FIRST SOUTH AFRICA CORP LTD
S-1/A, 1997-12-08
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: PRUDENT BEAR FUNDS INC, 24F-2NT, 1997-12-08
Next: DAKOTA GROWERS PASTA CO, 10-Q, 1997-12-08




   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 8, 1997

                                                      REGISTRATION NO. 333-33561
================================================================================
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

   
                                 AMENDMENT NO. 1
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
    

                         FIRST SOUTH AFRICA CORP., LTD.
             (Exact name of registrant as specified in its charter)


            BERMUDA                    3599                    Not Applicable
(State or other jurisdiction     (Primary Standard            (I.R.S. Employer
   of incorporation or             Industrial                Identification No.)
      organization)             Classification Code  
                                     Number)

             CLARENDON HOUSE, CHURCH STREET, HAMILTON HM CX, BERMUDA
                                 (441) 295-1422
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

                            ------------------------

                           CLIVE KABATZNIK, PRESIDENT
                       FIRST SOUTH AFRICA MANAGEMENT CORP.
                         2665 SOUTH BAYSHORE, SUITE 702
                          COCONUT GROVE, FLORIDA 33133
                                 (305) 857-5009

            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                            ------------------------
                                   COPIES TO:
                             HENRY I. ROTHMAN, ESQ.
                       Parker Chapin Flattau & Klimpl, LLP
                           1211 Avenue of the Americas
                            New York, New York 10036
                               Tel: (212) 704-6000
                               Fax: (212) 704-6288
                            ------------------------
 
    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as
      practicable after the effective date of this Registration Statement.
                                                                    
 If any of the securities being registered on this Form are to be offered on a
  delayed or continuous basis pursuant to Rule 415 under the Securities Act of
                       1933, check the following box. |X|
                                                                    
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
   the Securities Act registration statement number of the earlier effective
               registration statement for the same offering. |_|

 If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
    the Securities Act, check the following box and list the Securities Act
 registration statement number of the earlier effective registration statement
                           for the same offering.|_|

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
                      please check the following box. |_|

                            ------------------------
<TABLE>
<CAPTION>

                                          CALCULATION OF REGISTRATION FEE
============================================================================================================
                                PROPOSED MAXIMUM    PROPOSED MAXIMUM
  TITLE OF EACH CLASS OF           AMOUNT TO         OFFERING PRICE         AGGREGATE          AMOUNT OF
SECURITIES TO BE REGISTERED     BE REGISTERED(1)       PER SHARE(2)      OFFERING PRICE    REGISTRATION FEE
- - ------------------------------------------------------------------------------------------------------------
<S>                                <C>                  <C>               <C>                  <C>      
   
9% Senior Subordinated 
Convertible Debentures 
due June 15, 2004
(Debentures)                       10,000               $1,000.00         $10,000,000          $3,030.30
- - ------------------------------------------------------------------------------------------------------------
Common Stock, $.01 par 
value per share
("Common Stock")(3)             1,666,667                   $6.00         $10,000,002          $3,030.30
- - ------------------------------------------------------------------------------------------------------------
Common Stock(4)                   135,000                   $6.00         $   810,000          $  245.46
- - ------------------------------------------------------------------------------------------------------------
Common Stock(5)                    25,000                   $3.75         $    93,750          $   28.41
- - ------------------------------------------------------------------------------------------------------------
Total                                                                     $20,903,752          $6,337.47(6)
============================================================================================================
</TABLE>
    

(1)  Pursuant  to Rule 416,  there are also  being  registered  such  additional
     shares of Common  Stock as may become  issuable  pursuant to  anti-dilution
     provisions of the Company's 9% Senior Subordinated  Convertible Debentures,
     Placement Warrants and Purchase Options (as defined herein).
(2)  Estimated  solely for the  purposes of  calculating  the  registration  fee
     pursuant to Rule 457.
(3)  Issuable upon conversion of the Debentures.
(4)  Issuable upon exercise of the Placement Warrants.
(5)  Issuable upon exercise of the Purchase Options.
   
(6)  Previously paid upon filing of the Registration Statement.
    
     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

================================================================================


<PAGE>
- - --------------------------------------------------------------------------------
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
- - --------------------------------------------------------------------------------


   
                  SUBJECT TO COMPLETION, DATED DECEMBER 8, 1997
    
PROSPECTUS
- - ----------

                         FIRST SOUTH AFRICA CORP., LTD.

   
              10,000 9% SENIOR SUBORDINATED CONVERTIBLE DEBENTURES
                        1,666,667 SHARES OF COMMON STOCK
                  (UNDERLYING THE CONVERSION OF OUTSTANDING 9%
                  SENIOR SUBORDINATED CONVERTIBLE DEBENTURES)
                         135,000 SHARES OF COMMON STOCK
     (UNDERLYING THE CONVERSION OF A CERTAIN OUTSTANDING PLACEMENT WARRANT)
                          25,000 SHARES OF COMMON STOCK
         (UNDERLYING THE EXERCISE OF CERTAIN OUTSTANDING STOCK OPTIONS)

         This Prospectus  relates to the following  securities which may be sold
by certain securityholders (the "Selling Securityholders") of First South Africa
Corp.,  Ltd.,  a  Bermuda  corporation  (the  "Company"):  (i)  10,000 9% Senior
Subordinated Convertible Debentures due June 15, 2004 issued by the Company in a
private  placement  which was  consummated  upon a number of  separate  closings
during  April 1997 to August  1997 (the  "Private  Placement"),  (ii)  1,666,667
shares  of  Common  Stock  of the  Company,  $.01  par  value  ("Common  Stock")
underlying  the  conversion of the  Debentures;  (iii) 135,000  shares of Common
Stock underlying the exercise of a certain warrant issued to the placement agent
with respect to the Private  Placement (the "Placement  Warrant")  entitling the
holder  thereof to purchase  135,000 shares of Common Stock at an exercise price
of $6.00 per  share,  subject  to  adjustment,  at any time  during the ten year
period ending July 31, 2007, and (iv) certain stock purchase options, granted to
a third party in exchange  for certain  services  rendered  for the Company (the
"Purchase  Options")  entitling the holder thereof to purchase  25,000 shares of
Common  Stock at an exercise  price of $3.75 per share,  subject to  adjustment.
Each Debenture was sold at an offering  price of $1,000 and is convertible  into
shares of Common  Stock at any time at a  conversion  price of $6.00 per  share,
subject to adjustment. See "Description of Securities - Debentures".

         Prior  to this  offering,  there  has  been no  public  market  for the
Debentures  and  there  can be no  assurance  that any  trading  market  for the
Debentures  will  develop or be  sustained.  The  Common  Stock is listed on the
Nasdaq SmallCap Market  ("Nasdaq")  under the symbol FSACF. The Company does not
intend to apply for listing of the Debentures on Nasdaq.  The  conversion  price
and other terms of the  Debentures  and  Placement  Warrant were  determined  by
negotiation  between  the  Company  and  Value  Investing  Partners,  Inc.  (the
"Placement  Agent") pursuant to which it was agreed that the conversion price of
the Debentures and Placement Warrant would equal 120% of the average closing bid
price of the  Company's  Common  Stock on the NASDAQ for the sixty  trading days
immediately preceding the initial closing of the Private Placement, but not less
than $4.00 nor more than $6.00 per share of Common Stock.  The exercise price of
the Purchase  Options was  arbitrarily  determined  by  negotiation  between the
Company and Barretto  Pacific  Corporation  and was not related to the Company's
asset value, net worth,  financial  condition or other  established  criteria of
value. On December 4, 1997, the closing sales price for Common Stock was $7.563.
    

         The  securities   offered  by  the  Selling   Securityholders  by  this
Prospectus  may be sold from time to time by the Selling  Securityholders  or by
their  transferees.  The  distribution  of the  Debentures  and the Common Stock
offered  hereby by the  Selling  Securityholders  may be effected in one or more
transactions  that may  take  place on the  over-the-counter  market,  including
ordinary brokers'  transactions,  privately  negotiated  transactions or through
sales to one or more dealers for resale of such  securities  as  principals,  at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing  market  prices  or at  negotiated  prices.  Usual and  customary  or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders.

         The  Selling  Securityholders,  and  intermediaries  through  whom such
securities  are sold , may be deemed  underwriters  within  the  meaning  of the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
securities  offered,  and any profits  realized or  commissions  received may be
deemed underwriting compensation.

   
         The  Company  will not  receive  any of the  proceeds  from the sale of
securities by the Selling  Securityholders.  In the event the Placement  Warrant
and Purchase  Options are exercised,  the Company will receive gross proceeds of
$810,000 and $93,750,  respectively.  See "Selling Securityholders" and "Plan of
Distribution."

THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.  SEE "RISK FACTORS"
BEGINNING ON PAGE 8.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE .

                THE DATE OF THIS PROSPECTUS IS ____________, 1997


<PAGE>


                               PROSPECTUS SUMMARY

   
         The following summary is qualified in its entirety by reference to, and
should be read in conjunction with, the more detailed  information and financial
statements (including the notes thereto) appearing elsewhere in this Prospectus.
Unless  otherwise  indicated,  the  information in this Prospectus does not give
effect  to (i) the  conversion  of the  Debentures,  (ii)  the  exercise  of the
Placement  Warrant and Purchase  Options,  (iii) the exercise of the outstanding
Redeemable   Class  A  Warrants  and  Class  B  Warrants  of  the  Company  (the
"Warrants"), (iv) the exercise of the Unit Purchase Options issued in connection
with the Company's  Initial Public Offering in January 1996, (v) the exercise of
the options to purchase  shares of Common Stock  reserved for issuance under the
Company's  Stock Option Plan,  (vi) 500,000  shares of Common Stock reserved for
issuance upon exercise of certain  additional stock options granted by the Board
of Directors of the Company,  and (vii) the  conversion of the  Increasing  Rate
Senior Subordinated Convertible Debentures due October 31, 2001 (the "Increasing
Rate Debentures").  See "Description of Securities." Unless otherwise indicated,
references  in this  Prospectus  to "Rand" or "R" are to South  African Rand. On
December 1 ,1997, the market average exchange rate was  approximately  4.85 Rand
per U.S.  dollar.  See "Risk  Factors - Risks  Relating to  Operations  in South
Africa,  Currency  Considerations."  Unless  otherwise  indicated,  U.S.  dollar
equivalent  information  in South  African  Rand  for a  period  is based on the
average of the daily exchange rates for the days in the period,  and U.S. dollar
information  for  South  African  Rand as of a  specified  date is  based on the
exchange rate for that date unless otherwise indicated.  Certain numbers in this
Prospectus have been rounded.
    

                                   THE COMPANY

   
         First South  Africa  Corp.,  Ltd.,  (the  "Company")  was  organized to
acquire, own and operate seasoned,  closely-held  companies in South Africa with
annual sales in the range of  approximately  $5 to $50 million.  The Company has
acquired through its wholly-owned subsidiary, First South African Holdings (Pty)
Ltd. ("FSAH"), twelve businesses based in South Africa ("the Acquisitions") that
are as a group engaged in the following industry segments:
    

         1.       High quality plastic packaging machinery.
         2.       Metal washers used in the fastener industry.
         3.       Air conditioning and refrigeration machinery components.
         4.       Processed foods.

   
         Upon  completion of its initial  public  offering in January 1996,  the
Company  acquired  Starpak  (Pty) Limited  ("Starpak"),  which is engaged in the
manufacture of high quality plastic  packaging  machinery;  L.S.  Pressing (Pty)
Limited ("L.S.  Pressings"),  which is engaged in the manufacture of washers for
use in the fastener industry; and Europair Africa (Pty) Ltd. ("Europair"), which
is engaged in the manufacture and supply of air conditioning  products. In April
1996,  L.S.  Pressings  acquired  the  assets  and  business  of  Paper  & Metal
Industries,  a small  manufacturer  of  rough  washers  for use in the  fastener
industry.  In April 1996, Europair acquired the assets and business of Universal
Refrigeration,  an agent and supplier of refrigeration  products.  In June 1996,
FSAH acquired Piemans Pantry (Pty) Limited  ("Piemans  Pantry"),  a manufacturer
and  distributor  of high  quality meat pies.  In October  1996,  FSAH  acquired
Astoria Bakery  ("Astoria  Bakery") and Astoria Bakery Lesotho  Proprietary Ltd.
("Astoria Bakery  Lesotho"),  manufacturers and distributors of speciality baked
breads and  confectionary  products.  In November 1996, the Company acquired the
assets of Alfapak (Pty) Ltd.  ("Alfapak"),  a  manufacturer  of plastic film and
printed  plastic  bags.  In  November  1996,  Europair  acquired  the assets and
business of First Strut (Pty) Ltd. ("First Strut"), a
    

                                        2

<PAGE>



   
manufacturer  of electrical  trunking  conduits.  In January 1997, FSAH acquired
Seemann's Meat Products (Pty) Ltd. ("Seemanns"),  a manufacturer and distributor
of a wide range of processed meat products.  In March 1997, the Company acquired
Pakmatic Company (Pty),  Ltd., a distributor of automatic  process and packaging
machinery.  In April 1997,  FSAH  acquired the business and assets of Gull Foods
(Pty) Ltd. ("Gull Foods"), a manufacturer of value-added prepared foods. In June
1997, FSAH  transferred all of the shares of Piemans Pantry,  Astoria,  Seemanns
and Gull Foods to First S.A.  Food  Holdings Ltd ("FSA Food") and  completed (i)
the  initial  public  offering,  effected  only in South  Africa,  of  5,000,000
ordinary  shares of common  stock of FSA Food,  which  shares  are listed on the
Johannesburg  Stock Exchange,  (ii) an institutional  private placement in South
Africa of 20,000,000  ordinary  shares of common stock of FSA Food,  and (iii) a
private  placement of 12,500,000  ordinary  shares of common stock to management
and staff.  As of December 2, 1997, FSAH owned 70% of the issued and outstanding
shares  of  FSA  Food.  In  July  1997,  the  Company   acquired  Fifers  Bakery
(Proprietary) Limited ("Fifers"), a manufacturer of confectionary products.
    

         FSAH manages the Company's  business  interests in South  Africa.  FSAH
monitors  the  operational   performance  of  its  subsidiaries  and  seeks  out
prospective   acquisition  candidates  in  businesses  that  complement  or  are
otherwise related to the Company's existing businesses,  and in other businesses
that may be identified by the Company's management.

         The Company  was formed in  September  1995.  The  Company's  principal
executive offices are located at Clarendon House, Church Street,  Hamilton HM II
Bermuda,  and its telephone number at such location is: (441) 295-1422.  Certain
management,  shareholder  relations and administrative  services are provided to
the Company by First South Africa Management Corp., a Delaware  corporation that
is a wholly-owned subsidiary of the Company ("FSAM"). FSAM's principal executive
offices are located at 2665 South Bayshore,  Suite 702,  Coconut Grove,  Florida
33133, and its telephone number at such location is (305) 857-5009.





                                        3

<PAGE>

                                  THE OFFERING

   
Securities Offered by the Selling
   Securityholders....................    (i) 10,000 Debentures,  (ii) 1,666,667
                                          shares of Common Stock  underlying the
                                          conversion  of the  Debentures,  (iii)
                                          135,000   shares   of   Common   Stock
                                          underlying   the   exercise   of   the
                                          Placement  Warrant,  and  (iv)  25,000
                                          shares of Common Stock  underlying the
                                          exercise of the Purchase Options.  The
                                          Debentures  are subject to  redemption
                                          in    certain    circumstances.    See
                                          "Description of Securities."

Number of Shares of Common Stock
  Outstanding:
Before the offering (1)...............    5,029,594   shares  of  Common   Stock
                                          (2)(3)  1,822,500  shares  of  Class B
                                          Common Stock (4)

After the offering (1)(5).............    6,856,261   shares  of  Common   Stock
                                          (2)(3)  1,822,500  shares  of  Class B
                                          Common Stock (4)
    

Nasdaq Symbols........................    Units - FSAUF  
                                          Common Stock - FSACF
                                          Class A Warrants - FSAWF
                                          Class B Warrants - FSAZF

Risk Factors..........................    An   investment   in  the   securities
                                          offered hereby  involves a high degree
                                          of risk. See "Risk Factors."

   
Use of Proceeds.......................    Any net  proceeds  received  from  the
                                          exercise of the Placement  Warrant and
                                          Purchase  Options  are  intended to be
                                          used for additional  acquisitions  and
                                          for general  corporate  purposes.  See
                                          "Use of Proceeds."

Description of Debentures:

Maturity Date.........................    June 15, 2004

Interest Rate.........................    6   percent    per   annum,    payable
                                          quarterly.

Conversion Price......................    Convertible   into   Shares   of   the
                                          Company's  Common  Stock at $6.00  per
                                          share  of  Common  Stock   subject  to
                                          adjustment in certain circumstances.

Ranking...............................    The Debentures  shall be junior to all
                                          senior  bank debt owed by the  Company
                                          but senior to all Common and Preferred
                                          Shares and any junior debt  securities
                                          issued by the  Company  subsequent  to
                                          the issuance of the Debentures.  As of
                                          September  30,  1997,  the  amount  of
                                          short-term  and long-term  debt senior
                                          to the Debenture
    


                                        4

<PAGE>

   
                                          was $5,196,509. As of the date of this
                                          Prospectus,   the   Company   has   no
                                          indebtedness  that  ranks  pari  passu
                                          with the Debentures.

Redemption............................    Non-redeemable for the first two years
                                          following  issuance  unless  after the
                                          first  year  following   issuance  the
                                          closing  bid  price  of the  Company's
                                          Common  Stock is  equal to or  greater
                                          than  150%  of  the  then   applicable
                                          Conversion  Price  of  the  Debentures
                                          ("Early Redemption").

                                          Redeemable  at 109% of the face amount
                                          on or  after  the  second  anniversary
                                          following    the   issuance   of   the
                                          Debentures,  or  in  the  event  of an
                                          Early  Redemption,  and  declining  to
                                          107%  on  the  third  anniversary  and
                                          thereafter  proratably  to par in year
                                          7.

Voting Rights.........................    The shares of Common Stock issued upon
                                          conversion  of  the  Debentures  shall
                                          have  the  same   voting   rights   as
                                          existing shares of Common Stock.

                                          The  holders of the  Debentures  shall
                                          have the  right to vote as a  separate
                                          class  to  enforce   their  rights  as
                                          Debenture  holders or in the event the
                                          Company   desires  to:  (i)  amend  or
                                          change  the  terms of the  Debentures;
                                          (ii)  take  any  action   which  would
                                          impair  or  alter  the  rights  of the
                                          Debentureholders in any way.

Redemption............................    The  Debentures  are  subject  to  two
                                          equal mandatory  sinking fund payments
                                          on June 15,  2002,  and June 15,  2003
                                          which will provide for the  redemption
                                          of 67% of the issue prior to maturity,
                                          with the  balance  being  redeemed  at
                                          maturity.

Anti-Dilution.........................    In the event the Company issues either
                                          equity or equity-related securities at
                                          a price per share of Common Stock less
                                          than  the then  applicable  Conversion
                                          Price  of  the  Debentures,  then  the
                                          Debentures   will   benefit   from   a
                                          weighted     average      ratchet-down
                                          adjustment  in the  Conversion  Price.
                                          This anti-dilution provision, however,
                                          excludes   shares  issued  in  certain
                                          circumstances, including shares issued
                                          to employees under the Company's stock
                                          option   plans,   shares   issued   in
                                          acquisitions   by  the  Company,   and
                                          shares   issued   upon   exercise   or
                                          exchange of the Company's  outstanding
                                          Class A Warrants or Class B Warrants.

                                          The Debentures will also be subject to
                                          standard antidilution  adjustments for
                                          stock dividends, stock splits, reverse
                                          stock splits, etc.

Covenants.............................    The  Debentures are subject to certain
                                          covenants  of the Company as set forth
                                          in the  Indenture  including  dividend
                                          and  payment  restrictions   affecting
                                          subsidiaries,  restrictions on payment
                                          of dividends and stock  repurchase and
                                          restrictions  on   transactions   with
                                          affiliates.    See   "Description   of
                                          Securities - Debentures."  
    
- - -----------
(footnotes on next page)

                                        5
<PAGE>



(1)  For a  description  of the voting and other  rights of the Common Stock and
     Class B Common Stock, see "Description of Securities."

   
(2)  Excludes (i) an aggregate of 2,584,962  shares of Common Stock reserved for
     issuance  upon  exercise  of  certain   Redeemable  Class  A  Warrants  and
     Redeemable  Class B Warrants  issued by the Company  ("Warrants")  and upon
     exercise of the Warrants  included in the Units offered in connection  with
     the Company's initial public offering (the "Offering"); (ii) 800,000 shares
     issuable  upon  exercise  of the Unit  Purchase  Options  and the  Warrants
     included in the Units underlying the Unit Purchase  Options;  (iii) 350,000
     shares  reserved for issuance  under the Company's  1995 Stock Option Plan,
     (iv) 500,000  Shares of Common Stock reserved for issuance upon exercise of
     certain  additional  stock options granted by the Board of Directors of the
     Company,  (v) 1,666,667 shares of Common Stock issuable upon the conversion
     of the  Debentures,  (vi) 135,000  shares of Common Stock issuable upon the
     exercise of the  Placement  Warrant,  (vii)  25,000  shares of Common Stock
     issuable upon the exercise of the Purchase Options, and (viii) an aggregate
     of 1,578,948  shares of Common Stock (and such additional  number of shares
     of Common  Stock as may be  required to be issued  pursuant  to  applicable
     adjustment provisions) reserved for issuance with respect to the Increasing
     Rate Debentures.  See "Management - Executive Compensation",  "Management -
     Stock Option Plan," "Description of Securities" and "Certain Transactions -
     Escrow Agreements." Includes 1,276,588 shares of Common Stock issued to the
     American Stock Transfer & Trust Company (the "FSAH Escrow Agent")  pursuant
     to certain escrow  agreements (the "FSAC Escrow  Agreements")  entered into
     between the Company, FSAH, the FSAH Escrow Agent and certain other parties.
     See "Certain Transactions."

(3)  Includes  1,175,345 shares of Common Stock issued by the Company subsequent
     to the Company's Warrant Exchange offer which expired on November 25, 1997.

(4)  Includes   729,979   shares  of  Class  B  Common  Stock  issued  upon  the
     consummation of the Offering to the FSAH Escrow Agent pursuant to an escrow
     agreement  entered into by and among certain holders of FSAH Class B Stock,
     the FSAH Escrow  Agent,  FSAH and the  Company  prior to the closing of the
     Offering  (the  "FSAH  Escrow  Agreement"),  pursuant  to which  such  FSAH
     shareholders  may  tender  their  shares of FSAH  Class B Stock to the FSAH
     Escrow Agent against payment by the FSAH Escrow Agent of the purchase price
     therefor,  which  payment  may be made  through the sale by the FSAH Escrow
     Agent of an equal  number of shares of Class B Common Stock (which shall be
     automatically  converted  to  shares of Common  Stock  upon such  sale) and
     delivery of the net  proceeds  thereof.  See "Certain  Transactions  - FSAH
     Escrow Agreement" and "Principal Shareholders."

(5)  Assumes  exercise of all the  Debentures,  Placement  Warrant and  Purchase
     Options and no exercise or exchange of the outstanding Class A Warrants and
     Class B Warrants.  Inasmuch as the Company has received no firm commitments
     therefore,  there  can  be no  assurances,  however,  as to the  number  of
     Debentures,  Placement Warrant and Purchase Options which will be converted
     or exercised, as the case may be.
    


                                        6

<PAGE>

                          SUMMARY FINANCIAL INFORMATION
[TABLE 1 OF 2]
                                             PREDECESSOR COMPANY (1)          
                                     ---------------------------------------  
                                                                              
                                                                              
   
                                            YEARS ENDED FEBRUARY 28,          
                                     ---------------------------------------  
                                         1993          1994          1995     
                                          $             $             $       
                                     -----------   -----------   -----------  
STATEMENT OF OPERATIONS
Net sales ........................     6,256,667     6,851,457     8,826,856  
Total operating expenses .........     5,818,092     6,414,144     8,179,083  
Operating income .................       438,575       437,313       647,773  
Interest paid ....................       223,314       180,960       152,163  
Net income before tax and
   Minority interest .............       269,251       321,319       536,440  
Net income after tax .............       138,839       207,916       313,882  

EARNINGS PER SHARE (6)
Basic ............................   $       .25   $       .38   $       .57  
Fully diluted ....................           .25           .38           .57  

Ratio of Earnings to fixed charges           2.1          1.67           4.0  
                                     ===========   ===========   ===========  
    

<TABLE>
<CAPTION>
   
[TABLE 2 OF 2]
                                                                     THE COMPANY
                                     ----------------------------------------------------------------------------
                                        MARCH 1,   JULY 1,1995       JULY 1,1996      JULY 1, 1996   JULY 1, 1997
                                        1995 TO         TO                TO              TO             TO
                                         JUNE          JUNE              JUNE          SEPTEMBER      SEPTEMBER
                                       30, 1995      30, 1996          30, 1997         30, 1996       30, 1997
                                     -----------   -----------       -----------      -----------    -----------
                                          $             $                 $                $              $
                                     -----------   -----------       -----------      -----------    -----------
<S>                                    <C>          <C>               <C>              <C>            <C>       
STATEMENT OF OPERATIONS
Net sales ........................     3,297,507    14,911,097        66,575,931       11,690,884     21,461,433
Total operating expenses .........       292,806    19,833,942(2)     61,134,362       10,468,001     20,014,736
Operating income .................       334,701    (4,922,845)        5,441,569        1,222,883      1,446,697
Interest paid ....................        18,801       865,733(3)        858,067         (215,087)      (175,741)
Net income before tax and
   Minority interest .............       359,045    (5,248,942)        8,379,511(4)     1,207,706      1,865,520(5)
Net income after tax .............       213,829    (5,737,560)        6,683,165          829,135        988,626

EARNINGS PER SHARE (6)
Basic ............................   $       .39   ($     3.03)      $      1.30      $       .18    $       .18
Fully diluted ....................           .39         (1.39)             1.22              .18            .17

Ratio of Earnings to fixed charges          14.1            (A)              8.9                             4.3
                                     ===========   ===========       ===========                     ===========
</TABLE>
    

<TABLE>
<CAPTION>
                               PREDECESSOR COMPANY (1)                               THE COMPANY
                        ------------------------------------   ----------------------------------------------------------
                                    FEBRUARY 28,                JUNE 30,     JUNE 30      JUNE 30             SEPTEMBER 30
                                    ------------                --------     -------      --------            ------------
                            1993         1994         1995         1995         1996         1997                  1997
                             $            $            $            $            $            $                     $
                        ----------   ----------   ----------   ----------   ----------   ----------            ----------
                                                                                                             
<S>                      <C>          <C>          <C>          <C>         <C>          <C>                   <C>       
   
BALANCE SHEET DATA                                                                                           
Total assets ........    3,976,769    3,976,974    5,161,709    5,917,394   23,604,994   64,197,149            66,072,160
Long term liabilities    1,140,244    1,112,391    1,123,665      954,718    2,361,372   13,341,758            13,690,750
Net working capital .    1,177,250    1,194,931    1,366,602    1,524,129    4,624,417   26,196,023            23,792,502
Stockholder's equity     1,527,356    1,580,826    1,828,656    2,017,995   12,792,376   23,220,014            24,872,524
</TABLE>
    

- - ---------------

     (1)  Represents the combined results for Starpak and L.S. Pressings,  which
          are  deemed to be the  predecessor  of the  Company  due to the common
          ownership and control of such entities.  The Company's fiscal year end
          is June 30.

     (2)  Includes  a one time  non-cash  escrow  shares  charge  of  $6,314,000
          related to the  release of 1.1  million  shares  under the terms of an
          Earnout Escrow  Agreement,  as amended,  between the Company,  certain
          shareholders  of the Company and  American  Stock  Transfer  and Trust
          Company.

     (3)  Includes a non-cash  charge of $396,500  relating to costs incurred in
          connection with a November 1995 Bridge Note Financing.

   
     (4)  Includes a net gain of  $3,327,478  on the sale of  investment  in FSA
          Food, as well as a minority interest of $135,224.

     (5)  Includes a minority interest of $430,701.

     (6)  For periods  prior to July 1, 1995,  pro forma  earnings per share are
          presented giving effect to the Company's shares issued in exchange for
          the predecessor's previously outstanding shares.

     (A)  As a result of the loss in the fiscal  year ended June 30,  1996,  the
          Company was not able to cover the fixed charges by $6,253,280.
    



                                        7

<PAGE>



           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

         Certain  statements   contained  under  "Management's   Discussion  and
Analysis  of  Financial  Condition  and  Results of  Operations,"  such as those
concerning future revenues,  certain statements contained under "Business," such
as statements  concerning the effect of market conditions,  and other statements
contained in this Prospectus regarding matters that are not historical facts are
forward-looking  statements  (as such term is defined  in the rules  promulgated
pursuant to the  Securities  Act of 1933,  as amended (the  "Securities  Act")).
Because such forward-looking statements include risks and uncertainties,  actual
results  may  differ  materially  from  those  expressed  in or  implied by such
forward-looking  statements.  Factors that could cause actual  results to differ
materially  include,  but are not limited to, those discussed herein under "Risk
Factors",  (political risks, risks related to currency exchange, economic risks,
government regulatory considerations, absence of substantive disclosure relating
to acquisitions, risks related to operations of FSA Foods, possible fluctuations
in  operating  results,  competition,   labour  relations,   dependence  on  key
personnel,  control by  insiders,  potential  adverse  effect of  redemption  of
warrants, absence of public market for Debentures,  current prospectus and state
registration   requirements,   shares  eligible  for  future  sales,   potential
anti-takeover  effects of preferred  stock,  and limited rights of  shareholders
under Bermuda law. The Company  undertakes no obligation to release publicly the
result of any revisions to these forward-looking  statements that may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.

                                  RISK FACTORS

         An investment in the securities offered hereby is speculative in nature
and  involves  a high  degree of risk.  In  addition  to the  other  information
contained in this Prospectus,  prospective  investors should carefully  consider
the following risk factors before purchasing the securities offered hereby.

RISKS RELATING TO OPERATIONS IN SOUTH AFRICA

         The Company's  operations are conducted through its direct and indirect
subsidiaries  located in South Africa.  For the foreseeable  future, the Company
expects to continue to focus all of its efforts in South Africa.  The conduct of
the  Company's  business in South Africa  exposes the Company to certain  risks,
including the following:

         Political Risks. Historically, the social structure of South Africa was
governed according to the apartheid system. Racial tensions in South Africa have
from time to time resulted in social unrest,  strikes,  riots and other sporadic
localized  violence.  The apartheid  system also  resulted in the  imposition of
international financial and trade sanctions against South Africa. Although a new
interim  constitution was adopted providing for universal suffrage and the first
national election under the new constitution took place in April 1994, there can
be no assurance  that social  unrest,  which could range in magnitude from civil
disobedience  to civil war, will not occur.  The  Company's  businesses in South
Africa have experienced politically-related work stoppages in the past, although
since 1994 no such  disturbance  has been material.  In addition,  certain other
countries in the region are currently  engaged in or have had civil war with the
corresponding  severe  adverse  economic  and  social  conditions  and  effects.
Moreover,  there can be no assurance  as to the economic and tax policies  which
the South African  government  may pursue and whether those policies may include
nationalization,   expropriation  and  confiscatory  taxation.  Nationalization,
expropriation or confiscatory taxation, as well as currency blockage,  political
changes,  government  regulation,  strikes,  political or social  instability or
diplomatic  developments  could adversely affect the economy of South Africa and
could have a material adverse effect on the Company.



                                        8

<PAGE>



   
         Risks  Related to Currency  Exchange.  All of the  Company's  operating
subsidiaries  do business in South African Rand and the  Company's  revenues are
generally  received in such currency.  Historically,  there has been significant
inflation  in South  Africa  (averaging  10-15%  per annum in recent  years) and
significant fluctuations in the exchange rate of the South African Rand. Because
South  Africa's  inflation rate would impact its economy both  domestically  and
internationally, and higher levels of inflation have frequently reduced the real
return on capital and investment  (thereby lowering the demand for capital goods
including  the  types  that  the  Company  produces),  South  Africa's  level of
inflation may increase the Company's risk related to currency  fluctuation.  The
U.S.  Dollar  equivalent  of the  Company's net assets and results of operations
will be adversely  affected by  reductions  in the value of the Rand relative to
the U.S. Dollar.  Similarly,  if the exchange rate declines between the time the
Company incurs expenses in other currencies and the time cash expenses are paid,
the  amount of South  African  Rand  required  to be  converted  into such other
currencies  in order to pay such expenses  could be greater than the  equivalent
amount of such  expenses in South  African Rand at the time they were  incurred.
The exchange rate for South African Rand against the U.S. dollar declined during
fiscal year 1997 during  which  period the average rate of exchange for the Rand
against  the dollar was $1.00 to Rand 4.53 as compared  with an average  rate of
$1.00 to Rand 3.85 for fiscal  year 1996.  As of  December  1, 1997 the Rand was
trading at approximately 4.85 Rand to the Dollar.  See "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations" and "Certain Tax
Considerations - South African Taxation."
    

         Economic Risks. The economy of South Africa may differ unfavorably from
the U.S.  economy in such respects as growth of gross domestic  product or gross
national product, rate of inflation,  taxation,  capital reinvestment,  resource
self-sufficiency  and  balance  of  payments  position.   South  Africa  may  be
particularly susceptible to changes in the world price of gold and other primary
commodities as these  represent a majority of South Africa's  exports.  Any such
unfavorable aspects of the South African economy may materially adversely affect
the financial condition of the Company.

         Government Regulatory Considerations. Generally, the making of loans by
the Company to its  subsidiaries,  the ability of those  subsidiaries  to borrow
from South  African  sources and the  repatriation  of  dividends,  interest and
royalties by those  subsidiaries is regulated by the Exchange Control Department
of the South African  Reserve Bank (the "Reserve  Bank").  South Africa formerly
operated a dual currency system comprising the commercial rand and the financial
rand,  which  was  abolished  in 1995.  The  financial  rand was the  investment
currency, which traded at a discount to the commercial rand. No guarantee can be
given  that the  financial  rand will not be  reintroduced  in the  future  with
possible  adverse  consequences  on the  U.S.  dollar  value  of  the  Company's
investments in South Africa.  Current South African Exchange Control Regulations
provide that, subject to any exemption which may be granted by the South African
Treasury  (the  "Treasury"),  no  non-resident  of South Africa and no "affected
person"  (which  includes any entity (i) that may  distribute 50% or more of its
capital,  assets or earnings to a  non-resident  of South  Africa or (ii) 50% or
more of the  voting  power of which is  controlled  by a  non-resident  of South
Africa) may provide any "financial  assistance"  to any South African  resident.
"Financial  assistance"  is broadly  defined to include  any loans,  guarantees,
sale/leasebacks,  etc.  Because FSAH will be deemed to be an "affected  person,"
the Company is generally required to obtain the permission of the Treasury prior
to loaning money to, providing  guarantees on behalf of, or otherwise  providing
"financial  assistance"  to FSAH.  Notwithstanding  the above,  a South  African
company such as FSAH is  permitted a certain  level of local  borrowing  without
reference to the exchange  control  authorities  and without prior consent.  The
amount which any affected person may borrow is calculated in accordance with the
following formula:

                100%+ (PERCENTAGE SOUTH AFRICAN INTEREST X 100%)
                      ------------------------------------------
                       (percentage non-resident interest).


                                        9

<PAGE>



In  addition,  the terms of  repayment  of any such loan and the  interest  rate
(which is generally market-related) will be regulated.

         Under other regulations, no person may, without permission, acquire any
security  from a  non-resident  or make any entry in a security  register  which
involves the transfer of a security  into or out of the name of a  non-resident.
The  control is  exercised  by placing  the  endorsement  "non-resident"  on all
securities owned by non-residents  or in which  non-residents  have an interest.
The non-resident  endorsement is placed on the share  certificates by a bank and
is in practice easy to obtain.

         Certain  other  regulations  impact the  remittance  of  dividends  and
interest  from South Africa,  including  any potential  dividends to the Company
from a South African  subsidiary.  In practice,  the South African  Reserve Bank
does not restrict the  remittance  of genuine  dividends  from income  earned by
South African companies although approval must be obtained.  As a result,  there
can be no  assurance  that a South  African  subsidiary  would be  permitted  to
declare and pay a dividend to the Company.  See "South  Africa - Foreign  Direct
Investment."

ABSENCE OF SUBSTANTIVE DISCLOSURE RELATING TO ACQUISITIONS

         Although  management of the Company will endeavor to evaluate the risks
inherent  in any  particular  acquisition,  there can be no  assurance  that the
Company will properly  ascertain all such risks.  Management of the Company will
have virtually unrestricted flexibility in identifying and selecting prospective
acquisition candidates. The Company does not intend to seek stockholder approval
for any  acquisitions  unless  required by  applicable  law or  regulations  and
stockholders  will most  likely  not have an  opportunity  to  review  financial
information on an acquisition candidate prior to consummation of an acquisition.
See "Description of Securities - Differences in Corporate Law."

         South African companies that may be acquired by the Company are subject
to South African GAAP which,  in certain  instances,  may differ from U.S. GAAP.
Although the Company intends to prepare financial  statements in accordance with
U.S.  GAAP,  the Company can provide no assurance that it will be able to do so.
Although the Company is unaware of any South African GAAP requirement that would
adversely  affect it, there can be no  assurance  that the  Company's  financial
condition or the ability of the Company to consummate  future  acquisitions will
not be adversely  affected by  differences  between  South African GAAP and U.S.
GAAP.

   
RISKS RELATED TO MANAGING NEWLY ACQUIRED BUSINESSES

         Acquisitions  may involve  difficulties  related to the  integration of
acquired  businesses,  some of which  may  have  different  cultures,  operating
methodologies,  margins or business risks.  The failure to timely  integrate the
Company's  business  with that of an  acquired  entity  may result in a material
adverse effect on the Company's  results of operations and financial  condition.
Further, acquisitions may involve a number of special risks, including diversion
of management's attention, failure to retain key acquired personnel and clients,
unanticipated  events or  circumstances,  legal  liabilities and amortization of
acquired  intangible assets,  some or all of which could have a material adverse
effect on the Company's  results of operations and financial  condition.  Client
satisfaction  or  performance  problems at a single  acquired  firm could have a
material adverse impact on the reputation of the Company as a whole.
    



                                       10

<PAGE>



   
HOLDING COMPANY STRUCTURE

         The Company is a holding  company  with no  operations  or  significant
assets  other than its  ownership  of equity  interests  in direct and  indirect
subsidiaries  as described in this Prospectus (and cash on hand in the amount of
$3,625,000 as of September 30,  1997).  The Company will rely on cash  dividends
and  other  permitted  payments  from  its  subsidiaries,  as well  as its  cash
holdings, to make principal and interest payments on outstanding indebtedness of
the Company. See -- "Risks Relating to Operations in South Africa."
    

RISKS RELATED TO OPERATIONS OF FSA FOODS

         Two of the  operating  subsidiaries  of FSA Foods each rely on a single
major customer for a substantial portion of their respective revenues.  The loss
of any such major  customer may have a material  adverse effect on the financial
condition of the Company.  There can be no assurance  that such major  customers
will continue to purchase the products of such FSA Foods subsidiaries.

POSSIBLE FLUCTUATIONS IN OPERATING RESULTS

         There can be no assurance  that the  Company's  operating  subsidiaries
will continue to operate profitably,  or that prior trends will be indicative of
future  results of  operations.  Future  results  of  operations  may  fluctuate
significantly  based upon  factors  such as  increases  in  competition,  losses
incurred  by new  businesses  that  may be  acquired  in  the  future,  currency
fluctuations,   political   changes,   macroeconomic   factors,   the  continued
availability of new materials and other circumstances that may not be reasonably
foreseeable at this time.

COMPETITION

         The Company competes with a number of companies,  from South Africa and
from other countries,  offering similar products and services,  some of whom may
have substantially greater financial,  management, technical and other resources
than the Company. As a result of South Africa's recent political transformation,
some South African businesses may be adversely affected by increased competition
from foreign firms doing business in South Africa. In addition, South Africa has
historically   imposed  significant  tariffs  against  a  number  of  industrial
products.  To the extent  such  tariffs  are  reduced or removed to comply  with
international  treaty  requirements  or  otherwise,  the Company would face much
greater pressure from globally competitive firms. There can be no assurance that
the Company will  compete  effectively  with such other  companies or that other
companies will not develop products which are superior to the Company's or which
achieve  greater  market  penetration.  In addition,  the Company may experience
competition from other companies seeking to identify and consummate acquisitions
of South  African  companies.  Such  competition  may  result  in the loss of an
acquisition  candidate or an increase in the price the Company would be required
to pay for any such acquisition. See "Business - Competition."

LABOUR RELATIONS

         A  significant  number  of South  Africa's  workers  belong  to  either
registered or unregistered  trade unions,  and most of the major  industries are
unionized.  A number of the trade  unions have close links to various  political
parties.  In the past,  trade unions have had a  significant  influence in South
Africa as vehicles  for social and  political  reform as well as the  collective
bargaining  process.  It is uncertain  whether labor disruptions will be used to
advocate  political causes in the future.  Significant  labor  disruptions could
have a material adverse effect on the financial condition of the Company.



                                       11

<PAGE>



         South Africa has also recently  enacted a new Labour Relations Act. The
Act  entrenches the rights of employees to belong to trade unions and the rights
of  representative  trade unions to have access to the  workplace.  The right to
strike is guaranteed,  as is the right to participate in secondary  strikes,  in
certain prescribed circumstances.  The right to picket has also been entrenched.
The Act recognizes the rights of employers to belong to employers' associations.
Importantly,  the Act envisages an increased  role for employees in the decision
making of companies by providing,  where a majority trade union so requests, for
the compulsory  establishment  of workplace forums to represent the interests of
employees where a company  employs more than 100 employees.  The range of issues
on which the workplace  forum must be consulted  include  restructurings  of the
workplace,  partial or total plant closures,  mergers and transfers of ownership
insofar as these affect employees, and retrenchments.  The implementation of the
Labour  Relations  Act's  provisions  may have a material  adverse effect on the
Company's  cost of  labor  and  consequently  on its  financial  condition.  New
legislation is currently being proposed  regarding minimum  conditions of labor.
Such legislation, if enacted, is expected to increase South African labor costs.

DEPENDENCE ON KEY PERSONNEL

         The Company's  success depends upon the continued  contributions of its
executive officers, most of whom are also principal stockholders of the Company,
and the continued  contributions of the management of Starpak,  L.S.  Pressings,
Europair, FSA Foods and the FSA Foods Subsidiaries. The Company has obtained key
man  insurance in the amounts of $2,000,000 on the lives of each of Michael Levy
and Clive Kabatznik.  The business of the Company could be adversely affected by
the loss of services  of, or a material  reduction in the amount of time devoted
to the Company by, its executive officers. See "Management."

CONTROL BY INSIDERS; OWNERSHIP OF SHARES HAVING
DISPROPORTIONATE VOTING RIGHTS; POSSIBLE DEPRESSIVE
EFFECT ON THE PRICE OF THE COMPANY'S SECURITIES

   
         The  Company's  founders and certain other  shareholders  own 1,822,500
shares of Class B Common  Stock  (excluding  certain  shares of Common Stock and
options),  representing approximately 33.5% of the Company's outstanding capital
stock and approximately 71% of the total voting power (assuming no conversion of
the  Debentures and no exercise of the Placement  Warrant and Purchase  Options)
and are able to elect all of the Company's  directors and otherwise  control the
Company's   operations.   See   "Principal   Shareholders."   Furthermore,   the
disproportionate  vote  afforded  the Class B Common  Stock  could also serve to
impede or  prevent a change of control of the  Company.  As a result,  potential
acquirers  may be  discouraged  from  seeking to acquire  control of the Company
through the purchase of Common  Stock,  which could have a depressive  effect on
the  price  of the  Company's  securities  and  will  make it less  likely  that
shareholders receive a premium for their shares as a result of any such attempt.
See  "Principal   Shareholders,"  "Certain  Transactions"  and  "Description  of
Securities."
    

DIVIDENDS UNLIKELY

         The Company  has not paid any cash  dividends  and does not  anticipate
paying any such cash dividends in the foreseeable future. Earnings, if any, will
be retained to finance future growth. See "Dividend Policy."

POTENTIAL ADVERSE EFFECT OF REDEMPTION OF WARRANTS

   
         The Class A Warrants  and the Class B Warrants  are  redeemable  by the
Company at a redemption  price of $.05 per Warrant  upon 30 days' prior  written
notice if the  average  bid price per share of the Common  Stock  exceeds  $9.10
(subject to adjustment) with respect to the Class A Warrants and $12.25 (subject
to adjustment) with respect to the Class B Warrants,  for 30 consecutive trading
days ending within 15 days of the notice of redemption.
    


                                       12

<PAGE>



   
Redemption of the Warrants  could force the holders to exercise the Warrants and
pay the exercise price therefor at a time when it may be disadvantageous for the
holders to do so, to sell the  Warrants at the then  current  market  price when
they might  otherwise  wish to hold the  Warrants,  or to accept the  redemption
price,  which, at the time the Warrants are called for redemption,  is likely to
be  substantially  less than the market value of the  Warrants.  The average bid
price per  share of Common  Stock for the 30  consecutive  trading  days  ending
December 1, 1997 was $7.7696,  and the average bid price per Class A Warrant for
such period was $3.2891 per Warrant. See "Description of Securities - Warrants."
    

ABSENCE OF PUBLIC MARKET FOR DEBENTURES

         Prior to this  offering,  there  has not been a public  market  for the
Debentures  and there can be no assurance  that an active trading market will be
developed or be sustained after this offering.

   
CURRENT PROSPECTUS AND STATE REGISTRATION REQUIRED TO
CONVERT DEBENTURES AND EXERCISE PLACEMENT WARRANT AND
PURCHASE OPTIONS

         Holders of Debentures, Placement Warrant and Purchase Options will only
be able to convert the  Debentures  and exercise the  Placement  Warrant and the
Purchase  Options if (i) a current  prospectus under the Securities Act relating
to the shares of Common Stock underlying the Debentures,  Placement  Warrant and
Purchase  Options is then in effect,  and (ii) such  shares of Common  Stock are
qualified for sale or exempt from qualification under the applicable  securities
laws of the states.  There can be no assurance  that the Company will be able to
maintain the effectiveness of a current prospectus covering the shares of Common
Stock underlying the Debentures,  Placement  Warrant and Purchase  Options.  The
value of the Debentures,  Placement  Warrant and Purchase Options may be greatly
reduced if a current  prospectus,  covering the shares of Common Stock  issuable
upon  the  exercise  of  such  securities,  is not  kept  effective  or if  such
securities are not qualified or exempt from qualification under applicable state
securities laws. See "Description of Securities."
    

SHARES ELIGIBLE FOR FUTURE SALES; POSSIBLE DEPRESSIVE
EFFECT OF FUTURE SALES OF COMMON STOCK;  REGISTRATION
RIGHTS

   
         Future sales of Common Stock by existing  stockholders pursuant to Rule
144  under  the  Securities  Act,  or  otherwise,   including  with  respect  to
outstanding  Class A Warrants and Class B Warrants,  or the  possibility of such
sales in the public market,  could have a material  adverse affect on the market
price of the securities offered hereby.  Immediately following the effectiveness
of this offering, there will be an aggregate of 5,029,594 shares of Common Stock
and 1,822,500  Class B Common Stock  outstanding  (assuming no conversion of the
Debentures and no exercise of the Placement  Warrant and Purchase  Options).  In
addition,  an aggregate of  2,584,962  shares of Common Stock are issuable  upon
exercise of certain  Warrants  issued by the  Company  and upon  exercise of the
Warrants  included  in the  Units  sold in  connection  with the  Offering.  The
2,300,000  shares of Common Stock included as part of the Units sold pursuant to
the Offering were freely tradeable without  restriction under the Securities Act
immediately  following  the  Offering.  All other shares of Common Stock and the
shares of Class B Common  Stock,  are  "restricted  securities"  as that term is
defined  under the  Securities  Act, and in the future may be sold in compliance
with Rule 144 under the Securities  Act or pursuant to a Registration  Statement
filed under the Securities Act. See  "Description of Securities - Class B Common
Stock." Of the 5,029,594 shares of Common Stock issued and outstanding as of the
date of this  Prospectus,  1,276,588 shares were issued to the FSAH Escrow Agent
pursuant to the terms of the FSAC Escrow Agreements.  Of the 1,822,500 shares of
Class B Common Stock issued and  outstanding  upon the date of this  Prospectus,
729,979 shares were issued to the FSAH Escrow Agent pursuant to the terms of the
FSAH Escrow Agreement. See "Certain Transactions." Such shares of Common Stock
    


                                       13

<PAGE>



and Class B Common Stock (issued with respect to the FSAC Escrow  Agreements and
the FSAH Escrow  Agreement) are "restricted  securities" which in the future may
be sold in  compliance  with Rule 144 or  pursuant to a  registration  statement
filed under the Securities  Act. All the shares of Common Stock issued  pursuant
to the FSAC Escrow  Agreements  will be eligible for sale under Rule 144 in July
1998. All of the shares of Class B Common Stock are currently  eligible for sale
under Rule 144. Rule 144 generally  provides  that a person  holding  restricted
securities  for a period of one year may sell every  three  months in  brokerage
transactions  and/or  market-maker  transactions  an amount  not to  exceed  the
greater of (a) one percent (1%) of the Company's  issued and outstanding  Common
Stock,  or (b) the average  weekly trading volume of the Common Stock during the
four calendar  weeks prior to such sale.  Rule 144 also  permits,  under certain
circumstances,  the sale of shares  without any quantity  limitation by a person
who is not an affiliate of the Company and who has satisfied a two-year  holding
period.

   
         As of January 24,  1997,  D.H.  Blair  Investment  Banking  Corp.,  the
Company's  Underwriter  in connection  with its Initial Public  Offering  ("D.H.
Blair")and  certain other holders have the right to two demand  registrations of
the Units underlying the Unit Purchase Options. The holders of the Unit Purchase
Options also will have certain piggyback  registration  rights.  The exercise of
registration  rights may involve  substantial  expense to the Company and have a
depressive  effect  on  the  market  price  of  the  Company's  securities.  See
"Description of Securities--Shares Eligible for Future Sale."
    

POTENTIAL ANTI-TAKEOVER EFFECTS OF PREFERRED STOCK

         The Company's  Memorandum  of  Association  authorizes  the issuance of
5,000,000  shares  of  preferred  stock  with  such  designations,   rights  and
preferences  as may be  determined  from time to time by the Board of Directors.
Accordingly,  the Board of Directors is empowered,  without shareholder approval
(but  subject  to  applicable  government  regulatory  restrictions),  to  issue
preferred stock with dividend,  liquidation,  conversion, voting or other rights
which could adversely  affect the voting power or other rights of the holders of
the Company's Common Stock. In the event of issuance,  the preferred stock could
be utilized, under certain circumstances, as a method of discouraging,  delaying
or  preventing a change in control of the  Company.  Although the Company has no
present  intention to issue any shares of its preferred  stock,  there can be no
assurance  that the Company will not do so in the future.  See  "Description  of
Securities."

   
LIMITED RIGHTS OF SHAREHOLDERS UNDER BERMUDA LAW AND BYE-LAWS OF THE COMPANY

         The  Company's  corporate  affairs are  governed by its  Memorandum  of
Association  and  bye-laws,  as well as the common law of  Bermuda  relating  to
companies and the Companies Act 1981. The Company's  bye-laws limit the right of
securityholders  to  bring an  action  against  officers  and  directors  of the
Company.  The laws of Bermuda  relating to  shareholder  rights,  protection  of
minorities,  fiduciary  duties of directors and  officers,  matters of corporate
governance,   corporate   restructurings,   mergers  and  similar  arrangements,
takeovers,  shareholder  suits,  indemnification  of directors and inspection of
corporate  records,  may differ from those that would apply if the Company  were
incorporated  in  a  jurisdiction  within  the  United  States.  The  rights  of
shareholders  in a Bermuda  company may not be as  extensive  as the rights of a
shareholder  of a United  States  company and,  accordingly,  the holders of the
Company's shares of Common Stock may be more limited in their ability to protect
their interests in the Company.  In addition,  there is uncertainty  whether the
courts of Bermuda  would  enforce  judgements of the courts of the United States
and of other foreign jurisdictions. There is also uncertainty whether the courts
of Bermuda would enforce  actions  brought in Bermuda which are predicated  upon
the  securities  laws  of  the  United  States.  See  "Enforceability  of  Civil
Liabilities,"  "Description  of Securities - Differences  in Corporate  Law" and
"Certain Provisions of Bermuda Law."
    


                                       14

<PAGE>



   
                                 USE OF PROCEEDS

         The proceeds  which may be realized by the Company upon the exercise of
the Placement  Warrant and the Purchase Options will be up to an amount equal to
$903,750 less certain  expenses with respect to the offering of such securities.
No assurance can be given that any of the Placement  Warrant or Purchase Options
will be exercised.

         Net proceeds received from the exercise of the Placement Warrant or the
Purchase Options, if any, are intended to be used for further  acquisitions (70%
of the net proceeds) and general corporate purposes (30% of the net proceeds).
    


                                 DIVIDEND POLICY

         The Company  has not paid any cash  dividends  on its Common  Stock and
does not anticipate paying cash dividends in the foreseeable future. The Company
currently  intends to retain  earnings,  if any,  to  finance  the growth of the
Company.  The Board of Directors of the Company will review its dividend  policy
from  time to time to  determine  the  feasibility  and  desirability  of paying
dividends,  after giving  consideration  to the  Company's  earnings,  financial
condition, capital requirements and such other factors as the Board of Directors
deems relevant.




                                       15

<PAGE>



                                 CAPITALIZATION

   
         The following table sets forth the capitalization of the Company (i) at
September  30, 1997;  and (ii) as adjusted to give effect to the proceeds of the
Increasing Rate Debenture offering net of issue costs. This table should be read
in  conjunction  with the Financial  Statements  and the Notes thereto  included
elsewhere in this Prospectus.
    

<TABLE>
   
<CAPTION>
                                                                                                      SEPTEMBER 30, 1997
                                                                                                        (IN THOUSANDS)
                                                                                                    ACTUAL         AS ADJUSTED
                                                                                                    ------         -----------
<S>                                                                                                 <C>               <C>     
Long term debt ..................................................................................   13,691            13,691  
                                                                                                    ------            ------
Increasing Rate Debentures ......................................................................   14,200           
Minority Interest in Subsidiary .................................................................   13,446            13,446
                                                                                                    ------            ------
Stockholders' Equity:                                                                                                
                                                                                                                     
Preferred Stock, $0.01 par value; 5,000,000 shares authorized; no shares issued and outstanding .     --                --
      Common Stock, $0.01 par value; 23,000,000 shares authorized; 3,780,315 shares issued and                       
      outstanding actual(1) .....................................................................       38                38
      Class B Common Stock, $0.01 par value; 2,000,000 shares authorized; 1,822,500 shares issued                    
      and outstanding; actual and as adjusted(2)(3)(4) ..........................................       19                19
      Additional paid-in capital ................................................................   24,659            24,659
      Deficit/Retained Income ...................................................................    3,792             3,792
      Foreign currency translation adjustments ..................................................    3,634             3,634
      Total Stockholders' Equity ................................................................   24,874            24,874
                                                                                                    ------            ------
Total capitalization ............................................................................   52,011            66,211
                                                                                                    ======            ======
</TABLE>                                           
- - ------------------

(1)  Excludes  1,175,345 shares of Common Stock issued by the Company subsequent
     to the Company's Warrant Exchange offer which expired on November 25, 1997.

(2)  The Common Stock and Class B Common Stock are essentially  identical except
     that each share of Common  Stock is  entitled to one vote and each share of
     Class B  Common  Stock is  entitled  to five  votes.  See  "Description  of
     Securities".

(3)  Excludes (i) an aggregate of 2,584,962  shares of Common Stock reserved for
     issuance  upon  exercise  of  certain   Redeemable  Class  A  Warrants  and
     Redeemable  Class B Warrants  issued by the Company  ("Warrants")  and upon
     exercise of the Warrants  included in the Units offered in connection  with
     the  Company's  initial  public  offering that was effective on January 24,
     1996;  (iii)  800,000  shares  issuable  upon exercise of the Unit Purchase
     Options and the Warrants included in the Units underlying the Unit Purchase
     Options;  and (iv) 350,000 shares reserved for issuance under the Company's
     1995 Stock Option Plan ; (v) 500,000  shares of Common  Stock  reserved for
     issuance upon exercise of certain  additional  stock options granted by the
     Board of  Directors  of the Company;  and (vi)  1,276,588  shares of Common
     Stock  issued  to the  "FSAH  Escrow  Agent"  pursuant  to the FSAC  Escrow
     Agreements.   See   "Certain   Transactions,"   "Management   -   Executive
     Compensation,"   "Management   -  Stock  Option  Plan,"   "Description   of
     Securities" and "Certain Transactions."

(4)  Includes   729,979   shares  of  Class  B  Common  Stock  issued  upon  the
     consummation  of the Offering to the FSAH Escrow Agent pursuant to the FSAH
     Escrow Agreement, pursuant to which such FSAH shareholders may tender their
     shares of FSAH Class B Stock to the FSAH Escrow  Agent  against  payment by
     the FSAH Escrow Agent of the purchase price therefor,  which payment may be
     made through the sale by the FSAH Escrow Agent of an equal number of shares
     of Class B Common Stock (which shall be  automatically  converted to shares
     of Common Stock upon such sale) and delivery of the
    

                                       16

<PAGE>



     net proceeds thereof.  See "Certain  Transactions - FSAH Escrow Agreements"
     and "Principal Shareholders."

MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         On January  24,  1996 , the  Company's  Common  Stock,  Units,  Class A
Warrants and Class B Warrants were listed for  quotation on the SmallCap  Market
on  the  Nasdaq  System  under  the  symbols  FSAUF,  FSACF,  FSAWF  and  FSAZF,
respectively. The following table sets forth, for the periods indicated the high
and low bid prices for the Common  Stock,  Units,  Class A Warrants  and Class B
Warrants as reported  by Nasdaq.  Quotations  reflect  prices  between  dealers,
without  retail  mark-up,  mark  down or  commissions  and  may not  necessarily
represent actual transactions.


                                               HIGH BID        LOW BID
                                               --------        -------
COMMON STOCK
1996
3rd Quarter                                    $  4.75        $  2.88
4th Quarter                                    $  6.00        $  3.00
                                                                
1997                                                            
1st Quarter                                    $  6.50        $  4.50
2nd Quarter                                    $  5.75        $  4.00
3rd Quarter                                    $  7.38        $  3.50
4th Quarter                                    $  8.75        $  4.63
                                                                
   
1998                                                            
1st Quarter                                    $  8.75        $  7.13
2nd Quarter (December 2, 1997)                 $  8.75        $  7.50
    
                                                                
UNITS                                                           
1996                                                            
3rd Quarter                                    $  6.50        $  5.38
4th Quarter                                    $ 10.00        $  5.25
                                                                
1997                                                            
1st Quarter                                    $  9.72        $  6.75
2nd Quarter                                    $ 11.00        $  8.25
3rd Quarter                                    $  9.75        $  6.75
4th Quarter                                    $ 14.13        $  6.38
                                                                
   
1998                                                            
1st Quarter                                    $ 14.00        $ 10.00
2nd Quarter (December 2, 1997)                 $ 13.50        $ 11.50
    
                                                                
CLASS A WARRANTS                                                
1996                                                            
3rd Quarter                                    $  3.00        $  1.50
4th Quarter                                    $  2.87        $  1.58
                                                                
1997                                                            
1st Quarter                                    $  3.28        $  2.25
2nd Quarter                                    $  5.00        $  2.75
                                                                
                                       17
                                                                
                                                                
<PAGE>                                                          
                                                                
                                               HIGH BID        LOW BID
                                               --------        -------
                                                                
3rd Quarter                                    $  2.38        $  1.25
4th Quarter                                    $  3.88        $  1.06
                                                                
   
1998                                                            
1st Quarter                                    $  3.625       $  2.00
2nd Quarter (through December 2, 1997)         $  3.75        $  3.188
    
                                                                
CLASS B WARRANTS                                              
1996                                                        
3rd Quarter                                    $  1.62        $   .62
4th Quarter                                        .88        $   .62
                                                            
1997                                                        
1st Quarter                                    $  1.25        $   .25
2nd Quarter                                    $  1.50        $   .63
3rd Quarter                                    $  1.50        $   .59
4th Quarter                                    $  1.94        $   .39
                                                            
   
1998                                                        
1st Quarter                                    $  1.625       $  1.00
2nd Quarter (through December 2, 1997)         $  1.75        $  1.687
                                                        
         As of November 25, 1997, there were  approximately  1,730  shareholders
both of record and beneficial, of the Company's Common Stock.
    


                                       18

<PAGE>



                        SELECTED HISTORICAL AND PRO FORMA
                        CONDENSED COMBINED FINANCIAL DATA

         The following selected  financial data for Starpak and L.S.  Pressings,
the Company's predecessor, as of and for the periods presented have been derived
from the combined audited  financial  statements of Starpak and L.S.  Pressings.
The  unaudited  financial  data,  in the  opinion  of  management,  contain  all
adjustments  (consisting only of normal and recurring adjustments) necessary for
a fair  presentation  of such data.  The results of the interim  periods are not
necessarily  indicative of the results of a full year. All of the financial data
set forth below should be read in  conjunction  with the  information  appearing
under the caption  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations."

       

   
                         SELECTED FINANCIAL INFORMATION


[TABLE 1 OF 2]
                                             PREDECESSOR COMPANY (1)(2)       
                                     ---------------------------------------  
                                                                              
                                                                              
                                            YEARS ENDED FEBRUARY 28,          
                                     ---------------------------------------  
                                         1993          1994          1995     
                                          $             $             $       
                                     -----------   -----------   -----------  
STATEMENT OF OPERATIONS
Net sales ........................     6,256,667     6,851,457     8,826,856  
Total operating expenses .........     5,818,092     6,414,144     8,179,083  
Operating income .................       438,575       437,313       647,773  
Interest paid ....................       223,314       180,960       152,163  
Net income before tax and
   Minority interest .............       269,251       321,319       536,440  
Net income after tax .............       138,839       207,916       313,882  

EARNINGS PER SHARE(7)
Basic ............................   $       .25   $       .38   $       .57  
Fully diluted ....................           .25           .38           .57  

Ratio of Earnings to fixed charges           2.1          1.67           4.0  
                                     ===========   ===========   ===========  
    

<TABLE>
   
<CAPTION>
[TABLE 2 OF 2]
                                                                     THE COMPANY(2)
                                     ----------------------------------------------------------------------------
                                        MARCH 1,   JULY 1,1995       JULY 1,1996      JULY 1, 1996   JULY 1, 1997
                                        1995 TO         TO                TO              TO             TO
                                         JUNE          JUNE              JUNE          SEPTEMBER      SEPTEMBER
                                       30, 1995      30, 1996          30, 1997         30, 1996       30, 1997
                                     -----------   -----------       -----------      -----------    -----------
                                          $             $                 $                $              $
                                     -----------   -----------       -----------      -----------    -----------
<S>                                    <C>          <C>               <C>              <C>            <C>       
STATEMENT OF OPERATIONS
Net sales ........................     3,297,507    14,911,097        66,575,931       11,690,884     21,461,433
Total operating expenses .........       292,806    19,833,942(3)     61,134,362       10,468,001     20,014,736
Operating income .................       334,701    (4,922,845)        5,441,569        1,222,883      1,446,697
Interest paid ....................        18,801       865,733(4)        858,067         (215,087)      (175,741)
Net income before tax and
   Minority interest .............       359,045    (5,248,942)        8,379,511(5)     1,207,706      1,865,520(6)
Net income after tax .............       213,829    (5,737,560)        6,683,165          829,135        988,626

EARNINGS PER SHARE(7)
Basic ............................   $       .39   ($     3.03)      $      1.30      $       .18    $       .18
Fully diluted ....................           .39         (1.39)             1.22              .18            .17

Ratio of Earnings to fixed charges          14.1            (A)              8.9                             .43
                                     ===========   ===========       ===========                     ===========
</TABLE>
    

<TABLE>
<CAPTION>
                               PREDECESSOR COMPANY (1)                           THE COMPANY
                        ------------------------------------   ----------------------------------------------
                                    FEBRUARY 28,                JUNE 30            JUNE 30        SEPTEMBER 30
                                    ------------                -------            --------       ------------
                            1993         1994         1995         1996               1997             1997
                             $            $            $            $                  $                $
                        ----------   ----------   ----------   ----------         ----------       ----------
<S>                      <C>          <C>          <C>         <C>                <C>              <C>       
BALANCE SHEET DATA                                                                                
Total assets ........    3,976,769    3,976,974    5,161,709   23,604,994         64,197,149       66,072,160
Long term liabilities    1,140,244    1,112,391    1,123,665    2,361,372         13,341,758       13,690,750
Net working capital .    1,177,250    1,194,931    1,366,602    4,624,417         26,196,023       23,792,502
Stockholder's equity     1,527,356    1,580,826    1,828,656   12,792,376         23,220,014       24,872,524
</TABLE>                                                      
                                                              
- - -----------

   
     (1)  Represents the combined results for Starpak and L.S. Pressings,  which
          are  deemed to be the  predecessor  of the  Company  due to the Common
          ownership and control of such entities.  The Company's fiscal year end
          is June 30.

     (2)  No dividends were declared or paid during the periods presented.

     (3)  Includes  a one time non  cash  escrow  shares  charge  of  $6,314,000
          related to the  release of 1.1  million  shares  under the terms of an
          Earnout Escrow Agreement between the Company, certain shareholders and
          the Underwriter of the Company's Initial Public Offering.

     (4)  Includes a non cash charge of $396,000  relating to costs  incurred in
          connection with a November 1995 Bridge Note Financing.

     (5)  Includes a net gain of  $3,327,478  on the sale of  investment  in FSA
          Food as well as a minority interest of $135,224.

     (6)  Includes a minority interest of $430,701.

     (7)  For periods  prior to July 1, 1995,  pro forma  earnings per share are
          presented giving effect to the Company's shares issued in exchange for
          the predecessor's previously outstanding shares.

     (A)  As a result of the loss in the fiscal  year ended June 30,  1996,  the
          Company was not able to cover the fixed charges by $6,253,280.

    

                                       19

<PAGE>



                         PRO FORMA FINANCIAL INFORMATION

   
         The  pro-forma   information  has  been  prepared   assuming  that  the
acquisitions  (except for Fifers Bakery  (Proprietary)  Limited) had taken place
and that operations had commenced on July 1, 1996.

         The  pro-forma  information  does not purport to be  indicative  of the
results that would have been  obtained if the  acquisitions  had occurred at the
beginning of the period, nor is it indicative of future results.

                   PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
                        FOR THE YEAR ENDED JUNE 30, 1997
                                   (UNAUDITED)





                                                            PROFORMA (UNAUDITED)
                                                            --------------------

                                                                YEAR ENDED
                                                              JUNE 30, 1997
                                                                    $
                                                               -----------

Revenues                                                        78,596,647
                                                               -----------

Operating  expenses
   Cost of sales                                                46,006,407
   Selling, general and administrative costs                    26,575,103
   Non cash escrow share charge                                       --
                                                               -----------

                                                                72,581,510
                                                               -----------
OPERATING (LOSS)/INCOME                                          6,015,137

Other income                                                     3,904,884
Interest expense                                                  (823,912)
                                                               -----------
(Loss)/income before income taxes and minority
    interests                                                    9,096,109
Provision for taxes on income                                  (1,834, 833)
                                                               -----------
Minority interest in consolidated subsidiary
   companies                                                      (135,224)
                                                               -----------
Net (loss)/income                                                7,136,979
                                                               ===========
Ratio of earnings to fixed charges                                     9.8
    

       


                                       20

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

   
         The Company was  incorporated  in  September  1995 to acquire,  own and
operate closely held companies in South Africa with annual sales in the range of
approximately $5 million to $50 million.  In this regard,  the Company,  through
its South  African  subsidiaries  has acquired  twelve South  African  companies
engaged in the following industry segments.

         1.       Packaging equipment and materials through Starpak, Alfapak and
                  Pakmatic.
         2.       Metal  washers  used  in  the  fastener  industry  through  LS
                  Pressings and Paper and Metal.
         3.       Air conditioning and refrigeration machinery components though
                  Europair Refrigeration and First Strut.
         4.       Processed  foods  through  Piemans  Pantry,   Astoria  Bakery,
                  Seemanns, Gull Foods and Fifers Bakery.

         The Company has funded  itself since  inception  primarily  through the
proceeds if its initial public offering completed in January 1996, the FSA Foods
initial public offering,  as well as the issuance of $25 million of subordinated
convertible debentures.
    

         The annual rate of  inflation in South Africa for the periods set forth
below was as follows:

   
                  FISCAL YEAR 1996                     FISCAL YEAR 1997
                  ----------------                     ----------------
                        6.9%                                 8.8%

         The average  annual  rate of  inflation  in South  Africa in the period
commencing  September 30, 1996 and ending  September 30, 1997 was  approximately
8.6 %
    

         The average rate for the South African Rand against the U.S. dollar for
the periods under discussion were as follows:

   
                               THREE MONTHS                 THREE MONTHS
                            ENDED SEPTEMBER 30           ENDED SEPTEMBER 30,
                                  1996                          1997
                            ------------------           -------------------
                                $1=R4.59                      $1=R4.66

               Depreciation of 1.5%

                            FISCAL YEAR 1996           FISCAL YEAR 1997
                               $1 = R3.85                $1 = R4.53
                            ----------------           ----------------
               Depreciation of 17.7%


         As the Company's results are reported in U.S. dollars, but revenues and
earnings are primarily generated in South African Rand, the local inflation rate
and the  depreciation  of the South  African  Rand against the US dollar for the
periods in question are important to further the  understanding of the Company's
results.  In general,  if the rate of  depreciation of the South African Rand to
the U.S. dollar for any comparable period is greater than the South
    


                                       21

<PAGE>



   
African rate of inflation  for that same period then the Company  would have had
to generate local revenues and earnings in excess of the South African inflation
rate in order to maintain dollar parity. For the period ended June 30, 1997, the
depreciation  of the South  African Rand to the dollar  equaled  17.7% while the
annual rate of  inflation  was 8.8%.  In order for the Company to report  dollar
growth in revenues and earnings it would need to have  generated  growth of over
8.9% in inflation  adjusted numbers through its local South African  operations.
The  results,  therefore,  for the period  indicated  above as reflected in U.S.
dollars,  is in excess of inflation  adjusted South African Rand for revenue and
earnings growth.
    

Results of Operations

         This  discussion  should  be  read in  conjunction  with  the  Selected
Historical  and Pro Forma Combined  Financial Data and the financial  statements
and notes thereto appearing elsewhere in this document. In this discussion, "Pro
Forma"  includes all the combined  results for the Company's  acquisitions  that
have been  consummated  since the Company's  Initial Public Offering in January,
The "Pro Forma"  results may not be  representative  of the actual  results that
would have been achieved had such events  actually  occurred at the beginning of
the periods indicated.

       

   
         Due to the lack of comparative prior financial periods, and in order to
provide  a  meaningful  reference  point  in  the  Management's  Discussion  and
Analysis,  comparative  twelve  month pro forma  results have been added for the
periods  ended  June 30,  1996 and 1997  respectively.  These pro forma  results
include the results for all of the Company's acquisitions,  including those made
after January 24, 1996.  Attention is drawn to the  Management's  Discussion and
Analysis for the Pro Forma periods  mentioned  above.  This section provides the
most meaningful analysis of the Company's performance on a broader time scale.
    


<TABLE>
   
<CAPTION>
                                                                  PROFORMA (UNAUDITED)            (UNAUDITED)
                                                                Year Ended    Year Ended       Three Months Ended
                                                                 June 30,      June 30,    September 30, September 30,
                                                                   1996          1997          1996         1997
                                                                   ----          ----          ----         ----
    

<S>                                                               <C>            <C>           <C>          <C>   
   
Costs of sales ..............................................     59.2%          58.5%         53.1%        59.2% 
Gross profit ................................................     40.8%          41.5%         49.9%        40.8%
                                                                                                          
Selling, general and administrative expenses ................     33.1%          33.8%         36.4%        34.1%
                                                                                                          
Interest expense ............................................      2.1%           1.0%          1.8%        (0.8%)
                                                                                                          
Operating income (pre non cash escrow charge) ...............      7.7%           7.7%         10.5%         6.8%
                                                                                                          
Other income (net of other expenses) ........................      1.2%           5.0%          1.7%         1.1%
Income before income taxes( pre non cash escrow                                                           
    charge) .................................................      6.8%          11.4          10.3%         8.7%
Income before income taxes ..................................     (2.1%)         11.4%         10.3%         8.7%
    

</TABLE>
   
Three Months Ended  September 30, 1996 Compared to Three Months Ended  September
30, 1997

         Sales for the three months ended  September 30, 1997 increased 83.6% to
$21,461,433  from  $11,690,884  for the  comparable  period  in  1996.  In local
currency this reflects a net increase after inflation of 76.5%. This increase is
primarily due to the  acquisitions the Company has completed since September 30,
1996. Results for the
    


                                       22

<PAGE>



   
three months ended September 30, 1996 reflect the operations of L.S.  Pressings,
Starpak, Europair, Piemans Pantry and Astoria Bakery alone.

         For the three months ended September 30, 1997, the Company's  processed
foods operations  contributed  approximately 66.9% of the Company's sales versus
56% for the  comparable  period in 1996.  The  Company's  air  conditioning  and
refrigeration operations contributed  approximately 16.3% of sales for the three
months ended September 30, 1997 versus 21.9% for the comparable  period in 1996.
The Company's packaging operations contributed  approximately 11.4% of sales for
the three months ended September 30, 1997 versus 12.2% for the comparable period
in 1996. The Company's  fastener  operations  contributed  approximately 5.3% of
sales  for  the  three  months  ended  September  30,  1997  versus  10% for the
comparable period in 1996. Sales in all business segments increased. The overall
increase can be explained in some  segments by additional  acquisitions,  but in
general the overall  increase can be  attributed  to  increasing  demand for the
Company's  products as the middle-class  base of consumers  continues to grow as
South  Africa's  transition  to more broad based  economic  participation  moves
forward.  In addition,  the Company's  subsidiaries  have  continued to purchase
additional manufacturing capacity to take advantage of this demand.

         Cost of goods sold for the three months ended  September  30, 1997 were
$12,698,212,  or 59.2 % of sales versus  $6,213,717 or 53.1%, for the comparable
period in 1996. For the three months ended  September 30, 1997 the cost of goods
for the Company's  processed food operations were approximately 56.2% versus 48%
in the comparable  period in 1996.  Cost of sales for the air  conditioning  and
refrigeration operations were approximately 61.2% versus 60.1% in the comparable
period in 1996. Cost of sales for the packaging  operations  were  approximately
73.1%  versus  58% in the  comparable  period  in 1996.  Cost of  sales  for the
fastener  operations  were  approximately  58.8% versus 60.6% in the  comparable
period in 1996.The  overall increase in the percentage of cost of goods sold can
therefore be primarily explained by increases in the cost of goods ratios in the
processed  food and  packaging  operations.  The  processed  foods cost of goods
percentage  is in line with its full  fiscal  1997  ratio.  The  increase in the
packaging  operations' cost of goods is due primarily to the poor performance of
one  company in this  segment as well as a new  acquisition  that  traditionally
generates lower gross margins than those  generated by the packaging  operations
owned by the Company during the three months ended September 30, 1996.

         Sales, general and administrative costs increased to $7,316,524 for the
three months ended September 30, 1997 from $4,254,284 for the comparable  period
in 1996 or 34.1% of sales  versus  36.4% of sales.  For the three  months  ended
September 30, 1997 SG and A expenses for the Company's processed food operations
were approximately 34.2% versus 40.3% in the comparable period in 1996. SG and A
expenses  for  the  air   conditioning   and   refrigeration   operations   were
approximately  30%  versus  31.3% in the  comparable  period  in 1996.  SG and A
expenses for the packaging  operations were  approximately 33% versus 18% in the
comparable  period in 1996. SG and A expenses for the fastener  operations  were
approximately  19% versus 20.9% in the comparable  period in 1996. The Company's
corporate SG and A expenses were approximately $329,000 or 1.5% of sales for the
three months ended September 30, 1997 versus  approximately  $316,000 or 2.7% of
sales for the comparable  period in 1996. The overall decrease in the percentage
SG and A expenses can  therefore  be primarily  explained by decreases in the SG
and A ratios in the Company's processed foods operations.

         Interest received was $175,741 for the three months ended September 30,
1997 versus an interest  expense of $215,087 for the comparable  period in 1996.
The interest  income for the 1997 period is primarily  attributable  to interest
earned on the  Company's  cash balances in its processed  foods  businesses.  In
addition, during the three months ended September 30, 1997, the Company incurred
a net  interest  expense  of  approximately  $250,000  for  interest  on  the 9%
convertible debentures issued between April and August 1997.
    



                                       23

<PAGE>



   
         Other income for the three months ended September 30, 1997 was $243,082
versus  $199,909 in the comparable  period in 1996. This is primarily made up of
rebates and discounts earned by the Company's operating subsidiaries.

         Net profit for the three  month  period  ended  September  30, 1997 was
$988,626  or a gain of $.18 a share as  compared  to a net profit of $829,135 or
$.18 a share in the comparable  period in 1996 During the period ended September
30, 1997 the Company's net earnings included a provision of $430,701 for the 30%
minority  interests in its publicly  traded  subsidiary  First SA Food Holdings,
Ltd.  For  purposes of its earning per share  calculation  for the three  months
ended  September  30,  1997,  the Company had  5,495,119  shares  outstanding  (
includes 84,751 shares to be issued in fulfilment of acquisition  agreements and
contingent  acquisition  payments  entered into during the past three months) as
opposed to 4,679,356 for the comparable period in 1996.

         Pro Forma Twelve Months Ended June 30, 1997
         Compared to Pro Forma Twelve Months Ended June 30, 1996

         Pro-forma  sales for the 12 months ended June 30, 1997 increased  10.1%
to  $78,596,647  from  $71,374,856  for the period ended June 30, 1996. In local
currency,  this  increase was equal to  approximately  28% which  reflects a net
growth after  inflation of  approximately  19%. For the year ended June 30, 1997
the Company's processed foods operations contributed  approximately 65.7% of the
Company's  sales  versus  67.7% for 1996.  Air  conditioning  and  refrigeration
segment for 1997 contributed  approximately  15.8% of sales versus 12% for 1996.
The packaging  equipment  segment for 1997  contributed  approximately  12.9% of
sales versus 12.8% for 1996.  While the  fastener  segment for 1997  contributed
approximately 5.6% of sales versus 7.5% for 1996. Sales in all business segments
increased,  except  for  the  fastener  segment.  The  overall  increase  can be
attributed to increasing  demand for the Company's  products as the middle class
base of consumers  continues to grow as South Africa continues its transition to
more broad based economic participation. In addition, the Company's subsidiaries
have continued to purchase additional  manufacturing  capacity to take advantage
of this demand.

         Pro-forma cost of goods sold were  $46,006,407  and $42,259,173 for the
twelve months ended June 30, 1997 and 1996 respectively.  This represented 58.5%
of sales  for the  twelve  months  ended  June 30,  1997  versus  59.2 % for the
corresponding  period in 1996.  For the year ended June 30,  1997 the  pro-forma
cost of goods for the Company's processed foods operations was approximately 56%
versus 58% for 1996. Air  conditioning  and  refrigeration  segment for 1997 was
approximately 66% versus 60% for 1996. The packaging  equipment segment for 1997
was  approximately  59% versus 56% for 1996. While the fastener segment for 1997
was approximately 62% versus 60% for 1996. The overall decrease can therefore be
primarily  explained  by  improved  productivity  in the food  companies  due to
increased automation.

         Pro-forma  sales,   general  and  administrative   costs  increased  to
$26,575,103  from $23,636,005 for the twelve months ended June 30, 1997 and 1996
respectively.  This represented  33.8% of sales for the twelve months ended June
30, 1997 versus 33.1% for the corresponding  period a year earlier. For the year
ended June 30,  1997 the SG and A expenses  for the  Company's  processed  foods
operations  was  approximately  34.5%  of  sales  versus  34.4%  for  1996.  Air
conditioning  and  refrigeration  for 1997  was 30%  versus  33.5% in 1996.  The
packaging  equipment  segment for 1997 was 29.2% versus 31.6% in 1996. While the
fastener  segment for 1997 was 14.1%  versus  13.2% for 1996.  This  increase is
primarily  attributable to the Company's net corporate expenses. The Company was
formed in September 1995 and completed its Initial Public Offering in January of
1996.  As a result the  pro-forma  results for fiscal 1996 do not reflect a full
charge for the Company's  corporate  overhead.  During fiscal 1996,  the Company
expended approximately $400,000 in corporate overhead, while in 1997 this number
increased to approximately $1.4 million. In addition, under the terms of certain
executive employment agreements, the Company
    


                                       24

<PAGE>



   
recorded  approximately  $300,000 in bonuses  related to the gain on the sale of
30% of First SA Food Holdings, Ltd., as part of its general SG&A expense.

         Pro-forma  Interest  expenses  decreased  to 823,912  during the twelve
months ended June 30, 1997 from  $1,524,827 for the twelve months ended June 30,
1996.  Most of this decrease can be attributed to a non-cash  charge of $396,000
that the Company took in connection with its November 1995 private  placement of
Bridge Notes. In addition some of the Company's operating subsidiaries generated
interest on net cash  balances  which  reduced the  Company's  consolidated  net
interest.

         Proforma other income was $3,904,884 and $872,766 for the twelve months
ended  June  30,  1997  and  1996,  respectively.  This  increase  is  primarily
attributable to a net gain of $3,327,478 on the sale of the Company's investment
in First SA Food Holdings Ltd. In June 1997,  the Company  completed the Initial
Public  Offering of 5,000,000  ordinary shares of common stock of its subsidiary
First SA Food  Holdings,  which  shares  are  listed on the  Johannesburg  Stock
Exchange;  an  institutional  private  placement in South  Africa of  20,000,000
ordinary  shares  of  common  stock of FSA  Food,  and a  private  placement  of
12,500,000  ordinary  shares of common  stock to  management  and  staff.  As of
September 30, 1997 the Company owned 70% of FSA Food.

         The Company  recorded a non-cash  escrow share charge of $6,314,000 for
the year ended June 30,  1996.  This charge  relates to the release of 1,100,000
shares of Class B Common Stock from an Earnout Escrow Agreement that the Company
entered  into with the  underwriter  of its  January  24,  1996  Initial  Public
Offering. Under the terms of this agreement,  1,100,000 shares were deposited in
escrow  subject to the Company  achieving  certain  pre-tax  Pro Forma  earnings
results. As the pro forma results for June 30, 1996 met the earnout requirements
of this  agreement,  the Company  took this one time  non-cash  charge which was
calculated by multiplying  1,100,000 shares by the then current bid price of the
Company's  Common  Stock.  The  $6,314,000  charge was  reflected as  additional
Capital in Excess of Par in the June 30, 1996 Balance Sheets.
    

       

   
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS - PREDECESSOR COMPANY.
    

         The annual rate of  inflation  in South Africa for the period set forth
below was as follows:


   
                          1993        1994        1995
                          ----        ----        ----
                          13.9%        9.7%        8.6%
    
                                            
         The average rate for the South African Rand against the U.S. dollar for
the periods under discussion were as follows:


   
    FISCAL YEAR 1993          FISCAL YEAR 1994         FISCAL YEAR 1995
    ----------------          ----------------         ----------------
       $1 = R2.90                $1 = R3.32               $1 = R3.53
    Depreciation of                14.48%                    6.3%
    

         Based on these figures,  in evaluating the comparable sales and expense
numbers for the  companies in question  for the period  ended  February 28, 1995
versus the period ended February 28, 1994, approximately 3.5% of the increase in
sales and expenses can be  attributed to the net effect of the rate of inflation
of South  Africa.  The calendar  year figures are provided  with the fiscal year
figures as set forth  above to  provide an  effective  comparison  of  inflation
figures for the periods in question.



                                       25

<PAGE>



         Results of Operations

   
         This  discussion  should  be  read in  conjunction  with  the  Selected
Historical  and Pro Forma Combined  Financial Data and the financial  statements
and notes thereto  appearing  elsewhere in this Prospectus.  In this discussion,
"Historical" reflects the combined historical financial data of Starpak and L.S.
Pressings.  Prior to the Company's  Initial Public Offering,  such entities were
each  principally  owned by FSA Stock  Trust,  a  principal  stockholder  of the
Company,  and are therefore  treated as the Company's  predecessor.  "Pro Forma"
assumes the consummation of this Offering and the acquisition of Europair.
    

COMBINED RESULTS FOR STARPAK AND L.S. PRESSINGS

<TABLE>
   
<CAPTION>
                                        PERIOD FROM MARCH 1, 1995
 AS PERCENTAGE OF SALES                    TO JUNE 30, 1995    1995      1994      1993
 ----------------------                    ----------------    ----      ----      ----
                                                              FISCAL YEAR ENDED FEBRUARY 28,
                                                              ------------------------------
<S>                                              <C>           <C>       <C>       <C>  
Costs of sales ................................  57.0%         57.3%     65.9%     66.0%
Gross profit ..................................  43.0%         42.7%     34.1%     34.0%
Selling, general and administrative expenses ..  32.8%         35.4%     27.7%     27.0%
Interest expense ..............................   .05%          1.7%      2.6%      3.6%
Operating income ..............................  10.1%          7.3%      6.4%      7.0%
Other income (net of other expenses) ..........   1.3%          0.5%      0.9%      0.9%
Income before income taxes ....................  10.9%          6.1%      4.7%      4.3%
</TABLE>
    
                                                                            
         Twelve  Months Ended  February 28, 1995 Compared to Twelve Months Ended
         February 28, 1994

         Historical  sales  for  the  twelve  months  ended  February  28,  1995
increased  28.8% to $8,826,856 from $6,851,457 for the period ended February 28,
1994. As adjusted for inflation, historical sales volume increased approximately
25%.  The  increase  included  a 48%  increase  in sales of L.S.  Pressings  (or
approximately  45% volume  increase) and a .05%  decrease (a 3% volume  increase
adjusting  for  inflation)  in the sales of Starpak.  The overall  growth in the
volume  of  sales  of  the  companies  can  be  primarily  attributable  to  the
improvement  in  macro-economic  conditions in South Africa  following the April
1994 elections, as described above.

         The  Historical  cost of goods sold were  $5,058,749 and $4,513,384 for
the  twelve  months  ended  February  28,  1995  and  1994,  respectively.  This
represented  57.3% of sales for the twelve months ended February 28, 1995 versus
65.9% for the  corresponding  period a year earlier.  Decreases in cost of goods
sold were  experienced in both Starpak and L.S.  Pressings and can be attributed
primarily  to more  efficient  production  that  resulted  from the  increase in
revenues, as both companies have relatively fixed manufacturing  overhead costs.
In addition,  labor costs as a percentage of sales were reduced, as there were a
number of work  stoppages in support of political  causes prior to the elections
which  negatively  impacted on the cost of sales for the year ended February 28,
1994.

         Historical  sales,  general and  administrative  costs increased 64% to
$3,120,334  from  $1,900,760  for the twelve months ended  February 28, 1995 and
1994, respectively.  This represented 35.4% of sales for the twelve months ended
February  28, 1995 versus  27.7% for the  corresponding  period a year  earlier.
These  increases  were  experienced  in both  companies  and  can be  attributed
primarily to increased  expenditures in  administrative  personnel as well as an
increase of $213,280 in management profit sharing bonuses which resulted from an
increase in operating profits.

         Historical  interest  expenses  declined to $152,163  during the twelve
months  ended  February  28,  1995 from  $180,960  for the twelve  months  ended
February 28, 1994. This decrease can be attributed primarily to a decline in the
average  level of  borrowings  during  the year.  However,  in order to  support
expansion,  the companies  increased their investment in fixed assets during the
last quarter of the fiscal year. As a result, despite the lower average level

                                       26

<PAGE>



of borrowings during the year, the aggregate  interest-bearing  debt at February
28, 1995 was $1,180,000 while the corresponding balance at February 28, 1994 was
$1,070,000.

         Historical  other income was $40,830 and $64,966 for the twelve  months
ended February 28, 1995 and 1994,  respectively.  The decrease can be attributed
primarily to a decline in other  income  earned by Starpak due to the release of
bad debt provisions in 1994, as well as a loss on the disposal of fixed assets.

   
         During fiscal 1995 the South African tax authorities  lowered corporate
income  taxes from 40% to 35%.  This has resulted in a 5% increase in net income
for the  company  for the  year  ended  February  28,  1995 as  compared  to the
corresponding period in 1994.
    

         Twelve  Months Ended  February 28, 1994 compared to Twelve Months Ended
         February 28, 1993.

         Historical  sales  for  the  twelve  months  ended  February  28,  1994
increased 9.5% to $6,851,457  from  $6,256,667 for the period ended February 28,
1994. The increase  included a 3.7% increase in volume sales of L.S.  Pressings,
and a 9.3% increase in the volume sales of Starpak.

         Historical  cost of goods sold were  $4,513,384  and $4,128,047 for the
twelve months ended February 28, 1994 and 1993,  respectively.  This represented
65.9% of sales for the twelve  months  ended  February 28, 1994 versus 66.0% for
the corresponding period in the prior year.

         Historical  sales,   general  and  administrative  costs  increased  to
$1,900,760  from  $1,690,045  for the twelve months ended  February 28, 1994 and
1993, respectively.  This represented 27.7% of sales for the twelve months ended
February 28, 1994 versus 27.0% for the corresponding period in the prior year.

         Historical  interest  expenses  declined to $180,960  during the twelve
months  ended  February  28,  1994 from  $223,314  for the twelve  months  ended
February 28, 1993. This decrease can be attributed primarily to a decline in the
level of borrowings. The reduction in interest expense for the fiscal year ended
February  28,  1994  relative  to fiscal  year ended  February  28, 1993 was due
principally to a reduction in interest  rates,  as the prime  borrowing rate was
reduced from 20.25% at February 28, 1993 to 15.25% at February 28, 1994.

         Historical  other income was $64,996 and $53,990 for the twelve  months
ended February 28, 1994 and 1993, respectively.

LIQUIDITY AND CAPITAL RESOURCES

   
         In January 1996, the Company raised  approximately $9 million after all
fees and expenses from its initial public  offering.  During the period of April
to August 1997,  the Company raised  approximately  $9.2 million in net proceeds
from the issuance of the Debentures. Such Debentures mature on June 15, 2004 and
are  convertible  any time prior to maturity at $6.00 a share. In June 1997, the
Company's  subsidiary First SA Food Holdings raised  approximately $16.5 million
in cash  through the  placement of its shares in South  Africa.  Of this amount,
approximately  $5.5 million was retained by First South African Holdings,  while
the  remainder  was  retained  by First SA Food  Holdings.  Proceeds  from these
offerings  have been and will  continue  to be  primarily  utilized  to fund the
Company's acquisitions as well as to provide a certain amount of working capital
to its South African subsidiaries.

         The Consolidated  Balance Sheet as at September 30, 1997, shows cash on
hand of $15.7 million with working capital of $23.8 million. As of September 30,
1997 the Company  had a total debt of  $15,196.519  of which  amount $10 million
related to the  Debentures  , with the  remainder  being bank debt.  Of the bank
debt,   $1,505,759  was  classified  as  current.   The  Company  currently  has
approximately $3.4 million available in bank credit lines,
    

                                       27

<PAGE>



   
which  lines are  unsecured  and  renewable  on an annual  basis  with  variable
interest rates (that are generally linked to the South African prime rate).

         Cash flows provided by operating  activities for the three months ended
September  30, 1997 and  September  30, 1996,  totaled  $256,646 and  $2,057,056
respectively. Cash flows used in investing activities for the three months ended
September  30, 1997 and  September 30, 1996 totaled  $5,935,490  and  $2,863,464
respectively.  For the three  months ended  September  30, 1997  $2,238,196  was
utilized for the  acquisition  of  subsidiaries  and  $2,886,407  for additional
purchase price  payments.  In the comparable  period in 1996 $2,673,865 was used
for the acquisition of subsidiaries.  Net cash provided by financing  activities
was  $1,949,051,  during  the  three  months  ended  September  30,  1997  while
$1,412,196  was  provided in the  corresponding  period in the prior year.  This
increase is primarily  attributable to proceeds of warrants exercised during the
quarter.

         The   Company's   operating   subsidiaries   generally   collect  their
receivables  within  65 to 90 days and  reserve  approximately  5% for  doubtful
accounts. Historically, the companies' operating and capital needs have been met
by internal cash flow and outside bank  borrowings.  It is  management's  belief
that capital expenditures for the twenty-four month period following the date of
this  Prospectus  can continue to be met by internal  cash flow and outside bank
borrowings.  With  respect  to long term  liquidity,  the  Company's  management
believes that each of the Company's operating  subsidiaries can continue to fund
itself  through  internal  cash flow and bank  loans,  as they did before  being
acquired by the  Company.  The  Company's  management  also  believes  that each
Subsidiary's ability to fund itself has been enhanced since becoming part of the
group of entities owned by the Company.

         As of September 30, 1997, the Company had cash of  approximately  $15.7
million.  Under its various  acquisition  agreements,  the  Company  anticipates
having to spend  approximately $2.25 million in cash for its contingent payments
over the next 12 months as well as  approximately  $1.85  million in stock.  The
Company anticipates that its cash and operating cash flows will be sufficient to
fully fund  these  payments  as well as fund the  capital  expenditures  for its
various  operations.  Excess  cash  will  also be  utilized  to fund  additional
acquisitions.

         The  Company's   operating   subsidiaries  engage  in  certain  hedging
transactions  with respect to certain  overseas  purchases in order to lock in a
specified exchange rate. In addition,  in July 1997, the Company,  through Swiss
Bank  Corporation,  purchased a 12-month option to acquire the equivalent of $10
million in South  African rand at the strike price of R5.50 to the dollar.  This
option has the effect of  hedging  $10  million  of the  Company's  fiscal  1998
earnings,  in the event the exchange  rate of the South African rand falls below
this strike  price.  The cost of such option was  approximately  $133,000 and is
being amortized over the length of the option.

         The Company  intends to continue  to pursue an  aggressive  acquisition
strategy in South Africa and anticipates  utilizing a substantial portion of its
cash  balances and  operating  earnings to fund this strategy to the extent that
suitable acquisition candidates can be identified.
    

         The Company may be required to incur additional  indebtedness or equity
financing in connection with future acquisitions. There is no assurance that the
Company will be able to incur additional indebtedness or raise additional equity
to finance future acquisitions on terms acceptable to management, if at all.

   
         On October 31, 1997,  the Company raised an additional $15 million from
the placement of senior subordinated  convertible  debentures (see Note 7 of the
Notes to the Unaudited  Consolidated  Financials Statements for the Three Months
Ended  September  30, 1996 and  September  30, 1997 -  Subsequent  Events).  The
proceeds  from  such  placement  will  be  used  primarily  to  fund  additional
acquisitions.
    




                                       28

<PAGE>



   
                 FIRST SOUTH AFRICA CORP., ACQUISITION SCHEDULE

<TABLE>
<CAPTION>
===========================================================================================================================
                Date       Total Purchase   
                Acquired   Price(1)         Payment on Closing       Second Payment     Third Payment        Fourth Payment
===========================================================================================================================
<S>             <C>        <C>              <C>                      <C>                <C>                  <C>
Starpak         1/24/96    $838,545         167,709 shares           N/A                N/A                  N/A
- - ---------------------------------------------------------------------------------------------------------------------------
L.S. Pressing   1/24/96    $1,900,905       380,181 shares           N/A                N/A                  N/A
- - ---------------------------------------------------------------------------------------------------------------------------
Europair        1/24/96    $1,029,206       80,000 shares            N/A                N/A                  N/A
                                            (= $400,000) and
                                            $629,206
- - ---------------------------------------------------------------------------------------------------------------------------
Paper & Metal   4/29/96    $380,000         $190,000                 $85,000 on         $85,000 on           N/A
                                                                     10/29/96           04/29/97
- - ---------------------------------------------------------------------------------------------------------------------------
Piemans         6/03/96    $9,200,000       331,579 shares           4X pre-tax         4X pre-tax profits   N/A
                           (approx.)        (= $1,658,000) and       profits for year   for year ended
                                            $3,656,000               ended February     February 28,
                                                                     28, 1997 X by a    1998 X by a
                                                                     factor of 20%      factor of 20%.
                                                                     62.5% cash and     62.5% cash and
                                                                     37.5% stock        37.5% stock
- - ---------------------------------------------------------------------------------------------------------------------------
Astoria         7/01/96    $4,400,000       $1,300,000               $1.55 million      4X pre-tax profits   4X pre-tax profits for
                           (approx.)        186,000 FSAH Class B     cash               for year ended       year ended June 30,
                                            Shares ($930,000, at                        June 30, 1998 X      1999 X by a factor of
                                            price of $5.00 a share)                     by a factor of       25%.  100% shares,
                                                                                        25%.  10% cash       minus the lesser of
                                                                                        and 90% shares       the second and third
                                                                                                             installment
- - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
    


(1)  For all acquisitions involving a stock consideration component, the Company
     issued FSAH Class B Shares  valued at the then current  market price of the
     Company's shares of Common Stock.


                                       29

<PAGE>


   
<TABLE>
<CAPTION>
===========================================================================================================================
                Date       Total Purchase   
                Acquired   Price(1)         Payment on Closing       Second Payment     Third Payment        Fourth Payment
===========================================================================================================================
<S>             <C>        <C>              <C>                      <C>                <C>                  <C>
First Strut     7/01/96    $600,000         19,230 shares            $100,000 if pre-   $125,000 if pre-     $145,000 if pre-tax
                           (approx.)        (= $96,000) and          tax profits for    tax profits for      profits for year ended
                                            $170,000                 eight months       year ended June      June 30, 1999 is
                                                                     ended June 30,     30, 1998 is          greater than $320,000
                                                                     1997 is greater    greater than
                                                                     than $81,000       $190,000
- - ---------------------------------------------------------------------------------------------------------------------------
Alfapac         11/10/96   $300,000         $300,000 to settle all   N/A                N/A                  N/A
                           (approx.)        creditor claims
- - ---------------------------------------------------------------------------------------------------------------------------
Seemanns        11/1/96    $5,300,000       258,065 shares           5.5X pre-tax       4X pre-tax profits   N/A
                           (approx.)        (= $1,333,000) and       profits for the    for year ended
                                            $1,900,000               eight months       June 30, 1998 X
                                                                     ended June 30,     by a factor of
                                                                     1997 X by a        20%.  60% cash
                                                                     factor of 20%.     and 40% shares
                                                                     60% cash and
                                                                     40% shares
- - ---------------------------------------------------------------------------------------------------------------------------
Gull Foods      1/1/97     $9,000,000       $3,110,000 and 245,000   4X pre-tax         4X pre-tax profits   4X pre-tax profits for
                           (approx.)        shares (= $1,347,500).   profits for year   for year ended       year ended June 30,
                                            $890,000 (approx.) by    ended June 30,     June 30, 1999 X      2000 X by a factor of
                                            September 30, 1997       1998 X by a        by a factor of       16%.  50% cash and
                                                                     factor of 16%.     16%.  50% cash       50% shares
                                                                     50% cash and       and 50% shares
                                                                     50% shares
- - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
    


                                       30

<PAGE>


   
<TABLE>
<CAPTION>
===========================================================================================================================
                Date       Total Purchase   
                Acquired   Price(1)         Payment on Closing       Second Payment     Third Payment        Fourth Payment
===========================================================================================================================
<S>             <C>        <C>              <C>                      <C>                <C>                  <C>
Pakmatic(2)     4/1/97     $1,228,000       $962,000                 $88,666            $88,666              $88,666
                           (approx.)
- - ---------------------------------------------------------------------------------------------------------------------------
Fifers 
Bakery(2)       7/1/97(3)  $2.1 million     $1.6 million in cash     $106,000           $106,000             $106,000 (escalated
                           includes         and 26,000 shares        (escalated if      (escalated if        if profits exceed
                           assumption of    (= $220,000)             profits exceed     profits exceed       certain goals)
                           $425,000 debt                             certain goals)     certain goals)
- - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


(2)  Each  of the  payments  following  the  applicable  Closing  are due on the
     anniversary of the closing during each of 1998, 1999 and 2000.

(3)  Effective Closing Date.
    






                                       31

<PAGE>



RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

   
         Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings
per Share," issued in February 1997, changes the method of calculating  earnings
per share and will be effective for the Company's  financial  statements for the
year ending June 30, 1998. Earlier  application is not permitted.  However,  the
Company is permitted to disclose pro forma  earnings per share amounts  computed
using this  Statement in periods  prior to adoption.  Upon  adoption,  all prior
period  earnings per share data  presented  shall be restated to conform to this
Statement.  The  calculation of earnings per share under SFAS No. 128 is simpler
than prior methods and more consistent with International  Accounting Standards.
Given the Company's  historical  losses,  common stock equivalents were excluded
from  prior  pro  forma  earnings  per  share  calculations  because  they  were
anti-dilutive.  Therefore,  adoption of this  standard is not expected to have a
material impact on amounts previously  reported as pro forma net loss per common
share.

         As  calculated  under SFAS 128, pro forma basic  earnings per share for
the Company, on an As Adjusted basis, would be as follows:

                 Year ended June 30, 1996  ....................   $  (0.68)
                 Year ended June 30, 1997  ....................       1.38
                 Three months ended September 30, 1996 .... ....      0.19
                 Three months ended September 30, 1997 ..... ...      0.18
    
                                                           
         Amounts  previously  disclosed As Adjusted pro forma earnings per share
are not materially  different from diluted  earnings per share as computed under
SFAS 128.

         SFAS No. 130,  "Reporting  Comprehensive  Income," issued in June 1997,
will  require  the Company to  disclose,  in  financial  statement  format,  all
non-owner  changes in equity.  Such changes  include,  for  example,  cumulative
foreign currency  translation  adjustments,  certain minimum pension liabilities
and unrealized gains and losses on available-for-sale securities. This Statement
is effective  for fiscal years  beginning  after  December 15, 1997 and requires
presentation of prior period financial  statements for  comparability  purposes.
The Company  expects to adopt this  Statement  beginning with its 1998 financial
statements.

   
         SFAS No. 131,  "Disclosures about Segments of an Enterprise and Related
Information,"  issued  in  June  1997,   establishes   standards  for  reporting
information about operating segments in annual financial  statements and interim
financial reports.  It also establishes  standards for related disclosures about
products and services, geographic areas and major customers.  Operating segments
are components of an enterprise  about which separate  financial  information is
available that is evaluated  regularly by the chief operating  decision maker in
deciding  how to allocate  resources  and in assessing  performance.  Generally,
financial  information  is  required  to be  reported  on the basis that is used
internally  for  evaluating  segment  performance  and  deciding how to allocate
resources  to  segments.  The Company is  currently  evaluating  its options for
disclosure and will adopt the Statement in its financial statements for the year
ending June 30, 1998.
    



                                       32

<PAGE>



                                    BUSINESS

GENERAL

   
         The Company was organized to acquire, own and operate seasoned, closely
held  companies in South Africa with annual sales in the range of  approximately
$5 to $50 million.  The Company has acquired  through  FSAH,  twelve  businesses
based in South  Africa  that are as a group  engaged in the  following  industry
segments:
    

         1.      High quality plastic packaging machinery.
         2.      Metal washers used in the fastener industry.
         3.      Air conditioning and refrigeration machinery components.
         4.      Processed foods.

   
         Upon  completion of its initial  public  offering in January 1996,  the
Company  acquired  Starpak,  which is engaged in the manufacture of high quality
plastic packaging machinery; L.S. Pressings, which is engaged in the manufacture
of washers for use in the  fastener  industry;  and  Europair  Africa,  which is
engaged in the manufacture and supply of air conditioning products.  Starpak and
LS Pressings are  considered  the Company's  predecessor  and from 1992 to their
acquisition in January of 1996, had  concentrated  solely on the manufacture and
sale of their respective products. Management of the predecessor company did not
change during this period,  sales grew  generally in line with the South African
inflation  rate and no significant  changes were made in the  businesses  during
that time. Since their acquisition, these companies have continued to operate in
a manner  substantially  similar to these past  practices.  In April 1996,  L.S.
Pressings acquired the assets and business of Paper & Metal Industries,  a small
manufacturer of rough washers for use in the fastener  industry.  In April 1996,
Europair acquired the assets and business of Universal  Refrigeration,  an agent
and supplier of  refrigeration  products.  In June 1996,  FSAH acquired  Piemans
Pantry,  a  manufacturer  and  distributor of high quality meat pies. In October
1996, FSAH acquired Astoria Bakery and Astoria Bakery Lesotho, manufacturers and
distributors of speciality baked breads and confectionary  products. In November
1996, the Company acquired the assets of Alfapak, a manufacturer of plastic film
and printed  plastic bags. In November  1996,  Europair  acquired the assets and
business of First Strut,  a manufacturer  of electrical  trunking  conduits.  In
January 1997, FSAH acquired Seemann's,  a manufacturer and distributor of a wide
range of processed meat products.  In March 1997, the Company acquired Pakmatic,
a distributor of automatic process and packaging machinery.  In April 1997, FSAH
acquired the business and assets of Gull Foods,  a  manufacturer  of value-added
prepared  foods.  In June 1997,  FSAH  transferred  all of the shares of Piemans
Pantry,  Astoria,  Seemanns  and Gull  Foods to FSA Food and  completed  (i) the
initial public offering,  effected only in South Africa,  of 5,000,000  ordinary
shares of common stock of FSA Food,  which shares are listed on the Johannesburg
Stock  Exchange,  (ii) an  institutional  private  placement  in South Africa of
20,000,000  ordinary  shares  of common  stock of FSA Food,  and (iii) a private
placement of 12,500,000 ordinary shares of common stock to management and staff.
As of December 2, 1997, FSAH owned 70% of the issued and  outstanding  shares of
FSA  Food.  In July  1997,  the  Company  acquired  Fifers,  a  manufacturer  of
confectionary products.

         FSAH manages the Company's  business  interests in South  Africa.  FSAH
monitors  the  operational   performance  of  its  subsidiaries  and  seeks  out
prospective   acquisition  candidates  in  businesses  that  complement  or  are
otherwise related to the Company's existing businesses,  and in other businesses
that may be identified by the Company's management.
    




                                       33

<PAGE>



HISTORY

   
         The Company was founded in September  1995 in response to  management's
perception of a growing global  interest in South Africa as an emerging  market.
The Company believes that the recent relaxation of trade and financial sanctions
and the  reintegration  of South Africa into the world  economic  community  may
increase the  opportunity  for improved  growth in the South African  economy in
general and more  particularly in the industry  segments in which the Company is
engaged. See Note 18 of the Notes to the Consolidated  Financial Statements with
respect to certain  financial  information  relating to industry segments of the
Company.

         The following  chart sets forth the corporate  structure of the Company
and its subsidiaries:
    





                                       34

<PAGE>

   
<TABLE>
<CAPTION>
                                                FIRST SOUTH AFRICA CORPORATION, LTD.
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                          <C>                          <C>                          <C>                         
FIRST SOUTH    |                                                                                                                  |
AFRICA         |                                           FIRST SOUTH AFRICAN HOLDINGS                                           |
MANAGEMENT     |                                                    SOUTH AFRICA                                                  |
CORP. DELAWARE |                                                                                                                  |
- - -----------------------------------------------------------------------------------------------------------------------------------
               |                            |   FIRST SA FOOD HOLDINGS   |
- - -----------------------------------------------------------------------------------------------------------------------------------
               |                            |       SPECIALTY FOOD       |                            |    AIR CONDITIONING AND   |
               |       FASTENERS GROUP      |     MANUFACTURING GROUP    |       PACKAGING GROUP      |    REFRIGERATION GROUP    |
- - -----------------------------------------------------------------------------------------------------------------------------------
               |       L.S. PRESSINGS       |       PIEMANS PANTRY*      |           STARPAK          |          EUROPAIR         |
               |    Acquired January 1996   |     Acquired June 1996     |    Acquired January 1996   |   Acquired January 1996   |
               | Purchase price: $1,900,905 | Purchase price: $9,200,000 |  Purchase price: $838,545  | Purchase price: $1,029,206|
- - -----------------------------------------------------------------------------------------------------------------------------------
               |        PAPER & METAL       |       ASTORIA BAKERY*      |           ALFAPAK          |   EUROPAIR REFRIGERATION  |
               |     Acquired April 1996    |     Acquired July 1996     |   Acquired November 1996   |    Acquired April 1996    |
               |  Purchase price: $380,000  | Purchase price: $4,400,000 |  Purchase price: $300,000  | Purchase price: less than |
               |                            |                            |                            |          $100,000         |
- - -----------------------------------------------------------------------------------------------------------------------------------
               |                            |   SEEMANNS MEAT PRODUCTS*  |          PAKMATIC          |        FIRST STRUT        |
               |                            |   Acquired November 1996   |     Acquired April 1997    |     Acquired July 1996    |
               |                            | Purchase price: $5,300,000 | Purchase price: $1,228,000 |  Purchase price: $600,000 |
- - -----------------------------------------------------------------------------------------------------------------------------------
               |                            |         GULL FOODS*        |                            |                           |
               |                            |    Acquired January 1997   |                            |                           |
               |                            | Purchase price: $9,000,000 |                            |                           |
- - -----------------------------------------------------------------------------------------------------------------------------------
               |                            |        FIFERS BAKERY       |                            |                           |
               |                            |     Acquired July 1997     |                            |                           |
               |                            | Purchase price: $2,100,000 |                            |                           |
- - -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*        These acquisitions  include contingent  payments based on a multiple of
         future earnings.  The purchase prices reflected for these  acquisitions
         include the  Company's  current  estimate of the total price to be paid
         after all contingent payments are made. Except as otherwise stated, all
         subsidiaries are incorporated in South Africa.
    




                                       35

<PAGE>



STRATEGY

         The Company  intends to  continue  to focus its  efforts on  businesses
related to  infrastructure  development  and  consumer  goods  that the  Company
believes   are  well   situated  to  benefit   from  South   Africa's   on-going
transformation  into an active  participant  in the  global  market  place.  The
Company's  strategy  is to expand and  improve  its  current  operations  in the
industry sectors in which its operating  subsidiaries are currently engaged, and
in other related industry sectors, by acquiring mid-size, closely held companies
in  South  Africa  that  operate  efficiently,   profitably  and  have  seasoned
management. The Company believes that it can acquire these types of companies at
lower  multiples of earnings  than  comparable  companies  would  command in the
United  States.  The Company seeks to benefit from the  combination  of business
factors  that South  Africa has to offer,  which  includes a skilled work force,
effective and expanding infrastructure and increasing access to foreign markets.
The Company may also  consider  investments  in  businesses  that are located in
other  countries,  or are  engaged  in other  industries,  and in South  African
companies,  the securities of which are publicly traded, that meet the Company's
price and quality  requirements.  The Company has and will  continue to identify
potential acquisition candidates through the industry contacts of management and
the managements of its  subsidiaries,  as well as through other general business
sources.  To  date,  the  Company  has  financed  its  acquisitions   through  a
combination of cash, issuance of shares of stock of FSAH or the Company and debt
financing.  The Company  anticipates  that it will  continue  to follow  similar
financing strategies in its future acquisitions.

       

   
DESCRIPTION OF BUSINESSES IN EACH OF THE COMPANY'S INDUSTRY SEGMENTS

VALUE ADDED SPECIALTY FOODS
PIEMANS PANTRY
    

         Piemans Pantry was acquired by the Company in June 1996. Piemans Pantry
manufactures,  sells and  distributes  quality meat,  vegetarian and fruit pies,
both in the baked and frozen, unbaked form. The business  manufactures,  markets
and distributes from its headquarters in Krugerdorp,  Gauteng and has a regional
sales office in  KwaZulu-Natal.  Piemans Pantry strives to emphasize the highest
standards of quality  control and  consistency of product.  It's major customers
are independent  retail baker shops,  pie shop  franchises,  in-store  bakeries,
national bread bakery groups,  institutional  cafeterias and convenience stores.
Piemans  Pantry's  sales are  conducted  through its own  employees,  as well as
through distributors/agents.  Approximately 60% of Piemans' sales are internally
generated  with the remainder  through  agents.  During the last fiscal year the
Spar Group (a cooperative of independent  supermarkets) accounted for 19% of the
Piemans  Pantry's  sales,  while the London Pie  Company (a pie store  franchise
chain)  contributed  15% of Piemans  Pantry's  sales. In the previous two fiscal
years, no customer accounted for more than 20% of Piemans Pantry's sales.

         Piemans Pantry competes on the basis of quality.  It faces  competition
from a number of  manufacturers,  primarily  those supplying to the lower end of
the market.  Piemans Pantry believes that it has only one significant competitor
and that its market share is currently around 20%. Piemans Pantry's  business is
slightly  stronger in the months of July through October as well as in December.
However,  these increases are not significant to make this a seasonal  business.
Piemans Pantry manufactures to order on a daily basis.  Backlog is therefore not
counted, nor is it relevant in the analysis of Piemans Pantry's business.

         Piemans  Pantry's  principal  suppliers  for  its  pastry  and  filling
ingredients are both local and foreign companies.  All suppliers except one have
immediate alternative sources. Piemans Pantry selects its suppliers on the basis
of  quality  and  price  and to  date  it has  had no  difficulty  in  obtaining
sufficient supplies.




                                       36

<PAGE>



ASTORIA BAKERY

   
         Astoria  Bakery   manufactures,   sells  and  distributes  high  margin
specialty breads such as special rye breads in the Republic of South Africa from
its bakery in  Randburg.  Its major  customer  is  Woolworths,  a leading  South
African high-end retail chain, accounting for approximately 65% of sales. In the
previous  two  fiscal  years,  Woolworths  accounted  for  approximately  57% of
Astoria's sales.  Astoria strives to emphasize the highest  standards of quality
as well as uniqueness of product in its specialty  lines.  It faces  competition
from a number of manufacturers,  however, Astoria believes that it dominates the
market for specialty breads in Gauteng.
    

         In addition, Astoria Bakers Lesotho manufactures, sells and distributes
staple bread to the Lesotho  market,  from its bakers in Maseru,  the capital of
Lesotho. In Lesotho, Astoria has one major competitor who has 40% of the Lesotho
bread market.  Astoria also has approximately 40% of this market and the balance
is controlled by in-store bakeries.

GULL FOODS

         Gull  Foods  manufactures  and  sells a wide  range  of  prepared  food
products.  Gull's product line includes over 150 products ranging from hamburger
patties,  prepared  sandwiches,  salads,  prepared pastas,  pizzas, and flavored
breads.  Gull manufactures and markets from its headquarters in Bronkhorstpruit,
a small town east of Pretoria.  It strives to emphasize the highest  standard of
quality in all its product lines.  Its major  customer is  Woolworths,  (a large
South  African  department  store chain) which in Gull's last three fiscal years
has  accounted  for  approximately  86% of  Gull's  revenues.  Gull's  remaining
business  is  derived  from  sales to the  airline  and  institutional  catering
industries.

         Gull competes on the basis of quality and range of product. It believes
that it does not face direct competition in the Gauteng area of South Africa and
has a number  of  smaller  competitors  who  supply to  Woolworths  in the South
African  Cape.  All of the products sold to  Woolworths  are marketed  under the
Woolworths  label.  Gull  generally  sees an  increase  in its  business  during
November and December,  as well as a seasonal increase during the Easter period.
However,  these increases are not  significant  enough to make Gull a seasonable
business.

         Gull  sells  its  products  to order  and  therefore  does not  carry a
backlog.  Gull's  suppliers  are all  located  in South  Africa.  All of  Gull's
suppliers have immediate  alternative sources. Gull selects its suppliers on the
basis of quality and price and to date has had no difficulty  obtaining adequate
supplies.

SEEMANNS

   
         Seemanns manufactures, sells, and distributes a wide range of processed
meat products including  products typically found in retail butcheries,  as well
as high  margin  processed  and smoked  meat  products.  Seemanns  manufactures,
markets  and  distributes  from its  headquarters  in  Randburg.  It  strives to
emphasize  the  highest  standard  of quality in all its  product  lines and has
become a well known brand name in its specialty  areas.  Its major customers are
its own retail outlets,  accounting for  approximately  35% of its revenues,  as
well as the Pick n' Pay Group, one of South Africa's largest supermarket chains,
which accounted for approximately 35% of Seemanns' sales in Seemanns fiscal year
ending  February 28, 1997. In the previous two years,  Pick n' Pay accounted for
more than 10% but less than 20% of Seemanns' sales. In addition,  Seemanns sells
to a number of institutional  catering  organizations,  restaurant  chains,  and
other  institutional  customers.  Seemanns  competes on the basis of quality and
range of product.  It faces  competition from retail butchery chains, as well as
supermarket groups. As a manufacturer, Seemanns believes that it has established
a strong niche in the market for high quality smoked and processed meat products
in the Johannesburg  area.  Seemanns  generally sees an increase in its business
during November and
    



                                       37

<PAGE>



December,  as well as a seasonal  increase  during the Easter  period.  However,
these  increases  are not  significant  enough  to make  Seemanns  a  seasonable
business.

         Seemanns  carries  significant  amounts  of raw meat  inventory,  as it
purchases  supplies on a market  related  basis.  When raw  materials are cheap,
Seemanns  typically  uses its  strong  cash  resources,  to stock  pile  meat at
favorable  prices.  On  the  manufacturing  side  however,  Seemanns  sells  its
processed  meats on a daily  basis and  therefore  does not carry a  significant
backlog of orders. Seemanns' principal suppliers are mostly local. All suppliers
have immediate alternative sources.  Seemanns selects its suppliers on the basis
of  quality  and  price  and to date has had no  difficulty  obtaining  adequate
supplies.

   
PLASTIC PACKAGING MACHINERY
STARPAK

         Starpak  manufactures high quality plastic packaging machinery and does
business under the name of Levy and Smith.  Starpak's  operations are located in
Johannesburg   with  service   offices  in  Durban  and  Cape  Town.   Machinery
manufactured by Starpak is generally used by  manufacturers  to provide low cost
and high quality  packaging for a broad spectrum of consumer goods. Its machines
are  used  in   industries   such  as  food,   baking,   beverages,   cosmetics,
pharmaceuticals,  chemicals,  motor oils, printing,  hardware and general trade.
Starpak markets its products directly and through independent sales agents. Over
96% of Starpak's  sales are generated  through its in-house sales force.  During
the last fiscal year,  no one customer  accounted for more than 10% of Starpak's
annual sales.  Prior to such time, Albany Bakeries,  which developed a new bread
packaging product, and the Premier Group, which purchased a wide range of bakery
packaging  equipment,  accounted for more than 10% of Starpak's  annual sales in
the previous two fiscal years.

         Starpak  competes on the basis of quality.  Starpak  faces  competition
from major  competitors  whose machines are frequently less expensive,  although
Starpak  believes  that they are of lower  quality  than  machines  produced  by
Starpak.  To the best of its  knowledge,  management  estimates  that the  total
market for shrink packaging  machinery in South Africa in 1996 was approximately
$11,100,000.  Of this total market, Starpak has an estimated 46% share, with the
remainder of the market being  serviced by a number of small  packaging  machine
manufacturing  companies.  In the  past,  Starpak  has  experienced  a  seasonal
down-turn in its business during the period  commencing  mid-December and ending
at the end of  February.  This  down-turn  appears to be due to the main  summer
holidays in South Africa that occur during such period.  The most active  period
for  receipt  of orders  has  historically  been from July to the  beginning  of
December. As of October 31, 1997, Starpak's backlog of firm orders was 4,758,719
Rand   (approximately   $991,400)  compared  to  approximately   3,775,132  Rand
(approximately $815,365) as of October 31, 1996.

         Although  Starpak's  principal  suppliers are foreign  companies,  each
principal  supplier is represented  locally in South Africa and to date, Starpak
has not experienced  material  difficulties  or delays in obtaining  products or
supplies.  Almost all local  suppliers  are on  thirty-day  terms,  while  items
purchased  directly  from  overseas  suppliers  require  irrevocable  letters of
credit. Motors, which comprise approximately 5% of the cost of the machines, are
imported directly from non-African  sources.  Other products obtained by Starpak
from  its  suppliers  include  electronic  controllers,  pneumatics,  overloads,
contractors, switches and Teflon tape.

AIR CONDITIONING AND REFRIGERATION
EUROPAIR

         Europair  manufactures and supplies products,  parts and accessories to
the heating, ventilation and air conditioning industry ("HVAC") in South Africa.
Europair's operations are located in Johannesburg with branch offices in Durban,
Cape Town, Port Elizabeth, East London, Nelspruit and Petersburg. Europair seeks
to provide a single source of components and accessories for original  equipment
manufacturers,  contractors  and  duct  shops in South  Africa  and  neighboring
countries. Its products include grilles, flexible
    



                                       38

<PAGE>



   
ducting,  flanging,  insulation,  humidifiers,  fire dampers and other accessory
products  for the air  conditioning  industry.  Europair  markets  its  products
primarily through its sales personnel  directly to air conditioning and building
contractors as well as to other agents.

         Europair  believes  it is  unique  in South  Africa  in its  increasing
capacity as a full-range  supplier to the HVAC industry and believes it does not
currently  compete  directly  with any supplier that offers as  comprehensive  a
range of products.  Europair does, however, have a number of competitors in each
of its product groups.  Increasingly,  the threat of competition is presented by
less expensive  imports,  although such imports are sometimes  lower quality and
the  importers  are  generally  unable to stock a broad  range of  products.  As
Europair is in the air conditioning and refrigeration  business it experiences a
seasonality that corresponds with the summer months in the Southern  hemisphere.
Typically,  sales  are  higher  in  the  months  of  October  through  February.
Europair's  firm order  backlog  does not  represent  a material  portion of its
annual sales.

         Europair  relies  on  local  suppliers  to  provide  it  with  aluminum
extrusions,  aluminum  foil,  fiberglass  and other  insulation  material,  fire
dampers,  steel and wire in the  manufacturing  of  Europair's  products and for
inclusion in other products sold by Europair. The principal foreign suppliers of
Europair provide it with humidifiers, glue, air valves, vinyl, polyester, access
doors and fans. Ordinarily,  Europair does not experience material difficulty in
procuring  the raw materials  required for its  production  processes.  Aluminum
prices are, however,  commodity driven and change frequently. The Durban factory
experienced  a  substantial  inventory  shortage  with  respect to its  aluminum
requirements  in October  and  November  1994 due to a  countrywide  shortage of
aluminum.  In response to such shortage Europair has accumulated and maintains a
substantial stockpile of aluminum.

UNIVERSAL REFRIGERATION

         Universal Refrigeration has been renamed Europair Refrigeration,  it is
a wholly owned  subsidiary of Europair  engaged as an agent in the  distribution
and supply of various  refrigeration  related products.  Its sales are generated
through Europair's existing national sales network.

FASTENER INDUSTRY
L.S. PRESSINGS

         L.S.   Pressings  and  its  subsidiary,   Paper  &  Metal   Industries,
manufacture  washers  for supply to  distributors  of nuts and bolts who in turn
distribute  L. S.  Pressing  products  to end users in  various  industries  and
markets. L.S. Pressings'  operations are located in Johannesburg.  L.S Pressings
manufactures a full range of washers to metric, capital imperial as well as U.S.
specifications.  In  addition,  it  manufactures  special  size  washers to suit
customers specific requirements. Washers are manufactured from mild steel, black
(heat tempered) steel,  copper,  brass, fiber and various plastics.  Washers are
used in numerous industries,  including  automotive,  electrical,  furniture and
construction  industries.  They are also used for sealing purposes, water piping
and as a non-conductive  element.  L.S.  Pressings has no sales  representatives
with  orders  being  placed  directly  by  customers.  Substantially  all of the
customers are distributors who resell the washers to end users.

         L.S.  Pressings  believes  that it is the single  largest  supplier  of
washers in the South African  market,  although a number of competitors  compete
with L.S. Pressings in particular niches. L.S. Pressings' strongest  competition
is from  importers of standard  size washers  manufactured  in Taiwan.  However,
importers of  Taiwanese  washers  generally do not offer a "one-stop"  source of
supply and L.S.  Pressings  believes it competes  successfully  with  respect to
pricing.  As a result,  the importers have not had a substantial  impact on L.S.
Pressings'  sales  although  there can be no assurance that this will remain the
case.  L.S.  Pressings  believes  that no other South  African  manufacturer  of
washers  offers  a  comparable  range  of  products.  L.S.  Pressings  typically
manufactures  to order  and  delivers  within  approximately  10 days of  order.
Backlog numbers are
    


                                       39

<PAGE>



   
therefore not significant for L.S.  Pressings and tend to vary widely.  However,
as of October 31,  1997,  L.S.  Pressings'  firm order  backlog was 203,747 Rand
(approximately $42,450) as compared with 458,612 Rand (approximately $99,000) on
October 31, 1996.

         All of L.S. Pressings' suppliers are local companies.  In the last year
there  has been a  shortage  of  scrap  metal in  South  Africa,  although  L.S.
Pressings  has  had no  material  problems  obtaining  scrap  required  for  its
operations.  Spring washers, which comprise approximately 10% of L.S. Pressings'
annual sales, are manufactured using a different process to that adopted by L.S.
Pressings.   As  a  result,   L.S.  Pressings   purchases  spring  washers  from
locally-represented  suppliers.  Apart  from  the  month  of  December  when its
factories are closed, there is no particular seasonality to these businesses.
    

REGULATION

         The Company's South African  business  operation is subject to a number
of  laws  and  regulations  governing  the  use  and  disposition  of  hazardous
substances,  air and  water  pollution  and other  activities  that  effect  the
environment.  The Company's management believes that each of its subsidiaries is
in substantial  compliance with applicable South African law and the regulations
promulgated  under such law and that no violation of any such law or  regulation
by any such company has occurred  which would have a material  adverse effect on
the financial condition of the Company.

EMPLOYEES

   
         As of  December  2, 1997,  in  addition  to its  President  who devotes
substantially all of his business time to the Company,  the Company had only one
full-time salaried  employee.  "See Management - Employment  Agreements".  As of
such date, FSAH had only four full-time salaried employees.  The Company intends
to add employees as necessary to meet  management  and other  requirements  from
time to time. On July 1, 1996,  FSAH entered into an employment  agreement  with
Cornelius J. Roodt to act as its Managing Director. See "Management-  Employment
Agreements".  As of  December  2, 1997,  the  Company's  operating  subsidiaries
employed approximately 2,500 people.
    

PROPERTIES

   
         The  Company's  principal  executive  offices are located at  Clarendon
House, Church Street, Hamilton, HM 11, Bermuda, which space is made available to
the Company  pursuant  to a corporate  services  agreement  entered  into with a
corporate  services company in Bermuda..  The Company's U.S.  subsidiary,  First
South African  Management Corp.  (FSAM) has its principal  executive  offices at
2665 South  Bayshore  Drive,  Suite 702,  Coconut Grove,  Florida 33133.  FSAM's
offices consist of approximately  2,000 square feet of office space in an office
section of Coconut Grove, Florida,  which FSAM occupies pursuant to a three-year
lease  agreement  (expiring  in 1999) with a monthly  rental of  $2,600.  FSAH's
principal  executive  offices are located in the facilities of Europair in South
Africa.
    

         Starpak  and  L.S.  Pressings  operate  out of a  facility  made  up of
adjacent  buildings owned by Levy & Smith Properties  (Proprietary)  Limited,  a
wholly-owned  subsidiary  of  Starpak.  The  facility  has a total  lot  size of
approximately  30,000 square feet. The facility has three floors at 85% coverage
equal to a total of 76,500  square feet.  The Company  anticipates  that it will
require  additional space and is considering the rental of additional space at a
nearby  location.  Starpak  also has  branches  in Durban and Cape  Town,  South
Africa.

   
         Europair  operates from premises and facilities that it owns in Gauteng
and from leased  premises in  KwaZulu-Natal,  Western Cape and the Eastern Cape.
Pursuant  to an option  granted by the  Company,  Mr.  Bruce  Thomas  (the Chief
Executive Officer of Europair) has acquired Europair's premises for $890,868 and
    


                                       40

<PAGE>



entered into a ten year lease  (expiring in 2006) with  Europair with respect to
such  premises  for an initial  rental  rate of  $110,111  per  annum.  Europair
believes  this  property  is  well  suited  to  Europair's  operations  and  can
accommodate relatively large increases in manufacturing and storage.  Europair's
other leased properties are located in Durban, Cape Town and Port Elizabeth.

         Piemans Pantry  operates from premises and  facilities  that it owns in
Krugersdorp.  The  facility  has two floors  with a total size of 38,000  square
feet. In addition,  Piemans Pantry rents a retail  facility in  Krugersdorp,  as
well as an office space in KwaZulu-Natal.

   
         Paper & Metal  Industries rents two adjacent  industrial  properties in
Germiston, Gauteng. The total size of the facility is 8,975 square feet. Paper &
Metal have a two year lease  (expiring  in 1998) at  approximately  $34,744  per
annum.

         Astoria  leases  approximately  20,000 square feet of space in Randberg
for which it pays an annual rental amount of approximately $100,000 (pursuant to
a lease expiring in 2006).  Astoria also leases  approximately 6,000 square feet
in Lesotho for which it pays an annual  rental  amount of  approximately  $7,000
(pursuant to a lease expiring in 2006).
    

         Gull  operates  from   premises  and   facilities   that  it  rents  in
Bronkhorstspruit.  Such  premises  include  approximately  52,000 square feet of
space. Rental cost is approximately  $44,000 per annum with a lease term of five
years.  In addition,  Gull rents a small  manufacturing  and retail  facility of
approximately 4,000 square feet in downtown  Johannesburg.  Rental cost of these
premises is approximately $8,000 per annum with a lease term of five years.

         Seemanns  operates  from  premises  and  facilities  that  it  owns  in
Randburg.  These premises include the retail outlet and comprises  approximately
44,000 square feet.

LEGAL PROCEEDINGS

         Neither  the  Company  nor any of its  subsidiaries  are subject to any
material legal proceedings.

                                  SOUTH AFRICA

         Except  where   otherwise   indicated,   sources  of  the   statistical
information  contained in this section  include data compiled and made public by
the following South African  governmental  agencies:  the Department of Manpower
(with respect to labor and employment statistics), the Department of Customs and
Excise (with respect to trade statistics), the Central Statistical Service (with
respect to data on the economy) and SATOUR  (South  African  Tourist  Board with
respect to data on tourism). The source for statistical  information relating to
investment, spending, consumption and exchange rates is information compiled and
made publicly available by the South African Reserve Bank.

BACKGROUND

         The  Republic  of South  Africa  ("South  Africa")  is  located  on the
southernmost   portion  of  the  African  continent  and  has  a  land  area  of
approximately  471,000 square miles,  which is approximately one eighth the size
of the United States and five times the size of the United Kingdom.  The country
is bounded by the Atlantic and Indian Oceans on the east, west and south, and by
Zimbabwe, Mozambique, Namibia, Botswana and Swaziland to the north. In addition,
the independent  Kingdom of Lesotho is situated  within South Africa's  borders.
South Africa is currently divided into nine provinces: Eastern Cape, Mpumalanga,
Kwazulu/Natal,  Northern Province, Northwest, Free State, Gauteng, Northern Cape
and Western Cape. South Africa is a


                                       41

<PAGE>



signatory to the GATT agreement and is a member of the  Organization  of African
Unity and the Southern African Customs Union which includes Botswana, Swaziland,
Lesotho and Namibia.

         According to Government  estimates,  the population of South Africa was
approximately  45 million in October 1995.  Government  statistics and estimates
generally are believed to be inaccurate due to significant  undercounting of the
black  population.  The last official  Government  census was conducted in 1996,
however.  as of the date of this  Prospectus,  official  results with respect to
such census have not been released.

DOMESTIC ECONOMY

         South Africa has a highly  developed free market  economy.  The base of
the economy has evolved  from  agriculture  to mining  and,  more  recently,  to
manufacturing, which accounted for approximately 24.3% (as of the second quarter
of 1997) of the gross  domestic  product.  The  historic  strength  of the South
African  economy has been its extensive  mineral  deposits.  Diamonds,  gold and
other metals account for a majority of South Africa's annual exports. Government
incentives have been introduced in recent years to encourage greater  processing
and finishing by the country's  industrial  sector of South  Africa's  wealth of
natural  resources  to add value to the  economy  and  increase  foreign  export
earnings.  Although  the  country  represents  only 4% of the  land  area of the
continent of Africa and accounts for just over 6% of its total population, South
Africa  accounted for  approximately  26.4% of the  continent's  gross  domestic
product  ("GDP") in 1994.  Apart from  manufacturing  and  mining,  agriculture,
finance, communications, transport and energy also play an important part in the
South African  economy.  Alongside South Africa's  developed  economy there also
exists a large informal economy which was effectively imposed by apartheid.  Due
to the political  changes  currently  taking place,  it is anticipated  that the
formal and informal economies will eventually merge.

LABOR AND SOCIAL LEGISLATION

         The  economically  active  population in 1996 (wage and salary earners,
self-employed  individuals and unemployed individuals) was estimated by means of
mid-year  estimates at 14.3 million  individuals.  The total  employment  in the
formal non-agricultural sectors in 1996 was 1,424,000 of which approximately 28%
were employed in  manufacturing,  12.3% in mining,  6.4% in service  industries,
14.4% in the trade sector,  comprised of wholesale,  retail and motor trade, and
7% in  the  construction  sector.  Data  for  the  agricultural  sector  is  not
published;  only  estimates are  available.  Total  estimated  employment in the
formal agricultural sector in 1990 was 1,208,370.

         Approximately  21% of South  Africa's  wage and  salary  earners in the
formal  non-agricultural  sector  were  unionized  as of  year-end  1995.  As of
December  31,  1995,   3,065,860  employees  (21%  of  the  economically  active
population),  belonged to registered trade unions. The remaining union employees
were members of  unregistered  trade unions.  Unions must be registered with the
Department  of Manpower in order to operate  within the  framework  of the Labor
Relations  Act, which provides  procedures for  arbitration  and court action in
industrial disputes.

         Most of the major  industries in South Africa are unionized.  There are
well  developed  collective  bargaining  structures  and many of the unions have
affiliated themselves to trade union federations such as the non-racial Congress
of South  African  Trade Unions and the  National  Congress of Trade  Unions.  A
number of the trade  unions and their  leaderships  have close  links to various
political  parties.  Similarly,  many  employers  have  become  affiliated  with
employer organizations and federations of these organizations, such as the Steel
Engineering  Industries  Federation of South Africa,  for purposes of collective
bargaining with trade unions.  In some industries there are industrial  councils
which  provide a forum  for  collective  bargaining  and  which  administer  the
collective  bargaining  agreements  arrived at.  Existing  legislation  requires
parties to  industrial  disputes to  endeavor,  in most cases,  to settle  their
disputes through  conciliation prior to embarking on industrial action or having
the  dispute  resolved  through   adjudication  by  the  industrial  court.  The
industrial


                                       42

<PAGE>



court has a wide unfair labor practice  jurisdiction intended to further the aim
of maintaining  industrial peace through  adjudicating upon and, where possible,
preventing harm arising from disputes of right such as unfair  dismissals.  Both
the industrial court and the High Court are empowered to make orders  preventing
the occurrence or continuation of illegal strikes or lock-outs.

FOREIGN DIRECT INVESTMENT

         South  Africa  imposes  restrictions  on  the  debt-equity  ratio  of a
foreign-owned  Company,  which  restrictions are imposed and administered by the
South  African  Reserve  Bank.  Also,  if 50% or more of the  shares  of a South
African  company are held by a  foreigner,  the ability of the local  company to
borrow from local  sources is  restricted.  The  restriction  is  calculated  by
reference to the company's so-called  "effective capital" which is comprised of,
among  other  things,  share  capital  and  share  premium,  foreign  and  local
shareholders  loans (local  shareholders  loans are only  included to the extent
that they are pro-rata to foreign shareholders loans) and retained earnings. The
local  borrowing  restrictions  are  often  waived  for  listed  companies  with
dispersed  shareholders.  Although  the  current  debt-equity  restrictions  are
imposed and  administered by the South African  Reserve Bank,  amendments to the
Income Tax Act passed in July 1995 impose similar statutory  thin-capitalization
rules  which  provide  that  excessive  interest  will be treated as a dividend,
disallowed for tax purposes,  and subjected to secondary tax on companies at the
rate of 12.5% of the disallowed interest. A safe harbor debt-equity ratio of 3:1
is  generally  permissible.  Debt-equity  ratios in excess of this will  require
approval  from the  taxation  authorities.  The  Company  intends  to  utilize a
substantial  portion  of the use of  proceeds  from  this  Offering  to  acquire
additional  companies  in South  Africa.  The  Company  anticipates  that  these
acquisitions  will be funded with sufficient  equity infusions into FSAH so that
the safe harbor debt equity ratio should be easily  maintained.  The Company and
its auditors intend to monitor the Company's  compliance with these  debt/equity
restrictions  on an ongoing basis.  The Company does not  anticipate  that these
restrictions will significantly impact the Company's  acquisition  strategies or
its ongoing operations.

RECONSTRUCTION AND DEVELOPMENT PROGRAMME

         The  Government  of  National  Unity has adopted a  Reconstruction  and
Development  Programme  (the "RDP") to address  the  inequalities  arising  from
apartheid.  The RDP is intended to provide a framework  for social and  economic
policy.  The  Government of National  Unity wishes to implement the RDP within a
framework of fiscal  discipline  and it is expected that much of the finance for
the RDP will be made  available  from the  reallocation  of  existing  financial
resources.

         The RDP aims to achieve numerous objectives.  These include meeting the
basic needs of the population  (such as for housing and water),  the development
of human resources, building the economy,  democratizing the South African state
and society at large and the reform of government structures.

         In March 1996,  the South  African  Government  adopted a further  plan
known  as  "Gear"  which  forms  part  of  the  overall  RDP  and  concerns  the
implementation  of the RDP policy.  Gear is premised  on  national  growth,  job
creation, a responsible fiscal framework and the alleviation of poverty.


                                       43

<PAGE>



                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

         The  officers  and  directors  of the  Company,  their ages and present
positions held with the Company are as follows:


   
     NAME            AGE             POSITIONS WITH THE COMPANY
     ----            ---             --------------------------
Michael Levy          51    Chairman of the Board of Directors
Clive Kabatznik       41    Chief Executive Officer, President, Chief Financial
                            Officer, Controller and Director
Tucker Hall           41    Secretary
Charles S. Goodwin    58    Director
John Mackey           56    Director
Cornelius J. Roodt    38    Director
    

         The following is a brief summary of the background of each director and
executive officer of the Company:

         MICHAEL LEVY is a co-founder  of the Company and has served as Chairman
of the Board of Directors  since the Company's  inception.  Since 1987, Mr. Levy
has been the Chief Executive  Officer and Chairman of the Board of Arpac L.P., a
Chicago-based manufacturer of plastic packaging machinery.

         CLIVE  KABATZNIK  is a  co-founder  of the  Company and has served as a
director and its President  since its inception and as its Vice Chairman,  Chief
Executive  Officer and Chief  Financial  Officer since October 1995.  Since June
1992,  Mr.  Kabatznik  has  served as  President  of  Colonial  Capital,  Inc. a
Miami-based  investment  banking  Company that  specializes  in advising  middle
market companies in areas concerning mergers,  acquisitions,  private and public
agency funding and debt  placements.  From 1989 to 1992,  Mr.  Kabatznik was the
President  of Biltmore  Capital  Group,  a  financial  holding  Company  that he
co-founded that controlled a registered NASD  broker-dealer.  From 1981 to 1986,
Mr. Kabatznik was the Chief Financial Officer of the Learning Annex, Inc., which
he co-founded. Mr. Kabatznik was born in South Africa.

   
         TUCKER HALL has been the  Secretary of the Company  since its inception
and is an employee of Codan Services Limited,  an affiliated company of Conyers,
Dill & Pearman,  Bermuda  counsel to the Company,  and has been employed by such
company as a manager since 1989.
    

         CHARLES  S.  GOODWIN  has been a  director  for the  Company  since its
inception  and has  been  Managing  Director  and  Chief  Executive  Officer  of
Tessellar  Investment,  Ltd., a money  management  firm operating from Cape Cod,
Massachusetts  since 1985. Mr. Goodwin was Senior Vice President and Director of
International  Research  of Arnhold & S.  Bleichnoder,  Inc.,  an  institutional
brokerage  firm from 1983 to 1984.  During the period 1971 to 1983,  Mr. Goodwin
was a Director and Vice President of Warburg Pincus Capital Corp., EMW Ventures;
Senior Vice President and Director of Research for Warburg  Pincus  Counsellors,
and a Partner and Managing  Director of E.M. Warburg Pincus & Co., an investment
counseling  and venture  capital firm.  Mr.  Goodwin is the author of "The Third
World  Century"  and "A  Resurrection  of the  Republican  Ideal"  published  by
University  Press of America,  Lanham,  Md. in 1994 and 1995  respectively.  Mr.
Goodwin received his Bachelor of Arts in Russian History from Harvard College in
1961 and his Master of Business  Administration - International Finance from the
Columbia University Graduate School of Business in 1965.

         JOHN MACKEY is the Chairman of the Board of QTI, Inc., a privately-held
global  trading  firm doing  business in Africa,  Asia and in the United  States
since  1992.  Mr.  Mackey has also been a member of the Board of Advisors of the
Leukemia Society of America since 1987, and a member of the Board of Advisors


                                       44

<PAGE>



of the  Syracuse  University  Business  School  since 1990.  Mr.  Mackey  played
football for 10 seasons in the National  Football  League and was elected to the
Pro Football Hall of Fame in 1992. Mr. Mackey has been a director of the Company
since January 1996.

         CORNELIUS  J. ROODT has been a director of the Company  since  December
1996. Mr. Roodt was appointed  Managing  Director and Chief Financial Officer of
FSAH, on July 1, 996. Mr. Roodt is responsible for overseeing all the activities
of FSAH's  operations in South Africa.  From 1994 to 1996 Mr. Roodt was a senior
partner at Price Waterhouse  Corporate Finance,  South Africa. From 1991 to 1994
he was an audit partner at Price Waterhouse,  South Africa. Prior to that he was
a partner at the accounting firm of Wichahn Meyernel in South Africa.

OTHER KEY EMPLOYEES

         Samuel S. Smith, 41. Mr. Smith is a joint Managing Director of Starpak.
Mr. Smith has been employed by Starpak and its predecessor since 1976. Mr. Smith
is responsible for the technical  operations of Starpak which include conceptual
design  of  machinery,  management  of the  factory  and  production  processes,
commissioning and installation of machinery at customers' premises.

       

         Rhona L. Kabatznik, 61. Ms. Kabatznik is a General Manager and Director
of L.S. Pressings. Ms. Kabatznik's responsibilities include production and sales
administration.  Ms.  Kabatznik  is the  mother  of  Clive  Kabatznik,  the Vice
Chairman,  President  and Chief  Executive  Officer of the Company,  and a first
cousin of Michael Levy, the Chairman of the Company's Board of Directors.

         Raymond Shaftoe,  45. Mr. Shaftoe has been a joint Managing Director of
Starpak since 1986 and has been employed by Starpak since 1980.  Mr. Shaftoe has
also  served on the Board of  Directors  of  Starpak  since  1986.  His  current
responsibilities  include  supervision  of the sales and  marketing of Starpak's
products, administration and product development.

         Bruce  Thomas,  44.  Mr.  Thomas  is the  Chief  Executive  Officer  of
Europair. He has held this position since 1991 and was the principal shareholder
of  Europair  until  its sale to the  Company.  Prior  to that he was the  Chief
Financial   Officer  for  Europair  and  held  that  position  from  1976.   His
responsibilities include the management of Europair, product development,  sales
and financial oversight.

         John  Welch,  48. Mr.  Welch is the founder  and  Managing  Director of
Piemans Pantry, a company he established in 1982. His  responsibilities  include
overall supervision of all aspects of the business.

       

         Wolfgang Burre, 55. Mr. Burre is the founder of Astoria.  He is a fifth
generation  master  baker and is  responsible  for overall  corporate  strategy,
product development and quality control. Mr. Burre traditionally has devoted 50%
of his time to Astoria and will continue to do so.

       

         Each of the above key employees,  other than Bruce Thomas,  John Welch,
Michael Morgan,  Wolfgang Burre, H. Hoffman,  Wilfred Wesslau and Dagmar Blanker
has entered into a three-year service contract with their respective  companies,
commencing  March 1, 1995.  Bruce Thomas and Europair have executed a Management
Agreement  which shall be in effect for a three year period  commencing  January
24,  1996.  Cornelius  Roodt  and  FSAH  entered  into an  employment  agreement
commencing  July 1, 1996. John Welch and Michael Morgan have each entered into a
two year  employment  agreement  with Piemans Pantry  commencing  March 1, 1996.
Wolfgang Burre, H. Hoffman,  Wilfred Wesslau and Dagmar Blanker have each agreed
to enter into three year  employment  agreements  to be  effective as of July 1,
1996.

         Mark  Jericevich,  51. Mark  Jericevich was the founder of Seemanns and
has been a Managing Director since Seemanns' inception in 1983.


                                       45

<PAGE>



         Matthew Jericevich, 27. Matthew Jericevich has been a Managing Director
of Seemanns since November 1996. For the past five years Mr. Jericevich has held
a number of marketing and production positions at Seemanns.  Mark Jericevich and
Matthew Jericevich are jointly  responsible for overall corporate  strategy,  as
well as all financial and operational issues at Seemanns.

       

         Mark  Jericevich  and Matthew  Jericevich  have entered into three year
service contracts with Seemanns, commencing November 1, 1996.

         Ian Store,  44. Mr.  Store is a Managing  Director  and founder of Gull
Foods. Mr. Store is responsible for all production and operational management at
Gull, and together with Alan James, is jointly responsible for overall corporate
strategy.

         Alan James,  45. Mr. James is a Managing  Director and founder of Gull.
Mr. James is responsible for Gull's marketing and sales efforts.

       

         Ian Store and Alan James have entered into three year service contracts
with Gull Foods, commencing January 1, 1997.

   
         Eddie Hind,  48, is a founding and Managing  Director of Fifers  Bakery
(Proprietary) Limited ("Fifers").  In July, 1997, the Company acquired Fifers, a
manufacturer of confectionary baked products. Mr. Hind is responsible for Fifers
production,  marketing and sales  activities.  Mr. Hind has entered into a three
year employment agreement with Fifers, commencing July 1997.
    

         All directors of the Company hold office until the next annual  meeting
of  shareholders  or until  their  successors  are elected  and  qualified.  The
officers  of the  Company  are  elected by the Board of  Directors  at the first
meeting after each annual meeting of the Company's shareholders, and hold office
until  their  death,  until  they  resign or until they have been  removed  from
office.  The Company has no executive  committee.  Pursuant to the  Underwriting
Agreement,  dated January 24, 1996 by and among the Company, FSA Stock Trust and
D.H.  Blair and executed  with respect to certain  provisions  thereof by Messrs
Clive Kabatznik and Michael Levy, the Company is required to nominate a designee
of D.H.  Blair of its initial  public  offering to the Board of Directors  for a
period of five years from the date of the completion of the Offering. D.H. Blair
has not yet selected such a designee.

       

COMMITTEES OF THE BOARD

         The  Board  has  an  Audit  Committee  (the  "Audit  Committee")  and a
Compensation  Committee (the "Compensation  Committee").  The Audit Committee is
composed  of Clive  Kabatznik,  Charles  Goodwin  and  John  Mackey.  The  Audit
Committee is responsible for recommending annually to the Board of Directors the
independent  auditors  to  be  retained  by  the  Company,  reviewing  with  the
independent  auditors  the  scope  and  results  of  the  audit  engagement  and
establishing  and  monitoring  the  Company's  financial  policies  and  control
procedures.  The Compensation  Committee is composed of Charles Goodwin and John
Mackey.  These  persons are  intended to be  Non-Employee  Directors  within the
meaning of Rule 16b-3(b)(3)(i)  promulgated under the Securities Exchange Act of
1934 (the Securities  Exchange Act). The  responsibilities  of the  Compensation
Committee are described below under the heading Stock Option Plan.


                                       46

<PAGE>



EXECUTIVE COMPENSATION

   
         The  following  summary  compensation  table sets  forth the  aggregate
compensation  paid or accrued by the Company to its Chief Executive  Officer and
to  the  Managing   Director  and  Chief  Financial  Officer  of  the  Company's
subsidiary,  FSAH,  during the period from July 1, 1996  through  June 30, 1997.
Apart from Mr. Kabatznik,  whose annual salary is $180,000 and Mr. Roodt,  whose
annual  salary is  $150,000,  no other  executive  officer of the Company or any
subsidiary received compensation in excess of $100,000.
    


<TABLE>
   
<CAPTION>
                               ANNUAL COMPENSATION                  LONG TERM AWARDS
                     -----------------------------------------  -------------------------
                                                                SECURITIES    RESTRICTED
NAME AND                                          OTHER ANNUAL  UNDERLYING       STOCK
PRINCIPAL POSITION   YEAR   SALARY      BONUS     COMPENSATION   OPTIONS        AWARDS
- - -------------------  ----   ---------  ---------  ------------  ------------  -----------
<S>                  <C>    <C>        <C>                      <C>       
Clive Kabatznik,     1997   $180,000   $195,142                 255,000(1)
President and Chief  1996   $135,000       --                   205,000(2)
    Executive
Officer
    of the Company

Cornelius J. Roodt,  1997   $150,000   $195,142                 255,000(3)
Managing Director
and Chief Financial
Officer of FSAH
</TABLE>

(1)  Includes (i) options  granted under the Stock Option Plan to purchase 5,000
     shares of Common  Stock at an exercise  price of $3.75 per share,  and (ii)
     options  granted by the Board of  Directors to purchase  250,000  shares of
     Common Stock at an exercise price of $4.75 per share (of which 125,000 were
     immediately  exercisable  and 125,000 would become  exercisable on June 24,
     1999, if Mr. Kabatznik is still employed by the Company on such date).
    

(2)  See "-Stock Option Plan."

   
(3)  Includes (i) options  granted under the Stock Option Plan to purchase 5,000
     shares of Common  Stock at an exercise  price of $3.75 per share,  and (ii)
     options  granted by the Board of  Directors to purchase  250,000  shares of
     Common Stock at an exercise price of $4.75 per share (of which 125,000 were
     immediately  exercisable  and 125,000 would become  exercisable on June 24,
     1999, if Mr. Roodt is still employed by the Company on such date).

         Except  for Mr.  Levy,  non-employee  directors  of the  Company do not
receive fixed compensation for their services as directors other than options to
purchase  5,000 shares  under the  Company's  stock  option  plan.  The Board of
Directors has approved the increase of such amount of shares to 10,000,  subject
to shareholder approval.  Mr. Levy receives an annual service fee of $60,000 and
options to purchase  5,000  shares of the  Company's  Common  Stock  (subject to
increase  as  described  above) for every  year of service as a director  of the
Company.   However,   directors   will  be  reimbursed   for  their   reasonable
out-of-pocket expenses incurred in connection with their duties to the Company.
    


                                       47

<PAGE>



EMPLOYMENT AGREEMENTS

   
         First  South  Africa  Management  ("FSAM"),  the  Company's  management
subsidiary,  has entered into an Employment Agreement with Clive Kabatznik,  the
Vice Chairman, President and Chief Executive Officer of the Company and of FSAM.
Under the terms of such agreement,  Mr. Kabatznik shall devote substantially all
of his business time, energies and abilities to the Company and its subsidiaries
and shall  receive an annual  salary of $180,000 and options to purchase  55,000
shares of Common Stock at an exercise price of $5.00 per share. In addition, Mr.
Kabatznik  has been granted  additional  options to purchase  150,000  shares of
Common  Stock  of  the  Company  at the  exercise  price  of  $5.00  per  share,
exercisable  after the seventh  anniversary  following the grant date,  provided
that vesting of such options will be accelerated as follows:  (i) 50,000 options
will be exercisable on such earlier date that the Company realizes  earnings per
share of $.75 or more on a fiscal year basis,  (ii) an additional 50,000 options
will be exercisable on such earlier date that the Company realizes  earnings per
share of $1.00 or more on a fiscal  year  basis and (iii) an  additional  50,000
options  will be  exercisable  on such  earlier  date that the Company  realizes
earnings per share of $1.50 or more on a fiscal year basis. The options referred
to in (i) and (ii) above have vested as a result of the Company's realization of
the applicable earnings per share requirements. The Company is obligated, during
the term of Mr. Kabatznik's employment agreement, to pay Mr. Kabatznik an annual
incentive bonus of five percent of the Minimum Pretax Income (as provided in Mr.
Kabatznik's employment agreement) above $4,000,000,  as shall be reported in the
Company's  audited  financial  statements  for each  fiscal  year in  which  Mr.
Kabatznik is employed,  exclusive of any extraordinary earnings or charges which
would result from the release of the Earnout Escrow Shares.

         FSAM has entered into a consulting agreement with Mr. Levy, pursuant to
which Mr. Levy serves as a consultant to FSAM.  The term of the agreement is for
a period of three years until January 31, 1999. Mr. Levy's compensation for such
consulting services is $60,000 per annum.

         FSAH has entered into an Employment  Agreement with Cornelius J. Roodt,
the Managing Director and Chairman of the Board of FSAH. Under the terms of such
agreement,  Mr.  Roodt shall  devote  substantially  all of his  business  time,
energies and abilities to the Company and its  subsidiaries and shall receive an
annual salary of $150,000 and options to purchase 150,000 shares of FSAH Class B
Stock at an exercise price of Rand 13.05 per share. Mr. Roodt's salary under his
Employment  Agreement  shall be reviewed on an annual  basis.  In addition,  the
150,000 shares of FSAH Class B Stock are exercisable after the fifth anniversary
following  the  grant  date,  provided  that  vesting  of such  options  will be
accelerated  as follows:  (i) 30,000 options will be exercisable on such earlier
date that the Company  realizes  earnings  per share of $.75 or more on a fiscal
year basis,  (ii) an  additional  50,000  options  will be  exercisable  on such
earlier date that the Company realizes  earnings per share of $1.00 or more on a
fiscal year basis,  (iii) an additional  70,000  options will be  exercisable on
such earlier date that the Company realizes  earnings per share of $1.50 or more
on a fiscal  year  basis.  The  options  referred  to in (i) and (ii) above have
vested as a result of the Company's  realization of the applicable  earnings per
share  requirements.  The Company is obligated,  during the term of Mr.  Roodt's
employment agreement, to pay Mr. Roodt an annual incentive bonus of four percent
of the Minimum Pretax Income (as provided in Mr. Roodt's  employment  agreement)
above  $5,000,000,  as shall be  reported  in the  Company's  audited  financial
statements for each fiscal year in which Mr. Roodt is employed, exclusive of any
extraordinary  earnings or charges  which  would  result from the release of the
Earnout Escrow Shares.
    

STOCK OPTION PLAN

         The Board of Directors of the Company has adopted and the  shareholders
(prior to the Company's  initial  public  offering)  approved the Company's 1995
Stock Option Plan (the "Stock Option Plan").  The Stock Option Plan provides for
the grant of (i) options that are intended to qualify as incentive stock options
(Incentive  Stock Options)  within the meaning of Section 422 of the Code to key
employees and (ii)


                                       48

<PAGE>



   
options not intended to so qualify (Nonqualified Stock Options) to key employees
(including  directors  and officers who are  employees of the  Company),  and to
directors and consultants  who are not employees.  The total number of shares of
Common  Stock for which  options may be granted  under the Stock  Option Plan is
350,000  shares.  The Board of Directors of the Company has approved an increase
of the number of shares  reserved for  issuance  and issuable  under the Plan by
500,000 shares, subject to shareholder approval.
    

         The  Stock  Option  Plan  is to be  administered  by  the  Compensation
Committee of the Board of Directors.  The Committee shall determine the terms of
options exercised, including the exercise price, the number of shares subject to
the option and the terms and conditions of exercise. No option granted under the
Stock Option Plan is transferable by the optionee other than by will or the laws
of descent and distribution  and each option is exercisable  during the lifetime
of the optionee only by such optionee or his legal representatives.

         The exercise price of Incentive  Stock Options  granted under the Stock
Option Plan must be at least  equal to the fair  market  value of such shares on
the date of grant (110% of fair market value in the case of an optionee who owns
or is deemed to own stock  possessing  more than 10% of the voting rights of the
outstanding capital stock of the Company (or any of its subsidiaries).  The term
of each option granted pursuant to the Stock Option Plan shall be established by
the Committee, in its sole discretion;  provided, however, that the maximum term
for each Incentive Stock Option granted pursuant to the Stock Option Plan is ten
years (five years in the case of an optionee  who owns or is deemed to own stock
possessing  more than 10% of the total combined  voting power of the outstanding
capital stock of the Company (or any of its subsidiaries).  Options shall become
exercisable  at such  times  and in such  installments  as the  Committee  shall
provide in the terms of each individual option. The maximum number of shares for
which options may be granted to any individual in any fiscal year is 210,000.

   
         The Stock Option Plan also  contains an automatic  option grant program
for the non-employee  directors.  Each  non-employee  director of the Company is
automatically  granted an option for 5,000 shares of Common  Stock.  Thereafter,
each person who is a  non-employee  director of the Company  following an annual
meeting  of  shareholders  will  be  automatically  granted  an  option  for  an
additional  5,000 shares of Common Stock.  The Board of Directors of the Company
has  approved  the  increase  of such  amount of shares to  10,000,  subject  to
shareholder approval.  Each grant will have an exercise price per share equal to
the fair market value of the Common Stock on the grant date and will have a term
of five years measured from the grant date, subject to earlier termination if an
optionee's service as a Board member is terminated for cause.

         As of the date of this  Prospectus,  the Company has granted options to
purchase  250,000 shares of Common Stock under the Stock Option Plan,  10,000 of
which have been exercised.
    

OPTIONS GRANTED

   
         The Company  has  granted  options to  management  to purchase  250,000
shares of  Common  Stock  under  the Plan and  additional  non-plan  options  to
purchase  500,000  shares of Common  Stock as  described  in the table set forth
below:
    


                                       49

<PAGE>



<TABLE>
   
<CAPTION>
                                                                                     POTENTIAL REALIZABLE
                                                                                    VALUE AT ASSUMED ANNUAL
                                   PERCENT OF TOTAL      PER                         RATE OF STOCK PRICE
                                  OPTIONS GRANTED TO    SHARE                      APPRECIATION FOR OPTION
                        OPTIONS      EMPLOYEES IN      EXERCISE     EXPIRATION               TERM
                        GRANTED     FISCAL YEAR (1)     PRICE         DATE             5%             10%
                        -------     ---------------     -----         ----          -------         -------
<S>                       <C>               <C>         <C>             <C>        <C>             <C>     
Michael Levy..........    5,000             .66%        $5.00           (2)        $  6,900        $ 15,273
                          5,000             .66%         3.75           (2)           5,200          11,500
Clive Kabatznik.......  205,000           27.33%         5.00           (3)         283,188         625,773
                          5,000             .66%         3.75           (2)           5,200          11,500
                        250,000           33.33%         4.75           (4)         328,084         724,981
Laurence M. Nestadt...    5,000             .66%         5.00           (2)           6,900          15,273
Charles S. Goodwin....    5,000             .66%         5.00           (2)           6,900          15,273
                          5,000             .66%         3.75           (2)           5,200          11,500
John Mackey...........    5,000             .66%         5.00           (2)           6,900          15,273
                          5,000             .66%         3.75           (2)           5,200          11,500
Cornelius J. Roodt....    5,000             .66%         3.75           (2)           5,200          11,500
                        250,000           33.33%         4.75           (4)         328,084         724,981
</TABLE>
- - --------------------

(1)  The numbers have been rounded for the purpose of this table.

(2)  Options  granted  will  expire  five  years from the date  granted  and are
     immediately exercisable.

(3)  55,000  options  granted  will  expire  five years  from the date  granted;
     150,000  additional  options  will be  exercisable  following  the  seventh
     anniversary of the grant date and until the tenth anniversary of such date,
     subject to  accelerated  vesting upon the Company's  realization of certain
     earnings  per share  targets;  100,000  additional  options  are  currently
     exercisable until the tenth anniversary of the date of the grant.

(4)  Non-plan  options to purchase 250,000 shares of Common Stock at an exercise
     price of $4.75  granted by the Board of Directors to each of Mr.  Kabatznik
     and Mr. Roodt in the fourth  quarter of fiscal year 1997 (of which  125,000
     were  immediately  exercisable and 125,000 will become  exercisable on June
     24, 1999, if the optionee is still employed by the Company on such date).
    


                                       50

<PAGE>



                              CERTAIN TRANSACTIONS


         In connection  with the Company's  organization  in September 1995, the
Company sold 1,212,521  shares of Class B Common Stock to Clive  Kabatznik,  the
President  and Chief  Executive  Officer of the Company for a purchase  price of
$.01 per share,  which amount was paid by Mr.  Kabatznik in the form of advances
made by him to pay for certain expenditures of the Company. In October 1995, Mr.
Kabatznik transferred 1,002,521 of such shares, which included 670,137 shares to
Mrs.  Stephanie  Levy as Trustee of the FSA Stock  Trust,  97,210  shares to the
Stopia Trust,  97,210 shares to the 2 RAS Trust,  93,307 to the Presspack Trust,
24,657  shares to the Two Year Trust and  20,000  shares to Henry  Rothman.  The
transferees have paid Mr. Kabatznik $.0l per share for each of such shares.

   
FSAM MANAGEMENT AGREEMENT

         The Company and FSAM have entered into a Management  Agreement pursuant
to which FSAM will provide certain management and administrative services to the
Company for an annual fee of $48,000 and  reimbursement  of FSAM's costs,  other
than out-of-pocket  expenses, at an amount equal to cost plus 10% (including the
costs of employees)  incurred in providing such  management  and  administrative
services to the Company.  The costs of such services that may be requested  from
time to time by the Company  pursuant to the Management  Agreement are at a rate
that could reasonably be expected to be charged by an unaffiliated  third party.
The  services to be provided  by FSAM to the company  under the FSAM  Management
Agreement  include  general  business  management and  administrative  services,
shareholder relation services,  financial services and accounting services.  The
Management  Agreement will expire on December 31, 2005, unless sooner terminated
on 90 days  advance  notice by either  party.  The Company  paid FSAM a total of
$53,020 in the year ended June 30, 1997.
    

       

FSAH ESCROW AGREEMENT

         The FSAH Escrow Agreement,  executed in January 1996,  provided for the
concurrent  issuance  and  delivery by the Company of 729,979  shares of Class B
Common Stock to the FSAH Escrow Agent.  The FSAH Escrow Agreement is intended to
provide security for certain holders of FSAH Class B Stock, who are residents of
South Africa and are  prohibited by South  African law from holding  shares in a
foreign  company.  The FSAH Escrow  Agreement  provides that the parties to such
Agreement  that are  holders of FSAH Class B Stock will not sell such  shares of
stock  except as  provided  in such  Agreement.  Specifically,  the FSAH  Escrow
Agreement  provides  that the FSAH  Class B Stock  may be  tendered  to the FSAH
Escrow Agent against  payment  therefor by the FSAH Escrow Agent,  which payment
may consist of the proceeds  obtained  from the sale by the FSAH Escrow Agent of
an equal number of shares of Class B Common Stock of the Company,  provided that
the  proceeds of such sale shall be  delivered to the holder in exchange for his
or her shares of FSAH Class B Stock.  Upon the sale by the FSAH Escrow  Agent of
any shares of Class B Common  Stock of the  Company  pursuant to the FSAH Escrow
Agreement,  the FSAH Escrow  Agent will  deliver to the  Company the  equivalent
number of shares of FSAH Class B Stock  tendered in connection  therewith.  Such
shares of FSAH Class B Stock will then automatically convert into shares of FSAH
Class A Stock and will be held by the Company  together with the other shares of
FSAH  Class A Stock  owned by the  Company.  The  Company  has  granted  certain
piggyback  registration rights to the FSAH Escrow Agent on behalf of the holders
of the shares of FSAH Class B Stock held pursuant to the FSAH Escrow  Agreement.
Such shares of Class B Common  Stock will be  automatically  converted to Common
Stock of the  Company  upon the sale of such  shares  by the FSAH  Escrow  Agent
pursuant  to the  terms of the FSAH  Escrow  Agreement.  Such  shares of Class B
Common  Stock  will be  controlled  by the terms of the FSAH  Escrow  Agreement.
Michael  Levy has  paid the  purchase  price of $.01 per  share  for each of the
shares of Class B Common Stock held  pursuant to the FSAH Escrow  Agreement  and
the FSAH Escrow Agent has granted to Michael Levy an  irrevocable  proxy to vote
each of such shares of Class B Common Stock prior to the sale or  forfeiture  of
such shares, as




                                       51

<PAGE>



the case may be. The Company owns  25,000,000  shares of FSAH Class A Stock,  or
approximately  97% of the total  outstanding  shares of FSAH,  and the remaining
shares are held by the following persons in the amounts set forth below:

                                                       FSAH CLASS B STOCK

   
FSA Stock Trust                                          383,523 shares
Global Capital                                           50,000 shares
Bruce Thomas                                             80,000 shares
Samuel Smith                                             58,766 shares
Raymond Shaftoe                                          58,766 shares
Rhona Kabatznik                                          62,472 shares
Michael Levy                                             36,452 shares
                                                        --------------
       Total:                                           729,979 shares
    

FSAC ESCROW AGREEMENTS

   
         Since the  consummation  of the  Company's  IPO in  January  1996,  the
Company  has  entered  into a number  of escrow  agreements  (the  "FSAC  Escrow
Agreements")  which are comprised of a number of additional  agreements with the
FSAH Escrow  Agent,  FSAH and certain  principal  shareholders  of the Company's
subsidiaries  which were  acquired  since  January  1996.  The terms of the FSAC
Escrow  Agreements  are  substantially  similar to the terms of the FSAH  Escrow
Agreement,  except that only the FSAH Escrow Agreement provided for the issuance
of shares of Class B Common  stock to the FSAH  Escrow  Agent  while each of the
FSAC Escrow  Agreements  provided  for the issuance of shares of Common stock to
the FSAH Escrow Agent which correspond to the following  issuances of FSAH Class
B Stock by FSAH:

ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE PIEMANS PANTRY
- - --------------------------------------------------------------
ACQUISITION(1)
- - --------------

Heinz Andreas                                                    220,262 shares
John Welch                                                       220,262 shares
Michael Morgan                                                    48,950 shares
                                                                 --------------
                 Total:                                          489,474 shares

ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE ASTORIA ACQUISITION(2)
- - ----------------------------------------------------------------------

Wolfgang Burre                                                   186,407 shares

ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE SEEMANNS ACQUISITION(3)
- - -----------------------------------------------------------------------

Mark Jericevich                                                  157,596 shares
Ivan Jericevich                                                  157,597 shares
                                                                 --------------
                 Total:                                          315,193 shares

ADDITIONAL SHARES ISSUED IN CONNECTION WITH GULL FOODS ACQUISITION(4)
- - ---------------------------------------------------------------------

Trek Biltong                                                     238,660 shares
    



                                       52

<PAGE>



   
ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE ACQUISITION OF FIRST STRUT
- - --------------------------------------------------------------------------
(PTY) LTD.(5)
- - -------------

The Coch Family Trust                                             19,230 shares

ADDITIONAL SHARES ISSUED IN CONNECTION WITH THE ACQUISITION OF FIFERS BAKERY
- - ----------------------------------------------------------------------------
(PROPRIETARY) LIMITED(6)
- - ------------------------

Eddie Hinde                                                       27,624 shares
    

____________________

   
(1)  The Company has issued an additional  489,474 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among the Company,  the FSAH Escrow Agent,  and each of Mr. Andreas,
     Mr.  Morgan and Mr.  Welch  respectively,  in  connection  with the Piemans
     acquisition.

(2)  The Company has issued an additional  186,407 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among the Company, the FSAH Escrow Agent and Mr. Burre in connection
     with the Astoria acquisition.

(3)  The Company has issued an additional  315,194 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among the  Company,  the FSAH  Escrow  Agent,  and each of Mr.  Mark
     Jericevich and Mr. Ivan  Jericevich  respectively,  in connection  with the
     Seemanns acquisition.

(4)  The Company has issued an additional  238,660 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and  among  the  Company,  the FSAH  Escrow  Agent  and Mr.  Biltong  in
     connection with the Gull acquisition.

(5)  The Company has issued an  additional  19,230 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among the  Company,  the FSAH Escrow Agent and The Coch Family Trust
     in connection with the First Strut acquisition.

(6)  The Company has issued an  additional  27,624 shares of Common Stock to the
     FSAH Escrow Agent pursuant to the terms of a certain FSAC Escrow  Agreement
     by and among the Company, the FSAH Escrow Agent and Mr. Hinde in connection
     with the Fifers acquisition.
    

         The rights and  preferences  accruing  to holders of FSAH Class A Stock
and holders of FSAH Class B Stock are  substantially  identical  except that (i)
FSAH is required to pay  dividends to holders of FSAH Class B Stock  equivalent,
on a pro rata  basis,  to the  dividends  paid by the  Company to holders of its
Common Stock,  (ii) payment of the above dividends on FSAH Class B Stock must be
made no later than three business days subsequent to payment of dividends by the
Company on its Common Stock,  (iii) accrued dividends on FSAH Class B Stock must
be paid  prior to payment of any  declared  dividends  on FSAH Class A Stock and
(iv) any shares of FSAH Class B Stock acquired by the Company will automatically
converted to shares of FSAH Class A Stock upon such acquisition.

J. LEVY LOAN

         In 1986, Mr. J. Levy, Michael Levy's father, extended to Starpak a loan
in the principal amount of R600,000 (which equaled approximately $300,000 at the
prevailing exchange rate at the time of the loan),


                                       53

<PAGE>



   
which loan bears  interest at 1% per annum below the prime bank  overdraft  rate
and is secured by a second mortgage on certain  property owned by Starpak having
a book  value of  $767,180.  The  original  loan  contained  no  fixed  terms of
repayment.  The terms of the loan were amended in January  1996 as follows:  the
loan will bear  interest at 1% below the prime bank  overdraft  rate  (currently
19.25% per annum) and will be  repayable  over a period of 30 months.  The first
twenty four  monthly  installments  of $5,563 each,  inclusive of principal  and
interest,  were paid  commencing  October 30, 1995. The  outstanding  balance is
expected to be repaid on or prior to April 30, 1998.
    






                                       54

<PAGE>



                             PRINCIPAL SHAREHOLDERS

   
                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table sets  forth,  as of  December  3,  1997,  certain
information as to the beneficial  ownership of the Company's Common Stock by (i)
each  person  known by the  Company  to own more than five  percent  (5%) of the
outstanding  shares of Common Stock,  (ii) each  director of the Company,  (iii)
each of the executive  officers named in the Summary  Compensation  Table herein
under "Executive  Compensation" and (iv) all directors and executive officers of
the Company as a group.
    

<TABLE>
<CAPTION>

                                                     AMOUNT AND NATURE OF BENEFICIAL OWNERSHIP (1)
                                                     ---------------------------------------------

   
                                                       CLASS B                           PERCENTAGE                    PERCENTAGE
NAME AND ADDRESS OF                                     COMMON         PERCENTAGE OF      OF VOTING    PERCENTAGE OF   OF VOTING 
BENEFICIAL SHAREHOLDER           COMMON STOCK        STOCK (2)(3)      OWNERSHIP (3)      POWER (3)    OWNERSHIP (3)   POWER(3)
- - ----------------------           ------------        ------------      -------------      ---------    -------------   ----------
<S>                              <C>                 <C>         <C>       <C>              <C>             <C>           <C>  
Michael Levy.................... 1,286,588(4)        1,300,116(5)(6)       36.5%            54.5%           29.8%         48.7%
9511 West River Street
Shiller Park, IL 60176

Clive Kabatznik.................  335,000(7)           190,000              7.7%             9.1%            5.8%           7.9%
2665 S. Bayshore
Suite 702
Coconut Grove, FL 37137

FSA Stock Trust.................        0              383,523(5)(8)        5.6%             13.6%           4.4%          12.0%
9511 West River Street
Shiller Park, IL  60176
    

Charles S. Goodwin..............   10,000(4)                 0               *                *               *             *
801 Old Post Road
Cotuit, MA 02635

John Mackey.....................   10,000(4)                 0               *                *               *             *
1198 Pacific Coast Highway
Seal Beach, CA 90470

   
Cornelius J. Roodt..............  130,000(9)                 0              1.9%               *             1.5%            *
Grader Road
Spartan EXT 3
Kempton Park 1620
South Africa

BT Global Credit Limited . . .   1,949,754(10)               0             26.7%            13.4%           16.3%         11.1%
c/o Bankers Trust Luxembourg
S.A.
P.O. Box 807
14 Boulevard F.D. Roosevelt
L-2540 Luxembourg
Luxembourg

All executive officers and       1,771,588(11)       1,490,116             46.4%            64.6%           35.5%         56.0%
directors as a group 
(5 persons)
</TABLE>
- - ---------------
*    Less than 1%
    


                                       55

<PAGE>



(1)  Beneficial  ownership is calculated in accordance with Rule 13d-3 under the
     1934 Act.

(2)  Except as otherwise  indicated,  each of the parties listed has sole voting
     and  investment  power with  respect to all shares of Class B Common  Stock
     indicated below.

(3)  For the  purposes  of this  calculation,  the Common  Stock and the Class B
     Common  Stock are treated as a single  class of Common  Stock.  The Class B
     Common Stock is entitled to five votes per share,  whereas the Common Stock
     is entitled to one vote per share.

   
(4)  Includes  10,000  shares of Common Stock  issuable upon exercise of options
     that are  immediately  exercisable,  and  1,276,588  shares of Common Stock
     issued to the  American  Stock  Transfer & Trust  Company (the "FSAH Escrow
     Agent") for which Mr. Levy has been granted a voting proxy.

(5)  For  purposes of Rule 13d-3 under the  Exchange  Act,  such  individual  or
     entity is deemed to be the beneficial  owner of the shares held pursuant to
     the terms of an escrow agreement  entered into by and among certain holders
     of FSAH Class B Stock, the FSAH Escrow Agent, FSAH and the Company prior to
     the closing of the Initial Public Offering ("IPO")  consummated in January,
     1996 (the "FSAH Escrow  Agreement"),  although  such  individual  or entity
     disclaims ownership of such shares under South African law.

(6)  Includes  (i)  383,523  shares of Class B Common  Stock  issued to the FSAH
     Escrow Agent pursuant to the terms of the FSAH Escrow Agreement,  for which
     the FSA Stock  Trust may be deemed the  beneficial  owner and for which Mr.
     Levy has been  granted  a voting  proxy and (ii)  36,452  shares of Class B
     Common Stock  issued to the FSAH Escrow Agent  pursuant to the terms of the
     FSAH Escrow  Agreement,  which shares correspond to a like number of shares
     of FSAH  Class B Stock  purchased  by Mr.  Levy  upon  the  closing  of the
     Europair  acquisition.  Also includes 310,004  additional shares of Class B
     Common Stock issued to the FSAH Escrow  Agent,  for which Mr. Levy has been
     granted a voting  proxy.  Mr. Levy  disclaims  beneficial  ownership of all
     shares held by the FSAH  Escrow  Agent for which he has been given a voting
     proxy. Mr. Levy's wife is the trustee,  and his wife and their children are
     the beneficiaries,  of the FSA Stock Trust. Mr. Levy disclaims ownership of
     all shares held by the FSA Stock Trust,  as well as the  additional  shares
     held by the FSAH Escrow Agent for which he has been given a voting proxy.

(7)  Includes  335,000  shares of Common Stock issuable upon exercise of options
     that are immediately exercisable.

(8)  Includes  383,523  shares of Class B Common Stock issued to the FSAH Escrow
     Agent pursuant to the terms of the FSAH Escrow Agreement.
    

(9)  Includes  130,000  shares of Common Stock issuable upon exercise of options
     that are immediately exercisable.

   
(10) Includes (i) 1,368,421  shares of Common Stock issuable upon  conversion of
     certain Increasing Rate Senior Subordinated Convertible  Debentures',  (ii)
     258,333  shares of Common  Stock  issuable  upon  conversion  of certain 9%
     Senior  Subordinated  Convertible  Debentures,  and (iii) 163,000 shares of
     Common  Stock owned by a fund that is managed by an  affiliate of BT Global
     Credit Limited.

(11) Represents  shares  issuable upon exercise of options that are  immediately
     exercisable.  Does not include  250,000  shares  issuable  upon exercise of
     options not exercisable within 60 days.
    


                                       56

<PAGE>



                            DESCRIPTION OF SECURITIES

GENERAL

   
         The authorized capital stock of the Company consists of an aggregate of
23,000,000 shares of Common Stock, par value $.01 per share, 2,000,000 shares of
Class B Common  Stock,  par  value  $.01 per  share,  and  5,000,000  shares  of
Preferred  Stock,  par value $.01 per share.  As of the date  hereof,  1,822,500
shares  of  Class B Common  Stock  are  outstanding.  The  following  statements
describe the material  provisions of the securities being registered  hereby and
certain other  securities of the Company.  See  "Antitakeover  Protections"  and
"Differences in Corporate Law" for a description of the Company's  Memorandum of
Association,   bye-laws  and  The  Companies  Act  1981  of  Bermuda,  regarding
anti-takeover  provisions  and  related  matters  affecting  the  Company.  Such
statements  and  disclosure  do not purport to be complete and are  qualified in
their entirety by reference to the full  Memorandum of Association  and bye-laws
which  are  exhibits  to the  Company's  Registration  Statement  of which  this
Prospectus is a part.
    

COMMON STOCK

         Holders  of  Common  Stock  have  one vote  per  share  on each  matter
submitted to a vote of the shareholders and a ratable right to the net assets of
the Company upon liquidation. Holders of the Common Stock do not have preemptive
rights to  purchase  additional  shares of  Common  Stock or other  subscription
rights.  The Common  Stock  carries no  conversion  rights and is not subject to
redemption  or to any sinking  fund  provisions.  All shares of Common Stock are
entitled  to share  equally  in  dividends  from  legally  available  sources as
determined  by the Board of  Directors,  subject  to any  preferential  dividend
rights of the Preferred Stock (described below). Upon dissolution or liquidation
of the Company,  whether  voluntary or involuntary,  holders of the Common Stock
are entitled to receive assets of the Company  available for distribution to the
shareholders,  subject to the preferential rights of the Preferred Stock. All of
the shares of Common Stock offered  hereby are validly  authorized  and will be,
when issued, fully paid and non-assessable.

CLASS B COMMON STOCK

         The  Class B  Common  Stock  and the  Common  Stock  are  substantially
identical on a share-for-share  basis, except that the holders of Class B Common
Stock have five votes per share on each matter  considered by  shareholders  and
the  holders  of the  Common  Stock  have  one vote  per  share  on each  matter
considered by shareholders,  and except that the holders of each class will vote
as a separate  class with  respect to any matter  requiring  class voting by The
Companies Act 1981 of Bermuda.

   
         Each share of Class B Common Stock is automatically  converted into one
share of Common Stock upon (i) the death of the original holder thereof,  or, if
such shares are subject to a shareholders agreement or voting trust granting the
power to vote such shares to another  original  holder of Class B Common  Stock,
then upon the death of such other original holder,  or (ii) the sale or transfer
to any person other than the following  transferees:  (a) the spouse of a holder
of Class B Common  Stock;  (b) any  lineal  descendants  of a holder  of Class B
Common Stock,  including adopted children (said  descendants,  together with the
holder of Class B Common Stock and his or her spouse are hereinafter referred to
as  "Family  Members");  (c) a trust  for the sole  benefit  of a Class B Common
shareholder's  Family Members;  (d) a partnership made up exclusively of Class B
Common shareholders and their Family Members or a corporation  wholly-owned by a
holder  of Class B Common  Stock  and their  Family  Members,  and (e) any other
holder of Class B Common Stock thereof. Presently, there are 1,822,500 shares of
Class B Common Stock issued and  outstanding.  The  difference  in voting rights
increases the voting power of the holders of
    


                                       57

<PAGE>



Class B Common Stock and accordingly has an anti-takeover  effect. The existence
of the Class B Common Stock may make the Company a less attractive  target for a
hostile  takeover bid or render more difficult or discourage a merger  proposal,
an  unfriendly  tender  offer,  a proxy  contest,  or the  removal of  incumbent
management,  even if such  transactions  were favored by the shareholders of the
Company other than the holders of Class B Common Stock.  Thus, the  shareholders
may be  deprived  of an  opportunity  to sell  their  shares at a  premium  over
prevailing  market prices in the event of a hostile  takeover bid. Those seeking
to acquire the  Company  through a business  combination  will be  compelled  to
consult first with the holders of Class B Common Stock in order to negotiate the
terms of such business combination.  Any such proposed business combination will
have to be approved by the Board of Directors, which may be under the control of
the holders of Class B Common Stock, and if shareholder  approval were required,
the approval of the holders of Class B Common Stock will be necessary before any
such business combination can be consummated.

       

PREFERRED STOCK

         The Company is authorized to issue up to 5,000,000  shares of Preferred
Stock. The Board of Directors has the authority to issue this Preferred Stock in
one or more  series  and to fix the number of shares  and the  relative  rights,
conversion rights, voting rights and terms of redemption (including sinking fund
provisions) and liquidation  preferences,  without further vote or action by the
stockholders.  If shares of Preferred Stock with voting rights are issued,  such
issuance  could affect the voting rights of the holders of the Company's  Common
Stock by increasing the number of outstanding  shares having voting rights,  and
by the  creation of class or series  voting  rights.  If the Board of  Directors
authorizes the issuance of shares of Preferred Stock with conversion rights, the
number of shares of Common Stock  outstanding  could potentially be increased by
up to the authorized  amount.  Issuance of Preferred Stock could,  under certain
circumstances,  have the effect of delaying or preventing a change in control of
the  Company  and may  adversely  affect the rights of holders of Common  Stock.
Also,  Preferred Stock could have  preferences  over the Common Stock (and other
series of preferred stock) with respect to dividend and liquidation  rights. The
Company currently has no plans to issue any Preferred Stock.

DEBENTURES

   
         The  Debentures  were issued by the  Company  under an  indenture  (the
"Indenture"),  dated April 25, 1997 between the Company, as issuer, and American
Stock  Transfer & Trust  Company,  as Trustee  ("the  Trustee").  The  following
summaries  of the  material  provisions  of the  Indenture  do not purport to be
complete and are subject to, and are  qualified  in their  entirety by reference
to, all of the provisions of the Indenture, including the definitions therein of
certain terms.  Wherever  particular defined terms of the Indenture are referred
to, such defined terms are incorporated herein by reference.
    

         General.  The Debentures are unsecured senior subordinated  obligations
of the Company,  limited to $10,000,000  aggregate principal amount and maturing
June 15, 2004. The Debentures bear interest at the rate of nine percent (9%) per
annum,  payable quarterly commencing June 15, 1997 to the persons in whose names
such  Debentures are registered at the close of business on the first day of the
month in  which  the  interest  is to be paid  (the  "Interest  Payment  Date").
Interest  is computed on the basis of a 360-day  year of twelve  30-day  months.
Principal  and interest are payable,  and the  Debentures  may be presented  for
conversion,  redemption,  exchange or transfer,  at the office of the Company or
its agent  maintained by the Company for such purpose.  In addition,  payment of
interest  will be made by check  mailed to the  address of the  person  entitled
thereto  as it  appears  in the  register  of  the  holders  ("Holders")  of the
Debentures on the record date for each interest  payment.  The  Debentures  were
issued in fully registered form without coupons, in authorized  denominations of
$1,000 and any whole multiple thereof. A Holder may transfer or exchange


                                       58

<PAGE>



Debentures in accordance  with the Indenture.  The company may require a Holder,
among other things, to furnish  appropriate  endorsements and transfer documents
and to pay any taxes and fees  required by law. The Company need not transfer or
exchange any Debentures if such Debentures have been selected for redemption.

   
         Conversion  Rights.  The Debentures are convertible  into shares of the
Company's  Common  Stock at the  option  of the  holder  at any time  period  to
maturity at a price of $6.00 per share (the "Conversion  Price"). The conversion
Price is subject to adjustment  under certain  conditions.  A Holder may convert
his Debentures by surrendering  them to the Company in accordance with the terms
of the  Indenture,  at any time after forty (40) days after the last  closing of
the  Debentures.  On  Conversion,  no payment or adjustment for interest will be
made. The Company will deliver a check for any fractional share.
    

         The Conversion  Price will be subject to adjustment upon the occurrence
of certain  events,  including,  (i) the  issuance  of stock of the Company as a
divided  or  distribution  on any  shares of Common  Stock,  (ii)  subdivisions,
combinations and certain  reclassifications  of Common Stock, (iii) the issuance
to all holders of Common Stock of certain  rights or warrants  entitling them to
subscribe  for or purchase  shares of common Stock at less than the then current
market price per share (as determined in the manner set forth in the Indenture),
and (iv) the  distribution  to all  holders  of  Common  Stock of any  shares of
capital  stock  of  the  Company  (other  than  Common   Stock),   evidences  of
indebtedness of the Company or other assets (including securities, but excluding
any rights or warrants referred to above, excluding any dividend or distribution
paid  in cash  out of the  earned  surplus  of the  Company).  In  addition  the
Conversion Price will be adjusted upon the issuance of Common Stock or of rights
or warrants  entitling  holders  thereof to subscribe for or purchase  shares of
Common Stock, or the issuance of securities convertible into or exchangeable for
shares of Common Stock, at less than the then current market price of the Common
Stock  to equal  the  price  offered  by the  Company  to such  holders  if such
subscription or purchase price is less than the then Conversion Price.

         No  adjustment  in the  Conversion  Price will be required  unless such
adjustment  would  require  an  increase  or  decrease  of at  least  1% of  the
Conversion  Price then in effect;  provided,  however,  that any adjustment that
would  otherwise  be required to be made will be carried  forward and taken into
account in any subsequent adjustment.

         If the Company consolidates or merges into or sells, leases, conveys or
otherwise  disposes of all or substantially all of its assets to any person, and
the  Debentures  are  assumed  by the  successor,  the  Debentures  will  become
convertible  into the kind and amount of securities,  cash or other assets which
the Holders of the Debentures would have owned immediately after the transaction
if the Holders and converted  the  Debentures  immediately  before the effective
date of the transaction at the Conversion Price in effect  immediately  prior to
such effective date.

         Redemption.  The  Debentures may be redeemed by the Company at any time
or from time to time commencing June 15, 1999, at the Company's option, in whole
or in part,  upon not less than 30 nor more than 60 days' notice,  mailed to the
registered Holders thereof at their last registered addresses, at the redemption
prices  (expressed as percentages of the principal amount) set forth below, plus
accrued and unpaid  interest to the Redemption Date (and subject to the right of
any record  holder to receive the interest  payable on the  applicable  Interest
Payment Date that is on or prior to the Redemption Date). If redeemed during the
periods indicated below, the applicable redemption percentage would be:



                                       59

<PAGE>





              FROM                    THROUGH                  PERCENTAGE
              ----                    -------                  ----------
         June 15, 1999                June 14, 2000              109.0%
         June 15, 2000                June 14, 2001              107.0%
         June 15, 2001                June 14, 2002              105.0%
         June 15, 2002                June 14, 2003              102.5%
         June 15, 2003                June 15, 2004              100.0%
                  
   
         Debentures in denominations  larger than $1,000 may be redeemed in part
in whole multiples of $1,000. If fewer than all the Debentures are redeemed, the
Trustee will select the particular  Debentures to be redeemed by such methods as
the Trustee shall deem fair and  appropriate  and as are in accordance  with the
rules and  regulations  of the  applicable  self-regulatory  organizations.  The
Company may not redeem the  Debentures  prior to June 15, 1998.  The Company may
redeem  the  Debentures  after June 15,  1998 but prior to June 15,  1999 if the
market  price of the Common  Stock on any 20 trading  days during a period of 30
consecutive  trading days shall be equaled or exceeded 150% (initially $9.00 per
share)  of the then  Conversion  Price of the  Debentures  (initially  $6.00 per
share).  The applicable  redemption  percentage  would be 109%. On and after the
Redemption  Date,  unless the company  defaults on the payment of the redemption
price or on interest  accrued and unpaid to the Redemption  Date,  interest will
cease to accrue on Debentures called for redemption and all rights of Holders of
the Debentures will cease except the right to receive the applicable  redemption
price, plus interest accrued and unpaid to the Redemption Date.
    

         Sinking Fund. The Debentures  are  redeemable,  subject to the terms of
the  Indenture,  through the operation of a mandatory  sinking fund in two equal
installments  totaling 67% of the issue on June 15, 2002 and June 15, 2003, with
the balance of the issue being retired at maturity on June 15, 2004.

SUBORDINATION OF DEBENTURES

         The payment of  principal  of,  premium,  if any,  and  interest on the
Debentures  are,  to the extent  set forth in the  Indenture,  subordinated  and
subject  to  right  of  payment  to the  prior  payment  in full  of all  Senior
Indebtedness (as defined below) of the Company,  whether outstanding at the date
of the Indenture or later incurred.  In the event and during the continuation of
any  default in the  payment of the  principal  of, or  interest  on, any Senior
Indebtedness   of  the  Company  or  any  event  of  default  under  any  Senior
Indebtedness  of the Company,  no payment  with the respect to the  principal or
interest on the  Debentures  will be made by the  Company  unless and until such
default  has been  cured or waived.  Upon any  payment  or  distribution  of the
Company's  assets to creditors upon any  dissolution,  winding up,  liquidation,
reorganization,   bankruptcy,  insolvency,  receivership  or  other  proceedings
relating to the Company,  whether  voluntary or involuntary,  the holders of all
Senior  Indebtedness of the Company will first be entitled to receive payment in
full prior to any payment upon the principal of, premium, if any, or interest on
the Debentures.

         "Senior  Indebtedness" means Indebtedness of the Company outstanding at
any time for money  borrowed  from a bank,  financial  company or other  lending
institution  and  Indebtedness  which is at least 50%  secured  by assets of the
Company or any  subsidiary.  "Indebtedness"  means any debt of the  Company  for
borrowed money,  capitalized  leases and purchase money obligations or evidenced
by a note, debenture, letter of credit or similar instrument given in connection
with the  acquisition,  other than in the ordinary  course of  business,  of any
property or assets;  any debt of any subsidiary of the Company  described in the
preceding


                                       60

<PAGE>



definition which the Company has guaranteed or for which it is otherwise liable;
and any amendment, renewal, extension or refunding of any such debt.

         By reason of such subordination,  in the event of the insolvency of the
Company,  Holders of the Debentures may recover less,  ratably,  then holders of
Senior Indebtedness of the Company.

   
         At September 30, 1997, the principal  amount of Senior  Indebtedness of
the Company on a  consolidated  basis was  approximately  $5,196,509  consisting
primarily of bank and other long term debt.
    

         Events of Default, Notice of Waiver. The Indenture provides that, if an
Event of Default specified therein shall have happened and be continuing, either
the Trustee or the Holders of 25% in  principal  amount of the  Debentures  then
outstanding  may  declare the  principal  of all such  Debentures  to be due and
payable;  provided,  however,  that if any  and all  defaults  (other  than  the
non-payment of principal and interest on Debentures then outstanding) shall have
been  remedied,  the  Holders of a majority  in  aggregate  principal  amount of
Debentures  then  outstanding may waive such defaults and rescind and annul such
declaration and its consequences.

         "Events of Default" are defined in the Indenture as being (i) a default
for ten (10) days in payment of any interest installment; (ii) a default for ten
(10) days in payment of  principal  and premium,  if any,  when due and payable;
(iii) a default  for ten (10) days in the deposit of any  sinking  fund  payment
when and as due; (iv) a default for thirty (30) days after written notice to the
company by the  Trustee or to the  Company and the Trustee by the Holders of 25%
in principal  amount of the  outstanding  Debentures,  in the performance of any
other  covenant or agreement  in the  Indenture;  (v) a default  under any bond,
debenture,  note or other  evidence of  indebtedness  for money  borrowed by the
Company or under any mortgage,  indenture or instrument under which there may be
issued or by which there may be secured or evidenced any  indebtedness for money
borrowed by the Company,  which  default  shall  constitute a failure to pay any
portion of interest or principal when due after any  applicable  grace period or
shall have  resulted in such  indebtedness  becoming or being  declared  due and
payable without such  indebtedness  having been discharged or such  acceleration
having been rescinded or annulled; (vi) certain events of bankruptcy, insolvency
and  reorganization;  and  (vii)  in the  event  that  the  Company's  reporting
obligations  pursuant to Section 13 or 15(d) of the  Securities  Exchange Act of
1934 are suspended or terminated.

         The Indenture provides that the Trustee shall,  within thirty (30) days
after  learning  of the  occurrence  of a  default  give to the  Holders  of the
Debentures  notice of all uncured  defaults known to it; provided that except in
the case of default in the payment of principal and premium, if any, or interest
on any of the Debentures,  or failure to make a required sinking fund deposit or
redemption payment, the Trustee shall be protected in withholding such notice if
it in good  faith  determines  that the  withholding  of such  notice  is in the
interest of the Holders.  The term  "default" for the purposes of this provision
only shall mean the happening of any of the Events of Default  specified  above,
not  including  any grace  period or any  requirement  for the giving of written
notice.

         Merger and  Consolidation.  The Indenture provides that the Company may
not be consolidated  with or merged into another entity, or have transferred all
or substantially all of its assets in one or more related  transactions,  unless
(i) the Company shall be the surviving  entity, or the successor shall expressly
assume by supplemental indenture all of the obligations of the Company under the
Debentures  and the  Indenture,  (ii)  immediately  after giving  effect to such
transaction,  no Event of Default shall have occurred and be  continuing,  (iii)
the  assuming  corporation  has a net worth not less than the  consolidated  net
worth of the Company, and (iv) certain other conditions are met.


                                       61

<PAGE>



         Covenants.

         (i)  Dividend  and Payment  Restrictions  Affecting  Subsidiaries.  The
Indenture  provides  that the  Company  may not,  and may not  permit any of its
subsidiaries to, directly or indirectly,  create or otherwise cause or suffer to
exist or become effective any consensual encumbrance or restriction, unless such
encumbrance or restriction relates to presently existing Senior Indebtedness, on
the  ability  of  any  subsidiary  to  (i)  pay  dividends  or  make  any  other
distributions on its capital stock or any other interest or participation in, or
measured by, its profits, owned by the Company or any of its subsidiaries or pay
any Indebtedness owed to the Company or any of its subsidiaries, (ii) make loans
or advances to the Company or any of its subsidiaries,  or (iii) transfer any of
its properties or assets to the Company or any of its  subsidiaries,  except for
such  encumbrances or restrictions in existence on the date of the Indenture and
encumbrances  or  restrictions  existing under or by reason of (A) the Indenture
and  the  Debentures,   (B)  applicable   law,  (C)  any  instrument   governing
Indebtedness or capital stock of a person acquired by the Company, or any of its
subsidiaries,  in  existence  at  the  time  of  such  acquisition  (bit  not in
connection  with  such  acquisition),  including  any  renewals,  refundings  or
refinancings thereof, provided that the restrictions contained in such renewals,
refundings, or refinancings,  or refinancings are no more restrictive than those
contained in such instrument at the time of such acquisition,  which encumbrance
or restriction  is not applicable to any person,  or to the properties or assets
of any person,  other than the person,  or the property or assets of the person,
so  acquired  or its  subsidiaries,  (D) by reason of  customary  non-assignment
provisions  in  leases  entered  into in the  ordinary  course of  business  and
consistent  with past  practices,  or (E) with  respect to clause  (iii)  above,
purchase  money  obligations  for property  acquired in the  ordinary  course of
business.  For  purposes  of  the  covenants,  a  "subsidiary"  shall  mean  any
corporation in which the Company, directly or indirectly,  owns more than 50% of
the outstanding voting stock.

         (ii)  Restriction  of Payment of Dividends and Stock  Repurchases.  The
Company may not (i) declare or pay any dividend or make any  distribution on its
capital  stock  of any  class  or its  shareholders  (other  than  dividends  or
distributions payable in shares of capital stock of the Company); (ii) purchase,
redeem or  otherwise  acquire or retire for value any  Equity  Interests  of the
Company,  any  subsidiary or other  affiliate  (other than any Equity  Interests
owned by the  Company or any  subsidiary  and other than in  connection  with an
acquisition  of any business  entity where  payment  includes a stock in lieu of
cash  component);  or (iii) permit any subsidiary to declare or pay any dividend
on, or make any  distribution  to the holders  (as such),  of, any shares of its
capital  stock  except to the Company or a subsidiary  (other than  dividends or
distributions  payable in Equity  Interests of it or the Company) or (iv) permit
any subsidiary to purchase,  redeem or otherwise acquire or retire for value any
Equity Interests of such  subsidiary,  the Company or any affiliate of either of
them  (other  than  any  such  Equity  Interests  owned  by the  Company  or any
subsidiary),  if at the time of such action a Event of Default (see above) shall
have occurred and be continuing,  or shall occur as a consequence thereof, or if
upon giving effect to such payment the aggregate  amount expended favor all such
payments  (the amount  expended  for such  purposes,  if other than cash,  to be
conclusively  determined  by the  Board of  Directors  as  evidenced  by a Board
resolution)  subsequent to the date of execution of the  Indenture  shall exceed
the sum of (1) 30% of the  aggregate  Consolidated  Net  Income  of the  Company
accrued during fiscal quarters  ending  subsequent to December 31, 1996; (2) the
aggregate  net  proceeds,  including  cash and the fair market value of property
other than cash,  received by the Company  from the issue or sale after the date
of  execution  of the  Indenture  of capital  stock of the  Company  (other than
Disqualified  Stock) or of warrants to purchase  such capita  stock  (other than
warrants to purchase such Disqualified Stock), other than in connection with the
conversion of any  Indebtedness;  (3) the aggregate net proceeds received by the
Company  subsequent to the date of the execution of the Indenture from the issue
or sale of any debt securities or Disqualified Stock of the Company, if, at such
time, such debt securities, or Disqualified Stock, as the case may be, have been
converted into capital stock of the Company; and (4) $500,000.


                                       62

<PAGE>



         "Consolidated  Net Income" means, for any period,  the aggregate of the
Net  Income  of  the  Company  and  its  subsidiaries  for  such  period,  on  a
consolidated basis,  determined in accordance with generally accepted accounting
principles;  provided  that  (i) the Net  Income  of any  person  which is not a
subsidiary or is accounted for by the Company by the equity method of accounting
shall be included only to the extent of the amount of dividends or distributions
paid to the  Company  or a  subsidiary,  and (ii) the Net  Income of any  person
acquired in a pooling of interests  transaction for any period prior to the date
of such acquisition shall be excluded. "Net Income" of any person shall mean the
net income  (loss) of such  person,  determined  in  accordance  with  generally
accepted accounting  principles;  excluding,  however, from the determination of
Net Income any gain (but not loss)  realized upon the sale or other  disposition
(including, without limitation, dispositions pursuant to leaseback transactions,
except any gain from such leaseback transaction may be amortized into Net Income
over the term of the lease) of any real  property  or  equipment  of such person
which is not sold or otherwise  disposed of in the ordinary  course of business,
or of any capital stock of the Company or a subsidiary owned by such person.

         "Disqualified   Stock"  means   capital   stock  subject  to  mandatory
redemption or  redemption  at the option of the holder,  in either case prior to
the maturity of the Debentures.

         "Equity  Interests"  means capital stock or warrants,  options or other
rights to acquire capital stock.

         (iii) Restriction on Transactions with Affiliates.  Neither the Company
nor any of its  subsidiaries may (i) engage in any transaction with an affiliate
of the Company on terms less  favorable to the Company or such  subsidiary  than
that which  might be  obtained at the time of such  transaction  from  unrelated
entities,  (ii) loan or advance any funds to any affiliate(s) (other than to the
Company or any of its direct or indirect  subsidiaries) in excess of $100,000 in
the aggregate  outstanding  at any time, or (iii)  purchase less than all of the
securities of an affiliate or an entity  controlled by any affiliate;  provided,
however,  that any such purchase of all  securities  shall be deemed fair to the
Company as evidenced by an opinion rendered by an investment  banker selected by
independent directors of the Company.

         (iv)  Plan of  Liquidation.  The  Company  may not  adopt  any  plan of
liquidation  (other than a plan of liquidation  incident to a permitted  merger,
consolidation,  sale of  assets  or other  transaction  described  above)  which
provides for,  contemplates or the effectuation of which is preceded by, (i) the
sale, lease,  conveyance or other disposition of all or substantially all of the
assets of the Company  otherwise than  substantially as an entirety and (ii) the
distribution  of all the  proceeds  of such  sale,  lease,  conveyance  or other
disposition  unless the Company  redeems the  Debentures at the then  redemption
price.

         Modification  of the  Indenture  and  Waiver.  The  Indenture  contains
provisions  permitting  the  Company  and the  Trustee,  with the consent of the
Holders of a  majority  in the  aggregate  principal  amount of the  outstanding
Debentures,  to execute  supplemental  indentures  adding any  provisions  to or
changing or eliminating  any of the provisions of the Indenture or modifying the
rights  of the  Holders  of  Debentures,  provided  that  no  such  supplemental
indenture  may (i) extend the fixed  maturity  of any  Debenture,  or reduce the
principal  amount  thereof,  or reduce the rate or extend the time of payment of
interest  thereon,  without  the  consent of each  Holder of the  Debentures  so
affected,  (ii)  modify the  provisions  of the  Indenture  with  respect to the
subordination  of the Debentures in a manner adverse to the Holders or alter the
provisions  of the  Indenture  with  respect to the  sinking  fund,  without the
consent of the Holders of all of the outstanding Debentures, or (iii) reduce the
aforesaid  percentage  of  Debentures,  the  consent of the  Holders of which is
required for any such supplemental indenture, without the consent of the Holders
of all the  outstanding  Debentures.  The  Holders  of a majority  in  aggregate
principal amount of outstanding  Debentures may waive any past default under the
Indenture, except a default in the payment of principal (and premium, if any) or
interest or default with respect to certain covenants under the Indenture.


                                       63

<PAGE>



         Direction  of  Trustee by Holders of  Debentures.  In  addition  to the
rights of the  Holders  of the  Debentures  to take  certain  action  previously
described,  the  Holders  of a majority  in  aggregate  principal  amount of the
Debentures  at the time  outstanding,  subject to the provision of the Indenture
relating to the duties and rights of the Trustee,  will have the right to direct
the time, method and place of conducting any proceeding for any remedy available
to the Trustee or the exercising of any trust or power conferred on the Trustee.
However,  the  Trustee  will  have  the  right to  decline  to  follow  any such
direction,  if the  Trustee  determines  that the  action  requested  may not be
lawfully  taken,  would  subject  the Trustee to  liability,  or would be unduly
prejudicial to the other Holders of the Debentures. As a requisite to taking any
such action,  the Trustee may require the Holders of the  Debentures  requesting
the same to provide it with reasonable  security or indemnity  against the cost,
expenses and  liabilities  which may be incurred in connection with such action.
The Holders of at least 10% in aggregate principal amount of Debentures may call
a meeting of the Holders of the  Debentures if the Trustee fails to do so within
twenty (20) days after receiving the request.

         The  Trustee.  The Trustee  will also act as the paying and  conversion
agent with respect to the payments  under the  conversion  of the  Debentures in
accordance  with the terms of the Indenture,  subject to the Trustee's  right to
resign.

   
PLACEMENT WARRANTS

         The Company issued to Value  Investing  Partners,  Inc. (the "Placement
Agent") a Placement  Warrant to purchase up to 135,000 shares of Common Stock at
any time up to the close of business  on August 1, 2007 at an exercise  price of
$6.00 per share.  The  Placement  Warrant  provides  for  demand  and  Piggyback
registration  rights of the  securities  underlying  such warrant.  The exercise
price  and the  number  and kind of  shares  to be  issued  on  exercise  of the
Placement  Warrant is subject to  adjustment  in certain  events  including  (i)
payment of dividends or making of distributions in shares of Common Stock;  (ii)
subdivision,  reclassification  or  recapitalization of outstanding Common Stock
into  a  greater  number  of  shares;  (iii)  combination,  reclassification  or
recapitalization  of  outstanding  Common Stock into a smaller number of shares;
and (iv)  certain  issuances  of rights,  options  or  warrants.  The  foregoing
description is subject to the provisions of the Placement Warrant which has been
filed  as an  exhibit  to the  Registration  Statement,  a copy  of  which  this
prospectus  forms a part,  and  reference is made to such exhibit for a detailed
description thereof.

PURCHASE OPTIONS

         The  Company  granted to  Barretto  Pacific  Corporation  (the  "Option
Holder") an option to purchase  25,000  shares of Common  Stock at the  purchase
price of $3.75 per share which  option  shall  expire 180 days after the date of
this Prospectus.  Subject to the terms of the applicable Stock Option Agreement,
if  the  Company  is  reorganized  or   consolidated   or  merged  with  another
corporation,  the Option Holder,  shall be entitled to receive options  covering
shares of such reorganized,  consolidated or merged company in the same portion,
at an  equivalent  price,  and subject to the same  conditions  as the  Purchase
Options.  The foregoing  description  is subject to the  provisions of the Stock
Option  Agreement  which  has  been  filed  as an  exhibit  to the  Registration
Statement, a copy of which this Prospectus forms a part and reference is made to
such exhibit for a detailed description thereof.
    


ANTI-TAKEOVER PROTECTIONS

         The voting  provisions of the Common Stock and Class B Common Stock and
the broad  discretion  conferred upon the Board of Directors with respect to the
issuance of series of Preferred Stock  (including with respect to voting rights)
could  substantially  impede the ability of one or more shareholders  (acting in
concert) to acquire  sufficient  influence  over the election of  directors  and
other matters to effect a change in control or


                                       64

<PAGE>



management  of the  Company,  and the  Board  of  Directors'  ability  to  issue
Preferred  Stock  could also be  utilized  to change the  economic  and  control
structure of the Company.  As a result,  such provisions,  together with certain
other provisions of the bye-laws summarized in the succeeding paragraph,  may be
deemed to have an anti-takeover  effect and may delay, defer or prevent a tender
offer  or  takeover   attempt  that  a  shareholder   might   consider  in  such
shareholder's  best interest,  including attempts that might result in a premium
over the market price for the Common Stock held by shareholders.

         The bye-laws  establish an advance notice procedure for the nomination,
other than by or at the direction of the Board of Directors,  of candidates  for
election as directors at annual general  meetings of  shareholders.  In general,
notice of intent to nominate a director at such  meeting must be received by the
Company  not less than 90 days prior to the  meeting  and must  contain  certain
specified information  concerning the person to be nominated or the matter to be
brought  before the  meeting  and  concerning  the  shareholder  submitting  the
proposal.

DIFFERENCES IN CORPORATE LAW

         The Companies Act 1981 of Bermuda differs in certain material  respects
from  laws  generally   applicable  to  United  States  corporations  and  their
shareholders.  Set forth below is a summary of certain significant provisions of
The Companies Act (including any modifications adopted pursuant to the Company's
bye-laws)  applicable  to the  Company,  which differ in certain  respects  from
provisions of Delaware  corporate  law. The following  statements are summaries,
and do not  purport to deal with all aspects of Bermuda law that may be relevant
to the Company and its shareholders.

         Interested Directors. The bye-laws provide that any transaction entered
into by the Company in which a director  has an interest is not  voidable by the
Company nor can such  director be liable to the Company for any profit  realized
pursuant to such transaction provided the nature of the interest is disclosed at
the first opportunity at a meeting of directors, or in writing to the directors.
Under  Delaware  law no such  transaction  would be voidable if (i) the material
facts as to such interested  directors'  relationship or interests are disclosed
or are known to the board of  directors  and the board in good faith  authorizes
the  transaction  by the  affirmative  vote of a majority  of the  disinterested
directors,  (ii)  such  material  facts  are  disclosed  or  are  known  to  the
stockholders  entitled  to vote  on such  transaction  and  the  transaction  is
specifically  approved  in good faith by vote of the  stockholders  or (iii) the
transaction  is  fair as to the  corporation  as of the  time it is  authorized,
approved or ratified. Under Delaware law, such interested director could be held
liable for any transaction for which such director derived an improper  personal
benefit.

         Merger and Similar  Arrangements.  The Company may  amalgamate  (merge)
with another Bermuda exempted company or a company  incorporated outside Bermuda
and  carry on such  business  when it is within  the  objects  of the  Company's
Memorandum of Association.  See "Description of Securities - Certain  Provisions
of  Bermuda  Law." A  shareholder  may  apply to a  Bermuda  court  for a proper
valuation of such shareholder's shares if such shareholder is not satisfied that
fair  value  has been  paid for such  shares.  The  court  ordinarily  would not
disapprove the transaction on that ground absent evidence of fraud or bad faith.
Under Delaware law, with certain exceptions,  any merger,  consolidation or sale
of all or substantially  all the assets of a corporation must be approved by the
board of directors and a majority of the  outstanding  shares  entitled to vote.
Under  Delaware law, a stockholder  of a  corporation  participating  in certain
major corporate  transactions may, under varying  circumstances,  be entitled to
appraisal  rights  pursuant to which such  stockholder  may receive  cash in the
amount of the fair  market  value of the  shares  held by such  stockholder  (as
determined by a court or by agreement of the corporation and the stockholder) in
lieu of the  consideration  such  stockholder  would  otherwise  receive  in the
transaction.  Delaware law does not provide  stockholders of a corporation  with
voting or  appraisal  rights  when the  corporation  acquires  another  business
through the


                                       65

<PAGE>



issuance of its stock or other  consideration  (i) in exchange for the assets of
the business to be acquired,  (ii) in exchange for the outstanding  stock of the
corporation  to be  acquired  or  (iii)  in a merger  of the  corporation  to be
acquired with a subsidiary of the acquiring corporation.  Under Bermuda law, the
Company's  shareholders  have  the  right  to  vote  on (i)  any  compromise  or
arrangement  between the Company and its  shareholders,  (ii) a take-over scheme
for 100% of the Company's  shares  enabling the compulsory  acquisition of a 10%
minority  interest  (iii) an  amalgamation  (merger) of the Company and (iv) the
discontinuance of the Company from Bermuda.

         Takeover.  Bermuda law provides  that where an offer is made for shares
of another  Company and, within four months of the offer the holders of not less
than 90% of the shares  which are the subject of the offer  accept,  the offeror
may by notice require the nontendering  shareholders to transfer their shares on
the terms of the offer.  Dissenting  shareholders  may apply to the court within
one  month  of the  notice  objecting  to the  transfer.  The  burden  is on the
dissenting shareholders to show that the court should exercise its discretion to
enjoin the  required  transfer,  which the court will be  unlikely  to do unless
there is evidence of fraud or bad faith or  collusion as between the offeror and
the  holders of the shares who have  accepted  the offer as a means of  unfairly
forcing  out  minority  shareholders.   Delaware  law  provides  that  a  parent
corporation, by resolution of its board of directors and without any shareholder
vote,  may merge with any 90% or more owned  subsidiary.  Upon any such  merger,
dissenting stockholders of the subsidiary would have appraisal rights.

   
         Shareholder's  Suit. The rights of  shareholders  under Bermuda law are
not as  extensive as the right of  shareholders  under  legislation  or judicial
precedent in many United  States  jurisdictions.  Class  actions and  derivative
actions are generally not available to  shareholders  under the laws of Bermuda.
However,  the Bermuda courts ordinarily would be expected to follow English case
law  precedent,  which would permit a  shareholder  to commence an action in the
name of the  Company  to  remedy  a  wrong  done to the  Company  where  the act
complained of is alleged to be beyond the  corporate  power of the Company or is
illegal or would result in the violation of the  Memorandum of  Association  and
bye-laws. (The Company's bye-laws limit the right of securityholders to bring an
action   against   officers  and   directors  of  the   Company.)   Furthermore,
consideration would be given by the court to acts that are alleged to constitute
a fraud against the minority  shareholders or where an act requires the approval
of a greater percentage of the Company's shareholders than actually approved it.
The winning party in such an action generally would be able to recover a portion
of attorneys  fees  incurred in connection  with such action.  Class actions and
derivative  actions  generally are available to stockholders  under Delaware law
for, among other things,  breach of fiduciary duty,  corporate waste and actions
not taken in accordance  with  applicable  law. In such  actions,  the court has
discretion  to permit the winning  party to recover  attorney  fees  incurred in
connection with such action.
    

         Indemnification  of Directors.  The Company may indemnify its directors
or  officers  in  their  capacity  as such in  respect  of any loss  arising  or
liability  attaching  to them by  virtue  of any rule of law in  respect  of any
negligence,  default,  breach of duty or breach of trust of which a director  or
officer may be guilty in  relation  to the Company  other than in respect of his
own fraud or dishonesty. Under Delaware law, a corporation may adopt a provision
eliminating or limiting the personal  liability of a director to the corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  except for breaches of the  director's  duty of loyalty,  for acts or
omission not in good faith or which  involve  intentional  misconduct or knowing
violations of law, for improper payment of dividends or for any transaction from
which the  director  derived an  improper  personal  benefit.  Delaware  law has
provisions and limitations  similar to Bermuda  regarding  indemnification  by a
corporation  of its  directors or officers,  except that under  Delaware law the
statutory rights to indemnification may not be as limited.



                                       66

<PAGE>



         Inspection of Corporate Records. Members of the general public have the
right to inspect the public documents of the Company  available at the office of
the  Registrar  of Companies in Bermuda  which will  include the  Memorandum  of
Association  (including  its  objects  and  powers)  and any  alteration  to the
Memorandum of Association  and documents  relating to an increase,  reduction or
other  alteration of the Company's  share  capital.  The  shareholders  have the
additional  right to inspect  the  bye-laws,  minutes of  general  meetings  and
audited  financial  statements  of the  Company,  which must be presented to the
annual general  meeting of  shareholders.  The register of  shareholders  of the
Company  is also open to  inspection  by  shareholders  without  charge,  and to
members of the public for a fee.  The Company is required to maintain  its share
register in Bermuda but may establish a branch  register  outside  Bermuda.  The
Company is required to keep at its registered office a register of its directors
and  officers  which is open for  inspection  by members  of the public  without
charge. Bermuda law does not, however,  provide a general right for shareholders
to inspect or obtain copies of any other corporate records. Delaware law permits
any shareholder to inspect or obtain copies of a corporation's  shareholder list
and its other  books and  records  for any  purpose  reasonably  related to such
person's interest as a shareholder.

CERTAIN PROVISIONS OF BERMUDA LAW

         In a September 1, 1995 letter to the  Company's  Bermuda  counsel,  the
Bermuda Monetary Authority approved the Company's application for "non-resident"
status in Bermuda for exchange control purposes.  The Bermuda Monetary Authority
has granted  permission  for the issuance of the Debentures and shares of Common
Stock of the Company. Prior to the Offering,  this Prospectus will be filed with
the Registrar of Companies in Bermuda in accordance with Bermuda law.

         In granting  such  permission  and in  accepting  this  Prospectus  for
filing,  neither the Bermuda Monetary Authority,  nor the Registrar of Companies
in Bermuda accepts any responsibility for the financial soundness of the Company
or of the  correctness  of any of the statements  made or opinions  expressed in
this Prospectus.

         The transfer of securities between persons regarded as resident outside
Bermuda for  exchange  control  purposes and the issue of  securities  after the
completion  of the  Offering to such  persons may be effected  without  specific
consent under the Exchange Control Act 1972 and regulations  thereunder.  Issues
and transfers of securities involving any person regarded as resident in Bermuda
for exchange control purposes require specific prior approval under the Exchange
Control Act 1972.

   
         Consequently,  owners of the  Company's  shares of Common Stock who are
non-residents   of  Bermuda  for  Bermuda  exchange  control  purposes  are  not
restricted in the exercise of the rights to hold or vote their  shares.  Because
the Company has been designated as a non-resident  for Bermuda  exchange control
purposes there are no  restrictions  on its ability to transfer funds in and out
of Bermuda or to pay dividends to United States residents who are holders of the
Company's Common Stock, other than in respect of local Bermuda currency.
    

         In accordance with Bermuda law, securities certificates are only issued
in the names of  corporations,  partnerships or  individuals.  In the case of an
applicant acting in a special capacity (for example as a trustee),  certificates
may,  at the  request  of the  applicant,  record  the  capacity,  in which  the
applicant is acting.  Notwithstanding the recording of any such special capacity
the Company is not bound to investigate or incur any  responsibility  in respect
of the proper administration of any such trust.



                                       67

<PAGE>



         The Company will take no notice of any trust  applicable  to any of its
securities whether or not it had notice of such trust. Specifically, the Company
has no  obligation  under  Bermuda  law to ensure  that a Trustee who is holding
shares of the Company  subject to a trust is properly  carrying out the terms of
such trust.

         As an "exempted Company", the Company is exempt from Bermuda laws which
restrict the percentage of share capital that may be held by non-Bermudians, but
as an  exempted  Company the Company  may not  participate  in certain  business
transactions  including:  (1) the  acquisition  or  holding  of land in  Bermuda
(except  that  required for its business and held by way of lease or tenancy for
terms of not more than 21 years); (2) the taking of mortgages on land in Bermuda
to secure an amount in excess of $50,000  without the consent of the Minister of
Finance of Bermuda;  or (3) the  carrying on of business of any kind in Bermuda,
except in furtherance of the business of the Company  carried on outside Bermuda
or under a license granted by the Minister of Finance of Bermuda.

TRANSFER AGENT, WARRANT AGENT AND TRUSTEE

         The Company's  transfer and warrant  agent for the Units,  Common Stock
and Warrants,  and the trustee and paying agent with respect to the  Debentures,
is American Stock Transfer & Trust Company, New York, New York.







                                       68

<PAGE>



                             SELLING SECURITYHOLDERS

   
         An aggregate of up to 10,000  Debentures and up to 1,826,667  shares of
Common  Stock  underlying  the  Debentures,  Placement  Warrant and the Purchase
Options may be offered for resale by the Selling Securityholders.
    

         The following table sets forth certain information with respect to each
Selling Securityholder for whom the Company is registering securities for resale
to the public. The Company will not receive any of the proceeds from the sale of
such securities. To the Company's knowledge, there are no material relationships
between any of the Selling  Securityholders  and the Company,  nor have any such
material  relationships  existed within the past three years,  except that Value
Investing  Partners  Inc.  was the  placement  agent for the  Company's  Private
Placement and Barretto  Pacific  Corporation  provided  certain public relations
services for the Company during the first half of 1997.

<TABLE>
   
<CAPTION>
                                             Number of Debentures
                                              Beneficially Owned        Number of Shares of Common Stock
                                              and Maximum Number         Beneficially Owned and Maximum
Selling Securityholders                         to be Sold (1)            Number to be Sold (1)(2)(3)
- - -----------------------                         ---------------          ----------------------------
<S>                                                   <C>                            <C>   
Michelangelo L.P.                                     200                              33,333
Angelo Eurdon's Co. L.P.                              100                              16,666
Raphael L.P.                                          200                              33,333
EP Opportunity Fun L.L.C.                             700                             116,666
Weghsteen & Driege                                    200                              33,333
Ferri S.A.                                            250                              41,666
Chase Manhattan Bank                                  250                              41,666
L.I.P. Select Fund Ltd.                               100                              16,666
Reverse Convertible Securities Fund                   450                              74,999
G.E. Pension Trust                                    157                              26,166
Global Developing Markets Fund                        126                              20,999
U.S. West Pension Trust                               217                              36,166
RCB Trust New Africa                                  359                              59,833
Leonard Loventional Trust U/A/B 9/24/92                25                               4,166
BT Global Credit Limited                            1,000                             166,666
First National Nominees Pty. Ltd.                   2,500                             416,666
Jeffries Int'l Ltd.                                 1,000                             166,666
Starlight & Co.                                     1,000                             166,666
Calver New African Fund                               141                              23,499
Bank Sal Oppenheimer Jr.                               50                               8,333
Ellis AG                                               50                               8,333
Cogefin (Bermuda) Limited                             100                              16,666
Waveland Partners, L.P.                               500                              83,333
Paul Pardon                                            50                               8,333
LA Investments LDC                                    150                              24,999
De Martelaere                                          25                               4,166
Van Moer Santelle Luxembourg SA                        50                               8,333
Bankers Trust                                          50                               8,333
Value Investing Partners Inc.                           0                             135,000
Barretto Pacific                                        0                              25,000
                                                  -------                          ----------
               Total:                              10,000                           1,826,650
</TABLE>
    


                                       69
<PAGE>

_______________
(1)  None of the Selling Securityholders will beneficially own in excess of 1%of
     the  outstanding  Debentures or shares of Common Stock after this Offering,
     if the maximum amount of Debentures and shares are sold.

(2)  Assumes the  conversion of all the  Debentures  and the exercise of all the
     Placement and Purchase Options by the Securityholders.

(3)  The  Company  will  not  issue  fractional  shares  of  Common  Stock  upon
     conversion  of  the  Debentures  and,  in  lieu  thereof,  will  pay a cash
     adjustment  based upon the last  reported sale price of the Common Stock on
     NASDAQ (or on such National Securities exchange or automated trading system
     on which the Common Stock is then primarily traded) on the last trading day
     prior to the date of conversion.

                              PLAN OF DISTRIBUTION

         The  sale  of the  securities  by the  Selling  Securityholders  may be
effected from time to time in transactions (which may include block transactions
by or for the amount of the Selling  Securityholders)  in the  over-the  counter
market or in  negotiated  transactions,  through  the  writing of options on the
securities,  a combination  of such methods of sale or  otherwise.  Sales may be
made at fixed prices which may be changed,  at market  prices  prevailing at the
time of sale, or at negotiated prices.

         The Selling  Securityholders  may effect such  transactions  by selling
their securities directly to purchasers, through broker-dealers acting as agents
for the Selling  Securityholders or to broker-dealers who may purchase shares as
principals  and  thereafter  sell  the  securities  from  time  to  time  in the
over-the-counter   market  in  negotiated   transactions   or  otherwise.   Such
broker-dealers,  if any,  may  receive  compensation  in the form of  discounts,
concessions or commissions  from the Selling  Securityholders  or the purchasers
for whom  such  broker-dealers  may act as  agents  or to whom  they may sell as
principals or otherwise (which compensation as to a particular broker-dealer may
exceed customary commissions).

   
         Under  applicable rules and regulations  under the Securities  Exchange
Act of 1934 (the "Exchange  Act"), any person engaged in the distribution of the
securities  to be sold by the  Selling  Securityholders  may not  simultaneously
engage in market making activities with respect to any securities of the Company
for a period of at least two (and  possibly  nine)  business  days  prior to the
commencement of such  distribution.  Accordingly,  in the event that D.H. Blair,
the underwriter of the company's  initial public offering,  or D.H. Blair & Co.,
Inc., a selling group member which  distributed  substantially  all of the Units
offered in connection with the Company's initial public offering  ("Blair"),  is
engaged  in a  distribution  of  the  securities  to  be  sold  by  the  Selling
Securityholders,  neither  of such  firms  will be able to make a market  in the
Company's securities during the applicable restrictive period. However,  neither
D.H.  Blair nor Blair have  agreed to nor are  either of them  obliged to act as
broker/dealer in the sale of the securities owned by the Selling Securityholders
and the Selling  Securityholders  may be  required,  and in the event Blair is a
market maker, will likely be required,  to sell such securities  through another
broker/dealer.  In  addition,  each  Selling  Securityholder  desiring  to  sell
securities will be subject to the applicable  provisions of the Exchange Act and
the rules and regulations thereunder,  including without limitation,  Regulation
M, which provisions may limit the timing of the purchases and sales of shares of
the Company's securities by such Selling Securityholders.
    



                                       70
<PAGE>



         The  Selling  Securityholders  and  broker-dealers,  if any,  acting in
connection with such sale might be deemed to be underwriters  within the meaning
of Section 2(11) of the Securities  Act and any commission  received by them and
any profit on the resale of the  securities  might be deemed to be  underwriting
discounts and commissions under the Securities Act.

                           CERTAIN TAX CONSIDERATIONS

         The  following  discussion  is a summary  of  certain  anticipated  tax
consequences of the operations of the Company and of an investment in the Common
Stock  under  Bermuda  tax laws and South  African  tax laws and  United  States
federal  income tax laws.  The  discussion  does not deal with all  possible tax
consequences  relating to the  Company's  operations  or to an investment in the
Debentures and Common Stock. In particular,  the discussion does not address the
tax consequences under state, local and other (e.g.,  non-United States federal,
non-Bermuda) tax laws. Accordingly, each prospective investor should consult his
or her tax  advisor  regarding  the tax  consequences  of an  investment  in the
Debentures  and Common  Stock.  The  discussion  is based upon laws and relevant
interpretation thereof in effect as of the date of this Prospectus, all of which
are subject to change.

BERMUDA TAXATION

         The following  discussion  describes correctly certain tax consequences
to the Company  with  respect to this  offering and with respect to ownership of
shares of Common Stock and  Debentures  under  Bermuda law. The Company will not
obtain an opinion of tax counsel with respect to tax consequences  under Bermuda
law.

         At the date hereof, there is no Bermuda income,  corporation or profits
tax,  withholding  tax,  capital gains tax, capital transfer tax, estate duty or
inheritance  tax  payable  by the  Company,  or its  stockholders  or holders of
Debentures other than stockholders or holders of Debentures  ordinarily resident
in Bermuda.  The Company is not  subject to stamp or other  similar  duty on the
issue, transfer or redemption of the Common Stock or holders of Debentures.

         The Company has obtained an  assurance  from the Minister of Finance of
Bermuda  under the Exempted  Undertaking  Tax  Protection  Act 1966 that, in the
event  there is enacted in Bermuda  any  legislation  imposing  tax  computed on
profits or income or computed on any capital assets, gain or appreciation or any
tax in the  nature  of estate  duty or  inheritance  tax,  such tax shall not be
applicable to the Company or to its operations,  or to the shares, debentures or
other obligations of the Company until March 28, 2016 except insofar as such tax
applies to persons  ordinarily  resident  in Bermuda and  holding  such  shares,
debentures or other obligations of the Company or any real property or leasehold
interests in Bermuda owned by the Company.  No reciprocal  tax treaty  affecting
the Company exists between Bermuda and the United States.

         As an  exempted  Company,  the  Company  is liable to pay in  Bermuda a
registration  fee based upon its authorized share capital and the premium on its
issued shares at a rate not exceeding $25,000 per annum.

SOUTH AFRICAN TAXATION

         The following  discussion  describes correctly certain tax consequences
to the Company  with  respect to this  offering and with respect to ownership of
the Common Stock and Debentures under South African law.



                                       71
<PAGE>


         Taxation of the Company.  Dividends received by the Company will not be
subject to South African  withholding tax. Interest received by the Company will
not be subject to South  African  tax  provided  the  Company is not managed and
controlled  in South  Africa  and  provided  that  such  interest  income is not
effectively  connected  with any  business  carried  on by the  Company in South
Africa.  It is intended  that the Company will not be managed and  controlled in
South  Africa.  Royalties  received  by the  Company  from South  Africa will be
subject to a flat rate of  taxation  equivalent  to 10.5% of the gross  value of
such royalties.

Taxation of FSAH

         Income  Tax.  Income tax is levied in South  Africa on income  which is
classified  as being of a "revenue"  nature.  Income of a capital  nature is not
currently  subject  to  tax.  The  current  corporate  income  tax  rate is 35%.
Dividends  to be  received  by FSAH from its  subsidiaries  will be exempt  from
income  tax.  Interest  received  by FSAH  will be  subject  to income  tax.  No
assurance  can be  given  that  proceeds  derived  by FSAH  from the sale of its
investments  in  underlying  companies  will not be  subject  to  South  African
corporate  income  tax at a rate of  35%.  Although  an  exemption  from  tax is
available  under the South African Income Tax Act, an application by the Company
to take advantage of such exemption was not granted.  Based on this denial,  the
Company's  income may be subject to South  African  income tax at a rate of 35%.
However,  the denial of the  application is not  dispositive of the ultimate tax
treatment of the Company's  realization  gains, and although no assurance can be
given as to the tax treatment of such gains,  the Company believes that based on
its  investment  policy of acquiring,  owning and operating  closely-held  South
African companies, its realization gains will be held to be of a capital nature.
South Africa does not currently  impose any tax on capital  gains.  However,  no
assurance  can be given that a capital  gains tax will not be  introduced in the
future.

         Secondary  Tax on  Companies.  A Company  declaring a dividend  becomes
liable to an additional tax known as secondary tax on companies ("STC").  STC is
levied at the rate of 12.5% on the difference  between  dividends  declared by a
Company and dividends received by that Company in any given "dividend cycle." An
exemption  from STC is available  in respect of dividends  declared by one South
African  Company  which is a wholly owned  subsidiary  of another  South African
Company,  where the  subsidiary  derives  at least 90% of its  profits  from its
sources within South Africa and has notified the Commissioner for Inland Revenue
that it is availing itself of the exemption.  The exemption will be available in
respect of  dividends  declared by  wholly-owned  subsidiaries  of FSAH to FSAH.
Dividends declared by FSAH to the Company will be subject to STC.

         Marketable  Securities  Tax  and  Stamp  Duty.  Any  listed  securities
purchased by FSAH through a stockbroker will be subject to marketable securities
tax. The current rate of marketable  securities tax is 0.25% of the  acquisition
price.  Unlisted securities are subject to the payment of stamp duty at the rate
of 0.25% of the greater of the acquisition price or market value.

         General. Effective July 1, 1997, exchange control restrictions on South
African  resident  individuals  were  relaxed to permit such persons to invest a
limited amount abroad.  South African  residents may therefore  lawfully acquire
debentures  offered by the Company  within the financial  limits  imposed by the
South African Reserve Bank.

         Coupled  with the  relaxation  in exchange  controls new Section 9C was
introduced  into the Income Tax Act with effect  from July 1, 1997.  In essence,
this section extends the source of South African deemed source income to include
"Investment  Income."  "Investment Income" includes interest and would encompass
interest  paid on the  debentures.  Section 9C(2)  provides that any  investment
income  received by or accrued to any South  African  resident  from any country
other than the Republic of South Africa shall be deemed to have



                                       72
<PAGE>


been received by or accrued to such  resident  from a South  African  source and
will hence be subject to South African tax.

         Debenture  Interest will,  unless a South African resident taxpayer may
avail itself of any  exemption,  be deemed to be from a South African source and
will be taxable at 35% after allowable deductions.

UNITED STATES FEDERAL INCOME TAXATION

         The following is a general  summary of certain  material  United States
federal  income  tax  consequences  to  a  United  States  citizen  or  resident
individual, a United States corporation, a Untied States partnership, a trust in
which one or more United  States  fiduciaries  have the authority to control all
substantial decisions of the trust and a United States court is able to exercise
primary  supervision over the  administration of the trust, or an estate subject
to United States  federal  income tax on all of its income  regardless of source
(each a "United States Investor"), who purchases a Debenture, or acquires shares
of  Common  Stock  by  purchase  or upon  conversion  of a  Debenture  that  was
purchased,   subsequent  to  the  Registration  hereunder  and  who  holds  such
Debentures  and/or  shares of Common Stock as a capital asset within the meaning
of Section 1221 of the Internal  Revenue Code of 1986, as amended.  This summary
is provided for general information only and does not purport to address all the
United States federal income tax  consequences  that may be relevant to a United
States Investor,  including without limitation the treatment of certain types of
United States Investors (e.g.,  persons who own, directly or constructively,  at
least  10% of the  voting  power or value of the  Company's  outstanding  stock,
qualified  plans,  financial  institutions,   insurance  companies,   tax-exempt
organizations or other persons subject to special  treatment under United States
federal income tax laws) or persons other than United States  Investors,  all of
whom may be subject to tax rules that differ significantly from those summarized
below.  In addition,  it does not discuss any state,  local,  foreign or minimum
income or other United  States  federal tax  considerations.  The  discussion is
based upon the  provisions of the United States federal income tax law as of the
date hereof, which is subject to change retroactively as well as prospectively.

         THE  FOLLOWING   DISCUSSION  OF  CERTAIN   UNITED  STATES  FEDERAL  TAX
CONSEQUENCES  IS NOT TAX  ADVICE.  EACH  PERSON  CONSIDERING  THE  PURCHASE OF A
DEBENTURE OR OWNERSHIP OF COMMON STOCK SHOULD CONSULT HIS OR HER OWN TAX ADVISOR
WITH RESPECT TO THE TAX  CONSEQUENCES TO HIM OR HER OF THE PURCHASE,  OWNERSHIP,
CONVERSION  AND  DISPOSITION  OF THE  DEBENTURE OR COMMON  STOCK,  INCLUDING THE
APPLICABILITY  AND EFFECT OF FEDERAL,  STATE,  LOCAL AND FOREIGN TAXES INCOME OR
OTHER TAX LAWS, AS WELL AS POSSIBLE CHANGES IN THE TAX LAWS.

Taxation of the Company and its Subsidiaries

         In general, the Company and its foreign subsidiaries will be subject to
United States federal  corporate  income tax only to the extent they have income
which has its source in the United  States or is  effectively  connected  with a
United States trade or business.  It is not anticipated  that either the Company
or any of its foreign subsidiaries will be engaged in a trade or business in the
United States.

         The United  States  subsidiary of the Company will be subject to United
States federal income taxation on its worldwide  income (subject to reduction by
allowable foreign tax credits,  if any), and distributions by such United States
subsidiary to the Company generally will be subject to United States withholding
taxes. There is no income tax treaty between the United States and Bermuda.



                                       73
<PAGE>



Conversion of Debentures

         Except as otherwise indicated below, no gain or loss will be recognized
upon the  conversion of Debentures  into Common Stock pursuant to the conversion
feature  in the  Debentures.  Cash paid in lieu of  fractional  shares of Common
Stock will be taxed as if the fractional  shares of Common Stock were issued and
then redeemed for cash, resulting in either sale treatment or dividend treatment
depending upon whether the redemption is considered "not essentially  equivalent
to a dividend." The tax basis of the Common Stock received upon  conversion will
be equal to the tax basis of the Debentures  converted reduced by the portion of
such basis,  if any,  allocable to any fractional  share interest deemed to have
been  exchanged for cash.  The holding  period of the Common Stock received upon
conversion will include the holding period of the Debentures converted.

         A  distribution  to the United States  Investor which has the effect of
preventing  dilution of the treatment of the United States  Investor will not be
taxable.  However,  a distribution  which  increases a United States  Investor's
proportionate  interest in the Company's  earnings and profits or assets will be
treated as a taxable dividend.

Distributions on Common Stock

         Distributions  paid with  respect  to shares  of Common  Stock  will be
includible in the gross income of the United States  Investor as ordinary income
to the extent such distribution is paid from current or accumulated earnings and
profits of the Company,  as determined  under United States  federal  income tax
principles.  Such distribution will be treated as foreign source dividend income
and will not be eligible for the dividends  received deduction allowed to United
States  corporations.  Distributions  in excess  of the  Company's  current  and
accumulated  earnings  and profits  will be treated as a  non-taxable  return of
basis to the extent thereof, and then as a gain from the sale of Common Stock.

Dispositions

         A United States  Investor will  recognize gain or loss upon the sale or
other  disposition  of the  Debenture  or Common Stock in an amount equal to the
difference  between the amount  realized and the United  States  Investor's  tax
basis in such  Debenture  or Common  Stock.  Such gain or loss will be long-term
capital gain or loss if the  Debenture  (subject to the  discussion  below under
"Market  Discount") or the Common  Stock,  as the case may be, has been held for
more than one year at the time of sale or other disposition.

Market Discount

         A United  States  Investor is  required to include the stated  interest
derived  from a  Debenture  in income in  accordance  with his or her  method of
accounting.  In addition, if a United States Investor purchases a Debenture at a
market  discount,  any gain recognized on a disposition of the Debenture (or the
Common  Stock into which such  Debenture  is  converted)  is treated as ordinary
interest  income to the extent it does not exceed the accrued market discount on
such  Debenture.  Gain may also be  required to be  recognized  to the extent of
accrued  market  discount  upon certain  dispositions  which would  otherwise be
nonrecognition transactions.

         Market  discount  is defined as the  excess of the  Debenture's  stated
redemption price at maturity over the United States  Investor's tax basis in the
Debenture immediately after its acquisition. If the market discount is less than
1/4 of 1% of the stated redemption price at maturity multiplied by the number of
complete  years  remaining  to maturity at the time the Untied  States  Investor
acquires the Debenture, the



                                       74
<PAGE>



market discount is considered to be zero. Unless a United States Investor elects
to use a constant rate method,  market  discount  accrues ratably each day. If a
United States Investor that acquires a Debenture at a market discount receives a
partial  principal  payment on the Debenture prior to maturity,  that payment is
treated as ordinary  income to the extent of the accrued market  discount on the
Debenture  at the time  payment is  received.  When the United  States  Investor
subsequently disposes of the Debenture, the accrued market discount at that time
is reduced by the amount of the partial  principal  payment already  included in
income.

         Alternatively, a United States Investor may elect to include the market
discount in income as the discount  accrues,  either on a ratable  basis,  or if
elected,  on a constant  interest rate basis.  Once made, the current  inclusion
election  applies to all market  discount  obligations  acquired on or after the
first day of the first taxable year to which the election applies and may not be
revoked without the consent of the Internal Revenue Service.

         In addition, the United States Investor who does not elect to currently
accrue the market  discount  may deduct his or her net direct  interest  expense
incurred or  continued  to  purchase  or carry a Debenture  acquired at a market
discount only to the extent it exceeds the portion of market discount  allocable
to the  days  during  such  year  the  Debenture  is held by the  United  States
Investor.  The net direct  interest  expense is the excess of  interest  paid or
accrued to purchase or carry such Debenture over the interest  includible in the
United  States  Investor's  gross  income for the taxable  year.  Any net direct
interest  expense that is not deductible is deferred and deducted in the year of
disposition, or if an election is made, in any year prior to disposition. In the
year of such an  election  and for any  subsequent  year,  if the United  States
Investor's  interest income exceeds his or her net direct  interest  expense for
the taxable year, the United States  Investor may deduct any deferred net direct
interest expense in an amount equal to such excess.

Bond Premium

         If, as a result of a purchase  of a  Debenture  at a premium,  a United
States  Investor's  tax basis  (for  determining  loss on a  subsequent  sale or
exchange) in a Debenture exceeds the amount payable at the Debenture's  maturity
or, if it results in a smaller  amortizable  bond  premium,  on an earlier  call
date, the United States Investor may elect to amortize any such excess under the
constant interest rate method as an offset against interest income earned on the
Debenture.  The  premium  does  not  include  any  amount  attributable  to  the
conversion  feature.  If the United States Investor is required to amortize bond
premium by reference  to a call date and the  Debenture is not in fact called on
such date, the remaining  unamortized  premium must be amortized by reference to
the next succeeding call date or maturity.

         An election to amortize bond premium  applies to all taxable bonds held
by the United  States  Investor at the  beginning  of the first  taxable year to
which the election applies or thereafter  acquired by the United States Investor
and is irrevocable without the consent of the Internal Revenue Service. A United
States  Investor's tax basis in a Debenture must be reduced by the  amortization
of the bond premium.  Upon  conversion of the Debenture  into Common Stock,  any
remaining  unamortized bond premium is included in the basis of the Common Stock
received in the conversion. (See "Conversion of Debentures").

Backup Withholding and Other Rules

         To prevent United States federal "backup  withholding"  equal to 31% of
any payment of (i) principal,  premium,  if any, and interest on the Debentures,
(ii) proceeds from the sale or redemption of the Debentures,  (iii) dividends on
the Common Stock and (iv)  proceeds  from the sale or  redemption  of the Common
Stock, the United States Investor must either (a) qualify as a payee exempt from
backup  withholding  and demonstrate  this fact when required,  or (b) provide a
taxpayer identification number to the payor (or certify



                                       75
<PAGE>


that it has applied for a taxpayer identification number), certify as to no loss
of  exemption  from backup  withholding  and  otherwise  comply with  applicable
requirements  of the  backup  withholding  rules.  Any  amounts  paid as  backup
withholding  with respect to the  Debentures or Common Stock will be credited to
the income tax  liability of the United  States  Investor  receiving the payment
from which such amount was withheld.  United  States  Investors  should  consult
their  tax  advisors  as  to  their  qualification  for  exemption  from  backup
withholding  and the procedure for obtaining such an exemption.  A United States
Investor  that is otherwise  required to but does not provide the Company with a
correct taxpayer  identification  number may be subject to penalties  imposed by
the Code.

         A United  States  Investor  who owns or acquires 5% or more in value of
the Company's  stock on or before  December 31, 1997 and 10% or more in value or
vote thereafter may be required to file certain  additional reports with respect
to the Company with the United States Internal Revenue Service.

                         SHARES ELIGIBLE FOR FUTURE SALE

   
         On the  date  of  this  Prospectus,  the  Company  has  outstanding  an
aggregate of 5,029,594  shares of Common Stock and  1,822,500  shares of Class B
Common  Stock,  which shares of Class B Common  Stock are held by 8 holders.  In
addition,  an aggregate of  2,584,962  shares of Common Stock are issuable  upon
exercise  of the  Class A and  Class B  Warrants  included  in the Units and the
exercise of certain  other Class A Warrants and Class B Warrants.  The 2,300,000
shares  included in the Units sold in  connection  with the  Offering are freely
transferable  without restriction under the Securities Act except for any shares
purchased by any person who is or thereby becomes an "affiliate" of the Company,
which  shares will be subject to the resale  limitations  contained  in Rule 144
promulgated under the Securities Act. 1,276,588 shares of Common Stock currently
held by the Escrow Agent are "restricted  securities" and may not be sold unless
they are registered under the Securities Act or are sold pursuant to Rule 144 or
another exemption from registration.  None of the shares of Common Stock held by
the Escrow Agent will be eligible  for sale under Rule 144 until July 1998.  All
of the  1,822,500  shares  of Class B  Common  Stock  outstanding  prior to this
Offering are "restricted  securities" as that term is defined under Rule 144 and
may not be sold publicly unless they are registered  under the Securities Act or
are sold  pursuant  to Rule 144 or  another  exemption  from  registration.  See
"Certain Transactions." See "Certain Transactions - FSAH Escrow Agreements." All
of the shares of Class B Common  Stock  issued  prior to the  Company's  initial
public offering are currently eligible for sale under Rule 144.
    

         In  general,  under Rule 144,  as  currently  in  effect,  a person (or
persons whose shares are aggregated)  may sell within any  three-month  period a
number of restricted shares  beneficially owned for at least one year which does
not exceed the  greater  of 1% of the then  outstanding  shares of such class of
securities or the average  weekly  trading volume during the four calendar weeks
prior  to  such  sale.  Sales  under  Rule  144  are  also  subject  to  certain
requirements  as to the manner of sale,  notice and the  availability of current
public  information  about the Company.  Rule 144 also  permits,  under  certain
circumstances, the sale of shares beneficially owned for at least two years by a
person who is not an  affiliate of the Company  without  regard to the volume or
other resale limitations.  For shares issued in consideration of an unsecured or
non-recourse  promissory  note,  the holding  period does not commence until the
note is paid in  full.  The  above  is a brief  summary  of Rule  144 and is not
intended to be a complete description of the Rule.

         D.H.  Blair also has  demand and  piggyback  registration  rights  with
respect to the securities underlying the Unit Purchase Options.

         No predictions can be made of the effect,  if any, that sales of Common
Stock or the availability of Common Stock for sale will have on the market price
of such securities prevailing from time to time.



                                       76
<PAGE>



Nevertheless,  sales of substantial  amounts of Common Stock or other securities
of the Company in the public market could  adversely  affect  prevailing  market
prices.

                                  LEGAL MATTERS

         The  validity  of the  shares of Common  Stock and  Debentures  offered
hereby has been passed upon for the Company by Conyers, Dill & Pearman,  Bermuda
counsel for the  Company.  Certain  legal  matters have been passed upon for the
Company by Parker  Chapin  Flattau & Klimpl,  LLP,  New York,  New York,  United
States counsel for the Company. A partner of Parker Chapin Flattau & Klimpl, LLP
owns shares of the Company's  Class B Common Stock.  Certain other legal matters
have been passed on by Webber Wentzel Bowens, Johannesburg,  South Africa, South
African counsel for the Company.

                                     EXPERTS

   
         The  Consolidated  Balance  Sheets of the  Company at June 30, 1996 and
1997,  the  Consolidated  Statements of Income and Cash Flows for the year ended
February 28, 1995, the period March 1 to June 30, 1995, and the years ended June
30, 1996 and 1997, and the  Consolidated  Statements of Changes in Stockholders'
Investment for the period February 28, 1994 to June 30, 1997,  appearing in this
Prospectus and  Registration  Statement  have been audited by Price  Waterhouse,
independent  auditors,  as set forth in their report thereon appearing elsewhere
herein,  and are included in reliance upon such reports given upon the authority
of such firm as experts in accounting and auditing.
    

                       ENFORCEABILITY OF CIVIL LIABILITIES

         The  Company is  organized  under the laws of  Bermuda.  Certain of the
directors  and  officers of the Company,  and the South  African  experts  named
herein,  are or may be  residents  of  Bermuda  or  South  Africa  and  all or a
substantial  portion of the assets of the Company and such persons are or may be
located  outside  the  United  States.  As a  result,  it may be  difficult  for
investors  to effect  service of process  within  the  United  States  upon such
persons,  or to enforce against them judgments obtained in United States courts,
including judgments predicated upon the civil liability provisions of the United
States federal  securities laws. The Company  understands that the United States
does not  currently  have a treaty  providing  for  reciprocal  recognition  and
enforcement of judgments in civil and  commercial  matters with Bermuda or South
Africa and that there is doubt (i) whether a final  judgment  for the payment of
money  rendered by a federal or state court in the United  States based on civil
liability,  whether or not predicated upon the civil liability provisions of the
United States federal  securities laws, would be enforceable in Bermuda or South
Africa  against the Company or certain of the Company's  officers and directors,
and (ii) whether an action  could be brought in Bermuda or South Africa  against
the Company or certain of the  Company's  officers  and  directors  in the first
instance on the basis of liability  predicated solely upon the provisions of the
United States federal securities laws.

                             ADDITIONAL INFORMATION

         The  Company  has  filed  with  the  Commission,  Washington,  D.C.,  a
Registration Statement on Form S-1 under the Securities Act of 1933, as amended,
with respect to the securities offered hereby.  This Prospectus does not contain
all of the information set forth in such Registration Statement and the exhibits
thereto.  For further  information  with  respect to the  Company,  reference is
hereby made to the Registration  Statement,  and exhibits and schedules  thereto
which  may be  inspected  without  charge  at the  public  reference  facilities
maintained at the principal office of the Commission at 450 Fifth Street,  N.W.,
Room 1024,  Washington D.C. 20549 and at the Commission's  regional offices at 7
World Trade Center,  Suite 1300, New York,  New York 10048 and Citicorp  Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60661.



                                       77
<PAGE>



Copies of such  materials may be obtained  upon written  request from the Public
Reference  Branch  of  the  Commission,  450  Fifth  Street,  Room  1024,  N.W.,
Washington,  D.C. 20549, at prescribed rates. Reference is made to the copies of
any  contracts  or  other  documents  filed  as  exhibits  to  the  Registration
Statement.  Electronic  registration statements made through the Electronic Data
Gathering  Analysis  and  Retrieval  System are publicly  available  through the
Commission's Web Site (http:\\www.sec.gov.).

   
         The  Company  is  subject  to  the  informational  requirements  of the
Securities Exchange Act of 1934, as amended and, in accordance  therewith,  file
reports,  proxy  statements  and other  information  with the  Commission.  Such
reports,  proxy statements and other  information may be inspected and copied at
the public  reference  facilities of the  Commission at 450 Fifth Street,  N.W.,
Washington,  D.C.  20549.  Copies of such material can be obtained at prescribed
rates from the Commission at such address.
    








                                       78


<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
                          INDEX TO FINANCIAL STATEMENTS


I.   FIRST SOUTH AFRICA CORP., LTD.

A.   Annual Financial Statements
     

     Report of the independent auditors                                      F-4
     
   
     Consolidated Balance Sheets at June 30, 1996 and 1997                   F-5
     
     Consolidated Statements of Income for the year ended February 28,
     1995,  the period March 1 to June 30,  1995,  and the years ended
     June 30, 1996 and 1997                                                  F-7
     
     Pro-forma  Consolidated  Statements of Income for the years ended
     June 30, 1996 and 1997 - Unaudited                                      F-8
     
     Consolidated Statements of Cash Flows for the year ended February
     28, 1995, the period March 1 to June 30, 1995, and the years
     ended June 30, 1996 and 1997                                            F-9
     
     Consolidated Statement of Changes in Stockholders' Investment 
     for the period February 28, 1994 to June 30, 1997                      F-11
     
     Notes to the Consolidated Financial Statements for the year ended
     February 28, 1995,  the period March 1 to June 30, 1995, and the
     years ended June 30, 1996 and 1997                                     F-12
    


B.   Interim Financial Statements


   
     First South Africa Corp.,  Ltd.  
     Consolidated  Balance  Sheets at June 30 and 
     September 30, 1997 - Unaudited                                         F-33

     Consolidated  Statements  of Income  for the three  months  ended
     September 30, 1996 and 1997 - Unaudited                                F-35

     Consolidated  Statements of Cash Flows for the three months ended
     September 30, 1996 and 1997 - Unaudited                                F-36

     Consolidated Statement of Changes in Stockholder's Investment for
     the period June 30, 1997 to September 30, 1997                         F-37

     Notes to the  Consolidated  Financial  Statements  for the  three
     months ended September 30, 1996 and 1997                               F-38
    
     
     
     
     

                                       F-1
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
                          INDEX TO FINANCIAL STATEMENTS


C.   Pro Forma Financial Information


   
     Pro Forma  Consolidated  Statements  of Income for the year ended
     June 30, 1997 Unaudited                                                F-43

     Notes to the Pro Forma  Consolidated Financial Statements for 
     the year ended June 30, 1997 - Unaudited                               F-45
    

II.  ASTORIA BAKERY CC AND ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

A.   Interim Financial Statements


   
     Combined Balance Sheet at June 30, 1996 - Unaudited                    F-46

     Combined  Statements of Income for the four months ended June 30,
     1995 and 1996 - Unaudited                                              F-47

     Combined  Statements of Cash Flows for the four months ended June
     30, 1995 and 1996 - Unaudited                                          F-48

     Notes to the unaudited  Combined Financial Statements for the
     four months ended June 30, 1995 and 1996                               F-49
    

B.   Annual Financial Statements


   
     Audited Combined Balance Sheet at February 29, 1996                    F-50

     Audited  Combined  Statements  of  Income  for  the  years  ended
     February 28, 1995 and February 29, 1996                                F-51

     Audited  Combined  Statements  of Cash Flows for the years  ended
     February 28, 1995 and February 29, 1996                                F-52

     Audited   Combined   Statements   of  Changes  in   Stockholders'
     Investment for the years ended February 28, 1995 and February 29,
     1996                                                                   F-53

     Notes to the Audited Combined Financial  Statements for the years
     ended February 28, 1995 and February 29, 1996                          F-54
    

III. GULL FOODS CC

A.   Interim Financial Statements


   
     Unaudited Balance Sheet at December 31, 1996                           F-61
    




                                       F-2

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
                          INDEX TO FINANCIAL STATEMENTS



   
     Unaudited  Statements of Income for the ten months ended December
     31, 1995 and 1996                                                      F-62

     Unaudited  Statements  of Cash  Flows  for the ten  months  ended
     December 31, 1995 and 1996                                             F-63

     Notes to the Unaudited  Financial  Statements  for the ten months
     ended December 31, 1995 and 1996                                       F-64
    

B.   Annual Financial Statements


   
     Report of Independent Auditor                                          F-65

     Audited Balance Sheet at February 29, 1996                             F-66

     Audited Statements of Income for the years ended February 28,
     1995 and February 29, 1996                                             F-67

     Audited Statement of Cash Flows for the years ended February 28,
     1995 and February 29, 1996                                             F-68

     Audited Statements of Change in Stockholders' Investment for the
     years ended February 28, 1995 and February 29, 1996                    F-69

     Notes to the  Audited  Financial  Statements  for the years ended
     February 28, 1995 and February 29, 1996                                F-70
    






                                       F-3

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

                       REPORT OF THE INDEPENDENT AUDITORS




 To the Board of Directors
 of First South Africa Corp., Ltd.


   
     In our opinion, the accompanying consolidated balance sheet and the related
consolidated  statement of income,  of cash flow and of changes in stockholders'
investment present fairly, in all material  respects,  the financial position of
First South Africa Corp.,  Ltd. and its  subsidiaries at June 30, 1997 and 1996,
and the  results of their  operations  and their cash flows for the years  ended
June 30, 1997 and 1996,  the period  March 1 to June 30, 1995 and the year ended
February 28, 1995 in conformity with generally accepted accounting principles in
the United States.  These  financial  statements are the  responsibility  of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements in  accordance  with  generally  accepted  auditing  standards in the
United  States  which  require  that we plan and  perform  the  audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.
    



/s/ Price Waterhouse

   
Price Waterhouse
Sandton, South Africa
September 19, 1997
    







                                       F-4

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

              CONSOLIDATED BALANCE SHEETS AT JUNE 30, 1996 AND 1997




   
                                     ASSETS
                                                       June 30,       June 30,
                                                         1996           1997
                                                          $              $
                                                     -----------    -----------
Current assets
        Cash on hand                                   4,682,035     19,889,111
        Trade accounts receivable                      5,833,542     12,000,224
        Less: Allowances for bad debts                  (402,333)      (696,279)
                                                     -----------    -----------
                                                       5,431,209     11,303,945
        Inventories (net)                              2,510,868      7,219,960
        Prepaid expenses and other current assets       451, 551        934,263
        Deferred charges (net)                              --          838,439
                                                     -----------    -----------
                  TOTAL CURRENT ASSETS                13,075,663     40,185,718

Property, plant and equipment                          9,000,334     16,197,605
Less: Accumulated depreciation                        (2,119,912)    (4,849,396)
                                                     -----------    -----------
                                                       6,880,422     11,348,209
Intangible assets (net)                                3,363,923     12,620,822
Other assets                                              84,768         42,730
Loan to shareholder                                      126,668           --
Deferred income taxes                                     73,550           --
                                                     -----------    -----------
                                                      23,604,994     64,197,479
                                                     ===========    ===========
    



                                       F-5

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

              CONSOLIDATED BALANCE SHEETS AT JUNE 30, 1996 AND 1997


<TABLE>
   
<CAPTION>
                    LIABILITIES AND STOCKHOLDERS' INVESTMENT
                                                              JUNE 30,       JUNE 30,
                                                                1996           1997
                                                                 $              $
                                                            -----------    -----------
<S>                                                           <C>            <C>      
CURRENT LIABILITIES
       Bank overdraft payable                                   745,724           --
       Current portion of long term debt                      2,101,799      1,673,712
       Trade accounts payable                                 2,162,257      6,755,823
       Other provisions and accruals                          1,923,371      3,184,428
       Other taxes payable                                         --          654,653
       Income tax payable                                     1,518,095      1,721,079
                                                            -----------    -----------
              TOTAL CURRENT LIABILITIES                       8,451,246     13,989,695
Long term debt                                                2,361,372     13,341,758
Deferred income taxes                                              --          358,446
                                                            -----------    -----------

                                                             10,812,618     27,689,899
                                                            -----------    -----------

Minority shareholders' investment                                  --       13,287,566

STOCKHOLDERS' INVESTMENT

Capital stock:

      Common Stock, $0.01 par value - authorized
      23,000,000 shares, issued and outstanding in 1996
      2,200,000 shares and in 1997 3,516,115 shares              22,000         35,161

      Class B Common Stock, $0.01 par value - authorized
      2,000,000 shares, issued and outstanding in 1996
      1,942,500 shares and in 1997 1,842,500 shares              19,701         18,891

      Preferred stock, $0.01 par value, - authorized
      5,000,000 shares, issued and outstanding nil shares          --             --

      Capital in excess of par                               18,518,986     22,891,093

Retained earnings                                            (3,880,100)     2,803,065
Foreign currency translation adjustments                     (1,888,211)    (2,528,196)
                                                            -----------    -----------
                                                             23,604,994     64,197,479
                                                            ===========    ===========
</TABLE>
    


                                      F-6

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.

   
              CONSOLIDATED STATEMENTS OF INCOME FOR THE YEAR ENDED
               FEBRUARY 28, 1995, FOUR MONTHS ENDED JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997
    


<TABLE>
   
<CAPTION>
                                                 YEAR ENDED       MARCH 1,      YEAR ENDED     YEAR ENDED
                                                 FEBRUARY 28,   TO JUNE 30,      JUNE 30,       JUNE 30,
                                                     1995           1995           1996           1997
                                                      $              $              $              $
                                                 -----------    -----------    -----------    -----------
<S>                                                <C>            <C>           <C>            <C>       
Revenues                                           8,826,856      3,297,507     14,911,097     66,575,931
                                                 -----------    -----------    -----------    -----------
Operating expenses
     Cost of sales                                 5,058,749      1,881,686      8,385,511     37,869,755
     Selling, general and administrative costs     3,120,334      1,081,120      5,134,431     23,264,607
     Non cash compensation charge                       --             --        6,314,000           --
                                                 -----------    -----------    -----------    -----------
                                                   8,179,083      2,962,806     19,833,942     61,134,362
                                                 -----------    -----------    -----------    -----------
Operating income/(loss)                              647,773        334,701     (4,922,845)     5,441,569
Gain on disposal of subsidiary stock                    --             --             --        3,327,478
Other income                                          40,830         43,145        539,636        468,531
Interest expense                                    (152,163)       (18,801)      (865,733)      (858,067)
                                                 -----------    -----------    -----------    -----------
Income/(loss) from consolidated companies
Before income taxes and minority interests           536,440        359,045     (5,248,942)     8,379,511
Provision for taxes on income                       (222,558)      (145,216)      (488,618)    (1,572,049)
                                                 -----------    -----------    -----------    -----------
                                                     313,882        213,829     (5,737,560)     6,807,462
Minority interest in consolidated subsidiary
companies                                               --             --             --         (135,224)
                                                 -----------    -----------    -----------    -----------
Net income/(loss) from consolidated companies        313,882        213,829     (5,737,560)     6,672,238
Equity in net earnings of affiliated companies          --             --             --           10,927
                                                 -----------    -----------    -----------    -----------
Net income/(loss)                                    313,882        213,829     (5,737,560)     6,683,165
                                                 ===========    ===========    ===========    ===========
Basic earnings/(loss) per share                  $       .57    $       .39    ($     3.03)   $      1.30

Fully diluted earnings per share                 $       .57    $       .39    ($     1.39)   $      1.22
Weighted average number of shares outstanding
       Basic earnings per share                      547,890        547,890      1,893,463      5,139,855
       Fully diluted earnings per share              547,890        547,890      4,142,500      5,594,912
</TABLE>
    




                                       F-7

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                   PRO-FORMA CONSOLIDATED STATEMENTS OF INCOME
                   FOR THE YEARS ENDED JUNE 30, 1996 AND 1997
                                   (UNAUDITED)



<TABLE>
   
<CAPTION>
                                                          Year ended     Year ended
                                                           June 30,       June 30,
                                                            1996           1997
                                                              $              $
                                                         -----------    -----------
<S>                                                       <C>            <C>       
Revenues                                                  71,374,856     78,596,647
                                                         -----------    -----------
Operating expenses
     Cost of sales                                        42,259,173     46,006,407
     Selling, general and administrative costs            23,636,005     26,575,103
     Non cash compensation charge                          6,314,000           --
                                                         -----------    -----------
                                                          72,209,178     72,581,510
                                                         -----------    -----------
Operating income/(loss)                                     (834,322)     6,015,137
Gain on disposal of subsidiary stock                            --        3,327,478
Other income                                                 872,766        577,406
Interest expense                                          (1,524,287)      (823,912)
                                                         -----------    -----------
Income/(loss) from consolidated companies before
income taxes and minority interests                       (1,485,843)     9,096,109
Provision for taxes on income                             (2,049,047)    (1,834,833)
                                                         -----------    -----------
                                                          (3,534,890)     7,261,276
Minority interest in consolidated subsidiary companies          --         (135,224)
                                                         -----------    -----------
Net income/(loss) from consolidated companies             (3,534,890)     7,126,052
Equity in net earnings of affiliated companies                  --           10,927
                                                         -----------    -----------
Net income/(loss)                                         (3,534,890)     7,136,979
                                                         ===========    ===========
Basic earnings/(loss) per share                          ($     0.66)   $      1.34

Fully diluted earnings per share                                --      $      1.25
Weighted average number of shares outstanding
       Basic earnings per share                            5,345,208      5,345,208
       Fully diluted earnings per share                         --        5,800,266
</TABLE>



     The pro-forma  information has been prepared assuming that all acquisitions
     had taken place on July 1, 1995.

     The pro-forma  information does not purport to be indicative of the results
     that would have been  obtained  if the  acquisitions  had  occurred  at the
     beginning of the period, nor is it indicative of future results.
    



                                       F-8

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

               CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEAR
            ENDED FEBRUARY 28, 1995, FOUR MONTHS ENDED JUNE 30, 1995
                 AND THE TWO YEARS ENDED JUNE 30, 1996 AND 1997


<TABLE>
   
<CAPTION>
                                                         Year ended      March 1,      Year ended     Year ended
                                                        February 28,   to June 30,      June 30,       June 30,
                                                            1995           1995           1996           1997
                                                             $              $              $              $
                                                        -----------    -----------    -----------    -----------
<S>                                                        <C>            <C>          <C>               <C>    
Cash flows from operating activities:

    Net income/(loss)                                       313,882        213,829     (5,737,560)     6,683,165
    Adjustments to reconcile net income/(loss) to net
    cash provided by operating activities:
           Non-cash compensation charge                        --             --        6,314,000           --
           Depreciation and amortization                     92,746         50,678        395,757      2,011,354
           Deferred income taxes                            (69,295)          --          (90,559)       349,543
           Net (gain)/loss on sale of assets                 19,636          1,320        (22,523)      (198,473)
           Net gain on sale of investment in
               First SA Food Holdings Limited                  --             --             --       (3,327,478)
           Effect of changes in current assets
               and current liabilities                      (23,012)       (94,090)        10,185     (2,922,764)
           Minority interest in consolidated
               subsidiary companies                            --             --             --          135,224
           Assets acquired at a discount                       --             --            7,307           --
                                                        -----------    -----------    -----------    -----------
Net cash provided by operating activities                   333,957        171,737        876,607      2,730,571
                                                        -----------    -----------    -----------    -----------
Cash flows from investing activities:

    Proceeds on disposal of investment in First
        SA Food Holdings Limited                               --             --             --       16,479,827
    Additions to property, plant and equipment             (327,039)      (166,124)      (453,768)    (3,325,153)
    Proceeds on disposal of property, plant and
        equipment                                              --             --             --        1,182,199
    Additional purchase price payments                         --             --             --       (2,023,835)
    Other assets acquired                                    22,053        (16,502)      (704,117)       (42,676)
    Decrease in loans to related companies                   45,241           (280)       145,823         80,969
    Acquisitions of subsidiaries (net of cash
        of $985,410)                                           --             --       (4,498,043)   (11,431,059)
                                                        -----------    -----------    -----------    -----------
Net cash used in investing activities                      (259,745)      (182,906)    (5,510,105)       920,272
                                                        -----------    -----------    -----------    -----------
</TABLE>
    




                                       F-9

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

               CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEAR
            ENDED FEBRUARY 28, 1995, FOUR MONTHS ENDED JUNE 30, 1995
                 AND THE TWO YEARS ENDED JUNE 30, 1996 AND 1997


<TABLE>
   
<CAPTION>
                                                YEAR ENDED      MARCH 1,      YEAR ENDED     YEAR ENDED
                                               FEBRUARY 28,   TO JUNE 30,      JUNE 30,       JUNE 30,
                                                   1995           1995           1996           1997
                                                    $              $              $              $
                                               -----------    -----------    -----------    -----------
<S>                                                <C>            <C>          <C>           <C>       
Cash flows from financing activities:

    Net (repayments)/borrowings in bank
        overdrafts                                 (26,269)       119,473        135,941     (1,155,094)
    Borrowings of long term debt                    93,618         93,202           --       10,601,298
    Repayments of long term debt                      --             --       (1,525,613)      (985,630)
    Increase in deferred debt issue costs             --             --             --         (853,683)
    Repayments in loans from related parties          --             --         (880,034)          --
    Borrowings in loans from related parties        30,473           --             --             --
    Borrowings in loans from stockholders             --             --          137,656           --
    Borrowings in short term debt                   81,972           --        1,954,673        689,682
    Repayments in short term debt                     --             --             --         (921,810)
    Proceeds on stock issues                          --             --        9,197,446      4,384,458
                                               -----------    -----------    -----------    -----------
Net cash provided in financing activities          179,794        212,675      9,020,069     11,759,221
                                               -----------    -----------    -----------    -----------
Effect of exchange rate changes on cash            (16,573)        (9,783)      (448,787)      (202,988)
                                               -----------    -----------    -----------    -----------
Cash generated by operations                       237,433        191,723     3,937, 784     15,207,076
Cash on hand at beginning of period                315,095        552,528        744,251      4,682,035
                                               -----------    -----------    -----------    -----------
Cash on hand at end of period                      552,528        744,251      4,682,035     19,889,111
                                               ===========    ===========    ===========    ===========
</TABLE>
    





                                      F-10

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

          CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS INVESTMENT
                FOR THE PERIOD FEBRUARY 28, 1994 TO JUNE 30, 1997

   
[TABLE 1 OF 2]
<TABLE>
<CAPTION>
                                           FIRST SOUTH   FIRST SOUTH                   CAPITAL STOCK  CAPITAL STOCK  
                                          AFRICA CORP.,  AFRICA CORP.,   CAPITAL IN    LS PRESSINGS      STARPAK     
                                           LTD. COMMON   LTD. CLASS B     EXCESS OF       (PTY)          (PTY)       
                                              STOCK      COMMON STOCK        PAR           LTD.            LTD.      
                                                 $             $              $              $              $        
                                            -----------   -----------    -----------    -----------    -----------   
<S>                                         <C>           <C>            <C>            <C>            <C>           
Balance at February 28, 1994                       --            --             --          460,978          1,010   
Net income                                         --            --             --             --             --     
Translation adjustment                             --            --             --             --             --     
                                            -----------   -----------    -----------    -----------    -----------   
Balance at February 28, 1995                       --            --             --          460,978          1,010   
Net income                                         --            --             --             --             --     
Translation adjustment                             --            --             --             --             --     
                                            -----------   -----------    -----------    -----------    -----------   
Balance at June 30, 1995                           --            --             --          460,978          1,010   
Issuance of stock to acquire predecessor
   Starpak and LS Pressings                        --             150      1,208,628       (460,978)        (1,010)  
Issuance of stock to acquire subsidiary 
   companies                                       --              98      1,840,365           --             --     
Other stock issues                                 --              28        260,024           --             --     
Proceeds on First South Africa Corp, Ltd. 
   stock issues                                  22,000        19,425      9,896,646           --             --     

Share issue expenses written off                   --            --       (1,000,677)          --             --     
Escrow stock released                              --            --        6,314,000           --             --     
Subsidiary assets acquired at a discount           --            --             --             --             --     
Net loss                                           --            --             --             --             --     
Translation adjustment                             --            --             --             --             --     
                                            -----------   -----------    -----------    -----------    -----------   
Balance at June 30, 1996                         22,000        19,701     18,518,986           --             --     
Issuance of stock to FSAH escrow agent           11,915          --             --             --             --     
Issuance of stock to acquire subsidiaries           190        (1,010)     4,357,228           --             --     
Proceeds on warrants exercised                      246          --          159,879           --             --     
Stock issue expenses written off                   --            --         (145,000)          --             --     
Net income for the year                            --            --             --             --             --     
                                                                                                                     
Translation adjustment                             --            --             --             --             --     
                                            -----------   -----------    -----------    -----------    -----------   
Balance at June 30, 1997                         35,361        18,691     22,891,093           --             --     
                                            ===========   ===========    ===========    ===========    ===========   
</TABLE>


[TABLE 2 OF 2]
<TABLE>
<CAPTION>
                                             CAPITAL IN                      FOREIGN
                                          A EXCESS OF PAR                   CURRENCY
                                            STARPAK (PTY)   RETAINED       TRANSLATION
                                                LTD.        EARNINGS       ADJUSTMENTS      TOTAL
                                                 $              $              $              $
                                            -----------    -----------    -----------    -----------
<S>                                         <C>            <C>            <C>            <C>
Balance at February 28, 1994                    746,790      1,322,442       (950,394)     1,580,826
Net income                                         --          313,882           --          313,882
Translation adjustment                             --             --          (66,052)        66,052
                                            -----------    -----------    -----------    -----------
Balance at February 28, 1995                    746,790      1,636,324     (1,016,446)     1,828,656
Net income                                         --          213,829           --          213,829
Translation adjustment                             --             --          (24,488)       (24,488)
                                            -----------    -----------    -----------    -----------
Balance at June 30, 1995                        746,790      1,850,153     (1,040,934)     2,017,997
Issuance of stock to acquire predecessor
   Starpak and LS Pressings                    (746,790)          --             --             --
Issuance of stock to acquire subsidiary 
   companies                                       --             --             --        1,840,463
Other stock issues                                 --             --             --          260,052
Proceeds on First South Africa Corp, Ltd. 
   stock issues                                    --             --             --        9,938,071

Share issue expenses written off                   --             --             --       (1,000,677)
Escrow stock released                              --             --             --        6,314,000
Subsidiary assets acquired at a discount           --            7,307           --            7,307
Net loss                                           --       (5,737,560)          --       (5,737,560)
Translation adjustment                             --             --         (847,277)      (847,277)
                                            -----------    -----------    -----------    -----------
Balance at June 30, 1996                           --       (3,880,100)    (1,888,211)    12,792,376
Issuance of stock to FSAH escrow agent             --             --             --           11,915
Issuance of stock to acquire subsidiaries          --             --             --        4,357,418
Proceeds on warrants exercised                     --             --             --          160,125
Stock issue expenses written off                   --             --             --         (145,000)
Net income for the year                            --        6,683,165           --        6,683,165
                                                                                         -----------
Translation adjustment                             --             --         (639,985)      (639,985)
                                            -----------    -----------    -----------    -----------
Balance at June 30, 1997                           --        2,803,065     (2,528,196)    23,220,014
                                            ===========    ===========    ===========    ===========
</TABLE>
    


                                      F-11

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
1.   PRINCIPAL ACTIVITIES OF THE GROUP

     The principal activities of the group include the following:

     ENGINEERING INTERESTS
     The business of manufacturing,  servicing and selling  packaging  machines,
     receiving  commission  income,  receiving  rental  income,  manufacture  of
     washers  for  use in the  fastener  industry,  manufacture  and  supply  of
     air-conditioning products.

     FOOD INTERESTS
     The  manufacture,  sale and distribution of both ready to eat and ready for
     bake  off  pastry  related  food  products,   the  manufacture,   sale  and
     distribution  of high  margin  speciality  breads  and staple  breads,  the
     manufacture  and sale of a wide range of  prepared  food  products  and the
     manufacture,  sale  and  distribution  of a wide  range of  processed  meat
     products.

2.   ORGANIZATION

     First South Africa Corp.,  Ltd. (the "Company") was founded on September 6,
     1995. The purpose of the Company is to acquire and operate in South African
     companies.  Prior to an initial  public  offering  completed on January 24,
     1996,  the  predecessor   company  consisted  of  two  companies,   Starpak
     (Proprietary)  Limited  and L.S.  Pressings  (Proprietary)  Limited,  under
     common  control.  Prior  to  the  initial  public  offering  the  financial
     statements  reflect the  combined  results  for Starpak and L.S.  Pressings
     which  had a  February  28  year  end.  Subsequent  to the  initial  public
     offering, the Company changed its fiscal year end to June 30.

     The following  subsidiaries/businesses  acquired,  were accounted for using
     the purchase method of accounting. The assets and liabilities were recorded
     at fair market value as determined by management:

                                                                    PURCHASE
                                                                     PRICE
                                                                 CONSIDERATION
SUBSIDIARY/BUSINESS                              DATE ACQUIRED         $

Astoria Bakery CC and Astoria 
     Bakery Lesotho (Pty) Ltd.                    July 1, 1996      2,344,123
First Strut (Pty) Ltd.                            July 1, 1996        175,836
Seemann's Quality Meat Products (Pty) Ltd. 
     and Hammer Street Investments CC         November 1, 1996      2,989,077
Gull Foods CC and Trek Biltong CC              January 1, 1997      5,288,629
Pakmatic Company (Pty) Ltd. and
Pakmatic Spares and Service (Pty) Ltd.           March 1, 1997        924,379
                                                                   ----------
                                                                   11,722,044
    



                                      F-12

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
     The purchase  consideration  has been  decreased to give effect to the debt
     ceded   to   the   holding    company   in   the    acquisition    of   all
     subsidiaries/businesses  with  the  exception  of Gull  Foods  CC and  Trek
     Biltong CC, which has no debt ceded to the holding company.
    






                                      F-13

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
2.   ORGANIZATION (CONTINUED)



                                                                   COMBINED
                                                                   PURCHASE
                                                                 CONSIDERATION
                                                                AND ALLOCATION
                                                                       $
                                                                  ----------
Acquisition costs
    Stock issued in lieu of cash                                   3,685,866
    Cash consideration (net of debt ceded to holding company)      7,897,235
    Other direct expenses                                            138,943
                                                                  ----------
 PURCHASE PRICE TO BE ALLOCATED                                   11,722,044
Summary allocation of purchase price
    Current assets                                                 6,138,945
    Property, plant and equipment                                  3,974,294
    Recipes and other intellectual property                        7,131,434
    Goodwill                                                         694,108
                                                                  ----------
TOTAL ASSETS ACQUIRED                                             17,938,781
    Current liabilities                                            4,055,918
    Long term debt                                                 1,387,301
    Deferred income taxes                                             79,093
    Debt ceded to holding company                                    694,425
TOTAL LIABILITIES ASSUMED                                          6,216,737
                                                                  ----------
    EXCESS OF ASSETS OVER LIABILITIES ASSUMED                     11,722,044
                                                                  ==========

     The Company may be required to make  additional  purchase price payments to
     the former owners based on a multiple of pre-tax  earnings.  These payments
     are to be made by the  issue of stock  and cash  over the next two to three
     years.  In fiscal 1997, the Company paid $2,023,835 in cash and stock under
     these contingent consideration arrangements.
    








                                      F-14

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

3.   SUMMARY OF ACCOUNTING POLICIES

   
     The consolidated financial statements have been prepared in accordance with
     U.S. generally accepted accounting principles and incorporate the following
     significant accounting policies.

     Consolidation
     First  South  Africa  Corp.,   Ltd.,   consolidates   its  majority   owned
     subsidiaries. The consolidated financial statements include the accounts of
     the company, First South Africa Corp., Ltd. and its subsidiaries.  Minority
     interests have been taken into account when  determining the net income due
     to the Company.  Material intercompany transactions have been eliminated on
     consolidation.

     Accounting estimates
     Preparation of financial  statements in conformity with generally  accepted
     accounting principles requires management to make estimates and assumptions
     that affect the reported  amounts of assets and  liabilities at the date of
     the  financial  statements,  disclosure of  contingent  liabilities  at the
     financial  statement  date and  reported  amounts of revenue  and  expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Earnings per share
     Earnings  per share on common  shares is based on net income  and  reflects
     dilutive effects of any stock options and warrants which exist at year end.

     Intangible assets
     Goodwill  resulting  from  acquisitions,  recipes and  trademarks are being
     amortized  on a straight  line basis over a period of twenty to twenty five
     years. If facts and circumstances were to indicate that the carrying amount
     of  goodwill,  recipes and other  intellectual  property is  impaired,  the
     carrying amount would be reduced to an amount  representing  the discounted
     future cash flows to be generated by the operation.

     Also included in intangible assets are non competition  agreements relating
     to the Europair  acquisition  which are being  amortized on a straight line
     basis over the six year term of the agreements.

     The company has adopted Statement of Financial Accounting Standards No. 121
     ("SFAS 121")  "Accounting  for the impairment of Long-Lived  Assets and for
     Long-Lived  Assets to be Disposed Of". No impairments in long-lived  assets
     has taken place.

     Foreign currency translation
     The  functional  currency  of the  underlying  companies  is that of  South
     African Rands. Accordingly,  the following rates of exchange have been used
     for translation purposes:

     o    Assets and liabilities are translated into United States Dollars using
          the exchange rates at the balance sheet date.

     o    Common stock and capital in excess of par are  translated  into United
          States Dollars using historical rates at date of issuance.
    



                                      F-15

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
3.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

     o    Revenue,  expenses, gains and losses are translated into United States
          Dollars using the weighted average exchange rates for each year.

     The  resultant  translation  adjustments  are reported in the  component of
     shareholders'   investment  designated  as  "Foreign  currency  translation
     adjustment".

     Foreign assets and liabilities
     Transactions in foreign currencies arise as a result of inventory purchases
     from foreign countries and intercompany  funding  transactions  between the
     subsidiaries  and First South Africa Corp.,  Ltd.  Transactions  in foreign
     currencies  are  accounted  for at the rates ruling on  transaction  dates.
     Exchange  gains and losses are charged to the income  statement  during the
     period in which they are incurred.  Foreign  assets and  liabilities of the
     group which are not denominated in United States Dollars are converted into
     United States  Dollars at the exchange  rates ruling at the financial  year
     end or at the rates of forward cover purchased.  Forward cover is purchased
     to hedge the currency exposure on foreign liabilities.

     Inventories
     Inventories are valued at the lower of cost and net realizable value, using
     both the first-in, first-out and the weighted average methods. The value of
     work-in-progress  and finished  goods  includes an  appropriate  portion of
     manufacturing overheads. A valuation reserve has been established to reduce
     the values of certain identified inventories  (determined to be obsolete or
     otherwise  impaired) to their  estimated net  realizable  values (market or
     selling price less costs to dispose).

     Property, plant and equipment
     Land is stated at cost and is not depreciated. Buildings are depreciated on
     the straight line basis over estimated useful lives of 20 years.

     Plant  and  equipment,  and  motor  vehicles  are  written  off over  their
     estimated useful lives of 5 to 10 years.

     Income taxes
     Income tax  expense is based on  reported  earnings  before  income  taxes.
     Deferred income taxes represent the impact of temporary differences between
     the amounts of assets and  liabilities  recognized for financial  reporting
     purposes and such amounts  recognized for tax purposes.  Deferred taxes are
     measured by applying currently enacted tax laws.

     Fair value of financial instruments
     As at June 30 1997,  the carrying  value of accounts  receivable,  accounts
     payable and investments approximate their fair value. The carrying value of
     long term debt approximates fair value, as the debt, other than convertible
     debentures,  interest  rates  are  keyed to the  prime  lending  rate.  The
     convertible debentures are believed to approximate fair market due to their
     recent issuance in June 1997.
    



                                      F-16

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
3.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)


     Revenues
     Revenues  comprise net invoiced  sales of washers,  manufactured  packaging
     machines,  spares and service  charges,  food  products,  air  conditioning
     systems, fans and related accessories, and rental income. Combined revenues
     exclude sales to group  companies.  The company  recognizes  revenues on an
     accrual basis.


     Revenues  are  stated net of  allowances  granted  to  customers  and trade
     discounts.  Returns of defective products are offset against revenues.  Due
     to the low incidence of warranty returns,  where warranties are provided to
     customers, the warranty costs are charged to cost of goods sold as and when
     incurred.

     Gain on disposal of subsidiary stock
     Subsidiary  stock  disposed of during the period is recognized as a gain in
     the  statement of income and is  separately  disclosed  as a non  operating
     gain.


4.   INVENTORIES

     Inventories consist of the following:


                                                     JUNE 30,          JUNE 30,
                                                      1996              1997
                                                       $                 $
                                                   ----------        ----------
      Finished goods                                2,077,679         4,032,523
      Work in progress                                272,377           532,144
      Raw materials and ingredients                   501,562         2,365,213
      Supplies                                         93,055           716,081
                                                   ----------        ----------
      Inventories (Gross)                           2,944,673         7,645,961
      Less:  Valuation allowances                    (433,805)         (426,001)
                                                   ----------        ----------
       Inventories (Net)                            2,510,868         7,219,960
                                                   ==========        ==========

5.   DEFERRED CHARGES

     Represents the debt issue costs of the 9% convertible  debentures amounting
     to  $853,683.  This  charge  is  being  amortized  over the  tenure  of the
     debenture issue (Refer note 9). The charge for the current year is $15,244.
    




                                      F-17

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
6.   PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consists of the following:


                                                   JUNE 30,            JUNE 30,
                                                    1996                1997
                                                     $                   $
                                                -----------         -----------
     Land and buildings                           2,713,473           2,650,410
     Plant and equipment                          3,463,121          10,376,002
     Vehicles                                     1,789,905           3,153,985
     Capital work in progress                     1,033,835              17,208
                                                -----------         -----------
     Total cost                                   9,000,334          16,197,605
     Accumulated depreciation                    (2,119,912)         (4,849,396)
                                                -----------         -----------
     Net book value                               6,880,422          11,348,209
                                                ===========         ===========
     Depreciation charge                            345,884           1,481,824
                                                ===========         ===========

     Certain   assets  of  the  company  are  encumbered  as  security  for  the
     liabilities of the group (Refer note 9).

7.   INTANGIBLE ASSETS

     Intangible assets consist of the following:


                                                   JUNE 30,            JUNE 30,
                                                    1996                1997
                                                     $                   $
                                                -----------         -----------
     Recipes                                      2,858,011          11,264,035
     Trademarks                                        --               359,521
     Goodwill arising from acquisitions             414,610           1,099,475
     Non competition agreements                     115,842             331,575
                                                -----------         -----------
     Total cost                                   3,388,463          13,054,606
     Accumulated amortization                       (24,540)           (433,784)
                                                -----------         -----------
                                                  3,363,923          12,620,822
                                                ===========         ===========
    
                                        


                                      F-18

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
8.   BANK OVERDRAFT FACILITIES

     The  group  has  general  short  term  banking   facilities  of  $3,537,000
     available.  These facilities bear interest at the prime lending rate, which
     is  currently  20,25%,  and are  repayable  on  demand.  The terms of these
     facilities  are  generally  less than twelve  months,  the  facilities  are
     secured by a cession  over book  debts,  and have no  covenants,  renewable
     annually.

9.   SHORT AND LONG TERM DEBT


                                                    JUNE 30,          JUNE 30,
                                                      1996              1997
                                                       $                 $
                                                  -----------       -----------
     LONG TERM DEBT
           9% Convertible debentures                     --          10,000,000
          Mortgage loans                            1,508,870         1,025,406
          Equipment notes                           1,904,980         3,990,064
          Unsecured notes                             125,214              --
                                                  -----------       -----------
                                                    3,539,064        15,015,470
      Less:  Current portion                       (1,177,692)       (1,673,712)
                                                  -----------       -----------
          TOTAL LONG TERM DEBT                      2,361,372        13,341,758
                                                  ===========       ===========
     SHORT TERM DEBT
     Current portion of long term debt              1,177,692         1,673,712
     Trade finance loan                               924,107              --
                                                  -----------       -----------
                                                    2,101,799         1,673,712
                                                  ===========       ===========


     9% Convertible debentures
     Convertible  debentures  issued in June  1997 are  unsecured,  senior,  and
     subordinated,  bearing  interest at 9% per annum,  payable  quarterly.  The
     debentures are convertible into shares of common stock at any time prior to
     maturity  at a price of $6,00 per share  (fair  market  value at  debenture
     issue date).  The  debentures  may be redeemed at the option of the Company
     from June 15, 1999 through June 14, 2003 at a  redemption  premium  ranging
     from 109% to 102.5% of face value, depending on the redemption date.

     The  debentures  have  mandatory  sinking  fund  payments  due in two equal
     installments  totaling 67% of the  outstanding  fair value on June 15, 2002
     and June 15,  2003,  with the  balance of the issue due at maturity on June
     15, 2004.

     The Company has filed an S-1 Registration Statement for the shares issuable
     upon conversion.
    



                                      F-19

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
9.   SHORT AND LONG TERM DEBT (CONTINUED)

     The following covenants are in existence:

     o    A restriction has been placed on the ability of the Company to pay any
          dividends and to repurchase stock.

     o    A restriction has been placed on transactions with affiliates, whereby
          all  transactions  must be no less  favorable  than  those  on  normal
          commercial terms.

     o    The Company may not adopt any plan of liquidation (bankruptcy).

     Mortgage loans
     Mortgage loans are  collateralized  by first and second mortgage bonds over
property with a net book value of $2,504,855. These loans are repayable in equal
monthly  instalments  of $18,909 and equal  annual  instalments  of $17,684 over
periods  ranging  from five to twenty years and bear  interest at rates  ranging
from 14,5% to 18,59%.  Generally  these  interest  rates are linked to the prime
lending rate which is currently at 20,25%.

     Equipment notes
     Equipment  notes are  collateralized  over  movable  assets with a net book
value of  $3,611,203.  These  loans are  generally  repayable  in equal  monthly
instalments  over a maximum  period of five years.  These loans bear interest at
rates ranging from 7% to 1,75% above the prime lending rate,  which is currently
20,25%.

     The  following  is a schedule  of  repayments  of long term debt by year of
repayment:


          YEAR ENDED JUNE 30,                                         $
                                                                  ----------
           1998                                                    1,673,712
           1999                                                    1,903,670
           2000                                                      646,655
           2001                                                      329,237
           Thereafter                                             10,462,196
                                                                  ----------

10.  RETAINED EARNINGS

     Included in retained  earnings is an amount of $7,307 which  represents the
     excess of assets acquired over  liabilities  assumed in the purchase of the
     assets  and  liabilities  of  operating   entities.   This  amount  is  not
     distributable until such time as the assets so acquired are disposed.

11.  OPERATING LEASES

     The group has  several  operating  leases  over land and  buildings.  These
     leases generally expire within the next five years.  These leases generally
     contain renewal options at the fair market value at the date of renewal.
    



                                      F-20

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
     In most cases,  management  expects that in the normal  course of business,
     leases will be renewed or replaced by other leases.

     The  following is a schedule of future  minimum  rental  payments  required
     under operating leases that have initial or remaining non-cancellable lease
     terms in excess of one year as of June 30, 1997:


           YEAR ENDED JUNE 30,                                        $
                                                                   -------
           1998                                                    634,295
           1999                                                    685,880
           2000                                                    614,060
           2001                                                    573,914
           Thereafter                                              631,270

     The following  schedule  shows the  composition of total rental expense for
     all operating leases except those with terms of a month or less:


                          YEAR ENDED     MARCH 1,     YEAR ENDED    YEAR ENDED
                          FEBRUARY 28,  TO JUNE 30,    JUNE 30,      JUNE 30,
                             1995          1995          1996          1997
                              $             $             $             $
                           -------       -------       -------       -------
     Minimum rentals        78,730        25,562       415,815       614,450
                           =======       =======       =======       =======

12.  GAIN ON DISPOSAL OF SUBSIDIARY STOCK

     During 1997, the Company formed First SA Food Holdings Limited ("FSA Food")
     to own all of its food interest companies.

     In June 1997,  the  Company  sold an  effective  30%  interest  in FSA Food
     through  a  private   placement  and  subsequent   public  listing  on  The
     Johannesburg Stock Exchange.

     The gain on disposal  recognized  in the  Statement of Income is made up as
     follows:


                                                                     YEAR ENDED
                                                                      JUNE 30,
                                                                       1997
                                                                         $
                                                                    -----------
     Proceeds received                                               16,479,827
     Less: Net carrying value of shares of FSA Food                 (13,152,349)
                                                                    -----------
     
     Net gain on sale of investment in subsidiary company             3,327,478
                                                                    ===========
    

                                      F-21

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
13.  OTHER INCOME

     Other income includes profit on disposal of assets, proceeds from insurance
     claims and commissions received.
    


<TABLE>
   
<CAPTION>
                              YEAR ENDED     MARCH 1,     YEAR ENDED    YEAR ENDED
                             FEBRUARY 28,   TO JUNE 30,    JUNE 30,      JUNE 30,
                                 1995          1995          1996          1997
                                   $             $             $             $
                              ----------    ----------    ----------    ----------
<S>                               <C>           <C>          <C>           <C>    
Profit on disposal of assets        --            --            --         198,473
Insurance claims and                                                       
    commissions received          40,830        43,145       539,696       270,058
                              ----------    ----------    ----------    ----------
                                  40,830        43,145       539,696       468,531
                              ==========    ==========    ==========    ==========
                                                                                
</TABLE>

14.  INCOME TAXES

     Income taxes are accounted for under  Statement of Financial  Standards No.
     109  "Accounting  for Income  Tax"  ("SFAS  109"),  an asset and  liability
     method.  SFAS 109  requires  the  recognition  of  deferred  tax assets and
     liabilities  for  the  expected   future  tax   consequences  of  temporary
     differences  between  the tax bases and  financial  reporting  bases of the
     company's  assets and  liabilities.  In  addition,  SFAS 109  requires  the
     recognition   of  future  tax   benefits   such  as  net   operating   loss
     carryforwards,  to the extent  realization  of such  benefit is more likely
     than not.

     The  provision for income taxes  charged to  continuing  operations  was as
     follows:


<TABLE>
<CAPTION>
                                    YEAR ENDED    MARCH 1,   YEAR ENDED   YEAR ENDED
                                   FEBRUARY 28,  TO JUNE 30,  JUNE 30,     JUNE 30,
                                       1995         1995        1996         1997
                                        $            $           $            $
                                    ---------    ---------   ---------    ---------
<S>                                   <C>          <C>         <C>        <C>      
Current:
    South African normal taxation     291,858      145,216     848,006    1,161,998
    Foreign normal taxation              --           --          --         62,345
                                    ---------    ---------   ---------    ---------
           TOTAL CURRENT TAXES        291,858      145,216     848,006    1,224,343
                                                             ---------    ---------
Deferred:
    South African normal taxation     (69,300)        --      (359,388)     347,706
                                    ---------    ---------   ---------    ---------
          TOTAL DEFERRED TAXES        (69,300)        --      (359,388)     347,706
                                    ---------    ---------   ---------    ---------
PROVISION FOR TAXES ON INCOME         222,558      145,216     488,618    1,572,049
                                    =========    =========   =========    =========
</TABLE>


    
                                      F-22

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
14.  INCOME TAXES (CONTINUED)

     Deferred tax liability/(asset) at June 30, is comprised of the following:

                                                          JUNE 30,     JUNE 30,
                                                            1996         1997
                                                              $            $
                                                          --------     --------
Property, plant and equipment                              346,961      765,624
Prepaid expenditure                                         12,245        7,036
                                                          --------     --------
         Gross deferred tax liabilities                    359,206      772,660
                                                          --------     --------
Accruals                                                  (372,447)    (371,148)
Deposits received on equipment sales                       (60,309)     (42,813)
Assessable losses                                             --           (253)
                                                          --------     --------
         Gross deferred tax assets                        (432,756)    (414,214)
                                                          --------     --------
NET DEFERRED TAX LIABILITY/(ASSET)                         (73,550)     358,446
                                                          ========     ========

     The  provision  for taxes on income  differs  from the amount of income tax
     determined by applying the applicable  South African  statutory  income tax
     rate to  pre-tax  income  from  continuing  operations  as a result  of the
     following differences:

     The  Company  reflects a taxable  income of  $8,892,317  after  eliminating
     expenditure  of $512,806  which is not  allowable  for tax purposes as this
     represents  expenditure incurred in Bermuda,  where no taxation laws are in
     existence.  After  eliminating  the  disallowable  expenditure  incurred in
     Bermuda, the tax rate reconciliation is as follows:
    

<TABLE>
   
<CAPTION>
                                          YEAR ENDED     MARCH 1,   YEAR ENDED    YEAR ENDED
                                         FEBRUARY 28,  TO JUNE 30,   JUNE 30,      JUNE 30,
                                             1995         1995         1996          1997
                                               %            %            %             %
                                          ----------   ----------   ----------    ----------
<S>                                             <C>          <C>          <C>           <C> 
South African statutory tax rate                35           35.0         35.0          35.0
Disallowable expenditures                        1.0          5.0          0.7           1.3
Creation/utilization of assessable losses       --           --           (1.0)          3.2
Non taxable income - profit on sale of                                                
   investment                                   --           --           --           (12.9)
Non taxable income                              --           --           --            (1.1)
Foreign tax rate differential                   --           --           --            (0.9)
Tax rate adjustment                              1.0         --           --            --
Transitional levy                               (2.0)        --           --            --
Capital allowances                              --           --           (2.0)         (6.5)
 Other                                           6.0         --           --            (0.4)
                                          ----------   ----------   ----------    ----------
                                                41.0         40.0         32.7          17.7
                                          ==========   ==========   ==========    ==========
</TABLE>
    

                                      F-23

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
15.  CASH FLOWS

     The changes in assets and liabilities consist of the following:
    

<TABLE>
   
<CAPTION>
                                                      YEAR ENDED       MARCH 1,     YEAR ENDED     YEAR ENDED
                                                     FEBRUARY 28,    TO JUNE 30,     JUNE 30,       JUNE 30,
                                                         1995           1995           1996           1997
                                                          $              $              $              $
                                                     -----------    -----------    -----------    -----------
<S>                                                     <C>              <C>          <C>          <C>        
(Increase)/decrease in trade accounts                   (989,374)        36,382       (756,684)    (2,788,051)
  receivable                                              13,759       (357,614)       146,179     (3,158,181)
(Increase)/decrease in inventories
(Increase)/decrease in prepaid expenses                   15,906       (146,445)      (134,650)      (368,252)
and                                                         --             --             --           (9,990)
  other current assets                                    97,479         91,094        360,265      1,872,035
Increase in income taxes prepaid
Increase in trade accounts payable                       659,078        127,573        (38,785)     1,096,189
Increase/(decrease) in other provisions and                 --             --             --          656,088
  accruals                                               180,140        154,920        433,860       (222,602)
                                                     -----------    -----------    -----------    -----------
Increase in other taxes payable
(Decrease)/increase in income taxes
payable
                                                         (23,012)       (94,090)        10,185     (2,922,764)
                                                     ===========    ===========    ===========    ===========
Supplemental disclosure of cash flow information:
Acquisition of subsidiaries is reconciled to
  the purchase consideration of the
   subsidiaries/businesses as follow:
Purchase consideration of subsidiaries/
  businesses                                                --             --       (4,502,789)   (11,722,044)
Add:  Debts assumed                                         --             --             --         (694,425)
Less: Cash acquired                                         --             --            4,746        985,410
                                                     -----------    -----------    -----------    -----------
                                                            --             --       (4,498,043)   (11,431,059)
                                                     ===========    ===========    ===========    ===========
Interest paid                                            152,163         18,801        865,733        858,067
                                                     ===========    ===========    ===========    ===========

Taxes paid/(refunded)                                    118,834         (9,704)      (239,962)     1,513,166
                                                     ===========    ===========    ===========    ===========
</TABLE>
    

                                      F-24

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
16.  EMPLOYMENT BENEFITS

     The group  participates  in various  retirement  benefit  funding plans and
     health plans for the benefit of its employees.

     All of the retirement  benefit funds are defined  contribution plans and by
     nature of the funds there can be no unfunded  obligations or responsibility
     on the employer.  The only  obligation of the group is the  contribution to
     these plans which generally  ranges from 6% to 9% of the employees'  annual
     earnings.

     Amounts  charged to pension  costs and  contributed  by the  Company to the
     funds were as follows:


                         YEAR ENDED     MARCH 1,     YEAR ENDED    YEAR ENDED
                        FEBRUARY 28,   TO JUNE 30,    JUNE 30,     JUNE 30,
                            1995          1995          1996          1997
                             $             $             $             $
Pension costs              84,438        37,440        99,028       497,788
                          =======       =======       =======       =======


     The group and employees  participate  in various health plans which provide
     medical cover for employees on an annual basis. Neither the health plan nor
     the group are liable for post retirement  medical costs. The  contributions
     to the health plan are borne  equally by the  employee and the group except
     for a few salaried  employees  where the Company is responsible for 100% of
     the contribution. The Company has no liability for employees' medical costs
     in excess of the contributions to the health plan.

     Amounts charged to health plan costs and contributed by the Company were as
     follows:


                           YEAR ENDED    MARCH 1,    YEAR ENDED   YEAR ENDED
                          FEBRUARY 28,  TO JUNE 30,   JUNE 30,     JUNE 30,
                              1995         1995         1996         1997
                               $            $            $            $
Health plan costs           123,233       42,366      242,186      336,706
                            =======      =======      =======      =======
    



                                      F-25

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
17.  PROFIT SHARE

     Management  receive an annual bonus,  determined  at the  discretion of the
     board of directors. The amounts paid to management were as follows:


                    YEAR ENDED      MARCH 1,      YEAR ENDED    YEAR ENDED
                   FEBRUARY 28,    TO JUNE 30,     JUNE 30,      JUNE 30,
                       1995           1995           1996          1997
                        $              $              $             $   
Profit share bonus   294,307           --          140,828       390,284
                     =======        =======        =======       =======
                                             

18.  BUSINESS SEGMENT INFORMATION

     The Company's  operations have been classified into four business segments:
     packaging machinery,  fastener industry, air conditioning and refrigeration
     components and processed  foods. The packaging  machinery  segment includes
     the  manufacture,  import and  distribution  of  packaging  machinery.  The
     fastener  industry  includes the manufacture and distribution of fasteners.
     The air  conditioning  and  refrigeration  components  segment includes the
     manufacture,  import and distribution of air conditioning and refrigeration
     related  products.  The processed foods segment  includes the  manufacture,
     processing  and  distribution  of  food  related  products  for  resale  to
     wholesalers and retailers.

     Summarized  financial  information by business segment for the years ending
     June 30, 1997 and 1996 is presented. (Information prior to this date if not
     available)


                                                     YEAR ENDED     YEAR ENDED
                                                    JUNE 30, 1996  JUNE 30, 1997
                                                          $              $
- - --------------------------------------------------------------------------------
Net sales:
      Packaging machinery                              5,102,597      7,838,872
      Fastener industry                                4,458,636      4,399,591
      Air conditioning and refrigeration components    3,778,976     12,409,404
      Processed foods                                  1,570,888     41,928,064
                                                     -----------    -----------
                                                      14,911,097     66,575,931
                                                     -----------    -----------
- - --------------------------------------------------------------------------------
Operating income:
      Packaging machinery                                364,695        605,948
      Fastener industry                                  826,086        685,873
      Air conditioning and refrigeration components      297,049        355,408
      Processed foods                                    137,483      4,782,675
      Corporate                                       (6,548,158)      (988,335)
                                                     -----------    -----------
                                                      (4,922,845)     5,441,569
                                                     -----------    -----------
- - --------------------------------------------------------------------------------
    


                                      F-26

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
                                                    YEAR ENDED       YEAR ENDED
                                                  JUNE 30, 1996    JUNE 30, 1997
                                                         $                $
- - --------------------------------------------------------------------------------
Total assets:                                                        
      Packaging machinery                             2,660,370        4,979,316
      Fastener industry                               2,649,505        2,846,135
      Air conditioning and refrigeration components   3,491,366        4,041,505
      Processed foods                                 6,085,800       41,037,271
      Corporate                                       8,717,953       11,293,252
                                                     ----------       ----------
                                                     23,604,996       64,197,479
                                                     ----------       ----------
- - --------------------------------------------------------------------------------
Depreciation and amortization:                                       
      Packaging machinery                               150,797          183,376
      Fastener industry                                  65,440           76,223
      Air conditioning and refrigeration components      95,371          282,276
      Processed foods                                    56,692        1,311,669
      Corporate                                          27,457          157,810
                                                     ----------       ----------
                                                        395,757        2,011,654
                                                     ----------       ----------
- - --------------------------------------------------------------------------------
Capital expenditure:                                                 
      Packaging machinery                                96,617        1,103,386
      Fastener industry                                  89,532           43,362
      Air conditioning and refrigeration components     133,217          508,018
      Processed foods                                    45,201        1,652,677
      Corporate                                           9,396           17,710
                                                     ----------       ----------
                                                        453,768        3,325,153
                                                     ----------       ----------
- - --------------------------------------------------------------------------------
                                                                   
19.  EMPLOYMENT AGREEMENTS

     The Company has entered into employment  agreements with two key employees.
     In terms of the agreements the two employees will devote  substantially all
     of their business time to the group and receive annual salaries of $180,000
     and $150,000  per annum.  The  salaries  payable  will not  increase  until
     thirteen  months after the closing of the offering.  The Company intends to
     pay the key employees an annual  incentive bonus based on pre-tax  profits.
     The option  prices of $5.00 per share of Common  Stock of the  Company  and
     13.05 Rand per share of First South Africa Holdings  (Proprietary)  Limited
     Class  B  Common  Stock  granted  in  connection  with  various  employment
     agreements  represent  the price of the  respective  shares of stock on the
     grant dates.
    



                                      F-27

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997


   
20.  STOCK OPTION PLAN

     The board of directors  have adopted the Company's  1995 Stock Option Plan.
     The  Stock  Option  Plan  provides  for the  grant of i)  options  that are
     intended to qualify as incentive stock options  ("Incentive Stock Options")
     within  the  meaning of Section  422 of the code to key  employees  and ii)
     options not so intended to qualify  ("Nonqualified  Stock  Options") to key
     employees  (including  directors  and  officers  who are  employees  of the
     Company, and to directors and consultants who are not employees). The total
     number of shares of common stock for which options may be granted under the
     Stock Option Plan is 350,000 shares.

     The Stock Option Plan is to be administered by the  Compensation  Committee
     of the board of directors.  The committee  shall determine the terms of the
     options  exercised,  including  the  exercise  price,  the number of shares
     subject to the option and the terms and conditions of exercise.  No options
     granted under the Stock Option Plan are  transferable by the optionee other
     than by the will or the laws of descent and distribution and each option is
     exercisable  during the lifetime of the optionee  only by such  optionee or
     his legal representatives.

     The exercise price of Incentive  Stock Options  granted under the plan must
     be at least  equal to the fair  market  value of such shares on the date of
     the grant (110% of fair market value in the case of an optionee who owns or
     is  deemed  to own more than 10% of the  voting  rights of the  outstanding
     capital stock of the Company or any of its subsidiaries).  The maximum term
     for each  Incentive  Stock  Option  granted is ten years (five years in the
     case of an  optionee  who owns or is  deemed  to own  more  than 10% of the
     voting rights of the outstanding capital stock of the Company or any of its
     subsidiaries).  Options  shall be  exercisable  at such  times  and in such
     instalments as the committee  shall provide in the terms of each individual
     option.  The maximum  number of shares for which  options may be granted to
     any individual in any fiscal year is 210,000.

     The Stock Option Plan also  contains an automatic  option grant program for
     the non-employee  directors.  Each person who is a non-employee director of
     the Company following an annual meeting of shareholders will  automatically
     be granted an option for an additional  5,000 shares of common stock.  Each
     grant will have an exercise  price per share equal to the fair market value
     of the  common  stock on the grant  date and will have a term of five years
     measured  from  the  grant  date,  subject  to  earlier  termination  if an
     optionee's service as a board member is terminated for cause.
    




                                      F-28

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997


   
20.  STOCK OPTION PLAN (CONTINUED)

     The company has granted options to purchase  750,000 shares of common stock
     under the Plan as described in the table set forth below:

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------
                                                 PER SHARE
                                       OPTIONS    EXERCISE  
                                       GRANTED     PRICE    EXPIRATION DATE         EXERCISABLE
- - -------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>              <C>       <C>                      
Stock options granted during 1996 (1)   75,000     $5.00    January 24, 2001          Immediately


                                       150,000     $5.00                                  100,000
                                                                                  immediately and
                                                                                    50,000 on the
                                                                              seventh anniversary
                                                                               subject to earlier
                                                                                          vesting
- - -------------------------------------------------------------------------------------------------
Stock options granted during 1997       25,000     $3.75                              Immediately
                                       500,000     $4.75                                  250,000
                                                                                     Immediately,
                                                                              250,000 on June 24,
                                                                                            1999.
                                       750,000
- - -------------------------------------------------------------------------------------------------
</TABLE>

     Options exercisable at June 30, 1997 totalled 450,000.


(1)  Does not include options to purchase  150,000 shares of FSAH Class B Shares
     granted  to a Director  of the  Company  (75,000  of which are  immediately
     exercisable and 75,000 of which are exercisable on the seventh  anniversary
     of grant (subject to earlier  vesting  conditions).  The Company intends to
     issue up to 150,000  shares of Common  Stock in the FSAH Escrow  Agent upon
     the exercise of such options.  Subject to the terms of escrow  agreement to
     be  negotiated  by and among the  Company,  the FSAH  Escrow  Agent and the
     director.
    



                                      F-29

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997

   
21.  WARRANTS OUTSTANDING

     In connection  with the initial  public  offering,  consummated  in January
     1996, the Company issued 2,300,000 units. Each unit issued consisted of one
     share of common stock,  one  redeemable  Class A warrant and one redeemable
     Class B warrant. In addition, an additional 100,000 warrants were issued to
     the underwriter pursuant to the underwriting  agreement.  Concurrently with
     the initial public  offering the selling  security  holder offered  650,000
     selling security holder  warrants,  650,000 selling security holder Class B
     warrants issuable upon exercise of the selling security holder warrants and
     1,300,000  shares of common stock  issuable  upon exercise of these selling
     security  holder  warrants  and selling  security  holder Class B warrants.
     These  selling  security  holder  warrants  are  identical  to the  Class A
     warrants,  except  that there are  certain  restrictions  imposed  upon the
     transferability of these warrants.

     In  consideration  for the debenture  offering the Company issued  warrants
     over  135,000  shares of  common  stock at an  exercise  price of $6.00 per
     share, the fair market price at date of issuance.

     Class A warrants over 24,635 shares were  exercised  during the fiscal year
     resulting in proceeds to the Company of $160,125.

     Warrants outstanding at June 30, 1997 were as follows:


                     NUMBER OF     EXERCISE   EXPIRY 
WARRANT              WARRANTS      PRICE      DATE            ENTITLEMENT
- - -------              --------      --------   ------            -----------

Class A Redeemable   2,925,365    $6.50    January 24, 2001  One share of common
warrants                                                     stock and one Class
                                                             B warrant

Class B Redeemable   5,250,000    $8.75    January 24, 2001  One share of common
warrants                                                     stock

Debenture warrants     135,000    $6.00    July 31, 2007     One share of common
                                                             stock

     The Class A Warrants are redeemable  beginning January 24, 1997, or earlier
     at the option of the Company with the underwriters consent, at a redemption
     price of $0.05 per Class A Warrant, if the "closing price" of the Company's
     common  stock  trades at an average  price in excess of $9.10 per share for
     any consecutive 30 trading day period,  ending within 15 days of the notice
     of  redemption.  All Class A Warrants  are to be  redeemed if any are to be
     redeemed.

     The Class B Warrants are redeemable  beginning January 24, 1997, or earlier
     at the option of the Company with the underwriters consent, at a redemption
     price of $0.05 per Class A Warrant, if the "closing price" of the Company's
     common stock  trades at an average  price in excess of $12.25 per share for
     any consecutive 30 trading day period,  ending within 15 days of the notice
     of  redemption.  All Class B Warrants  are to be  redeemed if any are to be
     redeemed.

     The Company  subsequent  to year end,  has  indicated  that it will make an
     offer to its  warrant  holders to redeem  all Class A Warrants  and Class B
     Warrants under the following terms and conditions:
    


                                      F-30

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997


   
21.  WARRANTS OUTSTANDING (CONTINUED)

     o    Two  shares of common  stock  for three  Class A and Class B  Warrants
          surrendered

     o    Two shares of common stock in exchange for five Class A Warrants

     o    Two shares of common stock in exchange for ten Class B Warrants


22.  FIRST SOUTH AFRICAN HOLDINGS ESCROW AGREEMENT

     The FSAH Escrow Agreement was executed prior to the closing of the offering
     and provided for the concurrent  issuance and delivery of 729,979 shares of
     Class B common stock to the FSAH Escrow Agent. The FSAH Escrow Agreement is
     intended to provide  security  for  certain  holders of FSAH Class B common
     stock,  who are  residents  in South Africa and who are subject to exchange
     controls which prevent them from holding shares in a foreign  company.  The
     FSAH Escrow Agreement  provides that the parties to this agreement that are
     holders  of FSAH Class B common  stock will not sell such  shares of stock,
     but may  tender  the  shares  to the  FSAH  Escrow  Agent  against  payment
     therefore by the escrow  agent,  which  payment may consist of the proceeds
     obtained  from the sale of an equal  number of Class B common  stock of the
     company,  provided  that the  proceeds of the sale will be delivered to the
     holder  of the Class B common  stock in  exchange  for the  shares in FSAH.
     These  shares will be tendered to the company and they will be  immediately
     converted to FSAH Class A common stock.

     Since the consummation of the Company's  initial public offering in January
     1996,  the Company has entered  into FSAC Escrow  Agreements  with the FSAH
     escrow  agent,  FSAH and certain  principal  shareholders  of the Company's
     subsidiaries  which were acquired since January 1996. The terms of the FSAC
     Escrow Agreement are substantially  similar to the terms of the FSAH Escrow
     Agreement,  except that only the FSAH  Escrow  Agreement  provided  for the
     issue of shares of Class B common  stock to the FSAH escrow agent while the
     FSAC Escrow  Agreements  provide for the issue of shares of common stock to
     the FSAH escrow  agent which  correspond  to the  issuances of FSAH Class B
     common stock by FSAH.

     A further  1,191,840  shares of common stock were issued to the FSAH escrow
     agent in terms of FSAC  Escrow  Agreements  entered  into during the fiscal
     year in connection with the acquisitions of Piemans Pantry, Astoria Bakery,
     Seemanns' Quality Meat Products, Gull Foods and First Strut.

     The FSAC Escrow  Agreements  are  intended to provide  security for certain
     holders of FSAH Class B stock who are residents of South Africa and who are
     subject to exchange  controls  which prevent them from holding  shares in a
     foreign  company.  in closing  acquisitions  of South  African  entities it
     follows that the South  African  residents  are not entitled to FSAC common
     stock in lieu of cash  consideration  paid for the  business.  Therefore  a
     vehicle has been created where the South African  residents are issued FSAH
     Class B common stock, FSAH being a registered South African entity, in lieu
     of FSAC common  stock.  The  disposal of FSAH Class B common stock by these
     South  African  residents  may only be made to the FSAC escrow agent who in
     turn will dispose of the FSAC common  stock held by it in escrow,  who will
     then pass the  disposal  proceeds  on to the  holders  of the FSAH  Class B
     common stock in exchange for their FSAH B Class Shares.
    




                                      F-31
<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED FEBRUARY 28, 1995,
                      THE PERIOD MARCH 1, TO JUNE 30, 1995
                   AND THE YEARS ENDED JUNE 30, 1996 AND 1997


   
23.  CONTINGENT LIABILITIES

     South African  Secondary Tax on companies at 12.5 percent is payable on all
     future dividends declared out of distributable reserves.

24.  EVENTS SUBSEQUENT TO BALANCE SHEET DATE (Unaudited)

     Effective July 1, 1997 the Company completed negotiations to acquire Fifers
     Bakery  (Proprietary)  Limited  ("Fifers"),  subject  to  the  satisfactory
     outcome  of  a  due  diligence  investigation  to  be  performed  by  Price
     Waterhouse.  Fifers will fit into the  Company's  Bakery and  Confectionery
     interests under First SA Food Holdings Limited,  in which the Company holds
     an effective 70% interest.
    













                                      F-32
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                    UNAUDITED CONSOLIDATED BALANCE SHEETS AT
                         JUNE 30 AND SEPTEMBER 30, 1997



   
                                     ASSETS
                                                       JUNE 30,    SEPTEMBER 30,
                                                         1997           1997
                                                          $              $
                                                     -----------    -----------
CURRENT ASSETS
         Cash on hand                                 19,889,111     15,709,781
         Trade accounts receivable                    12,000,224     12,233,595
         Less: Allowances for bad debts                 (696,279)      (625,591)
                                                     -----------    -----------
                                                      11,303,945     11,608,004
         Inventories (net)                             7,219,960      8,217,416
         Prepaid expenses and other current assets       934,263      1,318,041
         Deferred charges (net)                          838,439        763,046
                                                     -----------    -----------
                           TOTAL CURRENT ASSETS       40,185,718     37,616,288
Property, plant and equipment                         16,197,605     17,060,233
Less: Accumulated depreciation                        (4,849,396)    (5,346,616)
                                                     -----------    -----------
                                                      11,348,209     11,713,617
Intangible assets (net)                               12,620,822     16,663,164
Other assets                                              42,730         79,091
                                                     -----------    -----------
                                                      64,197,479     66,072,160
                                                     ===========    ===========
    






                                      F-33
<PAGE>



   
                         FIRST SOUTH AFRICA CORP., LTD.

                    UNAUDITED CONSOLIDATED BALANCE SHEETS AT
                         JUNE 30 AND SEPTEMBER 30, 1997
    

<TABLE>
<CAPTION>

   
                    LIABILITIES AND STOCKHOLDERS' INVESTMENT
                                                               JUNE 30,     SEPTEMBER 30,
                                                                1997           1997
                                                                  $              $
                                                             -----------    -----------
<S>                                                            <C>            <C>
CURRENT LIABILITIES
         Bank overdraft payable                                     --             --
         Current portion of long term debt                     1,673,712      1,505,759
         Trade accounts payable                                6,755,823      7,630,538
         Other provisions and accruals                         3,184,428      2,667,183
         Other taxes payable                                     654,653        281,138
         Income tax payable                                    1,721,079      1,739,168
                                                             -----------    -----------
                           TOTAL CURRENT LIABILITIES          13,989,695     13,823,786
Long term debt                                                13,341,758     13,690,750
Deferred income taxes                                            358,446        239,496
                                                             -----------    -----------
                                                              27,689,899     27,754,032
                                                             -----------    -----------
Minority shareholders' investment                             13,287,566     13,445,605
STOCKHOLDERS' INVESTMENT

Capital stock:

     A class common stock, $0.01 par value - authorized
     23,000,000 shares, issued and outstanding at June 30
     3,516,115 Shares and at September 30 3,780,315 shares        35,361         37,803

     B class common stock, $0.01 par value - authorized
     2,000,000 shares, issued and outstanding at
     June 30 1,842,500 shares  and at September 30
     1,822,500 shares                                             18,691         18,711


     Preferred stock, $0.01 par value, - authorized
     5,000,000 shares, issued and outstanding nil shares      22,891,093     24,658,766

         Capital in excess of par
Retained earnings                                              2,803,065      3,791,691
Foreign currency translation adjustments                      (2,528,196)    (3,634,448)
                                                             -----------    -----------
                                                              64,197,479     66,072,160
                                                             ===========    ===========
</TABLE>
    


                                      F-34
<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.

                 UNAUDITED CONSOLIDATED STATEMENTS OF INCOME FOR
               THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997


<TABLE>
<CAPTION>
   
                                                             1996           1997
                                                              $              $
                                                         -----------    -----------
<S>                                                       <C>            <C>       
Revenues                                                  11,690,884     21,461,433
                                                         ===========    ===========
Operating expenses
    Cost of sales                                          6,213,717     12,698,212
    Selling, general and administrative costs              4,254,284      7,316,524
                                                         -----------    -----------
                                                          10,468,001     20,014,736
                                                         -----------    -----------
Operating income                                           1,222,883      1,446,697
Other income                                                 199,910        243,082
Interest income/( expense)                                  (215,087)       175,741
                                                         -----------    -----------
Income from consolidated companies before income taxes     1,207,706      1,865,520
Provision for taxes on income                               (378,571)      (446,193)
                                                         -----------    -----------
                                                             829,135      1,419,327
Minority interest in consolidated subsidiary companies          --         (430,701)
                                                         -----------    -----------
Net income                                                   829,135        988,626
                                                         ===========    ===========
Basic earnings per share                                        0.18           0.18

Fully diluted earnings per share                                0.18           0.17
Weighted average number of shares outstanding
    Basic earnings per share                               4,679,356      5,495,119

    Fully diluted earnings per share                       4,679,356      7,337,754
    

</TABLE>


                                      F-35

<PAGE>




                         FIRST SOUTH AFRICA CORP., LTD.

               UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
               THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997

<TABLE>
<CAPTION>
   
                                                                                         1996           1997
                                                                                          $              $
                                                                                     -----------    -----------
<S>                                                                                   <C>            <C>    
Cash flows from operating activities:

     Net income                                                                          829,135        988,626
     Adjustments to reconcile net income to net cash provided by operating
     activities:
               Depreciation and amortization                                             334,878        594,612
               Deferred income taxes                                                     (11,688)      (111,706)
               Net loss on sale of assets                                                   --           20,162
               Effect of changes in current assets and current liabilities               904,731     (1,665,749)
               Minority interest in consolidated subsidiary companies                       --          430,701
                                                                                     -----------    -----------
Net cash provided by operating activities                                              2,057,056        256,646
                                                                                     -----------    -----------
Cash flows from investing activities:

    Additions to property, plant and equipment                                          (144,745)      (681,483)
    Proceeds on disposal of property, plant and equipment                                   --           18,083
    Additional purchase price payments                                                      --       (2,886,407)
    Other assets acquired                                                                (44,854)      (147,487)
    Acquisitions of subsidiaries (net of cash of $33,856)                             (2,673,865)    (2,238,196)
                                                                                     -----------    -----------
Net cash used in investing activities                                                 (2,863,464)    (5,935,490)
                                                                                     -----------    -----------
Cash flows from financing activities:

    Net (repayments)/borrowings in bank overdrafts                                     2,049,273        (10,217)
    Borrowings of long term debt                                                       1,365,585        308,179
    Reduction in deferred debt issue costs                                                  --           46,000
    Repayments in short term debt                                                     (2,002,662)      (165,041)
    Proceeds on stock issues                                                                --        1,770,130
                                                                                     -----------    -----------
Net cash provided in financing activities                                              1,412,196      1,949,051
                                                                                     -----------    -----------
Effect of exchange rate changes on cash                                                    4,931       (449,537)
Cash (used) generated by operations                                                      610,719     (4,179,330)
Cash on hand at beginning of period                                                    4,682,035     19,889,111
                                                                                     -----------    -----------
Cash on hand at end of period                                                          5,292,754     15,709,781
                                                                                     ===========    ===========
</TABLE>
    


                                      F-36


<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.

     UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' INVESTMENT
               FOR THE PERIOD JUNE 30, 1997 TO SEPTEMBER 30, 1997



<TABLE>
   
<CAPTION>
                                            CAPITAL STOCK                               FOREIGN
                                             FIRST SOUTH   CAPITAL IN                  CURRENCY
                                            AFRICA CORP.,  EXCESS OF      RETAINED    TRANSLATION
                                                 LTD.         PAR         EARNINGS    ADJUSTMENTS      TOTAL
                                                 $             $             $             $             $
                                            -----------   -----------   -----------   -----------    -----------
<S>                                              <C>       <C>            <C>          <C>            <C>       
Balance at June 30, 1997                         54,052    22,891,093     2,803,065    (2,528,196)    23,220,014
Issuance of stock to FSAC escrow agent              847          --            --            --              847
Issuance of stock to acquire subsidiaries            20       699,414          --            --          699,434
Proceeds on warrants exercised                    1,595     1,068,259          --            --        1,069,854
Net income                                         --            --         988,626          --        1,023,689
Translation adjustment                             --            --            --      (1,106,252)    (1,106,252)
                                            -----------   -----------   -----------   -----------    -----------
Balance at September 30, 1997                    56,514    24,658,766     3,791,691    (3,634,448)    24,907,586
                                            ===========   ===========   ===========   ===========    ===========
</TABLE>
    




                                      F-37

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997

   
1.   PRINCIPLE ACTIVITIES OF THE GROUP

     The principle activities of the group include the following:

     FOOD INTERESTS
     The  manufacture,  sale and distribution of both ready to eat and ready for
     bake  off  pastry  related  food  products,   the  manufacture,   sale  and
     distribution  of high  margin  speciality  breads  and staple  breads,  the
     manufacture  and sale of a wide range of  prepared  food  products  and the
     manufacture,  sale  and  distribution  of a wide  range of  processed  meat
     products.

     ENGINEERING INTERESTS
     The business of manufacturing,  servicing and selling  packaging  machines,
     receiving  commission  income,  receiving  rental  income,  manufacture  of
     washers  for  use in the  fastener  industry,  manufacture  and  supply  of
     air-conditioning products.

2.   ORGANIZATION

     First South Africa Corp.,  Ltd. (the "Company") was founded on September 6,
     1995.  The purpose of the Company is to acquire and operate  South  African
     companies.

     On July 1, 1997 the  Company  acquired  100% of the common  stock of Fifers
     Bakery  (Proprietary)  Limited for an  aggregate  net  purchase  price of $
     1,844,890.  The  acquisition was accounted for using the purchase method of
     accounting.  The assets and liabilities  were recorded at fair market value
     as determined by management.

     The purchase  consideration  has been  decreased to give effect to the debt
     ceded to First South African Holdings Corp. (Pty) Ltd. in the acquisition.


                                                              FIFERS BAKERY
                                                                 (PTY)
                                                                  LTD
                                                                   $
                                                               ---------
Acquisition costs
    Stock issued in lieu of cash                                 699,434
    Cash consideration (net of debt ceded to holding company)  1,145,456
                                                               ---------
Purchase price to be allocated                                 1,844,890
Summary allocation of purchase price
    Current assets                                               565,354
    Property, plant and equipment                                461,560
    Other assets                                                  33,238
    Goodwill                                                   1,796,136
TOTAL ASSETS ACQUIRED                                          2,856,288
    Current liabilities                                          425,390
    Long term debt                                               154,685
    Deferred income taxes                                          4,161
    Debt ceded to holding company                                427,162
                                                               ---------
TOTAL LIABILITIES ASSUMED                                      1,011,398
                                                               1,844,890
                                                               =========
    

                                      F-38

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997

   
3.   SUMMARY OF ACCOUNTING POLICIES

     The consolidated  financial  statements  should be read in conjunction with
     the consolidated  financial statements included with the Company's Form 10K
     which has been prepared in accordance with US generally accepted accounting
     principles and incorporate the following significant accounting policies:

     Consolidation
     First  South  Africa  Corp.,   Ltd.,   consolidates   its  majority   owned
     subsidiaries. The consolidated financial statements include the accounts of
     the Company, First South Africa Corp., Ltd. and its subsidiaries.  Minority
     interests have been taken into account when  determining the net income due
     to the Company.  Material intercompany transactions have been eliminated on
     consolidation.

     Accounting estimates
     Preparation of financial  statements in conformity with generally  accepted
     accounting principles requires management to make estimates and assumptions
     that affect the reported  amounts of assets and  liabilities at the date of
     the  financial  statements,  disclosure of  contingent  liabilities  at the
     financial  statement  date and  reported  amounts of revenue  and  expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Interim Financial Statements
     The unaudited  financial  statements reflects all adjustments which are, in
     the  opinion  of  management,  necessary  for a  fair  presentation  of the
     consolidated   financial   statements  for  an  interim  period.  All  such
     adjustments are of a normal,  recurring  nature.  The operating results may
     not be indicative of the results for a full fiscal year.

     Earnings per share
     Earnings  per share on common  shares is based on net income  and  reflects
     dilutive effects of any stock options and warrants which exist at year end.

     Intangible assets
     Goodwill, recipes and other intellectual property, and trademarks are being
     amortized  on a straight  line basis over a period of twenty to twenty five
     years. If facts and circumstances were to indicate that the carrying amount
     of  goodwill,  recipes and other  intellectual  property is  impaired,  the
     carrying amount would be reduced to an amount  representing  the discounted
     future cash flows to be generated by the operation.

     Also included in intangible assets are non competition  agreements relating
     to the Europair  acquisition  which are being  amortized on a straight line
     basis over the six year term of the agreements.

     The company has adopted Statement of Financial Accounting Standards No. 121
     ("SFAS 121")  "Accounting  for the impairment of Long-Lived  Assets and for
     Long-Lived  Assets to be Disposed Of". No impairments in long-lived  assets
     has taken place.

     Foreign currency translation
     The  functional  currency  of the  underlying  companies  is that of  South
     African Rand.  Accordingly,  the following rates of exchange have been used
     for translation purposes:

     o    Assets and liabilities are translated into United States Dollars using
          the exchange rates at the balance sheet date.

     o    Common stock and capital in excess of par are  translated  into United
          States Dollars using historical rates at date of issuance.

     o    Revenue,  expenses, gains and losses are translated into United States
          Dollars using the weighted average exchange rates for each year.

     The  resultant  translation  adjustments  are reported in the  component of
     stockholders'   investment  designated  as  "Foreign  currency  translation
     adjustment".
    



                                      F-39

<PAGE>



                         FIRST SOUTH AFRICA CORP., LTD.
            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997

   
3.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)
    

     Foreign assets and liabilities
     Transactions in foreign currencies arise as a result of inventory purchases
     from foreign countries and intercompany  funding  transactions  between the
     subsidiaries  and First South Africa Corp.,  Ltd.  Transactions  in foreign
     currencies  are  accounted  for at the rates ruling on  transaction  dates.
     Exchange  gains and losses are charged to the income  statement  during the
     period in which they are incurred.  Foreign  assets and  liabilities of the
     group which are not denominated in United States Dollars are converted into
     United States  Dollars at the exchange  rates ruling at the financial  year
     end or at the rates of forward cover purchased.  Forward cover is purchased
     to hedge the currency exposure on foreign liabilities.

   
     Inventories
     Inventories are valued at the lower of cost and net realizable value, using
     both the first-in, first-out and the weighted average methods. The value of
     work-in-progress  and finished  goods  includes an  appropriate  portion of
     manufacturing overheads. A Valuation reserve has been established tp reduce
     the values of certain identified inventories  (Determined to be obsolete or
     otherwise  impaired) to their  estimated net  realizable  values (market or
     selling price less costs to dispose).

     Property, plant and equipment
     Land is stated at cost and is not depreciated. Buildings are depreciated on
     the straight line basis over estimated useful lives of 20 years.

     Plant  and  equipment,  and  motor  vehicles  are  written  off over  their
     estimated useful lives of 5 to 10 years.

     Income taxes
     Income tax  expense is based on  reported  earnings  before  income  taxes.
     Deferred income taxes represent the impact of temporary differences between
     the amounts of assets and  liabilities  recognised for financial  reporting
     purposes and such amounts  recognised for tax purposes.  Deferred taxes are
     measured by applying currently enacted tax laws.
    

     Fair value of financial instruments

   
     As at  September  30  1997,  the  carrying  value of  accounts  receivable,
     accounts payable and investments approximate their fair value. The carrying
     value of long term debt  approximates  fair value, as the debt,  other than
     convertible debentures, interest rates are keyed to the prime lending rate.
     The convertible  debentures are believed to approximate  fair market due to
     their recent issuance from April through August 1997.
    

     Revenues
     Revenues  comprise net invoiced  sales of washers,  manufactured  packaging
     machines,  spares and service  charges,  food  products,  air  conditioning
     systems, fans and related accessories, and rental income. Combined revenues
     exclude sales to group companies.

   
     Revenues  are  stated net of  allowances  granted  to  customers  and trade
     discounts. Returns of defective product are offset against revenues. Due to
     the low incidence of warranty  returns,  where  warranties  are provided to
     customers, the warranty costs are charged to cost of goods sold as and when
     incurred.

     Gain on disposal of subsidiary stock
     Subsidiary  stock  disposed of during the period is recognized as a gain in
     the  statement of income and is  separately  disclosed  as a non  operating
     gain.
    



                                      F-40

<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997

4.   INVENTORIES

     Inventories consist of the following:


   
                                                    JUNE 30,       SEPTEMBER 30,
                                                      1997              1997
                                                       $                 $
                                                   ----------        ----------
Finished goods                                      4,032,523         4,576,602
Work in progress                                      532,144           109,113
Raw materials and ingredients                       2,365,213         2,931,945
Supplies                                              716,081         1,034,383
                                                   ----------        ----------
Inventories (Gross)                                 7,645,961         8,652,043
Less: Valuation allowances                           (426,001)         (434,627)
                                                   ----------        ----------
Inventories (Net)                                   7,219,960         8,217,416
                                                   ==========        ==========


5.   PRO FORMA FINANCIAL INFORMATION

     The  unaudited  pro  forma  financial  information  tabled  below  has been
     prepared assuming that all of the acquisitions which occurred subsequent to
     September  30, 1996 had taken place and that  operations  had  commenced on
     July 1,  1996,  an  adjustment  has been  made to  eliminate  the  minority
     interest in the net income of consolidated  subsidiaries  assuming that the
     disposal of an effective 30% interest in First SA Food Holdings Limited had
     taken place on July 1, 1996.


                                                                    JULY 1, TO
                                                                   SEPTEMBER 30,
                                                                        1996
                                                                         $
                                                                    -----------
Revenues                                                             19,393,376
                                                                    ===========
Net income before minority interest in consolidated subsidiaries      1,273,192
Minority interest in consolidated subsidiary companies                 (243,250)
                                                                    -----------
Net income                                                            1,029,942
                                                                    -----------
Basic earnings per share                                                   0.19
Weighted average number of shares in issue                            5,495,119


6.   COMMITMENTS

     The  Company is  required  to make  additional  contingent  payments to the
     former owners of certain companies that it has acquired based on a multiple
     of pre tax  earnings.  These  payments are to be made by the issue of stock
     and cash over the next two to three  years.  Under its various  acquisition
     agreements,  the Company  anticipates having to spend  approximately  $2.25
     million in cash for its contingent payments over the next 12 months as well
     as approximately  $1.85 million in stock. The Company  anticipates that its
     cash and  operating  cash  flows  will be  sufficient  to fully  fund these
     payments  as  well  as  fund  the  capital  expenditures  for  its  various
     operations. Excess cash will also be utilized to
    


                                      F-41


<PAGE>


                         FIRST SOUTH AFRICA CORP., LTD.
            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997



   
6.   COMMITMENTS (CONTINUED)

     fund additional acquisitions.  The Company anticipates that any longer term
     contingent  acquisition payments will be funded out of operating cash flows
     of the acquired entities.


7.   SUBSEQUENT EVENTS

     EVENTS SUBSEQUENT TO BALANCE SHEET DATE

     Effective July 1, 1997 the Company completed negotiations to acquire Fifers
     Bakery  (Proprietary)  Limited  ("Fifers"),  subject  to  the  satisfactory
     outcome  of  a  due  diligence  investigation  to  be  performed  by  Price
     Waterhouse.  Fifers will fit into the  Company's  Bakery and  Confectionery
     interests under First SA Food Holdings Limited,  in which the Company holds
     an effective 70% interest.

     On October 31, 1997, First South Africa Corp.,  Ltd. a Bermuda  corporation
     (the  "Company"),  consummated  the  private  placement  and sale of 15,000
     Increasing Rate Senior Subordinated  Convertible  Debentures of the Company
     due October 31, 2001 (the "Debentures"),  at a purchase price of $1,000 per
     Debenture,  to two offshore investors including BT Global Credit Limited as
     the lead  investor  (the  "Offering")  pursuant  to an  exemption  from the
     registration  requirements of the Securities Act of 1933, as amended,  (the
     "Act") under  Regulation  S  promulgated  thereunder.  The  Debentures  are
     subject to the terms of an Indenture  dated October 29, 1997 by and between
     the Company and the American Stock  Transfer & Trust  Company,  as Trustee.
     Interest  payable  on the  Debentures  is 4% per annum for the year  ending
     October 31, 1998, 4.5% per annum for the two years ending October 31, 2000,
     and 5% per  annum  for the year  ending  October  31,  2001,  payable  on a
     quarterly  basis. In the event the Debentures  shall not have been redeemed
     or converted  pursuant to the terms thereof and the Indenture  prior to the
     due date, the Company shall pay each registered holder of the Debentures an
     additional  amount equal to 22.25% of the  principal  amount of  Debentures
     held by each such registered  holder. The Debentures are convertible at any
     time  (subject  to prior  redemption)  into  shares of Common  Stock at the
     initial  conversion  price of $9.50 per share of Common  Stock,  subject to
     adjustment in certain events.  The Debentures are redeemable after one year
     if the Company's Common Stock trades at more than $14.25 per share, subject
     to adjustment in certain  events,  during an agreed upon period of time (30
     consecutive market days ending on the market day prior to the date on which
     the notice of  redemption  is first  given).  The  redemption  value of the
     debenture is 122.25% of the principal amount.  The Company has paid Bankers
     Trust Company  ("BTC") a fee equal to 4.5% of the total offering amount and
     has agreed to reimburse BTC for its reasonable  legal expenses with respect
     to such transaction up to an amount of $50,000.

     On  November  25,  1997,  the  Company  closed an offer that it had made to
     exchange common stock for all its outstanding Class A and Class B Warrants.
     Holders of the  Company's  Class A and Class B Warrants  were  offered  the
     opportunity  to convert 3 A and 3 B Warrants for 2 shares of common  stock.
     Holders of only A Warrants  were  offered  the  opportunity  to convert 5 A
     Warrants  for 2 shares of common  stock.  Holders of only B  Warrants  were
     offered  the  opportunity  to convert 10 B Warrants  for 2 shares of common
     stock.  A total of  1,807,891  A Warrants  and  1,740,456  B Warrants  were
     tendered for exchange.  The Company has issued approximately  1,172,144 new
     shares to complete the exchange. There are currently 884,749 A Warrants and
     814,803 B Warrants outstanding.
    


                                      F-42

<PAGE>

                         FIRST SOUTH AFRICA CORP., LTD.
                   PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
                        FOR THE YEAR ENDED JUNE 30, 1997
                                   (UNAUDITED)


   
         The following pro forma consolidated  statements of income are prepared
assuming  that the  acquisition  of Seemann's  Quality Meat  Products  (Pty) Ltd
(purchased  November 1, 1996), Gull Foods (Pty) Ltd (purchased  January 1, 1997,
Pakmatic  Company  (Pty)  Ltd  (purchased  March  1,  1997)  and  Fifers  Bakery
(Proprietary)  Limited  (purchased on July 1, 1997) all occurred on July 1, 1996
(the  first  day of the  fiscal  year  ended  June  30,  1997).  The  pro  forma
consolidated  statements of income combine the historical  operating  results of
the Company for the year ended June 30, 1997 with:

o        The operating  results of Seemann's Quality Meat Products (Pty) Ltd for
         the four months ended October 31, 1996;

o        The operating  results of Gull Foods (Pty) Ltd for the sic months ended
         December 31, 1996;

o        The  operating  results  of  Pakmatic  Company  (Pty) Ltd for the eight
         months ended February 28, 1997.

         The unaudited pro forma consolidated  statement of income also includes
pro forma  adjustments to give effect to the issuance of 496,728 shares of Class
B  Common  Stock  and  $2,500,000  of the $10  million  9%  Senior  Subordinated
Convertible Debentures issued in connection with the acquisitions. The pro forma
adjustments are based upon available  information and certain  assumptions  that
management believe are reasonable.

         The unaudited pro forma consolidated statements of income are presented
for  informational  purposes  only and do not  purport to be  indicative  of the
operating  results that  actually  would have occurred if the  acquisitions  and
related  financing  had been  consummated  on July 1,  1996.  Additionally,  the
unaudited  pro  forma  consolidated  statements  of  income  should  be  read in
conjunction  with the  historical  financial  statements of the Company and Gull
Foods (Pty) Ltd included elsewhere in this Prospectus.

         The  pro  forma   information  has  been  prepared  assuming  that  the
acquisitions prior to September 30, 1997 had taken place and that operations had
commenced on July 1, 1996.
    




                                      F-43

<PAGE>

   
                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                        FOR THE YEAR ENDED JUNE 30, 1997
                                   (UNAUDITED)

[TABLE 1 OF 2]
<TABLE>
<CAPTION>
                                                                         Seemann's
                                                         Actual Year    Quality Meat    Gull Foods      Pakmatic   
                                                          Ended June   Products (Pty)     (Pty)       Company (Pty)
                                                           30, 1997         Ltd.           Ltd.           Ltd.     
                                                              $              $              $              $       
                                                         -----------    -----------    -----------    -----------  
<S>                                                       <C>             <C>            <C>            <C>        
Revenues                                                  66,575,931      3,472,590      6,247,121      2,301,005  
                                                         -----------    -----------    -----------    -----------  
Operating expenses
           Cost of Sales                                  37,869,755      2,649,351      3,739,753      1,747,549  
           Selling general and administrative costs       23,269,607        741,174      2,067,018        462,140  
                                                         -----------    -----------    -----------    -----------  
                                                          61,134,362      3,390,525      5,806,771      2,209,689  
                                                         ===========    ===========    ===========    ===========  

Operating income (loss)                                    5,441,569         82,065        440,350         91,316  
Gains on disposal of subsidiary stock                      3,327,478           --             --             --    
Other income                                                 468,531           --          108,877           --    
Interest (expense)/income                                   (858,067)          (998)        30,806          4,347  
                                                         -----------    -----------    -----------    -----------  
Income (loss) from consolidated companies before
income taxes and minority interests                        8,379,511         81,067        580,033         95,663  
Provision for taxes on income                             (1,572,049)       (43,773)      (200,336)       (18,675) 
                                                         -----------    -----------    -----------    -----------  

                                                           6,807,462         37,294        379,697         76,988  
Minority interest in consolidated subsidiary companies      (135,224)      (135,224)
                                                         -----------    -----------    -----------    -----------  
Net income (loss) from consolidated companies              6,672,238         37,294        379,697         76,988  
Equity in net earnings of affiliated companies                10,927           --             --             --    
                                                         -----------    -----------    -----------    -----------  
Net income (loss)                                          6,683,165         37,294        379,697         76,988  
                                                         ===========    ===========    ===========    ===========  
Basic earnings (loss) per share                                                                                    
Weighted average number of shares outstanding                                                                      
</TABLE>




[TABLE 2 OF 2]
<TABLE>
<CAPTION>
                                                         
                                                          Fifers Bakery    Pro Forma       Pro Forma
                                                              (Pty)      Consolidation  for Year Ended
                                                               Ltd.       Adjustments    June 30, 1997
                                                                $              $              $
                                                           -----------    -----------    -----------
<S>                                                          <C>             <C>          <C>       
Revenues                                                     3,167,476           --       81,764,123
                                                           -----------    -----------    -----------
Operating expenses
           Cost of Sales                                     2,418,667           --       48,425,075
           Selling general and administrative costs            531,926        111,905     27,178,770
                                                           -----------    -----------    -----------
                                                             2,950,593        111,905     75,603,845
                                                           ===========    ===========    ===========

Operating income (loss)                                        216,883       (111,905)     6,160,278
Gains on disposal of subsidiary stock                             --             --        3,327,478
Other income                                                    38,008           --          615,416
Interest (expense)/income                                      (55,438)      (378,000)    (1,257,350)
                                                           -----------    -----------    -----------
Income (loss) from consolidated companies before
income taxes and minority interests                            199,453       (489,905)     8,845,822
Provision for taxes on income                                  (18,267)       171,467     (1,681,633)
                                                           -----------    -----------    -----------

                                                               181,156       (318,438)     7,164,189
Minority interest in consolidated subsidiary companies   
                                                           -----------    -----------    -----------
Net income (loss) from consolidated companies                  181,186       (318,438)     7,028,965
Equity in net earnings of affiliated companies                    --             --           10,927
                                                           -----------    -----------    -----------
Net income (loss)                                              181,186       (318,438)     7,039,892
                                                           ===========    ===========    ===========
Basic earnings (loss) per share                                                          $      1.32
Weighted average number of shares outstanding                                              5,345,178
</TABLE>
    

                                      F-44
<PAGE>


                         FIRST SOUTH AFRICAN CORP., LTD
            NOTES TO THE PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                            YEAR ENDED JUNE 30, 1997
                                   (UNAUDITED)

       


   
1.   AMORTIZATION OF INTANGIBLES

     Amortization of other intangibles which represents the rights to intangible
     knowledge acquired from the selling  stockholders.  Amortized over a twenty
     five year period.

     Amortization not included in actual results for the 
     year ended June 30, 1997                                         $111,905
                                                                      --------

     Taxation effect at 35%, the South African Statutory 
     tax rate for the year ended June 30, 1997                          39,167
                                                                        ------

2.   INTEREST COST OF DEBENTURES ISSUED

     The $10,000,000 9% senior,  subordinated debentures were raised to fund the
     following:

     o    The acquisition of Gull Foods (Pty) Ltd - 3,200,000

     o    Additional  purchase  price  payments  for Piemans  Pantry  (Pty) Ltd,
          representing a delayed purchase price consideration in terms of profit
          warranty arrangements -- $1,200,000

     o    Additional purchase price payments for Seemann's Quality Meat Products
          Pantry (Pty) Ltd,  representing a delayed purchase price consideration
          in terms of profit warranty arrangements -- $710,000

     o    The acquisition of Pakmatic (Pty) Ltd--$1,000,000

     o    The  balanced of the net proceeds  after issue costs were  retained as
          working capital.

     Due to the fact that the  additional  purchase  price  payments and working
     capital funding does not give rise to any additional revenue, these amounts
     have been excluded in the calculation of pro forma interests adjustments.

     Funds used to fund acquisitions $4,200,000

     Debentures interest at 9% for the year ended June 30, 1997         $378,000
                                                                        --------

     Taxation effect at 35%, the South African statutory tax 
     rate for the year ended June 30, 1997                              $132,300
                                                                        --------

3.   CALCULATION OF WEIGHTED AVERAGE NUMBER OF SHARES IN ISSUE

     Weighted average number of shares in issue at June 30, 1997       5,139,855
     Additional shares to give effect to the acquisition of 
     Seemann's Quality Meat Products (Pty) Ltd and Gull Foods 
     (Pty) Ltd from July 1, 1996                                         205,323
                                                                       ---------

                                                                       5,345,178
                                                                       =========
    

       

                                      F-45

<PAGE>




                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               UNAUDITED COMBINED BALANCE SHEET AT JUNE 30, 1996
- - --------------------------------------------------------------------------------


                                                                 JUNE 30,
                                                                  1996
                                                                    $
                                                               ----------
                                     ASSETS
CURRENT ASSETS
        Cash on hand                                              282,614
        Receivables                                               429,518
        Allowances for bad debts                                     --
                                                               ----------
                                                                  429,518
Inventories (note 2)                                              151,418
Prepaid expenses and other current assets                          70,193
               Total current assets                               933,743
Property, plant and equipment                                   2,665,807
Less : Accumulated depreciation                                (1,144,250)
                                                               ----------
                                                                1,521,557
Goodwill                                                            5,191
Loans to stockholders                                             116,027
                                                               ----------
                                                                2,576,518
                                                               ==========
                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES
    Bank overdraft payable                                        435,822
    Trade accounts payable                                        543,449
    Other provisions and accruals                                 546,054
    Income taxes payable                                           48,751
                                                               ----------
            Total current liabilities                           1,574,076

Long term debt                                                    294,155
Loans from stockholders                                              --

Total liabilities                                               1,868,231
Stockholders' investment
    Capital stock
    Astoria Bakery:  Members' contribution                             96
    Astoria Bakery Lesotho: Common stock, M1 par value -
                            authorised 1,000 shares, issued
                            100 shares in 1996 and 1995                32
    Retained earnings                                             881,502
    Foreign currency translation adjustments                     (173,343)
                                                               ----------
                                                                2,576,518
                                                               ==========




                                      F-46


<PAGE>




                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                     UNAUDITED COMBINED STATEMENTS OF INCOME
                FOR THE FOUR MONTHS ENDED JUNE 30, 1995 AND 1996
- - --------------------------------------------------------------------------------




   
                                                       JUNE 30,      JUNE 30,
                                                        1995          1996
                                                         $             $
                                                     ----------    ----------
Revenues                                              2,337,179     2,085,260

Operating expenses
         Cost of sales                                1,038,098       927,450
         Selling, general and administrative costs    1,178,696       967,165
                                                     ----------    ----------
                                                      2,216,794     1,894,615
                                                     ----------    ----------
Operating income                                        120,385       190,645
Other income                                             15,420        16,074
Interest expenses                                       (16,183)      (10,748)
                                                     ----------    ----------

Income before income taxes                              119,622       195,971
Provision for taxes on income                            (4,120)      (22,850)
                                                     ----------    ----------

Net income                                              115,502       173,121
Retained earnings at beginning of the period            640,569       708,381
                                                     ----------    ----------

Retained earnings at end of period                      756,071       881,502
                                                     ==========    ==========
    


                                      F-47

<PAGE>




                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                   UNAUDITED COMBINED STATEMENTS OF CASH FLOWS
                FOR THE FOUR MONTHS ENDED JUNE 30, 1995 AND 1996
- - --------------------------------------------------------------------------------


<TABLE>
   
<CAPTION>
                                                                               FOR          FOR       
                                                                             JUNE 30,     JUNE 30,    
                                                                               1995         1996      
                                                                                 $            $       
                                                                             --------     --------    
<S>                                                                           <C>          <C>        
Cash flows from operating activities:                                                                 
         Net income                                                           115,502      173,121    
         Adjustments to reconcile net income to cash provided by operating                            
         activities:                                                                                  
         Depreciation                                                         139,739      137,942    
         Effect of changes in assets and liabilities                          137,873      467,205    
                                                                             --------     --------    
                                                                                                      
Net cash provided by operating activities                                     393,114      778,268    
                                                                             --------     --------    
                                                                                                      
CASH FLOWS FROM INVESTING ACTIVITIES:                                                                 
Net additions to fixed assets                                                (481,668)    (726,062)   
                                                                             --------     --------    
                                                                                                      
CASH FLOWS FROM FINANCING ACTIVITIES:                                                                 
         Net borrowings/(repayments) in bank overdraft                       (222,978)     231,907    
         Net proceeds of long term debt                                        37,371       86,682    
         Net (repayments)/borrowings in loans from stockholders               285,602     (256,433)   
         Net repayments in short term debt                                    (55,375)     (40,138)   
                                                                             --------     --------    
         Net cash provided by financing activities                             44,620       22,018    
                                                                             --------     --------    
                                                                                                      
Effect of exchange rate changes on cash                                        (2,828)     (28,399)   
                                                                             --------     --------    
Net increase/(decrease) in cash on hand                                       (46,762)      45,825    
Cash on hand at beginning of period                                           317,081      236,789    
                                                                             --------     --------    
Cash on hand at end of period                                                 270,319      282,614    
                                                                             ========     ========    
    

</TABLE>


                                      F-48

<PAGE>




                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

              NOTES TO THE UNAUDITED COMBINED FINANCIAL STATEMENTS
                FOR THE FOUR MONTHS ENDED JUNE 30, 1995 AND 1996
- - --------------------------------------------------------------------------------


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

UNAUDITED INTERIM FINANCIAL STATEMENTS

The accompanying  unaudited  combined  financial  statements of the company have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial  information and in accordance with Article 10 Regulation S-X.
Accordingly they do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial  statements.  In
the opinion of management,  the unaudited interim combined financial  statements
contain all adjustments,  consisting of normal recurring accruals,  necessary to
present  fairly the  financial  position of the company at June 30, 1996 and the
results of operations and cash flows for the periods presented.

Results for  interim  periods are not  necessarily  indicative  of results to be
expected for the full year.

These  financial  statements  should be read in  conjunction  with the financial
statements  and notes  included  in the Form 10-K for the period  ended June 30,
1996.

2.   INVENTORY

Inventory for the period ended June 30, consists of the following:


                                                               June 30,
                                                                1996
                                                                  $
                                                             -----------
Ingredients and work in progress                               132,585
Packaging                                                       12,976
Fuel                                                             5,857
                                                               -------
                                                               151,418
                                                               =======


3.   CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividend declarations.

4.   EVENTS SUBSEQUENT TO JUNE 30, 1996

Subsequent  to June 30, 1996 an agreement  was reached to dispose of 100 percent
of the equity of Astoria Bakery Lesotho  (Proprietary)  Limited and the business
of Astoria Bakery CC to First South African Holdings  (Proprietary)  Limited,  a
subsidiary of First South Africa Corp., Ltd, an entity under common control.



                                      F-49

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

              AUDITED COMBINED BALANCE SHEET AT FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------


                                                                  FEBRUARY 29,
                                                                      1996
                                                                       $
                                                                  ----------
                                     ASSETS
Current assets
     Cash on hand                                                    236,789
     Receivables                                                     521,932
     Allowances for bad debts                                           --
                                                                  ----------
                                                                     521,932
     Inventories                                                     186,788
     Prepaid expenses and other current assets                        38,333
                  Total current assets                               983,842
Property, plant and equipment                                      2,204,614
Less : Accumulated depreciation                                   (1,140,113)
                                                                  ----------
                                                                   1,064,501
Goodwill                                                               5,871
                                                                  ----------
                                                                   2,054,214
                                                                  ==========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

   
Current liabilities
     Bank overdraft                                                  234,108
     Current portion of long term debt                                44,786
     Trade accounts payable                                          720,525
     Other provisions and accruals                                    26,476
     Income taxes payable                                             29,637
                                                                  ----------
                  Total current liabilities                        1,055,532
Long term debt                                                       235,940
Loans from stockholders                                              154,911
                                                                  ----------
                  Total liabilities                                1,446,383
Stockholders' investment
     Capital stock
        Astoria Bakery CC: Members' contributions                         96
        Astoria Bakery Lesotho
       (Proprietary) Limited: Common stock, M1 par value -
                              authorised 100,000 shares, issued
                              100 shares in 1996, 1995 and 1994           32
Retained earnings                                                    708,381
Foreign currency translation adjustments                            (100,678)
                                                                  ----------
                                                                   2,054,214
                                                                  ==========
    



                                      F-50

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

   
                      AUDITED COMBINED STATEMENTS OF INCOME
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------


                                             FEBRUARY 28,  FEBRUARY 29,
                                                 1995          1996
                                                  $             $
                                              ----------    ----------


Revenue                                        6,315,976     7,200,784
                                              ----------    ----------

Operating expenses
  Cost of sales                                3,177,357     3,679,122
  Selling, general and administrative costs    2,972,818     3,471,915
                                              ----------    ----------
                                               6,150,175     7,151,037
                                              ----------    ----------

Operating income                                 165,801        49,747
Other income                                      38,354        69,448
Interest expense                                 (63,163)      (42,951)
                                              ----------    ----------

Income before income taxes                       140,992        76,244
Provision for taxes on income                    (28,029)       (8,432)
                                              ----------    ----------

Net income                                       112,963        67,812
Retained earnings at beginning of year           527,606       640,569
                                              ----------    ----------
Retained earnings at end of year                 640,569       708,381
                                              ==========    ==========
    



                                      F-51


<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

   
                AUDITED COMBINED STATEMENTS OF CASH FLOWS FOR THE
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------




                                                        FOR           FOR
                                                    FEBRUARY 28,  FEBRUARY 29,
                                                        1995        1996
                                                          $           $
                                                      --------    --------
Cash flows from operating activities:
     Net income                                        112,963      67,812
     Adjustments to reconcile net income
      to cash provided by operating activities:
     Depreciation                                      137,502     157,861
     Net gain on sale of assets                         (5,950)    (13,233)
     Effect of changes in assets and liabilities      (153,866)    229,033
                                                      --------    --------
     Net cash provided by operating activities          90,649     441,473
                                                      --------    --------
Cash flows from investing activities:
     Net additions to fixed assets                    (171,684)   (639,494)
                                                      --------    --------

Cash flows from financing activities:
     Net (repayments)/borrowings in bank overdraft      11,411    (419,532)
     Net proceeds/(repayments) of long term debt       (20,979)    188,468
     Net borrowings in loans from stockholders         387,870     372,387
     Net (repayments)/borrowings in short term debt      5,543      (8,068)
                                                      --------    --------
     Net cash provided by financing activities         383,845     133,255
                                                      --------    --------
Effect of exchange rate changes on cash                 (4,137)    (15,526)
                                                      --------    --------
Net (decrease)/increase in cash on hand                298,673     (80,292)
Cash on hand at beginning of year                       18,408     317,081
                                                      --------    --------
                                                       317,081     236,789
                                                      ========    ========
    




                                      F-52

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

                    AUDITED COMBINED STATEMENTS OF CHANGES IN
                  STOCKHOLDERS' INVESTMENT FOR THE YEARS ENDED
                     FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                              Capital
                                               stock
                                              Astoria                     Foreign
                               Capital stock   Bakery                    currency
                                 Astoria      Lesotho       Retained    translation
                                Bakery CC    (Pty) Ltd      earnings    adjustments       Total
                                    $            $             $             $              $
                               ----------   -----------   -----------   -----------    -----------
<S>                                    <C>           <C>      <C>           <C>            <C>    
Balance at February 28, 1994           96            32       527,606       (44,602)       483,132
Net income                           --            --         112,963          --          112,963
Translation adjustment               --            --            --         (19,704)       (19,704)
                               ----------   -----------   -----------   -----------    -----------
Balance at February 28, 1995           96            32       640,569       (64,306)       576,391
Net income                           --          67,812          --          67,812       
Translation adjustment               --            --            --         (36,372)       (36,372)
                               ----------   -----------   -----------   -----------    -----------
Balance at February 29, 1996           96            32       708,381      (100,678)       607,831
                               ==========   ===========   ===========   ===========    ===========

</TABLE>



                                      F-53

<PAGE>




                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------



1.   BUSINESS AND FORMATION OF THE COMPANIES

   
Astoria  Bakery  CC and  Astoria  Bakery  Lesotho  (Proprietary)  Limited  ("the
Companies")  were registered in February 1992 and March 1979  respectively,  and
both conduct the business of industrial bakers.
    

2.   SUMMARY OF ACCOUNTING POLICIES

The  financial  statements  have been  prepared  in  conformity  with  Generally
Accepted  Accounting practice in the United States of America, on the historical
cost basis and incorporate the following significant accounting policies:

FOREIGN CURRENCY TRANSLATION

The  functional  currency  is that  of  South  African  Rands.  Accordingly  the
following rates of exchange have been used for translation purposes:

   
o    Assets and  liabilities  are  translated to United States Dollars using the
     exchange rates at the balance sheet date.

o    Common stock is translated to United  States  Dollars using the  historical
     exchange rates at the dates of issuance.

o    Revenues,  expenses,  gains and  losses  are  translated  to United  States
     Dollars using weighted average exchange rates during the year.

     The resultant  translation  adjustments  are reported in the  components of
     stockholders'   investment  designated  as  "Foreign  currency  translation
     adjustments."
    

FOREIGN ASSETS AND LIABILITIES

Transactions in foreign currencies arise as a result of plant, equipment and raw
materials purchased from foreign countries.

Transactions in foreign  currencies are accounted for at the rates ruling at the
transaction dates. Exchange gains and losses are charged to the income statement
during the period in which they occur.  Foreign  assets and  liabilities  of the
Companies  which are not  denominated  in South African Rands are converted into
South  African Rands at the exchange  rates ruling at the financial  year end or
the rates of forward  cover  purchased.  Forward cover is purchased to hedge the
currency exposure on foreign liabilities.



                                      F-54

<PAGE>



                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------




2.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

INVENTORIES

Inventories  are valued at the lower of cost and net realisable  value.  Cost is
determined on the following basis:

   
o    Raw  materials  and  consumable  stores  are  valued at cost using the FIFO
     formula.

o    Work in progress and finished  goods are valued at direct raw material cost
     plus labour costs and related manufacturing overhead expenses.

o    Redundant and  slow-moving  inventory is  identified  and written down with
     regard to its estimated economic or realisable value.
    

PROPERTY, PLANT AND EQUIPMENT

Improvements to leasehold property,  plant, machinery,  vehicles,  equipment and
furniture  and fittings are  depreciated  on the straight line basis so that the
cost of the assets is written off over their estimated useful lives.

The following periods are considered appropriate:


                                                         Period
                                                          Years
                                                         ------
            Improvements to leasehold properties             10
            Plant, machinery and equipment                3 - 5
            Vehicles                                          5
            Furniture and fittings                       7 - 10
                                                 
INTANGIBLE ASSETS

Goodwill  represents the excess of the cost of acquisition  over the fair values
of the net identifiable assets acquired when the entity was formed.  Goodwill is
recognised as an asset in the balance sheet.

GROSS REVENUE

Gross revenue  comprises the gross invoiced value of sales in respect of trading
operations,  before  discounts,  and excludes value added taxation.  The company
recognises  revenue on the accrual  basis upon  delivery of the  products to the
customers.



                                      F-55

<PAGE>



                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------



2.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

Income tax expenses is based on reported earnings before income taxes.  Deferred
income taxes represent the impact of temporary  differences  between the amounts
of assets and liabilities  recognised for financial  reporting purposes and such
amounts  recognised  for tax  purposes.  Deferred  taxation  is  provided on the
comprehensive  basis and is measured by applying  currently enacted tax laws. No
provision  for  deferred  tax has been  raised  as the  amounts  recognised  for
financial reporting purposes approximate those recognised for tax purposes.

FAIR VALUE OF FINANCIAL INSTRUMENTS

As at the end of February  1996 the carrying  value of accounts  receivable  and
accounts payable approximate their fair value.

3.   INVENTORIES

Inventories for the year ended February 29, consist of the following:

                                                    FEBRUARY 29,
                                                        1996
                                                         $
                                                   ------------
             Ingredients and work in progress         163,556
             Packaging                                 16,007
             Fuel                                       7,225
                                                      -------
                                                      186,788
                                                      =======
                                             
4.   PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following:

                                                       Accumulated     Net book
                                             Cost      depreciation     value
                                        February 29,  February 29,  February 29,
                                             1996          1996          1996
                                               $             $             $
                                          ----------    ----------    ----------
Leasehold improvements                       107,426       (26,252)       81,174
Plant, machinery and equipment - owned     1,243,783      (645,816)      597,967
                               - leased       30,078       (24,063)        6,015
Vehicles                       - owned       601,666      (341,703)      259,963
                               - leased       66,396       (37,881)       28,515
Furniture and fittings                       155,265       (64,398)       90,867
                                          ----------    ----------    ----------
                                           2,204,614    (1,140,113)    1,064,501
                                          ==========    ==========    ==========
Depreciation                                                             157,861
                                                                      ==========

   
Certain plant and equipment is  encumbered  as security for  liabilities  of the
Companies (refer to note 7).
    


                                      F-56

<PAGE>




                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------


5.   LONG TERM DEBT


                                                                    FEBRUARY 29,
                                                                       1996
                                                                        $
                                                                    ------------

Findevco  (Proprietary)  Limited - Instalment  sale  agreements      207,346
     Payable monthly at an effective rate of interest of 17,56% 
     per annum
Nedbank instalment sale agreements                                    15,013
     Payable in 36 monthly instalments of R1,596.18, payable 
     from 1 March 1996 until 1 February 1999 with an effective 
     interest rate of 18.5% per annum
Finance lease liabilities                                             58,367
     Payable monthly at effective interest rates varying from 
     16.44% to 22.25% per annum                                      -------
Less : current portion                                               (44,786)
                                                                     ------- 
     Total long term debt                                            235,940
                                                                     =======
The Findevco loan is secured by a first mortgage bond over land 
and buildings of a fellow close  corporation.  The instalment 
sale agreements are secured over certain assets having a book 
value of $34 530

6.                LOANS FROM STOCKHOLDERS


                                                                    FEBRUARY 29,
                                                                       1996
                                                                        $
                                                                    ------------


Loans from stockholders                                                154,911
                                                                       =======

These loans are  classified as long term.  They do not bear interest and have no
fixed repayment date.

7.   OPERATING LEASES

Astoria Bakery CC and Astoria Bakery Lesotho (Proprietary) Limited lease factory
buildings and equipment  under  operating  leases.  These leases expire over the
next five years.

In most cases,  management  expects that in the normal  course of business,  the
leases will be renewed or replaced by other leases.

The following  schedule  shows the  composition  of total rental expense for all
operating leases except those with a term of one month or less:



                                      F-57

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

   
               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------
    



7.   OPERATING LEASES (CONTINUED)


   
                                        FEBRUARY 28,       FEBRUARY 29,  
                                            1995               1996      
                                              $                  $       
                                        ------------       ------------  
                                                                         
Minimum rentals                            254,859            257,123    
                                           =======            =======    
    
                                                                         
8.   OTHER INCOME                                   

Other income includes,  interest received, profits on disposal of assets, rental
income and discounts received.

9.   INTEREST EXPENSE


   
                                            FEBRUARY 28,    FEBRUARY 29,     
                                                1995            1996         
                                                  $               $          
                                            ------------    ------------     
                                                                             
Current bank account                           63,163          42,951        
                                               ======          ======        
    
                                                            

10.  INCOME TAXES

   
Income taxes are accounted for under Statement of Financial Accounting Standards
No. 109 "Accounting for Income Tax" ("SFAS 109"), an asset and liability method.
SFAS requires the  recognition  of deferred tax assets and  liabilities  for the
expected future tax consequences of temporary  differences between the tax bases
and  financial  reporting  bases of the  Company's  assets and  liabilities.  In
addition,  SFAS 109 requires the recognition of future tax benefits, such as net
operating loss carry forwards, to the extent realisation of such benefit is more
likely than not.
    

The provision for income taxes charged to continuing operations was as follows:


   
                                             FEBRUARY 28,      FEBRUARY 29,    
                                                 1995              1996        
                                                   $                 $         
                                             ------------      ------------    
                                                                               
Current                                                                        
     South African                               28,029             8,432      
                                                 ------            ------      
           Total current taxes                   28,029             8,432      
                                                 ------                        
Deferred                                                                       
     South African                                 --                --        
                                                 ------            ------      
           Total deferred taxes                    --                --        
                                                 ------            ------      
Provision for taxes on income                    28,029             8,432      
                                                 ======            ======      
    
                                                               



                                      F-58

<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------


10.  INCOME TAXES (CONTINUED)

The  provision  for  taxes on income  differs  from the  amount  of  income  tax
determined by applying the applicable South African statutory income tax rate to
pre-tax  income  from  continuing  operations  as  a  result  of  the  following
differences:


   
                                                 FEBRUARY 28,     FEBRUARY 29,
                                                     1995             1996    
                                                       $                $     
                                                 ------------     ------------
                                                                              
                                                                              
South African statutory tax rate                      35,0            35,0    
Capital gains/disallowable expenditure                 0,1            (4,0)   
Prior year under provision                             4,4              --    
Timing differences not provided for                   (5,5)          (17,6)   
Utilisation of operating loss carry forwards            --            12,4    
Foreign tax rate differential                        (14,1)          (14,7)   
                                                    ------          ------    
Effective tax rate                                    19,9            11,1    
                                                    ======          ======    
    
                                                                 
11.  CASH FLOWS

     The changes in assets and liabilities consist of the following:


   
                                                 FEBRUARY 28,       FEBRUARY 29,
                                                     1995               1996    
                                                       $                  $     
                                                 ------------       ------------
                                                                                
Increase in receivables                             (157,685)          (44,379) 
Increase in inventories                              (19,968)          (75,412) 
Decrease/(increase) in prepaid expenses                                         
 and other current assets                            (83,157)           79,615  
Increase in trade accounts payable                    85,640           261,625  
Increase in other provisions and accruals              8,607             7,796  
(Decrease)/increase in income taxes payable           12,697              (212) 
                                                    --------          --------  
                                                    (153,866)          229,033  
                                                    ========          ========  
Supplemental disclosures of cash                                                
 flow information:                                                              
Interest paid                                         63,163            42,951  
                                                    ========          ========  
Income taxes paid                                     15,332             8,644  
                                                    ========          ========  
    
                                                                    
12.  EMPLOYMENT BENEFITS

The majority of permanent  salaried and waged staff belong to the Astoria Bakery
Pension Fund,  which is underwritten by Southern Life Assurance.  The retirement
fund is a defined  contribution plan, and by nature of this fund there can be no
unfunded obligation or responsibility of the employer.


                                      F-59


<PAGE>


                              ASTORIA BAKERY CC AND
                  ASTORIA BAKERY LESOTHO (PROPRIETARY) LIMITED

               NOTES TO THE AUDITED COMBINED FINANCIAL STATEMENTS
          FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
- - --------------------------------------------------------------------------------



12.  EMPLOYMENT BENEFITS (CONTINUED)

The Companies participate in medical aid schemes which provide medical cover for
employees  on an annual  basis.  Neither the  Companies  nor the medical aid are
liable for post  retirement  medical costs.  The Companies have no liability for
employees' medical costs in excess of the contributions to the medical fund.

Amounts  contributed  by the Companies to the funds and charged to pension costs
and medical aid costs were as follows:


   
                                         FEBRUARY 28,              FEBRUARY 29,
                                             1995                      1996    
                                               $                         $     
                                         ------------              ------------
                                                                               
                                                                               
Pension costs                               51,825                     63,833  
                                            ======                    =======  
Medical aid contributions                   34,677                     40,997  
                                            ======                    =======  
    
                                                            
13.  CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividends declared.

14.  EVENTS SUBSEQUENT TO FEBRUARY 29, 1996

Subsequent  to the year end, an agreement was reached to sell 100% of the equity
of Astoria  Bakery  Lesotho  (Proprietary)  Limited and the  business of Astoria
Bakery CC to First South African Holdings (Proprietary) Limited, a subsidiary of
First South Africa Corp., Ltd, an entity under common control.




                                      F-60

<PAGE>



                                  GULL FOODS CC

                             UNAUDITED BALANCE SHEET
                              AT DECEMBER 31, 1996



                                                                    DECEMBER 31,
                                                                         1996
                                                                          $
                                                                     ----------
ASSETS

CURRENT ASSETS
                  Cash on hand                                          611,685
                  Trade accounts receivable                           1,051,578
                  Less:  Allowances for bad debts                          --
                                                                     ----------
                                                                      1,051,578
                  Inventories (net)                                     783,026
                  Prepaid expenses and other current assets               7,023
                                                                     ----------

Total current assets                                                  2,453,312

                  Plant and equipment                                 1,177,879
                  Less : Accumulated depreciation                      (337,263)
                                                                     ----------
                                                                        840,616

Loans to related parties                                                295,154
                                                                     ----------
                                                                      3,589,082
                                                                     ==========




LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES

                  Current portion of long term debt                      93,318
                  Bank overdraft payable                                 56,833
                  Trade accounts payable                              1,119,557
                  Income taxes payable                                  684,996
                                                                     ----------

CURRENT LIABILITIES                                                   1,954,704

                  Long term debt                                        223,016
                  Deferred income taxes                                   4,871
                                                                     ----------

Total liabilities                                                     2,182,591

Stockholders' investment
                  Common stock                                            7,221
                  Retained earnings                                   1,647,863
                  Foreign currency translation adjustments             (248,593)
                                                                     ----------
                                                                      3,589,082
                                                                     ==========



                                      F-61

<PAGE>



                                  GULL FOODS CC

                         UNAUDITED STATEMENTS OF INCOME
               FOR THE TEN MONTHS ENDED DECEMBER 31, 1995 AND 1996


   

                                                     DECEMBER 31,   DECEMBER 31,
                                                         1995           1996
                                                          $              $
                                                      ----------     ----------

Revenues                                               9,172,227      9,455,224
                                                      ----------     ----------
Operating expenses
     Cost of sales                                     5,431,680      5,456,678
     Selling, general and administrative costs        2, 907,718      3,019,539
                                                      ----------     ----------
                                                       8,339,398      8,476,217
                                                      ----------     ----------

Operating income                                         832,829        979,007
Other income                                               8,958         99,090
Interest expenses                                         (2,297)       (32,316)
                                                      ----------     ----------

Income before income taxes                               839,490      1,045,781
Provision for taxes on income                           (293,821)      (357,011)
                                                      ----------     ----------

Net income                                               545,669        688,770
Retained earnings at beginning of the period             414,457        959,093
                                                      ----------     ----------

Retained earnings at end of period                       960,126      1,647,863
                                                      ==========     ==========
    




                                      F-62

<PAGE>



                                  GULL FOODS CC

   
                       UNAUDITED STATEMENTS OF CASH FLOWS
               FOR THE TEN MONTHS ENDED DECEMBER 31, 1995 AND 1996


                                                     DECEMBER 31,   DECEMBER 31,
                                                        1995           1996
                                                         $              $
                                                      --------       --------
CASH FLOWS FROM OPERATING ACTIVITIES:                               
      Net income                                       545,669        688,770
      Adjustments to reconcile net income to cash                   
        provided by operating activities:                           
      Depreciation                                      71,541        148,259
      Deferred income taxes                               --            4,912
      Effect of changes in assets and liabilities       89,061        107,308
                                                      --------       --------
                                                                    
Net cash provided by operating activities              706,271        949,249
                                                      --------       --------
                                                                    
CASH FLOWS FROM INVESTING ACTIVITIES:                               
      Net additions to fixed assets                   (277,925)      (680,162)
      Increase in loans to related companies           (56,823)        (5,586)
                                                      --------       --------
                                                                    
            Net cash utilized by investing activities (334,748)      (685,748)
                                                      --------       --------
                                                                    
CASH FLOWS FROM FINANCING ACTIVITIES:                               
      Net borrowings in bank overdraft                 211,043         59,623
      Net repayments of long-term debt                 581,205        (66,187)
      Net repayments in short term debt                   --           47,136
                                                                    
                                                      --------       --------
            Net cash provided by financing activities  211,043         40,572
                                                      --------       --------
                                                                    
Effect of exchange rate changes on cash                 (1,361)       (85,705)
Net increase/(decrease) in cash on hand                581,205        218,368
Cash on hand at beginning of period                       --          393,317
                                                      --------       --------
                                                                    
Cash on hand at end of period                          581,205        611,685
                                                      ========       ========
    
                                                                      



                                      F-63

<PAGE>




                                  GULL FOODS CC

   
                   NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
               FOR THE TEN MONTHS ENDED DECEMBER 31, 1995 AND 1996
    


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

UNAUDITED INTERIM FINANCIAL STATEMENTS

The  accompanying  unaudited  financial  statements  of the  company  have  been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and in  accordance  with Article 10 of  Regulation  S-X.
Accordingly they do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial  statements.  In
the opinion of management,  the unaudited interim financial  statements  contain
all adjustments,  consisting of normal recurring accruals,  necessary to present
fairly the  financial  position  of the  company at  December  31,  1996 and the
results of operations and cash flows for the periods presented.

Results for  interim  periods are not  necessarily  indicative  of results to be
expected for the full year.

These  financial  statements  should be read in  conjunction  with the financial
statements  and notes  included  in the form 10 K for the period  ended June 30,
1996 and the form 10 Q for the period ended December 31, 1996.

2.   INVENTORY

Inventory for the period ended December 31, consists of the following:


                                                                  December 31,
                                                                     1996
                                                                       $
                                                                   -------
                          Raw materials                            256,156
                          
                          Packing materials                        365,728
                          
                          Finished goods                           161,142
                                                                   783,026
                                                                   =======


3.   CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividend declarations.


4.   EVENTS SUBSEQUENT TO DECEMBER 31, 1996

Subsequent  to  December  31,  1996 an  agreement  was reached to dispose of the
business of Gull Foods CC to First South African Holdings (Proprietary) Limited,
a subsidiary of First South Africa Corp., Ltd.




                                      F-64


<PAGE>







   


Gull Foods CC

                      REPORT OF THE INDEPENDENT ACCOUNTANTS


To the members of Gull Foods CC:

The financial  statements of Gull Foods CC at February 29, 1996 and February 28,
1995 were  audited by other  auditors  whose  reports  dated  March 14, 1997 and
October  24,  1996  respectively,   expressed   unqualified  opinions  on  those
statements  prepared  in  conformity  with South  African  statutory  accounting
principles.

We have audited the  conversion of the financial  statements of Gull Foods CC at
and for the years ended  February 29, 1996 and  February  28,  1995,  from South
African  statutory  accounting   principles  to  generally  accepted  accounting
principles in the United States. In our opinion,  such conversion is appropriate
and has been properly applied.



/S/ Price Waterhouse


Price Waterhouse
Sandon, South Africa
June 30, 1997
    



                                      F-65


<PAGE>




                                  GULL FOODS CC

                   AUDITED BALANCE SHEET AT FEBRUARY 29, 1996



                                                                    FEBRUARY 29,
                                                                        1996
                                                                          $
                                                                     ----------
                                     ASSETS

CURRENT ASSETS

          Cash on hand                                                  393,317
          Trade accounts receivable                                     698,968
          Less:  Allowances for bad debts                                  --
                                                                     ----------
                                                                        698,968
          Inventories (net)                                             457,784
          Prepaid expenses and other current assets                       6,435
                                                                     ----------
                                                                      1,556,504

Plant and equipment                                                     647,152
Less : Accumulated depreciation                                        (239,457)
                                                                     ----------
                                                                        407,695
Loans to related companies                                              354,194
                                                                     ----------
                                                                      2,318,393
                                                                     ==========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

CURRENT LIABILITIES

          Current portion of long term debt                              59,134
          Trade accounts payable                                        578,766
          Income taxes payable                                          414,114
                                                                     ----------

Total current liabilities                                             1,052,014

          Long term debt                                                349,641
          Deferred income taxes                                             230
                                                                     ----------

Total liabilities                                                     1,401,885

Stockholder's investment
          Common stock                                                    7,221
          Retained earnings                                             959,093
          Foreign currency translation adjustments                      (49,806)
                                                                     ----------
                                                                      2,318,393
                                                                     ==========



                                      F-66


<PAGE>




                                  GULL FOODS CC

   
                          AUDITED STATEMENTS OF INCOME
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996


                                                     FEBRUARY 28,   FEBRUARY 29,
                                                         1995           1996
                                                          $              $
                                                     -----------    -----------
Revenues                                               7,270,767     10,910,302
                                                     -----------    -----------

Operating expenses
       Cost of sales                                   4,514,074      6,241,299
       Selling, general and administrative costs       2,376,329      3,866,133
                                                     -----------    -----------
                                                       6,890,403     10,107,432
                                                     -----------    -----------
Operating income                                         380,364        802,870
Other income                                              24,014         36,743
Interest expense                                          (1,872)       (20,127)
                                                     -----------    -----------

Income before income taxes                               402,506        819,486
Provision for taxes on income                           (140,877)      (274,850)
                                                     -----------    -----------

Net income                                               261,629        544,636
                                                     ===========    ===========
    




                                      F-67


<PAGE>



                                  GULL FOODS CC

   
                         AUDITED STATEMENT OF CASH FLOWS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
    


<TABLE>
<CAPTION>
   
                                                                 FOR         FOR
                                                             FEBRUARY 28, FEBRUARY 29,
                                                                 1995        1996
                                                                   $           $
                                                               --------    --------
<S>                                                             <C>         <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                 261,629     544,636
     Adjustments to reconcile net income to cash provided by
     operating activities:
     Depreciation                                                47,353      85,469
     Deferred income taxes                                         --           240
     Effect of changes in assets and liabilities               (171,762)     44,186
                                                               --------    --------

          Net cash provided by operating activities             137,220     674,531
                                                               --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Net additions to plant and equipment                      (168,298)   (309,116)
     Increase in loans to related companies                    (162,958)   (212,030)
                                                               --------    --------

     Net cash utilized by investing activities                 (331,256)   (521,146)
                                                               --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net (repayments)/borrowings in bank overdraft              174,397    (169,553)
     Net repayments in loans from related companies            (180,136)       --
     Net proceeds of long term debt                                --       365,700
     Net repayments in short term debt                             --        61,850
                                                               --------    --------

          Net cash provided by financing activities              (5,739)    257,997
                                                               --------    --------

Effect of exchange rate changes on cash                          (5,156)    (18,065)
Net increase/(decrease) in cash on hand                        (204,931)    393,317
Cash on hand at beginning of year                               204,931        --
                                                               ========    ========

Cash on hand at end of year                                        --       393,317
                                                               ========    ========
    

</TABLE>

                                      F-68

<PAGE>




                                  GULL FOODS CC

   
            AUDITED STATEMENT OF CHANGES IN STOCKHOLDERS' INVESTMENT
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996



                                                           Foreign
                                                           currency
                                      Capital   Retained  translation
                                       stock    earnings  adjustments    Total
                                         $          $          $           $
                                     --------   --------   --------    --------

Balance at February 28, 1994            7,221    152,828     (2,832)    157,217

Net income                               --      261,629       --       261,629

Translation adjustment                   --         --        1,283       1,283
                                     --------   --------   --------    --------

Balance at February 28, 1995            7,221    414,457     (1,549)    420,129

Net income                               --      544,636       --       544,636

Translation adjustment                   --         --      (48,257)    (48,257)
                                     --------   --------   --------    --------

Balance at February 29, 1996            7,221    959,093    (49,806)    916,508
                                     ========   ========   ========    ========


     



                                      F-69


<PAGE>




                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996


1.   BUSINESS AND FORMATION OF THE COMPANY

Gull Foods CC was  registered  in February  1985 and  conducts the business of a
multi - disciplinary convenience food manufacturer.

2.   SUMMARY OF ACCOUNTING POLICIES

The  financial  statements  have been  prepared  in  conformity  with  Generally
Accepted Accounting Practices in the United States of America, on the historical
cost basis and incorporate the following significant accounting policies:

FOREIGN CURRENCY TRANSLATION

The functional currency is that of South African Rand. Accordingly the following
rates of exchange have been used for translation purposes:

*    Assets and  liabilities  are  translated to United States Dollars using the
     exchange rates at the balance sheet date

*    Common stock is translated to United  States  Dollars using the  historical
     rates at date of acquisition.

*    Revenues and  expenses,  gains and losses are  translated  to United States
     Dollars using the weighted average exchange rates during the year.

The  resultant  translation   adjustments  are  reported  in  the  component  of
Stockholders'   investment   designated   as   "Foreign   currency   translation
adjustments".

FOREIGN ASSETS AND LIABILITIES

Transactions in foreign currencies arise as a result of plant, equipment and raw
materials purchased from foreign countries.

Transactions  in foreign  currencies  are  accounted  for at the rates ruling at
transaction date.  Exchange gains and losses are charged to the income statement
during the period in which they occur.  Foreign  assets and  liabilities  of the
company which are not denominated in South African Rand are converted into South
African Rand at the rates  ruling at financial  year end or the rates of forward
cover purchased.

INVENTORIES

Inventories  are valued at the lower of cost and net realizable  value.  Cost is
determined on the following basis:

*    Raw materials and consumables are valued at actual cost.



                                      F-70


<PAGE>




                                  GULL FOODS CC

   
                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996
    

2.   SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

*    Work in progress and finished  goods are valued at direct raw material cost
     plus labour costs and related manufacturing overhead expenses.

*    Redundant  and slow moving  inventory is  identified  and written down with
     regard to its estimated economic or residual value.

PLANT AND EQUIPMENT

Plant,  machinery,  vehicles,  equipment,  furniture  and  fittings  and kitchen
equipment  is  depreciated  on the  straight  line basis so that the cost of the
assets are written off over their estimated useful lives.

The following periods are considered appropriate:

                                                                Period
                                                                Years
                                                                -----
        Plant, machinery and equipment                            5
        Vehicles                                                  5
        Furniture and fittings                                   10

GROSS REVENUE

Gross revenue  comprises the gross invoiced value of sales in respect of trading
operations  before  discounts,  and excludes value added  taxation.  The company
recognizes  revenue on the accrual  basis upon  delivery of the  products to the
customers.

INCOME TAXES

Income tax expense is based on reported  earnings before income taxes.  Deferred
income taxes represent the impact of temporary  timing  differences  between the
amounts of assets and liabilities  recognized for financial  reporting  purposes
and such amounts  recognized for tax purposes.  Deferred taxation is provided on
the comprehensive basis and is measured by applying currently enacted tax laws.

FAIR VALUE OF FINANCIAL INSTRUMENTS

As at the end of February  1996 the carrying  value of accounts  receivable  and
accounts payable approximate their fair value.




                                      F-71


<PAGE>




                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996


3.   INVENTORIES

Inventories for the year ended February 29, consist of the following:


                                                      FEBRUARY 29,
                                                          1996
                                                        -------

       Raw materials                                    175,098
       Packing materials                                235,156
       Finished goods                                    47,530
                                                        -------
                                                        457,784
                                                        -------

4.   PLANT AND EQUIPMENT

Plant and equipment consist of the following:


                                               
                                 Cost          Accumulated        Net book
                              February 29,     depreciation        value
                                 1996          February 29,     February 29,
                                  $                1996             1996
                              ----------       ----------       ----------
                                                                  
Plant and machinery              456,114         (182,149)         273,965
Furniture and fittings            27,554           (7,319)          20,235
Motor vehicles                   142,357          (45,764)          96,593
Kitchen equipment                 21,127           (4,225)          16,902
                              ----------       ----------       ----------
                                 647,152         (239,457)         407,695
                              ==========       ==========       ==========
                                                                            
Certain plant and equipment is encumbered as security for the liabilities of the
company (Refer note 5)




                                      F-72


<PAGE>




                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996

5.   LONG TERM DEBT


                                                                  FEBRUARY 29,
                                                                     1996
                                                                       $
                                                                   --------
FINDEVCO (PROPRIETARY) LIMITED - LONG TERM LOAN

   
Repayable in 48 monthly  instalments of $7,838 at an
effective  interest rate varying between 6% and 16.5% per
annum commencing on September 1, 1996.  Secured by
suretyships by the members of $376,224                              376,784
    

STANNIC - INSTALLMENT SALE AGREEMENTS

Repayable in 36 monthly  instalment  of $ 296 at an
effective interest rate of 18.5% per annum commencing on
December 30, 1995. Secured by certain plant and equipment            10,019

STANNIC - FINANCE LEASE LIABILITIES

Repayable monthly at effective interest rates of 17.5%
per annum. Secured by certain plant and equipment                    21,972
                                                                   --------
                                                                    408,775
Less:  current portion                                              (59,134)
                                                                   --------

Total long term debt                                                349,641
                                                                   ========



   
Five year maturities of long term debt

      Year ended February 28                                 $

              1997                                        59,134
              1998                                       103,324
              1999                                       103,324
              2000                                       103,324
              2001                                        39,669
                                                        --------
                                                         408,775
    



                                      F-73


<PAGE>




                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996


6.   OPERATING LEASES

Gull foods CC lease  factory  buildings  and  certain  factory  equipment  under
operating leases. These leases all expire within the next five years.

In most cases  management  expects that in the normal  course of  business,  the
leases will be renewed or replaced by other leases.

The following  shows the  composition of total rental expenses for all operating
leases except those with a term of one month or less:


   
                                      FEBRUARY 28,        FEBRUARY 29,
                                          1995                1996
                                           $                   $
                                        -------             -------
         
         Minimum rentals                113,846             141,021
                                        =======             =======
    


7.   OTHER INCOME

   
Other income includes:
                                                FEBRUARY 28,        FEBRUARY 29,
                                                    1995                1996
                                                     $                   $
                                                  -------             -------

Rebates from South African government             16,864              29,742
Other sundry claims and interest income            7,150               7,001
                                                --------            --------
                                                  24,014              36,743
                                                ========            ========
    

8.   INTEREST EXPENSE


   
                                                FEBRUARY 28,        FEBRUARY 29,
                                                    1995                1996
                                                     $                   $
                                                  -------             -------

Current bank account                               1,872              16,550
Lease interest                                      --                 3,577
                                                --------             -------
                                                   1,872              20,127
                                                ========             =======
    



                                      F-74


<PAGE>




                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996


9.   INCOME TAXES

Income taxes are accounted for under Statement of Financial Accounting Standards
no. 109 "Accounting for Income Tax" ("SFAS 109"), an asset and liability method.
SFAS 109 requires the recognition of deferred tax assets and liabilities for the
expected future tax consequences of temporary  differences between the tax bases
and  financial  reporting  bases of the  company's  assets and  liabilities.  In
addition,  SFAS 109 requires the recognition of future tax benefits, such as net
operating loss carry forwards, to the extent that realization of such benefit is
more likely than not.

The provision for income tax charged to continuing operations was as follows:


   
                                                FEBRUARY 28,    FEBRUARY 29,
                                                    1995            1996
                                                     $               $
                                                  -------         -------
Normal
  South African
    Current                                       140,877         274,174
    Prior year                                       --               436
                                                  -------         -------

Total current taxes                               140,877         274,610
                                                  -------         -------


DEFERRED
South African
   Current                                           --               240
                                                  -------         -------

      Total deferred taxes                           --               240
                                                  -------         -------

Provision for taxes on income                     140,877         274,850
                                                  =======         =======

The  provision  for  taxes on income  differs  from the  amount  of  income  tax
determined  by applying  the  applicable  South  African  statutory  tax rate to
pre-tax  income  from  continuing  operations  as  a  result  of  the  following
differences:


                                                FEBRUARY 28,    FEBRUARY 29,
                                                    1995            1996
                                                     $               $
                                                  -------         -------

South African statutory tax rate                    35.0            35.0
Permanent differences - not taxable                  --             (2.0)
Prior year under provision                           --              0.5
                                                    ----            ----
                                                    35.0            33.5
                                                    ====            ====
    



                                      F-75

<PAGE>




                                  GULL FOODS CC

                    NOTES TO THE AUDITED FINANCIAL STATEMENTS
           FOR THE YEARS ENDED FEBRUARY 28, 1995 AND FEBRUARY 29, 1996


10.  CASH FLOWS

The changes in assets and liabilities consist of the following:


   
                                                      FEBRUARY 28,  FEBRUARY 29,
                                                         1995          1996
                                                           $             $
                                                       --------      --------
                                                                     
Decrease/(increase) in receivables                     (538,749)       70,678
Increase in inventories                                 (51,076)     (396,242)
Increase in prepaid expenses and other current assets    (1,557)         (196)
Increase in trade accounts payable                      276,146       106,568
Increase in income taxes payable                        143,474       263,378
                                                       --------      --------
                                                       (171,762)       44,186
                                                       ========      ========
Supplemental disclosures of cash flow information:                   
                                                                     
Interest paid                                             1,872        20,127
                                                       ========      ========
    
                                                                     
Income taxes paid/ (refunded)                            (2,597)       11,472
                                                       ========      ========
                                                                    
11.  EMPLOYMENT BENEFITS

The company  participates  in a medical aid scheme which provides  medical cover
for  employees on an annual  basis.  Neither the company nor the medical aid are
liable for post  retirement  medical  costs.  The company has no  liability  for
employees medical costs in excess of the contributions to the medical fund.


   
                                                 FEBRUARY 28,    FEBRUARY 29,
                                                     1995            1996
                                                      $               $
                                                 ------------    ------------

Medical aid contributions                           3,868           4,888
                                                    =====           =====
    

12.  CONTINGENT LIABILITIES

South  African  secondary  tax on  companies  at 12.5  percent is payable on all
future dividends declared.

13.  EVENTS SUBSEQUENT TO FEBRUARY 29, 1996

Subsequent  to the year end, an  agreement  was reached to sell the  business of
Gull  Foods  CC  to  First  South  African  Holdings  (Proprietary)  Limited,  a
subsidiary of First South Africa Corp., Ltd, an entity under common control.



                                      F-76


<PAGE>

   
======================================    ======================================
      NO DEALER, SALESMAN OR ANY OTHER
PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION    OR    TO    MAKE    ANY
REPRESENTATIONS,   OTHER   THAN  THOSE
CONTAINED IN THIS PROSPECTUS,  AND, IF
GIVEN OR  MADE,  SUCH  INFORMATION  OR        FIRST SOUTH AFRICA CORP., LTD.
REPRESENTATIONS  MUST  NOT  BE  RELIED        ------------------------------
UPON AS HAVING BEEN  AUTHORIZED BY THE
COMPANY  OR BY THE  UNDERWRITER.  THIS
PROSPECTUS   DOES  NOT  CONSTITUTE  AN         10,000 9% SENIOR SUBORDINATED    
OFFER TO SELL, OR A SOLICITATION OF AN            CONVERTIBLE DEBENTURES        
OFFER TO BUY, ANY  SECURITIES  OFFERED       1,666,667 SHARES OF COMMON STOCK   
HEREBY BY  ANYONE IN ANY  JURISDICTION         (UNDERLYING THE CONVERSION OF    
IN WHICH SUCH OFFER OR SOLICITATION IS      OUTSTANDING 9% SENIOR SUBORDINATED  
NOT  AUTHORIZED OR IN WHICH THE PERSON            CONVERTIBLE DEBENTURES)       
MAKING SUCH OFFER OR  SOLICITATION  IS       135,000 SHARES OF COMMON STOCK     
NOT QUALIFIED TO DO SO OR TO ANYONE TO   (UNDERLYING THE EXERCISE OF OUTSTANDING
WHOM  IT  IS  UNLAWFUL  TO  MAKE  SUCH              PLACEMENT WARRANT)          
OFFER, OR SOLICITATION.                       25,000 SHARES OF COMMON STOCK     
                                         (UNDERLYING THE EXERCISE OF OUTSTANDING
            -----------                          STOCK PURCHASE OPTIONS)        
                                                                                
         TABLE OF CONTENTS                                                      
                                PAGE
                                                                                
Prospectus Summary.................2                                            
Summary Financial Information......7          ----------------------------      
Cautionary Statement Regarding                                                  
 Forward Looking Information ......8                   PROSPECTUS               
Risk Factors.......................8                                            
Use of Proceeds...................15          ----------------------------      
Dividend Policy...................15                                            
Capitalization....................16                                            
Market for Registrant's Common                                                  
 Equity and Related Stockholder                                                 
 Matters..........................17                                            
Selected Historical and Pro                                                     
 Forma Condensed Combined                                                       
 Financial Data...................19                                            
ProForma Financial Information....20                                            
Management's Discussion and                                                     
 Analysis of Financial Condition                             , 1997             
 and Results of Operations........21                                            
Business..........................33         
South Africa......................41
Management........................44
Certain Transactions..............51
Principal Shareholders............55
Description of Securities.........57
Selling Securityholders...........69
Plan of Distribution..............70
Certain Tax Considerations........71
Shares Eligible for Future Sale...76
Legal Matters.....................77
Experts...........................77
Enforceability of Civil
 Liabilities......................77
Additional Information............77
Index to Consolidated Financial
 Statements......................F-1
    

            -----------

======================================    ======================================


<PAGE>



                                    PART II.
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         It is  estimated  that  the  following  expenses  will be  incurred  in
connection with the proposed  offering  hereunder.  All of such expenses will be
borne by the registrant.


Registration fee - Securities and Exchange Commission.............  $  6,337.47
Legal fees and expenses...........................................    25,000.00
Accounting fees and expenses......................................     5,000.00
Blue sky fees and expense (including counsel fees)................     5,000.00
Printing expenses.................................................     2,500.00
Miscellaneous.....................................................     1,162.53
                                                                   ------------

               Total.............................................. $  45,000.00
                                                                   ============



ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Under Bermuda law and the  registrant's  Memorandum of Association  and
bye-laws,  the directors,  officers,  liquidators and auditors of the registrant
and their heirs,  executors and administrators are indemnified and held harmless
out of the assets of the Company from and against all actions,  costs,  charges,
losses  and  expenses  which  they or any of them,  their  heirs,  executors  or
administrators,  shall or may incur or  sustain by or by reason of any act done,
concurred  in or omitted in or about the  execution  of their duty,  or supposed
duty,  or in their  respective  offices  or  trusts,  and none of them  shall be
answerable for the acts, receipts, neglects or defaults of the others of them or
for  joining  in any  receipts  for the  sake  of  conformity  or for any  loss,
misfortune  or damage  which may  happen in the  execution  of their  respective
offices or trusts, or in relation  thereto,  provided that they are not entitled
to indemnification in respect of any willful negligence,  willful default, fraud
or dishonesty which may attach to them.

       

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

   
         (a) In September 1995, the registrant  issued 1,212,521 shares of Class
B  Common  Stock  to Clive  Kabatznik  in  consideration  of a  set-off  against
$12,125.21 of  organizational  expenses with respect to the Company  incurred by
Mr.  Kabatznik.  The  registrant  believes that such  transaction is exempt from
registration provisions of the Securities Act of 1933, as amended (the "Act") in
reliance upon Section 4(2) of the Act.
    

         (b) In November 1995, the registrant  completed the Bridge Financing of
$1,300,000 principal amount of Notes and 650,000 Bridge Warrants. The registrant
believes that such Bridge Financing is exempt from the  registration  provisions
of the Act in reliance upon  Regulation D promulgated  under Section 4(2) of the
Act. D.H. Blair Investment  Banking Corp.  earned a commission equal to $130,000
and a non-accountable expense allowance of $39,000.




                                      II-1

<PAGE>



         (c) In  January,  1997,  the  Registrant  entered  into a stock  option
agreement  with  Barretto  Pacific  Corporation  ("BPC")  pursuant  to which the
Registrant granted BPC an option to purchase 25,000 shares of Common Stock at an
exercise  private of $3.75 per share.  Such option,  which shall expire 180 days
after  the  effectiveness  of  this  Registration  Statement,   was  granted  in
consideration  of  certain  services  rendered  by BPC for the  Registrant.  The
Registrant  believes  that  such  transaction  is exempt  from the  registration
provisions of the Act in reliance on Section 4(2) of the Act.

   
         (d) In April 1997  through  August,  1997 the  Registrant  completed  a
private placement of 10,000 senior Subordinated  Convertible Debentures due June
15, 2004, at a purchase price of $1,000 per Debenture.  The Registrant  believes
that such private  placement is exempt from the  registration  provisions of the
Act in reliance upon  Regulation D and  Regulation S promulgated  under the Act.
Value  Investing  Partners,  Inc.  earned  a  commission  equal to  $700,000,  a
non-accountable  expense  allowance  equal  to  $100,000  and  received  10 year
warrants  to purchase  135,000  shares of Common  Stock at an exercise  price of
$6.00 per share with respect to such private placement.

         (e) On October 31, 1997, the Registrant  completed a private  placement
of 15,000 Increasing Rate Senior subordinated Convertible Debentures due October
31, 2001 at a purchase  price of $1,000 per debenture.  The Registrant  believes
that such private  placement is exempt from the  registration  provisions of the
Act in reliance  upon  Regulation S  promulgated  under the Act.  Bankers  Trust
Company earned a commission  equal to 4.5% of the total  offering  amount ad the
Registrant  has agreed to reimburse  Bankers  Trust  company for its  reasonable
legal expenses with respect to such transaction up to an amount of $50,000.

         (f) On November 25, 1997 the  Registrant's  Warrant  Exchange  offer to
holders of the  Company's  Class A Warrants and Class B Warrants  expired.  As a
result of that offer,  the Company  issued  1,175,345  shares of Common Stock to
tendering warrant holders.  The Registrant believes that such exchange is exempt
from the registration  provisions of the Act in reliance upon Section 3(a)(9) of
the Act.
    

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES:

         (a)      EXHIBITS


EXHIBIT
NUMBER                     DESCRIPTION
- - ------                     -----------

       

3.1         Memorandum of Association of the Registrant
3.2         Bye-Laws of the Registrant
4.1         Form of Bridge Note
4.2         Form of Warrant Agreement
4.3         Form of Unit Purchase Option
   
4.4(1)      Indenture  dated  April 25, 1997  between  the Company and  American
            Stock Transfer & Trust Company
4.5(2)      Form of Debenture
4.6(2)      Form of Placement Warrant
4.7(2)      Stock Option Agreement
5.1(2)      Opinion of Conyers, Dill & Pearman
    



                                      II-2

<PAGE>



EXHIBIT
NUMBER                     DESCRIPTION
- - ------                     -----------

   
10.1        Starpak Acquisition Agreements
10.2        Starpak Escrow Agreement
10.3        L.S. Pressings Acquisition Agreements
10.4        L.S. Pressings Escrow Agreement
10.5        Europair Acquisition Agreements
10.6        Europair Escrow Agreement
10.7        Form of Escrow Agreement regarding the Earnout Escrow Shares
10.8        Form of FSAH Escrow Agreement
10.9        Form of Employment Agreement of Clive Kabatznik  
10.10       Form of FSAM Management Agreement
10.11       Form of Consulting Agreement with Michael Levy
10.12       Form of Consulting Agreement with Global Capital Limited
10.13       1995 Stock Option Plan
10.14       Form of Addendum to Starpak Acquisition Agreement
10.15       Form of Addendum to L.S. Pressings Acquisition Agreement
10.16       Form of Addendum to Europair Acquisition Agreement
10.17(3)    Pieman's Pantry Acquisition Agreement
10.18(4)    Form of Astoria Acquisition Agreement
10.19(5)    Form of Gull Foods Acquisition Agreement
10.20(6)    Form of Employment Agreement of Cornelius Roodt
12.1(6)     Computation of Ratio of Earnings to Fixed Charges
21.1(6)     Subsidiaries of the Registrant
23.1(6)     Consent of Price Waterhouse
23.2(2)     Consent of Conyers, Dill & Pearman (Included in Exhibit 5.1)
23.3(2)     Consent of Parker Chapin Flattau & Klimpl, LLP
23.4(2)     Consent of Webber Wentzel Bowens
24.1(2)     Power of Attorney of certain officers and directors of the Company
    


- - -----------

   
(1)  Incorporated by reference is the  Registrant's  Current Report on Form 8-K,
     Exhibit 4.1 (filed on September 10, 1997).
(2)  Previously filed.
(3)  Incorporated by reference is the  Registrant's  Current Report on Form 8-K,
     Exhibit 1 (filed  on June 14,  1996) as  amended  on Form  8-K/A  (filed on
     August 16, 1996).
(4)  Incorporated by reference is the  Registrant's  Current Report on Form 8-K,
     Exhibit 1 (filed on  November  7, 1996) as amended on Form 8-K/A  (filed on
     March 14, 1997).
(5)  Incorporated by reference is the  Registrant's  Current Report on Form 8-K,
     Exhibit 1 (filed on May 8, 1997) as amended on Form 8-K/A (filed on July 3,
     1997).
(6)  Filed herewith
    




                                      II-3

<PAGE>



         All other  Exhibits have been  previously  filed with the  Registrant's
Registration  Statement on Form S-1 (No.  33-99180),  which is  incorporated  by
reference.

         (b)      FINANCIAL STATEMENT SCHEDULES

         Pro Forma Financial  Statement Schedules included as applicable related
to consolidated financial statements of the registrant.

   
ITEM 17.  UNDERTAKINGS.

         (a)      The undersigned registrant hereby undertakes;

                  (1) To file,  during any  period in which  offers or sales are
being made, a post-effective amendment to this registration statement;

                           (i)      To  include  any   prospectus   required  by
Section 10(a)(3) of the Securities Act of 1933;

                           (ii)     To  reflect in the  prospectus  any facts or
events  arising after the effective date of the  registration  statement (or the
most recent  post-effective  amendment  thereof)  which,  individually or in the
aggregate,  represent a fundamental change in the information,  set forth in the
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was  registered)  and any deviation  from the low or
high and of the estimated maximum offering range may be reflected in the form of
prospectus  filed  with  the  Commission  pursuant  to Rule  424(b)  if,  in the
aggregate,  the  changes in volume and price  represent  no more than 20 percent
change in the maximum aggregate  offering price set forth in the "Calculation of
Registration Fee" table in the effective registration statement.

                           (iii)    to include any  material  information   with
respect to the plan of distribution not previously disclosed in the registration
statement  or any  material  change  to  such  information  in the  registration
statement;

                  (2) That, for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (b)      The  undersigned   registrant   hereby  undertakes  that,  for
purposes of determining  any liability  under the  Securities Act of 1933,  each
filing of the  registrant's  annual report  pursuant to section 13(a) or section
15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing
of an employee  benefit  plan's annual  report  pursuant to section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference
    



                                      II-4

<PAGE>



   
in the registration statement shall be deemed to be a new registration statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         (c)      Insofar as indemnification  for liabilities  arising under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the  registrant  pursuant to the provisions  described  under Item 14
above, or otherwise,  the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is,  therefore,  unenforceable.  In the event that a
claim for indemnification against such liabilities (other than te payment by the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the Act an will
be governed by the final adjudication of such issue.
    





                                      II-5

<PAGE>



                                   SIGNATURES

   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized  in the City of Coconut
Grove, State of Florida, on the 4th day of December, 1997.
    

                                                  FIRST SOUTH AFRICA CORP., LTD.

                                                  By: /S/CLIVE KABATZNIK
                                                      ------------------------
                                                      Clive Kabatznik
                                                      President

       


   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration Statement was signed by the following persons in the capacities and
on the date indicated.


     SIGNATURE                          TITLE                         DATE

       *                      Chairman of the Board of          December 4, 1997
- - -------------------------     Directors            
     Michael Levy                                                  

                              
/S/CLIVE KABATZNIK            President, Vice Chairman, Chief   
- - -------------------------     Executive Officer, Chief 
     Clive Kabatznik          Financial Officer, Director and 
                              Controller                        December 4, 1997
                              
       *                      Director                          December 4, 1997
- - -------------------------                
     Charles S. Goodwin                  
                                         
                                         
       *                      Director                          December 4, 1997
- - -------------------------                
     John Mackey                         
                                         
                                         
       *                      Director                          December 4, 1997
- - -------------------------               
     Cornelius J. Roodt


* By:  /S/CLIVE KABATZNIK
  ------------------------------
     Clive Kabatznik
     Attorney-in-fact
    





<PAGE>



                                  EXHIBIT INDEX


EXHIBIT                 DESCRIPTION                                  SEQUENTIAL
NUMBER                                                               PAGE NUMBER

       

   
3.1         Memorandum of Association of the Registrant
3.2         Bye-Laws of the Registrant
4.1         Form of Bridge Note
4.2         Form of Warrant Agreement
4.3         Form of Unit Purchase Option
4.4(1)      Indenture  dated  April 25, 1997  between  the Company 
            and  American Stock Transfer & Trust Company
4.5(2)      Form of Debenture
4.6(2)      Form of Placement Warrant
4.7(2)      Stock Option Agreement
5.1(2)      Opinion of Conyers, Dill & Pearman
10.1        Starpak Acquisition Agreements
10.2        Starpak Escrow Agreement
10.3        L.S. Pressings Acquisition Agreements
10.4        L.S. Pressings Escrow Agreement
10.5        Europair Acquisition Agreements
10.6        Europair Escrow Agreement
10.7        Form of Escrow Agreement regarding the Earnout
            Escrow Shares
10.8        Form of FSAH Escrow Agreement
10.9        Form of Employment Agreement of Clive Kabatznik 
10.10       Form of FSAM Management Agreement
10.11       Form of Consulting Agreement with Michael Levy
10.12       Form of Consulting Agreement with Global Capital Limited
10.13       1995 Stock Option Plan
10.14       Form of Addendum to Starpak Acquisition Agreement
10.15       Form of Addendum to L.S. Pressings Acquisition Agreement
10.16       Form of Addendum to Europair Acquisition Agreement
10.17(3)    Pieman's Pantry Acquisition Agreement
10.18(4)    Form of Astoria Acquisition Agreement
10.19(5)    Form of Gull Foods Acquisition Agreement
10.20(6)    Form of Employment Agreement of Cornelius Roodt
12.1(6)     Computation of Ratio of Earnings to Fixed Charges
21.1(6)     Subsidiaries of the Registrant
23.1(6)     Consent of Price Waterhouse
23.2(2)     Consent of Conyers, Dill & Pearman (Included in 
            Exhibit 5.1)
23.3(2)     Consent of Parker Chapin Flattau & Klimpl, LLP
23.4(2)     Consent of Webber Wentzel Bowens
24.1(2)     Power of Attorney of certain officers and directors of 
            the Company
    

            
<PAGE>

- - -----------

(1)  Incorporated by reference is the  Registrant's  Current Report on Form 8-K,
     Exhibit 4.1 (filed on September 10, 1997).
(2)  Previously filed.
(3)  Incorporated by reference is the  Registrant's  Current Report on Form 8-K,
     Exhibit 1 (filed on June 14, 1996)as amended on Form 8-K/A (filed on August
     16, 1996).
(4)  Incorporated by reference is the Registrant's  Current Report on Form 8-K ,
     Exhibit 1 (filed on  November  7, 1996) as amended on Form 8-K/A  (filed on
     March 14, 1997).
(5)  Incorporated by reference is the  Registrant's  Current Report on Form 8-K,
     Exhibit 1 (filed on May 8, 1997) as amended on Form 8-K/A (filed on July 3,
     1997).
(6)  Filed herewith.

         All other  Exhibits have been  previously  filed with the  Registrant's
Registration  Statement on Form S-1 (No.  33-99180),  which is  incorporated  by
reference.








                                                                   EXHIBIT 10.20

                                    AGREEMENT


                                     between



                    FIRST SOUTH AFRICA HOLDINGS (PTY) LIMITED
                                 ("the company")


                                       and


                                    C. ROODT
                                ("the employee")



<PAGE>

         EMPLOYMENT CONTRACT AND PERIOD

1.       This agreement serves to confirm the employee's  employment as Managing
         Director  with effect from 1 July 1996 ("the  commencement  date") with
         the company and sets out the terms and  conditions of such  employment.
         The employee's  employment with the company shall endure for an initial
         period until 30 June 1997 ("the initial period of employment"),  unless
         terminated in accordance  with the  provisions  relating to termination
         below.

2.       The  company may in its  absolute  discretion  require the  employee to
         perform   duties   which  may  fall  outside  his  job  title  and  job
         description.

         TERMINATION OF EMPLOYMENT

         The company  shall be entitled to terminate the  employee's  employment
         without notice if he -

         2.1      commits  any  serious  or  persistent  breach  of  any  of the
                  provisions of this agreement;





<PAGE>



         2.2      is guilty of any serious  misconduct or deliberate  neglect in
                  the discharge of his duties under this agreement;

         2.3      is declared  provisionally or finally  insolvent or effects or
                  attempts  to effect a general  compromise  with some or all of
                  his creditors;

         2.4      absents himself from his employment without leave;

         2.5      disobeys  any  lawful  order  or  direction  of the  Board  of
                  Directors of the company  ('the  board") or the  management of
                  the company;

         2.6      fails  to  carry  out any of his  duties  in a fit and  proper
                  manner;

         2.7      becomes of unsound mind;

         2.8      is  convicted of any  criminal  offence  other than an offence
                  which,  in the reasonable  opinion of the company  management,
                  does not affect his position as an employee of the company;

         2.9      fails to give his whole time and  attention to the business of
                  the company; or

         2.10     is guilty of any other  conduct  which  will  justify  summary
                  dismissal at common law. MASM2


3.       Notwithstanding the above and only in the event that the company elects
         to extend  this  agreement  beyond the 48 month  period  referred to in
         paragraph  14,  the  employee's   employment  with  the  company  shall
         terminate at the end of the month in which the employee  turns 55 years
         of age, unless the company and employee agree otherwise in writing.

         REMUNERATION

4.       The  employee's  salary  will be an  amount  of US$  150,000  per annum
         payable monthly on the last business day of each month in arrears.  The
         employee's  salary will be converted  on the last  business day of each
         month by applying the middle market  exchange rate as per the company's
         bankers.

5.       The employee's  salary shall be subject to review on the anniversary of
         his employment. Salary increases will be reviewed on the basis of merit
         and related factors by the board, whose decision shall be final.




                                      - 2 -

<PAGE>



6.       The company shall be entitled to deduct or set off from the  employee's
         salary any amounts due by him to the company for any reason whatsoever.

         BONUS

7.       The company shall pay the employee an annual  incentive  bonus of 4% (4
         per cent) of the Minimum  Pre-Tax Income above US$ 5 million,  as shall
         be reported in the  company's  audited  financial  statements  for each
         fiscal year,  exclusive of any extraordinary  earnings or charges which
         would result from the release of the Earn-Out Escrow Shares.

         SHARE OPTION PLAN

8.       Within a 60 day period  following the  commencement  date,  the company
         shall use its best efforts to cause First South African  Holdings (Pty)
         Ltd to grant the employee "B" class options at market value in terms of
         the company's stock option plan on the following basis:

         8.1      150,000  options  granted at market  value of R13.05 on 22 May
                  1996,  to be exercised  over a period of 5 years or earlier on
                  the following basis -

                  8.1.1    30,000 options, exercisable when the company realises
                           earnings of US$ .75 on a fiscal year basis,

                  8.1.2    50,000 options, exercisable when the company realises
                           earnings of US$ 1.00 on a fiscal year basis; and

                  8.1.3    70,000 options, exercisable when the company realises
                           earnings of US$ 1.50 on a fiscal year basis.

9.       The options  granted to the  employee in terms of the  company's  stock
         option plan shall only vest in the  employee  if the initial  period of
         employment is extended in terms of paragraph 14.

         EMPLOYMENT DUTIES

10.      The employee will be  responsible  for the  management of the company's
         business and for the management of all the company's present and future
         subsidiaries.

11.      The employee will be responsible  for the  development of the company's
         short and long term  operational  and strategic goals and for directing
         the activities of the



                                      - 3 -

<PAGE>



         company  towards the  achievement of such goals within such time frames
         as may be determined by the board in consultation with the employee.

12.      The employee undertakes to:

         12.1     carry out all such  functions  and  duties as are from time to
                  time assigned to him by the board as are reasonable or lawful;

         12.2     obey and comply  with all lawful and  reasonable  instructions
                  given to him by the board;

         12.3     be true  and  faithful  to the  company  in all  dealings  and
                  transactions  relating to the  business  and  interests of the
                  company and to use his best  endeavors  to protect and promote
                  the business, reputation and goodwill of the company;

         12.4     submit to the board  such  information  and  reports as may be
                  required  of him in  connection  with the  performance  of his
                  duties and the business of the company;

         12.5     devote  the  whole  of  his  time  and  attention  during  the
                  employee's  working  hours,  and such  additional  time as the
                  exigencies  of the  company's  business  may  require,  to the
                  business  affairs of the company and to his duties in terms of
                  this agreement.

         EXTENSION OF FIXED TERM

13.      This  agreement will endure for an initial period of 12 months until 30
         June 1997.

14.      This  agreement  may be  extended,  at the  company's  election,  for a
         further period of 48 months, during which period either the employee or
         the company shall be entitled to terminate the employee's employment on
         6 months' written notice.

         CONFIDENTIALITY

15.      The employee  acknowledges  that, in the course of his employment  with
         the company, he may have access to confidential technical or commercial
         information  concerning  the affairs of the  company or its  licensors,
         trading partners or other  associates.  The employee  undertakes,  both
         while he is employed by the  company and after the  termination  of his
         employment  for any  reason,  not to  disclose  any  such  confidential
         information to any person not employed by the company unless  expressly
         instructed by the company to do so, nor to make unauthorized use of any
         such confidential  information.  The employee undertakes further not to
         disclose any such confidential  information to employees of the company
         other than those who



                                      - 4 -

<PAGE>



         are  required  to know  such  information  for the  purposes  of  their
         employment by the company, and then only to the extent necessary.

16.      If  the  employee  is  uncertain  as  to  whether  any  information  is
         confidential,  the employee shall in writing  request a ruling from the
         company.  The employee  undertakes  to abide by any ruling made in good
         faith by the company.

17.      The employee  undertakes  that,  should he at any stage be aware of any
         improper  disclosure  or use of any such  confidential  information  by
         another  employee  of  the  company  or  any  other  person,   he  will
         immediately  bring  the  matter  to the  attention  of the  company  in
         writing.

         INVENTIONS, INNOVATIONS AND DISCOVERIES BY THE EMPLOYEE

18.      The employee acknowledges that if, while he is employed by the company,
         he makes any  invention,  innovation  or  discovery  that is within the
         scope of the existing or possible activities of the company, whether or
         not  employed  in a  capacity  which  normally  requires  him  to  make
         technological  or commercial  improvement  to the property or assets or
         activities  of  the  company,  or if,  in  the  course  of  making  any
         invention,  innovation or  discovery,  he makes use of the personnel or
         other resources or facilities of the company, all proprietary rights in
         such  invention,  discovery or innovation  (including  copyright in any
         work associated with the invention,  innovation or discovery) will vest
         in the company.

19.      The rights of the company  under  paragraph  1/8 above will include the
         right to obtain formal  registration  In its name of the proprietary or
         intellectual property rights in the invention, innovation or discovery.
         The employee  undertakes,  both while employed by the company and after
         the  termination  of  employment  for any  reason,  to take  all  steps
         reasonably necessary to assist the company in this regard, including

         19.1     disclosing full details  promptly in writing to the company of
                  the invention, innovation or discovery;

         19.2     signing all assignment  deeds or other  documents  prepared in
                  this regard by or on behalf of the company

         19.3     giving the company and its  attorneys or other  advisers  such
                  assistance  as may be required in obtaining  legal  protection
                  for, and in commercially exploiting, the invention, innovation
                  or discovery.

20.      If the  employee  applies  within 1 year after the  termination  of his
         employment  by the  company  for any reason for the  registration  of a
         patent, registered design or trade mark, or is cited as the inventor or
         author in respect of any patent, registered



                                      - 5 -

<PAGE>



         design  or  trade  mark  applied  for in this  period,  the  invention,
         innovation  or discovery  will be deemed,  unless the  employee  proves
         otherwise,  to have been made during his employment by the company. The
         employee undertakes to notify the company in writing, and in advance of
         the event, of any proposed application for such registration.

21.      The company  undertakes that if the company decides not to obtain legal
         protection  for any  invention,  innovation  or discovery  mentioned in
         paragraph  19  above,   or  if  the  company  decides  not  to  exploit
         commercially any such invention,  innovation or discovery,  the company
         will promptly notify the employee in writing of the decision and if the
         company in its discretion so decides,  the company will also notify the
         employee in writing that he may himself  obtain legal  protection  for,
         and exploit commercially,  the invention,  innovation or discovery,  at
         his cost and for his benefit.

22.      The employee  acknowledges that,  regardless of his position or rank in
         the  company,  he is obliged as part of his duties to apply his skills,
         training, and experience for the benefit of the company.

23.      The employee  agrees that copyright in all works made in the course and
         scope of his employment by the company and of which he is the author or
         co-author, will vest in the company.

         CHANGE IN  CONTROL,  TERMINATION  OF  EMPLOYMENT  AND
         COMPENSATION IN EVENT OF TERMINATION

24.      After a direct  or  indirect  change  in  control  of the  company  has
         occurred,  if either the employee  terminates his  employment  within 6
         months after he has obtained actual knowledge of the direct or indirect
         change in control of the  company  (or any  successor  thereto)  or the
         employee's  employment  with the company is terminated by a party other
         than the employee  within one year after the direct or indirect  change
         in control, the employee -

         24.1     shall be  entitled to his salary,  benefits  and  reimbursable
                  expenses  accrued to the date that the  employee's  employment
                  with the company is terminated ("the termination date"); and

         24.2     shall be entitled to be paid a  lump-sum,  on the  termination
                  date, an amount of cash (to be computed, at the expense of the
                  company, by the independent  certified  accountants  regularly
                  employed by the company ("the  accountants") whose computation
                  shall be  conclusive  and binding  upon the  employee  and the
                  company) equal to 2.99 x the  employee's  annual basic salary.
                  Such  lump-sum  payment  shall be paid by the  company  and is
                  hereinafter referred to as the "termination compensation".



                                      - 6 -

<PAGE>



25.      For the purposes of this paragraph, a change in control shall be deemed
         to have occurred where :

         25.1     any person  acquires  securities  of the company  representing
                  twenty  per  cent  (20%)  or  more  of  the   company's   then
                  outstanding shares;

         25.2     if the  shareholders of the company or First South Africa Corp
                  ("FSAC") approve a plan of complete liquidation of the company
                  or FSAC, as the case may; or

         25.3     if  the  shareholders  of  FSAC  or  the  company  approve  an
                  agreement for the sale or disposition of all or  substantially
                  all of FSAC's or the company's assets.

         HOLIDAY LEAVE

26.      The employee  shall be entitled to 20 working  days' leave with pay for
         each completed period of twelve consecutive months of employment, which
         leave shall be taken at a time or times convenient to the company.

27.      Upon  termination of his employment,  the employee shall be entitled to
         any accrued leave not yet taken during the twelve months  preceding the
         termination of his employment.

28.      The  employee is entitled to  accumulate  a maximum of 40 days'  annual
         leave.

         SICK LEAVE

29.      Notwithstanding  anything to the contrary  contained in this agreement,
         should the employee be precluded, through illness, accident (other than
         an  accident,  not  caused  by  his  negligence,  arising  out  of  his
         employment)  or any other cause,  from the  performance  of his duties,
         then  the   company   undertakes   for  the  first  120  days  of  such
         indisposition during the period of this agreement,  to pay the employee
         at the full rate of his remuneration.

30.      If after the lapse of an  aggregate  of 120 days  during  the period of
         this  agreement,  the employee is unable to resume or properly  perform
         his duties,  the company  shall be  entitled to  forthwith  cancel this
         agreement on notice to that effect to the employee.

         COMPASSIONATE LEAVE

31.      The employee shall be entitled to  compassionate  leave in the event of
         the death of a family member or close relative.



                                      - 7 -

<PAGE>



32.      In the event of the death of a family member or close relative

         32.1     the company will grant  compassionate  leave of three (3) days
                  where the deceased lived in the Gauteng Province;

         32.2     the company  will grant  compassionate  leave of five (5) days
                  where the deceased lived outside the Gauteng Province.

         PENSION FUND

33.      It is the  intention  of the company to establish a pension  fund.  The
         employee  will  be  obliged  to  join  such  pension  fund  as  may  be
         established by the board of the company.

         RETIREMENT ANNUITY

34.      The  company  shall  pay 5% (five per  cent) of the  employee's  annual
         salary towards a retirement annuity of the employee's choice.

         GROUP LIFE COVER

35.      The company shall contribute an amount  equivalent to 1% (one per cent)
         of the employee's annual salary towards group life cover.

         MEDICAL AID

36.      The  employee  shall  remain a  member  of the  Chartered  Accountants'
         Medical  Aid Fund  ("the  fund").  The  company  shall  pay 100% of the
         monthly contributions to the fund.

         EXPENSES

37.      The  company  shall  refund  to the  employee  any bona  fide  expenses
         incurred by the employee  from time to time on the  company's  business
         provided that the expenses are reasonably and necessarily  incurred and
         have been  authorised  or  approved by the board and are  supported  by
         satisfactory voucher proof.

38.      Motor vehicle travel  expenses  incurred by the employee in furtherance
         of the company's business shall be refunded by the company at the rates
         applied by Automobile Association of South Africa.

         NO CREDIT




                                      - 8 -

<PAGE>



39.      The employee shall at no time borrow any money from the company without
         the written consent of the board.

         RETURN OF ASSETS AND RECORDS ON TERMINATION OF EMPLOYMENT

40.      On termination of his employment the employee shall immediately deliver
         to the company  all  assets,  records,  documents,  accounts,  letters,
         notes,  memoranda and papers of every description within his possession
         or control relating to the affairs and business of the company, whether
         or not they were originally supplied by the company.

         MEDICAL EXAMINATIONS

41.      The nature of the  employee's  job in the company's  business  requires
         good health and physical fitness.

42.      The employee shall, whenever the company deems it necessary,  undergo a
         medical  examination  at  the  expense  of  the  company  by a  medical
         practitioner nominated and appointed by the company. The employee gives
         his  irrevocable  consent to any such medical  practitioner  making the
         results and record of any medical examination available to the company.

         SECURITY

43.      The company's security regulations shall be observed by the company and
         may at the discretion of the company be varied from time to time.

44.      The employee  shall not unlawfully  possess any  substance,  article or
         thing which is the  property  of the company or of any  employee of the
         company.

45.      The  employee  gives  his  irrevocable  consent  to a  duly  authorised
         representative  of the  company  to search  him or any  article  in his
         possession  or control or any article worn by him or in his  possession
         at the company's  premises for the unlawful  presence of any substance,
         article or thing.

         GENERAL

46.      No  indulgence  granted by a party shall  constitute a waiver of any of
         that party's rights under this agreement; accordingly, that party shall
         not be precluded,  as a consequence of having granted such  indulgence,
         from  exercising  any rights against the other which may have arisen in
         the past or which may arise in the future.

47.      No agreement  varying,  adding to,  deleting  from or  cancelling  this
         agreement,  shall be effective  unless reduced to writing and signed by
         or on behalf of the parties.



                                      - 9 -

<PAGE>



48.      This   agreement  as  read  with  the   disciplinary,   grievance   and
         retrenchment  procedures  laid down by the  company  from time to time,
         shall constitute the entire contract between the parties with regard to
         the  matters  dealt  with in this  agreement,  and no  representations,
         terms,  conditions or warranties not contained in this agreement  shall
         be binding on the parties.

49.      This  agreement  and  the  disciplinary,   grievance  and  retrenchment
         procedures as laid down by the company from time to time,  shall at all
         times be subject to the  provisions of the Labour  Relations Act, 28 of
         1956, and any other law applicable at the time.





                                     - 10 -

<PAGE>



         Kindly retain the copy of this letter for your own records and sign the
         original  hereof in order to signify your  acceptance  of the terms and
         conditions of your employment contained herein.


Signed at _____________________                   on ___________________________


AS WITNESSES

1.                                                  /s/ C. ROODT                
  -----------------------------                    -----------------------------
                                                         C. ROODT
2.                                    
  -----------------------------


Signed at _____________________                   on ___________________________


AS WITNESSES

1.
  -----------------------------


2.
  -----------------------------                    -----------------------------
                                                   FIRST SOUTH AFRICA HOLDINGS
                                                   (PTY) LIMITED



                                     - 11 -



                                                                    Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


<TABLE>
<CAPTION>
   
                               YEAR         YEAR                     THREE
                               ENDED        ENDED                    MONTHS
                             FEBRUARY     FEBRUARY    YEAR ENDED   MARCH 1, TO  YEAR ENDED      YEAR ENDED         ENDED
                                28,          28,     FEBRUARY 28,    JUNE 30,     JUNE 30,        JUNE 30,       SEPTEMBER
                               1993         1994         1995         1995         1996             1997         30, 1997
                            ----------   ----------   ----------   ----------   ----------      ----------      ----------
<S>                         <C>          <C>             <C>          <C>       <C>              <C>             <C>      
Pre-tax income/(loss)
from continuing
operations(1)               $  269,251   $  321,319      536,440      359,045   (5,248,942)      8,390,438       1,865,520
                            ----------   ----------   ----------   ----------   ----------      ----------      ----------
    

Fixed Charges:

Interest expense and
amortization of debt
issue costs                    223,314      180,960      152,163       18,801      865,733         858,067         512,147

Rentals:
One third of rental
expense relating to
operating leases                21,465       32,712       26,243        8,521      138,805         204,817          56,325


   
Total fixed charges            244,779      213,672      178,406       27,322    1,004,338       1,062,884         568,472
                            ----------   ----------   ----------   ----------   ----------      ----------      ----------

Earnings before income
taxes, minority interests
and fixed charges (1)          514,030      534,991      714,848      388,367   (4,244,604)      9,453,322       2,433,992
                            ==========   ==========   ==========   ==========   ==========      ==========      ==========

Ratio of earnings to               2.1         1.67          4.0         14.2         (4.2)(2)         8.9(3)          4.3
fixed charges               ==========    =========   ==========   ==========   ==========      ==========      ==========
</TABLE>
    


- - ---------------

(1)      Includes  Minority   Interests  in  Subsidiaries  with  fixed  charges.
         Minority  Interests  are  disclosed  below  income  after  taxes in the
         financial statements.

(2)      As a result of the loss  incurred  in 1996,  the  company was unable to
         fully cover the indicated fixed charges by $6,253,280.

(3)      Included in earnings for 1997 was a  non-recurring  gain of  $3,327,478
         before income taxes relating to the disposal of a 30% interest in First
         SA Food  Holdings  Limited  as  disclosed  in Note 12 to the  Company's
         financial  statements.  If such  sale  had not  occurred  the  ratio of
         earnings to fixed charges would have been 5.8.



                                     - 12 -

<PAGE>



COMPUTATION OF PRO FORMA RATIO OF EARNINGS TO FIXED CHARGES
AFTER ADJUSTMENT FOR PRE ACQUISITION PROFITS OF SUBSIDIARIES

                                                                        YEAR 
                                                                     ENDED JUNE
                                                                         30,
                                                                        1997
                                                                     ----------

Pre-tax income/(loss) from continuing operations, as above(1)         8,390,438
                                                                     ----------

Adjustment for pre acquisition income of subsidiaries                   705,671

                                                                     ----------
                                                                      9,098,109
                                                                     ----------


Total fixed charges, as above                                         1,062,884

Adjustments:

Decrease due to decrease in net interest expenses                       (34,155)
Increase due to increase in net interest expense


                                                                     ----------
Total pro forma fixed charges                                         1,028,729
                                                                     ----------

Ratio of earnings to fixed charges                                          9.8
                                                                     ==========

- - ---------------

(1)  Includes Minority  Interests in Subsidiaries  with fixed charges.  Minority
     Interests  are  disclosed   below  income  after  taxes  in  the  financial
     statements.








                                                                    EXHIBIT 21.1

                  

1.                First South Africa Management Corp
                  (incorporated in Delaware)

2.                First South African Holdings (Pty) Ltd.*
                  (incorporated in South Africa)

- - --------

*    For a list of  subsidiaries  of First South African  Holdings (Pty) Ltd see
     "Business"  in the  Prospectus  which  is  included  in  this  Registration
     Statement.






                         CONSENT OF INDEPENDENT AUDITORS




We hereby  consent to the reference to our firm under the caption  "Experts" and
to the use of our report dated September 19, 1997, in the Registration Statement
on Form S-1 of First South Africa Corp.,  Ltd. (the  "Company")  and the related
Prospectus  contained  therein  with  respect  to the  registration  of  certain
debentures  and  shares of Common  Stock  underlying  such  debentures,  certain
Placement Warrant and purchase options of the Company.




/s/Price Waterhouse
PRICE WATERHOUSE
SANDTON, SOUTH AFRICA


December 5, 1997





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission