METRIS RECEIVABLES INC
10-K, 1997-03-31
ASSET-BACKED SECURITIES
Previous: ALRENCO INC, 10-K405, 1997-03-31
Next: HINES HOLDINGS INC, 10-K405, 1997-03-31




                              
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549
                    ____________________
                              
                          FORM 10-K
                              
      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended       33-99514
December 31, 1996               Commission file
                                number
____________________

                     METRIS MASTER TRUST
           Metris Receivables, Inc., as Transferor
   (Exact name of registrant as specified in its charter)
                              
           Delaware                     41-1810301
   (State of Incorporation)          (I.R.S. Employer
                                    Identification No.)
                              
  4400 Baker Road, Suite F-470, Minnetonka, Minnesota 55343
          (Address of principal executive offices)
                              
                       (612) 525-5077
    (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:

6.45% Asset Backed Certificates, Series 1996-1, Class A
6.80% Asset Backed Certificates, Series 1996-1, Class B

The Registrant has no voting stock or class of common stock
outstanding as of the date of this report.

Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months and (2) has been subject to such filing requirements
for the past 90 days.  Yes X  No



                      TABLE OF CONTENTS

PART I
                                                              Page

Item 1. Business                                                3

Item 2. Properties                                              3

Item 3. Legal Proceedings                                       3

Item 4. Submission of Matters to a Vote of Security Holders     3

PART II

Item 5. Market for Registrant's Common Equity and 
        Related Stockholder Matters                             3

Item 6. Selected Financial Data                                 4

Item 7. Management's Discussion and Analysis of Financial
        Condition and Results of Operations                     4

Item 8. Financial Statements and Supplementary Data             4

Item 9. Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure                     4

PART III

Item 10. Directors and Executive Officers of the Registrant     4

Item 11. Executive Compensation                                 4

Item 12. Security Ownership of Certain Beneficial
         Owners and Management                                  4

Item 13. Certain Relationships and Related Transactions         5

PART IV

Item 14. Exhibits, Financial Statement Schedules                5
         and Reports on Form 8-K

Signatures                                                      5

PART I

Item 1.   Business

          The Metris Master Trust (the "Trust" or the
     "Registrant") was originated by Fingerhut Receivables,
     Inc. (the "Transferor"), as Transferor under the
     Pooling and Servicing Agreement dated as of May 26,
     1995, as amended (the P&S Agreement") by and among the
     Transferor, Direct Merchants Credit Card Bank, National
     Association, as servicer (the "Servicer") and The Bank
     of New York (Delaware), as trustee.  The Series 1996-1
     Supplement dated as of April 23, 1996 to the P&S
     Agreement provided for the issuance of the Asset Backed
     Certificates, Series 1996-1 (the "Certificates").  The
     Certificates represent interests in the Trust only and
     do not represent interests in or obligations of Metris
     Receivables, Inc., Direct Merchants Credit Card Bank,
     National Association, Metris Companies Inc. or any
     affiliate thereof.  There are four classes of
     Certificates.  Class A and Class B are registered
     pursuant to Section 12(g), Class C is privately held
     and the Transferor holds Class D.  The Transferor has
     retained the subordinated transferor's interest in the
     Trust.


Item 2.   Properties

          The Trust's sole asset is a pool of closed-end
     consumer accounts receivable originated or acquired by
     Direct Merchants Credit Card Bank, National Association
     and certain affiliates.
          
Item 3.   Legal Proceedings

          None.
          
Item 4.   Submission of Matters to a Vote of Security Holders

          Not applicable.
          
PART II

Item 5.   Market for the Registrant's Common Equity and
          Related Stockholders Matters

          Each Class of the Certificates representing
     investors' interests in the Trust is represented by a
     single Certificate of such Class registered in the name
     of Cede & Co. ("Cede"), the nominee of The Depository
     Trust Company.  To the best knowledge of the
     Registrant, there is no established public trading
     market for the Certificates.
          
Item 6.   Selected Financial Data

          Not applicable.

Item 7.   Management's Discussion and Analysis of Financial
          Condition  and Results of Operations

          Not applicable.

Item 8.   Financial Statements and Supplementary Data
          
          Not applicable.
          
Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure

          Not applicable.

PART III

Item 10.  Directors and Executive Officers of the Registrant

          Not applicable.

Item 11.  Executive Compensation

          Not applicable.

Item 12.  Security Ownership of Certain Beneficial Owners
          and Management

          The Certificates representing investors' interests
     in the Trust are represented by a single Certificate
     registered in the name of Cede, the nominee of DTC, and
     an investor holding an interest in the Trust is not
     entitled to receive a Certificate representing such
     interest except in certain limited circumstances.
     Accordingly, Cede is the sole holder of record of
     Certificates, which it holds on behalf of brokers,
     dealers, banks and other direct participants in the DTC
     system.  Such direct participants may hold Certificates
     for their own accounts or for the accounts of their
     customers.  The name and address of Cede is :
          
                    Cede & Co.
                    c/o The Depository Trust Company
                    Seven Hanover Square
                    New York, New York  10004
     
Item 13.  Certain Relationships and Related Transactions

          Not applicable.

PART IV

Item 14.  Exhibits, Financial Statement Schedules, and
          Reports on Form 8-K

     (a)  1.   Annual Servicer's Certificate dated March 27, 1997.
     
          2.   Supplementary Fingerhut Master Trust Data.
     
     (b)  No reports on Form 8-K were filed during the
          fourth fiscal quarter of 1996.
     
     (c)  Not applicable.
     
     (d)  Not applicable.
     
SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on this 31st day of
March, 1997.

                              METRIS MASTER TRUST
                              METRIS RECEIVABLES, INC.
                              (Registrant)


                              By:  /s/Robert W. Oberrender
                                   Robert W. Oberrender
                                   President and Treasurer
                                   Metris Receivables, Inc.,
                                   as Transferor

                      INDEX TO EXHIBITS
     
     
Exhibit       Description of                 Sequential Page
Number        Exhibit                        Number

20(a)         Annual Servicer's Certificate       
             
20(b)         Supplementary Master Trust          
              Data
              
     


Exhibit 20(a)
                              
                ANNUAL SERVICER'S CERTIFICATE
                     METRIS MASTER TRUST

     The undersigned, a duly authorized representative of
Direct Merchants Credit Card Bank, National Association, as
Servicer pursuant to the Pooling and Servicing Agreement
dated as of May 26, 1995, as amended (the "Pooling and
Servicing Agreement"), by and among Metris Receivables, Inc.
(the "Transferor"), Direct Merchants Credit Card Bank,
National Association, as Servicer and The Bank of New York
(Delaware), as trustee (the "Trustee") does hereby certify
that:

     1.   Direct Merchants Credit Card Bank, National
Association, is Servicer under the Pooling and Servicing
Agreement.

     2.   The undersigned is duly authorized pursuant to the
Pooling and Servicing Agreement to execute and deliver this
Certificate to the Trustee.

     3.   This Certificate is delivered pursuant to Section
3.5 of the Pooling and Servicing Agreement.

     4.   A review of the activities of the Servicer during
the period from December 30, 1995 until December 27, 1996
was conducted under my supervision.

     5.   Based on such review, the Servicer has, to the
best of my knowledge, fully performed all of its obligations
under the Pooling and Servicing Agreement throughout such
period and no default in the performance of such obligations
has occurred or is continuing except as set forth in
paragraph 6 below.

     6.   The following is a description of each default in
the performance of the Servicer's obligations under the
provisions of the Pooling and Servicing Agreement, including
any Supplement, known to me to have been made during such
period which sets forth in detail (i) the nature of each
such default, (ii) the action taken by the Servicer, if any,
to remedy each such default and (iii) the current status of
each such default:

          None.

     IN WITNESS WHEREOF, the undersigned has duly executed
this certificate on March 31, 1997.

                         DIRECT MERCHANTS CREDIT CARD BANK,
                         NATIONAL ASSOCIATION


                                   /s/Robert W. Oberrender
                         Name:     Robert W. Oberrender
                         Title:    Chief Financial Officer


Exhibit 20(b)
                              
           SUPPLEMENTARY METRIS MASTER TRUST DATA
                        SERIES 1996-1
                              
                              
1.   The total amount distributed during                               
     1996 stated on the basis of an                                    
     original principal amount of $1,000                               
     per Certificate:

           Class A   $47.8375000
           Class B   $50.4333330
           Class C   $46.3161116

2.   The amount of such distribution              
     allocable to Certificate Principal                                
     stated on the basis of an original                                
     principal amount of $1,000 per
     Certificate:

            Class A  $0
            Class B  $0
            Class C  $0

3.   The amount of such distribution                                   
     allocable to Certificate Interest                                 
     stated on the basis of an original
     principal amount of $1,000 per
     Certificate:

            Class A   $47.8375000
            Class B   $50.4333330
            Class C   $46.3161116

4.   The amount of Principal Collections                               
     received in the Collection Account        
     during the period from April 23, 1996
     to December 27, 1996 and allocated in
     respect of the Class A Certificates,
     the Class B Certificates, the Class C
     Certificates and the Class D
     Certificates, respectively:

            Class A   $219,730,408.91
            Class B   $ 37,116,623.09
            Class C   $ 21,209,498.90
            Class D   $ 18,975,824.46

5.   The amount of Imputed Yield                                       
     Collections processed during the          
     period from April 23, 1996 to                                     
     December 27, 1996 and allocated in
     respect of the Class A Certificates,
     the Class B Certificates, the Class C
     Certificates and the Class D
     Certificates, respectively:

            Class A   $81,009,886.98
            Class B   $13,684,102.50
            Class C   $ 7,819,487.20
            Class D   $ 6,988,718.60

6.   The aggregate amount of the:                                      
                                                                  
     Principal Receivables                $1,555,893,772.09
     Invested Amount                      $  700,000,000.00
     Class A Invested Amount              $  518,000,000.00
     Class B Invested Amount              $   87,500,000.00
     Class C Invested Amount              $   50,000,000.00
     Class D Invested Amount              $   44,500,000.00
     Floating Allocation Percentage             44.9902180%
     Class A Floating Allocation Percentage     33.2927613%
     Class B Floating Allocation Percentage      5.6237773%
     Class C Floating Allocation Percentage      3.2135870%
     Class D Floating Allocation Percentage      2.8600924%
     
     each as of the end of the day on
     December 27, 1996.

7.   The aggregate outstanding balance of      
     Receivables which are :                   
                                          
               Current                    $1,365,011,651.45
               30 Days to 59 Days         $  141,222,897.55
               60 Days to 89 Days         $   33,064,823.10
               90 Days and Over           $   66,038,162.46
                                          
     as of the end of the day on
     December 27, 1996.

8.   The aggregate Investor Default Amount   $31,473,061.03
     for the period from April 23, 1996 to     
     December 27, 1996.

9.   The aggregate amount of Class A           
     Investor Charge-Offs, Class B Investor
     Charge-Offs, Class C Investory Charge-
     Offs and Class D Investor Charge-Offs
     for the period from April 23, 1996 to 
     December 27, 1996.

            Class A   $0
            Class B   $0
            Class C   $0
            Class D   $0

10.  The amount of the Servicing Fee for       $10,168,273.96
     the period from April 23, 1996 to         
     December 27, 1996.

11.  The Class A Pool Factor, the Class B                              
     Pool Factor and the Class C Pool
     Factor as of December 27, 1996:

          Class A Pool Factor   1.000
          Class B Pool Factor   1.000
          Class C Pool Factor   1.000

12.  The amount of Reallocated Class B                                 
     Principal collections, Reallocated
     Class C Principal Collections and
     Reallocated Class D Principal
     Collections for the period from 
     April 23, 1996 to December 27, 1996.

          Class B   0
          Class C   0
          Class D   0

13.  The aggregate amount of funds in the                              
     Excess Funding Account and the Pre-
     Funding Account at December 27, 1996.

     None

14.  Whether a Class C Trigger Event has                               
     occurred and if so the Specified 
     Class C Reserve Amount.

     None
                                                                       




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission