restricted  securities"  and may not be sold unless they are
registered  under the Securities Act or are sold pursuant to Rule 144 or another
exemption from registration. None of the shares of Common Stock held by the
    


                                       38

<PAGE>



Escrow  Agent will be eligible  for sale under Rule 144 until July 1998.  All of
the 1,822,500 shares of Class B Common Stock  outstanding prior to this Offering
are  "restricted  securities" as that term is defined under Rule 144 and may not
be sold publicly unless they are registered under the Securities Act or are sold
pursuant to Rule 144 or another exemption from  registration.  All of the shares
of Class B Common Stock issued prior to the Company's  initial  public  offering
are currently eligible for sale under Rule 144.

        In general, under Rule 144, as currently in effect, a person (or persons
whose shares are aggregated) may sell within any three-month  period a number of
restricted shares beneficially owned for at least one year which does not exceed
the greater of 1% of the then outstanding  shares of such class of securities or
the average  weekly  trading volume during the four calendar weeks prior to such
sale.  Sales under Rule 144 are also subject to certain  requirements  as to the
manner of sale, notice and the availability of current public  information about
the Company.  Rule 144 also permits,  under certain  circumstances,  the sale of
shares  beneficially  owned  for at least  two  years by a person  who is not an
affiliate  of  the  Company  without  regard  to  the  volume  or  other  resale
limitations.  For shares issued in consideration of an unsecured or non-recourse
promissory  note, the holding period does not commence until the note is paid in
full.  The  above is a brief  summary  of Rule 144 and is not  intended  to be a
complete description of the Rule.

        D.H.  Blair also has  demand  and  piggyback  registration  rights  with
respect to the securities underlying the Unit Purchase Options.

        No predictions  can be made of the effect,  if any, that sales of Common
Stock or the availability of Common Stock for sale will have on the market price
of  such  securities  prevailing  from  time to  time.  Nevertheless,  sales  of
substantial  amounts of Common Stock or other  securities  of the Company in the
public market could adversely affect prevailing market prices.

                                  LEGAL MATTERS

        Certain  legal  matters  have been passed upon for the Company by Parker
Chapin Flattau & Klimpl,  LLP, New York, New York, United States counsel for the
Company.  A partner of Parker  Chapin  Flattau & Klimpl,  LLP owns shares of the
Company's Class B Common Stock.  Certain other legal matters have been passed on
by Webber Wentzel Bowens, Johannesburg,  South Africa, South African counsel for
the Company.

                                     EXPERTS

        The  financial  statements  incorporated  in this  Offering  Circular by
reference to the Annual  Report on Form 10-K of First South Africa  Corp.,  Ltd.
for the year ended June 30,  1997 have been so  incorporated  in reliance on the
report of Price Waterhouse LLP, independent accountants,  given on the authority
of said firm as experts in auditing and accounting.

                       ENFORCEABILITY OF CIVIL LIABILITIES

        The  Company  is  organized  under the laws of  Bermuda.  Certain of the
directors  and  officers of the Company,  and the South  African  experts  named
herein,  are or may be  residents  of  Bermuda  or  South  Africa  and  all or a
substantial  portion of the assets of the Company and such persons are or may be
located  outside  the  United  States.  As a  result,  it may be  difficult  for
investors  to effect  service of process  within  the  United  States  upon such
persons,  or to enforce against them judgments obtained in United States courts,
including judgments predicated upon the civil liability provisions of the United
States federal  securities laws. The Company  understands that the United States
does not  currently  have a treaty  providing  for  reciprocal  recognition  and
enforcement of judgments in civil and commercial


                                       39

<PAGE>



matters with Bermuda or South Africa and that there is doubt (i) whether a final
judgment  for the  payment of money  rendered by a federal or state court in the
United States based on civil liability, whether or not predicated upon the civil
liability  provisions of the United States  federal  securities  laws,  would be
enforceable  in Bermuda or South  Africa  against  the Company or certain of the
Company's officers and directors, and (ii) whether an action could be brought in
Bermuda or South Africa against the Company or certain of the Company's officers
and directors in the first instance on the basis of liability  predicated solely
upon the provisions of the United States federal securities laws.





                                       40

<PAGE>



================================================================================


                  THE EXCHANGE AGENT AND THE INFORMATION AGENT

                                 American Stock
                            Transfer & Trust Company
                                 40 Wall Street
                                   46th Floor
                            New York, New York 10005

                                  By Facsimile:
                                 (718) 234-5001

                                   Telephone:
                                 (718) 921-8200
                                   -----------

                                TABLE OF CONTENTS

                                                                            PAGE

Available Information..........................................................2
Incorporation of Certain Documents by Reference................................2
Offering Summary...............................................................3
Cautionary Statement Regarding Forward-Looking
  Information..................................................................8
Risk Factors...................................................................8
Background Purpose of the Exchange Offer; Certain Effects.....................14
Dividend Policy...............................................................15
Market for Registrant's Common Stock, Units and Warrants......................16

                                                                            PAGE

   
Pro Forma Effect of the Exchange Offer........................................18
The Exchange Offer............................................................19
Description of Securities.....................................................25
Certain Tax Considerations....................................................36
Shares Eligible for Future Sale...............................................38
Legal Matters.................................................................39
Experts.......................................................................39
Enforceability of Civil Liabilities...........................................39
    




- --------------------------------------------------------------------------------

NO  PERSON  HAS  BEEN  AUTHORIZED  TO  GIVE  ANY  INFORMATION  OR  TO  MAKE  ANY
REPRESENTATION  NOT  CONTAINED  IN THIS  OFFERING  CIRCULAR  AND THE  LETTER  OF
TRANSMITTAL AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATION  MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY.  THIS OFFERING CIRCULAR
DOES NOT CONSTITUTE AN OFFER TO SELL OR  SOLICITATION OF ANY OFFER TO BUY AND OF
THE SECURITIES  OFFERED HEREBY IN ANY  JURISDICTION  TO ANY PERSON TO WHOM IT IS
UNLAWFUL TO MAKE SUCH OFFER IN SUCH  JURISDICTION.  NEITHER THE DELIVERY OF THIS
OFFERING  CIRCULAR NOR ANY SALE MADE HEREUNDER SHALL,  UNDER ANY  CIRCUMSTANCES,
CREATE ANY  IMPLICATION  THAT THE  INFORMATION  HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF
THE COMPANY SINCE SUCH DATE.

================================================================================

<PAGE>

                                                                       EXHIBIT A
                                                                       ---------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934 [FEE REQUIRED]

        For the fiscal year ended June 30, 1997

                                       OR

[_]     TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

        For the transition period from __________ to __________ 

                         Commission file number 0-27494

                         FIRST SOUTH AFRICA CORP., LTD.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

          Bermuda                                         N/A
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

             Clarendon House, Church Street, Hamilton HM CX, Bermuda
             -------------------------------------------------------
             (Address of Principal Executive Offices with Zip Code)

       Registrant's telephone number, including area code (441) 295-1422)

Securities registered pursuant to Section 12(b) of the Act:

    Title of each class               Name of each exchange on which registered

         None                                        None

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                       ----------------------------------
                                ("Common Stock")

                           Class A Redeemable Warrants
                       ----------------------------------
                              ("Class A Warrants")

                           Class B Redeemable Warrants
                       ----------------------------------
                              ("Class B Warrants")

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.      Yes [X]    No [_]




<PAGE>



Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrants  knowledge,  in definitive  proxy or information  statements
incorporated  by reference in Part III of this Form 10-K or any amendment to the
Form 10-K. [_]

State the aggregate market value of the voting stock held by  non-affiliates  of
the Registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock,  as of a specified date within 60 days prior to the date of filing.  (See
definition of affiliate in Rule 405, 17 CFR 230.405).

The   aggregate   market  value  of  the   Registrants   Common  Stock  held  by
non-affiliates of the Registrant as of September 30, 1997, was $21,175,157.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest practicable date.

As of September 25, 1997 there were 3,694,498 shares of the Registrant's  Common
Stock outstanding and 1,822,500 shares of the Registrant's Class B Common Stock.



                                        2

<PAGE>



PART 1
ITEM 1.  DESCRIPTION OF BUSINESS

           The  Company was  organized  to  acquire,  own and operate  seasoned,
closely  held  companies  in South  Africa  with  annual  sales in the  range of
approximately $5 to $50 million.  The Company has acquired through FSAH,  twelve
businesses  based in South Africa that are as a group  engaged in the  following
industry segments:

           1.        Packaging equipment and materials.
           2.        Metal washers used in the fastener industry.
           3.        Air conditioning and refrigeration machinery components.
           4.        Processed foods.

           Upon  completion of its initial public  offering in January 1996, the
Company acquired  Starpak (Pty) Limited,  which is engaged in the manufacture of
high quality plastic packaging machinery;  L.S. Pressing (Pty) Limited, which is
engaged in the  manufacture  of washers for use in the  fastener  industry;  and
Europair  Africa (Pty) Ltd.,  which is engaged in the  manufacture and supply of
air conditioning products. In April 1996, L.S. Pressings acquired the assets and
business of Paper & Metal Industries,  a small manufacturer of rough washers for
use in the fastener  industry.  In April 1996,  Europair acquired the assets and
business of  Universal  Refrigeration,  an agent and  supplier of  refrigeration
products.  In June 1996,  FSAH  acquired  Piemans  Pantry,  a  manufacturer  and
distributor  of high quality meat pies. In October 1996,  FSAH acquired  Astoria
Bakery and Astoria Bakery Lesotho,  manufacturers and distributors of speciality
baked breads and confectionary  products. In November 1996, the Company acquired
the assets of Alfapak  (Pty) Ltd.,  a  manufacturer  of plastic film and printed
plastic bags.  In November  1996,  Europair  acquired the assets and business of
First  Strut (Pty) Ltd, a  manufacturer  of  electrical  trunking  conduits.  In
January 1997, FSAH acquired Seemann's,  a manufacturer and distributor of a wide
range of processed meat products.  In April 1997, FSAH acquired the business and
assets of Gull Foods, a manufacturer of value-added prepared foods. In May 1997,
the Company acquired  Pakmatic  Company (Pty),  Ltd., a distributor of automatic
process and  packaging  machinery.  In June 1997,  FSAH  transferred  all of the
shares of  Piemans  Pantry,  Astoria,  Seemanns  and Gull  Foods to FSA Food and
completed (i) the initial public offering in South Africa of 5,000,000  ordinary
shares of common stock of FSA Food,  which shares are listed on the Johannesburg
Stock  Exchange,  (ii) an  institutional  private  placement  in South Africa of
20,000,000  ordinary  shares  of common  stock of FSA Food,  and (iii) a private
placement of 12,500,000 ordinary shares of common stock to management and staff.
As of August 11, 1997,  FSAH owned 70% of the issued and  outstanding  shares of
FSA Food.

           FSAH manages the Company's business  interests in South Africa.  FSAH
monitors  the  operational   performance  of  its  subsidiaries  and  seeks  out
prospective   acquisition  candidates  in  businesses  that  complement  or  are
otherwise  related  to  the  Company's  existing  acquisitions,   and  in  other
businesses that may be identified by the Company's management.

HISTORY

           The Company was founded in September 1995 in response to management's
perception of a growing global  interest in South Africa as an emerging  market.
The Company believes that the recent relaxation of trade and financial sanctions
and the  reintegration  of South Africa into the world  economic  community  may
increase the  opportunity  for improved  growth in the South African  economy in
general and more  particularly in the industry  segments in which the Company is
engaged. See Note 18 of the Notes to the Consolidated  Financial Statements with
respect to certain  financial  information  relating to industry segments of the
Company.



                                        3

<PAGE>



STRATEGY

           The Company  intends to  continue to focus its efforts on  businesses
related to  infrastructure  development  and  consumer  goods  that the  Company
believes   are  well   situated  to  benefit   from  South   Africa's   on-going
transformation  into an active  participant  in the  global  market  place.  The
Company's  strategy  is to expand and  improve  its  current  operations  in the
industry sectors in which its operating  subsidiaries are currently engaged, and
in other related industry sectors, by acquiring mid-size, closely held companies
in  South  Africa  that  operate  efficiently,   profitably  and  have  seasoned
management. The Company believes that it can acquire these types of companies at
lower  multiples of earnings  than  comparable  companies  would  command in the
United  States.  The Company seeks to benefit from the  combination  of business
factors  that South  Africa has to offer,  which  includes a skilled work force,
effective and expanding infrastructure and increasing access to foreign markets.
The Company may also  consider  investments  in  businesses  that are located in
other  countries,  or are  engaged  in other  industries,  and in South  African
companies,  the securities of which are publicly traded, that meet the Company's
price and quality  requirements.  The Company has and will  continue to identify
potential acquisition candidates through the industry contacts of management and
the managements of its  subsidiaries,  as well as through other general business
sources.  To  date,  the  Company  has  financed  its  acquisitions   through  a
combination of cash, issuance of shares of stock of FSAH or the Company and debt
financing.  The Company  anticipates  that it will  continue  to follow  similar
financing strategies in its future acquisitions.

DESCRIPTION OF BUSINESSES IN EACH OF THE COMPANY'S INDUSTRY SEGMENTS

VALUE ADDED SPECIALTY FOODS
PIEMANS PANTRY

           Piemans  Pantry was  acquired  by the  Company in June 1996.  Piemans
Pantry  manufactures,  sells and distributes quality meat,  vegetarian and fruit
pies,  both in the baked and frozen,  unbaked form.  The business  manufactures,
markets and distributes from its  headquarters in Krugerdorp,  Gauteng and has a
regional sales office in KwaZulu-Natal.  Piemans Pantry strives to emphasize the
highest  standards of quality  control and  consistency  of product.  It's major
customers are  independent  retail baker shops,  pie shop  franchises,  in-store
bakeries, national bread bakery groups, institutional cafeterias and convenience
stores. Piemans Pantry's sales are conducted through its own employees,  as well
as  through  distributors/agents.   Approximately  60%  of  Piemans'  sales  are
internally  generated with the remainder through agents.  During the last fiscal
year the Spar Group (a cooperative of  independent  supermarkets)  accounted for
19% of the  Piemans  Pantry's  sales,  while the London Pie Company (a pie store
franchise chain)  contributed 15% of Piemans Pantry's sales. In the previous two
fiscal years, no customer accounted for more than 20% of Piemans Pantry's sales.

           Piemans Pantry competes on the basis of quality. It faces competition
from a number of  manufacturers,  primarily  those supplying to the lower end of
the market.  Piemans Pantry believes that it has only one significant competitor
and that its market share is currently around 20%. Piemans Pantry's  business is
slightly  stronger in the months of July through October as well as in December.
However,  these increases are not significant to make this a seasonal  business.
Piemans Pantry manufactures to order on a daily basis.  Backlog is therefore not
counted, nor is it relevant in the analysis of Piemans Pantry's business.

           Piemans  Pantry's  principal  suppliers  for its pastry  and  filling
ingredients are both local and foreign companies.  All suppliers except one have
immediate alternative sources. Piemans Pantry selects its suppliers on the basis
of  quality  and  price  and to  date  it has  had no  difficulty  in  obtaining
sufficient supplies.



                                        4

<PAGE>



ASTORIA BAKERY

           Astoria  Bakery  manufactures,  sells  and  distributes  high  margin
specialty breads such as special rye breads in the Republic of South Africa from
its bakery in  Randburg.  Its major  customer  is  Woolworths,  a leading  South
African high-end retail chain, accounting for approximately 65% of sales. In the
previous  two  fiscal  years,  Woolworths  accounted  for  approximately  57% of
Astoria's sales.  Astoria strives to emphasize the highest  standards of quality
as well as uniqueness of product in its specialty  lines.  It faces  competition
from a number of manufacturers,  however, Astoria believes that it dominates the
market for specialty breads in Gauteng.

           In  addition,   Astoria  Bakers  Lesotho   manufactures,   sells  and
distributes  staple bread to the Lesotho market,  from its bakers in Maseru, the
capital of Lesotho. In Lesotho,  Astoria has one major competitor who has 40% of
the Lesotho bread market.  Astoria also has approximately 40% of this market and
the balance is controlled by in-store bakeries.

GULL FOODS

           Gull  Foods  manufactures  and sells a wide  range of  prepared  food
products.  Gull's product line includes over 150 products ranging from hamburger
patties,  prepared  sandwiches,  salads,  prepared pastas,  pizzas, and flavored
breads.  Gull manufactures and markets from its headquarters in Bronkhorstpruit,
a small town east of Pretoria.  It strives to emphasize the highest  standard of
quality in all its product lines.  Its major  customer is  Woolworths,  (a large
South  African  department  store chain) which in Gull's last three fiscal years
has  accounted  for  approximately  86% of  Gull's  revenues.  Gull's  remaining
business  is  derived  from  sales to the  airline  and  institutional  catering
industries.

           Gull  competes  on the  basis of  quality  and range of  product.  It
believes that it does not face direct  competition  in the Gauteng area of South
Africa and has a number of smaller  competitors  who supply to Woolworths in the
South African Cape.  All of the products sold to Woolworths  are marketed  under
the Woolworths  label.  Gull  generally sees an increase in its business  during
November and December,  as well as a seasonal increase during the Easter period.
However,  these increases are not  significant  enough to make Gull a seasonable
business.

           Gull  sells  its  products  to order and  therefore  does not carry a
backlog.  Gull's  suppliers  are all  located  in South  Africa.  All of  Gull's
suppliers have immediate  alternative sources. Gull selects its suppliers on the
basis of quality and price and to date has had no difficulty  obtaining adequate
supplies.

SEEMANNS

           Seemanns  manufactures,  sells,  and  distributes  a  wide  range  of
processed meat products including products typically found in retail butcheries,
as  well  as  high  margin   processed  and  smoked  meat   products.   Seemanns
manufactures,  markets and distributes  from its  headquarters  in Randburg.  It
strives to emphasize  the highest  standard of quality in all its product  lines
and has  become a well  known  brand  name in its  specialty  areas.  Its  major
customers are its own retail outlets,  accounting for  approximately  35% of its
revenues,  as well as the  Pick n' Pay  Group,  one of  South  Africa's  largest
supermarket chains,  which accounted for approximately 35% of Seemanns' sales in
Seemanns fiscal year ending  February 28, 1997. In the previous two years,  Pick
n' Pay  accounted  for more than 10% but less than 20% of  Seemanns'  sales.  In
addition,  Seemanns sells to a number of institutional  catering  organizations,
restaurant chains, and other institutional  customers.  Seemanns competes on the
basis of quality and range of product. It faces competition from retail butchery
chains, as well as supermarket groups. As a manufacturer, Seemanns believes that
it has established a strong niche in the


                                        5

<PAGE>



market for high quality smoked and processed  meat products in the  Johannesburg
area.  Seemanns  generally sees an increase in its business  during November and
December,  as well as a seasonal  increase  during the Easter  period.  However,
these  increases  are not  significant  enough  to make  Seemanns  a  seasonable
business.

           Seemanns  carries  significant  amounts of raw meat inventory,  as it
purchases  supplies on a market  related  basis.  When raw  materials are cheap,
Seemanns  typically  uses its  strong  cash  resources,  to stock  pile  meat at
favorable  prices.  On  the  manufacturing  side  however,  Seemanns  sells  its
processed  meats on a daily  basis and  therefore  does not carry a  significant
backlog of orders. Seemanns' principal suppliers are mostly local. All suppliers
have immediate alternative sources.  Seemanns selects its suppliers on the basis
of  quality  and  price  and to date has had no  difficulty  obtaining  adequate
supplies.

PLASTIC PACKAGING MACHINERY
STARPAK

           Starpak  manufactures  high quality plastic  packaging  machinery and
does business under the name of Levy and Smith. Starpak's operations are located
in  Johannesburg  with  service  offices  in  Durban  and Cape  Town.  Machinery
manufactured by Starpak is generally used by  manufacturers  to provide low cost
and high quality  packaging for a broad spectrum of consumer goods. Its machines
are  used  in   industries   such  as  food,   baking,   beverages,   cosmetics,
pharmaceuticals,  chemicals,  motor oils, printing,  hardware and general trade.
Starpak markets its products directly and through independent sales agents. Over
96% of Starpak's  sales are generated  through its in-house sales force.  During
the last fiscal year,  no one customer  accounted for more than 10% of Starpak's
annual sales.  Prior to such time, Albany Bakeries,  which developed a new bread
packaging product, and the Premier Group, which purchased a wide range of bakery
packaging  equipment,  accounted for more than 10% of Starpak's  annual sales in
the previous two fiscal years.

           Starpak competes on the basis of quality.  Starpak faces  competition
from major  competitors  whose machines are frequently less expensive,  although
Starpak  believes  that they are of lower  quality  than  machines  produced  by
Starpak.  To the best of its  knowledge,  management  estimates  that the  total
market for shrink packaging  machinery in South Africa in 1996 was approximately
$11,100,000.  Of this total market, Starpak has an estimated 46% share, with the
remainder of the market being  serviced by a number of small  packaging  machine
manufacturing  companies.  In the  past,  Starpak  has  experienced  a  seasonal
down-turn in its business during the period  commencing  mid-December and ending
at the end of  February.  This  down-turn  appears to be due to the main  summer
holidays in South Africa that occur during such period.  The most active  period
for  receipt  of orders  has  historically  been from July to the  beginning  of
December.   As  of  July  31,  1997,   Starpak's  backlog  of  firm  orders  was
approximately $920,784 compared to approximately $975,074 as of July 31, 1996.

           Although Starpak's  principal  suppliers are foreign companies,  each
principal  supplier is represented  locally in South Africa and to date, Starpak
has not experienced  material  difficulties  or delays in obtaining  products or
supplies.  Almost all local  suppliers  are on  thirty-day  terms,  while  items
purchased  directly  from  overseas  suppliers  require  irrevocable  letters of
credit. Motors, which comprise approximately 5% of the cost of the machines, are
imported directly from non-African  sources.  Other products obtained by Starpak
from  its  suppliers  include  electronic  controllers,  pneumatics,  overloads,
contractors, switches and Teflon tape.

AIR CONDITIONING AND REFRIGERATION
EUROPAIR

           Europair manufactures and supplies products, parts and accessories to
the heating, ventilation and air conditioning industry ("HVAC") in South Africa.
Europair's operations are located in Johannesburg with branch offices in Durban,
Cape Town, Port Elizabeth, East London, Nelspruit and Petersburg. Europair seeks


                                        6

<PAGE>



to provide a single source of components and accessories for original  equipment
manufacturers,  contractors  and  duct  shops in South  Africa  and  neighboring
countries. Its products include grilles, flexible ducting, flanging, insulation,
humidifiers,  fire dampers and other accessory products for the air conditioning
industry.  Europair markets its products  primarily  through its sales personnel
directly  to air  conditioning  and  building  contractors  as well as to  other
agents.

           Europair  believes  it is  unique in South  Africa in its  increasing
capacity as a full-range  supplier to the HVAC industry and believes it does not
currently  compete  directly  with any supplier that offers as  comprehensive  a
range of products.  Europair does, however, have a number of competitors in each
of its product groups.  Increasingly,  the threat of competition is presented by
less expensive  imports,  although such imports are sometimes  lower quality and
the  importers  are  generally  unable to stock a broad  range of  products.  As
Europair is in the air conditioning and refrigeration  business it experiences a
seasonality that corresponds with the summer months in the Southern  hemisphere.
Typically,  sales  are  higher  in  the  months  of  October  through  February.
Europair's  firm order  backlog  does not  represent  a material  portion of its
annual sales.

           Europair  relies  on local  suppliers  to  provide  it with  aluminum
extrusions,  aluminum  foil,  fiberglass  and other  insulation  material,  fire
dampers,  steel and wire in the  manufacturing  of  Europair's  products and for
inclusion in other products sold by Europair. The principal foreign suppliers of
Europair provide it with humidifiers, glue, air valves, vinyl, polyester, access
doors and fans. Ordinarily,  Europair does not experience material difficulty in
procuring  the raw materials  required for its  production  processes.  Aluminum
prices are, however,  commodity driven and change frequently. The Durban factory
experienced  a  substantial  inventory  shortage  with  respect to its  aluminum
requirements  in October  and  November  1994 due to a  countrywide  shortage of
aluminum.  In response to such shortage Europair has accumulated and maintains a
substantial stockpile of aluminum.

UNIVERSAL REFRIGERATION

           Universal Refrigeration has been renamed Europair  Refrigeration,  it
is a wholly owned subsidiary of Europair engaged as an agent in the distribution
and supply of various  refrigeration  related products.  Its sales are generated
through Europair's existing national sales network.

FASTENER INDUSTRY
L.S. PRESSINGS

           L.S.  Pressings  and  its  subsidiary,   Paper  &  Metal  Industries,
manufacture  washers  for supply to  distributors  of nuts and bolts who in turn
distribute  L. S.  Pressing  products  to end users in  various  industries  and
markets. L.S. Pressings'  operations are located in Johannesburg.  L.S Pressings
manufactures a full range of washers to metric, capital imperial as well as U.S.
specifications.  In  addition,  it  manufactures  special  size  washers to suit
customers specific requirements. Washers are manufactured from mild steel, black
(heat tempered) steel,  copper,  brass, fiber and various plastics.  Washers are
used in numerous industries,  including  automotive,  electrical,  furniture and
construction  industries.  They are also used for sealing purposes, water piping
and as a non-conductive  element.  L.S.  Pressings has no sales  representatives
with  orders  being  placed  directly  by  customers.  Substantially  all of the
customers are distributors who resell the washers to end users.

           L.S.  Pressings  believes that it is the single  largest  supplier of
washers in the South African  market,  although a number of competitors  compete
with L.S. Pressings in particular niches. L.S. Pressings' strongest  competition
is from  importers of standard  size washers  manufactured  in Taiwan.  However,
importers of  Taiwanese  washers  generally do not offer a "one-stop"  source of
supply and L.S.  Pressings  believes it competes  successfully  with  respect to
pricing. As a result, the importers have not had a substantial impact on


                                        7

<PAGE>



L.S.  Pressings'  sales although there can be no assurance that this will remain
the case. L.S.  Pressings  believes that no other South African  manufacturer of
washers  offers  a  comparable  range  of  products.  L.S.  Pressings  typically
manufactures  to order  and  delivers  within  approximately  10 days of  order.
Backlog  numbers are therefore not  significant  for L.S.  Pressings and tend to
vary widely.  However,  as of July 31, 1997, L.S.  Pressings' firm order backlog
was $46,758 as compared with $43,377 on July 31, 1996.

           All of L.S.  Pressings'  suppliers are local  companies.  In the last
year there has been a shortage of scrap  metal in South  Africa,  although  L.S.
Pressings  has  had no  material  problems  obtaining  scrap  required  for  its
operations.  Spring washers, which comprise approximately 10% of L.S. Pressings'
annual sales, are manufactured using a different process to that adopted by L.S.
Pressings.   As  a  result,   L.S.  Pressings   purchases  spring  washers  from
locally-represented  suppliers.  Apart  from  the  month  of  December  when its
factories are closed, there is no particular seasonality to these businesses.

REGULATION

           The Company's South African business operation is subject to a number
of  laws  and  regulations  governing  the  use  and  disposition  of  hazardous
substances,  air and  water  pollution  and other  activities  that  effect  the
environment.  The Company's management believes that each of its subsidiaries is
in substantial  compliance with applicable South African law and the regulations
promulgated  under such law and that no violation of any such law or  regulation
by any such company has occurred  which would have a material  adverse effect on
the financial condition of the Company.

EMPLOYEES

           As of September  25, 1997,  in addition to its  President who devotes
substantially all of his business time to the Company,  the Company had only one
full-time salaried employee. "See Management Employment Agreements".  As of such
date, FSAH had only four full-time  salaried  employees.  The Company intends to
add employees as necessary to meet management and other  requirements  from time
to time.  On July 1,  1996,  FSAH  entered  into an  employment  agreement  with
Cornelius J. Roodt to act as its Managing Director. See "Management-  Employment
Agreements".  As of September  25, 1997,  the Company's  operating  subsidiaries
employed approximately 2,500 people.

ITEM 2.
PROPERTIES

           The Company's  principal  executive  offices are located at Clarendon
House, Church Street, Hamilton, HM 11, Bermuda, which space is made available to
the Company  pursuant  to a corporate  services  agreement  entered  into with a
corporate  services company in Bermuda..  The Company's U.S.  subsidiary,  First
South African  Management Corp.  (FSAM) has its principal  executive  offices at
2665 South  Bayshore  Drive,  Suite 702,  Coconut Grove,  Florida 33133.  FSAM's
offices consist of approximately  2,000 square feet of office space in an office
section of Coconut Grove, Florida,  which FSAM occupies pursuant to a three-year
lease  agreement  (expiring  in 1999) with a monthly  rental of  $2,600.  FSAH's
principal  executive  offices are located in the facilities of Europair in South
Africa.

           Starpak  and L.S.  Pressings  operate  out of a  facility  made up of
adjacent  buildings owned by Levy & Smith Properties  (Proprietary)  Limited,  a
wholly-owned  subsidiary  of  Starpak.  The  facility  has a total  lot  size of
approximately  30,000 square feet. The facility has three floors at 85% coverage
equal to a total of 76,500  square feet.  The Company  anticipates  that it will
require  additional space and is considering the rental of additional space at a
nearby  location.  Starpak  also has  branches  in Durban and Cape  Town,  South
Africa.


                                        8

<PAGE>



           Europair  operates  from  premises  and  facilities  that  it owns in
Gauteng and from leased premises in KwaZulu-Natal,  Western Cape and the Eastern
Cape. Pursuant to an option granted by the Company,  Mr. Bruce Thomas (the Chief
Executive Officer of Europair) has acquired Europair's premises for $890,868 and
entered into a ten year lease  (expiring in 2006) with  Europair with respect to
such  premises  for an initial  rental  rate of  $110,111  per  annum.  Europair
believes  this  property  is  well  suited  to  Europair's  operations  and  can
accommodate relatively large increases in manufacturing and storage.  Europair's
other leased properties are located in Durban, Cape Town and Port Elizabeth.

           Piemans Pantry  operates from premises and facilities that it owns in
Krugersdorp.  The  facility  has two floors  with a total size of 38,000  square
feet. In addition,  Piemans Pantry rents a retail  facility in  Krugersdorp,  as
well as an office space in KwaZulu-Natal.

           Paper & Metal Industries rents two adjacent industrial  properties in
Germiston, Gauteng. The total size of the facility is 8,975 square feet. Paper &
Metal have a two year lease  (expiring  in 1998) at  approximately  $34,744  per
annum.

           Astoria leases  approximately 20,000 square feet of space in Randberg
for which it pays an annual rental amount of approximately $100,000 (pursuant to
a lease expiring in 2006).  Astoria also leases  approximately 6,000 square feet
in Lesotho for which it pays an annual  rental  amount of  approximately  $7,000
(pursuant to a lease expiring in 2006).

           Gull  operates  from  premises  and  facilities   that  it  rents  in
Bronkhorstspruit.  Such  premises  include  approximately  52,000 square feet of
space. Rental cost is approximately  $44,000 per annum with a lease term of five
years.  In addition,  Gull rents a small  manufacturing  and retail  facility of
approximately 4,000 square feet in downtown  Johannesburg.  Rental cost of these
premises is approximately $8,000 per annum with a lease term of five years.

           Seemanns  operates  from  premises  and  facilities  that  it owns in
Randburg.  These premises include the retail outlet and comprises  approximately
44,000 square feet.

ITEM 3.
LEGAL PROCEEDINGS

           Neither the Company  nor any of its  subsidiaries  are subject to any
material legal proceedings.

PART II
ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

           On  January  24,  1996 , the  Company's  Common  stock and Units were
listed for  quotation  on the  SmallCap  Market on the Nasdaq  System  under the
symbols FSACF and FSAUF,  respectively.  The following table sets forth, for the
periods indicated the high and low bid prices for the Common Stock and Unites as
reported by Nasdaq.  Quotation  reflect prices between  dealers,  without retail
mark-up,  mark down or  commissions  and may not  necessarily  represent  actual
transactions.


                       High Bid                       Low Bid
                       --------                       -------
Common Stock
- ------------
1996
3rd Quarter            $  4.75                       $ 2.88
4th Quarter            $  6.00                       $ 3.00



                                        9

<PAGE>



                                           High Bid                     Low Bid
                                           --------                     -------
                                      
1997                                  
1st Quarter                               $  6.50                       $ 4.50
2nd Quarter                               $  5.75                       $ 4.00
3rd Quarter                               $  7.38                       $ 3.50
4th Quarter                               $  8.75                       $ 4.63
                                      
1998                               
1st Quarter(through September 24, 1997)   $  8.69                       $ 7.13

Units
1996
3rd Quarter                               $  6.50                       $ 5.38
4th Quarter                               $ 10.00                       $ 5.25

1997
1st Quarter                               $  9.72                       $ 6.75
2nd Quarter                               $ 11.00                       $ 8.25
3rd Quarter                               $  9.75                       $ 6.75
4th Quarter                               $ 14.13                       $ 6.38

1998
1st Quarter(through September 24, 1997)   $ 13.75                       $10.00

Class A Warrants
1996
3rd Quarter                               $ 3.00                        $1.50
4th Quarter                               $ 2.87                        $1.58

1997
1st Quarter                               $ 3.00                        $2.25
2nd Quarter                               $ 5.00                        $2.75
3rd Quarter                               $ 2.38                        $1.25
4th Quarter                               $ 3.88                        $1.06

1998
1st Quarter(through September 24, 1997)   $ 3.875                       $2.00

Class B Warrants
1996
3rd Quarter                               $ 1.62                        $ .62
4th Quarter                               $  .88                        $ .62

1997
1st Quarter                               $ 1.25                        $ .25
2nd Quarter                               $ 1.50                        $ .63
3rd Quarter                               $ 1.50                        $ .59
4th Quarter                               $ 1.94                        $ .39

1998
1st Quarter(through September 24, 1997)   $ 1.875                      $ 1.00



                                       10

<PAGE>



           The Company  has not  declared  or paid any  dividends  on the Common
Stock and does not intend to declare or pay any dividends on the Common Stock in
the foreseeable  future.  The Company  currently intends to reinvest earnings in
the development  and expansion of its business.  The declaration of dividends in
the future  will be at the  election of the Board of  Directors  and will depend
upon earnings,  capital  requirements and the financial position of the Company,
general economic conditions and other relevant factors.

           As  of  September   24,   1996,   there  were   approximately   1,430
shareholders, both of record and beneficial, of the Company's Common Stock.

           In January,  1997, the Company entered into a stock option  agreement
with Barretto Pacific  Corporation ("BPC") pursuant to which the Company granted
BPC an option to purchase  25,000 shares of Common Stock at an exercise  private
of $3.75 per share. Such option shall expire 180 days after the effectiveness of
the  Registration  Statement on Form S-1 with respect to the registration of the
Company's  Debentures (as defined in the following  paragraph) and certain other
securities  of the Company as filed on August 13, 1997.  Such option was granted
in  consideration  of certain  services  rendered  by BPC for the  Company.  The
Company   believes  that  such  transaction  is  exempt  from  the  registration
provisions of the Act in reliance on Section 4(2) of the Securities Act of 1933,
as amended (the "Act").

           In April 1997 through August, 1997 the Registrant completed a private
placement of 10,000  senior  Subordinated  Convertible  Debentures  due June 15,
2004.  The  Registrant  believes that such private  placement is exempt from the
registration  provisions of the Act in reliance upon Regulation D and Regulation
S promulgated under the Act. Value Investing Partners,  Inc. earned a commission
equal to $700,000,  a  non-accountable  expense  allowance equal to $100,000 and
will receive 10 year warrants to purchase  135,000  shares of Common Stock at an
exercise price of $6.00 per share with respect to such private  placement.  (See
Item  12  "Certain   Relationships  and  Related   Transactions  -  FSAC  Escrow
Agreements,"  for a description  of the issuance of additional  shares of Common
Stock in May 1997. The Company believes that such transaction is exempt from the
registration provisions of the Act in reliance on Section 4(2) of the Act.)




                                       11

<PAGE>

ITEM 6.   SELECTED FINANCIAL DATA

SELECTED HISTORICAL AND PRO FORMA
CONDENSED COMBINED FINANCIAL DATA

           The following selected financial data for Starpak and L.S. Pressings,
the Company's predecessor, as of and for the periods presented have been derived
from the combined audited  financial  statements of Starpak and L.S.  Pressings.
The  unaudited  financial  data,  in the  opinion  of  management,  contain  all
adjustments  (consisting only of normal and recurring adjustments) necessary for
a fair  presentation  of such data.  The results of the interim  periods are not
necessarily  indicative of the results of a full year. All of the financial data
set forth below should be read in  conjunction  with the  information  appearing
under the caption  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations."

<TABLE>
<CAPTION>
                                                  SELECTED FINANCIAL INFORMATION

                                        Predecessor Company (1)    March 1, 1995             The  Company
                                        -----------------------    -------------             ------------
                                      Years ended February 28,      to June 30,     July 1, 1995         July 1, 1996
                                      --------------------------    -----------     -------------        ------------
                                                                        1995       to June 30, 1996     to June 30, 1997
                                                                        ----       -----------------    ----------------
                                         1993          1994        1995
Statement of Operations Data               $            $            $            $            $              $
                                        -------       -------      -------     -------     ----------      ---------
<S>                                   <C>           <C>          <C>         <C>           <C>            <C>       
Net sales..........................   6,256,667     6,851,457    8,826,856   3,297,507     14,911,097     66,575,931
Total operating expenses...........   5,818,092     6,414,144    8,179,083     292,806     19,833,942(3)  61,134,362
Operating income...................     438,575       437,313      647,773     334,701     (4,922,845)     5,441,569
Interest paid......................     223,314       180,960      152,163      18,801        856,733(4)     858,067
Net income before tax and minority
    interests......................     269,251       321,319      536,440     359,045     (5,248,942)     8,379,511(5)
Net Income after tax...............     138,839       207,916      313,882     213,829     (5,737,560)     6,683,165

</TABLE>

<TABLE>
<CAPTION>
                                                      Predecessor Company (1)
                                                            February 28,
                                                                                June
                                                                                 30,                      June 30,1997
                                         1993          1994          1995       1996
Balance Sheet Data                         $             $             $          $                            $
                                        -------       -------      -------     -------     ----------      ---------
<S>                                    <C>           <C>         <C>          <C>                          <C>       
Total assets.......................    3,976,769     3,976,974   5,161,709    23,604,994                   64,197,149
Long term liabilities..............    1,140,244     1,112,391   1,123,665     2,361,372                   13,341,758
Net working capital................    1,177,250     1,194,931   1,366,602     4,624,417                   26,196,023
Stockholders' equity...............    1,527,356     1,580,826   1,828,656    12,792,376                   23,220,014
</TABLE>

- -----------

(1)  Represents the combined results for Starpak and L.S.  Pressings,  which are
     deemed to be the predecessor of the Company due to the Common ownership and
     control of such entities. The Company's fiscal year end is June 30.

(2)  No dividends were declared or paid during the periods presented.

(3)  Includes a one time non cash escrow shares charge of $6,314,000  related to
     the  release of 1.1  million  shares  under the terms of an Earnout  Escrow
     Agreement between the Company,  certain shareholders and the Underwriter of
     the Company's Initial Public Offering.

(4)  Includes  a non cash  charge of  $396,000  relating  to costs  incurred  in
     connection with a November 1995 Bridge Note Financing.

(5)  Includes a net gain of  $3,327,478  on the sale of  investment  in First SA
     Food Holdings, Ltd., L.C. As well as a minority interest of $35,224.

                                       12
<PAGE>




                         PRO FORMA FINANCIAL INFORMATION

The pro-forma  information has been prepared  assuming that the acquisitions had
taken place and that operations had commenced on July 1, 1995.

The pro-forma  information does not purport to be indicative of the results that
would have been  obtained if the  acquisitions  had occurred at the beginning of
the period, nor is it indicative of future results.

                   PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
               FOR THE YEARS ENDED JUNE 30, 1996 AND JUNE 30, 1995
                                   (unaudited)


                                                   Proforma (Unaudited)
                                                   --------------------
                                                 Year ended     Year ended
                                                  June 30,       June 30,
                                                    1997           1996
                                                     $              $
                                                 -----------    -----------

Revenues                                          78,596,647     71,374,856
                                                 -----------    -----------

Operating  expenses
   Cost of sales                                  46,006,407     42,259,173
   Selling, general and administrative costs      26,575,103     23,636,005
   Non cash escrow share charge                         --       6 ,314,000
                                                 -----------    -----------
                                                  72,581,510     72,209,178
                                                 -----------    -----------
Operating (loss)/income                            6,015,137       (834,323)

Other income                                       3,904,884        872,766
Interest expense                                    (823,912)   (1,524 ,287
                                                 -----------    -----------
(Loss)/income before income taxes and minority     9,096,109     (1,485,844)
    interests
Provision for taxes on income                    (1,834, 833)    (2,049,047)
                                                 -----------    -----------
Minority interest in consolidated subsidiary
   companies                                        (135,224)          --
                                                 -----------    -----------
Net (loss)/income                                  7,136,979     (3,534,891)
                                                 ===========    ===========






                                       13

<PAGE>



ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Introduction

           The Company was  incorporated  in September 1995 to acquire,  own and
operate closely held companies in South Africa with annual sales in the range of
approximately $5 million to $50 million.  In this regard,  the Company,  through
its South  African  subsidiaries  has acquired  twelve South  African  companies
(collectively, the "Acquisitions" engaged in the following industry segments.

           1.         Packaging equipment and materials through Starpak, Alfapak
                      and Pakmatic
           2.         Metal  washers  used in the fastener  industry  through LS
                      Pressings and Paper and Metal.
           3.         Air conditioning and  refrigeration  machinery  components
                      though Europair Refrigeration and First Strut.
           4.         Processed foods through  Piemans  Pantry,  Astoria Bakery,
                      Seemanns and Gull Foods.

           See  "Business"  and "Certain  Transactions."  The Company has funded
itself  since  inception  primarily  through  stockholders'  loans  and  capital
contributions and the Bridge Financing of Notes and Warrants and the proceeds if
its Initial Public  Offering  completed in January 1996, as well as the issuance
of subordinated  convertible  debentures.  The Company  anticipates that it will
derive  revenues  primarily  through  income  generated  from the  operations of
acquired operating companies in South Africa.

           The annual  rate of  inflation  in South  Africa for the  periods set
forth below was as follows:


     Fiscal Year 1996             Fiscal Year 1997
     ----------------             ----------------
           6.9%                          8.8%

           The average rate for the South  African Rand against the U.S.  dollar
for the periods under discussion were as follows:


                                 Fiscal Year 1996         Fiscal Year 1997
                                 ----------------         ----------------
                                    $1 = R3.85               $1 =R4.53
      Depreciation of                                          17.7%

           As the Company's results are reported in U.S.  dollars,  but revenues
and earnings are primarily  generated in South African Rand, the local inflation
rate and the  depreciation  of the South  African Rand against the US dollar for
the periods in  question  are  important  to further  the  understanding  of the
Company's results.  In general, if the rate of depreciation of the South African
Rand to the U.S.  dollar for any  comparable  period is  greater  than the South
African rate of inflation  for that same period then the Company  would have had
to generate local revenues and earnings in excess of the South African inflation
rate in order to maintain dollar parity. For the period ended June 30, 1997, the
depreciation  of the South  African Rand to the dollar  equaled  17.7% while the
annual rate of  inflation  was 8.8%.  In order for the Company to report  dollar
growth in revenues and earnings it would need to have  generated  growth of over
8.9% in inflation  adjusted numbers through its local South African  operations.
The  results,  therefore,  for the period  indicated  above as reflected in U.S.
dollars,  is in excess of inflation  adjusted South African Rand for revenue and
earnings growth.



                                       14

<PAGE>



Results of Operations

           This  discussion  should  be read in  conjunction  with the  Selected
Historical  and Pro Forma Combined  Financial Data and the financial  statements
and notes thereto appearing elsewhere in this document. In this discussion, "Pro
Forma"  includes all the combined  results for the Company's  acquisitions  that
have been  consummated  since the Company's  Initial Public Offering in January.
The "Pro Forma"  results may not be  representative  of the actual  results that
would have been achieved had such events  actually  occurred at the beginning of
the periods indicated.





                                       15

<PAGE>




                      FIRST SOUTH AFRICA CORPORATION, LTD.
                                     Bermuda
                                Listed on NASDAQ

<TABLE>
<CAPTION>

================================================================================
First South Africa                First South African Holdings
 Management Corp.                         South Africa
     Delaware
- --------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              First SA Food Holdings
                                              Listed on Johannesburg
                                                  Stock Exchange

                                                  Specialty Food                                           Air Conditioning and
                      Fasteners                    Manufacturing                  Packaging                    Refrigeration

                   L.S. Pressings                 Piemans Pantry*                  Starpak                       Europair
                Acquired January 1996           Acquired June 1996          Acquired January 1996          Acquired January 1996
             Purchase price: $1,900,905     Purchase price: $9,200,000    Purchase price: $838,545      Purchase price: $1,029,206

                    Paper & Metal                 Astoria Bakery*                  Alfapak                Europair Refrigeration
                 Acquired April 1996            Acquired July 1996         Acquired November 1996           Acquired April 1996
              Purchase price: $380,000      Purchase price: $4,400,000    Purchase price: $300,000       Purchase price: less than
                                                                                                                 $100,000
                                              Seemanns Meat Products*             Pakmatic                      First Strut
                                              Acquired November 1996         Acquired April 1997            Acquired July 1996
                                            Purchase price: $5,300,000    Purchase price: $1,228,000      Purchase price: $600,000
                                                    Gull Foods*
                                               Acquired January 1997
                                             Purchase price: $9,000,000
</TABLE>

*          These acquisitions include contingent payments based on a multiple of
           future earnings. The purchase prices reflected for these acquisitions
           include the Company's  current estimate of the total price to be paid
           after all contingent payments are made.



                                       16

<PAGE>



           Due to the lack of comparative prior financial periods,  and in order
to provide a  meaningful  reference  point in the  Management's  Discussion  and
Analysis,  comparative  twelve  month pro forma  results have been added for the
periods  ended  June 30,  1997 and 1996  respectively.  These pro forma  results
include the results for all of the Company's acquisitions,  including those made
after January 24, 1996.  Attention is drawn to the  Management's  Discussion and
Analysis for the Pro Forma periods  mentioned  above.  This section provides the
most meaningful analysis of the Company's performance on a broader time scale.


                                           Proforma (Unaudited)
                                                Year Ended           Year Ended
                                               June 30, 1997       June 30, 1996

Costs of sales ...................................  58.0%              59.2% 
Gross profit .....................................  41.5%              40.8%
Selling, general and administrative expenses .....  33.8%              33.1%
Interest expense .................................   1.0%               2.1%
Operating income (pre non cash escrow charge) ....   7.7%               7.7%
Other income (net of other expenses) .............   5.0%               1.2%
Income before income taxes( pre non cash escrow                       
    charge) ......................................  11.4%               6.8%
Income before income taxes .......................  11.4%              (2.1%)
                                                              

           Pro Forma Twelve Months Ended June 30, 1997
           Compared to Pro Forma Twelve Months Ended June 30, 1996

           Pro-forma sales for the 12 months ended June 30, 1997 increased 10.1%
to  $78,596,647  from  $71,374,856  for the period ended June 30, 1996. In local
currency,  this  increase was equal to  approximately  28% which  reflects a net
growth after  inflation of  approximately  19%. For the year ended June 30, 1997
the Company's processed foods operations contributed  approximately 65.7% of the
Company's  sales  versus  67.7% for 1996.  Air  conditioning  and  refrigeration
segment for 1997 contributed  approximately  15.8% of sales versus 12% for 1996.
The packaging  equipment  segment for 1997  contributed  approximately  12.9% of
sales versus 12.8% for 1996.  While the  fastener  segment for 1997  contributed
approximately 5.6% of sales versus 7.5% for 1996. Sales in all business segments
increased,  except  for  the  fastener  segment.  The  overall  increase  can be
attributed to increasing  demand for the Company's  products as the middle class
base of consumers  continues to grow as South Africa continues its transition to
more broad based economic participation. In addition, the Company's subsidiaries
have continued to purchase additional  manufacturing  capacity to take advantage
of this demand.

           Pro-forma cost of goods sold were $46,006,407 and $42,259,173 for the
twelve months ended June 30, 1997 and 1996 respectively.  This represented 58.5%
of sales  for the  twelve  months  ended  June 30,  1997  versus  59.2 % for the
corresponding  period in 1996.  For the year ended June 30,  1997 the  pro-forma
cost of goods for the Company's processed foods operations was approximately 56%
versus 58% for 1996. Air  conditioning  and  refrigeration  segment for 1997 was
approximately 66% versus 60% for 1996. The packaging  equipment segment for 1997
was  approximately  59% versus 56% for 1996. While the fastener segment for 1997
was approximately 62% versus 60% for 1996. The overall decrease can therefore be
primarily  explained  by  improved  productivity  in the food  companies  due to
increased automation.

           Pro-forma  sales,  general  and  administrative  costs  increased  to
$26,575,103  from $23,636,005 for the twelve months ended June 30, 1997 and 1996
respectively. This represented 33.8% of sales for the twelve


                                       17

<PAGE>



months  ended June 30, 1997  versus  33.1% for the  corresponding  period a year
earlier.  For the  year  ended  June  30,  1997  the SG and A  expenses  for the
Company's  processed foods  operations was  approximately  34.5% of sales versus
34.4% for 1996. Air conditioning and refrigeration for 1997 was 30% versus 33.5%
in 1996.  The  packaging  equipment  segment for 1997 was 29.2%  versus 31.6% in
1996.  While the fastener segment for 1997 was 14.1% versus 13.2% for 1996. This
increase is primarily  attributable to the Company's net corporate expenses. The
Company was formed in September 1995 and completed its Initial  Public  Offering
in January of 1996.  As a result the  pro-forma  results  for fiscal 1996 do not
reflect a full charge for the Company's corporate overhead.  During fiscal 1996,
the Company expended approximately $400,000 in corporate overhead, while in 1997
this number  increased to  approximately  $1.4 million.  In addition,  under the
terms  of  certain  executive  employment   agreements,   the  Company  recorded
approximately  $300,000  in  bonuses  related  to the gain on the sale of 30% of
First SA Food Holdings, Ltd., as part of its general SG&A expense.

           Pro-forma  Interest  expenses  decreased to 823,912 during the twelve
months ended June 30, 1997 from  $1,524,827 for the twelve months ended June 30,
1996.  Most of this decrease can be attributed to a non-cash  charge of $396,000
that the Company took in connection with its November 1995 private  placement of
Bridge Notes. In addition some of the Company's operating subsidiaries generated
interest on net cash  balances  which  reduced the  Company's  consolidated  net
interest.

           Proforma  other  income was  $3,904,884  and  $872,766 for the twelve
months ended June 30, 1997 and 1996,  respectively.  This  increase is primarily
attributable to a net gain of $3,327,478 on the sale of the Company's investment
in First SA Food Holdings Ltd. In June 1997,  the Company  completed the Initial
Public  Offering of 5,000,000  ordinary shares of common stock of its subsidiary
First SA Food  Holdings,  which  shares  are  listed on the  Johannesburg  Stock
Exchange;  an  institutional  private  placement in South  Africa of  20,000,000
ordinary  shares  of  common  stock of FSA  Food,  and a  private  placement  of
12,500,000  ordinary  shares of common  stock to  management  and  staff.  As of
September 30, 1997 the Company owned 70% of First SA Food.

           The Company recorded a non-cash escrow share charge of $6,314,000 for
the year ended June 30,  1996.  This charge  relates to the release of 1,100,000
shares of Class B Common Stock from an Earnout Escrow Agreement that the Company
entered  into with the  underwriter  of its  January  24,  1996  Initial  Public
Offering. Under the terms of this agreement,  1,100,000 shares were deposited in
escrow  subject to the Company  achieving  certain  pre-tax  Pro Forma  earnings
results. As the pro forma results for June 30, 1996 met the earnout requirements
of this  agreement,  the Company  took this one time  non-cash  charge which was
calculated by multiplying  1,100,000 shares by the then current bid price of the
Company's  Common  Stock.  The  $6,314,000  charge was  reflected as  additional
Capital in Excess of Par in the June 30, 1996 Balance Sheets.

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS - PREDECESSOR COMPANY.

           The annual rate of inflation in South Africa for the period set forth
below was as follows:


         1993                    1994                   1995
         ----                    ----                   ----
         13.9%                   9.7%                   8.6%



                                       18

<PAGE>



           The average rate for the South  African Rand against the U.S.  dollar
for the periods under discussion were as follows:


      Fiscal Year 1993          Fiscal Year 1994       Fiscal Year 1995
      ----------------          ----------------       ----------------
         $1 = R2.90                $1 = R3.32             $1 = R3.53
      Depreciation of                14.48%                  6.3%

           Based on these  figures,  in  evaluating  the  comparable  sales  and
expense  numbers for the companies in question for the period ended February 28,
1995  versus the period  ended  February  28,  1994,  approximately  3.5% of the
increase in sales and expenses can be  attributed  to the net effect of the rate
of inflation of South  Africa.  The calendar  year figures are provided with the
fiscal year  figures as set forth above to provide an  effective  comparison  of
inflation figures for the periods in question.

           Results of Operations

           This  discussion  should  be read in  conjunction  with the  Selected
Historical  and Pro Forma Combined  Financial Data and the financial  statements
and notes thereto  appearing  elsewhere in this Prospectus.  In this discussion,
"Historical" reflects the combined historical financial data of Starpak and L.S.
Pressings.  Prior to the Company's  Initial Public Offering,  such entities were
each  principally  owned by FSA Stock  Trust,  a  principal  stockholder  of the
Company,  and are therefore  treated as the Company's  predecessor.  "Pro Forma"
assumes the consummation of this Offering and the acquisition of Europair.

COMBINED RESULTS FOR STARPAK AND L.S. PRESSINGS

<TABLE>
<CAPTION>
                                   Period from March 1. 1995
 As Percentage of Sales                to June  30, 1995    1995        1994         1993
- -----------------------                -----------------    ----        ----         ----
                                                           Fiscal Year Ended February 28,
                                                           ------------------------------
<S>                                             <C>         <C>          <C>         <C>  
Costs of sales................................. 57.0%       57.3%        65.9%       66.0%
Gross profit................................... 43.0%       42.7%        34.1%       34.0%
Selling, general and administrative expenses... 32.8%       35.4%        27.7%       27.0%
Interest expense...............................   .05%       1.7%         2.6%        3.6%
Operating income............................... 10.1%        7.3%         6.4%        7.0%
Other income (net of other expenses)...........  1.3%        0.5%         0.9%        0.9%
Income before income taxes..................... 10.9%        6.1%         4.7%        4.3%
</TABLE>

           Twelve Months Ended February 28, 1995 Compared to Twelve Months Ended
           February 28, 1994

           Historical  sales for the  twelve  months  ended  February  28,  1995
increased  28.8% to $8,826,856 from $6,851,457 for the period ended February 28,
1994. As adjusted for inflation, historical sales volume increased approximately
25%.  The  increase  included  a 48%  increase  in sales of L.S.  Pressings  (or
approximately  45% volume  increase) and a .05%  decrease (a 3% volume  increase
adjusting  for  inflation)  in the sales of Starpak.  The overall  growth in the
volume  of  sales  of  the  companies  can  be  primarily  attributable  to  the
improvement  in  macro-economic  conditions in South Africa  following the April
1994 elections, as described above.

           The Historical  cost of goods sold were $5,058,749 and $4,513,384 for
the  twelve  months  ended  February  28,  1995  and  1994,  respectively.  This
represented  57.3% of sales for the twelve months ended February 28, 1995 versus
65.9% for the  corresponding  period a year earlier.  Decreases in cost of goods
sold were  experienced in both Starpak and L.S.  Pressings and can be attributed
primarily  to more  efficient  production  that  resulted  from the  increase in
revenues, as both companies have relatively fixed manufacturing  overhead costs.
In addition,  labor costs as a percentage of sales were reduced, as there were a
number of work


                                       19

<PAGE>



stoppages in support of political causes prior to the elections which negatively
impacted on the cost of sales for the year ended February 28, 1994.

           Historical sales,  general and administrative  costs increased 64% to
$3,120,334  from  $1,900,760  for the twelve months ended  February 28, 1995 and
1994, respectively.  This represented 35.4% of sales for the twelve months ended
February  28, 1995 versus  27.7% for the  corresponding  period a year  earlier.
These  increases  were  experienced  in both  companies  and  can be  attributed
primarily to increased  expenditures in  administrative  personnel as well as an
increase of $213,280 in management profit sharing bonuses which resulted from an
increase in operating profits.

           Historical  interest  expenses declined to $152,163 during the twelve
months  ended  February  28,  1995 from  $180,960  for the twelve  months  ended
February 28, 1994. This decrease can be attributed primarily to a decline in the
average  level of  borrowings  during  the year.  However,  in order to  support
expansion,  the companies  increased their investment in fixed assets during the
last quarter of the fiscal year. As a result, despite the lower average level of
borrowings during the year, the aggregate  interest-bearing debt at February 28,
1995 was  $1,180,000  while the  corresponding  balance at February 28, 1994 was
$1,070,000.

           Historical other income was $40,830 and $64,966 for the twelve months
ended February 28, 1995 and 1994,  respectively.  The decrease can be attributed
primarily to a decline in other  income  earned by Starpak due to the release of
bad debt provisions in 1994, as well as a loss on the disposal of fixed assets.

           During  fiscal  1995  the  South  African  tax  authorities   lowered
corporate  income  taxes from 40% to 35%.  This has resulted in a 5% increase in
net income for the company for the year ended  February  28, 1995 as compared to
the corresponding period in 1994.

           Twelve Months Ended February 28, 1994 compared to Twelve Months Ended
           February 28, 1993.

           Historical  sales for the  twelve  months  ended  February  28,  1994
increased 9.5% to $6,851,457  from  $6,256,667 for the period ended February 28,
1994. The increase  included a 3.7% increase in volume sales of L.S.  Pressings,
and a 9.3% increase in the volume sales of Starpak.

           Historical  cost of goods sold were $4,513,384 and $4,128,047 for the
twelve months ended February 28, 1994 and 1993,  respectively.  This represented
65.9% of sales for the twelve  months  ended  February 28, 1994 versus 66.0% for
the corresponding period in the prior year.

           Historical  sales,  general and  administrative  costs  increased  to
$1,900,760  from  $1,690,045  for the twelve months ended  February 28, 1994 and
1993, respectively.  This represented 27.7% of sales for the twelve months ended
February 28, 1994 versus 27.0% for the corresponding period in the prior year.

           Historical  interest  expenses declined to $180,960 during the twelve
months  ended  February  28,  1994 from  $223,314  for the twelve  months  ended
February 28, 1993. This decrease can be attributed primarily to a decline in the
level of borrowings. The reduction in interest expense for the fiscal year ended
February  28,  1994  relative  to fiscal  year ended  February  28, 1993 was due
principally to a reduction in interest  rates,  as the prime  borrowing rate was
reduced from 20.25% at February 28, 1993 to 15.25% at February 28, 1994.

           Historical other income was $64,996 and $53,990 for the twelve months
ended February 28, 1994 and 1993, respectively.



                                       20

<PAGE>



LIQUIDITY AND CAPITAL RESOURCES

           In January 1996, the Company raised  approximately  $9 million in net
proceeds  after all fees and expenses from its Initial Public  Offering.  In May
1997,  the Company  raised  approximately  $9.2 million in net proceeds from the
issuance of 10,000 9% convertible debentures. Such debentures mature on June 15,
2004 and are  convertible  any time  prior to  maturity  at a price of $6.00 per
share. In June 1997, the Company's  subsidiary,  First SA Food Holdings,  raised
approximately $16.5 million in cash through the placement of its shares in South
Africa. Of this amount,  approximately  $5.5 million was retained by First South
African Holdings,  while the remainder was retained by FSA Foods.  Proceeds from
these offerings have been and will continue to be primarily utilized to fund the
Company's acquisitions as well as to provide a certain amount of working capital
to its South African subsidiaries.

           As of June 30, 1997, the Company had cash of $19,889,111 with working
capital  of  $26,196,023.  As of June  30,  1996,  the  Company  had a total  of
$15,015,170  in debt,  of which amount $10 million  related to the  Company's 9%
subordinated  convertible  debentures with the remainder being bank debt. Of the
bank debt,  $1,673,712  was  classified  as current.  The Company  currently has
$3,537,000  available  in bank  credit  lines,  which  lines are  unsecured  and
renewable on an annual basis.

           Cash flows provided by operating activities for the period ended June
30, 1997 totaled  $2,730,571.  Cash flows used in investing  activities  for the
period  ended June 30,  1997  totaled  $920,272  of which the  Company  realized
$16,479,827 on the disposal of its investment in First SA Food Holdings Ltd. The
Company expended  $11,431,059 on the acquisition of subsidiaries,  $1,801,032 on
the  acquisition  of recipes  and other  intellectual  property,  and  purchased
$2,142,954 in net addition to property, plant and equipment of its subsidiaries.
Net cash  provided by  financing  activities  generated  $11,759,220  during the
period ended June 30, 1997.

           As of June  30,  1997,  the  Company  had cash of  approximately  $20
Million.  Under the various  acquisition  agreements,  the  Company  anticipates
having to spend  approximately $3.2 million in cash for its contingent  payments
over the next 12 months as well as  approximately  $2.2  million  in stock.  The
Company  anticipates  that this cash and operating cash flows will be sufficient
to fully fund these  payments as well as fund the capital  expenditures  for its
various  operations.  Excess  cash  will  also be  utilized  to fund  additional
acquisitions.  In this  regard,  the Company  entered into a letter of intent to
acquire Fifers Bakery, a specialty confectionary manufacturer.  Such acquisition
is  anticipated  to close by the end of October  1997.  The Company  will expend
approximately  $1.6  million on closing to acquire  this  company.  The  Company
anticipates that any longer term contingent  acquisition payments will be funded
out of operating cash flows of the acquired entities.

           The  Company's   operating   subsidiaries   generally  collect  their
receivables  within 65 - 90 days and  reserve  approximately  5.8% for  doubtful
accounts. Historically, the companies' operating and capital needs have been met
by internal cash flow and outside bank borrowing. It is management's belief that
capital  expenditures  for the  foreseeable  future  can  continue  to be met by
internal  cash flow and bank  borrowing.  The Company's  operating  subsidiaries
engage  in  certain  hedging  transactions  with  respect  to  certain  overseas
purchases in order to lock in a specified  exchange  rate. In addition,  in July
1997, the Company,  through Swiss Bank Corporation,  purchased a 12 month option
to acquire the  equivalent  of $10 million in South  African  Rand at the strike
price of R5.50 to the Dollar.  This option has the effect of hedging $10 million
of the  Company's  fiscal 1998  earnings,  in the event the exchange rate of the
South  African Rand falls below this strike  price.  The cost of such option was
approximately $133,000 and is being amortized over the length of the option.



                                       21

<PAGE>



           The Company  intends to continue to pursue an aggressive  acquisition
strategy in South Africa and anticipates  utilizing a substantial portion of its
cash  balances and  operating  earnings to fund this strategy to the extent that
suitable acquisition candidates can be identified.

           The  Company  may be required  to incur  additional  indebtedness  or
equity financing in connection with future  acquisitions.  There is no assurance
that  the  Company  will be able  to  incur  additional  indebtedness  or  raise
additional  equity  to  finance  future  acquisitions  on  terms  acceptable  to
management, if at all.




                                       22

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                          INDEX TO FINANCIAL STATEMENTS


First South Africa Corp., Ltd.

Report of the independent auditors

Consolidated  Balance  Sheets at June 30,  1997
and 1996

Consolidated Statements of Income for the years
ended June 30, 1997 and 1996,  the period March
1 to June 30, 1995 and the year ended  February
28, 1995

Pro-forma Consolidated Statements of Income for
the  years   ended  June  30,   1997  and  1996
(Unaudited)

Consolidated  Statements  of Cash Flows for the
years ended June 30, 1997 and 1996,  the period
March 1 to June 30,  1995  and the  year  ended
February 28, 1995

Consolidated    Statement    of    Changes   in
Stockholders'   Investment   for   the   period
February 28, 1994 to June 30, 1997

Notes to the Consolidated  Financial Statements
for the years ended June 30, 1997 and 1996, the
period  March 1 to June  30,  1995 and the year
ended February 28, 1995




                                       23

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                       REPORT OF THE INDEPENDENT AUDITORS




 To the Board of Directors
 of First South Africa Corp., Ltd.


           In our opinion,  the accompanying  consolidated balance sheet and the
related  consolidated  statement  of  income,  of cash  flow and of  changes  in
stockholders' investment present fairly, in all material respects, the financial
position of First South Africa Corp., Ltd. and its subsidiaries at June 30, 1997
and 1996, and the results of their operations and their cash flows for the years
ended June 30, 1997 and 1996,  the period  March 1 to June 30, 1995 and the year
ended  February  28,  1995 in  conformity  with  generally  accepted  accounting
principles  in  the  United   States.   These   financial   statements  are  the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards in the United  States which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.





Price Waterhouse
Sandton, South Africa
September 19, 1997


                                       24

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                     ASSETS
                                                          June 30,       June 30,
                                                            1997           1996
                                                             $               $
                                                       -----------    -----------
<S>                                                     <C>             <C>      
Current assets
           Cash on hand                                 19,889,111      4,682,035
           Trade accounts receivable                    12,000,224      5,833,542
           Less: Allowances for bad debts                 (696,279)      (402,333)
                                                       -----------    -----------
                                                        11,303,945      5,431,209
           Inventories (net)                             7,219,960      2,510,868
           Prepaid expenses and other current assets       934,263       451, 551
           Deferred charges (net)                          838,439           --
                                                       -----------    -----------
                     Total current assets               40,185,718     13,075,663
Property, plant and equipment                           16,197,605      9,000,334
Less: Accumulated depreciation                          (4,849,396)    (2,119,912)
                                                       -----------    -----------
                                                        11,348,209      6,880,422
Intangible assets (net)                                 12,620,822      3,363,923
Other assets                                                42,730         84,768
Loan to shareholder                                           --          126,668
Deferred income taxes                                         --           73,550
                                                       -----------    -----------
                                                        64,197,479     23,604,994
                                                       ===========    ===========
</TABLE>




                                       25

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT
<S>                                                                <C>            <C>      

Current liabilities
           Bank overdraft payable                                       --          745,724
           Current portion of long term debt                       1,673,712      2,101,799
           Trade accounts payable                                  6,755,823      2,162,257
           Other provisions and accruals                           3,184,428      1,923,371
           Other taxes payable                                       654,653           --
           Income tax payable                                      1,721,079      1,518,095
                                                                 -----------    -----------
                     Total current liabilities                    13,989,695      8,451,246
                                                                 -----------    -----------

Long term debt                                                    13,341,758      2,361,372
Deferred income taxes                                                358,446           --
                                                                 -----------    -----------

                                                                  27,689,899     10,812,618
                                                                 -----------    -----------

Minority shareholders' investment                                 13,287,566           --

Stockholders' investment

Capital stock:

           A class common stock, $0.01 par value - authorized
           23,000,000 shares, issued and outstanding
           3,536,115 shares                                           35,361         22,000

           B class common stock, $0.01 par value - authorized
           2,000,000 shares, issued and outstanding
           1,822,500 shares                                           18,691         19,701

           Preferred stock, $0.01 par value, - authorized
           5,000,000 shares, issued and outstanding nil shares          --             --

           Capital in excess of par                               22,891,093     18,518,986
                                                                 -----------    -----------
Retained earnings                                                  2,803,065     (3,880,100)
Foreign currency translation adjustments                          (2,528,196)    (1,888,211)
                                                                 -----------    -----------
                                                                  64,197,479     23,604,994
                                                                 ===========    ===========
</TABLE>


                                       26

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                       Year ended     Year ended       March 1,      Year ended
                                                        June 30,       June 30,       to June 30,   February 28,
                                                          1997           1996            1995           1995
                                                           $              $                $             $
                                                       -----------    -----------    -----------    -----------
<S>                                                     <C>            <C>             <C>            <C>      
Revenues                                                66,575,931     14,911,097      3,297,507      8,826,856
                                                       -----------    -----------    -----------    -----------
Operating expenses
           Cost of sales                                37,869,755      8,385,511      1,881,686      5,058,749
           Selling, general and administrative costs    23,264,607      5,134,431      1,081,120      3,120,334
           Non cash compensation charge                       --        6,314,000           --             --
                                                       -----------    -----------    -----------    -----------
                                                        61,134,362     19,833,942      2,962,806      8,179,083
                                                       -----------    -----------    -----------    -----------
Operating income/(loss)                                  5,441,569     (4,922,845)       334,701        647,773
Gain on disposal of subsidiary stock                     3,327,478           --             --             --
Other income                                               468,531        539,636         43,145         40,830
Interest expense                                          (858,067)      (865,733)       (18,801)      (152,163)
                                                       -----------    -----------    -----------    -----------
Income/(loss) from consolidated companies
before income taxes and minority interests               8,379,511     (5,248,942)       359,045        536,440
Provision for taxes on income                           (1,572,049)      (488,618)      (145,216)      (222,558)
                                                       -----------    -----------    -----------    -----------
                                                         6,807,462     (5,737,560)       213,829        313,882
Minority interest in consolidated subsidiary
companies                                                 (135,224)          --             --             --
                                                       -----------    -----------    -----------    -----------
Net income/(loss) from consolidated companies            6,672,238     (5,737,560)       213,829        313,882
Equity in net earnings of affiliated companies              10,927           --             --             --
                                                       -----------    -----------    -----------    -----------
Net income/(loss)                                        6,683,165     (5,737,560)       213,829        313,882
                                                       ===========    ===========    ===========    ===========
Basic earnings/(loss) per share                              $1,30        ($3,03)    $       .39    $       .57

Fully diluted earnings per share                             $1,22        ($1,39)    $       .39    $       .57
Weighted average number of shares outstanding
       Basic earnings per share                          5,139,855      1,893,463        547,890        547,890
       Fully diluted earnings per share                  5,594,912      1,893,463        547,890        547,890
</TABLE>



                                       27

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                   PRO-FORMA CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                           Year ended     Year ended
                                                            June 30,       June 30,
                                                              1997           1996
                                                          -----------    -----------
<S>                                                        <C>            <C>       
Revenues                                                   78,596,647     71,374,856
                                                          -----------    -----------
Operating expenses
           Cost of sales                                   46,006,407     42,259,173
           Selling, general and administrative costs       26,575,103     23,636,005
           Non cash compensation charge                          --        6,314,000
                                                          -----------    -----------
                                                           72,581,510     72,209,178
                                                          -----------    -----------
Operating income/(loss)                                     6,015,137       (834,322)
Gain on disposal of subsidiary stock                        3,327,478           --
Other income                                                  577,406        872,766
Interest expense                                             (823,912)    (1,524,287)
                                                          -----------    -----------
Income/(loss) from consolidated companies before income
 taxes and minority interests                               9,096,109     (1,485,843)
Provision for taxes on income                              (1,834,833)    (2,049,047)
                                                          -----------    -----------
                                                            7,261,276     (3,534,890)
Minority interest in consolidated subsidiary companies       (135,224)          --
                                                          -----------    -----------
Net income/(loss) from consolidated companies               7,126,052     (3,534,890)
Equity in net earnings of affiliated companies                 10,927           --
                                                          -----------    -----------
Net income/(loss)                                           7,136,979     (3,534,890)
                                                          ===========    ===========
Basic earnings/(loss) per share                                 $1,34        ($0,66)

Fully diluted earnings per share                                $1,25           --
Weighted average number of shares outstanding
       Basic earnings per share                             5,345,208      5,345,208
       Fully diluted earnings per share                     5,800,266           --
</TABLE>

The pro-forma  information has been prepared  assuming that all acquisitions had
taken place on July 1, 1995.

The pro-forma  information does not purport to be indicative of the results that
would have been  obtained if the  acquisitions  had occurred at the beginning of
the period, nor is it indicative of future results.


                                       28

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                Year ended     Year ended      March 1,      Year ended
                                                                 June 30,       June 30,      to June 30,   February 28,
                                                                   1997           1996           1995           1995
                                                                     $             $               $             $
                                                               -----------    -----------    -----------    -----------
<S>                                                              <C>           <C>               <C>            <C>    
Cash flows from operating activities:

           Net income/(loss)                                     6,683,165     (5,737,560)       213,829        313,882
           Adjustments to reconcile net income/(loss) to net
           cash provided by operating activities:
                     Non-cash compensation charge                     --        6,314,000           --             --
                     Depreciation and amortization               2,011,354        395,757         50,678         92,746
                     Deferred income taxes                         349,543        (90,559)          --          (69,295)
                     Net (gain)/loss on sale of assets            (198,473)       (22,523)         1,320         19,636
                     Net gain on sale of investment in
                         First SA Food Holdings Limited         (3,327,478)          --             --             --
                     Effect of changes in current assets
                         and current liabilities                (2,922,764)        10,185        (94,090)       (23,012)
                     Minority interest in consolidated
                         subsidiary companies                      135,224           --             --             --
                     Assets acquired at a discount                    --            7,307           --             --
                                                               -----------    -----------    -----------    -----------
Net cash provided by operating activities                        2,730,571        876,607        171,737        333,957
                                                               -----------    -----------    -----------    -----------
Cash flows from investing activities:

           Proceeds on disposal of investment in First
               SA Food Holdings Limited                         16,479,827           --             --             --
           Additions to property, plant and equipment           (3,325,153)      (453,768)      (166,124)      (327,039)
           Proceeds on disposal of property, plant and
               equipment                                         1,182,199           --             --             --
           Additional purchase price payments                   (2,023,835)          --             --             --
           Other assets acquired                                   (42,676)      (704,117)       (16,502)        22,053
           Decrease in loans to related companies                   80,969        145,823           (280)        45,241
           Acquisitions of subsidiaries (net of cash
               of $985,410)                                    (11,431,059)    (4,498,043)          --             --
                                                               -----------    -----------    -----------    -----------
Net cash used in investing activities                              920,272     (5,510,105)      (182,906)      (259,745)
                                                               -----------    -----------    -----------    -----------
</TABLE>


                                       29

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                       Year ended     Year ended      March 1,      Year ended
                                                        June 30,       June 30,      to June 30,   February 28,
                                                          1997           1996           1995           1995
                                                            $             $               $             $
                                                      -----------    -----------    -----------    -----------
<S>                                                    <C>               <C>            <C>            <C>     
Cash flows from financing activities:

           Net (repayments)/borrowings in bank
               overdrafts                              (1,155,094)       135,941        119,473        (26,269)
           Borrowings of long term debt                10,601,298           --           93,202         93,618
           Repayments of long term debt                  (985,630)    (1,525,613)          --             --
           Increase in deferred debt issue costs         (853,683)          --             --             --
           Repayments in loans from related parties          --         (880,034)          --             --
           Borrowings in loans from related parties          --             --             --           30,473
           Borrowings in loans from stockholders             --          137,656           --             --
           Borrowings in short term debt                  689,682      1,954,673           --           81,972
           Repayments in short term debt                 (921,810)          --             --             --
           Proceeds on stock issues                     4,384,458      9,197,446           --             --
                                                      -----------    -----------    -----------    -----------
Net cash provided in financing activities              11,759,221      9,020,069        212,675        179,794
                                                      -----------    -----------    -----------    -----------
Effect of exchange rate changes on cash                  (202,988)      (448,787)        (9,783)       (16,573)
                                                      -----------    -----------    -----------    -----------
Cash generated by operations                           15,207,076     3,937, 784        191,723        237,433
Cash on hand at beginning of period                     4,682,035        744,251        552,528        315,095
                                                      -----------    -----------    -----------    -----------
Cash on hand at end of period                          19,889,111      4,682,035        744,251        552,528
                                                      ===========    ===========    ===========    ===========
</TABLE>


                                       30

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

          CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS INVESTMENT

[Part 1 of 2]
<TABLE>
<CAPTION>
                                              Capital stock                Capital stock  
                                               First South   Capital in     LS Pressings  
                                              Africa Corp.,   excess of         (Pty)     
                                                   Ltd.          par            Ltd.      
                                                    $             $               $       
                                               -----------   -----------    -----------   
<S>                                                    <C>     <C>             <C>        
Balance at February 28, 1994                          --            --          460,978   
Net income                                            --            --             --     
Translation adjustment                                --            --             --     
                                               -----------   -----------    -----------   
Balance at February 28, 1995                          --            --          460,978   
Net income                                            --            --             --     
Translation adjustment                                --            --             --     
                                               -----------   -----------    -----------   
Balance at June 30, 1995                              --            --          460,978   
Issuance of stock to acquire predecessor
Starpak and LS Pressings                               150     1,208,628       (460,978)  
Issuance of stock to acquire subsidiary
  companies                                             98     1,840,365           --     
Other stock issues                                      28       260,024           --     
Proceeds on First South Africa Corp, Ltd. 
  stock issues                                      41,425     9,896,646           --     
Share issue expenses written off                      --      (1,000,677)          --     
Escrow stock released                                 --       6,314,000           --     
Subsidiary assets acquired at a discount              --            --             --     
Net loss                                              --            --             --     
Translation adjustment                                --            --             --     
                                               -----------   -----------    -----------   
Balance at June 30, 1996                            41,701    18,518,986           --     

    Issuance of stock to FSAH escrow agent          11,915          --             --     
   Issuance of stock to acquire subsidiaries           190     4,357,228           --     
        Proceeds on warrants exercised                 246       159,879           --     
       Stock issue expenses written off               --        (145,000)          --     
            Net income for the year                   --            --             --     
            Translation adjustment                    --            --             --     
                                               -----------   -----------    -----------   

</TABLE>

[Part 2 of 2]
<TABLE>
<CAPTION>
                                             Capital stock    Capital in                    Foreign
                                                Starpak     excess of par                  currency
                                                 (Pty)      Starpak (Pty)   Retained      translation
                                                  Ltd.           Ltd.        earnings     adjustments           Total
                                                    $              $            $              $                  $
                                              -----------    -----------    -----------    -----------    -----------
<S>                                                <C>          <C>          <C>            <C>           <C>
Balance at February 28, 1994                        1,010        746,790      1,322,442       (950,394)       580,826
Net income                                           --             --          313,882           --          313,882
Translation adjustment                               --             --             --          (66,052)        66,052
                                              -----------    -----------    -----------    -----------    -----------
Balance at February 28, 1995                        1,010        746,790      1,636,324     (1,016,446)     1,828,656
Net income                                           --             --          213,829           --          213,829
Translation adjustment                               --             --             --          (24,488)       (24,488)
                                              -----------    -----------    -----------    -----------    -----------
Balance at June 30, 1995                            1,010        746,790      1,850,153     (1,040,934)     2,017,997
Issuance of stock to acquire predecessor
Starpak and LS Pressings                           (1,010)      (746,790)          --             --             --
Issuance of stock to acquire subsidiary
  companies                                          --             --             --             --        1,840,463
Other stock issues                                   --             --             --             --          260,052
Proceeds on First South Africa Corp, Ltd. 
  stock issues                                       --             --             --             --        9,938,071
Share issue expenses written off                     --             --             --             --       (1,000,677)
Escrow stock released                                --             --             --             --        6,314,000
Subsidiary assets acquired at a discount             --             --            7,307           --            7,307
Net loss                                             --             --       (5,737,560)          --       (5,737,560)
Translation adjustment                               --             --             --         (847,277)      (847,277)
                                              -----------    -----------    -----------    -----------    -----------
Balance at June 30, 1996                             --             --       (3,880,100)    (1,888,211)    12,792,376

    Issuance of stock to FSAH escrow agent           --             --             --             --           11,915
   Issuance of stock to acquire subsidiaries         --             --             --             --        4,357,418
        Proceeds on warrants exercised               --             --             --             --          160,125
       Stock issue expenses written off              --             --             --             --         (145,000)
            Net income for the year                  --             --        6,683,165           --        6,683,165
            Translation adjustment                   --             --             --         (639,985)      (639,985)
                                              -----------    -----------    -----------    -----------    -----------

</TABLE>

                                       31

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

<TABLE>
<CAPTION>
                          Capital stock             Capital stock  Capital stock Capital in                Foreign
                           First South  Capital in  LS Pressings     Starpak    excess of par             currency
                          Africa Corp.,  excess of      (Pty)         (Pty)     Starpak (Pty) Retained   translation
                               Ltd.         par         Ltd.           Ltd.        Ltd.       earnings   adjustments      Total
                                $            $            $              $             $           $          $             $
                           ----------   ----------   ----------   ----------   ----------   ----------   ----------    ----------
<S>             <C> <C>        <C>      <C>                                                  <C>         <C>           <C>       
BALANCE AT JUNE 30, 1997       54,052   22,891,093          --           --           --     2,803,065   (2,528,196)   23,220,014
                           ==========   ==========   ==========   ==========   ==========   ==========   ==========    ==========
</TABLE>



                                       32

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

1.       PRINCIPAL ACTIVITIES OF THE GROUP

         The principal activities of the group include the following:

         ENGINEERING INTERESTS
         The  business  of   manufacturing,   servicing  and  selling  packaging
         machines,   receiving  commission  income,   receiving  rental  income,
         manufacture  of washers for use in the fastener  industry,  manufacture
         and supply of air-conditioning products.

         FOOD INTERESTS
         The  manufacture,  sale and distribution of both ready to eat and ready
         for bake off pastry related food products,  the  manufacture,  sale and
         distribution of high margin  speciality  breads and staple breads,  the
         manufacture  and sale of a wide range of prepared food products and the
         manufacture,  sale and  distribution  of a wide range of processed meat
         products.


2.       ORGANIZATION

         First South Africa Corp., Ltd. (the "Company") was founded on September
         6, 1995.  The purpose of the Company is to acquire and operate in South
         African companies.

         The  following  subsidiaries/businesses  acquired,  were  accounted for
         using the purchase  method of  accounting.  The assets and  liabilities
         were recorded at fair market value as determined by management:

<TABLE>
<CAPTION>

                                                                             PURCHASE
                                                                               PRICE
                                                                           CONSIDERATION
         SUBSIDIARY/BUSINESS                             DATE ACQUIRED          $

<S>                                                            <C>           <C>      
Astoria Bakery CC and Astoria Bakery Lesotho (Pty) Ltd.   July 1, 1996       2,344,123
First Strut (Pty) Ltd.                                    July 1, 1996         175,836
Seemann's Quality Meat Products (Pty) Ltd. and
Hammer Street Investments CC                              November 1, 1996   2,989,077
Gull Foods CC and Trek Biltong CC                         January 1, 1997    5,288,629
Pakmatic Company (Pty) Ltd. and
Pakmatic Spares and Service (Pty) Ltd.                    March 1, 1997        924,379
                                                                            ----------
                                                                            11,722,044
                                                                            ==========
</TABLE>

         The  purchase  consideration  has been  decreased to give effect to the
         debt  ceded  to  the  holding   company  in  the   acquisition  of  all
         subsidiaries/businesses  with the  exception  of Gull Foods CC and Trek
         Biltong CC, which has no debt ceded to the holding company.




                                       33

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995





2.       ORGANIZATION (continued)


<TABLE>
<CAPTION>
                                                                       Combined   
                                                                       purchase
                                                                    consideration
                                                                    and allocation
                                                                          $
                                                                    --------------
<S>                                                                   <C>      
Acquisition costs                                             
         Stock issued in lieu of cash                                 3,685,866
         Cash consideration (net of debt ceded to holding company)    7,897,235
         Other direct expenses                                          138,943
                                                                     ----------
 Purchase price to be allocated                                      11,722,044
                                                                     ==========
Summary allocation of purchase price
         Current assets                                               6,138,945
         Property, plant and equipment                                3,974,294
         Recipes and other intellectual property                      7,131,434
         Goodwill                                                       694,108
                                                                     ----------
Total assets acquired                                                17,938,781
         Current liabilities                                          4,055,918
         Long term debt                                               1,387,301
         Deferred income taxes                                           79,093
         Debt ceded to holding company                                  694,425
                                                                     ----------
Total liabilities assumed                                             6,216,737
                                                                     ----------
         Excess of assets over liabilities assumed                   11,722,044
                                                                     ==========
</TABLE>

         The  Company is  required  to make  additional  payments  to the former
         owners based on a multiple of pre-tax  earnings.  These payments are to
         be made by the  issue  of  stock  and  cash  over the next two to three
         years.  In fiscal 1997,  the Company paid  $2,023,835 in cash and stock
         under these contingent consideration arrangements.




                                       34

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


3.       SUMMARY OF ACCOUNTING POLICIES

         The consolidated  financial statements have been prepared in accordance
         with U.S. generally accepted accounting  principles and incorporate the
         following significant accounting policies.

         Consolidation
         First  South  Africa  Corp.,  Ltd.,  consolidates  its  majority  owned
         subsidiaries.   The  consolidated   financial  statements  include  the
         accounts  of the  company,  First  South  Africa  Corp.,  Ltd.  and its
         subsidiaries.  Minority  interests  have been taken into  account  when
         determining  the net income due to the Company.  Material  intercompany
         transactions have been eliminated on consolidation.

         Accounting estimates
         Preparation  of  financial  statements  in  conformity  with  generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities  at the date of the  financial  statements,  disclosure  of
         contingent  liabilities  at the financial  statement  date and reported
         amounts of revenue and expenses  during the  reporting  period.  Actual
         results could differ from those estimates.

         Earnings per share
         Earnings per share on common shares is based on net income and reflects
         dilutive  effects of any stock options and warrants which exist at year
         end.

         Intangible assets
         Goodwill  resulting from  acquisitions,  recipes and other intellectual
         property,  and trademarks are being  amortised on a straight line basis
         over  a  period  of  twenty  to  twenty  five   years.   If  facts  and
         circumstances  were to indicate  that the carrying  amount of goodwill,
         recipes and other  intellectual  property  is  impaired,  the  carrying
         amount would be reduced to an amount representing the discounted future
         cash flows to be generated by the operation.

         Also  included  in  intangible  assets are non  competition  agreements
         relating to the  Europair  acquisition  which are being  amortized on a
         straight line basis over the six year term of the agreements.

         The company has adopted Statement of Financial Accounting Standards No.
         121 ("SFAS 121")  "Accounting  for the impairment of Long-Lived  Assets
         and for  Long-Lived  Assets  to be  Disposed  Of".  No  impairments  in
         long-lived assets has taken place.

         Foreign currency translation
         The functional  currency of the  underlying  companies is that of South
         African Rands.  Accordingly,  the following rates of exchange have been
         used for translation purposes:

         *        Assets and  liabilities  are  translated  into  United  States
                  Dollars using the exchange rates at the balance sheet date.

         *        Common stock and capital in excess of par are translated  into
                  United  States  Dollars  using  historical  rates  at  date of
                  issuance.




                                       35

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995



3.       SUMMARY OF ACCOUNTING POLICIES (continued)

         *        Revenue, expenses, gains and losses are translated into United
                  States Dollars using the weighted  average  exchange rates for
                  each year.

         The resultant translation  adjustments are reported in the component of
         shareholders'  investment  designated as "Foreign currency  translation
         adjustment".

         Foreign assets and liabilities
         Transactions  in  foreign  currencies  arise as a result  of  inventory
         purchases from foreign countries and intercompany  funding transactions
         between  the   subsidiaries   and  First  South  Africa   Corp.,   Ltd.
         Transactions  in  foreign  currencies  are  accounted  for at the rates
         ruling on transaction  dates.  Exchange gains and losses are charged to
         the income  statement  during  the  period in which they are  incurred.
         Foreign assets and  liabilities of the group which are not  denominated
         in United States  Dollars are converted  into United States  Dollars at
         the exchange  rates ruling at the financial year end or at the rates of
         forward  cover  purchased.  Forward  cover is  purchased  to hedge  the
         currency exposure on foreign liabilities.

         Inventories
         Inventories  are valued at the lower of cost and net realizable  value,
         using both the first-in,  first-out and the weighted  average  methods.
         The  value  of   work-in-progress   and  finished   goods  includes  an
         appropriate portion of manufacturing overheads. A valuation reserve has
         been established to reduce the values of certain identified inventories
         (determined  to be obsolete or otherwise  impaired) to their  estimated
         net realizable values (market or selling price less costs to dispose).

         Property, plant and equipment
         Land  is  stated  at  cost  and  is  not  depreciated.   Buildings  are
         depreciated on the straight line basis over  estimated  useful lives of
         20 years.

         Plant and  equipment,  and motor  vehicles  are  written off over their
         estimated useful lives of 5 to 10 years.

         Income taxes
         Income tax expense is based on reported  earnings  before income taxes.
         Deferred  income taxes  represent  the impact of temporary  differences
         between the amounts of assets and liabilities  recognized for financial
         reporting  purposes  and  such  amounts  recognized  for tax  purposes.
         Deferred taxes are measured by applying currently enacted tax laws.

         Fair value of financial instruments
         As at June 30 1997, the carrying value of accounts receivable, accounts
         payable and  investments  approximate  their fair value.  The  carrying
         value of long term debt  approximates  fair value,  as the debt,  other
         than  convertible  debentures,  interest  rates  are keyed to the prime
         lending rate.  The  convertible  debentures are believed to approximate
         fair market due to their recent issuance in June 1997.




                                       36

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

3.       SUMMARY OF ACCOUNTING POLICIES (continued)


         Revenues
         Revenues comprise net invoiced sales of washers, manufactured packaging
         machines,  spares and service charges, food products,  air conditioning
         systems,  fans and related  accessories,  and rental  income.  Combined
         revenues  exclude  sales to group  companies.  The  company  recognizes
         revenues on an accrual basis.


         Revenues are stated net of  allowances  granted to customers  and trade
         discounts.  Returns of defective  products are offset against revenues.
         Due to the low  incidence of warranty  returns,  where  warranties  are
         provided to customers,  the warranty costs are charged to cost of goods
         sold as and when incurred.

         Gain on disposal of subsidiary stock
         Subsidiary  stock disposed of during the period is recognized as a gain
         in the  statement  of  income  and  is  separately  disclosed  as a non
         operating gain.


4.       INVENTORIES

         Inventories consist of the following:


                                                    June 30,      June 30,
                                                     1997          1996
                                                       $             $
                                                  ----------    ----------
                  Finished goods                   4,032,523     2,077,679  
                  Work in progress                   532,144       272,377
                  Raw materials and ingredients    2,365,213       501,562
                  Supplies                           716,081        93,055
                                                  ----------    ----------
                  Inventories (Gross)              7,645,961     2,944,673
                  Less:  Valuation allowances       (426,001)     (433,805)
                                                  ----------    ----------
                   Inventories (Net)               7,219,960     2,510,868
                                                  ==========    ==========

5.       DEFERRED CHARGES

         Represents  the  debt  issue  costs  of the 9%  convertible  debentures
         amounting to $853,683.  This charge is being  amortized over the tenure
         of the debenture  issue (Refer note 9). The charge for the current year
         is $15,244.



                                       37

<PAGE>


                             FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

6.       PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment consists of the following:


                                                      June 30,       June 30,
                                                        1997           1996
                                                         $               $
                                                    -----------    -----------
             Land and buildings                       2,650,410      2,713,473 
             Plant and equipment                     10,376,002      3,463,121
             Vehicles                                 3,153,985      1,789,905
             Capital work in progress                    17,208      1,033,835
                                                    -----------    -----------
             Total cost                              16,197,605      9,000,334
             Accumulated depreciation                (4,849,396)    (2,119,912)
                                                    -----------    -----------
             Net book value                          11,348,209      6,880,422
                                                    ===========    ===========
             Depreciation charge                      1,481,824        345,884
                                                    ===========    ===========
                                      
         Certain  assets of the  company  are  encumbered  as  security  for the
         liabilities of the group (Refer note 9).

7.       INTANGIBLE ASSETS

         Intangible assets consist of the following:


                                                        June 30,       June 30,
                                                          1997           1996
                                                           $               $
                                                     -----------    -----------
                Recipes                               11,264,035      2,858,011
                Trademarks                               359,521           --
                Goodwill arising from acquisitions     1,099,475        414,610
                Non competition agreements               331,575        115,842
                                                     -----------    -----------
                Total cost                            13,054,606      3,388,463
                Accumulated amortization                (433,784)       (24,540)
                                                     -----------    -----------
                                                      12,620,822      3,363,923
                                                     ===========    ===========

                                       38
<PAGE>
       
                             FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


8.       BANK OVERDRAFT FACILITIES

         The group has  general  short term  banking  facilities  of  $3,537,000
         available.  These  facilities  bear interest at the prime lending rate,
         which is currently  20,25%,  and are repayable on demand.  The terms of
         these facilities are generally less than twelve months,  the facilities
         are  secured  by a cession  over  book  debts,  and have no  covenants,
         renewable annually.

9.       SHORT AND LONG TERM DEBT

<TABLE>
<CAPTION>
                                                        June 30,       June 30,
                                                          1997           1996
                                                            $              $
                                                     -----------    -----------
<S>                      <C>                          <C>                    
                Long term debt
                         9% Convertible debentures    10,000,000           --
                        Mortgage loans                 1,025,406      1,508,870
                        Equipment notes                3,990,064      1,904,980
                        Unsecured notes                     --          125,214
                                                     -----------    -----------
                                                      15,015,470      3,539,064
                 Less:  Current portion               (1,673,712)    (1,177,692)
                                                     -----------    -----------
                         Total long term debt         13,341,758      2,361,372
                                                     ===========    ===========
                Short term debt
                Current portion of long term debt      1,673,712      1,177,692
                Trade finance loan                          --          924,107
                                                     -----------    -----------
                                                       1,673,712      2,101,799
                                                     ===========    =========== 
</TABLE>
        

         9% Convertible debentures
         Convertible  debentures issued in June 1997 are unsecured,  senior, and
         subordinated,  bearing interest at 9% per annum, payable quarterly. The
         debentures  are  convertible  into  shares of common  stock at any time
         prior to maturity at a price of $6,00 per share (fair  market  value at
         debenture issue date).  The debentures may be redeemed at the option of
         the Company  from June 15, 1999  through  June 14, 2003 at a redemption
         premium  ranging  from 109% to 102.5% of face value,  depending  on the
         redemption date.

         The debentures  have  mandatory  sinking fund payments due in two equal
         installments  totaling  67% of the  outstanding  fair value on June 15,
         2002 and June 15,  2003,  with the balance of the issue due at maturity
         on June 15, 2004.

         The  Company  has filed an S-1  Registration  Statement  for the shares
         issuable upon conversion.




                                       39
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

9.       SHORT AND LONG TERM DEBT (continued)

         The following covenants are in existence:

         *        A restriction has been placed on the ability of the Company to
                  pay any dividends and to repurchase stock.

         *        A restriction has been placed on transactions with affiliates,
                  whereby all transactions  must be no less favorable than those
                  on normal commercial terms.

         *        The   Company   may  not   adopt   any  plan  of   liquidation
                  (bankruptcy).

         Mortgage loans
         Mortgage loans are  collateralized  by first and second  mortgage bonds
over property with a net book value of $2,504,855.  These loans are repayable in
equal monthly  instalments  of $18,909 and equal annual  instalments  of $17,684
over  periods  ranging  from five to twenty  years  and bear  interest  at rates
ranging from 14,5% to 18,59%.  Generally  these interest rates are linked to the
prime lending rate which is currently at 20,25%.

         Equipment notes
         Equipment notes are collateralized  over movable assets with a net book
value of  $3,611,203.  These  loans are  generally  repayable  in equal  monthly
instalments  over a maximum  period of five years.  These loans bear interest at
rates ranging from 7% to 1,75% above the prime lending rate,  which is currently
20,25%.

         The  following is a schedule of repayments of long term debt by year of
repayment:


          Year ended June 30,                                  $
           1998                                            1,673,712
           1999                                            1,903,670
           2000                                              646,655
           2001                                              329,237
           Thereafter                                     10,462,196


10.      RETAINED EARNINGS

         Included in retained  earnings is an amount of $7,307 which  represents
         the excess of assets acquired over liabilities  assumed in the purchase
         of the assets and liabilities of operating entities. This amount is not
         distributable until such time as the assets so acquired are disposed.

11.      OPERATING LEASES

         The group has several  operating leases over land and buildings.  These
         leases  generally  expire  within  the next five  years.  These  leases
         generally  contain renewal options at the fair market value at the date
         of renewal.



                                       40
<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

         In  most  cases,  management  expects  that  in the  normal  course  of
         business, leases will be renewed or replaced by other leases.

         The following is a schedule of future minimum rental payments  required
         under operating  leases that have initial or remaining  non-cancellable
         lease terms in excess of one year as of June 30, 1997:


           Year ended June 30,                        $
           1998                                    634,295
           1999                                    685,880
           2000                                    614,060
           2001                                    573,914
           Thereafter                              631,270

         The following  schedule  shows the  composition of total rental expense
         for all operating leases except those with terms of a month or less:


                             Year ended   Year ended     March 1,    Year ended
                              June 30,     June 30,     to June 30, February 28,
                                1997         1996          1995         1995
                                 $            $              $           $
           Minimum rentals    614,450      415,815        25,562       78,730
                              =======      =======        ======       ======


12.      GAIN ON DISPOSAL OF SUBSIDIARY STOCK

         During 1997,  the Company  formed First SA Food Holdings  Limited ("FSA
         Food") to own all of its food interest companies.

         In June 1997,  the Company sold an  effective  30% interest in FSA Food
         through  a private  placement  and  subsequent  public  listing  on The
         Johannesburg Stock Exchange.

         The gain on disposal  recognized  in the Statement of Income is made up
         as follows:


                                                                  Year ended
                                                                   June 30,
                                                                     1997
                                                                      $
                                                                  -----------
           Proceeds received                                       16,479,827
           Less: Net carrying value of shares of FSA Food         (13,152,349)
                                                                  -----------

           Net gain on sale of investment in subsidiary company     3,327,478
                                                                  ===========



                                       41
<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


13.      OTHER INCOME

         Other  income  includes  profit on  disposal of assets,  proceeds  from
         insurance claims and commissions received.


                              Year ended   Year ended   March 1,    Year ended
                               June 30,     June 30,   to June 30,  February 28,
                                 1997         1996        1995        1995
                                  $             $           $           $
                                -------     -------     -------     -------
 Profit on disposal of assets   198,473        --          --          --
 Insurance claims and                                            
     commissions received       270,058     539,696      43,145      40,830
                                -------     -------     -------     -------
                                468,531     539,696      43,145      40,830
                                =======     =======     =======     =======
                                                                  

14.      INCOME TAXES

         Income taxes are accounted for under  Statement of Financial  Standards
         No.  109  "Accounting  for  Income  Tax"  ("SFAS  109"),  an asset  and
         liability  method.  SFAS 109 requires the  recognition  of deferred tax
         assets and  liabilities  for the expected  future tax  consequences  of
         temporary  differences  between the tax bases and  financial  reporting
         bases of the company's  assets and liabilities.  In addition,  SFAS 109
         requires the  recognition  of future tax benefits such as net operating
         loss  carryforwards,  to the extent realization of such benefit is more
         likely than not.




                                       42
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

14.        INCOME TAXES (continued)

         The provision for income taxes charged to continuing  operations was as
         follows:

<TABLE>
<CAPTION>
                                  Year ended  Year ended     March 1,    Year ended
                                   June 30,    June 30,    to June 30,  February 28,
                                     1997        1996          1995         1995
                                      $            $            $            $
                                   ---------   ---------    ---------   ---------
<S>                                <C>           <C>          <C>         <C>    
Current:
   South African normal taxation   1,161,998     848,006      145,216     291,858
   Foreign normal taxation            62,345        --           --          --
                                   ---------   ---------    ---------   ---------
          Total current taxes      1,224,343     848,006      145,216     291,858
                                   ---------   ---------    ---------   ---------
Deferred:
   South African normal taxation     347,706    (359,388)        --       (69,300)
                                   ---------   ---------    ---------   ---------
         Total deferred taxes        347,706    (359,388)        --       (69,300)
                                   ---------   ---------    ---------   ---------
Provision for taxes on income      1,572,049     488,618      145,216     222,558
                                   =========   =========    =========   =========
</TABLE>

         Deferred  tax  liability/(asset)  at  June  30,  is  comprised  of  the
         following:



                                                          June 30,     June 30,
                                                            1997         1996
                                                             $             $
                                                           --------    --------
               Property, plant and equipment                765,624     346,961 
               Prepaid expenditure                            7,036      12,245
                                                           --------    --------
                          Gross deferred tax liabilities    772,660     359,206
                                                           --------    --------
               Accruals                                    (371,148)   (372,447)
               Deposits received on equipment sales         (42,813)    (60,309)
               Assessable losses                               (253)       --
                                                           --------    --------
                          Gross deferred tax assets        (414,214)   (432,756)
                                                           --------    --------
               Net deferred tax liability/(asset)           358,446     (73,550)
                                                           ========    ========




                                       43
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


14.        INCOME TAXES (continued)

           The provision  for taxes on income  differs from the amount of income
           tax  determined by applying the  applicable  South African  statutory
           income tax rate to pre-tax  income from  continuing  operations  as a
           result of the following differences:

           The Company reflects a taxable income of $8,892,317 after eliminating
           expenditure  of $512,806  which is not  allowable for tax purposes as
           this represents  expenditure  incurred in Bermuda,  where no taxation
           laws are in existence. After eliminating the disallowable expenditure
           incurred in Bermuda, the tax rate reconciliation is as follows:

<TABLE>
<CAPTION>
                                       Year ended    Year ended   March 1,     Year ended
                                        June 30,      June 30,   to June 30,  February 28,
                                          1997          1996        1995          1995
                                           %             %            %             %
                                          ------      ------      ------     ------
<S>                                         <C>         <C>         <C>        <C>  
South African statutory tax rate            35.0        35.0        35.0       35.0 
Disallowable expenditures                    1.3         0.7         5.0        1.0
Creation/utilization of assessable losses    3.2        (1.0)         --         --
Non taxable income - profit on sale of                                      
   investment                              (12.9)         --          --         --
Non taxable income                          (1.1)         --          --         --
Foreign tax rate differential               (0.9)         --          --         --
Tax rate adjustment                           --          --          --        1.0
Transitional levy                             --          --          --       (2.0)
Capital allowances                          (6.5)       (2.0)         --         --
 Other                                      (0.4)         --          --        6.0
                                          ------      ------      ------     ------
                                            17.7        32.7        40.0       41.0
                                          ======      ======      ======     ======
</TABLE>



                                       44
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


15.        CASH FLOWS

           The changes in assets and liabilities consist of the following:

<TABLE>
<CAPTION>
                                                     Year ended     Year ended      March 1,       Year ended
                                                      June 30,       June 30,      to June 30,    February 28,
                                                        1997           1996           1995            1995
                                                          $              $              $              $
                                                     -----------    -----------    -----------    -----------
<S>                                                   <C>              <C>              <C>          <C>      
(Increase)/decrease in trade accounts                 (2,788,051)      (756,684)        36,382       (989,374)
  receivable                                          (3,158,181)       146,179       (357,614)        13,759
(Increase)/decrease in inventories
(Increase)/decrease in prepaid expenses and             (368,252)      (134,650)      (146,445)        15,906
  other current assets                                    (9,990)          --             --             --
Increase in income taxes prepaid                       1,872,035        360,265         91,094         97,479
Increase in trade accounts payable
Increase/(decrease) in other provisions and            1,096,189        (38,785)       127,573        659,078
  accruals                                               656,088           --             --             --
Increase in other taxes payable                         (222,602)       433,860        154,920        180,140
                                                     -----------    -----------    -----------    -----------
(Decrease)/increase in income taxes payable
                                                      (2,922,764)        10,185        (94,090)       (23,012)
                                                     ===========    ===========    ===========    ===========
 Supplemental disclosure of cash flow information:
Acquisition of subsidiaries is reconciled to
  the purchase consideration of the
   subsidiaries/businesses as follow:
Purchase consideration of subsidiaries/
  businesses                                         (11,722,044)    (4,502,789)          --             --
Add: Debts assumed                                      (694,425)          --             --             --
Less:Cash acquired                                       985,410          4,746           --             --
                                                     -----------    -----------    -----------    -----------
                                                     (11,431,059)    (4,498,043)          --             --
                                                     ===========    ===========    ===========    ===========
Interest paid                                            858,067        865,733         18,801        152,163
                                                     ===========    ===========    ===========    ===========

Taxes paid/(refunded)                                  1,513,166       (239,962)        (9,704)       118,834
                                                     ===========    ===========    ===========    ===========
</TABLE>




                                       45
<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


16.        EMPLOYMENT BENEFITS

           The group  participates in various  retirement  benefit funding plans
           and health plans for the benefit of its employees.

           All of the retirement  benefit funds are defined  contribution  plans
           and by nature of the funds  there can be no unfunded  obligations  or
           responsibility  on the employer.  The only obligation of the group is
           the  contribution to these plans which generally ranges from 6% to 9%
           of the employees' annual earnings.

           Amounts  charged to pension costs and  contributed  by the Company to
           the funds were as follows:


                Year ended      Year ended       March 1,       Year ended
                 June 30,        June 30,       to June 30,    February 28,
                   1997            1996            1995            1995
                    $                $               $              $
Pension costs   497,788          99,028          37,440          84,438
                =======         =======         =======         =======
                                                        

           The group and  employees  participate  in various  health plans which
           provide  medical cover for employees on an annual basis.  Neither the
           health  plan nor the group are  liable  for post  retirement  medical
           costs. The  contributions to the health plan are borne equally by the
           employee and the group except for a few salaried  employees where the
           Company is responsible for 100% of the contribution.  The Company has
           no  liability  for   employees'   medical  costs  in  excess  of  the
           contributions to the health plan.

           Amounts  charged to health plan costs and  contributed by the Company
           were as follows:


                   Year ended      Year ended       March 1,       Year ended
                    June 30,        June 30,       to June 30,    February 28,
                      1997            1996            1995            1995
                       $                $               $              $
Health plan costs   336,706         242,186          42,366         123,233
                    =======         =======         =======         =======



                                       46
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

17.        PROFIT SHARE

           Management  receive an annual bonus,  determined at the discretion of
           the  board of  directors.  The  amounts  paid to  management  were as
           follows:


                    Year ended     Year ended       March 1,     Year ended
                     June 30,       June 30,      to June 30,   February 28,
                       1997           1996            1995          1995
                         $             $               $             $
Profit share bonus   390,284        140,828            --         294,307
                     =======        =======        =======        =======
                                                           

18.        BUSINESS SEGMENT INFORMATION

           The  Company's  operations  have been  classified  into four business
           segments:  packaging machinery,  fastener industry,  air conditioning
           and  refrigeration  components  and  processed  foods.  The packaging
           machinery  segment includes the manufacture,  import and distribution
           of  packaging   machinery.   The  fastener   industry   includes  the
           manufacture and  distribution of fasteners.  The air conditioning and
           refrigeration components segment includes the manufacture, import and
           distribution of air conditioning and refrigeration  related products.
           The processed foods segment includes the manufacture,  processing and
           distribution  of food related  products for resale to wholesalers and
           retailers.

           Summarized  financial  information by business  segment for the years
           ending June 30,  1997 and 1996 is  presented.  (Information  prior to
           this date if not available)


                                                     Year ended      Year ended
                                                    June 30, 1997  June 30, 1996
                                                          $              $
                                                    -----------    -----------
Net sales:
    Packaging machinery                               7,838,872      5,102,597
    Fastener industry                                 4,399,591      4,458,636
    Air conditioning and refrigeration components    12,409,404      3,778,976
    Processed foods                                  41,928,064      1,570,888
                                                    -----------    -----------
                                                     66,575,931     14,911,097
                                                    -----------    -----------

Operating income:
    Packaging machinery                                 605,948        364,695
    Fastener industry                                   685,873        826,086
    Air conditioning and refrigeration components       355,408        297,049
    Processed foods                                   4,782,675        137,483
    Corporate                                          (988,335)    (6,548,158)
                                                    -----------    -----------
                                                      5,441,569     (4,922,845)
                                                    -----------    -----------



                                       47
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995

                                                    Year ended    Year ended
                                                   June 30, 1997 June 30, 1996
                                                         $             $
                                                    ----------   ----------
Total assets:
    Packaging machinery                              4,979,316    2,660,370
    Fastener industry                                2,846,135    2,649,505
    Air conditioning and refrigeration components    4,041,505    3,491,366
    Processed foods                                 41,037,271    6,085,800
    Corporate                                       11,293,252    8,717,953
                                                    ----------   ----------
                                                    64,197,479   23,604,996
                                                    ----------   ----------

Depreciation and amortization:
    Packaging machinery                                183,376      150,797
    Fastener industry                                   76,223       65,440
    Air conditioning and refrigeration components      282,276       95,371
    Processed foods                                  1,311,669       56,692
    Corporate                                          157,810       27,457
                                                    ----------   ----------
                                                     2,011,654      395,757
                                                    ----------   ----------

Capital expenditure:
    Packaging machinery                              1,103,386       96,617
    Fastener industry                                   43,362       89,532
    Air conditioning and refrigeration components      508,018      133,217
    Processed foods                                  1,652,677       45,201
    Corporate                                           17,710        9,396
                                                    ----------   ----------
                                                     3,325,153      453,768
                                                    ----------   ----------


19.        EMPLOYMENT AGREEMENTS

           The Company  has  entered  into  employment  agreements  with two key
           employees.  In terms of the  agreements the two employees will devote
           substantially  all of their  business  time to the group and  receive
           annual  salaries of $180,000  and  $150,000  per annum.  The salaries
           payable will not increase until thirteen  months after the closing of
           the offering.  The Company intends to pay the key employees an annual
           incentive bonus based on pre-tax profits.  The option prices of $5.00
           per share of Common  Stock of the Company and 13.05 Rand per share of
           First South  Africa  Holdings  (Proprietary)  Limited  Class B Common
           Stock  granted  in  connection  with  various  employment  agreements
           represent  the price of the  respective  shares of stock on the grant
           dates.


                                       48
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


20.        STOCK OPTION PLAN

           The board of directors  have adopted the Company's  1995 Stock Option
           Plan. The Stock Option Plan provides for the grant of i) options that
           are intended to qualify as incentive stock options  ("Incentive Stock
           Options")  within  the  meaning  of  Section  422 of the  code to key
           employees  and ii) options not so intended to qualify  ("Nonqualified
           Stock  Options") to key employees  (including  directors and officers
           who are employees of the Company,  and to directors  and  consultants
           who are not  employees).  The total  number of shares of common stock
           for which  options  may be  granted  under the Stock  Option  Plan is
           350,000 shares.

           The  Stock  Option  Plan is to be  administered  by the  Compensation
           Committee of the board of directors.  The committee  shall  determine
           the terms of the options exercised, including the exercise price, the
           number of shares  subject to the option and the terms and  conditions
           of  exercise.  No options  granted  under the Stock  Option  Plan are
           transferable  by the  optionee  other than by the will or the laws of
           descent and  distribution  and each option is exercisable  during the
           lifetime  of  the  optionee  only  by  such  optionee  or  his  legal
           representatives.

           The exercise price of Incentive  Stock Options granted under the plan
           must be at least equal to the fair market value of such shares on the
           date of the  grant  (110%  of fair  market  value  in the  case of an
           optionee  who owns or is deemed  to own more  than 10% of the  voting
           rights of the outstanding  capital stock of the Company or any of its
           subsidiaries).  The  maximum  term for each  Incentive  Stock  Option
           granted is ten years (five years in the case of an optionee  who owns
           or is  deemed  to own  more  than  10% of the  voting  rights  of the
           outstanding capital stock of the Company or any of its subsidiaries).
           Options shall be exercisable at such times and in such instalments as
           the committee shall provide in the terms of each  individual  option.
           The maximum  number of shares for which options may be granted to any
           individual in any fiscal year is 210,000.

           The Stock Option Plan also contains an automatic option grant program
           for the  non-employee  directors.  Each person who is a  non-employee
           director of the Company  following an annual meeting of  shareholders
           will  automatically  be  granted an option  for an  additional  5,000
           shares of common  stock.  Each grant will have an exercise  price per
           share equal to the fair market value of the common stock on the grant
           date and will have a term of five years measured from the grant date,
           subject to earlier  termination  if an optionee's  service as a board
           member is terminated for cause.



                                       49
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


20.        STOCK OPTION PLAN (continued)

           The company has granted options to purchase  925,000 shares of common
           stock under the Plan as described in the table set forth below:

<TABLE>
<CAPTION>

                                    OPTIONS GRANTED      PER SHARE
                                                       EXERCISE PRICE    EXPIRATION DATE          EXERCISABLE
<S>                          <C>         <C>                <C>                  <C> <C>                     
Stock options granted during 1996        75,000             $5,00        January 24, 2001         Immediately

                                        150,000             $5,00                                  On the seventh
                                                                                              anniversary subject
                                                                                               to earlier vesting

                                                                                                   On the seventh
                                        150,000             $3,00                             anniversary subject
                                                                                               to earlier vesting

Stock options granted during 1997        25,000             $3,75                                     Immediately
                                        500,000             $4,75                                         250,000
                                                                                                     Immediately,
                                                                                              250,000 on June 24,
                                                                                                            1999.
                                         25,000             $3,75                                     Immediately
                                        925,000
                                        =======

           Options exercisable at June 30, 1997 totalled 555,000.
</TABLE>


                                       50
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


21.        WARRANTS OUTSTANDING

           In  connection  with the  initial  public  offering,  consummated  in
           January 1996, the Company issued  2,300,000  units.  Each unit issued
           consisted  of one  share of  common  stock,  one  redeemable  Class A
           warrant  and  one  redeemable  Class  B  warrant.  In  addition,   an
           additional  100,000 warrants were issued to the underwriter  pursuant
           to the underwriting  agreement.  Concurrently with the initial public
           offering the selling security holder offered 650,000 selling security
           holder  warrants,  650,000  selling  security holder Class B warrants
           issuable upon exercise of the selling  security  holder  warrants and
           1,300,000  shares of common  stock  issuable  upon  exercise of these
           selling  security holder warrants and selling security holder Class B
           warrants. These selling security holder warrants are identical to the
           Class A warrants,  except that there are certain restrictions imposed
           upon the transferability of these warrants.

           In  consideration  for the  debenture  offering  the  Company  issued
           warrants over 135,000  shares of common stock at an exercise price of
           $6.00 per share, the fair market price at date of issuance.

           Class A warrants over 24,635 shares were exercised  during the fiscal
           year resulting in proceeds to the Company of $160,125.

           Warrants outstanding at June 30, 1997 were as follows:

<TABLE>
<CAPTION>
                        Number of
Warrant                  warrants   Exercise price     Expiry date           Entitlement
- -------                  --------   --------------     -----------           -----------
<S>                      <C>            <C>                 <C>            <C>                        
Class A Redeemable       2,925,365      $6.50       January 24, 2001    One share of common
                                                                        warrants
                                                                        stock and one Class B
                                                                        warrant
Class B Redeemable       5,250,000      $8.75       January 24, 2001    One share of common
warrants                                                                stock

Debenture warrants         135,000      $6.00       July 31, 2007       One share of common
                                                                        stock
                                                                        
</TABLE>

           The Class A warrants are  redeemable  beginning  January 24, 1997, or
           earlier at the option of the Company with the  underwriters  consent,
           at a redemption  price of $0.05 per Class A warrant,  if the "closing
           price" of the  Company's  common stock trades at an average  price in
           excess of $9.10 per share for any  consecutive 30 trading day period,
           ending  within  15 days of the  notice  of  redemption.  All  Class A
           warrants are to be redeemed if any are to be redeemed.

           The Class B warrants are  redeemable  beginning  January 24, 1997, or
           earlier at the option of the Company with the  underwriters  consent,
           at a redemption  price of $0.05 per Class A warrant,  if the "closing
           price" of the  Company's  common stock trades at an average  price in
           excess of $12.25 per share for any consecutive 30 trading day period,
           ending  within  15 days of the  notice  of  redemption.  All  Class B
           warrants are to be redeemed if any are to be redeemed.

           The Company  subsequent to year end, has indicated  that it will make
           an offer to its  warrant  holders to redeem all Class A Warrants  and
           Class B Warrants under the following terms and conditions:


                                       51
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


21.        WARRANTS OUTSTANDING (continued)

           *          Two shares of common  stock for three  Class A and Class B
                      Warrants surrendered
           *          One share of common  stock in  exchange  for three Class A
                      Warrants
           *          One  share of  common  stock in  exchange  for six Class B
                      Warrants

22.        FIRST SOUTH AFRICAN HOLDINGS ESCROW AGREEMENT

           The FSAH Escrow  Agreement  was executed  prior to the closing of the
           offering  and provided  for the  concurrent  issuance and delivery of
           729,979 shares of Class B common stock to the FSAH escrow agent.  The
           FSAH Escrow Agreement is intended to provide security for the holders
           of First South African  Holdings (Pty) Ltd Class B common stock,  who
           are  residents in South Africa and are  prohibited  in terms of South
           African law from holding shares in a foreign company. The FSAH Escrow
           Agreement  provides  that  the  parties  to this  agreement  that are
           holders  of FSAH Class B common  stock  will not sell such  shares of
           stock,  but may tender the shares to the FSAH  escrow  agent  against
           payment  therefore by the escrow agent,  which payment may consist of
           the  proceeds  obtained  from the sale of an equal  number of Class B
           common stock of the Company,  provided  that the proceeds of the sale
           will be  delivered  to the  holder  of the  Class B  common  stock in
           exchange for the shares in FSAH. These shares will be tendered to the
           Company and they will be immediately converted to FSAH Class A common
           stock.

           Since the  consummation  of the Company's  initial public offering in
           January  1996,  the Company has entered  into FSAC Escrow  Agreements
           with the FSAH escrow agent, FSAH and certain  principal  shareholders
           of the Company's subsidiaries which were acquired since January 1996.
           The terms of the FSAC Escrow Agreement are  substantially  similar to
           the terms of the FSAH  Escrow  Agreement,  except  that only the FSAH
           Escrow  Agreement  provided for the issue of shares of Class B common
           stock to the FSAH  escrow  agent  while  the FSAC  Escrow  Agreements
           provide  for the issue of shares of common  stock to the FSAH  escrow
           agent which  correspond to the issuances of FSAH Class B common stock
           by FSAH.

           A further  1,191,840  shares of common  stock were issued to the FSAH
           escrow agent in terms of FSAC Escrow  Agreements  entered into during
           the  fiscal  year in  connection  with the  acquisitions  of  Piemans
           Pantry, Astoria Bakery,  Seemanns' Quality Meat Products,  Gull Foods
           and First Strut.

           The FSAC escrow agreement is intended to provide security for certain
           holders of FSAH Class B stock who are  residents  of South Africa and
           who are subject to exchange  controls which prevent them from holding
           shares in a foreign company. In closing acquisitions of South African
           entities it follows that the South African residents are not entitled
           to FSAC  common  stock  in lieu of cash  consideration  paid  for the
           business.  Therefore  a  vehicle  has been  created  where  the South
           African  residents are issued FSAH Class B common stock, FSAH being a
           registered  South African entity,  in lieu of FSAC common stock.  The
           disposal  of  FSAH  Class B  common  stock  by  these  South  African
           residents  may only be made to the FSAC Escrow Agent who in turn will
           dispose of the FSAC common stock held by it in escrow,  who will then
           pass the  disposal  proceeds  on to the  holders  of the FSAH Class B
           common stock in exchange for their FSAH B Class shares.

           The accounting treatment is as follows:


                                       52
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
     FOR THE YEARS ENDED JUNE 30, 1997 AND 1996, THE PERIOD MARCH 1, TO JUNE
                              30, 1995 AND THE YEAR
                             ENDED FEBRUARY 28, 1995


22.        FIRST SOUTH AFRICAN HOLDINGS ESCROW AGREEMENT (continued)

           Previous vendors of companies acquired are issued FSAH B Class shares
           at the closing market price of the FSAC common stock,  denominated in
           Dollars and converted to South African Rands at the average spot rate
           ruling, on the effective date of closing the acquisition agreements.

           Concurrently  with this  transaction a similar  amount of FSAC common
           stock is issued to the FSAC Escrow Agent.

           The  FSAH  B  Class   shares  so  issued   are  not   eliminated   on
           consolidation,  but rather,  form part of the issued capital stock of
           FSAC and the non cash  proceeds  of these  issues  are  disclosed  as
           capital and capital in excess of par in the  Statement  of Changes in
           Stockholders equity. Thereby giving full effect to the issues of FSAH
           B Class shares as if they were FSAC common stock issues.

           Therefore  the  shares  are  issued  at  fair  market  value  and  no
           additional charges/gains are needed in the Statement of Income.

23.        CONTINGENT LIABILITIES

           South  African  Secondary Tax on Companies at 12,5 percent is payable
           on all future dividends declared out of distributable reserves.

24.        EVENTS SUBSEQUENT TO BALANCE SHEET DATE

           Effective July 1, 1997 the Company completed  negotiations to acquire
           Fifers  Bakery  (Proprietary)  Limited  ("Fifers"),  subject  to  the
           satisfactory outcome of a due diligence investigation to be performed
           by Price  Waterhouse.  Fifers will fit into the Company's  Bakery and
           Confectionery  interests  under First SA Food  Holdings  Limited,  in
           which the Company holds an effective 70% interest.







ITEM 9.    CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANT ON ACCOUNTING  AND
           FINANCIAL DISCLOSURE. 

           NONE.




                                       53
<PAGE>



PART III
ITEM. 10
DIRECTORS AND EXECUTIVE OFFICERS

      The  officers  and  directors  of the  Company,  their  ages  and  present
positions held with the Company are as follows:


  Name                    Age          Positions with the Company
  ----                    ---          --------------------------

Michael Levy              51       Chairman of the Board of Directors

Clive Kabatznik           40       Chief Executive Officer, President, Chief 
                                   Financial Officer, Controller and Director

Tucker Hall               41       Secretary

Charles S. Goodwin        58       Director

John Mackey               56       Director

Cornelius J. Roodt        38       Director


      The  following is a brief  summary of the  background of each director and
executive officer of the Company:

      Michael Levy is a co-founder  of the Company and has served as Chairman of
the Board of Directors since the Company's  inception.  Since 1987, Mr. Levy has
been the Chief  Executive  Officer and  Chairman  of the Board of Arpac L.P.,  a
Chicago-based manufacturer of plastic packaging machinery.

      Clive  Kabatznik  is a  co-founder  of the  Company  and has  served  as a
director and its President  since its inception and as its Vice Chairman,  Chief
Executive  Officer and Chief  Financial  Officer since October 1995.  Since June
1992,  Mr.  Kabatznik  has  served as  President  of  Colonial  Capital,  Inc. a
Miami-based  investment  banking  Company that  specializes  in advising  middle
market companies in areas concerning mergers,  acquisitions,  private and public
agency funding and debt  placements.  From 1989 to 1992,  Mr.  Kabatznik was the
President  of Biltmore  Capital  Group,  a  financial  holding  Company  that he
co-founded that controlled a registered NASD  broker-dealer.  From 1981 to 1986,
Mr. Kabatznik was the Chief Financial Officer of the Learning Annex, Inc., which
he co-founded. Mr. Kabatznik was born in South Africa.

      Tucker Hall has been the  Secretary of the Company since its inception and
is an employee of Codan Services Limited, an affiliated company of Conyers, Dill
& Pearman, Bermuda counsel to the Company, and has been employed by such Company
as a manager since 1989.

      Charles S. Goodwin has been a director for the Company since its inception
and has  been  Managing  Director  and  Chief  Executive  Officer  of  Tessellar
Investment, Ltd., a money management firm operating from Cape Cod, Massachusetts
since 1985. Mr. Goodwin was Senior Vice President and Director of  International
Research of Arnhold & S.  Bleichroeder,  Inc., an  institutional  brokerage firm
from 1983 to 1984.  During the period 1971 to 1983,  Mr.  Goodwin was a Director
and Vice President of Warburg Pincus  Capital Corp.,  EMW Ventures;  Senior Vice
President and Director of Research for Warburg Pincus Counsellors, and a Partner
and Managing Director of E.M. Warburg Pincus & Co., an investment counseling and
venture capital firm. Mr. Goodwin is the author of "The Third World Century" and
"A  Resurrection  of the  Republican  Ideal"  published by  University  Press of
America,  Lanham,  Md. in 1994 and 1995  respectively.  Mr. Goodwin received his
Bachelor of Arts in Russian  History from Harvard College in 1961 and his Master
of Business  Administration - International Finance from the Columbia University
Graduate School of Business in 1965.



                                       54
<PAGE>


      John Mackey is the Chairman of the Board of QTI,  Inc.,  a  privately-held
global  trading  firm doing  business in Africa,  Asia and in the United  States
since  1992.  Mr.  Mackey has also been a member of the Board of Advisors of the
Leukemia Society of America since 1987, and a member of the Board of Advisors of
the Syracuse  University  Business School since 1990. Mr. Mackey played football
for 10  seasons  in the  National  Football  League  and was  elected to the Pro
Football  Hall of Fame in 1992.  Mr.  Mackey has been a director  of the Company
since January 1996.

      Cornelius J. Roodt has been a director of the Company since December 1996.
Mr. Roodt was appointed  Managing  Director and Chief Financial Officer of FSAH,
on July 1, 996. Mr. Roodt is  responsible  for  overseeing all the activities of
FSAH's  operations  in South  Africa.  From 1994 to 1996 Mr.  Roodt was a senior
partner at Price Waterhouse  Corporate Finance,  South Africa. From 1991 to 1994
he was an audit partner at Price Waterhouse,  South Africa. Prior to that he was
a partner at the accounting firm of Wichahn Meyernel in South Africa.


OTHER KEY EMPLOYEES

      Samuel S. Smith,  41. Mr. Smith is a joint  Managing  Director of Starpak.
Mr. Smith has been employed by Starpak and its predecessor since 1976. Mr. Smith
is responsible for the technical  operations of Starpak which include conceptual
design  of  machinery,  management  of the  factory  and  production  processes,
commissioning and installation of machinery at customers' premises.

      Rhona L. Kabatznik, 61. Ms. Kabatznik is a General Manager and Director of
L.S. Pressings.  Ms. Kabatznik's  responsibilities  include production and sales
administration.  Ms.  Kabatznik  is the  mother  of  Clive  Kabatznik,  the Vice
Chairman,  President  and Chief  Executive  Officer of the Company,  and a first
cousin of Michael Levy, the Chairman of the Company's Board of Directors.

      Raymond  Shaftoe,  45. Mr. Shaftoe has been a joint  Managing  Director of
Starpak since 1986 and has been employed by Starpak since 1980.  Mr. Shaftoe has
also  served on the Board of  Directors  of  Starpak  since  1986.  His  current
responsibilities  include  supervision  of the sales and  marketing of Starpak's
products, administration and product development.

      Bruce Thomas,  44. Mr. Thomas is the Chief Executive  Officer of Europair.
He has held  this  position  since  1991 and was the  principal  shareholder  of
Europair until its sale to the Company. Prior to that he was the Chief Financial
Officer for  Europair and held that  position  from 1976.  His  responsibilities
include the  management of Europair,  product  development,  sales and financial
oversight.

      John Welch, 48. Mr. Welch is the founder and Managing  Director of Piemans
Pantry, a company he established in 1982. His  responsibilities  include overall
supervision of all aspects of the business.

      Wolfgang  Burre,  55. Mr.  Burre is the founder of Astoria.  He is a fifth
generation  master  baker and is  responsible  for overall  corporate  strategy,
product development and quality control. Mr. Burre traditionally has devoted 50%
of his time to Astoria and will continue to do so.

      Each of the above key employees,  other than Bruce Thomas,  John Welch and
Wolfgang  Burre has  entered  into a  three-year  service  contract  with  their
respective  companies,  commencing March 1, 1995. Bruce Thomas and Europair have
executed a Management Agreement which shall be in effect for a three year period
commencing  January 24, 1996.  John Welch and Michael Morgan have entered into a
two year employment agreement with


                                       55
<PAGE>


Piemans Pantry commencing March 1, 1996. Wolfgang Burre has agreed to enter into
a three year employment agreement to be effective as of July 1, 1996.

      Mark  Jericevich,  51. Mark Jericevich was the founder of Seemanns and has
been a Managing Director since Seemanns' inception in 1983.

      Matthew Jericevich, 27. Matthew Jericevich has been a Managing Director of
Seemanns since November 1996. For the past five years Mr.  Jericevich has held a
number of marketing and production  positions at Seemanns.  Mark  Jericevich and
Matthew Jericevich are jointly  responsible for overall corporate  strategy,  as
well as all financial and operational issues at Seemanns.

      Mark  Jericevich  and  Matthew  Jericevich  have  entered  into three year
service contracts with Seemanns, commencing November 1, 1996.

      Ian Store, 44. Mr. Store is a Managing Director and founder of Gull Foods.
Mr. Store is responsible for all production and operational  management at Gull,
and  together  with Alan James,  is jointly  responsible  for overall  corporate
strategy.

      Alan James, 45. Mr. James is a Managing  Director and founder of Gull. Mr.
James is responsible for Gull's marketing and sales efforts.

      Ian Store and Alan James have entered  into three year  service  contracts
with Gull Foods, commencing January 1, 1997.

      All directors of the Company hold office until the next annual  meeting of
shareholders or until their  successors are elected and qualified.  The officers
of the Company are elected by the Board of Directors at the first  meeting after
each annual meeting of the Company's  shareholders,  and hold office until their
death,  until  they  resign or until they have been  removed  from  office.  The
Company has no  executive  committee.  Pursuant to the  Underwriting  Agreement,
dated January 24, 1996 by and among the Company,  FSA Stock Trust and D.H. Blair
and  executed  with  respect  to  certain  provisions  thereof  by Messrs  Clive
Kabatznik  and Michael  Levy,  the Company is required to nominate a designee of
D.H. Blair of its initial public offering to the Board of Directors for a period
of five years from the date of the  completion of the Offering.  D.H.  Blair has
not yet selected such a designee.

COMMITTEES OF THE BOARD

      The  Board  has  an  Audit   Committee  (the  "Audit   Committee")  and  a
Compensation  Committee (the "Compensation  Committee").  The Audit Committee is
composed  of Clive  Kabatznik,  Charles  Goodwin  and  John  Mackey.  The  Audit
Committee is responsible for recommending annually to the Board of Directors the
independent  auditors  to  be  retained  by  the  Company,  reviewing  with  the
independent  auditors  the  scope  and  results  of  the  audit  engagement  and
establishing  and  monitoring  the  Company's  financial  policies  and  control
procedures.  The Compensation  Committee is composed of Charles Goodwin and John
Mackey.  These  persons are  intended to be  Non-Employee  Directors  within the
meaning of Rule 16b-3(b)(3)(i)  promulgated under the Securities Exchange Act of
1934 (the Securities  Exchange Act). The  responsibilities  of the  Compensation
Committee are described below under the heading Stock Option Plan.


                                       56
<PAGE>


EXECUTIVE COMPENSATION

      Except  for Mr.  Levy,  directors  of the  Company  do not  receive  fixed
compensation  for their  services as  directors  other than  options to purchase
5,000 shares under the Company's  stock option plan. Mr. Levy receives an annual
service fee of $30,000 and options to  purchase  5,000  shares of the  Company's
Common  Stock for every year of service as a director of the  Company.  However,
directors  will  be  reimbursed  for  their  reasonable  out-of-pocket  expenses
incurred in connection with their duties to the Company.

      The  following  summary   compensation  table  sets  forth  the  aggregate
compensation  paid or accrued  by the  Company  to its Chief  Executive  Officer
during  the  Period  from July 1, 1996  through  June 30,  1997.  Apart from Mr.
Kabatznik,  whose annual salary is $180,000, no executive officer of the Company
received compensation in excess of $100,000 during such period.







                                       57

<PAGE>




                                 SUMMARY COMPENSATION TABLE

                                                                     LONG-TERM
                                        ANNUAL                     COMPENSATION
                                      COMPENSATION
                                    YEAR       SALARY    BONUS     STOCK OPTIONS
Clive Kabatznik, President          1997     $180,000   $195,142     255,000(1)
     and Chief Executive Officer    1996     $135,000                205,000(2)
                                                      
(1)   Includes (i) options granted under the Stock Option Plan to purchase 5,000
      shares of Common Stock at an exercise  price of $3.75 per share,  and (ii)
      options  granted by the Board of Directors to purchase  250,000  Shares of
      common  Stock at an  exercise  price of $4.75 per share (of which  125,000
      were immediately  exercisable and 125,000 would become exercisable on June
      24, 1999, if Mr. Kabatznik is still employed by the Company on such date).
(2)   See " - Stock Option Plan."

EMPLOYMENT AGREEMENTS

           FSAM has entered into an Employment  Agreement with Clive  Kabatznik,
the Vice Chairman,  President and Chief Executive  Officer of the Company and of
FSAM.   Under  the  terms  of  such  agreement,   Mr.   Kabatznik  shall  devote
substantially  all of his business  time,  energies and abilities to the Company
and its  subsidiaries  and receives an annual  salary of $180,000 and options to
purchase  55,000 shares of Common Stock at an exercise price of $5.00 per share.
In  addition,  Mr.  Kabatznik  has been granted  additional  options to purchase
150,000 shares of Common Stock of the Company at the exercise price of $5.00 per
share,  exercisable  after the  seventh  anniversary  following  the grant date,
provided that vesting of such options will be accelerated as follows: (i) 50,000
options  will be  exercisable  on such  earlier  date that the Company  realizes
earnings  per share of $.75 or more on a fiscal year basis,  (ii) an  additional
50,000  options  will be  exercisable  on such  earlier  date  that the  Company
realizes  earnings per share of $1.00 or more on a fiscal year basis,  and (iii)
an additional  50,000  options will be exercisable on such earlier date that the
Company realizes earnings per share of $1.50 or more on a fiscal year basis. The
options  referred  to in (i) and (ii)  above  have  vested  as a  result  of the
Company's  realization of the applicable  earnings per share  requirements.  The
Company intends, during the term of Mr. Kabatznik's employment agreement, to pay
Mr.  Kabatznik an annual  incentive  bonus of five percent of the Minimum Pretax
Income (as provided in Mr. Kabatznik's  employment  agreement) above $4,000,000,
as shall be reported in the  Company's  audited  financial  statements  for each
fiscal year in which Mr. Kabatznik is employed,  exclusive of any  extraordinary
earnings or charges  which would  result from the release of the Earnout  Escrow
Shares.

           FSAM has entered  into a  consulting  agreement  with  Michael  Levy,
pursuant  to which Mr.  Levy  serves as a  consultant  to FSAM.  The term of the
agreement  is for a period of three years until  January 31,  1999.  Mr.  Levy's
compensation for such consulting services is $60,000 per annum.

           FSAH has entered  into an  Employment  Agreement  with  Cornelius  J.
Roodt, the Managing  Director and Chairman of the Board of FSAH. Under the terms
of such  agreement,  Mr.  Roodt shall devote  substantially  all of his business
time,  energies  and  abilities  to the Company and its  subsidiaries  and shall
receive an annual salary of $150,000 and options to purchase  150,000  shares of
FSAH Class B Stock at an  exercise  price of Rand 13.05 per share.  Mr.  Roodt's
salary under his Employment  Agreement  shall be reviewed on an annual basis. In
addition,  the 150,000  shares of FSAH Class B Stock are  exercisable  after the
fifth  anniversary  following  the grant  date,  provided  that  vesting of such
options will be accelerated  as follows:  (i) 50,000 options will be exercisable
on such  earlier  date that the Company  realizes  earnings per share of $.75 or
more  on a  fiscal  year  basis,  (ii)  an  additional  50,000  options  will be
exercisable on such earlier date that the Company realizes earnings per share of
$1.00 or more on a fiscal year basis,  and (iii) an  additional  50,000  options
will be exercisable on such earlier date that the Company realizes  earnings per
share of $1.50 or more on a fiscal  year basis.  The options  referred to in (i)
and (ii) above have vested


                                       58
<PAGE>



as a result of the Company's  realization of the  applicable  earnings per share
requirements.  The Company  intends,  during the term of Mr. Roodt's  employment
agreement,  to pay Mr.  Roodt an annual  incentive  bonus of four percent of the
Minimum Pretax Income (as provided in Mr. Roodt's  employment  agreement)  above
$5,000,000,  as shall be reported in the Company's audited financial  statements
for  each  fiscal  year  in  which  Mr.  Roodt  is  employed,  exclusive  of any
extraordinary  earnings or charges  which  would  result from the release of the
Earnout Escrow Shares.

STOCK OPTION PLAN

           The  Board  of   Directors   of  the  Company  has  adopted  and  the
shareholders  (prior to the  Company's  initial  public  offering)  approved the
Company's  1995 Stock Option Plan (the "Stock  Option  Plan").  The Stock Option
Plan  provides  for the grant of (i)  options  that are  intended  to qualify as
incentive stock options  (Incentive Stock Options) within the meaning of Section
422 of the Code to key  employees  and (ii)  options not  intended to so qualify
(Nonqualified Stock Options) to key employees  (including directors and officers
who are employees of the Company),  and to directors and consultants who are not
employees.  The total number of shares of Common Stock for which  options may be
granted under the Stock Option Plan is 350,000 shares.

           The  Stock  Option  Plan is to be  administered  by the  Compensation
Committee of the Board of Directors.  The Committee shall determine the terms of
options exercised, including the exercise price, the number of shares subject to
the option and the terms and conditions of exercise. No option granted under the
Stock Option Plan is transferable by the optionee other than by will or the laws
of descent and distribution  and each option is exercisable  during the lifetime
of the optionee only by such optionee or his legal representatives.

           The exercise price of Incentive Stock Options granted under the Stock
Option Plan must be at least  equal to the fair  market  value of such shares on
the date of grant (110% of fair market value in the case of an optionee who owns
or is deemed to own stock  possessing  more than 10% of the voting rights of the
outstanding capital stock of the Company (or any of its subsidiaries).  The term
of each option granted pursuant to the Stock Option Plan shall be established by
the Committee, in its sole discretion;  provided, however, that the maximum term
for each Incentive Stock Option granted pursuant to the Stock Option Plan is ten
years (five years in the case of an optionee  who owns or is deemed to own stock
possessing  more than 10% of the total combined  voting power of the outstanding
capital stock of the Company (or any of its subsidiaries).  Options shall become
exercisable  at such  times  and in such  installments  as the  Committee  shall
provide in the terms of each individual option. The maximum number of shares for
which options may be granted to any individual in any fiscal year is 210,000.

           The Stock Option Plan also contains an automatic option grant program
for the non-employee  directors.  Each  non-employee  director of the Company is
automatically  granted an option for 5,000 shares of Common  Stock.  Thereafter,
each person who is a  non-employee  director of the Company  following an annual
meeting  of  shareholders  will  be  automatically  granted  an  option  for  an
additional 5,000 shares of Common Stock.  Each grant will have an exercise price
per share equal to the fair market  value of the Common  Stock on the grant date
and will have a term of five  years  measured  from the grant  date,  subject to
earlier termination if an optionee's service as a Board member is terminated for
cause.

           The Company has granted options to purchase  750,000 shares of Common
Stock:



                                       59
<PAGE>


<TABLE>
<CAPTION>
                                                                OPTIONS GRANTED


                                                                                          POTENTIAL REALIZABLE VALUE AT
                                              PERCENT OF TOTAL                                       ASSUMED
                                              OPTIONS GRANTED                                         ANNUAL
                                                     TO           PER SHARE                    RATE OF STOCK PRICE
                                 OPTIONS        EMPLOYEES IN      EXERCISE    EXPIRATION     APPRECIATION FOR OPTION
                                 GRANTED      FISCAL YEAR (1)       PRICE        DATE                  TERM
                                 -------     -----------------     -------      ------                -----
                                                                                                   5%           10%
                                                                                              -----------   -----------
<S>                                <C>              <C>             <C>             <C>      <C>           <C>        
Michael Levy...................    5,000            .66%            $5.00           (2)      $      6,900  $    15,273
                                   5,000            .66%             3.75           (2)             5,200       11,500
                                                                                
Clive Kabatznik................  205,000          27.33%             5.00           (3)         1,547,571    1,363,332
                                   5,000            .66%             3.75           (2)             5,200       11,500
                                 250,000          33.33%             4.75           (4)           328,084      724,981
                                                                                
Laurence M. Nestadt............    5,000            .66%             5.00           (2)             6,900       15,273
                                                                                
Charles S. Goodwin.............    5,000            .66%             5.00           (2)             6,900       15,273
                                   5,000            .66%             3.75           (2)             5,200       11,500
                                                                                
John Mackey....................    5,000            .66%             5.00           (2)             6,900       15,273
                                   5,000            .66%             3.75           (2)             5,200       11,500
                                                                                
Cornelius J. Roodt.............    5,000            .66%             3.75           (2)             5,200       11,500
                                 250,000          33.33%             4.75           (4)           328,084      724,981
</TABLE>

- ---------------
(1)  The numbers have been rounded for the purpose of this table.
(2)  Options  granted  will  expire  five  years from the date  granted  and are
     immediately exercisable.
(3)  55,000 options granted will expire five years from the date granted; 50,000
     additional options will be exercisable following the seventh anniversary of
     the grant date and until the tenth  anniversary  of such  date,  subject to
     accelerated vesting upon the Company's  realization of certain earnings per
     share targets;  100,000 additional options are currently  exercisable until
     the tenth anniversary of the date of grant.
(4)  Non-plan  options to purchase 250,000 shares of Common Stock at an exercise
     price of $4.75  granted by the Board of Directors to each of Mr.  Kabatznik
     and Mr. Roodt in the fourth  quarter of fiscal year 1997 (of which  125,000
     were  immediately  exercisable and 125,000 will become  exercisable on June
     24, 1999, if the optionee is still employed by the Company on such date).


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

           The following  table sets forth certain  information  as to the stock
ownership of (i) each person known by the Company to be the beneficial  owner of
more than five percent of the  Company's  Common Stock or Class B Common  Stock,
(ii) each director of the Company,  (iii) each named executive  officer and (iv)
all executive officers and directors as a group.



                                       60
<PAGE>


<TABLE>
<CAPTION>
                              AMOUNT AND NATURE OF
                              BENEFICIAL OWNERSHIP(1)

                                                                                    PERCENTAGE OF
NAME AND ADDRESS OF                            CLASS B COMMON      PERCENTAGE OF       VOTING
BENEFICIAL SHAREHOLDER          COMMON STOCK    STOCK (2)(3)        OWNERSHIP(3)      POWER(3)
- ----------------------          ------------    ------------        ------------      --------
<S>                              <C>              <C>         <C>       <C>              <C>  
Michael Levy.................... 1,201,837(4)     1,300,116(5)(6)       45.3%            60.1%
9511 West River Street
Schiller Park, IL 60176

Clive Kabatznik.................   285,000(7)       190,000             9.9%            10.4%
2665 S. Bayshore
Suite 702
Coconut Grove, FL 37137

FSA Stock Trust.................        0           953,660(5)(8)       17.3%            37.2%
9511 West River Street
Schiller Park, IL  60176

Charles S. Goodwin..............    10,000(4)             0              *               *
801 Old Post Road
Cotuit, MA 02635

John Mackey.....................    10,000(4)             0              *               *
1198 Pacific Coast Highway
Seal Beach, CA 90470

Cornelius J. Roodt                 130,000(9)             0             2.3%             1.0%
P.O. Box 4001
Kempton Park, South Africa

All executive officers and       1,636,837(10)    1,490,116            54.3%            69.4%
directors as a group (5 persons)
</TABLE>

- ---------------

*    Less than 1%

(1)  Beneficial  ownership is calculated in accordance with Rule 13d-3 under the
     1934 Act.

(2)  Except as otherwise  indicated,  each of the parties listed has sole voting
     and  investment  power with  respect to all shares of Class B Common  Stock
     indicated below.

(3)  For the  purposes  of this  calculation,  the Common  Stock and the Class B
     Common  Stock are treated as a single  class of Common  Stock.  The Class B
     Common Stock is entitled to five votes per share,  whereas the Common Stock
     is entitled to one vote per share.

(4)  Includes  10,000  shares of Common Stock  issuable upon exercise of options
     that are immediately exercisable.



                                       61
<PAGE>



(5)  For  purposes of Rule 13d-3 under the  Exchange  Act,  such  individual  or
     entity is deemed to be the beneficial  owner of the shares held pursuant to
     the terms of the FSAH Escrow Agreement,  although such individual or entity
     disclaims ownership of such shares under South African law.

(6)  Includes (i) 570,137  shares of Class B Common Stock owned by the FSA Stock
     Trust,  (ii)  383,523  shares  of Class B Common  Stock  issued to the FSAH
     Escrow Agent pursuant to the terms of the FSAH Escrow Agreement,  for which
     the FSA Stock  Trust may be deemed the  beneficial  owner and for which Mr.
     Levy has been  granted a voting  proxy and (iii)  36,452  shares of Class B
     Common Stock  issued to the FSAH Escrow Agent  pursuant to the terms of the
     FSAH Escrow  Agreement,  which shares correspond to a like number of shares
     of FSAH Class B Stock which was  purchased  by Mr. Levy upon the closing of
     the Europair acquisition.  Also includes 310,004 additional shares of Class
     B Common Stock issued to the FSAH Escrow Agent, for which Mr. Levy has been
     granted a voting proxy and (i) 489,474 shares of Common Stock issued to the
     FSAH Escrow Agent in connection with the Piemans Pantry  acquisition,  (ii)
     186,407  shares  of  Common  Stock  issued  to the  FSAH  Escrow  Agent  in
     connection  with the Astoria  acquisition,  (iii) 258,066  shares of Common
     Stock  issued by the  Company to the Escrow  Agent in  connection  with the
     Seemanns  acquisition,  (iv)  238,660  shares of Common Stock issued by the
     Company to the Escrow Agent in connection with the Gull Foods  acquisition,
     with  respect to which the FSAH  Escrow  Agent has  granted an  irrevocable
     proxy to Mr.  Levy and (v)  19,230  shares  of Common  Stock  issued by the
     Company to the Escrow Agent in  connection  with the  acquisition  of First
     Strut (Pty) Ltd.  Mr.  Levy's wife is the  trustee,  and his wife and their
     children are the beneficiaries,  of the FSA Stock Trust. Mr. Levy disclaims
     ownership  of all  shares  held  by the  FSA  Stock  Trust,  as well as the
     additional shares held by the FSAH Escrow Agent for which he has been given
     a voting proxy. See "Certain Transactions."

(7)  Includes  285,000  shares of Common Stock issuable upon exercise of options
     that are immediately exercisable.

(8)  Includes (i) 570,137  shares of Class B Common Stock owned by the FSA Stock
     Trust and (ii)  383,523  shares of Class B Common  Stock issued to the FSAH
     Escrow  Agent  pursuant  to the  terms of the FSAH  Escrow  Agreement.  See
     Certain Transactions - FSAH Escrow Agreement.

(9)  Includes  130,000  shares of Common Stock issuable upon exercise of options
     that are immediately exercisable.

(10) Represents  shares  issuable upon exercise of options that are  immediately
     exercisable.  Does not include  300,000  shares  issuable  upon exercise of
     options not exercisable within 60 days.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          In connection  with the Company's  organization in September 1995, the
Company sold 1,212,521  shares of Class B Common Stock to Clive  Kabatznik,  the
President  and Chief  Executive  Officer of the Company for a purchase  price of
$.01 per share,  which amount was paid by Mr.  Kabatznik in the form of advances
made by him to pay for certain expenditures of the Company. In October 1995, Mr.
Kabatznik transferred 1,002,521 of such shares, which included 670,137 shares to
Mrs.  Stephanie  Levy as Trustee of the FSA Stock  Trust,  97,210  shares to the
Stopia Trust,  97,210 shares to the 2 RAS Trust,  93,307 to the Presspack Trust,
24,657  shares to the Two Year Trust and  20,000  shares to Henry  Rothman.  The
transferees have paid Mr. Kabatznik $.01 per share for each of such shares.


                                       62
<PAGE>


FSAM MANAGEMENT AGREEMENT

          The Company and FSAM have entered into a Management Agreement pursuant
to which FSAM will provide certain management and administrative services to the
Company for an annual fee of $48,000,  and reimbursement of FSAM's costs,  other
than out-of pocket expenses,  at an amount equal to cost plus 10$ (including the
costs of employees)  incurred in providing such  management  and  administrative
services to the Company.  The costs of such services that may be requested  from
time to time by the Company  pursuant to the Management  Agreement are at a rate
that could reasonably be expected to be charged by an unaffiliated  third party.
The  services to be provided  by FSAM to the company  under the FSAM  management
Agreement  include  general  business  management and  administrative  services,
shareholder relation services,  financial services and accounting services.  The
Management  Agreement will expire on December 31, 2005, unless sooner terminated
on 90 days advance notice by either party.

STARPAK ACQUISITION

          In January 1996, pursuant to the terms of an agreement executed by the
FSA Stock  Trust,  Raymond  Shaftoe,  Steven  Smith and FSAH,  as  amended  (the
"Starpak  Agreement"),  the  previous  shareholders  of Starpak sold 100% of the
equity shares of Starpak (the  "Starpak  Stock") to FSAH in exchange for 167,709
shares of FSAH Class B Stock.

          The 167,709  shares of FSAH Class B Stock  delivered  to the  previous
Starpak  shareholders  may be tendered to the FSAH Escrow Agent against  payment
therefor by the FSAH Escrow Agent, which payment may be made through the sale by
the FSAH Escrow  Agent of an equal  number of shares of Class B Common  Stock of
the Company (which shares will  automatically  convert to Common Stock upon such
sale) and delivery of the net proceeds thereof pursuant to the terms of the FSAH
Escrow Agreement. See "Certain Transactions - FSAH Escrow Agreement."

L.S. PRESSINGS ACQUISITION

          In January 1996, pursuant to the terms of an agreement executed by the
FSA Stock Trust,  Rhona Kabatznik,  Raymond  Shaftoe,  Samuel Smith and FSAH, as
amended,  (the "L.S. Pressings  Agreement"),  the previous  shareholders of L.S.
Pressings  sold 100% of the equity  shares of such company (the "L.S.  Pressings
Stock") to FSAH in exchange for 380,181 shares of FSAH Class B Stock.

          The 380,181  shares of FSAH Class B Stock  delivered  to the  previous
L.S.  Pressings'  shareholders  may be tendered to the FSAH Escrow Agent against
payment  therefor by the FSAH Escrow  Agent,  which  payment may be made through
sale by the FSAH  Escrow  Agent of an equal  number  of shares of Class B Common
Stock of the Company  (which  shares will be  automatically  converted to Common
Stock upon such sale) and delivery of the net proceeds  thereof  pursuant to the
terms of the FSAH Escrow Agreement.

          In September 1995, prior to the execution of the Starpak Agreement and
the L.S.  Pressings  Agreement,  Michael Levy  transferred  all of his shares in
Starpak and L.S.  Pressings to the FSA Stock Trust,  which shares constitute all
of the shares of Starpak and L.S. Pressings sold to the Company by the FSA Stock
Trust.

FSAH ESCROW AGREEMENT

          The FSAH Escrow Agreement,  executed in January 1996, provided for the
concurrent  issuance  and  delivery by the Company of 729,979  shares of Class B
Common Stock to the FSAH Escrow Agent. The FSAH


                                       63
<PAGE>



Escrow  Agreement is intended to provide  security  for certain  holders of FSAH
Class B Stock,  who are  residents of South Africa and are  prohibited  by South
African law from holding shares in a foreign company.  The FSAH Escrow Agreement
provides  that the  parties to such  Agreement  that are holders of FSAH Class B
Stock will not sell such shares of stock  except as provided in such  Agreement.
Specifically, the FSAH Escrow Agreement provides that the FSAH Class B Stock may
be tendered to the FSAH Escrow Agent against payment therefor by the FSAH Escrow
Agent,  which payment may consist of the proceeds  obtained from the sale by the
FSAH Escrow  Agent of an equal  number of shares of Class B Common  Stock of the
Company,  provided  that the  proceeds  of such sale shall be  delivered  to the
holder in exchange for his or her shares of FSAH Class B Stock. Upon the sale by
the FSAH  Escrow  Agent of any  shares  of Class B Common  Stock of the  Company
pursuant to the FSAH Escrow Agreement, the FSAH Escrow Agent will deliver to the
Company  the  equivalent  number  of shares of FSAH  Class B Stock  tendered  in
connection therewith.  Such shares of FSAH Class B Stock will then automatically
convert  into  shares  of FSAH  Class A Stock  and  will be held by the  Company
together  with the other shares of FSAH Class A Stock owned by the Company.  The
Company has granted  certain  piggyback  registration  rights to the FSAH Escrow
Agent on behalf of the holders of the shares of FSAH Class B Stock held pursuant
to the FSAH  Escrow  Agreement.  Such  shares  of Class B Common  Stock  will be
automatically  converted  to Common  Stock of the Company  upon the sale of such
shares  by the FSAH  Escrow  Agent  pursuant  to the  terms  of the FSAH  Escrow
Agreement.  Such shares of Class B Common Stock will be  controlled by the terms
of the FSAH Escrow  Agreement.  Michael Levy has paid the purchase price of $.01
per share for each of the shares of Class B Common  Stock held  pursuant  to the
FSAH Escrow  Agreement  and the FSAH Escrow Agent has granted to Michael Levy an
irrevocable  proxy to vote each of such shares of Class B Common  Stock prior to
the sale or  forfeiture  of such  shares,  as the case may be. The Company  owns
25,000,000  shares  of FSAH  Class A Stock,  or  approximately  97% of the total
outstanding  shares of FSAH, and the remaining  shares are held by the following
persons in the amounts set forth below:



                                       64
<PAGE>




                                                     FSAH Class B Stock
                                                     ------------------

FSA Stock Trust ...................................   383,523 shares
Global Capital ....................................   50,000 shares
Bruce Thomas ......................................   80,000 shares
Samuel Smith ......................................   58,766 shares
Raymond Shaftoe ...................................   58,766 shares
Rhona Kabatznik ...................................   62,472 shares
Michael Levy ......................................   36,452 shares
                                                      --------------
       Total ......................................   729,979 shares
                                                      ==============




FSAC ESCROW AGREEMENTS

           Since the  consummation  of the Company's  IPO in January  1996,  the
Company has entered  into the FSAC Escrow  Agreements  which are  comprised of a
number of additional  agreements  with the FSAH Escrow  Agent,  FSAH and certain
principal  shareholders of the Company's  subsidiaries which were acquired since
January 1996. The terms of the FSAC Escrow Agreements are substantially  similar
to the terms of the FSAH  Escrow  Agreement,  except  that only the FSAH  Escrow
Agreement  provided  for the  issuance of shares of Class B Common  stock to the
FSAH  Escrow  Agent while each of the FSAC Escrow  Agreements  provided  for the
issuance of shares of Common stock to the FSAH Escrow Agent which  correspond to
the following issuances of FSAH Class B Stock by FSAH:


ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE PIEMAN'S PANTRY 
ACQUISITION(1)

Heinz Andreas................................................  220,262 shares
John Welch ..................................................  220,262 shares
Michael Morgan...............................................   48,950 shares
                                                               --------------
                     Total     ..............................  489,474 shares
                                                               ==============

ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE ASTORIA 
ACQUISITION(2)

Wolfgang Burre...............................................  186,407 shares

- --------
1    The Company has issued an additional  489,474 shares of Common Stock to the
     FSAH Escrow Agent  pursuant to the terms of certain FSAC Escrow  Agreements
     by and among the Company,  the FSAH Escrow Agent,  and each of Mr. Andreas,
     Mr. Morgan and Mr. Welch in connection with the Pieman's acquisition.
2    The Company has issued an additional  258,066 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among  the  Company,  the FSAH  Escrow  Agent  and each of Mr.  Mark
     Jericevich and Mr. Matthew Jericevich, respectively, in connection with the
     Seemanns Acquisition.


                                       65
<PAGE>



ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE SEEMANN'S 
ACQUISITION(3)

Mark Jericevich..............................................  129,033 shares
Matthew Jericevich...........................................  129,033 shares
                                                               --------------
                     Total     ..............................  258,066 shares
                                                               ==============

ADDITIONAL SHARES ISSUED IN CONNECTION WITH GULL FOODS 
ACQUISITION(4)

Trek Biltong.................................................  238,660 shares

ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE 
ACQUISITION OF FIRST STRUT (PTY) LTD.(5)

The Coch Family Trust........................................  19,230 shares

           The rights and preferences  accruing to holders of FSAH Class A Stock
and holders of FSAH Class B Stock are  substantially  identical  except that (i)
FSAH is required to pay  dividends to holders of FSAH Class B Stock  equivalent,
on a pro rata  basis,  to the  dividends  paid by the  Company to holders of its
Common Stock,  (ii) payment of the above dividends on FSAH Class B Stock must be
made no later than three business days subsequent to payment of dividends by the
Company on its Common Stock,  (iii) accrued dividends on FSAH Class B Stock must
be paid  prior to payment of any  declared  dividends  on FSAH Class A Stock and
(iv)  any  shares  of  FSAH  Class  B  Stock  acquired  by the  Company  will be
automatically converted to shares of FSAH Class A Stock upon such acquisition.

J. LEVY LOAN

           In 1986, Mr. J. Levy,  Michael  Levy's father,  extended to Starpak a
loan in the principal amount of R600,000 (which equaled  approximately  $300,000
at the  prevailing  exchange  rate at the time of the  loan),  which  loan bears
interest at 1% per annum below the prime bank overdraft rate and is secured by a
second  mortgage  on certain  property  owned by Starpak  having a book value of
$767,180.  The original  loan  contained no fixed terms of  repayment.  Upon the
closing of the Offering, the terms of the loan were amended as follows: the loan
bears interest at 1% below the prime bank overdraft rate  (currently  19.25% per
annum)  and is  repayable  over a period of 30  months.  The first  twenty  four
monthly installments are $5,563 each, inclusive of principal and interest, the

- --------
3    The Company has issued an additional  238,660 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among the  Company,  the FSAH  Escrow  Agent,  and Trek  Biltong  in
     connection with the Gull Foods Acquisition.
4    The Company has issued an additional  186,407 shares of Common Stock to the
     FSAH Escrow Agent in connection  with the Astoria  Acquisition  pursuant to
     the terms of a certain FSAC Escrow Agreement by and among the Company,  the
     FSAH Escrow Agent and Mr. Burre.
5    The Company has issued an  additional  19,230 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAH Escrow  Agreement
     by and among the Company the FSAH Escrow Agent,  First Strut (Pty) Ltd. and
     Michael Levy in connection with the acquisition of First Strut (Pty) Ltd.


                                       66
<PAGE>


first of which was paid on October  30,  1995.  The  balance  outstanding  after
twenty four months will be repayable in six equal monthly installments.

MICHAEL LEVY LOAN AND MANAGEMENT FEES

           During the period  commencing  March 1, 1995 and ending  January  15,
1996, Michael Levy received certain  non-interest bearing loans from Starpak and
L.S.  Pressings in the  aggregate  amount of $47,000.  Mr. Levy shall repay such
amount by September  30, 1997.  Mr. Levy has  received no  non-interest  bearing
loans from the Company (or any of its  subsidiaries)  since January 15, 1996. In
the years ended February 28, 1995 and 1994,  Starpak and L.S. Pressings paid Mr.
Levy management fees of $83,570 and $93,670, respectively.


                                       67
<PAGE>



PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

           (A) 1. Financial Statements

     The following financial  statements of the Company are included as required
to be filed by Item 8:

     FIRST SOUTH AFRICA CORP., LTD.
         Report of the independent auditors

         Consolidated Balance Sheets at June 30, 1996 and 1995

         Consolidated  Statements  of Income for the year ended June
         30,  1996,  four  months  ended June 30, 1995 and the years
         ended February 28, 1995 and 1994

         Pro forma Consolidated  Statements of Income for the years
         ended  June  30,  1996 and  1995  (Unaudited)  

         Consolidated  Statements  of Cash  Flows for the year
         ended June 30, 1996,  four months ended June 30, 1995
         and the years ended February 28, 1995 and 1994.

         Consolidated  Statements of Changes in  Stockholders'
         Investment  for the period  February 28, 1993 to June
         30, 1996.

         Notes to the Consolidated Financial Statements for the year
         ended June 30,  1996,  four months  ended June 30, 1995 and
         the years ended February 28, 1995 and 1994.

           2.  Financial Statement Schedules:

                     All   schedules   have  been  omitted  since  the  required
      information is included in the consolidated  financial statements or notes
      thereto.

           3.  Exhibits:

           Exhibit Number
           --------------

      3.1     Memorandum of Association of the Registrant
      3.2     Bye-Laws of the Registrant
      4.1     Form of Bridge Note
      4.2     Form of Warrant Agreement
      4.3     Form of Unit Purchase Option
      4.4(1)  Indenture dated April 25, 1997 between the Company and 
              American Stock Transfer & Trust Company (as Indenture
              Trustee)
      4.5(2)  Form of Debenture
      4.6(2)  Form of Placement Warrant
      4.7(2)  Stock Option Agreement
      10.1   Starpak Acquisition Agreements
      10.2   Starpak Escrow Agreement
      10.3   L.S. Pressings Acquisition Agreements
      10.4   L.S. Pressings Escrow Agreement
      10.5   Europair Acquisition Agreements
      10.6   Europair Escrow Agreement
      10.7   Form of Escrow Agreement regarding the Earnout Escrow Shares


                                       68
<PAGE>


         10.8     Form of FSAH Escrow Agreement

         10.9     Form of Employment Agreement of Clive Kabatznik

         10.10    Form of FSAM Management Agreement

         10.11    Form of Consulting Agreement with Michael Levy

         10.12    Form of Consulting Agreement with Global Capital Limited

         10.13    1995 Stock Option Plan

         10.14    Form of Addendum to Starpak Acquisition Agreement

         10.15    Form of Addendum to L.S. Pressings Acquisition Agreement

         10.16    Form of Addendum to Europair Acquisition Agreement

         10.17(3) Pieman's Pantry Acquisition Agreements


         10.18(4) Form of Astoria Sale of Business Agreement

         10.19(5) Form of Gull Foods Sale of Business Agreement

         10.20(6) Form of Employment Agreement of Cornelius Roodt

         11.1(6)  Calculations of Earnings Per Share

         21.1     Subsidiaries of the Registrant

         23.1(6)  Consent of Price Waterhouse

         27.1(6)  Financial Data Schedule

         99.1(6)  Acquisition Schedule

      -------------

(1)  Incorporated by reference is the Company's Current Report on Form 8-K filed
     on September 10, 1997 (Exhibit 4.1)

(2)  Incorporated by reference is the Company's  Registration  Statement on Form
     S-1 (No. 333-33561)

(3)  Incorporated  by  reference  is the  Company's  Current  Report on Form 8-K
     (Exhibit  1) (filed on June 14,  1996) as amended  on Form 8-K/A  (filed on
     August 16, 1996).

(4)  Incorporated  by  reference  is the  Company's  Current  Report on Form 8-K
     (Exhibit 1) (filed on November 7, 1996) as amended on Form 8-K/A  (filed on
     March 14, 1997).

(5)  Incorporated by reference is the Company's  Current Report on Form (Exhibit
     1) (filed on May 8, 1997) as amended on Form 8-K/A (filed on July 3, 1997).

(6)  Filed herewith.

     All  other  Exhibits  have  been   previously   filed  with  the  Company's
     Registration  statement  on Form S-1, as amended (No.  33-99180),  which is
     incorporated by reference.

     (B) Reports on Form 8-K

The Registrant filed Current Reports on Form 8-K with the Commission.

On May 8, 1997,  the following item was reported by the Company on the Form 8-K:
On April 24, 1997, the Company through its wholly owned subsidiary  corporation,
First South African Holdings (Pty) Ltd.,  acquired all of the outstanding  stock
and assets of Gull Foods CC.

The following  financial  statements of the Company were included as required to
be filed on Form 8-K:



                                       69
<PAGE>



      FIRST SOUTH AFRICA CORP., LTD.

           Pro forma Consolidated Balance Sheet (unaudited)

           Pro forma Consolidated Statements of Income (unaudited)

           Notes to Pro forma Consolidated Balance Sheet and Statements
                of Income (unaudited)

      PIEMANS PANTRY AND SURFS UP INVESTMENTS (PROPRIETARY) LIMITED

          Unaudited Combined Balance sheets at May 31, 1996

          Unaudited  Combined  Statement of Income for the Quarter Ended May 31,
          1996 and 1995

          Notes to the Unaudited Combined  Financial  Statements for the Quarter
          Ended May 31, 1996

          Unaudited Combined  Statements of Cash Flows for the Quarter Ended May
          31, 1996 and 1995

          Audited  Combined Balance Sheets at February 29, 1996 and February 28,
          1995

          Audited Combined Statements of Income for the Years Ended February 29,
          1996, February 28, 1995 and 1994

          Audited Combined Statements of Cash Flows for the Years Ended February
          29, 1996, February 28, 1995 and 1994

          Audited Combined Statements of Changes in Stockholders Investments for
          the Years Ended February 29, 1996, February 28, 1995 and 1994

          Notes to the Combined Annual Financial  Statements for the Years Ended
          February 29, 1996, February 28, 1995 and 1994




                                       70
<PAGE>



                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned,  thereunto duly authorized in the City of Coconut
Grove, State of Florida, on the 26th day of September, 1997.

                                         FIRST SOUTH AFRICA CORP., LTD.


                                         BY:      /s/ Clive Kabatznik
                                                    Clive Kabatznik
                                                    President

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
      report has been  signed  below by the  following  persons on behalf of the
      registrant in the capacities and on the date indicated.

    Signature                      Title                          Date
    ---------                      -----                          ----


/s/ Michael Levy           Chairman of the Board of         September 26, 1997
Michael Levy               Directors

/s/ Clive Kabatznik        President, Vice Chairman,        September 26, 1997
Clive Kabatznik            Chief Executive Officer, Chief
                           Financial Officer, Director and
                           Controller

/s/ Charles  S. Goodwin    Director                         September 26, 1997
Charles S. Goodwin

/s/ John Mackey            Director                         September 26, 1997
John Mackey

/s/ Cornelius Roodt        Director                         September 26, 1997
Cornelius Roodt




                                       71

                         FIRST SOUTH AFRICA CORP., LTD.

                              LETTER OF TRANSMITTAL

                           To Accompany the Surrender
                                       of
                           Redeemable Class A Warrants
                                     and/or
                           Redeemable Class B Warrants

                                 Exchange Agent:

                     AMERICAN STOCK TRANSFER & TRUST COMPANY
                                 40 Wall Street
                            New York, New York 10005
                                 (718) 921-8200

Gentlemen:

   
        Surrendered  herewith  are  Redeemable  Class A Warrants  (the  "Class A
Warrants")  and  Redeemable  Class B  Warrants  (the  "Class B  Warrants";  and,
together with the Class A Warrants, the "Warrants") of First South Africa Corp.,
Ltd.  (the  "Company")  numbered and  registered as listed below in exchange for
shares of common stock,  par value $.01 per share (the "Common  Stock"),  of the
Company,  on the basis of any of the following offers:  (i) two shares of Common
Stock for each  three  Class A Warrants  and three  Class B  Warrants,  (ii) two
shares of Common Stock for each five Class A Warrants and/or (iii) two shares of
Common  Stock for each ten Class B Warrants.  A SEPARATE  LETTER OF  TRANSMITTAL
MUST BE COMPLETED  FOR THE EXCHANGE OF WARRANTS  PURSUANT TO OFFER.  The Company
will not issue fractional  shares of Common Stock or pay cash in lieu of issuing
fractional shares of Common Stock. Any person  surrendering an unequal number of
certificates  representing Class A Warrants and Class B Warrants or certificates
representing  an aggregate  number of Class A Warrants and Class B Warrants that
are not evenly  divisible by three or six, as the case may be, will receive from
the  Company  a  replacement  warrant  certificate  (the  "Replacement   Warrant
Certificate")  representing  the  Warrants  that have not been  accepted  by the
Company for exchange. See Instruction 2.
    

        Items A and D of this Letter of  Transmittal  must be  completed  in all
cases.

         PLEASE FOLLOW CAREFULLY THE INSTRUCTIONS ON THE FOLLOWING PAGES

   Item A. (Required)
- --------------------------------------------------------------------------------
      NAME AND ADDRESS        |                  PLEASE FILL IN
     OF REGISTERED OWNER      |               NUMBERS AND AMOUNTS*
- --------------------------------------------------------------------------------
                              |  CLASS A WARRANT       |    NUMBER OF CLASS A 
                              |CERTIFICATE NUMBER      |         WARRANTS     
                              |------------------------|------------------------
                              |                        | 
                              |                        | 
                              |------------------------|------------------------
                              |                        | 
                              |                        |
                              |------------------------|------------------------
                              | TOTAL                  | 
                              |                        |
                              |-------------------------------------------------
                              |  CLASS B WARRANT       |    NUMBER OF CLASS B
                              |CERTIFICATE NUMBER      |         WARRANTS    
                              |------------------------|------------------------
                              |                        | 
                              |                        | 
                              |------------------------|------------------------
                              |                        | 
                              |                        |
                              |------------------------|------------------------
                              | TOTAL                  | 
                              |                        |
- --------------------------------------------------------------------------------


        The  undersigned  represents  and  warrants  to  the  Company  that  the
undersigned is the lawful owner(s) of the above described  Warrants and that the
undersigned  holds  the  Warrants  free  and  clear  of all  liens,  charges  or
encumbrances whatsoever. 

* Please attach additional pages as necessary.



<PAGE>



        IF THE NAME AND ADDRESS SHOWN ABOVE ARE NOT CORRECT, PLEASE INDICATE
CHANGES.  THE ABOVE DESCRIBED CLASS  A WARRANTS AND CLASS B WARRANTS ARE
SURRENDERED BY YOU FOR THE ACTION INDICATED BELOW:




  ITEM B.                                ITEM C.
- --------------------------------------------------------------------------------
                                       |
    SPECIAL DELIVERY INSTRUCTIONS      |        SPECIAL MAILING INSTRUCTIONS 
         FOR COMMON STOCK              |                                     
                                       |       TO BE COMPLETED ONLY IF SHARES
  TO BE COMPLETED ONLY IF SHARES       |     OF COMMON STOCK ARE TO BE MAILED
OF COMMON STOCK ARE TO BE ISSUED       |     TO  AN  ADDRESS  OTHER  THAN  AS
IN  A   NAME   OTHER   THAN   AS       |     INDICATED  IN ITEM A ABOVE  (SEE
INDICATED  IN ITEM A ABOVE  (SEE       |     INSTRUCTIONS 3 AND 4). MAIL TO: 
INSTRUCTIONS 3 AND 4). ISSUE TO:       |     
                                       |     
Name______________________________     |     Name______________________________ 
        (TYPE OR PRINT)                |             (TYPE OR PRINT)            
                                       |                                        
Address___________________________     |     Address___________________________ 
                                       |                                        
__________________________________     |     __________________________________ 
                                       |                                        
__________________________________     |     __________________________________ 
                        (ZIP CODE)     |                             (ZIP CODE) 
                                       |                                        
__________________________________     |     __________________________________ 
(SOCIAL SECURITY NUMBER OR TAXPAYER    |     (SOCIAL SECURITY NUMBER OR TAXPAYER
          I.D. NUMBER)                 |               I.D. NUMBER)             
- --------------------------------------------------------------------------------




ITEM D. (REQUIRED)
- --------------------------------------------------------------------------------
                               REQUIRED SIGNATURES

THE  SIGNATURE(S)  ON THIS LETTER OF TRANSMITTAL  MUST  CORRESPOND  EXACTLY WITH
NAME(S)  ON THE CLASS A  WARRANTS  AND CLASS B  WARRANTS  OR THE  NAME(S) OF THE
PERSON(S)  TO WHOM THE SHARES OF COMMON  STOCK HAVE BEEN  PROPERLY  ASSIGNED AND
TRANSFERRED (SEE INSTRUCTIONS 1, 3 AND 4).

PLEASE         DATED:___________________________________________________________
SIGN HERE      SIGNATURE:_______________________________________________________
               TITLE (IF APPLICABLE):___________________________________________
               SOCIAL SECURITY NUMBER OR TAXPAYER I.D. NUMBER:__________________
               

PLEASE         SIGNATURE:_______________________________________________________
SIGN HERE      TITLE (IF APPLICABLE):___________________________________________
IF JOINT       SOCIAL SECURITY NUMBER OR TAXPAYER I.D. NUMBER:__________________
OWNERSHIP      TELEPHONE: (   ) ________________________________________________
               
- --------------------------------------------------------------------------------
                                 
                                 
                                 

ITEM E.                                 ITEM F.
- --------------------------------------------------------------------------------
                                       |
     SPECIAL DELIVERY INSTRUCTIONS     |   SIGNATURE(S) GUARANTEED, IF REQUIRED 
       FOR REPLACEMENT WARRANTS        |        (SEE INSTRUCTIONS 3 AND 4)      
                                       |                                        
      To be completed ONLY if the      |                                        
 Replacement  Warrant Certificate      |  FIRM_________________________________ 
 is to be issued in a name  other      |              (PLEASE PRINT)            
 than  as  indicated  in  Item  A      |  BY___________________________________ 
 above  (see  Instructions  3 and      |               (ZIP CODE)               
 4).                                   |  TITLE________________________________ 
                                       |                                        
 Issue to:                             |----------------------------------------
 Name_________________________________ |
             (TYPE OR PRINT)           |
 ADDRESS______________________________ |
 _____________________________________ |
 _____________________________________ |
                            (ZIP CODE) |
 _____________________________________ |
      (SOCIAL SECURITY NUMBER OR       |
         TAXPAYER I.D. NUMBER)         |
- ---------------------------------------|
                                       

                                       -2-

<PAGE>




<PAGE>



                                  INSTRUCTIONS

1.     GENERAL

         Please do not send certificates  representing the Class A Warrants (the
"Class A Warrant  Certificates")  or the Class B Warrants (the "Class B Warrants
Certificates"; and, together with the Class A Warrant Certificates, the "Warrant
Certificates")  directly to the Company. Your Warrant  Certificate(s),  together
with your signed and completed Letter of Transmittal and any required supporting
documents  (see  Instructions  3 and 4 below),  should  be  mailed or  otherwise
delivered to American Stock Transfer & Trust Company, the Exchange Agent, at the
address indicated on the front hereof.  The method of delivery is at your option
and  risk,  but,  if mail is  used,  registered  insured  mail,  return  receipt
requested, is suggested.

         Items A and D of this Letter of  Transmittal  must be  completed in all
cases.

         If you wish  share(s) of Common Stock to be mailed to an address  other
than that shown in Item A on the front hereof,  you MUST complete Item C of this
Letter of Transmittal.

2.       ISSUANCE OF SHARE(S) OF COMMON STOCK

         To receive your share(s) of Common Stock, your Warrant Certificates and
a completed  Letter of  Transmittal  must be sent to American  Stock  Transfer &
Trust  Company at the address  indicated on the front  hereof.  Your share(s) of
Common  Stock will be sent to you when your Warrant  Certificates  and Letter of
Transmittal have been received by American Stock Transfer & Trust Company.

         If the share(s) of Common Stock are to be issued in the same name(s) as
the  name(s)  in which the  surrendered  Warrant  Certificates  are  registered,
complete Items A and D on the front hereof.

         If the share(s) of Common  Stock are to be issued in a different  name,
see Instruction 3 and complete Items A, B and D on the front hereof.

   
        The Company will not issue fractional shares of Common Stock or pay cash
in lieu of issuing  fractional  shares of Common Stock.  The Company will accept
Class A  Warrant  Certificates  and Class B Warrant  Certificates  tendered  for
exchange in blocks that  consist of (i) three Class A Warrants and three Class B
Warrants,  or  multiples  thereof;  (ii) five  Class A  Warrants,  or  multiples
thereof;  and/or (iii) ten Class B Warrants,  or multiples  thereof.  Any person
surrendering  an  unequal  number  of Class A Warrant  Certificates  and Class B
Warrant  Certificates,  or an  aggregate  number of Class A Warrants  or Class B
Warrants that are not evenly divisible by three or six, as the case may be, will
receive from the Company a replacement  warrant  certificate  (the  "Replacement
Warrant  Certificate")  representing the Warrants that have not been accepted by
the Company for exchange.  If a Replacement  Warrant Certificate is to be issued
in a different name, see Instruction 3 and complete Item E on the front hereof.
    

3.       CERTIFICATE TO BE ISSUED IN A DIFFERENT NAME

         If a certificate for shares of Common Stock (a "New Share Certificate")
or a Replacement  Warrant  Certificate is to be issued in a name other than that
of the registered  holder(s) of the Warrants,  your Warrant Certificates must be
properly  endorsed on the back thereof or be accompanied  by  appropriate  stock
powers,  properly executed by the registered holder(s), so that the endorsements
or stock powers are signed  exactly as the name(s) of the  registered  holder(s)
appear on the  Warrant  Certificates;  and the  signature(s)  of the  registered
holder(s)  on the  Letter  of  Transmittal  must  be  properly  guaranteed.  See
Instruction  4. To request  issuance  of shares of Common  Stock in a  different
name, complete Items A, B, E and F on the preceding page.

         The Company  will pay all transfer  taxes,  if any,  applicable  to the
transfer of Warrant  Certificates,  to it or its order  pursuant to the Exchange
Offer.  If,  however,   shares  of  Common  Stock,  or  a  Replacement   Warrant
Certificate,  are to be delivered  to, or are to be  registered or issued in the
name of, any person other than the registered  holder of the Warrants  tendered,
or if tendered  Warrant  Certificates  are  registered in the name of any person
other than the person signing the Letter of Transmittal, or if a transfer tax is
imposed for any reason  other than the  transfer and sale of the Warrants to the
Company or its order pursuant to the Exchange Offer, the amount of such transfer
taxes (whether  imposed on the  registered  holder or any other persons) will be
payable by the tendering  holder.  If  satisfactory  evidence of payment of such
taxes or exemption  therefrom is not submitted  with the Letter of  Transmittal,
the amount of such  transfer  taxes  will be billed  directly  to the  tendering
holder.

4.       SIGNATURE BY OTHER THAN REGISTERED HOLDER/GUARANTEE OF SIGNATURES

         If the  Letter  of  Transmittal  is  signed  in Item D by an  executor,
administrator,   trustee,  guardian,   attorney  or  the  like,  the  Letter  of
Transmittal   and  Warrant   Certificates   must  be   accompanied  by  evidence
satisfactory to American Stock Transfer & Trust Company of the authority of that
person to sign the Letter of Transmittal.

         If the Letter of  Transmittal is signed in Item D by someone other than
the  registered  holder(s)  or one of the  persons  described  in the  preceding
paragraph,  the Warrant Certificates must be properly endorsed or accompanied by
appropriate stock powers, properly executed by the registered holder(s), so that
the  endorsements  or stock  powers  are signed  exactly  as the  name(s) of the
registered  holder(s)  appear on the Warrant  Certificates  and the signature(s)
must be properly  guaranteed  by a financial  institution  (a  commercial  bank,
savings  and loan  association,  credit  union  or  brokerage  house)  that is a
participant in the Security  Transfer  Agents  Medallion  Program,  the New York
Stock  Exchange  Medallion  Signature  Guarantee  Program or the Stock  Exchange
Medallion  Program.  Complete  Items  A,  B, D and F on the  front  hereof.  See
Instruction 3.


                                       -3-

<PAGE>



5.       JOINT HOLDERS OR WARRANTS REGISTERED IN DIFFERENT NAMES

         If Warrants are tendered by joint  holders,  all such persons must sign
the  Letter  of  Transmittal  in Item D on the front  hereof.  If  Warrants  are
registered  in  different  names or forms of  ownership,  a  separate  Letter of
Transmittal   must  be  completed,   signed  and  returned  for  each  different
registration.

6.       LOST OR DESTROYED WARRANT CERTIFICATES

         If your Warrant Certificates have been either lost or destroyed, notify
American Stock Transfer & Trust Company of this fact promptly at the address set
forth  on  the  front  hereof  or  by  telephoning  1-718-921-8200  (Shareholder
Relations).  You will then be  instructed as to the steps you must take in order
to surrender the certificate representing your Warrants for exchange.

7.       BACKUP WITHHOLDING

         Under federal  income tax law,  American Stock Transfer & Trust Company
may be required to withhold 31 percent of payments to holders  presenting  their
Warrant  Certificates  for exchange who have failed to furnish a social security
or other  taxpayer  identification  number to  American  Stock  Transfer & Trust
Company,  have furnished an incorrect number,  have failed to report interest or
dividends  correctly  or under  certain  circumstances  have failed to provide a
statement, certified to be correct under penalty of perjury, as to their correct
social  security or other taxpayer  identification  number and that they are not
subject  to backup  withholding.  Certification  may be made to  American  Stock
Transfer  &  Trust  Company  on  Form  W-9,  a  copy  of  which  appears  below.
Stockholders  who have questions about their status under the law should contact
their attorneys, tax advisors or the Internal Revenue Service.

8.       QUESTIONS ON HOW TO SUBMIT YOUR WARRANT CERTIFICATE(S)

         Questions  and  requests  for  assistance  on  how  to  submit  Warrant
Certificates and general inquiries should be directed to American Stock Transfer
& Trust  Company at the address set forth on the front hereof or by  telephoning
1-718- 921-8200 (Shareholder Relations).

      COMPLETE AND SIGN SUBSTITUTE FORM W-9 IN ADDITION TO THE SIGNATURE(S)
                          REQUIRED ON THE FRONT HEREOF.

                  PAYER'S NAME: FIRST SOUTH AFRICA CORP., LTD.

         A SUBSTITUTION FORM W-9 MUST BE COMPLETED BY ALL WARRANTHOLDERS
- --------------------------------------------------------------------------------
SUBSTITUTE                | PART 1--PLEASE PROVIDE YOUR | Social Security Number
                          | TIN IN THE BOX AT RIGHT AND |
FORM W-9                  | CERTIFY   BY   SIGNING  AND | OR____________________
DEPARTMENT OF THE TREASURY| DATING BELOW                |Employer Identification
INTERNAL REVENUE SERVICE  |                             |        Number
                          |                             |
PAYER'S REQUEST FOR       ------------------------------------------------------
TAXPAYER IDENTIFICATION   |                             |
NUMBER (TIN)              | CERTIFICATION--UNDER THE    |                   
                          | PENALTIE  OF PERJURY,  I    |                   
                          | CERTIFY THAT  THE INFOR-    |        Part 2--
                          | MATION PROVIDED ON  THIS    |
                          | FORM  IS  TRUE,  CORRECT    |   Awaiting TIN  [_]
                          | AND COMPLETE.               |
                                                        |
                          | SIGNATURE___________________| 
                          | DATE_________________       | 
                          |                             | 
- --------------------------------------------------------------------------------

NOTE:    FAILURE  TO  COMPLETE  AND  RETURN  THIS FORM MAY  RESULT IN BACKUP
         WITHHOLDING  OF 31% OF ANY  PAYMENTS  MADE TO YOU  PURSUANT  TO THE
         EXCHANGE   OFFER.   PLEASE  REVIEW  THE  ENCLOSED   GUIDELINES  FOR
         CERTIFICATION OF TAXPAYER  IDENTIFICATION NUMBER OF SUBSTITUTE FORM
         W-9 FOR ADDITIONAL DETAILS.


                                       -4-



                         FIRST SOUTH AFRICA CORP., LTD.

                            OFFER TO EXCHANGE SHARES
                               OF ITS COMMON STOCK
                             FOR ANY AND ALL OF ITS
                         COMMON STOCK PURCHASE WARRANTS

To Securities Dealers, Commercial Banks,
  Trust Companies and Other Nominees:

   
        First South Africa  Corp.,  Ltd (the  "Company")  is offering,  upon the
terms and subject to the conditions set forth in the enclosed Offering Circular,
dated October 10, 1997 (the  "Offering  Circular"),  and Letters of  Transmittal
(which together  constitute the "Exchange  Offer") to exchange (i) two shares of
its  Common  Stock,  par  value  $.01  (the  "Common  Stock"),  for three of its
Redeemable Class A Warrants (the "Class A Warrants"), and three Redeemable Class
B Warrants (the "Class B Warrants"; and, together with the Class A Warrants, the
"Warrants");  (ii) two  shares  of its  Common  Stock  for  five of its  Class A
Warrants;  and/or  (iii) two shares of its  Common  Stock for ten of its Class B
Warrants. Each Class A Warrant entitles the holder thereof to purchase one share
of Common Stock for $6.50 and one Class B Warrant. Each Class B Warrant entitles
the holder  thereof to purchase one share of Common Stock for $8.75.  On October
7, 1997,  there  were  2,735,940  and  2,513,959  Class A  Warrants  and Class B
Warrants  outstanding,  respectively.  Consummation  of the  Exchange  Offer  is
subject  only to a number of  customary  conditions  described  in the  Offering
Circular, any or all of which may be waived by the Company.
    

        Subject to the terms and conditions of the Exchange  Offer,  the Company
will accept all Warrants that are validly  tendered prior to 5:00 p.m., New York
City time, on the Expiration Date (as defined  below),  and will issue shares of
Common Stock and, if necessary, a replacement Warrant Certificate(s) pursuant to
the Exchange  Offer  promptly  after the  Expiration  Date. The Company will not
accept for exchange any  Warrants not  exchangeable  for a whole share of Common
Stock.

        We are  asking  you to  contact  clients  for  whom  you  hold  Warrants
registered  in your name or in the name of your  nominee  or who holds  Warrants
registered in their own names.

        The Company will not pay any fees or commissions to any broker or dealer
or other  person for  soliciting  tenders of Warrants  pursuant to the  Exchange
Offer.  You will be  reimbursed  for  customary  mailing and  handling  expenses
incurred by you in forwarding any of the enclosed materials to your clients. The
Company  will pay all transfer  taxes,  if any,  applicable  to the transfer and
exchange  of  Warrants  to it or its  order,  except as  otherwise  provided  in
Instruction 3 of the Letter of Transmittal.

        Enclosed is a copy of the following documents:

        1.      The Offering Circular.

        2.      The Letter of Transmittal  for your use and for the  information
of your clients.

        3.      A form letter that may be sent to your clients for whose account
you hold  Warrants  registered  in your name or the name of your  nominee,  with
space  provided for  obtaining  such  clients'  instructions  with regard to the
Exchange Offer.

        4.      The  Guidelines  for  Certification  of Taxpayer  Identification
Number on Substitute Form W-9.

        5.      A return  envelope  addressed to American Stock Transfer & Trust
Company, the Exchange Agent.



<PAGE>


   
        Your prompt action is requested.  The Exchange Offer will expire at 5:00
p.m.,  New York City time,  on November 14, 1997,  unless the Exchange  Offer is
extended by the Company  (the  "Expiration  Date").  Tenders of Warrants  may be
withdrawn at any time prior to 5:00 p.m, New York City time,  on the  Expiration
Date, or unless previously accepted for exchange, after October 10, 1997.
    

        To participate in the Exchange  Offer,  certificates  for Warrants and a
duly  executed  and  properly  completed  Letter of  Transmittal  (or  facsimile
thereof),  together with all other required documents,  must be delivered to the
Exchange  Agent as  indicated  in the  Letter of  Transmittal  and the  Offering
Circular prior to 5:00 p.m., New York City time, on the Expiration Date.

        If holders of Warrants wish to tender,  but it is impracticable for them
to forward their Warrants or any other required document prior to 5:00 p.m., New
York City time,  on the  Expiration  Date, a tender may be effected by following
the guaranteed  delivery procedure  described in the Offering Circular under the
caption "The Exchange Offer -- Guaranteed Delivery Procedure."

        All questions  relating to the Exchange  Offer,  as well as requests for
assistance  or  additional  copies of the  Offering  Circular and the Letters of
Transmittal,  may be directed to American Stock  Transfer & Trust  Company,  the
Information  Agent for the Exchange Offer at its address or telephone number set
forth on the back cover page of the Offering Circular.



                                                       Very truly yours,

                                                  FIRST SOUTH AFRICA CORP., LTD.


NOTHING HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL  CONSTITUTE YOU OR ANY PERSON
AS AN AGENT OF THE COMPANY,  THE EXCHANGE  AGENT OR THE  INFORMATION  AGENT,  OR
AUTHORIZE  YOU OR ANY OTHER  PERSON TO MAKE ANY  STATEMENTS  ON BEHALF OF ANY OF
THEM WITH RESPECT TO THE EXCHANGE OFFER, EXCEPT FOR STATEMENTS EXPRESSLY MADE IN
THE OFFERING CIRCULAR OR THE LETTERS OF TRANSMITTAL.



                                       -2-




                         FIRST SOUTH AFRICA CORP., LTD.

                                OFFER TO EXCHANGE
                           SHARES OF ITS COMMON STOCK
                             FOR ANY AND ALL OF ITS
                         COMMON STOCK PURCHASE WARRANTS

To Our Clients:

   
        Enclosed for your consideration are an Offering Circular,  dated October
10, 1997 (the "Offering  Circular"),  and Letters of Transmittal (which together
constitute  the  "Exchange  Offer")  relating to the offer by First South Africa
Corp.,  Ltd. (the "Company") to exchange (i) two shares of its Common Stock, par
value $.01 per share (the "Common  Stock"),  for three of its Redeemable Class A
Warrants (the "Class A Warrants"),  and three  Redeemable  Class B Warrants (the
"Class B Warrants";  and,  together with the Class A Warrants,  the "Warrants");
(ii) two shares of Common  Stock for five of its Class A Warrants;  and/or (iii)
two shares of Common Stock for ten of its Class B Warrants. Each Class A Warrant
entitles the holder  thereof to purchase one share of Common Stock and one Class
B Warrant  for  $6.50.  Each  Class B Warrant  entitles  the  holder  thereof to
purchase one share of common Stock for $8.75. As of October 7, 1997,  there were
2,735,940  and  2,513,959  class A Warrants  and Class B  Warrants  outstanding,
respectively.  Consummation of the Exchange Offer is subject only to a number of
customary conditions described in the Offering Circular, any or all of which may
be waived by the Company.
    

        Subject to the terms and conditions of the Exchange  Offer,  the Company
will accept all Warrants that are validly  tendered prior to 5:00 p.m., New York
City time, on the Expiration Date (as defined  below),  and will issue shares of
Common  Stock and,  if  necessary,  a  replacement  Warrant  Certificate(s)  (to
evidence Warrants you have not tendered pursuant to the Exchange Offer) pursuant
to the Exchange  Offer  promptly  after  Expiration  Date.  The Company will not
accept for exchange any  Warrants not  exchangeable  for a whole share of Common
Stock.

        This  material  is being  forwarded  to you as the  beneficial  owner of
Warrants  carried by us for your  account  but not  registered  in your name.  A
tender of such  Warrants  may only be made by us as the  holder  of  record  and
pursuant to your instructions.

        Accordingly,  we request instructions as to whether you would like us to
tender any or all such  Warrants  held by us for your  account,  pursuant to the
terms  and  conditions  set  forth  in  the  Offering  Circular  and  Letter  of
Transmittal.  However,  we urge you to read  these  documents  carefully  before
instructing us to tender any or all of your Warrants on your behalf.

   
        Your  instructions  to us should be forwarded as promptly as possible in
order to permit us to tender your Warrants on your behalf in accordance with the
provisions of the Exchange  Offer.  The Exchange Offer will expire at 5:00 p.m.,
New York City time, on November 14, 1997,  unless the Exchange Offer is extended
by the Company (the "Expiration Date").  Tenders of Warrants may be withdrawn at
any time prior to 5:00  p.m.,  New York City time,  on the  Expiration  Date or,
unless previously accepted for exchange, after October 10, 1997.
    

        If you  would  like us to  tender  any or all of your  Warrants  on your
behalf, please so instruct us by completing,  executing, detaching and returning
to us the attached instruction form. The accompanying Letters of Transmittal are
furnished to your for your information only and may not be used by you to tender
Warrants.





<PAGE>


                                  INSTRUCTIONS

        The  undersigned  acknowledge(s)  receipt of your  letter,  the Offering
Circular  describing  the Exchange  Offer by First South Africa  Corp.,  Ltd. to
acquire all of its outstanding Warrants and the related Letter of Transmittal.

        This will  instruct  you  whether  to  tender  the  number  of  Warrants
indicated  in the  appropriate  space  below held by you for the  account of the
undersigned,  pursuant  to the terms and  conditions  set forth in the  Offering
Circular and Letter of Transmittal.

                [_]     Please  TENDER  ________  Class  A  Warrants  and a like
                        number of Class B Warrants held by you for my account on
                        the Letter of Transmittal.

                [_]     Please TENDER  ________ Class A Warrants held by you for
                        my account on the Letter of Transmittal.

                [_]     Please TENDER  ________ Class B Warrants held by you for
                        my account on the Letter of Transmittal.

                [_]     Please DO NOT TENDER  any Class A  Warrants  held by you
                        for my account on the Letter of Transmittal.

                [_]     Please DO NOT TENDER  any Class B  Warrants  held by you
                        for my account on the Letter of Transmittal.

DATE: ____________________

                                  _____________________________________
                                  Signature:

                                  _____________________________________
                                  Name:


        UNLESS A SPECIFIC  CONTRARY  INSTRUCTION IS GIVEN IN THE SPACE PROVIDED,
YOUR  SIGNATURE(S)  HEREON SHALL  CONSTITUTE AN  INSTRUCTION TO US TO TENDER ALL
YOUR  WARRANTS  PURSUANT TO THE TERMS AND  CONDITIONS  SET FORTH IN THE OFFERING
CIRCULAR AND THE LETTER OF TRANSMITTAL.


                                       -2-




                         FIRST SOUTH AFRICA CORP., LTD.

                            GUARANTEED DELIVERY FORM

                                  FOR TENDER OF
                           REDEEMABLE CLASS A WARRANTS
                                       AND
                           REDEEMABLE CLASS B WARRANTS


        As set  forth  under  the  caption  "The  Exchange  Offer --  Guaranteed
Delivery Procedure" in the Offering Circular (as defined on the reverse hereof),
this form or one  substantially  equivalent  hereto  must be used to accept  the
Exchange Offer (as defined on the reverse hereof) if Redeemable Class A Warrants
or Redeemable Class B Warrants (together,  the "Warrants") of First South Africa
Corp.,  Ltd., a Bermuda  corporation,  are not immediately  available or if time
will not permit all required documents to reach the Exchange Agent prior to 5:00
p.m.,  New York City time,  on the  Expiration  Date (as defined in the Offering
Circular).  Such form may be delivered by hand or sent by facsimile transmission
or mail to the Exchange  Agent.  See "The Exchange Offer -- Guaranteed  Delivery
Procedure" in the Offering Circular.


                                 EXCHANGE AGENT:

                        AMERICAN TRANSFER & TRUST COMPANY

                             AMERICAN STOCK TRANSFER
                                 & TRUST COMPANY
                                 40 WALL STREET
                                   46TH FLOOR
                            NEW YORK, NEW YORK 10005

                                  BY FACSIMILE:
                                 (718) 234-5001

                                   TELEPHONE:
                                 (718) 921-8200

        Delivery of this  Guaranteed  Delivery  Form to an address other than as
set forth above, or transmission  of instructions  via a facsimile  number other
than the one listed above, will not constitute a valid delivery.

        This Form is not to be used to guarantee signatures. If a signature on a
Letter of  Transmittal  is required to be guaranteed by an Eligible  Institution
(as defined on the  reverse  hereof) in  accordance  with  Instruction  4 of the
Letter of  Transmittal  (as defined in the Offering  Circular),  such  signature
guarantee must appear in the  applicable  space provided in the signature box on
the Letter of Transmittal.



<PAGE>



LADIES AND  GENTLEMEN:

        The  undersigned  hereby  tenders to First South Africa  Corp.,  Ltd., a
Bermuda  corporation,  upon the terms and subject to the conditions set forth in
its Offering Circular, dated October 10, 1997 (the "Offering Circular"), and the
related Letter of Transmittal (which together  constitute the "Exchange Offer"),
receipt of which is hereby acknowledged, the number of Warrants set forth below,
all pursuant to the  guaranteed  delivery  procedure set forth under the caption
"The Exchange Offer -- Guaranteed  Delivery Procedure" in the Offering Circular.
By so tendering, the undersigned hereby does make, at and as of the date hereof,
the  representations  and  warranties  of a tendering  holder of Warrants as set
forth in the Letter of Transmittal.

Number of Class A Warrants Tendered:  _______
Certificate Number(s):
_____________________________________________
_____________________________________________

Number of Class B Warrants Tendered:  _______
Certificate Number(s):
_____________________________________________
_____________________________________________

Name(s) of Holder(s) of Record:
_____________________________________________
_____________________________________________
        (Please Print)

Address:_____________________________________
_____________________________________________

Area Code and
Tel. No.: ___________________________________
_____________________________________________
_____________________________________________
               (Signature(s)

Dated: ______________________________________

                                    GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

        The  undersigned,  a member  firm of a  registered  national  securities
exchange or of the  National  Association  of  Securities  Dealers,  Inc.,  or a
commercial bank or trust company having an office or correspondent in the United
States (each of the foregoing  being referred to as an "Eligible  Institution"),
hereby  guarantees  delivery to the Exchange  Agent, at one of its addresses set
forth on the reverse hereof,  of the  certificate(s)  representing the number of
Warrants  tendered  hereby,  in proper  form for  transfer,  with  delivery of a
properly  completed  and duly  executed  Letter  of  Transmittal  and all  other
required documents, within five New York Stock Exchange, Inc. trading days after
the Expiration Date.

_____________________________________________
               Name of Firm

_____________________________________________
               Address

_____________________________________________
               Zip Code

_____________________________________________
        Area Code and Telephone Number

_____________________________________________
        Authorized Signature

_____________________________________________
               Title

Name ________________________________________
               Please Type or Print

Dated: ________________________, 1997


        The Eligible  Institution  that completes this Form must communicate the
Guarantee to the Exchange Agent and must deliver the Letter of Transmittal,  the
certificates  representing Warrants and all other required documents, if any, to
the Exchange  Agent within the time periods set forth  herein.  Failure to do so
could result in a financial loss to such Eligible Institution.

               DO NOT SEND WARRANT CERTIFICATES WITH THIS FORM --
               THEY SHOULD BE SENT WITH THE LETTER OF TRANSMITTAL


                                       -2-




             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                          NUMBER ON SUBSTITUTE FORM W-9


        Guidelines for Determining the Proper  Identification Number to Give the
Payer.  Social Security numbers have nine digits separated by two hyphens,  i.e.
000-00-0000.  Employer identification numbers have nine digits separated by only
one hyphen, i.e., 00-0000000.  The table below will help determine the number to
give the payer.

- --------------------------------------------------------------------------------
                                            |          GIVE THE NAME AND
                                            |           SOCIAL SECURITY
    FOR THIS TYPE OF ACCOUNT:               |            NUMBER OF --
- --------------------------------------------------------------------------------
                                            |
1.   Individual                             |The individual
- --------------------------------------------------------------------------------
2.   Two or more individuals (joint account)|  The actual owner of the  account,
                                            |  if  combined  funds,   the  first
                                            |  individual on the account (1)
- --------------------------------------------------------------------------------
3.   Custodian account of a minor (Uniform  |  The minor (2)
     Gift to Minors Act)                    |                      
- --------------------------------------------------------------------------------
4.   a.   The usual revocable savings trust |  The grantor-trustee (1)
          (grantor is also trustee)         | 
     b.   The so-called trust account that  |  The actual owner (1)   
          is not a legal or valid trust     |
          under State law.                  |
- --------------------------------------------------------------------------------
5.   Sole proprietorship                    |  The owner (3)
- --------------------------------------------------------------------------------
                                            |     
                                            |          GIVE THE NAME AND
                                            |           SOCIAL SECURITY 
         FOR THIS TYPE OF ACCOUNT:          |            NUMBER OF - -  
- --------------------------------------------------------------------------------
6.   A valid trust, estate or pension trust |  Legal entity (do not furnish the
                                            |  identification   number  of  the
                                            |  personal    representative    or
                                            |  trustee  unless the legal entity
                                            |  itself is not  designated in the
                                            |  account title) (4)              
- --------------------------------------------------------------------------------
7.   Corporation                            |  The corporation
                                            |  
- --------------------------------------------------------------------------------
8.   association, club, religious,          |  The organization
     charitable, educational or             |
     other tax-exempt organization          |
- --------------------------------------------------------------------------------
9.   Partnership                            |  The partnership
- --------------------------------------------------------------------------------
10.  A broker or registered nominee         |  The broker or nominee
- --------------------------------------------------------------------------------
11.  Account with the Department of         |  The public entity
     Agriculture in the name of a public    |
     entity (such as a State or local       |
     government,  school district or        |
     prison) that receives agricultural     |
     program payments                       |
- --------------------------------------------------------------------------------

- -------------------
(1)  List first and circle the name of the person whose number you furnish.
(2)  Circle the minor's name and furnish the minor's social security number.
(3)  You must show your individual name, but you may also enter your business or
     "doing business as" name. You may use either your Social Security Number or
     your Employer Identification Number.
(4)  List first and circle the name of the legal trust, estate or pension trust.

NOTE: If no name is circled  when more than one name is listed,  the number will
      be considered to be that of the first name listed.

OBTAINING A NUMBER

        If you don't  have a  taxpayer  identification  number or you don't know
your number, obtain Form SS-5, Application for a Social Security Number Card, or
Form SS-4,  Application for Employer  Identification Number, at the local office
of the Social Security Administration or the Internal Revenue Service and supply
for a number.



<PAGE>



PAYEES EXEMPT FROM BACKUP WITHHOLDING

Certain payees are exempt from backup  withholding.  For interest and dividends,
the following payees are exempt:

o    A corporation
o    An  organization  exempt from tax under  section  501(a),  or an individual
     retirement account, or a custodial account under section 403(b)(7).
o    The United States or any of its agencies and instrumentalities.
o    A State, the District of Columbia, a possession of the United States or any
     of their political subdivisions or instrumentalities.
o    A foreign  government  or any of its  political  subdivisions,  agencies or
     instrumentalities.
o    An international organization or any of its agencies or instrumentalities.
o    A foreign central bank of issue.
o    A dealer in  securities or  commodities  required to register in the United
     States or a possession of the United States.
o    A real estate investment trust.
o    An entity registered at all times under the Investment Company Act of 1940.
o    A common trust fund operated by a bank under section 584(a).
o    A financial institution.
o    A middleman known in the investment community as a nominee or listed in the
     most recent publication of the American Society of Corporation Secretaries,
     Inc. Nominee List.
o    An exempt charitable remainder trust, or a trust described in section 4947.
Payment of dividends  and patronage  dividends  not generally  subject to backup
withholding include the following:
o    Payments to non-resident aliens subject to withholding under section 1441.
o    Payments to  partnerships  not engaged in a trade or business in the United
     States and which have at least one non-resident partner.
o    Payments of patronage  dividends  where the amount  received is not paid in
     money.
o    Payments made by certain foreign organizations.
Payments of interest not  generally  subject to backup  withholding  include the
following:
o    Payments of interest on obligations issued by individuals. Note: you may be
     subject to backup  withholding if this interest is $600 or more and is paid
     in the course of the taxpayer's trade or business and you have not provided
     your correct taxpayer identification number to the payer.
o    Payments of tax-exempt interest (including  exempt-interest dividends under
     section 852).
o    Payments described in section 6049(b)(5) to non-resident aliens.
o    Payments on tax-free covenant bonds under Section 1451.
o    Payments made by certain foreign organizations.

        Exempt  payees  described  above should file Form W-9 to avoid  possible
erroneous  backup  withholding.  FILE  THIS FORM WITH THE  PAYER.  FURNISH  YOUR
TAXPAYER IDENTIFICATION NUMBER, WRITE "EXEMPT" ON THE FACT OF THE FORM. SIGN AND
DATE THE FORM AND RETURN IT TO THE PAYER.

        Payments  that are not  subject to  information  reporting  are also not
subject to backup  withholding.  For details,  see the regulations under section
6041,  6041A,  6042,  6044,  6045,  6049,  6050A and  6050N and the  regulations
thereto.

PRIVACY ACT NOTICE.

        Section 6109 requires most recipients of dividends,  interest,  or other
payments to give taxpayer  identification  numbers to payers who must report the
payments to IRS.  The IRS uses the numbers for  identification  purposes  and to
help verify the  accuracy  of your tax return.  Payers must be given the numbers
whether  or not  recipients  are  required  to file  tax  returns.  Payers  must
generally  withhold  31% of  taxable  interest,  dividends,  and  certain  other
payments to a payee who does not furnish a taxpayer  identification  number to a
payer. Certain penalties may also apply.

PENALTIES

(1)     PENALTY FOR FAILURE TO FURNISH TAXPAYER  IDENTIFICATION  NUMBER.  If you
        fails to furnish your taxpayer identification number to a payer, you are
        subject to a penalty of $50 for each such failure unless your failure is
        due to reasonable cause and not willful neglect.
(2)     CIVIL PENALTY FOR FALSE INFORMATION WITH RESPECT TO WITHHOLDING.  If you
        make a false  statement  with no  reasonable  basis which  results in no
        imposition of backup withholding, you are subject to a penalty of $500.
(3)     CRIMINAL PENALTY FOR FALSIFYING INFORMATION.  Falsifying  certifications
        or affirmations  may subject you to criminal  penalties  including fines
        and/or imprisonment.

             FOR ADDITIONAL INFORMATION, CONTACT YOUR TAX CONSULTANT
                         OR THE INTERNAL REVENUE SERVICE


                                       2





                         FIRST SOUTH AFRICA CORP., LTD.
                                 CLARENDON HOUSE
                                  CHURCH STREET
                             HAMILTON HM CX, BERMUDA


                                                                October 10, 1997



Dear Warrantholder:

        Enclosed you will find  materials  relating to an offer from the Company
to the holders of its  outstanding  Redeemable  Class A Warrants and  Redeemable
Class B  Warrants.  The  materials  consist of (1) an Offering  Circular,  (2) a
Letter  of  Transmittal  for  Class  A  Warrants  and  Class B  Warrants,  (3) a
Guaranteed  Delivery  Form and (4)  Guidelines  for  Certification  of  Taxpayer
Identification Number on Substitute Form W-9.

        The Offering  Circular sets forth the terms and  conditions of the offer
and includes financial and other information  concerning the Company. The Letter
of Transmittal,  which is to be used by you in the event you wish to participate
in the offer, contains detailed instructions as to the steps to be taken by you.

        We urge you to consider the offer carefully.  Inquiries and requests for
assistance  may  be  directed  to  your  broker  or  bank  or to  the  Company's
Information Agent, American Stock Transfer & Trust Company at (718) 921-8200.

                                               Very truly yours,

                                               FIRST SOUTH AFRICA CORP., LTD.



                                               By:  /S/ CLIVE KABATZNIK
                                                  -----------------------------
                                                     Clive Kabatznk
                                                      President







                          [Letterhead of Broker Dealer]





                                                                October 10, 1997




           In order to comply with the  requirements of certain state securities
laws, the undersigned has agreed to act as  broker-dealer in connection with the
proposed  Exchange  Offer  described in the enclosed  Offering  Circular,  dated
October 10, 1997, of First South Africa Corp, Ltd. The undersigned is forwarding
the enclosed  materials as an accommodation  to First South Africa Corp.,  Ltd..
The undersigned  makes no recommendation on whether or not you should accept the
Exchange  Offer  discussed  in the  First  South  Africa  Corp.,  Ltd.  Offering
Circular.  The offer of Common Stock of First South Africa Corp.,  Ltd. pursuant
to the Exchange Offer is made only by the enclosed materials, and this letter is
not intended to, and shall not,  constitute a solicitation of  Warrantholders or
an offering of any securities.

                                                               Very truly yours,










FROM:      First South Africa Corp., Ltd.
           2665 South Bayshore Drive
           Coconut Grove, FL  33133
           www.firstsouthafrica.com

           Contact:  Rebecca Freeman (305) 857-5009

- --------------------------------------------------------------------------------

                                                           FOR IMMEDIATE RELEASE

             FIRST SOUTH AFRICA CORP., LTD. PLANS WARRANT CONVERSION

Coconut  Grove,  FL,  September  5,  1997 --  First  South  Africa  Corp.,  Ltd.
(Nasdaq-FSACF)  today announced that it plans shortly to make a conversion offer
to the holders of its A and B Warrants.

   
Holders  of the  Company's  class A and class B  Warrants  will be  offered  the
opportunity  to  convert 3 A and 3 B  Warrants  for 2 shares  of  common  stock.
Holders  of only A  Warrants  will be  offered  the  opportunity  to convert 5 A
Warrants  for 2 shares of  Common  Stock.  Holders  of only B  Warrants  will be
offered the  opportunity  to convert 10 B Warrants for 2 shares of common stock.
The  Company  indicated  that the offer  would be made upon  distribution  of an
offering circular,  would be open for 20 days and at the discretion of its Board
of Directors would require, among other things, a 75% acceptance to close.
    

"We are making this proposal to simplify our capital structure. As we have grown
and interest in our company has increased, we have come to the conclusion that a
simplified  capital  structure  will  be  in  the  best  interests  of  all  our
shareholders,"  said Clive  Kabatznik,  Chief  Executive  Officer of First South
Africa Corp., Ltd.

Should all the Warrants be converted, approximately 1.75 million new shares will
be issued.

The Company intends to mail to Warrant holders,  at a later date, exchange offer
documents setting forth the terms of the exchange offer. This press release does
not constitute an offer to sell or exchange  securities,  or the solicitation of
an offer to buy or exchange  securities,  which offer will be made only by means
of the exchange of the offer documents.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission