ATLANTIC INTERNATIONAL ENTERTAINMENT LTD
SB-2/A, 1999-06-11
PREPACKAGED SOFTWARE
Previous: AUTOLOGIC INFORMATION INTERNATIONAL INC, 10-Q, 1999-06-11
Next: AIRPLANES LTD, 8-K, 1999-06-11




   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 10, 1999
                                                   REGISTRATION NO. 333-72007

            SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549
                               AMENDMENT NO. 2 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>                                 <C>                           <C>
          Delaware                        1040                        13-3858917
(State or other jurisdiction         (Primary Standard              (I.R.S. employer
of incorporation or organization)   Classification Code Number)   identification number)
</TABLE>

                           200 EAST PALMETTO PARK ROAD
                       SUITE 200BOCA RATON, FLORIDA 33431
                                 (561) 393-6685
              (Address, including zip code, and telephone number,
                             including area code, of
                   registrant's principal executive offices)

                              HARRY WINDERMAN, ESQ.
                                GENERAL COUNSEL
                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
                           200 EAST PALMETTO PARK ROAD
                                    SUITE 200
                           BOCA RATON, FLORIDA 33431
                                 (561) 393-6685
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

APPROXIMATE  DATE OF COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  At a time or
times as may be determined by the selling  stockholders  after this registration
statement becomes effective.


If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering./ /

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /


                                       1
<PAGE>


If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /

If any of the  securities  being  registered on this Form are being offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. /X/

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. / /


                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

                                                      Proposed           Proposed
                                                      Maximum            Maximum
                                                      Aggregate          Aggregate         Amount of
Title of Each Class of                Amount to be    Offering Price     Offering          registration
Securities to be Registered           registered      Per Share          Price             Fee
- ----------------------                ----------      ---------          -----             ---

<S>                                  <C>              <C>     <C>        <C>               <C>
common stock, $.001 par value        1,366,667(1)     $2.375(1)(2)        $3,321,000.81(1)  $99.04(1)
</TABLE>

(1)      Represents  1,216,667  shares of common  stock  issued to the owners of
         shares of COMS 21, Ltd. in exchange for our common stock pursuant to an
         offer filed with the Australian  Securities and Investments  Commission
         and 150,000 shares of common stock paid to Monness, Crepi, Hardt & Co.,
         Inc. for services  rendered or to be rendered.  We previously  paid the
         filing fee on the  1,216,667  shares of Common Stock.  Accordingly,  we
         will wire transfer $101.33 for the 150,000 shares with this filing.

(2)      Estimated solely for the purpose of calculating the registration fee in
         accordance with Rule 457 under the Securities  Exchange Act of 1933, as
         amended,  based on $2.375,  the per share average of high and low sales
         prices of the  common  stock on the Nasdaq  Over-the-Counter  Market on
         June 10, 1999.

         The Registrant amends this registration statement on a date or dates as
         may be necessary to delay its effective date until the Registrant shall
         file  a  further   amendment  which   specifically   states  that  this
         registration  statement shall thereafter become effective in accordance
         with  Section  8(a)  of  the  Securities  Act  of  1933  or  until  the
         registration  statement  shall  become  effective  on  a  date  as  the
         Commission, acting pursuant to said Section 8(a), may determine.


                                       2
<PAGE>
             PROSPECTUS


                                1,366,667 SHARES

                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.

                                  COMMON STOCK


            The  selling   stockholders  listed  on  pages  30-40  are  offering
1,366,667 shares of the common stock through this prospectus.

            Our shares trade on the electronic  bulletin board and our symbol is
AIEE.  The closing  price per share of common stock on the  electronic  bulletin
board on June 10, 1999 was $2.375.

AN  INVESTMENT  IN THE  SECURITIES  OFFERED  INVOLVES A HIGH  DEGREE OF RISK AND
SHOULD ONLY BE MADE BY YOU IF YOU CAN AFFORD THE LOSS OF YOUR ENTIRE INVESTMENT.
SEE "RISK FACTORS" AT PAGE 7.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY   OR  ADEQUACY  OF  THIS   PROSPECTUS.   IF  ANYONE   MAKES  ANY  OTHER
REPRESENTATION IT IS A CRIMINAL OFFENSE.



                  The date of this prospectus is [            ].

                                       3
<PAGE>

                                TABLE OF CONTENTS

Available Information...............................................
Prospectus Summary..................................................
Risk Factors........................................................
Price Range of Common StockUse of Proceeds..........................
Dividend Policy.....................................................
Selected Financial Data.............................................
Management's Discussion and Analysis
  of Financial Condition and Results of
  Operations........................................................
Business............................................................
Management..........................................................
Certain Transactions................................................
Change of AccountantsDescription of Capital stock...................
Legal Matters.......................................................
Experts.............................................................
Security Ownership of Certain Beneficial Owners
and Management

                          INDEX TO FINANCIAL STATEMENTS

Consolidated Balance Sheet (Unaudited) as of March 31, 1999..........F-2....F-3

Consolidated Statements of Operations (Unaudited)
for the three months ended March 31, 1999 and March 31, 1998.........F-4....F-5

Consolidated Statements of Cash Flow (Unaudited)
for the three months ended March 31, 1999 and March 31, 1998.........F-6....F-7

Notes to the Consolidated Financial Statements (Unaudited)...........F-8....F-10

Independent Auditor's Report.........................................F-11

Consolidated Balance Sheet as of December 31, 1998...................F-12...F-13

Consolidated Statements of Operations and Comprehensive
Income for the years ended December 31, 1998 and 1997................F-14...F-15

Consolidated Statements of Changes in Stockholders' Equity for the
years ended December 31, 1998 and 1997...............................F-16

Consolidated Statements of Cash Flows for the years ended
December 31, 1998 and 1997...........................................F-17...F-18

Notes to Consolidated Financial Statements ..........................F-19...F-33


                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
                                1,366,667 shares
                                       of
                                  common stock

                                   PROSPECTUS


                                       4
<PAGE>
                                     Summary

THIS IS ONLY A  SUMMARY  OF THE  INFORMATION  THAT IS  IMPORTANT  TO YOU AND YOU
SHOULD READ THE MORE DETAILED  INFORMATION,  INCLUDING THE FINANCIAL  STATEMENTS
AND THE NOTES THERETO, APPEARING ELSEWHERE IN THIS PROSPECTUS.


                                    About Us

            Atlantic International Entertainment,  Ltd., a Delaware corporation,
develops  and  markets   interactive   gaming   products  and  services  in  the
entertainment  and information  technology  fields.  These products and services
focus on two major  industries which include  interactive  gaming & wagering and
information technology products and services.

                                  Our Business

            We develop  and market  computer  software  that is sold to licensed
casino  operators.  Our  software  enables  our  customers  to  operate a gaming
business over the internet.  Our software includes black jack, poker,  bingo and
other  games.  We  intend  to  develop  additional  games.  We  also  operate  a
manufacturer and marketer of a hand held device for playing  computer  generated
games including our computer software.


                                   Our Offices

            Our  executive  offices are located at 200 East  Palmetto  Park Rd.,
Suite 200, Boca Raton, Florida 33432. Our telephone number is (561) 393-6685. We
have a home page on the internet at http://www.weltd.com.

                               About The Offering

Common stock Offered by the selling stockholders                1,366,667 shares

Common stock Outstanding                                       12,273,587 shares

Common stock to be Outstanding after the Offering              12,273,587 shares

Use of  Proceeds  - We will not  receive  any of the  proceeds  from the sale of
shares by the selling stockholders.

Bulletin Board Symbol                     AIEE

Risk Factors - An investment in the shares  involves a high degree of risk.  See
"Risk Factors" beginning on page 6 of this prospectus.


                                        5

<PAGE>

                            Summary Financial Data
                         (Dollar amounts and share data)

                                                      1998               1997



Revenue                                         $  2,426,230       $  3,991,041
[Loss} Income from Operations                     (2,401,793)         1,546,929
Net [Loss] Income                                 (1,332,400)         1,067,796
Basic and Diluted Net
[Loss] Income Per Common Share                  $      (0.15)      $       0.11

BALANCE SHEET DATA

Working Capital                                 $  4,667,465       $    447,813
Total Assets                                      10,406,587          5,181,740
Total Liabilities                                  1,427,969          1,685,345
Stockholders' Equity                               8,978,618          3,496,395

STATEMENTS OF DISCONTINUED
OPERATIONS DATA:

Revenue                                         $    544,057       $    413,896
[Loss] Income from Operations                       (371,448)          (165,458)
Net [Loss] Income                                   (371,448)          (165,458)
Basic and Diluted Net [Loss]
Income per Common Share                         $      (0.04)      $       --

BALANCE SHEET DATA -
DISCONTINUED OPERATIONS:

Working Capital                                 $    (65,845)      $    (95,254)
Total Assets                                       1,546,350          1,724,259
Total Liabilities                                    195,078            274,035
Stockholders' Equity                               1,351,272          1,450,224

                                  Risk Factors

         An investment  in the shares  discussed in this  prospectus  involves a
high degree of risk. You should  carefully  consider the following risk factors,
as well as the other information contained in this prospectus,  before making an
investment decision.

We Are a New Company with a limited operating History

         We can not be sure that we will sustain  profitability or positive cash
flow in the future.  We commenced  operations  in July 1996 and,  have a limited
operating  history.  As of March  31,  1999 and  December  31,  1998,  we had an
accumulated deficit of approximately $1,097,664 and $1,143,405, respectively.

We Do Not Have Sources for Additional Working Capital if Needed

         The timing and amount of capital  requirements  are not entirely within
our  control  and  cannot  accurately  be  predicted.  If  capital  requirements
materially  exceed  those  currently



                                       6
<PAGE>


anticipated,  we may require  additional  financing sooner than anticipated.  We
have no commitments  for additional  financing,  and we can not be sure that any
additional  financing would be available in a timely manner, on terms acceptable
to us,  or at  all.  Further,  any  additional  equity  financing  could  reduce
ownership  of  existing  stockholders  and  any  borrowed  money  could  involve
restrictions  on future  capital  raising  activities  and other  financial  and
operational matters. If we were unable to obtain additional financing as needed,
we could be  required to reduce our  operations  or any  anticipated  expansion,
which could hurt us financially.

         Our  Requirement  for Additional  Working  Capital Depends on the Funds
Used by Our Competition

         We  believe  that the net  proceeds  from our recent  stock  offerings,
together  with other  available  cash,  will be sufficient to meet our operating
expenses and capital  requirements at least through September 1999. However, our
capital requirements depend on numerous factors, including:

         o     the level of resources required to expand our marketing and sales
               organization,  information  systems and research and  development
               activities
         o     the availability of hardware and software provided by third-party
               vendors

         We Have Substantial Competition in The New Business of Internet Gaming

         We cannot  know that we will have the  financial  resources,  technical
expertise or marketing and support  capabilities to compete  successfully in the
internet  gaming software  business.  The market for internet gaming software is
new,  extremely  competitive  and highly  fragmented.  Inasmuch  as there are no
significant  barriers to entry, we believe that  competition in this market will
intensify.  Currently,  we have  identified  four other  companies  that compete
directly  with  us in the  sale  of  casino  gaming  software  to our  potential
customers. We believe that our ability to compete successfully will depend on:


         o     strong market presence in our targeted geographic regions
         o     adequacy  of  our  software  development  and  technical  support
               services
         o     our pricing  policies  and the price of our  competitors  and our
               suppliers
         o     timing of introductions of new products by us and our competitors
         o     our ability to support existing and emerging industry standards
         o     industry and general economic trends.

So far, these  competitors  have been more  profitable than we have due to their
direct  sharing of gaming  winnings.  Our focus has been on the  development  of
better software and we have spent our funds to accomplish this goal.

Our  Potential  Customers  Will be Asked  to Use the  Internet  as a  Medium  of
Commerce and  Communication  But They may Lack  Knowledge or Capacity to Use the
Internet

         Our success in developing  methods for delivery and use of our products
will  depend  in part  upon the  continuing  development  and  expansion  of the
internet and the market for internet access. Critical issues concerning business
and personal use of the internet (including security, reliability, cost, ease of
use,  access and quality of service)  remain  unresolved  and may  significantly
affect the




                                       7
<PAGE>

growth of  internet  use,  and  additional  use-related  issues may arise in the
future.  We believe this is critical for our business  since  substantial  funds
will be transmitted over the internet.

         The Volume of Internet Traffic is Constrained by Available Bandwidth


         To the extent that bandwidth is  insufficient  to efficiently  carry an
expanding volume of traffic,  users may find the internet an unacceptable medium
of commerce and  communication  and, as a result,  may seek  alternative  media.
Acceptance of the internet for commerce and  communications  generally  requires
that  potential  users accept a new way of  conducting  business and  exchanging
information,  industry  participants  continue  to  provide  new and  compelling
content  and  applications,  and the  internet  provide a  reliable  and  secure
computer  platform.  We are not sure that the internet market will grow or as to
the rate of growth. Moreover, the novelty of the internet access market may also
adversely  affect  our  ability  to  retain  new  subscribers,   as  subscribers
unfamiliar  with the  internet  may be more likely to  discontinue  our services
after an initial trial period.

Rapid  Technological  Change in Software and Internet and the Evolving  Industry
Standards on Software  Development in the  Interactive  Gaming Industry may Make
Our Product Obsolete


         Any  failure  on our  part to  identify,  adopt  and  use new  software
effectively, to develop its technical capabilities or to develop new services or
enhance existing services in a timely and cost-effective manner could permit our
competitors to gain an advantage if they are  successful in their  efforts.  Our
business is sensitive to  fundamental  changes in the method of internet  access
delivery.  Currently, the internet is accessed primarily via computers connected
by telephone lines. A number of alternative  methods for users to connect to the
internet,    including    cable   modems,    satellites   and   other   wireless
telecommunications  technologies,   currently  are  under  development.  As  the
internet becomes accessible through these technologies,  or as user requirements
as to access methods  change,  we may have to develop new software or modify our
existing  software.  Our  pursuit of these  technological  advances  may require
substantial time and expense, and there can be no assurance that we will succeed
in adapting our internet access business to alternate access methods.

Our Potential Customers Require Access to Telecommunications  Carriers and Other
Suppliers for Their Service Delivery


         We  are  not  sure   that  our   customers   will  be  able  to  obtain
telecommunications  services on the scale and within the time frame  required by
them to benefit from our products and services,  on acceptable  terms or at all.
Our  customers  rely on local  telephone  companies  and others to provide  data
communications  via local  telecommunications  lines and  leased  long  distance
lines. From time to time, our customers have experienced difficulties and delays
in receiving telecommunications services.

Fast Growth May Cause Problems with Control and Production

         We are not sure that we will be able to manage our growth  effectively,
or that our  facilities,  systems,  procedures  or controls  will be adequate to
support these operations.  Our inability to manage growth effectively could have
a bad effect on us by  limiting  our  ability to service  our  customers  and to
market our products and services.  We have  experienced a substantial  growth in
the number of our  employees  (5 to over 30) and our business  operations.  This
growth has  placed,



                                       8
<PAGE>

and may to continue to place, significant strain on our managerial, operational,
financial and other resources.  We believe that our performance and success will
depend in part on our ability to manage growth effectively.  This, in turn, will
require  ongoing  improvement of our  operations.  We have expanded our Board of
Directors to include additional business experienced people.


We will Depend on Key  Personnel  to Control Our  Business  and Our Business May
Suffer if They are Not Retained


         We are not sure  that we will be able to  retain  our  employees  or to
identify  or rehire  additional  people.  The need for  people  is  particularly
important  in  light  of the  anticipated  demands  of  future  growth  and  the
competition of the interactive gaming industry.  Our inability to attract,  hire
or retain good people could have a bad effect on us. We are highly  dependent on
our key employees,  including technical, sales, marketing,  information systems,
financial  and  executive  personnel due to our new products and the new markets
and new sales people we have recently hired. Therefore, our success depends upon
our ability to train and retain these  people and to  identify,  hire and retain
additional people as the need arises. Competition for these people, particularly
persons  having   technical   expertise  in  the  internet  casino  business  is
substantial.

         We also are highly  dependent on the  continued  services of our senior
management  team,  which currently is composed of a small number of individuals.
While executive  officers and key employees have employment  agreements with us,
agreements are of limited time and are subject to ending under circumstances.


Government  Regulation  of Our  Gaming  Related  Business  May Limit or Make Our
Industry Illegal

The  legality of gaming on the  internet is  uncertain  at this time.  We do not
operate virtual casinos or internet sports books. However, sales of our products
depend on the  continued  international  growth of virtual  casinos and internet
sports books.  A number of United  States  federal and state  statutes  could be
construed to prohibit  gaming through use of the internet.  While we focus sales
and  marketing  efforts in places that allow  private  network  and  interactive
gaming which include Australian, Caribbean, African and American gaming markets,
we are not sure that international,  federal,  state or local laws or regulatory
procedures,  including  those  which  relate to the issue of  jurisdiction  over
gaming on the  internet,  which would hurt our business  will not be expanded or
imposed.

Possible Lack of Protection of Our Proprietary  Rights;  Risk of Infringement on
Others' Rights May Mean We Cannot Sell Our Products

         We believe  that our success  depends in part on our  software  and our
continuing  right  to sell  software.  We rely on a  combination  of  copyright,
trademark and trade secret laws and  contractual  restrictions  to establish and
protect our software.  We do not know if these protections will be sufficient to
prevent  misappropriation of our software and other proprietary property or that
our competitors  will not  independently  develop software that is substantially
equivalent or superior to our software.  Without  substantial  protection of our
software, we will have nothing of value to sell to licensed casino operators.

         Also due to the fact that this is a new and rapidly changing  business,
we can not assure that  others  will not assert that our  services or its users'
content infringe their proprietary rights in similar casino software. We can not
assure that  infringement  claims will not be asserted against us in the


                                       9
<PAGE>

future.  Such  claims  could  result  in  substantial  costs  and  diversion  of
resources,  even if  ultimately  decided  in favor of us,  and could  have a bad
effect on us,  particularly if judgments on claims were against us. In the event
a claim is asserted alleging that we have infringed the intellectual property or
information  of someone else, we may be required to seek licenses to continue to
use  intellectual  property.  We are not sure,  however,  that licenses would be
offered or could be obtained on  commercially  acceptable  terms, if at all. The
failure to obtain necessary  licenses or other rights could have a bad effect on
us.

Certain Anti-Takeover Provisions Prevent Changes in Management

         Certain   provisions  of  our  Amended  and  Restated   Certificate  of
Incorporation and Bylaws and of the Delaware General Corporation Law could delay
or impede the  removal of  incumbent  directors,  make more  difficult a merger,
tender offer or proxy contest involving our company, and could discourage you or
others from attempting to acquire  control of our company,  even if events would
be beneficial to the interests of some or all of our stockholders.  We currently
have  100,000,000  shares  of common  stock  authorized  and only  approximately
12,000,000 shares are currently  outstanding.  We will have the ability to issue
substantially more shares than are currently  outstanding,  thereby changing the
control of the current  stockholders'  voting power.  In addition,  the Board of
Directors is authorized to provide for the issuance of shares of Preferred stock
in one or more series.  The Board of Directors is  authorized  to determine  the
rights,  preferences,  privileges and restrictions granted to, and imposed upon,
any series of  Preferred  stock and to fix the number of shares of any series of
Preferred stock and the designation of any series, subject to the consent of the
existing  holders of Preferred  stock in instances.  We have no current plans to
issue any Preferred  stock. We are also subject to the provisions of Section 203
of the Delaware  General  Corporation  Law. In general,  Section 203 prohibits a
publicly held  Delaware  corporation  from engaging in a "business  combination"
with an "interested  stockholder"  for a period of three years after the date of
the transaction in which the person became an "interested  stockholder,"  unless
conditions are met.

We Have Volatility in Our Stock Price

         Our  operating   results,   cash  flows  and  liquidity  may  fluctuate
significantly  over time.  Our  revenues  depend on our  ability to attract  and
retain  customers.  We generally offer our new customers a money-back  guarantee
pro-rated  over the unused  duration of the service  term and  customers  to our
services  have the option of  discontinuing  their  service for any reason.  Our
expense levels are based in part on our expectations of future revenues.  To the
extent that  revenues are below  expectations,  we may be unable or unwilling to
reduce expenses proportionately, and operating results, cash flows and liquidity
therefore  could be worse than  expected.  Due to the foregoing  factors,  it is
likely that,  from time to time in the future,  our quarterly or other operating
results  and/or  growth  rate will be below the  expectations  of public  market
analysts and investors.  Such a failure to meet market expectations could have a
bad effect on the market price of the common stock.

         Prior to this offering,  there has been a limited public market for the
common  stock  trading on  electronic  bulletin  board.  We are not sure that an
increased  public  trading  market for the common stock will develop or continue
after this offering,  or that the public  offering price will  correspond to the
price at which the common stock will trade subsequent to this offering.


                                       10
<PAGE>
         The stock market has  experienced  price and volume  fluctuations  that
have  particularly  affected the stocks of  technology  companies,  resulting in
changes in the market prices of stocks of many  companies that may not have been
directly  related to the operating  performance of those  companies.  Such broad
market  fluctuations  may adversely  affect the market price of the common stock
following  this  offering.  In  addition,  the market  price of the common stock
following  this  offering may be highly  volatile.  Factors as variations in our
interim financial  results,  comments by securities  analysts,  announcements of
technological  innovations  or new products by us or its  competitors,  changing
market  conditions  in the  industry  (including  changing  demand for  internet
access) changing government regulations, developments concerning our proprietary
rights or  litigation,  many of which are  beyond  our  control,  may have a bad
effect on the market price of the common stock.

Shares Eligible for Future Sale Could Depress the Price of Our Shares

         Sales of a  substantial  number of shares of common stock in the public
market following this offering,  or the perception that sales could occur, could
make the market price of the common stock  prevailing  from time to time go down
and could  impair our  future  ability  to raise  capital  through a sale of our
stock. Upon completion of this registration,  there will be 12,130,307 shares of
common stock  outstanding,  5,512,641 of which will be freely  tradable  without
restriction.

We Will Not Pay a Cash Dividend in the Near Future

         We have never  declared or paid any cash dividends on its capital stock
and do not anticipate paying cash dividends in the foreseeable future.

Control by Officers,  Directors and Existing  Shareholders  Prevents  Changes in
Management


         Currently,  the directors as a group and  specifically  Mr. Iamunno and
Mr.  Hoskin and two trusts have the right to vote a majority of the  outstanding
shares of common  stock.  This small group will  control the  operations  of our
company and make it very hard to elect other management for us. As a result, the
present  officers,  directors  and  shareholders  will  continue  to control our
operations,  including  the  election  of  directors  and,  except as  otherwise
provided by law, other matters submitted to a vote of shareholders,  including a
merger, consolidation or other important matters.

We have Risks From Our International Operations From Currency Restrictions

         We do a substantial  amount of our business in countries other than the
United States. Although we require all payments in United States Dollars, due to
fluctuations in other countries' currency,  our customers may be required to pay
additional  amounts to us to adjust for currency  fluctuations  making the sales
price of our products much more expensive. Our competitors may accept payment in
the local  currency and create an advantage  in the sale of their  products.  In
addition,  the economic  conditions in other countries and in the global economy
may require  foreign  countries  to restrict  the transfer of its capital to the
United  States  and  thereby  restrict  the  receipt  of income to us to foreign
currency  that may  fluctuate in value in relation to the United  States  Dollar
keeping sales  proceeds in the country of sale instead of in our bank account in
the United States.  We currently have not experienced any difficulty and have no
plans to protect against risks.



                                       11

<PAGE>

We Provide  Indemnification of Officers and Directors and It May be Difficult to
Sue Them

         The  Delaware  Statutes  permit  a  corporation  to  indemnify  persons
including officers and directors who are or are threatened to be made parties to
any threatened,  pending or completed  action,  suit or proceeding,  against all
expenses  including  attorneys'  fees  actually and  reasonably  incurred by, or
imposed upon, him in connection  with the defense of action,  suit or proceeding
by reason of his being or having been a director or officer, except where he has
been adjudged by a court of competent  jurisdiction  and after exhaustion of all
appeals  to be  liable  for  gross  negligence  or  willful  misconduct  in  the
performance of duty. Our Bylaws provide that we shall indemnify our officers and
directors to the extent  permitted  by the  Delaware  law and thereby  limit the
actions that may be taken by you against the officers and directors.

The Shaar Fund Has the Right to Acquire  500,000 Shares of Common Stock at a 78%
Discount  Below  Market Price and The Shaar Fund Could Sell its Stock at a Lower
Price Than Others

         The Shaar Fund has the right to require us to issue $1,500,000 worth of
our Convertible  Preferred Stock if The Shaar Fund pays us $1,500,000.  After we
issue The Shaar Fund the Convertible  Preferred Stock, The Shaar Fund would have
the right to convert the  Convertible  Preferred  Stock into common  stock at an
amount equal to 78% of the market price.  Based on the market price of our stock
on March 31, 1999,  The Shaar Fund could  receive  500,000  shares of our common
stock at a price which is 78% below the market price.  Since the conversion rate
is a  floating  rate,  the Shaar Fund will  always  have the right to convert to
common  stock at a 78%  discount  to the market  price and as the  market  price
decreases,  The Shaar Fund would  receive  more  shares of common  stock when it
converts.  For example,  if 78% of the market price were to decline to $2.00 per
share,  then The Shaar Fund would receive 750,000 shares of common stock.  Since
it is unknown if The Shaar Fund will  advance any more funds to us or if it does
then it is impossible to predict at what market price it would convert to common
stock,  we are unable to disclose the amount of common stock that The Shaar Fund
could eventually own.

         Depending  on the  total  number  of  shares  that The  Shaar  Fund may
receive, if The Shaar Fund were to sell those shares, it could depress the price
for our stock.  Since The Shaar Fund may receive its stock at a 78%  discount to
the market  price,  The Shaar Fund may be more  willing to sell its  shares.  In
addition,  the more  shares  that the Shaar Fund  sells,  our stock price may go
lower and then the Shaar Fund could convert its Convertible  Preferred Stock for
more  shares of our common  stock.  This could lead to  significant  pressure to
depress the stock price and others may want to sell their  common stock based on
their belief that The Shaar Fund will sell its stock.

         The lower the market  price at the time The Shaar Fund may  convert any
Convertible  Preferred Stock that it may acquire in the future,  the more shares
of common stock The Shaar Fund would  acquire and our other  stockholders  would
have their interest in us diluted.  This could substantially reduce the value of
their ownership in us.

         In the event The Shaar  Fund  would  exercise  its right to  advance an
additional  $1,500,000.00  and The Shaar Fund  converted  their  interest at our
stock price on May 24, 1999 the  following  table shows the amount of our common
stock they would own from the conversion:



                                       12

<PAGE>

Amount of Convertible Preferred Stock         Price     Number of Common Shares

          $1,500,000                          $3.00           500,000

We Make Estimates of Our Future In Forward-Looking Statements


         The  statements  contained in this  prospectus  that are not historical
fact are  "forward-looking  statements,"  which can be  identified by the use of
forward-looking  terminology as "believes,"  "expects," "may," "will," "should,"
or  "anticipates,"   the  negatives  thereof  or  other  variations  thereon  or
comparable  terminology,  and include  statements  as to the  intent,  belief or
current our expectations with respect to the future  operations,  performance or
position. These forward-looking statements are predictions. We cannot assure you
that the  future  results  indicated,  whether  expressed  or  implied,  will be
achieved.   While  sometimes   presented  with  numerical   specificity,   these
forward-looking  statements are based upon a variety of assumptions  relating to
our business,  which, although considered reasonable by us, may not be realized.
Because   of  the   number  and  range  of  the   assumptions   underlying   our
forward-looking   statements,   many  of  which  are   subject  to   significant
uncertainties  and  contingencies  beyond our  reasonable  control,  some of the
assumptions  inevitably  will  not  materialize  and  unanticipated  events  and
circumstances  may  occur  subsequent  to the  date  of this  prospectus.  These
forward-looking statements are based on current information and expectation, and
we assume no obligation to update.  Therefore, our actual experience and results
achieved during the period covered by any particular  forward-looking  statement
may differ substantially from those anticipated.  Consequently, the inclusion of
forward-looking  statements  should not be regarded as a representation by us or
any other person that these  estimates will be realized,  and actual results may
vary  materially.  We can not  assure  that  any of these  expectations  will be
realized or that any of the  forward-looking  statements  contained  herein will
prove to be accurate.

                                 Use Of Proceeds

We will not receive any of the proceeds from the sale of shares by the selling
stockholders.

                           Price Range Of Common Stock

         Since  November,  1996,  our common  stock has  traded on the  electric
bulletin board under the trading symbol AIEE. The following table sets forth the
average range of bid and ask  quotations for our common stock as reported by the
electronic  bulletin  board for each full  quarterly  period within the two most
recent fiscal years and subsequent interim periods.

FISCAL YEAR ENDED DECEMBER 31, 1997

BY QUARTER                                              COMMON STOCK

            QUARTER                 DATE                HIGH          LOW
            -------                 ----                ----          ---
            1st                     March 31, 1997      $10.25        $1.50

            2nd                     June 30, 1997       $8.50         $1.469




                                       13
<PAGE>
            3rd                     September 30,1997   $5.25         $3.25

            4th                     December 30, 1997   $5.25         $2.75


FISCAL YEAR ENDING DECEMBER 31, 1998

BY QUARTER                                          COMMON STOCK

            QUARTER         DATE                    HIGH          LOW

            1st             March 31, 1998          $4.80         $3.00

            2nd             June 30,1998            $4.125        $3.625

            3rd             September 30, 1998      $4.375        $3.875

            4th             December 31, 1998       $1.968        $1.625


FISCAL YEAR ENDING DECEMBER 31, 1999

BY QUARTER                                          COMMON STOCK

            QUARTER         DATE                    HIGH          LOW

            1st         March 31, 1999              $3.00         $1.18

            2nd         through June 10, 1999        $3.00        $2.375

         Trading  transactions in our securities  occur in the  over-the-counter
electronic bulletin board market. All prices indicated herein are as reported to
us by broker-dealer(s)  making a market in our securities.  The quotes indicated
above  reflect  inter-dealer  prices,  without  retail  mark-up,   mark-down  or
commission, and may not necessarily represent actual transactions.

         As of December 31, 1998, there were approximately 827 Holders of record
of  our  common  stock,  including  brokerage  firms,   clearinghouses,   and/or
depository firms holding our securities for their respective clients.  The exact
number of beneficial owners of our securities is not known.


                                 Dividend Policy

         We have never  declared or paid any cash  dividends on our stock and do
not anticipate paying cash dividends in the foreseeable  future.  The payment of
cash  dividends,  if any,  in the future will be at the sole  discretion  of the
Board of Directors.

                                       14
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


Overview

         During 1998, we focused its business  efforts in  Interactive  Gaming &
Wagering.  Gaming and Wagering  continues to grow in terms of customer  base and
product line. A market for the gaming and wagering products has been established
whereby  we has  entered  into 18 license  agreements.  We expects to expand its
account base with its existing product line for the foreseeable future.


OUTLOOK

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1999 AND 1998

         NET REVENUES.  The Company's  revenues  decreased  approximately 97% in
1999 over the same period in 1998. Revenues from operations in the first quarter
1999 were $ 29,000,  as compared  with $ 1,030,540  for the same period in 1998.
The decrease in revenues was the result of the  enhancement and upgrading of its
product.  The Company stopped  promotion of the old version and did not allocate
large  resources to sales and marketing.  The Company  intends to allocate large
resources to sales and  marketing  for its upgraded  product in 1999 and expects
revenues to substantially increase.

         COST OF REVENUES.  Cost of revenues increased 47% in 1999 over the same
period in 1998.  The  increase  resulted  from the increase in  amortization  of
capitalized  software development costs, which is reflected in cost of revenues.
The Company  expects  amortization of development  costs to be consistent  going
forward.

         OPERATING  EXPENSES.  Operating expenses increased by 208% or $ 746,127
in the first quarter 1999 over the same period in 1998. The increase was largely
due to global expansion  efforts,  expenses  related to product  development and
increased support staffing.

         PROVISION FOR DOUBTFUL ACCOUNTS. Provision for doubtful accounts in the
first  quarter 1999 were $ 325,335 as compared with $ 99,153 for the same period
in 1998. The increase resulted from management taking a conservative approach in
recording its provision for doubtful  accounts.  The Company  currently  expects
that the  provision  for  doubtful  accounts  will not increase at the same rate
going forward.

         OTHER INCOME.  Other income  increased by  approximately  $1,400,000 in
1999 over the same period in 1998. A gain on sale of $1,256,743  resulted from a
percentage  interest sold of the Company's wholly owned  subsidiary.  A $170,000
gain was recognized in a full and final settlement of a payable.

LIQUIDITY AND CAPITAL RESOURCES

         Cash,  cash  equivalents  and  marketable  securities,   which  consist
primarily of high risk, priced securities  totaled  $3,384,029 at March 31, 1999
compared to $8,100 at March 31, 1998. The increase in cash, cash equivalents and
marketable securities was due primarily to cash proceeds from the sale of Common
Stock  ($4,000,000)  pursuant to  Registration  Statement  S-8,  exchange of the
Company's  shares to an Australian  listed  Company for shares of the Australian
company in a one for ten stock  swap  resulting  in  ($3,351,000)  proceeds  and
issuance  of Common  Stock of a public  traded  company  (Purchaser)  in lieu of
certain assets sold to the purchaser ($2,137,000).


<PAGE>

ATLANTIC INTERNATIONAL ENTERTAIMENT, LTD. AND SUBSIDIARIES

Item 2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND
            RESULTS OF OPERATIONS RECENT DEVELOPMENTS


LIQUIDITY AND CAPITAL RESOURCES - Continued


         The  increase  was  offset by cash used for  operations,  a  $2,000,000
debenture note issued by a foreign  corporation  and $1,200,000 for the purchase
of treasury  stock  relating to the  company's  stock buy back plan.  Management
believes  that  existing  cash,  cash  equivalents,  marketable  securities  and
anticipated  cash  generated from  operations  will be sufficient to satisfy the
Company's currently anticipated cash requirements.

YEAR ENDED DECEMBER 31, 1998 AND 1997


RESULTS OF OPERATIONS

         Our net  loss  for  1998  was  ($1,332,400)compared  to net  income  of
$1,067,793 for 1997. The substantial  decrease was due to several  factors.  Net
revenues for us for 1998 compared to 1997  decreased by 39% or  $1,564,811.  The
decrease  in  revenues  was the  result of the  development  of the new  product
version.  We stopped  promotion  of the old version and did not  allocate  large
resources  to sales and  marketing.  We intends to allocate  large  resources to
sales and marketing for 1999 and expects revenues to substantially increase.


         Cost of sales and operating  expenses increased by 69% or $1,343,928 in
1998  compared  with 1997.  The  increase  was largely  due to global  expansion
efforts, expenses related to product development, increased support staffing and
amortization  of  capitalized  product  development.  Cost  of  revenues  is not
directly related to revenues.  Provision for doubtful accounts increased by 261%
or  $1,037,936  in 1998  compared to 1997.  The increase  resulted  from a major
customer  forced to cease  operations due to non-industry  and software  related
matters and management taking a conservative approach in recording its provision
for doubtful  accounts.  We currently  expects that the  provision  for doubtful
accounts will not increase at the same rate going forward.

         The  Internet  access  and  services  segments  net  loss  for 1998 was
$371,448 (1997 - $165,458). This discontinued operation will not have a material
impact on the results of operations for the future.

LIQUIDITY AND CAPITAL RESOURCES

         At December 31, 1998 we had working capital of $4,667,465 compared with
$447,813 at December 31, 1997. The increase on working capital was primarily due
to cash  proceeds  from the sale of common  stock  for  $2,300,000  pursuant  to
registration  statement  S8,  sale of common  stock of a foreign  public  traded
company in a  proposed  takeover  of the  foreign  company  for  $3,486,139  and
issuance  of 10,000  shares of  convertible  preferred  stock for  approximately
$900,000.  The  increase  was  offset  by  negative  cash  flow  from  operating
activities  of  approximately   $745,000  for  1998,  capital   expenditures  of
$1,241,840  for property and  equipment  necessary  for the Internet and private
network development and purchase of treasury stock for $278,697.

Management   believes  that  existing  cash,  cash  equivalents  and  marketable
securities  will  be  sufficient  to  satisfy  our  currently  anticipated  cash
requirements.



                                       15
<PAGE>


The Year 2000 Computer Problem May Cause a Disruption in Our Computers

         We have fully investigated the application of any Year 2000 disruptions
or  complications in the operation of our business or in the operation of any of
our services or products.  Because we developed our products  recently,  we were
aware of the Year 2000  possible  problems  and  designed  our products to avoid
disruption.  However,  to the extent that our  business  and the business of our
customers  depends on the use of electricity and telephone  lines, we are unable
to measure the uncertainties  with these resources and do not have the resources
to supply alternative  supplies. In the event of a stoppage of either electrical
service or telephone service, our business would completely stop and we would be
forced to stop operating shortly after disruptions.


Inflation

         In our  opinion,  inflation  has not had an  effect on our  results  of
operations.

                                  Our Business
Overview

         We  develop  and  market  interactive  products  and  services  in  the
entertainment  and information  technology  fields.  We were incorporated in the
state of Colorado in October 1939 under the name "Pacific Gold, Inc." to explore
and  develop  gold and silver ore  prospects  and to operate  mining and milling
facilities.  Pacific  Gold,  Inc.  conducted  limited  mining  activities  until
operations  ceased.  After we changed our name to The CEEE Group, we then sought
new business opportunities as a development stage entity.

         In 1973 we  changed  our name to  Cine-Chrome  Laboratories,  Inc.  and
operated a film-processing lab in California.  From 1984 until June 1994, we did
not conduct any operations,  transactions or business activities.  In June 1994,
we began acting as a corporate  advisory  operation  which included  acting as a
"finder" with respect to U.S. public companies and providing  advisory  services
concerning  corporate structure and raising capital.  Beginning in 1996, we have
concentrated our business operations  primarily on the manufacturing,  marketing
and  development  of  interactive  products  and  services.  These  products and
services are focused on two major industries that include  interactive  gaming &
wagering and information technology products and services.

         Prior to July 16, 1996, we had no operations other than searching for a
business combination.  In July 1996, we consummated a share exchange pursuant to
an  Exchange  of  Stock  Agreement  and  Plan of  Reorganization  with  Atlantic
International  Capital Ltd., a Delaware  corporation and the former stockholders
of Atlantic  Capital.  As a result,  the business of Atlantic Capital became our
business.

On  November  22,  1996,  we  merged  with  and  into  a  wholly-owned  Delaware
subsidiary, Atlantic International Entertainment, Ltd. We, among other things:

o        changed our state of incorporation to Delaware
o        increased  our  authorized  capital stock to  110,000,000  (100,000,000
         shares  of common  stock,  $.001 per share  (the  "common  stock")  and
         10,000,000  shares of preferred  stock,  $.001 par value per share (the
         "Preferred stock");
o        performed  a 1 for 3 share  exchange.
                                       16

<PAGE>
         We acquired the major assets of RAM  Associates,  Inc. in 1996. The RAM
assets we acquired included
o        COMMUNITY CASINO
o        REALSPORTS(TM)


These products  formed a part of the  foundation of our current gaming  software
products. Other products acquired from RAM included

o        HOTEL HOTLINKS(TM)
o        CLUB INTERACTIVE.

We have  significantly  improved  and  expanded  this  software and the software
products developed by AM. We continue to perform substantial development efforts
to adapt to current technological advances.

In March 1997,  we acquired the internet  service  provider  and  developer  The
EmiNet Domain,  Inc.  Through the EmiNet Domain,  Inc. we based our  interactive
non-gaming  wagering  products and  services.  The EmiNet  Domain, Inc.  offers:

o       dial-up  internet  business
o       web hosting
o       development  services  to commercial markets.

PRODUCTS AND SERVICES
INTERACTIVE GAMING, WAGERING, CHARITABLE AND FUND RAISING PRODUCTS

INTERACTIVE CASINO EXTENSION(TM)

         Our  flagship  product  is  ICE  (Interactive  Casino  Extension).   In
September of 1998, we introduced Version 2.0 which is based on industry standard
Microsoft(R)  and  Macromedia(R)  tools.  This  version  included a more  robust
database and accounting back office, the support for junketeers,  and four games
which utilized the Microsoft crypto-API random number generator.  In December of
1998, Version 2.1 was shipped which included three new games:  Sic-Bo (a popular
Asian game), Baccarat, and Video Keno. Additionally, the ability to download the
Casino  graphics to the  player's  computer  was  introduced.  In March of 1999,
Version 2.2 will be  available  and will  include:  Scratch-Off  lottery  cards,
increased voice, a new roulette wheel design, and the ability to download a game
at a time beside the earlier ability to download the entire Casino graphics.

         The pricing for  ICE(TM)  allows the  operator to receive new games for
this product with no additional fee. The fee includes  graphic  customization of
the Lobby, Game Lobbies,  card backs and coins.  There is a monthly  maintenance
fee, that entitles the operator to worldwide  customer  service twenty four (24)
hours per day, seven days per week. This includes  maintenance  updates and a 30
day warranty period.  Potential purchasers have a buy-out, option. New games are
made  available for a fee  depending on the cost of developing  the game and the
potential  increased  revenues to the  operator.  The  maintenance  fee is still
required for  maintenance  updates as long as the release is supported.  A third
option was requested  several times which  consisted of the back office purchase
and  games  purchased   individually.   This  option  also  requires  a  monthly
maintenance  fee  for  support  and  maintenance  updates  for  the  games  they
purchased. Hardware costs are excluded from the our fees.



                                       17
<PAGE>

WEBSPORTS(TM)

         We license webSports to licensed bookmakers. In March 1998, we released
Version  1.5 and  Version  1.6 in the Fall.  The  release  included  support for
baseball and the introduction of Tax reporting,  to support  Australia and South
Africa,  along  with  support  for  Australian  Regulators.   We  are  currently
developing  Version  2.0 of  webSports,  which will be  integrated  into the ICE
accounting  and  database  back  office,  taking  advantage  of the  development
completed  last year and running in the field since August of 1998.  Version 2.0
will be introduced with a focus on  International  Sports  Wagering,  supporting
such sports as:  Cricket,  Rugby,  Golf,  Football and others.  The taxation and
regulator items will be included. The product is targeted for July 1999, in time
to have all customers ready for the American Football season.

WebSports  is priced  allowing  the  operator  to  receive  all new  Sports  and
enhancements to the product, including a customized Lobby. A monthly maintenance
fee is required  which  provides for twenty four (24) hours per day seven days a
week worldwide support,  maintenance updates and a 30-day warranty period. As an
alternative, a purchase price is available and new sports will be made available
for a fee  depending  on the  potential  revenue  for the  client.  The  monthly
maintenance  fee is required for support and  maintenance as long as the release
is supported. Hardware costs are excluded from the fees.

BINGO BLAST(TM)

         In the late fall of 1998, we entered into an agreement with  Cybergames
Inc.  (CYGA:OTC)  where  jointly they would  provide a fund raising game for the
First Lady of Costa Rica.  The site will be called  "Bingo of the  Americas" and
will provide the U.S Red Cross, and the American Cancer Society,  with revenues.
This  agreement  prompted the  development of Bingo Blast which will be released
and developed to the retail market in the second quarter of 1999. Bingo Blast is
a multi-player,  pari-mutuel  progressive prize game. The design is based on the
ICE  platform,  lowering  development  time and cost.  Game play is  intended to
simulate the actual  experience  in a Bingo Hall.  Each game has a minimum prize
that is increased  based on the number of cards  purchased and has a progressive
prize that  increases  until a player  calls Bingo in a certain  number of balls
called.  There are thirty (30) different Bingo patterns,  customizable  graphics
and one of the first WE products to introduce rules and customer  information in
Spanish and English.

         Bingo  Blast  is  priced  similar  to  the  ICE(TM)product.  A  monthly
maintenance  fee is required  which  provides for twenty four (24) hours per day
seven days a week worldwide support,  maintenance  updates and a 30-day warranty
period. Hardware is not included in the price.

LOTTO MAGIC(TM)

         Lotto Magic was designed and started into  development in January 1999.
The product  utilizes the ICE database,  accounting back office and the standard
Microsoft tools and crypto-API.  The product  consists of Lotto whereby a player
selects  six numbers  from a field of 49 or can select Auto Pick.  The dates and
times of drawings are posted on the site.  Sales are divided into 4 configurable
pools: those who match all 6 numbers, those who match 5 numbers, those who match
4 numbers.  The numbers can be entered after a live drawing,  or can be randomly
generated.  The




                                       18
<PAGE>


product also  includes  three  Instant  Scratch  Games:  Wheel of fortune (a key
number game);  High Card (a high score game);  and Match 3 (a three of six money
match  game).  These  instant  Lottery  scratch  game tickets are created from a
configurable  size pool.  Lotto Magic will be  available in April and is already
incurring a lot of interest.  This  product is the first that WE will  introduce
that provides help and rules in Spanish and English.

         Lotto Magic is priced  consistent with our other  products.  Support is
required and is priced at $1500 per month for new games and enhancements,  and a
30-day warranty period. Hardware is not included in the price.

         For all our  products,  we provide  support for credit card  processing
through   processing  vendors  such  as:  Secure  Bank,   E-Payment   Solutions,
Cybersource(R)and Barclays. We also offer custom programming for a fee.

INDUSTRY OVERVIEW

         The internet is a global  network of computers  connecting  millions of
individual computers and more than 70,000 business,  commercial,  government and
academic networks.  This interconnectivity  allows any one of these computers to
transmit  information to any other computer.  Management  believes that there is
tremendous  growth  potential  for  internet  products as consumer  and business
access  becomes  easier  and more cost  efficient.  We  estimate  that there are
already over 50 million  Internet users, and the number of users is growing at a
rate of 10% per month.

         The  commodity  pricing  of  powerful   computers  and  the  wealth  of
information  available on the internet have all contributed to the creation of a
vast market of consumers and business  buyers.  During the last three years, the
number of internet  service  providers  ("ISP's") in the United States alone has
grown from roughly zero to over 3,000. Management attributes the influx of ISP's
to several factors which include

         o        an increasing demand for connection to the internet
         o        the internet offers significant marketing  opportunities for a
                  variety of products and services
         o        providing internet  connections requires minimum expertise and
                  start-up costs

         The  interactive  gaming and wagering  marketplace  has become the next
step in the gaming  industry.  Revenues from the worldwide gaming market exceeds
$50,000,000,000.  We estimate  that gaming  revenues  derived from just internet
gaming  revenues will exceed  $8,000,000,000  by the year 2000.  The  integrated
interactive gaming and wagering (network gaming terminals,  lotteries, internet,
telephone) revenues will far exceed that amount.


         The existing  customer  base from the  established  gaming and wagering
marketplace  will be where the vast  majority of these new revenues are derived.
Building upon the gaming  industry's high customer  loyalty level,  the existing
gaming  operators will be able to launch a new generation of gaming and wagering
products to it's player base.



                                       19

<PAGE>

GROWTH STRATEGY

         Our  current  plan of  operations  is to expand its  current  worldwide
account base by offering a complete  interactive gaming & wagering product line.
We will also seek to expand upon  current  information  technology  products and
services  in the form of  international  acquisition  or mergers  into  existing
operations.  Achieving  market  acceptance  for our services  and products  will
require  substantial  marketing efforts and the expenditure of significant funds
to create awareness and demand.


MARKETING

         Our marketing department has grown to seven employees in the last year.
The focus is to market to established casino operators,  licensed sportsbook and
the cruise line  industry.  We initially  sold in the  Caribbean  basin 1998; at
present we have expanded the focus to South America,  Australia,  Europe and the
Asian-African markets.


         A Director  of  Lotteries  was hired in the  fourth  quarter of 1998 to
focus on the lottery, charity and fund raising sectors. Effective March 31, 1999
a Vice President of Marketing and Sales will be added to the management team.

TRADEMARKS AND PATENTS

         We  currently  provide the market place with four  products,  all under
names that are trade marked:  Bingo  Blast(TM),  Interactive  Casino  Extensions
(TM),  Lotto  Magic(TM)  and webSports  (TM).  All software  contains  copyright
notices  identifying  the year and  confidentiality.  We are in the  process  of
submitting  10  disclosures  for  patents  covering  the  game  engines,   money
management and back office architectures and functions.

COMPETITION

         All of the major companies  operate as service  bureaus  installing and
running  the gaming  products  on their own  servers  and  charging  substantial
service bureau fees of upwards to 40%.

         We sell our  product  to owners  and  expect  them to own and run their
business.  We take a minimal royalty and provide all new games and  enhancements
at no additional fee. We also focus our marketing efforts on established  gaming
entities  such as cruise  ships,  licensed  book  makers,  respected  charitable
organizations and land based casinos. We sell the ability to expand and retain a
current customer base.

         Service is  provided  twenty  four  hours per day,  seven days per week
along with the ability to remotely  diagnose  and fix all  problems  and provide
upgrades.  A standard business practice is on-site  installation and a full week
of training of all personnel at no additional fee.

                                       20

<PAGE>


EMPLOYEES

         As of May 24, 1999, we had thirty one (31) full-time employees in the
Boca  Raton,  Florida  office.  We  may  also  employ  full-time  and  part-time
consultants  on an  as-needed  basis.  We  consider  our  relationship  with our
employees to be satisfactory.

RECENT DEVELOPMENTS

         On April 3, 1998, we entered into a Securities  Purchase Agreement with
The Shaar Fund,  an Israeli  venture  fund,  for the sale of 5,000 shares of the
Convertible  Preferred  stock  for  $500,000.  The  Agreement  also  grants  the
purchaser the right to purchase up to an additional $2,500,000.00 in Convertible
Preferred  stock, at the same price as the initial 5,000 shares,  of Convertible
Preferred stock by April 2, 2000. The Convertible Preferred stock is convertible
into our common stock at The Shaar Fund's option.  When the Securities  Purchase
Agreement  was  signed,  we  entered  into an  agreement  with The Shaar Fund to
register all of the shares of the purchased securities and the common stock that
may be issued upon the exercise of the The Shaar Fund's  conversion  rights.  We
filed a registration  statement with the Securities and Exchange  Commission for
the registration of the shares of the Convertible Preferred stock and the shares
of common stock  issuable upon exercise of The Shaar Fund's  conversion  rights.
The   registration   statement   became  effective  and  we  will  maintain  the
effectiveness of registration statement for the term of the above Agreement.

         On April 30,  1998,  Hosken  Consolidated  Investments,  Ltd.,  a South
African corporation, purchased 1,250,000 shares of our common stock at $3.20 per
share. We issued the shares to Hosken Consolidated Industries to fund operations
in South Africa and to obtain additional working capital.

         On June 2, 1998 The Shaar  Fund  advanced  $500,000  of the  additional
$2,500,000  and received an  additional  5,000 shares of  Convertible  Preferred
stock  pursuant  to the above  agreement.  The  parties  also  amended the above
agreement to eliminate the floor amount of $1.50 for the conversion price.

         On August 24, 1998, our wholly-owned subsidiary,  AIE, Australia,  Ltd.
("AIE")  submitted an offer for the  acquisition  of the stock of an  Australian
listed company,  Coms21.  We offered Coms21  shareholders the equivalent of $.70
AUD  per  share  in  the  form  of  our  U.S.  shares.  We  eventually  accepted
approximately  12,000,000  shares of Coms21,  or approximately 10% of Coms21, in
exchange for  approximately  1,200,000 shares of our common stock and thereafter
withdrew our offer for the rest of the Coms21 stock.

         On  February  18,  1999  -  we  announced  its  intention  to  make  an
application to the Australian Stock Exchange,  ("ASX").  AIE wishes to provide a
market in Australia  for AIE Shares,  particularly  for the  convenience  of its
approximately  500 Australian  resident  shareholders.  AIE has had  preliminary
discussions  with  representatives  from ASX and believes it  satisfies  the ASX
requirements regarding net tangible assets and spread of shareholders.  Prior to
listing on ASX, AIE will need to ensure, among other things, that:

o        Its constituent  documents are consistent with the listing rules of ASX
         and, as far as possible, with the Law;
o        Its financial information is in accordance with standards acceptable to
         ASX;
o        Its clearing and settlement procedures are appropriate.




                                       21
<PAGE>

         To help facilitate a timely listing, AIE has engaged the Brisbane based
law firm,  McCullough  Robertson and the Brisbane  offices of Macquarie  Nevitts
Stock Brokers.

         On March 11, 1999 we entered into an agreement to sell our wholly owned
subsidiary, The Eminet Domain, Inc. to Centerline Associates, Inc. The agreement
called  for the sale of 81% of its  interest  in the  Eminet  Domain,  Inc.  for
$2,500,000,  payable $100,000 in cash and $2,400,000 promissory note payable two
years from closing. The closing date of the transaction was March 31, 1999.




MEDICAL PRODUCTS

         In  February  1998,  we  entered  into an  agreement  with  ELG  Health
Management Services, an independent company based in South Florida to market the
Atlantic  International  Medical  products &  services.  ELG  Health  Management
Services  will  be the  sole  marketer  of the  Atlantic  International  Medical
products.  ELG will  provide  us with 40% of the net  profits  from the sale and
distribution  of medical  products.  Currently,  we have received no significant
revenue from ELG.


INTERNET INDUSTRY OVERVIEW

         The  internet  had its  origins  in 1969 as a project  of the  Advanced
Research Project Agency ("ARPA") of the U.S. Department of Defense.  The network
established  by ARPA was  designed  to  provide  efficient  connections  between
different types of computers separated by large geographic areas and to function
even if part of the network became inoperative. Historically, the infrastructure
was used by academic institutions and governmental agencies for remote access to
host  computers  and  electronic  mail  communications.  Accordingly,  the  U.S.
government historically provided the majority of funding for the infrastructure.
However, as the modern internet developed and became commercial, funding shifted
to the private  sector.  The number of  worldwide  internet  users  continues to
increase significantly. In a recent government study, it was stated that traffic
on the internet  doubles every 100 days.  Business use is growing the faster and
as many as 62 million

         We lease approximately 5,150 square feet of office space in Boca Raton,
Florida  expiring on  September  30, 2002 with a monthly  rent of  approximately
$9,100.  We believe  that our existing  facilities  are adequate for our current
needs and that  additional  facilities in its service area are available to meet
future needs.


                                       22
<PAGE>
                                   Management

DIRECTORS AND EXECUTIVE OFFICERS

         Our directors and executive  officers and their  positions  with us are
set forth below.


          NAME                          AGE       POSITION
          ----                          ---       --------

          Norman J. Hoskin              64        Chairman of the Board,
                                                  Secretary and Treasurer

          Richard A. Iamunno            41        President, Chief Executive
                                                  Officer, Principal Financial
                                                  Officer and Director


          Martin V. McCarthy            42        Director

          Jeffrey L. Hurwitz            42        Director

          Marcel Golding                38        Director

          Dr. Leonard Haimes            70        Director

          Peter Lawson                  51        Director

         NORMAN J. HOSKIN has served as the Chairman of the Board, Secretary and
Treasurer since July 16, 1996 and served as Chairman of the Board, Secretary and
Treasurer of Atlantic  since its  inception in 1994.  Mr. Hoskin served a Senior
Vice President of Rentar  Industries Group from 1972 to 1982, one of the largest
transportation,  warehousing and banking conglomerates in the United States. Mr.
Hoskin was former Chairman of the Board of Tapistron  International and Director
and Officer of Trinitech System, Aquacare Systems,  Consolidated  Technologies ,
Spintek Gaming and American Artists  Corporation . Mr. Hoskin is also a Director
and Secretary of Aqua Care Systems.


         RICHARD  A.  IAMUNNO  has  served as a  Director,  the Chief  Executive
Officer and  President  since July 16, 1996 and served as a Director,  the Chief
Executive  Officer and President of Atlantic since its inception in 1994.  Prior
to starting our business, Mr. Iamunno was President of Ameristar  International,
an investment banking firm which provided  European-based  companies with merger
assistance into the U.S. public marketplace from December 1992 to June 1994. Mr.
Iamunno's business experience includes positions as Senior Director of Marketing
and Vice  President of Western Union  Corporation.  Mr.  Iamunno has in the past
served as a Director of  Tapistron  International,  as a Director and officer of
Trinitech  Systems,  Inc..  Mr.  Iamunno  earned his Business  degree from Drake
University in Des Moines, Iowa.


         MARTIN V.  MCCARTHY  was  appointed  a Director  in March of 1998.  Mr.
McCarthy was the President and CEO of IDD Enterprises, L.P. We was recently sold
to Dow Jones and  Company.  Mr.  McCarthy has been a pioneer in the online world
for almost two  decades.  He has led  organization  of scale that have  created,
commercialized   and  deployed  leading  edge   technologies  in  the  areas  of
communications,  information services and transactions.  Prior to joining IDD in
1988, Mr.  McCarthy  served as Vice  President,  Office Message and  Information
Services at Western Union and was the




                                       23
<PAGE>


youngest  corporate officer in the firm's 130 year history.  Mr. McCarthy has an
MBA from Harvard University.

         JEFFREY L.  HURWITZ  was  appointed  a Director  in March of 1998.  Mr.
Hurwitz had been the Managing  Director of South African  based Clinic  Holdings
since  1987.  While at Clinic  Holdings,  it grew to 26  Hospitals  with  annual
turnover of over $370,000,000. In November 1997 Mr. Hurwitz left Clinic Holdings
under the terms of Agreement of Sale. Prior to Clinic Holdings,  Mr. Hurwitz was
employed as a Chartered Accountant with Deloitte & Touche. Mr. Hurwitz graduated
from the  University of  Witwatersrand  in South Africa with degrees in Commerce
and Accounting.

         MARCEL  GOLDING was appointed a Director in August of 1998. Mr. Golding
is Chairman of Hosken Consolidated  Investments (HCI) and Softline Holdings,  as
well as  being a  Director  of JCI and  Global  Capital,  which  are all  listed
companies on the Johannesburg stock Exchange.  In addition,  he was the founding
chairman of the Mineworkers  Investment Company (linked to the National Union of
Mineworkers),  one of the two  pioneering  trade union  investment  companies in
South Africa.  He was elected the first Deputy General Secretary of the union in
1987 at the age of 26, and was re-elected on three additional  occasions to this
post of the  Country's  largest  trade  union.  From 1994 to 1997 he served as a
Member of Parliament, where he chaired the Minerals and Energy Committee and the
Audited   Commission,   the   oversight   committee   of  the   office   of  the
Auditor-General. Mr. Golding holds a post graduate degree from the University of
Cape Town.

         DR.  LEONARD  HAIMES was appointed  Director in October of 1997.  Since
1985,  Dr.  Haimes has been the Medical  Director at the Haimes Centre Clinic in
Boca Raton, Florida. As an expert in alternative care & medicine,  Dr. Haimes is
an often  featured media speaker in the United States and  internationally.  Dr.
Haimes  was  formally  the Chief of Staff of the Nevada  Clinic of  Preventative
Medicine.  Dr. Haimes has a medical  degree from  Hahnemann  Medical  College in
Philadelphia, PA.

         PETER H. LAWSON is currently a Director of an  Australian  Stockbroking
House.  Prior to this  appointment he worked in the Banking and Finance Industry
for over 15 years.  The last 10 years was spent with  Barclays Bank in Australia
where he held various senior  management  positions.  First as Branch Manager in
Townsville with a staff of 15 and then a state manager in South Australia with a
staff of 25. In 1994 he was elected to be  Executive in Resident in the commerce
faculty at the University of Queensland in Australia, where he lectured and held
seminars for pre and post  graduate  students.  His  expertise is in the area of
Corporate  Advice,  mergers,  acquisitions,  initial public offerings and equity
raisings,  especially  in the small  company  sector.  He has worked  with,  and
advised,  many small  companies from start up situations to more the mature over
the past 13 years. He has extensive experience in the Australian Equity Markets,
with  connections  within the brokerage  community as well as the  institutional
market.  During  that  time  he was  also a  director  of  two  publicly  listed
Australian companies. He is currently a director of the Australian subsidiary of
Atlantic and has advised us for the past two years. Mr. Lawson holds a degree in
commerce from Queensland  University in Australia and is a Certified  Practicing
Accountant  and holds  postgraduate  qualified  in finance  from the  Securities
Institute in Australia.


                                       24

<PAGE>
EXECUTIVE COMPENSATION


The following table sets forth the total compensation for our executive officers
during the year ended  December  31,  1998,  1997 and 1996.  No other  executive
officer's  salary and bonus  exceeded  $100,000  for services  performed  for us
during years.

                           SUMMARY COMPENSATION TABLE

             NAME AND                YEAR         SALARY($)        BONUS($)
        PRINCIPAL POSITION

       Richard A. Iamunno             1998        $ 144,000          -0-
       President and Chief            1997        $  91,000          -0-
       Executive Officer                                             -0-


       Norman J. Hoskin               1998        $ 144,000          -0-
       Chairman  of the Board         1997        $  91,000          -0-


         The   columns   for  "Other   Annual   Compensation"   and   "Long-term
         Compensation" have been omitted as there is no compensation required to
         be reported in columns.  The aggregate  amount of perquisites and other
         personal  benefits  did not  exceed the lesser of $50,000 or 10% of the
         total of salary and bonus. In addition,  the Option Grants in Last Year
         Table and Aggregated  Option Exercises in Last Year and Year End Option
         Values Table have been omitted as the above named executive officer was
         not granted any options during the last year and owns no options.

BOARD OF DIRECTORS COMPENSATION

         We do pay directors who are also executive  officers for service on the
Board of Directors.  Directors receive $1,500 per meeting and are reimbursed for
their expenses incurred in attending meetings of the Board of Directors.

LONG-TERM INCENTIVE AND PENSION PLANS

         We do not have any  long-term  incentive  or  defined  benefit  pension
plans.

OTHER

         No director or  executive  officer is  involved in any  material  legal
proceeding  in which he is suing us or he will  receive a benefit from the legal
proceedings.

EMPLOYMENT AGREEMENTS

         We currently have employment agreements with Messrs.  Iamunno & Hoskin.
They  will  continue  to serve as our  President  and Chief  Executive  Officer,
Chairman of the Board, Secretary and Treasurer  respectively.  It is anticipated
that as compensation for their services, we will pay Messrs.



                                       25
<PAGE>


Iamunno and Hoskin base salaries of $144,000 each per annum,  respectively which
shall be subject to annual  increases of 10%. The  agreements  will continue for
three  years and will  expire in the year 2000.  Other  than the  aforementioned
agreements,  we have not entered into any other employment agreement with any of
its officers,  directors or any other persons and no agreements are  anticipated
in the immediate future.


INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Our Charter and Bylaws  provide that we shall  indemnify  all directors
and officers to the full extent permitted by the Delaware Corporation Law. Under
provisions,  any director or officer  who, in person's  capacity as , is made or
threatened to be made a party to any suit or  proceeding,  may be indemnified if
the Board  determines  director  or officer  acted in good faith and in a manner
director reasonably  believed to be in or not opposed to our best interest.  The
Charter,   Bylaws,  and  the  Delaware  Corporation  Law  further  provide  that
indemnification is not exclusive of any other rights to which individuals may be
entitled under the Charter, the Bylaws, any agreement,  any vote of stockholders
or disinterested directors, or otherwise.

         We have  power to  purchase  and  maintain  insurance  on behalf of any
person who is or was our director,  officer,  employee,  or agent,  or is or was
serving at our  request as a  director,  officer,  employee  or agent of another
corporation,  partnership, joint venture, trust, or other enterprise against any
expense, liability, or loss incurred by person in any capacity or arising out of
his  status as ,  whether  or not we would  have the power to  indemnify  person
against liability under Delaware law.


Security Ownership Of Certain Beneficial Owners And Management

         The  following  table  sets  forth,  as of May  24,  1999,  information
regarding the beneficial ownership of our common stock by each person we know to
own five percent or more of the outstanding shares, by each of the directors and
officers,  and by the  directors  and  officers as a group.  As of May 24, 1999,
there were outstanding 12,273,587 shares of our common stock.

o        Beneficial  ownership has been determined in accordance with Rule 13d-3
         of the Securities Exchange Act of 1934.  Generally,  a person is deemed
         to be the beneficial owner of a security if he has the right to acquire
         voting or investment power within 60 days.

o        Unless otherwise indicated, all addresses are at our office at 200 East
         Palmetto Park Rd., Suite 200, Boca Raton, Florida 33432.

Name and Address of Beneficial Owner       Amount of
                                           Beneficial              Percent of
                                           Ownership               Class

Norman J. Hoskin                           1,111,935               8.68%

Richard A. Iamunno                         1,133,270               8.85%


                                       26

<PAGE>


Marcel Golding                             1,250,000               9.76%

Martin V. McCarthy                           125,000               0.98%

Jeffrey L. Hurwitz                           N/A

Dr. Leonard Haimes                             8,333               0.06%

The AWIXA Trust                              514,536               4.01.0%
C/o Mello, Hollis, Jones & Martin
31 Church Street
Hamilton, Bermuda

The Kunni Lemmel Trust                       686,868               5.36%
C/o Mello, Hollis, Jones & Martin
31 Church Street
Hamilton, Bermuda

All Officers and Directors as a Group      4,829,942               37.70%
(5 persons)


                          Description Of Capital Stock

         We have an authorized  capital of  100,000,000  shares of common stock,
par value $0.001 per share, and 10,000,000  shares of Preferred stock, par value
$0.001 per share.  As of May 24,  1999,  12,130,307  shares of common stock were
outstanding, held of record by 827 persons, and 10,000 shares of Preferred stock
were outstanding.


Common Stock


         The holders of common  stock are  entitled to one vote per share on all
matters voted on by stockholders, including the election of directors. Except as
otherwise  required by law or provided  in any  resolution  adopted by the Board
with  respect to any series of  Preferred  stock,  the  holders of common  stock
exclusively possess all voting power.  Subject to any preferential rights of any
outstanding  series of our  Preferred  stock,  the  holders of common  stock are
entitled to  dividends  as may be  declared  from time to time by the Board from
funds available for  distribution to holders.  No holder of common stock has any
preemptive  right to subscribe to any securities of ours of any kind or class or
any cumulative  voting rights.  The outstanding  shares of common stock are, and
the shares,  upon issuance and sale as  contemplated  will be, duly  authorized,
validly issued, fully paid and nonassessable.


Convertible Preferred Stock

         The  Shaar  Fund was the  sole  holder  of  shares  of our  Convertible
Preferred  stock.  The Shaar Fund had  purchased  a total of  $1,000,000  of the
Preferred stock and has an option to



                                       27
<PAGE>


purchase another $1,500,000.  There are no shares of Convertible Preferred stock
currently  outstanding  since The Shaar Fund has  converted all of its shares of
the  Convertible  Preferred  stock.  The Shaar Fund has the right to convert the
Convertible  Preferred  stock for the  common  stock  based on a  formula  which
roughly  equates to 78% of the trading  price for our common stock on an average
of several business days. The holder of the Convertible  Preferred stock has the
right to require  registration  of the common  stock into which the  Convertible
Preferred stock may be converted.

Other Preferred stock

         We may issue other  preferred  stock of a different  class from time to
time in one or more series.  The Board of Directors is  authorized  to determine
the rights,  preferences,  privileges and  restrictions  granted to, and imposed
upon,  any  series of  Preferred  stock  and to fix the  number of shares of any
series of  Preferred  stock and the  designation  of any series,  subject to the
consent of the existing holders of Preferred stock in instances. The issuance of
Preferred stock could be used,  under  circumstances,  as a method of preventing
our takeover and could permit the Board of Directors,  without any action of the
holders of the common  stock to issue  Preferred  stock  which  could have a bad
effect on the rights of holders of the common  stock,  including  loss of voting
control.

Registration Rights

         Following this offering,  no shareholders of our common stock will have
rights to register  those shares for sale to the public under the Securities Act
of 1933, as amended (the "Securities Act").

Certain Provisions of our Charter and Bylaws and of Delaware Law

         General

         Our Charter and Bylaws contain provisions that could make difficult the
acquisition of control of us by means of a tender offer,  open market purchases,
proxy fight or otherwise.  These  provisions  may  discourage  types of coercive
takeover practices and inadequate takeover bids and encourage persons seeking to
acquire  control of us first to negotiate  with us. We believe that the benefits
of its  potential  ability to negotiate  with the  proponent of an unfriendly or
unsolicited  proposal to take over or restructure us outweigh the  disadvantages
of discouraging proposals because, among other things,  negotiation of proposals
could result in an improvement of their terms.

         Our Certificate of Incorporation  and By-laws contain  provisions which
may deter, discourage, or make more difficult the assumption of control of us by
another corporation or person through a tender offer,  merger,  proxy contest or
similar  transaction  or series of  transactions.  These  provisions  include an
unusually large number of authorized  shares of common stock  (100,000,000)  the
authorization  of the Board of Directors to issue  Preferred  stock as described
above and the  prohibition  of cumulative  voting.  The overall  effect of these
provisions may be to deter a future tender offer or other takeover  attempt that
some  shareholders  might view to be in their best  interest  as the offer might
include a premium  over the market  price of our capital  stock at the time.  In
addition,  these  provisions  may have  the  effect  of  assisting  our  current
management in retaining its



                                       28
<PAGE>


position  and  place  it in a better  position  to  resist  changes  which  some
stockholders  may  want it to make  if  dissatisfied  with  the  conduct  of our
business.

Set forth below is a summary of provisions in the Charter and Bylaws.

         Delaware General Corporation Law

         We are  subject  to  the  provisions  of  Section  203 of the  Delaware
Corporation  Law.  Section  203  provides,  with  exceptions,  that  a  Delaware
corporation may not engage in any of a broad range of business combinations with
a person or affiliate or associate of person who is an "interested  stockholder"
for a  period  of  three  years  from  the  date  person  became  an  interested
stockholder unless

o        the  transaction   resulting  in  a  person's  becoming  an  interested
         stockholder,  or the business combination,  is approved by the board of
         directors of the  corporation  before the person  becomes an interested
         stockholder
o        the  interested  stockholder  acquires  85% or more of the  outstanding
         voting stock of the corporation in the same transaction  which makes it
         an interested stockholder (excluding employee stock plans) or
o        on or after the date the person becomes an interested stockholder,  the
         business   combination  is  approved  by  the  corporation's  board  of
         directors  and by the holders of at least 66 2/3% of the  corporation's
         outstanding  voting  stock at an annual or special  meeting,  excluding
         shares owned by the interested stockholder.

An  "interested  stockholder"  is defined as any person that is (x) the owner of
15% or  more  of the  outstanding  voting  stock  of the  corporation  or (y) an
affiliate or associate  of the  corporation  and was the owner of 15% or more of
the  outstanding  voting stock of the  corporation  at any time within the three
year-period immediately prior to the date on which it is sought to be determined
whether person is an interested stockholder.

         Limitations on Directors' Liability

         The Charter contains provisions to

o        eliminate the personal  liability of its directors for monetary damages
         resulting from breaches of their fiduciary duty (other than breaches of
         the  duty of  loyalty,  acts or  omissions  not in good  faith or which
         involve   intentional   misconduct  or  a  knowing  violation  of  law,
         violations under Section 174 of the Delaware Corporation Law or for any
         transaction  from  which the  director  derived  an  improper  personal
         benefit)

indemnify its directors and officers to the fullest extent  permitted by Section
145  of  the  Delaware   Corporation  Law,  including   circumstances  in  which
indemnification  is  otherwise   discretionary.Insofar  as  indemnification  for
liabilities  arising under the Securities Act may be permitted to our directors,
officers and  controlling  persons,  we has been advised that, in the opinion of
the  Commission,  indemnification  is against  public policy as expressed in the
Securities  Act  and  is,  therefore,   unenforceable.  We  believe  that  these
provisions  are necessary to attract and retain  qualified  persons as directors
and officers.



                                       29
<PAGE>
                                 Transfer Agent


The  Transfer  Agent and  Registrar  for the common stock is  Continental  stock
Transfer & Trust Company, New York, New York.

                              Change Of Accountants

         On January 30, 1997, the Board of Directors dismissed Buchbinder Tunick
& Company  LLP as our  independent  accountants  and on March 5, 1997  appointed
Moore Stephens,  P.C. as our new independent  accountants.  Buchbinder  Tunick &
Company LLP has not reported on any of our financial statements. Since, December
19,  1996  (the  date  on  which  Buchbinder  was  engaged  as  our  independent
accountants),  there were no  disagreements  between us and Buchbinder  Tunick &
Company LLP on any matters of  accounting  principles  or  practices,  financial
statement disclosure,  or auditing scope or procedure,  which disagreements,  if
not resolved to the satisfaction of Buchbinder  Tunick & Company LLP, would have
caused Buchbinder Tunick & Company LLP to make a reference to the subject matter
of the disagreements in connection with its reports.

                              Selling Stockholders

         The selling  stockholders  either  received  their stock as part of the
exchange  offer made by us to COMS21,  Ltd.  or as  consideration  for  services
performed for us in introducing us to institutional investors.


         The following table contains
o        the number of shares of common stock  beneficially owned by the selling
         stockholders as of December 31, 1998
o        the number of shares of common  stock to be  offered  for resale by the
         selling stockholders
o        the number and percentage of shares of common stock to be  beneficially
         owned by the selling stockholders after completion of the offering.

The selling stockholders have not had a material relationship with us during the
past three years.

                                     No. of Shares
                                     of Common Stock
                                     Beneficially Owned     Percentage of Shares
            Name                     and Offered            beneficially owned
- ---------------------------          -------------------    --------------------
     Larry John Adler                      5000                   *
     Mr Darren Wayne Allen                 1820
     Allied Ifs Pty Limited                6000
     Allied Systems Pty Limited            6000
     Amellen Pty Limited                  10000
     Mr Mario Amoroso                     20000
     Mr Ronald S Anderson                  6000
     Mr Phillip John Annett                2000
     Anz Nominees Limited                 27500
     Mr David John Arney                   6000
     Ashdot Pty Limited                   17000
     Mr Michael Aurisch                   10000
     Austen Gains Consolidated
       Pty Limited                        11111
     Austrust Limited                     66364
     Aviva Pty Ltd                         5000

                                       30
<PAGE>

    Aymjay Pty Limited                    29000
    Bagden Pty Ltd                        41000
    Mrs Helen Bailey                       4000
    Mr Joe Bandiziol                       4000
    Mr Brian Joseph Barker                 2000
    Mr Trevor James Barker                 3000
    Mr Raymond Vincent Barlow              5000
    Ms Jeanette B Barnes                  30000
    Barrington International Pty Ltd       8000
    Mr Timothy Oliver Bayley &
      Mrs Anita Mary Bayley               30000
    Mr Hans Helmut Beier &
      Mrs Kay Kakabok Beier               15000
    Benefit Farm Pty Ltd                  20000
    Ms Carol Glen Bennetto                 9000
    Mrs Valerie Louise Bennetto           18000
    Mr George Berry                        5000
    Mrs Diana Bienkiewicz                  1200
    Miss Christine Patricia Biggs          8300
    Miss Jennifer Ann Biggs               26500
    Miss Margot Jane Biggs                11500
    Birapoint Pty Ltd                     15000
    Mr William Nicholas Blandford          1000
    Mr Willi Boehm                        90909
    Dr Graham Ross Bonnette                1000
    Mr Andrew Boorer                       9000
    Mr Christopher Booth                   1500
    Bow Lane Nominees Pty Ltd            837000
    Mr Darryl Bowling                     10000
    Mrs Judith Dianne Bowling             10000
    Mrs Wendy Leak Bradford                3300
    Mr Nicholas Brinkley                   1000
    Mr Adam Brown                         50000
    Ms Bernice Olive Brown                 4000
    Mr Derek Brown                         1000
    Mr Gavin Buchanan                      1000
    Miss Gloria Carolyn Dawn Burn          5000
    Mr Mervyn Leighton Harold              7000
    Busmack Pty Limited                   10000
    Mrs Doris Butler                       2000
    Mr Troy Steve Butler                   2000
    Mr Terence Peter Buxton                 550
    Mr Desmond Andrew Byrne
      & Mrs Gloria Blanche Byrne          11100
    Mrs Dorothy Cairns                     3500
    Mr Sean Douglas Cairns                 7270
    Mr Edmund J N Callanan                 3000
    Mr Celeste Camillo                     1000
    Mr Per Ejner Carlsen                  10000
    Mrs Fay Dawn Carrick                  30000
    S J Casher                             4400

                                       31
<PAGE>

    Mr Tony Raymond Castleman             89200
    Mr Albert Cavallo &
      Mrs Giulia Cavallo                   3000
    Celere Pty Limited                    20000
    Cglw Nominees Pty Ltd                  5000
    Chase Manhattan Nominees Limited      20000
    Mr Ming Fat Chen                      12000
    Mrs Edna Chien                        25000
    Mr Barry James Christie                8000
    Mrs Sok Ngy Chung                     66000
    Citicorp Nominees Pty Limited        112200
    Mr John Cleave Clemow &
      Mrs Lynn Roberta Clemow              4300
    Mr Frank Coker &                       1000
    Mrs Annette Coleman                    8000
    Mr George Austin Colman                4000
    Mr Nicholas Antony John Connor        10527
    Mr Timothy Connor                     10356
    Mr Mauro Consalvi                     10000
    Mrs Jeanette Patricia Cooper           1950
    Mrs Jennifer Cooper                    1000
    Ms Nadina Cooper                        200
    Coppertech Pty Ltd                    72000
    Mr Michael Wayne Cottier               2000
    Mr Alan John Couch                     2250
    Mr Ian Crabb                           2000
    Mr Ian Maxwell Crabb                  12500
    Mr Thomas Macdonald Crabb             10000
    Mr Noel Gregory Craske &
      Ms Margaret Irene                   10000
    Cush Timbers Pty Ltd                  85000
    Mr Ian Cuthbertson                     5000
    Mr Ian Robert Cutmore                  1052
    Mr Brett Lionel Dale                   4500
    Data Channel Pty Limited              20000
    Mr Neil Alan Davidson                  2000
    Mr Martin Davies                       2000
    Mr Allan George Davis                   800
    Mr Christopher Day                    10000
    Ms Pauline Ann Day                    10000
    Ms Hazel Claire Deane &
      Mr Daine Deane & Ms Nicky Deane     11372
    Mrs Annette Cecilia Debenham           8000
    Mr Barry Allan De Crummere             4000
    Moira Charlotte De Steiger             5000
    Mr Mark Dixon                          4000
    Mr Raymond Doak &
      Mrs Alysum Doak                      6000
    Mr Robert Irvin Doig                   8000
    Mr Ronald Munro Don                    5000
    Mr Kenneth Edward Dorrell             12000
    Double Green Pty Ltd                  40000
    Drilling Investments Pty Ltd          29000

                                       32
<PAGE>

    Drilling Investments Pty Ltd         160000
    Mr Arthur Kent Duffield &
      Mrs Marjorie Duffield                6000
    Mr Warren Dunbar                       5000
    Mr Ronald Stanley Dupen
      & Mrs Rondalyn Dupen                15000
    Duskdell Pty Limited                  20000
    E & A Frino Pty Limited               10000
    Mr Neville Frank East &
      Mrs Pamela East                      8000
    Edenlee Pty Ltd                       20000
    Ms Christine Egan                      5000
    Mrs Sandra Joan Emery                 10000
    Fabemu No 2 Pty Limited              285000
    Mr Tony Farrugia                       4000
    Ms Lauren Favretto                     4000
    Ms Nicole Favretto                     4000
    Mr Peter Favretto                      4000
    Mrs Elizabeth Anne Fielding           14700
    Mr Melvin Legh Fisher                 10000
    Mrs Shirley Fladun                     2108
    Mr Richard Alan Florence               8300
    Mr Michael Daniel Flynn &
      Mrs Jann Maree Flynn                 1000
    Dr Geoffrey Hunter Ford               10000
    Mr Dario Forner                        4000
    Fos Nominees Pty Limited              10900
    Mr Russell France &
      Mrs Julie Halsall France             2000
    Mr Noel Wayne Franks &
      Mrs Marian Joan Franks              40000
    Ms Stella Rose Freund                  9600
    Mr Raymond Albert Fricker              1000
    Mr Andrew Fryer                       12500
    F W Mitchell Pty Ltd                  18000
    Sir William Gage &
      Lady Penelope Gage                  30000
    G C Black Nominees Pty Ltd            10000
    G D Braybrook Pty Ltd                 10000
    Mr Lennard Edward Genoni               2000
    Geoff Ward & Associates Pty Limited   10000
    Mr Anthony Humphrey Germain &
      Mrs Moya Soong Germain              60000
    Mr Anthony Humphrey Germain &
      Mrs Moya Soong Germain              70000
    Mr Richard Mark Germain              300000
    Giant Nominees Pty Ltd                25000
    Mr Howard William Giles                1000
    Gladewest Pty Limited                643891
    Gladstone River Pty Ltd               40000
    Miss Samantha Jane Glencross          12000
    Golsan Pty Ltd                        10000
    Golsan Pty Ltd                        10000
    Mr Olly Goodwin                       40000
    Mr Olly Goodwin                       60000
    Ms Katherine Marion Gould             20000
    Ms Belinda Jennifer Grant              8000

                                       33
<PAGE>

    Mr Peter George Gray &
      Mrs Anna Patricia Gray              30000
    Mr Peter George Gray &
      Mrs Anne Patricia Gray              10000
    Mr Paul Ellis Green                    6000
    Dr Kathleen Griffiths                  6000
    Mr Ronald Ivor Griffiths              22150
    Mr Geoffrey Allen Groth &
      Mrs Kathleen Mary Groth              3000
    Mr Mark Stephen Groves &
      Mrs Karen Patricia Groves            2500
    Ms Elina Gunawan                       1000
    Mrs Dorothy Anne Gurevitch            10000
    Mr Mark Andrew Haigh                  82000
    The Hale Agency Pty Limited          265585
    The Hale Agency Pty Ltd              355673
    Mr Michael Bernard Hale               19500
    Mr Raymond George Halford              2043
    Mr Colin James Hall                   19320
    Sydney Keith Hall                     10000
    Mr Alan Ross Hamilton                  5563
    Mrs Gloria Juliet Hammond             10000
    Dr Anthony John Hanks &
      Mrs Vicki Joyce Hanks               25000
    Mrs Sandra Anne Harding               10000
    Ms Robin Haswell                      20000
    Ms Ronda Rosamond Hatch               20000
    Mr Rodney James Hatchett              15000
    Mr Keith Ernest Hawton &
      Mrs Lorraine Susan Hawton           56000
    Mr Keith Ernest Hawton &
      Mrs Lorraine Sue Hawton             54000
    Ms Marlene Hay                        10000
    Mr Paul Anthony Heath &
      Mrs Genevieve Maria Heath            3900
    Mr John Lewis Henden                   3000
    Mrs Gisella Henry                      2750
    Mrs Mary Heron                        10000
    Mr Christopher James Hing             20000
    Mr Ian Harold Hobbs                   12000
    Mr Rodney Mark Hobbs                   2000
    Dr Trevor Ian Hobbs                   10000
    Dr Trevor Ian Hobbs                   10000
    Mrs Marlene Holmes                     5000
    Ms Dianne Mary Hudson                  8000
    Mr Carl Hulton &
      M/S Ann Viney                        4000
    Mr Brian Ross Humphries               10000
    Mrs Kerin Louise Hurrell              10000
    Mr Jerry Ianno                         1000
    Invia Custodian Pty Limited           46000
    Mr Andrew Rhys Jackson                10000
    Mr Graham Norman Jackson               4000
    Jadana Pty Limited                     4000
    Maj Gen William Brian James            1000
    Janase Investments Pty Limited       200019
    Mr Scott Jenkins                      15000


                                       34
<PAGE>

    John T Jennings Pty Ltd                4000
    Ms Jill Johnstone                      5500
    Mr Graham Mitchell Jones              12000
    Mr Robert James Judd                   4000
    Juletta Pty Limited                   20000
    K Biggs Enterprises Pty Limited      150000
    K Biggs Enterprises Pty Ltd          818182
    K Biggs Enterprises Pty Ltd          200000
    K Biggs Enterprises Pty Ltd           80000
    Kalina Holdings Pty Ltd               20000
    Mr Stanley Karantoni                   5000
    Mrs Erna Kathriner                     2000
    Mr Robert Charles Keyes                9300
    Mrs Patricia Rose King                10000
    Mr Robert John King                   10000
    Ms Susan Rosalie King                  4000
    Mr Richard Allen Kirby                 4400
    Kirkby Investments Pty Limited       370182
    Mr Andrew Peter Henry Kiss             5000
    Ms Anita Catherine Kuffner             8000
    Ms Anita Catherine Kuffner             5221
    Mr John Lak                            4000
    Miss Kim Elizabeth Lakatos             2000
    Mr Benjamin Lancsar                    2500
    Mrs Hui Yun Lao                        4000
    Larkdell Pty Limited                  20000
    Mr Jeremy Lasek                        2500
    Mr Yuk Wing Leung &
      Mrs Yim Ling Ho Leung                5000
    Mrs Robyn Lucy Lewis                   2000
    Lewnor Pty Ltd                         5000
    Mr Jonathan Liew                      40000
    Mr Craig Lilienthal                    8000
    Ms Shirley May Lilienthal             18000
    Lisdoon Management Pty Ltd            45000
    Lotta Nominees Pty Ltd                18000
    Mrs Cathy Lozier                      55513
    Miss Lesley Ludkin                     1000
    Mrs Sharren Leanne Ludlow              1000
    Luton Park Pty Ltd                    12000
    Mr Blake Lynn                         10000
    Mr Andrew Grant Macdonald &
      Mrs Lisa Janet Macdonald             5000
    Mrs Joanne Mary Macdonald              2000
    Mr Anthony Magnus                     30000
    Mango Nominees Pty Ltd                30000
    Mr Robert Marr                        90000
    Mr Gary Martin                         1800
    Mr Yutaka Maruta &
      Ms Mie Urayama                      20000
    Mr Donald Mazlin                      10000

                                       35
<PAGE>

    Mr John Fitzgerald Mccarthy            3000
    Miss Inda Marie Mccauley               5000
    Mr Perry Mcgill &
      Ms Charlene Beale                    3250
    Mr Bruce Ian Mcintyre                  1000
    Mrs Gayle Magaret Mckew &
      Mr Wayne Kenneth Mckew               2000
    Mr Michael Mclagan &
      Mrs Pat Mclagan                     20000
    Mr Michael Mclagan &
      Mrs Pat Mclagan                     20000
    Mr Barry Robert Mclean &
      Mrs Louise Mclean                    5000
    Mrs Lois Mcnamara                      6000
    Mr Mark Mcnamara &
      Mrs Maybron Mcnamara                17365
    Mr Ewen John Mcpherson                20000
    Mr Trevor Mcpherson                  177273
    Mr John William Meads &
      Mrs Wendy Edna Meads                40000
    Mr John William Meads &
      Mrs Wendy Edna Meads                15000
    Mentoran Pty Limited                  20000
    Mentoran Pty Limited                  10000
    Mr David Wheeler Mercer &
      Mrs Dianne Esther Mercer            10000
    Mibran Services Pty Limited           12000
    Miss Betty Lorraine Miller            10000
    Mr Geoffrey John Mitchell              2000
    Mr Maxwell Mitchell                    2000
    Mr Gerald Chan Yin Mok &
      Miss Alza Tsui-Yan Wong              5000
    Mulbridge Pty Limited                 10000
    Mr Enoch Muriti                        2000
    Ms Derryth Nash                        7500
    Mrs Wendy Nash                         5300
    Nasir Dean Pty Limited                40000
    Nasir Dean Pty Ltd                    30000
    National Nominees Limited            110000
    Mr Atul Chandra Nayak &
      Mr Kurt Francis                      5000
    Irena Nebenzahl                       25000
    Mr John Edward Neilsen                 4000
    Mr Richard Jones Neves                 2000
    Miss Elisha Gay Newman                 1000
    Miss Erin Clare Newman                 2000
    Mr Grant Peter Newman                  3000
    Mr James Patrick Newman               10000
    Niab Holdings Pty Limited             65455
    Mr Brian Gregory Nicholls &
      Mrs Mary Nicholls                    9400
    Mr Herbert Nixon &
      Mrs Joy Nixon                        2000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             20000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000

                                       36
<PAGE>

    Noray Investments Pty Ltd              8000
    Noray Investments Pty Ltd              4000
    Noray Investments Pty Ltd             20000
    Noray Investments Pty Ltd             12000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Limited         10000
    Nordsvan Pty Ltd                      10000
    Mr John Frederick Nunn                 6000
    Mr Peter O'brien                      10000
    Mrs Traci Leanne O'brien              17500
    Mr Richard Charles Ochojski            8000
    Mrs Nicola Jane O'neill               45454
    Overshire Pty Ltd                     10000
    Mr Bruce Paige &
      Mr Sean Lawson                       2000
    Pal Nominees Pty Ltd                  10000
    Ms Fiona Heather Patten                4000
    Mr Robert Penfold &
      Mrs Susan Penfold                    2272
    Mr Anthony Desmond Percival            1000
    Mrs Shirley-Ann Percival               5000
    Perpetual Custodians Limited          10000
    Mrs Narelle Joan Peters                4000
    Miss Margerita Pietilainen             6000
    Mr Hugo Pikse                          4000
    Mr Beno Pipersberg &
      Mrs Evelyne Pipersberg               7000
    Mr Shaun Polovin                       6000
    Taryn Polovin                          6000
    Mr Joseph Pongrac                      4000
    Mr Selvam Ponnuthurai                  3500
    Ponton Investments Pty Ltd            40000
    Mr Stephen John Powell                11111
    Mr John Peter Price                    3000
    Primerate Investments Pty Ltd          4000
    Mr Mark Provost                         500
    Mr Ian Pynt                           10000
    Pyrotherm Pty Ltd                     10000
    Quest Traders Pty Ltd                 10000
    Mrs Jennifer Michelle Radford         27273
    Ms Rosemary Louise Radford             6000
    Radio & Television
      Academy Pty Limited                  5000
    Ms Leanna Patricia Ralph &
      Mr Spyros Sideratos                 10000
    Ms Annette Joy Randall                 4000
    Mr Emilio Rao &
      Mrs Carmen Rao                       5000
    Raptai Holdings Pty Ltd                6000
    Ms Patricia Anne Reibelt               4000
    Mr Anton Renkema                      10000
    Mrs Llayana Valetta Richards         147000
    R J Pty Limited                       10000
    Mr Gregory Samuel Robson              13000

                                       37
<PAGE>

    Mr Gregory Samuel Robson               2633
    Mr John Leonard Maxfield Rogers
    & Mrs Sylvia Mary Rogers               5000
    Ms Sandra Rose                         4300
    Mrs Debora Kay Rossiter                1897
    R W Wilkins & Associates Pty Ltd       4000
    Ryan Consultancy Group Pty Ltd        18000
    Saltbush Nominees Pty Ltd            200000
    Sardon Investments Pty Ltd            10000
    Mr Martin Satterthwaite                2000
    Mr Geoffrey Saxton &
      Mrs Norma Saxton                     2000
    Mr Claude George Scarfidi &
      Mrs Leonie Elizabeth Scarfidi        8000
    Mr Olav Schappacher                    1000
    Mr Alan Rodney Schwab &
      Mrs Lolita Acabodillo Schwab         5000
    Mrs Katrina Louise Scott              20000
    Mr Edgar Sediey & Mrs Mabel Impieri  100000
    Mr Karl Seidler                        8772
    Mr Greg Seymour                        1650
    Mr George Francis Shanton &
      Mrs Lesley Anne Shanton             16000
    Mr Robert Shaw                         2000
    Mr David Wayne Shields &
      Mrs Browyn Clara Shields             2500
    Ms Susan Shing                         2000
    Silmar Pty Limited                    30000
    Sinomer Pty Ltd                       10000
    Skyglen Pty Ltd                        8000
    Mr Graeme Ian Smail &
      Mrs Helen Elizabeth Smail            1000
    Mr Samer Smair                        20000
    Mr Shaun Anthony Smith                 1220
    Mr Steven Smith                        4400
    Mr Michael Joel Solomon &
      Mrs Rosemary Solomon                18000
    Ms Nina Solomons                      11500
    Mr Tack Kuang Soon                    30000
    Spicer Management Pty Limited         20000
    Stephens Enterprises Pty Ltd          32000
    Stevac Pty Ltd                        62905
    Mrs Kathleen Stevens                   8000
    Mr Alan James Stewart                 40000
    Mrs Sandra Marion Still                5000
    Mr Mario Anthony Stivala               5000
    Mr John Michael Stott &
      Mrs Priscilla Frances Stott         10000
    Mrs Lesley Edna Strange               18000
    Mr William Edward Strange             19000
    Mr Chiung Yu Su                        3000
    Mrs Kalaichelvi Sundararaju            5000
    Surostyle Pty Ltd                     10000
    Mrs June Marie Swan                    4000
    Mr Maxwell Owen Sweetman               6000
    Sydney Allen Holdings Pty Ltd         10000
    Mr Peter Frank Sydney                 10000

                                       38
<PAGE>

    Mr Mark John Sykes                     5800
    Systemlink Pty Limited                35000
    Mr Nabih Taleb                        22000
    Ms Kim Lai Tan                        36000
    Mr Kim Seong Tan                      10000
    Tasa Nominees Pty Ltd                303000
    Teakhold Pty Limited                 177000
    Terelba Pty Limited                   20000
    Dr Deo Tewari                         25000
    Theunar Pty Limited                    1325
    Mrs Carol Ann Thompson                 4000
    Mr Glen Thorpe &
      Mrs Lorna Thorpe                     6000
    Mr Glen Campbell Thorpe                2500
    Mr Fan Him Tjan                       10000
    Mr Thomas Alexander Tonkin            10000
    Mr Vince Torcasio                      4000
    Trapdoor Pty Ltd                      10000
    Mr Nicolas Tsotsos &
      Mrs Angela Tsotsos                  18000
    Mr Michael Turano &
      Mrs Antoinette Turano               10000
    Mr Phillip Tustin                     40000
    Mrs Leigh Robyn Van Haalen             4000
    Mr Troy Van Heemst                     1000
    Ms Mary Therese Vaughan               10000
    Ms Veronik Verkest                     6000
    Mr Ben Mark Vigilante                  1520
    Viper Investments (Australia)
      Pty Ltd                             10000
    Viper Investments Pty Limited         20000
    Mrs Sara Elizabeth Wakeling            8000
    Mrs Judith Anne Walding                2000
    Miss Carol Ann Wallbank                1600
    Mrs Helen Margaret Wallbrink &
      Mr Robert John Wallbrink             2000
    Mr David Charles Wallis                5800
    Wei Jian Wan & Jing Jing Wang          8000
    Wangi Man Pty Ltd                     20000
    Mr Robert Murdoch Wardlaw               255
    Mr John Watson & Mr Robert Harrod      1000
    Mrs Margeret Irene Weiss               7000
    Mr Geoffrey Brian Wells                5000
    Mr John Charles Wells                 10000
    Mrs Wendy Whatson                      5000
    Mr Anthony John Wheeler                1000
    Mrs Edith Wheeler                       500
    Mr Geoffrey Whitaker &
      Mrs Margaret Ellen Whitaker         35000
    Mr David Floyd White                   8300
    Wica Investments Pty Limited          70000
    Wilf Barker Australia Pty Ltd         10000
    Mr Larry Robert Williams &
      Mrs Diana Margaret Williams          5000
    Mr Peter Richard Williams             25000

                                       39
<PAGE>


    Mr Alexander Richard Wilson &
      Mrs Grace Margaret Wilson           20000
    Mr Alexander Richard Wilson           10000
    Mr John Walby Wilson                  20000
    Mr Graeme Joseph Wiseman               4000
    Mr Ming Wong                           2500
    Mrs Siew Yun Wong                     12000
    Mr Simon Shing Tak Wong               10000
    Woodhouse Nominees Pty Ltd            16559
    Mr Alistair Gordon Worrall            20000
    Mr Bruce Wyatt & Mrs Nancy Wyatt      20000
    Mr Brant William Yench                 1000
    Mr Norman John Yench &
      Mrs Lynda Gaye Yench                 3000
    Mr Donald Charles Young               16000
    Mr Hubert Zochling                     1000
    Mrs Livia Zsido                       15000
    Mr Steven Andrew Zuckerman            19000
    Mr Alexander James Zylberberg          4000
    Monness, Crespi, Hardt & Co., Inc.   150000
- --------------------------------------------------------------------------------

As to all of the selling stockholders,  they each have less than 1% of our stock
before  this  Offering  and each  selling  stockholder  will have 0% after  this
Offering  assuming they sell the stock listed  above.  We assume that all common
stock offered by the selling stockholders will be sold.


We can not be sure  that the  selling  stockholders  will opt to sell any of the
shares of common stock offered. To the extent required

o    the specific shares of common stock  beneficially  owned by  sellingselling
     stockholders
o    the public offering price of the shares to be sold
o    the names of any agent,  dealer or underwriter  employed by  sellingselling
     stockholders in connection with any sale
o    any  applicable  commission  or discount with respect to each offer will be
     set forth in an accompanying prospectus supplement.

            THE SHARES COVERED BY THIS  PROSPECTUS MAY BE SOLD FROM TIME TO TIME
SO LONG AS THIS  PROSPECTUS  REMAINS  IN  EFFECT;  PROVIDED,  HOWEVER,  THAT THE
SELLINGSELLING   STOCKHOLDERS  ARE  FIRST  REQUIRED  TO  CONTACT  OUR  CORPORATE
SECRETARY  TO CONFIRM  THAT THIS  PROSPECTUS  IS IN EFFECT.  THE  SELLINGSELLING
STOCKHOLDERS EXPECT TO SELL THE SHARES AT PRICES THEN ATTAINABLE,  LESS ORDINARY
BROKERS' COMMISSIONS AND DEALERS' DISCOUNTS AS APPLICABLE.


                                       40
<PAGE>


            SELLING STOCKHOLDERS AND ANY BROKER OR DEALER TO OR THROUGH WHOM ANY
OF THE SHARES ARE SOLD MAY BE DEEMED TO BE  UNDERWRITERS  WITHIN THE  MEANING OF
THE  SECURITIES  ACT OF 1933 WITH  RESPECT TO THE COMMON  STOCK  OFFERED AND ANY
PROFITS REALIZED BY THE SELLING STOCKHOLDERS OR BROKERS OR DEALERS MAY BE DEEMED
TO BE UNDERWRITING  COMMISSIONS.  BROKERS'  COMMISSIONS AND DEALERS'  DISCOUNTS,
TAXES AND OTHER SELLING EXPENSES TO BE BORNE BY THE SELLING STOCKHOLDERS ARE NOT
EXPECTED  TO  EXCEED  NORMAL  SELLING  EXPENSES  FOR SALES  OVER-THE-COUNTER  OR
OTHERWISE,  AS THE  CASE  MAY BE.  THE  REGISTRATION  OF THE  SHARES  UNDER  THE
SECURITIES  ACT OF  1933  SHALL  NOT  BE  DEEMED  AN  ADMISSION  BY THE  SELLING
STOCKHOLDERS OR US THAT THE SELLING  STOCKHOLDERS  ARE UNDERWRITERS FOR PURPOSES
OF THE SECURITIES ACT OF 1933 OF ANY SHARES OFFERED UNDER THIS PROSPECTUS.

                              Plan Of Distribution

            This  prospectus  covers  1,366,667 of our common stock.  All of the
shares  offered  are being  sold by the  selling  stockholders.  The  Securities
covered by this  prospectus  may be sold  under  Rule 144  instead of under this
prospectus.  We will  realize  no  proceeds  from the sale of the  shares by the
selling stockholders.

            The  distribution  of the shares by the selling  stockholders is not
subject to any  underwriting  agreement.  The selling  stockholders may sell the
shares offered from time to time in transactions  on one or more  exchanges,  in
the  over-the-counter  market, in negotiated  transactions,  or a combination of
methods  of sale,  at fixed  prices  which  may be  changed,  at  market  prices
prevailing at the time of sale, at prices  relating to prevailing  market prices
or at negotiated prices. In addition, from time to time the selling stockholders
may engage in short sales, short sales against the box, puts and calls and other
transactions in our securities or derivatives  thereof, and may sell and deliver
the shares in connection therewith.

            From time to time the selling  stockholders  may pledge their shares
with their brokers. Upon a default by the selling  stockholders,  the broker may
offer and sell the pledge shares.


            The  selling  stockholders'  sales may be  effected  by selling  the
shares to or through broker-dealers,  and broker-dealer may receive compensation
in  the  form  of  discounts,   concessions  or  commissions  from  the  selling
stockholders and/or the purchasers of the shares for whom broker-dealers may act
as agents or to whom they sell as principals,  or both (which compensation as to
a particular broker-dealer might be in excess of the customary commissions). The
selling  stockholders and any  broker-dealers  that participate with the selling
stockholders in the  distribution of the shares may be deemed to be underwriters
within  the  meaning  of  Section  2(a)  (11)  of the  Securities  Act  and  any
commissions  received  by them and any profit on the resale of the shares may be
deemed to be underwriting commissions or discounts under the Securities Act. The
selling  stockholders  will pay any transaction  costs associated with effecting
any sales that occur.

            In  order  to  comply  with  the  securities  laws  of  states,   if
applicable,  the shares will be sold in jurisdictions only through registered or
licensed brokers or dealers.  In addition,  in states the shares may not be sold
unless they have been  registered or qualified for sale in the applicable  state
or an exemption from the registration or qualification  requirement is available
and is complied with by usand the selling stockholders.

            Any broker-dealer acquiring common stock offered may sell securities
either directly,  in its normal  market-making  activities,  through or to other
brokers on a principal or agency basis or to

                                       41
<PAGE>


its customers.  Any sales may be at prices then prevailing on Nasdaq,  at prices
related to prevailing  market prices or at negotiated prices to its customers or
a combination of methods.  In addition and without  limiting the foregoing,  the
selling  stockholders will be subject to applicable  provisions of Regulation M,
which may limit the timing of the  purchases and sales of shares of common stock
by the selling stockholders.


            The selling stockholders is not restricted as to the price or prices
at which  it may sell its  shares.  Sales of these  shares  may have an  adverse
effect on market price of common stock.  Moreover,  the selling  stockholders is
not  restricted as to the number of shares that may be sold at any time,  and it
is possible that a  significant  number of shares could be sold at the same time
which may also have an adverse effect on the market price of our common stock.

            We  have  agreed  to pay  all  fees  and  expenses  incident  to the
registration of the shares , except selling commissions and fees and expenses of
counsel or any other  professionals  or other  advisors,  if any, to the selling
stockholders.

            This  prospectus  also may be used,  with our consent,  by donees or
other  transferees  of the  selling  of the  selling  stockholders,  or by other
persons  acquiring  the common  stock under  circumstances  requiring  or making
desirable the use of this prospectus for the offer and sale of shares.


                                  Legal Matters

            The  validity  of the  shares  will  be  passed  upon  for us by its
counsel, Harry Winderman, Esq., Boca Raton, Florida.


                                     Experts

            The financial  statements of Atlantic  International  Entertainment,
Ltd. at December  31, 1998 and 1997,  appearing in this  registration  statement
have been audited by Moore Stephens, P.C., our independent auditors.

NO DEALER,  SALESMAN OR OTHER PERSON HAS BEEN GIVEN ANY  INFORMATION  OR TO MAKE
ANY REPRESENTATIONS OTHER THAN THE INFORMATION CONTAINED OR INCORPORATED IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY US, BY THE SELLING  STOCKHOLDERS OR
BY ANY OTHER PERSON.  NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE MADE
HEREUNDER  SHALL UNDER ANY  CIRCUMSTANCES  CREATE AN IMPLICATION  THAT THERE HAS
BEEN NO CHANGE IN OUR AFFAIRS SINCE THE DATE HEREOF.  THIS  PROSPECTUS  DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES
OTHER  THAN  THE  SHARES  DESCRIBED  IN THIS  PROSPECTUS  OR AN OFFER TO SELL OR
SOLICITATION OF AN OFFER TO BUY SUCH SHARES IN ANY  CIRCUMSTANCES  IN WHICH SUCH
OFFER OR SOLICITATION IS UNLAWFUL.

                                       42
<PAGE>
                       WHERE YOU CAN FIND MORE INFORMATION

We are subject to the informational  requirements of the Securities Exchange Act
of  1934,  as  amended  and  , we  file  reports,  proxy  statements  and  other
information with the Securities and Exchange  Commission.  These reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities  maintained by the Securities  Exchange Commission at Room
1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 as well as
at the following regional offices:  7 World Trade Center,  Suite 1300, New York,
New York 10048,  and 500 West  Madison  Street,  Suite 1400,  Chicago,  Illinois
60606-2511  upon  payment  of the fees  prescribed  by the  Securities  Exchange
Commission.   This   material   may  also  be   viewed   on  the   internet   at
http//www.sec.gov.

We  have  also  filed  with  the  Securities  Exchange  Commission  a Form  SB-2
registration  statement  under the  Securities  Act of 1934 with  respect to the
shares  offered by the  selling  stockholders  listed in this  prospectus.  This
prospectus does not contain all of the information set forth in the registration
statement,  parts of which are omitted to comply with the rules and  regulations
of the Securities Exchange Commission.  For further information,  please see the
registration statement.

                                       43
<PAGE>

ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

INDEX TO FINANCIAL STATEMENTS
================================================================================



                                                                         PAGE

Consolidated Balance Sheet (Unaudited) as of March 31, 1999..........F-2....F-3

Consolidated Statements of Operations (Unaudited)
for the three months ended March 31, 1999 and March 31, 1998.........F-4....F-5

Consolidated Statements of Cash Flow (Unaudited)
for the three months ended March 31, 1999 and March 31, 1998.........F-6....F-7

Notes to the Consolidated Financial Statements (Unaudited)...........F-8....F-10

Independent Auditor's Report.........................................F-11

Consolidated Balance Sheet as of December 31, 1998...................F-12...F-13

Consolidated Statements of Operations and Comprehensive
Income for the years ended December 31, 1998 and 1997................F-14...F-15

Consolidated Statements of Changes in Stockholders' Equity for the
years ended December 31, 1998 and 1997...............................F-16

Consolidated Statements of Cash Flows for the years ended
December 31, 1998 and 1997...........................................F-17...F-18

Notes to Consolidated Financial Statements ..........................F-19...F-33








                             . . . . . . . . . . . .

                                      F-1
<PAGE>
          ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEET (UNAUDITED)
                              AS OF MARCH 31, 1999
<TABLE>
<CAPTION>


ASSETS:
CURRENT ASSETS:
<S>                                                                     <C>
   Cash and Cash Equivalents                                            $    9,102
   Investments                                                           3,374,927
   Accounts Receivable [Net of Allowance for Doubtful Accounts $4,600]      17,486
   Notes Receivable                                                        927,403
   Deferred Tax Asset                                                      154,212
   Prepaid Expenses                                                         35,634
   Due from Related Parties                                                 56,068
   Other Current Assets                                                     25,700
                                                                        ----------

   TOTAL CURRENT ASSETS                                                  4,600,532
                                                                        ----------

PROPERTY AND EQUIPMENT - NET                                               395,463
                                                                        ----------

EQUIPMENT UNDER CAPITALIZED LEASE - NET                                     91,468
                                                                        ----------

SOFTWARE [NET OF ACCUMULATED AMORTIZATION OF $916,627]                   1,728,963
                                                                        ----------

OTHER ASSETS:
   Other Assets                                                            111,526
   Notes Receivable                                                      2,417,968
   Investments                                                             291,691
                                                                        ----------

   TOTAL OTHER ASSETS                                                    2,821,185
                                                                        ----------
   TOTAL ASSETS                                                         $9,637,611
                                                                        ==========
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.


                                       F-2

<PAGE>
           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEET (UNAUDITED)
                              AS OF MARCH 31, 1999



LIABILITIES AND STOCKHOLDERS' EQUITY:
CURRENT LIABILITIES:
   Accounts Payable and Accrued Expenses                         $    833,857
   Notes Payable - Officers                                            20,000
   Current Portion of Capital Lease Obligations                        29,816
                                                                 ------------

   TOTAL CURRENT LIABILITIES                                          883,673

CAPITAL LEASE OBLIGATIONS                                              71,929
                                                                 ------------

   TOTAL LIABILITIES                                                  955,602
                                                                 ------------

STOCKHOLDERS' EQUITY:
   Convertible Preferred Stock - Par Value $.001 Per Share;
      Authorized 10,000,000 Shares, Issued and Outstanding,
      2,260 shares [Liquidation Preference $226,000]                        2

   Common Stock - Par Value $.001 Per Share;
      Authorized 100,000,000 Shares, Issued - 12,806,762 Shares        12,806

   Additional Paid-in Capital                                      12,054,008

   Treasury Stock, 533,175 Common Shares - At Cost                 (1,244,740)
   Accumulated Comprehensive Gain                                     648,385
   Accumulated [Deficit]                                             (943,452)

   Deferred Acquisition Costs                                        (400,000)
                                                                 ------------

   Total                                                           10,127,009
   Less:  Subscriptions Receivable                                 (1,445,000)
                                                                 ------------

   TOTAL STOCKHOLDERS' EQUITY                                       8,682,009
                                                                 ------------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                    $  9,637,611
                                                                 ============


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.



                                       F-3

<PAGE>
           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>

                                                                              THREE MONTHS ENDED
                                                                                   MARCH 31,
                                                                           1 9 9 9       1 9 9 8
                                                                           -------       -------

<S>                                                                      <C>           <C>
REVENUE                                                                  $    29,000   $ 1,030,540

COST OF SALES                                                                268,848       183,379
                                                                         -----------   -----------

GROSS [LOSS] PROFIT                                                         (239,848)      847,161
                                                                         -----------   -----------

OPERATING EXPENSES:
   Research and Development                                                   58,513          --
   General and Administrative                                              1,103,874       357,747
   Provision for Doubtful Accounts and Notes                                 325,335        99,153
   Depreciation and Amortization                                              31,439        57,170
                                                                         -----------   -----------

   TOTAL OPERATING EXPENSES                                                1,519,161       514,070
                                                                         -----------   -----------

   [LOSS] INCOME FROM OPERATIONS                                          (1,759,009)      333,091
                                                                         -----------   -----------

OTHER [EXPENSES] INCOME:
   Interest Income                                                             8,110         3,371
   Interest Expense                                                          (16,129)       (6,758)
   Interest Expense - Related Party                                             --          (3,508)
   Other Income [Expense]                                                  1,423,443          --
                                                                         -----------   -----------

   OTHER [EXPENSES] INCOME - NET                                           1,415,424        (6,895)
                                                                         -----------   -----------

[LOSS] INCOME FROM CONTINUING OPERATIONS BEFORE
   INCOME TAX [BENEFIT] EXPENSE                                             (343,585)      326,196

INCOME TAX [BENEFIT] EXPENSE                                                (123,691)      (27,412)
                                                                         -----------   -----------

   [LOSS] INCOME FROM CONTINUING OPERATIONS                                 (219,894)      298,784

DISCONTINUED OPERATIONS:
    [Loss] from Operations of Discontinued Business
      Segment [Net of Income Tax [Benefit] of ($30,521) and $(0),
      for the three months ended March 31, 1999 and 1998, Respectively]      (54,261)      (20,097)
                                                                         -----------   -----------

   NET [LOSS] INCOME                                                        (274,155)      278,687

COMPREHENSIVE GAIN:
   Unrealized Holding Gain arising during period                             744,243          --
                                                                         -----------   -----------

   TOTAL COMPREHENSIVE INCOME                                            $   470,088   $   278,687
                                                                         ===========   ===========
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.



                                       F-4

<PAGE>
           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>

                                                                         THREE MONTHS ENDED
                                                                              MARCH 31,
                                                                      1 9 9 9          1 9 9 8
                                                                      -------          -------

<S>                                                               <C>            <C>
Net [Loss] Income                                                 $   (274,155)  $    278,687
         Preferred Stock Dividend in Arrears                            12,500           --
                                                                  ------------   ------------

   NET [LOSS] INCOME AVAILABLE TO COMMON STOCKHOLDERS             $   (286,655)  $    278,687
                                                                  ============   ============

[LOSS] INCOME PER COMMON SHARE:
   Continuing Operations                                          $      (0.02)  $       0.03
                                                                  ------------   ------------

   BASIC AND DILUTED NET [LOSS] INCOME PER SHARE OF COMMON STOCK  $      (0.02)  $       0.03
                                                                  ============   ============

   WEIGHED AVERAGE SHARES OF COMMON STOCK OUTSTANDING               12,559,208      9,590,184
                                                                  ============   ============
</TABLE>



The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.


                                       F-5
<PAGE>
                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>

                                                                      THREE MONTHS ENDED
                                                                          MARCH 31,
                                                                   1 9 9 9        1 9 9 8
                                                                   -------        -------

OPERATING ACTIVITIES:
<S>                                                             <C>           <C>
   [Loss] Income from Continuing Operations                     $  (219,894)  $   298,784
   Adjustments to Reconcile Net [Loss] Income to
      Net Cash [Used for] Operating Activities:
      Depreciation and Amortization                                 251,387       126,437
      Deferred Tax Asset                                           (154,212)         --
      Provision for Doubtful Accounts                               325,335        99,153
      Loss on Sale of Assets                                          3,100          --
      Realized Loss on Carrying Value of Investments                    324          --
      Gain on Sale of Subsidiary                                 (1,256,473)         --

   Changes in Assets and Liabilities:
      [Increase] Decrease in:
         Accounts Receivable                                          1,914        (7,871)
         Prepaid Expenses                                           (24,377)         --
         Notes Receivable                                            84,975      (731,359)
         Other Assets                                                76,815       (16,354)

      Increase [Decrease] in:
         Accounts Payable and Accrued Expenses                     (241,124)      (88,189)
         Income Taxes Payable                                          --          30,628
         Other Current Liabilities                                     --          28,583
         Due to Customer                                               --          54,279
                                                                -----------   -----------

      NET CASH - CONTINUING OPERATIONS                           (1,152,230)     (205,909)
                                                                -----------   -----------

DISCONTINUED OPERATIONS:
   [Loss] from Discontinued Operations                              (54,261)      (20,097)
   Adjustments to Reconcile Net [Loss] to Net Cash Operations:
      Depreciation and Amortization                                  38,220        10,315
      Provision for Doubtful Accounts                                18,915         1,423
      Changes in Net Assets and Liabilities                         260,011       (37,121)
                                                                -----------   -----------

   NET CASH - DISCONTINUED OPERATIONS                               262,885       (45,480)
                                                                -----------   -----------

   NET CASH - OPERATING ACTIVITIES - FORWARD                       (889,345)     (251,389)
                                                                -----------   -----------

INVESTING ACTIVITIES - CONTINUING OPERATIONS:
   Increase in Due from Related Parties                                (828)         (747)
   Purchase of Investments                                         (187,664)         --
   Purchase of Property, Equipment, and Capitalized Software        (42,212)     (127,115)
   Sale of Investments                                            2,566,858          --
                                                                -----------   -----------

   NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS -
      FORWARD                                                   $ 2,336,154   $  (127,862)
</TABLE>

The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.



                                       F-6
<PAGE>
                  ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)





<TABLE>
<CAPTION>

                                                                           THREE MONTHS ENDED
                                                                               MARCH 31,
                                                                               ---------
                                                                           1 9 9 9      1 9 9 8
                                                                           -------      -------

<S>                                                                    <C>           <C>
   NET CASH - OPERATING ACTIVITIES - FORWARDED                         $  (889,345)  $  (251,389)
                                                                       -----------   -----------

   NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS -
      FORWARDED                                                          2,336,154      (127,862)
                                                                       -----------   -----------

INVESTING ACTIVITIES - DISCONTINUED OPERATIONS:
   Purchase of Property and Equipment                                      (29,715)       (8,754)
   Disposition Gain on Sale of Discontinued Operations                        --            --
                                                                       -----------   -----------

   NET CASH INVESTING ACTIVITIES - DISCONTINUED OPERATIONS                 (29,715)       (8,754)
                                                                       -----------   -----------

FINANCING ACTIVITIES - CONTINUING OPERATIONS:
   Proceeds from Conversion of Debt to Equity                                 --            --
   Proceeds from Issuance of Common Stock                                     --         299,900
   Proceeds from Issuance of Preferred Stock                                  --            --
   Purchase of Treasury Stock                                             (966,043)         --
   [Decrease] Increase in Loan Payable to Shareholder                     (130,000)       88,609
   Payment of Notes Payable                                               (100,000)         --
   Payment of Lease Payable                                                 (7,453)       (5,826)
   Decrease in Loan Receivable                                            (274,762)         --
                                                                       -----------   -----------

   NET CASH - FINANCING ACTIVITIES - CONTINUING OPERATIONS              (1,478,258)      382,683
                                                                       -----------   -----------

FINANCING ACTIVITIES - DISCONTINUED OPERATIONS:
   Proceeds from Long-Term Debt                                             50,000          --
   Payment of Note Payable                                                 (41,500)       (1,900)
   Payment of Lease Payable                                                 (5,769)      (10,326)
                                                                       -----------   -----------

   NET CASH FINANCING ACTIVITIES DISCONTINUED OPERATIONS                     2,731       (12,226)
                                                                       -----------   -----------

NET INCREASE [DECREASE] IN CASH AND CASH EQUIVALENTS                       (58,433)      (17,548)

CASH AND CASH EQUIVALENTS - BEGINNING OF YEARS                              67,535        11,260
                                                                       -----------   -----------

   CASH AND CASH EQUIVALENTS - END OF YEARS                            $     9,102   $    (6,288)
                                                                       ===========   ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the years for:
      Interest                                                         $    16,128   $     6,758
      Income Taxes                                                     $      --     $      --

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
   Conversion of Preferred Stock into Common Stock                     $       396   $      --
   Purchase of Assets under Capital Lease Financing                    $     6,210   $      --
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements


                                       F-7
<PAGE>
                  ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
             Notes to Consolidated Financial Statements (Uunaudited)
                                 March 31, 1999


Note 1 -    BASIS OF PREPARATION

            The accompanying  unaudited interim financial statements include all
            adjustments  (consisting only of those of a normal recurring nature)
            necessary  for a fair  statement  of the  results  for  the  interim
            periods.  The results of operations for the three-month period ended
            March 31, 1999,  are not  necessarily  indicative  of the results of
            operations  to be  reported  for the full year ending  December  31,
            1999.

Note 2 -    SALE OF SUBSIDIARY

            On March 31, 1999 the Company sold 81% of its interest in its wholly
            owned subsidiary,  the Eminet Domain, Inc. to Centerline Associates,
            Inc., a shareholder  of the Company.  The sale price was  $2,500,000
            paid as  follows:  (i)  $10,000 at sale date,  (ii)  $90,000 in cash
            payable at the rate of  $14,000  per month  commencing  on April 15,
            1999 and (iii)  $2,400,000  by the  delivery  of a  promissory  note
            collateralized by shares of the Company's stock with interest at the
            annual  rate of six  percent  (6%) and  payable  two years  from the
            closing date.

            The sale  resulted in a gain of  $1,256,743  which is  reflected  in
            other income.  The  transaction  resulted in the Eminet Domain,  Inc
            being treated as a discontinued operation

Note 3 -    MAJOR CUSTOMERS

            Income fees derived from major customers are tabulated as follow:

                                               THREE MONTHS ENDED
                                                  MARCH 31,
                                           1999                1998
                                                  (UNAUDITED)


            Customer A (Software System)    --               250,000
            Customer B (Software System)    --               220,000
            Customer C (Software System)    --               350,000


Note 4 -    CAPITAL STOCK

            In the second quarter of 1998, the Company sold 1,250,000 shares for
            a  total  of   $4,000,000   pursuant  to   Regulation  D  to  Hosken
            Consolidated Industries

            Also in the second quarter of 1998, 9,700,000 shares of common stock
            were issued to Atlantic  International  Entertainment  Australia,  a
            wholly  owned  subsidiary  for  use in a  proposed  takeover  of the
            Australian  Company,  Coms21.  As the proposed takeover did not take
            place, the 9,700,000 shares issued were cancelled.  However,  in the
            third  quarter  of  1998,   1,217,647   shares  were  exchanged  for
            12,176,470 shares of Coms21 in a one for ten stock swap.


                                       F-8
<PAGE>

           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                                 March 31, 1999

Note 4 -    CAPITAL STOCK - CONTINUED

            In the  second  quarter  of 1998,  10,000  shares of 5%  Convertible
            Preferred Stock,  $.001 par value, were issued to the Shaar Fund for
            $1,000,000.00. Each share is convertible into common stock by virtue
            of a formula contained in the Purchase Agreement which is 78% of the
            three day  average  closing  bid price for the  corporations  common
            stock for the twenty five (25) trading days prior to the delivery of
            the  notice of  redemption.  The amount of such  non-cash  discounts
            which is analogous  to a dividend is $269,443.  Holders of the above
            preferred stock are entitled to; (i) quarterly  cumulative dividends
            at the  rate of 5% per  annum  of the  original  issue  price of the
            preferred stock,  (ii) a liquidation  preference equal to the sum of
            $100 for each outstanding share of the preferred stock.

            In August  1998,  5,000  shares of the  Company's  common stock were
            issued to a consultant for services performed.

            In September 1998,  26,098 shares of the Company's common stock were
            issued to adjust the  issuance of shares to certain  individuals  at
            the time of the Company's reverse merger in 1996.

            During  the  third  and  fourth  quarter  of 1998,  2,740  shares of
            convertible  preferred  stock valued at $274,000 was converted  into
            147,002  shares of common stock by virtue of a formula  contained in
            the Purchase  Agreement which relates to the average price per share
            of common stock within the conversion period.

            In  October  of 1998,  the  Company  entered  into a stock  purchase
            agreement with Axxsys International, [Seller] to purchase the assets
            of Axxsys for $400,000.  Under the agreement  200,000  shares of the
            Company's  common  stock was  delivered  and is held in escrow for a
            period of 12 months as the purchase  price is  contingent on average
            monthly revenues being achieved.

            During  the first  quarter  of 1999,  5,000  shares  of  convertible
            preferred stock valued at $500,000 was converted into 395,823 shares
            of common  stock by virtue of a formula  contained  in the  purchase
            agreement  which  results to the  average  price per share of common
            stock within the conversion period.

Note 5 -    PER SHARE DATA

            Per share data are based on the  weighted  average  number of common
            shares  outstanding during the respective  periods.  The diluted net
            income per share is based upon the options issued and outstanding as
            well  as  the  assumed   conversion  of  the  Company's  issued  and
            outstanding preferred stock.



                                       F-9

<PAGE>

          ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                                 March 31, 1999


Note 6 -    BUSINESS AGREEMENTS

            In February  1998,  the Company  entered into a Development  Service
            Agreement with International  Transaction System Corp. ["ITS'].  The
            Company's  responsibilities  under the agreement include engaging in
            the  development  activity  required  to host  ITS on the  Company's
            software   and   selling   debt  card   processing   [`DCP'].   ITS'
            responsibilities  include  development  activity required to develop
            the DCP test  methodology  and/or test cases so that the Company may
            validate correct operation of the DCP and provide service support.

            Under the  Agreement,  the Company paid $20,000 to acquire access to
            DCP through ITS for the purpose  and  exclusive  application  in the
            Company's  software.  Transaction  fees earned by customers  will be
            distributed  75% and 25% to the Company and ITS,  respectively.  The
            initial term of the agreement is 10 years, and automatically  renews
            in 5 year consecutive periods, unless terminated by either party.

            On  September  28, 1998,  the Company  entered into and closed on an
            agreement with  Cybergames,  Inc. for the purchase of several of the
            company's  licensees  and the  exchange  of the  company's  accounts
            receivable  from  said  licensees.  The total  purchase  price was $
            3,147,000  payable  $  227,000  in cash and  $2,920,000  in stock of
            Cybergames, Inc. (530,000 shares).

Note 7 -    SUBSEQUENT EVENTS

            On April 6, 1999 the Company  signed an  agreement  to purchase  the
            patent rights, inventions and know-how of Excel Communications, Inc.
            The  major  product  expected  to be  produced  is a  multi-function
            portable gaming device.  In consideration the Company issued seventy
            five thousand  (75,000)  shares of common stock of the Company.  The
            Company also  entered into an agreement to  compensate a third party
            for termination of an exclusive manufacturing,  licensing, marketing
            and  distribution of the invention with the seller.  The third party
            received two hundred thousand dollars ($200,000) plus a stock option
            to purchase  50,000  shares of the common stock of the  company.  In
            addition,  the Company entered into employment agreements with three
            of the key employees of Excel Communications, Inc. and granted those
            individuals options to purchase Company stock.

            In April 1999 HCI, Ltd. a South African public company exercised its
            option to  purchase  1.1  million  shares  at $2 per share  from the
            non-executive  chairman,  Norman  J.  Hoskin.  HCI is the  Company's
            largest  institutional  shareholders.  The  agreement  is subject to
            appropriate approval from the South African Reserve Bank.


                                      F-10
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


To the Stockholders and Board of Directors of
   Atlantic International Entertainment, Ltd.



            We have  audited  the  accompanying  consolidated  balance  sheet of
Atlantic International  Entertainment,  Ltd. and its subsidiaries as of December
31,  1998,   and  the  related   consolidated   statements  of  operations   and
comprehensive  income,  changes in stockholders' equity, and cash flows for each
of the two years in the period  ended  December  31,  1998.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

            We  conducted  our  audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to  obtain  reasonable  assurance  about  whether  the  consolidated   financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall  consolidated  financial  statement  presentation.  We believe  that our
audits provide a reasonable basis for our opinion.

            In our opinion,  the consolidated  financial  statements referred to
above present  fairly,  in all material  respects,  the  consolidated  financial
position of Atlantic International  Entertainment,  Ltd. and its subsidiaries as
of December 31, 1998, and the consolidated results of their operations and their
cash flows for each of the two years in the period ended  December 31, 1998,  in
conformity with generally accepted accounting principles.




                                  /s/ Moore Stephens, P.C.
MOORE STEPHENS, P.C.
                                  Certified Public Accountants.


Cranford, New Jersey
February 6, 1999

                                      F-11
<PAGE>



ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998.
================================================================================


ASSETS:
CURRENT ASSETS:
   Cash and Cash Equivalents                                    $       67,535
   Investments                                                       2,516,004
   Due from Broker                                                   2,497,298
   Accounts Receivable [Net of Allowance for
     Doubtful Accounts $19,600]                                         22,400
   Notes Receivable                                                    746,302
   Refundable Income Taxes                                              77,215
   Prepaid Expenses                                                     11,257
   Due from Related Parties                                             55,240
   Other Current Assets                                                 25,300
                                                                --------------

   TOTAL CURRENT ASSETS                                              6,018,551
                                                                --------------

PROPERTY AND EQUIPMENT - NET                                           396,387
                                                                --------------

EQUIPMENT UNDER CAPITALIZED LEASE - NET                                 89,456
                                                                --------------

SOFTWARE [NET OF ACCUMULATED AMORTIZATION OF $696,679]               1,932,855
                                                                --------------

NET ASSETS OF DISCONTINUED OPERATIONS                                1,351,272
                                                                --------------

OTHER ASSETS:
   Other Assets                                                        111,687
   Notes Receivable                                                    506,379
                                                                --------------

   TOTAL OTHER ASSETS                                                  618,066
                                                                --------------

   TOTAL ASSETS                                                 $   10,406,587
                                                                ==============


The Accompanying Notes are an Integral Part of these Consolidated
Financial Statements.

                                      F-12
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998.
================================================================================


LIABILITIES AND STOCKHOLDERS' EQUITY:
CURRENT LIABILITIES:
   Accounts Payable and Accrued Expenses                           $  1,074,981
   Notes Payable - Officers                                             150,000
   Current Portion of Long-Term Debt                                    100,000
   Current Portion of Capital Lease Obligations                          26,105
                                                                   ------------

   TOTAL CURRENT LIABILITIES                                          1,351,086

CAPITAL LEASE OBLIGATIONS                                                76,883
                                                                   ------------

   TOTAL LIABILITIES                                                  1,427,969
                                                                   ------------

STOCKHOLDERS' EQUITY:
   Convertible Preferred Stock - Par Value $.001 Per Share;
      Authorized 10,000,000 Shares, Issued and Outstanding,
      7,260 shares [Liquidation Preference $726,000]                          7

   Common Stock - Par Value $.001 Per Share;
      Authorized 100,000,000 Shares, Issued - 12,410,939 Shares          12,410

   Additional Paid-in Capital                                        12,329,161

   Treasury Stock, 145,500 Common Shares - At Cost                     (278,697)
   Accumulated Other Comprehensive [Loss]                               (95,858)
   Accumulated [Deficit]                                             (1,143,405)

   Deferred Acquisition Costs                                          (400,000)
                                                                   ------------

   Total                                                             10,423,618
   Less:  Subscriptions Receivable                                   (1,445,000)
                                                                   ------------

   TOTAL STOCKHOLDERS' EQUITY                                         8,978,618
                                                                   ------------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $ 10,406,587
                                                                   ============


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-13
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
================================================================================
<TABLE>
<CAPTION>
                                                                                YEARS ENDED
                                                                                DECEMBER 31,
                                                                         1 9 9 8         1 9 9 7
                                                                         -------         -------
<S>                                                                    <C>           <C>
REVENUE                                                                $ 2,426,230   $ 3,991,041

COST OF SALES                                                              792,789       519,844
                                                                       -----------   -----------

GROSS PROFIT                                                             1,633,441     3,471,197
                                                                       -----------   -----------
OPERATING EXPENSES:
   General and Administrative                                            2,510,484     1,439,501
   Provision for Doubtful Accounts and Notes                             1,435,040       397,104
   Depreciation and Amortization                                            89,710        87,663
                                                                       -----------   -----------

   TOTAL OPERATING EXPENSES                                              4,035,234     1,924,268
                                                                       -----------   -----------

   [LOSS] INCOME FROM OPERATIONS                                        (2,401,793)    1,546,929
                                                                       -----------   -----------

OTHER [EXPENSES] INCOME:
   Interest Income                                                          81,390        17,331
   Interest Expense                                                         (2,211)      (10,477)
   Interest Expense - Related Party                                         (8,855)       (7,525)
   Other Income [Expense]                                                  538,387       (15,897)
                                                                       -----------   -----------

   OTHER [EXPENSES] INCOME - NET                                           608,711       (16,568)
                                                                       -----------   -----------

[LOSS] INCOME FROM CONTINUING OPERATIONS BEFORE
   INCOME TAX [BENEFIT] EXPENSE                                         (1,793,082)    1,530,361

INCOME TAX [BENEFIT] EXPENSE                                              (460,682)      462,568
                                                                       -----------   -----------

   [LOSS] INCOME FROM CONTINUING OPERATIONS                             (1,332,400)    1,067,793

DISCONTINUED OPERATIONS:
   [Loss] from Operations of Discontinued Foreign
      Subsidiary [Net of Income Tax [Benefit] of $(23,641)]                   --         (45,890)
   Gain on the Disposal of Discontinued Foreign
      Subsidiary [Net of Income Taxes of $74,688]                             --         144,982
   [Loss] from Operations of Discontinued Business
      Segment [Net of Income Tax [Benefit] of $-0- and $(51,243),
      for the years ended December 31, 1998 and 1997, Respectively]       (321,448)     (119,568)
   [Loss] on Disposal of Business Segment, including
      Provision of $50,000 for Operating Loss During
      Phase Out Period [Net of Income Tax [Benefit] of $-0-]               (50,000)         --
                                                                       -----------   -----------

   NET [LOSS] INCOME                                                    (1,703,848)    1,047,317
                                                                       -----------   -----------
OTHER COMPREHENSIVE LOSS:
   Unrealized Holding Loss arising during period                          (104,611)      (42,763)
   Less:  Reclassification Adjustment for Loss Included in Net Income       51,516          --
                                                                       -----------   -----------

                                                                           (53,095)      (42,763)
                                                                       -----------   -----------

   TOTAL OTHER COMPREHENSIVE [LOSS] INCOME                             $(1,756,943)  $ 1,004,554
                                                                       ===========   ===========
</TABLE>
The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-14
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
================================================================================

<TABLE>
<CAPTION>
                                                                                  YEARS ENDED
                                                                                 DECEMBER 31,
                                                                           1 9 9 8          1 9 9 7
                                                                           -------          -------

<S>                                                                   <C>                <C>
Net [Loss] Income                                                     $ (1,703,848)      $  1,047,317
Deduct:  Imputed Non-cash Preferred Stock Dividend                         269,443               --
               Preferred Stock Dividend in Arrears                          33,333               --
                                                                      ------------       ------------

   NET [LOSS] INCOME AVAILABLE TO COMMON STOCKHOLDERS                 $ (2,006,624)      $  1,047,317
                                                                      ============       ============

[LOSS] INCOME PER COMMON SHARE:
   Continuing Operations                                              $       (.15)      $       0.11
   Discontinued Operations                                                    (.04)              --
   Disposal of Discontinued Subsidiary                                        --                 --
                                                                      ------------       ------------

   BASIC AND DILUTED NET [LOSS] INCOME PER SHARE OF COMMON STOCK      $       (.19)      $       0.11
                                                                      ============       ============

   WEIGHED AVERAGE SHARES OF COMMON STOCK OUTSTANDING                   10,771,563          9,452,992
                                                                      ============       ============
</TABLE>



The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.



                                      F-15
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
================================================================================
<TABLE>
<CAPTION>

                                                                                                                     ACCUMULATED
                                                                                   ADDITIONAL                           OTHER
                                    PREFERRED STOCK           COMMON STOCK          PAID-IN       TREASURY STOCKCOMPREHENSIVE
                                  SHARES        AMOUNT    SHARES        AMOUNT      CAPITAL     SHARES        AMOUNT     [LOSS]
                                  ------        ------    ------        ------      -------     ------        ------      ----

<S>                                <C>     <C>          <C>          <C>         <C>           <C>        <C>            <C>
BALANCE - DECEMBER 31, 1996           --   $     --      9,190,184   $   9,190   $  1,887,376        --   $      --           --

Sale of Common Stock                  --         --         75,000          75        350,175        --          --           --
Sale of Common Stock                  --         --         25,000          25             --        --          --           --
Asset Acquisition                     --         --        200,000         200      1,598,880        --          --           --
Conversion of Debt to Equity          --         --             --          --        313,475        --          --           --
Issuance of Shares in Escrow          --         --        100,000         100             --        --          --           --
Unrealized Holding Loss on
   Marketable Securities              --         --             --          --             --        --          --      (42,763)
Income from Continuing
   Operations                         --         --            ---          --             --        --          --           --
Loss from Discontinued
   Operations                         --         --             --          --             --        --          --           --
                                 -------   --------   ------------   ---------   ------------  --------   ---------    ---------

BALANCE - DECEMBER 31, 1997           --         --      9,590,184       9,590      4,149,906        --          --      (42,763)

Sale of Escrow Common Stock           --         --             --          --        299,900        --          --           --
Unrealized Holding [Loss]
   on Marketable Securities           --         --             --          --             --        --          --      (53,095)
Sale of Common Stock                  --         --      1,250,000       1,250      3,998,750        --          --           --
Issuance of Common Stock              --         --      9,700,000       9,700             --        --          --           --
Cancellation of Common Stock          --         --     (9,700,000)     (9,700)            --        --          --           --
Sale of Common Stock                  --         --      1,217,647       1,217      2,285,921        --          --           --
Purchase of Treasury Stock            --         --             --          --             --  (145,500)   (278,697)          --
Sale of Preferred Stock           10,000         10             --          --        906,840        --          --           --
Cancellation of Common Stock          --         --        (25,000)        (25)            25        --          --           --
Issuance of Common Stock              --         --         31,106          31         18,720        --          --           --
Conversion of Preferred Stock     (2,740)        (3)       147,002         147           (144)       --          --           --
Contingent Acquisition                --         --        200,000         200        399,800        --          --           --
Imputed non-cash Series A
   Convertible Preferred Stock
    Dividend                          --         --             --          --        269,443        --          --           --
[Loss] From Continuing
   Operations                         --         --             --          --             --        --          --           --
[Loss] From Discontinued
   Operations                         --         --             --          --             --        --          --           --
                                 -------   --------   ------------   ---------   ------------  --------   ---------    ---------

BALANCE - DECEMBER 31, 1998        7,260   $      7     12,410,939   $  12,410   $ 12,329,161  (145,500)  $(278,697)     (95,858)
                                 =======   ========   ============   =========   ============  ========   =========    =========
</TABLE>


<TABLE>
<CAPTION>

                                                   DEFERRED                              TOTAL
                                    ACCUMULATED   ACQUISITION     SUBSCRIPTION      SHAREHOLDERS'
                                    [DEFICIT]        COSTS        RECEIVABLE            EQUITY
                                    ---------        -----        ----------            ------

<S>                              <C>             <C>           <C>              <C>
BALANCE - DECEMBER 31, 1996      $   (217,431)   $        --   $          --    $     1,679,135

Sale of Common Stock                       --             --              --            350,250
Sale of Common Stock                       --             --              --                 25
Asset Acquisition                          --             --              --          1,599,080
Conversion of Debt to Equity               --             --              --            313,475
Issuance of Shares in Escrow               --             --              --                100
Unrealized Holding Loss on
   Marketable Securities                   --             --              --            (42,763)
Income from Continuing
   Operations                       1,067,793             --              --            948,225
Loss from Discontinued
   Operations                         (20,476)            --              --             99,092
                                 ------------    -----------   -------------    ---------------

BALANCE - DECEMBER 31, 1997           829,886             --              --          4,946,619

Sale of Escrow Common Stock                --             --              --            299,900
Unrealized Holding [Loss]
   on Marketable Securities                --             --              --            (53,095)
Sale of Common Stock                       --             --      (1,445,000)         2,555,000
Issuance of Common Stock                   --             --              --              9,700
Cancellation of Common Stock               --             --              --             (9,700)
Sale of Common Stock                       --             --              --          2,287,138
Purchase of Treasury Stock                 --             --              --           (278,697)
Sale of Preferred Stock                    --             --              --            906,850
Cancellation of Common Stock               --             --              --                 --
Issuance of Common Stock                   --             --              --             18,751
Conversion of Preferred Stock              --             --              --                 --
Contingent Acquisition                     --       (400,000)             --                 --
Imputed non-cash Series A
   Convertible Preferred Stock
    Dividend                         (269,443)            --              --                 --
[Loss] From Continuing
   Operations                      (1,332,400)            --              --         (1,332,400)
[Loss] From Discontinued
   Operations                        (371,448)            --              --           (371,448)
                                 ------------    -----------   -------------    ---------------

BALANCE - DECEMBER 31, 1998      $ (1,143,405)   $  (400,000)  $  (1,445,000)   $     8,978,618
                                 ============    ===========   =============    ===============
</TABLE>

The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.
                                      F-16

<PAGE>

ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

CONSOLIDATED STATEMENTS OF CASH FLOWS
================================================================================

<TABLE>
<CAPTION>
                                                                                            YEARS ENDED
                                                                                           DECEMBER 31,
                                                                                  1 9 9 8                1 9 9 7
                                                                                  -------                -------
<S>                                                                            <C>                    <C>

OPERATING ACTIVITIES:
   [Loss] Income from Continuing Operations                                    $(1,332,400)           $ 1,104,668
   Adjustments to Reconcile Net [Loss] Income to
      Net Cash [Used for] Operating Activities:
      Depreciation and Amortization                                                473,209                323,959
      Deferred Tax Asset                                                           176,812               (176,812)
      Provision for Doubtful Accounts                                            1,435,040                397,104
      Loss on Sale of Assets                                                           950                   --
      Realized Loss on Carrying Value of Investments                                51,516                   --

   Changes in Assets and Liabilities:
      [Increase] Decrease in:
         Accounts Receivable                                                       (93,938)               (24,278)
         Prepaid Expenses                                                             (494)                 2,184
         Notes Receivable                                                         (747,062)            (3,677,476)
         Other Assets                                                             (103,199)               (17,271)

      Increase [Decrease] in:
         Accounts Payable and Accrued Expenses                                     391,033                627,278
         Income Taxes Payable                                                     (634,336)               634,336
         Other Current Liabilities                                                 (24,917)                25,316
         Due to Customer                                                           (20,721)                (7,558)
                                                                               -----------            -----------

      NET CASH - CONTINUING OPERATIONS                                            (428,507)              (788,550)
                                                                               -----------            -----------

DISCONTINUED OPERATIONS:
   [Loss] from Discontinued Operations                                            (371,448)              (124,040)
   Adjustments to Reconcile Net [Loss] to Net Cash Operations:
      Depreciation and Amortization                                                144,748                 99,945
      Provision for Doubtful Accounts                                               27,424                 15,594
      Loss on Sale of Assets                                                            50                   --
      Gain on Disposal of Foreign Subsidiary                                          --                 (144,982)
      Changes in Net Assets and Liabilities                                       (117,751)                41,470
                                                                               -----------            -----------

   NET CASH - DISCONTINUED OPERATIONS                                             (316,977)              (112,013)
                                                                               -----------            -----------

   NET CASH - OPERATING ACTIVITIES - FORWARD                                      (745,484)              (900,563)
                                                                               -----------            -----------

INVESTING ACTIVITIES - CONTINUING OPERATIONS:
   Increase in Due from Related Parties                                             (5,385)                (1,582)
   Purchase of Investments                                                      (6,451,459)              (109,418)
   Purchase of Property, Equipment, and Capitalized Software                    (1,241,840)              (368,197)
   Purchase of EmiNet - Net of Cash Acquired                                          --                  (18,268)
   Sale of Investments                                                           1,245,728                 35,671
                                                                               -----------            -----------

   NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS -
      FORWARD                                                                  $(6,452,956)           $  (461,794)
</TABLE>

The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-17
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
================================================================================

CONSOLIDATED STATEMENTS OF CASH FLOWS
================================================================================
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                 DECEMBER 31,
                                                                                        1 9 9 8                1 9 9 7
                                                                                        -------                -------

<S>                                                                                    <C>                  <C>
   NET CASH - OPERATING ACTIVITIES - FORWARDED                                         $  (745,484)         $  (900,563)
                                                                                       -----------          -----------

   NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS -
      FORWARDED                                                                         (6,452,956)            (461,794)
                                                                                       -----------          -----------

INVESTING ACTIVITIES - DISCONTINUED OPERATIONS:
   Purchase of Property and Equipment                                                       (6,419)             (57,665)
   Disposition Gain on Sale of Discontinued Operations                                        --                158,082
                                                                                       -----------          -----------

   NET CASH INVESTING ACTIVITIES - DISCONTINUED OPERATIONS                                  (6,419)             100,417
                                                                                       -----------          -----------

FINANCING ACTIVITIES - CONTINUING OPERATIONS:
   Proceeds from Conversion of Debt to Equity                                                 --                313,475
   Proceeds from Issuance of Common Stock                                                6,597,047              350,250
   Proceeds from Issuance of Preferred Stock                                               906,850                 --
   Purchase of Treasury Stock                                                             (278,697)                --
   [Decrease] Increase in Loan Payable to Shareholder                                      (16,636)             144,981
   Proceeds from Long-Term Debt                                                            153,100               45,000
   Payment from Notes Receivable                                                              --                   --
   Payment of Notes Payable                                                                (84,660)                --
   Payment of Lease Payable                                                                (11,286)              (9,926)
                                                                                       -----------          -----------

   NET CASH - FINANCING ACTIVITIES - CONTINUING OPERATIONS                               7,265,718              843,780
                                                                                       -----------          -----------

FINANCING ACTIVITIES - DISCONTINUED OPERATIONS:
   Proceeds from Long-Term Debt                                                             40,400               24,391
   Payment of Note Payable                                                                  (6,000)              (4,500)
   Payment of Lease Payable                                                                (38,984)             (11,659)
                                                                                       -----------          -----------

   NET CASH B FINANCING ACTIVITIES B DISCONTINUED OPERATIONS                                (4,584)               8,232
                                                                                       -----------          -----------

NET INCREASE [DECREASE] IN CASH AND CASH EQUIVALENTS                                        56,275             (409,928)

CASH AND CASH EQUIVALENTS - BEGINNING OF YEARS                                              11,260              421,188
                                                                                       -----------          -----------

   CASH AND CASH EQUIVALENTS - END OF YEARS                                            $    67,535          $    11,260
                                                                                       ===========          ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the years for:
      Interest                                                                         $    16,694          $     5,903
      Income Taxes                                                                     $      --            $      --

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
   Conversion of Preferred Stock into Common Stock                                     $       147          $      --
   Stock Issued in Exchange for Contingent Acquisition                                 $   400,000          $      --
   Purchase of Assets under Capital Lease Financing                                    $    91,401          $      --
</TABLE>

      On March 26, 1997 the Company issued 200,000 shares of the Company's
common stock as part of the acquisition of its subsidiary, The EmiNet Domain. As
part of the acquisition of EmiNet Domain, Inc, capital lease obligations of
approximately $106,000 were incurred for the purchase of equipment.

The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-18
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


[1] ORGANIZATION

NATURE OF BUSINESS - The Company is located in  Southern  Florida and  develops,
sells and services  interactive  products which are offered and operated via the
Internet and World Wide Web.

In March 1997, the Company concluded its acquisition of the EmiNet Domain, Inc.,
an Internet service provider and developer of Internet related software products
as well as hosting commercial web sites [See Notes 12 and 13]

[2] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION - The Consolidated  financial statements include the
accounts of the Company and its subsidiaries. All material intercompany accounts
and transactions have been eliminated.

USE OF ESTIMATES - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS - The Company considers all highly liquid investments,
with a maturity of three months or less when purchased,  to be cash equivalents.
At December 31, 1998, the Company did not have any cash equivalents.

PROPERTY AND EQUIPMENT AND  DEPRECIATION  - Property and equipment are stated at
cost. Depreciation is computed primarily using the straight-line method over the
estimated useful lives of the assets,  which range from 5 to 7 years.  Leasehold
improvements are amortized using the straight-line method over the lesser of the
term of the related lease or the estimated useful lives of the improvements.

Routine  maintenance  and repair  costs are charged to expense as  incurred  and
renewals  and  improvements  that  extend  the  useful  life of the  assets  are
capitalized.   Upon  sale  or  retirement,  the  cost  and  related  accumulated
depreciation are eliminated from the respective  accounts and any resulting gain
or loss is reported as income or expense.

REVENUE  RECOGNITION - Revenue from computer  software  licensing  agreements is
recognized  when products are delivered and accepted by the customer and the fee
is fixed or  determinable,  and  collectibility  is probable.  If the fee is not
fixed or determinable revenue is accounted for as payments from customers become
due. Revenue from software maintenance contracts are recognized ratably over the
life of the contract.

INVESTMENTS - The Company  accounts for investments in accordance with Statement
of Financial  Accounting  Standards  ["SFAS"] No. 115,  "Accounting  for Certain
Investments  in  Debt  and  Equity   Securities."   Management   determines  the
appropriate  classification  of its investments in debt and equity securities at
the time of purchase and reevaluates  such  determination  at each balance sheet
date. Equity  securities,  and debt securities,  which the Company does not have
the intent to hold to maturity, are classified as trading or available for sale.
Securities  available  for sale are carried at fair value,  with any  unrealized
holding  gains and  losses,  net of tax,  reported  in a separate  component  of
shareholders'  equity until  realized.  Trading  securities  are carried at fair
value with any unrealized gains or losses included in earnings.

Held to maturity  securities are carried at amortized cost.  Marketable debt and
equity securities available for current operations are classified in the balance
sheet  as  current  assets  while  securities  held for  non-  current  uses are
classified  as  long-term  assets.  Realized  gains and  losses  are  calculated
utilizing the specific identification method [See Note 5].


                                      F-19
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


[2] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [CONTINUED]

INCOME TAXES - Pursuant to SFAS No. 109,  "Accounting  for Income Taxes," income
tax expense  [or  benefit]  for the year is the sum of deferred  tax expense [or
benefit]  and income  taxes  currently  payable [or  refundable].  Deferred  tax
expense [or benefit] is the change  during the year in a company's  deferred tax
liabilities and assets. Deferred tax liabilities and assets are determined based
on  differences  between  financial  reporting  and  tax  basis  of  assets  and
liabilities,  and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse.

ADVERTISING EXPENSES - The Company expenses advertising costs as incurred. Total
advertising  costs charged to expense for the years ended  December 31, 1998 and
1997 amounted to approximately $29,000 and $122,000, respectively.

NET  INCOME  PER SHARE - The  Financial  Accounting  Standards  Board has issued
Statement of Financial  Accounting  Standards  ["SFAS"] No. 128,  "Earnings  per
Share," which is effective for financial  statements  issued for periods  ending
after December 15, 1997.  Accordingly,  earnings per share data in the financial
statements for the year ended December 31, 1998 and 1997,  have been  calculated
in  accordance  with SFAS No.  128.  Potential  common  shares are  included  if
dilutive.

SFAS No. 128 supersedes  Accounting  Principles  Board Opinion No. 15, "Earnings
per  Share,"  and  replaces  its  primary  earnings  per share  with a new basic
earnings per share  representing the amount of earnings for the period available
to each share of common stock  outstanding  during the reporting  period.  Basic
earnings  [loss] per share is computed by dividing  income  [loss]  available to
common  stockholders by the weighted average number of common shares outstanding
during the period.  SFAS No. 128 also requires a dual  presentation of basic and
diluted  earnings per share on the face of the statement of  operations  for all
companies with complex capital structures.

Diluted  earnings  per share  reflects  the  amount of  earnings  for the period
available to each share of common stock outstanding during the reporting period,
while  giving  effect  to  all  dilutive   potential  common  shares  that  were
outstanding during the period,  such as common shares that could result from the
potential exercise or conversion of securities into common stock

The  computation  of diluted  earnings  per share  does not  assume  conversion,
exercise,  or contingent  issuance of securities that would have an antidilutive
effect on per share  amounts,  [i.e.  increasing  earnings per share or reducing
loss per share].  The dilutive  effect of  outstanding  options and warrants and
their   equivalents  are  reflected  in  dilutive  earnings  per  share  by  the
application  of the treasury  stock method which  recognizes the use of proceeds
that could be  obtained  upon  exercise of options  and  warrants  in  computing
diluted  earnings  per share.  It assumes  that any  proceeds  should be used to
purchase common stock at the average market price during the period. Options and
warrants will have a dilutive  effect only when the average  market price of the
common  stock  during the period  exceeds the  exercise  price of the options or
warrants.  Securities  that could  potentially  dilute earnings per share in the
future are disclosed in Notes 12 and 17.

                                      F-20
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


[2] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [CONTINUED]

NET INCOME PER SHARE [CONTINUED] - Earnings per share amounts for 1997 have been
restated for the Company's  discontinued  operations  whose plan of disposal was
adopted by the Company in March 1999. The effect of the  restatement on earnings
per share from continuing operations was an increase of $.01 per share for 1997.

STOCK-BASED  COMPENSATION  - The Company  follows  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees"  ["APB No. 25"] with
regard to the  accounting  for its  employee  stock  options.  Under APB No. 25,
compensation  expense is recognized  only when the exercise  price of options is
below  the  market  price  of  the  underlying  stock  on  the  date  of  grant.
Accordingly,  no  compensation  expense has been  recognized  for the  Company's
stock-based  compensation  plan for fiscal year 1998.  The  Company  applies the
provisions of SFAS No. 123,  "Accounting  for Stock-Based  Compensation"  to any
non-employee stock-based compensation and the pro forma disclosure provisions of
SFAS No. 123 to employee stock-based compensation.

SOFTWARE AND  AMORTIZATION  - Costs related to the  conceptual  formulation  and
design of licensed  programs  are expensed as research  and  development.  Costs
incurred subsequent to establishment of technological feasibility to produce the
finished  product are  capitalized.  The annual  amortization of the capitalized
amounts is the greater of the ratio that  current  gross  revenues for a product
bear to the total of current and  anticipated  future  gross  revenues  for that
product or the straight-line  method over the remaining  estimated economic life
of the product including the period being reported on.  Amortization begins when
the product is available for general release to customers.  Periodic reviews are
performed  to ensure that  unamortized  program  costs remain  recoverable  from
future  revenues.  Costs to support or service  licensed  programs  are  charged
against income as incurred,  or when related  revenue is  recognized,  whichever
occurs first.  Amortization expense related to software amounted to $384,144 and
$236,296  for the years  ended  December  31, 1998 and 1997,  respectively.  The
amortization expense is included in cost of sales.

IMPAIRMENT - Certain  long-term  assets of the Company are reviewed when changes
in circumstances require as to whether their carrying value has become impaired,
pursuant to guidance  established in Statement of Financial Accounting Standards
["SFAS"] No. 121,  "Accounting  for the Impairment of Long-Lived  Assets and for
Long Lived Assets to be Disposed Of." Management considers assets to be impaired
if the  carrying  value  exceeds the future  projected  cash flows from  related
operations  [undiscounted and without interest charges]. If impairment is deemed
to exist,  the assets will be written down to fair value  discounted  cash flows
from related operations. Management also reevaluates the periods of amortization
to  determine  whether  subsequent  events  and  circumstances  warrant  revised
estimates of useful  lives.  As of December 31, 1998,  management  expects these
assets to be fully recoverable.

BENEFICIAL  CONVERSION  FEATURES - The Company has issued convertible  preferred
stock with a beneficial conversion feature. The beneficial conversion feature is
analogous  to a  dividend  and  is  recognized  as a  return  to  the  preferred
shareholders  over the minimum  period in which the preferred  shareholders  can
realize  that  return.  The  resulting  discount is  allocated  from the date of
issuance through the date the security was first convertible.

RECLASSIFICATION  - Certain prior year amounts have been reclassified to conform
to current year's financial statement presentation.

                                      F-21
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[3] SIGNIFICANT RISKS AND UNCERTAINTIES

[A]  CONCENTRATIONS  OF CREDIT RISK - Financial  instruments  which  potentially
subject the Company to concentrations of credit risk consist principally of cash
and cash equivalents and trade accounts and notes receivable  occurring from its
normal  business  activities.  The Company places its cash and cash  equivalents
with high credit quality institutions to limit its credit exposure.  At December
31, 1998, the Company did not have any amounts in a financial  institution  that
is subject to normal credit risk beyond insured amounts.  The Company  routinely
assesses the credit  worthiness of its  customers  before a sale takes place and
believes its credit risk  exposure on accounts and notes  receivable is limited.
The Company  performs  ongoing credit  evaluations of its customers but does not
require   collateral  on  accounts  and  notes  receivable  or  other  financial
instruments. The Company maintains allowances for potential credit losses.

[B] OTHER  CONCENTRATION  - All of the Company's  sales from  Internet  software
licensing is from outside the United States. These sales however are not subject
to currency  fluctuations as payment is made in U.S. dollars.  The Company had a
portion of its revenues from five customers in 1998 totaling $2,145,000 which is
approximately  88% of total  revenues.  In 1997 the Company had a portion of its
revenues from six customers  totaling  $3,095,000 which is approximately  78% of
total revenues. Sales derived from major customers are tabulated.

                                                                REVENUES
                                                               YEAR ENDED
                                                              DECEMBER 31,
CUSTOMERS                                              1 9 9 8           1 9 9 7
- ---------                                              -------           -------

Customer A (Software Sales)                         $  675,000        $     --
Customer B (Software Sales)                            220,000              --
Customer C (Software Sales)                            350,000              --
Customer D (Software Sales)                            450,000              --
Customer E (Software Sales)                            450,000              --
Customer F (Software Sales)                               --             600,000
Customer G (Software Sales)                               --             450,000
Customer H (Software Sales)                               --             600,000
Customer I (Software Sales)                               --             410,000
Customer J (Software Sales)                               --             450,000
Customer K (Software Sales)                               --             585,000
                                                    ----------        ----------

   TOTALS                                           $2,145,000        $3,095,000
- --------------------------------------------        ==========        ==========

GEOGRAPHIC INFORMATION

Canada                                              $  450,000        $     --
Caribbean                                            1,695,000         1,500,000
Bahamas                                                   --             600,000
Vanuatu                                                   --             410,000
South Africa                                              --             585,000
                                                    ----------        ----------

   TOTALS                                           $2,145,000        $3,095,000
                                                    ==========        ==========

The Company purchases software from two vendors.  Management believes that there
is no business vulnerability  regarding this concentration of purchases from the
vendor as the software is available from other sources.


                                      F-22
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


[4] NOTES RECEIVABLE

<TABLE>
<CAPTION>
<S>                                                                            <C>
Notes receivable at December 31, 1998 consist of the following:

Australian Advisors, Ltd., varying monthly payments based on a percentage of
   the net win of the system or a minimum of $3,000 per month                  $   150,000

Casinos of the South Pacific, monthly principal payments of $10,000
   through August 2000; non-interest bearing                                       225,600

Intercoin AVV, monthly principal payment of $9,722, through
   November 2000, non-interest bearing                                             345,000

Luck's Casino, Inc., varying monthly payments based on a percentage
   of the net win of the system                                                    430,000

Carib Design, Inc., monthly equal payments of $4,791 through
   September 2000, non-interest bearing                                            115,000

Cyber Gold Casino, Corp., monthly principal and interest payments
   of $10,575, through July 2001, interest at prime rate plus 2%
   [10.5% at December 31, 1998]                                                    357,400
                                                                               -----------

Total Notes Receivable                                                           1,623,000
Less:  Reserve for Uncollectible Notes                                            (303,549)
          Discounts for Non-Interest Bearing Notes [8%]                            (66,770)
                                                                               -----------

Total                                                                            1,252,681
Less:  Amounts Shown as Current                                                   (746,302)
                                                                               -----------

   NOTES RECEIVABLE - NON-CURRENT PORTION                                      $   506,379
   --------------------------------------                                      ===========
</TABLE>

At December 31, 1998, scheduled maturities of notes receivable approximated the
following:

YEAR ENDING
DECEMBER 31,
   1999                                  $    577,056
   2000                                       562,672
   2001                                       371,272
   2002                                       106,000
   2003                                         6,000
   Thereafter                                      --
                                         ------------

   TOTAL                                 $  1,623,000
   -----                                 ============

The Company  supplies the activation codes to its customers in order for them to
commence uninterrupted use of the software. If payment is withheld from AIE, for
any reason,  AIE can in effect  shut down the  Internet  operation  and make the
program inoperable until a new activation code is supplied by Atlantic.  To this
date, the Company has not shut down any service to any of its customers.

                                      F-23

<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[5]  INVESTMENTS IN EQUITY SECURITIES

The  Company  has  investment  securities  available  for sale with of a cost of
$2,873,562 and a fair value at December 31, 1998 of $2,516,005.

Gross proceeds from the sale of available for sale securities was $853,856,  and
$35,671  and gross  realized  loss was  $51,516  and $20,859 for the years ended
December 31, 1998 and 1997,  respectively.  For the year ended December 31, 1998
unrealized  holding  gains and  losses for  available  for the  securities  were
$115,498 and  $(211,356),  respectively.  For the year ended  December 31, 1997,
unrealized gains and losses were $-0- and $(42,763), respectively.

The  Company  sold  stock with a cost of  $2,287,138  for  $3,486,139,  of which
$2,497,298 remains outstanding and is classified as due from broker.

[6] OTHER COMPREHENSIVE LOSS

Unrealized  holding loss on investments  net of income tax benefit of $-0- is as
follows:

                                                                   1 9 9 8
                                                                   -------

Beginning Balance                                              $    (42,763)
Current Year - Other Comprehensive Loss                             (53,095)
                                                               ------------

   TOTAL                                                       $    (95,858)
   -----                                                       ============

[7] PROPERTY AND EQUIPMENT

The following details the composition of property and equipment:

                                                       ACCUMULATED
                                              COST     DEPRECIATION    NET

Computer Hardware                           $451,130    $141,879      $309,251
Equipment, Office Fixtures and Furnishings    85,850      18,644        67,206
Leasehold Improvements                        23,374       3,444        19,930
                                            --------    --------      --------

   TOTALS                                   $560,354    $163,967      $396,387
   ------                                   ========    ========      ========

Depreciation expense for the years ended December 31, 1998 and 1997 was $ 87,069
and $77,529, respectively.

OTHER  ASSETS - Included in other assets is an  investment  at cost in a Limited
Liability Corporation for $100,000.  The Company produces films and is currently
in the  process  of  preparing  the  negative  print of the film for  theatrical
release. As at December 31, 1998, there is no income to date.

[8] DEFERRED ACQUISITION COSTS

In October of 1998,  the Company  entered into a Stock  Purchase  Agreement with
Axxsys  International,  Inc.,  [Seller]  to  purchase  the  assets of Axxsys for
$400,000.00.  Under the agreement  200,000 shares of the Company's  common stock
was delivered and is held in an escrow account for a period of 12 months.

The  purchase  price is  contingent  upon the  current  customers  of the seller
continuing to provide average monthly  revenues to the purchaser during the said
12 months of an amount  agreed  between the  parties.  In the event this average
monthly revenue is less than the agreed amount then the shares  delivered to the
seller shall be reduced by a ratio of the actual  monthly  average  revenues and
the  agreed  amounts.  As the  200,000  shares  are  released,  the  cost of the
Company's  acquisition  will be the  fair  value of the  shares  on the date the
contingency  is met.  Since  the  Company  acquired  is a part  of  discontinued
operations,  the  cost of the  acquisitions  will  be  charged  to  discontinued
operations.

                                      F-24
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[9] LEASES

CAPITAL  LEASES - The Company is the lessee of office  equipment  under  capital
leases  expiring in various years through  December 2002. The various leases are
collateralized  by the related assets.  The assets and liabilities under capital
leases  are  recorded  at the  present  value of the net  future  minimum  lease
payments.  The  assets are  amortized  over their  estimated  productive  lives.
Amortization of assets under capital  leases,  totaling  $1,996,  is included in
depreciation expense.

Following is a summary of property held under capital leases:

Office Equipment                                      $    91,452
Less: Accumulated Amortization                              1,996
                                                      -----------

   TOTAL                                              $    89,456
   -----                                              ===========

Minimum future lease payments under capital leases for each of the next five
years and in the aggregate are:

1999                                                  $    46,511
2000                                                       46,511
2001                                                       42,480
2002                                                       10,063
Thereafter                                                     --
                                                      -----------

Net Minimum Lease Payments                                145,565
Less:  Amount Representing Interest                        42,577
                                                      -----------

Present Value of Net Minimum Lease Payments               102,988
Less:  Current Portion                                     26,105
                                                      -----------

   LONG-TERM PORTION                                  $    76,883
   -----------------                                  ===========

OPERATING LEASES - The Company leases office space and equipment under operating
leases expiring through  September 2002, and has a $10,236 security deposit with
its landlord. The lease grants an option for renewal for an additional 5 years.

Minimum future rental  payments  under  non-cancelable  operating  leases having
remaining terms in excess of one year as of December 31, 1998.

YEAR ENDING                                             OPERATING
DECEMBER 31,                                             LEASES
   1999                                               $   115,593
   2000                                                   120,142
   2001                                                   123,384
   2002                                                    81,885
   2003                                                        --
   Thereafter                                                  --
                                                      -----------

   TOTAL                                              $   441,004
   -----                                              ===========

Rent  expense  for the years  ended  December  31, 1998 and 1997 was $91,690 and
$91,525, respectively.


                                      F-25
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[10] FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company adopted  statement of Financial  Accounting  Standards  ["SFAS'] No.
107,  "Disclosure  About Fair Value of  Financial  Instruments"  which  requires
disclosing fair value to the extent practicable for financial  instruments which
are  recognized  or  unrecognized  in the balance  sheet.  The fair value of the
financial instruments disclosed herein is not necessarily  representative of the
amount  that  could be  realized  or  settled,  nor does the fair  value  amount
consider the tax consequences of realization or settlement.

In assessing the fair value of financial instruments, the Company used a variety
of methods and assumptions,  which were based on estimates of market  conditions
and risks  existing at that time.  For certain  instruments,  including cash and
cash equivalents, short-term notes receivable, related party and trade and notes
payables,  it was assumed that the carrying amount  approximated  fair value for
the majority of these instruments because of their short maturities.

The  long-term  notes  receivable  approximate  fair  value as all  non-interest
bearing notes have been discounted to their present value.

[11] LONG-TERM DEBT

At December 31, 1998, long-term debt consisted of the following:

Note payable - consultant, non-secured demand notes due January 5, 1999.
   The notes accrue interest at 6% per annum.               $     100,000
Less:  Current Portion                                           (100,000)
                                                            -------------

   TOTAL                                                    $          --
   -----                                                    =============

[12] CAPITAL STOCK

On January 16, 1997, the Company  entered into a stock  purchase  agreement with
Brindenberg  Securities,  A/S under  Regulation S of the Securities and Exchange
Commission.  A total of  75,000  shares  were  issued  under the  agreement  for
$525,000 net of offering costs and expenses of approximately $175,000.

In February  1997,  the Company  issued  25,000 shares of its common stock to an
outside  consultant for services to be rendered.  The consultant never performed
the required  services and therefore,  the common shares issued were returned in
1998.

In March 1997, the Company  issued 200,000 shares of the Company's  common stock
as part of the acquisition of EmiNet Domain, Inc. [See Note 13].

In December of 1997,  the Company sold 100,000  shares of the  Company's  common
stock  to  Australian   Advisors  for  a  total  of  $300,000  pursuant  to  the
Registration Statement S8.

Also in December 1997, the Company  converted debt totaling  $313,475 to equity.
The shares related to the conversion  were unissued at December 31, 1997 and the
conversion  ratio has yet to be  determined.

In the second quarter of 1998, the Company sold 1,250,000  shares for a total of
$4,000,000  pursuant to Regulation D. The Company received $2,000,000 and a note
receivable in foreign currency for the balance.  The note receivable is shown in
the equity section classified as a subscription  receivable.  Subsequently,  the
note has devalued due to foreign currency  exchange.  A foreign currency loss of
$600,000 is included in other income [expense] [See Note 18].

                                      F-26
<PAGE>

ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[12] CAPITAL STOCK [CONTINUED]

Also in the second quarter of 1998, 9,700,000 shares of common stock were issued
to Atlantic International Entertainment Australia, a wholly owned subsidiary for
use in a proposed  takeover of the Australian  Company,  Coms21. As the proposed
takeover did not happen, the 9,700,000 shares issued were cancelled.

In the second quarter of 1998, 10,000 shares of 5% Convertible  Preferred Stock,
$.001 par value,  were issued for cash.  Each share is  convertible  into common
stock by virtue of a formula contained in the Purchase Agreement which is 78% of
the three day average  closing bid price for the  corporations  common stock for
the  twenty  five (25)  trading  days  prior to the  delivery  of the  notice of
redemption.  The  amount of such  non-cash  discounts  which is  analogous  to a
dividend is $269,443.  Holders of the Series A preferred  stock are entitled to;
(i) quarterly  cumulative  dividends at the rate of 5% per annum of the original
issue price of the Series A preferred stock, (ii) a liquidation preference equal
to the sum of $100 for each outstanding share of Series A preferred stock.

In August  1998,  5,000  shares of the  Company's  common stock were issued to a
consultant for services performed.

The aggregate amount of arrearages in cumulative  preferred dividends is $33,333
and is less than $.01 per share.

In the third quarter of 1998,  1,217,647  shares were exchanged to an Australian
listed company for 12,176,470 shares of the Australian  company in a one for ten
stock swap.

In September  1998,  26,098 shares of the Company's  common stock were issued to
adjust  the  issuance  of  shares  to  certain  individuals  at the  time of the
Company's reverse merger in 1996.

During  the  third and  fourth  quarter  of 1998,  2,740  shares of  convertible
preferred  stock valued at $274,000 was converted  into 147,002 shares of common
stock by virtue of a formula  contained in the Purchase  Agreement which relates
to the average price per share of common stock within the conversion period.

[13] DISCONTINUED OPERATIONS

On December 15, 1996,  the Company  adopted a plan to  discontinue  and sell its
foreign subsidiary, known as Atlantic International  Entertainment,  N.V. ["AIE,
NV"],  which  operated a  Sportsbook  operation.  The sales price was  $850,000,
$2,000  payable at closing and beginning 60 days after  closing,  40% of net win
before  expenses  on a minimum  of $3,000  monthly,  until the  balance is paid.
Interest  on the unpaid  balance  shall be accrued at 8% per annum.  The foreign
subsidiary is reported as a  discontinued  operation for the year ended December
31, 1997.

The closing date of the sale was March 26, 1997.  Revenues for the  discontinued
operation totaled  approximately  $14,000. For the year ended December 31, 1997,
the gain on disposal of "AIE, NV" was  approximately  $220,000  [$144,982 net of
tax] and the loss from operations was approximately  $70,000 [$45,890 net of tax
benefit].

On January 31,  1997,  the Company  entered into an agreement to purchase all of
the shares of EmiNet Domain, Inc. ["EmiNet"].  The purchase price for the shares
was  $2,020,000  payable by the  issuance and  delivery to the  shareholders  of
EmiNet or their  designees  of a minimum of  200,000  shares of  fully-paid  and
non-assessable common stock of the Company at the market value as of January 31,
1997 and $20,000  cash  payable at March 31, 1997.  The  transaction,  effective
April 1, 1997 was accounted for as a purchase.  As a result of the  acquisition,
cost in excess of net assets of approximately  $1,440,000 was recorded. On March
11, 1999, the Company adopted a plan to discontinue EmiNet [See Note 21].

Operating results of EmiNet Domain including net sales of approximately $544,000
and  $414,000  are  included in  discontinued  operations  in the  statement  of
operations for the year ended December 31, 1998 and 1997, respectively.

                                      F-27
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[13] DISCONTINUED OPERATIONS [CONTINUED]

Assets and liabilities to be disposed of consisted of the following at December
31, 1998.

Cash                                           $   20,640
Accounts Receivable - Net                           5,272
Property Plant and Equipment - Net                155,917
Intangible Assets - Net                         1,362,264
Other Assets                                        2,257
                                                ---------

Total Assets                                    1,546,350
                                                ---------

Accounts Payable and Accrued Expenses              91,757
Notes Payable and Lines of Credit                 103,321
                                                ---------

Total Liabilities                                 195,078
                                                ---------

   NET ASSETS TO BE DISPOSED OF                $1,351,272
   ----------------------------                ==========

Assets are shown at their expected net  realizable  values and  liabilities  are
shown at their face amounts.  Net assets to be disposed of at their expected net
realizable values, have been separately  classified in the accompanying  balance
sheet at December 31, 1998.

[14] RELATED PARTY TRANSACTIONS

The Company has a receivable due from an affiliated company,  whose shareholders
are also shareholders of the Company.  The balance of the receivable at December
31, 1998 is $55,240.  During the year ended  December  31,  1998,  there were no
additional  advances or repayments.  The original  advance accrued interest at a
rate of 6% per annum and is due on demand.

The  Company  has notes  payable to two  officers  in the  aggregate  amounts of
$150,000 at December 31, 1998.  The notes are demand notes and incur interest at
8% per annum.  Interest expense related to the shareholders notes totaled $8,855
and $7,525 for the years ended December 31, 1998 and 1997, respectively.

[15] PROVISION FOR INCOME TAXES

Income tax [benefit] expense from continuing operations consists of the
following:

                                                      DECEMBER 31,
                                                      ------------
                                                  1 9 9 8      1 9 9 7
                                                  -------      -------
Current:
   Federal                                        $(443,371)  $ 615,723
   State                                            (17,311)     23,657
                                                  ---------   ---------

   Total Current                                   (460,682)    639,380
                                                  ---------   ---------

Deferred:
   Federal                                             --       167,062
   State                                               --         9,750
                                                  ---------   ---------

   Total Deferred                                      --       176,812
                                                  ---------   ---------

   TAX EXPENSE [BENEFIT] - CONTINUING OPERATIONS  $(460,682)  $ 462,568
   ---------------------------------------------  =========   =========


                                      F-28

<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[15] PROVISION FOR INCOME TAXES [CONTINUED]

Income tax from continuing operations at the federal statutory rate reconciled
to the Company's effective rate is as follows:

                                                       DECEMBER 31,
                                                       ------------
                                              1 9 9 8           1 9 9 7
                                              -------           -------

Federal Statutory Rate                            34.0%          34.0%
Non-Deductible Expenses                           --             --
Benefit of Net Operating Loss                     --             (3.6)
State Income Taxes                                 2.0            3.6
Other                                             --             (4.0)
                                                ------         ------

   EFFECTIVE RATE                                 36.0%          30.0%
   --------------                               ======         ======

In 1996, the Company  recognized the benefit of $77,215 from the  utilization of
an operating loss carryback which was filed in 1997.

The major  components of deferred  income tax assets and liabilities at December
31, 1998 is as follows:

Deferred Tax Assets [Liability] - Current:
   Accrual to Cash Adjustments                               $     (76,089)
   Foreign Currency Transaction Loss                               216,000
   Discontinued Operations                                          18,000
   Valuation Allowance                                            (157,911)
                                                             -------------

   CURRENT DEFERRED TAX ASSET                                $          --
   --------------------------                                =============

Deferred Tax Assets [Liability] - Long-Term:
   Net Operating Loss Carryforward                           $     279,642
   Depreciation                                                    (95,040)
   Valuation Allowance                                            (184,602)
                                                             -------------

   LONG-TERM DEFERRED TAX LIABILITY                          $          --
   --------------------------------                          =============

At December 31, 1998,  the Company had  approximately  $777,000 of operating tax
loss carryforwards expiring in 2012.

The Company's valuation  allowance  increased by approximately  $343,000 for the
year ended December 31, 1998.

[16] COMMITMENTS AND CONTINGENCIES

[A] EMPLOYMENT  AGREEMENTS - The Company has employment  agreements with certain
of its executives,  which  commenced  January 1, 1997 and expire on December 31,
2000. The aggregate  annual  commitment for future salaries at December 31, 1998
was $289,000.  Also, included in the agreements are incentive bonuses based upon
net income and net cash flows.  No bonuses  have been  accrued at  December  31,
1998, due to net losses and negative cash flow.

[B]  LITIGATION  - The Company is party to  litigation  arising  from the normal
course of business. In managements' opinion, this litigation will not materially
affect the Company's financial position, results of operations or cash flows.


                                      F-29
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[17] INCENTIVE STOCK OPTION PLAN

On January 1, 1997,  the  Company  adopted an  Incentive  Stock  Option Plan for
Employees,  Directors,  Consultants  and Advisors  [the  "Plan"].  The Plan will
expire  December 31, 2006 unless further  extended by appropriate  action of the
Board of  Directors.  Employees,  directors,  consultants  and  advisors  of the
Company, or any of its subsidiary  corporations,  are eligible for participation
in the  Plan.  The Plan  provides  for stock to be issued  pursuant  to  options
granted and shall be limited to 250,000 shares of Common Stock, $.001 par value.
The shares have been reserved for issuance in  accordance  with the terms of the
Plan.  The exercise of these options may be for all or any portion of the option
and any portion not exercised  will remain with the holder until the  expiration
of the option period. The options expire on December 23, 2002. In addition,  the
Board of Directors  approved a motion that  officers and board  members  receive
100,000 stock options each,  resulting in 700,000 shares of the Company's common
stock being granted.  An additional 263,000 stock options were also approved and
granted to employees of the Company  pursuant to the terms of  individual  offer
letters.

The  following is a summary of  transactions,  including  the options  issued to
employees of the Company.

                                                            WEIGHTED-AVERAGE
                                                SHARES       EXERCISE PRICE

OUTSTANDING AT DECEMBER 31, 1996                   --          $--
   Granted                                      175,000            3.25
   Exercised                                       --           --
   Canceled                                        --           --
                                                -------        --------

OUTSTANDING AT DECEMBER 31, 1997                175,000            3.25
                                                -------        --------

EXERCISABLE AT DECEMBER 31, 1997                175,000            3.25
                                                -------        --------
   Granted                                      788,000            3.94
   Exercised                                       --           --
   Canceled                                        --           --
                                                -------        --------

OUTSTANDING AT DECEMBER 31, 1998                963,000            3.83
                                                -------        --------

EXERCISABLE AT DECEMBER 31, 1998                963,000        $   3.83
                                                -------        --------

The following table summarizes  information  about stock options at December 31,
1998:

<TABLE>
<CAPTION>
                                                                                Exercisable
                                 Outstanding Stock Options                     Stock Options
                                Remaining     Weighted-average               Weighted-average
Exercise Prices    Shares   Contractual Life   Exercise Price       Shares    Exercise Price
- ---------------    ------   ----------------   --------------       ------    --------------

<S>               <C>            <C>               <C>             <C>           <C>
      $3.25       175,000        4.00              $3.25           175,000       $3.25
      $4.13       700,000        4.25              $4.13           700,000       $4.13
      $2.50        88,000        4.75              $2.50            88,000       $2.50

</TABLE>

The Company applies Accounting  Principles Board Opinion No. 25, "Accounting for
Stock  Issued to  Employees,"  and related  interpretations,  for stock  options
issued to employees in accounting for its stock option plans.

The exercise price of certain options issued was the market price at the date of
grant.  Accordingly,  no  compensation  expense  has  been  recognized  for  the
Company's stock-based compensation plans for fiscal year 1998 and 1997.

                                      F-30
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[17] INCENTIVE STOCK OPTION PLAN [CONTINUED]

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options  which have no vested  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including  the  expected  stock price  volatility.  The
weighted  average  fair  value of stock  options  granted to  employees  used in
determining  pro forma amounts is estimated at $3.70 and $2.63,  during 1998 and
1997, respectively.

Pro  forma  information  regarding  net loss and net  loss  per  share  has been
determined as if the Company had accounted for its employee  stock options under
the fair value method prescribed under SFAS No. 123, "Accounting for Stock Based
Compensation."  The fair value of these  options  was  estimated  at the date of
grant using the  Black-Scholes  option-pricing  model for the pro forma  amounts
with the following weighted average assumptions:

                                                  DECEMBER 31,
                                                  ------------
                                             1 9 9 8          1 9 9 7
                                             -------          -------

Risk-Free Interest Rate                       5.6  %           5.7  %
Expected Life                                 5 years           2 years
Expected Volatility                         153.0  %         181.0  %
Expected Dividends                           --    %          --    %

The pro forma amounts are indicated below:
<TABLE>
<CAPTION>
                                                                                                 YEARS ENDED
                                                                                                 DECEMBER 31,
                                                                                        1 9 9 8                 1 9 9 7
                                                                                        -------                 -------
<S>                                                                                  <C>                     <C>
Net [Loss] Income - Continuing Operations:
   As Reported                                                                       $  (1,332,400)          $1,190,036
   Pro Forma                                                                         $  (4,246,891)          $  729,086
Basic Net Income [Loss] Per Share of Common Stock - Continuing Operations:
   As Reported                                                                       $        (.15)         $       .13
   Pro Forma                                                                         $        (.39)         $       .08
Diluted Net Income [Loss] Per Share of Common Stock - Continuing Operations:
   As Reported                                                                       $        (.15)         $       .11
   Pro Forma                                                                         $        (.39)         $       .08
</TABLE>

[18] OTHER INCOME [EXPENSE]

Included in other  income  [expense] is a gain on the sale of an  investment  of
$1,199,001  and a  foreign  currency  loss  for  $600,000  arising  from  a note
receivable issued by the foreign entity for sale of the Company's capital stock.

[19] FOURTH QUARTER YEAR ENDED ADJUSTMENTS

The aggregate  effect of year-end  adjustments  which are material to the fourth
quarter results, total approximately $1,635,000 and consist principally of write
offs of  receivables  of  ($330,000).  Reversal of revenues  of  ($705,000)  and
foreign currency loss of ($600,000).

[20] SUBSEQUENT EVENTS

On January 20, 1999, the Company paid $250,000 to Pencom, a software development
company in full and final settlement of a $420,000  payable.  This resulted in a
$170,000 extraordinary gain.

                                      F-31
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[21] SUBSEQUENT EVENTS [UNAUDITED]

On March 11, 1999 the Company  announced  that it has entered  into an agreement
with a shareholder to sell a majority  interest in its wholly owned  subsidiary,
EmiNet Domain Inc., ["EmiNet"] for $2,500,000.  The agreement calls for the sale
of 81% of its  interest  in the  EmiNet.  The  purchase  price  is to be paid as
follows:  (i) $10,000  payable upon execution of the agreement,  (ii) $90,000 in
cash payable at the rate of $14,000 per month  commencing  on April 15, 1999 and
$2,400,000 by the delivery of a promissory note  collateralized by shares of the
Company's  common stock with interest at the annual rate of six (6%) percent and
payable two years from the closing date.  Any gain  realized on the  transaction
will be reflected in paid-in  capital.  The closing date of the  transaction was
March 31, 1999.

[22] NEW AUTHORITATIVE ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial  Accounting Standards Board ["FASB"] issued SFAS No.
133,  "Accounting for Derivative  Instruments and Hedging  Activities." SFAS No.
133 establishes  accounting and reporting standards for derivative  instruments,
including  certain  derivative  instruments  embedded in other contracts and for
hedging  activities.  SFAS  No.  133  requires  that  an  entity  recognize  all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. The accounting for changes
in the fair value of a derivative  depends on the intended use of the derivative
and how it is designated, for example, gains or losses related to changes in the
fair value of a derivative not designated as a hedging  instrument is recognized
in earnings in the period of the change,  while  certain  types of hedges may be
initially  reported  as a  component  of  other  comprehensive  income  [outside
earnings] until the consummation of the underlying transaction.

SFAS No. 133 is  effective  for all fiscal  quarters of fiscal  years  beginning
after June 15,  1999.  Initial  application  of SFAS No. 133 should be as of the
beginning  of a fiscal  quarter;  on that date,  hedging  relationships  must be
designated  anew and  documented  pursuant  to the  provisions  of SFAS No. 133.
Earlier application of all of the provisions of SFAS No. 133 is encouraged,  but
it is permitted only as of the beginning of any fiscal quarter.  SFAS No. 133 is
not to be applied  retroactively to financial  statements of prior periods.  The
Company does not currently have any derivative  instruments and is not currently
engaged in any hedging activities.

On March 31, 1999,  the FASB  released a proposal for public  comment that would
resolve certain practice issues raised when accounting for stock options.  Since
the  issuance of APB Opinion 25,  "Accounting  for Stock  Issued to  Employees,"
questions  have surfaced  about its  application  and differing  practices  have
developed.  The FASB's broad  reconsideration  of the stock  compensation  issue
culminated  in the  issuance  of  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation,"  in 1995.  SFAS No. 123 permits the continued  application of APB
Opinion 25 for employees. However, questions remain about the proper application
of  APB  Opinion  25  in  a  number  of   circumstances.   The  FASB's  proposed
Interpretation would clarify how to apply APB Opinion 25 in certain situations.


                                      F-32
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

[22] NEW AUTHORITATIVE ACCOUNTING PRONOUNCEMENTS [CONTINUED]

The proposed Interpretation includes the following conclusions:

o   Once an option is repriced,  that option must be accounted for as a variable
    plan from the time it is repriced to the time it is exercised. Consequently,
    the final  measurement  of  compensation  expense would occur at the date of
    exercise.

o   Employees  would be defined as they are under  common  law for  purposes  of
    applying APB Opinion 25.

o   APB Opinion 25 does not apply to outside directors  because,  by definition,
    an outside director cannot be an employee.  Accordingly, the cost of issuing
    stock  options to outside board members will have to be determined on a fair
    value basis in  accordance  with SFAS No. 123, and recorded as an expense in
    the period of the grant [the service period could be prospective, however].

o   Since APB Opinion 25 was issued in 1972, the terms of many "section 423" tax
    plans have changed from those in existence at the time.  Many of those plans
    now provide that employees can purchase an employer's stock at the lesser of
    85  percent  of the stock  price at the date of grant or 85  percent  of the
    price  at  the  date  of  exercise.  This  provision  is  referred  to  as a
    "look-back"  option.  The FASB decided that plans with a look-back option do
    not, in and of themselves, create a compensatory plan.

o   A subsidiary  may account for parent  company  stock issued to its employees
    under  APB  Opinion  25 in their  separately  issued  financial  statements,
    provided  the  subsidiary  is part of the  parent's  consolidated  financial
    statements.

The FASB's proposed  Interpretation  would be effective upon issuance,  which is
expected  in  September   1999,  but  generally  would  cover  plan  grants  and
modifications that occur after December 15, 1998.


                               . . . . . . . . . .

                                      F-33
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 27. Indemnification of Directors and Officers.

         Section 102 of the Delaware General Corporation Law, as amended, allows
a corporation to eliminate the personal  liability of directors of a corporation
to the  corporation  or its  stockholders  for monetary  damages for a breach of
fiduciary duty as a director, except where the director breached his or her duty
of loyalty,  failed to act in good faith,  engaged in intentional  misconduct or
knowingly  violated a law,  authorized  the  payment of a dividend or approved a
stock repurchase in violation of Delaware  corporate law or obtained an improper
personal benefit.  The Registrant has limited the liability of its directors for
money  damages  in Article  VIII of its  Amended  and  Restated  Certificate  of
Incorporation (its "Charter"), which reads as follows:


         No  director  of the  Corporation  shall be  personally  liable  to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director,  except  liability for (i) any breach of the director's duty
of loyalty to the  Corporation or its  stockholders;  (ii) any acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law;  (iii) under  Section 174 of the  General  Corporation  Law; or (iv) any
transaction from which the director derived any improper personal  benefit.  The
foregoing sentence notwithstanding,  if the General Corporation Law is hereafter
amended to authorize  further  elimination or a limitation on the liability of a
director of a corporation,  then the liability of a director of this Corporation
shall be  eliminated or limited to the fullest  extent  permitted by the General
Corporation Law, as so amended.

         Any repeal or modification of this Article VIII by (i) the stockholders
of the Corporation or (ii) amendment to the General  Corporation Law of Delaware
(unless  statutory  amendment  specifically  provides to the contrary) shall not
adversely  affect any right or  protection,  existing  immediately  prior to the
effectiveness  of repeal or  modification  with respect to any acts or omissions
occurring either before or after repeal or modification,  of a person serving as
a director at the time of repeal or modification.

Section 145 of the Delaware General Corporation Law, as amended, provides that a
corporation  may  indemnify any person who was or is a party or is threatened to
be  made a  party  to any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the corporation),  by reason of the fact that he
is or was a director, officer, employee or agent of the corporation or is or was
serving at its request in capacity in another  corporation,  partnership,  joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in  connection  with action,  suit or  proceeding if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the  corporation  and, with respect to any criminal  action or
proceeding,  had no reasonable  cause to believe his conduct was  unlawful.  The
Registrant has provided for  indemnification of directors,  officers,  employees
and agents in Article VII of its Charter, which reads as follows:


                                       44
<PAGE>

The  Corporation  shall  indemnify,  and  advance  expenses  to, its  directors,
officers,  employees  and  agents,  and all  persons  who at any time  served as
directors,  officers,  employees  or agents of the  Corporation,  to the maximum
extent  permitted,  and in the manner  provided by,  Section 145 of the Delaware
General Corporation Law, as amended, or any successor provisions, and shall have
power to make any other or  further  indemnity  permitted  under the laws of the
State of Delaware.  The indemnification  provided for herein shall not be deemed
exclusive of any other right to which those  indemnified  may be entitled  under
any  Bylaw,  agreement,  vote of  stockholders  or  disinterested  directors  or
otherwise,  both as to  action  in his  official  capacity  and as to  action in
another capacity while holding office, and shall continue as to a person who has
ceased to be a  director,  officer,  employee,  or agent and shall  inure to the
benefit of the heirs,  executors,  and administrators of a person. Any repeal or
modification of this Article VIII by (i) the  stockholders of the Corporation or
(ii)  amendment to the General  Corporation  Law of Delaware  (unless  statutory
amendment  specifically provides to the contrary) shall not adversely affect any
right or protection,  existing  immediately prior to the effectiveness of repeal
or modification with respect to any acts or omissions occurring either before or
after repeal or  modification,  of a person serving as a director at the time of
repeal or modification.

In  addition,  Section 5 of  Article  VII of the  Bylaws of the  Registrant,  as
amended, provides as follows:

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  liabilities  (other  than the  payment by the  Registrant  of  expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the  successful  defense of any action,  suit or  proceeding)  is asserted by
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the question of whether  indemnification  by it is against  public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of issue.

Item 25. Other Expenses Of Issuance And Distribution

The  following  table sets forth an  itemization  of all  estimated  expenses in
connection  with  the  issuance  and   distribution  of  the  securities   being
registered, none of which are payable by the selling stockholders:

Registration Statement
Filing Fee                                       $ 9,724.21
Legal Fees and Expenses                            5,000.00
Accounting fees and expenses                       3,000.00
Miscellaneous                                      1,000.00
                                                 ----------
Total                                            $18,724.21
                                                 ----------


                                       45
<PAGE>


ITEM 26.    RECENT SALES OF UNREGISTERED SECURITIES

         During the past three years,  the following  securities were sold by us
without  registration  under the Securities Act. Except as otherwise  indicated,
the securities were sold by in reliance upon the exemption provided by Section 4
(2) of the Securities Act, among others,  on the basis that transactions did not
involve any public offering and the purchasers were sophisticated with access to
the kind of information registration would provide:

Shaar Fund                                 10,000 shares of 5%
                                                  Convertible Preferred stock.

Hosken Consolidated Industries          1,000,000 shares of common stock

COMS 21, Ltd.                           1,216,667 shares of common stock

Monness, Crespi, Hardt & Co., Inc.        150,000 shares of common stock


         In December 1997, we sold Australian  Advisers 100,000 shares of common
stock pursuant to the completion of its S-8 registration statement for $3.00 per
share,  these shares were issued and held in escrow until the closing in January
1998.  Australian  Advisors continues to render valuable  consulting services to
us.

         On April 3, 1998, we entered into a Securities  Purchase  Agreement for
the sale of $500,000.00 of a newly created 5% Convertible  Preferred  stock. The
Agreement  also grants the  purchaser  the right to purchase up to an additional
$2,500,000.00  in said class of securities  at market  prices.  The  Convertible
Preferred stock is convertible into our common stock at the purchaser's  option.
When the Securities  Purchase Agreement was signed, we entered into an agreement
with the Purchaser to register all of the shares of the purchased securities and
the common stock that may be issued  pursuant to the exercise of the Purchaser's
conversion  rights. We agreed to and did file a registration  statement with the
Securities and Exchange  Commission for the  registration of the shares of above
securities  and the  shares  of  common  stock  issuable  upon  exercise  of the
Purchaser's  conversion rights and to maintain the effectiveness of registration
statement  for the term of the above  Agreement.  We  believe  that,  during the
period of effectiveness of the above registration  statement,  the Purchaser may
convert  the  securities  to common  stock and sell all or any of the  shares of
common stock without restriction.

         On April 30, 1998, we entered into a Securities Purchase Agreement with
Hosken  Consolidated  Investments,  Ltd., a South  African  corporation  for the
purchase of 1,000,000  shares of our common stock at $4.00 per share.  Hosken is
engaged in the  technology  industry,  including  cellular,  telecommunications,
video gaming and media.

         In a simultaneous transaction,  HCI has subscribed for 25% of our South
African subsidiary, Atlantic International Entertainment, Ltd. South Africa. HCI
received its equity in consideration  for its services to be rendered related to
introducing us to the South African gaming and wagering community.

On August 24, 1998, our wholly-owned subsidiary,  AIE, Australia, Ltd. submitted
an offer for the acquisition of an Australian  listed company,  Coms21.  We will
offer Coms21  shareholders  the  equivalent of $.70 AUD per share in the form of
our U.S.  shares.  We eventually  accepted  approximately  12,000,000  shares of
Coms21 in exchange for  approximately  1,200,000  shares of our common stock and
therafter withdrew our offer for the rest of the Coms21 stock.


                                       46

<PAGE>

Item 27. Exhibits and Financial Statement Schedules.

         (a)      Exhibits:

            3.1  --    Certificate of  Incorporation  of Atlantic  International
                       Entertainment, Ltd.(including Certificate of Designation)

            3.2  --    Bylaws of Atlantic International Entertainment, Ltd..

            4.1  --    Specimen common stock Certificate.

           10.1  --    Incentive  stock  Option Plan for  Employees,  Directors,
                       Consultants and Advisers.

           10.2  --    Exchange of stock  Agreement  and Plan of  Reorganization
                       dated July 16, 1996 by and between Atlantic International
                       Entertainment,   Ltd.   (formerly  known  as  CEEE  Group
                       Corporation),  Edward Cowle,  Deworth Williams,  Atlantic
                       International  Capital,  Ltd.,  and  each  of the  former
                       stockholders  of  Atlantic  International  Capital,  Ltd.
                       listed on Schedule I thereto.

           10.3  --    Amendment  No. 1 to Exchange of stock  Agreement and Plan
                       of Reorganization  dated September 5, 1996 by and between
                       Atlantic  International  Entertainment,   Ltd.  (formerly
                       known as CEEE Group Corporation),  Edward Cowle,  Deworth
                       Williams,  Atlantic International Capital, Ltd., and each
                       of the  former  stockholders  of  Atlantic  International
                       Capital, Ltd. listed on Schedule I thereto.

           10.4  --    Agreement  and Plan of Merger  dated as of  November  18,
                       1996, between Atlantic International Entertainment, Ltd.,
                       a Delaware corporation and CEEE Group Corporation,  Ltd.,
                       a Colorado corporation.

           10.5  --    Purchase and Sale Agreement dated as of April 15, 1996 by
                       and between we, RAM Associates and James A Dougherty.

           10.6  --    Agreement  for  Purchase  and Sale of  stock  dated as of
                       December   15,   1996  by  and   between   we,   Atlantic
                       International Entertainment,  NV and Australian Advisers,
                       Ltd.

           10.7  --    Agreement  for  Purchase  and Sale of  stock  dated as of
                       January 31, 1997 by and  between  Atlantic  International
                       Entertainment, Ltd. and Eminet Domain, Inc.

           10.8  --    Securities  Purchase Agreement dated April 3, 1998 by and
                       between Atlantic  International  Entertainment,  Ltd. and
                       The Shaar Fund


                                       47
<PAGE>

           10.9  --    Addendum to Securities  Purchase  Agreement dated June 3,
                       1998 by and between Atlantic International Entertainment,
                       Ltd. and The Shaar Fund

           10.10 --    Employment  Agreements  with  Richard  Iamunno and Norman
                       Hoskin

          *23.1  --    Consent of Moore Stephens, P.C.

          *23.2  --    Consent of Harry Winderman, Esq.

          *25.0  --    Power of Attorney, included on the signature page to this
                       registration statement

__________________________
*         Included herein.

ITEM 28.    UNDERTAKINGS.

The undersigned registrant undertakes:

            (1)    File,   during  any  period  in  which  it  offers  or  sales
                   securities,  a post-effective  amendment to this registration
                   statement to;

            (i)    Include any prospectus  required by Section 10 (a) (3) of the
                   Securities Act of 1993;

            (ii)   Reflect  in  the   prospectus  any  facts  or  events  which,
                   individually or together,  represent a fundamental  change in
                   the information in the registration statement;

            (iii)  Include any additional or changed material information on the
                   plan of distribution.

            (2)    For  determining  liability under the Securities Act of 1933,
                   treat each  post-effective  amendment  as a new  registration
                   statement of the securities  offered,  and in the offering of
                   securities at that time to be the initial bona fide offering.

            (3)    File a post-effective  amendment to remove from  registration
                   any of the  securities  that remain  unsold at the end of the
                   offering.


Insofar as indemnification  for liabilities arising under the Securities Act may
be  permitted  to  directors,  officers  and  controlling  persons  of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the  opinion of the  Securities  and
Exchange Commission indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.

In the event that a claim for  indemnification  against  liabilities (other than
the  payment  by the small  business  issuer of  expense  incurred  or paid by a
director,  officer or  controlling  person of the small  business  issuer in the
successful  defense of any action,  suit or proceeding) is asserted by director,
officer  or  controlling   person  in  connection  with  the  securities   being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the  question  of  whether  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of issue.


                                       48
<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized in Boca Raton, Florida, on
the 10th day of June, 1999.

                                    ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.

                                    By:/s/ Richard Iamunno
                                       ---------------------------------
                                        Richard Iamunno, President

                                POWER OF ATTORNEY

         Pursuant to the  requirements of the Securities Act, this  registration
statement has been signed by the following  persons in the capacities and on the
dates indicated.



          SIGNATURE                   TITLE                         DATE

    *                         Chairman of the Board,           June 10, 1999
- ----------------------        Secretary, and Treasurer
    Norman J. Hoskin

/s/ Richard Iamunno           President, Chief Executive       June 10, 1999
- ----------------------        Officer, Chief Financial
    Richard A. Iamunno        Officer and Director

    *                         Principal Accounting Officer     June 10, 1999
- ----------------------
    Trevor Klein

                              Director                         June 10, 1999
- ----------------------
    Peter Lawson


                                       49
<PAGE>


                              Director                         June 10, 1999
- ----------------------
    Jeffrey Hurwitz

    *                         Director                         June 10, 1999
- ----------------------
    Martin McCarthy


 ---------------------        Director                         June 10, 1999
    Marcel Golding

/s/ Leonard Haimes
- ----------------------        Director                         June 10, 1999
    Dr. Leonard Haimes


By:/s/ Richard Iamunno
   -----------------------------
     Richard Iamunno
     Attorney-in-Fact



                                       50






                                                                    Exhibit 23.1
                                                       Consent of Moore Stephens

Board Of Directors
Atlantic International Entertainment, Ltd.

         We consent to the inclusion in the registration  statement on Form SB-2
of our report dated February 6, 1999 on our audits of the consolidated financial
statements of Atlantic International Entertainment,  Ltd. We also consent to the
reference to our firm under the caption "Experts."



                                             /s/ Moore Stephens, P.C.
                                             ----------------------------
                                             Moore Stephens, P.C.
                                             Certified Public Accountants



Cranford, New Jersey
June 3, 1999



                                                                    Exhibit 23.2
                                                Consent of Harry Winderman, Esq.


June 10, 1999


Board of Directors
Atlantic International Entertainment, Ltd.

Gentlemen:

         I have acted as counsel for Atlantic International Entertainment,  Ltd.
(the  "Corporation")  in  connection  with the  registration  on Form  SB-2 (the
"registration statement") of 1,366,667 shares of the Corporation's common stock,
$.0001 par value per share registering the shares of common stock of the selling
stockholders enumerated on Schedule "A" attached hereto.

         On the  basis  of  investigation  as I  deemed  necessary,  I am of the
opinion that:


     (1)    the Corporation has been duly  incorporated  and is validly existing
            under the laws of the State of Delaware; and
     (2)    the common shares have been duly  authorized and are validly issued,
            fully paid and  nonassessable.

            I consent  to the use of my name  under  the  heading  "Validity  of
            shares  of  common  stock"  in  the   prospectus   included  in  the
            registration  statement  and to the  filing  of this  opinion  as an
            Exhibit to the registration statement.


Very truly yours,


/s/ Harry Winderman
- ---------------------
HARRY WINDERMAN, ESQ.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission