METRIS RECEIVABLES INC
8-K, 1997-04-23
ASSET-BACKED SECURITIES
Previous: HANCOCK JOHN VARIABLE ANNUITY ACCOUNT JF, 485BPOS, 1997-04-23
Next: CHASE MANHATTAN GRANTOR TRUST 1996-A, 8-K, 1997-04-23



                                
               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549



                            FORM 8-K



                         CURRENT REPORT
             Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported):

                         April 21, 1997

                       METRIS MASTER TRUST
                    METRIS RECEIVABLES, INC.
             (Originator of the Metris Master Trust)
     (Exact name of registrant as specified in its charter)


     Delaware                033-99514              41-1810301
(State of Incorporation) (Commission File Number) (IRS Employerer
                                                  Identification No.)



           4400 Baker Road, Suite F470, Minnetonka, Minnesota 55343
                    (Address of principal executive offices)
           
                            (612) 936-5077
             (Registrant's telephone number, including area code)
                                
                                
                                                                 
                    METRIS RECEIVABLES, INC.
                   Current Report on Form 8-K


Item 7.     Financial Statements and Exhibits

           Ex. 20  March Series 1996-1 Servicing Statement
           
                            SIGNATURE


         Pursuant to the requirements of the Securities  Exchange
Act  of  1934, the Registrant has duly caused this report  to  be
signed on its behalf by the undersigned hereunto duly authorized.

                                     METRIS RECEIVABLES, INC.



                                     By  /s/Robert W. Oberrender
                                         Robert W. Oberrender
                                         President and Treasurer




Dated:  April 21, 1997



<TABLE>
Metris Receivables, Inc.                                            Metris Master Trust                           Monthly Report
Certificateholder's Statement                                          Series 1996-1                                      Mar-97
Section 5.2                                           Class A         Class B         Class C         Class D        Total   
									
<S>                                               <C>              <C>             <C>             <C>            <C>
(i)   Certificate Amount                          518,000,000.00   87,500,000.00   50,000,000.00   44,500,000.00  700,000,000.00
(ii)  Certificate Principal Distributed                     0.00            0.00            0.00                            0.00
(iii) Certificate Interest Distributed              2,784,250.00      495,833.33      273,333.33                    3,553,416.66
(iv) Principal Collections                         28,339,558.30    4,787,087.54    2,735,478.59    2,430,664.92   38,292,789.35
(v)  Finance Charge Collections                    11,578,850.21    1,955,886.87    1,117,649.63      993,161.30   15,645,548.01
     Recoveries                                        79,649.49       13,454.31        7,688.17        6,842.48      107,634.45
     Interest Earned on Accounts                            0.00            0.00            0.00            0.00            0.00
       Total Finance Charge Collections            11,658,499.70    1,969,341.18    1,125,337.80    1,000,003.78   15,753,182.46
	 Total Collections                                39,998,058.00    6,756,428.72    3,860,816.39    3,430,668.70   54,045,971.81
 (vi) Aggregate Amount of Principal Receivables                                                                 1,704,778,189.46
      Invested Amount (End of Month)              518,000,000.00   87,500,000.00   50,000,000.00   44,500,000.00  700,000,000.00
      Floating Allocation Percentage                 30.3851846%      5.1326325%      2.9329329%      2.6103103%     41.0610603%
      Invested Amount (Beginning of Month)        518,000,000.00   87,500,000.00   50,000,000.00   44,500,000.00  700,000,000.00
      Average Daily Invested Amount                                                                               699,940,511.01
(vii)  Receivable Delinquencies (As a % of Total Receivables)                                                           
       Current                                                               86.54%         1,522,618,214.30      
       30 Days to 59 Days (1 to 29 Days Contractually Delinquent)             7.33%           128,984,089.93       
       60 Days to 89 Days (30 to 59 Days Contractually Delinquent)            2.10%            36,984,809.50 
       90 Days and Over (60+ Days Contractually Delinquent)                   4.03%            70,939,190.98 
       Total Receivables                                                    100.00%         1,759,526,304.71      
(viii) Aggregate Investor Default Amount                                                        5,417,286.54  
       As a % of Average Daily Invested Amount  
       (Annualized based on 365 days/year)                                                             9.11%   
(ix)  Charge-Offs                                                               
      Class A                                                                                           0.00    
      Class B                                                                                           0.00    
      Class C                                                                                           0.00    
      Class D                                                                                           0.00    
	Total Charge-Offs                                                                                      0.00    
(x)   Servicing Fee                                                                             1,189,041.10  
(xi)  Pool Factor                                                               
      Class A                                                                                      1.0000000  
      Class B                                                                                      1.0000000  
      Class C                                                                                      1.0000000  
(xii) Unreimbursed Reallocated Principal Collections                                                          
      Class B                                                                                           0.00  
      Class C                                                                                           0.00  
      Class D                                                                                           0.00  
													      
(xiii) Excess Funding Account Balance                                                                   0.00  
       Prefunding Account Balance                                                                       0.00  
	
Average Net Portfolio Yield                                                                         17.3867% 
Minimum Base Rate                                                                                    8.4738% 
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission