FIRST SOUTH AFRICA CORP LTD
S-1, 1997-08-13
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: 3-D GEOPHYSICAL INC, 10-Q, 1997-08-13
Next: GLOBAL PHARMACEUTICAL CORP DE, NT 10-Q, 1997-08-13





     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 13, 1997

                                                    REGISTRATION NO. 333-_______
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                         FIRST SOUTH AFRICA CORP., LTD.
             (Exact name of registrant as specified in its charter)


          BERMUDA                        3599                  NOT APPLICABLE
(State or other jurisdiction       (Primary Standard          (I.R.S. Employer
     of incorporation                  Industrial            Identification No.)
     or organization)         Classification Code Number) 


             CLARENDON HOUSE, CHURCH STREET, HAMILTON HM CX, BERMUDA
                                 (441) 295-1422
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

                           CLIVE KABATZNIK, PRESIDENT
                       FIRST SOUTH AFRICA MANAGEMENT CORP.
                         2665 SOUTH BAYSHORE, SUITE 702
                          COCONUT GROVE, FLORIDA 33133
                                 (305) 857-5009
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                            ------------------------
                                   COPIES TO:
                             HENRY I. ROTHMAN, ESQ.
                       Parker Chapin Flattau & Klimpl, LLP
                           1211 Avenue of the Americas
                            New York, New York 10036
                               Tel: (212) 704-6000
                               Fax: (212) 704-6288
                            ------------------------

          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
            As soon as practicable after the effective date of this
                             Registration Statement.

        If any of the securities being registered on this Form are to be
       offered on a delayed or continuous basis pursuant to Rule 415 under
            the Securities Act of 1933, check the following box. [X]

           If this Form is filed to register additional securities for
            an offering pursuant to Rule 462(b) under the Securities
           Act, please check the following box and list the Securities
           Act registration statement number of the earlier effective
                registration statement for the same offering. [_]

          If this Form is a post-effective amendment filed pursuant to
            Rule 462(c) under the Securities Act, check the following
             box and list the Securities Act registration statement
           number of the earlier effective registration statement for
                             the same offering. [_]

              If delivery of the prospectus is expected to be made
            pursuant to Rule 434, please check the following box. [_]

                            ------------------------
<TABLE>
<CAPTION>
                                               CALCULATION OF REGISTRATION FEE
===========================================================================================================================
                                                                PROPOSED MAXIMUM     PROPOSED MAXIMUM
  TITLE OF EACH CLASS OF                    AMOUNT TO           OFFERING PRICE          AGGREGATE              AMOUNT OF
SECURITIES TO BE REGISTERED              BE REGISTERED(1)       PER SHARE(2)         OFFERING PRICE        REGISTRATION FEE
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                  <C>              <C>                        <C>      
9% Senior Subordinated Convertible
Debentures due June 15, 2004
(Debentures)                                  10,000               $1,000.00        $10,000,000                $3,030.30
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock, $.01 par value per share
("Common Stock")(3)                        1,666,667                 $6.00          $10,000,002                $3,030.30
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock(4)                              135,000                 $6.00          $   810,000                $  245.46
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock(5)                               25,000                 $3.75          $    93,750                $   28.41
- ---------------------------------------------------------------------------------------------------------------------------
Total                                                                               $20,903,752                $6,337.47
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Pursuant  to Rule 416,  there are also  being  registered  such  additional
     shares of Common  Stock as may become  issuable  pursuant to  anti-dilution
     provisions of the Company's 9% Senior Subordinated  Convertible Debentures,
     Placement Warrants and Purchase Options (as defined herein).
(2)  Estimated  solely for the  purposes of  calculating  the  registration  fee
     pursuant to Rule 457.
(3)  Issuable upon conversion of the Debentures.
(4)  Issuable upon exercise of the Placement Warrants.
(5)  Issuable upon exercise of the Purchase Options.

      THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.



                  SUBJECT TO COMPLETION, DATED AUGUST 13, 1997
PROSPECTUS
- ----------

                         FIRST SOUTH AFRICA CORP., LTD.

              10,000 9% SENIOR SUBORDINATED CONVERTIBLE DEBENTURES
                        1,666,667 SHARES OF COMMON STOCK
        (UNDERLYING THE CONVERSION OF OUTSTANDING 9% SENIOR SUBORDINATED
                            CONVERTIBLE DEBENTURES)
                         135,000 SHARES OF COMMON STOCK
           (UNDERLYING THE CONVERSION OF CERTAIN OUTSTANDING WARRANTS)
                          25,000 SHARES OF COMMON STOCK
         (UNDERLYING THE EXERCISE OF CERTAIN OUTSTANDING STOCK OPTIONS)

      This Prospectus  relates to the following  securities which may be sold by
certain  securityholders  (the "Selling  Securityholders") of First South Africa
Corp.,  Ltd.,  a  Bermuda  corporation  (the  "Company"):  (i)  10,000 9% Senior
Subordinated Convertible Debentures due June 15, 2004 issued by the Company in a
private  placement  which was  consummated  upon a number of  separate  closings
during  April 1997 to August  1997 (the  "Private  Placement"),  (ii)  1,666,667
shares  of  Common  Stock  of the  Company,  $.01  par  value  ("Common  Stock")
underlying  the  conversion of the  Debentures;  (iii) 135,000  shares of Common
Stock  underlying the exercise of certain warrants issued to the placement agent
with respect to the Private Placement (the "Placement  Warrants")  entitling the
holder  thereof to purchase  135,000 shares of Common Stock at an exercise price
of $6.00 per  share,  subject  to  adjustment,  at any time  during the ten year
period ending in July 31, 2007, and (iv) certain stock purchase options, granted
to a third party in exchange for certain services  rendered for the Company (the
"Purchase  Options")  entitling the holder thereof to purchase  25,000 shares of
Common  Stock at an exercise  price of $3.75 per share,  subject to  adjustment.
Each Debenture was sold at an offering  price of $1,000 and is convertible  into
shares of Common  Stock at any time at a  conversion  price of $6.00 per  share,
subject to adjustment. See "Description of Securities - Debentures".

      Prior to this offering, there has been no public market for the Debentures
and there can be no assurance that any trading  market for the  Debentures  will
develop  or be  sustained.  The Common  Stock is listed on the  Nasdaq  SmallCap
Market  ("Nasdaq")  under the symbol FSACF. The conversion price and other terms
of the Debentures and Placement Warrants were determined by negotiation  between
the Company and Value Investing Partners,  Inc. (the "Placement Agent") pursuant
to which it was agreed that the conversion price of the Debentures and Placement
Warrants  would  equal 120% of the average  closing  bid price of the  Company's
Common Stock on the NASDAQ for the sixty trading days immediately  preceding the
initial closing of the Private Placement,  but not less than $4.00 nor more than
$6.00 per share of Common Stock.  The exercise price of the Purchase Options was
arbitrarily  determined by negotiation  between the Company and Barretto Pacific
Corporation  and was not  related  to the  Company's  asset  value,  net  worth,
financial condition or other established  criteria of value. On August 11, 1997,
the closing sales price for Common Stock was $8.125.

      The securities  offered by the Selling  Securityholders by this Prospectus
may be  sold  from  time  to time by the  Selling  Securityholders  or by  their
transferees.  The  distribution  of the  Debentures and the Common Stock offered
hereby  by  the  Selling   Securityholders  may  be  effected  in  one  or  more
transactions  that may  take  place on the  over-the-counter  market,  including
ordinary brokers'  transactions,  privately  negotiated  transactions or through
sales to one or more dealers for resale of such  securities  as  principals,  at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing  market  prices  or at  negotiated  prices.  Usual and  customary  or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders.

      The  Selling   Securityholders,   and  intermediaries  through  whom  such
securities  are sold , may be deemed  underwriters  within  the  meaning  of the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
securities  offered,  and any profits  realized or  commissions  received may be
deemed underwriting compensation.

      The  Company  will  not  receive  any of the  proceeds  from  the  sale of
securities by the Selling  Securityholders.  In the event the Placement Warrants
and Purchase  Options are exercised,  the Company will receive gross proceeds of
$810,000 and $93,750,  respectively.  See "Selling Securityholders" and "Plan of
Distribution."

THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.  SEE "RISK FACTORS"
BEGINNING ON PAGE 7.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE .

                THE DATE OF THIS PROSPECTUS IS ___________, 1997

<PAGE>



                               PROSPECTUS SUMMARY

            The following  summary is qualified in its entirety by reference to,
and  should be read in  conjunction  with,  the more  detailed  information  and
financial  statements  (including the notes thereto) appearing elsewhere in this
Prospectus.  Unless otherwise indicated, the information in this Prospectus does
not give effect to (i) the  conversion of the  Debentures,  (ii) the exercise of
the  Placement  Warrants  and  Purchase  Options,  (iii)  the  exercise  of  the
outstanding Redeemable Class A Warrants and Class B Warrants of the Company (the
"Warrants"), (iv) the exercise of the Unit Purchase Options issued in connection
with the Company's  Initial Public Offering in January 1996, (v) the exercise of
the options to purchase  shares of Common Stock  reserved for issuance under the
Company's  Stock Option Plan,  and (vi) 500,000  shares of Common Stock reserved
for issuance upon exercise of certain  additional  stock options  granted by the
Board of Directors of the  Company.  See  "Description  of  Securities."  Unless
otherwise indicated, references in this Prospectus to "Rand" or "R" are to South
African  Rand.  On  August  8  ,1997,  the  market  average  exchange  rate  was
approximately  4.68 Rand per U.S. dollar.  See "Risk Factors - Risks Relating to
Operations  in  South  Africa,   Currency   Considerations."   Unless  otherwise
indicated, U.S. dollar equivalent information in South African Rand for a period
is based on the average of the daily  exchange rates for the days in the period,
and U.S.  dollar  information  for South African Rand as of a specified  date is
based on the exchange  rate for that date unless  otherwise  indicated.  Certain
numbers in this Prospectus have been rounded.

                                   THE COMPANY

            First South Africa Corp.,  Ltd.,  (the  "Company")  was organized to
acquire, own and operate seasoned,  closely-held  companies in South Africa with
annual sales in the range of  approximately  $5 to $50 million.  The Company has
acquired through its wholly-owned subsidiary, First South African Holdings (Pty)
Ltd. ("FSAH"),  ten businesses based in South Africa ("the  Acquisitions")  that
are as a group engaged in the following industry segments:

            1.   High quality plastic packaging machinery.
            2.   Metal washers used in the fastener industry.
            3.   Air conditioning and refrigeration machinery components.
            4.   Processed foods.

            Upon  completion of its initial public offering in January 1996, the
Company acquired  Starpak (Pty) Limited,  which is engaged in the manufacture of
high quality plastic packaging machinery;  L.S. Pressing (Pty) Limited, which is
engaged in the  manufacture  of washers for use in the  fastener  industry;  and
Europair  Africa (Pty) Ltd.,  which is engaged in the  manufacture and supply of
air conditioning products. In April 1996, L.S. Pressings acquired the assets and
business of Paper & Metal Industries,  a small manufacturer of rough washers for
use in the fastener  industry.  In April 1996,  Europair acquired the assets and
business of  Universal  Refrigeration,  an agent and  supplier of  refrigeration
products.  In June 1996,  FSAH acquired  Piemans Pantry (Pty) Limited  ("Piemans
Pantry"),  a manufacturer  and distributor of high quality meat pies. In October
1996,  FSAH acquired  Astoria  Bakery CC ("Astoria  Bakery") and Astoria  Bakery
Lesotho   Proprietary  Ltd.,   ("Astoria  Bakery  Lesotho")   manufacturers  and
distributors of speciality baked breads and confectionary products (collectively
referred to as "Astoria").  In November 1996, the Company acquired the assets of
Alfapak (Pty) Ltd., a manufacturer  pf plastic film and printed plastic bags. In
January 1997,  FSAH acquired  Seemann's Meat Products (Pty) Ltd.  ("Seemanns") a
manufacturer  and  distributor of a wide range of processed  meat  products.  In
April 1997, FSAH acquired the business and assets of Gull Foods (Pty) Ltd.


                                        2

<PAGE>



("Gull Foods"),  a manufacturer of value-added  prepared foods. In May 1997, the
Company  acquired  Pakmatic  Company  (Pty),  Ltd., a  distributor  of automatic
process and  packaging  machinery.  In June 1997,  FSAH  transferred  all of the
shares of Piemans  Pantry,  Astoria,  Seemanns and Gull Foods to First S.A. Food
Holdings  Ltd.  ("FSA Food") and completed  (i) the initial  public  offering of
5,000,000  ordinary  shares of common stock of FSA Food in South  Africa,  which
shares are listed on the  Johannesburg  Stock  Exchange,  (ii) an  institutional
private placement in South Africa of 20,000,000  ordinary shares of common stock
of FSA Food,  and (iii) a private  placement of  12,500,000  ordinary  shares of
common stock of FSA Food to management  and staff.  As of August 11, 1997,  FSAH
owned 70% of the issued and outstanding shares of FSA Food.

            FSAH manages the Company's business interests in South Africa.  FSAH
monitors  the  operational   performance  of  its  subsidiaries  and  seeks  out
prospective   acquisition  candidates  in  businesses  that  complement  or  are
otherwise related to the Company's existing businesses,  and in other businesses
that may be identified by the Company's management.

            The Company was formed in September  1995.  The Company's  principal
executive offices are located at Clarendon House, Church Street,  Hamilton HM II
Bermuda,  and its telephone number at such location is: (441) 295-1422.  Certain
management,  shareholder  relations and administrative  services are provided to
the Company by First South Africa Management Corp., a Delaware  corporation that
is a wholly-owned subsidiary of the Company ("FSAM"). FSAM's principal executive
offices are located at 2665 South Bayshore,  Suite 702,  Coconut Grove,  Florida
33133, and its telephone number at such location is (305) 857-5009.


                                        3

<PAGE>

                                  THE OFFERING



Securities Offered by the Selling
   Securityholders..................(i) 10,000 Debentures, (ii) 1,666,667 shares
                                    of Common Stock underlying the conversion of
                                    the  Debentures,  (iii)  135,000  shares  of
                                    Common Stock  underlying the exercise of the
                                    Placement  Warrants,  and (iv) 25,000 shares
                                    of Common Stock  underlying  the exercise of
                                    the Purchase  Options.  The  Debentures  are
                                    subject    to    redemption    in    certain
                                    circumstances.     See    "Description    of
                                    Securities."

Number of Shares of Common Stock
  Outstanding:
Before the offering (1).............3,614,133   shares  of   Common   Stock  (2)
                                    1,822,500 shares of Class B Common Stock (3)

After the offering (1)(4)...........5,440,800   shares  of   Common   Stock  (2)
                                    1,822,500 shares of Class B Common Stock (3)

Nasdaq Symbols......................Units - FSAUF
                                    Common Stock - FSACF
                                    Class A Warrants - FSAWF
                                    Class B Warrants - FSAZF

Risk Factors........................An  investment  in  the  securities  offered
                                    hereby  involves a high degree of risk.  See
                                    "Risk  Factors." 
- ------------------
(footnotes on next page)


                                        4
<PAGE>



(1)  For a  description  of the voting and other  rights of the Common Stock and
     Class B Common Stock, see "Description of Securities."

(2)  Excludes (i) an aggregate of 8,097,704  shares of Common Stock reserved for
     issuance  upon  exercise  of  certain   Redeemable  Class  A  Warrants  and
     Redeemable  Class B Warrants  issued by the Company  ("Warrants")  and upon
     exercise of the Warrants  included in the Units offered in connection  with
     the Company's initial public offering (the "Offering"); (ii) 800,000 shares
     issuable  upon  exercise  of the Unit  Purchase  Options  and the  Warrants
     included in the Units underlying the Unit Purchase  Options;  (iii) 350,000
     shares  reserved for issuance  under the Company's  1995 Stock Option Plan,
     (iv) 500,000  Shares of Common Stock reserved for issuance upon exercise of
     certain  additional  stock options granted by the Board of Directors of the
     Company,  (v) 1,666,667 shares of Common Stock issuable upon the conversion
     of the  Debentures,  (vi) 135,000  shares of Common Stock issuable upon the
     exercise of the Placement Warrants, and (vii) 25,000 shares of Common Stock
     issuable  upon the  exercise of the Purchase  Options.  See  "Management  -
     Executive Compensation",  "Management - Stock Option Plan," "Description of
     Securities"  and  "Certain  Transactions  -  Escrow  Agreements."  Includes
     1,191,837  shares of Common Stock issued to the American  Stock  Transfer &
     Trust  Company  (the  "FSAH  Escrow  Agent")  pursuant  to  certain  escrow
     agreements (the "FSAC Escrow Agreements") entered into between the Company,
     FSAH,  the FSAH  Escrow  Agent and  certain  other  parties.  See  "Certain
     Transactions."

(3)  Includes   729,979   shares  of  Class  B  Common  Stock  issued  upon  the
     consummation of the Offering to the FSAH Escrow Agent pursuant to an escrow
     agreement  entered into by and among certain holders of FSAH Class B Stock,
     the FSAH Escrow  Agent,  FSAH and the  Company  prior to the closing of the
     Offering  (the  "FSAH  Escrow  Agreement"),  pursuant  to which  such  FSAH
     shareholders  may  tender  their  shares of FSAH  Class B Stock to the FSAH
     Escrow Agent against payment by the FSAH Escrow Agent of the purchase price
     therefor,  which  payment  may be made  through the sale by the FSAH Escrow
     Agent of an equal  number of shares of Class B Common Stock (which shall be
     automatically  converted  to  shares of Common  Stock  upon such  sale) and
     delivery of the net  proceeds  thereof.  See "Certain  Transactions  - FSAH
     Escrow Agreement" and "Principal Shareholders."

(4)  Assumes  exercise of all the  Debentures,  Placement  Warrants and Purchase
     Options  and no exercise of the  outstanding  Class A Warrants  and Class B
     Warrants.  Inasmuch  as  the  Company  has  received  no  firm  commitments
     therefore,  there  can  be no  assurances,  however,  as to the  number  of
     Debentures,   Placement   Warrants  and  Purchase  Options  which  will  be
     exercised.  To  date,  a total  of  102,296  Class  A  Warrants  have  been
     exercised.



                                        5

<PAGE>

<TABLE>
<CAPTION>
                                                                SUMMARY FINANCIAL INFORMATION

                                           PREDECESSOR COMPANY (1)                                      THE COMPANY
                                           -----------------------                               ---------------------------
                                                                                    MARCH 1,       JULY 1,           JULY 1,
                                                                                      1995          1995              1996
                                                                                    TO JUNE       TO JUNE           TO MARCH
                                         YEARS ENDED FEBRUARY 28,                   30, 1995      30, 1996          31, 1997
                           -----------------------------------------------------   -----------   -----------       -----------
                               1992          1993          1994          1995
                                $             $             $             $             $             $                 $
                           -----------   -----------   -----------   -----------   -----------   -----------       -----------
<S>                        <C>            <C>           <C>           <C>           <C>          <C>               <C>       
STATEMENT OF OPERATIONS
Net sales ..................5,374,147     6,256,667     6,851,457     8,826,856     3,297,507    14,911,097        44,536,940
Total operating expenses....4,744,035     5,818,092     6,414,144     8,179,083       292,806    19,833,942(2)     40,594,655
Operating income ...........  630,112       438,575       437,313       647,773       334,701    (4,922,845)        3,942,285
Interest paid ..............  219,424       223,314       180,960       152,163        18,801       865,733(3)        770,087
Net income before tax ......  361,678       269,251       321,319       536,440       359,045    (5,248,942)        3,771,719
Net income after tax .......  271,036       138,839       207,916       313,882       213,829    (5,737,560)        2,972,589


                                            PREDECESSOR COMPANY (1)                                       THE COMPANY
                                            -----------------------                              -----------------------------
                                                 FEBRUARY 28,                        JUNE 30,      JUNE 30,         MARCH 31,
                                                 ------------                      -----------   -----------       -----------
                               1992          1993          1994          1995
                                $             $             $             $             $             $                 $
                           -----------   -----------   -----------   -----------   -----------   -----------       ----------
BALANCE SHEET DATA
Total assets ...............4,446,132     3,976,769     3,976,974     5,161,709     5,917,394    23,604,994        42,832,742
Long term liabilities ......1,562,095     1,140,244     1,112,391     1,123,665       954,718     2,361,372         4,293,682
Net working capital ........1,305,961     1,177,250     1,194,931     1,366,602     1,524,129     4,624,417         1,632,720
Stockholder's equity .......2,280,434     1,527,356     1,580,826     1,828,656     2,017,995    12,792,376        19,465,727
</TABLE>


- ----------------
(1)  Represents the combined results for Starpak and L.S.  Pressings,  which are
     deemed to be the predecessor of the Company due to the common ownership and
     control of such entities. The Company's fiscal year end is June 30.

(2)  Includes a one time non-cash escrow shares charge of $6,314,000  related to
     the  release of 1.1  million  shares  under the terms of an Earnout  Escrow
     Agreement,  as amended,  between the Company,  certain  shareholders of the
     Company and American Stock Transfer and Trust Company.

(3)  Includes  a non-cash  charge of  $396,500  relating  to costs  incurred  in
     connection with a November 1995 Bridge Note Financing.


                                        6

<PAGE>



           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

            Certain  statements  contained  under  "Management's  Discussion and
Analysis  of  Financial  Condition  and  Results of  Operations,"  such as those
concerning future revenues,  certain statements contained under "Business," such
as statements  concerning the effect of market conditions,  and other statements
contained in this Prospectus regarding matters that are not historical facts are
forward-looking  statements  (as such term is defined  in the rules  promulgated
pursuant to the  Securities  Act of 1933,  as amended (the  "Securities  Act")).
Because such forward-looking statements include risks and uncertainties,  actual
results  may  differ  materially  from  those  expressed  in or  implied by such
forward-looking  statements.  Factors that could cause actual  results to differ
materially  include,  but are not limited to, those discussed herein under "Risk
Factors",  (political risks, risks related to currency exchange, economic risks,
government regulatory considerations, absence of substantive disclosure relating
to acquisitions, risks related to operations of FSA Foods, possible fluctuations
in  operating  results,  competition,   labour  relations,   dependence  on  key
personnel,  control by  insiders,  potential  adverse  effect of  redemption  of
warrants, absence of public market for Debentures,  current prospectus and state
registration   requirements,   shares  eligible  for  future  sales,   potential
anti-takeover  effects of preferred  stock,  and limited rights of  shareholders
under Bermuda law. The Company  undertakes no obligation to release publicly the
result of any revisions to these forward-looking  statements that may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.

                                  RISK FACTORS

            An investment in the  securities  offered  hereby is  speculative in
nature and involves a high degree of risk. In addition to the other  information
contained in this Prospectus,  prospective  investors should carefully  consider
the following risk factors before purchasing the securities offered hereby.

RISKS RELATING TO OPERATIONS IN SOUTH AFRICA

            The  Company's  operations  are  conducted  through  its  direct and
indirect  subsidiaries  located in South Africa. For the foreseeable future, the
Company  expects to continue to focus all of its  efforts in South  Africa.  The
conduct of the Company's business in South Africa exposes the Company to certain
risks, including the following:

            Political Risks. Historically,  the social structure of South Africa
was governed according to the apartheid system.  Racial tensions in South Africa
have  from time to time  resulted  in social  unrest,  strikes,  riots and other
sporadic  localized  violence.   The  apartheid  system  also  resulted  in  the
imposition of international  financial and trade sanctions against South Africa.
Although a new interim constitution was adopted providing for universal suffrage
and the first national  election under the new constitution  took place in April
1994,  there can be no  assurance  that  social  unrest,  which  could  range in
magnitude from civil  disobedience  to civil war, will not occur.  The Company's
businesses in South Africa have experienced  politically-related  work stoppages
in the past,  although  since 1994 no such  disturbance  has been  material.  In
addition, certain other countries in the region are currently engaged in or have
had  civil  war  with the  corresponding  severe  adverse  economic  and  social
conditions and effects.  Moreover,  there can be no assurance as to the economic
and tax policies which the South African government may pursue and whether those
policies may include  nationalization,  expropriation and confiscatory taxation.
Nationalization,  expropriation  or confiscatory  taxation,  as well as currency
blockage, political changes, government


                                        7

<PAGE>



regulation,  strikes, political or social instability or diplomatic developments
could  adversely  affect the  economy of South  Africa and could have a material
adverse effect on the Company.

            Risks Related to Currency Exchange.  All of the Company's  operating
subsidiaries  do business in South African Rand and the  Company's  revenues are
generally  received in such currency.  Historically,  there has been significant
inflation  in South  Africa  (averaging  10-15%  per annum in recent  years) and
significant fluctuations in the exchange rate of the South African Rand. Because
South  Africa's  inflation rate would impact its economy both  domestically  and
internationally, and higher levels of inflation have frequently reduced the real
return on capital and investment  (thereby lowering the demand for capital goods
including  the  types  that  the  Company  produces),  South  Africa's  level of
inflation may increase the Company's risk related to currency  fluctuation.  The
U.S.  Dollar  equivalent  of the  Company's net assets and results of operations
will be adversely  affected by  reductions  in the value of the Rand relative to
the U.S. Dollar.  Similarly,  if the exchange rate declines between the time the
Company incurs expenses in other currencies and the time cash expenses are paid,
the  amount of South  African  Rand  required  to be  converted  into such other
currencies  in order to pay such expenses  could be greater than the  equivalent
amount of such  expenses in South  African Rand at the time they were  incurred.
The exchange rate for South African Rand against the U.S. dollar declined during
fiscal year 1997 during  which  period the average rate of exchange for the Rand
against  the dollar was $1.00 to Rand 4.53 as compared  with an average  rate of
$1.00 to Rand  3.85 for  fiscal  year  1996.  As of  August 8, 1997 the Rand was
trading at 4.68 Rand to the Dollar. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Certain Tax Considerations -
South African Taxation."

            Economic Risks.  The economy of South Africa may differ  unfavorably
from the U.S.  economy in such respects as growth of gross  domestic  product or
gross  national  product,  rate of inflation,  taxation,  capital  reinvestment,
resource  self-sufficiency and balance of payments position. South Africa may be
particularly susceptible to changes in the world price of gold and other primary
commodities as these  represent a majority of South Africa's  exports.  Any such
unfavorable aspects of the South African economy may materially adversely affect
the financial condition of the Company.

            Government Regulatory Considerations. Generally, the making of loans
by the Company to its subsidiaries,  the ability of those subsidiaries to borrow
from South  African  sources and the  repatriation  of  dividends,  interest and
royalties by those  subsidiaries is regulated by the Exchange Control Department
of the South African  Reserve Bank (the "Reserve  Bank").  South Africa formerly
operated a dual currency system comprising the commercial rand and the financial
rand,  which  was  abolished  in 1995.  The  financial  rand was the  investment
currency, which traded at a discount to the commercial rand. No guarantee can be
given  that the  financial  rand will not be  reintroduced  in the  future  with
possible  adverse  consequences  on the  U.S.  dollar  value  of  the  Company's
investments in South Africa.  Current South African Exchange Control Regulations
provide that, subject to any exemption which may be granted by the South African
Treasury  (the  "Treasury"),  no  non-resident  of South Africa and no "affected
person"  (which  includes any entity (i) that may  distribute 50% or more of its
capital,  assets or earnings to a  non-resident  of South  Africa or (ii) 50% or
more of the  voting  power of which is  controlled  by a  non-resident  of South
Africa) may provide any "financial  assistance"  to any South African  resident.
"Financial  assistance"  is broadly  defined to include  any loans,  guarantees,
sale/leasebacks,  etc.  Because FSAH will be deemed to be an "affected  person,"
the Company is generally required to obtain the permission of the Treasury prior
to loaning money to, providing  guarantees on behalf of, or otherwise  providing
"financial  assistance"  to FSAH.  Notwithstanding  the above,  a South  African
company such as FSAH is  permitted a certain  level of local  borrowing  without
reference to the exchange


                                        8

<PAGE>



control  authorities  and without prior  consent.  The amount which any affected
person may borrow is calculated in accordance with the following formula:

                100%+ (percentage South African interest X 100%)
                      ------------------------------------------

                       (percentage non-resident interest).

In  addition,  the terms of  repayment  of any such loan and the  interest  rate
(which is generally market-related) will be regulated.

            Under other regulations, no person may, without permission,  acquire
any security from a non-resident or make any entry in a security  register which
involves the transfer of a security  into or out of the name of a  non-resident.
The  control is  exercised  by placing  the  endorsement  "non-resident"  on all
securities owned by non-residents  or in which  non-residents  have an interest.
The non-resident  endorsement is placed on the share  certificates by a bank and
is in practice easy to obtain.

            Certain  other  regulations  impact the  remittance of dividends and
interest  from South Africa,  including  any potential  dividends to the Company
from a South African  subsidiary.  In practice,  the South African  Reserve Bank
does not restrict the  remittance  of genuine  dividends  from income  earned by
South African companies although approval must be obtained.  As a result,  there
can be no  assurance  that a South  African  subsidiary  would be  permitted  to
declare and pay a dividend to the Company.  See "South  Africa - Foreign  Direct
Investment."

ABSENCE OF SUBSTANTIVE DISCLOSURE RELATING TO ACQUISITIONS

            Although  management  of the Company  will  endeavor to evaluate the
risks inherent in any particular acquisition, there can be no assurance that the
Company will properly  ascertain all such risks.  Management of the Company will
have virtually unrestricted flexibility in identifying and selecting prospective
acquisition candidates. The Company does not intend to seek stockholder approval
for any  acquisitions  unless  required by  applicable  law or  regulations  and
stockholders  will most  likely  not have an  opportunity  to  review  financial
information on an acquisition candidate prior to consummation of an acquisition.
See "Description of Securities - Differences in Corporate Law."

            South  African  companies  that may be  acquired  by the Company are
subject to South African GAAP which, in certain instances,  may differ from U.S.
GAAP. Although the Company intends to prepare financial statements in accordance
with U.S.  GAAP, the Company can provide no assurance that it will be able to do
so. Although the Company is unaware of any South African GAAP  requirement  that
would  adversely  affect  it,  there  can be no  assurance  that  the  Company's
financial  condition  or  the  ability  of  the  Company  to  consummate  future
acquisitions will not be adversely affected by differences between South African
GAAP and U.S. GAAP.

RISKS RELATED TO OPERATIONS OF FSA FOODS

            Two of the operating subsidiaries of FSA Foods each rely on a single
major customer for a substantial portion of their respective revenues.  The loss
of any such major  customer may have a material  adverse effect on the financial
condition of the Company.  There can be no assurance  that such major  customers
will continue to purchase the products of such FSA Foods subsidiaries.


                                        9

<PAGE>



POSSIBLE FLUCTUATIONS IN OPERATING RESULTS

            There can be no assurance that the Company's operating  subsidiaries
will continue to operate profitably,  or that prior trends will be indicative of
future  results of  operations.  Future  results  of  operations  may  fluctuate
significantly  based upon  factors  such as  increases  in  competition,  losses
incurred  by new  businesses  that  may be  acquired  in  the  future,  currency
fluctuations,   political   changes,   macroeconomic   factors,   the  continued
availability of new materials and other circumstances that may not be reasonably
foreseeable at this time.

COMPETITION

            The Company  competes with a number of companies,  from South Africa
and from other countries,  offering similar products and services,  some of whom
may have  substantially  greater  financial,  management,  technical  and  other
resources  than the  Company.  As a result of South  Africa's  recent  political
transformation,  some South  African  businesses  may be  adversely  affected by
increased  competition  from foreign firms doing  business in South  Africa.  In
addition,  South Africa has historically  imposed  significant tariffs against a
number of industrial products. To the extent such tariffs are reduced or removed
to comply with international treaty requirements or otherwise, the Company would
face much greater  pressure from  globally  competitive  firms.  There can be no
assurance that the Company will compete effectively with such other companies or
that  other  companies  will not  develop  products  which are  superior  to the
Company's or which achieve greater market penetration.  In addition, the Company
may  experience  competition  from  other  companies  seeking  to  identify  and
consummate acquisitions of South African companies.  Such competition may result
in the loss of an acquisition  candidate or an increase in the price the Company
would be required to pay for any such acquisition. See "Business - Competition."

LABOUR RELATIONS

            A  significant  number of South  Africa's  workers  belong to either
registered or unregistered  trade unions,  and most of the major  industries are
unionized.  A number of the trade  unions have close links to various  political
parties.  In the past,  trade unions have had a  significant  influence in South
Africa as vehicles  for social and  political  reform as well as the  collective
bargaining  process.  It is uncertain  whether labor disruptions will be used to
advocate  political causes in the future.  Significant  labor  disruptions could
have a material adverse effect on the financial condition of the Company.

            South Africa has also recently  enacted a new Labour  Relations Act.
The Act  entrenches  the rights of  employees  to belong to trade unions and the
rights of representative trade unions to have access to the workplace. The right
to strike is guaranteed, as is the right to participate in secondary strikes, in
certain prescribed circumstances.  The right to picket has also been entrenched.
The Act recognizes the rights of employers to belong to employers' associations.
Importantly,  the Act envisages an increased  role for employees in the decision
making of companies by providing,  where a majority trade union so requests, for
the compulsory  establishment  of workplace forums to represent the interests of
employees where a company  employs more than 100 employees.  The range of issues
on which the workplace  forum must be consulted  include  restructurings  of the
workplace,  partial or total plant closures,  mergers and transfers of ownership
insofar as these affect employees, and retrenchments.  The implementation of the
Labour  Relations  Act's  provisions  may have a material  adverse effect on the
Company's  cost of  labor  and  consequently  on its  financial  condition.  New
legislation is currently being proposed  regarding minimum  conditions of labor.
Such legislation, if enacted, is expected to increase South African labor costs.


                                       10

<PAGE>



DEPENDENCE ON KEY PERSONNEL

            The Company's  success depends upon the continued  contributions  of
its executive  officers,  most of whom are also  principal  stockholders  of the
Company,  and the continued  contributions  of the  management of Starpak,  L.S.
Pressings,  Europair, FSA Foods and the FSA Foods Subsidiaries.  The Company has
obtained key man  insurance in the amounts of $2,000,000 on the lives of each of
Michael Levy and Clive Kabatznik. The business of the Company could be adversely
affected by the loss of services  of, or a material  reduction  in the amount of
time devoted to the Company by, its executive officers. See "Management."

CONTROL BY INSIDERS; OWNERSHIP OF SHARES HAVING DISPROPORTIONATE VOTING RIGHTS;
POSSIBLE DEPRESSIVE EFFECT ON THE PRICE OF THE COMPANY'S SECURITIES

            The Company's  founders and certain other shareholders own 1,822,500
shares of Class B Common  Stock  (excluding  certain  shares of Common Stock and
options),  representing approximately 33.5% of the Company's outstanding capital
stock and approximately 71% of the total voting power (assuming no conversion of
the Debentures and no exercise of the Placement  Warrants and Purchase  Options)
and are able to elect all of the Company's  directors and otherwise  control the
Company's   operations.   See   "Principal   Shareholders."   Furthermore,   the
disproportionate  vote  afforded  the Class B Common  Stock  could also serve to
impede or  prevent a change of control of the  Company.  As a result,  potential
acquirers  may be  discouraged  from  seeking to acquire  control of the Company
through the purchase of Common  Stock,  which could have a depressive  effect on
the  price  of the  Company's  securities  and  will  make it less  likely  that
shareholders receive a premium for their shares as a result of any such attempt.
See  "Principal   Shareholders,"  "Certain  Transactions"  and  "Description  of
Securities."

DIVIDENDS UNLIKELY

            The Company has not paid any cash  dividends and does not anticipate
paying any such cash dividends in the foreseeable future. Earnings, if any, will
be retained to finance future growth. See "Dividend Policy."

POTENTIAL ADVERSE EFFECT OF REDEMPTION OF WARRANTS

            The Class A Warrants  and the Class B Warrants  have been,  and will
continue  to be,  redeemable  by the Company at a  redemption  price of $.05 per
Warrant upon 30 days' prior written notice if the average bid price per share of
the Common Stock exceeds $9.10 (subject to adjustment) with respect to the Class
A Warrants  and  $12.25  (subject  to  adjustment)  with  respect to the Class B
Warrants, for 30 consecutive trading days ending within 15 days of the notice of
redemption.  Redemption of the Warrants  could force the holders to exercise the
Warrants  and  pay  the  exercise  price  therefor  at a  time  when  it  may be
disadvantageous  for the  holders  to do so,  to sell the  Warrants  at the then
current market price when they might otherwise wish to hold the Warrants,  or to
accept the  redemption  price,  which,  at the time the  Warrants are called for
redemption,  is likely to be  substantially  less than the  market  value of the
Warrants. See "Description of Securities Warrants."



                                       11

<PAGE>



ABSENCE OF PUBLIC MARKET FOR DEBENTURES

            Prior to this  offering,  there has not been a public market for the
Debentures  and there can be no assurance  that an active trading market will be
developed or be sustained after this offering.

CURRENT PROSPECTUS AND STATE REGISTRATION REQUIRED TO CONVERT DEBENTURES 
AND EXERCISE PLACEMENT WARRANTS AND PURCHASE OPTIONS

            Holders of Debentures,  Placement Warrants and Purchase Options will
only be able to convert the Debentures  and exercise the Placement  Warrants and
the  Purchase  Options  if (i) a current  prospectus  under the  Securities  Act
relating to the shares of Common  Stock  underlying  the  Debentures,  Placement
Warrant and Purchase  Options is then in effect,  and (ii) such shares of Common
Stock are qualified for sale or exempt from  qualification  under the applicable
securities  laws of the states.  There can be no assurance that the Company will
be able to maintain  the  effectiveness  of a current  prospectus  covering  the
shares of  Common  Stock  underlying  the  Debentures,  Placement  Warrants  and
Purchase Options.  The value of the Debentures,  Placement Warrants and Purchase
Options may be greatly reduced if a current  prospectus,  covering the shares of
Common  Stock  issuable  upon  the  exercise  of such  securities,  is not  kept
effective or if such  securities are not qualified or exempt from  qualification
under applicable state securities laws. See "Description of Securities."

SHARES ELIGIBLE FOR FUTURE SALES; POSSIBLE DEPRESSIVE EFFECT OF
FUTURE SALES OF COMMON STOCK; REGISTRATION RIGHTS

            Future  sales of Common Stock by existing  stockholders  pursuant to
Rule 144 under the  Securities  Act, or  otherwise,  including  with  respect to
outstanding  Class A Warrants and Class B Warrants,  or the  possibility of such
sales in the public market,  could have a material  adverse affect on the market
price of the securities offered hereby.  Immediately following the effectiveness
of this offering, there will be an aggregate of 3,614,133 shares of Common Stock
and 1,822,500  Class B Common Stock  outstanding  (assuming no conversion of the
Debentures and no exercise of the Placement Warrants and Purchase  Options).  In
addition,  an aggregate of  8,097,704  shares of Common Stock are issuable  upon
exercise of certain  Warrants  issued by the  Company  and upon  exercise of the
Warrants  included  in the  Units  sold in  connection  with the  Offering.  The
2,300,000  shares of Common Stock included as part of the Units sold pursuant to
the Offering were freely tradeable without  restriction under the Securities Act
immediately  following  the  Offering.  All other shares of Common Stock and the
shares of Class B Common  Stock,  are  "restricted  securities"  as that term is
defined  under the  Securities  Act, and in the future may be sold in compliance
with Rule 144 under the Securities  Act or pursuant to a Registration  Statement
filed under the Securities Act. See  "Description of Securities - Class B Common
Stock." Of the 3,614,133 shares of Common Stock issued and outstanding as of the
date of this  Prospectus,  1,191,837 shares were issued to the FSAH Escrow Agent
pursuant to the terms of the FSAC Escrow Agreements.  Of the 1,822,500 shares of
Class B Common Stock issued and  outstanding  upon the date of this  Prospectus,
729,979 shares were issued to the FSAH Escrow Agent pursuant to the terms of the
FSAH Escrow Agreement.  See "Certain  Transactions." Such shares of Common Stock
and Class B Common Stock (issued with respect to the FSAC Escrow  Agreements and
the FSAH Escrow  Agreement) are "restricted  securities" which in the future may
be sold in  compliance  with Rule 144 or  pursuant to a  registration  statement
filed under the Securities  Act. All the shares of Common Stock issued  pursuant
to the FSAC Escrow  Agreements  will be eligible for sale under Rule 144 in July
1998. All of the shares of Class B Common Stock are currently  eligible for sale
under Rule 144. Rule 144 generally  provides  that a person  holding  restricted
securities for a period of one year may sell every three months in brokerage


                                       12

<PAGE>



transactions  and/or  market-maker  transactions  an amount  not to  exceed  the
greater of (a) one percent (1%) of the Company's  issued and outstanding  Common
Stock,  or (b) the average  weekly trading volume of the Common Stock during the
four calendar  weeks prior to such sale.  Rule 144 also  permits,  under certain
circumstances,  the sale of shares  without any quantity  limitation by a person
who is not an affiliate of the Company and who has satisfied a two-year  holding
period.

            As of January 24, 1997,  D.H. Blair  Investment  Banking Corp.,  the
Company's Underwriter in connection with its IPO ("D.H. Blair")and certain other
holders have the right to two demand  registrations  of the Units underlying the
Unit Purchase  Options.  The holders of the Unit Purchase Options also will have
certain piggyback  registration  rights. The exercise of registration rights may
involve  substantial  expense to the Company and have a depressive effect on the
market price of the  Company's  securities.  See  "Description  of  Securities -
Shares Eligible for Future Sale."

POTENTIAL ANTI-TAKEOVER EFFECTS OF PREFERRED STOCK

            The Company's  Memorandum of Association  authorizes the issuance of
5,000,000  shares  of  preferred  stock  with  such  designations,   rights  and
preferences  as may be  determined  from time to time by the Board of Directors.
Accordingly,  the Board of Directors is empowered,  without shareholder approval
(but  subject  to  applicable  government  regulatory  restrictions),  to  issue
preferred stock with dividend,  liquidation,  conversion, voting or other rights
which could adversely  affect the voting power or other rights of the holders of
the Company's Common Stock. In the event of issuance,  the preferred stock could
be utilized, under certain circumstances, as a method of discouraging,  delaying
or  preventing a change in control of the  Company.  Although the Company has no
present  intention to issue any shares of its preferred  stock,  there can be no
assurance  that the Company will not do so in the future.  See  "Description  of
Securities."

LIMITED RIGHTS OF SHAREHOLDERS UNDER BERMUDA LAW

            The Company's  corporate  affairs are governed by its  Memorandum of
Association  and  bye-laws,  as well as the common law of  Bermuda  relating  to
companies  and  the  Companies  Act  1981.  The  laws  of  Bermuda  relating  to
shareholder rights, protection of minorities,  fiduciary duties of directors and
officers, matters of corporate governance, corporate restructurings, mergers and
similar arrangements, takeovers, shareholder suits, indemnification of directors
and inspection of corporate  records,  may differ from those that would apply if
the Company were  incorporated in a jurisdiction  within the United States.  The
rights of  shareholders  in a Bermuda  company  may not be as  extensive  as the
rights of a shareholder of a United States company and, accordingly, the holders
of the Company's  shares of Common Stock may be more limited in their ability to
protect  their  interests in the  Company.  In  addition,  there is  uncertainty
whether  the courts of Bermuda  would  enforce  judgements  of the courts of the
United  States and of other  foreign  jurisdictions.  There is also  uncertainty
whether the courts of Bermuda would enforce actions brought in Bermuda which are
predicated upon the securities laws of the United States. See "Enforceability of
Civil  Liabilities,"  "Description of Securities - Differences in Corporate Law"
and "Certain Provisions of Bermuda Law."




                                       13

<PAGE>



                                 DIVIDEND POLICY

            The Company has not paid any cash  dividends on its Common Stock and
does not anticipate paying cash dividends in the foreseeable future. The Company
currently  intends to retain  earnings,  if any,  to  finance  the growth of the
Company.  The Board of Directors of the Company will review its dividend  policy
from  time to time to  determine  the  feasibility  and  desirability  of paying
dividends,  after giving  consideration  to the  Company's  earnings,  financial
condition, capital requirements and such other factors as the Board of Directors
deems relevant.




                                       14

<PAGE>



                                 CAPITALIZATION

            The following table sets forth the capitalization of the Company (i)
at March 31, 1997;  and (ii) as adjusted to give effect to the completion of all
acquisitions  of the Company since March 31, 1997, the proceeds of the Debenture
offering net of issue costs and the  formation  and the sale of 30% of FSA Food.
This table should be read in conjunction  with the Financial  Statements and the
Notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                                        MARCH 31, 1997
                                                                                                        --------------
                                                                                                     ACTUAL      AS ADJUSTED
                                                                                                  -----------    -----------
<S>                                                                                                 <C>           <C>       
Long term debt ..................................................................................   4,293,682     14,293,682
                                                                                                  -----------    -----------
Minority Interest in Subsidiary .................................................................        --       13,032,046
                                                                                                  -----------    -----------
Stockholders' Equity:
Preferred Stock, $0.01 par value; 5,000,000 shares authorized; no shares issued and outstanding..        --             --
    Common Stock, $0.01 par value; 23,000,000 shares authorized; 2,300,000 shares issued and
    outstanding actual ..........................................................................      23,000         23,000
    Class B Common Stock, $0.01 par value; 2,000,000 shares authorized; 1,842,500 shares issued
    and outstanding; actual and as adjusted(1)(2)(3) ............................................      18,857         18,857
    Additional paid-in capital ..................................................................  22,059,698     22,059,698
    Deficit/Retained Income .....................................................................    (914,818)     2,709,385
    Foreign currency translation adjustments ....................................................  (1,728,317)    (1,728,317)
    Income restricted as to distribution ........................................................       7,307              0
                                                                                                  -----------    -----------
    Total Stockholders' Equity ..................................................................  19,465,727     23,082,623
                                                                                                  -----------    -----------
Total capitalization ............................................................................  23,759,409     50,408,351
                                                                                                  ===========    ===========
</TABLE>
- -----------
(1)  The Common Stock and Class B Common Stock are essentially  identical except
     that each share of Common  Stock is  entitled to one vote and each share of
     Class B  Common  Stock is  entitled  to five  votes.  See  "Description  of
     Securities".

(2)  Excludes (i) an aggregate of 1,300,000  shares of Common Stock reserved for
     issuance  upon  exercise  of  certain   Redeemable  Class  A  Warrants  and
     Redeemable  Class B  Warrants  issued  by the  Company  ("Warrants");  (ii)
     6,900,000  shares  issuable upon  exercise of the Warrants  included in the
     Units offered in connection with the Company's initial public offering that
     was effective on January 24, 1996, (the  "Offering");  (iii) 800,000 shares
     issuable  upon  exercise  of the Unit  Purchase  Options  and the  Warrants
     included  in the  Units  underlying  the Unit  Purchase  Options;  and (iv)
     350,000 shares  reserved for issuance under the Company's 1995 Stock Option
     Plan ; (v)  500,000  shares of Common  Stock  reserved  for  issuance  upon
     exercise  of  certain  additional  stock  options  granted  by the Board of
     Directors of the Company;  and (vi) 1,198,177 shares of Common Stock issued
     to the "FSAH  Escrow  Agent"  pursuant to the FSAC Escrow  Agreements.  See
     "Certain Transactions,"  "Management - Executive Compensation," "Management
     -  Stock  Option   Plan,"   "Description   of   Securities"   and  "Certain
     Transactions."  Also excludes the effect of the conversion of 102,296 Class
     A Warrants subsequent to March 31, 1997.

(3)  Includes   729,979   shares  of  Class  B  Common  Stock  issued  upon  the
     consummation  of the Offering to the FSAH Escrow Agent pursuant to the FSAH
     Escrow Agreement, pursuant to which such FSAH shareholders may tender their
     shares of FSAH Class B Stock to the FSAH Escrow  Agent  against  payment by
     the FSAH Escrow Agent of the purchase price therefor,  which payment may be
     made through the sale by the FSAH Escrow Agent of an equal number of shares
     of Class B Common Stock (which shall be  automatically  converted to shares
     of Common Stock upon such


                                       15

<PAGE>



     sale) and delivery of the net proceeds thereof. See "Certain Transactions -
     FSAH Escrow Agreements" and "Principal Shareholders."

MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

            On January 24, 1996 , the  Company's  Common Stock,  Units,  Class A
Warrants and Class B Warrants were listed for  quotation on the SmallCap  Market
on  the  Nasdaq  System  under  the  symbols  FSAUF,  FSACF,  FSAWF  and  FSAZF,
respectively. The following table sets forth, for the periods indicated the high
and low bid prices for the Common  Stock,  Units,  Class A Warrants  and Class B
Warrants as reported  by Nasdaq.  Quotations  reflect  prices  between  dealers,
without  retail  mark-up,  mark  down or  commissions  and  may not  necessarily
represent actual transactions.


                                                 HIGH BID       LOW BID
                                               -----------    -----------
COMMON STOCK
1996
3rd Quarter                                    $      4.75    $      2.88
4th Quarter                                    $      6.00    $      3.00

1997
1st Quarter                                    $      6.50    $      4.50
2nd Quarter                                    $      5.75    $      4.00
3rd Quarter                                    $      7.38    $      3.50
4th Quarter                                    $      8.75    $      4.63

1998
1st Quarter (through August 8, 1997)           $      8.43    $      7.13

UNITS
- -----
1996
3rd Quarter                                    $      6.50    $      5.38
4th Quarter                                    $     10.00    $      5.25

1997
1st Quarter                                    $      9.72    $      6.75
2nd Quarter                                    $     11.00    $      8.25
3rd Quarter                                    $      9.75    $      6.75
4th Quarter                                    $     14.13    $      6.38

1998
1st Quarter (through August 8, 1997)           $     12.63    $     10.00

CLASS A WARRANTS
- ----------------
1996
3rd Quarter                                    $      3.00    $      1.50
4th Quarter                                    $      2.87    $      1.58

1997
1st Quarter                                    $      3.28    $      2.25
2nd Quarter                                    $      5.00    $      2.75



                                       16

<PAGE>



                                                 HIGH BID       LOW BID
                                               -----------    -----------
3rd Quarter                                    $      2.38    $      1.25
4th Quarter                                    $      3.88    $      1.06

1998
1st Quarter (through August 8, 1997)           $      3.28    $      2.00

CLASS B WARRANTS
- ----------------
1996
3rd Quarter                                    $      1.62    $       .62
4th Quarter                                    $       .88    $       .62

1997
1st Quarter                                    $      1.25    $       .25
2nd Quarter                                    $      1.50    $       .63
3rd Quarter                                    $      1.50    $       .59
4th Quarter                                    $      1.94    $       .39

1998
1st Quarter (through August 8, 1997)           $      1.44    $      1.00

            As of August 8, 1997, there were  approximately  1,330  shareholders
both of record and beneficial, of the Company's Common Stock.


                                       17

<PAGE>
                        SELECTED HISTORICAL AND PRO FORMA
                        CONDENSED COMBINED FINANCIAL DATA

            The  following   selected   financial  data  for  Starpak  and  L.S.
Pressings,  the Company's predecessor,  as of and for the periods presented have
been derived from the combined audited financial  statements of Starpak and L.S.
Pressings.  The unaudited financial data, in the opinion of management,  contain
all adjustments  (consisting only of normal and recurring adjustments) necessary
for a fair  presentation of such data. The result of the interim periods are not
necessarily  indicative of the results of a full year. All of the financial data
set forth below should be read in  conjunction  with the  information  appearing
under the caption  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations."

<TABLE>
<CAPTION>
                                            PREDECESSOR COMPANY (1)                                       THE COMPANY
                                            -----------------------                              -----------------------------
                                                                                     MARCH 1,                         JULY 1,
                                                                                       1995      JULY 1, 1995          1996
                                                                                     TO JUNE       TO JUNE           TO MARCH
                                          YEARS ENDED FEBRUARY 28,                   30, 1995      30, 1996          31, 1997
                           -----------------------------------------------------   -----------   -----------       -----------
                               1992          1993          1994          1995
                                $             $             $             $             $             $                 $
                           -----------   -----------   -----------   -----------   -----------   -----------       -----------
<S>                          <C>           <C>           <C>           <C>           <C>          <C>               <C>       
STATEMENT OF OPERATIONS
Net sales .................  5,374,147     6,256,667     6,851,457     8,826,856     3,297,507    14,911,097        44,536,940
Total operating expenses...  4,744,035     5,818,092     6,414,144     8,179,083       292,806    19,833,942(2)     40,594,655
Operating income ..........    630,112       438,575       437,313       647,773       334,701    (4,922,845)        3,942,285
Interest paid .............    219,424       223,314       180,960       152,163        18,801       865,733(3)        770,087
Net income before tax .....    361,678       269,251       321,319       536,440       359,045    (5,248,942)        3,771,719
Net income after tax ......    271,036       138,839       207,916       313,882       213,829    (5,737,560)        2,972,589

                                               PREDECESSOR COMPANY (1)                                             THE COMPANY
                                               ------------------------                                            -----------
                                                FEBRUARY 28,                         JUNE 30,      JUNE 30,          MARCH 31
                                                ------------                       -----------   -----------       -----------
                               1992          1993          1994          1995          1995          1996              1997
                                $             $             $             $             $             $                 $
                           -----------   -----------   -----------   -----------   -----------   -----------       -----------

BALANCE SHEET DATA
Total assets ..............  4,446,132     3,976,769     3,976,974     5,161,709     5,917,394    23,604,994        42,832,742
Long term liabilities .....  1,562,095     1,140,244     1,112,391     1,123,665       954,718     2,361,372         4,293,682
Net working capital .......  1,305,961     1,177,250     1,194,931     1,366,602     1,524,129     4,624,417         1,632,720
Stockholder's equity ......  2,280,434     1,527,356     1,580,826     1,828,656     2,017,995    12,792,376        19,465,727
</TABLE>
- -----------

(1)  Represents the combined results for Starpak and L.S.  Pressings,  which are
     deemed to be the predecessor of the Company due to the common ownership and
     control of such entities. The Company's fiscal year ends on June 30.
(2)  Includes a one time non-cash escrow shares charge of $6,314,000  related to
     the  release of 1.1  million  shares  under the terms of an Earnout  Escrow
     Agreement between the Company, certain shareholders and D.H. Blair.
(3)  Includes  a non-cash  charge of  $396,500  relating  to costs  incurred  in
     connection with a November 1995 Bridge Note Financing.

                         PRO FORMA FINANCIAL INFORMATION

            Pro forma adjustments have been made to the consolidated  statements
of income for the year ended June 30,  1996 to reflect the  acquisitions  of the
combined  Starpak and L.S.  Pressings  operations,  Europair  and of the Piemans
Pantry operations as if these acquisitions had occurred on July 1, 1994.

            The Starpak and L.S.  Pressings  transactions  were accounted for as
predecessor  to the  Company,  and the  Europair  transaction  as a purchase for
financial reporting purposes.

            The unaudited pro forma combined financial statements of the Company
have been derived from the  historical  financial  statements  of Starpak,  L.S.
Pressings,  Europair and Piemans  Pantry.  The pro forma  combined  statement of
operations data set forth below do not purport to be indicative of the

                                       18
<PAGE>



combined  financial  position or combined  results of operations that would have
occurred  had the  transactions  been  completed on July 1, 1994 or which may be
expected to occur in the future.


                    PRO FORMA CONSOLIDATED INCOME STATEMENTS
                                   (UNAUDITED)



                                                 Nine months            Year
                                                    Ended              Ended
                                                   March 31,          June 30,
                                                     1997               1996
                                                      $                  $
                                                 -----------        -----------

Revenues                                          53,966,727         43,815,542
                                                 -----------        -----------

Net Income                                         3,095,212         (5,022,781)
                                                 -----------        -----------

Net profit/(loss) per share                             0.53              (1.95)

Number of shares in issue                          5,886,833          2,578,238


            The pro  forma  information  has  been  prepared  assuming  that the
acquisitions  consummated  prior  to June  30,  1996 had  taken  place  and that
operations had commenced on July 1, 1994.

            The proforma  information  does not purport to be  indicative of the
results that would have actually been obtained if the  acquisitions  consummated
prior to June 30,  1996 had  occurred at the  beginning  of the period nor is it
indicative of future results.


                                       19

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



INTRODUCTION

            The Company was  incorporated in September 1995 to acquire,  own and
operate closely held companies in South Africa with annual sales in the range of
approximately $5 million to $50 million.  In this regard,  the Company,  through
its South African  subsidiary,  FSAH,  has acquired ten South African  companies
(collectively,  the  "Acquisitions")  engaged in the following industry segments
(i) the manufacture of high-quality plastic packaging machinery through Starpak,
(ii) the  manufacture of washers for use in the fastener  industry  through L.S.
Pressings and its subsidiary Paper and Metal  Industries,  (iii) the manufacture
and supply of air conditioning and  refrigeration  products through Europair and
its subsidiary Europair Refrigeration, and (iv) the manufacture and distribution
of processed food products  through Piemans Pantry,  Astoria,  Seemanns and Gull
Foods  subsequently  reorganized as subsidiaries of FSA Food. See "Business" and
"Certain  Transactions." The Company has funded itself since inception primarily
through stockholders' loans and capital contributions and the private placements
of notes and warrants  and  debentures  and the  proceeds of its initial  public
offering completed in January 1996. The Company  anticipates that it will derive
revenues  primarily  through  income  generated  from the operations of acquired
operating companies in South Africa.

            The annual  rate of  inflation  in South  Africa for the periods set
forth below was as follows:


                  FISCAL YEAR 1995                    FISCAL YEAR 1996
                  ----------------                    ----------------
                       10.0%                               6.9%

            The average rate for the South African Rand against the U.S.  dollar
for the periods under discussion were as follows:


                  FISCAL YEAR 1995                    FISCAL YEAR 1996
                  ----------------                    ----------------
                     $1 = R3.53                         $1 = R3.85

                  Depreciation of 9.06%


Results of Operations

            This  discussion  should be read in  conjunction  with the  Selected
Historical  and Pro Forma Combined  Financial Data and the financial  statements
and notes thereto appearing elsewhere in this document. In this discussion, "Pro
Forma"  includes all the combined  results for the Company's  acquisitions  that
have been  consummated  since the Company's  Initial Public Offering in January,
The "Pro Forma"  results may not be  representative  of the actual  results that
would have been achieved had such events  actually  occurred at the beginning of
the periods indicated.



                                       20

<PAGE>



            The  Company's  Consolidated  Balance  Sheet and Statement of Income
reflect the twelve month period  ending June 30, 1996.  The  Statement of Income
includes  the  operations  of L.S.  Pressings  (Pty)  Limited and Starpak  (Pty)
Limited for the full twelve  month  period,  the  operations  of Europair  (Pty)
Limited from January 24, 1996 and the operation of Piemans  Pantry (Pty) Limited
from June 3, 1996. Starpak and L.S. Pressings are deemed capital predecessors of
the  Company,  while the  operations  of Europair  and Piemans  Pantry have been
accounted for upon consummation of their acquisition.

            Due to the lack of comparative prior financial periods, and in order
to provide a  meaningful  reference  point in the  Management's  Discussion  and
Analysis,  comparative  twelve  month pro forma  results have been added for the
twelve-month periods ended June 30, 1996 and 1995 respectively.  These pro forma
results include the results for all of the Company's  acquisitions made prior to
June 30, 1996.  Attention is drawn to the  Management's  Discussion and Analysis
for the Pro Forma  periods  mentioned  above.  This  section  provides  the most
meaningful analysis of the Company's performance on a broader time scale.

<TABLE>
<CAPTION>
                                               PROFORMA (UNAUDITED)         (UNAUDITED)
                                              Year Ended   Year ended    Nine Months Ended
                                               June 30,     June 30,   Sept. 30,   Sept. 30,
                                                1996         1995        1996        1997
<S>                                             <C>          <C>         <C>         <C>  
Costs of sales ................................ 53.0%        53.4%       60.6%       55.1%
Gross profit .................................. 47.0%        46.6%       39.4%       44.9%
Selling, general and administrative                                                 
   expenses ................................... 37.0%        36.0%       31.9%       36.0%
Interest expense ..............................  3.9%         2.3%        5.8%        1.7%
Operating income (pre-noncash escrow                                                
   charge) .................................... 10.0%         9.0%        7.4%        8.9%
Other income (net of other expenses) ..........  2.3%         1.4%        2.0%        1.3%
Income before income taxes (pre-noncash                                             
   escrow charge) .............................  8.4%         8.1%         --          --
Income before income taxes .................... (8.7%)        8.1%        3.7%        8.5%
</TABLE>

Nine Months Ended March 31, 1997
Compared to Nine Months Ended March 31, 1996

            Sales for the nine  months  ended  March 31,  1997 were  $44,536,940
versus $13,406,104 for the comparable period in 1996. This increase is primarily
due to the  acquisitions  the Company has completed since its IPO on January 24,
1996. All results for the nine months ended March 31, 1996 relate to the results
of L.S. Pressings, Starpak, and Europair alone.

            Costs of goods sold for the nine  months  ended  March 31, 1997 were
$24,543,952,  or 55.1 % of sale versus  $8,128,789 or 60.6%,  for the comparable
period  in 1996.  This  decrease  in the  percentage  of cost of  goods  sold is
primarily  due to the  lower  cost  of  goods  percentage  associated  with  the
Company's processed food operations.

            Sales,  general and  administrative  costs were  $16,050,703 for the
nine  months  ended  March 31, 1997 or 36% of sales  versus  $4,274,943  for the
comparable period in 1996 or 31.9% of sales. This increase can


                                       21

<PAGE>



primarily  be  attributed  to their  increased  ratio of sales costs to revenues
generated  in  the  Company's  processed  food  operations  as  opposed  to  the
manufacturing  operations of the Company's  predecessor,  as well as general and
administrative costs incurred by the Company's corporate offices during the nine
months ended March 31, 1997, which were not incurred in the comparable period in
1996.

            Interest  expenses were $770,087 for the nine months ended March 31,
1997 versus $777,004 for the comparable period in 1996. The interest expense for
the nine months  ended March 31, 1996  includes a one time  interest  expense of
$418,167  related  to the  interest  charged  to the  Company as a result of its
Bridge  Financing  transaction  which took place in November 1995. The operating
interest  expenses of the Company's  subsidiaries has increased from $358,837 to
$770,087.  The  increase  is  primarily  attributable  to  the  increase  in the
Company's bank borrowings and long term debt for the nine months ended March 31,
1997 as compared to the  comparable  period in 1996. In addition,  the Company's
subsidiary,  FSAH,  borrowed  approximately  $1,100,000  which it  utilized as a
portion of its acquisition costs.

            Other income for the nine months ended March 31, 1997,  was $599,521
versus  $269,292 in the comparable  period in 1996. This is primarily made up of
rebates  and  other  supplier   discounts   paid  to  the  Company's   operating
subsidiaries.

            Net profit for the nine  month  period  ended  March 31,  1997,  was
$2,972,589  or a gain of $.61 per share as compared to a net loss of $198,174 or
$.16 per share in the  comparable  period in 1996.  For purposes of its earnings
per share  calculation for the nine months ended March 31,1997,  the Company had
4,902,280  shares  outstanding at such date  (including  1,033,583  shares to be
issued in fulfilment of acquisition agreements entered into during the prior six
months) as opposed to 1,209,349 for the comparable period in 1996.

Pro Forma Twelve Months Ended June 30, 1996
Compared to Pro Forma Twelve Months Ended June 30, 1995

            Proforma sales for the 12 months ended June 30, 1996 increased 11.6%
to $36,907,198 from $33,062,715 for the period ended June 30, 1995. The increase
included  a 2.0%  decrease  in the  combined  sales  of L.S.  Pressings,  and of
Starpak,  a 3.9% increase in the sales of Europair  Africa and a 26% increase in
the sales of Piemans Pantry. The decrease in sales of L.S. Pressings and Starpak
as well as the  relatively  slow  growth of  Europair  Africa  can be  primarily
attributed to the above average  macro-economic  growth South Africa experienced
following  the April 1994  elections.  In the 12 months  leading up to the first
South  African  national  elections the country  faced  tremendous  uncertainty.
Corporate capital  expenditures were frozen pending the results of the election.
Upon the peaceful  conclusion of the election,  business  confidence was boosted
and spending on capital goods  resumed at an above  average  pace,  resulting in
increased  volume sales for all three  companies.  Capital  spending  rates have
decreased in fiscal 1996 as opposed to the above  average  rates  following  the
April 1994 elections. In contrast, Piemans Pantry's rapid growth continued to be
fueled by an overall increase in the South African meat pie market.

            Proforma cost of goods sold were $19,555,997 and $17,983,400 for the
twelve months ended June 30, 1996 and 1995 respectively. This represented 53% of
sales  for  the  twelve  months  ended  June  30,  1996  versus  54.4 % for  the
corresponding  period in 1995.  This  decrease  can be  primarily  explained  by
improved productivity at Piemans Pantry due to increased automation.



                                       22

<PAGE>



            Proforma  sales,  general  and  administrative  costs  increased  to
$13,670,868 from $12,110,748 for the twelve months ended June 30, 1996 and 1995,
respectively.  This represented  37.0% of sales for the twelve months ended June
30, 1996 versus 36.6% for the  corresponding  period a year earlier.  During the
period in fiscal 1996,  the  Company's  net  corporate  expenses  accounted  for
approximately .6% of this increase.

            Proforma interest expenses increased to $1,428,617 during the twelve
months ended June 30, 1996 from  $768,413  for the twelve  months ended June 30,
1995.  Most of this increase can be attributed to a non-cash  charge of $396,000
that the Company took in connection with its November 1995 private  placement of
Bridge Notes. In addition, long-term debt increased as a result of debt utilized
as part of the Company's  acquisition  financing as well as increased investment
in fixed assets which was facilitated  through the utilization of long-term debt
facilities.

            Proforma  other  income was  $832,519  and  $466,356  for the twelve
months  ended June 30,  1996 and 1995,  respectively,  primarily  as a result of
interest  earned on greater net positive  cash  balances for the year ended June
30, 1996, as opposed to the corresponding period in 1995.

            The Company  recorded a non-cash  escrow share charge of  $6,314,000
for the year  ended  June 30,  1996.  This  charge  relates  to the  release  of
1,100,000  shares  pursuant  to an Earnout  Escrow  Agreement  that the  Company
entered into on October 30, 1995, as amended. Under the terms of this agreement,
1,100,000  shares were  deposited  in escrow  subject to the  Company  achieving
certain pre-tax Pro Forma earnings  results as set forth in such  agreement,  as
amended.  It is management's belief that the Pro Forma results for June 30, 1996
have met the earnout requirements of this agreement, as amended, and as a result
the Company  has taken this one time  non-cash  charge  which is  calculated  by
multiplying  1,100,000  shares by the current bid price of the Company's  Common
Stock. The $6,314,000 charge has been reflected as additional  Capital in Excess
of Par in the June 30, 1996 Balance Sheets. The release of such 1,100,000 shares
from the earnout escrow was effected in October 1996.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - PREDECESSOR COMPANY.

The annual rate of  inflation in South Africa for the period set forth below was
as follows:

                   1993                    1994                    1995
                   ----                    ----                    ----
                   13.9%                   9.7%                 8.6% (est.)

The average  rate for the South  African  Rand  against the U.S.  dollar for the
periods under discussion were as follows:

           FISCAL YEAR 1993         FISCAL YEAR 1994        FISCAL YEAR 1995
           ----------------         ----------------        ----------------
             $1 = R2.90              $1 = R3.32               $1 = R3.53
           Depreciation of             14.48%                   6.3%

            Based on these  figures,  in  evaluating  the  comparable  sales and
expense  numbers for the companies in question for the period ended February 28,
1995  versus the period  ended  February  28,  1994,  approximately  3.5% of the
increase in sales and expenses can be  attributed  to the net effect of the rate
of


                                       23

<PAGE>



inflation  of South  Africa.  The calendar  year  figures are provided  with the
fiscal year  figures as set forth above to provide an  effective  comparison  of
inflation figures for the periods in question.

Results of Operations

            This  discussion  should be read in  conjunction  with the  Selected
Historical  and Pro Forma Combined  Financial Data and the financial  statements
and notes thereto  appearing  elsewhere in this Prospectus.  In this discussion,
"Historical" reflects the combined historical financial data of Starpak and L.S.
Pressings.  Prior to the Company's  initial public offering,  such entities were
each  principally  owned by FSA Stock  Trust,  a  principal  stockholder  of the
Company,  and are therefore  treated as the Company's  predecessor.  "Pro Forma"
assumes the consummation of this Offering and the acquisition of Europair.

COMBINED RESULTS FOR STARPAK AND L.S. PRESSINGS

<TABLE>
<CAPTION>
                                       PERIOD FROM
                                      MARCH 1, 1995 TO
        AS PERCENTAGE OF SALES         JUNE 30, 1995       FISCAL YEAR ENDED FEBRUARY 28,
        ----------------------         -------------       -------------------------------
                                                           1995     1994     1993
                                                           ----     ----     ----
<S>                                        <C>             <C>      <C>      <C>  
Costs of sales .............................57.0%          57.3%    65.9%    66.0%
Gross profit ...............................43.0%          42.7%    34.1%    34.0%
Selling, general and administrative                      
expenses ...................................32.8%          35.4%    27.7%    27.0%
Interest expense ...........................20.5%           1.7%     2.6%     3.6%
Operating income ...........................10.1%           7.3%     6.4%     7.0%
Other income (net of other expenses) ....... 1.3%           0.5%     0.9%     0.9%
Income before income taxes ................. 1.9%           6.1%     4.7%     4.3%
</TABLE>

Twelve Months Ended February 28, 1995 Compared to Twelve Months
Ended February 28, 1994

            Historical  sales for the twelve  months  ended  February  28,  1995
increased  28.8% to $8,826,856 from $6,851,457 for the period ended February 28,
1994. As adjusted for inflation, historical sales volume increased approximately
25%.  The  increase  included  a 48%  increase  in sales of L.S.  Pressings  (or
approximately  45% volume  increase) and a .05%  decrease (a 3% volume  increase
adjusting  for  inflation)  in the sales of Starpak.  The overall  growth in the
volume  of  sales  of  the  companies  can  be  primarily  attributable  to  the
improvement  in  macro-economic  conditions in South Africa  following the April
1994 elections, as described above.

            The Historical cost of goods sold were $5,058,749 and $4,513,384 for
the  twelve  months  ended  February  28,  1995  and  1994,  respectively.  This
represented  57.3% of sales for the twelve months ended February 28, 1995 versus
65.9% for the  corresponding  period a year earlier.  Decreases in cost of goods
sold were  experienced in both Starpak and L.S.  Pressings and can be attributed
primarily  to more  efficient  production  that  resulted  from the  increase in
revenues, as both companies have relatively fixed manufacturing  overhead costs.
In addition,  labor costs as a percentage of sales were reduced, as there were a
number of work  stoppages in support of political  causes prior to the elections
which  negatively  impacted on the cost of sales for the year ended February 28,
1994.

            Historical sales,  general and administrative costs increased 64% to
$3,120,334  from  $1,900,760  for the twelve months ended  February 28, 1995 and
1994, respectively. This represented 35.4% of sales for the


                                       24

<PAGE>



twelve months ended February 28, 1995 versus 27.7% for the corresponding  period
a year earlier.  These  increases were  experienced in both companies and can be
attributed  primarily to increased  expenditures in administrative  personnel as
well as an increase  of $213,280 in  management  profit  sharing  bonuses  which
resulted from an increase in operating profits.

            Historical  interest expenses declined to $152,163 during the twelve
months  ended  February  28,  1995 from  $180,960  for the twelve  months  ended
February 28, 1994. This decrease can be attributed primarily to a decline in the
average  level of  borrowings  during  the year.  However,  in order to  support
expansion,  the companies  increased their investment in fixed assets during the
last quarter of the fiscal year. As a result, despite the lower average level of
borrowings during the year, the aggregate  interest-bearing debt at February 28,
1995 was  $1,180,000  while the  corresponding  balance at February 28, 1994 was
$1,070,000.

            Historical  other  income was  $40,830  and  $64,966  for the twelve
months  ended  February  28, 1995 and 1994,  respectively.  The  decrease can be
attributed  primarily to a decline in other income  earned by Starpak due to the
release of bad debt  provisions  in 1994,  as well as a loss on the  disposal of
fixed assets.

            During  fiscal  1995  the  South  African  tax  authorities  lowered
corporate  income  taxes from 40% to 35%.  This has resulted in a 5% increase in
net income for the Company for the year ended  February  28, 1995 as compared to
the corresponding period in 1994.

Twelve Months Ended February 28, 1994 compared to Twelve Months
Ended February 28, 1993.

            Historical  sales for the twelve  months  ended  February  28,  1994
increased 9.5% to $6,851,457  from  $6,256,667 for the period ended February 28,
1994. The increase  included a 3.7% increase in volume sales of L.S.  Pressings,
and a 9.3% increase in the volume sales of Starpak.

            Historical cost of goods sold were $4,513,384 and $4,128,047 for the
twelve months ended February 28, 1994 and 1993,  respectively.  This represented
65.9% of sales for the twelve  months  ended  February 28, 1994 versus 66.0% for
the corresponding period in the prior year.

            Historical  sales,  general and  administrative  costs  increased to
$1,900,760  from  $1,690,045  for the twelve months ended  February 28, 1994 and
1993, respectively.  This represented 27.7% of sales for the twelve months ended
February 28, 1994 versus 27.0% for the corresponding period in the prior year.

            Historical  interest expenses declined to $180,960 during the twelve
months  ended  February  28,  1994 from  $223,314  for the twelve  months  ended
February 28, 1993. This decrease can be attributed primarily to a decline in the
level of borrowings. The reduction in interest expense for the fiscal year ended
February  28,  1994  relative  to fiscal  year ended  February  28, 1993 was due
principally to a reduction in interest  rates,  as the prime  borrowing rate was
reduced from 20.25% at February 28, 1993 to 15.25% at February 28, 1994.

            Historical  other  income was  $64,996  and  $53,990  for the twelve
months ended February 28, 1994 and 1993, respectively.

LIQUIDITY AND CAPITAL RESOURCES

            In January 1996, the Company raised  approximately $9 million in net
proceeds after all fees and expenses from its initial public offering.  Proceeds
of that offering have been primarily utilized to fund the Company's acquisitions
as well as to provide a certain  amount of working  capital to its South African
subsidiaries.  During the period April 1996 to August 1997, the Company closed a
subordinated convertible


                                       25

<PAGE>



debenture offering which raised approximately $9.4 million in net proceeds after
all fees and expenses. Of this amount,  approximately $3 million was utilized to
acquire Gull Foods,  approximately  $1,000,000 was utilized to acquire Pakmatic,
and  approximately  $1,000,000  was  utilized to pay for the cash portion of the
second tranche of the Piemans Pantry acquisition.

            As of March  31,  1997,  the  Company  had  $2,245,322  in cash with
working capital of $1,632,720.  As of March 31, 1997, the Company had a total of
$8,237,937 in bank debt, of which $3,944,255 was classified as current.

            Cash flows  provided by  operating  activities  for the period ended
March 31, 1997 totaled $6,180,417.  Cash flows used in investing  activities for
the period ended March 31, 1997 totaled  $10,172,593  primarily  attributable to
the purchase of assets and  acquisition  of  subsidiaries.  Net cash provided by
financing  activities  generated  $1,488,837  during the period  ended March 31,
1997.  Approximately  $1,700,000  remains to be paid with respect to the Piemans
Pantry acquisition subsequent to the date of this Prospectus.

            The  Company's  operating   subsidiaries   generally  collect  their
receivables  within  65 - 90 days and  reserve  approximately  19% for  doubtful
accounts.  Historically, the Company's operating and capital needs have been met
by internal cash flow and outside bank borrowing. It is management's belief that
capital  expenditures  for the  foreseeable  future  can  continue  to be met by
internal  cash flow and bank  borrowing.  The Company's  operating  subsidiaries
engage  in  certain  hedging  transactions  with  respect  to  certain  overseas
purchases in order to lock in a specified  exchange  rate.  In addition,  in May
1996, the Company,  through Swiss Bank Corporation,  purchased a 12 month option
to acquire  the  equivalent  of $5 million in South  African  Rand at the strike
price of five Rand to the  Dollar.  This  option  has the  effect of  hedging $5
million of the Company's fiscal 1997 earnings, in the event the exchange rate of
the South  African Rand falls below this strike  price.  The cost of such option
was approximately $150,000 and is being amortized over the length of the option.

            On June 3, 1996,  the  Company,  through  FSAH,  acquired all of the
outstanding  stock and assets of Piemans Pantry  Proprietary  Ltd., and Surfs-Up
Proprietary Ltd. (collectively referred to as "Piemans Pantry") from John Welch,
Heinz Andreas and Michael  Morgan.  The  consideration  for all of the stock and
assets of Piemans Pantry was 40,000,000 South African Rand  (approximately  $9.2
million as of June 3, 1996) which  consideration  was comprised of both cash and
Class B Shares of FSAH, $3,400,000 of which remains to be paid subsequent to the
date of this Prospectus.

            On October 24, 1996,  the Company,  through FSAH,  acquired  Astoria
from  Wolfgang  Burre.  The  consideration  for all of the stock  and  assets of
Astoria was 24,000,000  South African Rand  (approximately  $5,106,383.00  as of
November 8, 1996) which  consideration  was  comprised  of both cash and Class B
shares of FSAH, of which  approximately 50% remains to be paid subsequent to the
date of this Prospectus.

            On January 23, 1997, the Company acquired Seemanns through FSAH from
Mark and Ivan Jericevich.  The  consideration  for all the stock of Seemanns was
Rand  25,000,000  (approximately  $5,300,000  as of  January  23,  1996),  which
consideration  was  comprised of both cash and Class B shares of FSAH,  of which
approximately 40% remains to be paid subsequent to the date of this Prospectus.

            On April 22, 1997, the Company acquired Gull Foods through FSAH from
Ian Store, Allen James, and Douglas  Varkevisser.  The consideration for all the
stock of Seemanns was Rand 18,000,000 (approximately $10,660,000 as of April 22,
1996),  which  consideration  was  comprised  of both cash and Class B shares of
FSAH, of which  approximately 48% remains to be paid,  subsequent to the date of
this Prospectus.



                                       26

<PAGE>



            As of March 31, 1997, the Company had approximately  $9.5 million in
cash  contingent  payment due to the vendors of the  various  businesses  it had
acquired.  The Company utilized  approximately $1.35 million of the money raised
through  the sale of its  debentures  to meet a portion  of these  payments.  In
addition, approximately $3.4 million raised by the Company in the sale through a
private  placement of 12,500,000 shares of FSA Food will be utilized to pay down
forthcoming  contingency  payments  due  by  September  30,  1997.  The  Company
anticipates that the remaining amounts,  under these  obligations,  will be paid
through  its  operating  cash  flow,  external  borrowings,  or  further  equity
placements.

            The Company also utilized $3 million from the sale of its debentures
for  the  acquisitions  of Gull  Foods  and  approximately  $1  million  for the
acquisition of Pakmatic. The remaining proceeds from the debenture offering will
be utilized for further acquisitions and other corporate purposes.

            The Company intends to continue to pursue an acquisition strategy in
South  Africa  and  anticipates  utilizing  a  substantial  portion  of its cash
balances  and  operating  earnings  to fund this  strategy  to the  extent  that
suitable acquisition candidates can be identified.

            The  Company may be required  to incur  additional  indebtedness  or
equity financing in connection with future  acquisitions.  There is no assurance
that  the  Company  will be able  to  incur  additional  indebtedness  or  raise
additional  equity  to  finance  future  acquisitions  on  terms  acceptable  to
management, if at all.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

            Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  128,
"Earnings per Share," issued in February 1997, changes the method of calculating
earnings per share and will be effective for the Company's financial  statements
for the year ending  December 31, 1997.  Earlier  application  is not permitted.
However,  the Company is  permitted  to disclose  pro forma  earnings  per share
amounts  computed  using this  Statement  in  periods  prior to  adoption.  Upon
adoption,  all prior period  earnings per share data presented shall be restated
to conform to this  Statement.  The calculation of earnings per share under SFAS
No. 128 is simpler than prior  methods and more  consistent  with  International
Accounting  Standards.  Given the  Company's  historical  losses,  common  stock
equivalents  were excluded from prior pro forma earnings per share  calculations
because they were  anti-dilutive.  Therefore,  adoption of this  standard is not
expected to have a material impact on amounts  previously  reported as pro forma
net loss per common share.

            As calculated under SFAS 128, pro forma basic earnings per share for
the Company, on an As Adjusted basis, would be as follows:

                 Year ended June 30, 1995.......................  $0.51
                 Year ended June 30, 1996.......................  (1.95)
                 Nine months ended March 31, 1997...............   0.53
                 Nine months ended March 31, 1996...............   0.42

            Amounts  previously  disclosed  As Adjusted  pro forma  earnings per
share are not materially  different from diluted  earnings per share as computed
under SFAS 128.

            SFAS No. 130, "Reporting Comprehensive Income," issued in June 1997,
will  require  the Company to  disclose,  in  financial  statement  format,  all
non-owner  changes in equity.  Such changes  include,  for  example,  cumulative
foreign currency  translation  adjustments,  certain minimum pension liabilities
and unrealized gains and losses on available-for-sale securities. This Statement
is effective  for fiscal years  beginning  after  December 15, 1997 and requires
presentation of prior period financial statements for


                                       27

<PAGE>



comparability  purposes.  The Company expects to adopt this Statement  beginning
with its 1998 financial statements.

            SFAS No.  131,  "Disclosures  about  Segments of an  Enterprise  and
Related  Information," issued in June 1997,  establishes standards for reporting
information about operating segments in annual financial  statements and interim
financial reports.  It also establishes  standards for related disclosures about
products and services, geographic areas and major customers.  Operating segments
are components of an enterprise  about which separate  financial  information is
available that is evaluated  regularly by the chief operating  decision maker in
deciding  how to allocate  resources  and in assessing  performance.  Generally,
financial  information  is  required  to be  reported  on the basis that is used
internally  for  evaluating  segment  performance  and  deciding how to allocate
resources  to  segments.  The Company is  currently  evaluating  its options for
disclosure and will adopt the Statement in its financial statements for the year
ending December 31, 1998.




                                       28

<PAGE>



                                    BUSINESS

GENERAL

            The Company was  organized  to  acquire,  own and operate  seasoned,
closely  held  companies  in South  Africa  with  annual  sales in the  range of
approximately  $5 to $50 million.  The Company has acquired  through  FSAH,  ten
businesses  based in South Africa that are as a group  engaged in the  following
industry segments:

            1.          High quality plastic packaging machinery.
            2.          Metal washers used in the fastener industry.
            3.          Air conditioning and refrigeration machinery components.
            4.          Processed foods.

            Upon  completion of its initial public offering in January 1996, the
Company acquired  Starpak (Pty) Limited,  which is engaged in the manufacture of
high quality plastic packaging machinery;  L.S. Pressing (Pty) Limited, which is
engaged in the  manufacture  of washers for use in the  fastener  industry;  and
Europair  Africa (Pty) Ltd.,  which is engaged in the  manufacture and supply of
air conditioning products. In April 1996, L.S. Pressings acquired the assets and
business of Paper & Metal Industries,  a small manufacturer of rough washers for
use in the fastener  industry.  In April 1996,  Europair acquired the assets and
business of  Universal  Refrigeration,  an agent and  supplier of  refrigeration
products.  In June 1996,  FSAH  acquired  Piemans  Pantry,  a  manufacturer  and
distributor  of high quality meat pies. In October 1996,  FSAH acquired  Astoria
Bakery and Astoria Bakery Lesotho,  manufacturers and distributors of speciality
baked breads and confectionary  products. In November 1996, the Company acquired
the assets of Alfapak  (Pty) Ltd.,  a  manufacturer  of plastic film and printed
plastic bags.  In January 1997,  FSAH acquired  Seemann's,  a  manufacturer  and
distributor  of a wide range of processed  meat  products.  In April 1997,  FSAH
acquired the business and assets of Gull Foods,  a  manufacturer  of value-added
prepared foods. In May 1997, the Company acquired Pakmatic Company (Pty),  Ltd.,
a distributor of automatic process and packaging  machinery.  In June 1997, FSAH
transferred  all of the shares of Piemans  Pantry,  Astoria,  Seemanns  and Gull
Foods to FSA Food and  completed  (i) the initial  public  offering of 5,000,000
ordinary  shares of common stock of FSA Food in South  Africa,  which shares are
listed  on the  Johannesburg  Stock  Exchange,  (ii)  an  institutional  private
placement in South Africa of 20,000,000  ordinary  shares of common stock of FSA
Food,  and (iii) a private  placement of  12,500,000  ordinary  shares of common
stock to  management  and staff.  As of August 11,  1997,  FSAH owned 70% of the
issued and outstanding shares of FSA Food.

            FSAH manages the Company's business interests in South Africa.  FSAH
monitors  the  operational   performance  of  its  subsidiaries  and  seeks  out
prospective   acquisition  candidates  in  businesses  that  complement  or  are
otherwise  related  to  the  Company's  existing  acquisitions,   and  in  other
businesses that may be identified by the Company's management.

HISTORY

            The  Company  was   founded  in   September   1995  in  response  to
management's  perception  of a growing  global  interest  in South  Africa as an
emerging market.  The Company  believes that the recent  relaxation of trade and
financial  sanctions  and the  reintegration  of South  Africa  into  the  world
economic community may increase the opportunity for improved growth in the South
African  economy in general and more  particularly  in the industry  segments in
which the Company is engaged.


                                       29

<PAGE>



STRATEGY

            The Company  intends to continue to focus its efforts on  businesses
related to  infrastructure  development  and  consumer  goods  that the  Company
believes   are  well   situated  to  benefit   from  South   Africa's   on-going
transformation  into an active  participant  in the  global  market  place.  The
Company's  strategy  is to expand and  improve  its  current  operations  in the
industry sectors in which its operating  subsidiaries are currently engaged, and
in other related industry sectors, by acquiring mid-size, closely held companies
in  South  Africa  that  operate  efficiently,   profitably  and  have  seasoned
management. The Company believes that it can acquire these types of companies at
lower  multiples of earnings  than  comparable  companies  would  command in the
United  States.  The Company seeks to benefit from the  combination  of business
factors  that South  Africa has to offer,  which  includes a skilled work force,
effective and expanding infrastructure and increasing access to foreign markets.
The Company may also  consider  investments  in  businesses  that are located in
other  countries,  or are  engaged  in other  industries,  and in South  African
companies,  the securities of which are publicly traded, that meet the Company's
price and quality  requirements.  The Company has and will  continue to identify
potential acquisition candidates through the industry contacts of management and
the managements of its  subsidiaries,  as well as through other general business
sources.  To  date,  the  Company  has  financed  its  acquisitions   through  a
combination of cash, issuance of shares of stock of FSAH or the Company and debt
financing.  The Company  anticipates  that it will  continue  to follow  similar
financing strategies in its future acquisitions.

THE ACQUISITIONS

            The  following is a  description  of the  businesses  in each of the
Company's industry segments:

PLASTIC PACKAGING MACHINERY
STARPAK

            Starpak  manufactures high quality plastic  packaging  machinery and
does business under the name of Levy and Smith. Starpak's operations are located
in  Johannesburg  with  service  offices  in  Durban  and Cape  Town.  Machinery
manufactured by Starpak is generally used by  manufacturers  to provide low cost
and high quality  packaging for a broad spectrum of consumer goods. Its machines
are  used  in   industries   such  as  food,   baking,   beverages,   cosmetics,
pharmaceuticals,  chemicals,  motor oils, printing,  hardware and general trade.
Starpak markets its products directly and through independent sales agents. Over
96% of Starpak's  sales are generated  through its in-house sales force.  During
the last fiscal year,  no one customer  accounted for more than 10% of Starpak's
annual sales.  Prior to such time, Albany Bakeries,  which developed a new bread
packaging product, and the Premier Group, which purchased a wide range of bakery
packaging  equipment,  accounted for more than 10% of Starpak's  annual sales in
the previous two fiscal years.

            Starpak competes on the basis of quality.  Starpak faces competition
from major  competitors  whose machines are frequently less expensive,  although
Starpak  believes  that they are of lower  quality  than  machines  produced  by
Starpak.  To the best of its  knowledge,  management  estimates  that the  total
market for shrink packaging  machinery in South Africa in 1996 was approximately
$11,100,000.  Of this total market, Starpak has an estimated 46% share, with the
remainder of the market being  serviced by a number of small  packaging  machine
manufacturing  companies.  In the  past,  Starpak  has  experienced  a  seasonal
down-turn in its business during the period  commencing  mid-December and ending
at the end of  February.  This  down-turn  appears to be due to the main  summer
holidays in South Africa that occur during such


                                       30

<PAGE>



period.  The most active period for receipt of orders has historically been from
July to the  beginning of December.  As of July 31, 1997,  Starpak's  backlog of
firm orders was approximately 4,171,152 Rand compared to approximately 3,754,037
Rand as of July 31, 1996.

            Although Starpak's principal  suppliers are foreign companies,  each
principal  supplier is represented  locally in South Africa and to date, Starpak
has not experienced  material  difficulties  or delays in obtaining  products or
supplies.  Almost all local  suppliers  are on  thirty-day  terms,  while  items
purchased  directly  from  overseas  suppliers  require  irrevocable  letters of
credit. Motors, which comprise approximately 5% of the cost of the machines, are
imported directly from non-African  sources.  Other products obtained by Starpak
from  its  suppliers  include  electronic  controllers,  pneumatics,  overloads,
contractors, switches and Teflon tape.

FASTENER INDUSTRY
L.S. PRESSINGS

            L.S.  Pressings  and  its  subsidiary,  Paper  &  Metal  Industries,
manufacture  washers  for supply to  distributors  of nuts and bolts who in turn
distribute  L. S.  Pressing  products  to end users in  various  industries  and
markets. L.S. Pressings'  operations are located in Johannesburg.  L.S Pressings
manufactures a full range of washers to metric, capital imperial as well as U.S.
specifications.  In  addition,  it  manufactures  special  size  washers to suit
customers specific requirements. Washers are manufactured from mild steel, black
(heat tempered) steel,  copper,  brass, fiber and various plastics.  Washers are
used in numerous industries,  including  automotive,  electrical,  furniture and
construction  industries.  They are also used for sealing purposes, water piping
and as a non-conductive  element.  L.S.  Pressings has no sales  representatives
with  orders  being  placed  directly  by  customers.  Substantially  all of the
customers are distributors who resell the washers to end users.

            L.S.  Pressings  believes that it is the single largest  supplier of
washers in the South African  market,  although a number of competitors  compete
with L.S. Pressings in particular niches. L.S. Pressings' strongest  competition
is from  importers of standard  size washers  manufactured  in Taiwan.  However,
importers of  Taiwanese  washers  generally do not offer a "one-stop"  source of
supply and L.S.  Pressings  believes it competes  successfully  with  respect to
pricing.  As a result,  the importers have not had a substantial  impact on L.S.
Pressings'  sales  although  there can be no assurance that this will remain the
case.  L.S.  Pressings  believes  that no other South  African  manufacturer  of
washers  offers  a  comparable  range  of  products.  L.S.  Pressings  typically
manufactures  to order  and  delivers  within  approximately  10 days of  order.
Backlog  numbers are therefore not  significant  for L.S.  Pressings and tend to
vary widely.  However,  as of July 31, 1997, L.S.  Pressings' firm order backlog
was 210,000 Rand as compared with 167,000 Rand on July 31, 1996.

            All of L.S.  Pressings'  suppliers are local companies.  In the last
year there has been a shortage of scrap  metal in South  Africa,  although  L.S.
Pressings  has  had no  material  problems  obtaining  scrap  required  for  its
operations.  Spring washers, which comprise approximately 10% of L.S. Pressings'
annual sales, are manufactured using a different process to that adopted by L.S.
Pressings.   As  a  result,   L.S.  Pressings   purchases  spring  washers  from
locally-represented  suppliers.  Apart  from  the  month  of  December  when its
factories are closed, there is no particular seasonality to these businesses.



                                       31

<PAGE>



AIR CONDITIONING AND REFRIGERATION
EUROPAIR

            Europair  manufactures and supplies products,  parts and accessories
to the heating,  ventilation  and air  conditioning  industry  ("HVAC") in South
Africa. Europair's operations are located in Johannesburg with branch offices in
Durban,  Cape Town,  Port  Elizabeth,  East London,  Nelspruit  and  Petersburg.
Europair  seeks to provide a single source of  components  and  accessories  for
original equipment manufacturers, contractors and duct shops in South Africa and
neighboring countries. Its products include grilles, flexible ducting, flanging,
insulation,  humidifiers,  fire dampers and other accessory products for the air
conditioning industry. Europair markets its products primarily through its sales
personnel  directly to air conditioning  and building  contractors as well as to
other agents.

            Europair  believes  it is unique in South  Africa in its  increasing
capacity as a full-range  supplier to the HVAC industry and believes it does not
currently  compete  directly  with any supplier that offers as  comprehensive  a
range of products.  Europair does, however, have a number of competitors in each
of its product groups.  Increasingly,  the threat of competition is presented by
less expensive  imports,  although such imports are sometimes  lower quality and
the  importers  are  generally  unable to stock a broad  range of  products.  As
Europair is in the air conditioning and refrigeration  business it experiences a
seasonality that corresponds with the summer months in the Southern  hemisphere.
Typically,  sales  are  higher  in  the  months  of  October  through  February.
Europair's  firm order  backlog  does not  represent  a material  portion of its
annual sales.

            Europair  relies on local  suppliers  to  provide  it with  aluminum
extrusions,  aluminum  foil,  fiberglass  and other  insulation  material,  fire
dampers,  steel and wire in the  manufacturing  of  Europair's  products and for
inclusion in other products sold by Europair. The principal foreign suppliers of
Europair provide it with humidifiers, glue, air valves, vinyl, polyester, access
doors and fans. Ordinarily,  Europair does not experience material difficulty in
procuring  the raw materials  required for its  production  processes.  Aluminum
prices are, however,  commodity driven and change frequently. The Durban factory
experienced  a  substantial  inventory  shortage  with  respect to its  aluminum
requirements  in October  and  November  1994 due to a  countrywide  shortage of
aluminum.  In response to such shortage Europair has accumulated and maintains a
substantial stockpile of aluminum.

            Universal  Refrigeration has been renamed Europair Refrigeration and
is a wholly-owned subsidiary of Europair engaged as an agent in the distribution
and supply of various  refrigeration  related products.  Its sales are generated
through Europair's existing national sales network.

PROCESSED FOODS - FSA FOODS
PIEMANS PANTRY

            Piemans  Pantry was  acquired by the  Company in June 1996.  Piemans
Pantry  manufactures,  sells and distributes quality meat,  vegetarian and fruit
pies,  both in the baked and frozen,  unbaked form.  The business  manufactures,
markets and distributes from its  headquarters in Krugerdorp,  Gauteng and has a
regional sales office in KwaZulu-Natal.  Piemans Pantry strives to emphasize the
highest  standards of quality  control and  consistency  of product.  It's major
customers are  independent  retail baker shops,  pie shop  franchises,  in-store
bakeries, national bread bakery groups, institutional cafeterias and convenience
stores. Piemans Pantry's sales are conducted through its own employees,  as well
as  through  distributors/agents.   Approximately  60%  of  Piemans'  sales  are
internally generated with the remainder


                                       32

<PAGE>



through  agents.  During the last fiscal year the Spar Group (a  cooperative  of
independent supermarkets) accounted for 19% of the Piemans Pantry's sales, while
the London Pie Company (a pie store franchise chain)  contributed 15% of Piemans
Pantry's sales. In the previous two fiscal years, no customer accounted for more
than 20% of Piemans Pantry's sales.

            Piemans  Pantry   competes  on  the  basis  of  quality.   It  faces
competition  from a number of  manufacturers,  primarily  those supplying to the
lower  end  of the  market.  Piemans  Pantry  believes  that  it  has  only  one
significant  competitor  and that its  market  share is  currently  around  20%.
Piemans  Pantry's  business is slightly  stronger in the months of July  through
October as well as in December.  However, these increases are not significant to
make this a seasonal business.  Piemans Pantry  manufactures to order on a daily
basis.  Backlog is therefore not counted,  nor is it relevant in the analysis of
Piemans Pantry's business.

            Piemans  Pantry's  principal  suppliers  for its pastry and  filling
ingredients are both local and foreign companies.  All suppliers except one have
immediate alternative sources. Piemans Pantry selects its suppliers on the basis
of  quality  and  price  and to  date  it has  had no  difficulty  in  obtaining
sufficient supplies.

ASTORIA BAKERY

            Astoria  Bakery  manufactures,  sells and  distributes  high  margin
specialty breads such as special rye breads in the Republic of South Africa from
its bakery in Randburg. Its major customer is Woolworths,  a large South African
department  chain  store,  accounting  for  approximately  65% of sales.  In the
previous  two  fiscal  years,  Woolworths  accounted  for  approximately  57% of
Astoria's sales.  Astoria strives to emphasize the highest  standards of quality
as well as uniqueness of product in its specialty  lines.  It faces  competition
from a number of manufacturers,  however, Astoria believes that it dominates the
market for specialty breads in Gauteng.

            In  addition,   Astoria  Bakers  Lesotho  manufactures,   sells  and
distributes  staple bread to the Lesotho market,  from its bakers in Maseru, the
capital of Lesotho. In Lesotho,  Astoria has one major competitor who has 40% of
the Lesotho bread market.  Astoria also has approximately 40% of this market and
the balance is controlled by in-store bakeries.

GULL FOODS

            Gull  Foods  manufactures  and sells a wide range of  prepared  food
products.  Gull's product line includes over 150 products ranging from hamburger
patties,  prepared  sandwiches,  salads,  prepared pastas,  pizzas, and flavored
breads.  Gull manufactures and markets from its headquarters in Bronkhorstpruit,
a small town east of Pretoria.  It strives to emphasize the highest  standard of
quality in all its product lines.  Its major  customer is  Woolworths,  (a large
South  African  department  store chain) which in Gull's last three fiscal years
has  accounted  for  approximately  86% of  Gull's  revenues.  Gull's  remaining
business  is  derived  from  sales to the  airline  and  institutional  catering
industries.

            Gull  competes  on the basis of  quality  and range of  product.  It
believes that it does not face direct  competition  in the Gauteng area of South
Africa and has a number of smaller  competitors  who supply to Woolworths in the
South African Cape.  All of the products sold to Woolworths  are marketed  under
the Woolworths  label.  Gull  generally sees an increase in its business  during
November and December, as well


                                       33

<PAGE>



as a seasonal  increase during the Easter period.  However,  these increases are
not significant enough to make Gull a seasonable business.

            Gull  sells its  products  to order and  therefore  does not carry a
backlog.  Gull's  suppliers  are all  located  in South  Africa.  All of  Gull's
suppliers have immediate  alternative sources. Gull selects its suppliers on the
basis of quality and price and to date has had no difficulty  obtaining adequate
supplies.

SEEMANNS

            Seemanns  manufactures,  sells,  and  distributes  a wide  range  of
processed meat products including products typically found in retail butcheries,
as  well  as  high  margin   processed  and  smoked  meat   products.   Seemanns
manufactures,  markets and distributes  from its  headquarters  in Randburg.  It
strives to emphasize  the highest  standard of quality in all its product  lines
and has  become a well  known  brand  name in its  specialty  areas.  Its  major
customers are its own retail outlets,  accounting for  approximately  35% of its
revenues,  as well as the  Pick n' Pay  Group,  one of  South  Africa's  largest
supermarket chains,  which accounted for approximately 35% of Seemann's sales in
Seemanns fiscal year ending  February 28, 1997. In the previous two years,  Pick
n' Pay  accounted  for more than 10% but less than 20% of  Seemann's  sales.  In
addition,  Seemanns sells to a number of institutional  catering  organizations,
restaurant chains, and other institutional  customers.  Seemanns competes on the
basis of quality and range of product. It faces competition from retail butchery
chains, as well as supermarket groups. As a manufacturer, Seemanns believes that
it has  established  a strong  niche in the market for high  quality  smoked and
processed meat products in the  Johannesburg  area.  Seemanns  generally sees an
increase in its business  during  November and  December,  as well as a seasonal
increase during the Easter period.  However, these increases are not significant
enough to make Seemanns a seasonable business.

            Seemanns carries  significant  amounts of raw meat inventory,  as it
purchases  supplies on a market  related  basis.  When raw  materials are cheap,
Seemanns  typically  uses its  strong  cash  resources,  to stock  pile  meat at
favorable prices. On the manufacturing side however, Seemanns sells it processed
meats on a daily basis and  therefore  does not carry a  significant  backlog of
orders.  Seemanns'  principal  suppliers  are mostly local.  All suppliers  have
immediate  alternative  sources.  Seemanns  selects is suppliers on the basis of
quality and price and to date has had no difficulty obtaining adequate supplies.

REGULATION

            The  Company's  South  African  business  operation  is subject to a
number of laws and  regulations  governing the use and  disposition of hazardous
substances,  air and  water  pollution  and other  activities  that  effect  the
environment.  The Company's management believes that each of its subsidiaries is
in substantial  compliance with applicable South African law and the regulations
promulgated  under such law and that no violation of any such law or  regulation
by any such company has occurred  which would have a material  adverse effect on
the financial condition of the Company.

EMPLOYEES

            As of August 8, 1997,  in  addition  to its  President  who  devotes
substantially all of his business time to the Company,  the Company had only one
full-time salaried  employee.  "See Management - Employment  Agreements".  As of
such date, FSAH had only four full-time salaried employees.  The Company intends
to add employees as necessary to meet  management  and other  requirements  from
time to time. On July 1,


                                       34

<PAGE>



1996,  FSAH entered into an employment  agreement with Cornelius J. Roodt to act
as its Managing Director. See "Management- Employment Agreements".  As of August
8, 1997,  the Company's  operating  subsidiaries  employed  approximately  1,500
people.

PROPERTIES

            The Company's  principal  executive offices are located at Clarendon
House, Church Street,  Hamilton,  HM 11, Bermuda. The Company's U.S. subsidiary,
First South African Management Corp. (FSAM) has its principal  executive offices
at 2665 South Bayshore Drive,  Suite 702, Coconut Grove,  Florida 33133.  FSAM's
offices consist of approximately  2,000 square feet of office space in an office
section of Coconut Grove, Florida,  which FSAM occupies pursuant to a three-year
lease  agreement with a monthly  rental of $2,400.  FSAH's  principal  executive
offices are located in the facilities of Europair in South Africa.

            Starpak  and L.S.  Pressings  operate  out of a facility  made up of
adjacent  buildings owned by Levy & Smith Properties  (Proprietary)  Limited,  a
wholly-owned  subsidiary  of  Starpak.  The  facility  has a total  lot  size of
approximately  30,000 square feet. The facility has three floors at 85% coverage
equal to a total of 76,500  square feet.  The Company  anticipates  that it will
require  additional space and is considering the rental of additional space at a
nearby  location.  Starpak  also has  branches  in Durban and Cape  Town,  South
Africa.

            Europair  operates  from  premises  and  facilities  that it owns in
Gauteng and from leased premises in KwaZulu-Natal,  Western Cape and the Eastern
Cape. Pursuant to an option granted by the Company,  Mr. Bruce Thomas (the Chief
Executive Officer of Europair) has acquired Europair's premises for $890,868 and
entered into a ten year lease with Europair with respect to such premises for an
initial  rental rate of $110,111 per annum.  Europair  believes this property is
well  suited to  Europair's  operations  and can  accommodate  relatively  large
increases in manufacturing  and storage.  Europair's other leased properties are
located in Durban, Cape Town and Port Elizabeth.

            Piemans Pantry operates from premises and facilities that it owns in
Krugersdorp.  The  facility  has two floors  with a total size of 38,000  square
feet. In addition,  Piemans Pantry rents a retail  facility in  Krugersdorp,  as
well as an office space in KwaZulu-Natal.

            Paper & Metal Industries rents two adjacent industrial properties in
Germiston, Gauteng. The total size of the facility is 8,975 square feet. Paper &
Metal have a two year lease at approximately $34,744 per annum.

            Astoria leases approximately 20,000 square feet of space in Randberg
for which it pays an annual rental  amount of  approximately  $100,000.  Astoria
also  leases  approximately  6,000  square  feet in Lesotho for which it pays an
annual rental amount of approximately $7,000.

            Gull  operates  from  premises  and  facilities  that  it  rents  in
Bronkhorstspruit.  Such  premises  include  approximately  52,000 square feet of
space. Rental cost is approximately  $44,000 per annum with a lease term of five
years.  In addition,  Gull rents a small  manufacturing  and retail  facility of
approximately 4,000 square feet in downtown  Johannesburg.  Rental cost of these
premises is approximately $8,000 per annum with a lease term of five years.



                                       35

<PAGE>



            Seemanns  operates  from  premises  and  facilities  that it owns in
Randburg.  These premises include the retail outlet and comprises  approximately
44,000 square feet.

LEGAL PROCEEDINGS

            Neither the Company nor any of its  subsidiaries  are subject to any
material legal proceedings.

                                  SOUTH AFRICA

            Except  where  otherwise  indicated,   sources  of  the  statistical
information  contained in this section  include data compiled and made public by
the following South African  governmental  agencies:  the Department of Manpower
(with respect to labor and employment statistics), the Department of Customs and
Excise (with respect to trade statistics), the Central Statistical Service (with
respect to data on the economy) and SATOUR  (South  African  Tourist  Board with
respect to data on tourism). The source for statistical  information relating to
investment, spending, consumption and exchange rates is information compiled and
made publicly available by the South African Reserve Bank.

BACKGROUND

            The  Republic  of South  Africa  ("South  Africa") is located on the
southernmost   portion  of  the  African  continent  and  has  a  land  area  of
approximately  471,000 square miles,  which is approximately one eighth the size
of the United States and five times the size of the United Kingdom.  The country
is bounded by the Atlantic and Indian Oceans on the east, west and south, and by
Zimbabwe, Mozambique, Namibia, Botswana and Swaziland to the north. In addition,
the independent  Kingdom of Lesotho is situated  within South Africa's  borders.
South Africa is currently divided into nine provinces: Eastern Cape, Mpumalanga,
Kwazulu/Natal,  Northern Province, Northwest, Free State, Gauteng, Northern Cape
and Western  Cape.  South Africa is a signatory to the GATT  agreement  and is a
member of the  Organization  of African Unity and the Southern  African  Customs
Union which includes Botswana, Swaziland, Lesotho and Namibia.

            According to Government  estimates,  the  population of South Africa
was  approximately  45  million  in  October  1995.  Government  statistics  and
estimates   generally  are  believed  to  be  inaccurate   due  to   significant
undercounting of the black population.  The last official  Government census was
conducted in 1996, however. as of the date of this Prospectus,  official results
with respect to such census have not been released.

DOMESTIC ECONOMY

            South Africa has a highly developed free market economy. The base of
the economy has evolved  from  agriculture  to mining  and,  more  recently,  to
manufacturing, which accounted for approximately 24.3% (as of the second quarter
of 1997) of the gross  domestic  product.  The  historic  strength  of the South
African  economy has been its extensive  mineral  deposits.  Diamonds,  gold and
other metals account for a majority of South Africa's annual exports. Government
incentives have been introduced in recent years to encourage greater  processing
and finishing by the country's  industrial  sector of South  Africa's  wealth of
natural  resources  to add value to the  economy  and  increase  foreign  export
earnings.  Although  the  country  represents  only 4% of the  land  area of the
continent of Africa and accounts for just over 6% of its total population, South
Africa  accounted for  approximately  26.4% of the  continent's  gross  domestic
product  ("GDP") in 1994.  Apart from  manufacturing  and  mining,  agriculture,
finance, communications, transport


                                       36

<PAGE>



and energy also play an important part in the South African  economy.  Alongside
South  Africa's  developed  economy there also exists a large  informal  economy
which  was  effectively  imposed  by  apartheid.  Due to the  political  changes
currently taking place, it is anticipated that the formal and informal economies
will eventually merge.

LABOR AND SOCIAL LEGISLATION

            The economically active population in 1996 (wage and salary earners,
self-employed  individuals and unemployed individuals) was estimated by means of
mid-year  estimates at 14.3 million  individuals.  The total  employment  in the
formal non-agricultural sectors in 1996 was 1,424,000 of which approximately 28%
were employed in  manufacturing,  12.3% in mining,  6.4% in service  industries,
14.4% in the trade sector,  comprised of wholesale,  retail and motor trade, and
7% in  the  construction  sector.  Data  for  the  agricultural  sector  is  not
published;  only  estimates are  available.  Total  estimated  employment in the
formal agricultural sector in 1990 was 1,208,370.

            Approximately  21% of South  Africa's wage and salary earners in the
formal  non-agricultural  sector  were  unionized  as of  year-end  1995.  As of
December  31,  1995,   3,065,860  employees  (21%  of  the  economically  active
population),  belonged to registered trade unions. The remaining union employees
were members of  unregistered  trade unions.  Unions must be registered with the
Department  of Manpower in order to operate  within the  framework  of the Labor
Relations  Act, which provides  procedures for  arbitration  and court action in
industrial disputes.

            Most of the major  industries in South Africa are  unionized.  There
are well developed collective  bargaining structures and many of the unions have
affiliated themselves to trade union federations such as the non-racial Congress
of South  African  Trade Unions and the  National  Congress of Trade  Unions.  A
number of the trade  unions and their  leaderships  have close  links to various
political  parties.  Similarly,  many  employers  have  become  affiliated  with
employer organizations and federations of these organizations, such as the Steel
Engineering  Industries  Federation of South Africa,  for purposes of collective
bargaining with trade unions.  In some industries there are industrial  councils
which  provide a forum  for  collective  bargaining  and  which  administer  the
collective  bargaining  agreements  arrived at.  Existing  legislation  requires
parties to  industrial  disputes to  endeavor,  in most cases,  to settle  their
disputes through  conciliation prior to embarking on industrial action or having
the  dispute  resolved  through   adjudication  by  the  industrial  court.  The
industrial  court has a wide  unfair  labor  practice  jurisdiction  intended to
further the aim of maintaining  industrial peace through  adjudicating upon and,
where  possible,  preventing  harm arising from disputes of right such as unfair
dismissals.  Both the industrial  court and the High Court are empowered to make
orders   preventing  the  occurrence  or  continuation  of  illegal  strikes  or
lock-outs.

FOREIGN DIRECT INVESTMENT

            South Africa  imposes  restrictions  on the  debt-equity  ratio of a
foreign-owned  Company,  which  restrictions are imposed and administered by the
South  African  Reserve  Bank.  Also,  if 50% or more of the  shares  of a South
African  company are held by a  foreigner,  the ability of the local  company to
borrow from local  sources is  restricted.  The  restriction  is  calculated  by
reference to the company's so-called  "effective capital" which is comprised of,
among  other  things,  share  capital  and  share  premium,  foreign  and  local
shareholders  loans (local  shareholders  loans are only  included to the extent
that they are pro-rata to foreign shareholders loans) and retained earnings. The
local borrowing restrictions are often waived for


                                       37

<PAGE>



listed companies with dispersed  shareholders.  Although the current debt-equity
restrictions  are imposed and  administered  by the South African  Reserve Bank,
amendments  to the Income Tax Act passed in July 1995 impose  similar  statutory
thin-capitalization  rules which provide that excessive interest will be treated
as a dividend,  disallowed  for tax purposes,  and subjected to secondary tax on
companies  at the  rate of  12.5%  of the  disallowed  interest.  A safe  harbor
debt-equity ratio of 3:1 is generally permissible.  Debt-equity ratios in excess
of this will require approval from the taxation authorities. The Company intends
to utilize a  substantial  portion of the use of proceeds  from this Offering to
acquire additional companies in South Africa. The Company anticipates that these
acquisitions  will be funded with sufficient  equity infusions into FSAH so that
the safe harbor debt equity ratio should be easily  maintained.  The Company and
its auditors intend to monitor the Company's  compliance with these  debt/equity
restrictions  on an ongoing basis.  The Company does not  anticipate  that these
restrictions will significantly impact the Company's  acquisition  strategies or
its ongoing operations.

RECONSTRUCTION AND DEVELOPMENT PROGRAMME

            The  Government of National Unity has adopted a  Reconstruction  and
Development  Programme  (the "RDP") to address  the  inequalities  arising  from
apartheid.  The RDP is intended to provide a framework  for social and  economic
policy.  The  Government of National  Unity wishes to implement the RDP within a
framework of fiscal  discipline  and it is expected that much of the finance for
the RDP will be made  available  from the  reallocation  of  existing  financial
resources.

            The RDP aims to achieve numerous  objectives.  These include meeting
the  basic  needs  of the  population  (such  as for  housing  and  water),  the
development of human resources,  building the economy,  democratizing  the South
African state and society at large and the reform of government structures.

            In March 1996, the South African  Government  adopted a further plan
known  as  "Gear"  which  forms  part  of  the  overall  RDP  and  concerns  the
implementation  of the RDP policy.  Gear is premised  on  national  growth,  job
creation, a responsible fiscal framework and the alleviation of poverty.



                                       38

<PAGE>



                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

            The  officers and  directors of the Company,  their ages and present
positions held with the Company are as follows:


   NAME                 AGE          POSITIONS WITH THE COMPANY
   ----                 ---          --------------------------
Michael Levy             51     Chairman of the Board of Directors
Clive Kabatznik          40     Chief Executive Officer, President, Chief 
                                Financial Officer, Controller and Director
Tucker Hall              41     Secretary
Charles S. Goodwin       58     Director
John Mackey              56     Director
Cornelius J. Roodt       38     Director

            The following is a brief summary of the  background of each director
and executive officer of the Company:

            MICHAEL  LEVY is a  co-founder  of the  Company  and has  served  as
Chairman of the Board of Directors  since the Company's  inception.  Since 1987,
Mr. Levy has been the Chief Executive Officer and Chairman of the Board of Arpac
L.P., a Chicago-based manufacturer of plastic packaging machinery.

            CLIVE  KABATZNIK is a co-founder  of the Company and has served as a
director and its President  since its inception and as its Vice Chairman,  Chief
Executive  Officer and Chief  Financial  Officer since October 1995.  Since June
1992,  Mr.  Kabatznik  has  served as  President  of  Colonial  Capital,  Inc. a
Miami-based  investment  banking  Company that  specializes  in advising  middle
market companies in areas concerning mergers,  acquisitions,  private and public
agency funding and debt  placements.  From 1989 to 1992,  Mr.  Kabatznik was the
President  of Biltmore  Capital  Group,  a  financial  holding  Company  that he
co-founded that controlled a registered NASD  broker-dealer.  From 1981 to 1986,
Mr. Kabatznik was the Chief Financial Officer of the Learning Annex, Inc., which
he co-founded. Mr. Kabatznik was born in South Africa.

            TUCKER  HALL  has  been  the  Secretary  of the  Company  since  its
inception and is an employee of Codan Services Limited, an affiliated company of
Conyers,  Dill & Pearman,  Bermuda counsel to the Company, and has been employed
by such Company as a manager since 1989.

            CHARLES S.  GOODWIN has been a director  for the  Company  since its
inception  and has  been  Managing  Director  and  Chief  Executive  Officer  of
Tessellar  Investment,  Ltd., a money  management  firm operating from Cape Cod,
Massachusetts  since 1985. Mr. Goodwin was Senior Vice President and Director of
International  Research  of Arnhold & S.  Bleichnoder,  Inc.,  an  institutional
brokerage  firm from 1983 to 1984.  During the period 1971 to 1983,  Mr. Goodwin
was a Director and Vice President of Warburg Pincus Capital Corp., EMW Ventures;
Senior Vice President and Director of Research for Warburg  Pincus  Counsellors,
and a Partner and Managing  Director of E.M. Warburg Pincus & Co., an investment
counseling  and venture  capital firm.  Mr.  Goodwin is the author of "The Third
World  Century"  and "A  Resurrection  of the  Republican  Ideal"  published  by
University  Press of America,  Lanham,  Md. in 1994 and 1995  respectively.  Mr.
Goodwin received his Bachelor of Arts in Russian History from Harvard


                                       39

<PAGE>



College  in 1961 and his  Master  of  Business  Administration  -  International
Finance from the Columbia University Graduate School of Business in 1965.

            JOHN  MACKEY  is  the  Chairman  of  the  Board  of  QTI,   Inc.,  a
privately-held  global  trading firm doing  business in Africa,  Asia and in the
United  States  since  1992.  Mr.  Mackey has also been a member of the Board of
Advisors of the  Leukemia  Society of America  since  1987,  and a member of the
Board of Advisors of the Syracuse  University  Business  School since 1990.  Mr.
Mackey played  football for 10 seasons in the National  Football  League and was
elected to the Pro Football Hall of Fame in 1992. Mr.
Mackey has been a director of the Company since January 1996.

            CORNELIUS J. ROODT has been a director of the Company since December
1996. Mr. Roodt was appointed  Managing  Director and Chief Financial Officer of
FSAH, on July 1, 996. Mr. Roodt is responsible for overseeing all the activities
of FSAH's  operations in South Africa.  From 1994 to 1996 Mr. Roodt was a senior
partner at Price Waterhouse  Corporate Finance,  South Africa. From 1991 to 1994
he was an audit partner at Price Waterhouse,  South Africa. Prior to that he was
a partner at the accounting firm of Wichahn Meyernel in South Africa.

OTHER KEY EMPLOYEES

            Samuel S.  Smith,  41. Mr.  Smith is a joint  Managing  Director  of
Starpak.  Mr. Smith has been employed by Starpak and its predecessor since 1976.
Mr. Smith is responsible  for the technical  operations of Starpak which include
conceptual  design  of  machinery,  management  of the  factory  and  production
processes, commissioning and installation of machinery at customers' premises.

            Alan R. Grant,  45. Mr. Grant is the  financial  director of Starpak
and  L.S.  Pressings  and  is  responsible  for  all  of  Starpak's  accounting,
administrative  and  financial  management  functions as well as its  industrial
relations  and  statutory  personnel  functions.  Mr. Grant has been employed by
Starpak since 1981.

            Rhona L.  Kabatznik,  61. Ms.  Kabatznik  is a General  Manager  and
Director of L.S. Pressings. Ms. Kabatznik's  responsibilities include production
and sales  administration.  Ms. Kabatznik is the mother of Clive Kabatznik,  the
Vice Chairman, President and Chief Executive Officer of the Company, and a first
cousin of Michael Levy, the Chairman of the Company's Board of Directors.

            Raymond Shaftoe,  45. Mr. Shaftoe has been a joint Managing Director
of Starpak since 1986 and has been employed by Starpak since 1980.  Mr.  Shaftoe
has also served on the Board of  Directors  of Starpak  since 1986.  His current
responsibilities  include  supervision  of the sales and  marketing of Starpak's
products, administration and product development.

            Bruce  Thomas,  44.  Mr.  Thomas is the Chief  Executive  Officer of
Europair. He has held this position since 1991 and was the principal shareholder
of  Europair  until  its sale to the  Company.  Prior  to that he was the  Chief
Financial   Officer  for  Europair  and  held  that  position  from  1976.   His
responsibilities include the management of Europair, product development,  sales
and financial oversight.

            John Welch,  48. Mr. Welch is the founder and  Managing  Director of
Piemans Pantry, a company he established in 1982. His  responsibilities  include
overall supervision of all aspects of the business.



                                       40

<PAGE>



            Michael  Morgan,  49. Mr.  Morgan is Director of Human  Resources at
Piemans Pantry,  a position he has held since joining Piemans Pantry in 1989 and
is responsible for all aspects of labor relations and employee benefits.

            Helen  Britz,  41. Ms. Britz is National  Sales  Manager for Piemans
Pantry and has held that  position  since 1992 when she joined  Piemans  Pantry.
Prior to such time,  Ms.  Britz was the National  Sales  Manager for a rival pie
manufacturer. Ms. Britz oversees Piemans Pantry national sales staff.

            Malcolm  Moore,  38. Mr. Moore is the  Financial  Manager of Piemans
Pantry, a position he has held for the last three years. Prior to such time, Mr.
Moore was  Financial  Manager  of  Burhose,  a  leading  South  African  hosiery
manufacturer.

            Trevor  Knight,  36. Mr.  Knight is the Factory  Manager for Piemans
Pantry,  a  position  he has held for the last five  years.  Mr.  Knight  was an
independent food consultant  prior to joining Piemans Pantry.  He is responsible
for all aspects of plant production at Piemans Pantry.

            Wolfgang  Burre,  55. Mr.  Burre is the founder of Astoria.  He is a
fifth generation master baker and is responsible for overall corporate strategy,
product development and quality control. Mr. Burre traditionally has devoted 50%
of his time to Astoria and will continue to do so.

            Mrs. H. Hoffman,  60. Mrs. Hoffman is the General Manager of Astoria
Bakery.  Mrs.  Hoffman is in charge of all financial and  operational  issues at
Astoria Bakery. She has been employed in this position since 1975.

            Wilfred  Wesslau,  48. Mr.  Wesslau is the joint General  Manager of
Astoria Bakery Lesotho.  Mr. Wesslau focuses on technical  production issues, as
well  as all  aspects  of  distribution,  including  motor  vehicle  repair  and
maintenance. He has held this position since 1981.

            Ms.  Dagmar  Blanker,  54.  Ms.  Blanker is the  General  Manager of
Astoria Bakery  Lesotho.  Ms.  Blanker is in charge of all financial  matters as
well as sales. She has held this position since 1981.

            Each of the above key  employees,  other  than  Bruce  Thomas,  John
Welch,  Michael Morgan,  Wolfgang Burre, H. Hoffman,  Wilfred Wesslau and Dagmar
Blanker has entered into a three-year  service  contract  with their  respective
companies,  commencing  March 1, 1995. Bruce Thomas and Europair have executed a
Management Agreement which shall be in effect for a three year period commencing
January 24, 1996.  Cornelius Roodt and FSAH entered into an employment agreement
commencing  July 1, 1996. John Welch and Michael Morgan have each entered into a
two year  employment  agreement  with Piemans Pantry  commencing  March 1, 1996.
Wolfgang Burre, H. Hoffman,  Wilfred Wesslau and Dagmar Blanker have each agreed
to enter into three year  employment  agreements  to be  effective as of July 1,
1996.

            Mark Jericevich, 51. Mark Jericevich was the founder of Seemanns and
has been a Managing Director since Seemanns' inception in 1983.

            Matthew  Jericevich,  27.  Matthew  Jericevich  has been a  Managing
Director of Seemanns since November 1996. For the past five years Mr. Jericevich
has held a number of marketing and production


                                       41

<PAGE>



positions  at  Seemanns.  Mark  Jericevich  and Matthew  Jericevich  are jointly
responsible  for  overall  corporate  strategy,  as  well as all  financial  and
operational issues at Seemanns.

            Hans  Karner,  56.  Mr.  Karner has been the  Production  Manager at
Seemanns for the past six years.  He is a master butcher and is in charge of all
meat processing, smoking and product development.

            Theo Osmond,  59. Mr.  Osmond has been the Sales Manager at Seemanns
for the past five years and is in charge of Seemanns' telesales organization.

            Mark Jericevich and Matthew  Jericevich have entered into three year
service contracts with Seemanns, commencing November 1, 1996.

            Ian Store, 44. Mr. Store is a Managing  Director and founder of Gull
Foods. Mr. Store is responsible for all production and operational management at
Gull, and together with Alan James, is jointly responsible for overall corporate
strategy.

            Alan  James,  45. Mr.  James is a Managing  Director  and founder of
Gull. Mr. James is responsible for Gull's marketing and sales efforts.

            Douglas  Varkevisser,  34.  Mr.  Varkevisser  has been  the  Factory
Manager at Gull for the past twelve  years and works  closely  with Mr. Store in
supervising Gull's manufacturing facility.

            Marty Roodt, 34. Mr. Roodt has been a food scientist at Gull for the
past seven  years and is in charge of quality  control,  and along with  Messrs.
Store and James, is responsible for new product development.

            David  Legett,  34. Mr.  Legett has been the Chief Buyer at Gull for
the past nine years and is in charge of all Gull's purchases.

            Robert Store,  40. Mr. Store has been the System Manager at Gull for
the  past  three  years  and  is  in  charge  of  all  information  systems  and
computerized production systems.

            Ian Store and Alan  James  have  entered  into  three  year  service
contracts with Gull Foods, commencing January 1, 1997.

            All  directors  of the  Company  hold  office  until the next annual
meeting of shareholders or until their successors are elected and qualified. The
officers  of the  Company  are  elected by the Board of  Directors  at the first
meeting after each annual meeting of the Company's shareholders, and hold office
until  their  death,  until  they  resign or until they have been  removed  from
office.  The Company has no executive  committee.  Pursuant to the  Underwriting
Agreement,  dated January 24, 1996 by and among the Company, FSA Stock Trust and
D.H.  Blair and executed  with respect to certain  provisions  thereof by Messrs
Clive Kabatznik and Michael Levy, the Company is required to nominate a designee
of D.H.  Blair of its initial  public  offering to the Board of Directors  for a
period of five years from the date of the completion of the Offering. D.H. Blair
has not yet selected such a designee.

            Except for Mr. Levy,  directors of the Company do not receive  fixed
compensation  for their  services as  directors  other than  options to purchase
5,000 shares under the Company's stock option plan.


                                       42

<PAGE>



Mr. Levy receives an annual service fee of $30,000 and options to purchase 5,000
shares of the Company's  Common Stock for every year of service as a director of
the  Company.  However,  directors  will  be  reimbursed  for  their  reasonable
out-of-pocket expenses incurred in connection with their duties to the Company.

COMMITTEES OF THE BOARD

            The Board  has an Audit  Committee  (the  "Audit  Committee")  and a
Compensation  Committee (the "Compensation  Committee").  The Audit Committee is
composed  of Clive  Kabatznik,  Charles  Goodwin  and  John  Mackey.  The  Audit
Committee is responsible for recommending annually to the Board of Directors the
independent  auditors  to  be  retained  by  the  Company,  reviewing  with  the
independent  auditors  the  scope  and  results  of  the  audit  engagement  and
establishing  and  monitoring  the  Company's  financial  policies  and  control
procedures.  The Compensation  Committee is composed of Charles Goodwin and John
Mackey.  These  persons are  intended to be  Non-Employee  Directors  within the
meaning of Rule 16b-3(b)(3)(i)  promulgated under the Securities Exchange Act of
1934 (the Securities  Exchange Act). The  responsibilities  of the  Compensation
Committee are described below under the heading Stock Option Plan.

EXECUTIVE COMPENSATION

            The following  summary  compensation  table sets forth the aggregate
compensation  paid or accrued  by the  Company  to its Chief  Executive  Officer
during the Period from  September 6, 1995 through June 30, 1997.  Apart from Mr.
Kabatznik,  whose annual salary is $180,000, no executive officer of the Company
received compensation in excess of $100,000 during such period.

                           SUMMARY COMPENSATION TABLE


                                                                     LONG-TERM
                                        ANNUAL COMPENSATION         COMPENSATION
                                        YEAR         SALARY        STOCK OPTIONS
                                        ----         ------        -------------
Clive Kabatznik, President              1997       $180,000          255,000(1)
     and Chief Executive Officer        1996       $135,000          205,000(2)

- ---------------------------------
(1)  Includes (i) options  granted under the Stock Option Plan to purchase 5,000
     shares of Common  Stock at an exercise  price of $3.75 per share,  and (ii)
     options  granted by the Board of  Directors to purchase  250,000  Shares of
     common Stock at an exercise price of $4.75 per share (of which 125,000 were
     immediately  exercisable  and 125,000 would become  exercisable on June 24,
     1999, if Mr. Kabatnick is still employed by the Company on such date).

(2)  See " - Stock Option Plan."

EMPLOYMENT AGREEMENTS

            FSAM has entered into an Employment  Agreement with Clive Kabatznik,
the Vice Chairman  President and Chief  Executive  Officer of the Company and of
FSAM.   Under  the  terms  of  such  agreement,   Mr.   Kabatznik  shall  devote
substantially  all of his business  time,  energies and abilities to the Company
and its  subsidiaries  and receives an annual  salary of $180,000 and options to
purchase  55,000 shares of Common Stock at an exercise price of $5.00 per share.
In  addition,  Mr.  Kabatznik  has been granted  additional  options to purchase
150,000 shares of Common Stock of the Company at the exercise price of $5.00 per
share,  exercisable  after the  seventh  anniversary  following  the grant date,
provided that vesting of


                                       43

<PAGE>



such  options  will be  accelerated  as  follows:  (i)  50,000  options  will be
exercisable on such earlier date that the Company realizes earnings per share of
$.75 or more on a fiscal year basis,  (ii) an additional  50,000 options will be
exercisable on such earlier date that the Company realizes earnings per share of
$1.00 or more on a fiscal year basis,  and (iii) an  additional  50,000  options
will be exercisable on such earlier date that the Company realizes  earnings per
share of $1.50 or more on a fiscal year basis. The Company  intends,  during the
term of Mr.  Kabatznik's  employment  agreement,  to pay Mr. Kabatznik an annual
incentive bonus of five percent of the Minimum Pretax Income (as provided in Mr.
Kabatznik's employment agreement) above $4,000,000,  as shall be reported in the
Company's  audited  financial  statements  for each  fiscal  year in  which  Mr.
Kabatznik is employed,  exclusive of any extraordinary earnings or charges which
would result from the release of the Earnout Escrow Shares.

            FSAM has entered into a  consulting  agreement  with  Michael  Levy,
pursuant  to which Mr.  Levy  serves as a  consultant  to FSAM.  The term of the
agreement  is for a period of three years until  January 31,  1999.  Mr.  Levy's
compensation for such consulting services is $60,000 per annum.

            FSAH has entered  into an  Employment  Agreement  with  Cornelius J.
Roodt, the Managing  Director and Chairman of the Board of FSAH. Under the terms
of such  agreement,  Mr.  Roodt shall devote  substantially  all of his business
time,  energies  and  abilities  to the Company and its  subsidiaries  and shall
receive an annual salary of $150,000 and options to purchase  150,000  shares of
FSAH Class B Stock at an  exercise  price of Rand 13.05 per share.  Mr.  Roodt's
salary under his Employment  Agreement  shall be reviewed on an annual basis. In
addition,  the 150,000  shares of FSAH Class B Stock are  exercisable  after the
fifth  anniversary  following  the grant  date,  provided  that  vesting of such
options will be accelerated  as follows:  (i) 50,000 options will be exercisable
on such  earlier  date that the Company  realizes  earnings per share of $.75 or
more  on a  fiscal  year  basis,  (ii)  an  additional  50,000  options  will be
exercisable on such earlier date that the Company realizes earnings per share of
$1.00 or more on a fiscal year basis,  and (iii) an  additional  50,000  options
will be exercisable on such earlier date that the Company realizes  earnings per
share of $1.50 or more on a fiscal year basis. The Company  intends,  during the
term of Mr. Roodt's employment  agreement,  to pay Mr. Roodt an annual incentive
bonus of four percent of the Minimum  Pretax Income (as provided in Mr.  Roodt's
employment  agreement) above  $5,000,000,  as shall be reported in the Company's
audited  financial  statements  for  each  fiscal  year in  which  Mr.  Roodt is
employed,  exclusive of any extraordinary earnings or charges which would result
from the release of the Earnout Escrow Shares.

STOCK OPTION PLAN

            The  Board  of   Directors  of  the  Company  has  adopted  and  the
shareholders  (prior to the  Company's  initial  public  offering)  approved the
Company's  1995 Stock Option Plan (the "Stock  Option  Plan").  The Stock Option
Plan  provides  for the grant of (i)  options  that are  intended  to qualify as
incentive stock options  (Incentive Stock Options) within the meaning of Section
422 of the Code to key  employees  and (ii)  options not  intended to so qualify
(Nonqualified Stock Options) to key employees  (including directors and officers
who are employees of the Company),  and to directors and consultants who are not
employees.  The total number of shares of Common Stock for which  options may be
granted under the Stock Option Plan is 350,000 shares.

            The Stock  Option  Plan is to be  administered  by the  Compensation
Committee of the Board of Directors.  The Committee shall determine the terms of
options exercised, including the exercise price, the number of shares subject to
the option and the terms and conditions of exercise. No option granted under


                                       44

<PAGE>



the Stock Option Plan is  transferable by the optionee other than by will or the
laws of descent  and  distribution  and each  option is  exercisable  during the
lifetime of the optionee only by such optionee or his legal representatives.

            The exercise  price of Incentive  Stock  Options  granted  under the
Stock Option Plan must be at least equal to the fair market value of such shares
on the date of grant (110% of fair market  value in the case of an optionee  who
owns or is deemed to own stock  possessing more than 10% of the voting rights of
the outstanding  capital stock of the Company (or any of its subsidiaries).  The
term of  each  option  granted  pursuant  to the  Stock  Option  Plan  shall  be
established by the Committee,  in its sole discretion;  provided,  however, that
the maximum term for each Incentive  Stock Option granted  pursuant to the Stock
Option Plan is ten years  (five years in the case of an optionee  who owns or is
deemed to own stock  possessing more than 10% of the total combined voting power
of the  outstanding  capital stock of the Company (or any of its  subsidiaries).
Options shall become  exercisable at such times and in such  installments as the
Committee  shall  provide in the terms of each  individual  option.  The maximum
number of shares  for which  options  may be granted  to any  individual  in any
fiscal year is 210,000.

            The Stock  Option  Plan also  contains  an  automatic  option  grant
program  for the  non-employee  directors.  Each  non-employee  director  of the
Company is  automatically  granted an option for 5,000  shares of Common  Stock.
Thereafter,  each person who is a non-employee director of the Company following
an annual meeting of shareholders will be automatically granted an option for an
additional 5,000 shares of Common Stock.  Each grant will have an exercise price
per share equal to the fair market  value of the Common  Stock on the grant date
and will have a term of five  years  measured  from the grant  date,  subject to
earlier termination if an optionee's service as a Board member is terminated for
cause.

            The Company has granted options to purchase 250,000 shares of Common
Stock under the Plan as described in the table set forth below:

<TABLE>
<CAPTION>
                                                OPTIONS GRANTED

                                                                        POTENTIAL REALIZABLE VALUE
                                                                                AT ASSUMED
                                                                                  ANNUAL
                               PERCENT OF TOTAL                            RATE OF STOCK PRICE
                                    OPTIONS                              APPRECIATION FOR OPTION
                                  GRANTED TO     PER SHARE                        TERM
                      OPTIONS    EMPLOYEES IN    EXERCISE   EXPIRATION   -----------------------
                     GRANTED(1)  FISCAL YEAR(2)    PRICE       DATE           5%          10%
                     ----------  --------------   -------      ----      ----------   ----------
<S>                     <C>          <C>          <C>           <C>      <C>          <C>       
Michael Levy .........  5,000        1.11%        $ 5.00        (3)      $    6,900   $   15,273
                        5,000        1.11%          3.75        (3)           5,200       11,500
Clive Kabatznik ......205,000       90.01%          5.00        (4)       1,547,571    1,363,332
                        5,000        1.11%          3.75        (3)           5,200       11,500
Laurence M. Nestadt...  5,000        1.11%          5.00        (3)           6,900       15,273
Charles S. Goodwin....  5,000        1.11%          5.00        (3)           6,900       15,273
                        5,000        1.11%          3.75        (3)           5,200       11,500
John Mackey ..........  5,000        1.11%          5.00        (3)           6,900       15,273
                        5,000        1.11%          3.75        (3)           5,200       11,500
Cornelius J. Roodt....  5,000        1.11%          3.75        (3)           5,200       11,500
</TABLE>

- ---------------
(1)  Excludes  options to purchase 250,000 shares of Common Stock at an exercise
     price of $4.75  granted by the Board of Directors to each of Mr.  Kabatznik
     and Mr. Roodt in the fourth quarter of


                                       45

<PAGE>



     fiscal year 1997 (of which 125,000 were immediately exercisable and 125,000
     will become exercisable on June 24, 1999, if the optionee is still employed
     by the Company on such date).

(2)  The numbers have been rounded for the purpose of this table.

(3)  Options  granted  will  expire  five  years from the date  granted  and are
     immediately exercisable.

(4)  55,000  options  granted  will  expire  five years  from the date  granted;
     150,000  additional  options  will be  exercisable  following  the  seventh
     anniversary of the grant date and until the tenth anniversary of such date,
     subject to  accelerated  vesting upon the Company's  realization of certain
     earnings per share targets.



                                       46

<PAGE>



                              CERTAIN TRANSACTIONS

            In connection with the Company's organization in September 1995, the
Company sold 1,212,521  shares of Class B Common Stock to Clive  Kabatznik,  the
President  and Chief  Executive  Officer of the Company for a purchase  price of
$.01 per share,  which amount was paid by Mr.  Kabatznik in the form of advances
made by him to pay for certain expenditures of the Company. In October 1995, Mr.
Kabatznik transferred 1,002,521 of such shares, which included 670,137 shares to
Mrs.  Stephanie  Levy as Trustee of the FSA Stock  Trust,  97,210  shares to the
Stopia Trust,  97,210 shares to the 2 RAS Trust,  93,307 to the Presspack Trust,
24,657  shares to the Two Year Trust and  20,000  shares to Henry  Rothman.  The
transferees have paid Mr. Kabatznik $.01 per share for each of such shares.

STARPAK ACQUISITION

            In January 1996,  pursuant to the terms of an agreement  executed by
the FSA Stock Trust,  Raymond  Shaftoe,  Steven Smith and FSAH,  as amended (the
"Starpak  Agreement"),  the  previous  shareholders  of Starpak sold 100% of the
equity shares of Starpak (the  "Starpak  Stock") to FSAH in exchange for 167,709
shares of FSAH Class B Stock.

            The 167,709  shares of FSAH Class B Stock  delivered to the previous
Starpak  shareholders  may be tendered to the FSAH Escrow Agent against  payment
therefor by the FSAH Escrow Agent, which payment may be made through the sale by
the FSAH Escrow  Agent of an equal  number of shares of Class B Common  Stock of
the Company (which shares will  automatically  convert to Common Stock upon such
sale) and delivery of the net proceeds thereof pursuant to the terms of the FSAH
Escrow Agreement.
See "Certain Transactions - FSAH Escrow Agreement."

L.S. PRESSINGS ACQUISITION

            In January 1996,  pursuant to the terms of an agreement  executed by
the FSA Stock Trust, Rhona Kabatznik, Raymond Shaftoe, Samuel Smith and FSAH, as
amended,  (the "L.S. Pressings  Agreement"),  the previous  shareholders of L.S.
Pressings  sold 100% of the equity  shares of such company (the "L.S.  Pressings
Stock") to FSAH in exchange for 380,181 shares of FSAH Class B Stock.

            The 380,181  shares of FSAH Class B Stock  delivered to the previous
L.S.  Pressings'  shareholders  may be tendered to the FSAH Escrow Agent against
payment  therefor by the FSAH Escrow  Agent,  which  payment may be made through
sale by the FSAH  Escrow  Agent of an equal  number  of shares of Class B Common
Stock of the Company  (which  shares will be  automatically  converted to Common
Stock upon such sale) and delivery of the net proceeds  thereof  pursuant to the
terms of the FSAH Escrow Agreement.

            In September 1995,  prior to the execution of the Starpak  Agreement
and the L.S. Pressings Agreement,  Michael Levy transferred all of his shares in
Starpak and L.S.  Pressings to the FSA Stock Trust,  which shares constitute all
of the shares of Starpak and L.S. Pressings sold to the Company by the FSA Stock
Trust.

FSAH ESCROW AGREEMENT

            The FSAH Escrow  Agreement,  executed in January 1996,  provided for
the concurrent issuance and delivery by the Company of 729,979 shares of Class B
Common Stock to the FSAH Escrow Agent.


                                       47

<PAGE>



The FSAH Escrow Agreement is intended to provide security for certain holders of
FSAH Class B Stock,  who are  residents  of South Africa and are  prohibited  by
South  African law from  holding  shares in a foreign  company.  The FSAH Escrow
Agreement  provides that the parties to such  Agreement that are holders of FSAH
Class B Stock  will not sell such  shares of stock  except as  provided  in such
Agreement.  Specifically, the FSAH Escrow Agreement provides that the FSAH Class
B Stock may be tendered to the FSAH Escrow Agent against payment therefor by the
FSAH Escrow Agent,  which payment may consist of the proceeds  obtained from the
sale by the FSAH  Escrow  Agent of an equal  number  of shares of Class B Common
Stock of the Company, provided that the proceeds of such sale shall be delivered
to the holder in exchange for his or her shares of FSAH Class B Stock.  Upon the
sale by the FSAH  Escrow  Agent  of any  shares  of Class B Common  Stock of the
Company  pursuant  to the FSAH  Escrow  Agreement,  the FSAH  Escrow  Agent will
deliver to the  Company  the  equivalent  number of shares of FSAH Class B Stock
tendered in  connection  therewith.  Such shares of FSAH Class B Stock will then
automatically  convert into shares of FSAH Class A Stock and will be held by the
Company  together  with the  other  shares  of FSAH  Class A Stock  owned by the
Company.  The Company has granted certain piggyback  registration  rights to the
FSAH  Escrow  Agent on behalf of the holders of the shares of FSAH Class B Stock
held pursuant to the FSAH Escrow Agreement.  Such shares of Class B Common Stock
will be automatically  converted to Common Stock of the Company upon the sale of
such  shares by the FSAH Escrow  Agent  pursuant to the terms of the FSAH Escrow
Agreement.  Such shares of Class B Common Stock will be  controlled by the terms
of the FSAH Escrow  Agreement.  Michael Levy has paid the purchase price of $.01
per share for each of the shares of Class B Common  Stock held  pursuant  to the
FSAH Escrow  Agreement  and the FSAH Escrow Agent has granted to Michael Levy an
irrevocable  proxy to vote each of such shares of Class B Common  Stock prior to
the sale or  forfeiture  of such  shares,  as the case may be. The Company  owns
25,000,000  shares  of FSAH  Class A Stock,  or  approximately  97% of the total
outstanding  shares of FSAH, and the remaining  shares are held by the following
persons in the amounts set forth below:

                               FSAH CLASS B STOCK
                               ------------------

               FSA Stock Trust ................383,523 shares
               Global Capital .................50,000 shares
               Bruce Thomas ...................80,000 shares
               Samuel Smith ...................58,766 shares
               Raymond Shaftoe ................58,766 shares
               Rhona Kabatznik ................62,472 shares
               Michael Levy ...................36,452 shares
               
               
                       Total ..................729,979 shares




FSAC ESCROW AGREEMENTS

            Since the  consummation  of the Company's  IPO in January 1996,  the
Company has entered  into the FSAC Escrow  Agreements  which are  comprised of a
number of additional  agreements  with the FSAH Escrow  Agent,  FSAH and certain
principal  shareholders of the Company's  subsidiaries which were acquired since
January 1996. The terms of the FSAC Escrow Agreements are substantially  similar
to the terms of the FSAH  Escrow  Agreement,  except  that only the FSAH  Escrow
Agreement  provided  for the  issuance of shares of Class B Common  stock to the
FSAH  Escrow  Agent while each of the FSAC Escrow  Agreements  provided  for the
issuance of shares of Common stock to the FSAH Escrow Agent which  correspond to
the following issuances of FSAH Class B Stock by FSAH:




                                       48

<PAGE>



 ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE PIEMAN'S PANTRY ACQUISITION(1)

Heinz Andreas ..........................      220,262 shares
John Welch .............................      220,262 shares
Michael Morgan .........................       48,950 shares
                                              --------------
                      Total.............      489,474 shares
                                              ==============
     ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE ASTORIA ACQUISITION(2)

Wolfgang Burre .........................      186,407 shares


    ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE SEEMANN'S ACQUISITION(3)

Mark Jericevich ........................      129,033 shares
Matthew Jericevich .....................      129,033 shares
                                              --------------
                      Total.............      258,066 shares
                                              ==============


      ADDITIONAL SHARES ISSUED IN CONNECTION WITH GULL FOODS ACQUISITION(4)

Trek Biltong ...........................      238,660 shares


                 ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE
                    ACQUISITION OF FIRST STRUT (PTY) LTD.(5)

The Coch Family Trust ..................      19,230 shares

- --------
1    The Company has issued an additional  489,474 shares of Common Stock to the
     FSAH Escrow Agent  pursuant to the terms of certain FSAC Escrow  Agreements
     by and among the Company,  the FSAH Escrow Agent,  and each of Mr. Andreas,
     Mr. Morgan and Mr. Welch in connection with the Pieman's acquisition.

2    The Company has issued an additional  258,066 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among  the  Company,  the FSAH  Escrow  Agent  and each of Mr.  Mark
     Jericevich and Mr. Matthew Jericevich, respectively, in connection with the
     Seemanns Acquisition.

3    The Company has issued an additional  238,660 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among the  Company,  the FSAH  Escrow  Agent,  and Trek  Biltong  in
     connection with the Gull Foods Acquisition.

4    The Company has issued an additional  186,407 shares of Common Stock to the
     FSAH Escrow Agent in connection  with the Astoria  Acquisition  pursuant to
     the terms of a certain FSAC Escrow Agreement by and among the Company,  the
     FSAH Escrow Agent and Mr. Burre.

5    The Company has issued an  additional  19,230 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAH Escrow  Agreement
     by and among the Company the FSAH Escrow Agent,  First Strut (Pty) Ltd. and
     Michael Levy in connection with the acquisition of First Strut (Pty) Ltd.


                                       49

<PAGE>



            The rights and preferences accruing to holders of FSAH Class A Stock
and holders of FSAH Class B Stock are  substantially  identical  except that (i)
FSAH is required to pay  dividends to holders of FSAH Class B Stock  equivalent,
on a pro rata  basis,  to the  dividends  paid by the  Company to holders of its
Common Stock,  (ii) payment of the above dividends on FSAH Class B Stock must be
made no later than three business days subsequent to payment of dividends by the
Company on its Common Stock,  (iii) accrued dividends on FSAH Class B Stock must
be paid  prior to payment of any  declared  dividends  on FSAH Class A Stock and
(iv)  any  shares  of  FSAH  Class  B  Stock  acquired  by the  Company  will be
automatically converted to shares of FSAH Class A Stock upon such acquisition.

J. LEVY LOAN

            In 1986, Mr. J. Levy,  Michael Levy's father,  extended to Starpak a
loan in the principal amount of R600,000 (which equaled  approximately  $300,000
at the  prevailing  exchange  rate at the time of the  loan),  which  loan bears
interest at 1% per annum below the prime bank overdraft rate and is secured by a
second  mortgage  on certain  property  owned by Starpak  having a book value of
$767,180.  The original  loan  contained no fixed terms of  repayment.  Upon the
closing of the Offering, the terms of the loan were amended as follows: the loan
bears interest at 1% below the prime bank overdraft rate  (currently  19.25% per
annum)  and is  repayable  over a period of 30  months.  The first  twenty  four
monthly installments are $5,563 each,  inclusive of principal and interest,  the
first of which was paid on October  30,  1995.  The  balance  outstanding  after
twenty four months will be repayable in six equal monthly installments.

MICHAEL LEVY LOAN AND MANAGEMENT FEES

            During the period  commencing  March 1, 1995 and ending  January 15,
1996, Michael Levy received certain  non-interest bearing loans from Starpak and
L.S.  Pressings in the  aggregate  amount of $47,000.  Mr. Levy shall repay such
amount by September  30, 1997.  Mr. Levy has  received no  non-interest  bearing
loans from the Company (or any of its  subsidiaries)  since January 15, 1996. In
the years ended February 28, 1995 and 1994,  Starpak and L.S. Pressings paid Mr.
Levy management fees of $83,570 and $93,670, respectively.



                                       50

<PAGE>



                             PRINCIPAL SHAREHOLDERS

            The following  table sets forth certain  information as to the stock
ownership of (i) each person known by the Company to be the beneficial  owner of
more than five percent of the  Company's  Common Stock or Class B Common  Stock,
(ii) each director of the Company,  (iii) each named executive  officer and (iv)
all executive officers and directors as a group.

<TABLE>
<CAPTION>
                       Amount and Nature of
                       Beneficial Ownership(1)
                       -----------------------
                                                                       Before offering       After offering
                                                                          Percentage of
                                            Class B Common    Percentage of   Voting  Percentage of  Percentage of
Name and Address of                         --------------    -------------   ------  -------------  -------------
Beneficial Shareholder       Common Stock    Stock (2)(3)      Ownership(3)  Power(3)   Ownership      Ownership
- ----------------------       ------------    ------------      ------------  --------   ---------      ---------
<S>                          <C>            <C>         <C>        <C>        <C>        <C>            <C>  
Michael Levy .............   1,201,837(4)   1,300,116(5)(6)        46.0%      60.5%      34.3%          52.5%
9511 West River Street                                                                               
Shiller Park, IL 60176                                                                               
                                                                                                     
Clive Kabatznik ..........     185,000(7)     190,000               6.9%       8.9%       5.2%           7.8%
2665 S. Bayshore                                                                                     
Suite 702                                                                                            
Coconut Grove, FL 37137                                                                              
                                                                                                     
FSA Stock Trust ..........           0        953,660(5)(8)        17.5%      37.2%      13.1%          32.5%
9511 West River Street                                                                               
Shiller Park, IL 60176                                                                               
                                                                                                     
Charles S. Goodwin .......      10,000(4)           0                 *          *          *              *
801 Old Post Road                                                                                    
Cotuit, MA 02635                                                                                     
                                                                                                     
John Mackey ..............      10,000(4)           0                 *          *          *              *
1198 Pacific Coast Highway                                                                           
Seal Beach, CA 90470                                                                                 
                                                                                                     
Cornelius J. Roodt .......     130,000(9)           0               2.4%       1.0%       1.8%             *
P.O. Box 4001                                                                                        
Kempton Park, South Africa                                                                           
                                                                                                     
All executive officers and                                                                           
directors as a group (5                                                                              
persons) .................   1,536,837(10)  1,490,116              55.7%      70.6%      41.4%          61.3%
</TABLE>

- ---------------
*    Less than 1%

(1)  Beneficial  ownership is calculated in accordance with Rule 13d-3 under the
     1934 Act.

(2)  Except as otherwise  indicated,  each of the parties listed has sole voting
     and  investment  power with  respect to all shares of Class B Common  Stock
     indicated below.

(3)  For the  purposes  of this  calculation,  the Common  Stock and the Class B
     Common  Stock are treated as a single  class of Common  Stock.  The Class B
     Common Stock is entitled to five votes per share,  whereas the Common Stock
     is entitled to one vote per share.



                                       51

<PAGE>



(4)  Includes  10,000  shares of Common Stock  issuable upon exercise of options
     that are immediately exercisable.

(5)  For  purposes of Rule 13d-3 under the  Exchange  Act,  such  individual  or
     entity is deemed to be the beneficial  owner of the shares held pursuant to
     the terms of the FSAH Escrow Agreement,  although such individual or entity
     disclaims ownership of such shares under South African law.

(6)  Includes (i) 570,137  shares of Class B Common Stock owned by the FSA Stock
     Trust,  (ii)  383,523  shares  of Class B Common  Stock  issued to the FSAH
     Escrow Agent pursuant to the terms of the FSAH Escrow Agreement,  for which
     the FSA Stock  Trust may be deemed the  beneficial  owner and for which Mr.
     Levy has been  granted a voting  proxy and (iii)  36,452  shares of Class B
     Common Stock  issued to the FSAH Escrow Agent  pursuant to the terms of the
     FSAH Escrow  Agreement,  which shares correspond to a like number of shares
     of FSAH Class B Stock which was  purchased  by Mr. Levy upon the closing of
     the Europair acquisition.  Also includes 310,004 additional shares of Class
     B Common Stock issued to the FSAH Escrow Agent, for which Mr. Levy has been
     granted a voting proxy and (i) 489,474 shares of Common Stock issued to the
     FSAH Escrow Agent in connection with the Piemans Pantry  acquisition,  (ii)
     186,407  shares  of  Common  Stock  issued  to the  FSAH  Escrow  Agent  in
     connection  with the Astoria  acquisition,  (iii) 258,066  shares of Common
     Stock  issued by the  Company to the Escrow  Agent in  connection  with the
     Seemanns  acquisition,  (iv)  238,660  shares of Common Stock issued by the
     Company to the Escrow Agent in connection with the Gull Foods  acquisition,
     with  respect to which the FSAH  Escrow  Agent has  granted an  irrevocable
     proxy to Mr.  Levy and (v)  19,230  shares  of Common  Stock  issued by the
     Company to the Escrow Agent in  connection  with the  acquisition  of First
     Strut (Pty) Ltd.  Mr.  Levy's wife is the  trustee,  and his wife and their
     children are the beneficiaries,  of the FSA Stock Trust. Mr. Levy disclaims
     ownership  of all  shares  held  by the  FSA  Stock  Trust,  as well as the
     additional shares held by the FSAH Escrow Agent for which he has been given
     a voting proxy. See "Certain Transactions."

(7)  Includes  185,000  shares of Common Stock issuable upon exercise of options
     that are immediately exercisable.

(8)  Includes (i) 570,137  shares of Class B Common Stock owned by the FSA Stock
     Trust and (ii)  383,523  shares of Class B Common  Stock issued to the FSAH
     Escrow  Agent  pursuant  to the  terms of the FSAH  Escrow  Agreement.  See
     Certain Transactions - FSAH Escrow Agreement.

(9)  Includes  130,000  shares of Common Stock issuable upon exercise of options
     that are immediately exercisable.

(10) Represents  shares  issuable upon exercise of options that are  immediately
     exercisable.  Does not include  400,000  shares  issuable  upon exercise of
     options not exercisable within 60 days.





                                       52

<PAGE>



                            DESCRIPTION OF SECURITIES

GENERAL

            The authorized capital stock of the Company consists of an aggregate
of 23,000,000 shares of Common Stock, par value $.01 per share, 2,000,000 shares
of Class B Common  Stock,  par value $.01 per  share,  and  5,000,000  shares of
Preferred  Stock,  par value $.01 per share.  As of the date  hereof,  1,822,500
shares of Class B Common Stock are  outstanding.  The following  statements  are
summaries of certain  provisions  of the Company's  Memorandum  of  Association,
bye-laws and The Companies Act 1981 of Bermuda.  These  summaries do not purport
to be complete  and are  qualified  in their  entirety by  reference to the full
Memorandum of Association  and bye-laws which have been filed as exhibits to the
Company's Registration Statement of which this Prospectus is a part.

UNITS

            Each Unit consists of one share of Common Stock, one Class A Warrant
and one Class B Warrant.  Each Class A Warrant  entitles  the holder to purchase
one share of Common Stock and one Class B Warrant. Each Class B Warrant entitles
the holder to purchase  one share of Common  Stock.  The Common  Stock,  Class A
Warrants and Class B Warrants  comprising the Units were immediately  separately
transferable upon issuance.

COMMON STOCK

            Holders  of  Common  Stock  have one vote per  share on each  matter
submitted to a vote of the shareholders and a ratable right to the net assets of
the Company upon liquidation. Holders of the Common Stock do not have preemptive
rights to  purchase  additional  shares of  Common  Stock or other  subscription
rights.  The Common  Stock  carries no  conversion  rights and is not subject to
redemption  or to any sinking  fund  provisions.  All shares of Common Stock are
entitled  to share  equally  in  dividends  from  legally  available  sources as
determined  by the Board of  Directors,  subject  to any  preferential  dividend
rights of the Preferred Stock (described below). Upon dissolution or liquidation
of the Company,  whether  voluntary or involuntary,  holders of the Common Stock
are entitled to receive assets of the Company  available for distribution to the
shareholders,  subject to the preferential rights of the Preferred Stock. All of
the shares of Common Stock offered  hereby are validly  authorized  and will be,
when issued, fully paid and non-assessable.

CLASS B COMMON STOCK

            The Class B Common  Stock  and the  Common  Stock are  substantially
identical on a share-for-share  basis, except that the holders of Class B Common
Stock have five votes per share on each matter  considered by  shareholders  and
the  holders  of the  Common  Stock  have  one vote  per  share  on each  matter
considered by shareholders,  and except that the holders of each class will vote
as a separate  class with  respect to any matter  requiring  class voting by The
Companies Act 1981 of Bermuda.

            Each share of Class B Common Stock is  automatically  converted into
one share of Common Stock upon (i) the death of the original holder thereof, or,
if such shares are subject to a shareholders  agreement or voting trust granting
the  power to vote  such  shares to  another  original  holder of Class B Common
Stock,  then upon the death of such other original  holder,  or (ii) the sale or
transfer to any person other than the following transferees: (a) the spouse of a
holder of Class B Common Stock; (b) any lineal  descendants of a holder of Class
B Common Stock, including adopted children (said descendants,  together with the
holder of Class B Common Stock and his or her spouse are hereinafter referred to
as  "Family  Members");  (c) a trust  for the sole  benefit  of a Class B Common
shareholder's Family Members; (d) a


                                       53

<PAGE>



partnership made up exclusively of Class B Common  shareholders and their Family
Members or a  corporation  wholly-owned  by a holder of Class B Common Stock and
their Family Members,  and (e) any other holder of Class B Common Stock thereof.
Presently,  there  are  1,842,500  shares  of Class B Common  Stock  issued  and
outstanding.  The difference in voting rights  increases the voting power of the
holders of Class B Common Stock and accordingly has an anti-takeover effect. The
existence  of the Class B Common  Stock may make the  Company a less  attractive
target for a hostile  takeover  bid or render more  difficult  or  discourage  a
merger proposal,  an unfriendly tender offer, a proxy contest, or the removal of
incumbent management, even if such transactions were favored by the shareholders
of the  Company  other  than the  holders  of Class B Common  Stock.  Thus,  the
shareholders may be deprived of an opportunity to sell their shares at a premium
over  prevailing  market prices in the event of a hostile  takeover  bid.  Those
seeking to acquire the Company through a business  combination will be compelled
to consult  first with the holders of Class B Common Stock in order to negotiate
the terms of such business  combination.  Any such proposed business combination
will  have to be  approved  by the  Board of  Directors,  which may be under the
control of the holders of Class B Common Stock, and if shareholder approval were
required,  the approval of the holders of Class B Common Stock will be necessary
before any such business combination can be consummated.

REDEEMABLE WARRANTS

            Class A  Warrants.  Each  Class A Warrant  entitles  the  registered
holder to  purchase  one share of Common  Stock and one Class B  Warrant,  at an
exercise  price of $6.50,  until  January  24,  2001.  The Class A Warrants  are
redeemable by the Company on 30 days' prior written notice at a redemption price
of $.05 per Class A Warrant,  if the  "closing  price" of the  Company's  Common
Stock for any 30 consecutive trading days ending within 15 days of the notice of
redemption  averages in excess of $9.10 per share  (subject to adjustment by the
Company,  as described below, in the event of any reverse stock split or similar
events).  "Closing  price"  shall mean the closing  bid price,  if listed in the
over-the-counter  market on Nasdaq,  or the closing  sale price if listed on the
Nasdaq  National  Market  or a  national  securities  exchange.  The  notice  of
redemption  will be sent to the registered  address of the registered  holder of
the Class A Warrant.  All Class A Warrants must be redeemed if any are redeemed;
provided,  however,  that the  Class A  Warrants  underlying  the Unit  Purchase
Options  may  only  be  redeemed  under  limited  circumstances.   See  "Warrant
Solicitation Fee."

            Class B  Warrants.  Each  Class B Warrant  entitles  the  registered
holder to purchase one share of Common  Stock at an exercise  price of $8.75 per
share at any time after  issuance  until January 24, 2001.  The Class B Warrants
are  redeemable by the Company on 30 days' prior written  notice at a redemption
price of $.05 per Class B Warrant,  if the closing price of the Company's Common
Stock for any 30 consecutive trading days ending within 15 days of the notice of
redemption  averages in excess of $12.25 per share (subject to adjustment by the
Company, as described below, in the event of any reverse, stock split or similar
events).  The notice of redemption will be sent to the registered address of the
registered holder of the Class B Warrant.  All Class B Warrants must be redeemed
if any are redeemed; provided, however, that the Class B Warrants subject to the
Unit  Purchase  Options may only be redeemed  under limited  circumstances.  See
"Description of Securities - Unit Purchase Options."

            General.  The Class A Warrants  and Class B Warrants  (collectively,
the  "Warrants")  were issued  pursuant  to a warrant  agreement  (the  "Warrant
Agreement")  among the Company,  D.H.  Blair and American Stock Transfer & Trust
Company as warrant  agent (the  "Warrant  Agent"),  and are evidenced by warrant
certificates  in  registered  form.  The exercise  price of the Warrants and the
number and kind of shares of Common Stock or other securities and property to be
obtained  upon  exercise of the  Warrants are subject to  adjustment  in certain
circumstances   including  a  stock  split  of,  or  stock  dividend  on,  or  a
subdivision,  combination  or  recapitalization  of,  the  Common  Stock  or the
issuance of shares of Common  Stock at less than the market  price of the Common
Stock. Additionally, an adjustment would be made upon


                                       54

<PAGE>



the sale of all or substantially  all of the assets of the Company for less than
the market value, a merger or other unusual  events (other than share  issuances
pursuant to employee  benefit and stock incentive plans for directors,  officers
and employees of the Company) so as to enable  holders of Warrants,  to purchase
the kind and number of shares or other  securities or property  (including cash)
receivable  in such event by a holder of the kind and number of shares of Common
Stock that might  otherwise  have been purchased upon exercise of such Warrants.
No adjustment  for  previously  paid cash  dividends,  if any, will be made upon
exercise of the Warrants.

            The exercise  prices of the Warrants were  determined by negotiation
between the Company and D.H.  Blair and should not be construed to be predictive
of,  or to  imply  that,  any  price  increases  will  occur  in  the  Company's
securities.

            The  Warrants  may  be  exercised  upon  surrender  of  the  Warrant
certificate on or prior to the expiration date (or earlier  redemption  date) of
such  Warrants at the offices of the Warrant Agent with the form of "Election of
Purchase" on the reverse side of the Warrant certificate  completed and executed
as indicated, accompanied by payment of the full exercise price (by certified or
bank check payable to the order of the Company) for the number of Warrants being
exercised. Shares of Common Stock issuable upon exercise of Warrants and payment
in  accordance   with  the  terms  of  the  Warrants  will  be  fully  paid  and
non-assessable.

            The  Warrants do not confer upon the holders of Warrants  any voting
or other rights of the  Shareholders of the Company.  Upon notice to the holders
of  Warrants,  the  Company has the right in its sole  discretion  to reduce the
exercise  price or extend the  expiration  date of the  Warrants.  Although this
right is intended to benefit the holders of Warrants,  to the extent the Company
exercises this right when the Warrants would otherwise be exercisable at a price
higher than the prevailing  market price of the Common Stock,  the likelihood of
exercise, and resultant increase in the number of shares outstanding, may result
in making more costly, or impeding, a change in control in the Company.

            The  description  above is subject to the  provisions of the Warrant
Agreement,  which has been filed as an exhibit to the Registration  Statement, a
copy of  which  this  Prospectus  forms a part,  and  reference  is made to such
exhibit for a detailed description thereof summarized here.

UNIT PURCHASE OPTIONS

            The  Company  granted  to D.H.  Blair the Unit  Purchase  Options to
purchase  up to 200,000  Units.  The Units  issuable  upon  exercise of the Unit
Purchase  Options  will,  when so issued,  be identical to the Units  offered in
connection  with the Offering,  except that the warrants  contained  therein are
subject  to  redemption  by the  Company,  in  accordance  with the terms of the
Warrant Agreement, at any time after the Unit Purchase Option has been exercised
and the underlying warrants are outstanding. The Unit Purchase Options cannot be
transferred,  sold,  assigned or  hypothecated  for three  years,  except to any
officer of D.H.  Blair or members of the selling group (in  connection  with the
Offering) or their officers.  The Unit Purchase  Options are exercisable  during
the two year period  commencing  January 24, 1999 at an exercise  price of $6.00
per Unit (120% of the initial public  offering  price) subject to adjustments in
certain events. The holders of the Unit Purchase Options have certain demand and
piggyback registration rights.

PREFERRED STOCK

            The  Company  is  authorized  to issue  up to  5,000,000  shares  of
Preferred  Stock.  The  Board of  Directors  has the  authority  to  issue  this
Preferred  Stock in one or more  series  and to fix the number of shares and the
relative  rights,  conversion  rights,  voting  rights  and terms of  redemption
(including sinking fund provisions) and liquidation preferences, without further
vote or action by the stockholders. If shares


                                       55

<PAGE>



of Preferred Stock with voting rights are issued, such issuance could affect the
voting  rights of the holders of the Company's  Common Stock by  increasing  the
number of outstanding  shares having voting rights, and by the creation of class
or series voting  rights.  If the Board of Directors  authorizes the issuance of
shares of Preferred Stock with conversion rights, the number of shares of Common
Stock outstanding could potentially be increased by up to the authorized amount.
Issuance of Preferred Stock could, under certain circumstances,  have the effect
of delaying or  preventing a change in control of the Company and may  adversely
affect the rights of holders of Common Stock.  Also,  Preferred Stock could have
preferences  over the Common Stock (and other  series of  preferred  stock) with
respect to dividend and liquidation  rights.  The Company currently has no plans
to issue any Preferred Stock.

DEBENTURES

            The  Debentures  were issued by the Company under an indenture  (the
"Indenture"),  dated April 25, 1997 between the Company, as issuer, and American
Stock  Transfer & Trust  Company,  as Trustee  ("the  Trustee").  The  following
summaries of certain  provisions  of the Indenture do not purport to be complete
and are subject to, and are qualified in their  entirety by reference to, all of
the provisions of the Indenture,  including the  definitions  therein of certain
terms.  Wherever particular defined terms of the Indenture are referred to, such
defined terms are incorporated herein by reference.

            General.   The   Debentures   are  unsecured   senior   subordinated
obligations of the Company,  limited to $10,000,000  aggregate  principal amount
and maturing  June 15, 2004.  The  Debentures  bear interest at the rate of nine
percent  (9%) per  annum,  payable  quarterly  commencing  June 15,  1997 to the
persons in whose names such  Debentures  are registered at the close of business
on the first day of the month in which the interest is to be paid (the "Interest
Payment  Date").  Interest is computed on the basis of a 360-day  year of twelve
30-day  months.  Principal and interest are payable,  and the  Debentures may be
presented for conversion, redemption, exchange or transfer, at the office of the
Company or its agent  maintained by the Company for such  purpose.  In addition,
payment of  interest  will be made by check  mailed to the address of the person
entitled thereto as it appears in the register of the holders ("Holders") of the
Debentures on the record date for each interest  payment.  The  Debentures  were
issued in fully registered form without coupons, in authorized  denominations of
$1,000  and any whole  multiple  thereof.  A Holder  may  transfer  or  exchange
Debentures in accordance  with the Indenture.  The company may require a Holder,
among other things, to furnish  appropriate  endorsements and transfer documents
and to pay any taxes and fees  required by law. The Company need not transfer or
exchange any Debentures if such Debentures have been selected for redemption.

            Conversion Rights. The Debentures are convertible into shares of the
Company's  Common  Stock at the  option  of the  holder  at any time  period  to
maturity at a price of $6.00 per share (the "Conversion  Price"). The conversion
Price is subject to adjustment  under certain  conditions.  A Holder may convert
his Debentures by surrendering  them to the Company in accordance with the terms
of the  Indenture,  at any time after forty (40) days after the last  closing of
the Debentures.

            The  Conversion  Price  will  be  subject  to  adjustment  upon  the
occurrence  of  certain  events,  including,  (i) the  issuance  of stock of the
Company  as a divided  or  distribution  on any  shares of  Common  Stock,  (ii)
subdivisions,  combinations and certain reclassifications of Common Stock, (iii)
the  issuance  to all  holders  of Common  Stock of certain  rights or  warrants
entitling them to subscribe for or purchase  shares of common Stock at less than
the then current  market price per share (as  determined in the manner set forth
in the Indenture),  and (iv) the  distribution to all holders of Common Stock of
any shares of capital stock of the Company (other than Common Stock),  evidences
of  indebtedness  of the  Company or other  assets  (including  securities,  but
excluding  any rights or warrants  referred to above,  excluding any dividend or
distribution paid in cash out of the earned surplus of the Company). In addition
the  Conversion  Price will be adjusted  upon the issuance of Common Stock or of
rights or warrants entitling holders thereof to subscribe for or purchase


                                       56

<PAGE>



shares of Common  Stock,  or the  issuance  of  securities  convertible  into or
exchangeable  for shares of Common Stock,  at less than the then current  market
price of the  Common  Stock to equal the price  offered  by the  Company to such
holders if such  subscription or purchase price is less than the then Conversion
Price.

            No adjustment in the Conversion  Price will be required  unless such
adjustment  would  require  an  increase  or  decrease  of at  least  1% of  the
Conversion  Price then in effect;  provided,  however,  that any adjustment that
would  otherwise  be required to be made will be carried  forward and taken into
account in any subsequent adjustment.

            If the Company consolidates or merges into or sells, leases, conveys
or otherwise  disposes of all or substantially  all of its assets to any person,
and the  Debentures are assumed by the  successor,  the  Debentures  will become
convertible  into the kind and amount of securities,  cash or other assets which
the Holders of the Debentures would have owned immediately after the transaction
if the Holders and converted  the  Debentures  immediately  before the effective
date of the transaction at the Conversion Price in effect  immediately  prior to
such effective date.

            Redemption.  The  Debentures  may be  redeemed by the Company at any
time or from time to time commencing June 15, 1999, at the Company's  option, in
whole or in part, upon not less than 30 nor more than 60 days' notice, mailed to
the  registered  Holders  thereof at their  last  registered  addresses,  at the
redemption  prices  (expressed as percentages of the principal amount) set forth
below,  plus accrued and unpaid  interest to the Redemption Date (and subject to
the right of any record holder to receive the interest payable on the applicable
Interest  Payment Date that is on or prior to the Redemption  Date). If redeemed
during the periods indicated below, the applicable  redemption  percentage would
be:


                        FROM               THROUGH         PERCENTAGE
                        ----               -------         ----------
                   June 15, 1999       June 14, 2000...      109.0%
                   June 15, 2000       June 14, 2001...      107.0%
                   June 15, 2001       June 14, 2002...      105.0%
                   June 15, 2002       June 14, 2003...      102.5%
                   June 15, 2003       June 15, 2004...      100.0%

            Debentures  in  denominations  larger than $1,000 may be redeemed in
part in whole  multiples  of  $1,000.  If  fewer  than  all the  Debentures  are
redeemed,  the Trustee will select the  particular  Debentures to be redeemed by
such  methods  as the  Trustee  shall  deem fair and  appropriate  and as are in
accordance  with the rules and  regulations  of the  applicable  self-regulatory
organizations. The Company may not redeem the Debentures prior to June 15, 1998.
The Company may redeem the Debentures  after June 15, 1998 but prior to June 15,
1999 if the market  price of the Common  Stock on any 20 trading  days  during a
period of 30  consecutive  trading days shall be equaled or exceeded 150% of the
then Conversion Price of the Debentures.  The applicable  redemption  percentage
would be 109%. On and after the Redemption Date,  unless the company defaults on
the payment of the  redemption  price or on  interest  accrued and unpaid to the
Redemption  Date,  interest  will  cease to  accrue  on  Debentures  called  for
redemption  and all rights of Holders of the  Debentures  will cease  except the
right to receive the  applicable  redemption  price,  plus interest  accrued and
unpaid to the Redemption Date.

            Sinking Fund. The Debentures are redeemable, subject to the terms of
the  Indenture,  through the operation of a mandatory  sinking fund in two equal
installments  totaling 67% of the issue on June 15, 2002 and June 15, 2003, with
the balance of the issue being retired at maturity on June 15, 2004.


                                       57

<PAGE>



SUBORDINATION OF DEBENTURES

            The payment of principal  of,  premium,  if any, and interest on the
Debentures  are,  to the extent  set forth in the  Indenture,  subordinated  and
subject  to  right  of  payment  to the  prior  payment  in full  of all  Senior
Indebtedness (as defined below) of the Company,  whether outstanding at the date
of the Indenture or later incurred.  In the event and during the continuation of
any  default in the  payment of the  principal  of, or  interest  on, any Senior
Indebtedness   of  the  Company  or  any  event  of  default  under  any  Senior
Indebtedness  of the Company,  no payment  with the respect to the  principal or
interest on the  Debentures  will be made by the  Company  unless and until such
default  has been  cured or waived.  Upon any  payment  or  distribution  of the
Company's  assets to creditors upon any  dissolution,  winding up,  liquidation,
reorganization,   bankruptcy,  insolvency,  receivership  or  other  proceedings
relating to the Company,  whether  voluntary or involuntary,  the holders of all
Senior  Indebtedness of the Company will first be entitled to receive payment in
full prior to any payment upon the principal of, premium, if any, or interest on
the Debentures.

            "Senior  Indebtedness" means Indebtedness of the Company outstanding
at any time for money borrowed from a bank,  financial  company or other lending
institution  and  Indebtedness  which is at least 50%  secured  by assets of the
Company or any  subsidiary.  "Indebtedness"  means any debt of the  Company  for
borrowed money,  capitalized  leases and purchase money obligations or evidenced
by a note, debenture, letter of credit or similar instrument given in connection
with the  acquisition,  other than in the ordinary  course of  business,  of any
property or assets;  any debt of any subsidiary of the Company  described in the
preceding  definition  which  the  Company  has  guaranteed  or for  which it is
otherwise liable; and any amendment, renewal, extension or refunding of any such
debt.

            By reason of such  subordination,  in the event of the insolvency of
the Company,  Holders of the Debentures may recover less, ratably,  then holders
of Senior Indebtedness of the Company.

            At March 31, 1997, the principal  amount of Senior  Indebtedness  of
the Company on a  consolidated  basis was  approximately  $5,296,038  consisting
primarily of bank and other long term debt.

            Events of Default, Notice of Waiver. The Indenture provides that, if
an Event of Default  specified  therein shall have  happened and be  continuing,
either the Trustee or the Holders of 25% in principal  amount of the  Debentures
then  outstanding may declare the principal of all such Debentures to be due and
payable;  provided,  however,  that if any  and all  defaults  (other  than  the
non-payment of principal and interest on Debentures then outstanding) shall have
been  remedied,  the  Holders of a majority  in  aggregate  principal  amount of
Debentures  then  outstanding may waive such defaults and rescind and annul such
declaration and its consequences.

            "Events of  Default"  are  defined in the  Indenture  as being (i) a
default for ten (10) days in payment of any interest installment; (ii) a default
for ten (10) days in payment of  principal  and  premium,  if any,  when due and
payable;  (iii) a default for ten (10) days in the  deposit of any sinking  fund
payment  when and as due;  (iv) a default  for thirty  (30) days  after  written
notice to the  company by the  Trustee or to the  Company and the Trustee by the
Holders  of 25%  in  principal  amount  of the  outstanding  Debentures,  in the
performance of any other  covenant or agreement in the Indenture;  (v) a default
under any bond,  debenture,  note or other  evidence of  indebtedness  for money
borrowed by the Company or under any  mortgage,  indenture or  instrument  under
which  there may be issued or by which  there may be  secured or  evidenced  any
indebtedness for money borrowed by the Company, which default shall constitute a
failure  to pay any  portion  of  interest  or  principal  when  due  after  any
applicable grace period or shall have resulted in such indebtedness  becoming or
being declared due and payable without such indebtedness  having been discharged
or such acceleration  having been rescinded or annulled;  (vi) certain events of
bankruptcy,  insolvency  and  reorganization;  and (vii) in the  event  that the
Company's  reporting  obligations  pursuant  to  Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 are suspended or terminated.


                                       58

<PAGE>



            The Indenture  provides that the Trustee  shall,  within thirty (30)
days after  learning of the  occurrence  of a default give to the Holders of the
Debentures  notice of all uncured  defaults known to it; provided that except in
the case of default in the payment of principal and premium, if any, or interest
on any of the Debentures,  or failure to make a required sinking fund deposit or
redemption payment, the Trustee shall be protected in withholding such notice if
it in good  faith  determines  that the  withholding  of such  notice  is in the
interest of the Holders.  The term  "default" for the purposes of this provision
only shall mean the happening of any of the Events of Default  specified  above,
not  including  any grace  period or any  requirement  for the giving of written
notice.

            Merger and  Consolidation.  The Indenture  provides that the Company
may not be consolidated  with or merged into another entity, or have transferred
all or  substantially  all of its  assets in one or more  related  transactions,
unless (i) the Company shall be the  surviving  entity,  or the successor  shall
expressly assume by supplemental indenture all of the obligations of the Company
under the Debentures and the Indenture,  (ii) immediately after giving effect to
such  transaction,  no Event of Default shall have  occurred and be  continuing,
(iii) the assuming  corporation  has a net worth not less than the  consolidated
net worth of the Company, and (iv) certain other conditions are met.

            Covenants.

            (i) Dividend and Payment Restrictions  Affecting  Subsidiaries.  The
Indenture  provides  that the  Company  may not,  and may not  permit any of its
subsidiaries to, directly or indirectly,  create or otherwise cause or suffer to
exist or become effective any consensual encumbrance or restriction, unless such
encumbrance or restriction relates to presently existing Senior Indebtedness, on
the  ability  of  any  subsidiary  to  (i)  pay  dividends  or  make  any  other
distributions on its capital stock or any other interest or participation in, or
measured by, its profits, owned by the Company or any of its subsidiaries or pay
any Indebtedness owed to the Company or any of its subsidiaries, (ii) make loans
or advances to the Company or any of its subsidiaries,  or (iii) transfer any of
its properties or assets to the Company or any of its  subsidiaries,  except for
such  encumbrances or restrictions in existence on the date of the Indenture and
encumbrances  or  restrictions  existing under or by reason of (A) the Indenture
and  the  Debentures,   (B)  applicable   law,  (C)  any  instrument   governing
Indebtedness or capital stock of a person acquired by the Company, or any of its
subsidiaries,  in  existence  at  the  time  of  such  acquisition  (bit  not in
connection  with  such  acquisition),  including  any  renewals,  refundings  or
refinancings thereof, provided that the restrictions contained in such renewals,
refundings, or refinancings,  or refinancings are no more restrictive than those
contained in such instrument at the time of such acquisition,  which encumbrance
or restriction  is not applicable to any person,  or to the properties or assets
of any person,  other than the person,  or the property or assets of the person,
so  acquired  or its  subsidiaries,  (D) by reason of  customary  non-assignment
provisions  in  leases  entered  into in the  ordinary  course of  business  and
consistent  with past  practices,  or (E) with  respect to clause  (iii)  above,
purchase  money  obligations  for property  acquired in the  ordinary  course of
business.  For  purposes  of  the  covenants,  a  "subsidiary"  shall  mean  any
corporation in which the Company, directly or indirectly,  owns more than 50% of
the outstanding voting stock.

            (ii) Restriction of Payment of Dividends and Stock Repurchases.  The
Company may not (i) declare or pay any dividend or make any  distribution on its
capital  stock  of any  class  or its  shareholders  (other  than  dividends  or
distributions payable in shares of capital stock of the Company); (ii) purchase,
redeem or  otherwise  acquire or retire for value any  Equity  Interests  of the
Company,  any  subsidiary or other  affiliate  (other than any Equity  Interests
owned by the  Company or any  subsidiary  and other than in  connection  with an
acquisition  of any business  entity where  payment  includes a stock in lieu of
cash  component);  or (iii) permit any subsidiary to declare or pay any dividend
on, or make any  distribution  to the holders  (as such),  of, any shares of its
capital  stock  except to the Company or a subsidiary  (other than  dividends or
distributions  payable in Equity  Interests of it or the Company) or (iv) permit
any subsidiary to purchase,  redeem or otherwise acquire or retire for value any
Equity Interests of such subsidiary, the


                                       59

<PAGE>



Company or any affiliate of either of them (other than any such Equity Interests
owned by the Company or any  subsidiary),  if at the time of such action a Event
of Default (see above) shall have occurred and be continuing,  or shall occur as
a  consequence  thereof,  or if upon giving effect to such payment the aggregate
amount  expended favor all such payments (the amount expended for such purposes,
if other than cash, to be  conclusively  determined by the Board of Directors as
evidenced  by a Board  resolution)  subsequent  to the date of  execution of the
Indenture  shall  exceed the sum of (1) 30% of the  aggregate  Consolidated  Net
Income of the Company  accrued  during  fiscal  quarters  ending  subsequent  to
December 31, 1996;  (2) the aggregate net proceeds,  including cash and the fair
market value of property other than cash, received by the Company from the issue
or sale after the date of  execution of the  Indenture  of capital  stock of the
Company (other than  Disqualified  Stock) or of warrants to purchase such capita
stock (other than warrants to purchase such Disqualified  Stock),  other than in
connection  with the  conversion  of any  Indebtedness;  (3) the  aggregate  net
proceeds received by the Company  subsequent to the date of the execution of the
Indenture from the issue or sale of any debt securities or Disqualified Stock of
the Company,  if, at such time, such debt securities,  or Disqualified Stock, as
the case may be, have been converted into capital stock of the Company;  and (4)
$500,000.

            "Consolidated  Net Income" means,  for any period,  the aggregate of
the Net  Income  of the  Company  and its  subsidiaries  for such  period,  on a
consolidated basis,  determined in accordance with generally accepted accounting
principles;  provided  that  (i) the Net  Income  of any  person  which is not a
subsidiary or is accounted for by the Company by the equity method of accounting
shall be included only to the extent of the amount of dividends or distributions
paid to the  Company  or a  subsidiary,  and (ii) the Net  Income of any  person
acquired in a pooling of interests  transaction for any period prior to the date
of such acquisition shall be excluded. "Net Income" of any person shall mean the
net income  (loss) of such  person,  determined  in  accordance  with  generally
accepted accounting  principles;  excluding,  however, from the determination of
Net Income any gain (but not loss)  realized upon the sale or other  disposition
(including, without limitation, dispositions pursuant to leaseback transactions,
except any gain from such leaseback transaction may be amortized into Net Income
over the term of the lease) of any real  property  or  equipment  of such person
which is not sold or otherwise  disposed of in the ordinary  course of business,
or of any capital stock of the Company or a subsidiary owned by such person.

            "Disqualified  Stock"  means  capital  stock  subject  to  mandatory
redemption or  redemption  at the option of the holder,  in either case prior to
the maturity of the Debentures.

            "Equity Interests" means capital stock or warrants, options or other
rights to acquire capital stock.

            (iii)  Restriction  on  Transactions  with  Affiliates.  Neither the
Company nor any of its  subsidiaries  may (i) engage in any transaction  with an
affiliate  of the  Company  on  terms  less  favorable  to the  Company  or such
subsidiary  than that which might be  obtained  at the time of such  transaction
from  unrelated  entities,  (ii) loan or advance  any funds to any  affiliate(s)
(other  than to the Company or any of its direct or  indirect  subsidiaries)  in
excess of $100,000 in the aggregate  outstanding  at any time, or (iii) purchase
less than all of the  securities of an affiliate or an entity  controlled by any
affiliate;  provided, however, that any such purchase of all securities shall be
deemed fair to the Company as evidenced by an opinion  rendered by an investment
banker selected by independent directors of the Company.

            (iv)  Plan of  Liquidation.  The  Company  may not adopt any plan of
liquidation  (other than a plan of liquidation  incident to a permitted  merger,
consolidation,  sale of  assets  or other  transaction  described  above)  which
provides for,  contemplates or the effectuation of which is preceded by, (i) the
sale, lease,  conveyance or other disposition of all or substantially all of the
assets of the Company  otherwise than  substantially as an entirety and (ii) the
distribution  of all the  proceeds  of such  sale,  lease,  conveyance  or other
disposition  unless the Company  redeems the  Debentures at the then  redemption
price.



                                       60

<PAGE>



            Modification  of the  Indenture and Waiver.  The Indenture  contains
provisions  permitting  the  Company  and the  Trustee,  with the consent of the
Holders of a  majority  in the  aggregate  principal  amount of the  outstanding
Debentures,  to execute  supplemental  indentures  adding any  provisions  to or
changing or eliminating  any of the provisions of the Indenture or modifying the
rights  of the  Holders  of  Debentures,  provided  that  no  such  supplemental
indenture  may (i) extend the fixed  maturity  of any  Debenture,  or reduce the
principal  amount  thereof,  or reduce the rate or extend the time of payment of
interest  thereon,  without  the  consent of each  Holder of the  Debentures  so
affected,  (ii)  modify the  provisions  of the  Indenture  with  respect to the
subordination  of the Debentures in a manner adverse to the Holders or alter the
provisions  of the  Indenture  with  respect to the  sinking  fund,  without the
consent of the Holders of all of the outstanding Debentures, or (iii) reduce the
aforesaid  percentage  of  Debentures,  the  consent of the  Holders of which is
required for any such supplemental indenture, without the consent of the Holders
of all the  outstanding  Debentures.  The  Holders  of a majority  in  aggregate
principal amount of outstanding  Debentures may waive any past default under the
Indenture, except a default in the payment of principal (and premium, if any) or
interest or default with respect to certain covenants under the Indenture.

            Direction  of Trustee by Holders of  Debentures.  In addition to the
rights of the  Holders  of the  Debentures  to take  certain  action  previously
described,  the  Holders  of a majority  in  aggregate  principal  amount of the
Debentures  at the time  outstanding,  subject to the provision of the Indenture
relating to the duties and rights of the Trustee,  will have the right to direct
the time, method and place of conducting any proceeding for any remedy available
to the Trustee or the exercising of any trust or power conferred on the Trustee.
However,  the  Trustee  will  have  the  right to  decline  to  follow  any such
direction,  if the  Trustee  determines  that the  action  requested  may not be
lawfully  taken,  would  subject  the Trustee to  liability,  or would be unduly
prejudicial to the other Holders of the Debentures. As a requisite to taking any
such action,  the Trustee may require the Holders of the  Debentures  requesting
the same to provide it with reasonable  security or indemnity  against the cost,
expenses and  liabilities  which may be incurred in connection with such action.
The Holders of at least 10% in aggregate principal amount of Debentures may call
a meeting of the Holders of the  Debentures if the Trustee fails to do so within
twenty (20) days after receiving the request.

                  The  Trustee.  The  Trustee  will also act as the  paying  and
conversion  agent  with  respect to the  payments  under the  conversion  of the
Debentures  in  accordance  with the  terms  of the  Indenture,  subject  to the
Trustee's right to resign.

ANTI-TAKEOVER PROTECTIONS

            The voting  provisions  of the Common Stock and Class B Common Stock
and the broad  discretion  conferred upon the Board of Directors with respect to
the  issuance of series of  Preferred  Stock  (including  with respect to voting
rights)  could  substantially  impede the  ability  of one or more  shareholders
(acting in  concert)  to  acquire  sufficient  influence  over the  election  of
directors  and other  matters to effect a change in control or management of the
Company, and the Board of Directors' ability to issue Preferred Stock could also
be utilized to change the  economic and control  structure of the Company.  As a
result, such provisions,  together with certain other provisions of the bye-laws
summarized in the succeeding  paragraph,  may be deemed to have an anti-takeover
effect and may delay, defer or prevent a tender offer or takeover attempt that a
shareholder  might  consider  in such  shareholder's  best  interest,  including
attempts  that might  result in a premium  over the market  price for the Common
Stock held by shareholders.

            The  bye-laws   establish  an  advance  notice   procedure  for  the
nomination,  other than by or at the  direction  of the Board of  Directors,  of
candidates for election as directors at annual general meetings of shareholders.
In  general,  notice of intent to nominate a director  at such  meeting  must be
received  by the  Company  not less than 90 days prior to the  meeting  and must
contain certain specified information


                                       61

<PAGE>



concerning  the person to be  nominated  or the matter to be brought  before the
meeting and concerning the shareholder submitting the proposal.

DIFFERENCES IN CORPORATE LAW

            The  Companies  Act 1981 of  Bermuda  differs  in  certain  material
respects from laws generally  applicable to United States corporations and their
shareholders.  Set forth below is a summary of certain significant provisions of
The Companies Act (including any modifications adopted pursuant to the Company's
bye-laws)  applicable  to the  Company,  which differ in certain  respects  from
provisions of Delaware  corporate  law. The following  statements are summaries,
and do not  purport to deal with all aspects of Bermuda law that may be relevant
to the Company and its shareholders.

            Interested  Directors.  The bye-laws  provide  that any  transaction
entered  into by the Company in which a director has an interest is not voidable
by the  Company  nor can such  director  be liable to the Company for any profit
realized  pursuant to such  transaction  provided  the nature of the interest is
disclosed at the first  opportunity at a meeting of directors,  or in writing to
the directors.  Under Delaware law no such transaction  would be voidable if (i)
the material facts as to such  interested  directors'  relationship or interests
are disclosed or are known to the board of directors and the board in good faith
authorizes  the  transaction  by  the  affirmative  vote  of a  majority  of the
disinterested directors,  (ii) such material facts are disclosed or are known to
the  stockholders  entitled to vote on such  transaction  and the transaction is
specifically  approved  in good faith by vote of the  stockholders  or (iii) the
transaction  is  fair as to the  corporation  as of the  time it is  authorized,
approved or ratified. Under Delaware law, such interested director could be held
liable for any transaction for which such director derived an improper  personal
benefit.

            Merger and Similar Arrangements.  The Company may amalgamate (merge)
with another Bermuda exempted company or a company  incorporated outside Bermuda
and  carry on such  business  when it is within  the  objects  of the  Company's
Memorandum of Association.  See "Description of Securities - Certain  Provisions
of  Bermuda  Law." A  shareholder  may  apply to a  Bermuda  court  for a proper
valuation of such shareholder's shares if such shareholder is not satisfied that
fair  value  has been  paid for such  shares.  The  court  ordinarily  would not
disapprove the transaction on that ground absent evidence of fraud or bad faith.
Under Delaware law, with certain exceptions,  any merger,  consolidation or sale
of all or substantially  all the assets of a corporation must be approved by the
board of directors and a majority of the  outstanding  shares  entitled to vote.
Under  Delaware law, a stockholder  of a  corporation  participating  in certain
major corporate  transactions may, under varying  circumstances,  be entitled to
appraisal  rights  pursuant to which such  stockholder  may receive  cash in the
amount of the fair  market  value of the  shares  held by such  stockholder  (as
determined by a court or by agreement of the corporation and the stockholder) in
lieu of the  consideration  such  stockholder  would  otherwise  receive  in the
transaction.  Delaware law does not provide  stockholders of a corporation  with
voting or  appraisal  rights  when the  corporation  acquires  another  business
through the issuance of its stock or other consideration (i) in exchange for the
assets of the  business to be  acquired,  (ii) in exchange  for the  outstanding
stock of the  corporation to be acquired or (iii) in a merger of the corporation
to be acquired  with a subsidiary of the  acquiring  corporation.  Under Bermuda
law, the Company's  shareholders have the right to vote on (i) any compromise or
arrangement  between the Company and its  shareholders,  (ii) a take-over scheme
for 100% of the Company's  shares  enabling the compulsory  acquisition of a 10%
minority  interest  (iii) an  amalgamation  (merger) of the Company and (iv) the
discontinuance of the Company from Bermuda.

            Takeover.  Bermuda  law  provides  that  where  an offer is made for
shares of another  Company  and,  within four months of the offer the holders of
not less than 90% of the shares which are the subject of the offer  accept,  the
offeror may by notice require the  nontendering  shareholders  to transfer their
shares on the terms of the offer. Dissenting shareholders may apply to the court
within one month of the notice


                                       62

<PAGE>



objecting to the transfer. The burden is on the dissenting  shareholders to show
that the court should  exercise its discretion to enjoin the required  transfer,
which the court will be unlikely to do unless  there is evidence of fraud or bad
faith or collusion as between the offeror and the holders of the shares who have
accepted  the offer as a means of unfairly  forcing out  minority  shareholders.
Delaware law provides that a parent  corporation,  by resolution of its board of
directors and without any shareholder vote, may merge with any 90% or more owned
subsidiary.  Upon any such merger,  dissenting  stockholders  of the  subsidiary
would have appraisal rights.

            Shareholder's Suit. The rights of shareholders under Bermuda law are
not as  extensive as the right of  shareholders  under  legislation  or judicial
precedent in many United  States  jurisdictions.  Class  actions and  derivative
actions are generally not available to  shareholders  under the laws of Bermuda.
However,  the Bermuda courts ordinarily would be expected to follow English case
law  precedent,  which would permit a  shareholder  to commence an action in the
name of the  Company  to  remedy  a  wrong  done to the  Company  where  the act
complained of is alleged to be beyond the  corporate  power of the Company or is
illegal or would result in the violation of the  Memorandum of  Association  and
bye-laws.  Furthermore,  consideration  would be given by the court to acts that
are alleged to constitute a fraud against the minority  shareholders or where an
act requires the approval of a greater percentage of the Company's  shareholders
than actually  approved it. The winning party in such an action  generally would
be able to recover a portion of attorneys fees incurred in connection  with such
action.  Class  actions  and  derivative  actions  generally  are  available  to
stockholders  under  Delaware law for,  among other things,  breach of fiduciary
duty,  corporate  waste and actions not taken in accordance with applicable law.
In such actions, the court has discretion to permit the winning party to recover
attorney fees incurred in connection with such action.

            Indemnification   of  Directors.   The  Company  may  indemnify  its
directors  or officers in their  capacity as such in respect of any loss arising
or  liability  attaching  to them by virtue of any rule of law in respect of any
negligence,  default,  breach of duty or breach of trust of which a director  or
officer may be guilty in  relation  to the Company  other than in respect of his
own fraud or dishonesty. Under Delaware law, a corporation may adopt a provision
eliminating or limiting the personal  liability of a director to the corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  except for breaches of the  director's  duty of loyalty,  for acts or
omission not in good faith or which  involve  intentional  misconduct or knowing
violations of law, for improper payment of dividends or for any transaction from
which the  director  derived an  improper  personal  benefit.  Delaware  law has
provisions and limitations  similar to Bermuda  regarding  indemnification  by a
corporation  of its  directors or officers,  except that under  Delaware law the
statutory rights to indemnification may not be as limited.

            Inspection of Corporate Records.  Members of the general public have
the right to inspect the public documents of the Company available at the office
of the  Registrar of Companies in Bermuda  which will include the  Memorandum of
Association  (including  its  objects  and  powers)  and any  alteration  to the
Memorandum of Association  and documents  relating to an increase,  reduction or
other  alteration of the Company's  share  capital.  The  shareholders  have the
additional  right to inspect  the  bye-laws,  minutes of  general  meetings  and
audited  financial  statements  of the  Company,  which must be presented to the
annual general  meeting of  shareholders.  The register of  shareholders  of the
Company  is also open to  inspection  by  shareholders  without  charge,  and to
members of the public for a fee.  The Company is required to maintain  its share
register in Bermuda but may establish a branch  register  outside  Bermuda.  The
Company is required to keep at its registered office a register of its directors
and  officers  which is open for  inspection  by members  of the public  without
charge. Bermuda law does not, however,  provide a general right for shareholders
to inspect or obtain copies of any other corporate records. Delaware law permits
any shareholder to inspect or obtain copies of a corporation's  shareholder list
and its other  books and  records  for any  purpose  reasonably  related to such
person's interest as a shareholder.



                                       63

<PAGE>



CERTAIN PROVISIONS OF BERMUDA LAW

            In a September 1, 1995 letter to the Company's Bermuda counsel,  the
Bermuda Monetary Authority approved the Company's application for "non-resident"
status in Bermuda for exchange control purposes.  The Bermuda Monetary Authority
has granted  permission  for the issuance of the Debentures and shares of Common
Stock of the Company. Prior to the Offering,  this Prospectus will be filed with
the Registrar of Companies in Bermuda in accordance with Bermuda law.

            In granting such  permission  and in accepting  this  Prospectus for
filing,  neither the Bermuda Monetary Authority,  nor the Registrar of Companies
in Bermuda accepts any responsibility for the financial soundness of the Company
or of the  correctness  of any of the statements  made or opinions  expressed in
this Prospectus.

            The  transfer of  securities  between  persons  regarded as resident
outside Bermuda for exchange  control purposes and the issue of securities after
the completion of the Offering to such persons may be effected  without specific
consent under the Exchange Control Act 1972 and regulations  thereunder.  Issues
and transfers of securities involving any person regarded as resident in Bermuda
for exchange control purposes require specific prior approval under the Exchange
Control Act 1972.

            Owners of the Company's shares of Common Stock who are non-residents
of Bermuda for Bermuda  exchange  control  purposes  are not  restricted  in the
exercise  of the rights to hold or vote their  shares.  Because  the Company has
been designated as a non-resident  for Bermuda  exchange  control purposes there
are no restrictions on its ability to transfer funds in and out of Bermuda or to
pay dividends to United States residents who are holders of the Company's Common
Stock, other than in respect of local Bermuda currency.

            In accordance  with Bermuda law,  securities  certificates  are only
issued in the names of corporations, partnerships or individuals. In the case of
an  applicant  acting  in  a  special  capacity  (for  example  as  a  trustee),
certificates may, at the request of the applicant, record the capacity, in which
the  applicant  is acting.  Notwithstanding  the  recording  of any such special
capacity the Company is not bound to investigate or incur any  responsibility in
respect of the proper administration of any such trust.

            The Company  will take no notice of any trust  applicable  to any of
its  securities  whether or not it had notice of such trust.  Specifically,  the
Company  has no  obligation  under  Bermuda  law to ensure that a Trustee who is
holding  shares of the Company  subject to a trust is properly  carrying out the
terms of such trust.

            As an  "exempted  Company",  the Company is exempt from Bermuda laws
which   restrict  the   percentage   of  share  capital  that  may  be  held  by
non-Bermudians,  but as an exempted  Company the Company may not  participate in
certain business transactions including:  (1) the acquisition or holding of land
in Bermuda  (except  that  required for its business and held by way of lease or
tenancy  for terms of not more than 21 years);  (2) the taking of  mortgages  on
land in Bermuda to secure an amount in excess of $50,000  without the consent of
the  Minister of Finance of Bermuda;  or (3) the  carrying on of business of any
kind in Bermuda, except in furtherance of the business of the Company carried on
outside  Bermuda  or under a license  granted  by the  Minister  of  Finance  of
Bermuda.

TRANSFER AGENT, WARRANT AGENT AND TRUSTEE

            The Company's transfer and warrant agent for the Units, Common Stock
and Warrants,  and the trustee and paying agent with respect to the  Debentures,
is American Stock Transfer & Trust Company, New York, New York.


                                       64

<PAGE>



                             SELLING SECURITYHOLDERS

            An aggregate of up to 10,000  Debentures and up to 1,826,667  shares
of Common Stock underlying the Debentures,  Placement  Warrants and the Purchase
Options may be offered for resale by the Selling Securityholders.

            The following table sets forth certain  information  with respect to
each Selling  Securityholder for whom the Company is registering  securities for
resale to the public.  The Company will not receive any of the proceeds from the
sale of such  securities.  To the  Company's  knowledge,  there are no  material
relationships  between any of the Selling  Securityholders and the Company,  nor
have any such material relationships existed within the past three years, except
that Value  Investing  Partners Inc. was the  placement  agent for the Company's
Private  Placement and Barretto  Pacific  Corporation  provided  certain  public
relations services for the Company during the first half of 1997.

<TABLE>
<CAPTION>
                                          Number of Debentures           Number of Shares 
                                           Beneficially Owned        of Common Stock Beneficially 
                                           and Maximum Number          Owned and Maximum Number
    Selling Securityholders                  to be Sold (1)              to be Sold (1)(2)(3)
    -----------------------                  ---------------         ----------------------------
<S>                                                <C>                        <C>   
Michelangelo L.P.                                  200                        33,333
Angelo Eurdon's Co. L.P.                           100                        16,666
Raphael L.P.                                       200                        33,333
EP Opportunity Fun L.L.C.                          700                       116,666
Weghsteen & Driege                                 200                        33,333
Ferri S.A.                                         250                        41,666
Chase Manhattan Bank                               250                        41,666
L.I.P. Select Fund Ltd.                            100                        16,666
Reverse Convertible Securities Fund                450                        74,999
G.E. Pension Trust                                 157                        26,166
Global Developing Markets Fund                     126                        20,999
U.S. West Pension Trust                            217                        36,166
RCB Trust New Africa                               359                        59,833
Leonard Loventional Trust U/A/B 9/24/92             25                         4,166
BT Global Credit Limited                         1,000                       166,666
First National Nominees Pty. Ltd.                2,500                       416,666
Jeffries Int'l Ltd.                              1,000                       166,666
Starlight & Co.                                  1,000                       166,666
Calver New African Fund                            141                        23,499
Bank Sal Oppenheimer Jr.                            50                         8,333
Ellis AG                                            50                         8,333
Cogefin (Bermuda) Limited                          100                        16,666
Waveland Partners, L.P.                            500                        83,333
Paul Pardon                                         50                         8,333
LA Investments LDC                                 150                        24,999
De Martelaere                                       25                         4,166
Van Moer Santelle Luxembourg SA                     50                         8,333
Bankers Trust                                       50                         8,333
Value Investing Partner Inc.                         0                       135,000
Barretto Pacific                                     0                        25,000
                                          ------------                   -----------
             Total:                             10,000                     1,826,650
</TABLE>


                                       65

<PAGE>



- ---------------
(1)  None of the Selling Securityholders will beneficially own in excess of 1%of
     the  outstanding  Debentures or shares of Common Stock after this Offering,
     if the maximum amount of Debentures and shares are sold.

(2)  Assumes the  conversion of all the  Debentures  and the exercise of all the
     Placement and Purchase Options by the Securityholders.

(3)  The  Company  will  not  issue  fractional  shares  of  Common  Stock  upon
     conversion  of  the  Debentures  and,  in  lieu  thereof,  will  pay a cash
     adjustment  based upon the last  reported sale price of the Common Stock on
     NASDAQ (or on such National Securities exchange or automated trading system
     on which the Common Stock is then primarily traded) on the last trading day
     prior to the date of conversion.

                              PLAN OF DISTRIBUTION

            The sale of the  securities  by the Selling  Securityholders  may be
effected from time to time in transactions (which may include block transactions
by or for the amount of the Selling  Securityholders)  in the  over-the  counter
market or in  negotiated  transactions,  through  the  writing of options on the
securities,  a combination  of such methods of sale or  otherwise.  Sales may be
made at fixed prices which may be changed,  at market  prices  prevailing at the
time of sale, or at negotiated prices.

            The Selling  Securityholders may effect such transactions by selling
their securities directly to purchasers, through broker-dealers acting as agents
for the Selling  Securityholders or to broker-dealers who may purchase shares as
principals  and  thereafter  sell  the  securities  from  time  to  time  in the
over-the-counter   market  in  negotiated   transactions   or  otherwise.   Such
broker-dealers,  if any,  may  receive  compensation  in the form of  discounts,
concessions or commissions  from the Selling  Securityholders  or the purchasers
for whom  such  broker-dealers  may act as  agents  or to whom  they may sell as
principals or otherwise (which compensation as to a particular broker-dealer may
exceed customary commissions).

            Under applicable rules and regulations under the Securities Exchange
Act of 1934 (the "Exchange  Act"), any person engaged in the distribution of the
securities  to be sold by the  Selling  Securityholders  may not  simultaneously
engage in market making activities with respect to any securities of the Company
for a period of at least two (and  possibly  nine)  business  days  prior to the
commencement of such  distribution.  Accordingly,  in the event that D.H. Blair,
the underwriter of the company's  initial public offering,  or D.H. Blair & Co.,
Inc., a selling group member which  distributed  substantially  all of the Units
offered in connection with the Company's initial public offering  ("Blair"),  is
engaged  in a  distribution  of  the  securities  to  be  sold  by  the  Selling
Securityholders,  neither  of such  firms  will be able to make a market  in the
Company's securities during the applicable restrictive period. However,  neither
D.H.  Blair nor Blair have  agreed to nor are  either of them  obliged to act as
broker/dealer in the sale of the securities owned by the Selling Securityholders
and the Selling  Securityholders  may be  required,  and in the event Blair is a
market maker, will likely be required,  to sell such securities  through another
broker/dealer. In addition, each Selling


                                       66

<PAGE>



Securityholder  desiring to sell  securities  will be subject to the  applicable
provisions  of the  Exchange  Act  and the  rules  and  regulations  thereunder,
including without limitation,  Rules 10b-6 and 10b-7, which provisions may limit
the timing of the purchases  and sales of shares of the Company's  securities by
such Selling Securityholders.

            The Selling  Securityholders and  broker-dealers,  if any, acting in
connection with such sale might be deemed to be underwriters  within the meaning
of Section 2(11) of the Securities  Act and any commission  received by them and
any profit on the resale of the  securities  might be deemed to be  underwriting
discounts and commissions under the Securities Act.

                           CERTAIN TAX CONSIDERATIONS

            The  following  discussion is a summary of certain  anticipated  tax
consequences of the operations of the Company and of an investment in the Common
Stock  under  Bermuda  tax laws and South  African  tax laws and  United  States
federal  income tax laws.  The  discussion  does not deal with all  possible tax
consequences  relating to the  Company's  operations  or to an investment in the
Debentures and Common Stock. In particular,  the discussion does not address the
tax consequences under state, local and other (e.g.,  non-United States federal,
non-Bermuda) tax laws. Accordingly, each prospective investor should consult his
or her tax  advisor  regarding  the tax  consequences  of an  investment  in the
Debentures  and Common  Stock.  The  discussion  is based upon laws and relevant
interpretation thereof in effect as of the date of this Prospectus, all of which
are subject to change.

BERMUDA TAXATION

            The   following   discussion   describes   correctly   certain   tax
consequences  to the Company with  respect to this  offering and with respect to
ownership  of shares of Common  Stock and  Debentures  under  Bermuda  law.  The
Company  will  not  obtain  an  opinion  of  tax  counsel  with  respect  to tax
consequences under Bermuda law.

            At the date  hereof,  there is no  Bermuda  income,  corporation  or
profits tax,  withholding  tax,  capital gains tax, capital transfer tax, estate
duty or inheritance tax payable by the Company,  or its  stockholders or holders
of  Debentures  other than  stockholders  or holders  of  Debentures  ordinarily
resident in Bermuda.  The Company is not subject to stamp or other  similar duty
on the  issue,  transfer  or  redemption  of the  Common  Stock  or  holders  of
Debentures.

            The Company has obtained an  assurance  from the Minister of Finance
of Bermuda under the Exempted  Undertaking  Tax Protection Act 1966 that, in the
event  there is enacted in Bermuda  any  legislation  imposing  tax  computed on
profits or income or computed on any capital assets, gain or appreciation or any
tax in the  nature  of estate  duty or  inheritance  tax,  such tax shall not be
applicable to the Company or to its operations,  or to the shares, debentures or
other obligations of the Company until March 28, 2016 except insofar as such tax
applies to persons  ordinarily  resident  in Bermuda and  holding  such  shares,
debentures or other obligations of the Company or any real property or leasehold
interests in Bermuda owned


                                       67

<PAGE>



by the Company.  No reciprocal  tax treaty  affecting the Company exists between
Bermuda and the United States.

            As an  exempted  Company,  the Company is liable to pay in Bermuda a
registration  fee based upon its authorized share capital and the premium on its
issued shares at a rate not exceeding $25,000 per annum.

SOUTH AFRICAN TAXATION

            The   following   discussion   describes   correctly   certain   tax
consequences  to the Company with  respect to this  offering and with respect to
ownership of the Common Stock and Debentures under South African law.

            Taxation of the Company.  Dividends received by the Company will not
be subject to South African  withholding tax.  Interest  received by the Company
will not be subject to South African tax provided the Company is not managed and
controlled  in South  Africa  and  provided  that  such  interest  income is not
effectively  connected  with any  business  carried  on by the  Company in South
Africa.  It is intended  that the Company will not be managed and  controlled in
South  Africa.  Royalties  received  by the  Company  from South  Africa will be
subject to a flat rate of  taxation  equivalent  to 10.5% of the gross  value of
such royalties.

Taxation of FSAH

            Income Tax.  Income tax is levied in South Africa on income which is
classified  as being of a "revenue"  nature.  Income of a capital  nature is not
currently  subject  to  tax.  The  current  corporate  income  tax  rate is 35%.
Dividends  to be  received  by FSAH from its  subsidiaries  will be exempt  from
income  tax.  Interest  received  by FSAH  will be  subject  to income  tax.  No
assurance  can be  given  that  proceeds  derived  by FSAH  from the sale of its
investments  in  underlying  companies  will not be  subject  to  South  African
corporate  income  tax at a rate of  35%.  Although  an  exemption  from  tax is
available  under the South African Income Tax Act, an application by the Company
to take advantage of such exemption was not granted.  Based on this denial,  the
Company's  income may be subject to South  African  income tax at a rate of 35%.
However,  the denial of the  application is not  dispositive of the ultimate tax
treatment of the Company's  realization  gains, and although no assurance can be
given as to the tax treatment of such gains,  the Company believes that based on
its  investment  policy of acquiring,  owning and operating  closely-held  South
African companies, its realization gains will be held to be of a capital nature.
South Africa does not currently  impose any tax on capital  gains.  However,  no
assurance  can be given that a capital  gains tax will not be  introduced in the
future.

            Secondary Tax on Companies.  A Company  declaring a dividend becomes
liable to an additional tax known as secondary tax on companies ("STC").  STC is
levied at the rate of 12.5% on the difference  between  dividends  declared by a
Company and dividends received by that Company in any given "dividend cycle." An
exemption  from STC is available  in respect of dividends  declared by one South
African  Company  which is a wholly owned  subsidiary  of another  South African
Company, where the subsidiary derives at least 90% of its profits from


                                       68

<PAGE>



its sources  within South Africa and has  notified the  Commissioner  for Inland
Revenue  that it is availing  itself of the  exemption.  The  exemption  will be
available in respect of dividends declared by wholly-owned  subsidiaries of FSAH
to FSAH. Dividends declared by FSAH to the Company will be subject to STC.

            Marketable  Securities  Tax and Stamp  Duty.  Any listed  securities
purchased by FSAH through a stockbroker will be subject to marketable securities
tax. The current rate of marketable  securities tax is 0.25% of the  acquisition
price.  Unlisted securities are subject to the payment of stamp duty at the rate
of 0.25% of the greater of the acquisition price or market value.

            General.  Effective July 1, 1997,  exchange control  restrictions on
South African resident individuals were relaxed to permit such persons to invest
a limited amount abroad.  South African residents may therefore lawfully acquire
debentures  offered by the Company  within the financial  limits  imposed by the
South African Reserve Bank.

            Coupled with the relaxation in exchange  controls new Section 9C was
introduced  into the Income Tax Act with effect  from July 1, 1997.  In essence,
this section extends the source of South African deemed source income to include
"Investment  Income."  "Investment Income" includes interest and would encompass
interest  paid on the  debentures.  Section 9C(2)  provides that any  investment
income  received by or accrued to any South  African  resident  from any country
other than the Republic of South Africa shall be deemed to have been received by
or  accrued  to such  resident  from a South  African  source  and will hence be
subject to South African tax.

            Debenture  Interest will,  unless a South African resident  taxpayer
may avail itself of any  exemption,  be deemed to be from a South African source
and will be taxable at 35% after allowable deductions.

UNITED STATES FEDERAL INCOME TAXATION

            The following is a general summary of certain material United States
federal  income  tax  consequences  to  a  United  States  citizen  or  resident
individual, a United States corporation, a Untied States partnership, a trust in
which one or more United  States  fiduciaries  have the authority to control all
substantial decisions of the trust and a United States court is able to exercise
primary  supervision over the  administration of the trust, or an estate subject
to United States  federal  income tax on all of its income  regardless of source
(each a "United States Investor"), who purchases a Debenture, or acquires shares
of  Common  Stock  by  purchase  or upon  conversion  of a  Debenture  that  was
purchased,   subsequent  to  the  Registration  hereunder  and  who  holds  such
Debentures  and/or  shares of Common Stock as a capital asset within the meaning
of Section 1221 of the Internal  Revenue Code of 1986, as amended.  This summary
is provided for general information only and does not purport to address all the
United States federal income tax  consequences  that may be relevant to a United
States Investor,  including without limitation the treatment of certain types of
United States Investors (e.g.,  persons who own, directly or constructively,  at
least  10% of the  voting  power or value of the  Company's  outstanding  stock,
qualified  plans,  financial  institutions,   insurance  companies,   tax-exempt
organizations or other persons subject to special  treatment under United States
federal income tax laws) or persons other than United States  Investors,  all of
whom may be subject to tax rules that differ significantly


                                       69

<PAGE>



from those summarized below. In addition,  it does not discuss any state, local,
foreign or minimum income or other United States federal tax considerations. The
discussion is based upon the  provisions of the United States federal income tax
law as of the date hereof,  which is subject to change  retroactively as well as
prospectively.

            THE  FOLLOWING  DISCUSSION  OF CERTAIN  UNITED  STATES  FEDERAL  TAX
CONSEQUENCES  IS NOT TAX  ADVICE.  EACH  PERSON  CONSIDERING  THE  PURCHASE OF A
DEBENTURE OR OWNERSHIP OF COMMON STOCK SHOULD CONSULT HIS OR HER OWN TAX ADVISOR
WITH RESPECT TO THE TAX  CONSEQUENCES TO HIM OR HER OF THE PURCHASE,  OWNERSHIP,
CONVERSION  AND  DISPOSITION  OF THE  DEBENTURE OR COMMON  STOCK,  INCLUDING THE
APPLICABILITY  AND EFFECT OF FEDERAL,  STATE,  LOCAL AND FOREIGN TAXES INCOME OR
OTHER TAX LAWS, AS WELL AS POSSIBLE CHANGES IN THE TAX LAWS.

Taxation of the Company and its Subsidiaries

            In general, the Company and its foreign subsidiaries will be subject
to United  States  federal  corporate  income tax only to the  extent  they have
income  which has its source in the United  States or is  effectively  connected
with a United States trade or business.  It is not  anticipated  that either the
Company  or any of its  foreign  subsidiaries  will be  engaged  in a  trade  or
business in the United States.

            The  United  States  subsidiary  of the  Company  will be subject to
United  States  federal  income  taxation on its  worldwide  income  (subject to
reduction by allowable  foreign tax credits,  if any), and distributions by such
United  States  subsidiary  to the Company  generally  will be subject to United
States  withholding  taxes.  There is no income  tax treaty  between  the United
States and Bermuda.

Conversion of Debentures

            Except  as  otherwise  indicated  below,  no gain  or  loss  will be
recognized  upon the conversion of Debentures  into Common Stock pursuant to the
conversion feature in the Debentures.  Cash paid in lieu of fractional shares of
Common  Stock  will be taxed as if the  fractional  shares of Common  Stock were
issued  and then  redeemed  for cash,  resulting  in either  sale  treatment  or
dividend  treatment  depending  upon whether the  redemption is considered  "not
essentially  equivalent  to a  dividend."  The tax  basis  of the  Common  Stock
received  upon  conversion  will be  equal to the tax  basis  of the  Debentures
converted  reduced  by the  portion  of such  basis,  if any,  allocable  to any
fractional  share  interest  deemed to have been exchanged for cash. The holding
period of the Common Stock  received  upon  conversion  will include the holding
period of the Debentures converted.

            A distribution to the United States Investor which has the effect of
preventing  dilution of the treatment of the United States  Investor will not be
taxable.  However,  a distribution  which  increases a United States  Investor's
proportionate  interest in the Company's  earnings and profits or assets will be
treated as a taxable dividend.

Distributions on Common Stock

            Distributions  paid with  respect to shares of Common  Stock will be
includible in the gross income of the United States  Investor as ordinary income
to the extent such distribution is paid from current or accumulated earnings and
profits of the Company,  as determined  under United States  federal  income tax
principles.  Such distribution will be treated as foreign source dividend income
and will not be eligible for the dividends  received deduction allowed to United
States corporations. Distributions in excess of the


                                       70

<PAGE>



Company's  current and  accumulated  earnings  and profits  will be treated as a
non-taxable  return of basis to the extent thereof,  and then as a gain from the
sale of Common Stock.

Dispositions

            A United States  Investor will  recognize gain or loss upon the sale
or other  disposition of the Debenture or Common Stock in an amount equal to the
difference  between the amount  realized and the United  States  Investor's  tax
basis in such  Debenture  or Common  Stock.  Such gain or loss will be long-term
capital gain or loss if the  Debenture  (subject to the  discussion  below under
"Market  Discount") or the Common  Stock,  as the case may be, has been held for
more than one year at the time of sale or other disposition.

Market Discount

            A United States  Investor is required to include the stated interest
derived  from a  Debenture  in income in  accordance  with his or her  method of
accounting.  In addition, if a United States Investor purchases a Debenture at a
market  discount,  any gain recognized on a disposition of the Debenture (or the
Common  Stock into which such  Debenture  is  converted)  is treated as ordinary
interest  income to the extent it does not exceed the accrued market discount on
such  Debenture.  Gain may also be  required to be  recognized  to the extent of
accrued  market  discount  upon certain  dispositions  which would  otherwise be
nonrecognition transactions.

            Market discount is defined as the excess of the  Debenture's  stated
redemption price at maturity over the United States  Investor's tax basis in the
Debenture immediately after its acquisition. If the market discount is less than
1/4 of 1% of the stated redemption price at maturity multiplied by the number of
complete  years  remaining  to maturity at the time the Untied  States  Investor
acquires the Debenture,  the market discount is considered to be zero.  Unless a
United States  Investor  elects to use a constant rate method,  market  discount
accrues  ratably each day. If a United States Investor that acquires a Debenture
at a market discount receives a partial principal payment on the Debenture prior
to  maturity,  that  payment is treated as ordinary  income to the extent of the
accrued market  discount on the Debenture at the time payment is received.  When
the United States Investor subsequently  disposes of the Debenture,  the accrued
market  discount at that time is reduced by the amount of the partial  principal
payment already included in income.

            Alternatively,  a United  States  Investor  may elect to include the
market discount in income as the discount accrues, either on a ratable basis, or
if elected,  on a constant interest rate basis. Once made, the current inclusion
election  applies to all market  discount  obligations  acquired on or after the
first day of the first taxable year to which the election applies and may not be
revoked without the consent of the Internal Revenue Service.

            In  addition,  the  United  States  Investor  who does not  elect to
currently  accrue the market  discount may deduct his or her net direct interest
expense  incurred or  continued  to purchase or carry a Debenture  acquired at a
market  discount  only to the extent it exceeds the  portion of market  discount
allocable  to the days  during  such year the  Debenture  is held by the  United
States Investor.  The net direct interest expense is the excess of interest paid
or accrued to purchase or carry such Debenture  over the interest  includible in
the United States  Investor's  gross income for the taxable year. Any net direct
interest  expense that is not deductible is deferred and deducted in the year of
disposition, or if an election is made, in any year prior to disposition. In the
year of such an  election  and for any  subsequent  year,  if the United  States
Investor's  interest income exceeds his or her net direct  interest  expense for
the taxable year, the United States  Investor may deduct any deferred net direct
interest expense in an amount equal to such excess.



                                       71

<PAGE>



Bond Premium

            If, as a result of a purchase of a Debenture at a premium,  a United
States  Investor's  tax basis  (for  determining  loss on a  subsequent  sale or
exchange) in a Debenture exceeds the amount payable at the Debenture's  maturity
or, if it results in a smaller  amortizable  bond  premium,  on an earlier  call
date, the United States Investor may elect to amortize any such excess under the
constant interest rate method as an offset against interest income earned on the
Debenture.  The  premium  does  not  include  any  amount  attributable  to  the
conversion  feature.  If the United States Investor is required to amortize bond
premium by reference  to a call date and the  Debenture is not in fact called on
such date, the remaining  unamortized  premium must be amortized by reference to
the next succeeding call date or maturity.

            An election to amortize  bond premium  applies to all taxable  bonds
held by the United States Investor at the beginning of the first taxable year to
which the election applies or thereafter  acquired by the United States Investor
and is irrevocable without the consent of the Internal Revenue Service. A United
States  Investor's tax basis in a Debenture must be reduced by the  amortization
of the bond premium.  Upon  conversion of the Debenture  into Common Stock,  any
remaining  unamortized bond premium is included in the basis of the Common Stock
received in the conversion. (See "Conversion of Debentures").

Backup Withholding and Other Rules

            To prevent United States federal "backup  withholding"  equal to 31%
of  any  payment  of  (i)  principal,  premium,  if  any,  and  interest  on the
Debentures,  (ii) proceeds from the sale or redemption of the Debentures,  (iii)
dividends on the Common Stock and (iv)  proceeds  from the sale or redemption of
the Common Stock,  the United States Investor must either (a) qualify as a payee
exempt from backup  withholding and demonstrate this fact when required,  or (b)
provide a taxpayer  identification  number to the payor (or certify  that it has
applied  for a  taxpayer  identification  number),  certify  as to  no  loss  of
exemption  from  backup   withholding  and  otherwise   comply  with  applicable
requirements  of the  backup  withholding  rules.  Any  amounts  paid as  backup
withholding  with respect to the  Debentures or Common Stock will be credited to
the income tax  liability of the United  States  Investor  receiving the payment
from which such amount was withheld.  United  States  Investors  should  consult
their  tax  advisors  as  to  their  qualification  for  exemption  from  backup
withholding  and the procedure for obtaining such an exemption.  A United States
Investor  that is otherwise  required to but does not provide the Company with a
correct taxpayer  identification  number may be subject to penalties  imposed by
the Code.

            A United States Investor who owns or acquires 5% or more in value of
the Company's  stock on or before  December 31, 1997 and 10% or more in value or
vote thereafter may be required to file certain  additional reports with respect
to the Company with the United States Internal Revenue Service.

                         SHARES ELIGIBLE FOR FUTURE SALE

            On the date of this  Prospectus,  the  Company  has  outstanding  an
aggregate of 3,614,133  shares of Common Stock and  1,822,500  shares of Class B
Common  Stock,  which shares of Class B Common  Stock are held by 8 holders.  In
addition,  an aggregate of  8,097,704  shares of Common Stock are issuable  upon
exercise  of the  Class A and  Class B  Warrants  included  in the Units and the
exercise of certain  other Class A Warrants and Class B Warrants.  The 2,300,000
shares  included in the Units sold in  connection  with the  Offering are freely
transferable  without restriction under the Securities Act except for any shares
purchased by any person who is or thereby becomes an "affiliate" of the Company,
which  shares will be subject to the resale  limitations  contained  in Rule 144
promulgated under the Securities Act. 1,191,837 shares of Common Stock currently
held by the Escrow Agent are "restricted  securities" and may not be sold unless
they are registered under the Securities Act or are sold pursuant to Rule 144 or
another exemption from registration.  None of the shares of Common Stock held by
the Escrow Agent will be


                                       72

<PAGE>



eligible for sale under Rule 144 until July 1998. All of the 1,822,500 shares of
Class B  Common  Stock  outstanding  prior  to  this  Offering  are  "restricted
securities"  as that term is defined under Rule 144 and may not be sold publicly
unless they are registered under the Securities Act or are sold pursuant to Rule
144 or another  exemption from  registration.  See "Certain  Transactions."  See
"Certain  Transactions - FSAH Escrow  Agreements."  All of the shares of Class B
Common Stock issued prior to the Company's initial public offering are currently
eligible for sale under Rule 144.

            In general,  under Rule 144, as  currently  in effect,  a person (or
persons whose shares are aggregated)  may sell within any  three-month  period a
number of restricted shares  beneficially owned for at least one year which does
not exceed the  greater  of 1% of the then  outstanding  shares of such class of
securities or the average  weekly  trading volume during the four calendar weeks
prior  to  such  sale.  Sales  under  Rule  144  are  also  subject  to  certain
requirements  as to the manner of sale,  notice and the  availability of current
public  information  about the Company.  Rule 144 also  permits,  under  certain
circumstances, the sale of shares beneficially owned for at least two years by a
person who is not an  affiliate of the Company  without  regard to the volume or
other resale limitations.  For shares issued in consideration of an unsecured or
non-recourse  promissory  note,  the holding  period does not commence until the
note is paid in  full.  The  above  is a brief  summary  of Rule  144 and is not
intended to be a complete description of the Rule.

            D.H.  Blair also has demand and piggyback  registration  rights with
respect to the securities underlying the Unit Purchase Options.

            No  predictions  can be made of the  effect,  if any,  that sales of
Common  Stock or the  availability  of  Common  Stock  for sale will have on the
market  price of such  securities  prevailing  from time to time.  Nevertheless,
sales of substantial  amounts of Common Stock or other securities of the Company
in the public market could adversely affect prevailing market prices.

                                  LEGAL MATTERS

            The  validity of the shares of Common Stock and  Debentures  offered
hereby has been passed upon for the Company by Conyers, Dill & Pearman,  Bermuda
counsel for the  Company.  Certain  legal  matters have been passed upon for the
Company by Parker  Chapin  Flattau & Klimpl,  LLP,  New York,  New York,  United
States counsel for the Company. A partner of Parker Chapin Flattau & Klimpl, LLP
owns shares of the Company's  Class B Common Stock.  Certain other legal matters
have been passed on by Webber Wentzel Bowens, Johannesburg,  South Africa, South
African counsel for the Company.

                                     EXPERTS

            The Consolidated  Balance Sheets of the Company at June 30, 1996 and
1995,  the  Consolidated  Statements of Income and Cash Flows for the year ended
June 30, 1996,  four months ended June 30, 1995 and the years ended February 28,
1995 and 1994,  and the  Consolidated  Statements  of Changes  in  Stockholders'
Investment for the period February 28, 1993 to June 30, 1996,  appearing in this
Prospectus and  Registration  Statement  have been audited by Price  Waterhouse,
independent  auditors,  as set forth in their report thereon appearing elsewhere
herein,  and are included in reliance upon such reports given upon the authority
of such firm as experts in accounting and auditing.

                       ENFORCEABILITY OF CIVIL LIABILITIES

            The Company is organized  under the laws of Bermuda.  Certain of the
directors  and  officers of the Company,  and the South  African  experts  named
herein,  are or may be  residents  of  Bermuda  or  South  Africa  and  all or a
substantial  portion of the assets of the Company and such persons are or may be
located  outside  the  United  States.  As a  result,  it may be  difficult  for
investors to effect service of process within


                                       73

<PAGE>



the United  States  upon such  persons,  or to enforce  against  them  judgments
obtained in United States courts,  including judgments predicated upon the civil
liability  provisions of the United States federal  securities laws. The Company
understands  that the United States does not currently  have a treaty  providing
for reciprocal  recognition and enforcement of judgments in civil and commercial
matters with Bermuda or South Africa and that there is doubt (i) whether a final
judgment  for the  payment of money  rendered by a federal or state court in the
United States based on civil liability, whether or not predicated upon the civil
liability  provisions of the United States  federal  securities  laws,  would be
enforceable  in Bermuda or South  Africa  against  the Company or certain of the
Company's officers and directors, and (ii) whether an action could be brought in
Bermuda or South Africa against the Company or certain of the Company's officers
and directors in the first instance on the basis of liability  predicated solely
upon the provisions of the United States federal securities laws.

                             ADDITIONAL INFORMATION

            The  Company  has filed with the  Commission,  Washington,  D.C.,  a
Registration Statement on Form S-1 under the Securities Act of 1933, as amended,
with respect to the securities offered hereby.  This Prospectus does not contain
all of the information set forth in such Registration Statement and the exhibits
thereto.  For further  information  with  respect to the  Company,  reference is
hereby made to the Registration  Statement,  and exhibits and schedules  thereto
which  may be  inspected  without  charge  at the  public  reference  facilities
maintained at the principal office of the Commission at 450 Fifth Street,  N.W.,
Room 1024,  Washington D.C. 20549 and at the Commission's  regional offices at 7
World Trade Center,  Suite 1300, New York,  New York 10048 and Citicorp  Center,
500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such
materials may be obtained upon written request from the Public  Reference Branch
of the Commission, 450 Fifth Street, Room 1024, N.W., Washington, D.C. 20549, at
prescribed  rates.  Reference  is made to the copies of any  contracts  or other
documents  filed  as  exhibits  to  the   Registration   Statement.   Electronic
registration  statements made through the Electronic Data Gathering Analysis and
Retrieval  System are  publicly  available  through  the  Commission's  Web Site
(http:\\www.sec.gov.).


                                       74

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.



                         FIRST SOUTH AFRICA CORP., LTD.
                          INDEX TO FINANCIAL STATEMENTS



I.   FIRST SOUTH AFRICA CORP., LTD.

A.   Annual Financial Statements


Report of the independent auditors                                           F-4

Consolidated Balance Sheets at June 30, 1996 and 1995                        F-5

Consolidated  Statements of Income for the year ended June 30, 1996, 
four months ended June 30, 1995 and the years ended February 28,
1995 and 1994                                                                F-7

Pro forma Consolidated Statements of Income for the years ended
June 30, 1996 and 1995 (Unaudited)                                           F-8

Consolidated Statements of Cash Flows for the year ended June 30,
1996, four months ended June 30, 1995 and the years ended February
28, 1995 and 1994                                                            F-9

Consolidated Statements of Changes in Stockholders' Investment for
the period February 28, 1993 to June 30, 1996                               F-10

Notes to the Consolidated Financial Statements for the year ended           F-11
June 30, 1996, four months ended June 30, 1995 and years ended
February 28, 1995 and 1994

B.   Interim Financial Statements


Consolidated Balance Sheets at March 31, 1997 and June 30, 1996             F-28

Consolidated Statements of Income for the nine months ended March
31, 1997 and 1996                                                           F-29

Consolidated Statements of Cash Flows for the nine months ended
March 31, 1997 and 1996                                                     F-30

Consolidated Statements of Changes in Stockholders' Investment for
the period December 31, 1996 to March 31, 1997                              F-31

Notes to the Consolidated Financial Statements for the nine months          F-32
ended March 31, 1997



                                       F-1

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.



                         FIRST SOUTH AFRICA CORP., LTD.
                         INDEX TO FINANCIAL STATEMENTS



C.   Pro Forma Financial Information


Pro Forma Consolidated Balance Sheet at March 31, 1997
(Unaudited)                                                                 F-35

Pro Forma Consolidated Statements of Income for the nine months
ended March 31, 1997 and the year ended June 30, 1996  (Unaudited)          F-36

Notes to the Pro Forma Consolidated Financial Statements 
for the nine months ended March 31, 1997 and year ended 
June 30, 1996 (Unaudited)                                                   F-38

II.  ASTORIA BAKERY CC AND ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

A.   Interim Financial Statements


Unaudited Combined Balance Sheet at June 30, 1996                           F-41

Unaudited Combined Statements of Income for the four months ended
June 30, 1996 and 1995                                                      F-42

Unaudited Combined Statements of Cash Flows for the four months
ended June 30, 1996 and 1995                                                F-43

Notes to the unaudited Consolidated Financial Statements for the four       F-44
months ended June 30, 1996 and 1995

B.   Annual Financial Statements


Audited Combined Balance Sheet at February 29, 1996                         F-45

Audited Combined Statements of Income for the years ended February
29, 1996 and February 28, 1995                                              F-46

Audited Combined Statements of Cash Flows for the years ended
February 29, 1996 and February 28, 1995                                     F-47

Audited Combined Statements of Changes in Stockholders' Investment
for the years ended February 29, 1996 and February 28, 1995                 F-48

Notes to the Audited Combined Financial Statements for the years
ended February 29, 1996 and February 28, 1995                               F-49



                                       F-2

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.



                         FIRST SOUTH AFRICA CORP., LTD.
                          INDEX TO FINANCIAL STATEMENTS



III. GULL FOODS CC

A.   Interim Financial Statements


Unaudited Balance Sheet at December 31, 1996                                F-56

Unaudited Statements of Income for the ten months ended December
31, 1996 and 1995                                                           F-57

Unaudited Statements of Cash Flows for the ten months ended
December 31, 1996 and 1995                                                  F-58

Notes to the Unaudited Financial Statements for the ten months ended
December 31, 1996 and 1995                                                  F-59

B.   Annual Financial Statements


Audited Balance Sheet at February 29, 1996                                  F-60

Audited Statements of Income for the years ended February 29, 1996
and February 28, 1995                                                       F-61

Audited Statement of Cash Flows for the years ended February 29,
1996 and February 28, 1995                                                  F-62

Audited Statements of Change in Stockholders' Investment for the
years ended February 29, 1996 and February 28, 1995                         F-63

Notes to the Audited Financial Statements for the years ended               F-64
February 29, 1996 and February 28, 1995





                                       F-3

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.
                       REPORT OF THE INDEPENDENT AUDITORS




To the Board of Directors
of First South Africa Corp., Ltd.


            In our opinion, the accompanying consolidated balance sheets and the
related  consolidated  statements  of  income,  of cash  flows and of changes in
stockholders' investment present fairly, in all material respects, the financial
position of First South Africa Corp., Ltd. and its subsidiaries at June 30, 1996
and 1995, and the results of their  operations and their cash flows for the year
ended  June 30,  1996,  four  months  ended  June 30,  1995 and the years  ended
February 28, 1995 and 1994 in  conformity  with  generally  accepted  accounting
principles  in  the  United   States.   These   financial   statements  are  the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards in the United  States which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.





Price Waterhouse
Sandton, South Africa
September 27, 1996


                                       F-4

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

             CONSOLIDATED BALANCE SHEETS AT JUNE 30, 1996 AND 1995


                                     ASSETS

                                                  JUNE 30, 1996    JUNE 30, 1995
                                                        $                $
                                                   -----------      -----------

CURRENT ASSETS
      Cash on hand                                   4,682,035          744,251
      Trade accounts receivable                      5,833,542        2,287,572
      Less: Allowances for bad debts                  (402,333)        (232,442)
                                                   -----------      -----------
                                                     5,431,209        2,055,130

Inventories (net)                                    2,510,868        1,232,728
Prepaid expenses and other current assets              451,551          188,937
                                                   -----------      -----------

      TOTAL CURRENT ASSETS                          13,075,663        4,221,046
Property, plant and equipment                        9,000,334        1,854,831
Less: Accumulated depreciation                      (2,119,912)        (320,529)
                                                   -----------      -----------
                                                     6,880,422        1,534,302
Goodwill                                               408,541             --
Recipes and other intellectual property              2,848,532             --
Other assets                                           318,286           16,224
Deferred income taxes                                   73,550           10,145
Loan to related company                                   --            145,823
                                                   -----------      -----------
                                                    23,604,994        5,927,540
                                                   ===========      ===========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES
      Bank overdraft payable                           745,724          270,822
      Current portion of long term debt              2,101,799          147,126
      Trade accounts payable                         2,162,257          479,179
      Other provisions and accruals                  1,923,371        1,369,663
      Income taxes payable                           1,518,095          430,127
                                                   -----------      -----------
                TOTAL CURRENT LIABILITIES            8,451,246        2,696,917
Long term debt                                       2,361,372          954,717
Loan from related company                                 --            257,909
                                                   -----------      -----------
           TOTAL LIABILITIES                        10,812,618        3,909,543




                                       F-5

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

              CONSOLIDATED BALANCE SHEETS AT JUNE 30, 1996 AND 1995

              LIABILITIES AND STOCKHOLDERS'S INVESTMENT (CONTINUED)

<TABLE>
<CAPTION>
                                                             JUNE 30, 1996  JUNE 30, 1995
                                                              -----------    -----------
<S>                                                                <C>                
STOCKHOLDERS' INVESTMENT

Capital stock:
First South Africa Corp., Ltd:
      A class common stock, $0.01 par value -
      authorized 23,000,000 shares; issued and
      outstanding 2,200,000                                        22,000           --

      B class common stock, $0.01 par value-
      authorized 2,000,000 shares; issued and
      outstanding 1,942,500 (see footnote 24)                      19,701           --

      Preferred stock, $0.01 par value-
      authorized 5,000,000 shares; issued and
      outstanding nil shares                                         --             --

      Capital in excess of par                                 18,518,986           --

LS Pressings (Pty) Ltd. 
      Common stock, R1 par value - authorized, issued
      and outstanding 3 million shares in 1995                       --          460,978

Starpak (Pty) Ltd. 
      Common stock, R1 par value - authorized 4,000 shares;
      issued and outstanding 1,250 shares in 1995                    --            1,010

      Capital in excess of par                                       --          746,790

Retained earnings                                              (3,887,407)     1,850,153
Foreign currency translation adjustments                       (1,888,211)    (1,040,934)
Income restricted as to distribution                                7,307           --
                                                              -----------    -----------
                                                               23,604,994      5,927,540
                                                              ===========    ===========
</TABLE>


                                       F-6

<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.

              CONSOLIDATED STATEMENTS OF INCOME FOR THE YEAR ENDED
                 JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995
                 AND THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

<TABLE>
<CAPTION>
                                           JULY 1, 1995 TO    MARCH 1, TO        YEAR ENDED         YEAR ENDED
                                            JUNE 30, 1996    JUNE 30, 1995    FEBRUARY 28, 1995  FEBRUARY 28, 1994
                                                  $                 $                 $                 $
                                             -----------       -----------       -----------       -----------
<S>                                           <C>                <C>               <C>               <C>      
Revenues                                      14,911,097         3,297,507         8,826,856         6,851,457
                                             -----------       -----------       -----------       -----------
                                                                                                
Operating expenses                                                                              
    Cost of sales                              8,385,511         1,881,686         5,058,749         4,513,384
       Selling, general and administrative                                                      
       costs                                   5,134,431         1,081,120         3,120,334         1,900,760
       Non cash compensation charge            6,314,000              --                --                --
                                             -----------       -----------       -----------       -----------
                                              19,833,942         2,962,806         8,179,083         6,414,144
                                             -----------       -----------       -----------       -----------
Operating (loss)/income                       (4,922,845)          334,701           647,773           437,313
                                                                                                
Other income                                     539,636            43,145            40,830            64,966
Interest expense                                (865,733)          (18,801)         (152,163)         (180,960)
                                             -----------       -----------       -----------       -----------
                                                                                                
(Loss)/income before income taxes             (5,248,942)          359,045           536,440           321,319
Provision for taxes on income                   (488,618)         (145,216)         (222,558)         (113,403)
                                             -----------       -----------       -----------       -----------
                                                                                                
Net (loss)/income                             (5,737,560)          213,829           313,882           207,916
                                             -----------       -----------       -----------       -----------
                                                                                                
Net loss per share                                ($3.03)                                       
                                                                                                
Weighted average number of shares              1,893,463                                     
outstanding
</TABLE>


                                       F-7

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

                   PROFORMA CONSOLIDATED STATEMENTS OF INCOME
                   FOR THE YEARS ENDED JUNE 30, 1996 AND 1995
                                   (UNAUDITED)



                                                        1996            1995
                                                         $               $
                                                    -----------     -----------

Revenues                                             36,907,198      33,062,715

Operating expenses
   Cost of sales                                     19,555,997      17,983,400
   Selling, general and administrative costs         13,670,868      12,110,748
   Non cash compensation charge                       6,314,000            --
                                                    -----------     -----------
                                                     39,540,865      30,094,148
                                                    -----------     -----------
Operating (loss)/income                              (2,633,667)      2,968,567

Other income                                            832,519         466,356
Interest expense                                     (1,428,617)       (768,413)
                                                    -----------     -----------
(Loss)/income before income taxes                    (3,229,765)      2,666,510
Provision for taxes on income                        (1,293,084)       (944,383)
                                                    -----------     -----------
Net (loss)/income                                    (4,522,849)      1,722,127

Net (loss)\profit per share                         ($     1.34)    $      0.51

Weighted average number of shares
outstanding                                           3,374,079       3,374,079

            The pro  forma  information  has  been  prepared  assuming  that the
acquisitions had taken place and that operations had commenced on July 1, 1994.

            The pro forma  information  does not purport to be indicative of the
results that would have actually been obtained if the  acquisitions had occurred
at the beginning of the period nor is it indicative of future results.



                                       F-8

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

            CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED
               JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                                                      YEAR ENDED
                                                  JULY 1, TO      MARCH 1, TO       YEAR ENDED       FEBRUARY 28,
                                                 JUNE 30, 1996   JUNE 30, 1995  FEBRUARY 28, 1995        1994
                                                       $                $                $                $
                                                  ----------       ----------       ----------       ----------
<S>                                               <C>                 <C>              <C>              <C>    
Cash flows from operating activities:                                                               
    Net (loss)/income                             (5,737,560)         213,829          313,882          207,916
Adjustments to reconcile net (loss)/income to                                                       
net cash provided by operating activities                                                           
    Non-cash compensation charge                   6,314,000             --               --               --
    Depreciation                                     345,884           50,678           92,746           82,988
    Amortization of other assets                      49,873             --               --               --
    Deferred income taxes                            (90,559)            --            (69,295)           5,363
    Net (gain)/loss on sale of assets                (22,523)           1,320           19,636            3,526
    Effect of changes in assets and liabilities       10,185          (94,090)         (23,012)         (65,840)
    Assets acquired at a discount                      7,307             --               --               --
                                                  ----------       ----------       ----------       ----------
Net cash provided by operating activities            876,607          171,737          333,957          233,953
                                                  ----------       ----------       ----------       ----------
                                                                                                    
Cash flows from investing activities:                                                               
                                                                                                    
Net additions to property, plant and equipment      (453,768)        (166,124)        (327,039)        (255,454)
Other assets (acquired)/disposed                    (704,117)         (16,502)          22,053           (5,188)
Decrease/(increase) in loans to related                                                             
companies                                            145,823             (280)          45,241           94,418
Acquisition of subsidiaries (net of cash of                                                         
$4,746)                                           (4,498,043)            --               --               --
                                                  ----------       ----------       ----------       ----------
                                                                                                    
Net cash used in investing activities             (5,510,105)        (182,906)        (259,745)        (166,224)
                                                  ----------       ----------       ----------       ----------
                                                                                                    
Cash flows from financing activities:                                                               
                                                                                                    
Net borrowings/(repayments) in bank overdraft        135,941          119,473          (26,269)         (24,815)
Net (repayments)/borrowings of long term debt     (1,525,613)          93,202           93,618           68,616
Net (repayments)/borrowings in loans from                                                           
related parties                                     (880,034)            --             30,473          (66,408)
Net repayments of loans from stockholders            137,656             --               --               --
Net borrowings/(repayments) in short term debt     1,954,673             --             81,972          (11,835)
Net proceeds on stock issues                       9,197,446             --               --               --
                                                  ----------       ----------       ----------       ----------
                                                                                                    
Net cash provided by financing activities          9,020,069          212,675          179,794          (34,442)
                                                  ----------       ----------       ----------       ----------
                                                                                                    
Effect of exchange rate changes as cash             (448,787)          (9,783)         (16,573)         (31,301)
                                                  ----------       ----------       ----------       ----------
                                                                                                    
Net increase in cash on hand                       3,937,784          191,723          237,433            1,986
Cash on hand at beginning of period                  744,251          552,528          315,095          313,109
                                                  ----------       ----------       ----------       ----------
                                                                                                    
Cash on hand at end of period                      4,682,035          744,251          552,528          315,095
                                                  ==========       ==========       ==========       ==========
</TABLE>


                                       F-9

<PAGE>
                         FIRST SOUTH AFRICA CORP., LTD.
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' INVESTMENT
                FOR THE PERIOD FEBRUARY 28, 1993 TO JUNE 30, 1996

[PART 1 OF 2]
<TABLE>
<CAPTION>
                                           Capital                                                  Capital in
                                            stock                                      Capital       excess of
                                         First South                   Capital          Stock           par      
                                            Africa      Capital in     Stock LS        Starpak         Starpak   
                                            Corp.,       excess of     Pressings        (Pty)          (Pty)     
                                             Ltd.           par        (Pty) Ltd.        Ltd.           Ltd.     
                                               $             $              $              $              $      
                                          -----------   -----------    -----------    -----------    ----------- 
<S>                                            <C>       <C>                                                     
Balance at February 28, 1993                     --            --          460,978          1,010        746,790 
Net income                                       --            --             --             --             --   
Translation adjustment                           --            --             --             --             --   
                                          -----------   -----------    -----------    -----------    ----------- 

Balance at February 28, 1994                     --            --          460,978          1,010        746,790 
Net income                                       --            --             --             --             --   
Translation adjustment                           --            --             --             --             --   
                                          -----------   -----------    -----------    -----------    ----------- 

Balance at February 28, 1995                     --            --          460,978          1,010        746,790 
Net income                                       --            --             --             --             --   
Translation adjustment
                                                 --            --             --             --             --   
                                          -----------   -----------    -----------    -----------    ----------- 
Balance at June 30, 1995                         --            --          460,978          1,010        746,790 
Issuance of stock to acquire
predecessor, Starpak and LS Pressings             150     1,208,628       (460,978)        (1,010)      (746,790)
Issuance of stock to acquire subsidiary
companies                                          98     1,840,365           --             --             --   
Other stock issues                                 28       260,024           --             --             --   
Proceeds on First South Africa Corp.,
Ltd. stock issues                              41,425     9,896,646           --             --             --   
Share issue expenses written off                 --      (1,000,677)          --             --             --   
Escrow stock released                            --       6,314,000           --             --             --   
Subsidiary assets acquired at a
discount                                         --            --             --             --             --   
Net loss                                         --            --             --             --             --   
Translation adjustment                           --            --             --             --             --   
                                          -----------   -----------    -----------    -----------    ----------- 
Balance at June 30, 1996                       41,701    18,518,986           --             --             --   
                                          ===========   ===========    ===========    ===========    =========== 
</TABLE>
[PART 2 OF 2]
<TABLE>
<CAPTION>
                                                              Income        Foreign
                                                           restricted as    currency
                                              Retained          to        translation
                                              earnings     distribution   adjustments       Total
                                                 $              $              $              $
                                            -----------    -----------    -----------    -----------
<S>                                          <C>                 <C>       <C>            <C>       
Balance at February 28, 1993                  1,114,526           --         (795,948)     1,527,356
Net income                                      207,916           --             --          207,916
Translation adjustment                             --             --         (154,446)      (154,446)
                                            -----------    -----------    -----------    -----------

Balance at February 28, 1994                  1,322,442           --         (950,394)     1,580,826
Net income                                      313,882           --             --          313,882
Translation adjustment                             --             --          (66,052)       (66,052)
                                            -----------    -----------    -----------    -----------

Balance at February 28, 1995                  1,636,324           --       (1,016,446)     1,828,656
Net income                                      213,829           --             --          213,829
Translation adjustment
                                                   --             --          (24,488)       (24,488)
                                            -----------    -----------    -----------    -----------
Balance at June 30, 1995                      1,850,153           --       (1,040,934)     2,017,997
Issuance of stock to acquire
predecessor, Starpak and LS Pressings              --             --             --             --
Issuance of stock to acquire subsidiary
companies                                          --             --             --        1,840,463
Other stock issues                                 --             --             --          260,052
Proceeds on First South Africa Corp.,
Ltd. stock issues                                  --             --             --        9,938,071
Share issue expenses written off                   --             --             --       (1,000,677)
Escrow stock released                              --             --             --        6,314,000
Subsidiary assets acquired at a
discount                                           --            7,307           --            7,307
Net loss                                     (5,737,560)          --       (5,737,560)
Translation adjustment                             --             --         (847,277)      (847,277)
                                            -----------    -----------    -----------    -----------
Balance at June 30, 1996                     (3,887,407)         7,307     (1,888,211)    12,792,376
                                            ===========    ===========    ===========    ===========
</TABLE>
                                      F-10
<PAGE>



           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

1.          ORGANIZATION

First South Africa Corp., Ltd. (the "Company") was founded on September 6, 1995.
The purpose of the Company is to make  investments  in South African  companies.
The  predecessor  to the Company was the combined  entity under common  control,
Starpak  (Proprietary)  Limited and its  subsidiary  companies  and LS Pressings
(Proprietary) Limited.

On January 24, 1996, subsequent to an initial public offering and in terms of an
agreement reached before the initial public offering,  the Company acquired 100%
of the common stock of the business combination of Starpak (Proprietary) Limited
and  its  subsidiary  companies  and LS  Pressings  (Proprietary)  Limited.  The
acquisition  was  accounted  for using the purchase  method of accounting at net
book value at date of acquisition.

On January 24, 1996,  also subsequent to the initial public offering and also in
terms of an agreement  reached before the initial public  offering,  the Company
acquired 100% of the common stock of Europair Africa  (Proprietary)  Limited for
an aggregate net purchase price of $1,029,206. The acquisition was accounted for
using the purchase method of accounting.  The assets and liabilities  were taken
over at fair market value as determined by management.

                                                           EUROPAIR AFRICA
                                                             (PTY) LTD.
                                                                  $
                                                           ---------------
Acquisition costs
            Stock issued in lieu of cash                      399,638
            Cash consideration                                629,568

      Purchase price to be allocated                        1,029,206
                                                            =========

      Summary allocation of purchase price
            Current assets                                  1,582,299
            Property, plant and equipment                   1,598,128
            Deferred income taxes                              21,398
            Goodwill                                           91,150
                                                            ---------

      Total assets acquired                                 3,292,975

            Current liabilities                               923,688
            Long term debt                                  1,196,636
            Loans from related parties                        143,445
                                                            ---------

      Total liabilities assumed                             2,263,769
                                                            ---------
            Excess of assets over liabilities assumed       1,029,206
                                                            =========


                                      F-11

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

1.          ORGANIZATION (CONTINUED)

On June 3, 1996 the Company  acquired  100% of the common  stock of the business
combination of Piemans  Pantry  (Proprietary)  Limited and Surfs-Up  Investments
Limited for an aggregate net purchase price of $5,314,045.

The acquisition  was accounted for using the purchase method of accounting.  The
assets and  liabilities  were taken over at fair market value as  determined  by
management.

                                                   PIEMANS PANTRY (PTY) LTD.
                                                         AND SURFS-UP 
                                                    INVESTMENTS (PTY) LTD.
                                                               $
                                                   -------------------------
Acquisition costs
      Stock issued in lieu of cash                         1,440,825
      Cash consideration                                   3,630,796
      Other direct expenses                                  242,424
                                                           ---------

Purchase price to be allocated                             5,314,045
                                                           =========

Summary allocation of purchase price
      Current assets                                       2,594,124
      Property, plant and equipment                        3,988,033
      Stockholders loans                                     137,656
      Recipes and other intellectual property              2,829,299
      Goodwill                                                12,483
                                                           ---------

Total assets acquired                                      9,561,595
                                                           ---------

      Current liabilities                                  1,984,686
      Loans to related companies                             478,680
      Long term debt                                       1,735,632
      Deferred income taxes                                   48,552
                                                           ---------

Total liabilities assumed                                  4,247,550
                                                           ---------

      Excess of assets over liabilities assumed            5,314,045
                                                           =========

2.          PRINCIPLE ACTIVITIES OF THE GROUP

The principle  activities  of the group  include the business of  manufacturing,
servicing and selling packaging machines,  receiving rental income,  manufacture
of  washers  for  use  in the  fastener  industry,  manufacture  and  supply  of
air-conditioning  products and the  manufacture,  sale and  distribution of both
ready to eat and ready for bake off pastry related food products.



                                      F-12

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

3.          SUMMARY OF ACCOUNTING POLICIES

The  consolidated  and  combined  financial  statements  have been  prepared  in
accordance with US generally accepted accounting  principles and incorporate the
following significant accounting policies.

CONSOLIDATION

The consolidated financial statements include the accounts of the Company, First
South Africa Corp., Ltd. and its subsidiaries. All subsidiaries are wholly owned
and no minority interests exist.  Material  intercompany  transactions have been
eliminated on consolidation.

The combined financial  statements  include the financial  statements of Starpak
(Proprietary)  Limited,  its wholly owned subsidiaries,  Levy & Smith Properties
(Proprietary) Limited and Michael Levy Family Holdings (Proprietary) Limited and
LS Pressings  (Proprietary)  Limited, as they are entities under common control.
All significant intercompany balances and transactions have been eliminated.

ACCOUNTING ESTIMATES

Preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
effect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements,  disclosure  of contingent  liabilities  at the financial
statement date and reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

EARNINGS PER SHARE

Earnings  per share for the Company on common  shares is based on net income and
reflects dilutive effects of any stock options which exists at year end.

INTANGIBLE ASSETS

Goodwill  resulting  from  acquisitions,  and  recipes  and  other  intellectual
property is being  amortized on a straight line basis over a period of twenty to
twenty five years. If facts and circumstances were to indicate that the carrying
amount of  goodwill,  recipes and other  intellectual  property is impaired  the
carrying amount would be reduced to an amount representing the discounted future
cash flows to be generated by the operation.  Also included in intangible assets
are non-competition  agreements  relating to the Europair  acquisition which are
being amortized on a straight line basis over a six year term of the agreements.
The company has adopted  Statement of  Financial  Accounting  Standards  No. 121
("SFAS  121")  Accounting  for  the  impairment  of  Long-Lived  Assets  and for
Long-Lived  Assets to be Disposed Of". No impairments  in long-lived  assets has
taken place.




                                      F-13

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

3.          SUMMARY OF ACCOUNTING POLICES (CONTINUED)

FOREIGN CURRENCY TRANSLATION

The  functional  currency of the  underlying  companies is that of South African
Rands.  Accordingly,  the  following  rates  of  exchange  have  been  used  for
translation purposes:

(a)         Assets and  liabilities  are  translated  into United States Dollars
            using the exchange rates at the balance sheet date.

(b)         Common stock and capital in excess of par are translated into United
            States Dollars using historical rates at date of issuance.

(c)         Revenue,  expenses,  gains and losses  are  translated  into  United
            States  Dollars using the weighted  average  exchange rates for each
            year.

The  resultant  translation   adjustments  are  reported  in  the  component  of
shareholders'   investment   designated   as   "Foreign   currency   translation
adjustment".

DERIVATIVE FINANCIAL INSTRUMENTS

The Company  uses  derivative  financial  instruments  to reduce its exposure to
fluctuations in foreign exchange rates by creating offsetting  positions through
the use of  derivative  financial  instruments.  The market risk  related to the
foreign  exchange option is offset by changes in the valuation of the underlying
profits being hedged.

The option premium is accounted for on the accrual basis,  and is amortized over
the option term. The notional  amount of the option is the amount bought or sold
at maturity.  Notional  amounts are  indicative  of the extent of the  Company's
involvement in the use of derivative financial instruments and are not a measure
of the  company's  exposure  to  credit  or  market  risks  through  its  use of
derivatives.

FOREIGN ASSETS AND LIABILITIES

Transactions in foreign currencies arise as a result of inventory purchases from
foreign countries and intercompany funding transactions between the subsidiaries
and First South  Africa  Corp.,  Ltd.  Transactions  in foreign  currencies  are
accounted  for at the rates  ruling on  transaction  dates.  Exchange  gains and
losses are charged to the income  statement  during the period in which they are
incurred.  Foreign assets and liabilities of the group which are not denominated
in United  States  Dollars  are  converted  into  United  States  Dollars at the
exchange rates ruling at the financial year end or at the rates of forward cover
purchased.  Forward cover is purchased to hedge the currency exposure on foreign
liabilities.



                                      F-14

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994


3.          SUMMARY OF ACCOUNTING POLICES (CONTINUED)

INVENTORIES

Inventories are valued at the lower of cost and net realizable value, using both
the  first-in,  first-out  and  the  weighted  average  methods.  The  value  of
work-in-progress   and  finished  goods  includes  an  appropriate   portion  of
manufacturing overheads.

PROPERTY, PLANT AND EQUIPMENT

Land is stated at cost and is not depreciated.  Buildings are depreciated on the
straight line basis over estimated useful lives of 50 years.

Buildings,  plant and  equipment,  and motor vehicles are written off over their
estimated useful lives to each asset's residual value.

The following rates are considered appropriate:


                                               Percentage
                                               ----------
                Buildings                          2%
                Plant and equipment               10-33%
                Motor vehicles                    20%

INCOME TAXES

Income tax expense is based on reported  earnings before income taxes.  Deferred
income taxes represent the impact of temporary  differences  between the amounts
of assets and liabilities  recognized for financial  reporting purposes and such
amounts  recognized  for tax purposes.  Deferred  taxes are measured by applying
currently enacted tax laws.

FAIR VALUE OF FINANCIAL INSTRUMENTS

As at June 30 1996, the carrying value of accounts receivable,  accounts payable
and investments approximate their fair value.

REVENUES

Revenues  comprise  net  invoiced  sales  of  washers,   manufactured  packaging
machines,  spares and service charges, food products,  air conditioning systems,
fans and related accessories, and rental income. Combined revenues exclude sales
to group companies. The Company recognizes revenues on an accrual basis.





                                      F-15

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994


4.          INVENTORIES

Inventories consist of the following:



                                                   JUNE 30,            JUNE 30
                                                     1996               1995
                                                      $                  $
                                                  ----------         ----------

          Finished goods                           2,077,679          1,481,124
          Work-in-progress                           272,377            185,140
          Raw materials                              501,562            390,852
          Supplies                                    93,055               --
                                                  ----------         ----------
          Inventories (gross)                      2,944,673          2,057,116
          Less:  Valuation allowances               (433,805)          (824,388)
                                                  ----------         ----------
          
          Inventories (net)                        2,510,868          1,232,728
                                                  ==========         ==========

5.          PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following:


                                          ACCUMULATED    NET BOOK     NET BOOK
                                COST     DEPRECIATION      VALUE       VALUE
                               JUNE 30     JUNE 30,      JUNE 30,     JUNE 30,
                                1996         1996          1996         1995
                                  $            $             $           $
                             ----------    ----------    ----------   ----------

Land and buildings            2,713,473       (17,147)    2,696,326      845,479
Plant and equipment           3,463,121    (1,415,524)    2,047,597      372,244
Vehicles                      1,789,905      (687,241)    1,102,664      316,579
Capital work in progress      1,033,835          --       1,033,835         --
                             ----------    ----------    ----------   ----------
                              9,000,334    (2,119,912)    6,880,422    1,534,302
                             ==========    ==========    ----------   ----------

Depreciation                                                345,884      50,678
                                                            =======      ======

Certain assets of the company are encumbered as security for the  liabilities of
the group (Refer note 11)



                                      F-16

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

6.          GOODWILL

Goodwill consists of the following:


                                                     ACCUMULATED    NET BOOK
                                           COST     AMORTIZATION      VALUE
                                         JUNE 30,     JUNE 30,      JUNE 30,
                                           1996         1996          1996
                                             $           $              $
                                         ---------    ---------     ---------

Goodwill arising on acquisitions          414,610       (6,069)      408,541
                                          =======      =======       =======


7.          RECIPES AND OTHER INTELLECTUAL PROPERTY

Recipes and other intellectual property consists of the following:


                                                         ACCUMULATED    NET BOOK
                                                COST    AMORTIZATION     VALUE
                                              JUNE 30,    JUNE 30,     JUNE 30,
                                                1996        1996         1996
                                                  $          $             $
                                              ---------   ---------    ---------

Recipes and other intellectual property       2,858,011      (9,479)   2,848,532
                                              =========   =========    =========

8.          OTHER ASSETS

Other assets consists of the following:


                                                ACCUMULATED  NET BOOK  NET BOOK
                                       COST    AMORTIZATION   VALUE      VALUE
                                     JUNE 30,    JUNE 30,    JUNE 30,  JUNE 30,
                                       1996        1996        1996      1995
                                        $           $           $          $
                                     --------    --------    --------   --------

Loans to shareholder                   84,768        --        84,768       --
Non competition agreements            115,842      (8,992)    106,850       --
Derivative financial instruments      152,000     (25,332)    126,668       --
Other                                    --          --          --       16,224
                                     --------    --------    --------   --------
                                      352,610     (34,324)    318,286     16,224
                                     ========    ========    ========   ========


Derivative financial  instruments consist of a purchased foreign currency option
with a notional  amount of South  African Rands (ZAR)  25,000,000  with a strike
price of ZAR5 to $1. The  option  term is twelve  months  and  expires on May 2,
1997.


                                      F-17

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

9.          LOAN TO RELATED COMPANY


                                                   JUNE 30, 1996   JUNE 30, 1995
                                                         $               $
                                                     --------         --------
                                                                    
Michael Levy Family Holdings (Proprietary) Limited         --          145,823
                                                     ========         ========
                                                                  

The terms of this loan have  changed  with the  closing  of the  initial  public
offering. The loan has been revalued and disclosed as loans to shareholders, and
is unsecured, interest free and repayable on February 28, 1998.

10.         BANK OVERDRAFT FACILITIES

The Company has  general  short term  unsecured  banking  facilities,  which are
renewable annually, of $2,460,437  available.  These facilities bear interest at
prime lending rates, which is currently 19.5%, and are repayable on demand.

11.         SHORT AND LONG TERM DEBT


                                                  JUNE 30, 1996    JUNE 30, 1995
                                                       $                 $
                                                   ----------        ----------

LONG TERM DEBT
Secured debt
       Mortgage loans                               1,508,870           561,301
       Equipment notes                              1,904,980           540,542
Unsecured debt
       Unsecured notes                                125,214              --
                                                   ----------        ----------
                                                    3,539,064         1,101,843
Less: Current portion                              (1,177,692)         (147,126)
                                                   ----------        ----------
Total long term debt                                2,361,372           954,717
                                                   ==========        ==========

SHORT TERM DEBT
Current portion of long term debt                   1,177,692           147,126
Trade finance loan                                    924,107              --
                                                   ----------        ----------
                                                    2,101,799           147,126
                                                   ==========        ==========

MORTGAGE LOANS

Mortgage  loans are secured by first and second  mortgage  bonds over  property.
These loans are generally repayable in equal instalments of $27,568 over periods
ranging from five to twenty years and bear interest at rates ranging from 12% to
18.5%. Generally these interest rates are linked to the prime lending rate which
is currently at 19.5%.



                                      F-18

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

11.         SHORT AND LONG TERM DEBT (CONTINUED)

EQUIPMENT NOTES

Equipment  notes are secured  over  movable  assets.  These loans are  generally
repayable  in equal  monthly  instalments  over a maximum  period of five years.
These  loans bear  interest  at rates  ranging  from 16.9% to 2% above the prime
lending rate, which is currently 19.5%.

UNSECURED NOTES

Unsecured  notes bear  interest at the prime  lending  rate,  which is currently
19.5%, and have no fixed repayment terms.  These notes have been included in the
current portion of long term liabilities.

TRADE FINANCE LOAN

The trade finance loan is  denominated in United States Dollars and is repayable
within 90 days. This loan is covered forward by a forward exchange  contract and
bears  interest at 6.5625%.  This facility is made available to the group by the
companies  bankers as a  significant  part of the  general  short  term  banking
facilities. (see note 10)

The following is a schedule of repayments  of long term  liabilities  by year of
repayment

            YEAR ENDED JUNE 30, 1996                       $
            ------------------------                  -----------

                       1997                             543,812
                       1998                             537,723
                       1999                             476,208
                       2000                             274,749
                       Thereafter                       528,880
                                                        -------
                                                      2,361,372
                                                      =========

12.         LOAN FROM RELATED COMPANY


                                                 JUNE 30, 1996  JUNE 30, 1995
                                                       $              $
                                                   --------        -------

Trumetric Washers (Proprietary) Limited                  --        257,909
                                                   ========        =======

This loan was repaid from cash generated by operations.  This loan was unsecured
and interest free.

13.         INCOME RESTRICTED AS TO DISTRIBUTION

This  represents the excess of assets acquired over  liabilities  assumed in the
purchase of the assets and liabilities of operating entities. This amount is not
distributable until such time as the assets so acquired are disposed.
There are no restrictions on the future income of the Company.


                                      F-19

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

14.         OPERATING LEASES

The group has several  operating  leases over land and  buildings.  These leases
generally  expire  within the next five years.  These leases  generally  contain
renewal options at the fair market value at the date of renewal.

In most cases, management expects that in the normal course of business,  leases
will be renewed or replaced by other leases.

The following is a schedule of future  minimum  rental  payments  required under
operating  leases that have initial or remaining  non-cancelable  lease terms in
excess of one year as of June 30, 1996:


YEAR ENDED JUNE 30, 1996                               $
- ------------------------                     -----------

1997                                             337,690
1998                                             553,677
1999                                             431,237
2000                                              35,047
Thereafter                                         2,233
                                             -----------
                                               1,359,884
                                             ===========

The following  schedule  shows the  composition  of total rental expense for all
operating leases except those with terms of a month or less:


                                     FOUR MONTHS   YEAR ENDED    YEAR ENDED
                      YEAR ENDED       JUNE 30,    FEBRUARY 28,  FEBRUARY 28,
                    JUNE 30, 1996        1995         1995          1994
                         $                $            $              $
                      -------          -------       -------       -------
                                    
Minimum rentals       415,815           25,562        78,730        98,135
                      =======          =======       =======       =======
                                 
15.         OTHER INCOME

Other income includes interest  received,  proceeds from insurance  claims,  bad
debts recovered, commissions received and profits on sale of assets.

16.         INCOME TAXES

Income taxes are  accounted for under  Statement of Financial  Standards No. 109
"Accounting  for Income Tax" ("SFAS 109"), an asset and liability  method.  SFAS
109 requires the  recognition  of deferred  tax assets and  liabilities  for the
expected future tax consequences of temporary  differences between the tax bases
and  financial  reporting  bases of the  Company's  assets and  liabilities.  In
addition,  SFAS 109 requires the  recognition of future tax benefits such as net
operating loss carryforwards,  to the extent realization of such benefit is more
likely than not.



                                      F-20

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

16.         INCOME TAXES (CONTINUED)

The provision for income taxes charged to continuing operations was as follows:


                                           FOUR MONTHS
                                YEAR ENDED    ENDED     YEAR ENDED   YEAR ENDED
                                 JUNE 30,    JUNE 30,  FEBRUARY 28, FEBRUARY 28,
                                   1996        1995        1995        1994
                                    $           $           $           $
                                 --------    --------   --------    --------
Current
      South African normal        848,006     145,216    291,853     108,040
                                 --------    --------   --------    --------
Total current taxes               848,006     145,216    291,853     108,040
                                 --------    --------   --------    --------
Deferred
       South African normal      (359,388)       --      (69,295)      5,363
                                 --------    --------   --------    --------
Total deferred taxes             (359,388)       --      (69,295)      5,363
                                 --------    --------   --------    --------
Provision for taxes on income     488,618     145,216    222,558     113,403
                                 ========    ========   ========    ========



Deferred tax asset at June 30, is comprised of the following:


                                            JUNE 30, 1996      JUNE 30, 1995
                                                  $                  $
                                              --------           --------
Fixed assets                                   346,961             58,956
Prepaid expenditure                             12,245               --
                                              --------           --------
   Gross deferred tax liabilities              359,206             58,956
                                              --------           --------
Accruals                                      (372,447)           (69,101)
Deposits received on equipment sales           (60,309)              --
                                              --------           --------
      Gross deferred tax assets               (432,756)           (69,101)
                                              --------           --------
Net deferred tax asset                         (73,550)           (10,145)
                                              ========           ========
                                                          
The  provision  for  taxes on income  differs  from the  amount  of  income  tax
determined by applying the applicable South African statutory income tax rate to
pre-tax  income  from  continuing  operations  as  a  result  of  the  following
differences:

The Company reflects a net loss position of $5,248,942 before taxation. However,
there is a  recorded  tax  charge  as  $6,743,000  of the loss  before  taxation
consists of  expenditure  not allowable for tax purposes,  including a charge of
$6,314,000 for the non cash compensation  charge. The balance of the expenditure
not allowable for tax purposes is incurred mainly in Bermuda,  where no taxation
laws are in existence. After eliminating non allowable expenditure, the tax rate
reconciliation is as follows:




                                      F-21

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

16.         INCOME TAXES (CONTINUED)

<TABLE>
<CAPTION>
                                               FOUR MONTHS
                                  YEAR ENDED      ENDED       YEAR ENDED     YEAR ENDED
                                   JUNE 30,     JUNE 30,     FEBRUARY 28,   FEBRUARY 28,
                                     1996         1995           1995           1994
                                      %             %              %              %
                                   --------     --------     ------------   ------------
<S>                                    <C>          <C>            <C>            <C>
South African Statutory tax rate       35           35             35             40
Capital allowances                     (2)         --             --             --
Disallowable expenditure                1            5              1              2
Transitional levy                     --           --               6            --
Tax rate adjustment                   --           --              (2)            (3)
Non taxable income                     (1)         --             --             --
Other                                 --           --               1             (4)
                                   ------       ------         ------         ------
Effective tax rate                     33           40             41             35
                                   ======       ======         ======         ======
</TABLE>

17.         CASH FLOWS
                      
The changes in assets and liabilities consist of the following:
                                                                           
<TABLE>
<CAPTION>
                                                                FOUR MONTHS
                                                   YEAR ENDED      ENDED       YEAR ENDED     YEAR ENDED
                                                    JUNE 30,     JUNE 30,     FEBRUARY 28,   FEBRUARY 28,
                                                      1996         1995           1995           1994
                                                       %             %              %              %
                                                    --------     --------     ------------   ------------
<S>                                                 <C>           <C>          <C>             <C>     
(Increase)/decrease in trade accounts
receivable                                          (756,684)     36,382       (989,374)       (22,786)
Decrease/(increase) in inventories                   146,179    (357,614)        13,759       (189,278)
(Increase)/decrease in prepaid expenses                                                      
and other current assets                            (134,650)   (146,445)        15,906          5,453
Increase in trade accounts payable                   360,265      91,094         97,479         49,638
(Decrease)/increase in other provisions                                                      
and accruals                                         (38,785)    127,573        659,078        178,901
Decrease in dividends payable                           --          --             --          (90,242)
Increase in income taxes payable                     433,860     154,920        180,140          2,474
                                                    --------    --------       --------       --------
                                                      10,185     (94,090)       (23,012)       (65,840)
                                                    ========    ========       ========       ========
Supplemental disclosure of cash flow information:                                            
Interest paid                                        865,733      18,801        152,163        180,960
                                                    ========    ========       ========       ========
</TABLE>



                                      F-22

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

18.         EMPLOYMENT BENEFITS

The Company participates in various retirement benefit funding plans and medical
aid plans for the benefit of its employees.

All of the retirement benefit funds are defined contribution plans and by nature
of the funds  there can be no  unfunded  obligations  or  responsibility  on the
employer.  The only  obligation  of the  Company  is the  contribution  to these
schemes which generally ranges from 6% to 9% of the employees annual earnings.

Amounts  charged to pension  costs and  contributed  by the Company to the funds
were as follows:


                                FOUR MONTHS
                   YEAR ENDED      ENDED      YEAR ENDED     YEAR ENDED
                    JUNE 30,     JUNE 30,    FEBRUARY 28,   FEBRUARY 28,
                      1996         1995          1995           1994
                        $            $            $              $
                   ----------   -----------  ------------   -------------

Pension costs        99,028         37,440       84,438         77,508
                     ======         ======       ======         ======
                                                            
The group and employees participate in various medical aid schemes which provide
medical cover for employees on an annual basis.  Neither the medical aid nor the
group are liable for post retirement  medical costs.  The  contributions  to the
medical aid are borne  equally by the  employee  and the group  except for a few
salaried   employees   where  the  company  is  responsible   for  100%  of  the
contribution. The Company has no liability for employees medical costs in excess
of the contributions to the medical fund.

Amounts  charged to medical aid costs and  contributed  by the  Company  were as
follows:


                                FOUR MONTHS
                   YEAR ENDED      ENDED      YEAR ENDED     YEAR ENDED
                    JUNE 30,     JUNE 30,    FEBRUARY 28,   FEBRUARY 28,
                      1996         1995          1995           1994
                        $            $            $              $
                   ----------   -----------  ------------   -------------

Medical aid costs   242,186         42,366      123,233        156,981
                    =======         ======      =======        =======

19.         PROFIT SHARE

Management receive an annual bonus, determined at the discretion of the board of
directors. The amounts paid to management were as follows:

                                FOUR MONTHS
                   YEAR ENDED      ENDED      YEAR ENDED     YEAR ENDED
                    JUNE 30,     JUNE 30,    FEBRUARY 28,   FEBRUARY 28,
                      1996         1995          1995           1994
                        $            $            $              $
                   ----------   -----------  ------------   -------------

Medical aid costs   140,828             -       294,307         86,031
                    =======         ======      =======        =======



                                      F-23

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

20.         EMPLOYMENT AGREEMENTS

The Company has entered into an  employment  agreement  with,  the president and
chief executive officer of the Company. In terms of the agreement he receives an
annual salary of $180,000 and options to purchase  55,000 shares of common stock
at an exercise price of $5 per share. In addition he has been granted additional
options to purchase 150,000 shares of common stock of the Company at an exercise
price of $5 per share  exercisable  after the seventh  anniversary  of the grant
date, providing that the vesting of such options will be accelerated as follows:
i) 50,000  options  will be  exercisable  on such  earlier date that the Company
realizes  earnings  per share of $0.75 or more on a fiscal  year  basis,  ii) an
additional  50,000  options  will be  exercisable  on such earlier date that the
Company realizes  earnings per share of $1.00 or more on a fiscal year basis and
iii) an additional  50,000 options will be exercisable on such earlier date that
the Company realizes earnings per share of $1.50 or more on a fiscal year basis.
The  Company  intends to pay an annual  incentive  bonus of five  percent of the
Minimum pre-tax income above  $4,000,000,  as shall be reported in the Company's
audited  financial  statements  for each fiscal year in which the  president  is
employed,  exclusive of any extraordinary earnings or charges which would result
from the release of the earnout escrow shares.

The Company has entered into an employment  agreement with the managing director
of the  company.  In terms of the  agreement  he  receives  an annual  salary of
$150,000.  He has been granted options to purchase 150,000 shares of First South
African Holdings (Proprietary) Limited class B common stock at an exercise price
of R13.05 per share  exercisable  after the fifth anniversary of the grant date,
providing that the vesting of such options will be  accelerated  as follows:  i)
30,000  options  will be  exercisable  on such  earlier  date  that the  Company
realizes  earnings  per share of $0.75 or more on a fiscal  year  basis,  ii) an
additional  50,000  options  will be  exercisable  on such earlier date that the
Company realizes  earnings per share of $1.00 or more on a fiscal year basis and
iii) an additional  70,000 options will be exercisable on such earlier date that
the Company realizes earnings per share of $1.50 or more on a fiscal year basis.
The  Company  intends to pay an annual  incentive  bonus of four  percent of the
Minimum pre-tax income above  $5,000,000,  as shall be reported in the Company's
audited financial statements for each fiscal year in which the managing director
is employed,  exclusive  of any  extraordinary  earnings or charges  which would
result from the release of the earnout escrow shares.

21.         STOCK OPTION PLAN

The board of directors  have adopted the Company's  1995 Stock Option Plan.  The
stock  option plan  provides  for the grant of i) options  that are  intended to
qualify as incentive stock options  (Incentive Stock Options) within the meaning
of Section 422 of the code to key  employees  and ii) options not so intended to
qualify ("Nonqualified Stock Options") to key employees (including directors and
officers who are employees of the Company,  and to directors and consultants who
are not  employees  ). The total  number  of  shares  of common  stock for which
options may be granted under the stock option plan is 350,000 shares.

The Stock Option Plan is to be administered by the Compensation Committee of the
Board of  Directors.  The  committee  shall  determine  the terms of the options
exercised,  including the exercise  price,  the number of shares  subject to the
option and the terms and  conditions of exercise.  No options  granted under the
Stock Option Plan are transferable by the optionee other than by the will or the
laws of descent  and  distribution  and each  option is  exercisable  during the
lifetime of the optionee only by such optionee or his legal representatives.


                                      F-24

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

21.         STOCK OPTION PLAN (CONTINUED)

The exercise price of Incentive  Stock Options granted under the plan must be at
least  equal to the fair  market  value of such  shares on the date of the grant
(110% of fair market  value in the case of an optionee  who owns or is deemed to
own more than 10% of the voting rights of the  outstanding  capital stock of the
company or any of its  subsidiaries).  The maximum term for each Incentive Stock
Option  granted is ten years (five years in the case of an optionee  who owns or
is deemed to own more than 10% of the voting rights of the  outstanding  capital
stock of the company or any of its  subsidiaries).  Options shall be exercisable
at such times and in such  instalments  as the  committee  shall  provide in the
terms of each individual  option. The maximum number of shares for which options
may be granted to any individual in any fiscal year is 210,000.

The Stock Option Plan also  contains an automatic  option grant  program for the
non-employee directors. Each non-employee director of the Company on January 24,
1996 (other than Graham B.R. Collis and Anthony D. Whaley) was granted an option
of 5,000 shares of common stock.  Thereafter,  each person who is a non-employee
director  of the  Company  following  an annual  meeting  of  shareholders  will
automatically  be  granted an option for an  additional  5,000  shares of common
stock. Each grant will have an exercise price per share equal to the fair market
value of the  common  stock on the grant date and will have a term of five years
measured from the grant date,  subject to earlier  termination  if an optionee's
service as a board member is terminated for cause.

The Company has granted  options to purchase 75,000 shares of common stock under
the Plan as described below:

<TABLE>
<CAPTION>
                                   OPTIONS   PER SHARE EXERCISE
NAME                               GRANTED         PRICE         EXPIRATION DATE       EXERCISABLE
- ----                               -------         -----         ---------------       -----------
<S>                         <C>     <C>            <C>                  <C> <C>                   
Stock options issued during 1996    75,000         $5.00        January 24, 2001       Immediately
</TABLE>
                                           
22.         EARNOUT ESCROW SHARES

In terms of the underwriting agreement,  the Company arranged with the president
and chief  executive  officer to  contribute  a total of  1,100,000  shares into
escrow  in  terms of the  earnout  escrow  agreement.  These  shares  were to be
released  based on the  attainment  of a pre-set Net income  before income taxes
target.  If the targets were not attained the earnout  escrow  shares would have
been canceled.  This target was attained based on the unaudited  proforma profit
and loss  resulting in the release of these shares from escrow and resulted in a
non-cash compensation charge to the profit and loss account for the period ended
June  30,  1996 of  $6,314,000.  This  was a  fourth  quarter  event  after  the
acquisition of the business combination of Piemans Pantry (Pty) Ltd and Surfs-Up
Investments (Pty) Ltd.



                                      F-25

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

23.         WARRANTS OUTSTANDING

In terms of the initial public offering, each unit issued consisted of one share
of common  stock,  one  redeemable  Class A warrant and one  redeemable  Class B
warrant.  In  addition,  an  additional  100,000  warrants  were  issued  to the
underwriter  in  terms  of the  underwriting  agreement.  Concurrently  with the
initial public  offering the selling  security  holder offered  650,000  selling
security  holder  warrants,  650,000  selling  security  holder Class B warrants
issuable upon  exercise of the selling  security  holder  warrants and 1,300,000
shares of common stock issuable upon exercise of these selling  security  holder
warrants and selling  security holder Class B warrants.  These selling  security
holder  warrants are  identical  to the Class A warrants,  except that there are
certain restrictions imposed upon the transferability of these warrants.

Warrants outstanding at June 30, 1996 were as follows:

<TABLE>
<CAPTION>
                         NUMBER OF
    WARRANT               WARRANTS     EXERCISE PRICE       EXPIRY DATE           ENTITLEMENT
    -------               --------     --------------       -----------           -----------
<S>                        <C>             <C>                    <C> <C>                       
Class A Redeemable                                                           One share of common stock and
Warrants                   2,300,000       $6.50          January 24, 2001   one Class B warrant

Class B Redeemable
Warrants                   2,300,000       $8.75          January 24, 2001   One share of common stock

Selling Security Holder      650,000       $6.50          January 24, 2001   One share of common stock and
Warrants                                                                     one Class B warrant
</TABLE>

The Class A warrants are  redeemable  beginning  January 24, 1997, or earlier at
the option of the Company with the underwriter's  consent, at a redemption price
of $0.05 per Class A Warrant,  if the "closing  price" of the  Company's  common
stock  trades  at an  average  price  in  excess  of  $9.10  per  share  for any
consecutive  30  trading  day  period,  ending  within 15 days of the  notice of
redemption.  All class A warrants  are to be redeemed if any are to be redeemed.
The Class B warrants are  redeemable  beginning  January 24, 1997, or earlier at
the option of the Company with the underwriters  consent,  at a redemption price
of $0.05 per Class B Warrant,  if the "closing  price" of the  Company's  common
stock  trades  at an  average  price in  excess  of  $12.25  per  share  for any
consecutive  30  trading  day  period,  ending  within 15 days of the  notice of
redemption. All Class B warrants are to be redeemed if any are to be redeemed.



                                      F-26

<PAGE>


           FIRST SOUTH AFRICA CORP., LTD. AND ITS SUBSIDIARY COMPANIES

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR
        THE YEAR ENDED JUNE 30, 1996, FOUR MONTHS ENDED JUNE 30, 1995 AND
                   THE YEARS ENDED FEBRUARY 28, 1995 AND 1994

24.         FIRST SOUTH AFRICAN HOLDINGS ESCROW AGREEMENT

The First South African  Holdings (FSAH) escrow  agreement was executed prior to
the  closing of the  offering  and  provided  for the  concurrent  issuance  and
delivery of 729,979 shares of Class B common stock to the FSAH escrow agent. The
FSAH escrow  agreement is intended to provide  security for the holders of First
South  African  Holdings  (Pty) Ltd Class B common  stock,  who are residents in
South  Africa and are  prohibited  in terms of South  African  law from  holding
shares in a foreign company. The FSAH escrow agreement provides that the parties
to this  agreement  that are holders of FSAH Class B common  stock will not sell
such shares of stock, but may tender the shares to the FSAH escrow agent against
payment therefore by the escrow agent, which payment may consist of the proceeds
obtained  from  the  sale of an equal  number  of  Class B  common  stock of the
Company,  provided that the proceeds of the sale will be delivered to the holder
of the Class B common  stock in exchange  for the shares in First South  African
Holdings  (Pty) Ltd.  These shares will be tendered to the Company and they will
be immediately converted to FSAH Class A common stock.

Included in the First South Africa  Corp.,  Ltd.  Class B issued common stock is
1,061,558  First South  Africa  Holdings  (Proprietary)  Limited  Class B common
stock, in terms of this escrow arrangement.

25.         CONTINGENT LIABILITIES

South  African  Secondary  Tax on  Companies  at 12.5  percent is payable on all
future dividends declared out of distributable reserves.

A contingent  purchase  consideration for the acquisition of Europair existed at
year end. This contingency was met and resulted in an additional  payment to the
previous shareholders of approximately $80,861 which occurred subsequent to year
end.

A  contingent  purchase  consideration  for  the  acquisition  of  the  Business
Combination  of Piemans  Pantry  (Proprietary)  Limited and Surf-Up  Investments
(Proprietary)  Limited,  is payable based on the pre-tax  profit of the Business
Combination as follows:

FIRST INSTALMENT

Four times pre-tax  profit for the year ending  February 28, 1997  multiplied by
twenty  percent,  which is then  increased  by 18.75%,  to take into account the
interest cost of the delayed payment.

SECOND INSTALMENT

Four times pre-tax  profit for the year ending  February 28, 1998  multiplied by
twenty  percent,  which is then  increased  by 18.75%,  to take into account the
interest cost of the delayed payment.

These  instalments  will be settled in part by the issue of First South  African
Holdings  (Proprietary)  Limited  Class  B  common  stock  and in part by a cash
consideration.


                                      F-27

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

                  CONSOLIDATED BALANCE SHEETS AT MARCH 31, 1997
                                AND JUNE 30, 1996
                                   (UNAUDITED)




                                                               ACTUAL
                                                     --------------------------
                                                       MARCH 31,      JUNE 30,
                                                         1997           1996
                                                          $              $
                                                     -----------    -----------

CURRENT ASSETS
      Cash on hand                                     2,245,322      4,682,035
      Trade accounts receivable                       11,241,016      5,833,542
      Less: Allowances for                              (531,110)      (402,333)
                                                     -----------    -----------
                                                      10,709,906      5,431,209

Inventories (net)                                      6,740,715      2,510,868
Prepaid expenses and other current assets              1,010,110        451,551
                                                     -----------    -----------

      TOTAL CURRENT ASSETS                            20,706,053     13,075,663
Property, plant and equipment                         17,918,680      9,000,334
Less: Accumulated depreciation                        (5,888,082)    (2,119,912)
                                                     -----------    -----------
                                                      12,030,598      6,880,422
Goodwill                                                 165,139        408,541
Recipes and other intellectual property                9,907,666      2,848,532
Other assets                                              12,667        318,286
Deferred income taxes                                     10,619         73,550
                                                     -----------    -----------
                                                      42,832,742     23,604,994
                                                     ===========    ===========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES
      Current portion of long term debt                1,002,356      2,101,799
      Bank overdraft payable                           2,941,899        745,724
      Trade accounts payable                           7,225,415      2,162,257
      Other provisions and accruals                    6,304,376      1,923,371
      Income taxes payable                             1,599,287      1,518,095
                                                     -----------    -----------
           TOTAL CURRENT LIABILITIES                  19,073,333      8,451,246
Long term debt                                         4,293,682      2,361,372
                                                     -----------    -----------
           TOTAL LIABILITIES                          23,367,015     10,812,618

Stockholder's investment
      Common stock                                        41,857         41,701
      Capital in excess of par                        22,059,698     18,518,986
      Retained earnings                                 (914,818)    (3,887,407)
      Foreign currency translation adjustments        (1,728,317)    (1,888,211)
      Income restricted as to distribution                 7,307          7,307
                                                     -----------    -----------
                                                      42,832,742     23,604,994
                                                     ===========    ===========



                                      F-28

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

          CONSOLIDATED STATEMENTS OF INCOME FOR THE NINTH MONTHS ENDED
                             MARCH 31, 1997 AND 1996
                                   (UNAUDITED)





                                                     THE COMPANY    PREDECESSOR
                                                     -----------    -----------
                                                                    INCEPTION TO
                                                       MARCH 31,  MARCH 31, 1996
                                                         1997      (NINE MONTHS)
                                                          $              $
                                                     -----------    -----------

Revenues                                              44,536,940      3,349,100
                                                     ===========    ===========
Operating expense
Cost of sales                                         24,543,952      2,062,287
Selling, general and administrative expense           16,050,703      1,242,155
                                                     -----------    -----------
                                                      40,594,655      3,304,442
Operating income                                       3,942,285         44,658
Other income                                             599,521         98,809
Interest expense                                        (770,087)      (497,094)
                                                     -----------    -----------
Income before income taxes                             3,771,719       (353,627)
Provision for taxes on income                           (799,130)        (8,601)
                                                                    -----------
Net Income                                             2,972,589       (362,228)
                                                     ===========    ===========
Net profit per share                                        0.61          (0.29)
Weighted average number of shares outstanding          4,902,280      1,251,243



                                      F-29

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

        CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINTH MONTHS ENDED
                             MARCH 31, 1997 AND 1996
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                            THE COMPANY    PREDECESSOR
                                                            -----------    -----------
                                                                FOR        INCEPTION TO
                                                              MARCH 31,      MARCH 31,
                                                                1997           1996
                                                                 $              $
                                                            -----------    -----------
<S>                                                           <C>             <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net (loss)/income                                         2,972,589       (362,228)
Adjustments to reconcile net (loss)/income to net cash
provided by operating activities
    Depreciation                                              1,189,800        493,019
    Amortization of other assets                                208,524              0
    Net gain on sale of assets                                  (18,012)             0
    Deferred income taxes                                       240,635        (29,559)
    Effect of changes in assets and liabilities               1,586,881        314,860
                                                            -----------    -----------
Net cash provided by operating activities                     6,180,417        416,092
                                                            -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

    Net additions to property, plant and equipment           (2,526,740)       (86,179)
    Other assets (acquired)/disposed                            287,069       (414,264)
    Increase in loans to related companies                        2,891              0
    Acquisition of subsidiaries (net of cash of $334,405)    (7,935,813)          --
                                                            -----------    -----------

Net cash used in investing activities                       (10,172,593)      (500,443)
                                                            -----------    -----------


CASH FLOWS FROM FINANCING ACTIVITIES:

    Net borrowings/(repayments) in bank overdraft             1,867,474       (808,287)
    Net (repayments)/borrowings of long term debt               720,806       (366,503)
    Net (repayments) in loans from related companies               --           (3,294)
    Net borrowings in short term debt                        (1,099,443)      (348,975)
    Common Stock Issue                                             --        9,689,795
                                                            -----------    -----------

Net cash provided by financing activities                     1,488,837      8,169,324
                                                            -----------    -----------

Effect of exchange rate changes as cash and assets              (66,626)        52,583
                                                            -----------    -----------
Net increase/(decrease) in cash on hand                      (2,436,713)     8,137,556
Cash on hand at beginning of period                           4,682,035         12,125
                                                            -----------    -----------
Cash on hand at end of period                                 2,245,322      8,149,681
                                                            ===========    ===========
</TABLE>


                                      F-30

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' INVESTMENT
               FOR THE PERIOD DECEMBER 31, 1996 TO MARCH 31, 1997
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        INCOME       FOREIGN
                                                                     RESTRICTED AS  CURRENCY
                               CAPITAL IN  CAPITAL STOCK  RETAINED        TO       TRANSLATION
                                EXCESS OF  FIRST SOUTH    EARNINGS   DISTRIBUTION  ADJUSTMENTS
                                   PAR     AFRICA, LTD.      $             $            $            TOTAL
                               ----------   ----------   ----------    ----------   ----------    ----------
<S>                 <C> <C>        <C>      <C>          <C>                <C>     <C>           <C>       
Balance at December 31, 1996       41,805   20,746,840   (2,060,916)        7,307   (2,653,489)   16,081,547
Issuance of stock to acquire
    subsidiary companies               52    1,312,858         --            --           --       1,312,910
Net profit for the period            --           --      1,146,098          --           --       1,146,098
Translation adjustment               --           --           --            --        925,172       925,172
                               ----------   ----------   ----------    ----------   ----------    ----------
Balance at March 31, 1997          41,857   22,059,698     (914,818)        7,307   (1,728,317)   19,465,727
                               ==========   ==========   ==========    ==========   ==========    ==========
</TABLE>


                                      F-31

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE NINE MONTHS ENDED MARCH 31, 1997


1.  ORGANIZATION

On July 1, 1996 the  Company  acquired  100% of the common  stock of First Strut
(Proprietary)  Limited for an  aggregate  net purchase  price of $ 300,335.  The
acquisition  was  accounted  for using the purchase  method of  accounting.  The
assets and  liabilities  were taken over at fair market value as  determined  by
management.

On July 1, 1996 the Company  acquired the business and assets of Astoria  Bakery
CC and  100% of the  common  stock of  Astoria  Bakery  (Lesotho)  (Proprietary)
Limited for an aggregate net purchase price of $3,696,431.  The  acquisition was
accounted  for  using  the  purchase  method  of  accounting.   The  assets  and
liabilities were taken over at fair market value as determined by management.

On November 1, 1996 the company  acquired  100% of the common  stock of Seemanns
Meat Products (Proprietary) Limited and Hammer Street Investments  (Proprietary)
Limited for an aggregate net purchase price of $3,810,054.  The  acquisition was
accounted  for  using  the  purchase  method  of  accounting.   The  assets  and
liabilities were taken over at fair market value as determined by management.

On January 1, 1997 the company acquired the business and assets of Gull Foods CC
and  100% of the  common  stock of Trek  Biltong  (Proprietary)  Limited  for an
aggregate net purchase price of $5,293,079.  The  acquisition  was accounted for
using the purchase method of accounting.  The assets and liabilities  were taken
over at fair market value as determined by management.

                                                     Gull Foods Group
                                                            $
                                                     ----------------
Acquisition costs
         Stock in lieu of cash                          1,312,910
         Cash consideration                             3,980,169

Purchase price to be allocated                          5,293,079

Summary allocation of purchase price
         Current assets                                 2,105,052
         Property, plant and equipment                    640,824
         Recipes and other intangibles                  3,920,291
                                                        ---------

         Total assets acquired                          6,666,167
                                                        ---------
                  Current liabilities                   1,146,049
                  Long term debt                          227,039
                                                        ---------

         Total liabilities assumed                      1,373,088
                                                        5,293,079
                                                        =========



                                      F-32

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE NINE MONTHS ENDED MARCH 31, 1997

2.          PRINCIPLE ACTIVITIES OF THE GROUP

The principle  activities  of the group  include the business of  manufacturing,
servicing and selling packaging machines,  receiving rental income,  manufacture
of  washers  for  use  in the  fastener  industry,  manufacture  and  supply  of
air-conditioning  products, and the manufacture,  sale and distribution of ready
to eat and  ready to bake off  pastry  related  food  products,  rye bread and a
limited number of confectionery items, manufacture,  packaging, and distribution
of fresh processed meat products, and manufacture, packaging and distribution of
specialized added value food products.

3.          SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited Interim Financial Statements

The accompanying unaudited consolidated financial statements of the Company have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and in accordance with Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  Financial
Statements.  In the opinion of management,  the unaudited  interim  consolidated
financial  statements  contain all  adjustments,  consisting of normal recurring
accruals,  necessary to present fairly the financial  position of the Company at
December 31, 1996,  and the results of operations and cash flows for the periods
presented.  Results for the interim  periods are not  necessarily  indicative of
results to be expected for the full year. These financial  statements  should be
read in conjunction with the financial statements and notes included in the Form
10-K for the period ended June 30, 1996.

4.          INVENTORIES

Inventories consist of the following

                                                    March 31            June 30,
                                                      1997               1996
                                                       $                  $
                                                  ----------         ----------

          Finished goods                           3,352,278          2,077,679
          Work-in-progress                           697,030            272,377
          Raw materials                            2,424,214            501,562
          Supplies                                   588,279             93,055
                                                  ----------         ----------
          Inventories (gross)                      7,061,801          2,944,673
          Less: Valuation allowances                (400,238)          (433,805)
                                                  ----------         ----------
          Inventories (net)                        6,661,563          2,510,868
                                                  ==========         ==========



                                      F-33

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE NINE MONTHS ENDED MARCH 31, 1997

5.          PRO FORMA FINANCIAL INFORMATION

The  unaudited  pro forma  financial  information  table below has been prepared
assuming that all of the acquisitions  noted under the  Organization  section of
this Form 10-Q had taken  place and that  operations  had  commenced  on July 1,
1995.


                                            NINE MONTHS         NINE MONTHS
                                                ENDED              ENDED
                                              MARCH 31,          MARCH 31,
                                                1997               1996
                                                  $                  $
                                             ----------         ----------

Revenues                                     53,966,727         50,658,928
                                             ----------         ----------
Net Income                                    3,095,212          2,522,001
                                             ----------         ----------
Net profit per share                               0.56               0.42
Number of shares in issue                     5,886,833          5,886,833

6.          SUBSEQUENT EVENTS

In June 1997, FSAH  transferred  all of the shares of Piemans  Pantry,  Astoria,
Seemanns  and Gull Foods to First  S.A.  Food  Holdings  Ltd.  ("FSA  Food") and
completed (i) the initial public offering of 5,000,000 ordinary shares of common
stock of FSA Food in South Africa,  which shares are listed on the  Johannesburg
Stock  Exchange,  (ii) an  institutional  private  placement  in South Africa of
20,000,000  ordinary  shares  of common  stock of FSA Food,  and (iii) a private
placement  of  12,500,000  ordinary  shares  of  common  stock  of FSA  Food  to
management and staff all of which  culminated in the sale of effectively  30% of
FSA Food.

During the period  April 1997 to August 1997 the Company  closed a  subordinated
convertible  debenture  offering which raised  approximately $9.4 million in net
proceeds after all fees and expenses.  Of this amount,  approximately $3 million
was utilized to acquire  Gull Foods,  approximately  $1,000,000  was utilized to
acquire Pakmatic, and approximately  $1,000,000 was utilized to pay for the cash
portion of the second tranche of the Piemans Pantry acquisition.



                                      F-34

<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.
                      PRO FORMA CONSOLIDATED BALANCE SHEET
                                AT MARCH 31, 1997
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                             PRO FORMA
                                                     CONSOLIDATED                           CONSOLIDATED
                                                       COMPANY                                 COMPANY
                                                       MARCH 31,         PROFORMA             MARCH 31,
                                                         1997           ADJUSTMENTS             1997
                                                           $                 $                   $
                                                      -----------       -----------         -----------     
<S>                                                     <C>              <C>                 <C>            
Current assets
    Cash on hand                                        2,245,322        25,748,942(1)       27,994,264     
    Receivables                                        11,241,016        11,241,016                         
    Allowances for bad debts                             (531,110)             --              (531,110)    
                                                      -----------       -----------         -----------     
                                                       10,709,906              --            10,709,906     
    Inventories                                         6,740,715              --             6,740,715     
    Prepaid expenses and other current assets           1,010,110         1,010,110                         
                                                      -----------       -----------         -----------     
    Total current Assets                               20,706,053        25,748,942          46,454,995     
                                                                                                            
Property, plant and equipment                          17,910,680              --            17,910,680     
Less:  Accumulated depreciation                        (5,880,082)             --            (5,880,082)    
                                                      -----------       -----------         -----------     
                                                       12,030,598              --            12,030,598     
Goodwill                                                  165,139              --               165,139     
Investments and other intangibles                       9,907,666              --             9,907,666     
Other assets                                               12,667              --                12,667     
Deferred income taxes                                      10,619              --                10,619     
Deferred debt issues                                         --             900,000(1)          900,000     
                                                                                                            
                                                       42,832,742        26,648,942          69,481,684     
                                                      ===========       ===========         ===========     
Current liabilities                                                                                         
    Bank overdraft payable                              2,941,899              --             2,941,899     
    Current portion of long term debt                   1,002,356              --             1,002,356     
    Trade accounts payable                              7,225,415              --             7,225,415     
    Other provisions and accruals                       6,304,376              --             6,304,376     
    Income taxes payable                                1,599,287              --             1,599,287     
                                                      -----------       -----------         -----------     
    Current liabilities                                19,073,333              --            19,073,333     
Long term debt                                          4,293,682        10,000,000(1)       14,293,682     
                                                                                                            
    Total liabilities                                  23,367,015        10,000,000          33,367,015     
                                                                                                            
Minority shareholders interest                               --          13,032,046(2)       13,032,046     
                                                                                                            
Stockholders' investment                                                                                    
    Capital stock                                          41,857              --  (4)           41,857     
    Capital in excess of par                           22,059,698              --            22,059,698     
    Retained earnings                                    (907,511)        3,616,896(2)        2,709,385     
    Foreign currency translation adjustments           (1,728,317)             --            (1,728,317)    
                                                      -----------       -----------         -----------     
                                                       42,832,742        26,648,942          69,481,684     
                                                      ===========       ===========         ===========     
</TABLE>

The pro forma information has been prepared assuming that the acquisitions prior
to March 31, 1997 had taken place and that  operations  had commenced on July 1,
1995.


                                      F-35

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.
         PRO FORMA CONSOLIDATED STATEMENTS OF INCOME FOR THE NINE MONTHS
              ENDED MARCH 31, 1997 AND THE YEAR ENDED JUNE 30, 1996
                                   (UNAUDITED)


Nine months ended March 31, 1997

<TABLE>
<CAPTION>
                                               Consolidated     Gull Foods      Seemanns        Pro Forma          Pro Forma
                                                  Company                                      Adjustments       Consolidated
                                                     $               $              $               $                  $
                                                -----------    -----------    -----------       -----------       -----------
<S>                                              <C>             <C>            <C>                                <C>       
Revenues                                         44,536,940      5,983,029      3,446,758              --          53,966,727
                                                ===========    ===========    ===========       ===========       ===========

Operating expenses
    Cost of sales                                24,543,952      3,406,916      2,631,960              --          30,582,830
    Selling, general and administrative costs    16,050,703      2,079,894        806,426           100,464(3)     19,037,487
                                                -----------    -----------    -----------       -----------       -----------
                                                 40,594,655      5,486,812      3,438,386           100,464        49,620,317
                                                -----------    -----------    -----------       -----------       -----------

Operating income                                  3,942,285        496,217          8,372          (100,464)        4,346,410

Other income                                        599,521         87,819        514,780              --             738,818
Interest expense                                   (770,087)       (30,757)          --            (337,500)(4)    (1,138,344)
                                                -----------    -----------    -----------       -----------       -----------
Income before income taxes                        3,771,719        553,279         59,850          (437,964)        3,946,884
Provision for taxes on income                      (799,129)      (184,882)       (20,948)      153,287 (3,4)        (851,672)
                                                -----------    -----------    -----------       -----------       -----------

Net income                                        2,972,590        368,397         38,902          (284,677)        3,095,212
                                                ===========    ===========    ===========       ===========       ===========

Net profit per share                                                                                                     0.53

Weighted average number of shares                      --             --               (5)        5,886,833
outstanding
</TABLE>


                                      F-36

<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.

                   PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
                    FOR THE NINE MONTHS ENDED MARCH 31, 1997
                        AND THE YEAR ENDED JUNE 30, 1996
                                   (UNAUDITED)


Year ended June 30, 1996
<TABLE>
<CAPTION>

                                          CONSOLIDATED                                                  PRO FORMA         PRO FORMA
                                            COMPANY         ASTORIA      GULL FOODS      SEEMANNS      ADJUSTMENTS      CONSOLIDATED
                                               $               $             $               $              $                 $
                                           -----------    -----------    -----------    -----------    -----------      -----------
<S>                                         <C>             <C>           <C>            <C>                             <C>       
Revenues                                    14,911,097      6,944,595     11,300,822     10,659,028           --         43,815,542
                                           ===========    ===========    ===========    ===========    ===========      ===========

Operating Expenses

    Cost of Sales                            8,385,511      3,542,258      6,415,620      8,483,065           --         26,826,454
    Selling, general
     and administrative costs               11,448,431      3,257,253      3,686,984      1,886,069        340,034(3)    20,598,771
                                           -----------    -----------    -----------    -----------    -----------      -----------
                                            19,833,942      6,799,511     10,082,604     10,369,134        340,034       47,425,225
                                           -----------    -----------    -----------    -----------    -----------      -----------

Operating (loss)/Income                     (4,922,845)       145,084      1,218,218        289,894       (340,034)      (3,609,683)

Other Income                                   539,636         69,207         40,245        201,206           --            850,294
Interest Expense                              (865,733)       (37,440)       (15,834)       (88,124)      (450,000)(4)   (1,457,131)
                                           -----------    -----------    -----------    -----------    -----------      -----------
(Loss)/income before income taxes           (5,248,942)       176,851      1,242,629        402,975       (790,034)      (4,216,521)
Provision for taxes on income                 (488,618)       (29,435)      (423,559)      (141,160)       276,512(3,4)    (806,261)
                                           -----------    -----------    -----------    -----------    -----------      -----------

Net (loss)/income                           (5,737,560)       147,416        819,070        261,815       (513,522)      (5,022,781)
                                           ===========    ===========    ===========    ===========    ===========      ===========

Net loss per share                                                                                                            (1.95)

Weighted average number of shares outstanding                                                                --(5)        2,578,238
</TABLE>



The proforma  information  does not purport to be indicative of the results that
would have actually been  obtained if the  acquisitions  prior to June 30, 1996,
had  occurred  at the  beginning  of the period nor is it  indicative  of future
results.


                                      F-37

<PAGE>


                         FIRST SOUTH AFRICAN CORP., LTD
            NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                        NINE MONTHS ENDED MARCH 31, 1997
                          AND YEAR ENDED JUNE 30, 1996
                                   (UNAUDITED)



1.   ISSUANCE OF 10,000 9% SENIOR SUBORDINATED CONVERTIBLE DEBENTURES

Reflects the issue of 10,000 9% Senior Subordinatd
Convertible Debentures of $1,000 each due June 15, 2004,
during the period commencing April 1997 and ending August
1997 Proceeds on issue                                               10,000,000

Debenture issue costs which have been deferred and will be
amortized over the debenture term                                      (900,000)
                                                                   ------------
Net Debenture proceeds received                                       9,100,000
                                                                   ============
These  Debentures are convertible into shares of Common Stock at $6 per share at
any time at the option of the Debenture holder

2.   LISTING OF FIRST S.A. FOOD HOLDINGS LIMITED ON JOHANNESBURG STOCK EXCHANGE

Reflects  the  disposal  of an  effective  10% of the stock held by First  South
African Holdings (Pty) Ltd, a 100% owned subsidiary of First South Africa Corp.,
Ltd., in First S.A. Food Holdings Limited, previously a 100% owned subsidiary of
First South African Holdings (Pty) Ltd. and the subsequent listing of First S.A.
Food Holdings Limited on the  Johannesburg  Stock Exchange on June 10, 1997, all
of which  culminated  in the sale of  effectively  30% of the ownership of First
S.A. Food Holdings Limited.

Proceeds received on the disposal of the effective 30%
holding in First S.A. Food Holdings Limited                           5,653,678
                                                                  =============
Consolidated profit on disposal of the effective 30% holding
in First S.A. Food Holdings Limited                                   1,598,067
                                                                  =============

Proceeds, net of issue costs, of the listing of First S.A.
Food Holdings Limited on the Johannesburg stock exchange             10,955,264
                                                                  =============

Consolidated gain on proceeds raised upon listing First S.A.
Food Holdings Limited on the Johannesburg Stock Exchange,
which represents an unrealized gain restricted as to
distribution                                                          2,018,829
                                                                  =============

Minority share of the equity in First S.A. Food Holding
Limited, representing a 30% share in that company                    13,032,046
                                                                  =============



                                      F-38

<PAGE>


                         FIRST SOUTH AFRICAN CORP., LTD
            NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                        NINE MONTHS ENDED MARCH 31, 1997
                          AND YEAR ENDED JUNE 30, 1996
                                   (UNAUDITED)




3.        AMORTIZATION OF INTANGIBLES

Amortization  of other  intangibles  which  represents  the rights to intangible
knowledge acquired from the selling  stockholders.  Amoritzed over a twenty five
year period.

NINE MONTHS ENDED MARCH 31, 1997
Amortization not included in company results for the nine
months ended March 31, 1997                                             100,464
                                                                   ============

Taxation effect at 35%, the South Africn Statutory tax rate,
for the nine months ended March 31, 1997                                 35,162
                                                                   ============
YEAR ENDED JUNE 30, 1996

Amortization not included in company results for the year
ended June 30, 1996                                                     340,034
                                                                   ============

Taxation effect at 35%, the South African Statutory tax
rate, for the year ended June 30, 1996                                  119,012
                                                                   ============

4.   INTEREST COST OF DEBENTURES  ISSUED FOR THE NINE MONTHS
     ENDED MARCH 31, 1997

NINE MONTHS ENDED MARCH 31, 1997
Interest cost on 9% Senior Subordinated Convertible
Debentures for the nine months ended March 31, 997. On
assumption that all not all the proceeds ere used to fund
the acquisitions.                                                       337,500
                                                                   ============

Taxation effect at 35%, the South African Statutory tax rate
for the nine months ended March 31, 1997.                               118,125
                                                                   ============

YEAR ENDED JUNE 30, 1996

Interest cost on 9% Senior Subordinated Convertible
Debentures for the year ended June 30, 1996 on the
assumption that not all proceeds were used to fund the
acquisitions.                                                           450,000
                                                                   ============

Taxation effect at 35%, the South African Statutory tax rate
for the year ended June 30, 1996.                                       157,500
                                                                   ============




                                      F-39

<PAGE>


                         FIRST SOUTH AFRICAN CORP., LTD
            NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                        NINE MONTHS ENDED MARCH 31, 1997
                          AND YEAR ENDED JUNE 30, 1996
                                   (UNAUDITED)



5.   CALCULATION OF WEIGHTED AVERAGE NUMBER OF SHARES IN
     ISSUE

NINE MONTHS ENDED MARCH 31, 1997

The weighted  average  number of shares has been adjusted to take account of the
shares issued to acquire the subsidiaries  assuming the acquisitions  took place
at the beginning of the period.

Shares in issue at June 30, 1996 (including the FSAH B class shares)   5,204,058

Shares issued to acquire Astoria Bakery (Pty) Ltd                        186,047

Shares issued to acquire Seemanns Meat Products (Pty) ltd                258,065

Shares issued to acquire Gull Foods (Pty) Ltd                            238,663
                                                                       ---------
                                                                       5,886,833
                                                                       =========
YEAR ENDED JUNE 30, 1997
Weighted  average number of shares at June 30, 1996  (including the FSAH B Class
shares) 1,893,463

Shares issued to acquire Astoria Bakery (Pty) Ltd                        186,047

Shares issued to acquire Seemanns meat products (Pty) Ltd                258,065

Shares issued to acquire Gull Food (Pty) Ltd                             238,663
                                                                       ---------
                                                                       2,576,238
                                                                       =========

6.   PROFIT REALIZED ON DISPOSAL OF EFFECTIVE HOLDINGS IN FIRST
     S.A. FOOD HOLDINGS LIMITED

The profit realized on the disposal of the effective  holding in First S.A. Food
Holdings  Limited  has not been  taken  into  account  in the pro  forma  income
statement. (See note 2 above)




                                      F-40

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                UNAUDITED COMBINED BALANCE SHEET AT JUNE 30, 1996
- --------------------------------------------------------------------------------


                                                                      JUNE 30,
                                                                       1996
                                                                         $
                                                                    -----------
                                     ASSETS
CURRENT ASSETS
      Cash on hand                                                      282,614
      Receivables                                                       429,518
      Allowances for bad debts                                                -
                                                                    -----------
                                                                        429,518
Inventories (note 2)                                                    151,418
Prepaid expenses and other current assets                                70,193
          Total current assets                                          933,743
Property, plant and equipment                                         2,665,807
Less : Accumulated depreciation                                      (1,144,250)
                                                                    -----------
                                                                      1,521,557
Goodwill                                                                  5,191
Loans to stockholders                                                   116,027
                                                                    -----------
                                                                      2,576,518
                                                                    ===========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT
                                                                               
CURRENT LIABILITIES                                                            
      Bank overdraft payable                                            435,822
      Trade accounts payable                                            543,449
      Other provisions and accruals                                     546,054
      Income taxes payable                                               48,751
                                                                    -----------
          Total current liabilities                                   1,574,076
                                                                               
Long term debt                                                          294,155
Loans from stockholders                                                       -
                                                                    -----------
                                                                               
Total liabilities                                                     1,868,231
Stockholders' investment                                                       
      Capital stock                                                            
      Astoria Bakery:           Members' contribution                        96
      Astoria Bakery Lesotho:   Common stock, M1 par value - 
                                authorised 1,000 shares,            
                                issued 100 shares in 1996 and 1995           32
      Retained earnings                                                 881,502
      Foreign currency translation adjustments                         (173,343)
                                                                    -----------
                                                                      2,576,518
                                                                    ===========


                                      F-41

<PAGE>

                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                     UNAUDITED COMBINED STATEMENTS OF INCOME
                FOR THE FOUR MONTHS ENDED JUNE 30, 1996 AND 1995
- --------------------------------------------------------------------------------


                                                    JUNE 30,      JUNE 30,
                                                     1996          1995
                                                       $             $
                                                  ----------    ----------

Revenues                                           2,085,260     2,337,179
                                                  ----------    ----------

Operating expenses
      Cost of sales                                  927,450     1,038,098
      Selling, general and administrative costs      967,165     1,178,696
                                                  ----------    ----------
                                                   1,894,615     2,216,794
                                                  ----------    ----------
Operating income                                     190,645       120,385
Other income                                          16,074        15,420
Interest expenses                                    (10,748)      (16,183)
                                                  ----------    ----------

Income before income taxes                           195,971       119,622
Provision for taxes on income                        (22,850)       (4,120)
                                                  ----------    ----------

Net income                                           173,121       115,502
Retained earnings at beginning of the period         708,381       640,569
                                                  ----------    ----------

Retained earnings at end of period                   881,502       756,071
                                                  ==========    ==========



                                      F-42

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                   UNAUDITED COMBINED STATEMENTS OF CASH FLOWS
                FOR THE FOUR MONTHS ENDED JUNE 30, 1996 AND 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 FOR         FOR
                                                               JUNE 30,    JUNE 30,
                                                                 1996        1995
                                                                  $           $
                                                               --------    --------
<S>                                                             <C>         <C>    
Cash flows from operating activities:
      Net income                                                173,121     115,502
      Adjustments to reconcile net income to cash
      provided by operating activities:
      Depreciation                                              137,942     139,739
      Effect of changes in assets and liabilities               467,205     137,873
                                                               --------    --------

Net cash provided by operating activities                       778,268     393,114
                                                               --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Net additions to fixed assets                                  (726,062)   (481,668)
                                                               --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Net borrowings/(repayments) in bank overdraft             231,907    (222,978)
      Net proceeds of long term debt                             86,682      37,371
      Net (repayments)/borrowings in loans from stockholders   (256,433)    285,602
      Net repayments in short term debt                         (40,138)    (55,375)
                                                               --------    --------
      Net cash provided by financing activities                  22,018      44,620
                                                               --------    --------

Effect of exchange rate changes on cash                         (28,399)     (2,828)
                                                               --------    --------
Net increase/(decrease) in cash on hand                          45,825     (46,762)
Cash on hand at beginning of period                             236,789     317,081
                                                               --------    --------
Cash on hand at end of period                                   282,614     270,319
                                                               ========    ========
</TABLE>



                                      F-43

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

              NOTES TO THE UNAUDITED COMBINED FINANCIAL STATEMENTS
                FOR THE FOUR MONTHS ENDED JUNE 30, 1996 AND 1995
- --------------------------------------------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

UNAUDITED INTERIM FINANCIAL STATEMENTS

The accompanying  unaudited  combined  financial  statements of the company have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial  information and in accordance with Article 10 Regulation S-X.
Accordingly they do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial  statements.  In
the opinion of management,  the unaudited interim combined financial  statements
contain all adjustments,  consisting of normal recurring accruals,  necessary to
present  fairly the  financial  position of the company at June 30, 1996 and the
results of operations and cash flows for the periods presented.

Results for  interim  periods are not  necessarily  indicative  of results to be
expected for the full year.

These  financial  statements  should be read in  conjunction  with the financial
statements  and notes  included  in the Form 10-K for the period  ended June 30,
1996.

2.   INVENTORY

Inventory for the period ended June 30, consists of the following:


                                                          June 30,
                                                            1996
                                                             $
                                                         ---------
Ingredients and work in progress                          132,585
Packaging                                                  12,976
Fuel                                                        5,857
                                                          -------
                                                          151,418
                                                          =======

3.   CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividend declarations.

4.   EVENTS SUBSEQUENT TO JUNE 30, 1996

Subsequent  to June 30, 1996 an agreement  was reached to dispose of 100 percent
of the equity of Astoria Bakery Lesotho  (Proprietary)  Limited and the business
of Astoria Bakery CC to First South African Holdings  (Proprietary)  Limited,  a
subsidiary of First South Africa Corp., Ltd, an entity under common control.


                                      F-44

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

              AUDITED COMBINED BALANCE SHEET AT FEBRUARY 29, 1996
- --------------------------------------------------------------------------------


                                                                    FEBRUARY 29,
                                                                        1996
                                                                         $
                                                                     ----------
                                     ASSETS
Current assets
   Cash on hand                                                         236,789
   Receivables                                                          521,932
   Allowances for bad debts                                                --
                                                                     ----------
                                                                        521,932
   Inventories                                                          186,788
   Prepaid expenses and other current assets                             38,333
                                                                     ----------
            Total current assets                                        983,842
Property, plant and equipment                                         2,204,614
Less : Accumulated depreciation                                      (1,140,113)
                                                                     ----------
                                                                      1,064,501
Goodwill                                                                  5,871
                                                                     ----------
                                                                      2,054,214
                                                                     ==========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

Current liabilities
   Bank overdraft                                                       234,108
   Current portion of long term debt                                     44,786
   Trade accounts payable                                               720,525
   Other provisions and accruals                                         26,476
   Income taxes payable                                                  29,637
                                                                     ----------
            Total current liabilities                                 1,055,532
Long term debt                                                          235,940
Loans from stockholders                                                 154,911
                                                                     ----------
            Total liabilities                                         1,446,383
Stockholders' investment
   Capital stock
        Astoria Bakery CC: Members' contributions                            96
        Astoria Bakery Lesotho
   (Proprietary) Limited:  Common stock, M1 par value -
                           authorised 100 000 shares,
                           issued 100 shares in 1996, 1995 and 1994          32
Retained earnings                                                       708,381
Foreign currency translation adjustments                               (100,678)
                                                                     ----------
                                                                      2,054,214
                                                                     ==========




                                      F-45

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                      AUDITED COMBINED STATEMENTS OF INCOME
          FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------


                                              FEBRUARY 29,  FEBRUARY 28,
                                                 1996          1995
                                                  $             $
                                              ----------    ----------

Revenues                                       7,200,784     6,315,976
                                              ----------    ----------

Operating expenses
  Cost of sales                                3,679,122     3,177,357
  Selling, general and administrative costs    3,471,915     2,972,818
                                              ----------    ----------
                                               7,151,037     6,150,175
                                              ----------    ----------

Operating income                                  49,747       165,801
Other income                                      69,448        38,354
Interest expense                                 (42,951)      (63,163)
                                              ----------    ----------

Income before income taxes                        76,244       140,992
Provision for taxes on income                     (8,432)      (28,029)
                                              ----------    ----------

Net income                                        67,812       112,963
Retained earnings at beginning of year           640,569       527,606
                                              ----------    ----------
Retained earnings at end of year                 708,381       640,569
                                              ==========    ==========



                                      F-46

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                AUDITED COMBINED STATEMENTS OF CASH FLOWS FOR THE
          FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------



                                                            FOR        FOR
                                                       FEBRUARY 29, FEBRUARY 28,
                                                           1996         1995
                                                             $           $
                                                         --------    --------

Cash flows from operating activities:
   Net income                                              67,812     112,963
   Adjustments to reconcile net income to cash provided
        by operating activities:
   Depreciation                                           157,861     137,502
   Net gain on sale of assets                             (13,233)     (5,950)
   Effect of changes in assets and liabilities            229,033    (153,866)
                                                         --------    --------
   Net cash provided by operating activities              441,473      90,649
                                                         --------    --------
Cash flows from investing activities:
   Net additions to fixed assets                         (639,494)   (171,684)
                                                         --------    --------

Cash flows from financing activities:
   Net (repayments)/borrowings in bank overdraft         (419,532)     11,411
   Net proceeds/(repayments) of long term debt            188,468     (20,979)
   Net borrowings in loans from stockholders              372,387     387,870
   Net (repayments)/borrowings in short term debt          (8,068)      5,543
                                                         --------    --------
   Net cash provided by financing activities              133,255     383,845
                                                         --------    --------
Effect of exchange rate changes on cash                   (15,526)     (4,137)
                                                         --------    --------
Net (decrease)/increase in cash on hand                   (80,292)    298,673
Cash on hand at beginning of year                         317,081      18,408
                                                         --------    --------
                                                          236,789     317,081
                                                         ========    ========



                                      F-47

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                    AUDITED COMBINED STATEMENTS OF CHANGES IN
                  STOCKHOLDERS' INVESTMENT FOR THE YEARS ENDED
                    FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                             Capital
                                              stock
                                             Astoria                     Foreign
                            Capital stock     Bakery                     currency
                               Astoria       Lesotho       Retained    translation
                              Bakery CC     (Pty) Ltd      earnings    adjustments        Total
                                  $             $              $            $               $
                               --------      --------      --------      --------       --------
<S>                 <C> <C>          <C>           <C>      <C>           <C>            <C>    
Balance at February 28, 1994         96            32       527,606       (44,602)       483,132
Net income                         --            --         112,963          --          112,963
Translation adjustment             --            --            --         (19,704)       (19,704)
                               --------      --------      --------      --------       --------
Balance at February 28, 1995         96            32       640,569       (64,306)       576,391
Net income                         --            --          67,812          --           67,812
Translation adjustment             --            --            --         (36,372)       (36,372)
                               --------      --------      --------      --------       --------
Balance at February 29, 1996         96            32       708,381      (100,678)       607,831
                               ========      ========      ========      ========       ========
                                                           
</TABLE>



                                      F-48

<PAGE>

                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------

1.   BUSINESS AND FORMATION OF THE COMPANIES

Astoria  Bakery  CC and  Astoria  Bakery  Lesotho  (Proprietary)  Limited  ("the
Companies")  were registered in February 1992 and March 1979  respectively,  and
both conduct the business of industrial bakers.

2.   SUMMARY OF ACCOUNTING POLICIES

The  financial  statements  have been  prepared  in  conformity  with  Generally
Accepted  Accounting practice in the United States of America, on the historical
cost basis and incorporate the following significant accounting policies:

FOREIGN CURRENCY TRANSLATION

The  functional  currency  is that  of  South  African  Rands.  Accordingly  the
following rates of exchange have been used for translation purposes:

o    Assets and  liabilities  are  translated to United States Dollars using the
     exchange rates at the balance sheet date.

o    Common stock is translated to United  States  Dollars using the  historical
     exchange rates at the dates of issuance.

o    Revenues,  expenses,  gains and  losses  are  translated  to United  States
     Dollars using weighted average exchange rates during the year.

     The resultant  translation  adjustments  are reported in the  components of
     stockholders'   investment  designated  as  "Foreign  currency  translation
     adjustments."

FOREIGN ASSETS AND LIABILITIES

Transactions in foreign currencies arise as a result of plant, equipment and raw
materials purchased from foreign countries.

Transactions in foreign  currencies are accounted for at the rates ruling at the
transaction dates. Exchange gains and losses are charged to the income statement
during the period in which they occur.  Foreign  assets and  liabilities  of the
Companies  which are not  denominated  in South African Rands are converted into
South  African Rands at the exchange  rates ruling at the financial  year end or
the rates of forward  cover  purchased.  Forward cover is purchased to hedge the
currency exposure on foreign liabilities.




                                      F-49

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------



2.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

INVENTORIES

Inventories  are valued at the lower of cost and net realisable  value.  Cost is
determined on the following basis:

o    Raw  materials  and  consumable  stores  are  valued at cost using the FIFO
     formula.

o    Work in progress and finished  goods are valued at direct raw material cost
     plus labour costs and related manufacturing overhead expenses.

o    Redundant and  slow-moving  inventory is  identified  and written down with
     regard to its estimated economic or realisable value.

PROPERTY, PLANT AND EQUIPMENT

Improvements to leasehold property,  plant, machinery,  vehicles,  equipment and
furniture  and fittings are  depreciated  on the straight line basis so that the
cost of the assets is written off over their estimated useful lives.

The following periods are considered appropriate:


                                                                 PERIOD
                                                                 YEARS
                                                                 -----
                 Improvements to leasehold properties               10     
                 Plant, machinery and equipment                  3 - 5
                 Vehicles                                            5
                 Furniture and fittings                         7 - 10
                                     
INTANGIBLE ASSETS

Goodwill  represents the excess of the cost of acquisition  over the fair values
of the net identifiable assets acquired when the entity was formed.  Goodwill is
recognised as an asset in the balance sheet.

GROSS REVENUE

Gross revenue  comprises the gross invoiced value of sales in respect of trading
operations,  before  discounts,  and excludes value added taxation.  The company
recognises  revenue on the accrual  basis upon  delivery of the  products to the
customers.




                                      F-50

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------



2.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

Income tax expenses is based on reported earnings before income taxes.  Deferred
income taxes represent the impact of temporary  differences  between the amounts
of assets and liabilities  recognised for financial  reporting purposes and such
amounts  recognised  for tax  purposes.  Deferred  taxation  is  provided on the
comprehensive  basis and is measured by applying  currently enacted tax laws. No
provision  for  deferred  tax has been  raised  as the  amounts  recognised  for
financial reporting purposes approximate those recognised for tax purposes.

FAIR VALUE OF FINANCIAL INSTRUMENTS

As at the end of February  1996 the carrying  value of accounts  receivable  and
accounts payable approximate their fair value.

3.   INVENTORIES

Inventories for the year ended February 29, consist of the following:

                                                         FEBRUARY 29,
                                                             1996
                                                              $
                                                         ------------
Ingredients and work in progress                           163,556
Packaging                                                   16,007
Fuel                                                         7,225
                                                           -------
                                                           186,788
                                                           =======

4.   PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following:

<TABLE>
<CAPTION>
                                                                    Accumulated        Net book
                                                   Cost             depreciation        value
                                               February 29,         February 29,     February 29,
                                                   1996                 1996             1996
                                                     $                   $                $
                                               -----------------    -------------     ---------
<S>                                                <C>                <C>                 <C>   
Leasehold improvements                             107,426            (26,252)            81,174
Plant, machinery and equipment   - owned         1,243,783           (645,816)           597,967
                                 - leased           30,078            (24,063)             6,015
Vehicles                         - owned           601,666           (341,703)           259,963
                                 - leased           66,396            (37,881)            28,515
Furniture and fittings                             155,265            (64,398)            90,867
                                                 ---------
                                                 2,204,614         (1,140,113)         1,064,501
                                                 =========          =========          =========
Depreciation                                                                             157,861
                                                                                       =========
</TABLE>

Certain plant and equipment is  encumbered  as security for  liabilities  of the
Companies (refer note 7).


                                      F-51

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------



5.   LONG TERM DEBT

<TABLE>
<CAPTION>
                                                                                     FEBRUARY 29,
                                                                                        1996
                                                                                          $
                                                                                     ----------
<S>                                                                                    <C>    
Findevco  (Proprietary)  Limited - Instalment  sale  agreements                        207,346
    Payable monthly at an effective rate of interest of 17,56% per annum

Nedbank instalment sale agreements                                                      15,013
    Payable in 36 monthly instalments of R1,596.18, payable from 1 March 1996 until
    1 February 1999 with an effective interest rate of 18.5% per annum

Finance lease liabilities                                                               58,367
    Payable monthly at effective interest rates varying from 16.44% to 22.25% per
    annum

Less : current portion                                                                 (44,786)
                                                                                       ------- 
    Total long term debt                                                               235,940
                                                                                       =======
</TABLE>

The Findevco loan is secured by a first mortgage bond over land and buildings of
a fellow close  corporation.  The  instalment  sale  agreements are secured over
certain assets having a book value of $34,530

6.  LOANS FROM STOCKHOLDERS


                                                                FEBRUARY 29,
                                                                   1996
                                                                     $
                                                                -----------

Loans from stockholders                                            154,911

These loans are  classified as long term.  They do not bear interest and have no
fixed repayment date.

7.  OPERATING LEASES

Astoria Bakery CC and Astoria Bakery Lesotho (Proprietary) Limited lease factory
buildings and equipment  under  operating  leases.  These leases expire over the
next five years.

In most cases,  management  expects that in the normal  course of business,  the
leases will be renewed or replaced by other leases.

The following  schedule  shows the  composition  of total rental expense for all
operating leases except those with a term of one month or less:




                                      F-52

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------



7.  OPERATING LEASES (CONTINUED)


                                                   FEBRUARY 29,     FEBRUARY 28,
                                                       1996             1995
                                                        $                $
                                                   -----------      -----------

Minimum rentals                                      257,123          254,859
                                                     =======          =======

8.  OTHER INCOME

Other income includes,  interest received, profits on disposal of assets, rental
income and discounts received.

9.  INTEREST EXPENSE


                                                   FEBRUARY 29,     FEBRUARY 28,
                                                       1996             1995
                                                        $                $
                                                   -----------      -----------

Current bank account                                 42,951            63,163
                                                     ======            ======

10.  INCOME TAXES

Income taxes are accounted for under Statement of Financial Accounting Standards
No. 109 "Accounting for Income Tax" ("SFAS 109"), an asset and liability method.
SFAS requires the  recognition  of deferred tax assets and  liabilities  for the
expected future tax consequences of temporary  differences between the tax bases
and  financial  reporting  bases of the  Company's  assets and  liabilities.  In
addition,  SFAS 109 requires the recognition of future tax benefits, such as net
operating loss carry forwards, to the extent realisation of such benefit is more
likely than not.

The provision for income taxes charged to continuing operations was as follows:


                                                   FEBRUARY 29,     FEBRUARY 28,
                                                       1996             1995
                                                        $                $
                                                   -----------      -----------
Current
     South African                                    8,432            28,029
                                                      -----            ------
           Total current taxes                        8,432            28,029
                                                      -----
Deferred
     South African                                        -                 -
                                                      -----            ------
           Total deferred taxes                           -                 -
                                                      -----            ------
Provision for taxes on income                         8,432            28,029
                                                      =====            ======



                                      F-53

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------



10.  INCOME TAXES (CONTINUED)

The  provision  for  taxes on income  differs  from the  amount  of  income  tax
determined by applying the applicable South African statutory income tax rate to
pre-tax  income  from  continuing  operations  as  a  result  of  the  following
differences:
<TABLE>
<CAPTION>
                                                                 FEBRUARY 29,     FEBRUARY 28,
                                                                     1996             1995
                                                                      %                %
                                                                 -----------      -----------
<S>                                                                   <C>              <C> 
South African statutory tax rate                                      35.0             35.0
Capital gains/disallowable expenditure                                (4.0)             0.1
Prior year underprovision                                               --              4,4
Timing differences not provided for                                  (17.6)            (5.5)
Utilisation of operating loss carry forwards                          12.4               --
Foreign tax rate differential                                        (14.7)            (14.1)
                                                                    ------            ------
Effective tax rate                                                    11.1              19.9
                                                                    =======           ======
</TABLE>

11.         CASH FLOWS

    The changes in assets and liabilities consist of the following:

<TABLE>
<CAPTION>
                                                                  February 29,   February 28,
                                                                      1996           1995
                                                                       $              $
                                                                  ------------   ------------
<S>                                                                 <C>           <C>      
Increase in receivables                                             (44,379)      (157,685)
Increase in inventories                                             (75,412)       (19,968)
Decrease/(increase) in prepaid expenses and other current assets     79,615        (83,157)
Increase in trade accounts payable                                  261,625         85,640
Increase in other provisions and accruals                             7,796          8,607
(Decrease)/increase in income taxes payable                            (212)        12,697
                                                                   --------       --------
                                                                    229,033       (153,866)
                                                                   ========       ========
Supplemental disclosures of cash flow information:                               
Interest paid                                                        42,951         63,163
                                                                   ========       ========
Income taxes paid                                                     8,644         15,332
                                                                   ========       ========
</TABLE>

12.  EMPLOYMENT BENEFITS

The majority of permanent  salaried and waged staff belong to the Astoria Bakery
Pension Fund,  which is underwritten by Southern Life Assurance.  The retirement
fund is a defined  contribution plan, and by nature of this fund there can be no
unfunded obligation or responsibility of the employer.


                                      F-54

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995
- --------------------------------------------------------------------------------



12.  EMPLOYMENT BENEFITS (CONTINUED)

The Companies participate in medical aid schemes which provide medical cover for
employees  on an annual  basis.  Neither the  Companies  nor the medical aid are
liable for post  retirement  medical costs.  The Companies have no liability for
employees' medical costs in excess of the contributions to the medical fund.

Amounts  contributed  by the Companies to the funds and charged to pension costs
and medical aid costs were as follows:


                                              February 29,      February
                                                  1996          28, 1995
                                                   $                $
                                              ------------      --------

Pension costs                                   63,833           51,825
                                                ======           ======
Medical aid contributions                       40,997           34,677
                                                ======           ======

13.  CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividends declared.

14.  EVENTS SUBSEQUENT TO FEBRUARY 29, 1996

Subsequent  to the year end, an agreement was reached to sell 100% of the equity
of Astoria  Bakery  Lesotho  (Proprietary)  Limited and the  business of Astoria
Bakery CC to First South African Holdings (Proprietary) Limited, a subsidiary of
First South Africa Corp., Ltd, an entity under common control.



                                      F-55

<PAGE>


                                  GULL FOODS CC

                             UNAUDITED BALANCE SHEET
                              AT DECEMBER 31, 1996





                                                                    DECEMBER 31,
                                                                        1996
                                                                          $
                                                                     ----------
ASSETS

CURRENT ASSETS
    Cash on hand                                                        611,685
    Trade accounts receivable                                         1,051,578
    Less:  Allowances for bad debts                                        --
                                                                     ----------
                                                                      1,051,578
    Inventories (net)                                                   783,026
    Prepaid expenses and other current assets                             7,023
                                                                     ----------

Total current assets                                                  2,453,312

    Plant and equipment                                               1,177,879
    Less : Accumulated depreciation                                    (337,263)
                                                                     ----------
                                                                        840,616

Loans to related parties                                                295,154
                                                                     ----------
                                                                      3,589,082
                                                                     ==========




LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES

    Current portion of long term debt                                    93,318
    Bank overdraft payable                                               56,833
    Trade accounts payable                                            1,119,557
    Income taxes payable                                                684,996
                                                                     ----------

CURRENT LIABILITIES                                                   1,954,704

    Long term debt                                                      223,016
    Deferred income taxes                                                 4,871
                                                                     ----------

Total liabilities                                                     2,182,591

Stockholders' investment
    Common stock                                                          7,221
    Retained earnings                                                 1,647,863
    Foreign currency translation adjustments                           (248,593)
                                                                     ----------
                                                                      3,589,082
                                                                     ==========







                                      F-56

<PAGE>


                                  GULL FOODS CC

                         UNAUDITED STATEMENTS OF INCOME
               FOR THE TEN MONTHS ENDED DECEMBER 31, 1996 AND 1995

                                                      DECEMBER 31,  DECEMBER 31,
                                                          1996           1995
                                                            $             $
                                                      ----------     ----------

Revenues                                               9,455,224      9,172,227
                                                      ----------     ----------
Operating expenses
    Cost of sales                                      5,456,678      5,431,680
    Selling, general and administrative costs          3,019,539     2, 907,718
                                                      ----------     ----------
                                                       8,476,217      8,339,398
                                                      ----------     ----------

Operating income                                         979,007        832,829
Other income                                              99,090          8,958
Interest expenses                                        (32,316)        (2,297)
                                                      ----------     ----------

Income before income taxes                             1,045,781        839,490
Provision for taxes on income                           (357,011)      (293,821)
                                                      ----------     ----------

Net income                                               688,770        545,669
Retained earnings at beginning of the period             959,093        414,457
                                                      ----------     ----------

Retained earnings at end of period                     1,647,863        960,126
                                                      ==========     ==========





                                      F-57

<PAGE>



                                  GULL FOODS CC

                       UNAUDITED STATEMENTS OF CASH FLOWS
               FOR THE TEN MONTHS ENDED DECEMBER 31, 1996 AND 1995


                                                    DECEMBER 31,    DECEMBER 31,
                                                        1996            1995
                                                          $               $
                                                    ------------    ------------
CASH FLOWS FROM OPERATING ACTIVITIES:                               
    Net income                                         688,770          545,669
    Adjustments to reconcile net income to cash                     
      provided by operating activities:                             
    Depreciation                                       148,259           71,541
    Deferred income taxes                                4,912             --
    Effect of changes in assets and liabilities        107,308           89,061
                                                      --------         --------
                                                                    
Net cash provided by operating activities              949,249          706,271
                                                      --------         --------
                                                                    
CASH FLOWS FROM INVESTING ACTIVITIES:                               
    Net additions to fixed assets                     (680,162)        (277,925)
    Increase in loans to related companies              (5,586)         (56,823)
                                                      --------         --------
                                                                    
            Net cash utilized by investing activities (685,748)        (334,748)
                                                      --------         --------
                                                                    
CASH FLOWS FROM FINANCING ACTIVITIES:                               
    Net borrowings in bank overdraft                    59,623          211,043
    Net repayments of long-term debt                   (66,187)         581,205
    Net repayments in short term debt                   47,136             --
                                                                    
            Net cash provided by financing activities   40,572          211,043
                                                      --------         --------
                                                                    
Effect of exchange rate changes on cash                (85,705)          (1,361)
Net increase/(decrease) in cash on hand                218,368          581,205
Cash on hand at beginning of period                    393,317             --
                                                      --------         --------
                                                                    
Cash on hand at end of period                          611,685          581,205
                                                      ========         ========
                                                               




                                      F-58

<PAGE>


                                  GULL FOODS CC

                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
               FOR THE TEN MONTHS ENDED DECEMBER 31, 1996 AND 1995

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

UNAUDITED INTERIM FINANCIAL STATEMENTS

The  accompanying  unaudited  financial  statements  of the  company  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and in  accordance  with Article 10 of  Regulation  S-X.
Accordingly they do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial  statements.  In
the opinion of management,  the unaudited interim financial  statements  contain
all adjustments,  consisting of normal recurring accruals,  necessary to present
fairly the  financial  position  of the  company at  December  31,  1996 and the
results of operations and cash flows for the periods presented.

Results for  interim  periods are not  necessarily  indicative  of results to be
expected for the full year.

These  financial  statements  should be read in  conjunction  with the financial
statements  and notes  included  in the form 10 K for the period  ended June 30,
1996 and the form 10 Q for the period ended December 31, 1996.

2.   INVENTORY

Inventory for the period ended December 31, consists of the following:


                                                       December 31,
                                                           1996
                                                            $
                                                       ------------
Raw materials                                            256,156

Packing materials                                        365,728

Finished goods                                           161,142
                                                         783,026
                                                         =======


3.   CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividend declarations.


4.   EVENTS SUBSEQUENT TO DECEMBER 31, 1996

Subsequent  to  December  31,  1996 an  agreement  was reached to dispose of the
business of Gull Foods CC to First South African Holdings (Proprietary) Limited,
a subsidiary of First South Africa Corp., Ltd.



                                      F-59

<PAGE>


                                  GULL FOODS CC

                   AUDITED BALANCE SHEET AT FEBRUARY 29, 1996



                                                                    FEBRUARY 29,
                                                                        1996
                                                                          $
                                                                    ----------
                                     ASSETS

CURRENT ASSETS

       Cash on hand                                                    393,317
       Trade accounts receivable                                       698,968
       Less:  Allowances for bad debts                                    --
                                                                    ----------
                                                                       698,968
       Inventories (net)                                               457,784
       Prepaid expenses and other current assets                         6,435
                                                                    ----------
                                                                     1,556,504

Plant and equipment                                                    647,152
Less : Accumulated depreciation                                       (239,457)
                                                                    ----------
                                                                       407,695
Loans to related companies                                             354,194
                                                                    ----------
                                                                     2,318,393
                                                                    ==========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES

       Current portion of long term debt                                59,134
       Trade accounts payable                                          578,766
       Income taxes payable                                            414,114
                                                                    ----------

Total current liabilities                                            1,052,014

       Long term debt                                                  349,641
       Deferred income taxes                                               230
                                                                    ----------

Total liabilities                                                    1,401,885

Stockholder's investment
       Common stock                                                      7,221
       Retained earnings                                               959,093
       Foreign currency translation adjustments                        (49,806)
                                                                    ----------
                                                                     2,318,393
                                                                    ==========




                                      F-60

<PAGE>


                                  GULL FOODS CC

                          AUDITED STATEMENTS OF INCOME
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995

<TABLE>
<CAPTION>
                                                        FEBRUARY 29,   FEBRUARY 28,
                                                            1996           1995
                                                             $              $
                                                        -----------    -----------
<S>                                                      <C>             <C>      
Revenues                                                 10,910,302      7,270,767
                                                        -----------    -----------

Operating expenses
            Cost of sales                                 6,241,299      4,514,074
            Selling, general and administrative costs     3,866,133      2,376,329
                                                        -----------    -----------
                                                         10,107,432      6,890,403
                                                        -----------    -----------
Operating income                                            802,870        380,364
Other income                                                 36,743         24,014
Interest expense                                            (20,127)        (1,872)
                                                        -----------    -----------

Income before income taxes                                  819,486        402,506
Provision for taxes on income                              (274,850)      (140,877)
                                                        -----------    -----------

Net income                                                  544,636        261,629
                                                        ===========    ===========
</TABLE>



                                      F-61

<PAGE>


                                  GULL FOODS CC

                         AUDITED STATEMENT OF CASH FLOWS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995


<TABLE>
<CAPTION>
                                                                 FOR         FOR
                                                            FEBRUARY 29, FEBRUARY 28,
                                                                1996         1995
                                                                  $           $
                                                              --------    --------
<S>                                                            <C>         <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                 544,636     261,629
    Adjustments to reconcile net income to cash provided by
    operating activities:
    Depreciation                                                85,469      47,353
    Deferred income taxes                                          240        --
    Effect of changes in assets and liabilities                 44,186    (171,762)
                                                              --------    --------

       Net cash provided by operating activities               674,531     137,220
                                                              --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Net additions to plant and equipment                      (309,116)   (168,298)
    Increase in loans to related companies                    (212,030)   (162,958)
                                                              --------    --------

    Net cash utilized by investing activities                 (521,146)   (331,256)
                                                              --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net (repayments)/borrowings in bank overdraft             (169,553)    174,397
    Net repayments in loans from related companies                --      (180,136)
    Net proceeds of long term debt                             365,700        --
    Net repayments in short term debt                           61,850        --
                                                              --------    --------

       Net cash provided by financing activities               257,997      (5,739)
                                                              --------    --------

Effect of exchange rate changes on cash                        (18,065)     (5,156)
Net increase/(decrease) in cash on hand                        393,317    (204,931)
Cash on hand at beginning of year                                 --       204,931
                                                              ========    ========

Cash on hand at end of year                                    393,317        --
                                                              ========    ========
</TABLE>


                                      F-62

<PAGE>


                                  GULL FOODS CC

            AUDITED STATEMENT OF CHANGES IN STOCKHOLDERS' INVESTMENT
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995


<TABLE>
<CAPTION>
                                                            Foreign
                                                            currency
                                                Retained   translation
                                 Capital stock  earnings   adjustments   Total
                                         $         $           $           $
                                     --------   --------   --------    --------
<S>                 <C> <C>             <C>      <C>         <C>        <C>    
Balance at February 28, 1994            7,221    152,828     (2,832)    157,217

Net income                               --      261,629       --       261,629

Translation adjustment                   --         --        1,283       1,283
                                     --------   --------   --------    --------

Balance at February 28, 1995            7,221    414,457     (1,549)    420,129

Net income                               --      544,636       --       544,636

Translation adjustment                   --         --      (48,257)    (48,257)
                                     --------   --------   --------    --------

Balance at February 29, 1996            7,221    959,093    (49,806)    916,508
                                     ========   ========   ========    ========
</TABLE>



                                      F-63

<PAGE>


                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995


1.   BUSINESS AND FORMATION OF THE COMPANY

Gull Foods CC was  registered  in February  1985 and  conducts the business of a
multi - disciplinary convenience food manufacturer.

2.   SUMMARY OF ACCOUNTING POLICIES

The  financial  statements  have been  prepared  in  conformity  with  Generally
Accepted Accounting Practices in the United States of America, on the historical
cost basis and incorporate the following significant accounting policies:

FOREIGN CURRENCY TRANSLATION

The functional currency is that of South African Rand. Accordingly the following
rates of exchange have been used for translation purposes:

*    Assets and  liabilities  are  translated to United States Dollars using the
     exchange rates at the balance sheet date

*    Common stock is translated to United  States  Dollars using the  historical
     rates at date of acquisition.

*    Revenues and  expenses,  gains and losses are  translated  to United States
     Dollars using the weighted average exchange rates during the year.

The  resultant  translation   adjustments  are  reported  in  the  component  of
Stockholders'   investment   designated   as   "Foreign   currency   translation
adjustments".

FOREIGN ASSETS AND LIABILITIES

Transactions in foreign currencies arise as a result of plant, equipment and raw
materials purchased from foreign countries.

Transactions  in foreign  currencies  are  accounted  for at the rates ruling at
transaction date.  Exchange gains and losses are charged to the income statement
during the period in which they occur.  Foreign  assets and  liabilities  of the
company which are not denominated in South African Rand are converted into South
African Rand at the rates  ruling at financial  year end or the rates of forward
cover purchased.

INVENTORIES

Inventories  are valued at the lower of cost and net realizable  value.  Cost is
determined on the following basis:

*    Raw materials and consumables are valued at actual cost.



                                      F-64

<PAGE>


                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995


2.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

*    Work in progress and finished  goods are valued at direct raw material cost
     plus labour costs and related manufacturing overhead expenses.

*    Redundant  and slow moving  inventory is  identified  and written down with
     regard to its estimated economic or residual value.

PLANT AND EQUIPMENT

Plant,  machinery,  vehicles,  equipment,  furniture  and  fittings  and kitchen
equipment  is  depreciated  on the  straight  line basis so that the cost of the
assets are written off over their estimated useful lives.

The following periods are considered appropriate:

                                                     PERIOD
                                                      YEARS
                                                      -----
                                    
              Plant, machinery and equipment            5
              Vehicles                                  5
              Furniture and fittings                   10
                                              
GROSS REVENUE

Gross revenue  comprises the gross invoiced value of sales in respect of trading
operations  before  discounts,  and excludes value added  taxation.  The company
recognizes  revenue on the accrual  basis upon  delivery of the  products to the
customers.

INCOME TAXES

Income tax expense is based on reported  earnings before income taxes.  Deferred
income taxes represent the impact of temporary  timing  differences  between the
amounts of assets and liabilities  recognized for financial  reporting  purposes
and such amounts  recognized for tax purposes.  Deferred taxation is provided on
the comprehensive basis and is measured by applying currently enacted tax laws.

FAIR VALUE OF FINANCIAL INSTRUMENTS

As at the end of February  1996 the carrying  value of accounts  receivable  and
accounts payable approximate their fair value.



                                      F-65

<PAGE>


                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995

3.   INVENTORIES

Inventories for the year ended February 29, consist of the following:


                                                        FEBRUARY 29,
                                                            1996
                                                        ------------

            Raw materials                                   175,098
            Packing materials                               235,156
            Finished goods                                   47,530
                                                            -------
                                                            457,784
                                                            -------

4.   PLANT AND EQUIPMENT

Plant and equipment consist of the following:


                                               Accumulated            Net book
                                Cost           depreciation            value
                          February 29, 1996    February 29,         February 29,
                                  $                1996                1996
                          -----------------    -------------      --------------
                                                                  
Plant and machinery          456,114             (182,149)             273,965
Furniture and fittings        27,554               (7,319)              20,235
Motor vehicles               142,357              (45,764)              96,593
Kitchen equipment             21,127               (4,225)              16,902
                            --------             --------             --------
                             647,152             (239,457)             407,695
                            ========             ========             ========
                                                            
Certain plant and equipment is encumbered as security for the liabilities of the
company (Refer note 5)



                                      F-66

<PAGE>


                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995

5.   LONG TERM DEBT

<TABLE>
<CAPTION>
                                                                                  February 29,
                                                                                      1996
                                                                                       $
                                                                                    --------

FINDEVCO (PROPRIETARY) LIMITED - LONG TERM LOAN

<S>                                                                               <C>
Repayable in 48 monthly in instalments of $ 7 838 at an effective  interest rate
varying between 6% and 16.5% per annum commencing on September 1, 1996.  Secured
by suretyships by the members of
$376,224                                                                             376,784
STANNIC - INSTALLMENT SALE AGREEMENTS

Repayable in 36 monthly  instalment  of $ 296 at an effective  interest  rate of
18.5% per annum commencing on December 30, 1995. Secured by
certain plant and equipment                                                           10,019
STANNIC - FINANCE LEASE LIABILITIES

Repayable monthly at effective interest rates of 17.5% per annum 
Secured by certain plant and equipment                                                21,972
                                                                                    --------
                                                                                     408,775

Less:  current portion                                                               (59,134)
                                                                                    --------

Total long term debt                                                                 349,641
                                                                                    ========
</TABLE>

6.   OPERATING LEASES

Gull foods CC lease  factory  buildings  and  certain  factory  equipment  under
operating leases. These leases all expire within the next five years.

In most cases  management  expects that in the normal  course of  business,  the
leases will be renewed or replaced by other leases.

The following  shows the  composition of total rental expenses for all operating
leases except those with a term of one month or less:


                                           FEBRUARY 29,       FEBRUARY 28,
                                               1996               1995
                                           ------------       ------------

Minimum rentals                             141,021             113,846
                                            =======             =======



                                                                          F-67

<PAGE>


                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995

7.   OTHER INCOME

Other income includes  proceeds from insurance  claims,  scrap sales,  discounts
received, interest received and sundry income.

8.   INTEREST EXPENSE


                                            FEBRUARY 29,     FEBRUARY 28,
                                                1996             1995
                                            ------------     ------------

Current bank account                           16,550             1,872
Lease interest                                  3,577              --
                                               ------            ------
                                               20,127             1,872
                                               ======            ======

9.   INCOME TAXES

Income taxes are accounted for under Statement of Financial Accounting Standards
no. 109 "Accounting for Income Tax" ("SFAS 109"), an asset and liability method.
SFAS 109 requires the recognition of deferred tax assets and liabilities for the
expected future tax consequences of temporary  differences between the tax bases
and  financial  reporting  bases of the  company's  assets and  liabilities.  In
addition,  SFAS 109 requires the recognition of future tax benefits, such as net
operating loss carry forwards, to the extent that realization of such benefit is
more likely than not.

The provision for income tax charged to continuing operations was as follows:


                                            FEBRUARY 29,    FEBRUARY 28,
                                                1996            1995
                                                 $               $
                                            ------------    ------------
Normal
  South African
    Current                                    274,174         140,877
    Prior year                                     436            --
                                               -------         -------

Total current taxes                            274,610         140,877
                                               -------         -------


DEFERRED
South African
   Current                                         240            --
                                               -------         -------

      Total deferred taxes                         240            --
                                               -------         -------

Provision for taxes on income                  274,850         140,877
                                               =======         =======

The  provision  for  taxes on income  differs  from the  amount  of  income  tax
determined  by applying  the  applicable  South  African  statutory  tax rate to
pre-tax  income  from  continuing  operations  as  a  result  of  the  following
differences:


                                      F-68

<PAGE>


                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995

9.   INCOME TAXES (CONTINUED)


                                                  FEBRUARY 29,     FEBRUARY 28,
                                                      1996             1995
                                                       $                $
                                                  ------------     ------------
South African statutory tax rate                       35.0             35.0
Permanent differences - not taxable                    (2.0)          --
Prior year underprovision                               0.5           --
                                                     ------           ------
                                                       33.5             35.0
                                                     ======           ======
                                                                
10.  CASH FLOWS

The changes in assets and liabilities consist of the following:


                                                   FEBRUARY 29,     FEBRUARY 28,
                                                       1996             1995
                                                        $                 $
                                                   ------------     ------------
Decrease/(increase) in receivables                     70,678          (538,749)
Increase in inventories                              (396,242)          (51,076)
Increase in prepaid expenses and other current           (196)           (1,557)
assets                                                              
Increase in trade accounts payable                    106,568           276,146
Increase in income taxes payable                      263,378           143,474
                                                     --------          --------
                                                       44,186          (171,762)
                                                     ========          ========
Supplemental disclosures of cash flow information:                  
                                                                    
Interest paid                                          20,127             1,872
                                                     ========          ========
                                                                    
Income taxes paid/ (refunded)                          11,472            (2,597)
                                                     ========          ========
                                                               
11.  EMPLOYMENT BENEFITS

The company  participates  in a medical aid scheme which provides  medical cover
for  employees on an annual  basis.  Neither the company nor the medical aid are
liable for post  retirement  medical  costs.  The company has no  liability  for
employees medical costs in excess of the contributions to the medical fund.


                                                FEBRUARY 29,    FEBRUARY 28,
                                                    1996            1995
                                                      $               $
                                                ------------    ------------

Medical aid contributions                           4,888           3,868
                                                    =====           =====



                                      F-69

<PAGE>


                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1995

12.  CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividends declared.

13.  EVENTS SUBSEQUENT TO FEBRUARY 29, 1996

Subsequent  to the year end, an  agreement  was reached to sell the  business of
Gull  Foods  CC  to  First  South  African  Holdings  (Proprietary)  Limited,  a
subsidiary of First South Africa Corp., Ltd, an entity under common control.



                                      F-70

<PAGE>
======================================  ========================================

      NO DEALER, SALESMAN OR ANY OTHER
PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION    OR    TO    MAKE    ANY
REPRESENTATIONS,   OTHER   THAN  THOSE
CONTAINED IN THIS PROSPECTUS,  AND, IF
GIVEN OR  MADE,  SUCH  INFORMATION  OR
REPRESENTATIONS  MUST  NOT  BE  RELIED
UPON AS HAVING BEEN  AUTHORIZED BY THE      FIRST SOUTH AFRICA CORP., LTD.    
COMPANY  OR BY THE  UNDERWRITER.  THIS      -----------------------------
PROSPECTUS   DOES  NOT  CONSTITUTE  AN                                        
OFFER TO SELL, OR A SOLICITATION OF AN                                        
OFFER TO BUY, ANY  SECURITIES  OFFERED       10,000 9% SENIOR SUBORDINATED    
HEREBY BY  ANYONE IN ANY  JURISDICTION          CONVERTIBLE DEBENTURES        
IN WHICH SUCH OFFER OR SOLICITATION IS     1,666,667 SHARES OF COMMON STOCK   
NOT  AUTHORIZED OR IN WHICH THE PERSON       (UNDERLYING THE CONVERSION OF    
MAKING SUCH OFFER OR  SOLICITATION  IS    OUTSTANDING 9% SENIOR SUBORDINATED  
NOT QUALIFIED TO DO SO OR TO ANYONE TO          CONVERTIBLE DEBENTURES)       
WHOM  IT  IS  UNLAWFUL  TO  MAKE  SUCH      135,000 SHARES OF COMMON STOCK    
OFFER, OR SOLICITATION.                 (UNDERLYING THE EXERCISE OF OUTSTANDING
                                                  PLACEMENT WARRANTS)         
              -----------                    25,000 SHARES OF COMMON STOCK    
                                        (UNDERLYING THE EXERCISE OF OUTSTANDING
           TABLE OF CONTENTS                    STOCK PURCHASE OPTIONS)       
                                   PAGE                                       
                                   ----                                       
                                                                              
Prospectus Summary...................2                                        
Summary Financial Information........6                                        
Cautionary Statement Regarding
 Forward Looking Information ........7                                        
Risk Factors.........................7       ===========================
Dividend Policy.....................14                PROSPECTUS              
Capitalization......................15                                        
Market for Registrant's Common               ===========================
 Equity and Related Stockholder                                               
 Matters............................16                                        
Selected Historical and Pro                                                   
 Forma Condensed Combined                                                     
 Financial Data.....................18                                        
ProForma Financial Information......18                                        
Management's Discussion and                                                   
 Analysis of Financial Condition                                              
 and Results of Operations..........20                                        
Business............................29                                        
South Africa........................36                        , 1997
Management..........................39                                        
Certain Transactions................47  
Principal Shareholders..............51
Description of Securities...........53
Selling Securityholders.............65
Plan of Distribution................66
Certain Tax Considerations..........67
Shares Eligible for Future Sale.....72
Legal Matters.......................73
Experts.............................73
Enforceability of Civil 
 Liabilities........................73
Additional Information..............74
Index to Consolidated Financial
 Statements.........................F-1

            -----------
======================================  ========================================



<PAGE>



                                    PART II.
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

            It is  estimated  that the  following  expenses  will be incurred in
connection with the proposed  offering  hereunder.  All of such expenses will be
borne by the registrant.


Registration fee - Securities and Exchange Commission............ $     6,337.47
Legal fees and expenses..........................................      25,000.00
Accounting fees and expenses.....................................       5,000.00
Blue sky fees and expense (including counsel fees)...............       5,000.00
Printing expenses................................................       2,500.00
Miscellaneous....................................................       1,162.53
                                                                   -------------

               Total.............................................  $   45,000.00
                                                                   =============




ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

            Under Bermuda law and the registrant's Memorandum of Association and
bye-laws,  the directors,  officers,  liquidators and auditors of the registrant
and their heirs,  executors and administrators are indemnified and held harmless
out of the assets of the Company from and against all actions,  costs,  charges,
losses  and  expenses  which  they or any of them,  their  heirs,  executors  or
administrators,  shall or may incur or  sustain by or by reason of any act done,
concurred  in or omitted in or about the  execution  of their duty,  or supposed
duty,  or in their  respective  offices  or  trusts,  and none of them  shall be
answerable for the acts, receipts, neglects or defaults of the others of them or
for  joining  in any  receipts  for the  sake  of  conformity  or for any  loss,
misfortune  or damage  which may  happen in the  execution  of their  respective
offices or trusts, or in relation  thereto,  provided that they are not entitled
to indemnification in respect of any willful negligence,  willful default, fraud
or dishonesty which may attach to them.

            For information  concerning  indemnification  provisions between the
registrant  and  the  underwriter,  reference  is  made  to  Section  7  of  the
Underwriting Agreement filed as Exhibit 1.1 hereto.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

            (a) In September,  1995, the registrant  issued  1,212,521 shares of
Class B Common Stock to Clive  Kabatznik in  consideration  of a set-off against
$12,125.21 of  organizational  expenses with respect to the Company  incurred by
Mr.  Kabatznik.  The  registrant  believes that such  transaction is exempt from
registration provisions of the Securities Act of 1933, as amended (the "Act") in
reliance upon Section 4(2) of the Act.

            (b) In November 1995, the registrant  completed the Bridge Financing
of  $1,300,000  principal  amount  of Notes and  650,000  Bridge  Warrants.  The
registrant  believes that such Bridge  Financing is exempt from the registration
provisions  of the Act in reliance upon  Regulation D promulgated  under Section
4(2) of the Act. D.H. Blair Investment  Banking Corp.  earned a commission equal
to $130,000 and a non-accountable expense allowance of $39,000.

            (c) In January,  1997,  the  Registrant  entered into a stock option
agreement  with  Barretto  Pacific  Corporation  ("BPC")  pursuant  to which the
Registrant granted BPC an option to purchase 25,000 shares of Common Stock at an
exercise  private of $3.75 per share.  Such option,  which shall expire 180 days
after the effectiveness of


                                      II-1

<PAGE>



this  Registration  Statement,  was granted in consideration of certain services
rendered  by  BPC  for  the  Registrant.   The  Registrant  believes  that  such
transaction is exempt from the registration provisions of the Act in reliance on
Section 4(2) of the Act.

            (d) In April 1997 through  August,  1997 the Registrant  completed a
private placement of 10,000 senior Subordinated  Convertible Debentures due June
15, 2004. The Registrant believes that such private placement is exempt from the
registration  provisions of the Act in reliance upon Regulation D and Regulation
S promulgated under the Act. Value Investing Partners,  Inc. earned a commission
equal to $700,000,  a  non-accountable  expense  allowance equal to $100,000 and
received  10 year  warrants  to purchase  135,000  shares of Common  Stock at an
exercise price of $6.00 per share with respect to such private placement.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES:

            (a)         EXHIBITS


EXHIBIT
NUMBER               DESCRIPTION
- ------               -----------

 1.1           Form of Underwriting Agreement
 1.2           Form of Custody Agreement
 3.1           Memorandum of Association of the Registrant
 3.2           By-Laws of the Registrant
 4.1           Form of Bridge Note
 4.2           Form of Warrant Agreement
 4.3           Form of Unit Purchase Option
               Indenture dated April 25, 1997 between the Company 
               and American Stock Transfer &
 4.4           Trust Company (as Trustee)
 4.5(1)        Form of Debenture
 4.6(1)        Form of Placement Warrant
 4.7(1)        Stock Option Agreement
 5.1(1)        Opinion of Conyers, Dill & Pearman
 8.1           Tax Opinion of Webber Wentzel Bowens
 10.1          Starpak Acquisition Agreements
 10.2          Starpak Escrow Agreement
 10.3          L.S. Pressings Acquisition Agreements
 10.4          L.S. Pressings Escrow Agreement
 10.5          Europair Acquisition Agreements
 10.6          Europair Escrow Agreement
 10.7          Form of Escrow Agreement regarding the Earnout Escrow Shares
 10.8          Form of FSAH Escrow Agreement
 10.9          Form of Employment Agreement of Clive Kabatznik
 10.10         Form of FSAM Management Agreement
 10.11         Form of Consulting Agreement with Michael Levy
 10.12         Form of Consulting Agreement with Global Capital Limited
 10.13         1995 Stock Option Plan
 10.14         Form of Addendum to Starpak Acquisition Agreement
 10.15         Form of Addendum to L.S. Pressings Acquisition Agreement



                                      II-2

<PAGE>



EXHIBIT
NUMBER               DESCRIPTION
- ------               -----------

10.16          Form of Addendum to Europair Acquisition Agreement
10.17(2)       Pieman's Pantry Acquisition Agreement
10.18(2)       Form of Astoria Acquisition Agreement
10.19(3)       Form of Seemans Acquisition Agreement
10.20(4)       Form of Gull Foods Acquisition Agreement
21.1(1)        Subsidiaries of the Registrant
23.1(1)        Consent of Price Waterhouse
23.2(1)        Consent of Conyers, Dill & Pearman (Included in Exhibit 5.1)
23.3(1)        Consent of Parker Chapin Flattau & Klimpl, LLP
23.4(1)        Consent of Webber Wentzel Bowens
24.1(1)        Power of Attorney of certain officers and directors of the 
               Company (included on pg. II-4)
- -----------
(1)  Filed herewith.
(2)  Incorporated  by reference is the  Registrant's  Current Report on Form 8-K
     (filed on June 14,  1996) as  amended  on Form  8-K/A  (filed on August 16,
     1996).
(3)  Incorporated  by reference is the  Registrant's  Current Report on Form 8-K
     (filed on  November  7, 1996) as amended on Form 8-K/A  (filed on March 14,
     1997).
(4)  Incorporated  by reference is the  Registrant's  Current Report on Form 8-K
     (filed on May 8, 1997) as amended on Form 8-K/A (filed on July 3, 1997).

            All other Exhibits have been previously  filed with the Registrant's
Registration  Statement on Form S-1 (No.  33-99180),  which is  incorporated  by
reference.

            (b)         FINANCIAL STATEMENT SCHEDULES

            Pro Forma  Financial  Statement  Schedules  included  as  applicable
related to consolidated financial statements of the registrant.



                                      II-3

<PAGE>



                                   SIGNATURES

            Pursuant to the  requirements  of the  Securities  Act of 1933,  the
registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized  in the City of Coconut
Grove, State of Florida, on the 13th day of August, 1997.

                                         FIRST SOUTH AFRICA CORP., LTD.

                                         By: /S/ CLIVE KABATZNIK
                                            ---------------------------------
                                             Clive Kabatznik
                                             President



                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Michael Levy and Clive Kabatznik and each
of them, his true and lawful  attorneys-in-fact  and agents,  with full power of
substitution  and  resubstitution,  for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments (including post-effective
amendments)  to this  Registration  Statement  and to file  the  same  with  all
exhibits thereto, and all documents in connection therewith, with the Securities
and Exchange Commission,  granting unto said  attorneys-in-fact  and agents, and
each of them,  full power and authority to do and perform each and every act and
thing requisite and necessary to be done in and about the premises,  as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said  attorneys-in-fact  and agents or any of them, or their
or his substitute or substitutes,  may lawfully do or cause to be done by virtue
hereof.

            Pursuant to the  requirements  of the Securities  Act of 1933,  this
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the date indicated.


      SIGNATURE               TITLE                         DATE

    /S/ MICHEAL LEVY          Chairman of the Board of           August 13, 1997
- ---------------------------   Directors
  Michael Levy

                              
   /S/ CLIVE KABATZNIK        President, Vice Chairman, Chief    August 13, 1997
- ---------------------------   Executive Officer, Chief Financial
     Clive Kabatznik          Officer, Director and Controller

  /S/ CHARLES S. GOODWIN      Director                           August 13, 1997
- ---------------------------
   Charles S. Goodwin

  /S/ JOHN MACKEY             Director                           August 13, 1997
- ---------------------------
    John Mackey

 /S/ CORNELIUS J. ROODT       Director                           August 13, 1997
- ---------------------------
   Cornelius J. Roodt





<PAGE>



                                  EXHIBIT INDEX
<TABLE>
<CAPTION>


EXHIBIT                            DESCRIPTION                        SEQUENTIAL
NUMBER                                                               PAGE NUMBER
<S>     <C>    <C>    <C>    <C>    <C>    <C>

  1.1        Form of Underwriting Agreement............................................
  1.2        Form of Custody Agreement.................................................
  3.1        Memorandum of Association of the Registrant...............................
  3.2        Bye-Laws of the Registrant................................................
  4.1        Form of Bridge Note.......................................................
  4.2        Form of Warrant Agreement.................................................
  4.3        Form of Unit Purchase Option..............................................
             Indenture dated April 25, 1997 between the Company and American
  4.4        Stock Transfer & Trust Company (as Trustee)...............................
  4.5(1)     Form of Debenture.........................................................
  4.6(1)     Form of Placement Warrant.................................................
  4.7(1)     Stock Option Agreement....................................................
  5.1(1)     Opinion of Conyers, Dill & Pearman........................................
  8.1        Tax Opinion of Webber Wentzel Bowens......................................
 10.1        Starpak Acquisition Agreements............................................
 10.2        Starpak Escrow Agreement..................................................
 10.3        L.S. Pressings Acquisition Agreements.....................................
 10.4        L.S. Pressings Escrow Agreement...........................................
 10.5        Europair Acquisition Agreements...........................................
 10.6        Europair Escrow Agreement.................................................
 10.7        Form of Escrow Agreement regarding the Earnout Escrow Shares..............
 10.8        Form of FSAH Escrow Agreement.............................................
 10.9        Form of Employment Agreement of Clive Kabatznik...........................
 10.10       Form of FSAM Management Agreement.........................................
 10.11       Form of Consulting Agreement with Michael Levy............................
 10.12       Form of Consulting Agreement with Global Capital Limited..................
 10.13       1995 Stock Option Plan....................................................
 10.14       Form of Addendum to Starpak Acquisition Agreement.........................
 10.15       Form of Addendum to L.S. Pressings Acquisition Agreement..................
 10.16       Form of Addendum to Europair Acquisition Agreement........................
 10.17(2)    Pieman's Pantry Acquisition Agreements....................................
 10.19(2)    Form of Astoria Escrow Agreement..........................................
 10.21(3)    Form of Seemans Acquisition Agreement.....................................
 10.23(4)    Form of Gull Foods Acquisition Agreement..................................
 21.1        Subsidiaries of the Registrant............................................
 23.1(1)     Consent of Price Waterhouse...............................................
 23.2(1)     Consent of Conyers, Dill & Pearman........................................
 23.3(1)     Consent of Parker Chapin Flattau & Klimpl, LLP............................
 23.4(1)     Consent of Webber Wentzel Bowens..........................................
 24.1(1)     Power of Attorney of certain officers and directors of the Company
             (included on page II-5)...................................................
</TABLE>
- -----------

<PAGE>

(1)  Filed herewith.
(2)  Incorporated  by reference is the  Registrant's  Current Report on Form 8-K
     (filed on June 14,  1996)as  amended  on Form  8-K/A  (filed on August  16,
     1996).
(3)  Incorporated  by reference is the  Registrant's  Current Report on Form 8-K
     (filed on  November  7, 1996) as amended on Form 8-K/A  (filed on March 14,
     1997).
(4)  Incorporated  by reference is the  Registrant's  Current Report on Form 8-K
     (filed on May 8, 1997) as amended on Form 8-K/A (filed on July 3, 1997).

            All other Exhibits have been previously  filed with the Registrant's
Registration  Statement on Form S-1 (No.  33-99180),  which is  incorporated  by
reference.






No.___________                                                $_________________

                         FIRST SOUTH AFRICA CORP., LTD.

                  9% SENIOR SUBORDINATED CONVERTIBLE DEBENTURES

                                DUE JUNE 15, 2004


promises to pay to
or registered assigns the principal sum of ____________ Dollars on June 15, 2004



The provisions set forth on Annex A hereto are  incorporated  as if set forth on
the face hereof.


Interest Payment Dates:
            June 15, September 15, December 15, March 15.
Record Dates:
            June 1, September 1, December 1, March 1.

DATED:
Certificate of Authentication

This  Security  is  one  of  the
Securities   described   in  the
within mentioned Indenture.

AMERICAN STOCK TRANSFER AND                  FIRST SOUTH AFRICA CORP., LTD.
 TRUST COMPANY, as Trustee
                              

By:_____________________________             By:_____________________________ 
      Authorized Signature                                                    
                                                                              
                                             By:_____________________________ 
                                             






<PAGE>



                                     ANNEX A

                         FIRST SOUTH AFRICA CORP., LTD.

                  9% SENIOR SUBORDINATED CONVERTIBLE DEBENTURES
                                DUE JUNE 15, 2004


            1. INTEREST.  First South Africa, Corp., Ltd., a Bermuda corporation
(the  "Company"),  promises  to pay  interest  on the  principal  amount of this
Security  at the rate per annum  shown  above.  The  Company  will pay  interest
quarterly commencing June 15, 1997. Securities issued by the Company after April
17,  1997,  the initial  closing  date (the  "Initial  Closing  Date") will bear
interest from the respective  subsequent closing date, but in all other respects
will be on the same terms and conditions as the other Securities issued pursuant
to the Indenture.
Interest  will be  computed  on the  basis of a 360-day  year of  twelve  30-day
months.

            2. METHOD OF PAYMENT.  The Company will pay interest on the Security
(except  defaulted  interest)  to the  persons  who are  registered  holders  of
Securities  at the close of business  on the record  date for the next  interest
payment date even though Securities are canceled after the record date and on or
before the interest payment date. The Company will pay principal and interest in
money of the  United  States  that at the time of  payment  is legal  tender for
payment of public and private debts.  The Company will pay interest by its check
payable in such money mailed to the holder's registered address.

            3. PAYING AGENT, REGISTRAR AND CONVERSION AGENT. Initially, American
Stock  Transfer  & Trust  Company  (the  "Trustee")  will act as  Paying  Agent,
Registrar  and  Conversion  Agent.  The  Company  may change  any Paying  Agent,
Registrar or Conversion Agent without notice to any Securityholder.  The Company
or any of its subsidiaries may act in such capacity.

            4. INDENTURE.  The Company issued the Securities  under an Indenture
dated as of April 25,  1997,  (the  "Indenture")  between  the  Company  and the
Trustee. The terms of the Securities include those stated in the Indenture.  The
Securities are subject to all such terms,  and  Securityholders  are referred to
the  Indenture  for a  statement  of them.  The  Securities  are  limited to the
aggregate principal amount of $10,000,000.

            5. REDEMPTION.  The Securities may be redeemed by the Company at any
time or from time to time commencing June 15, 1999, at the Company's  option, in
whole or in part, upon not less than 30 nor more than 60 days' notice, mailed to
the  registered  holders  thereof at their  last  registered  addresses,  at the
redemption  prices  (expressed as percentages of the principal amount) set forth
below,  plus accrued and unpaid  interest to the redemption date (and subject to
the right of any record holder to receive the interest payable on the applicable
Interest  Payment Date that is on or prior to the redemption  date). If redeemed
during the periods indicated below, the applicable  redemption  percentage would
be:

FROM                  THROUGH                            PERCENTAGE

June 15, 1999         June 14, 2000....                  109.0%
June 15, 2000         June 14, 2001...                   107.0%
June 15, 2001         June 14, 2002...                   105.0%
June 15, 2002         June 14, 2003...                   102.5%
June 15, 2003         June 15, 2004...                   100.0%



                                        1

<PAGE>



            The Company may not redeem the  Securities  prior to June 15,  1998.
The Company may redeem the Securities  after June 15, 1998 but prior to June 15,
1999 if the market  price of the Common  Stock on any 20 trading  days  during a
period of 30 consecutive trading days shall have equaled or exceeded 150% of the
then Conversion Price of the Securities.  The applicable  redemption  percentage
would be 109%.

            6. SELECTION AND NOTICE OF REDEMPTION.  Notice of redemption will be
mailed  at least  thirty  (30) but not more than  sixty  (60)  days  before  the
redemption  date to each holder of Securities  to be redeemed at his  registered
address.  Securities in denominations larger than $1,000 may be redeemed in part
but only in whole  multiples  of  $1,000.  On and  after  the  redemption  date,
interest  ceases  to  accrue  on  Securities  or  portions  thereof  called  for
redemption.

            7.  CONVERSION.  A holder of a Security  may  convert it into Common
Stock of the Company at any time,  subject to prior  redemption  and  compliance
with the terms of the Indenture.  If the Security is called for redemption,  the
holder may  convert it at any time  before  the close of  business  on the fifth
business day prior to the redemption date. The initial conversion price shall be
equal to $6.00 per share of Common  Stock,  subject  to  adjustment  in  certain
events.  To  determine  the  number  of shares  issuable  upon  conversion  of a
Security, divide the principal amount to be converted by the conversion price in
effect on the conversion  date and round the result to the nearest  1/100th of a
Share.  On  conversion,  no payment or adjustment for interest will be made. The
Company will deliver a check for any fractional share.

            To  convert  a  Security  a holder  must (1)  complete  and sign the
conversion  notice on the back of the Security,  (2) surrender the Security to a
Conversion Agent, (3) furnish appropriate endorsements and transfer documents if
required by the  Registrar  or  Conversion  Agent,  and (4) pay any  transfer or
similar  tax if  required.  A holder may  convert a portion of a Security if the
portion is $1,000 or an integral multiple of $1,000.

            The  conversion  price is subject to  adjustment as set forth in the
Indenture upon the occurrence of certain events,  including: (i) the issuance of
stock of the Company as a dividend or  distribution  on any shares of the Common
Stock;  (ii)  subdivisions,  combinations and certain  reclassifications  of the
Common  Stock;  (iii) the  issuance  to all  holders of Common  Stock of certain
rights or warrants  entitling them to subscribe for or purchase  Common Stock at
less than the then current  conversion  price (as  determined  in the manner set
forth in the Indenture); (iv) the distribution to all holders of Common Stock of
any shares of  capital  stock of the  Company  (other  than the  Common  Stock),
evidences of indebtedness of the Company or other assets (including  securities,
but excluding any rights or warrants  referred to above,  excluding any dividend
or  distribution  paid in cash out of earned  surplus of the  Company);  (v) the
distribution  to all holders of Common Stock of cash in the aggregate  amount of
such cash  distribution;  (vi) the  issuance of shares of Common  Stock for less
consideration  than the then current conversion price; and (vii) the issuance of
securities  convertible  into or exchangeable  for shares of Common Stock (other
than pursuant to transactions described above and with certain exceptions) for a
consideration  per share of  Common  Stock  deliverable  on such  conversion  or
exchange that is less than the then current conversion price of the Common Stock
on the date of issuance of such security.

            No adjustment in the conversion  price will be required  unless such
adjustment  would  require a change of at least 1% in the price  then in effect;
but any adjustment  that would otherwise be required to be made shall be carried
forward and taken into account in any subsequent adjustment.

            The Company from time to time may voluntarily  reduce the conversion
price for a period of time,  provided that the conversion price is not less than
the par value of a share of Common Stock.



                                        2

<PAGE>



            If the  Company  consolidates  or  merges  into  or  sells,  leases,
transfers or otherwise  disposes of all or substantially all of its assets,  the
Securities will become convertible into the kind and amount of Securities,  cash
or other assets which the holders of the Securities would have owned immediately
after the  transaction if the holders had converted the  Securities  immediately
before the effective date of the  transaction at the conversion  price in effect
immediately prior to such effective date.

            8. SINKING  FUND.  The  Securities  will be  redeemable  through the
operation of a mandatory sinking fund in two equal installments  totaling 67% of
the issue on June 15,  2002 and June 15,  2003,  with the  balance  of the issue
being retired at maturity on June 15, 2004.  Sinking fund  redemptions  shall be
made upon not less than 30 days' notice mailed to each holder of the  Securities
to be redeemed at the holder's  registered address, at a sinking fund redemption
price equal to the then redemption price plus accrued and unpaid interest to the
date  fixed for  redemption  (subject  to the right of  holders of record on the
relevant record date to receive interest due on an Interest Payment Date that is
prior to the date fixed for  redemption).  Prior to June 15 of each of the years
2002 and 2003, the Company will pay to the Trustee,  for a sinking fund payment,
cash  sufficient  to  redeem on such date  fixed  for  redemption,  33.5% of the
aggregate  principal amount of the issued  Securities,  provided that Securities
converted  pursuant to the  Indenture or  reacquired  or redeemed by the Company
(other than  Securities  redeemed  through the sinking fund) may be used, at the
principal amount thereof, to reduce the amount of any sinking fund payment. Cash
payments for the sinking fund are to be applied to redeem Securities.

            9.  SUBORDINATION.  The Securities are  subordinated  and subject in
right of payment to the prior  payment  in full of all Senior  Indebtedness  (as
defined in the  Indenture).  To the extent  provided  in the  Indenture,  Senior
Indebtedness must be paid before the Securities may be paid. The Company agrees,
and each Securityholder by accepting a Security agrees, to the subordination and
authorizes  the Trustee to give it effect.  The  indebtedness  evidenced  by the
Securities shall rank senior to all indebtedness  evidenced by securities of the
Company  issued  by the  Company  after  the date of the  Indenture,  any  other
evidence of Indebtedness of the Company except as expressly  provided for in the
Indenture,  and the  Capital  Stock of the  Company,  including  any  rights  or
warrants  entitling  holders  thereof to  subscribe  for or  purchase  shares of
Capital Stock of the Company or any securities  convertible into or exchangeable
for shares of Capital Stock of the Company  issued by the Company after the date
of the Indenture.

            10.  DENOMINATIONS,   TRANSFER,  EXCHANGE.  The  Securities  are  in
registered  form  without  coupons  in  denominations  of  $1,000  and  integral
multiples of $1,000. A holder may transfer or exchange  Securities in accordance
with the Indenture.  The Registrar may require a holder,  among other things, to
furnish appropriate endorsements and transfer documents and to pay any taxes and
fees  required by law or  permitted by the  Indenture.  The  Registrar  need not
transfer  or  exchange  any  Security  or  portion of a  Security  selected  for
redemption,  or transfer or exchange any Security for a period of 15 days before
a selection of Securities to be redeemed.

            11. PERSONS DEEMED OWNERS.  The registered  holder of a Security may
be treated as the owner of it for all purposes.

            12. UNCLAIMED MONEY. If money for the payment of principal, premium,
if any, or interest  on the  Securities  remains  unclaimed  for two years,  the
Trustee or Paying  Agent will pay the money back to the Company at its  request.
After that,  holders  entitled to any of such money must look to the Company for
payment as general  creditors  unless an  "abandoned  property"  law  designates
another person.

            13. AMENDMENT,  SUPPLEMENT,  WAIVER.  Subject to certain exceptions,
the Indenture or the Securities may be amended or supplemented  with the consent
of the holders of at least a majority  in  principal  amount of the  outstanding
Securities  and any past default or compliance  with any provision may be waived
with the consent of


                                        3

<PAGE>



the holders of a majority in  principal  amount of the  outstanding  Securities.
Without the consent of any  Securityholder,  the Company may amend or supplement
the  Indenture or the  Securities  to, among other things,  cure any  ambiguity,
omission, defect or inconsistency or to provide for uncertificated Securities in
addition  to  certificated  Securities  or to make  any  change  that  does  not
adversely affect the rights of any Securityholder.

            14. SUCCESSOR CORPORATION.  When a successor corporation assumes all
the obligations of its predecessor under the Securities and the Indenture and if
immediately  thereafter no Default or Event of Default  exists,  the predecessor
corporation will be released from those obligations.

            15. DEFAULTS AND REMEDIES. An Event of Default is:

                        (i)  failure  of  the  Company  to pay  interest  on any
            Security  for 10  days,  (ii)  failure  of the  Company  to pay  any
            principal  installment when due and payable for a period of 10 days,
            (iii) default in the deposit of any sinking fund payment when and as
            due which  continues  for a period of ten days,  (iv) failure by the
            Company  for 30 days  after  written  notice to the  Company  by the
            Trustee or to the  Company  and the Trustee by the holders of 25% in
            principal amount of the outstanding  Securities,  to comply with any
            of its other  agreements  and  covenants  in the  Indenture  and the
            Securities;  (v) certain defaults under and  accelerations  prior to
            maturity of other  indebtedness;  (vi) certain events of bankruptcy,
            insolvency or reorganization, and (vii) suspension or termination of
            the  Company's  reporting  obligations  pursuant  to Sections 13 and
            15(d) of the Securities Exchange Act of 1934, as amended.

            The Indenture  provides that the Trustee will,  within 30 days after
the  occurrence  of a Default,  give the  Securityholders  notice of all uncured
Defaults known to it (the term "Default" to include the events  specified above,
without grace or notice),  provided  that,  except in the case of default in the
payment of principal of or interest on any of the Securities, or failure to make
a required sinking fund deposit or a redemption  payment pursuant to Article III
of the Indenture,  the Trustee shall be protected in withholding  such notice if
it in good  faith  determines  that the  withholding  of such  notice  is in the
interest of the Securityholders.

            In case an Event of Default occurs and is continuing, the Trustee or
the holders of not less than 25% in aggregate principal amount of the Securities
then  outstanding,  by notice in writing to the  Company  (and to the Trustee if
given by the  Securityholders),  may declare to be due and payable the principal
amount of the Securities then  outstanding  plus accrued interest to the date of
acceleration,  and upon any such  declaration the same shall become and shall be
immediately  due and payable.  Securityholders  may not enforce the Indenture or
the  Securities  except as  provided in the  Indenture.  The Trustee may require
indemnity satisfactory to it before it enforces the Indenture or the Securities.

            Such  declaration  may be  rescinded  by holders  of a  majority  in
principal  amount of  outstanding  Securities if all existing  Events of Default
have been cured and waived  (except  nonpayment  of  principal  or  interest  on
Securities  then   outstanding  that  has  become  due  solely  because  of  the
acceleration)  and if the  rescission  would not  conflict  with any judgment or
decree.

            Defaults (except,  unless theretofore cured, a default in payment of
principal  of or  interest  on the  Securities  or a default  with  respect to a
provision which cannot be modified under the terms of the Indenture  without the
consent of each Security affected) may be waived by the holders of a majority in
principal amount of outstanding  Securities upon the conditions  provided in the
Indenture.



                                        4

<PAGE>



            Upon the  occurrence  of an  Event  of  Default,  the  holders  of a
majority in principal  amount of the outstanding  Securities may select a person
to serve as director of the Company until the Event of Default is cured.

            The Indenture requires the Company to file periodic reports with the
Trustee as to the absence of defaults.

            16.  DISCHARGE OF INDENTURE.  The Indenture  will be discharged  and
canceled,  except  for  certain  Sections  thereof,  subject to the terms of the
Indenture,  upon the  payment  of all the  Securities  or upon  the  irrevocable
deposit with the Trustee or Paying Agent of money sufficient for such payment or
redemption.

            17. TRUSTEE DEALINGS WITH COMPANY.  The Trustee under the Indenture,
in its  individual or any other  capacity,  may make loans to,  accept  deposits
from, and perform services for the Company or its affiliates,  and may otherwise
deal with the Company or its affiliates, as if it were not Trustee.

            18. NO RECOURSE  AGAINST OTHERS.  A director,  officer,  employee or
stockholder,  as such,  of the  Company  shall  not have any  liability  for any
obligations  of the Company  under the  Securities  or the  Indenture or for any
claim  based on,  in  respect  of or by reason  of,  such  obligations  or their
creation.  Each  Securityholder  by accepting a Security waives and releases all
such  liability.  The waiver and release are part of the  consideration  for the
issue of the Securities.

            19.   AUTHENTICATION.   This  Security  shall  not  be  valid  until
authenticated by the manual signature of the Trustee or an authenticating agent.

            20. ABBREVIATIONS.  Customary  abbreviations may be used in the name
of a Securityholder or an assignee,  such as: TEN COM (= tenants in common), TEN
ENT (=  tenants  by the  entireties),  J TEN (=  joint  tenants  with  right  of
survivorship  and not as tenants in common),  CUST (= custodian),  and U/G/MA (=
Uniform Gifts to Minors Act).

            The Company will furnish to any Securityholder  upon written request
and without charge a copy of the Indenture.  Requests may be made to: President,
First South Africa Corp.,  Ltd., c/o First South Africa  Management  Corp., 2665
South Bayshore, Suite 702, Coconut Grove, Florida 33133.



                                        5

<PAGE>



                                 ASSIGNMENT FORM

                        If you the holder want to assign this Security,  fill in
the form below and have your signature
guaranteed:

                  I or we assign and transfer this Security to

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
             (Insert assignee's social security or tax I.D. number)


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              (Print or type assignee's name, address and zip code)

and irrevocably appoint

- --------------------------------------------------------------------------------


agent to transfer  this  Security on the books of Travel Ports of America,  Inc.
The agent may substitute another to act for him.


Date:  _____________  Your Signature:  __________________________
(SIGN EXACTLY AS YOUR NAME APPEARS ON THE OTHER SIDE OF THIS SECURITY).


Signature Guarantee:*


- --------

1           Needed only if the stock  certificate  is to be registered in a name
            other than that of the record holder.



<PAGE>



                                CONVERSION NOTICE

            To convert  this  Security  into Common  Stock of First South Africa
Corp., Ltd., check the line below:

                                     ------

            To convert only part of this Security, state the principal amount to
be converted:

                               $__________________

If you want the stock certificate made out in another person's name, fill in the
form below:

(Insert other person's soc. sec. or tax I.D. no.)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
(Print or type other person's name, address and zip code).


Date:  _____________  Your Signature:  __________________________
(SIGN EXACTLY AS YOUR NAME APPEARS ON THE OTHER SIDE OF THIS SECURITY).

Signature Guarantee:*



- --------

1           Needed only if the stock  certificate  is to be registered in a name
            other than that of the record holder.



                                   




<PAGE>



THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED,  AND MAY BE OFFERED AND SOLD ONLY IF SO REGISTERED OR IF IN THE OPINION
OF  COUNSEL  SATISFACTORY  TO THE  COMPANY AN  EXEMPTION  FROM  REGISTRATION  IS
AVAILABLE.

VOID AFTER 5:00 P.M., NEW YORK TIME, ON AUGUST 1, 2007 OR IF NOT A BUSINESS DAY,
AS DEFINED HEREIN,  AT 5:00 P.M., NEW YORK TIME, ON THE NEXT FOLLOWING  BUSINESS
DAY.

                                                        WARRANT TO PURCHASE
                                                        135,000 Shares of Common
                                                        Stock




                               WARRANT TO PURCHASE
                                  COMMON STOCK
                                       OF
                         FIRST SOUTH AFRICA CORP., LTD.



            This  certifies  that,  for good and valuable  consideration,  VALUE
INVESTING PARTNERS, INC., a Delaware corporation, having an address at 1853 Post
Road East,  Westport,  Connecticut 06880, and its registered,  permitted assigns
(collectively,  the  "Warrantholder"),  is entitled to purchase from FIRST SOUTH
AFRICA CORP., LTD., a Bermuda corporation (the "Company"),  subject to the terms
and conditions hereof, at any time before 5:00 P.M., New York time, on August 1,
2007,  (or, if such day is not a Business Day, as defined  herein,  at or before
5:00 P.M.,  New York time on the next  following  Business  Day),  the number of
fully paid and non-assessable  shares of Common Stock, $.01 par value per share,
of the Company (the  "Common  Stock")  stated  above at the  Exercise  Price (as
defined  herein).  The  Exercise  Price and the  number  of  shares  purchasable
hereunder are subject to adjustment as provided in Article III hereof.


                                    ARTICLE I

            SECTION  1.01:  DEFINITION OF TERMS.  As used in this  Warrant,  the
following capitalized terms shall have the following respective meanings:

            (a) BUSINESS  DAY: A day other than a Saturday,  Sunday or other day
on which banks in the State of New York are authorized by law to remain closed.

            (b) COMMON  STOCK:  Common Stock,  $.01 par value per share,  of the
Company.

            (c) COMMON STOCK  EQUIVALENTS:  Securities that are convertible into
or exercisable for shares of Common Stock.

            (d) DEMAND REGISTRATION: See Section 7.02.



                                                                            1

<PAGE>



            (e) EXCHANGE ACT: Securities Exchange Act of 1934, as amended.

            (f) EXERCISE PRICE: $6.00 per share, subject to adjustment.

            (g) EXPIRATION DATE: 5:00 P.M., New York time, on August 1, 2007.

            (h) HOLDER: A Holder of Registrable Securities.

            (i) NASD: National Association of Securities Dealers, Inc.

            (j) PERSON: An individual,  partnership,  joint corporation,  trust,
unincorporated organization or government or any department of agency thereof.

            (k) PIGGYBACK REGISTRATION: See Section 7.01.

            (l) PROSPECTUS: Any prospectus included in a Registration Statement,
as amended or  supplemented  by any prospectus  supplement,  with respect to the
terms of the offering of any portion of the  Registrable  Securities  covered by
such  Registration  Statement and all other  amendments  and  supplements to the
Prospectus, including post-effective amendments and all material incorporated by
reference in such Prospectus.

            (m)  PUBLIC  OFFERING:  A public  offering  of any of the  Company's
equity  or debt  securities  pursuant  to a  registration  statement  under  the
Securities Act.

            (n)  REGISTRATION  EXPENSES:  Any and all  expenses  incident to the
performance of or compliance with Article VII,  including,  without  limitation,
(i) all SEC, stock exchange,  NASD and Nasdaq registration and filing fees; (ii)
all fees and expenses of complying with  securities or blue sky laws  (including
reasonable fees and  disbursements of counsel for the underwriters in connection
with blue sky qualifications of the Registrable Securities); (iii) all printing,
mailing,  messenger and delivery  expenses;  (iv) the fees and  disbursements of
counsel for the Company and of its  independent  certified  public  accountants,
including  the  expenses of any special  audits  and/or "cold  comfort"  letters
required  by or  incident  to  such  performance  and  compliance;  and  (v) any
disbursements  of  underwriters  customarily  paid  by  issuers  or  sellers  of
securities  including  liability  insurance  if the Company so desires,  and the
reasonable fees and expenses of any special experts  retained in connection with
the requested  registration,  but  excluding  underwriting  fees,  discounts and
commissions and transfer taxes if any.

            (o)  REGISTRABLE   SECURITIES:   Any  Warrant  Shares  and/or  other
securities  that may be or are  issued  by the  Company  upon  exercise  of this
Warrant (and upon exercise of other Warrants as defined below),  including those
which may thereafter be issued by the Company in respect of any such  securities
by means of any stock splits, stock dividends, recapitalization or the like, and
as adjusted pursuant to Article III hereof;  PROVIDED,  HOWEVER,  that as to any
particular security contained in Registrable  Securities,  such securities shall
cease to be  Registrable  Securities  when  (i) a  Registration  Statement  with
respect to the sale of such  securities  shall have become  effective  under the
Securities  Act and such  securities  shall have been  disposed of in accordance
with such Registration  Statement; or (ii) they shall have been sold pursuant to
Rule 144 (or any successor provision) under the Securities Act.

            (p)  REGISTRATION  STATEMENT:  Any  registration  statement  of  the
Company  filed or to be filed with the SEC which  covers any of the  Registrable
Securities pursuant to the provisions of this Agreement,


                                        2

<PAGE>



including  the  Prospectus,  amendments  and  supplements  to such  Registration
Statement,  including post-effective  amendments,  all exhibits and all material
incorporated by reference by such registration statement.

            (q) SEC: The Securities and Exchange Commission or any other federal
agency at the time administering the Securities Act or the Exchange Act.

            (r) SECURITIES ACT: Securities Act of 1933, as amended.

            (s) WARRANTS:  This Warrant and all other warrants that have been or
may  be  issued  to  Value  Investing  Partners,   Inc.,  or  its  assignees  or
transferees,  as additional  compensation  as placement agent for a 1997 private
placement of the Company's 9% Senior Subordinated Convertible Debentures, in its
or their place.

            (t) WARRANTHOLDER: The person(s) or entity(ies) to whom this Warrant
is originally  issued, or any successor in interest thereto,  or any assignee or
transferee  thereof,  in whose name this Warrant is registered upon the books to
be maintained by the Company for that purpose.

            (u) WARRANT SHARES:  Common Stock  purchasable  upon exercise of the
Warrants.


                                   ARTICLE II

                        DURATION AND EXERCISE OF WARRANT

            SECTION 2.01:  DURATION OF WARRANT.  Subject to the terms  contained
herein,  this Warrant may be  exercised  at any time before 5:00 P.M.,  New York
time,  on the  Expiration  Date (or,  if such day is not a Business  Day,  at or
before 5:00 P.M.,  New York time, on the next  following  Business Day). If this
Warrant  is not  exercised  at or  before  5:00  P.M.,  New  York  time,  on the
Expiration  Date, it shall become void, and all rights hereunder shall thereupon
cease.
            SECTION 2.02:  EXERCISE OF WARRANT.

            (a) The  Warrantholder  may exercise  this  Warrant,  in whole or in
part,  upon  surrender of this Warrant  with the  Subscription  Form hereon duly
executed,  to the Company at its principal  executive  office,  or to such other
office as the  Company  has  given  due  notice  thereof  to the  Warrantholder,
together with the full Exercise  Price for each Warrant Share to be purchased by
wire transfer, certified check or bank draft payable in United States Dollars to
the order of the Company or by delivering to the Company the number of shares of
the Company's  Common Stock having a value on the date of exercise equal to such
Exercise  Price.  In lieu of a monetary  payment or  delivery  of shares for the
applicable  Exercise  Price, a Warrantholder  may elect to receive,  without the
payment  of any  additional  consideration,  shares  equal  to the  value of its
Warrant  Shares or  portion  thereof  by the  surrender  of such  Warrant to the
Company with the net issuance  election marked in the Exercise Form.  Thereupon,
the  Company  shall  issue  to  the  Holder,  such  number  of  fully  paid  and
nonassessable shares of Common Stock as is computed using the following formula:

                                   X = Y(A-B)
                                       -----
                                         A

where X = the  number of shares to be issued to the  Warrantholder  pursuant  to
this Section 2.02.



                                        3

<PAGE>



            Y =         the number of  Warrant  Shares in respect of which the
                        net issuance  election is made  pursuant to this Section
                        2.02.

            A =         the closing price of one share of Common Stock for the
                        last trading day  immediately  preceding the date of the
                        notice of  election is given  pursuant  to this  Section
                        2.02,  which  closing price shall be the last sale price
                        regular  way or if no reported  last sale price  regular
                        way for such, the last high bid price, in either case on
                        the principals  national  securities or stock  quotation
                        system on which the Common Stock is listed.

            B =         the  applicable  Exercise  Price in effect at the time
                        the  net  issuance  election  is made  pursuant  to this
                        Section 2.02.

            (b) Within  seven (7)  Business  Days after  receipt of this Warrant
with the Exercise Form duly executed and accompanied by payment of the aggregate
Exercise  Price for the  Warrant  Shares  for which  this  Warrant is then being
exercised,   the  Company  shall  cause  to  be  issued  and  delivered  to  the
Warrantholder  (or its  designee)  certificates  for the  total  number of whole
shares of Common  Stock for which this Warrant is being  exercised  (adjusted to
reflect  the effect of the  anti-dilution  provisions  contained  in Article III
hereof, if any, and as provided in Section 4.04 hereof) in such denominations in
multiples as are requested by the Warrantholder.  If at the time this Warrant is
exercised,  a  Registration  Statement  is not in effect to  register  under the
Securities  Act the Warrant Shares  issuable upon exercise of this Warrant,  the
Company  may  require  the   Warrantholder   to  make  such  investment   intent
representations,  and may place such legends on  certificates  representing  the
Warrant Shares,  as may be reasonably  required in the opinion of counsel to the
Company to permit the Warrant Shares to be issued without such registration.

            (c) In case the  Warrantholder  shall  exercise  this  Warrant  with
respect to less than all of the Warrant Shares that may be purchased  under this
Warrant, the Company will execute a warrant in the form and on the terms of this
Warrant for the balance of such  Warrant  Shares and deliver such new warrant to
the Warrantholder.

            (d) The Company  covenants  and agrees that it will pay when due and
payable any and all stock  transfer  and  similar  taxes which may be payable in
respect of the issue of this  Warrant or in respect of the issue of any  Warrant
Shares.  The Company shall not,  however,  be required to pay any tax imposed on
income or gross  receipts  or any tax which may be  payable  in  respect  of any
transfer  involved in the issuance or delivery of this Warrant or at the time of
surrender.


                                   ARTICLE III

                      ADJUSTMENT OF SHARES OF COMMON STOCK
                        PURCHASABLE AND OF EXERCISE PRICE

            The Exercise  Price and the number and kind of Warrant  Shares shall
be subject to adjustment  from time to time upon the happening of certain events
as provided in this Article III.



                                        4

<PAGE>



            SECTION 3.01:  MECHANICAL ADJUSTMENTS.

            (a) If at any time prior to the full exercise of this  Warrant,  the
Company shall (i) pay a dividend or make a distribution  on its shares of Common
Stock in shares of Common Stock (other than cash dividends or distributions  out
of  surplus  or  earnings);  (ii)  subdivide,  reclassify  or  recapitalize  its
outstanding  Common  Stock into a greater  number of shares;  or (iii)  combine,
reclassify or recapitalize its outstanding Common Stock into a smaller number of
shares,  the  Exercise  Price in effect at the time of the  record  date of such
subdivision,   combination,   reclassification  or  recapitalization   shall  be
proportionately  adjusted so that the Warrantholder shall be entitled to receive
the  aggregate  number  and  kind of  shares  which,  if this  Warrant  had been
exercised in full immediately  prior to such time, he would have owned upon such
exercise  and  been  entitled  to  receive  upon  such  dividend,   subdivision,
combination, reclassification or recapitalization. Such adjustment shall be made
successively whenever any event listed in this paragraph 3.01(a) shall occur.

            (b) If the Company shall hereafter issue rights, options or warrants
(the "Rights") to all holders of its outstanding Common Stock, without charge to
such holders, entitling them to subscribe for or purchase shares of Common Stock
(or  Common  Stock  Equivalents)  at a price (or having a  conversion  price per
share) (such price being the "Rights Price") less than the Exercise Price on the
record date  described  below,  the Exercise Price shall be adjusted so that the
Exercise  Price shall equal the price  determined  by  multiplying  the Exercise
Price in effect  immediately  prior to the date of such sale or issuance  (which
date in the  event of  distribution  to  shareholders  shall be deemed to be the
record date set by the Company to determine shareholders entitled to participate
in such  distribution)  by a fraction,  the  numerator of which shall be (i) the
number  of  shares  of  Common  Stock  outstanding  on the date of such  sale or
issuance,  plus (ii) the number of  additional  shares of Common Stock which the
aggregate consideration received by the Company upon such issuance or sale (plus
the  aggregate of any  additional  amount to be received by the Company upon the
exercise of such Rights) would purchase at such current  Exercise Price; and the
denominator  of  which  shall  be (i) the  number  of  shares  of  Common  Stock
outstanding  on the date of such  issuance  or sale,  plus  (ii) the  number  of
additional  shares of Common Stock offered for subscription or purchase (or into
which the Common Stock Equivalents so offered are convertible). Such adjustments
shall be made  successively  whenever  such Rights are issued;  provided that if
Rights  Price is  greater  than  $4.00  per share (or as  adjusted  pursuant  to
paragraph  3.01(a)  hereof) the  adjustment  shall be made upon exercise of such
Rights.  To the extent that shares of Common Stock are not  delivered (or Common
Stock  Equivalents are not delivered)  after the expiration of such Rights which
caused an adjustment at the time of issuance  thereof,  the Exercise Price shall
be  readjusted  to the  Exercise  Price  which  would  then be in effect had the
adjustments  been made upon the issuance of such Rights been made upon the basis
of  delivery  of only the  number of shares of  Common  Stock (or  Common  Stock
Equivalents) actually delivered.

            (c) In case the Company shall hereafter fix a record date for making
a  distribution  to the holders of Common  Stock of assets or  evidences  of its
indebtedness  (excluding  cash  dividends or  distributions  out of earnings and
dividends or distributions referred to in paragraph (a) of this Section 3.01) or
Common Stock subscription rights, options or warrants for Common Stock or Common
Stock Equivalents  (excluding those referred to in paragraph (b) of this Section
3.01),  then in each such case the  Exercise  Price in effect  after such record
date shall be adjusted to the price determined by multiplying the Exercise Price
in effect immediately prior thereto by a fraction,  the numerator of which shall
be the total  number of shares of Common  Stock  outstanding  multiplied  by the
current  market price per share of Common Stock (as defined in paragraph  (e) of
this Section  3.01),  less the fair market value (as determined by the Company's
Board of Directors) of said assets or evidences of  indebtedness  so distributed
or of such Common  Stock  subscription  rights,  option and  warrants or of such
Common  Stock  Equivalents  applicable  to one  share of Common  Stock,  and the
denominator  of which  shall be the total  number  of  shares  of  Common  Stock
outstanding multiplied by such current market price per share of


                                        5

<PAGE>



Common Stock.  Such adjustment  shall be made  successively  whenever the record
date for such distribution is fixed and shall become effective immediately after
such record date.

            (d)  Whenever  the  Exercise  Price  payable  upon  exercise of each
Warrant is adjusted pursuant to paragraphs (a), (b) or (c) of this Section 3.01,
the adjustment  shall be effective upon the record date as to paragraphs (a) and
(c) or the issue date as to paragraph (b) giving rise to the  adjustment and the
Warrant Shares shall  simultaneously  be adjusted by  multiplying  the number of
Warrant Shares initially  issuable upon exercise of each Warrant by the Exercise
Price in effect on the date  thereof and dividing the product so obtained by the
Exercise Price, as adjusted.

            (e) For the purpose of any computation  under this Section 3.01, the
current market price per share of Common Stock at any date shall be deemed to be
the  average  of the  daily  closing  price  for 30  consecutive  Business  Days
commencing  45 Business  Days before such date.  The closing  price for each day
shall be the last sale  price or, in case no such  reported  sales take place on
such day, the average of the last reported bid and asked prices  regular way, in
either case on the principal  national  securities  exchange on which the Common
Stock is admitted to trading or listed,  or if not listed or admitted to trading
on such exchange, the representative closing bid price as reported by Nasdaq (or
any stock quotation system on which the Company's Common Stock is then primarily
traded), or if not so available,  the fair market price as determined by a party
mutually agreed to by the Company and the Warrantholders.

            (f) No adjustments  in the Exercise  Price shall be required  unless
such  adjustment  would  require an  increase or decrease of at least three (3%)
percent in such price;  provided,  however, that any adjustments which by reason
of this  paragraph (f) are not required to be made shall be carried  forward and
taken into account in any subsequent  adjustment.  All  calculations  under this
Section 3.01 shall be made to the nearest  cent or to the nearest  one-hundredth
of a share, as the case may be. Notwithstanding anything in this Section 3.01 to
the  contrary,  the  Exercise  Price  shall not be reduced to less than the then
existing  par  value of the  Common  Stock as a result  of any  adjustment  made
hereunder.

            (g) In the  event  that at any time,  as a result of any  adjustment
made  pursuant  to  paragraph  (a)  of  this  Section  3.01,  the  Warrantholder
thereafter  shall become  entitled to receive any shares of the  Company,  other
than Common Stock, thereafter the number of such other shares so receivable upon
exercise of any Warrant  shall be subject to  adjustment  from time to time in a
manner and on terms as nearly  equivalent as practicable to the provisions  with
respect to the Common Stock  contained in paragraphs (a) to (f),  inclusive,  of
this Section 3.01.

            SECTION 3.02:  NOTICE OF ADJUSTMENT.  Whenever the number of Warrant
Shares or the Exercise Price is adjusted as herein  provided,  the Company shall
prepare and deliver to the Warrantholder a certificate  signed by its President,
any Vice President, Treasurer or Secretary, setting forth the adjusted number of
shares  purchasable  upon the exercise of this Warrant and the Exercise Price of
such shares after such adjustment,  setting forth a brief statement of the facts
requiring such adjustment and setting forth the computation by which  adjustment
was made.

            SECTION 3.03: NO ADJUSTMENTS.  Except as provided in Section 3.01 of
this  Agreement,  no adjustment in respect of any cash  dividends  shall be made
during  the  term of  this  Warrant  or  upon  the  exercise  of  this  Warrant.
Notwithstanding  anything to the contrary in Section 3.01 of this Agreement,  no
adjustment shall be made with respect to (i) options granted under the Company's
stock  option plans or  otherwise  to  employees  for services or (ii)  warrants
outstanding on August 1, 1997.


                                        6

<PAGE>



            SECTION 3.04:  FORM OF WARRANT AFTER  ADJUSTMENTS.  The form of this
Warrant need not be changed  because of any adjustments in the Exercise Price or
the number or kind of the Warrant Shares, and Warrants theretofore or thereafter
issued may  continue  to express the same price and number and kind of shares as
are stated in this Warrant, as initially issued.

            SECTION   3.05:   PRESERVATION   OF   PURCHASE   RIGHTS  IN  CERTAIN
TRANSACTIONS.

            (a) In case of any  consolidation of the Company with or a merger of
the Company into another  corporation  or in case of any sale or  conveyance  to
another   corporation  of  the  property  of  the  Company  as  an  entirety  or
substantially  as an  entirety,  upon any such  consolidation,  merger,  sale or
conveyance and the surviving  entity is a publicly traded  company,  the Company
agrees that a  condition  of such  transaction  will be that the Company or such
successor  or  purchasing  corporation,  as the case may be,  shall  assume  the
obligations  of the  Company  hereunder  in  writing.  In the  case of any  such
consolidation,  merger or sale or conveyance,  the Warrantholder  shall have the
right until the  expiration  date upon payment of the  Exercise  Price in effect
immediately  prior to such action,  to receive the kind and amount of shares and
other securities and/or property which it would have owned or have been entitled
to receive after the happening of such consolidation, merger, sale or conveyance
had this Warrant been  exercised  immediately  prior to such action,  subject to
adjustments  which shall be as nearly  equivalent as may be  practicable  to the
adjustments  provided for in this Article  III. The  provisions  of this Section
3.05 shall  similarly  apply to  successive  consolidations,  mergers,  sales or
conveyances.

            (b) In case of any  consolidation of the Company with or a merger of
the Company into another  corporation  or in case of any sale or  conveyance  to
another   corporation  of  the  property  of  the  Company  as  an  entirety  or
substantially  as an  entirety,  upon any such  consolidation,  merger,  sale or
conveyance  and the  surviving  entity is a  non-publicly  traded  company,  the
Company  agrees that a condition  of such  transaction  will be that the Company
shall mail to the  Warrantholder  at the earliest  applicable  time (and, in any
event not less than 20 days before any record date for  determining  the persons
entitled  to receive  the  consideration  payable in such  transaction)  written
notice of such  record  date.  Such  notice  shall also set forth facts as shall
indicate  the effect of such  action (to the extent  such effect may be known at
the date of such notice) on the Exercise Price of and the kind and amount of the
shares of stock and other  securities and property  deliverable upon exercise of
this Warrant.

                                   ARTICLE IV

                            OTHER PROVISIONS RELATING
                           TO RIGHTS OF WARRANTHOLDERS

            SECTION 4.01: NO RIGHTS AS SHAREHOLDERS:  NOTICE TO  WARRANTHOLDERS.
Nothing  contained in this Warrant  shall be  construed as  conferring  upon the
Warrantholder or its transferees the right to vote or to receive dividends or to
consent  or to receive  notice as a  shareholder  in  respect of any  meeting of
shareholders for the election of directors of the Company or of any other matter
or any rights  whatsoever as shareholders  of the Company,  except to the extent
specifically provided for herein.

            SECTION 4.02: LOST, STOLEN MUTILATED OR DESTROYED WARRANTS.  If this
Warrant is lost, stolen,  mutilated or destroyed, the Company may, on such terms
as to indemnity or otherwise as it may in its discretion impose (which shall, in
the case of a mutilated  Warrant,  include the surrender  thereof),  issue a new
Warrant  of like  denomination  and  tenor as,  and in  substitution  for,  this
Warrant.



                                        7

<PAGE>



            SECTION 4.03:  RESERVATION OF SHARES.

            (a) The  Company  covenants  and  agrees  that at all times it shall
reserve  and keep  available  for the  exercise of this  Warrant  such number of
authorized  shares of Common Stock as are  sufficient  to permit the exercise in
full of this Warrant.

            (b)  Prior to the  issuance  of any  shares  of  Common  Stock  upon
exercise of this  Warrant,  the Company shall use its best efforts to secure the
listing of such shares of Common Stock upon the securities exchange or automated
quotation system, if any, upon which shares of Common Stock are then listed.

            (c) The Company  covenants that all shares of Common Stock issued on
exercise of this Warrant will be validly issued, fully paid,  non-assessable and
free of preemptive rights.

            SECTION 4.04: NO FRACTIONAL SHARES. Anything contained herein to the
contrary  notwithstanding,  the  Company  shall  not be  required  to issue  any
fraction of a share in connection with the exercise of this Warrant,  and in any
case where the  Warrantholder  would,  except for the provisions of this Section
4.04,  be  entitled  under the terms of this  Warrant to receive a fraction of a
share upon exercise of this Warrant and receipt of the Exercise Price, issue the
larger number of whole shares  purchasable  upon  exercise of this Warrant.  The
Company shall not be required to make any cash or other adjustment in respect of
such fraction of a share to which the Warrantholder would otherwise be entitled.


                                    ARTICLE V

                           TREATMENT OF WARRANTHOLDER

            Prior  to due  presentment  for  registration  or  transfer  of this
Warrant,  the Company may deem and treat the Warrantholder as the absolute owner
of this Warrant  (notwithstanding  any  notation of  ownership or other  writing
hereon) for the purpose of any exercise hereof and for all other purposes of the
Company shall not be affected by any notice to the contrary.

                                   ARTICLE VI

                              SPLIT-UP, COMBINATION
                        EXCHANGE AND TRANSFER OF WARRANTS

            SECTION  6.01:  SPLIT-UP,  COMBINATION,  EXCHANGE  AND  TRANSFER  OF
WARRANTS.  Subject to and limited by the provisions of Section 6.02 hereof, this
Warrant may be split up,  combined or exchanged for another  Warrant or Warrants
containing the same terms to purchase a like aggregate number of Warrant Shares.
If the Warrantholder  desires to split up, combine or exchange this Warrant,  it
shall make such request in writing  delivered to the Company and shall surrender
to the Company this Warrant and any other  Warrants to be so split up,  combined
or exchanged.  Upon any such surrender for a split-up,  combination or exchange,
the Company shall execute and deliver to the person  entitled  thereto a Warrant
or  Warrants,  as the case may be, as so  requested.  The  Company  shall not be
required to effect any split-up,  combination  or exchange  which will result in
the issuance of a Warrant  entitling the Warrantholder to purchase upon exercise
a fraction of a share of Common Stock or a fractional  Warrant.  The Company may
require  such  Warrantholder  to  pay a sum  sufficient  to  cover  any  tax  or
governmental  charge  that may be  imposed  in  connection  with  any  split-up,
combination or exchange of Warrants.


                                        8

<PAGE>



            SECTION 6.02:  RESTRICTIONS  ON TRANSFER.  This Warrant may be sold,
hypothecated   exercised,   assigned  or  transferred  (a  "Transfer")  only  in
accordance  with and subject to the  provisions  of the  Securities  Act and the
rules and regulations  promulgated  thereunder.  At the time of a Transfer,  the
Company  may  require  the   Warrantholder  and  its  transferee  to  make  such
representations,  and may place such legends on certificates  representing  this
Warrant,  as may be reasonably required in the opinion of counsel to the Company
to permit such a Transfer without such registration.


                                   ARTICLE VII

                  REGISTRATION UNDER THE SECURITIES ACT OF 1933

            SECTION 7.01:  PIGGYBACK REGISTRATION.

            (a) RIGHT TO INCLUDE REGISTRABLE SECURITIES. If at any time prior to
the Expiration Date the Company proposes to register any class of debt or equity
security or any Common Stock Equivalent under the Securities Act on any form for
the  registration  of  securities  under  such Act,  whether  or not for its own
account  (other than a  registration  form relating to (i) a  registration  of a
stock  option,  stock  purchase or  compensation  or incentive  plan or of stock
issued or issuable  pursuant to any such plan,  or a dividend  investment  plan;
(ii) a  registration  of  securities  proposed  to be  issued  in  exchange  for
securities or assets of, or in connection with a merger or  consolidation  with,
another corporation; or (iii) a registration of securities proposed to be issued
in exchange for other  securities of the Company) in a manner which would permit
registration  of  Registrable  Securities  for  sale  to the  public  under  the
Securities  Act (a "Piggyback  Registration"),  it will at such time give prompt
written notice to all Holders of  Registrable  Securities of its intention to do
so and of such Holders' rights under this Section 7.01. Such rights are referred
to hereinafter as "Piggyback  Registration  Rights". Upon the written request of
any such Holder made within 20 days after the receipt of any such notice  (which
request shall specify the Registrable  Securities  intended to be disposed of by
such Holder and the intended  method of disposition  thereof),  the Company will
include in the  Registration  Statement  the  Registrable  Securities  which the
Company has been so requested to register by the Holders  thereof  provided that
the Company need not include any such  Registrable  Securities  in  Registration
Statements filed after the Expiration Date.

            (b) WITHDRAWAL OF PIGGYBACK  REGISTRATION  BY COMPANY.  If, any time
after giving  written  notice of its  intention to register any  securities in a
Piggyback   Registration  but  prior  to  the  effective  date  of  the  related
Registration Statement filed in connection with such Piggyback Registration, the
Company  shall  determine for any reason not to register  such  securities,  the
Company  will give  written  notice of such  determination  to each  Holder  and
thereupon  shall be  relieved of its  obligation  to  register  any  Registrable
Securities  in connection  with such  Piggyback  Registration.  All best efforts
obligations  of the Company  pursuant to Section 7.02 shall cease if the Company
determines to terminate any registration where Registrable  Securities are being
registered pursuant to this Section 7.01.

            (c) PIGGYBACK  REGISTRATION OF UNDERWRITTEN  PUBLIC OFFERINGS.  If a
Piggyback  Registration  requested  pursuant to this  Section  7.01  involves an
underwritten   offering,   then,  (i)  all  Holders  requesting  to  have  their
Registrable  Securities  included in the Company's  registration must sell their
Registrable  Securities to the underwriters  selected by the Company on the same
terms and conditions as apply to other selling shareholders; and (ii) any Holder
requesting to have its Registrable  Securities included in such registration may
elect  in  writing,  not  later  than  three  (3)  Business  Days  prior  to the
effectiveness  of the  Registration  Statement  filed in  connection  with  such
registration,  not to have its Registrable  Securities so included in connection
with such registration.


                                        9

<PAGE>



            (d) PAYMENT OF REGISTRATION EXPENSES FOR PIGGYBACK REGISTRATION. The
Company will pay all Registration  Expenses in connection with each registration
of Registrable  Securities requested pursuant to a Piggyback  Registration Right
contained in this Section  7.01,  except for the fees and  disbursements  of any
counsel  retained  by  the  Holders  of  the  Registrable  Securities  being  so
registered.

            (e) PRIORITY IN PIGGYBACK REGISTRATION.  If a Piggyback Registration
involves an  underwritten  offering  and the managing  underwriter,  in its sole
judgment,  advises the Company in writing that the number or kind of Registrable
Securities requested to be included in such Piggyback  Registration would have a
material  adverse  effect on the price or  distribution  of any securities to be
offered solely for the account of the Company,  then the Registrable  Securities
to be offered for the accounts of Holders  pursuant to a Piggyback  Registration
Right shall be  eliminated  entirely  or reduced  pro rata as to all  requesting
Holders on the basis of the  relative  number of  Registrable  Securities  to be
included  in  such  offering  to  the  amount   recommended   by  such  managing
underwriter;  provided,  however,  that no  securities  may be  offered  in such
registration  for the  account  of persons  other than the  Company by virtue of
their also having  "piggyback"  registration  rights,  or otherwise,  unless the
Registrable  Securities  requested  to be included in such  registration  are so
included on a pro rata basis (by  percentage of each class of  securities) as to
such  other  persons  holding  "piggyback"  rights  and the  Holders  requesting
registration.

            (f)  EXPIRATION  OF PIGGYBACK  REGISTRATION  RIGHTS.  The  Piggyback
Registration   Rights  shall   survive  the  exercise  of  the  Warrant  or  the
transactions  or events  pursuant  to which  such  Registrable  Securities  were
issued, but all such rights will terminate in all events on the Expiration Date.
The Holders, as a group, shall be limited to three Piggyback Registrations under
this Section 7.01.

            SECTION 7.02:  DEMAND REGISTRATION.

            (a) REQUEST FOR  REGISTRATION.  Subject to the limitations set forth
below in this Section 7.02,  if a Piggyback  Registration  covering  Registrable
Securities has not been declared effective prior to February 1, 1998, any Holder
or Holders  may from time to time make  written  requests  for the  registration
under  the   Securities   Act  of  their   Registrable   Securities  (a  "Demand
Registration")  provided the number of Warrant  Shares subject to the request is
at least forty (40%) percent of the Warrant  Shares  issuable under this Warrant
and any other  outstanding  Warrants.  The Company shall use its best efforts to
file and cause to be declared  effective  under the  Securities  Act such Demand
Registration.  The  Holders,  as  a  group,  shall  be  limited  to  two  Demand
Registrations  which are  declared  effective  under  the  Securities  Act,  and
thereafter may not make any further written requests for registration under this
Section 7.02.

            (b)  LIMITATIONS  ON DEMAND  REGISTRATION.  The Company shall not be
required  to effect a Demand  Registration  sooner than (i) for a sixty (60) day
period following the effective date of a registration statement pertaining to an
underwritten  Public  Offering  for  the  account  of the  Company;  (ii) if the
Company,  in its reasonable  judgment,  determines that registration at the time
requested by the Holders  would  materially  adversely  affect the Company,  by,
among other things,  requiring  disclosure of, any litigation or transactions at
an inopportune time, in which case the obligation of the Company to register any
Registrable Securities shall be delayed until the reason for such adverse affect
has ceased to exist,  provided  that the Company may apply this  limitation  not
more than once in any period of twelve  (12)  months;  or (iii) if the timing of
the Demand  Registration  is such that a special  audit of the Company  would be
required in connection  with the  preparation  of financial  statements  for the
registration.



                                       10

<PAGE>



            SECTION 7.03: REGISTRATION  PROCEDURES.  If and whenever the Company
is required to use its best efforts to effect or cause the  registration  of any
Registrable Securities under the Securities Act as provided in this Article VII,
the Company will, as expeditiously as practicable:

            (a) notify the selling  Holders of  Registrable  Securities  and the
managing  underwriters,  if any, promptly, and (if requested by any such Person)
confirm  such  advice  in  writing,  (i)  when a  Prospectus  or any  Prospectus
supplement or  post-effective  amendment has been filed,  and, with respect to a
Registration Statement or any post-effective amendment, when the same has become
effective;  (ii) of any request by the SEC for  amendments or  supplements  to a
Registration  Statement or related  Prospectus  or for  additional  information;
(iii) of the issuance by the SEC of any stop order suspending the  effectiveness
of a  Registration  Statement  or the  initiation  of any  proceedings  for that
purpose;  (iv) if at any time the  representations and warranties of the Company
contemplated  by paragraph  (h) below ceases to be true and correct;  (v) of the
receipt by the Company of any notification with respect to the suspension of the
qualification of any of the Registrable  Securities for sale in any jurisdiction
or the initiation or threatening of any proceeding for such purpose, and (vi) of
the  happening of any event that makes any  statement  made in the  Registration
Statement,  the  Prospectus  or any document  incorporated  therein by reference
untrue or which requires the making of any changes in the Registration Statement
or Prospectus  so that they will not contain any untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary to make the statements therein not misleading;

            (b) make every  reasonable  effort to obtain the  withdrawal  of any
order suspending the  effectiveness of a Registration  Statement at the earliest
possible moment;

            (c)  if   reasonably   requested  by  the   managing   underwriters,
immediately  incorporate in a Prospectus supplement or post-effective  amendment
such  information  as the managing  underwriters  believe (on advice of counsel)
should be included  therein as required by applicable  law relating to such sale
of Registrable  Securities,  including,  without  limitation,  information  with
respect to the purchase price being paid for the Registrable  Securities by such
underwriters  and  with  respect  to any  other  terms of the  underwritten  (or
"best-efforts"  underwritten)  offering;  and make all required  filings of such
Prospectus  supplement  or  post-effective  amendment as soon as notified of the
matters to be  incorporated  in such  Prospectus  supplement  or  post-effective
amendment;

            (d) furnish to each selling  Holder of  Registrable  Securities  and
each  managing  underwriter,  without  charge,  at least one signed  copy of the
Registration  Statement  and any  post-effective  amendment  thereto,  including
financial  statements and schedules,  all documents  incorporated therein by all
exhibits (including those incorporated by reference);

            (e) deliver to each selling Holder of Registrable Securities and the
underwriters,  if any,  without  charge,  as many  copies of the  Prospectus  or
Prospectuses  (including  each  preliminary  Prospectus)  and any  amendment  or
supplement thereto as such Persons may reasonably request;  the Company consents
to the use of such Prospectus or any amendment or supplement  thereto by each of
the selling Holders of Registrable  Securities and the underwriters,  if any, in
connection with the offering and sale of the Registrable  Securities  covered by
such Prospectus or any amendment or supplement thereto;

            (f)  prior  to  any  public  offering  of  Registrable   Securities,
cooperate with the selling Holders of Registrable Securities,  the underwriters,
if any, and their  respective  counsel in connection  with the  registration  or
qualification  of such  Registrable  Securities  for  offer  and sale  under the
securities  or Blue Sky laws of such  jurisdictions  within the United States as
any seller or underwriter reasonably requests in writing, use its


                                       11

<PAGE>



reasonable  efforts to keep each such  registration or  qualification  effective
during the period such  Registration  Statement is required to be kept effective
and any and all other  acts or  things  necessary  or  advisable  to enable  the
disposition in such  jurisdictions of the Registrable  Securities covered by the
applicable  Registration  Statement;  PROVIDED  that  the  Company  will  not be
required to qualify generally to do business in any jurisdiction where it is not
then so  qualified  or to take any action  which  would  subject  the Company to
general  service of process in any  jurisdiction  where it is not at the time so
subject  or would  subject  the  principal  stockholders  of the  Company to any
restrictions  on the resale or transfer of their shares of the Company's  Common
Stock;

            (g) cooperate with the selling Holders of Registrable Securities and
the managing  underwriters,  if any, to facilitate  the timely  preparation  and
delivery of certificates  representing Registrable Securities to be sold and not
bearing any restrictive legends; and enable such Registrable Securities to be in
such denominations and registered in such names as the managing underwriters may
request at least two Business Days prior to any sale of  Registrable  Securities
to the underwriters;

            (h) upon the  occurrence  of any  event  contemplated  by  paragraph
(a)(vi) above, promptly prepare a supplement or post-effective  amendment to the
applicable   Registration  Statement  or  related  Prospectus  or  any  document
incorporated  therein by reference or file any other required  document so that,
as thereafter  delivered to the purchasers of the Registrable  Securities  being
sold  thereunder,  such  Prospectus  will not contain an untrue  statement  or a
material  fact or  omit  to  state  any  material  fact  necessary  to make  the
statements therein not misleading;

            (i) with respect to each issue or class of  Registrable  Securities,
use its  best  efforts  to  cause  all  Registrable  Securities  covered  by the
Registration  Statements  to be  listed  on each  securities  exchange  on which
similar  securities  issued by the Company are listed,  if so  requested  by the
Holders of a majority of such Registrable Securities; and

            (j) except as  otherwise  provided  in this  Agreement,  the Company
shall have sole control in connection with the preparation,  filing, withdrawal,
amendment or  supplementing  of each  Registration  Statement,  the selection of
underwriters, and the distribution of any preliminary prospectus included in the
Registration  Statement,  and may include within the coverage thereof additional
shares  of  Common  Stock or other  securities  for its own  account  or for the
account of one or more of its other security holders.

            SECTION 7.04: AGREEMENTS BY SELLING HOLDERS.

            (a) The Company may require each seller of Registrable Securities as
to which any  registration  is being  effected  to furnish to the  Company  such
information  regarding  the  distribution  of such  securities  and  such  other
information as may otherwise be required by the Securities Act to be included in
such  Registration  Statement,  as the Company may from time to time  reasonably
request in writing.

            (b) Each Holder of Registrable  Securities  agrees by acquisition of
such Registrable Securities that, upon receipt of any notice from the Company of
the  happening  of any event of the kind  described  in  Section  7.03(a) or (b)
hereof, such Holder will forthwith  discontinue  disposition of such Registrable
Securities  covered by such  Registration  Statement  or  Prospectus  until such
Holder's  receipt  of the  copies  of the  supplemented  or  amended  Prospectus
contemplated by Section 7.03(h) hereof, or until it is advised in writing by the
Company  that  the use of the  applicable  Prospectus  may be  resumed,  and has
received copies of any additional or supplemental filings which are incorporated
by reference in such Prospectus, and, if so directed by the Company, such holder
will deliver to the Company (at the  Company's  expense) all copies,  other than
permanent


                                       12

<PAGE>



file copies then in such Holder's  possession,  of the Prospectus  covering such
Registrable  Securities  current  at the time of receipt  of such  notice.  Each
Holder of Registrable Securities agrees to notify the Company upon completion of
its distribution of such Registrable Securities.

            (c)  Each  holder  of  Registrable   Securities  whose   Registrable
Securities are covered by a Registration Statement filed pursuant to Article VII
hereof agrees,  if requested by the managing  underwriters  in any  underwritten
offering, not to effect any public sale or distribution of any securities of the
Company  of the  same  class as the  securities  included  in such  Registration
Statement,  including  a sale  pursuant  to rule 144  under the  Securities  Act
(except as part of such  underwritten  registration),  during any period  during
which  the  officers  and  directors  of  the  Company  and  any  other  selling
shareholders included in such Registration Statement are similarly restricted in
the sale or  distribution  of any  securities  of the  Company  pursuant to such
Registration Statement, to the extent timely notified in writing by the managing
underwriters.

            SECTION 7.05: INDEMNIFICATION.

            (a) INDEMNIFICATION BY COMPANY.  The Company agrees to indemnify and
hold  harmless,  to the full  extent  permitted  by the law,  each  Holder,  its
officers,  directors  and agents and each  Person who  controls  such  Holder or
agents  (within the meaning of the Securities  Act) against all losses,  claims,
damages,  liabilities  and  expenses  caused  by any  untrue or  alleged  untrue
statement of a material fact contained in any Registration Statement, Prospectus
or preliminary prospectus or any omission or alleged omission to state therein a
material fact required to be stated  therein or necessary to make the statements
therein  not  misleading,  except  insofar  as the  same  are  contained  in any
information furnished in writing to the Company by such Holder expressly for use
therein;  PROVIDED,  HOWEVER,  that the Company  shall not be liable in any such
case to the  extent  that any such loss,  claim,  damage,  liability  or expense
arises out of or in based upon an untrue  statement or alleged untrue  statement
or omission or alleged  omission made in any preliminary  prospectus if (i) such
Holder failed to send or deliver a copy of the  Prospectus  with or prior to the
delivery of written confirmation of the sale of Registrable  Securities and (ii)
the  Prospectus  would have  corrected  such untrue  statement or omission;  and
provided,  further, that the Company shall not be liable in any such case to the
extent that any such loss claim,  damage,  liability or expense arises out of or
is based upon an untrue  statement  or alleged  untrue  statement or omission or
alleged  omission  in  the  Prospectus,  if  such  untrue  statement  or  untrue
statement,  omission  or  alleged  omission  is  corrected  in an  amendment  or
supplement to the Prospectus and if, having  previously  been furnished by or on
behalf  of  the  Company  with  copies  of  the  Prospectus  as  so  amended  or
supplemented,  such Holder  thereafter fails to deliver or cause to be delivered
such Prospectus as so amended or supplemented, prior to or concurrently with the
sale of a Registrable Security to the person asserting such loss, claim, damage,
liability or expense who purchased such  Registrable  Security from such Holder.
The Company will also indemnify underwriters,  selling brokers, dealer managers,
and similar securities industry professionals  participating in the distribution
their  officers and directors and each person who controls such Persons  (within
the meaning of the  Securities  Act) to the same  extent as provided  above with
respect to the  indemnification  of the Holders of  Registrable  Securities,  if
requested.

            (b)  INDEMNIFICATION  BY  HOLDER  OF  REGISTRABLE   SECURITIES.   In
connection  with any  registration,  each Holder will  furnish to the Company in
writing such information and affidavits as the Company  reasonably  requests for
use in connection  with any  Registration  Statement or Prospectus and agrees to
indemnify, to the same extent as the indemnification  provided by the Company in
Section  7.05(a),  the Company,  its  directors and officers and each Person who
controls the Company  (within the meaning of the  Securities  Act) and any other
selling Holder against all losses,  claims,  damages,  liabilities  and expenses
caused by any untrue  statement of a material fact or any omission of a material
fact  required  to be stated in any  Registration  Statement  or  Prospectus  or
preliminary   prospectus  or  necessary  to  make  the  statements  therein  not
misleading, to the extent, but only to the


                                       13

<PAGE>



extent, that such untrue statement or omission is contained in or based upon any
information  or  affidavit so furnished in writing by such Holder to the Company
specifically for inclusion in such Registration  Statement or Prospectus.  In no
event  shall the  liability  of any  selling  Holder of  Registrable  Securities
hereunder  be  greater  in amount  than the  dollar  amount of the net  proceeds
received by such Holder upon the sale of the Registrable  Securities giving rise
to such  indemnification  obligation.  The Company  shall be entitled to receive
indemnities from  underwriters,  selling brokers,  dealer managers,  and similar
securities industry professionals participating in the distribution, to the same
extent as provided  above with respect to information so furnished in writing by
such Persons  specifically  for  inclusion  in any  prospectus  or  Registration
Statement.

            (c) CONDUCT OF INDEMNIFICATION PROCEDURE. Any party that proposes to
assert the right to be  indemnified  hereunder  will,  promptly after receipt of
notice of commencement of any action,  suit or proceeding  against such party in
respect of which a claim is to be made against an indemnifying  party or parties
under this Section,  notify each such indemnifying  party of the commencement of
such  action,  suit or  proceeding,  enclosing a copy of all papers  served,  No
indemnification provided for hereunder shall be available to any party who shall
fail to give  notice as provided  in this  Section  7.05(c) if the party to whom
notice was not given was unaware of the  proceeding  to which such notice  would
have  related  and was  prejudiced  by the  failure to give such  notice but the
omission  so to  notify  such  indemnifying  party of any such  action,  suit or
proceeding  shall  not  relieve  it from any  liability  that it may have to any
indemnified party for contribution or otherwise than under this Section. In case
any such action,  suit or proceeding  shall be brought  against any  indemnified
party and it shall notify the indemnifying  party of the  commencement  thereof,
the  indemnifying  party shall be entitled to participate in, and, to the extent
that it  shall  wish,  jointly  with  any  other  indemnifying  party  similarly
notified,  to assume the defense  thereof,  with  counsel  satisfactory  to such
indemnified  party,  and  after  notice  from  the  indemnifying  party  to such
indemnified  party of its  election  so to assume the  defense  thereof  and the
approval by the indemnifying  party to such indemnified party of its election so
to assume the defense thereof and the approval by the indemnified  party of such
counsel,  the indemnifying  party shall not be liable to such indemnified  party
for any legal or other  expenses,  except as  provided  below and except for the
reasonable  costs of  investigation  subsequently  incurred by such  indemnified
party in connection with the defense thereof.  The indemnified  party shall have
the right to employ its counsel in any such action, but the fees and expenses of
such counsel  shall be at the expense of such  indemnified  party unless (i) the
employment of counsel by such  indemnified  party has been authorized in writing
by the indemnifying  parties,  (ii) the indemnified  party shall have reasonably
concluded  that there may be a conflict  of interest  between  the  indemnifying
parties and the  indemnified  party in the conduct of the defense of such action
(in which case the  indemnifying  parties shall not have the right to direct the
defense  of such  action  on  behalf  of the  indemnified  party)  or (iii)  the
indemnifying  parties shall not have  employed  counsel to assume the defense of
such action within a reasonable time after notice of the  commencement  thereof,
in each of which cases the fees and expenses of counsel  shall be at the expense
of the indemnifying  parties.  An indemnifying party shall not be liable for any
settlement of any action, suit, proceeding or claim effected without its written
consent.


                                  ARTICLE VIII

                                  OTHER MATTERS

            SECTION  8.01:  EXPENSES OF TRANSFER.  The Company will from time to
time promptly pay,  subject to the  provisions of Section 6.01 and paragraph (d)
of Section  2.02,  all taxes and charges that may be imposed upon the Company in
respect to the issuance or delivery of Warrant  Shares upon the exercise of this
Warrant by the Warrantholder.



                                       14

<PAGE>



            SECTION  8.02:   SUCCESSORS  AND  ASSIGNS.  All  the  covenants  and
provisions  of this Warrant by or for the benefit of the Company  shall bind and
inure to the benefit of its successors and assigns hereunder.

            SECTION  8.03:  AMENDMENTS  AND  WAIVERS.  The  provisions  of  this
Warrant, including the provisions of this sentence, may not be amended, modified
or supplemented, and waiver or consents to departures from the provisions hereof
may not be given unless the Company has obtained the written  consent of holders
of at least a majority of the  outstanding  Warrants.  Holders shall be bound by
any consent authorized by this Section whether or not certificates  representing
such Warrants have been marked to indicate such consent.

            SECTION  8.04:  COUNTERPARTS.  This  Warrant  may be executed in any
number of counterparts and by the parties hereto in separate counterparts,  each
of which so executed  shall be deemed to be an  original  and all of which taken
together shall constitute one and the same agreement.

            SECTION 8.05:  GOVERNING  LAW. This Warrant shall be governed by and
construed in accordance with the laws of the State of New York.

            SECTION 8.06: SEVERABILITY. In the event that any one or more of the
provisions contained herein, or the application thereof in any circumstances, is
held   invalid,   illegal  or   unenforceable,   the   validity,   legality  and
enforceability  of  any  such  provisions  in  every  other  respect  and of the
remaining provisions contained herein shall not be affected or impaired thereby.

            SECTION 8.07: INTEGRATION/ENTIRE AGREEMENT. This Warrant is intended
by the parties as a final  expression  of their  agreement  and intended to be a
complete and  exclusive  statement of the  agreement  and  understanding  of the
parties hereto in respect of the subject matter contained  herein.  This Warrant
supersedes  all prior  agreements  and  understandings  between the parties with
respect to such subject matter.

            SECTION 8.08: NOTICES.  Notice or demand pursuant to this Warrant to
be given or made by the Warrantholder to or on the Company shall be sufficiently
given or made if sent by first class mail, postage prepaid, to the Warrantholder
or the Holder of  Registrable  Securities  at its last known address as it shall
appear on the books of the Company, and to the Company at c/o First South Africa
Management Corp., 2665 South Bayshore,  Suite 702, Coconut Grove, Florida 33133,
or to such other address as may be duly given to such Holder.

            SECTION  8.09:  HEADINGS.   The  Article  headings  herein  are  for
convenience  only and are not part of this  Warrant  and  shall not  affect  the
interpretation thereof.

            IN WITNESS  WHEREOF,  this  Warrant  has been duly  executed  by the
Company under its corporate seal as of the 1st day of August, 1997.

                                              FIRST SOUTH AFRICA CORP., LTD.


                                              By:_________________________
                                                 Name:  Clive Kabatznik
                                                 Title:     President
(Corporate Seal)



                                       15

<PAGE>



                                   ASSIGNMENT

(To be executed only upon assignment of Warrant Certificate)

For value  received,  _____________________________  hereby  sells,  assigns and
transfers unto  ______________________________  the within Warrant  Certificate,
together with all right, title and interest therein, and does hereby irrevocably
constitute and appoint ______________________ attorney, to transfer said Warrant
Certificate  on the books of FIRST SOUTH AFRICA CORP.,  LTD. with respect to the
number of  Warrants  set forth  below,  with full power of  substitution  in the
premises:

            Name(s) of
            ASSIGNEE(S)                ADDRESS                   NO. OF WARRANTS
            -----------                -------                   ---------------





And if said number of Warrants shall not be all the Warrants  represented by the
Warrant  Certificate,  a new Warrant  Certificate is to be issued in the name of
said undersigned for the balance  remaining of the Warrants  represented by said
Warrant Certificate.


The  Assignor  agrees on behalf of himself and his assignee  that the  requested
assignment  shall be in  accordance  with Section 6.02 of the Warrant  Agreement
pursuant to which the Warrant Certificate was issued.



Dated: ______________ ___, 19__.



                                           -----------------------------------
                                           Note: The above signature should
                                           correspond exactly with the
                                           name on the face of this
                                           Warrant Certificate.




<PAGE>



                                  EXERCISE FORM
                    (To be executed upon exercise of Warrant)


FIRST SOUTH AFRICA CORP., LTD.


            The undersigned  hereby  irrevocably elects to exercise the right of
purchase  represented  by the within  Warrant  Certificate  for, and to purchase
thereunder,  _________  shares of Common Stock,  as provided for therein,  at an
aggregate exercise price of $_____, and tenders herewith payment of the purchase
price in full in the form of (i) a wire  transfer,  a certified or bank draft in
the amount of $_______,  and/or (ii) _____ shares of Common Stock of FIRST SOUTH
AFRICA  CORP.,  LTD.  having a fair market  value of $_____  and/or  (iii) _____
shares as  determined  by the formula  set forth in Section  2.02 of the Warrant
Certificate.

            Please issue a certificate or certificates for such Common Shares in
the name of

                                 Name__________________________
                                        (Please Print)

                                     --------------------------
                                                           Address
                                     --------------------------

                                     --------------------------
                                               Tax Identification No.


                                 Signature______________________
                                 Note:The above signature should correspond
                                      exactly with the name on the first
                                      page of this Warrant Certificate.
Dated: _______________ ___, 19__.


            And if said number of shares shall not be all the shares purchasable
under the within Warrant Certificate,  a new Warrant Certificate is to be issued
in the name of the undersigned for the balance  remaining of the number of whole
shares purchasable thereunder.







                            FIRST SOUTH AFRICA CORP.


                             STOCK OPTION AGREEMENT


            THIS AGREEMENT is made this 17th day of January, 1997 by and between
First South Africa  Corp.,  Ltd.,  a Bermuda  corporation  ("Corporation"),  and
Barretto Pacific Corporation, a Nevada corporation ("Option Holder").

            1. GRANT OF OPTION. The Corporation has granted to the option Holder
an option to purchase  25,000  shares of its common  stock (the  "Stock") at the
purchase price of $3.75 in the manner and subject to the conditions  hereinafter
provided.  The  Corporation  will undertake to register such shares  immediately
upon  execution of this  agreement.  Subject to the provisions of section 4, the
option will expire 180 days after the shares are registered.

            Consulting agreement with Barretto Pacific Corporation dated January
17, 1997.

A copy of the  plan as  described  above is  attached  herewith.  To the  extent
applicable,  the  provisions  of the  plan  shall  be  deemed  as  part  of this
Agreement.

            2. TIME OF EXERCISE  OPTION.  Subject to the provisions of Section 4
regarding termination of the option, the options granted may be exercised at any
time after the date indicated:

                     DATE                      SHARES WHICH MAY BE EXERCISED

               January 17, 1997                           25,000

            3. METHOD OF  EXERCISE.  The option  shall be  exercised  by written
notice  directed  to the  CEO,  or  other  senior  officer  of the  Corporation,
accompanied by a check in payment of the option price for a fraction or in whole
for the number of shares  specified,  up to 25,000  shares.  The transfer  agent
shall  make  immediate  delivery  of such  shares,  provided  that if any law or
regulation  requires  the  Corporation  to take any action  with  respect to the
shares  specified in such notice before the issuance  thereof,  then the date of
delivery of such shares shall be extended for the period  necessary to take such
action. The price of an exercised option, or portion thereof, may be paid:

            a.          In the form of cashiers  check,  money order,  brokerage
draft made payable to the Corporation; or

            b.          bank wire transfer

            4.  TERMINATION OF OPTION.  Except as herein otherwise  stated,  the
option  to the  extent  not  previously  exercised,  shall  terminate  upon  the
expiration of the option as provided in Section 1. In the event that the Company
cancels its agreement with you pursuant to the terms of its consulting agreement
with you,  any shares  that you are due prior to  termination  will be valid and
available for exercise.

            5. RECLASSIFICATION,  CONSOLIDATION OR MERGER. If the Corporation is
reorganized  or  consolidated  or merged with  another  corporation,  the Option
Holder shall be entitled to receive options covering shares of such reorganized,
consolidated or merged company in the same portion,  at an equivalent price, and
subject to the same



<PAGE>



conditions as the options granted  pursuant to this  Agreement.  For purposes of
the preceding  sentence,  the excess of the  aggregate  Fair Market Value of the
shares  subject to the option  over the  aggregate  option  price of such shares
immediately after the reorganization,  consolidation or merger shall not be more
than the option  price of such shares  immediately  before such  reorganization,
consolidation  or  merger,  and the new option or  assumption  of the old option
shall not give the Option  Holder  additional  benefits  which were not provided
under the old  option,  or deprive  the  Option  Holder of  benefits  which were
available under the old option.

            6. BINDING EFFECT.  This agreement shall inure to the benefit of and
be binding  upon the  parties  hereto  and their  respective  heirs,  executors,
administrators, successors and assigns.

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed on the day and year first above written.


                                               First South Africa Corp., Ltd.


/S/                                            By /S/ CLIVE KABATZNIK
- --------------------------                        -----------------------------
Witness                                           Clive Kabatznik
                                                  Chief Executive Officer


/S/                                            By /S/ LANDON BARRETTO
- --------------------------                        -----------------------------
Witness                                           Landon Barretto
                                                  Barretto Pacific Corporation



                                        2




                             CONYERS DILL & PEARMAN
                             Barristers & Attorneys
   Clarendon House, 2 Church Street, P.O. Box HM 666, Hamilton HM CX, Bermuda
     Telephone: (441) 295 1422 Facsimile: (441) 292-4720 E-Mail: [email protected]

                                  [Letterhead]



5 August 1997

First South Africa Corp., Ltd.
Clarendon House
Church Street
Hamilton HM CX

Dear Sirs:

We have acted as special legal counsel to First South Africa Corp.,  Ltd.,  (the
"Company") in  connection  with its filing of a  registration  statement on Form
S-1, (the "Registration  Statement")  covering (i) 10,000 9% Senior Subordinated
Convertible  Debentures due June 15, 2004,  (the  "Debentures"),  (ii) 1,666,667
shares of Common Stock,  par value $0.01 per share ("Common  Stock")  underlying
the  conversation  of the  Debentures,  (iii)  135,000  shares of  Common  Stock
underlying the exercise of a certain warrant to be issued to the placement agent
with  respect  to the  private  placement  of  the  Debentures  (the  "Placement
Warrant")  and (iv) 25,000  shares of Common  Stock  underlying  the exercise of
certain  Stock  Purchase  Options  (the  "Options"),  all as  more  particularly
described in the Registration Statement.

As such counsel,  we have examined  originals,  or copies certified or otherwise
identified to our satisfaction,  of the Memorandum of Association and By-Laws of
the Company as well as resolutions of the Company's Board of Directors.  We have
also  examined  originals,  or copies  certified  to our  satisfaction,  of such
corporate  records  of  the  Company  and  other  instruments,  certificates  of
appropriate public officials and certificates of officers and representatives of
the Company and other  documents as we have deemed  necessary as a basis for the
opinions  hereinafter  expressed.  In  such  examination,  we have  assumed  the
authenticity of all documents submitted to us as originals,  the conformity with
the originals of all documents submitted to us as copies, the genuineness of all
signatures and the legal capacity of natural persons.

On the basis of the foregoing, we are of the opinion that:

(i)         the Debentures have been duly authorized and constitute legal, valid
            and binding obligations of the Company;

(ii)        the  shares  of  Common  Stock  issuable  upon the  exercise  of the
            Debentures,  the  Placement  Warrant  and  the  Options  will,  upon
            issuance and payment in accordance with the terms of the Debentures,
            the  Placement  Warrant  and the  Options  respectively,  be validly
            issued, fully paid and non-assessable.

We are  members of the bar of Bermuda and we have made no  investigation  of and
express  no  opinion  in  relation  to the laws of any  jurisdiction  other than
Bermuda.  This opinion is to be governed by and construed in accordance with the
laws of Bermuda  and is limited to and is given on the basis of the  current law
and practice in Bermuda.



<PAGE>


Page 2
5 August 1997
First South Africa Corp., Ltd.

We  consent to the  filing of this  opinion  as an  exhibit to the  Registration
Statement.  We also consent to the reference made to us under the caption "Legal
Matters" in the prospectus contained in the Registration Statement.

Yours faithfully
/s/ Conyers Dill & Pearman
CONYERS DILL & PEARMAN



                                  


                         CONSENT OF INDEPENDENT AUDITORS




We hereby  consent to the reference to our firm under the caption  "Experts" and
to the use of our report dated September 27, 1996, in the Registration Statement
on Form S-1 of First South Africa Corp.,  Ltd. (the  "Company")  and the related
Prospectus  contained  therein  with  respect  to the  registration  of  certain
debentures  and  shares of Common  Stock  underlying  such  debentures,  certain
placement warrants and purchase options of the Company.


/s/ Price Waterhouse



PRICE WATERHOUSE
SANDTON, SOUTH AFRICA


August 12, 1997




                                  


                       PARKER CHAPIN FLATTAU & KLIMPL, LLP
                                  [LETTERHEAD]





                                 August 11, 1997



First South Africa Corp., Ltd.
Clarendon House
Church Street
Hamilton HM C11, BERMUDA

            Re:         FIRST SOUTH AFRICA CORP., LTD. - REGISTRATION  STATEMENT
                        ON FORM S-1

Gentlemen:

            We hereby  consent  to the  reference  made to us under the  caption
"Legal  Matters"  in  the  prospectus  constituting  part  of  the  Registration
Statement on Form S-1 of First South Africa  Corp.,  Ltd. (the  "Company")  with
respect to the  registration  of certain  Debentures  and shares of Common Stock
underlying such Debentures,  certain Placement  Warrants and Purchase Options of
the Company.



Very truly yours,


  /S/ PARKER CHAPIN FLATTAU & KLIMPL, LLP
Parker Chapin Flattau & Klimpl, LLP






                                  

                              WEBBER WENTZEL BOWENS
                        Attorneys Notaries & Conveyancers
                                Trade Mark Agents
                           60 Main Street Johannesburg
                        P.O. Box 61771 Marshalltown 2107
                                  South Africa
                              Phone (011) 240 6000

                                  [Letterhead]


                                 August 13, 1997

First South Africa Corp. Ltd.
Clarendon House
Church Street
Hamilton HM II
Bermuda

                        Re:         Our Reference
                                    Mr. J.M. Bellew
                                    M587057 - F93

Dear Sirs:

First South Africa Corp., Ltd. - Registration Statement on Form S-1

We hereby consent to the reference made to us under the caption "Legal  Matters"
in the prospectus  constituting part of to the above  Registration  Statement on
form S-1 of First South Africa Corp.,  Ltd. (the  "Company") with respect to the
registration  of certain  debentures and shares of Common Stock  underlying such
debentures, certain Placement Warrants and Purchase Options of the Company.

Yours faithfully
/s/ J. Bellew
WEBBER WENTZEL BOWENS




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission