ATLANTIC INTERNATIONAL ENTERTAINMENT LTD
SB-2, 1999-02-08
PREPACKAGED SOFTWARE
Previous: DUKE REALTY LIMITED PARTNERSHIP, SC 13G, 1999-02-08
Next: MANOR INVESTMENT FUNDS INC, NSAR-B, 1999-02-08




   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 8, 1999

                                                           REGISTRATION NO. 333-

            SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<S>                                      <C>                      <C>       
         Delaware                        1040                     13-3858917
(State or other jurisdiction        (Primary Standard            (I.R.S. employer
of incorporation or organization) Classification Code Number) identification number)
</TABLE>


                           200 EAST PALMETTO PARK ROAD
                                    SUITE 200
                           BOCA RATON, FLORIDA 33431
                                 (561) 393-6685
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                              HARRY WINDERMAN, ESQ.
                                GENERAL COUNSEL
                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
                           200 EAST PALMETTO PARK ROAD
                                    SUITE 200
                           BOCA RATON, FLORIDA 33431
                                 (561) 393-6685
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: At such time or
times as may be determined by the Selling  Stockholders  after this Registration
Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering.[ ]


                                       1
<PAGE>

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If any of the  securities  being  registered on this Form are being offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box.[ ]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------
<S>                              <C>             <C>              <C>                <C>
Title of Each Class of           Amount to be    Proposed         Proposed           Amount of 
Securities to be Registered      registered      Maximum          Maximum            Registration
                                                 Aggregate        Aggregate          Fee
                                                 Offering Price   Offering Price
                                                 Per Share
- ---------------------------------------------------------------------------------------------------
Common Stock, $.001 par value    1,216,667(1)    $2.436(1)(2)      $2,963,801(1)     $  823.94
- ---------------------------------------------------------------------------------------------------
Total . . . . . $823.94
- ---------------------------------------------------------------------------------------------------
</TABLE>

(1)         Represents  1,216,667 shares of Common Stock issued to the owners of
            shares of COMS 21, Ltd. in exchange for our Common Stock pursuant to
            an  offer  filed  with the  Australian  Securities  and  Investments
            Commission. Upon completion of this registration,  all of our issued
            and  outstanding  Common  Stock  will be  registered  and  therefore
            "free-trading".

(2)         Estimated solely for the purpose of calculating the registration fee
            in  accordance  with Rule 457 under the  Securities  Exchange Act of
            1933, as amended (the "Securities  Act"),  based on $2.436,  the per
            share  average of high and low sales  prices of the Common  Stock on
            the Nasdaq Over-the-Counter Market on February 3, 1999.

            The Registrant hereby amends this Registration Statement on such
            date or dates as may be necessary to delay its effective date until
            the Registrant shall file a further amendment which specifically
            states that this Registration Statement shall thereafter become
            effective in accordance with Section 8(a) of the Securities Act of
            1933 or until the Registration Statement shall become effective on
            such date as the Commission, acting pursuant to said Section 8(a),
            may determine.

                                       2
<PAGE>

             PROSPECTUS
                                1,216,667 SHARES
                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
                                  COMMON STOCK
                          (PAR VALUE $0.001 PER SHARE)

            This Prospectus relates to the reoffer and resale by prior owners of
the shares of COMS21, Ltd., an Australian corporation who exchanged their shares
for the  shares  of  Common  Stock,  $0.001  par  value  per  share of  Atlantic
International  Entertainment,  Ltd., a Delaware  corporation.  The amount of the
shares comprise an aggregate of 1,216,667 shares of Common Stock which have been
issued  by us to these  selling  stockholders.  The  selling  stockholders  have
advised us that they propose to offer such Shares  which they have  acquired for
sale,  from time to time,  through  brokers  in  brokerage  transactions  on the
National   Association  of  Securities   Dealers   Automated   Quotation  System
(Over-the-Counter)   ("NASDAQ"),   to  underwriters  or  dealers  in  negotiated
transactions  or in a combination of such methods of sale, at fixed prices which
may be  changed,  at market  prices  prevailing  at the time of sale,  at prices
related to such  prevailing  market  prices or at  negotiated  prices.  Brokers,
dealers and underwriters  that participate in the distribution of the Shares may
be deemed to be underwriters  under the Securities Act of 1933 (as amended,  and
together with the rules and regulations  thereunder,  the "Securities Act"), and
any discounts or commissions  received by them from the Selling Stockholders and
any  profit on the  resale  of  Shares by them may be deemed to be  underwriting
discounts and commissions under the Securities Act. The selling stockholders may
be  deemed  to  be an  underwriter  under  the  Securities  Act.  See  "Plan  of
Distribution".

            We will not  receive any part of the  proceeds  from the sale of the
Shares  by the  selling  stockholders.  The  selling  stockholders  will pay all
applicable stock transfer taxes, brokerage  commissions,  underwriting discounts
or  commissions  and the  fees of their  counsel,  but we will  bear  all  other
expenses in  connection  with the  offering  made  hereunder.  We have agreed to
indemnify the selling  stockholders and underwriters of the selling stockholders
against certain liabilities,  including certain liabilities under the Securities
Act, in  connection  with the  registration  and the  offering and sale of their
shares of our stock.

            Our  shares  are  listed on the  NASDAQ  (OVER-THE-COUNTER)  and our
symbol is  "AIEE."  The  closing  price per share of Common  Stock on the NASDAQ
(OVER-THE-COUNTER) on February 3, 1999, was $2.436.

         AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH
         DEGREE OF RISK AND SHOULD ONLY BE MADE BY YOU IF YOU CAN AFFORD
                       THE LOSS OF YOUR ENTIRE INVESTMENT.
                      SEE "RISK FACTORS" AT PAGE 7 HEREOF.
         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
          ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR

             ADEQUACY OF THIS PROSPECTUS. IF ANYONE MAKES ANY OTHER
                    REPRESENTATION IT IS A CRIMINAL OFFENSE.

               The date of this Prospectus is February __, 1999.


                                       1
<PAGE>




                                TABLE OF CONTENTS

Prospectus Summary..................................................3
About Us............................................................3
Risk Factors........................................................5
Use of Proceeds.....................................................11
Price Range of Common Stock.........................................12
Dividend Policy.....................................................12
Selected Financial Data.............................................12
Management's Discussion and Analysis
  of Financial Condition and Results of
  Operations........................................................13
Our Business........................................................17
Management..........................................................29
Transfer Agent......................................................37
Change of Accountants...............................................37
Selling Stockholders................................................37
Description of Capital Stock........................................34
Plan of Distribution................................................45
Legal Matters.......................................................46
Experts.............................................................46
Where You Can Find More Information.................................47
Index to Financial Statements.......................................F-1

                                       2


<PAGE>

                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
                                1,216,667 Shares
                                       of
                                  Common Stock
                                   PROSPECTUS

                                     SUMMARY

THIS IS ONLY A  SUMMARY  OF THE  INFORMATION  THAT IS  IMPORTANT  TO YOU AND YOU
SHOULD READ THE MORE DETAILED  INFORMATION,  INCLUDING THE FINANCIAL  STATEMENTS
AND THE NOTES THERETO, APPEARING ELSEWHERE IN THIS PROSPECTUS.

THIS  PROSPECTUS  CONTAINS  "FORWARD-LOOKING  STATEMENTS"  WITHIN THE MEANING OF
SECTION 27A OF THE  SECURITIES ACT OF 1933, AS AMENDED (THE  "SECURITIES  ACT"),
WHICH  STATEMENTS  REFLECT OUR VIEWS OF FUTURE EVENTS AND FINANCIAL  PERFORMANCE
AND ARE SUBJECT TO CERTAIN  RISKS,  UNCERTAINTIES  AND  ASSUMPTIONS  WHICH MEANS
ACTUAL  RESULTS MAY VARY  MATERIALLY  FROM THOSE  REFLECTED IN SUCH  STATEMENTS,
INCLUDING THOSE DISCUSSED IN "RISK FACTORS" ON PAGES 7 THROUGH 13.


                                    ABOUT US

            Atlantic International Entertainment,  Ltd., a Delaware corporation,
develops and markets Interactive  products and services in the Entertainment and
Information  Technology fields. We (formerly,  Cine-Chrome  Laboratories,  Inc.,
Medco Health Care Services,  Inc.,  Cine-Chrome Video Corp., Network 4, Inc. and
CEEE Group  Corporation)  were  incorporated in the state of Colorado in October
1939 under the name "Pacific Gold,  Inc." to explore and develop gold and silver
ore prospects and to operate mining and milling facilities. We conducted limited
mining  activities  until  operations   ceased.  We  then  sought  new  business
opportunities as a development stage entity.

            In 1973, we changed our name to Cine-Chrome  Laboratories,  Inc. and
operated a film processing lab in California.  From 1984 until June 1994, we did
not conduct any operations,  transactions or business activities.  In June 1994,
we began acting as a corporate  advisory  operation  which included  acting as a
"finder" with respect to U.S. public companies and providing  advisory  services
concerning  corporate  structure  and raising  capital.  Beginning  in 1996,  we
concentrated our business operations  primarily on the manufacturing,  marketing
and  development  of  Interactive  products  and  services.  These  products and
services  focus on two  major  industries  which  include  Interactive  gaming &
wagering and Information Technology products and services.

                                  OUR BUSINESS

            Prior to July 16, 1996,  we had no operations  other than  searching
for a business  combination.  In July 1996,  we completed a share  exchange with
Atlantic International Capital Ltd., a Delaware corporation ("Atlantic Capital")
and the former  stockholders of Atlantic Capital. As a result of the exchange of
stock, the business of Atlantic Capital became our business.

            On  November  22,  1996,  we merged  with and into its  wholly-owned
Delaware subsidiary,  Atlantic International Entertainment,  Ltd., and we, among
other things, (i) changed our state of incorporation to Delaware; (ii) increased
our authorized capital stock to 110,000,000 

                                       3

<PAGE>

(100,000,000  shares of common stock,  $.001 per share (the "Common  Stock") and
10,000,000 shares of preferred stock,  $.001 par value per share (the "Preferred
Stock"));  and (iii) completed a 1 for 3 share exchange.  All shares referred to
herein (unless specifically stated otherwise) refer to amounts after the 1 for 3
exchange.

            We acquired the major assets of RAM  Associates,  Inc.  ("RAM") by a
written  agreement  dated April 15,  1996.  The RAM assets we acquired  included
COMMUNITY CASINO and REALSPORTS(TM)  that formed a part of the foundation of our
current gaming  software  products.  Other  products  acquired from RAM included
HOTEL  HOTLINKS(TM) and CLUB  INTERACTIVE.  We have  significantly  improved and
expanded this operational  software and the software  products we developed.  We
continue  to  perform  substantial  development  efforts  to  adapt  to  current
technological advances.

            In March  1997,  we  acquired  the  Internet  Service  Provider  and
developer The EmiNet Domain,  Inc. Through the EmiNet Domain,  Inc. we based our
Interactive non-gaming wagering products and services activities. In addition to
dial-up Internet business,  EmiNet,  offers web hosting and development services
to commercial markets. (See EmiNet Business, infra).

                                   OUR OFFICES

            Our  executive  offices are located at 200 East  Palmetto  Park Rd.,
Suite 200, Boca Raton, Florida 33432. Our telephone number is (561) 393-6685. We
have a home page on the Internet at http://www.aieltd.com.

                               About The Offering

Common Stock Offered by the Selling Stockholders               1,216,667 shares

Common Stock Outstanding                                      12,130,307 shares

Common Stock to be Outstanding after the Offering             10,913,307 shares

Use of  Proceeds  - We will not  receive  any of the  proceeds  from the sale of
shares by the selling stockholders.

NASDAQ OTC Symbol                                AIEE

Risk Factors               An investment in the shares involves a high degree of
risk. See "Risk Factors" beginning on page _ of this Prospectus.

                                       4

<PAGE>

                             Summary Financial Data
                         (Dollar amounts and share data)


<TABLE>
<CAPTION>
                                                                                          NINE MONTHS
                                         DECEMBER 31                                      ENDED SEPTEMBER 30
                                         -----------                                      ------------------
                                           1997                 1996                 1998                 1997

Revenue                                  4,416,790             454,656            3,497,281            4,070,440
<S>                                      <C>                  <C>                  <C>                 <C>      
Income [Loss] From Operations            1,394,890            (427,975)            (344,800)           2,258,146
Net Income [Loss]                        1,047,317            (376,270)             392,174            2,220,442

Basic and Diluted N/I[Loss]
   Per Common Share                           0.11               (0.04)               (0.04)                0.23

BALANCE SHEET DATA:

Working Capital                            352,559             199,893            3,139,047            3,022,320
Total Assets                             6,905,999           1,982,014           15,063,225            7,489,956
Total Liabilities                        1,959,380             302,879            1,580,435            1,514,560

Stockholder's Equity                     4,946,619           1,679,135           13,482,790            5,975,396

</TABLE>

                                  RISK FACTORS

         An investment  in the shares  discussed in this  Prospectus  involves a
high degree of risk. You should  carefully  consider the following Risk Factors,
as well as the other information contained in this Prospectus,  before making an
investment decision.  This Prospectus contains  forward-looking  statements that
involve  risks  and  uncertainties.  These  statements  appear  throughout  this
Prospectus and include our  statements and those of and our directors,  officers
and management,  with respect to the future operations,  performance or position
and as to their intent,  belief or current  expectations.  Such  forward-looking
statements   are  not   guarantees  of  future  events  and  involve  risks  and
uncertainties.   Actual  events  and  results,  including  the  results  of  our
operations,   could   differ   materially   from  those   anticipated   by  such
forward-looking  statements, as a result of various factors, including those set
forth  below  and  elsewhere  in  this  Prospectus.   See  "   --Forward-Looking
Statements."

Limited Operating History

         We commenced  operations in July 1996 and,  accordingly,  has a limited
operating  history.  As of  September  30,  1998,  we had  retained  earnings of
approximately $144,242. We can not be sure that we will sustain profitability or
positive cash flow in the future.

Need for Additional Working Capital

         We  believe  that the net  proceeds  from its recent  stock  offerings,
together  with other  available  cash,  will be sufficient to meet its operating
expenses and capital  requirements at least 


                                       5
<PAGE>

through September 1999.  However,  our capital  requirements  depend on numerous
factors, including:

            o       the level of resources  required to expand our marketing and
                    sales  organization,  information  systems and  research and
                    development activities
            o       the  availability  of  hardware  and  software  provided  by
                    third-party vendors

The  timing  and  amount of capital  requirements  are not  entirely  within our
control and cannot accurately be predicted.  If capital requirements  materially
exceed those currently  anticipated,  we may require additional financing sooner
than anticipated.  We have no commitments for additional  financing,  and we can
not be sure that any such  additional  financing  would be available in a timely
manner,  on terms acceptable to us, or at all.  Further,  any additional  equity
financing could reduce ownership of existing stockholders and any borrowed money
could  involve  restrictions  on future  capital  raising  activities  and other
financial  and  operational  matters.  If we were  unable to  obtain  additional
financing  as  needed,  we could be  required  to reduce our  operations  or any
anticipated  expansion,  which  could  hurt us  financially.  See  "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Liquidity and Capital Resources."

Competition

            The market for Internet gaming software is extremely competitive and
highly  fragmented.  Inasmuch as there are no significant  barriers to entry, we
believe  that  competition  in this market will  intensify.  We believe that our
ability to compete successfully will depend on:


            o       strong market presence in our targeted geographic regions
            o       adequacy of our software development and technical support
                    services 
            o       our pricing  policies and the price of our  competitors  and
                    our suppliers
            o       timing  of  introductions  of new  products  by us  and  our
                    competitors
            o       our  ability  to  support  existing  and  emerging  industry
                    standards
            o       industry and general economic trends.

We  cannot  be  certain  that we will have the  financial  resources,  technical
expertise or marketing and support capabilities to compete successfully.

Dependence on the Internet;  Uncertain Acceptance of the Internet as a Medium of
Commerce and Communication

            Our business is  dependent  upon use of the  Internet,  primarily by
individuals and, to a lesser extent,  by businesses.  Our success will depend in
part upon the  continuing  development  and  expansion  of the  Internet and the
market for Internet access. Critical issues concerning business and personal use
of the Internet (including security,  reliability, cost, ease of use, access and
quality of service) remain unresolved and may significantly affect the growth of
Internet  use, and  additional  use-related  issues may arise in the future.  In
addition,  the volume of Internet traffic is constrained by available bandwidth.
To the extent that bandwidth is insufficient  to efficiently  carry an expanding
volume  of  traffic,  users  may find the  Internet  an  unacceptable  

                                       6
<PAGE>

medium of commerce  and  communication  and, as a result,  may seek  alternative
media.  Acceptance  of the Internet for  commerce and  communications  generally
requires  that  potential  users  accept a new way of  conducting  business  and
exchanging  information,  industry  participants  continue  to  provide  new and
compelling  content and  applications,  and the Internet  provide a reliable and
secure computer platform.  We are not sure that the Internet market will grow or
as to the rate of such  growth.  Moreover,  the novelty of the  Internet  access
market may also  adversely  affect our  ability  to retain new  subscribers,  as
subscribers  unfamiliar  with the Internet may be more likely to discontinue our
services after an initial trial period.  A reduction in the growth of demand for
Internet services or an absolute decrease in such demand could have a bad effect
on us.

Rapid Technological Change; Evolving Industry Standards

            Our business is sensitive  to  fundamental  changes in the method of
Internet  access  delivery.  Currently,  the Internet is accessed  primarily via
computers  connected by telephone  lines.  A number of  alternative  methods for
users to connect to the Internet,  including cable modems,  satellites and other
wireless  telecommunications  technologies,  currently are under development. As
the  Internet  becomes  accessible  through  these  technologies,   or  as  user
requirements as to access methods change, we may have to develop new software or
modify our existing software.  Our pursuit of these  technological  advances may
require substantial time and expense, and there can be no assurance that we will
succeed in adapting our Internet  access  business to alternate  access methods.
Any failure on our part to identify, adopt and use new software effectively,  to
develop  its  technical  capabilities  or to  develop  new  services  or enhance
existing services in a timely and cost-effective  manner could have a bad effect
on us.

Dependence on Telecommunications Carriers and Other Suppliers

            Our  customers  rely on local  telephone  companies  and  others  to
provide data communications via local  telecommunications  lines and leased long
distance lines.  From time to time, our customers have experienced  difficulties
and  delays  in  receiving  telecommunications  services,  and  there  can be no
assurance  that our customers  will be able to obtain such services on the scale
and within the time frame required by us, on acceptable terms or at all.

Management of Growth

            We have experienced  significant growth. This growth has placed, and
may to continue to place,  significant  strain on our  managerial,  operational,
financial and other resources.  We believe that our performance and success will
depend in part on our ability to manage growth effectively.  This, in turn, will
require ongoing  improvement of our operations.  We are not sure that we will be
able to  manage  its  growth  effectively,  or  that  our  facilities,  systems,
procedures  or  controls  will be  adequate  to support  these  operations.  Our
inability to manage growth effectively could have a bad effect on us.

                                       7

<PAGE>

Dependence on Key Personnel

            We are highly dependent on our key employees,  including  technical,
sales,  marketing,  information  systems,  financial  and  executive  personnel.
Therefore,  our success  depends  upon our ability to retain these people and to
identify, hire and retain additional people as the need arises.  Competition for
these people,  particularly  persons having technical  expertise is substantial.
There can be no  assurance  that we will be able to retain our  employees  or to
identify or hire  additional  people.  The need for such people is  particularly
important in light of the anticipated demands of future growth. Our inability to
attract,  hire  or  retain  good  people  could  have a bad  effect  on us.  See
"Management."

            We also are highly dependent on the continued services of our senior
management  team,  which currently is composed of a small number of individuals.
While certain  executive  officers and key employees have employment  agreements
with us, such  agreements  are of limited  time and are subject to ending  under
certain  circumstances.  See  "Management--Employment   Agreements  and  Related
Arrangements."

Government Regulation

            The  legality of gaming on the  Internet is uncertain at this point.
We do not operate virtual casinos or Internet  sports books.  However,  sales of
our products depend on the continued international growth of virtual casinos and
Internet  sports  books.  A number of United States  federal and state  statutes
could be  construed to prohibit  gaming  through use of the  Internet.  While we
focus  sales and  marketing  efforts in places  that allow  private  network and
Interactive  gaming which include  Australian,  Caribbean,  African and American
gaming markets, we are not sure that international, federal, state or local laws
or  regulatory  procedures,  including  those  which  relate  to  the  issue  of
jurisdiction over gaming on the Internet, which would hurt our business will not
be expanded or imposed.

Proprietary Rights; Risk of Infringement

            We believe that our success is dependent in part on our software and
our  continuing  right  to sell  such  software.  We rely  on a  combination  of
copyright,  trademark  and trade  secret laws and  contractual  restrictions  to
establish and protect our software.  We do not know if these protections will be
sufficient  to prevent  misappropriation  of our software and other  proprietary
property or that our competitors will not independently develop software that is
substantially equivalent or superior to our software.

            We can not assure that  others will not assert that our  services or
its users' content  infringe their  proprietary  rights.  We can not assure that
infringement  claims will not be asserted against us in the future.  Such claims
could result in substantial costs and diversion of resources, even if ultimately
decided  in favor of us,  and could  have a bad  effect on us,  particularly  if
judgments  on such  claims  were  against  us. In the event a claim is  asserted
alleging that we have  infringed the  intellectual  property or  information  of
someone  else,  we may be  required  to seek  licenses  to  continue to use such
intellectual  property. We can not assure,  however, that such licenses would


                                       8

<PAGE>

be offered or could be obtained on commercially acceptable terms, if at all. The
failure to obtain necessary  licenses or other rights could have a bad effect on
us.

Certain Anti-Takeover Provisions

            Certain  provisions  of our  Amended  and  Restated  Certificate  of
Incorporation (the "Charter") and Bylaws and of the Delaware General Corporation
Law (the  "Delaware  Corporation  Law")  could  delay or impede  the  removal of
incumbent directors, make more difficult a merger, tender offer or proxy contest
involving our company,  and could  discourage  you or others from  attempting to
acquire  control of our company,  even if such events would be beneficial to the
interests  of some or all of our  stockholders.  We currently  have  100,000,000
shares of Common Stock authorized and only  approximately  12,000,000 shares are
currently  outstanding.  We will have the  ability to issue  substantially  more
shares  than are  currently  outstanding,  thereby  changing  the control of the
current  stockholders'  voting power.  In addition,  the Charter  authorizes the
Board of Directors  to provide for the issuance of shares of Preferred  Stock in
one or more  series.  The Board of  Directors is  authorized  to  determine  the
rights,  preferences,  privileges and restrictions granted to, and imposed upon,
any series of  Preferred  Stock and to fix the number of shares of any series of
Preferred Stock and the  designation of any such series,  subject to the consent
of the existing  holders of  Preferred  Stock in certain  instances.  We have no
current  plans to issue any such  Preferred  Stock.  We are also  subject to the
provisions of Section 203 of the Delaware  Corporation Law. In general,  Section
203 prohibits a publicly held Delaware  corporation from engaging in a "business
combination" with an "interested  stockholder" for a period of three years after
the  date  of  the  transaction  in  which  the  person  became  an  "interested
stockholder,"  unless certain  conditions are met. See  "Description  of Capital
Stock--Certain Provisions of our Charter and Bylaws and of Delaware Law."

Limited Public Market for Common Stock; Potential Volatility of Stock Price

            Prior to this  offering,  there has been a limited public market for
the Common  Stock  trading on NASDAQ  Over-the-Counter.  We are not sure that an
increased  public  trading  market for the Common Stock will develop or continue
after this offering,  or that the public  offering price will  correspond to the
price at which the Common Stock will trade subsequent to this offering.

            The stock market has experienced price and volume  fluctuations that
have  particularly  affected the stocks of  technology  companies,  resulting in
changes in the market prices of stocks of many  companies that may not have been
directly  related to the operating  performance of those  companies.  Such broad
market  fluctuations  may adversely  affect the market price of the Common Stock
following  this  offering.  In  addition,  the market  price of the Common Stock
following  this offering may be highly  volatile.  Factors such as variations in
our interim financial results, comments by securities analysts, announcements of
technological  innovations  or new products by us or its  competitors,  changing
market  conditions  in the  industry  (including  changing  demand for  Internet
access) changing government regulations, developments concerning our proprietary
rights or  litigation,  many of which are  beyond  our  control,  may have a bad
effect on the market price of the Common Stock.

                                       9

<PAGE>

         Our  operating   results,   cash  flows  and  liquidity  may  fluctuate
significantly  over time.  Our  revenues  depend on our  ability to attract  and
retain  customers.  We generally offer our new customers a money-back  guarantee
pro-rated  over the unused  duration of the service  term and  customers  to our
services  have the option of  discontinuing  their  service for any reason.  Our
expense levels are based in part on our expectations of future revenues.  To the
extent that  revenues are below  expectations,  we may be unable or unwilling to
reduce expenses proportionately, and operating results, cash flows and liquidity
therefore  could be worse than  expected.  Due to the foregoing  factors,  it is
likely that,  from time to time in the future,  our quarterly or other operating
results  and/or  growth  rate will be below the  expectations  of public  market
analysts and investors.  Such a failure to meet market expectations could have a
bad effect on the market price of the Common Stock.

Shares Eligible for Future Sale

         Upon completion of this  Registration,  there will be 12,130,307 shares
of Common Stock outstanding,  5,512,641 of which will be freely tradable without
restriction.  Sales of a  substantial  number of  shares of Common  Stock in the
public market  following this offering,  or the perception that such sales could
occur,  could make the market price of the Common Stock  prevailing from time to
time go down and could impair our future ability to raise capital through a sale
of our stock.

Absence of Cash Dividends

         We have never  declared or paid any cash dividends on its capital stock
and do not  anticipate  paying cash  dividends in the  foreseeable  future.  See
"Dividend Policy."

Control by Officers, Directors and Existing Shareholders

         Currently,  the officers,  directors and existing shareholders have the
right  to vote a  majority  of the  outstanding  shares  of  Common  Stock.  The
officers,  directors and existing shareholders will control substantially all of
the outstanding Common Stock. As a result,  the present officers,  directors and
shareholders will continue to control our operations,  including the election of
directors and, except as otherwise provided by law, other matters submitted to a
vote of  shareholders,  including  a merger,  consolidation  or other  important
matters.

Risks Inherent in International Operations

         We do a substantial  amount of our business in countries other than the
United States. Although we require all payments in United States Dollars, due to
fluctuations in other countries' currency,  our customers may be required to pay
additional amounts to us to adjust for currency  fluctuations.  In addition, the
economic  conditions in other  countries  and in the global  economy may require
foreign  countries to restrict the transfer of its capital to the United  States

                                       10

<PAGE>

and thereby  restrict the receipt of income to us to foreign  currency  that may
fluctuate in value in relation to the United States  Dollar.  We currently  have
not  experienced  any such  difficulty and have no plans to protect against such
risks.

Indemnification of Officers and Directors

            The Delaware  Statutes  permit a  corporation  to indemnify  certain
persons including  officers and directors who are (or are threatened to be made)
parties to any  threatened,  pending or completed  action,  suit or  proceeding,
against  all  expenses  (including  attorneys'  fees)  actually  and  reasonably
incurred by, or imposed upon, him in connection with the defense of such action,
suit or  proceeding by reason of his being or having been a director or officer,
except  where he has been  adjudged by a court of  competent  jurisdiction  (and
after  exhaustion  of all appeals) to be liable for gross  negligence or willful
misconduct  in the  performance  of  duty.  Our  Bylaws  provide  that we  shall
indemnify our officers and directors to the extent permitted by the Delaware law
and thereby  limit the actions that may be taken by you against the officers and
directors.

Forward-Looking Statements

            The statements  contained in this Prospectus that are not historical
fact are  "forward-looking  statements,"  which can be  identified by the use of
forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"  "will,"
"should," or "anticipates," the negatives thereof or other variations thereon or
comparable  terminology,  and include  statements  as to the  intent,  belief or
current our expectations with respect to the future  operations,  performance or
position. These forward-looking statements are predictions. We cannot assure you
that the  future  results  indicated,  whether  expressed  or  implied,  will be
achieved.   While  sometimes   presented  with  numerical   specificity,   these
forward-looking  statements are based upon a variety of assumptions  relating to
our business,  which, although considered reasonable by us, may not be realized.
Because   of  the   number  and  range  of  the   assumptions   underlying   our
forward-looking   statements,   many  of  which  are   subject  to   significant
uncertainties  and  contingencies  beyond our  reasonable  control,  some of the
assumptions  inevitably  will  not  materialize  and  unanticipated  events  and
circumstances  may  occur  subsequent  to the  date  of this  Prospectus.  These
forward-looking statements are based on current information and expectation, and
we assume no obligation to update.  Therefore, our actual experience and results
achieved during the period covered by any particular  forward-looking  statement
may differ substantially from those anticipated.  Consequently, the inclusion of
forward-looking  statements  should not be regarded as a representation by us or
any other person that these  estimates will be realized,  and actual results may
vary  materially.  We can not  assure  that  any of these  expectations  will be
realized or that any of the  forward-looking  statements  contained  herein will
prove to be accurate.

                                 USE OF PROCEEDS

We will not receive any of the proceeds from the sale of Shares by the Selling
Stockholders.

                                       11

<PAGE>

                           PRICE RANGE OF COMMON STOCK

            Since November,  1996, our Common Stock, $.001 par value, has traded
on the National  Association of Security  Dealers,  Inc.'s OTC Electric Bulletin
Board under the trading symbol AIEE. The following  table sets forth the average
range of bid and ask  quotations  for our Common Stock as reported by the NASDAQ
Bulletin Board for each full quarterly  period within the two most recent fiscal
years and subsequent interim periods.

FISCAL YEAR ENDED DECEMBER 31, 1997

By Quarter                                   Common Stock
- ----------                                   ------------

    Quarter     Date                          High               Low
    -------     ----                          ----               ---
    1st         March 31, 1997               $10.25             $1.50

    2nd         June 30, 1997                $8.50              $1.469

    3rd         September 30,1997            $5.25              $3.25

    4th         December 30, 1997            $5.25              $2.75

FISCAL YEAR ENDING DECEMBER 31, 1998

By Quarter                                   Common Stock
- ----------                                   ------------

    Quarter     Date                         High                Low
    -------     ----                         ----                ---

    1st         March 31, 1998               $4.80               $3.00

    2nd         June 30,1998                 $4.125              $3.625

    3rd         September 30, 1998           $4.375              $3.875

    4th         December 31, 1998            $1.968              $1.625


FISCAL YEAR ENDING DECEMBER 31, 1999

By Quarter                                   Common Stock
- ----------                                   ------------

    Quarter     Date                         High                Low
    -------     ----                         ----                ---

    1st         through February 2, 1999     $3.00               $2.406

            (1)Trading   transactions   in   our   securities   occur   in   the
over-the-counter  market.  All prices  indicated herein are as reported to us by
broker-dealer(s) making a market in our securities.  The over-the-counter market
quotes  indicated  above reflect  inter-dealer  prices,  without retail mark-up,
mark-down or commission, and may not necessarily represent actual transactions.

            As of December 31,  1998,  there were  approximately  827 Holders of
record of our Common Stock,  including brokerage firms,  clearinghouses,  and/or
depository firms holding our securities for their respective clients.  The exact
number of beneficial owners of our securities is not known.

                                 DIVIDEND POLICY

            We have never  declared or paid any cash  dividends on our stock and
do not anticipate paying cash dividends in the foreseeable  future.  The payment
of cash  dividends,  if any, in the future will be at the sole discretion of the
Board of Directors.

                             SELECTED FINANCIAL DATA
             (Dollar amounts and share data, except per share data)

The  following  selected  financial  data  should  be read in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and our financial  statements and the notes  thereto,  which appear
elsewhere in this  Prospectus.  The Statement of Operations  Data for the period
ended  December 31, 1997, and the Balance Sheet Data as of December 31, 1996 and
1997,  have been derived from financial  statements  audited by Moore  Stephens,
P.C., independent auditors,  whose report with respect thereto appears elsewhere
in this  Prospectus.  The Statement of Operations Data for the nine months ended
September 30, 1998 has been derived from our unaudited financial statements.  In
the  opinion of  management,  the  unaudited  financial  statements  include all
adjustments  (consisting only of normal recurring  adjustments)  necessary for a
fair presentation of the results for the period presented. Operating results for
interim  periods are not  necessarily  indicative  of the results  that might be
expected for the entire year.

                                       12

<PAGE>

                          SUMMARY FINANCIAL INFORMATION
                          -----------------------------

<TABLE>
<CAPTION>
                                                     YEAR ENDED                        NINE MONTHS ENDED
                                                     DECEMBER 31                          SEPTEMBER 30
                                                 1997             1996                 1998           1997
                                            -----------      -----------       -----------      -----------
NET SALES:
<S>                                           <C>                 <C>            <C>              <C>      
Investment Advisory Services                       --            366,204              --               --
Internet Software / Services                  4,002,894           87,000         3,174,000        3,780,272
Medical Products                                   --              1,452              --               --
Internet Access & Services                      413,896             --             323,281          290,168
                                            -----------      -----------       -----------      -----------

                                              4,416,790          454,656         3,497,281        4,070,440

OPERATING INCOME/(LOSS):
Investment Advisory Services                       --            231,081              --
Internet Software / Services                  1,564,666         (659,056)         (247,956)         250,853
Medical Products                                   --               --                --               --
Internet Access & Services                     (169,776)            --             (96,844)         100,898
                                            -----------      -----------       -----------      -----------

                                              1,394,890         (427,975)          344,800        2,310,630

TOTAL ASSETS:
Investment Advisory Services                       --              1,423              --               --
Internet Software / Services                  5,181,740        1,980,591        13,462,884        7,489,956
Medical Products                                   --               --                --               --
Internet Access & Services                    1,724,259             --           1,600,341             --
                                            -----------      -----------       -----------      -----------

                                              6,905,999        1,982,014        15,063,225        7,489,956

DEPRECIATION/ AMORTIZATION:
Investment Advisory Services                       --                285              --               --
Internet Software / Services                    323,959           67,091           325,307          316,228
Medical Products                                   --               --                --               --
Internet Access & Services                       98,579             --             107,913             --
                                            -----------      -----------       -----------      -----------

                                                422,538           67,376           433,220          316,228

CAPITAL EXPENDITURES:
Investment Advisory Services                       --              1,423              --               --
Internet Software / Services                    490,594        1,490,395           916,661          322,870
Medical Products                                   --               --                --               --
Internet Access & Services                      122,558             --              12,318             --
                                            -----------      -----------       -----------      -----------

                                                613,152        1,491,818           928,979          322,870
</TABLE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           -----------------------------------------------------------
                            AND RESULTS OF OPERATIONS
                            -------------------------

THIS MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS   CONTAINS   FORWARD-LOOKING   STATEMENTS   THAT  INVOLVE  RISKS  AND
UNCERTAINTIES. OUR ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE ANTICIPATED
IN THESE  FORWARD-LOOKING  STATEMENTS.  FACTORS THAT MAY CAUSE SUCH  DIFFERENCES
INCLUDE,  BUT ARE NOT LIMITED TO, OUR EXPANSION  INTO NEW MARKETS,  COMPETITION,
TECHNOLOGICAL ADVANCES AND AVAILABILITY OF MANAGERIAL PERSONNEL.


                                       13

<PAGE>

OVERVIEW

            During  1997,  we  focused  our  business   efforts  in  two  areas,
Interactive Gaming & Wagering and Information Technologies.  Gaming and Wagering
continues to grow in terms of customer  base and product  line. A market for the
gaming and wagering  products has been  established in that we have entered into
various  license  agreements.  We  expect to expand  our  account  base with our
existing product line for the foreseeable future.

            At this time  efforts in the  Information  Technologies  area mainly
consists of the operations of The EmiNet Domain,  an Internet  service  provider
and developer.  We acquired the assets of another  Internet  Service Provider in
November,  1998 in  exchange  for an amount  of our stock not to exceed  200,000
shares.   The  amount  of  the  shares  will  be  adjusted   downward  based  on
representations contained in the acquisition agreement.

RESULTS OF OPERATIONS

The following is a summary of our consolidated financial and operating data:

            Our net revenues for the nine months ended  September  30, 1998 were
$3,497,281  which  represented a 14 percent decrease from the same period of the
year.  The  decrease in revenues  was the result of the  development  of the new
product  version.  We stopped  promotion of the old version and did not allocate
large  resources  to  sales  and  marketing.  We  currently  intend  to  conduct
aggressive sales and marketing campaign for our new products and expect revenues
to increase modestly.

            No income was generated  from the investment  advisory  services for
the year ended  December 31,  1997.  Internet  software  and related  activities
generated  net income from  operations  of  $1,047,317  due to the growth in the
industry and our product  recognition.  In the first quarter of 1997, AIE(TM) NV
and its operations were sold as an operating Internet sports book. The operating
loss from this discontinued business segment totaled ($69,531) pre tax benefit.

            In 1997,  we continued  our focus on Internet  related  products and
services while  continuing to identify new markets and strategic  alliances.  In
1997,  expenditures  were made for both  software  and  hardware in an aggregate
amount of $613,152.  Additional  employees  were hired in both the technical and
sales  areas.  With the further  development  of the Internet  related  software
products  and the change of  business  focus,  revenues  increased  by 912%,  or
$3,962,134 to a total of $4,416,790 for 1997.  Depreciation expense and software
amortization for 1997 totaled $442,538 or 10.02% of gross revenues.

                                       14
<PAGE>

            In the first half of the year ended  December 31, 1996, the focus of
Company's  business  activity  shifted  from  investment  advisory  services  to
supplying  Internet  related  products upon the acquisition of various  computer
software  products from RAM. During this period,  investment  advisory  services
were  phased  out and  currently  remain an  inactive  profit  center.  In 1996,
expenditures  were made for both software and hardware in an aggregate amount of
$1,490,395.  Additional  employees  were hired in both the  technical  and sales
areas.  With the further  development of the Internet related software  products
and the change of business focus,  revenues dropped by 35.26%,  or $247,651 to a
total of $454,656  for 1996.  Investment  advisory  service  income for 1996 was
$366,204  representing 80.55% to total revenues.  Internet related sales totaled
$88,452  or  19.45%  of  total  revenues.   Depreciation  expense  and  software
amortization for 1996 totaled $68,332 or 15.03% of gross revenues.

            The operating income from the investment  advisory  services for the
year ended  December  31, 1996 totaled  $231,081.  Internet  related  activities
generated a net loss from  operations of ($659,056) due to the costs  associated
with the start up of the new business  segment.  In the fourth  quarter of 1996,
our wholly owned subsidiary,  AIE(TM),  NV, opened a demonstration site for it's
Internet  gaming software in Curacao.  In the first quarter of 1997,  AIE(TM) NV
and its operations were sold as an opening  Internet casino and sports book. The
net operating loss from this discontinued business segment totaled ($29,244).

LIQUIDITY AND CAPITAL RESOURCES

WORKING  CAPITAL:  At September 30, 1998 we had a working capital of $3,139,047.
At September 30, 1997, we had working capital of $3,022,320.

CASH FLOWS FROM CONTINUING  OPERATING  ACTIVITIES:  During the nine months ended
September  30,  1998  and  1997,  net  cash  used by  operating  activities  was
$(1,266,291) and $731,225,  respectively.  Cash flows from continuing  operating
activities  decreased by $535,066 for the nine months ended  September  30, 1998
compared to the same period in 1997  primarily  due to decrease in net sales and
increase  in  operational  expenses  related  to global  expansion  efforts  and
expenses related to the development of the new product version.

CASH FLOWS FROM INVESTING ACTIVITIES: During the nine months ended September 30,
1998  and  1997,  we  made  net   expenditures   of  $281,934  and   $2,016,616,
respectively,  primarily  for purchases of property and  equipment,  sale of our
accounts  receivable for stock  (September  1998) and the purchase of subsidiary
(1997).

CASH FLOWS FROM FINANCING ACTIVITIES: During the nine months ended September 30,
1998 and  1997,  cash  flows  from  financing  activities  were  $8,897,401  and
$2,207,326,  respectively.  Cash flows from  financing  activities are primarily
from the issuance of Common Stock in connection  with private  placements of our
Common  Stock  and the sale of  preferred  stock.  We  believe  that  cash  from
operating  activities  and sale of its  investments  will be  sufficient to fund
proposed operations for at least through December 1999.

                                       15
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

            WORKING  CAPITAL.  At December 31, 1997 we had a working  capital of
$352,559. At December 31, 1996, we had working capital of $199,893.

            CASH FLOWS FROM CONTINUING  OPERATING  ACTIVITIES.  During the years
ended  December  31,  1997 and  1996,  net cash  provided  (used)  by  operating
activities  was  ($811,628)  and  ($193,975)   respectively.   Cash  flows  from
continuing  operating  activities  decreased  by  $617,653  for the  year  ended
December  31,  1997  compared to the same  period in 1996  primarily  due to the
transition  from start up  activities  of a new segment of business to the sales
and marketing phase with continued product enhancements.

            CASH  FLOWS  FROM  INVESTING  ACTIVITIES.  During  the  years  ended
December  31, 1997 and 1996,  we made net capital  expenditures  of $425,862 and
$281,934,  respectively,  primarily for purchases of property and equipment. The
amounts expended in 1997 represent  expenditures  necessary for the Internet and
private network  development and  implementation  as well as the acquisition and
upgrade of the Internet Service Provider. [EmiNet Domain].

            CASH  FLOWS  FROM  FINANCING  ACTIVITIES.  During  the  years  ended
December 31, 1997 and 1996,  cash flows from financing  activities were $852,012
and 723,425 respectively.  For the year ended December 31, 1997, cash flows from
financing  activities  are  primarily  from  the  issuance  of  Common  Stock in
connection with private  placements of our Common Stock which raised proceeds of
approximately $350,000.

OUTLOOK

            The Interactive Gaming & Wagering industry,  is expected to continue
to grow for the  foreseeable  future.  Worldwide  interest  in the  ICE(TM)  and
webSports(TM)  software  systems is high with particular  attention  coming from
Australia & South Africa where the  government is supportive of private  network
and Interactive  gaming.  Management  expects  continued sales growth from these
products.  We will  continue to focus its efforts on  marketing  these  software
systems as well as the Hotel  Hotlinks(TM)  and  Networked  touch  screen  kiosk
products.  Management  believes that interest in all of the Interactive gaming &
wagering  products  is very high  especially  in  Australia,  South  Africa  and
surrounding  regions.  We expect to  continue  sales of these  products  for the
foreseeable future. We will also continue its development of add-on products for
both ICE(TM) and  webSports(TM)  including the  adaptations  for Overseas gaming
markets.

            Management expects continued growth in the Information  Technologies
areas. It is expected that through On-line,  private network, Web and networking
services  through  Eminet or newly  acquired or merged  entities  to  contribute
significantly   to  profits  in  1998  due  to  new   contracts   and  expanding
opportunities  in the IT  markets.  The  Company is  considering  expanding  its
portfolio of Information Technology companies and is looking for Internationally
based companies to bring into the United States marketplace.

                                       16
<PAGE>

INFLATION

            In our  opinion,  inflation  has not had an effect on our results of
operations.

                                  OUR BUSINESS
Overview

            Atlantic  International  Entertainment,  Ltd.  ("we" or "us" ), is a
Delaware corporation,  develops and markets Interactive products and services in
the Entertainment and Information  Technology fields. We (formerly,  Cine-Chrome
Laboratories,  Inc., Medco Health Care Services,  Inc., Cine-Chrome Video Corp.,
Network 4, Inc. and CEEE Group  Corporation)  were  incorporated in the state of
Colorado  in October  1939 under the name  "Pacific  Gold,  Inc." to explore and
develop  gold and  silver  ore  prospects  and to  operate  mining  and  milling
facilities.  Pacific  Gold,  Inc.  conducted  limited  mining  activities  until
operations  ceased.  The CEEE Group then sought new business  opportunities as a
development stage entity.

            In 1973 we changed our name to  Cine-Chrome  Laboratories,  Inc. and
operated a film-processing lab in California.  From 1984 until June 1994, we did
not conduct any operations,  transactions or business activities.  In June 1994,
we began acting as a corporate  advisory  operation  which included  acting as a
"finder" with respect to U.S. public companies and providing  advisory  services
concerning  corporate structure and raising capital.  Beginning in 1996, we have
concentrated our business operations  primarily on the manufacturing,  marketing
and  development  of  Interactive  products  and  services.  These  products and
services are focused on two major industries that include  Interactive  gaming &
wagering and Information Technology products and services.

            Prior to July 16, 1996,  we had no operations  other than  searching
for a  business  combination.  In July 1996,  we  consummated  a share  exchange
pursuant to an  Exchange  of Stock  Agreement  and Plan of  Reorganization  with
Atlantic International Capital Ltd., a Delaware corporation ("Atlantic Capital")
and  the  former   stockholders   of  Atlantic   Capital  (the  "Stock  Exchange
Agreement").  As a result of the  Stock  Exchange  Agreement,  the  business  of
Atlantic Capital became our business.

            On  November  22,  1996,  we merged  with and into its  wholly-owned
Delaware subsidiary,  Atlantic  International  Entertainment,  Ltd., whereby we,
among other things,  (i) changed our state of  incorporation  to Delaware;  (ii)
increased its  authorized  capital stock to 110,000,000  (100,000,000  shares of
common  stock,  $.001 per share (the "Common  Stock") and  10,000,000  shares of
preferred stock,  $.001 par value per share (the "Preferred  Stock");  and (iii)
performed  a 1 for 3 share  exchange.  All  shares  referred  to herein  (unless
specifically stated otherwise) refer to post split amounts.

            We  acquired  the  major  assets  of RAM  Associates,  Inc.  ("RAM")
pursuant to a Purchase and Sale  Agreement  dated April 15, 1996. The RAM assets
we acquired included 


                                       17
<PAGE>

COMMUNITY CASINO and REALSPORTS(TM)  that formed a part of the foundation of our
current gaming  software  products.  Other  products  acquired from RAM included
HOTEL  HOTLINKS(TM)  and CLUB  INTERACTIVE.  We has  significantly  improved and
expanded our  operational  software and the software  products  developed by the
Company.  The Company continues to perform  substantial  development  efforts to
adapt to current technological advances.

            In March  1997,  we  acquired  the  Internet  Service  Provider  and
developer The EmiNet Domain,  Inc. Through the EmiNet Domain,  Inc. we based our
Interactive  non-gaming  wagering products and services.  In addition to dial-up
Internet  business,  EmiNet,  offers web  hosting  and  development  services to
commercial markets. (See EmiNet Business, infra).

            Our  executive  offices are located at 200 East  Palmetto  Park Rd.,
Suite 200, Boca Raton, Florida 33432. Our telephone number is (561) 393-6685. We
maintain a home page HTTP://WWW.AIELTD.COM.

PRODUCTS AND SERVICES
INTERACTIVE GAMING AND WAGERING PRODUCTS

INTERNET CASINO EXTENSION(TM)
- -------------------------

            We are a developer  and  worldwide  marketer of private  network and
Interactive  gaming and wagering  products  including our  proprietary  flagship
product,  Internet  Casino  ExtensionTM or "ICETM." We license these products to
licensed  casino,  gaming  operators  and  sports  wagering  businesses.   Trial
operations,  under the name ARUBA PALMS CASINO and SPORTSBOOK, began in October,
1996. Upon  conclusion of its successful  trial in the first quarter of 1997 the
casino site reverted  back to its generic  name,  ICETM and is now available for
demonstration for potential new clients. We have added other variations to ICETM
aimed at a specific market including the Indian Casino ExtensionTM,  Interactive
Club Extension & Internet Charity Extension.

            We have entered into eleven (11)  license  agreements  for the ICETM
product. The ICETM product is offered for license in either of two (2) ways. The
base License  Agreement calls for a fully customized  package of four (4) casino
games,  hardware,  a complete  back-office  accounting and marketing program for
$150,000 plus 10% of net wagering.  Additional games and  customizations  are at
additional  cost  to the  customer.  Financing  is  currently  available  over a
three-year  period  with an  8.5%  interest  rate.  All of the  $150,000  is now
required at contract signing.  Additionally, we will receive a fee of $2,000 per
month for technical support and product upgrades.

WEBSPORTS(TM)
- ---------  

            We license  the  webSportsTM  sportsbook  software  system to casino
operators  and  sports  book  businesses.  The system  can be  accessed  via the
telephone,  Internet,  private  network,  


                                       18
<PAGE>

touch screen  kiosk and walk-up  sports book.  The system  allows for  automated
position  keeping as well as manual  input into the  managing of the sports book
operations.  The system has  American and  International  sports and allows both
fixed price and  fractional  wagering.  As with all of our products,  there is a
back-end database, accounting and auditing features.

            The Company has entered  into seven (7) license  agreements  for the
webSportsTM product. There is financial option presently available. The complete
system  integrating both Internet and phone wagering for the U.S. sports markets
is offered for  $175,000,  not  including  hardware.  In  addition,  we offer an
international  version that offers U.S., European,  Australian and South African
style wagering for $225,000.  A minimum deposit of fifty five thousands  dollars
($55,000) is required  prior to  installation.  Additionally,  we will receive a
monthly maintenance and support agreement in the amount of $1,000.

NETWORK GAMING
- --------------

            We offer  stand-alone  Bingo,  Keno and lottery systems that utilize
the ICETM and webSportsTM gaming platforms.

INTERACTIVE CLUB EXTENSION
- --------------------------

         We offer a system that integrates on-site networked touch screen kiosks
giving players the ability to games, both at the venue and at home.

HOTEL HOTLINKSTM
- --------------  

         We also market the Hotel  HotLinksTM  system  which is a variation  and
expansion of ICETM and webSportsTM  which has features  specific to hotel guests
such as in-room services, Internet access and in-room advertising of local goods
and  services.  The product uses set top boxes and infrared  remote  controls to
allow hotel guests to access gaming and the additional services mentioned above.
As of the date hereof, we have not consummated any sales of the Hotel HotLinksTM
system.

         The  television  set top  boxes  used in the Hotel  HotlinksTM  product
permit the use of smart cards for identification  and other purposes.  This same
hardware/smart card technology will be employed in other products that we intend
to develop throughout the year ending December 31, 1998.

INDUSTRY OVERVIEW
- -----------------

         The Internet is a global  network of computers  connecting  millions of
individual computers and more than 70,000 business,  commercial,  government and
academic networks.  This interconnectivity  allows any one of these computers to
transmit  information to any other computer.  Management  believes that there is
tremendous  growth  potential  for  Internet  products as consumer  and business
access  becomes easier and more cost  efficient.  It is


                                       19
<PAGE>

estimated that there are already over 50 million  Internet users, and the number
of users is growing at a rate of 10% per month.

         The  commodity  pricing  of  powerful   computers  and  the  wealth  of
information  available on the Internet have all contributed to the creation of a
vast market of consumers and business  buyers.  During the last three years, the
number of Internet  service  providers  ("ISP's") in the United States has grown
from roughly zero to over 3,000.  Management  attributes  the influx of ISP's to
several  factors which include:  (i) an increasing  demand for connection to the
Internet;  (ii) the Internet offers  significant  marketing  opportunities for a
variety of products  and  services;  and (iii)  providing  Internet  connections
requires minimum expertise and start-up costs.

         The Interactive Gaming & Wagering  marketplace has become the next step
in the gaming industry.  Revenues from the worldwide gaming market exceeds Fifty
Billion  Dollars  ($50,000,000,000).  Expert's  estimate  that  gaming  revenues
derived from just Internet  gaming revenues will exceed Eight Billion Dollars by
the year 2000.  The integrated  Interactive  gaming & wagering  (Network  gaming
terminals, lotteries, Internet, telephone) revenues will far exceed that amount.

         The existing  customer  base from the  established  gaming and wagering
marketplace  will be where the vast  majority of these new revenues are derived.
Building upon the gaming  industry's high customer  loyalty level,  the existing
gaming  operators  will be able to launch a new  generation of gaming & wagering
products to it's player base.

GROWTH STRATEGY
- ---------------

         The  Company's  current  plan of  operations  is to expand its  current
worldwide  account  base by  offering a complete  Interactive  gaming & wagering
product  line.  We will  also  seek  to  expand  upon  its  current  Information
Technology  products and services in the form of international  acquisition with
or merger into existing operations. Achieving market acceptance for our services
and products will require  substantial  marketing efforts and the expenditure of
significant funds to create awareness and demand.

MARKETING
- ---------

         Our President and Chief Executive Officer runs the marketing effort. We
currently employ a direct sales team directed  primarily to casino operators and
duly licensed sports books throughout the Caribbean, Central & South America and
Europe.  We want to expand  direct  sale  coverage to the  Australian-Asian  and
African markets by having locally based operations in each region.

TRADEMARKS
- ----------

         We market our services utilizing various names. We are currently in the
process of



                                       20
<PAGE>

registering the following trademarks recognizable in the United States: AIE(TM),
Internet Casino Extension(TM),  ICE(TM), webSports(TM),  realSports(TM),  Indian
Casino Extension(TM),  Internet Charity Extension(TM) and Hotel Hotlinks(TM). We
have no patents but we claim copyrights on our software products.

REGULATORY MATTERS
- ------------------

         The legality of gaming  through the use of the Internet is uncertain at
this point.  Since the sale of a foreign subsidiary which ran a sports book (see
Recent  Developments),  we do not operate  virtual  casinos or  Internet  sports
books.  However,  sales of our products  depend on the  continued  international
growth of virtual  casinos and Internet  sports books. A number of United States
federal and state statutes could be construed to prohibit  gaming through use of
the Internet.  While we focus our sales and marketing  efforts in  jurisdictions
that allow private  network and  Interactive  gaming which  include  Australian,
Caribbean,  African  and  American  gaming  markets,  we can  not be  sure  that
international,  federal, state or local laws or regulatory procedures, including
those which  relate to the issue of  jurisdiction  over gaming on the  Internet,
which would be bad for our business,  financial condition, results of operations
or prospects will not be expanded or imposed.

COMPETITION
- -----------

         We  compete  with  other  companies  involved  in the  development  and
marketing of gaming related entertainment and Information products and services.
We face intense competition in connection with our gaming operations. We believe
that our Internet  casino and sports book products  currently  compete with four
(4) companies.  We continue to face increasing competition from both established
and newly emerging operations in both the United States and elsewhere. There are
numerous casinos and sports books currently operating over the Internet, many of
which use software  developed  for their own  purposes.  We believe that some of
these  operators may decide to offer to sell their  software to other casino and
sports book operators in the future. Our gaming products also compete with other
forms of gaming activities, including state-sponsored lotteries and horse racing
and competes for  discretionary  spending with other leisure time activities and
alternate forms of entertainment.  While  competition for Interactive  Gaming is
intense,  our marketing  approach is unique in that the major  marketing & sales
focus is with the established gaming and wagering marketplace.

EMPLOYEES
- ---------

         As of November 16, 1998, we had thirty (30) full-time  employees  (nine
(9) employed by EmiNet),  of whom two (2) were software  engineers.  None of our
employees  is covered by a collective  bargaining  agreement or is a member of a
union.  We may also employ  full-time and part-time  consultants on an as-needed
basis. We consider our relationship with our employees to be satisfactory.


                                       21
<PAGE>

LEGAL PROCEEDINGS
- -----------------

         The Company is a party to pending  litigation,  both as  plaintiff  and
defendant. However, we believe that said litigation will not hurt our operations
or financial condition.

RECENT DEVELOPMENTS
- -------------------

         In December 1997, we sold Australian  Advisers 100,000 shares of Common
Stock  of the  Company  pursuant  to the  completion  of  its  S-8  Registration
Statement for $3.00 per share, these shares were issued and held in escrow until
the closing in January 1998.  Australian  Advisors  continues to render valuable
consulting services to us.

         On April 3,  1998,  the  Company  entered  into a  Securities  Purchase
Agreement  for  the  sale  of  $500,000.00  of a newly  created  5%  Convertible
Preferred  Stock.  The Agreement also grants the purchaser the right to purchase
up to an additional  $2,500,000.00 in said class of securities at market prices.
The  Convertible  Preferred  Stock is  convertible  into our common stock at the
purchaser's  option.  When the  Securities  Purchase  Agreement  was signed,  we
entered  into an agreement  with the  Purchaser to register all of the shares of
the purchased securities and the Common Stock that may be issued pursuant to the
exercise  of the  Purchaser's  conversion  rights.  We  agreed to and did file a
registration  statement  with the  Securities  and Exchange  Commission  for the
registration  of the shares of above  securities  and the shares of Common Stock
issuable upon exercise of the Purchaser's  conversion rights and to maintain the
effectiveness  of  such  registration  statement  for  the  term  of  the  above
Agreement.  We believe  that,  during the period of  effectiveness  of the above
registration statement, the Purchaser may convert the securities to Common Stock
and sell all or any of the shares of Common Stock without restriction.

         On April 30, 1998, we entered into a Securities Purchase Agreement with
Hosken Consolidated  Investments,  Ltd., ("HCI") a South African corporation for
the purchase of 1,000,000  shares of our Common Stock at $4.00 per share. HCI is
engaged in the  technology  industry,  including  cellular,  telecommunications,
video gaming and media.

         In a simultaneous transaction,  HCI has subscribed for 25% of our South
African subsidiary, Atlantic International Entertainment, Ltd. South Africa. HCI
received its equity in consideration  for its services to be rendered related to
introducing us to the South African gaming and wagering community.

         On August 24, 1998, our wholly-owned subsidiary,  AIE, Australia,  Ltd.
submitted an offer for the acquisition of an Australian listed company,  Coms21.
We will offer Coms21  shareholders  the  equivalent of $.70 AUD per share in the
form of our U.S. shares. We eventually accepted approximately  12,000,000 shares
of Coms21 in exchange for approximately 1,200,000 shares of our common stock and
therafter withdrew our offer for the rest of the Coms21 stock.

         We have  recently  added three new directors to our Board of Directors.
In addition,


                                       22
<PAGE>

we have  recently  begun  discussions  with various  individuals  regarding  the
formation of an advisory board. The Company  anticipates that the advisory board
will be formed in the near future.  Among the employees  hired during 1997,  was
Karen Welch,  as Senior Vice President for Operations and General  Manager.  Ms.
Welch was formerly  with IBM. On April 14, 1998,  in  anticipation  of increased
business activity,  we engaged Harry Winderman as General Counsel. Mr. Winderman
has degrees in law, tax and business  administration  and has  practiced law for
over twenty years. In addition, Mr. Winderman is an adjunct professor at Florida
Atlantic University.


INFORMATION PRODUCTS & SERVICES
THE EMINET DOMAIN

         The  Company's  focus  outside of  Interactive  gaming & wagering is in
Information  Technologies  ("IT"). In March,  1997, The EmiNet Domain,  Inc. was
acquired  as our  first  IT  asset.  All  non-Interactive  gaming  projects  and
activities were placed under the supervision and direction of The EmiNet Domain,
Inc. EmiNet seeks to expand its current  product line and is exploring  Internet
Telephony  and Internet  financial  transaction  products to offer the market in
1999.

REALSPORTSTM
- ----------

         The  Eminet  Domain  offers an  information  service  on the Web called
"realSportsTM."  This service provides  real-time odds,  scores and other sports
wagering  information and is free of charge to users.  We anticipate  generating
revenues from this service by selling  advertising space to companies wishing to
target  their  marketing  to sports fans and  individuals  who wager on sporting
events. We use this service to promote visits to model sites established for its
ICETM, webSportsTM and Internet related products.

         On January 31,  1997,  we entered  into an agreement to purchase all of
the shares of The EmiNet  Domain,  Inc.  ("Eminet").  The purchase price for the
shares was $2,020,000  payable by the issuance and delivery to the  shareholders
of Eminet or their  designees of a minimum of 200,000  shares of fully-paid  and
non-assessable shares of Common Stock at the market value as of January 31, 1997
and $20,000 cash payable at March 31, 1997.  Eminet  provides  monthly  Internet
service to approximately 1,000 subscribers.  The current equipment and personnel
are capable of handling up to 2,500 subscribers without upgrades.  As additional
profit  centers,  EmiNet  hosts  and  programs  web  sites  for  businesses  and
individuals,  provides  networking  design and services  and sells  computer and
networking equipment.

         The EmiNet Domain  ("EmiNet") is a wholly owned  subsidiary of Atlantic
International  Entertainment,  Ltd. with its offices in Boca Raton.  On December
31, 1997 EmiNet had approximately 10 employees. At present, EmiNet is one of the
leading  South  Florida   Internet  Service  Provider  ("ISP")  with  a  network
infrastructure  comprised of a leased high speed fiber optic backbone,  computer
hardware  and  software,  and points of presence  ("POPs")  in 18


                                       23
<PAGE>

South Florida cities  providing  access  availability  to thousands of customers
from Miami to Northern West Palm Beach cities. EmiNet was recently ranked number
three in South Florida by the South Florida Business  Journal.  EmiNet outranked
all of the Ft. Lauderdale (Broward County) ISP's. EmiNet currently offers a wide
range of Internet  products as a full service Internet  company.  Those products
include dial-up access, dedicated high speed access, Integrated Services Digital
Network  ("ISDN")  service,  fractional  T1's  (transmissions  speed  up to 1.54
megabits  per  second),  Flex 56  (enhanced  speed  modem  services),  and other
Internet related services to businesses and individuals including World Wide Web
("Web") services, which includes Web design/development and a significant amount
of Web hosting, data services and network frame relay services.  EmiNet attempts
offering exemplary customer service at competitive prices.  EmiNet's high speed,
digital  telecommunications  network provides  subscribers with direct access to
the full range of Internet  applications and resources in E-Mail, World Wide Web
sites,  USENET  newsgroups and FTP software.  EmiNet is one of only a handful of
ISP's that offer co-location services.  EmiNet continues to experience growth in
various areas of its subscriber base.

MEDICAL PRODUCTS

         In  February  1998,  we  entered  into an  agreement  with  ELG  Health
Management  Services  to  market  the  Atlantic  International  Medical  ("AIM")
products &  services.  Atlantic is  currently  focused on  Interactive  gaming &
wagering and  Information  Technology.  The agreement with ELG will enable us to
benefit from earlier  efforts  while not  allocating  additional  resources in a
non-core  business.  ELG will  provide  Atlantic 40% of the net profits from the
sale  and  distribution  of  medical  products.   ELG  is  developing  a  global
distribution  network for medical testing devices (e.g.,  HIV,  pregnancy,  drug
abuse, hepatitis, etc.) and other medical products.

         ELG, through AIM, markets  distributorships for American  manufacturers
of medical testing and diagnostic kits and other medical products throughout the
world. AIM acts as a broker between the manufacturer and distribution  companies
located in foreign countries. AIM does not resell products but simply collects a
commission for taking an order from the  distributor  and placing the order with
the  manufacturer.  This approach limits the risks associated with inventory and
product liability and keeps overhead and direct costs to a minimum.

INTERNET INDUSTRY OVERVIEW

         The  Internet  had its  origins  in 1969 as a project  of the  Advanced
Research Project Agency ("ARPA") of the U.S. Department of Defense.  The network
established  by ARPA was  designed  to  provide  efficient  connections  between
different types of computers separated by large geographic areas and to function
even if part of the network became inoperative. Historically, the infrastructure
was used by academic institutions and governmental agencies for remote access to
host  computers  and  electronic  mail  communications.  Accordingly,  the  U.S.
government historically provided the majority of funding for the infrastructure.
However, as the


                                       24
<PAGE>

modern Internet developed and became commercial,  funding shifted to the private
sector.   The  number  of  worldwide   Internet  users   continues  to  increase
significantly.  In a recent  government study, it was stated that traffic on the
Internet doubles every 100 days.  Business use is growing the faster and as many
as 62 million  Americans now have Internet  access.  In addition,  the number of
domains registered,  which EmiNet believes is a forward-indicator of activity on
the  Internet,  has  increased at a rapid pace.  EmiNet  believes that there are
several key drivers responsible for the rapid proliferation of Internet use:

         SERVICE QUALITY: Quality is the differentiating aspect that sets EmiNet
apart from the other carriers.

         IMPROVING   PERFORMANCE  -  There  have  been  significant   bandwidth,
communications,  and  price/performance  improvements in communications over the
Internet. These developments make the Internet an increasingly attractive medium
for conducting business, adding convenience, and attracting more users.

         HIGH SPEED MODEMS - As the installed  personal computer ("PC") base has
grown,  it  has  become  increasingly  common  for  those  PCs to  have a  modem
connection. Many new computers now have higher speed, pre-installed modems, such
as a K56 Flex, allowing connections to be made even more easily.

         IMPROVED  CONTENT - As the Internet grows new  information and services
available on the Internet have attracted attention and created a more widespread
appeal.

         EXPANSION OF LANS AND WANS -  Corporate,  government,  and  educational
local area networks  ("LANs") and wide area networks  ("WANs") are expanding and
these  installed  networks enable multiple users to be connected to the Internet
through a single  point of  contact.  Therefore,  the actual  number of Internet
users  connected  through  these  LANs and WANs  greatly  exceeds  the number of
connection points.

         EXTRANET  -  Businesses  can set up a  proprietary  Network  or Virtual
Private Network ("VPN") using the Internet. A VPN is a secure and cost effective
means of data communication.

         EXPECTATIONS  FOR  ELECTRONIC  COMMERCE  OVER THE  INTERNET  - With the
increased  recognition of the Internet's potential as a medium for marketing and
purchasing,  a growing number of companies are initiating or expanding their use
of the  Internet  for  commercial  purposes.  The United  States  Department  of
Commerce stated that 10 million North Americans made purchases over the Internet
by the end of 1997.

         DRAMATIC INCREASE IN NAVIGATIONAL AND UTILITY TOOLS - The proliferation
and improvement of software tools and browsers,  which facilitate  Internet use,
have attracted more users.  The World Wide Web browsers and other  user-friendly
interfaces  have made it easier for users to access  desired  information on the
Internet.

                                       25
<PAGE>

A convergence is occurring in the Internet industry as more traditional Internet
providers become  communications  companies and  communication  companies become
Internet  companies.   These  factors  are  creating  an  environment  in  which
individuals and businesses and other organizations perceive a compelling need to
establish  Internet  access and an Internet  presence.  EmiNet believes that its
Internet access, Web services and value-added service offerings are particularly
appealing to businesses for a number of reasons.  For example,  many  businesses
are  accustomed to working with a vendor with a local presence and may prefer to
contract  with an Internet  service  provider  such as EmiNet  which has a local
presence and the experience  and reputation of providing  quality and dependable
service.  Furthermore, many businesses have Internet requirements that go beyond
the simple access that most Internet  service  providers  offer.  These Internet
requirements include security, network consulting, high-bandwidth managed access
and data services.

EMINET STRATEGY

         EmiNet  is   implementing   a  strategy   to  become  a  full   service
telecommunications   company   providing  a  full  complement  of  communication
services,  a one-stop  shop for the small and medium size  business user and the
consuming  public.  As a full service Internet  provider EmiNet will continue to
offer full Web services,  including  production of Web sites, the hosting of Web
sites and the  marketing  of Web  sites.  EmiNet  believes  the  foundation  for
business  growth and  Electronic  Commerce  ("E  Commerce")  will be through the
creation,  hosting and marketing of Web sites.  As more  companies  want to sell
their  products and services over the  Internet,  the demand for Web services is
expected to increase rapidly.  This will require an E Commerce solution for most
Web sites that will be developed for the business community. EmiNet has provided
this capability to its customers and expects to expand this through additional E
Commerce  offerings  such as ATM.  Marketing will play a more important role for
Web Site owners, as more people will want to monitor the activity on their site.
As the demand for speed increases,  EmiNet will meet the challenges of providing
greater  bandwidth  to its  customers.  EmiNet  will seek to meet the  challenge
through  various  types of  dedicated  connections  at the local  loop level and
greater bandwidth at the backbone level.

         The cable industry faces considerable  challenges to enter the Internet
access market. The high cost of cable modems and the cost to upgrade systems may
continue to slow that segment of the industry.  Given the  significant  cost for
the cable companies to rapidly deploy Internet  services over coaxial cable, the
traditional  wire line carriers  will remain the dominant  providers of Internet
access in the near term.

         IP Telephony is an anticipated source of potential revenue  enhancement
for EmiNet.  It will become more  prevalent in its use for  companies and people
who want a low cost solution to long distance  telephone  communication.  EmiNet
has been evaluating the WebPhone product by a local company Netspeak.

         EmiNet  also  recognizes  the  increased  security  requirements  being
demanded by some of their medium to large customers. This coming year, they will
begin offering security services,


                                       26
<PAGE>

which  include:   producing  security  documents,   installing  and  configuring
firewalls,  and for those who  request  it,  EmiNet  will  remotely  manage  the
customer's firewall.

         Additionally,  vertical markets are becoming more and more important in
expanding  the level of  services.  This coming  year will see EmiNet  enter the
world of documents on demand.  This is extremely important as the revenues comes
from a per page fee per year. This leads to a reoccurring revenue stream,  which
fits nicely with the many law offices,  legal offices and small  business  which
currently are EmiNet customers.

EMINET SERVICES

         EmiNet primarily  provides two high quality services which it believes,
are  competitively  priced:  Internet access service and Web services.  Internet
access services can be divided into two basic categories:  personal accounts for
individuals  and small  businesses  that  connect  to the  Internet  via a modem
(referred  to  as  "dial-up"  accounts),   and  high  speed  dedicated  accounts
(principally  for medium to large  business  users) that connect to the Internet
via  dedicated  telecommunications  lines.  Dial-up  subscribers  can access the
Internet by calling EmiNet's local POPs.  EmiNet's dedicated accounts consist of
subscribers that desire to connect internal computer networks to the Internet.

         EmiNet  offers a wide variety of service  options,  which vary in price
depending upon the features  included and the data rate, the amount of space, or
bandwidth,  of the  connection.  EmiNet  bills its Internet  access  subscribers
monthly,   quarterly  or  annually  in  advance.  A  significant  percentage  of
individual accounts are billed automatically through  pre-authorized credit card
accounts.  EmiNet also provides complete installation services, sales of turnkey
networking equipment,  education and training services,  through their technical
support and network monitoring support teams.

         Web  services  can also be divided  into three  basic  categories:  Web
hosting  services and Web  production  (or content)  and Web  Marketing.  EmiNet
designs Web sites and performs additional programming for Web sites on behalf of
its  business  subscribers.  Charges  for Web site design and  programming  vary
widely  with the size and  complexity  of the  project.  EmiNet's  Web  services
produce Web sites that make use of original  graphic  arts,  interactive  forms,
data base queries and search engines.  EmiNet hosts a substantial  number of Web
sites on behalf of its customers  enabling them to have a continued  presence on
the Internet.  In addition,  EmiNet offers its customers a marketing strategy to
insure that their Web sites are visited by potential customers.

ON-LINE NETWORK REPORTS

         EmiNet operates a password-protected  on-line network reporting service
and provides a report to all  customers on the traffic and  performance  of both
EmiNet's network and the client's Web page hits.


                                       27
<PAGE>

TRAINING

         EmiNet  provides  on site  training  or one on one  training  in  their
offices.

NETWORK  INFRASTRUCTURE

         EmiNet believes that its future success in the Internet access services
market depends in part on its ability to enhance its current  service  offerings
for individuals and businesses and to advance the  capabilities  and capacity of
its telecommunications  network. EmiNet operates Ten (10) PRI circuits and Three
T-1 lines that simultaneously  supports Frame Relay, Integrated Services Digital
Network ("ISDN"),  and Asynchronous  Transfer Mode ("ATM") on a single platform.
EmiNet  installed these PRI's in various  locations in the cities of Palm Beach,
Boca Raton, Ft. Lauderdale and Miami.  These PRI's are interconnected via an ICI
network.

         EmiNet  is  continuing  to  optimize  and  increase  the  capacity  and
capabilities of its telecommunications  network.  EmiNet currently is working to
increase its speed, reliability,  and network fault tolerance. EmiNet operates a
data center, which is located in their Boca Raton office. This facility not only
provides  redundancies  and stability to our network,  but also allows EmiNet to
make this facility available to those clients that want the ability to collocate
their Web servers in the data center and pay EmiNet for use of the  facility and
gain high bandwidth access to the Internet.

OPERATIONS AND CUSTOMER SUPPORT

         EmiNet has  approximately  3 employees  dedicated to technical  dial-up
support, commercial account support, network operations and customer service.

SALES & MARKETING

         EmiNet's growth in its subscriber base is attributable to word-of-mouth
referrals primarily in the individual dial-up market.  EmiNet has a direct sales
group in order to  support  a strong  focus on  business  customers.  EmiNet  is
delivering  high-speed  Internet  access  solutions and Web services to business
customers  in its  regional  markets  and is  differentiating  itself  through a
non-site  consultative  approach,  high-quality  services and exemplary customer
service.

         EmiNet  believes  that its  ability to  differentiate  itself  from the
national  Internet  access  providers,  long  distance  providers  and  regional
telephone  companies  can best be achieved in the business  market by becoming a
one stop shop and  providing  the  highest  quality of  service  at  competitive
prices.

         EmiNet intends to increase its  advertising  and to maximize the amount
of local  newspaper,  yellow  pages  support  with press  releases  and interest
articles on EmiNet.

                                       28
<PAGE>

COMPETITION

         The Internet connectivity business is highly competitive, and there are
no  substantial  barriers  to  entry.  EmiNet  believes  that  competition  will
intensify  in the future and its ability to  successfully  compete  depends on a
number of factors including market presence, the capacity,  reliability, and the
security of its network infrastructure,  its pricing of services compared to its
competitors,  the  timing  of new  products  and  services  by  EmiNet  and  its
competitors,  EmiNet's  ability to react to changes in the market,  and industry
and economic trends. EmiNet's competitors and positioning was recently published
in the March 13th, 1998 issue of the South Florida Business Journal.  The number
one  (Icanect) is located in Miami and has 17,000  subscribers  primarily in the
Miami and Southern portion of Ft. Lauderdale.  The number two (Florida Internet)
is in West Palm Beach and extends Northward and has 7,000 subscribers. EmiNet is
conveniently  located in Boca Raton and address the northern Ft.  Lauderdale and
Southern Palm Beach area with 4,000 potential subscribers.  Numbers 4 through 10
in the survey are all located in Broward county with four in Ft. Lauderdale, one
in Hollywood and one in Plantation ranging from 1500 subscribers to 500.

         We lease approximately 5,150 square feet of office space in Boca Raton,
Florida  pursuant to a lease  expiring on September 30, 2002 with a monthly rent
of approximately  $9,100.  We believe that our existing  facilities are adequate
for our current  needs and that  additional  facilities  in its service area are
available to meet future needs.  Eminet leases separate facilities in Boca Raton
of approximately 4,000 square feet, with monthly rent of $7,700.

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

            Our directors and executive officers and their positions with us are
set forth below.

          NAME                         AGE      POSITION

          Norman J. Hoskin              63      Chairman of the Board, Secretary
                                                and Treasurer

          Richard A. Iamunno            40      President, Chief Executive
                                                Officer, Principal
                                                Financial Officer and Director

          Steven D. Brown               51      Director

          Martin V. McCarthy            42      Director

          Jeffrey L. Hurwitz            42      Director

          Marcel Golding                38      Director

          Dr. Leonard Haimes            70      Director


                                       29
<PAGE>

         NORMAN J. HOSKIN has served as the Chairman of the Board, Secretary and
Treasurer since July 16, 1996 and served as Chairman of the Board, Secretary and
Treasurer of Atlantic  since its  inception in 1994.  Mr. Hoskin served a Senior
Vice President of Rentar  Industries Group from 1972 to 1982, one of the largest
transportation,  warehousing and banking conglomerates in the United States. Mr.
Hoskin was former Chairman of the Board of Tapistron  International and Director
and Officer of Trinitech System, Aquacare Systems,  Consolidated  Technologies ,
Spintek Gaming and American Artists  Corporation . Mr. Hoskin is also a Director
and Secretary of Aqua Care Systems.

         RICHARD  A.  IAMUNNO  has  served as a  Director,  the Chief  Executive
Officer and  President  since July 16, 1996 and served as a Director,  the Chief
Executive  Officer and President of Atlantic since its inception in 1994.  Prior
to starting our business, Mr. Iamunno was President of Ameristar  International,
an investment banking firm which provided  European-based  companies with merger
assistance into the U.S. public marketplace from December 1992 to June 1994. Mr.
Iamunno's business experience includes positions as Senior Director of Marketing
and Vice  President of Western Union  Corporation.  Mr.  Iamunno has in the past
served as a Director of  Tapistron  International,  as a Director and officer of
Trinitech  Systems,  Inc..  Mr.  Iamunno  earned his Business  degree from Drake
University in Des Moines, Iowa.

         STEVEN D. BROWN was appointed a Director on July 16, 1996. Mr. Brown is
the  Chairman of American  Artists  Film  Corporation,  A  Georgia-based  public
Company.  Since 1989,  Mr. Brown has been active in the  development  of feature
film projects,  through Movie America  Corporation,  a Georgia corporation which
Mr.  Brown helped  organize  and for which he served as  President  and Director
until leaving that Company in 1991 to found American Artists Film Corporation.

         MARTIN V.  MCCARTHY  was  appointed  a Director  in March of 1998.  Mr.
McCarthy was the President and CEO of IDD Enterprises, L.P. We was recently sold
to Dow Jones and  Company.  Mr.  McCarthy has been a pioneer in the online world
for almost two  decades.  He has led  organization  of scale that have  created,
commercialized   and  deployed  leading  edge   technologies  in  the  areas  of
communications,  information services and transactions.  Prior to joining IDD in
1988, Mr.  McCarthy  served as Vice  President,  Office Message and  Information
Services at Western Union and was the youngest  corporate  officer in the firm's
130 year history. Mr. McCarthy has an MBA from Harvard University.

         JEFFREY L.  HURWITZ  was  appointed  a Director  in March of 1998.  Mr.
Hurwitz had been the Managing  Director of South African  based Clinic  Holdings
since  1987.  While at Clinic  Holdings,  it grew to 26  Hospitals  with  annual
turnover of over $370,00,000.  In November 1997 Mr. Hurwitz left Clinic Holdings
under the terms of Agreement of Sale. Prior to Clinic Holdings,  Mr. Hurwitz was
employed as a Chartered Accountant with Deloitte & Touche. Mr. Hurwitz graduated
from the  University of  Witwatersrand  in South Africa with degrees in Commerce
and Accounting.

                                       30

<PAGE>
         MARCEL  GOLDING was appointed a Director in August of 1998. Mr. Golding
is Chairman of Hosken Consolidated  Investments (HCI) and Softline Holdings,  as
well as  being a  Director  of JCI and  Global  Capital,  which  are all  listed
companies on the Johannesburg Stock Exchange.  In addition,  he was the founding
chairman of the Mineworkers  Investment Company (linked to the National Union of
Mineworkers),  one of the two  pioneering  trade union  investment  companies in
South Africa.  He was elected the first Deputy General Secretary of the union in
1987 at the age of 26, and was re-elected on three additional  occasions to this
post of the  Country's  largest  trade  union.  From 1994 to 1997 he served as a
Member of Parliament, where he chaired the Minerals and Energy Committee and the
Audited   Commission,   the   oversight   committee   of  the   office   of  the
Auditor-General. Mr. Golding holds a post graduate degree from the University of
Cape Town.

         DR.  LEONARD  HAIMES was appointed  Director in October of 1997.  Since
1985,  Dr.  Haimes has been the Medical  Director at the Haimes Centre Clinic in
Boca Raton, Florida. As an expert in alternative care & medicine,  Dr. Haimes is
an often  featured media speaker in the United States and  Internationally.  Dr.
Haimes  was  formally  the Chief of Staff of the Nevada  Clinic of  Preventative
Medicine.  Dr. Haimes has a medical  degree from  Hahnemann  Medical  College in
Philadelphia, PA.

EXECUTIVE COMPENSATION
- ----------------------

The following table sets forth the total compensation for our executive officers
during the year ended  December  31,  1998,  1997 and 1996.  No other  executive
officer's  salary and bonus  exceeded  $100,000  for services  performed  for us
during such years.

                           SUMMARY COMPENSATION TABLE

    NAME AND
 PRINCIPAL POSITION             YEAR         SALARY($)           BONUS($)

Richard A. Iamunno,             1998         $ 144,000             -0-
  President and Chief           1997         $  91,000             -0-
  Executive Officer                                                -0-




Norman J. Hoskin,               1998         $ 144,000             -0-
  Chairman  of the Board        1997         $  91,000             -0-

                                       31
<PAGE>

            The  columns  for  "Other  Annual   Compensation"   and   "Long-term
            Compensation" have been omitted as there is no compensation required
            to be reported in such columns.  The aggregate amount of perquisites
            and other personal  benefits did not exceed the lesser of $50,000 or
            10% of the total of salary and bonus. In addition, the Option Grants
            in Last Year Table and Aggregated  Option Exercises in Last Year and
            Year End Option  Values  Table have been  omitted as the above named
            executive  officer was not granted any options  during the last year
            and owns no options.

BOARD OF DIRECTORS COMPENSATION

         We do pay directors who are also executive  officers for service on the
Board of Directors.  Directors receive $1,500 per meeting and are reimbursed for
their expenses incurred in attending meetings of the Board of Directors.

LONG-TERM INCENTIVE AND PENSION PLANS

         We do not have any  long-term  incentive  or  defined  benefit  pension
plans.

OTHER

         No director or  executive  officer is  involved in any  material  legal
proceeding  in which he is suing us or he will  receive a benefit from the legal
proceedings.

EMPLOYMENT AGREEMENTS

         We currently have employment  agreements with Messrs.  Iamunno & Hoskin
pursuant  to which  they  will  continue  to serve as our  President  and  Chief
Executive Officer,  Chairman of the Board, Secretary and Treasurer respectively.
It is anticipated that as compensation  for their services,  we will pay Messrs.
Iamunno and Hoskin base salaries of $144,000 each per annum,  respectively which
shall be subject to annual  increases of 10%. The  agreements  will continue for
three  years and will  expire in the year 2000.  Other  than the  aforementioned
agreements,  we have not entered into any other employment agreement with any of
its  officers,  directors  or any  other  persons  and no  such  agreements  are
anticipated in the immediate future.

Board Committees and Compensation

INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Our Charter and Bylaws  provide that we shall  indemnify  all directors
and officers to the full extent permitted by the Delaware Corporation Law. Under
such provisions, any director or officer who, in such person's capacity as such,
is made or  threatened  to be made a party  to any  suit or  proceeding,  may be
indemnified if the Board determines such director or officer acted in good faith
and in a manner such director reasonably believed to be in or not opposed to our

                                       32
<PAGE>

best interest.  The Charter,  Bylaws,  and the Delaware  Corporation Law further
provide that such  indemnification is not exclusive of any other rights to which
such individuals may be entitled under the Charter,  the Bylaws,  any agreement,
any vote of stockholders or disinterested directors, or otherwise.

         We have  power to  purchase  and  maintain  insurance  on behalf of any
person who is or was our director,  officer,  employee,  or agent,  or is or was
serving at our  request as a  director,  officer,  employee  or agent of another
corporation,  partnership, joint venture, trust, or other enterprise against any
expense,  liability,  or loss  incurred by such  person in any such  capacity or
arising  out of his  status as such,  whether  or not we would have the power to
indemnify such person against such liability under Delaware law.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table sets forth,  as of August 12,  1998,  information
regarding the beneficial ownership of our Common Stock by each person we know to
own five percent or more of the outstanding shares, by each of the directors and
officers, and by the directors and officers as a group. As of December 31, 1998,
there were outstanding 12,130,307 shares of our Common Stock.


Name and Address of Beneficial Owner(2)     Amount of
                                            Beneficial              Percent of
                                            Ownership               Class

Norman J. Hoskin                            1,115,935               11.53%

Richard A. Iamunno                          1,133,270               11.71%

Steven D. Brown                                50,000                0.52%

Martin V. McCarthy                             10,000                0.10%

Jeffrey L. Hurwitz                               N/A

Dr. Leonard Haimes                              8,333                0.09%

The AWIXA Trust                             1,161,536               12.0%
C/o Mello, Hollis, Jones & Martin
31 Church Street
Hamilton, Bermuda

The Kunni Lemmel Trust                      1,154,868               11.94%
C/o Mello, Hollis, Jones & Martin
31 Church Street
Hamilton, Bermuda

All Officers and Directors as a Group       2,317,538               23.95%
(7 persons)

                                       33
<PAGE>

(1) Beneficial  ownership has been  determined in accordance  with Rule 13d-3 of
the  Securities  Exchange Act of 1934.  Generally,  a person is deemed to be the
beneficial  owner  of a  security  if he has the  right  to  acquire  voting  or
investment power within 60 days.

(2) Unless  otherwise  indicated,  all  addresses  are at our office at 200 East
Palmetto Park Rd., Suite 200, Boca Raton, Florida 33432.


                          DESCRIPTION OF CAPITAL STOCK

         We have an authorized  capital of  100,000,000  shares of Common Stock,
par value $0.001 per share, and 10,000,000  shares of Preferred Stock, par value
$0.001 per share. As of August 5, 1998,  12,130,307  shares of Common Stock were
outstanding, held of record by 827 persons, and 10,000 shares of Preferred Stock
were outstanding.

Common Stock

         The holders of Common  Stock are  entitled to one vote per share on all
matters voted on by stockholders, including the election of directors. Except as
otherwise  required by law or provided  in any  resolution  adopted by the Board
with  respect to any series of  Preferred  Stock,  the  holders of Common  Stock
exclusively possess all voting power.  Subject to any preferential rights of any
outstanding  series of our  Preferred  Stock,  the  holders of Common  Stock are
entitled to such  dividends  as may be  declared  from time to time by the Board
from funds available for distribution to such holders. No holder of Common Stock
has any  preemptive  right to subscribe to any securities of ours of any kind or
class or any cumulative  voting rights.  The outstanding  shares of Common Stock
are, and the Shares, upon issuance and sale as contemplated hereby will be, duly
authorized, validly issued, fully paid and nonassessable.

Convertible Preferred Stock

         Shares of our  Convertible  Preferred  Stock have been issued solely to
the Shaar  Fund  pursuant  to a  Securities  Purchase  Agreement  filed with the
Securities  Exchange  Commission as part of our recent 10KSB. The Shaar Fund has
purchased  a total of  $1,000,000  of the  Preferred  Stock and has an option to
purchase  another  $1,500,000.  The  Shaar  Fund has the  right to  convert  the
Convertible  Preferred  Stock for the  Common  Stock  based on a  formula  which
roughly  equates to 78% of the trading  price for our Common Stock on an average
of several business days. The holder of the Convertible  Preferred Stock has the
right to require  registration  of the Common  Stock into which the  Convertible
Preferred Stock may be converted.

                                       34
<PAGE>

Other Preferred Stock

         We may issue other  preferred  stock of a different  class from time to
time in one or more series.  The Board of Directors is  authorized  to determine
the rights,  preferences,  privileges and  restrictions  granted to, and imposed
upon,  any  series of  Preferred  Stock  and to fix the  number of shares of any
series of Preferred Stock and the designation of any such series, subject to the
consent of the existing  holders of Preferred  Stock in certain  instances.  The
issuance of Preferred  Stock could be used,  under certain  circumstances,  as a
method of  preventing  our  takeover  and could  permit the Board of  Directors,
without any action of the holders of the Common Stock to issue  Preferred  Stock
which  could have a bad  effect on the  rights of  holders of the Common  Stock,
including loss of voting control. See  "--Certain  Provisions of our Charter and
Bylaws  and  of   Delaware   Law"  and  "Risk   Factors--Certain   Anti-Takeover
Provisions."

Registration Rights

         Following this offering,  no shareholders of our Common Stock will have
rights to register  those shares for sale to the public under the Securities Act
of 1933, as amended (the "Securities Act").

Certain Provisions of our Charter and Bylaws and of Delaware Law


         General

         Our  Charter  and Bylaws  contain  certain  provisions  that could make
difficult  the  acquisition  of control of us by means of a tender  offer,  open
market  purchases,  proxy fight or otherwise.  These  provisions  may discourage
certain types of coercive  takeover  practices and inadequate  takeover bids and
encourage  persons  seeking to acquire control of us first to negotiate with us.
We believe that the  benefits of its  potential  ability to  negotiate  with the
proponent of an unfriendly or  unsolicited  proposal to take over or restructure
us outweigh the  disadvantages  of discouraging  such proposals  because,  among
other things,  negotiation of such  proposals  could result in an improvement of
their terms. See "Risk Factors--Certain Anti-Takeover Provisions."

         Our Certificate of Incorporation and By-laws contain certain provisions
which may deter, discourage, or make more difficult the assumption of control of
us by  another  corporation  or person  through a tender  offer,  merger,  proxy
contest or  similar  transaction  or series of  transactions.  These  provisions
include  an  unusually  large  number  of  authorized  shares  of  Common  Stock
(100,000,000)  the  authorization  of the Board of Directors to issue  Preferred
Stock as described above and the prohibition of cumulative  voting.  The overall
effect  of  these  provisions  may be to deter a  future  tender  offer or other
takeover attempt that some shareholders  might view to be in their best interest
as the offer might  include a premium over the market price


                                       35
<PAGE>

of our capital stock at the time.  In addition,  these  provisions  may have the
effect of assisting  our current  management in retaining its position and place
it in a better position to resist changes which some stockholders may want it to
make if  dissatisfied  with the  conduct of our  business.  See "Risk  Factors -
Certain Anti-Takeover Provisions."

Set forth below is a summary of certain provisions in the Charter and Bylaws.

         Delaware General Corporation Law

         We are  subject  to  the  provisions  of  Section  203 of the  Delaware
Corporation Law. Section 203 provides, with certain exceptions,  that a Delaware
corporation may not engage in any of a broad range of business combinations with
a  person  or  affiliate  or  associate  of such  person  who is an  "interested
stockholder"  for a period of three  years from the date such  person  became an
interested  stockholder  unless  (i) the  transaction  resulting  in a  person's
becoming an interested stockholder,  or the business combination, is approved by
the  board  of  directors  of the  corporation  before  the  person  becomes  an
interested stockholder;  (ii) the interested stockholder acquires 85% or more of
the outstanding  voting stock of the corporation in the same  transaction  which
makes it an interested  stockholder (excluding certain employee stock plans); or
(iii) on or after the date the person  becomes an  interested  stockholder,  the
business  combination is approved by the corporation's board of directors and by
the holders of at least 66 2/3% of the corporation's outstanding voting stock at
an  annual  or  special  meeting,  excluding  shares  owned  by  the  interested
stockholder.  An "interested  stockholder"  is defined as any person that is (x)
the owner of 15% or more of the  outstanding  voting stock of the corporation or
(y) an affiliate or  associate  of the  corporation  and was the owner of 15% or
more of the  outstanding  voting stock of the corporation at any time within the
three  year-period  immediately  prior to the date on which it is  sought  to be
determined whether such person is an interested stockholder.


         Limitations on Directors' Liability

         The Charter contains provisions to (i) eliminate the personal liability
of its directors for monetary damages resulting from breaches of their fiduciary
duty (other than breaches of the duty of loyalty,  acts or omissions not in good
faith or which involve  intentional  misconduct  or a knowing  violation of law,
violations  under  Section  174  of the  Delaware  Corporation  Law  or for  any
transaction  from which the director derived an improper  personal  benefit) and
(ii)  indemnify its directors  and officers to the fullest  extent  permitted by
Section 145 of the Delaware  Corporation Law,  including  circumstances in which
indemnification  is  otherwise  discretionary.  Insofar as  indemnification  for
liabilities  arising under the Securities Act may be permitted to our directors,
officers and  controlling  persons,  we has been advised that, in the opinion of
the Commission,  such  indemnification  is against public policy as expressed in
the  Securities  Act and is,  therefore,  unenforceable.  We believe  that these
provisions  are necessary to attract and retain  qualified  persons as directors
and officers.


                                       36
<PAGE>

                                 TRANSFER AGENT

The  Transfer  Agent and  Registrar  for the Common Stock is  Continental  Stock
Transfer & Trust Company, New York, New York.

                              CHANGE OF ACCOUNTANTS

         On January 30, 1997, the Board of Directors dismissed Buchbinder Tunick
& Company  LLP as our  independent  accountants  and on March 5, 1997  appointed
Moore Stephens,  P.C. as our new independent  accountants.  Buchbinder  Tunick &
Company LLP has not reported on any of our financial statements. Since, December
19,  1996  (the  date  on  which  Buchbinder  was  engaged  as  our  independent
accountants),  there were no  disagreements  between us and Buchbinder  Tunick &
Company LLP on any matters of  accounting  principles  or  practices,  financial
statement disclosure,  or auditing scope or procedure,  which disagreements,  if
not resolved to the satisfaction of Buchbinder  Tunick & Company LLP, would have
caused Buchbinder Tunick & Company LLP to make a reference to the subject matter
of the disagreements in connection with its reports.


                              SELLING STOCKHOLDERS

         The following table sets forth (i) the number of shares of Common Stock
beneficially owned by the Selling Stockholders as of December 31, 1998, (ii) the
number of  Shares  of  Common  Stock to be  offered  for  resale by the  Selling
Stockholders and (iii) the number and percentage of Shares of Common Stock to be
beneficially owned by the Selling Stockholders after completion of the offering.
The Selling Stockholders have not had a material relationship with us during the
past three years.
                                     No. of Shares
                                     of Common Stock       
                                     Beneficially Owned     Percentage of Shares
            Name                     and Offered            beneficially owned
- ---------------------------          -------------------    --------------------
Larry John Adler                           5000                   *
Mr Darren Wayne Allen                      1820                   
Allied Ifs Pty Limited                     6000
Allied Systems Pty Limited                 6000
Amellen Pty Limited                       10000
Mr Mario Amoroso                          20000
Mr Ronald S Anderson &                     6000
Mr Phillip John Annett                     2000
Anz Nominees Limited                      27500
Mr David John Arney                        6000
Ashdot Pty Limited                        17000
Mr Michael Aurisch                        10000
Austen Gains Consolidated
Pty Limited                               11111
Austrust Limited                          66364
Aviva Pty Ltd                              5000
Aymjay Pty Limited                        29000
Bagden Pty Ltd                            41000
Mrs Helen Bailey                           4000
Mr Joe Bandiziol                           4000
Mr Brian Joseph Barker                     2000
Mr Trevor James Barker                     3000
Mr Raymond Vincent Barlow                  5000
Ms Jeanette B Barnes                      30000
Barrington International Pty Ltd           8000

                                       37
<PAGE>
    Mr Timothy Oliver Bayley &
    Mrs Anita Mary Bayley                 30000
    Mr Hans Helmut Beier &
    Mrs Kay Kakabok Beier                 15000
    Benefit Farm Pty Ltd                  20000
    Ms Carol Glen Bennetto                 9000
    Mrs Valerie Louise Bennetto           18000
    Mr George Berry                        5000
    Mrs Diana Bienkiewicz                  1200
    Miss Christine Patricia Biggs          8300
    Miss Jennifer Ann Biggs               26500
    Miss Margot Jane Biggs                11500
    Birapoint Pty Ltd                     15000
    Mr William Nicholas Blandford          1000
    Mr Willi Boehm                        90909
    Dr Graham Ross Bonnette                1000
    Mr Andrew Boorer                       9000
    Mr Christopher Booth                   1500
    Bow Lane Nominees Pty Ltd            837000
    Mr Darryl Bowling                     10000
    Mrs Judith Dianne Bowling             10000
    Mrs Wendy Leak Bradford                3300
    Mr Nicholas Brinkley                   1000
    Mr Adam Brown                         50000
    Ms Bernice Olive Brown                 4000
    Mr Derek Brown                         1000
    Mr Gavin Buchanan                      1000
    & Miss Gloria Carolyn Dawn
    Burn                                   5000
    Mr Mervyn Leighton Harold              7000
    Busmack Pty Limited                   10000
    Mrs Doris Butler                       2000
    Mr Troy Steve Butler                   2000
    Mr Terence Peter Buxton                 550
    Mr Desmond Andrew Byrne
    & Mrs Gloria Blanche Byrne            11100
    Mrs Dorothy Cairns                     3500
    Mr Sean Douglas Cairns                 7270
    Mr Edmund J N Callanan                 3000
    Mr Celeste Camillo                     1000
    Mr Per Ejner Carlsen                  10000
    Mrs Fay Dawn Carrick                  30000
    S J Casher                             4400
    Mr Tony Raymond Castleman             89200
    Mr Albert Cavallo &
    Mrs Giulia Cavallo                     3000
    Celere Pty Limited                    20000
    Cglw Nominees Pty Ltd                  5000
    Chase Manhattan Nominees Limited      20000
    Mr Ming Fat Chen                      12000
    Mrs Edna Chien                        25000
    Mr Barry James Christie                8000
    Mrs Sok Ngy Chung                     66000
    Citicorp Nominees Pty Limited        112200
    Mr John Cleave Clemow &
    Mrs Lynn Roberta Clemow                4300
    Mr Frank Coker &                       1000
    Mrs Annette Coleman                    8000
    Mr George Austin Colman                4000
    Mr Nicholas Antony John Connor        10527
    Mr Timothy Connor                     10356
    Mr Mauro Consalvi                     10000
    Mrs Jeanette Patricia Cooper           1950
    Mrs Jennifer Cooper                    1000
    Ms Nadina Cooper                        200
    Coppertech Pty Ltd                    72000
    Mr Michael Wayne Cottier               2000
    Mr Alan John Couch                     2250
    Mr Ian Crabb                           2000
    Mr Ian Maxwell Crabb                  12500
    Mr Thomas Macdonald Crabb             10000


                                       38
<PAGE>
    Mr Noel Gregory Craske &
    Ms Margaret Irene                     10000
    Cush Timbers Pty Ltd                  85000
    Mr Ian Cuthbertson                     5000
    Mr Ian Robert Cutmore                  1052
    Mr Brett Lionel Dale                   4500
    Data Channel Pty Limited              20000
    Mr Neil Alan Davidson                  2000
    Mr Martin Davies                       2000
    Mr Allan George Davis                   800
    Mr Christopher Day                    10000
    Ms Pauline Ann Day                    10000
    Ms Hazel Claire Deane &
    Mr Daine Deane & Ms Nicky Deane       11372
    Mrs Annette Cecilia Debenham           8000
    Mr Barry Allan De Crummere             4000
    Moira Charlotte De Steiger             5000
    Mr Mark Dixon                          4000
    Mr Raymond Doak &
    Mrs Alysum Doak                        6000
    Mr Robert Irvin Doig                   8000
    Mr Ronald Munro Don                    5000
    Mr Kenneth Edward Dorrell             12000
    Double Green Pty Ltd                  40000
    Drilling Investments Pty Ltd          29000
    Drilling Investments Pty Ltd         160000
    Mr Arthur Kent Duffield &
    Mrs Marjorie Duffield                  6000
    Mr Warren Dunbar                       5000
    Mr Ronald Stanley Dupen
    & Mrs Rondalyn Dupen                  15000
    Duskdell Pty Limited                  20000
    E & A Frino Pty Limited               10000
    Mr Neville Frank East &
    Mrs Pamela East                        8000
    Edenlee Pty Ltd                       20000
    Ms Christine Egan                      5000
    Mrs Sandra Joan Emery                 10000
    Fabemu No 2 Pty Limited              285000
    Mr Tony Farrugia                       4000
    Ms Lauren Favretto                     4000
    Ms Nicole Favretto                     4000
    Mr Peter Favretto                      4000
    Mrs Elizabeth Anne Fielding           14700
    Mr Melvin Legh Fisher                 10000
    Mrs Shirley Fladun                     2108
    Mr Richard Alan Florence               8300
    Mr Michael Daniel Flynn &
    Mrs Jann Maree Flynn                   1000
    Dr Geoffrey Hunter Ford               10000
    Mr Dario Forner                        4000
    Fos Nominees Pty Limited              10900
    Mr Russell France &
    Mrs Julie Halsall France               2000
    Mr Noel Wayne Franks &
    Mrs Marian Joan Franks                40000
    Ms Stella Rose Freund                  9600
    Mr Raymond Albert Fricker              1000
    Mr Andrew Fryer                       12500
    F W Mitchell Pty Ltd                  18000
    Sir William Gage &
    Lady Penelope Gage                    30000
    G C Black Nominees Pty Ltd            10000
    G D Braybrook Pty Ltd                 10000
    Mr Lennard Edward Genoni               2000
    Geoff Ward & Associates Pty Limited   10000
    Mr Anthony Humphrey Germain &
    Mrs Moya Soong Germain                60000
    Mr Anthony Humphrey Germain &
    Mrs Moya Soong Germain                70000
    Mr Richard Mark Germain              300000
    Giant Nominees Pty Ltd                25000
    Mr Howard William Giles                1000
    Gladewest Pty Limited                643891
    Gladstone River Pty Ltd               40000
    Miss Samantha Jane Glencross          12000

                                       39
<PAGE>

    Golsan Pty Ltd                        10000
    Golsan Pty Ltd                        10000
    Mr Olly Goodwin                       40000
    Mr Olly Goodwin                       60000
    Ms Katherine Marion Gould             20000
    Ms Belinda Jennifer Grant              8000
    Mr Peter George Gray &
    Mrs Anna Patricia Gray                30000
    Mr Peter George Gray &
    Mrs Anne Patricia Gray                10000
    Mr Paul Ellis Green                    6000
    Dr Kathleen Griffiths                  6000
    Mr Ronald Ivor Griffiths              22150
    Mr Geoffrey Allen Groth &
    Mrs Kathleen Mary Groth                3000
    Mr Mark Stephen Groves &
    Mrs Karen Patricia Groves              2500
    Ms Elina Gunawan                       1000
    Mrs Dorothy Anne Gurevitch            10000
    Mr Mark Andrew Haigh                  82000
    The Hale Agency Pty Limited          265585
    The Hale Agency Pty Ltd              355673
    Mr Michael Bernard Hale               19500
    Mr Raymond George Halford              2043
    Mr Colin James Hall                   19320
    Sydney Keith Hall                     10000
    Mr Alan Ross Hamilton                  5563
    Mrs Gloria Juliet Hammond             10000
    Dr Anthony John Hanks &
    Mrs Vicki Joyce Hanks                 25000
    Mrs Sandra Anne Harding               10000
    Ms Robin Haswell                      20000
    Ms Ronda Rosamond Hatch               20000
    Mr Rodney James Hatchett              15000
    Mr Keith Ernest Hawton &
    Mrs Lorraine Susan Hawton             56000
    Mr Keith Ernest Hawton &
    Mrs Lorraine Sue Hawton               54000
    Ms Marlene Hay                        10000
    Mr Paul Anthony Heath &
    Mrs Genevieve Maria Heath              3900
    Mr John Lewis Henden                   3000
    Mrs Gisella Henry                      2750
    Mrs Mary Heron 10000
    Mr Christopher James Hing             20000
    Mr Ian Harold Hobbs                   12000
    Mr Rodney Mark Hobbs                   2000
    Dr Trevor Ian Hobbs                   10000
    Dr Trevor Ian Hobbs                   10000
    Mrs Marlene Holmes                     5000
    Ms Dianne Mary Hudson                  8000
    Mr Carl Hulton &
    M/S Ann Viney                          4000
    Mr Brian Ross Humphries               10000
    Mrs Kerin Louise Hurrell              10000
    Mr Jerry Ianno                         1000
    Invia Custodian Pty Limited           46000
    Mr Andrew Rhys Jackson                10000
    Mr Graham Norman Jackson               4000
    Jadana Pty Limited                     4000
    Maj Gen William Brian James            1000
    Janase Investments Pty Limited       200019
    Mr Scott Jenkins                      15000
    John T Jennings Pty Ltd                4000
    Ms Jill Johnstone                      5500
    Mr Graham Mitchell Jones              12000
    Mr Robert James Judd                   4000
    Juletta Pty Limited                   20000
    K Biggs Enterprises Pty Limited      150000
    K Biggs Enterprises Pty Ltd          818182
    K Biggs Enterprises Pty Ltd          200000
    K Biggs Enterprises Pty Ltd           80000
    Kalina Holdings Pty Ltd               20000
    Mr Stanley Karantoni                   5000

                                       40
<PAGE>

    Mrs Erna Kathriner                     2000
    Mr Robert Charles Keyes                9300
    Mrs Patricia Rose King                10000
    Mr Robert John King                   10000
    Ms Susan Rosalie King                  4000
    Mr Richard Allen Kirby                 4400
    Kirkby Investments Pty Limited       370182
    Mr Andrew Peter Henry Kiss             5000
    Ms Anita Catherine Kuffner             8000
    Ms Anita Catherine Kuffner             5221
    Mr John Lak                            4000
    Miss Kim Elizabeth Lakatos             2000
    Mr Benjamin Lancsar                    2500
    Mrs Hui Yun Lao                        4000
    Larkdell Pty Limited                  20000
    Mr Jeremy Lasek                        2500
    Mr Yuk Wing Leung &
    Mrs Yim Ling Ho Leung                  5000
    Mrs Robyn Lucy Lewis                   2000
    Lewnor Pty Ltd                         5000
    Mr Jonathan Liew                      40000
    Mr Craig Lilienthal                    8000
    Ms Shirley May Lilienthal             18000
    Lisdoon Management Pty Ltd            45000
    Lotta Nominees Pty Ltd                18000
    Mrs Cathy Lozier                      55513
    Miss Lesley Ludkin                     1000
    Mrs Sharren Leanne Ludlow              1000
    Luton Park Pty Ltd                    12000
    Mr Blake Lynn                         10000
    Mr Andrew Grant Macdonald &
    Mrs Lisa Janet Macdonald               5000
    Mrs Joanne Mary Macdonald              2000
    Mr Anthony Magnus                     30000
    Mango Nominees Pty Ltd                30000
    Mr Robert Marr                        90000
    Mr Gary Martin                         1800
    Mr Yutaka Maruta &
    Ms Mie Urayama                        20000
    Mr Donald Mazlin                      10000
    Mr John Fitzgerald Mccarthy            3000
    Miss Inda Marie Mccauley               5000
    Mr Perry Mcgill &
    Ms Charlene Beale                      3250
    Mr Bruce Ian Mcintyre                  1000
    Mrs Gayle Magaret Mckew &
    Mr Wayne Kenneth Mckew                 2000
    Mr Michael Mclagan &
    Mrs Pat Mclagan                       20000
    Mr Michael Mclagan &
    Mrs Pat Mclagan                       20000
    Mr Barry Robert Mclean &
    Mrs Louise Mclean                      5000
    Mrs Lois Mcnamara                      6000
    Mr Mark Mcnamara &
    Mrs Maybron Mcnamara                  17365
    Mr Ewen John Mcpherson                20000
    Mr Trevor Mcpherson                  177273
    Mr John William Meads &
    Mrs Wendy Edna Meads                  40000
    Mr John William Meads &
    Mrs Wendy Edna Meads                  15000
    Mentoran Pty Limited                  20000
    Mentoran Pty Limited                  10000
    Mr David Wheeler Mercer &
    Mrs Dianne Esther Mercer              10000
    Mibran Services Pty Limited           12000
    Miss Betty Lorraine Miller            10000
    Mr Geoffrey John Mitchell              2000
    Mr Maxwell Mitchell                    2000
    Mr Gerald Chan Yin Mok &
    Miss Alza Tsui-Yan Wong                5000
    Mulbridge Pty Limited                 10000
    Mr Enoch Muriti                        2000
    Ms Derryth Nash                        7500
    Mrs Wendy Nash                         5300
    Nasir Dean Pty Limited                40000
    Nasir Dean Pty Ltd                    30000
    National Nominees Limited            110000

                                       41
<PAGE>

    Mr Atul Chandra Nayak &
    Mr Kurt Francis                        5000
    Irena Nebenzahl                       25000
    Mr John Edward Neilsen                 4000
    Mr Richard Jones Neves                 2000
    Miss Elisha Gay Newman                 1000
    Miss Erin Clare Newman                 2000
    Mr Grant Peter Newman                  3000
    Mr James Patrick Newman               10000
    Niab Holdings Pty Limited             65455
    Mr Brian Gregory Nicholls &
    Mrs Mary Nicholls                      9400
    Mr Herbert Nixon &
    Mrs Joy Nixon                          2000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             20000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Ltd              8000
    Noray Investments Pty Ltd              4000
    Noray Investments Pty Ltd             20000
    Noray Investments Pty Ltd             12000
    Noray Investments Pty Ltd             10000
    Noray Investments Pty Limited         10000
    Nordsvan Pty Ltd                      10000
    Mr John Frederick Nunn                 6000
    Mr Peter O'brien                      10000
    Mrs Traci Leanne O'brien              17500
    Mr Richard Charles Ochojski            8000
    Mrs Nicola Jane O'neill               45454
    Overshire Pty Ltd                     10000
    Mr Bruce Paige &
    Mr Sean Lawson                         2000
    Pal Nominees Pty Ltd                  10000
    Ms Fiona Heather Patten                4000
    Mr Robert Penfold &
    Mrs Susan Penfold                      2272
    Mr Anthony Desmond Percival            1000
    Mrs Shirley-Ann Percival               5000
    Perpetual Custodians Limited          10000
    Mrs Narelle Joan Peters                4000
    Miss Margerita Pietilainen             6000
    Mr Hugo Pikse                          4000
    Mr Beno Pipersberg &
    Mrs Evelyne Pipersberg                 7000
    Mr Shaun Polovin                       6000
    Taryn Polovin                          6000
    Mr Joseph Pongrac                      4000
    Mr Selvam Ponnuthurai                  3500
    Ponton Investments Pty Ltd            40000
    Mr Stephen John Powell                11111
    Mr John Peter Price                    3000
    Primerate Investments Pty Ltd          4000
    Mr Mark Provost                         500
    Mr Ian Pynt                           10000
    Pyrotherm Pty Ltd                     10000
    Quest Traders Pty Ltd                 10000
    Mrs Jennifer Michelle Radford         27273
    Ms Rosemary Louise Radford             6000
    Radio & Television
    Academy Pty Limited                    5000
    Ms Leanna Patricia Ralph &
    Mr Spyros Sideratos                   10000
    Ms Annette Joy Randall                 4000
    Mr Emilio Rao &
    Mrs Carmen Rao                         5000
    Raptai Holdings Pty Ltd                6000
    Ms Patricia Anne Reibelt               4000
    Mr Anton Renkema                      10000
    Mrs Llayana Valetta Richards         147000

                                       42
<PAGE>

    R J Pty Limited                       10000
    Mr Gregory Samuel Robson              13000
    Mr Gregory Samuel Robson               2633
    Mr John Leonard Maxfield Rogers
    & Mrs Sylvia Mary Rogers               5000
    Ms Sandra Rose                         4300
    Mrs Debora Kay Rossiter                1897
    R W Wilkins & Associates Pty Ltd       4000
    Ryan Consultancy Group Pty Ltd        18000
    Saltbush Nominees Pty Ltd            200000
    Sardon Investments Pty Ltd            10000
    Mr Martin Satterthwaite                2000
    Mr Geoffrey Saxton &
    Mrs Norma Saxton                       2000
    Mr Claude George Scarfidi &
    Mrs Leonie Elizabeth Scarfidi          8000
    Mr Olav Schappacher                    1000
    Mr Alan Rodney Schwab &
    Mrs Lolita Acabodillo Schwab           5000
    Mrs Katrina Louise Scott              20000
    Mr Edgar Sediey & Mrs Mabel Impieri  100000
    Mr Karl Seidler                        8772
    Mr Greg Seymour                        1650
    Mr George Francis Shanton &
    Mrs Lesley Anne Shanton               16000
    Mr Robert Shaw                         2000
    Mr David Wayne Shields &
    Mrs Browyn Clara Shields               2500
    Ms Susan Shing                         2000
    Silmar Pty Limited                    30000
    Sinomer Pty Ltd                       10000
    Skyglen Pty Ltd                        8000
    Mr Graeme Ian Smail &
    Mrs Helen Elizabeth Smail              1000
    Mr Samer Smair                        20000
    Mr Shaun Anthony Smith                 1220
    Mr Steven Smith                        4400
    Mr Michael Joel Solomon &
    Mrs Rosemary Solomon                  18000
    Ms Nina Solomons                      11500
    Mr Tack Kuang Soon                    30000
    Spicer Management Pty Limited         20000
    Stephens Enterprises Pty Ltd          32000
    Stevac Pty Ltd                        62905
    Mrs Kathleen Stevens                   8000
    Mr Alan James Stewart                 40000
    Mrs Sandra Marion Still                5000
    Mr Mario Anthony Stivala               5000
    Mr John Michael Stott &
    Mrs Priscilla Frances Stott           10000
    Mrs Lesley Edna Strange               18000
    Mr William Edward Strange             19000
    Mr Chiung Yu Su                        3000
    Mrs Kalaichelvi Sundararaju            5000
    Surostyle Pty Ltd                     10000
    Mrs June Marie Swan                    4000
    Mr Maxwell Owen Sweetman               6000
    Sydney Allen Holdings Pty Ltd         10000
    Mr Peter Frank Sydney                 10000
    Mr Mark John Sykes                     5800
    Systemlink Pty Limited                35000
    Mr Nabih Taleb                        22000
    Ms Kim Lai Tan                        36000
    Mr Kim Seong Tan                      10000
    Tasa Nominees Pty Ltd                303000
    Teakhold Pty Limited                 177000
    Terelba Pty Limited                   20000
    Dr Deo Tewari                         25000
    Theunar Pty Limited                    1325
    Mrs Carol Ann Thompson                 4000
    Mr Glen Thorpe &
    Mrs Lorna Thorpe                       6000
    Mr Glen Campbell Thorpe                2500
    Mr Fan Him Tjan                       10000
    Mr Thomas Alexander Tonkin            10000
    Mr Vince Torcasio                      4000
    Trapdoor Pty Ltd                      10000
    Mr Nicolas Tsotsos &


                                       43
<PAGE>

    Mrs Angela Tsotsos                    18000
    Mr Michael Turano &
    Mrs Antoinette Turano                 10000
    Mr Phillip Tustin                     40000
    Mrs Leigh Robyn Van Haalen             4000
    Mr Troy Van Heemst                     1000
    Ms Mary Therese Vaughan               10000
    Ms Veronik Verkest                     6000
    Mr Ben Mark Vigilante                  1520
    Viper Investments (Australia)
    Pty Ltd                               10000
    Viper Investments Pty Limited         20000
    Mrs Sara Elizabeth Wakeling            8000
    Mrs Judith Anne Walding                2000
    Miss Carol Ann Wallbank                1600
    Mrs Helen Margaret Wallbrink &
    Mr Robert John Wallbrink               2000
    Mr David Charles Wallis                5800
    Wei Jian Wan & Jing Jing Wang          8000
    Wangi Man Pty Ltd                     20000
    Mr Robert Murdoch Wardlaw               255
    Mr John Watson & Mr Robert Harrod      1000
    Mrs Margeret Irene Weiss               7000
    Mr Geoffrey Brian Wells                5000
    Mr John Charles Wells                 10000
    Mrs Wendy Whatson                      5000
    Mr Anthony John Wheeler                1000
    Mrs Edith Wheeler                       500
    Mr Geoffrey Whitaker &
    Mrs Margaret Ellen Whitaker           35000
    Mr David Floyd White                   8300
    Wica Investments Pty Limited          70000
    Wilf Barker Australia Pty Ltd         10000
    Mr Larry Robert Williams &
    Mrs Diana Margaret Williams            5000
    Mr Peter Richard Williams             25000
    Mr Alexander Richard Wilson &
    Mrs Grace Margaret Wilson             20000
    Mr Alexander Richard Wilson           10000
    Mr John Walby Wilson                  20000
    Mr Graeme Joseph Wiseman               4000
    Mr Ming Wong                           2500
    Mrs Siew Yun Wong                     12000
    Mr Simon Shing Tak Wong               10000
    Woodhouse Nominees Pty Ltd            16559
    Mr Alistair Gordon Worrall            20000
    Mr Bruce Wyatt & Mrs Nancy Wyatt      20000
    Mr Brant William Yench                 1000
    Mr Norman John Yench &
    Mrs Lynda Gaye Yench                   3000
    Mr Donald Charles Young               16000
    Mr Hubert Zochling                     1000
    Mrs Livia Zsido                       15000
    Mr Steven Andrew Zuckerman            19000
    Mr Alexander James Zylberberg          4000
- --------------------------------------------------------------------------------

(1) As to all of the  Selling  Stockholders,  they each have less than 1% of our
    stock before this Offering and each selling  stockholder  will have 0% after
    this Offering  assuming they sell the stock listed above. We assume that all
    Common Stock offered by the Selling Stockholders will be sold.


We can not be sure  that the  Selling  Stockholders  will opt to sell any of the
shares of Common Stock offered hereby. To the extent required

         o     the specific  shares of Common Stock  beneficially  owned by such
               Selling Stockholders

         o     the public offering price of the Shares to be sold

         o     the names of any agent,  dealer or  underwriter  employed by such
               Selling Stockholders in connection with such sale

         o     any applicable commission or discount with respect to each offer

                                       44
<PAGE>

will be set forth in an accompanying Prospectus Supplement.

         THE SHARES COVERED BY THIS  PROSPECTUS MAY BE SOLD FROM TIME TO TIME SO
LONG AS THIS PROSPECTUS REMAINS IN EFFECT;  PROVIDED,  HOWEVER, THAT THE SELLING
STOCKHOLDERS  ARE FIRST  REQUIRED TO CONTACT OUR CORPORATE  SECRETARY TO CONFIRM
THAT THIS PROSPECTUS IS IN EFFECT. THE SELLING  STOCKHOLDERS  EXPECT TO SELL THE
SHARES AT  PRICES  THEN  ATTAINABLE,  LESS  ORDINARY  BROKERS'  COMMISSIONS  AND
DEALERS' DISCOUNTS AS APPLICABLE.

         THE SELLING  STOCKHOLDERS  AND ANY BROKER OR DEALER TO OR THROUGH  WHOM
ANY OF THE SHARES ARE SOLD MAY BE DEEMED TO BE  UNDERWRITERS  WITHIN THE MEANING
OF THE SECURITIES ACT WITH RESPECT TO THE COMMON STOCK OFFERED  HEREBY,  AND ANY
PROFITS  REALIZED BY THE SELLING  STOCKHOLDERS OR SUCH BROKERS OR DEALERS MAY BE
DEEMED  TO  BE  UNDERWRITING  COMMISSIONS.  BROKERS'  COMMISSIONS  AND  DEALERS'
DISCOUNTS,  TAXES  AND  OTHER  SELLING  EXPENSES  TO BE  BORNE  BY  THE  SELLING
STOCKHOLDERS  ARE NOT  EXPECTED  TO EXCEED  NORMAL  SELLING  EXPENSES  FOR SALES
OVER-THE-COUNTER  OR  OTHERWISE,  AS THE CASE MAY BE.  THE  REGISTRATION  OF THE
SHARES UNDER THE  SECURITIES ACT SHALL NOT BE DEEMED AN ADMISSION BY THE SELLING
STOCKHOLDERS OR USTHAT THE SELLING STOCKHOLDERS ARE UNDERWRITERS FOR PURPOSES OF
THE SECURITIES ACT OF ANY SHARES OFFERED UNDER THIS PROSPECTUS.

                              PLAN OF DISTRIBUTION

         This Prospectus covers 1,216,667 of our Common Stock. All of the Shares
offered  hereby  are being  sold by the  Selling  Stockholders.  The  Securities
covered by this  Prospectus  may be sold  under  Rule 144  instead of under this
Prospectus.  We will  realize  no  proceeds  from the sale of the  Shares by the
Selling Stockholders.

         The  distribution  of the  Shares by the  Selling  Stockholders  is not
subject to any  underwriting  agreement.  The Selling  Stockholders may sell the
Shares  offered  hereby  from  time  to  time  in  transactions  on one or  more
exchanges,  in the  over-the-counter  market, in negotiated  transactions,  or a
combination  of such methods of sale,  at fixed prices which may be changed,  at
market prices  prevailing at the time of sale, at prices  relating to prevailing
market  prices  or at  negotiated  prices.  In  addition,  from time to time the
Selling  Stockholders  may engage in short sales,  short sales  against the box,
puts and calls and other transactions in our securities or derivatives  thereof,
and may sell and deliver the shares in connection therewith.

         From time to time the  Selling  Stockholders  may pledge  their  Shares
pursuant to the margin  provisions to its customer  agreements with its brokers.
Upon a default by the  Selling  Stockholders,  the broker may offer and sell the
pledge Shares.

         Such  transactions  may be effected by selling the Shares to or through
broker-dealers,  and such broker-dealer may receive  compensation in the form of
discounts,  concessions or commissions from the Selling  Stockholders and/or the
purchasers  of the Shares for whom such  broker-dealers  may act as agents or to
whom they sell as  principals,  or both (which  compensation



                                       45
<PAGE>

as  to  a  particular   broker-dealer  might  be  in  excess  of  the  customary
commissions).  The Selling  Stockholders and any broker-dealers that participate
with the Selling Stockholders in the distribution of the Shares may be deemed to
be  underwriters  within the meaning of Section 2 (11) of the Securities Act and
any commissions  received by them and any profit on the resale of the Shares may
be deemed to be underwriting  commissions or discounts under the Securities Act.
The  Selling  Stockholders  will  pay  any  transaction  costs  associated  with
effecting any sales that occur.

         In order to comply  with the  securities  laws of  certain  states,  if
applicable,  the  shares  will  be  sold  in  such  jurisdictions  only  through
registered or licensed  brokers or dealers.  In addition,  in certain states the
Shares may not be sold unless they have been registered or qualified for sale in
the applicable  state or an exemption  from the  registration  or  qualification
requirement is available and is complied with by usand the Selling Stockholders.

         Any  broker-dealer  acquiring Common Stock offered hereby may sell such
securities either directly, in its normal market-making  activities,  through or
to other  brokers on a principal or agency basis or to its  customers.  Any such
sales may be at prices  then  prevailing  on Nasdaq,  at prices  related to such
prevailing  market  prices  or  at  negotiated  prices  to  its  customers  or a
combination of such methods. In addition and without limiting the foregoing, the
Selling  Stockholders will be subject to applicable  provisions of Regulation M,
which may limit the timing of the  purchases and sales of shares of Common Stock
by the Selling Stockholders.

         The Selling Stockholders is not restricted as to the price or prices at
which it may sell its Shares. Sales of such Shares may have an adverse effect on
market  price  of  Common  Stock.  Moreover,  the  Selling  Stockholders  is not
restricted  as to the number of Shares  that may be sold at any time,  and it is
possible  that a  significant  number of  Shares  could be sold at the same time
which may also have an adverse effect on the market price of our Common Stock.

         We  have  agreed  to  pay  all  fees  and  expenses   incident  to  the
registration of the Shares , except selling commissions and fees and expenses of
counsel or any other  professionals  or other  advisors,  if any, to the Selling
Stockholders.

         This Prospectus also may be used, with our consent,  by donees or other
transferees  of the Selling of the  Selling  Stockholders,  or by other  persons
acquiring the Common Stock under circumstances requiring or making desirable the
use of this Prospectus for the offer and sale of such shares.


                                  LEGAL MATTERS

         The  validity of the Shares  will be passed upon for us by our counsel,
Harry Winderman, Esq., Boca Raton, Florida.

                                     EXPERTS

         The financial statements of Atlantic International Entertainment,  Ltd.
at December 31, 1997 and 1996,  appearing in this  Registration  Statement  have
been audited by Moore  Stephens,


                                       46
<PAGE>

P.C.,  independent  auditors,  as set forth in their reports  thereon  appearing
elsewhere herein,  and are included in reliance upon such reports given upon the
authority of such firm as experts in accounting and auditing.

NO DEALER,  SALESMAN OR OTHER PERSON HAS BEEN GIVEN ANY  INFORMATION  OR TO MAKE
ANY REPRESENTATIONS OTHER THAN THE INFORMATION CONTAINED OR INCORPORATED IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY US, BY THE SELLING  STOCKHOLDERS OR
BY ANY OTHER PERSON.  NEITHER THE DELIVERY OF THIS  PROSPECTUS NOR ANY SALE MADE
HEREUNDER  SHALL UNDER ANY  CIRCUMSTANCES  CREATE AN IMPLICATION  THAT THERE HAS
BEEN NO CHANGE IN OUR AFFAIRS SINCE THE DATE HEREOF.  THIS  PROSPECTUS  DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES
OTHER  THAN  THE  SHARES  DESCRIBED  IN THIS  PROSPECTUS  OR AN OFFER TO SELL OR
SOLICITATION OF AN OFFER TO BUY SUCH SHARES IN ANY  CIRCUMSTANCES  IN WHICH SUCH
OFFER OR SOLICITATION IS UNLAWFUL.

                       WHERE YOU CAN FIND MORE INFORMATION

We are subject to the informational  requirements of the Securities Exchange Act
of 1934, as amended (the "Exchange Act") and , we file reports, proxy statements
and  other  information  with  the  Securities  and  Exchange   Commission  (the
"Commission").  These reports,  proxy  statements and other  information  can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission at Room 1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,
D.C. 20549 as well as at the following  regional offices:  7 World Trade Center,
Suite 1300, New York, New York 10048,  and 500 West Madison Street,  Suite 1400,
Chicago,  Illinois  60606-2511  upon  payment  of  the  fees  prescribed  by the
Commission.   This   material   may  also  be   viewed   on  the   internet   at
http//www.sec.gov.

We have  also  filed  with the  Commission  a Form SB-2  Registration  Statement
(together  with  all  amendments  and  exhibits   thereto,   the   "Registration
Statement")  under the  Securities Act with respect to the shares offered by the
selling stockholders listed in this Prospectus. This Prospectus does not contain
all of the information set forth in the Registration Statement, certain parts of
which are omitted to comply with the rules and  regulations  of the  Commission.
For further information, please see the Registration Statement.

                                       47
<PAGE>
XXXX
                          INDEX TO FINANCIAL STATEMENTS

                                                                            PAGE


Independent Auditor's Report ...............................................F-2

Consolidated Balance Sheet as of December 31, 1997 .........................F-3

Consolidated Statements of Operations for the years ended
December 31, 1997 and 1996..................................................F-5

Consolidated Statements of Changes in Stockholders' Equity for the
years ended December 31, 1997 and 1996......................................F-6

Consolidated Statements of Cash Flows for the years ended
December 31, 1997 and 1996..................................................F-7

Notes to Consolidated Financial Statements .................................F-9

Unaudited Balance Sheets at September 30, 1998..............................F-25

Unaudited Consolidated Statement of operations for
   the nine months ended September 30, 1998 and 1997........................F-27

Unaudited Consolidated Statement of Cash Flows for
   the nine months ended September 30, 1998 and 1997........................F-28

Notes to Unaudited Financial Statements.....................................F-30




                             . . . . . . . . . . . .




                                      F-1
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


To the Stockholders and Board of Directors of
   Atlantic International Entertainment, Ltd.



         We have audited the accompanying consolidated balance sheet of Atlantic
International Entertainment,  Ltd. and its subsidiaries as of December 31, 1997,
and the related consolidated statements of operations,  changes in stockholders'
equity,  and cash flows for each of the two years in the period  ended  December
31, 1997. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Atlantic International  Entertainment,  Ltd. and its subsidiaries as of December
31, 1997, and the consolidated  results of their operations and their cash flows
for each of the two years in the period ended  December 31, 1997,  in conformity
with generally accepted accounting principles.



                                                 /S/ MOORE STEPHENS, P. C.
                                                 -------------------------
                                                 MOORE STEPHENS, P. C.
                                                 Certified Public Accountants.

Cranford, New Jersey
April 24, 1998


                                      F-2

<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1997.

<TABLE>
<CAPTION>

ASSETS:
CURRENT ASSETS:
<S>                                                                               <C>
   Cash and Cash Equivalents                                                      $   11,260
   Accounts Receivable [Net of Allowance for Doubtful Accounts of $22,204]            43,228
   Notes Receivable                                                                1,927,899
   Refundable Income Taxes                                                            77,215
   Deferred Tax Asset                                                                176,812
   Prepaid Expenses                                                                    6,564
   Other Current Assets                                                               10,000
                                                                                  ----------

   TOTAL CURRENT ASSETS                                                            2,252,978
                                                                                  ----------

   FURNITURE, FIXTURES AND EQUIPMENT - NET                                           464,454
                                                                                  ----------
SOFTWARE [NET OF ACCUMULATED AMORTIZATION OF $313,655]                             1,285,574
                                                                                  ----------

COST IN EXCESS OF NET ASSETS OF BUSINESS ACQUIRED -
   [NET OF ACCUMULATED AMORTIZATION OF $78,132]                                    1,465,149
                                                                                  ----------

OTHER ASSETS:
   Due from Related Parties                                                           49,855
   Other Assets                                                                       18,781
   Investments                                                                        10,125
   Notes Receivable [Net of Discounts and Reserve]                                 1,359,083
                                                                                  ----------

   TOTAL OTHER ASSETS                                                              1,437,844
                                                                                  ----------

   TOTAL ASSETS                                                                   $6,905,999
                                                                                  ==========
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-3
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1997.

LIABILITIES AND STOCKHOLDERS' EQUITY:
CURRENT LIABILITIES:
   Accounts Payable and Accrued Expenses                 $   951,592
   Notes Payable - Officers                                  166,636
   Due to Customers                                           20,721
   Current Portion of Long-Term Debt                          36,000
   Current Portion of Capital Lease Obligations               41,427
   Income Taxes Payable - Federal                            605,213
   Income Taxes Payable - State                               29,123
   Line of Credit                                             24,391
   Other Current Liabilities                                  25,316
                                                         -----------

   TOTAL CURRENT LIABILITIES                               1,900,419

LONG-TERM DEBT                                                 4,500

CAPITAL LEASE OBLIGATIONS                                     54,461

COMMITMENTS AND CONTINGENCIES                                   --
                                                         -----------
   TOTAL LIABILITIES                                       1,959,380
                                                         -----------
STOCKHOLDERS' EQUITY:
   Preferred Stock - Par Value $.001 Per Share; Authorize
      10,000,000 Shares, None Issued or Outstanding             --

   Common Stock - Par Value $.001 Per Share;
      Authorized 100,000,000 Shares, Issued and
      Outstanding 9,590,184 Shares                             9,590

   Additional Paid-in Capital                              4,149,906

   Unrealized Holding Loss on Marketable Securities          (42,763)

   Retained Earnings                                         829,886
                                                         -----------
   TOTAL STOCKHOLDERS' EQUITY                              4,946,619
                                                         -----------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $ 6,905,999
                                                         ===========

The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-4

<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                                          YEARS ENDED
                                                                                          DECEMBER 31,
                                                                                          ------------
                                                                                   1 9 9 7             1 9 9 6
                                                                                   -------             -------

<S>                                                                             <C>                <C>        
REVENUE                                                                         $ 4,416,790        $   454,656

COST OF SALES                                                                       527,344             48,894
                                                                                -----------        -----------

   GROSS PROFIT                                                                   3,889,446            405,762
                                                                                -----------        -----------

GENERAL AND ADMINISTRATIVE                                                        1,895,616            766,361

PROVISION FOR DOUBTFUL ACCOUNTS AND NOTES                                           412,698               --

DEPRECIATION AND AMORTIZATION                                                       186,242             67,376
                                                                                -----------        -----------

   TOTAL OPERATING EXPENSES                                                       2,494,556            833,737
                                                                                -----------        -----------

   INCOME [LOSS] FROM OPERATIONS                                                  1,394,890           (427,975)
                                                                                -----------        -----------

OTHER INCOME [EXPENSES]:
   Interest Income                                                                   17,331              4,350
   Interest Expense                                                                 (10,477)            (2,870)
   Interest Expense - Related Party                                                  (7,525)            (1,302)
   Other Income [Expense]                                                           (34,669)             3,556
                                                                                -----------        -----------

   OTHER [EXPENSES] INCOME - NET                                                    (35,340)             3,734
                                                                                -----------        -----------

   INCOME [LOSS] FROM CONTINUING OPERATIONS BEFORE
      INCOME TAX EXPENSE [BENEFIT] EXPENSE                                        1,359,550           (424,241)

INCOME TAX EXPENSE [BENEFIT] EXPENSE                                                411,325            (77,215)
                                                                                -----------        -----------

   INCOME [LOSS] FROM CONTINUING OPERATIONS                                         948,225           (347,026)

DISCONTINUED OPERATIONS - [NET OF INCOME TAXES OF 51,047]:
   [Loss] from Operations of Discontinued Foreign Subsidiary                        (45,890)           (29,244)
   Gain on the Disposal of Discontinued Foreign Subsidiary                          144,982               --
                                                                                -----------        -----------

   NET INCOME [LOSS]                                                            $ 1,047,317        $  (376,270)
                                                                                ===========        ===========

INCOME [LOSS] PER COMMON SHARE:
   Continuing Operations                                                                .10               (.04)
   Discontinued Operations                                                              .01                --
                                                                                -----------        -----------

   BASIC AND DILUTED NET INCOME PER SHARE OF COMMON STOCK                       $       .11        $      (.04)
                                                                                ===========        ===========

   WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING                            9,452,992          8,514,537
                                                                                ===========        ===========
</TABLE>

The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-5
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                     COMMON STOCK                          UNREALIZED
                                                ---------------------      ADDITIONAL       LOSS ON     RETAINED         TOTAL
                                  PREFERRED     NUMBER OF                   PAID-IN        MARKETABLE   EARNINGS     STOCKHOLDERS'
                                  ---------     ---------                   -------        ----------   --------     -------------
                                    STOCK        SHARES         AMOUNT      CAPITAL        SECURITIES  (DEFICIT)       EQUITY
                                    -----        ------         ------      -------        ----------  ---------       ------

<S>                              <C>           <C>          <C>          <C>             <C>          <C>           <C>        
BALANCE - DECEMBER 31, 1995      $    --       6,803,451    $   6,803    $      (6,713)  $       --   $   158,839   $   158,929

Equity of CEEE [1]                    --       1,500,033        1,500           (6,794)          --            --        (5,294)

Sale of Common Stock                  --              13           13           35,749           --            --        35,762

Recapitalization
 Adjustment [1]                       --             (13)         (13)              13           --            --            --

Private Placement [1]                 --         886,700          887          825,994           --            --       826,881

Asset Acquisition [4]                 --         200,000           --        1,200,000           --            --     1,200,000

Recapitalization
 Adjustment [1]                       --        (200,000)          --               --           --            --            --

Recapitalization Costs [1]            --              --           --         (160,873)          --            --      (160,873)

[Loss] from Continuing
 Operations                           --              --           --               --           --      (347,026)     (347,026)

[Loss] from Discontinued
  Foreign Subsidiary                  --              --           --               --           --       (29,244)      (29,244)
                                 -------   -------------    ---------    -------------   ----------   -----------   -----------

   BALANCE - DECEMBER 31, 1996        --       9,190,184        9,190        1,887,376           --      (217,431)    1,679,135

Sale of Common Stock                  --          75,000           75          350,175           --            --       350,250

Sale of Common Stock                  --          25,000           25               --           --            --            25

Asset Acquisition [Note 8]            --         200,000          200        1,598,880           --            --     1,599,080

Conversion of Debt to Equity          --              --           --          313,475           --            --       313,475

Issuance of Shares in Escrow          --         100,000          100               --           --            --           100

Unrealized Holding Loss on
 Marketable Securities                --              --           --               --      (42,763)           --       (42,763)

Income from Continuing
 Operations                           --              --           --               --           --       948,225       948,225

Income from Discontinued
 Operations                           --              --           --               --           --        99,092        99,092
                                 -------   -------------    ---------    -------------   ----------   -----------   -----------

   BALANCE-DECEMBER 31, 1997     $    --       9,590,184    $   9,590    $   4,149,906   $  (42,763)  $   829,886   $ 4,946,619
                                 =======   =============    =========    =============   ==========   ===========   ===========
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-6
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                                            YEARS ENDED
                                                                                                            DECEMBER 31,
                                                                                                    1 9 9 7               1 9 9 6
                                                                                                    -------               -------
OPERATING ACTIVITIES:
<S>                                                                                              <C>                    <C>         
   Income [Loss] from Continuing Operations                                                      $   948,225            $  (347,026)
   Adjustments to Reconcile Net Income [Loss] to
      Net Cash Provided by [Used for] Operating Activities:
      Depreciation and Amortization                                                                  422,538                 67,376
      Provision for Doubtful Accounts                                                                412,698                   --

   Changes in Assets and Liabilities:
      [Increase] Decrease in:
         Accounts Receivable                                                                         (65,432)               (63,965)
         Prepaid Expenses                                                                             (2,195)                20,723
         Notes Receivable                                                                         (3,677,476)                  --
         Deferred Taxes                                                                             (176,812)                  --
         Restricted Cash                                                                             (10,000)
         Other Assets                                                                                (13,915)                (6,900)

      Increase [Decrease] in:
         Accounts Payable and Accrued Expenses                                                       698,647                225,686
         Income Taxes Payable                                                                        634,336                (90,500)
         Other Current Liabilities                                                                    25,316                    631
         Due to Customers                                                                             (7,558)                  --
                                                                                                 -----------            -----------

   NET CASH - CONTINUING OPERATIONS                                                                 (811,628)              (193,975)
                                                                                                 -----------            -----------

DISCONTINUED OPERATIONS:
   [Loss] from Discontinued Operations                                                               (45,890)               (29,244)
   Adjustments to Reconcile Net [Loss] to Net Cash Operations:
      Depreciation                                                                                     1,366                  1,278
   Changes in Net Assets and Liabilities                                                             (44,411)                41,641
                                                                                                 -----------            -----------

   NET CASH - DISCONTINUED OPERATIONS                                                                (88,935)                13,675
                                                                                                 -----------            -----------

   NET CASH - OPERATING ACTIVITIES - FORWARD                                                        (900,563)              (180,300)
                                                                                                 -----------            -----------

INVESTING ACTIVITIES - CONTINUING OPERATIONS:
   Increase in Due from Related Parties                                                               (1,582)               (37,177)
   Purchase of Investments                                                                          (109,418)
   Sale of Investments                                                                                35,671                 10,252
   Purchase of EmiNet - Net of Cash Acquired                                                         (18,268)                  --
   Purchase of Property and Equipment                                                               (425,862)              (281,934)
                                                                                                 -----------            -----------

   NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS -
      FORWARD                                                                                       (519,459)              (308,859)
                                                                                                 -----------            -----------

INVESTING ACTIVITIES - DISCONTINUED OPERATIONS:
   Purchase of Property and Equipment                                                                     --                (13,755)
   Gain on the Disposal of Discontinued Foreign Subsidiary
      [Net of Tax]                                                                                   144,982                     --
   Sale of AIE NV - Net of Cash                                                                       13,100                     --
                                                                                                 -----------            ------------

   NET CASH INVESTING ACTIVITIES - DISCONTINUED OPERATIONS -
      FORWARD                                                                                    $   158,082            $   (13,755)
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.

                                      F-7
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                       YEARS ENDED
                                                                                        DECEMBER 31,
                                                                              1 9 9 7                 1 9 9 6
                                                                              -------                 -------

<S>                                                                        <C>                     <C>         
   NET CASH - OPERATING ACTIVITIES - FORWARDED                             $  (900,563)            $  (180,300)
                                                                           -----------             -----------

   NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS -
      FORWARDED                                                               (361,377)               (322,614)
                                                                           -----------             -----------

   NET CASH INVESTING ACTIVITIES - DISCONTINUED OPERATIONS -
      FORWARDED                                                                158,082                 (13,755)
                                                                           -----------             -----------

FINANCING ACTIVITIES - CONTINUING OPERATIONS:
   Proceeds from the Conversion of Debt to Equity                              313,475                    --
   Proceeds from Issuance of Common Stock                                      350,250                 701,770
   Increase in Loan Payable to Shareholder                                     144,981                  21,655
   Proceeds from Long-Term Debt                                                 45,000                    --
   Payment of Notes Payable                                                     (4,500)                   --
   Proceeds from Line of Credit                                                 24,391                    --
   Payment of Lease Payable                                                    (21,585)                   --
                                                                           -----------             -----------

   NET CASH - FINANCING ACTIVITIES - CONTINUING OPERATIONS                     852,012                 723,425
                                                                           -----------             -----------

   [DECREASE] INCREASE IN CASH AND CASH EQUIVALENTS                           (409,928)                220,511

CASH AND CASH EQUIVALENTS - BEGINNING OF YEARS                                 421,188                 200,677
                                                                           -----------             -----------

   CASH AND CASH EQUIVALENTS - END OF YEARS                                $    11,260             $   421,188
                                                                           ===========             ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the years for:
      Interest                                                             $     5,903             $     4,172
      Income Taxes                                                         $      --               $    77,215
</TABLE>

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
         On April  15,  1996,  the  Company  entered  into an asset  acquisition
agreement.  The  non-cash  portion of the  transaction  included the issuance of
200,000  shares of common stock with a fair value of $1,200,000  [See Note 1 for
details of recapitalization].

         On March 26, 1997,  the Company  issued 200,000 shares of the Company's
common stock as part of the  acquisition  of its  subsidiary,  The EmiNet Domain
[See Note 7].

         As part of the acquisition of EmiNet Domain, Inc. [See Note 7], capital
lease  obligations of  approximately  $106,000 were incurred for the purchase of
equipment [See Note 10].


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.


                                      F-8
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

[1] ORGANIZATION AND STOCK ACQUISITION

CORPORATE  STRUCTURE - CEEE Group, Inc. ["CEEE"] was incorporated under the laws
of the State of  Colorado  in  October of 1939 as Pacific  Gold,  Inc.  CEEE was
organized to explore,  develop,  mine and mill gold and silver  deposits of ore.
The Company conducted limited mining  activities until operations  ceased.  CEEE
was seeking new business opportunities as a development stage entity.

On  July  16,  1996,  CEEE  entered  into  an  exchange  of  stock  and  plan of
organization with Atlantic International Capital, Ltd. ["AIC"] pursuant to which
CEEE  acquired  all of the common  shares of AIC in exchange for an aggregate of
6,803,451  common shares of CEEE.  Following the share exchange and the issuance
of all shares, the shareholders of AIC own approximately 94% of CEEE.

For accounting  purposes,  the acquisition was recorded as a recapitalization of
AIC, with AIC as the  acquirer.  The shares issued were treated as issued by AIC
for cash and are shown as  outstanding  for all  periods  presented  in the same
manner as for a stock  split.  Recapitalization  costs  totaling  $160,873  were
charged to additional paid-in capital. The consolidated  financial statements of
the Company  reflect the results of operations of CEEE and AIE from July 1, 1996
through December 31, 1996. The consolidated  financial  statements prior to July
1, 1996 reflect the results of  operations  and  financial  position of AIC. Pro
forma  information on this  transaction is not presented as, at the date of this
transaction, CEEE is considered a public shell and, accordingly, the transaction
will not be considered a business combination. CEEE changed its name to Atlantic
International Entertainment,  Ltd. ["AIE or the "Company"]. AIE was incorporated
under the laws of the State of Delaware on August 22, 1996.

Upon consummation of the merger, the Company's  authorized capital was increased
to 100,000,000 shares of common stock, $.001 par value, and 10,000,000 shares of
preferred stock, $.001 par value. The combined entity operates under the name of
Atlantic International Entertainment, Ltd.

In March 1997, the Company concluded its acquisition of the EmiNet Domain, Inc.,
an Internet service provider and developer of Internet related software products
as well as hosting commercial web sites [See Note 8].

In October 1997, the Company  formed two  subsidiaries,  Atlantic  International
Entertainment,  Australia,  Ltd. ["AIE,  Australia"] and Atlantic  International
Entertainment,  South Africa,  Ltd. ["AIE, SA"]. The Company advanced $10,000 to
AIE, SA to assist in the incorporation  process [see restricted cash]. Both AIE,
Australia and AIE, SA were inactive for the year ended December 31, 1997.

NATURE OF BUSINESS - The Company is located in Southern Florida and develops and
markets interactive products and services which are offered and operated via the
Internet and World Wide Web. The  operations  are focused on two segments  which
include Internet software licensing and Internet service providers and developer
of Internet related software products.

[2] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION - The consolidated  financial statements include the
accounts of the Company and its subsidiaries. All material intercompany accounts
and transactions have been eliminated.

USE OF ESTIMATES - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS - The Company considers all highly liquid investments,
with a maturity of three months or less when purchased, to be cash equivalents.
At December 31, 1997, the Company did not have any cash equivalents.


                                      F-9
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #2

[2] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [CONTINUED]

PROPERTY AND EQUIPMENT AND  DEPRECIATION  - Property and equipment are stated at
cost. Depreciation is computed primarily using the straight-line method over the
estimated useful lives of the assets,  which range from 5 to 7 years.  Leasehold
improvements are amortized using the straight-line method over the lesser of the
term of the related lease or the estimated useful lives of the improvements.

Routine  maintenance  and repair  costs are charged to expense as  incurred  and
renewals  and  improvements  that  extend  the  useful  life of the  assets  are
capitalized.   Upon  sale  or  retirement,  the  cost  and  related  accumulated
depreciation are eliminated from the respective  accounts and any resulting gain
or loss is reported as income or expense.

ORGANIZATION  COSTS - Costs incurred with the  organization  of the Company have
been  capitalized  and are being  amortized  over a period of  five-years on the
straight-line  method.  As of  December  31,  1997,  organization  costs  net of
accumulated  amortization totaled $2,096. Net organization costs are included in
other assets as of December 31, 1997.

COST IN EXCESS OF NET  ASSETS OF  BUSINESS  ACQUIRED - The cost in excess of net
assets of business acquired is being amortized on a straight-line  basis over 15
years.  Amortization  expense  amounted  to $77,099 and $-0- for the years ended
December 31, 1997 and 1996, respectively.

REVENUE  RECOGNITION - Revenue from computer  software  licensing  agreements is
accounted for under the  completed  contract  method,  income of all revenue and
related  expenses are recognized at completion of  installation or acceptance by
the  user.   Revenue  from  providing  Internet  service  and  web  hosting  and
development services is recognized when services are rendered.

INVESTMENTS - The Company  accounts for investments in accordance with Statement
of Financial  Accounting  Standards  ["SFAS"] No. 115,  "Accounting  for Certain
Investments  in  Debt  and  Equity   Securities."   Management   determines  the
appropriate  classification  of its investments in debt and equity securities at
the time of purchase and reevaluates  such  determination  at each balance sheet
date. Equity securities, and debt securities which the Company does not have the
intent to hold to maturity,  are  classified  as trading or available  for sale.
Securities  available  for sale are carried at fair value,  with any  unrealized
holding  gains and  losses,  net of tax,  reported  in a separate  component  of
shareholders'  equity until  realized.  Trading  securities  are carried at fair
value with any unrealized gains or losses included in earnings. Held to maturity
securities are carried at amortized cost.  Marketable debt and equity securities
available for current  operations are classified in the balance sheet as current
assets while  securities held for  non-current  uses are classified as long-term
assets.  Realized  gains  and  losses  are  calculated  utilizing  the  specific
identification method [See Note 6].

INCOME TAXES - Pursuant to SFAS No. 109,  "Accounting  for Income Taxes," income
tax expense  [or  benefit]  for the year is the sum of deferred  tax expense [or
benefit]  and income  taxes  currently  payable [or  refundable].  Deferred  tax
expense [or benefit] is the change  during the year in a company's  deferred tax
liabilities and assets. Deferred tax liabilities and assets are determined based
on  differences  between  financial  reporting  and  tax  basis  of  assets  and
liabilities,  and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse.

ADVERTISING EXPENSES - The Company expenses advertising costs as incurred. Total
advertising  costs charged to expenses for the years ended December 31, 1997 and
1996 amounted to approximately $122,000 and $51,500, respectively.

NET  INCOME  PER SHARE - The  Financial  Accounting  Standards  Board has issued
Statement  of Financial  Accounting  Standards  ["SFAS"]  No. 128,  Earnings per
Share,  which is effective for financial  statements  issued for periods  ending
after December 15, 1997.  Accordingly,  earnings per share data in the financial
statements  for the year  ended  December  31,  1997,  have been  calculated  in
accordance  with SFAS No. 128. Prior periods loss per share data did not require
restatement.  Potential common shares are included if dilutive.


                                      F-10
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #2

[2] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [CONTINUED]

NET INCOME PER SHARE [CONTINUED] - SFAS No. 128 supersedes Accounting Principles
Board Opinion No. 15, Earnings per Share,  and replaces its primary earnings per
share with a new basic  earnings per share  representing  the amount of earnings
for the period  available to each share of common stock  outstanding  during the
reporting period. Basic earnings [loss] per share is computed by dividing income
[loss] available to common stockholders by the weighted average number of common
shares  outstanding  during  the  period.  SFAS  No.  128 also  requires  a dual
presentation  of  basic  and  diluted  earnings  per  share  on the  face of the
statement of  operations  for all  companies  with complex  capital  structures.
Diluted  earnings  per share  reflects  the  amount of  earnings  for the period
available to each share of common stock outstanding during the reporting period,
while  giving  effect  to  all  dilutive   potential  common  shares  that  were
outstanding during the period,  such as common shares that could result from the
potential exercise or conversion of securities into common stock.

The  computation  of diluted  earnings  per share  does not  assume  conversion,
exercise,  or contingent  issuance of securities that would have an antidilutive
effect on per share  amounts  (i.e.,  increasing  earnings per share or reducing
loss per share).  The dilutive  effect of  outstanding  options and warrants and
their   equivalents  are  reflected  in  dilutive  earnings  per  share  by  the
application  of the treasury  stock method which  recognizes the use of proceeds
that could be  obtained  upon  exercise of options  and  warrants  in  computing
diluted  earnings  per share.  It  assumes  that any  proceeds  would be used to
purchase common stock at the average market price during the period. Options and
warrants will have a dilutive  effect only when the average  market price of the
common  stock  during the period  exceeds the  exercise  price of the options or
warrants.

STOCK-BASED  COMPENSATION  - The Company  follows  Accounting  Principles  Board
Opinion No. 25.  "Accounting for Stock Issued to Employees"  ["APB No. 25"] with
regard to the  accounting  for its  employee  stock  options.  Under APB No. 25,
compensation  expense is recognized  only when the exercise  price of options is
below  the  market  price  of  the  underlying  stock  on  the  date  of  grant.
Accordingly,  no  compensation  expense has been  recognized  for the  Company's
stock-based  compensation  plan for fiscal year 1997.  The  Company  applies the
provisions  of SFAS  No.  123,  "Accounting  for  Stock-Based  Compensation"  to
non-employee stock-based compensation and the pro forma disclosure provisions of
SFAS No. 123 to employee stock-based compensation.

SOFTWARE AND  AMORTIZATION  - Costs related to the  conceptual  formulation  and
design of licensed  programs  are expensed as research  and  development.  Costs
incurred subsequent to establishment of technological feasibility to produce the
finished  product are  capitalized.  The annual  amortization of the capitalized
amounts is the greater of the ratio that  current  gross  revenues for a product
bear to the total of current and  anticipated  future  gross  revenues  for that
product or the straight-line  method over the remaining  estimated economic life
of the product including the period being reported on.  Amortization begins when
the product is available for general release to customers.  Periodic reviews are
performed  to ensure that  unamortized  program  costs remain  recoverable  from
future  revenues.  Costs to support or service  licensed  programs  are  charged
against income as incurred,  or when related  revenue is  recognized,  whichever
occurs first.  Amortization expense related to software amounted to $236,296 and
$48,894  for the years  ended  December  31,  1997 and 1996,  respectively.  The
amortization expense is included in cost of sales.

IMPAIRMENT - Certain  long-term  assets of the Company are reviewed when changes
in circumstances require as to whether their carrying value has become impaired,
pursuant to guidance  established in Statement of Financial Accounting Standards
["SFAS"] No. 121,  "Accounting  for the Impairment of Long-Lived  Assets and for

                                      F-11
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #3


Long-Lived Assets to be Disposed Of." Management considers assets to be impaired
if the  carrying  value  exceeds the future  projected  cash flows from  related
operations  [undiscounted and without interest charges]. If impairment is deemed
to exist,  the  assets  will be  written  down to fair  value.  Management  also
reevaluates the periods of amortization to determine  whether  subsequent events
and circumstances  warrant revised estimates of useful lives. As of December 31,
1997, management expects these assets to be fully recoverable.

RECLASSIFICATION  - Certain prior year amounts have been reclassified to conform
to current year's financial statement presentation.

[3] SIGNIFICANT RISKS AND UNCERTAINTIES

[A]  CONCENTRATIONS  OF  CREDIT  RISK  -  CASH  -  Financial  instruments  which
potentially  subject  the  Company  to  concentrations  of credit  risk  consist
principally  of  cash  and  cash   equivalents  and  trade  accounts  and  notes
receivable.

The  Company  places  its cash and cash  equivalents  with high  credit  quality
institutions to limit its credit  exposure.  The Company believes no significant
concentration  of credit  risk  exists with  respect to these  investments.  The
Company routinely  assesses the credit worthiness of its customers before a sale
takes  place and  believes  its credit  risk  exposure  on notes  receivable  is
limited.  Five major customers  accounted for approximately 67% of the Company's
notes receivable  portfolio.  The Company performs ongoing credit evaluations of
its customers but does not require collateral.  The Company maintains allowances
for potential credit losses.

[B] OTHER  CONCENTRATIONS  - All of the Company's  sales from Internet  software
licensing  is from  outside  the United  States.  These sales  however,  are not
subject to currency fluctuations as payment is made in U.S. dollars. The Company
had  a  portion  of  its  revenues  from  five   customers  in  1997,   totaling
approximately  66% of total revenues.  The customers  account for  approximately
$2,935,000 of revenues for the year ended  December 31, 1997. For the year ended
December 31, 1996, two customers  accounted for 46% of revenues which  accounted
for $125,500  [Investment  Advisory Services] and $87,000 [Internet Software] of
revenues.

The Company purchases software from two vendors.  Management believes that there
is no business vulnerability  regarding this concentration of purchases from the
vendor as the software is available from other sources.

[4] NOTES RECEIVABLE

Notes receivable at December 31, 1997 consist of the following:

<TABLE>
<CAPTION>

<S>                                                                              <C>
Australian Advisors, Ltd., minimum monthly principal and interest payments of
   $3,000 or 40% of net win before expenses until June 1999 and $6,222
   thereafter, interest at 8%, remaining balance due in full by June 2007.       $  826,000

Casinos of the South Pacific, monthly principal payments of $10,000
   through August 2000; non-interest bearing.                                       310,000

BTN, Inc., monthly principal payments of $11,111 through June 2000,
   non-interest bearing.                                                            400,000

Carib Sportsbook, Inc., varying monthly payments, through June 1999,
   non-interest bearing.                                                            129,137

Intercoin AVV, monthly principal payment of $9,722, through
   November 2000, non-interest bearing.                                             350,000

Tropical Reef Resorts, monthly principal payment of $2,542, through
   November 2001, non-interest bearing.                                             122,000

Tropical Reef Resorts, monthly principal payment of $9,833 through
   February 2001, non-interest bearing.                                             354,000
                                                                                 ----------
Total - Forward                                                                  $2,491,137
</TABLE>


                                      F-12
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #4

[4] NOTES RECEIVABLE [CONTINUED]
<TABLE>
<CAPTION>

<S>                                                                              <C>
Total - Forwarded                                                                $2,491,137

Permanent Mutual Investment Limited, monthly principal payment of
   $11,388 through August 200, non-interest bearing.                                410,000

Tradewinds Virtual Gaming, Inc., monthly principal and interest payments of
   $10,725 through May 2001, interest at prime rate
   plus 2% [10.5% at December 31, 1997].                                            385,000

Tradewinds Virtual Gaming, Inc., monthly principal and interest payments of
   $1,950, through May 2001, interest at prime
   rate plus 2% [10.5% at December 31, 1997].                                        70,000

Cyber Gold Casino, Corp., monthly principal and interest payments of $10,575,
   through July 2001, interest at prime rate plus 2%
   [10.5% at December 31, 1997].                                                    400,000
                                                                                -----------
Total Notes Receivable                                                            3,756,137
Less: Reserve for Uncollectible Notes                                              (385,052)

            Discounts for Non-Interest Bearing Notes                                (84,103)
                                                                                -----------
Total                                                                             3,286,982
Less: Amounts Shown as Current                                                   (1,927,899)
                                                                                -----------
   NOTES RECEIVABLE - NON-CURRENT PORTION                                       $ 1,359,083
   --------------------------------------                                       ===========
</TABLE>

The Collateral for notes  receivable are the activation codes supplied by AIE to
its customers in order for them to commence  uninterrupted  use of the software.
If payment is withheld from AIE, for any reason, AIE can in effect shut down the
Internet  operation and make the program  inoperable until a new activation code
is supplied by Atlantic. To this date, the Company has not shut down any service
to any of its customers.

[5] ASSET ACQUISITION

On April 15, 1996, the pre-merger  Company [See Note 1] purchased certain assets
consisting  principally of computer software for Internet products and hardware.
The purchase price was $1,230,000  payable as $30,000 in cash and issued 200,000
shares of common stock with a fair value of $1,200,000.


                                      F-13
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #5

[6] INVESTMENTS IN EQUITY SECURITIES

At December 31, 1997, the Company's  available for sale securities  consisted of
equity securities.  A summary of the Company's  investments in equity securities
is as follows:


                                                DECEMBER 31, 1997
                                                -----------------
FINANCIAL STATEMENT CAPTION                  CARRYING VALUE  FAIR VALUE
- ---------------------------                  --------------  ----------

Available for Sale:
   Common Stock                               $ 10,125        $10,125
                                              ========        =======

Gross  proceeds from sale of available for sale  securities  was $35,671 and net
realized loss on sales was $20,859 for the year ended December 31, 1997. The net
unrealized holding loss on securities  available for sale securities was $42,763
and is included as a separate  component  of  stockholder's  equity for the year
ended December 31, 1997.

[7] BUSINESS ACQUISITION

On January 31,  1997,  the Company  entered into an agreement to purchase all of
the shares of EmiNet Domain, Inc. ["EmiNet"].  The purchase price for the shares
was  $2,020,000  payable by the  issuance and  delivery to the  shareholders  of
EmiNet or their  designees  of a minimum of  200,000  shares of  fully-paid  and
non-assessable common stock of the Company at the market value as of January 31,
1997 and $20,000 cash payable at March 31, 1997. In addition,  the  shareholders
of EmiNet or their designees will receive  additional  shares at market equal to
one time  EmiNet's net profit before taxes for the years ending 1997 and 1998 up
to $750,000 per annum,  one and one-half  times over $750,000 to $1,000,000  and
two times over $1,000,000.  No additional  shares were issued in 1997 due to the
net loss of EmiNet.  The transaction,  effective April 1, 1997 was accounted for
as a purchase  and the  results  of  EmiNet's  operations  are  included  in the
statement of operations from that date. As a result of the acquisition,  cost in
excess of net  assets of  approximately  $1,563,000  was  recorded.  The cost in
excess of net assets is being amortized using the  straight-line  method over 15
years.

The following  unaudited pro forma  consolidated  results of operations  for the
years  ended  December  31,  1997  and  1996  are  presented  as if  the  EmiNet
acquisition  has been made at the  beginning  of each period  presented.  EmiNet
operated as an S corporation in 1996.  Included in the expenses to arrive at Net
Income are  reclassifications  of  Shareholders'  Draw to Officers  Salaries and
Income Tax Expense in the amounts of approximately $86,000 and $132,000 for 1997
and 1996,  respectively.  The unaudited pro forma information is not necessarily
indicative of either the results of operations  that would have occurred had the
purchase  been made during the periods  presented  or the future  results of the
combined operations.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                         ------------
                                                       1 9 9 7      1 9 9 6
                                                       -------      -------

Net Sales                                            $4,593,078   $ 878,097
Net Income [Loss]                                    $1,096,976   $(347,072)
Basic Net Income [Loss] Per Share of Common Stock    $      .12   $    (.04)
Diluted Net Income [Loss] Per Share of Common Stock  $      .12   $    (.04)


                                      F-14
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #6

[8] CAPITAL STOCK

On  September  18, 1996 and October 31,  1996,  the Company  issued  521,500 and
365,200  shares,  respectively  of common  stock in a private  placement  of its
securities. The Company received net proceeds of $826,881.

On January 16, 1997, the Company  entered into a stock  purchase  agreement with
Brindenberg  Securities,  A/S under  Regulation S of the Securities and Exchange
Commission.  A total of  75,000  shares  were  issued  under the  agreement  for
$525,000 net of offering costs and expenses of approximately $175,000.

In February  1997,  the Company  issued  25,000 shares of its common stock to an
outside  consultant for services to be rendered.  The consultant never performed
the required  services and therefore,  the common shares issued will be returned
in 1998.

In March 1997, the Company  issued 200,000 shares of the Company's  common stock
as part of the acquisition of EmiNet Domain, Inc. [See Note 7].

In December of 1997,  the Company sold 100,000  shares of the  Company's  common
stock  to  Australian   Advisors  for  a  total  of  $300,000  pursuant  to  the
Registration Statement S-8.

Also in December 1997, the Company  converted debt totaling  $313,475 to equity.
The shares related to the conversion  were unissued at December 31, 1997 and the
conversion ratio has yet to be determined.

[9]  PROPERTY AND EQUIPMENT

The following details the composition of property and equipment:

                                                         ACCUMULATED
                                              COST       DEPRECIATION    NET
                                              ----       ------------    ---

Computer Hardware                            $485,031      $88,867      $396,164
Equipment, Office Fixtures and Furnishings     56,296        6,803        49,493
Leasehold Improvements                         19,352          555        18,797
                                             --------      -------      --------

   TOTALS                                    $560,679      $96,225      $464,454
   ------                                    ========      =======      ========

Depreciation expense for the years ended December 31, 1997 and 1996 was $97,976
and $19,438, respectively.

[10] LEASES

CAPITAL  LEASES - The Company is the lessee of office  equipment  under  capital
leases  expiring in various years through  December 2001. The various leases are
collateralized  by the related assets.  The assets and liabilities under capital
leases  are  recorded  at the  present  value of the net  future  minimum  lease
payments.  The  assets are  amortized  over their  estimated  productive  lives.
Amortization of assets under capital leases is included in depreciation expense.

Following is a summary of property held under capital leases:

Office Equipment                                   $105,750
Less: Accumulated Amortization                        8,860
                                                   --------

   TOTAL                                           $ 96,890
                                                   ========


                                      F-15
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #7

[10] LEASES [CONTINUED]

CAPITAL LEASES [CONTINUED] - Minimum future lease payments under capital leases
for each of the next five years and in the aggregate are:

1998                                                    $  48,732
1999                                                       31,930
2000                                                       20,984
2001                                                        7,227
2002                                                           --
Thereafter                                                     --
                                                        ---------
Net Minimum Lease Payments                                108,873
Less: Amount Representing Interest                         12,985
                                                        ---------
Present Value of Net Minimum Lease Payments                95,888
Less: Current Portion                                      41,427
                                                        ---------
   LONG-TERM PORTION                                    $  54,461
   -----------------                                    =========

OPERATING LEASES - The Company leases office space and equipment under operating
leases expiring through  September 2002, and has a $10,236 security deposit with
its landlord. The lease grants an option for renewal for an additional 5 years.

Minimum future rental  payments  under  non-cancelable  operating  leases having
remaining terms in excess of one year as of December 31, 1997.

YEAR ENDING                                     OPERATING
DECEMBER 31,                                      LEASES
- ------------                                      ------

     1998                                      $ 114,266
     1999                                        116,988
     2000                                        119,344
     2001                                        119,347
     2002                                         92,121
     Thereafter                                       --
                                               ---------

     TOTAL                                     $ 562,066
     -----                                     =========

Rent  expense  for the years  ended  December  31, 1997 and 1996 was $91,525 and
$53,427, respectively.

[11] FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial  Accounting Standards ["SFAS'] No. 107, "Disclosure About
Fair  Value of  Financial  Instruments"  requires  disclosing  fair value to the
extent   practicable   for  financial   instruments   which  are  recognized  or
unrecognized in the balance sheet.  The fair value of the financial  instruments
disclosed herein is not necessarily  representative  of the amount that could be
realized  or  settled,   nor  does  the  fair  value  amount  consider  the  tax
consequences  of  realization  or  settlement.  The following  table  summarizes
financial instruments by individual balance sheet classifications as of December
31, 1997:

                                            CARRYING                 FAIR
                                            AMOUNT                   VALUE

Due from Related Parties                    $49,855                 $41,275


                                      F-16
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #8

[11] FAIR VALUE OF FINANCIAL INSTRUMENTS [CONTINUED]

In assessing the fair value of financial instruments, the Company used a variety
of methods and assumptions,  which were based on estimates of market  conditions
and risks  existing at that time.  For certain  instruments,  including cash and
cash equivalents, short term notes receivable, related party and trade and notes
payables,  it was assumed that the carrying amount  approximated  fair value for
the majority of these instruments because of their short maturities.

The  long-term  notes  receivable  approximate  fair  value as all  non-interest
bearing notes have been discounted to their present value.

[12] LINE OF CREDIT - BANK

The Company has a credit  facility with a bank consisting of a revolving line of
credit  under  which the  Company  can  borrow up to a maximum of  $25,000.  The
Company  has  borrowings  of  approximately  $24,400  under  the line of  credit
outstanding at December 31, 1997. The revolving line of credit bears interest at
2.25%  above the prime rate  [8.5%  at  December  31,  1997] and  is  payable on
demand.  The line of credit is guaranteed by the former  shareholders  of EmiNet
[See Note 7] and  collateralized  by certain  assets.  At December 31, 1997, the
Company had approximately $600 available under the line of credit.

[13] LONG-TERM DEBT

At December 31, 1997, long-term debt consisted of the following:
<TABLE>
<CAPTION>

<S>                                                                                 <C>
Note payable bank, payable in thirty-six monthly installments of $500 plus
   interest of 2.8% above a variable interest rate [prime rate] per annum,
   [8.5% at December 31, 1997] through August 1999, collateralized by all
    borrower's deposits and accounts on deposit with the lending institution.       $   10,500

Note payable - consultant, demand notes due September 5, 1998.
   The notes accrue interest at 6% per annum.                                           30,000
                                                                                    ----------

Total                                                                                   40,500
Less: Current Portion                                                                  (36,000)
                                                                                    ----------
   TOTAL                                                                            $    4,500
   -----                                                                            ==========
</TABLE>


Long-term debt at December 31, 1997, matures as follows:

1998                                                $   36,000
1999                                                     4,500
2000                                                        --
                                                    ----------

   TOTAL                                            $   40,500
   -----                                            ==========

The Company is subject to restrictive  covenants  including  maintaining primary
banking  depositary  relations  with the  lender  and no  additional  debt to be
incurred unless it is in the normal and ordinary course of business.

Management  believes  the Company was in  compliance  with all debt covenants at
December 31, 1997.

The weighted average  interest rate on short-term  borrowings as of December 31,
1997 was 10%.


                                      F-17
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #9

[14] RELATED PARTY TRANSACTIONS

The Company made advances to an affiliated company,  whose shareholders are also
shareholders of the Company during the year ended December 1997,  increasing the
balance receivable to $49,855.  The advances accrue interest at a rate of 6% per
annum, and are due on demand.

The  Company  has notes  payable  to two  officers  in the  aggregate  amount of
$166,636 at December 31, 1997.  The notes are demand notes and incur interest at
8% per annum.  Interest expense related to the shareholders notes totaled $7,525
and $1,302 for the years ended December 31, 1997 and 1996, respectively.

[15] PROVISION FOR INCOME TAXES

Income tax [benefit] expense consists of the following

                                                    DECEMBER 31,
                                                    ------------
                                                 1 9 9 7     1 9 9 6
                                                 -------     -------
Current:
   Federal                                      $610,061   $(77,215)
   State                                          29,123         --
                                                --------   --------

   Total Current                                 639,184    (77,215)
                                                --------   --------

Deferred:
   Federal                                       167,062         --
   State                                           9,750         --
                                                --------   --------

   Total Deferred                                176,812         --
                                                --------   --------

   TAX EXPENSE BENEFIT                          $462,372   $(77,215)
   -------------------                          ========   =========

Income tax at the federal  statutory rate reconciled to the Company's  effective
rate is as follows:

                                                       DECEMBER 31,
                                                       ------------
                                                 1 9 9 7          1 9 9 6
                                                 -------          -------

Federal Statutory Rate                             34.0%          (34.0)%
Non-Deductible Expenses                              --           (13.3)
Benefit of Net Operating Loss                      (3.6)           52.8
State Income Taxes                                  3.6            (5.5)
                                                --------          ------

   EFFECTIVE RATE                                  34.0%             --%
   --------------                               ========          ======

In 1996, the Company  recognized the benefit of $77,215 from the  utilization of
an operating loss carryback which was filed in 1997.



                                      F-18
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #10

[15] PROVISION FOR INCOME TAXES [CONTINUED]

The major components of deferred income tax assets and liabilities are as
follows:

                                                        DECEMBER 31,
                                                       ------------
                                                   1 9 9 7         1 9 9 6
                                                   -------         -------
Deferred Tax Liabilities
   Accelerated Depreciation                      $      --       $    (85,620)

Deferred Tax Assets:
   Net Operating Loss                                   --            138,700
   Allowance for Doubtful Accounts                 176,812                 --
                                                 ---------       ------------

Net Deferred Tax Asset:
   Before Valuation Allowance                      176,812             53,080
   Valuation Allowance                                  --             53,080
                                                 ---------       ------------

   NET DEFERRED INCOME TAX ASSET                 $ 176,812       $         --
   -----------------------------                 =========       ============

The Company did not record a valuation allowance for the year ended December 31,
1997, because in managements  judgement,  the related deferred tax asset will be
realized within the next year.  Accordingly,  the valuation  allowance decreased
$53,080 from December 31, 1996.

[16] BUSINESS SEGMENT INFORMATION

The Company's  operations  have been  classified  into four  business  segments:
investment advisory services Internet software  licensing,  and medical products
and equipment and Internet access and services.

                                            1 9 9 7              1 9 9 6
                                            -------              -------

Revenue:
   Investment Advisory Services          $        --           $  366,204
   Internet Software Licensing             4,002,894               87,000
   Medical Products and Equipment                 --                1,452
   Internet Access and Services              413,896                   --
                                         -----------           ----------

                                         $ 4,416,790           $  454,656
                                         ===========           ==========

Income [Loss] From Operations:
   Investment Advisory Services          $        --           $  231,081
   Internet Software Licensing             1,564,666             (659,056)
   Medical Products and Equipment                 --                   --
   Internet Access and Services             (169,776)                  --
                                         -----------           ----------

                                         $ 1,394,890           $ (427,975)
                                         ===========           ==========

Total Assets:
   Investment Advisory Services          $        --           $    1,423
   Internet Software Licensing             5,181,740            1,980,591
   Medical Products and Equipment                 --                   --
   Internet Access and Services            1,724,259                   --
                                         -----------           ----------

                                         $ 6,905,999           $1,982,014
                                         ===========           ==========


                                      F-19
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #11


[16] BUSINESS SEGMENT INFORMATION [CONTINUED]

                                          1 9 9 7              1 9 9 6
                                          -------              -------

Depreciation and Amortization:
   Investment Advisory Services          $      --           $         285
   Internet Software Licensing             323,959                  67,091
   Medical Products and Equipment               --                      --
   Internet Access and Services             98,579                      --
                                         ---------           -------------

                                         $ 422,538           $      67,376
                                         =========           =============

Capital Expenditures:
   Investment Advisory Services          $      --           $       1,423
   Internet Software Licensing             490,594               1,490,395
   Medical Products and Equipment               --                      --
   Internet Access and Services            122,558                      --
                                         ---------           -------------

                                         $ 613,152           $   1,491,818
                                         =========           =============
[17] COMMITMENTS AND CONTINGENCIES

[A] EMPLOYMENT  AGREEMENTS - The Company has employment  agreements with certain
of its  executives  which  commenced  January 1, 1997 and expire on December 31,
2000. The aggregate  annual  commitment for future salaries at December 31, 1997
was $289,000.  Also,  included in the agreements are incentive  bonus based upon
net income and net cash flows. Bonuses totaling approximately $151,000 have been
accrued at December 31, 1997.

[B] On June 17, 1996, the Company entered into a three year consulting agreement
with a well known personality to act as the Company's  spokesman.  The agreement
calls for the  issuance of 5,000  shares of common stock during each year of the
three  year term of the  agreement.  The  shares  are to be issued in  quarterly
installments  commencing  September 30, 1996. No shares have yet been issued but
the Company has recorded a liability of $35,700 which represents the fair market
value of the quarterly  installments of shares to be issued through December 31,
1997.

[C] On August 7,  1996,  the  Company's  medical  division  signed an  exclusive
distribution  agreement for world wide sales of medical testing devices for HIV,
hepatitis,  pregnancy, ovulation and other tests using the Internet as its means
of sales and distribution.

[D]  On  November   25,   1996,   the   Company   signed  and   agreement   with
Telecommunication  Information  Services Systems,  NV ["TISS"],  a Curacao based
company to provide international sports and entertainment  information services.
As of December 31, 1996, $11,625 was received as revenues.

The  agreement  was  terminated  in  February  1997  in   contemplation  of  the
consummation of the Company's sale of its foreign subsidiary [See Note 19].

[E] In August  1997,  the Company  entered into a joint  effort  agreement  with
OzEmail Limited  ["OzEmail"].  The Company and OzEmail are jointly marketing and
selling the  Company's  software and  business  applications  to  customers  and
prospective  customers in Australia and Asia. The Agreement is for a term of one
year and will continue until terminated by either party.

[F]  LITIGATION  - The Company is party to  litigation  arising  from the normal
course of business. In managements' opinion, this litigation will not materially
affect the Company's financial position, results of operations or cash flows.


                                      F-20
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #12

[18] INCENTIVE STOCK OPTION PLAN

On January 1, 1997,  the  Company  adopted an  Incentive  Stock  Option Plan for
Employees,  Directors,  Consultants  and Advisors  [the  "Plan"].  The Plan will
expire  December 31, 2006 unless further  extended by appropriate  action of the
Board of  Directors.  Employees,  directors,  consultants  and  advisors  of the
Company, or any of its subsidiary  corporations,  are eligible for participation
in the  Plan.  The Plan  provides  for stock to be issued  pursuant  to  options
granted and shall be limited to 250,000 shares of Common Stock, $.001 par value.
The shares have been reserved for issuance in  accordance  with the terms of the
Plan.  The exercise of these options may be for all or any portion of the option
and any portion not exercised  will remain with the holder until the  expiration
of the option period. The options expire on December 23, 2002.

A summary of the changes in outstanding Common Stock options for all outstanding
plans is as follows:


                                                      WEIGHTED-AVERAGE
                                           SHARES     EXERCISE PRICE

OUTSTANDING AT DECEMBER 31, 1995              --                --

   Granted                                    --                --
   Exercised                                  --                --
                                         -------           --------
   Canceled

OUTSTANDING AT DECEMBER 31, 1996              --                --

   Granted                               175,000              3.25
   Exercised                                  --                --
   Canceled                                   --                --
                                         -------           -------

OUTSTANDING AT DECEMBER 31, 1997         175,000              3.25
                                        ========           =======

EXERCISABLE AT DECEMBER 31, 1997         175,000              3.25
                                        ========           =======

The following table summarizes information about stock options at December 31,
1997:
<TABLE>
<CAPTION>

                                                                                                 EXERCISABLE
                                              OUTSTANDING STOCK OPTIONS                         STOCK OPTIONS
                                              -------------------------                         -------------
                                    WEIGHTED-AVERAGE
   RANGE OF                             REMAINING            WEIGHTED-AVERAGE                 WEIGHTED-AVERAGE
EXERCISE PRICES      SHARES         CONTRACTUAL LIFE          EXERCISE PRICE      SHARES        EXERCISE PRICE
- ---------------      ------         ----------------          --------------      ------        --------------

<S>                 <C>                    <C>                    <C>            <C>             <C>   
  $3.25             175,000                5.0                    $3.25          175,000         $ 3.25
</TABLE>

The Company applies  Accounting  Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations, for stock options issued
to employees in  accounting  for its stock option plans.  The exercise  price of
certain  options  issued  during 1997 was the market price at the date of grant.
Accordingly,  no  compensation  expense has been  recognized  for the  Company's
stock-based compensation plans for fiscal year 1997.


                                      F-21
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #13

[18] INCENTIVE STOCK OPTION PLAN [CONTINUED]

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including  the  expected  stock price  volatility.  The
weighted  average  fair  value of stock  options  granted to  employees  used in
determining  pro forma  amounts is estimated at $2.63,  and $-0- during 1997 and
1996, respectively.

Pro  forma  information  regarding  net loss and net  loss  per  share  has been
determined as if the Company had accounted for its employee  stock options under
the fair value method prescribed under SFAS No. 123,  Accounting for Stock Based
Compensation. The fair value of these options was estimated at the date of grant
using the Black-Scholes  option-pricing model for the pro forma amounts with the
following weighted average assumptions:

                                                    DECEMBER 31,
                                                   ------------
                                          1 9 9 7                    1 9 9 6
                                          -------                    -------

Risk-Free Interest Rate                      5.7%                     --%
Expected Life                                2.0%                     --%
Expected Volatility                        181.0%                     --%
Expected Dividends                            --%                     --%

The pro forma  amounts  are  indicated  below [in  thousands,  except  per share
amounts]:
<TABLE>
<CAPTION>

                                                                           YEARS ENDED
                                                                           DECEMBER 31,
                                                                 1 9 9 7               1 9 9 6
                                                                 -------               -------

Net Income [Loss]:
<S>                                                            <C>                 <C>        
   As Reported                                                 $1,047,317          $        --
   Pro Forma                                                   $  586,367          $        --
Basic Net Income [Loss] Per Share of Common Stock:
   As Reported                                                 $      .11          $        --
   Pro Forma                                                   $      .06          $        --
Diluted Net Income [Loss] Per Share of Common Stock:
   As Reported                                                 $      .11          $        --
   Pro Forma                                                   $      .06          $        --
</TABLE>

[19] DISCONTINUED OPERATIONS

On December 15, 1996,  the Company  adopted a plan to  discontinue  and sell its
foreign  subsidiary,  known as Atlantic  International,  N.V. ["AIE, NV"], which
operated a Sportsbook operation. The sales price was $850,000, $2,000 payable at
closing and beginning 60 days after closing, 40% of net win before expenses on a
minimum of $3,000  monthly,  until the  balance is paid.  Interest on the unpaid
balance shall be accrued at 8% per annum. The effective date of this transaction
is January 1, 1997.  The  foreign  subsidiary  was  reported  as a  discontinued
operation for the year ended December 31, 1996.

The closing date of the sale was March 26, 1997.  Revenues for the  discontinued
operation totaled  approximately  $14,000. For the year ended December 31, 1997,
the gain on disposal of "AIE, NV" was  approximately  $220,000  [$144,982 net of
tax] and the loss from operations was approximately  $70,000 [$45,890 net of tax
benefit].


                                      F-22
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #14

[20] SUBSEQUENT EVENTS

In  February  1998,  the  Company  entered  into an  agreement  with ELG  Health
Management Services ["ELG"] to market the Atlantic International Medical ["AIM"]
products and services.  ELG will provide the Company 40% of the net profits from
the sale and distribution of medical products.

In February 1998, the Company entered into a Development  Service Agreement with
International Transaction Systems Corp. ["ITS"]. The Company's  responsibilities
under the agreement  include  engaging in the development  activity  required to
host ITS on the  Company's  software and selling debt card  processing  ["DCP"].
ITS' responsibilities  include development activity required to develop the DCP,
test  methodology  and/or test cases so that the Company  may  validate  correct
operation of the DCP and provide service support.

Under the  Agreement,  the Company paid $20,000 to acquire access to DCP through
ITS for  the  purpose  and  exclusive  application  in the  Company's  software.
Transaction  fees earned by  customers  will be  distributed  75% and 25% to the
Company and ITS,  respectively.  The initial term of the  agreement is 10 years,
and  automatically  renews in 5 year consecutive  periods,  unless terminated by
either party.

On April 3, 1998, the Company entered into a Securities  Purchase  Agreement for
the sale of $500,000 of a newly  created 5%  Convertible  Preferred  Stock.  The
Agreement  also grants the  purchaser  the right to purchase up to an additional
$2,500,000 in said class of securities at market prices.  The preferred stock is
convertible into the Company's common stock at the purchaser's option based upon
a formula included in the Securities Purchase Agreement.

[21]  SUBSEQUENT EVENTS [Unaudited]

On April 30, 1998, the Company entered into a Securities Purchase Agreement with
Hosken Consolidated  Investments,  Ltd. ["HCI"], where HCI purchased one million
shares of the Company's common stock for $4,000,000 pursuant to Regulation D.

In a simultaneous transaction, HCI has subscribed for 25% of the Company's South
African subsidiary, Atlantic International Entertainment, Ltd. South Africa. HCI
received its equity in consideration  for its services to be rendered related to
introducing the Company to the South African gaming and wagering community.

In May 1998, the Company's wholly-owned subsidiary, AIE, Australia, Ltd. intends
to submit an  acquisition  bid for an Australian  listed  company,  Coms21.  The
Company will offer Coms21 shareholders the equivalent of $.70 Australian dollars
[$.44 US dollars] per share in the form of the Company's U.S. shares.

[22] NEW AUTHORITATIVE ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial  Accounting Standards Board ["FASB"] issued SFAS No.
130, "Reporting  Comprehensive  Income." SFAS No. 130 establishes  standards for
reporting  and  display  of  comprehensive  income  and  its  components  in the
financial statements. SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative purposes is required.  The Company is in the process of
determining  its  preferred  format.  The  adoption of SFAS No. 130 will have no
impact on the Company's  consolidated results of operations,  financial position
or cash flows.


                                      F-23
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, SHEET #15

[22] NEW AUTHORITATIVE ACCOUNTING PRONOUNCEMENTS [CONTINUED]

In June 1997, the FASB has issued SFAS No. 131,  "Disclosures  About Segments of
an Enterprise and Related  Information." SFAS No. 131 establishes  standards for
the way that public  business  enterprises  report  information  about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports  issued  to  shareholders.  SFAS  No.  131 is  effective  for  financial
statements  for fiscal  years  beginning  after  December  15,  1997.  Financial
statement disclosures for prior periods are required to be restated. The Company
is in the process of evaluating  the  disclosure  requirements.  The adoption of
SFAS No.  131 will have no  impact  on the  Company's  consolidated  results  of
operations; financial position or cash flows.

In October 1997, the Accounting  Standards  Executive  Committee of the American
Institute of Certified Public  Accountants,  after clearance by the FASB, issued
Statement  of  Position  (SOP)  97-2,  Software  Revenue  Recognition.  This SOP
supersedes  SOP 91-1 of the same name and provides  the most recent  guidance on
applying  generally  accepted  accounting  principles in recognizing  revenue on
software  transactions.  SOP 97-2 is effective for transactions  entered into in
fiscal years beginning after December 15, 1997.

SOP 97-2 requires that in arrangements to deliver  software or a software system
that does not require significant  production,  modification,  or customization,
revenue  should  be  recognized  when  there  is  persuasive  evidence  that  an
arrangement  does in fact  exist;  delivery  has  occurred;  the fee is fixed or
determinable; and collectibility is probable. If the software or software system
selling  contract  arrangement,  either alone or together with other products or
services,   requires  significant  production,   modification  or  customization
construction  type/production  type contract  accounting  should be used for the
entire  arrangement.  Such accounting  would  recognize  revenues and costs on a
contract  arrangement as it progresses toward  completion,  rather than deferred
recognition of these items until  persuasive  evidence of delivery has occurred.
In software or software  system  selling  arrangements  that consist of multiple
elements (that is, additional software products,  upgrades/enhancements,  rights
to exchange or return software, postcontract customer support, or services), and
contract  accounting  does not apply,  the fee must be  allocated to the various
elements based on vendor-specific objective evidence of fair values. In general,
if sufficient  vendor-specific objective evidence of fair values does not exist,
all  revenue  from the  arrangement  should be  deferred  until such  sufficient
evidence  exists,  or until all  elements  have been  delivered.  The  principle
difference  between SOP 97-2 and its  predecessor  SOP 91-1 is in the accounting
for multiple-element arrangements based on vendor-specific objective evidence of
fair values.  Management does not believe that SOP 97-2 will  materially  affect
the way the Company recognizes revenue.



                              . . . . . . . . . . .

                                      F-24
<PAGE>
           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEET (UNAUDITED)
                            AS OF SEPTEMBER 30, 1998

<TABLE>
<CAPTION>

                                                                                                     SEPTEMBER 30, 1998
                                                                                                     ------------------
                                                                                                          (Unaudited)
                             ASSETS

CURRENT ASSETS
<S>                                                                                                    <C>
   Cash and Cash Equivalents                                                                            $      96,024
   Accounts Receivable [Net of Allowance for Doubtful Accounts of $ 37,180]                                    52,720
   Notes Receivable                                                                                           534,763
   Refundable Income Tax                                                                                       77,215
   Deferred Tax Asset                                                                                          51,000
   Prepaid Expenses                                                                                            12,940
   Investment                                                                                               3,770,000
   Other Current Assets                                                                                        96,570
                                                                                                       ---------------

   TOTAL CURRENT ASSETS:                                                                                    4,691,232
                                                                                                       ---------------

Furniture, Fixtures and Equipment - (Net of Accumulated Depreciation of $ 184,830)                            545,158
Software (Net of Accumulated Amortization of $ 579,422)                                                     1,773,569

Cost in Excess of Net Assets of Business Acquired
   (Net of Accumulated Amortization of $ 155,296)                                                           1,387,985

OTHER ASSETS
   Due From Related Parties                                                                                    77,879
   Other Assets                                                                                                17,756
   Investments                                                                                              4,777,892
   Notes Receivable (Net of Discounts and Reserve)                                                          1,791,754
                                                                                                       ---------------

   TOTAL OTHER ASSETS                                                                                       6,665,281
                                                                                                       ---------------

   TOTAL ASSETS                                                                                        $   15,063,225
                                                                                                       ===============
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements


                                        F-25
<PAGE>
           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
               CONSOLIDATED BALANCE SHEET (UNAUDITED) (Continued)
                            AS OF SEPTEMBER 30, 1998
<TABLE>
<CAPTION>

                                                                                       September 30,
                                                                                           1998
                                                                                       -------------
                                                                                        (Unaudited)

                      LIABILITIES AND STOCKHOLDERS'EQUITY:

CURRENT LIABILITIES
<S>                                                                                   <C>         
   Accounts Payable and Accrued Expenses                                              $    775,509
   Notes Payable - Officers                                                                 49,795
   Current Portion of Long-Term Debt                                                       100,828
   Current Portion of Capital Lease Obligations                                             30,905
   Income Taxes Payable - Federal                                                          535,884
   Income Taxes Payable - State                                                             20,014
   Other Current Liabilities                                                                39,250
                                                                                      -------------

   TOTAL CURRENT LIABILITIES                                                             1,552,185

Long-Term Debt                                                                                   -

Capital Lease Obligations                                                                   28,250
                                                                                      -------------

   TOTAL LIABILITIES                                                                     1,580,435
                                                                                      -------------

STOCKHOLDERS' EQUITY:
   Preferred Stock - Par Value $.001 Per Share, Authorized
      10,000 Shares, Issued and Outstanding                                                      9

   Common Stock - Par Value $.001 Per Share;
      Authorized 100,000,000 Shares, Issued and
      Outstanding  12,039,149 Shares                                                        12,039

   Additional Paid - in - Capital                                                       13,365,359

   Unrealized Holding Loss on Marketable Securities                                        (38,859)

   Retained Earnings                                                                       144,242
                                                                                      -------------

   Total Stockholders' Equity                                                           13,482,790
                                                                                      -------------

   Total Liabilities and Stockholders' Equity                                         $ 15,063,225
                                                                                      =============
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements.


                                      F-26
<PAGE>
           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>

                                                                 FOR THE NINE MONTHS ENDED
                                                                       SEPTEMBER 30,
                                                  ------------------------------------------------
                                                              1998                       1997
                                                  ------------------------------------------------

<S>                                                    <C>                          <C>        
REVENUE                                                $    3,497,281               $ 4,070,440
   Cost of Sales                                              489,817                   288,306
   General and Administrative                               1,783,615                 1,155,276
   Provision for Doubtful Accounts                          1,213,349                 
   Depreciation and Amortization                              433,220                   316,228
   Other Losses and (Gains)                                   (77,920)                   22,484
                                                       --------------               ------------

Income (Loss) from Continuing Operations
   Before Income Tax Expense                                 (344,800)                2,288,146
Income Tax Benefit (Expense)                                  (47,374)                 (119,068)
                                                         ------------               ------------
Income (Loss) From Continuing Operations                     (392,174)                2,169,078

Discontinued Operations
   Loss from Discontinued Operations                                -                   (69,531)
   Gain on Sale of Discontinued Operations                          -                   120,895
                                                         ------------               ------------
NET INCOME (LOSS)                                            (392,174)                2,220,442

Unrealized Holding Loss Arising During Period                 (52,309)                        -
                                                         ------------               ------------
Comprehensive Income (Loss)                            $     (444,483)              $ 2,220,442
                                                         ------------               ------------

Income (Loss) Per Common Share
   Continuing Operations                               $        (0.04)              $      0.23
   Discontinued Operations                                          -                         -
                                                         ------------               ------------

Basic Net Income Per Share of
   Common Stock                                        $        (0.04)              $      0.23
                                                         ------------               ------------

Fully Diluted Net Income Per Share of
   Common Stock                                        $        (0.04)              $      0.23
                                                       --------------               ------------

Weighted Average Shares of Common
   Stock Outstanding                                       10,312,479                 9,429,434
                                                       --------------               ------------

Weighted Average Fully Diluted Shares Of
   Common Stock Outstanding                                10,312,479                 9,429,434
                                                       --------------               ------------
</TABLE>


The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements


                                      F-27
<PAGE>
ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
                                                                        NINE MONTHS ENDED
                                                                          SEPTEMBER 30,
                                                                     1 9 9 8        1 9 9 7
                                                                     -------        -------
<S>                                                              <C>            <C>        
OPERATING ACTIVITIES:

   Income [Loss] Income from Continuing Operations               $  (444,483)   $ 2,169,078
   Adjustments to Reconcile Net Income [Loss] to
      Net Cash Provided by [Used for] Operating Activities:
      Depreciation and Amortization                                  433,220        316,228
      Deferred Taxes                                                 125,812           --
      Provision for Doubtful Accounts                              1,213,349           --   
      Gain on Sale of Assets                                         (48,726)          --
      Gain (Loss) on Sale of Investments                                --          (20,784)
      Regulated Loss on Carrying Value of Investments                 47,385           --
      Unregulated Loss on Carrying Value of Investments               (3,904)          --
   Changes in Assets and Liabilities:
      [Increase] Decrease in:
         Accounts Receivable                                         (88,546)    (3,726,296)
         Prepaid Expenses                                             (6,376)        70,323
         Security Deposits                                              --          (23,831)
         Investments                                                    --          (52,962)
         Refundable Income Tax                                          --           77,215
         Notes Receivable                                           (110,982)          --
         Deferred Income Taxes                                          --         (548,400)
         Other Assets                                             (2,097,341)          (552)

      Increase [Decrease] in:
         Accounts Payable and Accrued Expenses                      (176,083)       292,280
         Income Taxes Payable                                        (78,438)          --
         Other Current Liabilities                                   (10,457)        76,754
         Due to Customer                                             (20,721)        64,026
         Loans payable - stockholders                                   --           (9,709)
 Deferred Income Taxes                                                  --          585,405
                                                                 -----------    -----------

      NET CASH - CONTINUING OPERATIONS                            (1,266,291)      (731,225)
                                                                 -----------    -----------
DISCONTINUED OPERATIONS:
   [Loss] from Discontinued Operations                                              (69,531)
   Gain on disposal of Discontinued Operations                          --          120,895
   Adjustments to Reconcile Net [loss] to Net Cash Operations:
      Depreciation                                                      --            1,366
                                                                 -----------    -----------
                                                                        --           52,730
CHANGES IN ASSETS AND LIABILITIES:
   (Increase) Decrease in  Other Assets                                 --              815

   Increase (Decrease in Accounts Payable                               --          (14,808)
      Customer Deposits                                                 --          (27,648)
                                                                 -----------    -----------

TOTAL ADJUSTMENTS                                                       --          (41,641)
                                                                 -----------    -----------

   NET CASH - DISCONTINUED OPERATIONS                                   --           11,089
                                                                 -----------    -----------

   NET CASH - OPERATING ACTIVITIES - FORWARD                      (1,266,291)      (720,136)
                                                                 -----------    -----------
INVESTING ACTIVITIES - CONTINUING OPERATIONS:
   Increase in Due from Related Parties                              (28,024)          --
   Purchase of Investments                                        (6,766,623)       (73,746)
   Purchase of Property and Equipment                               (929,070)      (322,870)
   Sale of Investments                                               177,371           --
   Sale (Purchase) of Subsidiary                                        --       (1,620,000)
                                                                 -----------    -----------

NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS -        $(7,546,346)   $(2,016,616)
      FORWARD
</TABLE>
The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements
                                      F-28
<PAGE>

ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                        NINE MONTHS ENDED
                                                                                          SEPTEMBER 30,
                                                                                    1 9 9 8           1 9 9 7
                                                                                    -------           -------

<S>                                                                                <C>            <C>         
NET CASH - INVESTING ACTIVITIES - CONTINUING OPERATIONS: -                         $(7,546,346)   $(2,016,616)
      FORWARD

INVESTING ACTIVITIES - DISCONTINUING OPERATIONS

Disposition of Property and Equipment                                                     --           11,110
                                                                                   -----------    -----------

NET CASH INVESTING ACTIVITIES                                                       (7,546,346)    (2,005,506)


   NET CASH - OPERATING ACTIVITIES - FORWARDED                                      (1,266,291)      (720,136)
                                                                                   -----------    -----------

FINANCING ACTIVITIES - CONTINUING OPERATIONS:

   Proceeds from the Conversion of Debt to Equity                                         --             --
   Proceeds from Issuance of Common Stock                                               12,110      1,949,330
   Proceeds from Issuance of Preferred Stock                                                10
   Decrease in Loan Payable to Shareholder                                            (116,841)        (9,709)
   Proceeds from Long-Term Debt                                                        123,500        155,000
   Line of Credit                                                                         --             --
   Payment of Notes Payable                                                            (89,160)          --
   Payment of Lease Payable                                                             (6,548)          --
   Additional Paid In Capital                                                        8,974,330         27,713
   Increase in equipment loans                                                            --           95,557
   Principal payments on capitalized lease and not borrowing                              --          (10,565)
                                                                                   -----------    -----------

   NET CASH - FINANCING ACTIVITIES - CONTINUING OPERATIONS                           8,897,401      2,207,326

Financing - Activities - Discontinued Operations
   Additions to Paid In Capital                                                           --           98,775
                                                                                   -----------    -----------

   NET CASH - FINANCING ACTIVITIES                                                   8,897,401      2,306,101
                                                                                   -----------    -----------

NET INCREASE DECREASE IN CASH AND CASH EQUIVALENTS                                      84,764       (419,541)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                         11,260        421,188
                                                                                   -----------    -----------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                          $    96,024    $     1,647
                                                                                   ===========    ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
      Cash paid during the years for:
      Interest                                                                     $    14,616    $     5,441
      Income Taxes                                                                 $      --      $    77,215
      Income Tax Refund (Applied)                                                  $      --      $   119,068
</TABLE>

SUPPLEMENTAL SCHEDULE OF NON CASH INVESTING AND FINANCIAL ACTIVITIES:
During the third quarter of 1998, $105,000 worth of convertible preferred 
stock was converted into 38,965 shares of common stock.



The  Accompanying  Notes are an Integral  Part of these  Consolidated  Financial
Statements

                                      F-29
<PAGE>

                   ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.
             Notes to Consolidated Financial Statements (Uunaudited)
                               September 30, 1998


Note 1 -    BASIS OF PREPARATION

   
            The accompanying  unaudited interim financial statements include all
            adjustments  (consisting only of those of a normal recurring nature)
            necessary  for a fair  statement  of the  results  for  the  interim
            periods.  The results of operations for the three-month period ended
            September 30, 1998, are not necessarily indicative of the results of
            operations  to be  reported  for the full year ending  December  31,
            1998.
    

Note 2 -    BUSINESS ACQUISITIONS

            The  business  acquisition  in the  first  quarter  of 1997 has been
            accounted for under the purchase  method.  The results of operations
            of the acquired business are included in the consolidated  financial
            statements from the date of acquisition onward.

            On March 26, 1997, the Company  concluded its acquisition of 100% of
            the outstanding stock of The EmiNet Domain, Inc., located in Boynton
            Beach,  Florida.  EmiNet is an Internet  Service Provider (ISP), and
            developer of Internet related  software  products as well as hosting
            commercial  Web sites.  The Company  paid $20,000 in cash and issued
            200,000  shares of the Company's  common stock  (approximate  market
            value on date of issue  $2,000,000).  The Stock  Purchase  Agreement
            also contains  additional payments contingent on the future earnings
            performance  of  EmiNet.  Any  additional  payments  made,  when the
            contingency is resolved,  will be accounted for as additional  costs
            of the acquired  assets and amortized over the remaining life of the
            assets.

            The following unaudited pro forma consolidated results of operations
            for the year ended  December  31, 1997 is presented as if the EmiNet
            acquisition has been made at the beginning of the period  presented.
            The  EmiNet  Domain,  Inc.  operated  as an S  Corporation  prior to
            acquisition.  Included in the expenses to arrive at Net Earnings are
            reclassifications  of  Shareholders'  Draw to Officers  Salaries and
            Income Tax Expense in the amount of $86,000 for 1997.  The unaudited
            pro forma  information is not  necessarily  indicative of either the
            results of operations that would have occurred had the purchase been
            made  during the  periods  presented  or the  future  results of the
            combined operations.


                                                          Year ended December 31
                                                                 1997
                                                                 ----
            Net Sales                                       $  4,593,078
            Net Earnings Income (Loss)                      $  1,096,976
            Basic Net Income (Loss) per common share        $      .12
            Diluted Net Income (Loss) per common share      $      .12


                                      F-30
<PAGE>

           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                               September 30, 1998

Note 3 -    MAJOR CUSTOMERS

                        Income fees derived from major customers are tabulated
as follow:

<TABLE>
<CAPTION>
                                              NINE MONTHS ENDED
                                                 SEPTEMBER 30,
                                           1997               1998
                                                (UNAUDITED)
                                       -------------------------------

<S>                                       <C>               <C>
Customer A  (Software System)             375,000               --
Customer B  (Software System)             600,000               --
Customer C  (Software System)             450,000               --
Customer D  (Software System)             150,000               --
Customer E  (Software System)             600,000               --
Customer F  (Software System)             410,000               --
Customer G  (Software System)             450,000               --
Customer H  (Software System)             150,000               --
Customer I  (Software System)             585,000               --
Customer J  (Software System)                --                 --
Customer K  (Software System)                --              450,000
Customer L  (Software System)                --              220,000
Customer M  (Software System)                --              350,000
Customer N  (Software System)                --              615,000
Customer O  (Software System)                --              675,000
Customer P  (Software System)                --              450,000
Customer Q  (Software System)                --              175,000

</TABLE>

Note 4 -    CAPITAL STOCK
            -------------

            On  September  18,  1996 and October 31,  1996,  the Company  issued
            521,500  and  365,200  shares,  respectively  of  common  stock in a
            private  placement  of its  securities.  The  Company  received  net
            proceeds of approximately $826,881.

            On January 16,  1997,  the  Company  entered  into a stock  purchase
            agreement with Brindenberg Securities, A/S under Regulation S of the
            Securities  and Exchange  Commission.  A total of 75,000 shares were
            issued under the  agreement  for $525,000 net of offering  costs and
            expenses of approximately $175,000.

            In February  1997,  the Company  issued  25,000 shares of its common
            stock to an outside  consultant  for  services to be  rendered.  The
            consultant never performed the required services and therefore,  the
            common shares issued will be returned in 1998.

            In March 1997,  the Company  issued  200,000 shares of the Company's
            common stock as part of the acquisition of EmiNet Domain,  Inc. [See
            Note 2].

                                      F-31

<PAGE>

           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                               September 30, 1998

Note 4 -    CAPITAL STOCK - CONTINUED
            -------------------------

            In  December  of  1997,  the  Company  sold  100,000  shares  of the
            Company's  common  stock  to  Australian  Advisors  for a  total  of
            $300,000 pursuant to the Registration Statement S-8.

            Also in December 1997, the Company  converted debt totaling $313,475
            to equity.  The shares  related to the  conversion  were unissued at
            December 31, 1997 and the conversion ratio has been set at $4.00 per
            share.

            In the second quarter of 1998, the Company sold 1,000,000 shares for
            a total of $4,000,000 pursuant to Regulation D.

            Also in the second quarter of 1998, 9,700,000 shares of common stock
            were issued to Atlantic  International  Entertainment  Australia,  a
            wholly  owned  subsidiary  for  use in a  proposed  takeover  of the
            Australian Company,  Coms21. In the third quarter of 1998, 1,160,000
            shares of the above  9,700,000  shares were issued to the  accepting
            COMS21 stockholders pursuant to the company's offer for Coms21 stock
            and the balance of 9,700,000 shares issued were cancelled.

            In the  second  quarter  of 1998,  10,000  shares of 5%  Convertible
            Preferred Stock,  $.001 par value,  were issued for cash. Each share
            is convertible into common stock by virtue of a formula contained in
            the Purchase  Agreement which relates to the average price per share
            of common stock within the conversion period.

            During the third  quarter  of 1998,  $105,000  worth of  convertible
            preferred  stock was converted into 38,965 shares of common stock by
            virtue  of a  formula  contained  in the  purchase  agreement  which
            relates to the average  price per share of common  stock  within the
            conversion period.

Note 5 -    PER SHARE DATA

            Per share data are based on the  weighted  average  number of common
            shares  outstanding  during the  respective  periods,  retroactively
            adjusted to reflect  the common  shares  issued in exchange  for all
            outstanding common shares of The EmiNet Domain,  Inc., including the
            additional  shares sold  pursuant to a "Reg S" offering in February,
            1997.  The  diluted  net income per share is based upon the  options
            issued and  outstanding  as well as the  assumed  conversion  of the
            Company's issued and outstanding preferred stock.

Note 6 -     INCENTIVE STOCK OPTION PLAN

            On January 1, 1997,  the Company  adopted an Incentive  Stock Option
            Plan  for  Employees,  Directors,   Consultants  and  Advisors  [the
            "Plan"].  The Plan will expire  December  31,  2006  unless  further
            extended by appropriate action of the Board of Directors.

                                      F-32

<PAGE>
           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                               September 30, 1998



Note 6 -    INCENTIVE STOCK OPTION PLAN (CONTINUED)

            Employees,  directors,  consultants and advisors of the Company,  or
            any of its subsidiary  corporations,  are eligible for participation
            in the Plan.  The Plan  provides for stock to be issued  pursuant to
            options  granted  and shall be limited  to 250,000  shares of Common
            Stock,  $.001 par value.  The shares have been reserved for issuance
            in  accordance  with the terms of the Plan.  The  exercise  of these
            options  may be for all or any portion of the option and any portion
            not  exercised  will remain with the holder until the  expiration of
            the option period. The options expire on December 23, 2002.

            In addition, options were granted to the Board of Directors on April
            2, 1998 for an aggregate amount of 700,000 options. A summary of the
            changes in  outstanding  Common  Stock  options for all  outstanding
            plans is as follows:

                                                                Weighted-average
                                                                ----------------
                                                    Shares       Exercise Price
                                                    ------       --------------

OUTSTANDING AT DECEMBER 31, 1995                       --              --

   Granted                                             --              --

   Exercised                                           --              --

   Canceled                                            --              --

OUTSTANDING AT DECEMBER 31, 1996                       --              --

   Granted                                          175,000            3.25

   Exercised                                           --              --

   Canceled                                            --              --
                                                    -------           -----

OUTSTANDING AT DECEMBER 31, 1997                    175,000            3.25
                                                    -------           -----


EXERCISABLE AT DECEMBER 31, 1997                    175,000            3.25
                                                    -------           -----

GRANTED AT APRIL 2, 1998                            700,000            4.125
                                                    -------           -----

GRANTED AT SEPTEMBER 30, 1998                        88,000            2.50
                                                    -------           -----

OUTSTANDING AT SEPTEMBER 30, 1998                   963,000            3.83
                                                    -------           -----




                                      F-33
<PAGE>

           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                               September 30, 1998



Note 6 -    INCENTIVE STOCK OPTION PLAN (CONTINUED)


The following table summarizes information about stock options at September 30,
1998:

<TABLE>
<CAPTION>
                                                                                 Exercisable
                     Outstanding Stock Options                                   Stock Options
                        Weighted-average
Range Of                     Remaining          Weighted-average                 Weighted Average
- --------                     -----------------------------------                 ----------------
Exercise Prices     Shares   Contractual Life    Exercise Price        Shares    Exercise Price
- ---------------     ------    --------------------------- -----        ------    --------------
<S>                 <C>          <C>                <C>               <C>           <C>     
$ 3.25              175,000      4.50               $   3.25          175,000       $   3.25
$ 4.125             700,000      4.75               $   4.75          700,000       $   4.75
$ 2.50               88,000      5.00               $   2.50           88,000       $   2.50
</TABLE>
                                       
            The Company  applies  Accounting  Principles  Board  Opinion No. 25,
            Accounting   for   Stock   Issued   to   Employees,    and   related
            interpretations, for stock options issued to employees in accounting
            for its stock option plans.  The exercise  price of certain  options
            issued  during  1997 and 1998  was the  market  price at the date of
            grant. Accordingly,  no compensation expense has been recognized for
            the Company's  stock-based  compensation  plans for fiscal year 1997
            and 1998.

            The  Black-Scholes  option  valuation model was developed for use in
            estimating  the fair value of traded  options  which have no vesting
            restrictions  and  are  fully  transferable.   In  addition,  option
            valuation models require the input of highly subjective  assumptions
            including the expected stock price volatility.  The weighted average
            fair value of stock options granted to employees used in determining
            pro forma  amounts is  estimated  at $4.13 and $2.50 during the nine
            and three months ended September 30, 1998.

            Pro forma information  regarding net loss and net loss per share has
            been  determined  as if the Company has  accounted  for its employee
            stock options under the fair value method  prescribed under SFAS No.
            123,  Accounting  for Stock  Based  Compensation.  The fair value of
            these  options  was  estimated  at  the  date  of  grant  using  the
            Black-Scholes  option-pricing  model for the pro forma  amounts with
            the following weighted average assumptions:

                                    Three Months Ended        Nine Months Ended
                                       September 30,            September 30,
                                    1998           1997       1998          1997
                                    -------------------       ------------------

Risk-Free Interest Rate            5.6%             --        5.6%           --
Expected Life                      5 years          --        5 years        --
Expected Volatility                153.0%           --        153.0%         --
Expected Dividends                 --               --        --             --

                                      F-34
<PAGE>

           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                               September 30, 1998


Note 6 -    INCENTIVE STOCK OPTION PLAN (CONTINUED)

The pro forma amounts are indicated below (in thousands, except per share
amounts):


<TABLE>
<CAPTION>
                                                             Three Months Ended            Nine Months Ended
                                                                September 30,                September 30,
                                                                      1998                        1998
                                                                      ----                        ----
<S>                                                                 <C>                       <C>      
Net Income (Loss):
As Reported                                                         (935,140)                 (392,174)
Pro Forma                                                         (1,180,950)               (3,306,665)
Basic Net Income (Loss) Per Share of Common Stock:
As Reported                                                             (.09)                     (.04)
Pro Forma                                                               (.11)                     (.32)
Diluted Net Income (Loss) Per Share of Common Stock:
As Reported                                                             (.09)                     (.04)
Pro Forma                                                               (.11)                     (.32)
</TABLE>


Note 7 -    BUSINESS AGREEMENTS

            In February  1998,  the Company  entered into an agreement  with ELG
            Health   Management   Services   ["ELG"]  to  market  the   Atlantic
            International  Medical  ["AIM"]  products  and  services.  ELG  will
            provide  the  Company  40% of the net  profits  from  the  sale  and
            distribution of medical products.

            In February  1998,  the Company  entered into a Development  Service
            Agreement with International  Transaction System Corp. ["ITS'].  The
            Company's  responsibilities  under the agreement include engaging in
            the  development  activity  required  to host  ITS on the  Company's
            software   and   selling   debt  card   processing   [`DCP'].   ITS'
            responsibilities  include  development  activity required to develop
            the DCP test  methodology  and/or test cases so that the Company may
            validate correct operation of the DCP and provide service support.

            Under the  Agreement,  the Company paid $20,000 to acquire access to
            DCP through ITS for the purpose  and  exclusive  application  in the
            Company's  software.  Transaction  fees earned by customers  will be
            distributed  75% and 25% to the Company and ITS,  respectively.  The
            initial term of the agreement is 10 years, and automatically  renews
            in 5 year consecutive periods, unless terminated by either party.






                                      F-35

<PAGE>

           ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD. AND SUBSIDIARIES
       Notes to Consolidated Financial Statements (Uunaudited) (Continued)
                               September 30, 1998


Note 7 -    BUSINESS AGREEMENTS CONTINUED

            On  September  28, 1998,  the Company  entered into and closed on an
            agreement  of  purchase  and  sale  with  Cybergames,  Inc.  for the
            purchase of several of the  company's  licensees and the exchange of
            the company's  accounts  receivable from said  licensees.  The total
            purchase  price  was $  3,147,000  payable  $  227,000  in cash  and
            $2,920,000 in stock of Cybergames, Inc. (730,000 shares).

Note 8 -    LEGAL PROCEEDING

            On September  3, 1998,  Graeme  Allan  Green,  a former  director of
            COMS21 and  Felscot  PTY LTD.,  a company  in which Mr.  Green has a
            substantial  interest ("Green Group),  filed an application  against
            the Company,  COMS21 and the  directors of COMS21 in the  Australian
            Federal Court.  In addition,  the Green Group has made its own offer
            to purchase the COMS21 stock. The Company has accepted approximately
            11,160,000  shares of COMS21 stock in exchange for 1,160,000  shares
            of the Company  stock.  Counsel  believes  that the above  action is
            without merit and will not materially  affect the Company's  results
            of operation and cash flow.  The Company  believes that it can still
            complete the acquisition of the majority of the COMS21 stock.


Note 9 -    INVESTMENT

            In the third quarter of 1998, the Company  invested  $2,000,000 in a
            5% convertible debenture note from a South African company, Atlantic
            International  Entertainment,  Ltd.  South Africa.  The debenture is
            convertible into common stock by December 31, 2000 or the listing of
            the South African Company, whichever comes first.



                                      F-36


<PAGE>
                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 27. Indemnification of Directors and Officers.

         Section 102 of the Delaware General Corporation Law, as amended, allows
a corporation to eliminate the personal  liability of directors of a corporation
to the  corporation  or its  stockholders  for monetary  damages for a breach of
fiduciary duty as a director, except where the director breached his or her duty
of loyalty,  failed to act in good faith,  engaged in intentional  misconduct or
knowingly  violated a law,  authorized  the  payment of a dividend or approved a
stock repurchase in violation of Delaware  corporate law or obtained an improper
personal benefit.  The Registrant has limited the liability of its directors for
money  damages  in Article  VIII of its  Amended  and  Restated  Certificate  of
Incorporation (its "Charter"), which reads as follows:

         No  director  of the  Corporation  shall be  personally  liable  to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director,  except  liability for (i) any breach of the director's duty
of loyalty to the  Corporation or its  stockholders;  (ii) any acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law;  (iii) under  Section 174 of the  General  Corporation  Law; or (iv) any
transaction from which the director derived any improper personal  benefit.  The
foregoing sentence notwithstanding,  if the General Corporation Law is hereafter
amended to authorize  further  elimination or a limitation on the liability of a
director of a corporation,  then the liability of a director of this Corporation
shall be  eliminated or limited to the fullest  extent  permitted by the General
Corporation Law, as so amended.

Any repeal or modification  of this Article VIII by (i) the  stockholders of the
Corporation or (ii) amendment to the General Corporation Law of Delaware (unless
such  statutory  amendment  specifically  provides  to the  contrary)  shall not
adversely  affect any right or  protection,  existing  immediately  prior to the
effectiveness  of such  repeal  or  modification  with  respect  to any  acts or
omissions  occurring  either before or after such repeal or  modification,  of a
person serving as a director at the time of such repeal or modification.

Section 145 of the Delaware General Corporation Law, as amended, provides that a
corporation  may  indemnify any person who was or is a party or is threatened to
be  made a  party  to any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the corporation),  by reason of the fact that he
is or was a director, officer, employee or agent of the corporation or is or was
serving at its  request in such  capacity in another  corporation,  partnership,
joint venture, trust or other enterprise, against expenses (including attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be



                                       II-1
<PAGE>

in or not opposed to the best interests of the corporation  and, with respect to
any  criminal  action or  proceeding,  had no  reasonable  cause to believe  his
conduct was  unlawful.  The  Registrant  has  provided  for  indemnification  of
directors,  officers,  employees and agents in Article VII of its Charter, which
reads as follows:

The  Corporation  shall  indemnify,  and  advance  expenses  to, its  directors,
officers,  employees  and  agents,  and all  persons  who at any time  served as
directors,  officers,  employees  or agents of the  Corporation,  to the maximum
extent  permitted,  and in the manner  provided by,  Section 145 of the Delaware
General Corporation Law, as amended, or any successor provisions, and shall have
power to make any other or  further  indemnity  permitted  under the laws of the
State of Delaware.  The indemnification  provided for herein shall not be deemed
exclusive of any other right to which those  indemnified  may be entitled  under
any  Bylaw,  agreement,  vote of  stockholders  or  disinterested  directors  or
otherwise,  both as to  action  in his  official  capacity  and as to  action in
another  capacity  while holding such office,  and shall continue as to a person
who has ceased to be a director,  officer, employee, or agent and shall inure to
the benefit of the heirs,  executors,  and  administrators of such a person. Any
repeal or  modification  of this  Article  VIII by (i) the  stockholders  of the
Corporation or (ii) amendment to the General Corporation Law of Delaware (unless
such  statutory  amendment  specifically  provides  to the  contrary)  shall not
adversely  affect any right or  protection,  existing  immediately  prior to the
effectiveness  of such  repeal  or  modification  with  respect  to any  acts or
omissions  occurring  either before or after such repeal or  modification,  of a
person serving as a director at the time of such repeal or modification.

In  addition,  Section 5 of  Article  VII of the  Bylaws of the  Registrant,  as
amended, provides as follows:

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.

Item 25. Other Expenses Of Issuance And Distribution

The  following  table sets forth an  itemization  of all  estimated  expenses in
connection  with  the  issuance  and   distribution  of  the  securities   being
registered, none of which are payable by the Selling Stockholders:


                                       II-2
<PAGE>

Registration Statement Filing Fee                     $   823.94
Legal Fees and Expenses                                 5,000.00
Accounting fees and expenses                            3,000.00
Miscellaneous                                           1,000.00
                                                      ----------
Total                                                 $ 9,823.94
                                                      ----------
ITEM 26.    RECENT SALES OF UNREGISTERED SECURITIES

            During the past three years,  the following  securities were sold by
us without registration under the Securities Act. Except as otherwise indicated,
the securities  were sold by in reliance upon the exemption  provided by Section
4(2) of the Securities  Act, among others,  on the basis that such  transactions
did not involve any public offering and the purchasers were  sophisticated  with
access to the kind of information registration would provide:

Shaar Fund                        5000 shares of 5% Convertible Preferred Stock.

Hoskin Consolidated Industries    1,000,000 shares of Common Stock

COMS 21, Ltd.                     1,216,667 shares of Common Stock

         In December 1997, we sold Australian  Advisers 100,000 shares of Common
Stock  of the  Company  pursuant  to the  completion  of  its  S-8  Registration
Statement for $3.00 per share, these shares were issued and held in escrow until
the closing in January 1998.  Australian  Advisors  continues to render valuable
consulting services to us.

         On April 3,  1998,  the  Company  entered  into a  Securities  Purchase
Agreement  for  the  sale  of  $500,000.00  of a newly  created  5%  Convertible
Preferred  Stock.  The Agreement also grants the purchaser the right to purchase
up to an additional  $2,500,000.00 in said class of securities at market prices.
The  Convertible  Preferred  Stock is  convertible  into our common stock at the
purchaser's  option.  When the  Securities  Purchase  Agreement  was signed,  we
entered  into an agreement  with the  Purchaser to register all of the shares of
the purchased securities and the Common Stock that may be issued pursuant to the
exercise  of the  Purchaser's  conversion  rights.  We  agreed to and did file a
registration  statement  with the  Securities  and Exchange  Commission  for the
registration  of the shares of above  securities  and the shares of Common Stock
issuable upon exercise of the Purchaser's  conversion rights and to maintain the
effectiveness  of  such  registration  statement  for  the  term  of  the  above
Agreement.  We believe  that,  during the period of  effectiveness  of the above
registration statement, the Purchaser may convert the securities to Common Stock
and sell all or any of the shares of Common Stock without restriction.

         On April 30, 1998, we entered into a Securities Purchase Agreement with
Hosken  Consolidated  Investments,  Ltd., a South  African  corporation  for the
purchase of 1,000,000  shares of our Common Stock at $4.00 per share.  Hosken is
engaged in the  technology  industry,  including  cellular,  telecommunications,
video gaming and media.


                                       II-3
<PAGE>

         In a simultaneous transaction,  HCI has subscribed for 25% of our South
African subsidiary, Atlantic International Entertainment, Ltd. South Africa. HCI
received its equity in consideration  for its services to be rendered related to
introducing us to the South African gaming and wagering community.

On August 24, 1998, our wholly-owned subsidiary,  AIE, Australia, Ltd. submitted
an offer for the acquisition of an Australian  listed company,  Coms21.  We will
offer Coms21  shareholders  the  equivalent of $.70 AUD per share in the form of
our U.S.  shares.  We eventually  accepted  approximately  12,000,000  shares of
Coms21 in exchange for  approximately  1,200,000  shares of our common stock and
therafter withdrew our offer for the rest of the Coms21 stock.


Item 27. Exhibits and Financial Statement Schedules.

       (a)    Exhibits:

                3.1    --     Certificate   of    Incorporation    of   Atlantic
                              International    Entertainment,     Ltd.(including
                              Certificate of Designation)

                3.2    --     Bylaws of  Atlantic  International  Entertainment,
                              Ltd..

                4.1    --     Specimen Common Stock Certificate.

               10.1    --     Incentive   Stock   Option  Plan  for   Employees,
                              Directors, Consultants and Advisers.

               10.2    --     Exchange   of   Stock   Agreement   and   Plan  of
                              Reorganization  dated July 16, 1996 by and between
                              Atlantic   International    Entertainment,    Ltd.
                              (formerly known as CEEE Group Corporation), Edward
                              Cowle,  Deworth Williams,  Atlantic  International
                              Capital, Ltd., and each of the former stockholders
                              of Atlantic  International Capital, Ltd. listed on
                              Schedule I thereto.

               10.3    --     Amendment No. 1 to Exchange of Stock Agreement and
                              Plan of Reorganization  dated September 5, 1996 by
                              and between Atlantic International  Entertainment,
                              Ltd.  (formerly known as CEEE Group  Corporation),
                              Edward   Cowle,    Deworth   Williams,    Atlantic
                              International  Capital,  Ltd.,  and  each  of  the
                              former  stockholders  of  Atlantic   International
                              Capital, Ltd. listed on Schedule I thereto.

               10.4    --     Agreement  and Plan of Merger dated as of November
                              18,   1996,    between   Atlantic    International
                              Entertainment,  Ltd., a Delaware  corporation  and
                              CEEE   Group   Corporation,   Ltd.,   a   Colorado
                              corporation.

                                       II-4
<PAGE>

               10.5    --     Purchase and Sale Agreement  dated as of April 15,
                              1996 by and between we, RAM Associates and James A
                              Dougherty.

               10.6    --     Agreement  for Purchase and Sale of Stock dated as
                              of December  15, 1996 by and between we,  Atlantic
                              International  Entertainment,  NV  and  Australian
                              Advisers, Ltd.

               10.7    --     Agreement  for Purchase and Sale of Stock dated as
                              of  January  31,  1997  by  and  between  Atlantic
                              International   Entertainment,   Ltd.  and  Eminet
                              Domain, Inc.

               10.8    --     Securities  Purchase Agreement dated April 3, 1998
                              by    and    between    Atlantic     International
                              Entertainment, Ltd. and The Shaar Fund

               10.9    --     Addendum to Securities  Purchase  Agreement  dated
                              June 3, 1998 by and between Atlantic International
                              Entertainment, Ltd. and The Shaar Fund

              10.10    --     Employment  Agreements  with  Richard  Iamunno and
                              Norman Hoskin

             *23.1     --     Consent of Moore Stephens, P.C.

             *23.2     --     Consent of Harry Winderman, Esq.

             *25.0     --     Power of Attorney,  included on the signature page
                              to this Registration Statement

     __________________________
*    Included herein.

ITEM 28.    UNDERTAKINGS.

The undersigned registrant hereby undertakes:

         (1)            File,  during  any  period  in which it  offers or sales
                   securities,  a post-effective  amendment to this registration
                   statement to;

         (i)            Include any prospectus required by Section 10 (a) (3) of
                   the Securities Act of 1993;

        (ii)            Reflect  in the  prospectus  any facts or events  which,
                   individually or together,  represent a fundamental  change in
                   the information in the registration statement;


                                       II-5
<PAGE>

        (iii)           Include any additional or changed  material  information
                   on the plan of distribution.

         (4)            For  determining  liability  under the Securities Act of
                   1933,   treat  each   post-effective   amendment   as  a  new
                   registration  statement of the securities offered, and in the
                   offering  of such  securities  at that time to be the initial
                   bona fide offering.

         (5)            File  a   post-effective   amendment   to  remove   from
                   registration  any of the securities that remain unsold at the
                   end of the offering.

Insofar as indemnification  for liabilities arising under the Securities Act may
be  permitted  to  directors,  officers  and  controlling  persons  of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the small business  issuer of expense  incurred or paid by a
director,  officer or  controlling  person of the small  business  issuer in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction the question of whether such  indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

                                       II-6

<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized in Boca Raton, Florida, on
the 3rd day of February, 1999.

                                      ATLANTIC INTERNATIONAL ENTERTAINMENT, LTD.

                                      By:   /s/ Richard Iamunno
                                            --------------------------------
                                            Richard Iamunno, President

                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose  signature
appears  below  hereby  constitutes  and  appoints  Norman J. Hoskin and Richard
Iamunno and each of them, as his true and lawful  attorneys-in-fact  and agents,
with full power of  substitution  and  resubstitution,  for him and in his name,
place,  and stead,  in any and all  capacities,  to sign any and all  amendments
(including  post-effective  amendments) to this Registration  Statement,  or any
related  registration  statement that is to be effective upon filing pursuant to
Rule 462(b) under the Securities Act of 1933, as amended (the "Securities Act"),
and to file  the  same,  with all  exhibits  thereto,  and  other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in  connection  therewith,  as fully to all intents and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and agents,  or any of them, or their,  or his  substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.


<PAGE>

         Pursuant to the  requirements of the Securities Act, this  Registration
Statement has been signed by the following  persons in the capacities and on the
dates indicated.

        SIGNATURE                       TITLE                        DATE
        ---------                       -----                        ----

/S/ Norman J. Hoskin          Chairman of the Board,            February 3, 1999
- --------------------------    Secretary, and Treasurer
    Norman J. Hoskin

/S/ Richard A. Iamunno        President, Chief Executive        February 3, 1999
- --------------------------    Officer, Chief Financial
    Richard A. Iamunno        Officer and Director

/S/ Trevor Klein              Principal Accounting Officer      February 3, 1999
- --------------------------
    Trevor Klein

/S/ Steven D. Brown           Director                          February 3, 1999
- --------------------------
    Steven D. Brown

/S/                           Director                          February 3, 1999
- --------------------------
    Jeffrey Hurwitz

/S/ Martin McCarthy           Director                          February 3, 1999
- --------------------------
    Martin McCarthy

/S/                           Director                          February 3, 1999
- --------------------------
    Marcel Golding

/S/                           Director                          February 3, 1999
- --------------------------
    Dr. Leonard Haimes



                                                                    Exhibit 23.1
                                                       Consent of Moore Stephens

Board Of Directors
Atlantic International Entertainment, Ltd.


         We consent to the inclusion in this registration statement on Form SB-2
of our report dated April 24, 1998,  on our audits of the  consolidated  balance
sheet of Atlantic International  Entertainment,  Ltd. and its subsidiaries as of
December  31,  1997,  and the related  consolidated  statements  of  operations,
changes in stockholders' equity, and cash flows for each of the two years in the
period ended  December 31,  1997.  We also consent to the  reference to our firm
under the caption "Experts."


/s/Moore Stephens, P.C.
- ----------------------
MOORE STEPHENS
Cranford, New Jersey
February 3, 1999






                                                                    Exhibit 23.2
                                                Consent of Harry Winderman, Esq.


February 2, 1999

Board of Directors
Atlantic International Entertainment, Ltd.

Gentlemen:

         I have acted as counsel for Atlantic International Entertainment,  Ltd.
(the  "Corporation")  in  connection  with the  registration  on Form  SB-2 (the
"Registration Statement") of 1,216,667 shares of the Corporation's Common Stock,
$.0001 par value per share registering the shares of Common Stock of the Selling
Stockholders enumerated on Schedule "A" attached hereto.

         On the basis of such  investigation as I deemed necessary,  I am of the
opinion that:

     (1)   the Corporation has been duly  incorporated  and is validly  existing
           under the laws of the State of Delaware; and

     (2)   the Common Shares have been duly  authorized and are validly  issued,
           fully paid and nonassessable.

         I hereby  consent to the use of my name under the heading  "Validity of
Shares of Common Stock" in the Prospectus included in the Registration Statement
and to the filing of this opinion as an Exhibit to the Registration Statement.


                                    Very truly yours,

                                    /s/ Harry Winderman
                                    -----------------------
                                    HARRY WINDERMAN, ESQ.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission