ASHTON TECHNOLOGY GROUP INC
10QSB, 1997-02-14
COMPUTER PROGRAMMING SERVICES
Previous: HELISYS INC, SC 13G, 1997-02-14
Next: UROGEN CORP, SC 13G, 1997-02-14



                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                   Form 10-QSB

         (MarkOne)

          [X]  QUARTERLY  REPORT PURSUANT  SECTION 13 OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934

               For the quarterly period ended December 31, 1996.

          [ ]  TRANSITION   REPORT  PURSUANT  SECTION  13  OR  15(d)  OF  THE
               SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _____________  to ______________

                    Commission file number: 333182

                        The Ashton Technology Group, Inc.

                             Delaware                         22-6650372
                     (State of incorporation)                (IRS Employer
                                                          Identification No.)

                          1900 Market Street, Suite 701
                             Philadelphia, PA 19103
                    (Address of principal executive offices)

                                 (215) 751-1900
                (Issuer's telephone number, including area code)
              (Former name, former address and former fiscal year,
                         if changed since last report)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No __

                      APPLICABLE ONLY TO CORPORATE ISSUERS

                The number of shares outstanding of common stock,
                      as of December 31, 1996: 7,562,500.




<PAGE>

                        THE ASHTON TECHNOLOGY GROUP, INC.

                               INDEX - FORM 10-QSB

                                December 31, 1996




PART I - FINANCIAL INFORMATION.................................................


ITEM 1. FINANCIAL STATEMENTS...................................................

       Consolidated Balance Sheets.............................................
       As of December 31, 1996 and March 31, 1996

       Consolidated Statements of Operations...................................
       For the Three and Nine Months Ended December 31, 1996 and 1995

       Consolidated Statements of Cash Flows...................................
       For the Nine Months Ended December 31, 1996 and 1995


NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS...........................

ITEM 2.  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
         AND RESULTS OF OPERATIONS.............................................


PART II - OTHER INFORMATION....................................................

Item 5.    Other Information...................................................

Item 6.    Exhibits and Reports on Form 8-K....................................


SIGNATURES.....................................................................



<PAGE>

                         PART I - FINANCIAL INFORMATION




ITEM 1.  FINANCIAL STATEMENTS


<PAGE>





               The Ashton Technology Group, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                   As of December 31, 1996 and March 31, 1996

<TABLE>
<CAPTION>
                          ASSETS                              December 31, 1996         March 31, 1996
                                                              -----------------         --------------
                                                                 (UNAUDITED)               (AUDITED)
<S>                                                               <C>                     <C>
Current Assets:
   Cash and cash equivalents                                       $  1,416,032           $      31,021
   Contracts receivable, net of allowance for doubtful accounts       1,197,681                      --
   Notes receivable from stockholders                                    91,448                      --
   Prepayments and other current assets                                 171,580                      --
                                                                 ---------------         ---------------
     Total Current Assets                                             2,876,741                  31,021

Property and equipment, net                                             963,455                  21,359
Deferred offering costs                                                   1,960                 614,856
Investment in unconsolidated investee                                   100,000                 708,844
Goodwill, net                                                           582,691                      --
Other assets                                                             70,016                  27,590
                                                                 ===============         ===============
                Total Assets                                       $  4,594,863             $ 1,403,670
                                                                 ===============         ===============
</TABLE>



                LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

<TABLE>

<S>                                                                <C>                    <C>
Current Liabilities:
   Accounts payable and accrued expenses                            $  1,236,476           $  1,067,429
   Billings in excess of costs                                           205,861                     --
   Notes payable to stockholders                                              --              1,244,771
     Total current liabilities                                         1,442,337              2,312,200
Long-term debt                                                                --               650,000
     Total liabilities                                                 1,442,337              2,962,200
Minority Interest                                                        412,610                     --
Commitments and contingencies
Stockholders' Equity (Deficiency):
     Preferred stock - $.01 par value                                         --                     --
     Common stock - $.01 par value                                        75,625                 52,900
     Warrants outstanding, exercise price of $5.85                       618,125                     --
     Additional paid-in capital                                        9,898,192              1,341,109
     Treasury stock                                                           --              (300,000)
     Accumulated deficit                                             (7,852,026)            (2,652,539)
     Total stockholders' equity (deficiency)                           2,739,916            (1,558,530)
                Total Liabilities and
                Stockholders' Equity (Deficiency)                   $  4,594,863           $  1,403,670
                                                                    ============           ============            
 

              The accompanying notes are an integral part of these
                       consolidated financial statements.
</TABLE>

<PAGE>


               The Ashton Technology Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
         For the Three and Nine Months Ended December 31, 1996 and 1995
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                         Three Months Ended                  Nine Months Ended
                                                              December 31,                       December 31,
                                                     ------------------------             -------------------------
                                                     1996                1995             1996                 1995
                                                     ----                ----             ----                 ----

<S>                                               <C>                   <C>            <C>                  <C>         
Revenues                                          $  1,501,244          $      --      $ 4,663,332          $         --
                                                  ------------          ---------      -----------          ------------
Costs and expenses:

   Cost of revenues                                  1,183,388                 --         3,592,156                    --

   Development costs                                   668,518          1,355,893         2,643,462             1,355,893

   Selling, general and administrative expenses        815,816            143,541         2,692,935               300,153
                                                    -----------         ---------       -----------           -----------
         Total costs and expenses                    2,667,722          1,499,434         8,928,553             1,656,046
                                                    -----------         ---------       -----------           -----------

Loss from operations                                (1,166,478)        (1,499,434)       (4,265,221)           (1,656,046)

Other costs and revenues:

    Cost of corporate restructuring                  (702,678)                 --         (702,678)                    --

    Interest income (expense), net                      15,105           (41,092)           113,865              (51,448)

    Equity in earnings of unconsolidated
    subsidiary                                              --             31,616                --                31,616

    Minority interest in earnings of subsidiary       (37,085)                 --         (118,153)                    --
                                                   -----------        -----------       -----------           -----------
Loss before provision for income taxes             (1,891,136)        (1,508,910)       (4,972,187)           (1,675,878)

Provision for income taxes                             155,800                 --           227,300                    --
                                                   -----------        -----------       -----------        --------------
Net loss                                                     $                  $                          $  (1,675,878)
                                                                                                           ==============
                                                   (2,046,936)        (1,508,910)      $(5,199,487)
                                                   ==========         ==========       =========== 

Net loss per common share                          $                  $     (.29)      $                   $         (.32)
                                                                      ===========                          ===============
                                                         (.27)                                (.73)         
                                                   ===========                          ===========
Weighted average number of common shares
outstanding                                          7,562,500          5,290,000         7,150,416             5,290,000
                                                   ===========         ==========       ============            =========


                 The accompanying notes are an integral part of
                    these consolidated financial statements.
</TABLE>



<PAGE>


                       The Ashton Technology Group, Inc. and Subsidiaries
                             Consolidated Statements of Cash Flows
                      For the Nine Months Ended December 31, 1996 and 1995
                                          (Unaudited)

<TABLE>
<CAPTION>
                                                                       Nine Months Ended
                                                                            December 31,
                                                                 --------------------------
                                                                 1996                  1995
                                                                 ----                  ----

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                          <C>                  <C>           
Net loss                                                     $  (5,199,487)       $  (1,675,878)

Adjustments to reconcile net loss to net cash (used in)
provided by operating activities, net of acquired
business in 1996:
         Depreciation and amortization                              253,827               27,910

         Development costs                                               --            1,355,893

         Equity in earnings of unconsolidated investee                   --             (31,616)

Changes in operating asset and liabilities

   Increase in contracts receivable, net                          (229,469)                    --

   Increase in prepayments and other                              (236,094)             (17,152)

   (Decrease) Increase in accounts payable and accrued            (250,440)               48,741
   expenses
   Increase in billings in excess of costs                          194,043                   --
                                                            ----------------      ---------------
         Net cash (used in) provided by operating               (5,467,620)            (292,102)
         activities
                                                            ----------------      ---------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of fixed assets                                     (1,012,917)             (19,388)

   Cash paid for acquisition of CSI(R), net of 
   cash acquired                                                   (512,012)            (679,024)
   Increase in minority interest                                    118,153                   --
                                                            ----------------      ---------------
         Net cash used in investing activities                  (1,406,776)            (698,412)
                                                            ----------------      ---------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Issuance costs for private placement                             (1,960)             (67,340)

   Issuance costs for initial public offering                     (282,001)            (164,500)

   Proceeds from initial public offering                         10,394,709                   --

   Proceeds from notes payable                                      250,000            1,340,346

   Collection of receivable in connection with
   issuance of common stock                                              --               24,332

   Payment of notes payable                                     (2,101,341)                   --
                                                                                  ---------------
                                                            ----------------
         Net cash provided by financing activities                8,259,407            1,132,838
                                                            ----------------      ---------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                         1,385,011              142,324
Cash and cash equivalents, beginning of period                       31,021                    --
                                                            ----------------      ---------------
Cash and cash equivalents, end of period                    $     1,416,032        $     142,324
                                                            ================      ===============

                 The accompanying notes are an integral part of
                    these consolidated financial statements.
</TABLE>


<PAGE>



THE  ASHTON  TECHNOLOGY   GROUP,  INC.  AND  SUBSIDIARIES   NOTES  TO  UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS

1.   DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION1. DESCRIPTION OF BUSINESS
     AND BASIS OF PRESENTATION

     The accompanying  consolidated  financial statements for the three and nine
months ended  December  31, 1996  include the accounts of The Ashton  Technology
Group,  Inc.  ("Ashton") and its subsidiaries,  Universal  Trading  Technologies
Corporation   ("UTTC")  and  Computer  Science   Innovations,   Inc.  ("CSI(R)")
(collectively,  the "Company").  The financial statements for the three and nine
months ended December 31, 1995 represent the accounts of Ashton.  On October 25,
1995, Ashton acquired 80% of the common stock of UTTC and on May 2, 1996, Ashton
purchased  additional  shares of CSI(R) which  enabled the Company to own 80% of
both classes of CSI's(R)  common stock.  These business  combinations  have been
accounted  for as a  purchase.  Prior  to  September  30,  1995,  Ashton  had an
investment in CSI(R) that was accounted for using the equity method.

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared  by the  Company  in  accordance  with  generally  accepted  accounting
principles  for  interim  financial   statements  and  in  accordance  with  the
instructions  for  Form  10-QSB.  Accordingly,  they do not  contain  all of the
information and footnotes required by generally accepted  accounting  principles
for  complete  financial   statements.   In  the  opinion  of  management,   the
accompanying  unaudited  consolidated financial statements have been prepared on
the same basis as the audited statements and include all adjustments, consisting
only of normal recurring  adjustments,  which are necessary for a fair statement
of the results of the interim  periods  presented.  These  financial  statements
should be read in  conjunction  with the  footnotes  contained in the  Company's
10-KSB for the fiscal year ended March 31, 1996.

     The  preparation  of  interim  financial  statements,  in  conformity  with
generally  accepted  accounting  principles,  also  requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities;  the disclosure of contingent assets and liabilities at the date of
the interim statements; and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

2.   INITIAL PUBLIC OFFERING OF STOCK

     On May 2, 1996,  Ashton's  previously filed Registration  Statement on Form
SB-2 became effective and the Company  completed an initial public offering (the
"Offering")  of 2,150,000  shares of common stock at an offering  price of $4.50
per share and 2,150,000  warrants at $.25 per warrant.  The common stock and the
warrants are separately  tradable.  The Company granted to the  underwriters the
right to  exercise  over-allotment  options  of 322,500  shares of common  stock
and/or 322,500  warrants at the public  offering rate,  within 45 days of May 2,
1996. On May 7, 1996, the underwriters  exercised the over-allotment options and
offered an additional 322,500 shares of common stock and 322,500 warrants to the
public  at $4.50  per share  and $.25 per  warrant.  As a result of the  initial
public offering, the Company received net proceeds of approximately  $10,395,000
($9,498,000  after out of pocket  expenses  associated  with the  offering)  and
increased its total shares of common stock and warrants outstanding by 2,472,500
each. The net proceeds from the Offering were used to repay all notes payable to
stockholders,  long-term debt and related accrued interest in existence  through
the date of the Offering and provide working capital. The net proceeds were also
used to purchase the  additional  shares of CSI(R) stock and provide the Company
with additional working capital.

     Concurrent with the initial public offering, the Company registered 760,000
additional  warrants  to purchase  common  stock.  The  warrants  were  issuable
automatically  upon the  completion  of the offering in exchange for the already
existing outstanding common stock shares.


<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

        THIRD  QUARTER  OF FISCAL  1997  COMPARED  TO THIRD  QUARTER OF FISCAL
        1996.THIRD  QUARTER OF FISCAL 1997 COMPARED TO THIRD QUARTER OF FISCAL
        1996.

     The  results of  operations  for the third  quarter of fiscal  1997 are not
comparable  to the third  quarter of fiscal 1996  because all of the accounts in
fiscal 1996 were the accounts of Ashton only,  whereas fiscal 1997 accounts also
include Ashton's subsidiaries, Universal Trading Technologies Corporation (UTTC)
and Computer  Science  Innovations  (CSI(R))  (See Footnote 1.  "Description  of
Business and Basis of Presentation".)

     The Company had revenues of $1,501,244  for the quarter ended  December 31,
1996 and revenues of $4,663,332 for the nine months ended December 31, 1996. All
of the Company's revenues, and the related "cost of revenues", were generated by
the Company's CSI(R)subsidiary.

     During the three months ended December 31, 1996, the Company incurred a net
loss of $2,046,936  and for the nine months ended December 31, 1996, the Company
incurred  a net loss of  $5,199,487.  The  losses  for the  three  months  ended
December 31, 1996,  include the cost of corporate  restructuring  related to the
resignation of Raymond T. Tate as Chairman,  President and C.E.O of Ashton;  the
subsequent  closing of Ashton's  corporate  offices in Columbia,  Maryland;  the
transfer of all corporate functions to Philadelphia;  and the termination of the
eight person staff in Maryland. (None of these positions will be replaced except
the financial control function.)

     Cost of Corporate Restructuring

     On  September  6, 1996,  Robert A.  Eprile  filed an amended  Schedule  13D
relating to his  ownership of common stock of Ashton.  On September  13, 1996, a
group filed a Schedule 13D, which was amended on September 17, 1996.  This group
was comprised of Robert A. Eprile,  Fredric W.  Rittereiser,  John A. Blohm, The
Dover Group,  Inc. and affiliates of the Dover Group  (collectively,  the "Group
Members").  The Group Members were  concerned  that the management of Ashton was
not  taking   appropriate   measures  to  protect  the   interests  of  Ashton's
stockholders  and to  enhance  the  value of the  stockholders'  investments  in
Ashton.  Through legal counsel,  the Group Members  commenced  discussions  with
Ashton's legal counsel and counsel for Raymond T. Tate. These discussions led to
a  resolution  of the Group  Members'  differences  with  Raymond T. Tate and to
Tate's  resignation as Chairman,  President,  and CEO of Ashton (see "Settlement
Agreement" below.)

     The Company has recorded a charge of $702,678 for  corporate  restructuring
costs.  This charge  includes legal fees,  severance pay,  relocation  costs and
termination payments.

     Development Costs

     During the three months  ended  December  31,  1996,  the Company  incurred
$668,518 of development costs on a consolidated  basis. Ashton incurred costs of
$316,507 for the ATED encryption device. UTTC incurred costs of $352,011 for the
development  of the  UTSTM  system  which  will  be an  electronic  pricing  and
transaction  facility for trading  exchange  listed and NASDAQ NMS securities in
conjunction with the Philadelphia Stock Exchange.

     Capital Equipment

     During the three months ended December 31, 1996, the Company spent $124,285
for the acquisition of equipment,  primarily  computer hardware and software for
the UTSTM system.

     Selling, General and Administrative Expenses

     During the three months  ended  December  31,  1996,  the Company  incurred
$815,816  of Selling,  General  and  Administrative  (SG&A)  expenses.  On a per
subsidiary basis,  Ashton incurred  $314,681 of SG&A expense,  UTTC $397,522 and
CSI $103,613. The largest component of Ashton and UTTC's SG&A expenses was labor
costs which amounted to $88,997 for Ashton and $184,374 for UTTC.

     Liquidity

     At  December  31,  1996,  the  Company  had cash and  cash  equivalents  of
$1,416,032.  Management  believes that the Company has  sufficient  resources to
complete  its  initial  development  program  for ATEDs and the UTS  system.  To
provide financing for the development of new transactional  products,  marketing
and working capital UTTC commenced a private placement on December 26, 1996. See
"Subsequent  Events." There can be no assurance that the UTTC private  placement
will not be amended or terminated,  or that any securities will be sold pursuant
thereto. In addition to the UTTC private placement, the Company is continuing to
explore other financing alternatives,  including borrowings and further debt and
equity  offerings,  which  management  believes are  currently  available to the
Company.  However,  there can be no  assurance  that the Company will be able to
raise  additional  financing on favorable  terms,  if at all, or that it will be
able to do so on a timely  basis.  There can be no assurance  that the Company's
actual cash  requirements  will not exceed its anticipated cash  requirements or
that additional cash requirements or additional financing will not be required.

     Settlement Agreement

     On October 22, 1996,  The Ashton  Technology  Group,  Inc. (the  "Company")
entered into a settlement agreement (the "Settlement  Agreement") with the Group
Members,  Raymond T. Tate and Helen J. Tate as trustee for the Tate Trusts.  The
Settlement  Agreement resolved the differences among the parties thereto related
to the  management  and  direction  of the Company.  Pursuant to the  Settlement
Agreement,  on October 22, 1996, Mr. Tate resigned from his position as director
of the Company and its subsidiaries and all officer positions held by him in the
Company and its subsidiaries.  Pursuant to the Settlement Agreement,  on October
22,  1996,  the Board of  Directors  of the Company  elected  Fred S.  Weingard,
Executive Vice President for  Technology  and Advanced  Computer  Systems of the
Company's  subsidiary Universal Trading  Technologies  Corporation,  to fill the
vacancy on the Company's  Board of Directors  created by the  resignation of Mr.
Tate.

     On October 22, 1996,  after closing the  transactions  contemplated  by the
Settlement Agreement,  the  newly-constituted  Board of Directors of the Company
convened a meeting and (i) elected Robert A. Eprile as Chairman of the Board and
Treasurer of the Company;  (ii)  appointed Mr.  Rittereiser  President and Chief
Executive Officer of the Company and Chairman of the Board of UTTC.

     On October 23, 1996,  Vice Admiral (U.S.  Navy retired) Albert J. Baciocco,
Jr. resigned from his positions as a director of the Company and its subsidiary,
Computer Science  Innovations,  Inc. On October 25, 1996, Dr. Ruth M. Davis also
resigned her position as a director of the Company.  The Board of Directors  has
not filled the vacancies created by such resignations.

     The Settlement  Agreement and other agreements thereto were all attached as
Exhibits to the Form 8-K of the Company filed on October 28, 1996.

     Subsequent Events

     UTTC has  commenced  a private  placement  offering  to raise a minimum  of
$3,000,000  and a maximum of  $4,500,000  from the sale of  non-convertible  and
convertible  notes  to  accredited  investors.   It  is  anticipated  that  upon
successful completion of an offering the net proceeds will be used as follows:

 -----------------------------      -----------            -----------
                                       Minimum               Maximum
 -----------------------------      -----------            -----------
 New Product Development            $1,900,000              $2,400,000
 Marketing                             250,000                 500,000
 Working Capital                       340,000                 910,000
 Total                              $2,490,000              $3,810,000
 -----------------------------      -----------            -----------

     There can be no  assurance  that the UTTC  offering  will not be amended or
terminated, or that any securities will be sold pursuant thereto.

     On January 30, 1997, Ashton, along with UTTC, Mr. Rittereiser and The Dover
Group, Inc.  ("Dover") (of which Mr. Rittereiser is the Chairman) entered into a
Settlement  Agreement  with David N.  Rosensaft  ("Rosensaft")  (a co-founder of
UTTC) under which the consulting  agreement  between Ashton,  UTTC and Rosensaft
dated  January  19, 1996 was deemed to be void ab initio and each of the parties
released and  discharged  each of the other parties from any and all  agreements
and  claims  which  any of them  have  against  any of the  other  parties.  The
Settlement Agreement granted Rosensaft  registration rights under the Securities
Act of  1933,  as  amended  (the  "Securities  Act")  under  certain  terms  and
conditions  for the 333,333  shares of UTTC common  stock that he owns.  Also on
January 30, 1997, Ashton, Dover,  Rittereiser and Rosensaft entered into a Stock
Purchase Agreement under which Dover, Rittereiser or his or its designee, agreed
to purchase  the 750,000  shares of Ashton  common  stock owned by  Rosensaft on
April 10,  1997 for a total  purchase  price of  $2,000,000  and Ashton  granted
Dover,  Rittereiser  or his or  its  designee,  registration  rights  under  the
Securities Act under certain  conditions for the 750,000 shares.  The Settlement
Agreement and the Stock Purchase  Agreement are filed as Exhibits 10.1 and 10.2,
respectively to this 10-QSB.


<PAGE>



                           PART II - OTHER INFORMATION

(Items 1 through 4 have been omitted since the items are either  inapplicable or
the answer is  negative)



Item 5.  Other Information

         See "Subsequent Events" in Item 2 above.

Item 6.  Exhibits and Reports on Form 8-K

         (A)      Exhibits

         Exhibit 10.1 -   Settlement Agreement dated January 30, 1997 among the 
                          Company, UTTC, Fredric W. Rittereiser; The Dover 
                          Group, Inc. and David A. Rosensaft.

         Exhibit 10.2 -   Stock Purchase Agreement dated January 30, 1997 among 
                          the Company, Fredric W. Rittereiser; The Dover Group, 
                          Inc. and David A. Rosensaft.

         Exhibit 11 -      Earnings per share computation.

         Exhibit 27 -      Financial Data Schedule

         (B) Reports on Form 8-K

             October 28, 1996 - Report on Change in Control of the Company


<PAGE>


                                   SIGNATURES


In  accordance  with  the  requirements  of the  Securities  Exchange  Act,  the
registrant  caused  this  report to be signed on its  behalf by the  undersigned
thereunto duly authorized.


          The Ashton Technology Group, Inc.
          --------------------------------
                      (Registrant)






Date:  February 14, 1997                By:  /s/ Frederic W. Rittereiser
                                             ---------------------------
                                             Chief Executive Officer


<PAGE>


                                  EXHIBIT INDEX



Exhibit 10.1 
- -------------
Settlement Agreement


Exhibit 10.2
- ------------                                                                    
Stock Purchase Agreement

Exhibit 11
- ----------                                                                      
Earnings per share computation

Exhibit 27
- ----------                                                  
Financial Data Schedule


                                  EXHIBIT 10.1

                              SETTLEMENT AGREEMENT


     THIS SETTLEMENT AGREEMENT (this "Agreement"), dated as of January 30, 1997,
is by and among THE ASHTON TECHNOLOGY GROUP,  INC., a Delaware  corporation (the
"Company"),  UNIVERSAL TRADING TECHNOLOGIES CORPORATION,  a Delaware corporation
and a subsidiary of Ashton ("UTTC"), FREDRIC W. RITTEREISER ("Rittereiser"), THE
DOVER GROUP, INC. ("Dover") and DAVID N. ROSENSAFT ("Rosensaft").

     WHEREAS,  the Company and UTTC have engaged  Rosensaft  as a consultant  to
advise UTTC on, among other things,  the implementation of the Universal Trading
System with the Philadelphia Stock Exchange;

     WHEREAS, the Company,  UTTC and Rosensaft executed a consulting  agreement,
dated as of January 19, 1996, (the "Consulting Agreement");

     WHEREAS,  Rosensaft  owns  beneficially  or otherwise  750,000  shares (the
"Ashton Shares") of the outstanding common stock of the Company,  par value $.01
per share;

     WHEREAS, Rosensaft owns beneficially or otherwise 333,333 shares (the "UTTC
Shares") of the outstanding common stock of UTTC, par value $.01 per share, (the
"UTTC Common Stock"); and

     WHEREAS, certain disputes have arisen among Rosensaft, on the one hand, and
the  Company,  UTTC,  Dover and  Rittereiser,  on the  other,  with  respect  to
Rosensaft's  relationship with the Company and UTTC and his role as a consultant
to the Company and UTTC,  and the parties have agreed to settle and resolve each
and  every  dispute  and to enter  into  certain  agreements  on the  terms  and
conditions set forth herein;

     NOW,  THEREFORE,  in consideration of the mutual promises and covenants set
forth  herein and for other good and  valuable  consideration,  the  receipt and
adequacy of which are hereby acknowledged, the parties agree as follows:


                                    ARTICLE I
                                   DEFINITIONS

     1.1  Definitions.  In  addition  to the  terms  elsewhere  defined  in this
Agreement,  the  following  terms  when used in this  Agreement  shall  have the
following respective meanings, unless the context clearly indicates otherwise:

     "Affiliate" means, with respect to a Person, any other Person controlled by
or, as of the date of this Agreement,  controlling or under common control with,
such Person.  "Control" (including the terms "controlling,"  "controlled by" and
"under common control with") means the  possession,  direct or indirect,  of the
power to direct or cause the  direction  of the  management  and  policies  of a
Person, whether through ownership of voting securities,  the holding of proxies,
by contract or otherwise.

     "Ashton Shares" is defined in the Recitals.

     "Consulting Agreement" is defined in the Recitals.

     "Person" means any individual, corporation,  partnership, limited liability
company or partnership,  firm, join venture,  association,  joint stock company,
trust,  unincorporated  organization,  governmental  entity  or other  entity or
organization.

     "Promissory  Note" shall mean the 9%  promissory  note due February 6, 1997
issued  by Dover to  Rosensaft  on the date  hereof in the  principal  amount of
$60,000.

     "Purchase  Price" shall mean the total purchase price of $2,000,000 for the
Ashton Shares.

     "Securities Act" shall mean the Securities Act of 1933, as amended.

     "Subsidiaries" shall mean UTTC and Computer Science  Innovations,  Inc. and
each  corporation  as to which  the  Company,  directly  or  indirectly,  owns a
majority of the outstanding shares of stock or other ownership  interests having
voting power under  ordinary  circumstances  to elect a majority of directors of
such corporation or other Persons performing similar functions for such entity.

     "Stock  Purchase  Agreement"  shall mean the agreement  attached  hereto as
Exhibit A by and among the Company,  Rittereiser  and Rosensaft for the sale and
purchase of the Ashton Shares.

     "UTTC Common Stock" is defined in the Recitals.

     "UTTC Shares" is defined in the Recitals.


                                   ARTICLE II
                               TERMS OF AGREEMENT

     2.1  Consulting  Agreement.  Effective  upon  the  payment  in  full of the
Purchase Price to Rosensaft as provided for in the Stock Purchase Agreement, the
Consulting  Agreement  shall be deemed to be void ab initio  and all  rights and
obligations of the parties thereto shall cease to exist and be of no legal force
or effect.

     2.2 Purchase and Sale of Ashton Shares.  Simultaneously  with the execution
of this Agreement,  the Company,  Rittereiser and Rosensaft shall enter into the
Stock Purchase Agreement.


     2.3  Registration  Rights.  Pursuant  to  the  terms  and  subject  to  the
conditions  set forth in the Stock  Purchase  Agreement,  the Company  agrees to
cause the Ashton Shares to be registered  under the  Securities Act upon request
by Rittereiser or his assignee.

     2.4  Promissory  Note.  Simultaneously  with  the  Agreement,  Dover or its
assignee shall deliver to Rosensaft the Promissory Note in consideration for the
$60,000 loan made by Rosensaft to Dover on October 21, 1996.

     2.5 Release.  Effective  upon the payment in full of the Purchase  Price to
Rosensaft as provided  for in the Stock  Purchase  Agreement  and except for any
breach of this Agreement or the Stock Purchase Agreement, and except as provided
in Section 2.6 below,  each of the parties hereto,  on behalf of itself and each
and  every  one  of its  present,  former  and  future  stockholders,  officers,
directors,  employees, agents, parents,  subsidiaries,  affiliates,  successors,
assigns and predecessors,  does hereby release and forever discharge each of the
other parties hereto and each of their respective Affiliates,  heirs, executors,
administrators,  successors,  agents, attorneys and assigns, of and from any and
all  manner of claims,  demands,  damages,  actions,  causes of action or suits,
debts, dues, sums of money,  accounts,  reckonings,  bonds, bills,  specialties,
covenants, contracts, controversies, agreements, promises, trespasses, judgments
and executions whatsoever,  in law or equity, whether known or unknown, directly
or   indirectly   which  any  of  them  or  any  of  their   heirs,   executors,
administrators,  successors  and assigns can, shall or may have, or ever had, or
might have but for this release,  for, upon or by reason of any matter, cause or
thing whatsoever, from the beginning of the world to the date of this Agreement.

     2.6 Reservation of Rights.  The foregoing  release contained in Section 2.5
above  does not  include  Rosensaft's  right  to  enforce  the  terms of (i) the
Promissory  Note  against  Dover or its  assignee,  or (ii) the January 16, 1997
agreement among and between Rosensaft, the Company, UTTC, Dover and Rittereiser.

     2.7 Waiver of Derivative  Claim.  At no time shall any party hereto bring a
derivative  claim  which can be  asserted on behalf of the Company or any of its
Subsidiaries  in relation to, by reason of, based upon,  or arising out of or in
connection  with this Agreement or the claims which are settled and/or  released
by this Agreement.


                                   ARTICLE III
                               REGISTRATION RIGHTS

     3.1 Rosensaft  Registration  Rights. If UTTC proposes at any time following
the date  hereof to register  any shares of the UTTC Common  Stock in an initial
public  offering  registered  under the Securities Act through an underwriter or
underwriters,  UTTC shall  promptly  give  written  notice to  Rosensaft  of its
intention to register the UTTC Common Stock.  Such written notice shall include,
without limitation, a list of the jurisdictions in which UTTC intends to attempt
to  qualify  such  securities  under  the  applicable  blue sky or  other  state
securities  laws.  Upon receipt of UTTC's written  notice,  Rosensaft shall have
thirty days to provide UTTC with a written  request  specifying the total number
of UTTC Shares to be included in such  registration  under the  Securities  Act.
UTTC shall include in such registration statement (and any related qualification
under blue sky laws or other  compliance  required under the Securities Act) all
UTTC Shares requested by Rosensaft to be included  therein;  provided,  however,
that  UTTC  may  at  any  time  withdraw  or  cease  proceeding  with  any  such
registration if it shall at the same time withdraw or cease  proceeding with the
registration of all the other shares of UTTC Common Stock originally proposed to
be registered.

     3.2  Underwriting.  Rosensaft shall have the right to include any or all of
the UTTC Shares in any  underwriting  of UTTC Common Stock,  provided,  however,
that such right shall be conditioned  upon Rosensaft's  requesting  inclusion of
such UTTC Shares in the underwriting  and that the subsequent  inclusion of such
UTTC Shares in the  underwriting  shall be on the terms and conditions  provided
herein.  In agreeing to distribute  the UTTC Shares  through such  underwriting,
Rosensaft  shall  (together with UTTC and the other holders  distributing  their
UTTC  Common  Stock  through  such  underwriting)  enter  into  an  underwriting
agreement in customary form with the  underwriter or  underwriters  selected for
such underwriting by UTTC. Notwithstanding any other provision of Section 3.1 or
this  Section 3.2, in the event that the managing  underwriter  determines  that
marketing  factors  require a limitation  on the number of shares of UTTC Common
Stock to be sold,  then UTTC will be required to include in such  offering  only
that  number of shares of UTTC  Common  Stock  which it is so advised  should be
included in such  offering.  The UTTC Common  Stock  proposed by UTTC to be sold
shall  have the first  priority  and all  other  shares  of UTTC  Common  Stock,
including  the UTTC Shares and any other  shares of UTTC  Common  Stock in which
registration  rights have been requested (the "Selling  Shareholders'  Shares"),
shall be given a second priority without  preference among the relevant holders.
If less than all of the Selling  Shareholders'  Shares are to be included in the
offering,  such shares  shall be included in the  offering pro rata based on the
total number of shares  sought to be offered other than for issuance by UTTC. No
person may participate in any offering  hereunder  unless such person (x) agrees
to  sell  such  person's  UTTC  Common  Stock  on  the  basis  provided  in  any
underwriting  arrangements  approved by UTTC and (y)  completes and executes all
questionnaires,  powers of attorney,  indemnities,  underwriting  agreements and
other documents required under the terms of such underwriting arrangements.

     If  market  conditions  force  UTTC to limit  the  number of shares of UTTC
Common  Stock to be sold,  UTTC shall so advise  Rosensaft of the number of UTTC
Shares that may be included in the offering and  underwriting at the time of the
filing of the registration  statement.  If Rosensaft disapproves of the terms of
any such  underwriting,  he may elect to withdraw all or any portion of the UTTC
Shares therefrom by written notice to UTTC and the underwriter.

     3.3 Expenses of Registration.  All expenses incurred in connection with the
registration  statement  contemplated  by  this  Agreement,   including  without
limitation,  all  registration  and filing fees, fees and expenses of compliance
with  securities  or blue sky laws,  printing  expenses,  messenger and delivery
expenses  and fees and  disbursements  of counsel for UTTC and their  respective
independent certified public accountants,  underwriters (excluding discounts and
commissions)  and other  persons  retained  by UTTC shall be paid solely by UTTC
and, to the extent that they agree,  any other  holders of shares of UTTC Common
Stock (other than  Rosensaft)  whose  shares are  included in such  registration
statement.

     3.4 Registration Procedures.  In the case of a registration statement filed
under the Securities Act pursuant to this  Agreement,  UTTC will keep Rosensaft,
if  participating  therein,  advised  in writing  as to the  initiation  of such
registration statement and as to the completion thereof. UTTC will:

          (1)  Keep  such  registration   statement   pursuant  to  Section  3.1
               effective  for a  period  of 180  days  or  until  Rosensaft  has
               completed  the   distribution   described  in  the   registration
               statement relating thereto, whichever first occurs; and

          (2)  Furnish such number of prospectuses and other documents  incident
               thereto as Rosensaft from time to time may reasonably request.

     3.5  Indemnification.  (a)  Rosensaft  will,  if any of the UTTC Shares are
included in a  registration  statement  pursuant to Section 3.1,  indemnify  the
Company,  each of  their  directors  and  officers  who sign  such  registration
statement,  each  underwriter,  each person who controls any  underwriter of the
UTTC Common Stock covered by such a  registration  statement and each person who
controls  UTTC within the  meaning of the  Securities  Act,  against all claims,
losses,  damages, and liabilities (or actions in respect thereof) arising out of
or based on any untrue  statement  (or alleged  untrue  statement) of a material
fact contained in any such registration statement, prospectus or other document,
or any omission (or alleged  omission) to state therein a material fact required
to be stated therein or necessary to make the statements  therein not misleading
and will reimburse UTTC, such directors,  officers, persons, or underwriters for
any  legal  or  any  other  expenses  reasonably  incurred  in  connection  with
investigating or defending any such claim, loss, damage,  liability,  or action,
in each case to the extent,  but only to the extent,  that such untrue statement
(or alleged untrue  statement) or omission (or alleged omission) is made in such
registration  statement,  prospectus  or other  document in reliance upon and in
conformity  with   information   furnished  in  writing  to  UTTC  by  Rosensaft
specifically for use therein.

     (b) With respect to a registration statement filed pursuant to Section 3.1,
UTTC will indemnify Rosensaft, each underwriter and each person who controls any
underwriter of the UTTC Common Stock, against all claims,  losses,  damages, and
liabilities  (or  actions in  respect  thereto)  arising  out of or based on any
untrue  statement (or alleged untrue  statement) of a material fact contained in
any prospectus or other document (including any related registration  statement,
notification or the like) incident to any such registration  statement, or based
on any omission (or alleged  omission) to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
or any  violation  by  UTTC of any  rule or  regulation  promulgated  under  the
Securities Act applicable to UTTC and relating to action or inaction required of
UTTC in  connection  with any such  registration  statement  and will  reimburse
Rosensaft  and each such  underwriter  and each  person  who  controls  any such
underwriter,  for any  legal  and any  other  expenses  reasonably  incurred  in
connection  with  investigating  or  defending  any such  claim,  loss,  damage,
liability or action; provided, however, that UTTC will not be liable in any such
case to the extent that any final damage award or fully adjudicated liability is
based on any untrue statement or omission based upon information furnished to or
omitted to be furnished to UTTC by Rosensaft  specifically for use therein,  and
which was used therein with Rosensaft's written permission.

     (c) Each party  entitled  to  indemnification  under this  Section 3.6 (the
"Indemnified  Party")  shall  give  notice  to the  party  required  to  provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit the  Indemnifying  Party to assume  the  defense of any such claim or any
litigation  resulting  therefrom;  provided,  that, counsel for the Indemnifying
Party,  who shall  conduct  the  defense of such claim or  litigation,  shall be
approved by the  Indemnified  Party (whose  approval  shall not be  unreasonably
withheld),  and the  Indemnified  Party may  participate in such defense at such
party's expense; provided, further, that the failure of any Indemnified Party to
give notice as provided herein shall not relieve the  Indemnifying  Party of its
obligations under this Section 3.6. No Indemnifying Party, in the defense of any
such claim or  litigation,  shall,  except with the consent of each  Indemnified
Party,  consent to entry of any judgment or enter into any settlement which does
not  include as an  unconditional  term  thereof  the giving by the  claimant or
plaintiff to such  Indemnified  Party of a release from all liability in respect
to such claim or litigation.

     3.6 Information by Rosensaft. If any of the UTTC Shares are included in any
registration  statement pursuant to Section 3.1, Rosensaft shall furnish to UTTC
such information regarding Rosensaft as UTTC may request in writing and as shall
be reasonably required in connection with any such registration statement. Prior
to using any such  information,  UTTC shall  obtain  Rosensaft's  prior  written
permission to use such information in any registration statement, which approval
Rosensaft shall reasonably provide.


                                   ARTICLE IV
                                     CLOSING

     4.1 Closing. The closing of the transactions contemplated by this Agreement
(the "Closing") shall take place on April 10, 1997 at the offices of Cadwalader,
Wickersham & Taft, 100 Maiden Lane, New York, N.Y.  10038.


                                    ARTICLE V
                               GENERAL PROVISIONS

     5.1 Representations  and Warranties.  Each party represents and warrants to
the  other  party  that (i) the  execution,  delivery  and  performance  of this
Agreement  has  been  duly  authorized  and all  actions  necessary  for the due
execution, delivery and performance of this Agreement have been taken, (ii) this
Agreement  constitutes  the legal,  valid and binding  obligation of the parties
enforceable  against each party in accordance with its terms,  (iii) it has been
represented  by legal counsel of its choosing,  and (iv) this Agreement has been
executed  and  delivered  as its own free act and deed and not as the  result of
duress by any other party hereto. The representations,  warranties and covenants
of the parties set forth in this Section 5.1 shall survive the Closing.

     5.2 Further Assurances. Each party agrees from time to time, at the request
of any other party,  to execute such documents or ratify such  agreements as may
be reasonably necessary to effect the agreements contained herein.

     5.3 Modification. This Agreement shall not be modified or amended except by
an agreement in writing executed by all parties hereto.
                           
     5.4 Applicable  Law. This Agreement  shall be governed under the law of the
State of New York without regard to the principles of conflicts of law thereof.
                  
     5.5  Assignment.  None  of the  parties  hereto  may  assign  any of  their
respective  rights or delegate any of their  respective  obligations  under this
Agreement to any party  without the prior  written  consent of each of the other
parties  hereto;  provided,  however,  that upon  written  notice to the parties
hereto (i) this Agreement may be assigned by operation of law or pursuant to the
laws of descent and  distribution  and (ii) the rights and  obligations of Dover
and Rittereiser  under the Stock Purchase  Agreement may be assigned as provided
in Section 9.1 thereof.  Notwithstanding  the foregoing,  this Agreement and the
rights and  obligations  set forth herein shall be binding on all parties and on
their successors and permitted assigns.

     5.6 Entire  Agreement.  This  Agreement  and the Stock  Purchase  Agreement
contain the entire and final  agreement  between the parties with respect to the
subject matter hereof, and no oral statements, assumptions or representations or
prior written matter not contained or referred to in this instrument  shall have
any force or effect.

     5.7   Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall be one and the same instrument.

     5.8  Severability.  If any provision of this  Agreement or the  application
thereof to any person or circumstance  shall be invalid or  unenforceable to any
extent,  the remainder of this Agreement and the  application of such provisions
to other  persons or  circumstances  shall not be affected  thereby and shall be
enforced to the greatest extent permitted by law.

     5.9 Headings.  The headings used in this Agreement are for convenience only
and shall not be deemed part of the agreements of the parties set forth herein.

     5.10 Waiver. No consent or waiver,  express or implied,  by any party to or
of any breach or default by another party in performance by the breaching  party
of its  obligations  under this  Agreement  shall be deemed or construed to be a
consent or waiver to or of any breach or default by the  breaching  party in the
performance by such breaching  party of any other  obligations of such breaching
party  under  this  Agreement.  Failure on the part of any party to object to or
complain of any act or failure to act of any of the other  parties or to declare
any of the other parties in default  shall not  constitute a waiver of any right
or remedy or the  ability to object or complain or to declare any default at any
time in the future.

     5.11  Submission  to  Jurisdiction.  Any judicial  proceeding  brought with
respect to this  Agreement  must be brought in any United States  District Court
(or if such court lacks jurisdiction,  any state court) sitting in New York, New
York and by execution and delivery of this Agreement,  each signatory hereto (i)
hereby  submits to and accepts,  generally  and  unconditionally,  the exclusive
jurisdiction  of such courts and any related  appellate  court,  and irrevocably
agrees to be bound by any  judgment  rendered  thereby in  connection  with this
Agreement and (ii) irrevocably waives any objection it may now or hereafter have
as to the venue of any such suit,  action or proceeding  brought in such a court
or that such court is an inconvenient forum.

     5.12 No Admissions. Nothing contained in this Agreement shall be considered
an admission by either party of any wrongdoing under any Federal, state or local
statute, public policy, tort law, contract law, common law or otherwise.

     5.13 No Third Party  Claims.  Each party  represents  and warrants  that no
other person or entity has, or to the best  knowledge of such party claims,  any
interest  in any  potential  claims,  demands,  causes of  action,  obligations,
damages or suits released pursuant to this Agreement; that it or he is the owner
of all other claims, demands, causes of action, obligations, damages or suits so
released;  that  it or he has  full  and  complete  authority  to  execute  this
Agreement;  and that it or he has not sold, assigned,  transferred,  conveyed or
otherwise  disposed  of any  claim,  demand,  cause  of  action,  obligation  or
liability subject to this Agreement.

     5.14  Confidentiality.  Except  as  required  by law  pursuant  to a  valid
subpoena,  or with the written consent of the parties  hereto,  no party to this
Agreement  or any  Person  acting  for or on their  behalf,  shall  directly  or
indirectly  make any  written or oral  statement  publicly or  privately  to any
Person if such  statement  relates to or concerns (i) this  Agreement,  (ii) any
matter related to this Agreement,  (iii) the  management,  conduct or affairs of
the Company,  its Subsidiaries or Rosensaft,  (iv) the relationship by and among
the  parties,  or (v)  unless  expressly  directed  by the  Company's  Board  of
Directors,  the relationship of the Company or its  Subsidiaries  with any third
party.  Notwithstanding the foregoing, a party to this Agreement may discuss any
of the foregoing privately with (a) a member of such party's immediate family or
(b) attorneys and other professional  advisors (each an "Authorized Person") if,
and only if,  the  Authorized  Person  agrees  to be bound by the  terms of this
Section 5.14. If an Authorized  Person  breaches the terms of this Section 5.15,
the party to this  Agreement  who  discussed  the  prohibited  matters  with the
Authorized  Person shall be liable for the  Authorized  Person's  breach of this
Section 5.14.

     5.15 Notice.  All notices or requests hereunder shall be sufficiently given
for  all  purposes  hereunder  if in  writing  and  delivered  personally  or by
documented  overnight  delivery  service or, to the extent receipt is confirmed,
telecopy,  telefax or other electronic  transmission  service to the appropriate
address or number as set forth below.  Notices to  Rosensaft  shall be addressed
to:

                  David N. Rosensaft
                  215 East 68th Street, Suite 12-O
                  New York, New York 10021

                  with a copy to:

                  Thomas Campbell, Esq.
                  Smith Campbell & Paduano
                  150 East 58th Street
                  New York, New York  10155
                  Tel:  (212) 754-4242
                  Fax:  (212) 754-4399

or at such other  address and to the attention of such other person as Rosensaft
may  designate by written  notice to the other  parties  hereto.  Notices to the
Company or UTTC shall be addressed to:

                  Universal Trading Technologies Corporation
                  1900 Market Street, Suite 701
                  Philadelphia, PA  19103-0012
                  Attn:  Robert A. Eprile
                  Tel:  (215) 988-3400
                  Fax:  (215) 636-3560

                  with a copy to:

                  Cadwalader, Wickersham & Taft
                  100 Maiden Lane
                  New York, New York  10038
                  Attn:  Harvey Spear
                  Tel:  (212) 504-6000
                  Fax:  (212) 504-6666

or at such  other  address  and to the  attention  of such  other  person as the
Company or UTTC may  designate by written  notice to the other  parties  hereto.
Notices to Rittereiser or Dover shall be addressed to:

                  The Dover Group, Inc.
                  17 Route 37 East
                  Toms River, NJ  08753
                  Attn:  Fredric W. Rittereiser
                  Tel:  (908) 505-9300
                  Fax:  (908) 505-8540

or at  such  other  address  and  to the  attention  of  such  other  person  as
Rittereiser  or Dover may  designate  by  written  notice  to the other  parties
hereto.

     5.16 Time is of the Essence.  Time is of the essence of this  Agreement and
every provision hereof.

     5.17  Expenses.  Whether the Closing does or does not occur,  all legal and
other costs and expenses  incurred in  connection  with this  Agreement  and the
transactions contemplated hereby shall be paid by the party incurring such costs
and expenses.

     5.18 Tolling.  The statute of limitations shall be tolled as of December 9,
1996 through and including the date the release  provided in Section 2.5 becomes
effective  or, in the  event the  Agreement  is  determined  to be null and void
pursuant to Section 5.19 hereof, thirty (30) days following receipt by Rosensaft
of notice claiming that the Agreement is null and void thereunder, on all claims
that Rosensaft has or may have against the Company, UTTC, Dover and Rittereiser,
individually or collectively.

     5.19  Standstill.   Notwithstanding   any  other  provision  hereof,   this
Settlement  Agreement and the Stock Purchase Agreement shall be null and void if
at any time between the date hereof and the Closing Date (i) Rosensaft commences
any litigation  against any of the other parties hereto relating to any claim he
may  have  against  any  party to this  Agreement,  or (ii)  Rosensaft  talks or
otherwise  communicates  with or provides  information to any publication or its
employees, relating to Rosensaft's relationship (past, present or future) to the
Company, UTTC, or their officers or directors.

     5.20 "Confidential Treatment"

                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of the day and year first above written.


THE ASHTON TECHNOLOGY GROUP, INC.           THE DOVER GROUP, INC.


By:  /s/  Fredric W. Rittereiser           By:  /s/    Fredric W. Rittereiser
     ---------------------------                ----------------------------- 
     Name:  Fredric W. Rittereiser              Name:  Fredric W. Rittereiser  
     Title: President                           Title: Chairman             
                                                        



UNIVERSAL TRADING TECHNOLOGIES            FREDRIC W. RITTEREISER
CORPORATION

By:  /s/  Fredric W. Rittereiser           By:  /s/    Fredric W. Rittereiser
     ---------------------------                ----------------------------- 
     Name:  Fredric W. Rittereiser              Name:  Fredric W. Rittereiser  
     Title: President                           Title: Chairman             




                                           DAVID N. ROSENSAFT



                                           By:  /s/    David N. Rosensaft
                                                -----------------------------
                                                Name:  David N. Rosensaft
                                                Title:



                                  Exhibit 10.2
                                  ------------

                            STOCK PURCHASE AGREEMENT


     THIS STOCK PURCHASE AGREEMENT (this  "Agreement"),  dated as of January 30,
1997, is by and among THE ASHTON TECHNOLOGY GROUP, INC., a Delaware corporation,
(the  "Company"),  THE DOVER  GROUP,  INC.  ("Dover"),  FREDRIC  W.  RITTEREISER
("Rittereiser") and DAVID N. ROSENSAFT ("Seller").

     WHEREAS,  Dover,  Rittereiser  or his or its designee  ("Buyer")  desire to
purchase from Seller, and Seller desires to sell to Buyer, 750,000 shares of the
issued and  outstanding  common stock of the  Company,  par value $.01 per share
(the "Shares"), for a total purchase price of $2,000,000 (the "Purchase Price"),
upon the terms and subject to the conditions set forth herein; and

     WHEREAS,  the Company desires to grant to Buyer  registration  rights under
the Securities Act of 1933, as amended (the "Securities Act"), to the Shares;

     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
herein set forth, the parties hereto agree as follows:

                                    ARTICLE I
                                   DEFINITIONS

     1.1  Definitions.  In  addition  to the  terms  defined  elsewhere  in this
Agreement,  the  following  terms  when used in this  Agreement  shall  have the
following respective  meanings,  unless the context clearly indicates otherwise.
All  capitalized  terms not  otherwise  defined  herein  shall have the  meaning
ascribed  to such terms in the  settlement  agreement,  dated as of January  30,
1997,  by and among the  Company,  Rittereiser,  UTTC,  Dover  and  Seller  (the
"Settlement Agreement"):

     "Closing" is defined in Article XIII.

     "Closing Date" is defined in Article XIII.

     "Common  Stock" shall mean the issued and  outstanding  common stock of the
Company, par value $.01 per share.

     "Person"  shall  mean any  individual,  corporation,  partnership,  limited
liability company or partnership,  firm, joint venture, association, joint stock
company, trust, unincorporated organization, governmental entity or other entity
or organization.

     "Securities Act" is defined in the Recital.

     "Shares" is defined in the Recital.

                                   ARTICLE II
                                  SALE OF STOCK

     2.1 Purchase and Sale. (a) On the basis of the representations, warranties,
covenants and  agreements  set forth herein and subject to the  satisfaction  or
waiver of the  conditions  set forth herein,  upon  execution of the  Settlement
Agreement,  Seller  will sell the  Shares to Buyer and Buyer will  purchase  the
Shares from Seller in  consideration  of $2,000,000  payable at the Closing (the
"Stock Purchase"). At the Closing, Seller and the Company (to the extent that it
has any of the Shares in its  possession or control)  shall deliver to Buyer the
stock certificates representing all of the Shares,  accompanied by a stock power
duly  executed in blank and shall take such steps as shall be necessary to cause
the  Company to enter Buyer or any  nominee(s)  upon the books of the Company as
the holder of the Shares and to issue one or more share certificates  evidencing
ownership of the Shares to Buyer or any nominee(s).

     (b) Seller  hereby  agrees that during the period from the execution of the
Settlement  Agreement  through the Closing Date, Seller shall vote the Shares in
any and all stockholder  meetings in the same manner and proportion as all other
shares of Common  Stock are voted with  respect to all  matters,  including  any
proposal  that  relates  to the  operation  or  management  of the  Company  and
proposals to elect or remove directors.

                                   ARTICLE III
                            REQUEST FOR REGISTRATION

     3.1 Request for  Registration.  (a) In case the Company  shall receive from
Buyer a written  request that the Company  register under the Securities Act all
or a part of the  Shares,  the Company  will,  as soon as  practicable,  use its
diligent best efforts to register (including, without limitations, the execution
of an undertaking to file post-effective amendments,  appropriate qualifications
under the applicable  blue sky or other state  securities  laws and  appropriate
compliance  with exemptive  regulations  issued under the Securities Act and any
other  governmental  requirements  or  regulations)  all or such portion of such
Shares as are specified in such  request;  provided,  however,  that the Company
shall not be  obligated  to take any action to register  the Shares  pursuant to
this Section 3.1 after (i) the Company has filed one such registration  pursuant
to this  subparagraph  (a) with the  Securities  and  Exchange  Commission  (the
"Commission")  and such  registration has been declared or ordered  effective or
(ii) December 31, 2001.

     (b)  Subject to the  foregoing  proviso,  the  Company  shall file with the
Commission  a  registration  statement  covering  the  Shares  requested  to  be
registered  as soon as  practical,  but in any event within  ninety days,  after
receipt of the request of Buyer;  provided,  however,  that if the Company shall
furnish to such  Buyer a  certificate  signed by the  president  of the  Company
stating  that in the good faith  judgment of the Board of  Directors it would be
seriously  detrimental to the Company and its stockholders for such registration
statement  to be filed at the date filing  would be required and it is therefore
essential to defer the filing of such registration statement,  the Company shall
have an additional period of not more than ninety days within which to file such
registration statement.

     3.2  Underwriting.  If Buyer  intends to distribute  the Shares  covered by
their request by means of an underwriting, they shall so advise the Company as a
part of their  request  made  pursuant  to Section  3.1.  In such  event,  if so
requested in writing by the Company,  Buyer shall  negotiate with an underwriter
selected  by the  Company  with  regard to the  underwriting  of such  requested
registration;  provided,  however,  that if  Buyer  has  not  agreed  with  such
underwriter  as to the terms and conditions of such  underwriting  within twenty
days  following   commencement  of  such  negotiations,   Buyer  may  select  an
underwriter of his choice. The Company, together with Buyer, shall enter into an
underwriting  agreement in customary form with the  underwriter or  underwriters
selected for such underwriting by the Company or Buyer, as the case may be.

                                   ARTICLE IV
                              COMPANY REGISTRATION

     4.1 Buyer Registration  Rights. If the Company proposes at any time or from
time to time from the date hereof until  December  31, 2001,  to register any of
its  Common  Stock,  either for its own  account  or the  account of a holder or
holders of its Common Stock,  in a registration  statement  under the Securities
Act,  whether or not pursuant to an  underwriting  agreement,  the Company shall
promptly  give written  notice to Buyer of its  intention to register the Common
Stock.  Such written notice shall  include,  without  limitation,  a list of the
jurisdictions in which the Company intends to attempt to qualify such securities
under the applicable  blue sky or other state  securities  laws. Upon receipt of
the  Company's  written  notice,  Buyer  shall have  thirty  days to provide the
Company  with a written  request  specifying  the  total  number of Shares to be
included in such  registration  under the Securities Act. Subject to Section 4.3
below, the Company shall include in such registration statement (and any related
qualification  under  blue sky  laws or  other  compliance  required  under  the
Securities  Act) all the Shares  requested  to be  included  therein;  provided,
however,  that the Company may at any time withdraw or cease proceeding with any
such registration if it shall at the same time withdraw or cease proceeding with
the registration of all the other shares of Common Stock originally  proposed to
be registered.

     4.2  Underwriting.  If Company  decides to register any of its Common Stock
through an underwriter or  underwriters,  Buyer shall (together with the Company
and the other holders distributing their Common Stock through such underwriting)
enter into an  underwriting  agreement in customary form with the underwriter or
underwriters selected for such underwriting by the Company.

     4.3  Priority  of  Registration   Rights.  (a)  Notwithstanding  any  other
provision  of  Section  4.1 or  Section  4.2,  if the  Company  or the  managing
underwriter,  as the case may be,  determines  that marketing  factors require a
limitation on the number of shares of Common Stock to be sold,  then the Company
will be required to include in such  registration  only that number of shares of
Common  Stock  which it  believes  or is so advised  should be  included in such
offering.  The Common  Stock  proposed  by the Company to be sold shall have the
first  priority and all other shares of Common  Stock,  including the Shares and
any  other  shares  of  Common  Stock in which  registration  rights  have  been
requested (the "Selling Shareholders' Shares"), shall be given a second priority
without  preference among the relevant holders.  If less than all of the Selling
Shareholders' Shares are to be registered,  such shares shall be included in the
registration  pro  rata  based  on the  total  number  of  shares  sought  to be
registered other than for issuance by the Company.

     (b) If market conditions force the Company to limit the number of shares of
Common  Stock to be sold,  the  Company  shall so advise  Buyer of the number of
Shares that may be included in the registration  statement at the time of filing
of the  registration  statement.  If Buyer  disapproves of the terms of any such
registration,  he may  elect to  withdraw  therefrom  by  written  notice to the
Company  and the  underwriter,  if any.  Any  portion of the Shares  excluded or
withdrawn from such  registration  shall,  unless Buyer requests  otherwise,  be
included  in such  registration  but shall not be sold in a public  distribution
prior to ninety  days after the  effective  date of the  registration  statement
relating thereto.

                                    ARTICLE V
                            EXPENSES OF REGISTRATION

     5.1 Expenses.  All expenses  incurred in connection with any  registration,
qualification  or  compliance  pursuant to this  Agreement,  including,  without
limitation,  all  registration  and filing fees, fees and expenses of compliance
with  securities  or blue sky laws,  printing  expenses,  messenger and delivery
expenses,  and  fees  and  disbursements  of  counsel  for the  Company  and its
independent certified public accountants,  underwriters (excluding discounts and
commissions), if any, and other persons retained by the Company, shall be shared
pro rata  among the  Company,  Buyer and any other  holders  of shares of Common
Stock whose shares are included in such  registration  statement.  Each party to
such  registration  statement shall pay a percentage of the expenses incurred by
the Company as determined by the number of their shares of Common Stock included
in such  registration  statement divided by the total number of shares of Common
Stock sold pursuant to the registration statement.

                                   ARTICLE VI
                             REGISTRATION PROCEDURES

     6.1 Registration Procedures.  In the case of a registration statement filed
under the  Securities  Act  pursuant to this  Agreement,  the Company  will keep
Buyer, if participating therein, advised in writing as to the initiation of such
registration statement and as to the completion thereof. The Company will:

          (a)  Keep such  registration  statement  pursuant  to  Section  3.1 or
               Section 4.1 effective for a period of 180 days or until Buyer has
               completed  the   distribution   described  in  the   registration
               statement relating thereto, whichever first occurs; and

          (b)  Furnish such number of prospectuses and other documents  incident
               thereto as Buyer from time to time may reasonably request.

                                   ARTICLE VII
                                 INDEMNIFICATION

     7.1  Indemnification  by Buyer.  Buyer  will,  if any of the Shares held by
Buyer are  included  in a  registration  statement  pursuant  to Section  3.1 or
Section 4.1, indemnify the Company,  each of its directors and officers who sign
such  registration  statement,  each  underwriter,  if any,  and each person who
controls  any such  underwriter  of the Shares and each person who  controls the
Company within the meaning of the Securities  Act,  against all claims,  losses,
damages, and liabilities (or actions in respect thereof) arising out of or based
on any untrue  statement  (or  alleged  untrue  statement)  of a  material  fact
contained in any such registration  statement,  prospectus or other document, or
any omission (or alleged  omission) to state therein a material fact required to
be stated  therein or necessary to make the statements  therein not  misleading,
and  will  reimburse  the  Company,  such  directors,   officers,   persons,  or
underwriters, if any, for any legal or any other expenses reasonably incurred in
connection  with  investigating  or  defending  any such  claim,  loss,  damage,
liability,  or action, in each case to the extent, but only to the extent,  that
such untrue  statement  (or alleged  untrue  statement)  or omission (or alleged
omission) is made in such registration  statement,  prospectus or other document
in reliance upon and in conformity with information  furnished to the Company by
Buyer specifically for use therein.

     7.2  Indemnification by Company.  With respect to a registration  statement
filed with the  Commission  pursuant to Section 3.1 or Section  4.1, the Company
will  indemnify  Buyer,  each of Buyer's  officers  and  directors,  each person
controlling  Buyer, each  underwriter,  if any, and each person who controls any
such  underwriter  of the  Shares,  against  all claims,  losses,  damages,  and
liabilities  (or  actions in  respect  thereto)  arising  out of or based on any
untrue  statement (or alleged untrue  statement) of a material fact contained in
any prospectus or other document (including any related registration  statement,
notification or the like) incident to any such  registration  statement or based
on any omission (or alleged  omission) to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
or any violation by the Company of any rule or regulation  promulgated under the
Securities  Act  applicable  to the Company  and  relating to action or inaction
required of the Company in connection with any such  registration  statement and
will  reimburse  Buyer,  each of Buyer's  officers  and  directors,  each person
controlling  Buyer, each  underwriter,  if any, and each person who controls any
such underwriter,  for any legal and any other expenses  reasonably  incurred in
connection  with  investigating  or  defending  any such  claim,  loss,  damage,
liability or action;  provided,  however, that the Company will not be liable in
any such case to the  extent  that any such  claim,  loss,  damage or  liability
arises  out of or is  based on any  untrue  statement  or  omission  based  upon
information  furnished  to  the  Company  by  Buyer  or  underwriter,   if  any,
specifically for use therein.

     7.3 Indemnification Procedure. Each party entitled to indemnification under
this Article 7 (the "Indemnified Party") shall give notice to the party required
to  provide  indemnification  (the  "Indemnifying  Party")  promptly  after such
Indemnified Party has actual knowledge of any claim as to which indemnity may be
sought,  and shall  permit the  Indemnifying  Party to assume the defense of any
such claim or any litigation  resulting therefrom;  provided,  that, counsel for
the  Indemnifying  Party,  who  shall  conduct  the  defense  of such  claim  or
litigation, shall be approved by the Indemnified Party (whose approval shall not
be unreasonably  withheld),  and the  Indemnified  Party may participate in such
defense at such  party's  expense;  provided,  further,  that the failure of any
Indemnified  Party to give  notice as  provided  herein  shall not  relieve  the
Indemnifying  Party of its  obligations  under this  Article 7. No  Indemnifying
Party,  in the defense of any such claim or litigation,  shall,  except with the
consent of each  Indemnified  Party,  consent to entry of any  judgment or enter
into any settlement which does not include as an unconditional  term thereof the
giving by the claimant or plaintiff to such Indemnified  Party of a release from
all liability in respect to such claim or litigation.

                                  ARTICLE VIII
                              INFORMATION BY BUYER

     8.1  Information  by  Buyer.  If any  of the  Shares  are  included  in any
registration  statement  filed with the  Commission  pursuant  to Section 3.1 or
Section 4.1, Buyer shall furnish to the Company such information regarding Buyer
and the distribution proposed by Buyer as the Company may request in writing and
as shall be required in connection with any such registration statement.

                                   ARTICLE IX
                                   ASSIGNMENT

     9.1  Assignment.  Buyer may assign this  Agreement  in its  entirety to any
Person (an  "Assignee")  without the consent of any of the other parties hereto;
provided, however, that the Company is given written notice by Buyer at the time
or within a reasonable time after said transfer, stating the name and address of
said Assignee and identifying the share certificate(s) which are being assigned.
No party other than Buyer may assign any of their respective  rights or delegate
any of their  respective  obligations  under this Agreement to any party without
the  prior  written  consent  of each of the  other  parties  hereto;  provided,
however,  that upon written  notice to the parties  hereto this Agreement may be
assigned  by   operation  of  law  or  pursuant  to  the  laws  of  descent  and
distribution. In the event of any assignment pursuant to this Section 9.1, Dover
and  Rittereiser  shall  guarantee  performance  by  such  assignee  under  this
Agreement.

                                    ARTICLE X
                    REPRESENTATIONS AND WARRANTIES OF SELLER

     Seller hereby represents and warrants to Buyer as follows:

     10.1 Representations and Warranties.  Seller hereby represents and warrants
to Buyer  that  Seller is the  lawful  beneficial  owner of the  Shares  and has
complete and unrestricted right to sell, transfer,  assign and convey the Shares
to  Buyer.  Upon  consummation  of  the  transaction  as  contemplated  by  this
Agreement,  Seller will deliver to Buyer good and marketable title to the Shares
free and clear of any liens,  claims,  charges,  security interests,  options or
other legal or equitable encumbrances.

                                   ARTICLE XI
                     REPRESENTATIONS AND WARRANTIES OF BUYER

     Buyer hereby represents and warrants to Seller as follows:

     11.1 Representations and Warranties.  Buyer is purchasing the Shares solely
for the purpose of  investment  and not with a view to  distribution  within the
meaning of the Securities  Act. Buyer  recognizes  that the Shares have not been
and will not be registered  under the  Securities  Act and further  acknowledges
that he has been fully advised as to the applicable  limitations  upon resale of
the Shares,  including the need to hold such Shares indefinitely unless they are
subsequently  registered  under the  Securities  Act or unless an exemption from
such registration is available.

                                   ARTICLE XII
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     12.1 Representations and Warranties.  (a) The Company is a corporation duly
incorporated and validly existing under the laws of the State of Delaware.

     (b) No filing with,  approval by or consent of any governmental  authority,
court regulatory agency or any other person is required in order for the Company
to consummate the transactions contemplated by this Agreement.

                                  ARTICLE XIII
                                     CLOSING

     13.1  Closing.  The  closing  of  the  transactions  contemplated  by  this
Agreement  (the  "Closing")  shall  take place on April 10,  1997 (the  "Closing
Date"), at such time and place as the parties may mutually agree.

                                   ARTICLE XIV
                               CONDITIONS TO CLOSE

     Each  party's  obligation  to  consummate  the  Closing  is  subject to the
satisfaction on or prior to the Closing Date of all of the following conditions:

     14.1 Representations and Warranties.  The representations and warranties of
each party contained in this Agreement shall be true in all material respects on
and as of the Closing Date.

     14.2 No  Injunction.  At the Closing  Date,  there shall be no  injunction,
restraining order or decree of any nature of any court or governmental agency or
body of competent jurisdiction that is in effect that restrains or prohibits the
consummation of the transactions contemplated by this Agreement.

                                   ARTICLE XV
                               GENERAL PROVISIONS

     15.1 Representations and Warranties.  Each party represents and warrants to
the other  parties  that (i) the  execution,  delivery and  performance  of this
Agreement  has  been  duly  authorized  and all  actions  necessary  for the due
execution, delivery and performance of this Agreement have been taken, (ii) this
Agreement  constitutes  the legal,  valid and binding  obligation of the parties
enforceable  against each party in accordance with its terms,  (iii) it has been
represented  by legal counsel of its choosing,  and (iv) this Agreement has been
executed  and  delivered  as its own free act and deed and not as the  result of
duress by any other party hereto. The representations,  warranties and covenants
of the  parties  set forth in this  Agreement  (including,  without  limitation,
Section 10.1, Section 11.1 and Section 12.1) shall survive the Closing.

     15.2  Further  Assurances.  Each  party  agrees  from time to time,  at the
request of any other party,  to execute such documents or ratify such agreements
as may be reasonably necessary to effect the agreements contained herein.

     15.3  Modification.  This Agreement shall not be modified or amended except
by an agreement in writing executed by all parties hereto.

     15.4  Applicable Law. This Agreement shall be governed under the law of the
State of New York without regard to the principles of conflicts of law thereof.

     15.5 Entire Agreement.  This Agreement and the Settlement Agreement contain
the entire and final  agreement  between the parties with respect to the subject
matter hereof,  and no oral statements,  assumptions or representations or prior
written  matter not contained or referred to in this  instrument  shall have any
force or effect.

     15.6  Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of  which  shall  be  deemed  an  original  and all of which
together shall be one and the same instrument.

     15.7  Severability.  If any provision of this Agreement or the  application
thereof to any person or circumstance  shall be invalid or  unenforceable to any
extent,  the remainder of this Agreement and the  application of such provisions
to other  persons or  circumstances  shall not be affected  thereby and shall be
enforced to the greatest extent permitted by law.

     15.8 Headings. The headings used in this Agreement are for convenience only
and shall not be deemed part of the agreements of the parties set forth herein.

     15.9 Waiver. No consent or waiver,  express or implied,  by any party to or
of any breach or default by another party in performance by the breaching  party
of its  obligations  under this  Agreement  shall be deemed or construed to be a
consent or waiver to or of any breach or default by the  breaching  party in the
performance by such breaching  party of any other  obligations of such breaching
party  under  this  Agreement.  Failure on the part of any party to object to or
complain of any act or failure to act of any of the other  parties or to declare
any of the other parties in default  shall not  constitute a waiver of any right
or remedy or the  ability to object or complain or to declare any default at any
time in the future.

     15.10  Submission to  Jurisdiction.  Any judicial  proceeding  brought with
respect to this  Agreement  must be brought in any United States  District Court
(or if such court lacks jurisdiction,  any state court) sitting in New York, New
York and by execution and delivery of this Agreement,  each signatory hereto (i)
hereby  submits to and accepts,  generally  and  unconditionally,  the exclusive
jurisdiction  of such courts and any related  appellate  court,  and irrevocably
agrees to be bound by any  judgment  rendered  thereby in  connection  with this
Agreement and (ii) irrevocably waives any objection it may now or hereafter have
as to the venue of any such suit,  action or proceeding  brought in such a court
or that such court is an inconvenient forum.

     15.11 No Broker.  Each of the parties  represents  that no broker or finder
has  been  employed  by  either  of them in  connection  with  the  transactions
contemplated by this Agreement.

     15.12 Expenses.  Whether the Closing does or does not occur,  all legal and
other costs and expenses  incurred in  connection  with this  Agreement  and the
transactions contemplated hereby shall be paid by the party incurring such costs
and expenses.

     15.13  Notices.  All notices or requests  hereunder  shall be  sufficiently
given for all purposes  hereunder if in writing and  delivered  personally or by
documented  overnight  delivery  service or, to the extent receipt is confirmed,
telecopy,  telefax or other electronic  transmission  service to the appropriate
address or number as set forth below. Notices to Seller shall be addressed to:

                  David N. Rosensaft
                  215 East 68th Street, Suite 12-O
                  New York, New York 10021

                  with a copy to:

                  Thomas Campbell, Esq.
                  Smith Campbell & Paduano
                  150 East 58th Street
                  New York, New York  10155
                  Tel:  (212) 754-4242
                  Fax:  (212) 754-4399

or at such other address and to the attention of such other person as Seller may
designate by written notice to the other parties hereto.  Notices to the Company
shall be addressed to:

                  Universal Trading Technologies Corporation
                  1900 Market Street, Suite 701
                  Philadelphia, PA  19103-0012
                  Attn:  Robert A. Eprile
                  Tel:  (215) 988-3400
                  Fax:  (215) 636-3560

                  with a copy to:

                  Cadwalader, Wickersham & Taft
                  100 Maiden Lane
                  New York, New York  10038
                  Attn:  Harvey M. Spear
                  Tel:  (212) 504-6000
                  Fax:  (212) 504-6666

or at such  other  address  and to the  attention  of such  other  person as the
Company may designate by written notice to the other parties hereto.  Notices to
Buyer shall be addressed to:

                  The Dover Group, Inc.
                  17 Route 37 East
                  Toms River, NJ  08753
                  Attn:  Fredric W. Rittereiser
                  Tel:  (908) 505-9300
                  Fax:  (908) 505-8540

or at such other  address and to the attention of such other person as Buyer may
designate by written notice to the other parties hereto.

     15.14 Time is of the Essence.  Time is of the essence of this Agreement and
every provision hereof.

<PAGE>



     IN WITNESS WHEREOF,  the parties have executed this Agreement as of the day
and year first written above.




                           THE ASHTON TECHNOLOGY GROUP, INC.

                           By:   /s/     Fredric W. Rittereiser
                                 ------------------------------
                                 Name:   Fredric W. Rittereiser
                                 Title:  President




                           THE DOVER GROUP, INC.

                           By:   /s/     Fredric W. Rittereiser
                                 ------------------------------
                                 Name:   Fredric W. Rittereiser
                                 Title:  Chairman


                           FREDRIC W. RITTEREISER

                           /s/ Fredric W. Rittereiser
                           --------------------------


                           DAVID N. ROSENSAFT

                           /s/ David W. Rosensaft
                           --------------------------



Exhibit 11

                        Computation of Earnings Per Share
                                   (Unaudited)


<TABLE>
<CAPTION>

                                           Three Months Ended                            Nine Months Ended
                                   ------------------------------------       -------------------------------------
                                   Dec. 31, 1996          Dec. 31, 1995       Dec. 31, 1996           Dec. 31, 1995
                                   -------------          -------------       -------------           -------------

<S>                                     <C>                  <C>                 <C>                       <C>      
Weighted average common                 7,562,500            5,290,000           7,150,416                 5,290,000
shares outstanding

Dilutive effect of common
equivalent shares (a)                      38,900               38,900              38,900                    38,900

Weighted average shares
   outstanding                          7,601,400            5,328,900           7,189,316                 5,328,900
                                  ================        =============        ============         =================

Net loss                          $   (2,046,936)         $                   $                         $ (1,675,878)
                                                           (1,508,910)         (5,199,487)
                                  ================        =============       =============            ==============

Fully diluted earnings per
share (b)                                $  (.27)              $ (.28)             $ (.72)                    $ (.31)
                                  ================        =============       =============     =====================

</TABLE>


(a)  Calculates the dilutive effect of outstanding  stock options based upon the
     "Treasury Stock Method".

(b)  As fully  diluted  earning  per share and  primary  earnings  per share are
     equal,  only fully diluted earnings per share will be disclosed in the Form
     10-QSB.


<TABLE> <S> <C>


<ARTICLE>                     5

<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              MAR-31-1997
<PERIOD-START>                                 SEP-30-1996
<PERIOD-END>                                   DEC-31-1996
<EXCHANGE-RATE>                                1
<CASH>                                         1,416,032
<SECURITIES>                                   0
<RECEIVABLES>                                  1,210,181
<ALLOWANCES>                                   12,500
<INVENTORY>                                    0
<CURRENT-ASSETS>                               2,876,741
<PP&E>                                         1,905,497
<DEPRECIATION>                                 942,042
<TOTAL-ASSETS>                                 4,594,863
<CURRENT-LIABILITIES>                          1,442,337
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       75,625
<OTHER-SE>                                     2,664,291
<TOTAL-LIABILITY-AND-EQUITY>                   4,594,863
<SALES>                                        4,663,332
<TOTAL-REVENUES>                               4,663,332
<CGS>                                          3,592,156
<TOTAL-COSTS>                                  2,692,935
<OTHER-EXPENSES>                               3,464,293
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (113,865)
<INCOME-PRETAX>                                (4,972,187)
<INCOME-TAX>                                   227,300
<INCOME-CONTINUING>                            (5,199,487)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (5,199,487)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  (.73)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission