TWIN DISC INC
10-K, 1997-09-25
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: LEUCADIA NATIONAL CORP, PRER14A, 1997-09-25
Next: UNION PLANTERS CORP, S-4, 1997-09-25



<PAGE> 1
 
                         SECURITIES AND EXCHANGE COMMISSION
                              Washington, D. C.  20549
                                     FORM 10-K
                    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) 
                       OF THE SECURITIES EXCHANGE ACT OF 1934
                       --------------------------------------
                       For the Fiscal Year Ended June 30, 1997
                           Commission File Number 1-7635
                              TWIN DISC, INCORPORATED
 ------------------------------------------------------------------------------
               (Exact Name of Registrant as Specified in its Charter)
 
                Wisconsin                                    39-0667110
 ---------------------------------------       -------------------------------
 (State or Other Jurisdiction of                (I.R.S. Employer Identification 
   Incorporation or Organization)                 Number)
            
 1328 Racine Street, Racine, Wisconsin                        53403
 -------------------------------------         --------------------------------
 (Address of Principal Executive Offices)                   (Zip Code)
 
 Registrant's Telephone Number, including area code:        (414) 638-4000
                                                          --------------------
 Securities registered pursuant to Section 12(b) of the Act:
 
 Title of each class                Name of each exchange on which registered:
 Common stock, no par value                 New York Stock Exchange
 --------------------------         ----------------------------------------
 Securities registered pursuant to Section 12(g) of the Act:
                           Common stock, no par value
 ------------------------------------------------------------------------------
                                 (Title of Class)
 Indicate by check mark whether the registrant (1) has filed all reports 
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
 1934 during the preceding 12 months (or for such shorter period that the
 registrant was required to file such reports), and (2) has been subject to
 such filing requirements for the past 90 days.          Yes   X    No     
                                                              ---
 Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
 of Regulation S-K is not contained herein, and will not be contained, to the
 best of the registrant's knowledge, in definitive proxy or information
 statements incorporated by reference in Part III of this Form 10-K or any
 amendment to this Form 10-K [X].
 
 At September 2, 1997, the aggregate market value of the common stock held by
 non-affiliates of the registrant was $63,910,457.  Determination of stock
 ownership by affiliates was made solely for the purpose of responding to this
 requirement and registrant is not bound by this determination for any other
 purpose.
 
 At September 2, 1997, the registrant had 2,825,174 shares of its common stock
 outstanding.
 
 
 DOCUMENTS INCORPORATED BY REFERENCE:
 
 The incorporated portions of such documents being specifically identified in
 the applicable Items of this Report.
 
 Portions of the Annual Report to Shareholders for the year ended June 30, 1997
 are incorporated by reference into Parts I, II and IV.
 
 Portions of the Proxy Statement for the Annual Meeting of Shareholders to be
 held October 17, 1997 are incorporated by reference into Parts I, III and IV.
 
 Portions of the Company's Annual Report on Form 10-K for the year ended June
 30, 1988, are incorporated by reference into Part II.
 
<PAGE> 2

 PART  I
 
 Item 1. Business
 
 The Company is engaged in one line of business.  Twin Disc designs,
 manufactures and sells heavy duty off-highway power transmission equipment. 
 Products offered include: hydraulic torque converters; power-shift
 transmissions; marine transmissions and surface drives; universal joints; gas
 turbine starting drives; power take-offs and reduction gears; industrial
 clutches; fluid couplings and control systems.  Principal markets are: 
 construction equipment, industrial equipment, government, marine, energy and
 natural resources and agriculture.  The Company's worldwide sales to both
 domestic and foreign customers are transacted through a direct sales force and
 a distributor network.  There have been no significant changes in products or
 markets since the beginning of the fiscal year.  The products described above
 have accounted for more than 90% of revenues in each of the last three fiscal
 years.
 
 In August 1997, the Company purchased the inventory and equipment of Wilson
 Equipment Company Limited, a distributor of Twin Disc products.  The
 acquisition did not require significant capital investment.
 
 The Company's products receive direct widespread competition, including from
 divisions of other larger independent manufacturers.  The Company also
 competes for business with parts manufacturing divisions of some of its major
 customers. Ten customers accounted for approximately 48% of the Company's
 consolidated net sales during the year ended June 30, 1997. One such customer
 is Caterpillar Inc. which accounted for approximately 11% of consolidated net
 sales in 1997.
 
 Unfilled open orders for the next six months of $76,429,000 at June 30, 1997
 compares to $65,574,000 at June 30, 1996.  Since orders are subject to
 cancellation and rescheduling by the customer, the six-month order backlog is
 considered more representative of operating conditions than total backlog. 
 However, as procurement and manufacturing "lead times" change, the backlog
 will increase or decrease; and thus it does not necessarily provide a valid
 indicator of the shipping rate.  Cancellations are generally the result of
 rescheduling activity and do not represent a material change in backlog.
 Additionally, unfilled orders at June 30, 1997 of $2,536,000  relate to the
 major vehicle contract which should be completed by January, 1998.
 
 Most of the Company's products are machined from cast iron, forgings, cast
 aluminum and bar steel which generally are available from multiple sources and
 which are believed to be in adequate supply.
 
 The Company has pursued a policy of applying for patents in both the United
 States and certain foreign countries on inventions made in the course of its
 development work for which commercial applications are considered probable. 
 The Company regards its patents collectively as important but does not
 consider its business dependent upon any one of such patents.
 
 Engineering and development costs include research and development expenses
 for new product development and major improvements to existing products, and
 other charges for ongoing efforts to refine existing products. Research and
 development costs charged to operations totalled $3,517,000, $2,564,000 and
 $2,718,000 in 1997, 1996 and 1995, respectively.  Total engineering and
 development costs were $8,288,000, $6,998,000 and $7,411,000 in 1997, 1996 and
 1995, respectively.
 
<PAGE> 3 

 Item 1. Business (continued)
 
 Compliance with federal, state and local provisions regulating the discharge
 of materials into the environment, or otherwise relating to the protection of
 the environment, is not anticipated to have a material effect on capital
 expenditures, earnings or the competitive position of the Company.
 
 The number of persons employed by the Company at June 30, 1997 was 1,081.
 
 The business is not considered to be seasonal except to the extent that
 employee vacations are taken mainly in the months of July and August
 curtailing production during that period.
 
 Management recognizes that there are attendant risks that foreign governments
 may place restrictions on dividend payments and other movements of money, but
 these risks are considered minimal due to the political relations the United
 States maintains with the countries in which the Company operates or the
 relatively low investment within individual countries.
 
 A summary of financial data by geographic area for the years ended June 30,
 1997, 1996 and 1995 appears in Note I to the consolidated financial statements
 on pages 30 through 31 of the 1997 Annual Report to Shareholders, which
 financial statements are incorporated by reference in this Form 10-K Annual
 Report in Part II.
 
 Item 2.Properties
 
 The Company owns two manufacturing, assembly and office facilities in Racine,
 Wisconsin, U.S.A. and one in Nivelles, Belgium.  The aggregate floor space of
 these three plants approximates 677,000 square feet.  The Racine facility
 includes office space which is the location of the Company's corporate
 headquarters.
 
 The Company also has operations in the following locations, all of which are
 used for sales offices, warehousing and light assembly or product service. 
 The following properties are leased except for the Johannesburg, South Africa
 location, which is owned:
 
     Jacksonville, Florida, U.S.A.        Brisbane, Queensland, Australia
 
     Miami, Florida, U.S.A.               Perth, Western Australia, Australia
 
     Loves Park, Illinois, U.S.A.         Viareggio, Italy
 
     Coburg, Oregon, U.S.A.               Singapore
 
     Seattle, Washington, U.S.A.          Johannesburg, South Africa
 
                                          Vancouver, British Columbia, Canada  
                                         
                                          Madrid, Spain
 
                                          Edmonton, Alberta, Canada
 
 The properties are generally suitable for operations and are utilized in the
 manner for which they were designed.  Manufacturing facilities are currently
 operating at less than 77% capacity and are adequate to meet foreseeable needs
 of the Company.
 
  <PAGE> 4

 Item 3.  Legal Proceedings
 
 Twin Disc is a defendant in several product liability or related claims
 considered either adequately covered by appropriate liability insurance or
 involving amounts not deemed material to the business or financial condition
 of the Company.
 
 The Company has joined with a group of potentially responsible parties in
 signing a consent decree with the Illinois Environmental Protection Agency to
 conduct a remedial investigation and feasibility study at the Interstate
 Pollution Control facility in Rockford, Illinois.  The consent decree was
 signed on October 17, 1991, and filed with the federal court in the Northern
 District of Illinois.  The Company's total potential liability on the site
 cannot be estimated with particularity until completion of the remedial
 investigation.  Based upon current assumptions, however, the Company
 anticipates potential liability of approximately $600,000.
 
 The Company has also joined with a group of potentially responsible parties in
 signing a consent decree with the Illinois Environmental Protection Agency to
 conduct a remedial investigation and feasibility study at the MIG\DeWane
 Landfill in Rockford, Illinois.  The consent decree was signed on March 29,
 1991, and filed with the federal court in the Northern District of Illinois. 
 The Company's total potential liability on the site cannot be estimated with
 particularity until completion of the remedial investigation.  Based upon
 current assumptions, however, the Company anticipates potential liability of
 approximately $126,000.
 
 The Company also is involved with other potentially responsible parties in
 various stages of investigation and remediation relating to other hazardous
 waste sites, some of which are on the United States EPA National Priorities
 List (Superfund sites).  While it is impossible at this time to determine with
 certainty the ultimate outcome of such environmental matters, they are not
 expected to materially affect the Company's financial position, operating
 results or cash flows.
 
 Item 4.  Submission of Matters to a Vote of Security Holders
 
 None.
  
 Executive Officers of the Registrant
 
 (Pursuant to General Instruction G(3) of Form 10-K, the following list is
 included as an unnumbered Item in Part I of this Report in lieu of being
 included in the Proxy Statement for the Annual Meeting of Shareholders to
 be held on October 17, 1997.)
 <TABLE>
 <CAPTION>
                        Principal Occupation
 Name                   Last Five Years                                Age
 ------------------     ---------------------------------------        ---
 <S>                    <C>                                            <C>
 Michael E. Batten      Chairman, Chief Executive Officer              57
 
 Michael H. Joyce       President-Chief Operating Officer              56
 
 James O. Parrish       Vice President - Finance and Treasurer         57
 
 Philippe O. Pecriaux   Vice President - Europe                        59
 
 Lance J. Melik         Vice President - Corporate Development         54
                        since September 1995; formerly Vice 
                        President - Marketing
 
 James McIndoe          Vice President - International Marketing       58
 
 <PAGE> 5

 Executive Officers of the Registrant (continued)
 
                        Principal Occupation
 Name                   Last Five Years                                Age
 -------------------    --------------------------------------         ---
 
 Paul A. Pelligrino     Vice President - Engineering since             58
                        April 1996; formerly Chief Engineer 
                        of Corporate Engineering
 
 John W. Spano          Vice President - Sales and Marketing           53
                        since September 1995;  
                        formerly Director Mobile Market Group, 
                        Trinova Corporation since June 1993; 
                        formerly Director of Customer Service
                        since October 1991
 
 Fred H. Timm           Corporate Controller and Secretary             51
                        since August 1994; formerly 
                        Controller and Secretary 
 </TABLE>
 Officers are elected annually by the Board of Directors at the first meeting
 of the Board held after each Annual Meeting of the Shareholders.  Each officer
 shall hold office until his successor has been duly elected, or until he shall
 resign or shall have been removed from office.
 
 PART II
 
 Item 5.Market for the Registrant's Common Stock and Related Shareholder
 Matters 
 The dividends per share and stock price range information set forth under the
 caption "Sales and Earnings by Quarter" on page 1 of the Annual Report for the
 year ended June 30, 1997 are incorporated into this Report
 by reference.
 
 As of June 30, 1997 there were 845 shareholder accounts.  The Company's stock
 is traded on the New York Stock Exchange.  The market price of the Company's
 common stock as of the close of business on September 2, 1997 was $29.44 per
 share. 
 
 Pursuant to a shareholder rights plan (the "Rights Plan"), on June 17, 1988,
 the Board of Directors declared a dividend distribution, payable to
 shareholders of record on July 1, 1988, of one Preferred Stock Purchase Right
 for each outstanding share of Common Stock ("Rights").  The Rights will expire
 10 years after issuance, and will be exercisable only if a person or group
 becomes the beneficial owner of 20% or more (or 30% in the case of any person
 or group which currently owns 20% or more of the shares or who shall become
 the Beneficial Owner of 20% or more of the shares as a result of any transfer
 by reason of the death of or by gift from any other person who is an Affiliate
 or an Associate of such existing holder or by succeeding such a person as
 trustee of a trust existing on July 1, 1988) of the Common Stock (such person
 or group, an "Acquiring Person") or commences a tender or exchange offer which
 would result in the offeror beneficially owning 30% or more of the Common
 Stock.  A person who is not an Acquiring Person will not be deemed to have
 become an Acquiring Person solely as a result of a reduction in the number of
 shares of Common Stock outstanding due to a repurchase of Common Stock by the
 Company until such person becomes beneficial owner of any additional shares of
 Common Stock.  Each Right will entitle shareholders who received the Rights to
 buy one newly issued unit of one one-hundredth of a share of Series A Junior
 Preferred Stock at an exercise price of $80, subject to certain antidilution
 adjustments.  The Company will generally be entitled to redeem the Rights at
 $.05 per Right at any time prior to 10 business days after a public
 announcement of the existence of an Acquiring Person.
 In addition, if (i) a person or group accumulates more than 30% of the Common
 Stock (except pursuant to an offer for all outstanding shares of Common Stock
 which the independent directors of the Company determine to be fair to and
 otherwise in the best interests of the Company and its shareholders and except
 solely due to a reduction in the number of shares of Common Stock outstanding
 due to the repurchase of Common Stock by the Company), (ii) a 
 
 <PAGE> 6

 Item 5.  Market for the Registrant's Common Stock and Related Shareholder
 Matters (continued)
 
 merger takes place with an Acquiring Person where the Company is the surviving
 corporation and its Common Stock is not changed or exchanged, (iii) an
 Acquiring Person engages in certain self-dealing transactions, or (iv) during
 such time as there is an Acquiring Person, an event occurs which results in
 such Acquiring Person's ownership interest being increased by more than 1%
 (e.g., a reverse stock split), each Right (other than Rights held by such
 Acquiring Person and certain related parties which become void) will represent
 the right to purchase, at the exercise price, Common Stock (or in certain
 circumstances, a combination of securities and/or assets) having a value of
 twice the exercise price.  In addition, if following the public announcement
 of the existence of an Acquiring Person the Company is acquired in a merger or
 other business combination transaction, except a merger or other business
 combination transaction that takes place after the consummation of an offer
 for all outstanding shares of Common Stock that the independent directors of
 the Company have determined to be fair, or a sale or transfer of 50% or more
 of the Company's assets or earning power is made, each Right (unless
 previously voided) will represent the right to purchase, at the exercise
 price, common stock of the acquiring entity having a value of twice the
 exercise price at the time.
 
 The Rights have certain anti-takeover effects.  The Rights will cause
 substantial dilution to a person or group that attempts to acquire the Company
 without conditioning the offer on a substantial number of Rights being
 acquired. 
 However, the Rights are not intended to prevent a take-over, but rather are
 designed to enhance the ability of the Board of Directors to negotiate with an
 acquiror on behalf of all of the shareholders.  In addition, the Rights should
 not interfere with a proxy contest.
 
 The Rights should not interfere with any merger or other business combination
 approved by the Board of Directors since the Rights may be redeemed by the
 Company at $.05 per Right prior to 10 business days (as such period may be
 extended by the Company) after the public announcement of the existence of an
 Acquiring Person.
 
 The press release announcing the declaration of the Rights dividend, dated
 June 20, 1988, and a letter to the Company's shareholders, dated June 22,
 1988, explaining the Rights, filed as Item 14(a)(3), Exhibits 4(a) and (b) of
 Part IV of the Annual Report on Form 10-K for the year ended June 30, 1988 are
 hereby incorporated by reference.
 
 Item 6.Selected Financial Data
 
 The information set forth under the caption "Ten-Year Financial Summary" on
 pages 40 and 41 of the Annual Report to Shareholders for the year ended June
 30, 1997 is incorporated into this report by reference.
 
 Item 7.Management's Discussion and Analysis of Financial Condition and Results
 of Operations
 
 The information set forth under the caption "Management's Discussion and
 Analysis" on pages 19 through 21 of the Annual Report to Shareholders for the
 year ended June 30, 1997 is incorporated into this report by reference.
 
 <PAGE> 7

 Item 8.  Financial Statements and Supplementary Data
 
 The following Consolidated Financial Statements of Twin Disc, Incorporated and
 Subsidiaries set forth on pages 22 through 39 of the Annual Report to
 Shareholders for the year ended June 30, 1997 are incorporated into this
 report by reference:
 
      Consolidated Balance Sheets, June 30, 1997 and 1996
 
      Consolidated Statements of Operations for the years ended June 30, 1997,  
      1996 and 1995
 
      Consolidated Statements of Cash Flows for the years ended June 30, 1997,  
      1996 and 1995
 
      Consolidated Statements of Changes in Shareholders' Equity for the years  
      ended June 30, 1997, 1996 and 1995
 
      Notes to Consolidated Financial Statements
 
      Report of Independent Accountants
 
 The supplementary data regarding quarterly results of operations set forth
 under the caption "Sales and Earnings by Quarter" on page 1 of the Annual
 Report to Shareholders for the year ended June 30, 1997 is incorporated into
 this report by reference.
 
 Item 9.  Change in and Disagreements with Accountants on Accounting and
 Financial Disclosure
 
 None.
 
 PART III
 
 Item 10.  Directors and Executive Officers of the Registrant
 
 For information with respect to the executive officers of the Registrant, see
 "Executive Officers of the Registrant" at the end of Part I of this report. 
 For information with respect to the Directors of the Registrant, see "Election
 of Directors" on pages 5 through 6 of the Proxy Statement for the Annual
 Meeting of Shareholders to be held October 17, 1997, which is incorporated
 into this report by reference. 
 
 For information with respect to compliance with Section 16(a) of the
 Securities Exchange Act of 1934, see "Compliance with 16(a) of the Securities
 Exchange Act of 1934" on page 13 of  the Proxy Statement for the Annual
 Meeting of Shareholders to be held October 17, 1997, which is incorporated
 into this report by reference. 
 
 Item 11.  Executive Compensation
 
 The information set forth under the captions "Compensation of Executive
 Officers", "Stock Options" and "Compensation Pursuant to Plans" on pages 8
 through 10 of the Proxy Statement for the Annual Meeting of Shareholders to be
 held on October 17, 1997 is incorporated into this report by reference. 
 Discussion in the Proxy Statement under the captions "Board Executive
 Selection and Salary Committee Report on Executive Compensation" and
 "Corporate Performance Graph" is not incorporated by reference and shall not
 be deemed "filed" as part of this report.

 <PAGE> 8

 Item 12.  Security Ownership of Certain Beneficial Owners and Management
 
 Security ownership of certain beneficial owners and management is set forth on
 pages 3 and 4 of the Proxy Statement for the Annual Meeting of Shareholders to
 be held on October 17, 1997 under the caption "Principal Shareholders and
 Share Ownership of Directors and Executive Officers" and incorporated into
 this report by reference.
 
 There are no arrangements known to the Registrant, the operation of which may
 at a subsequent date result in a change in control of the Registrant.
 
 

 Item 13.  Certain Relationships and Related Transactions
 
 None.
 
 PART IV
 
 Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
 
 (a)(1) The following Consolidated Financial Statements of Twin Disc,
 Incorporated and Subsidiaries set forth on pages 22 through 39 of the Annual
 Report to Shareholders for the year ended June 30, 1997 are incorporated by
 reference into this report in Part II:
 
      Consolidated Balance Sheets, June 30, 1997 and 1996
 
      Consolidated Statements of Operations for the years ended June 30, 1997,  
      1996 and 1995
 
      Consolidated Statements of Cash Flows for the years ended June 30, 1997,  
      1996 and 1995
 
      Consolidated Statements of Changes in Shareholders' Equity for the years  
      ended June 30, 1997, 1996 and 1995
  
      Notes to Consolidated Financial Statements
 
      Report of Independent Accountants
 
 The supplementary data regarding quarterly results of operations under the
 caption "Sales and Earnings by Quarter" on page 1 of the Annual Report to
 Shareholders for the year ended June 30, 1997 is incorporated by reference
 into this report in Part II hereof.
 
 Individual financial statements of the 50% or less owned entities accounted
 for by the equity method are not required because such 50% or less owned
 entities do not constitute significant subsidiaries.
 
 (a)(2) Consolidated Financial Statement Schedule (numbered in accordance with
 Regulation S-X) for the three years ended June 30, 1997:
                                                        Page
                                                        ----
 Report of Independent Accountants                       12
 
 Schedule II-Valuation and Qualifying Accounts           13
 
 Schedules, other than those listed, are omitted for the reason that they are
 inapplicable, are not required, or the information required is shown in the
 financial statements or the related notes thereto.
 
 The Report of the Independent Accountants of the Registrant with respect to
 the above-listed consolidated financial statement schedule appears on page 12
 of this report.

 <PAGE> 9
 
 Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
 (continued)
 
 (a)(3) List of Exhibits:  (numbered in accordance with Item 601 of Regulation
 S-K)
                     
      2     Not applicable
 
      3     a)     Articles of Incorporation, as restated October 21, 1988
                   (Incorporated by reference to Exhibit 3(a) of the Company's
                   Form 10-K for the year ended June 30, 1989).
 
            b)     Corporate Bylaws, amended through June 16, 1995 
                   (Incorporated by reference to Exhibit 3(b) of the Company's 
                   Form 10-K for the year ended June 30, 1995).
 
      4     Instruments defining the rights of security holders, including      
            indentures 
 
            a)     Form of Rights Agreement dated as of June 17, 1988 by and
                   between the Company and the First Wisconsin Trust Company, 
                   as Rights Agent, with Form of Rights Certificate 
                   (Incorporated by reference to Exhibits 1 and 2 of the 
                   Company's Form 8-A dated June 27, 1988).
 
            b)     Announcement of Shareholder Rights Plan per press release 
                   dated June 20, 1988 and explanation of plan per letter to 
                   Company's shareholders dated June 20, 1988 (Incorporated by 
                   reference to Exhibit 4(a) and (b), respectively, of the 
                   Company's Form 10-K for the year ended June 30, 1988).
 
      9            Not applicable
 
     10            Material Contracts
 
            a)     * The 1988 Incentive Stock Option Plan (Incorporated by
                   reference to Exhibit B of the Proxy Statement for the Annual
                   Meeting of Shareholders held on October 21, 1988).
 
            b)     * The 1988 Non-Qualified Stock Option Plan for Officers, Key
                   Employees and Directors (Incorporated by reference to 
                   Exhibit C of the Proxy Statement for the Annual Meeting of 
                   Shareholders held on October 21,1988).
 
            c)     * Amendment to 1988 Incentive Stock Option Plan of Twin 
                   Disc, Incorporated (Incorporated by reference to Exhibit A 
                   of the Proxy Statement for the Annual Meeting of   
                   Shareholders held on October 15, 1993).
 
            d)     * Amendment to 1988 Non-Qualified Incentive Stock Option 
                   Plan for Officers, Key Employees and Directors of Twin Disc,
                   Incorporated (Incorporated by reference to Exhibit B of the
                   Proxy Statement for the Annual Meeting of Shareholders held 
                   on October 15, 1993).
                  
            e)     * Form of Severance Agreement for Senior Officers and form 
                   of Severance Agreement for Other Officers (Incorporated by
                   reference to Exhibit 10(c) and (d), respectively, of the
                   Company's Form 10-K for the year ended June 30, 1989).
 
            f)     *Supplemental Retirement Plan (Incorporated by reference to
                   Exhibit 10(a) of the Company's Form 10-K for the year ended
                   June 30, 1986).
 
            g)     * Director Tenure and Retirement Policy (Incorporated by
                   reference to Exhibit 10(f) of the Company's Form 10-K for 
                   the year ended June 30, 1993). 
 
 <PAGE>10

 (a)(3) List of Exhibits:  (numbered in accordance with Item 601 of Regulation
 S-K) (continued)
  
            h)     * Form of Twin Disc, Incorporated Corporate Short Term
                   Incentive Plan (Incorporated by reference to Exhibit 10(g)
                   of the Company's Form 10-K for the year ended June 30, 
                   1993).
 
 * Denotes management contract or compensatory plan or arrangement.
 
       11   Not applicable
 
       12   Not applicable
 
       13   Annual Report of the Registrant for the year ended June 30, 1997 is
            separately filed as Exhibit (13) to this Report (except for those
            portions of such Annual Report separately incorporated by reference
            into this Report, such Annual Report is furnished for the 
            information of the Securities and Exchange Commission and shall not 
            be deemed "filed" as part of this report).
 
       18   Not applicable
 
       21   Subsidiaries of the registrant
 
       22   Not applicable
 
       23   Consent of Independent Accountants
 
       24   Power of Attorney
 
       27   Financial Data Schedule for the year ended June 30, 1997 is 
            separately filed as Exhibit (27) to this report.  (This schedule is 
            furnished for the information of the Securities and Exchange 
            Commission and shall not be deemed "filed" for purposes of Section 
            11 of the Securities Act or Section 18 of the Exchange Act.)
 
       28   Not applicable
 
       99   Foreign Affiliate Separate Financial Statements 
 
            a)     Niigata Converter Co., Ltd. financial statements for the 
                   year ended March 31, 1995 prepared in accordance with 
                   Japanese Commercial Code (Incorporated by reference to 
                   Exhibit 99(a) of the Company's Form 10-K for the year ended 
                   June 30, 1995).
 
            b)     Niigata Converter Co., Ltd. financial statements for the 
                   year ended March 31, 1994 prepared in accordance with 
                   Japanese Commercial Code (Incorporated by reference to 
                   Exhibit 99(b) of the Company's Form 10-K for the year ended 
                   June 30, 1995).
 
 Copies of exhibits filed as a part of this Annual Report on Form 10-K may be
 obtained by shareholders of record upon written request directed to the
 Secretary, Twin Disc, Incorporated, 1328 Racine Street, Racine, Wisconsin
 53403.
 
 <PAGE> 11

 SIGNATURES
 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
 Act of 1934, the Registrant has duly caused this Report to be signed on its
 behalf by the undersigned, thereunto duly authorized.
 
                                    TWIN DISC, INCORPORATED
 
 
 
                                By  FRED H. TIMM
                                    ----------------------------------------
                                    Fred H. Timm, Corporate Controller and
                                    Secretary (Chief Accounting Officer)
 
 September 19, 1997
 
 Pursuant to the requirements of the Securities Exchange Act of 1934, this
 Report has been signed below by the following persons on behalf of the 
 registrant and in the capacities and on the dates indicated.
 
                                    (   By  MICHAEL E. BATTEN
                                    (   ---------------------------------
                                    (   Michael E. Batten, Chairman,
                                    (   Chief Executive Officer and Director
                                    (
                                    (
                                    (
 September 19, 1997                 (   By  MICHAEL H. JOYCE
                                    (   ---------------------------------
                                    (   Michael H. Joyce, President,
                                    (   Chief Operating Officer and Director
                                    (
                                    (
                                    (
                                    (   By  JAMES O. PARRISH 
                                    (   ---------------------------------
                                    (   James O. Parrish, Vice President-
                                    (   Finance, Treasurer and Director
                                    (   (Chief Financial Officer)
                                    
  
 
                                    (   Jerome K. Green, Director
                                    (   Paul J. Powers, Director
                                    (   Richard T. Savage, Director
 September 19, 1997                 (   David L. Swift, Director
                                    (   Stuart W. Tisdale, Director
                                    (   George E. Wardeberg, Director
                                    (   David R. Zimmer, Director
                                    (
                                    (
                                    (   By  JAMES O. PARRISH
                                    (   ---------------------------------
                                    (   James O. Parrish, Attorney in Fact

 <PAGE> 12
                       REPORT OF INDEPENDENT ACCOUNTANTS
                                (See Item 14)
                Consolidated Financial Statement Schedule of
                  Twin Disc, Incorporated and Subsidiaries
 
 
 To the Shareholders
 Twin Disc, Incorporated
 Racine, Wisconsin
 
 Our report on the consolidated financial statements of Twin Disc, Incorporated
 and Subsidiaries has been incorporated by reference in this Form 10-K from
 page 39 of the 1997 Annual Report to Shareholders of Twin Disc, Incorporated
 and Subsidiaries.  In connection with our audits of such financial statements,
 we have also audited the related financial statement schedule listed in the
 index on page 8 of this Form 10-K.
 
 In our opinion, the financial statement schedule referred to above, when
 considered in relation to the basic financial statements taken as a whole,
 presents fairly, in all material respects, the information required to be
 included therein.
 
 
 
 
 
 
 
                                   COOPERS & LYBRAND L. L. P.
 
 
 
 Milwaukee, Wisconsin
 July 18, 1997
 
 <PAGE> 13

 <TABLE>
 TWIN DISC, INCORPORATED AND SUBSIDIARIES
 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
 for the years ended June 30, 1997, 1996 and 1995
 (In thousands)
 <CAPTION>
                    Balance at    Additions Charged                 Balance at  
                   Beginning of     to Costs and                      end of
 Description         Period           Expenses       Deductions<F1>   Period
 -----------       ------------   -----------------  ------------  -----------
 <S>               <C>            <C>                <C>           <C>
 1997:
 Allowance for 
  losses on          $   372          $   267          $   101       $   538
  accounts receivable-------          -------          -------       -------
                     -------          -------          -------       -------
 
 Reserve for inventory
  obsolescence           926            1,770            1,683         1,013
                     -------          -------          -------       -------
                     -------          -------          -------       -------
 1996:
 
 Allowance for 
  losses on
  accounts receivable$   408          $    41          $    77       $   372
                     -------          -------          -------       -------
                     -------          -------          -------       -------
 
 Reserve for inventory
  obsolescence         1,581              845            1,500           926
                     -------          -------          -------       -------
                     -------          -------          -------       -------
 1995:
 
 Allowance for 
  losses on
  accounts receivable$   441          $    54          $    87       $   408
                     -------          -------          -------       -------
                     -------          -------          -------       -------
 
 Reserve for inventory
   obsolescence        1,586              886              891         1,581
                     -------          -------          -------       -------
                     -------          -------          -------       -------
 <FN>
 <F1>Accounts receivable written-off and inventory disposed of during the year
 and other adjustments.
 </FN>
 </TABLE>

 <PAGE> 14

 <TABLE>
 <CAPTION>                         EXHIBIT INDEX
 
 Exhibit                         Description                              Page
 -------                         -----------                              ----
 <S>    <C>                                                               <C>
  3a)   Articles of Incorporation, as restated October 21, 1988
        (Incorporated by reference to Exhibit 3(a) of the Company's
        Form 10-K for the year ended June 30, 1989).                       -
 
   b)   Corporate Bylaws, as amended through June 16, 1995 
        (Incorporated by reference to Exhibit 3(b) of the Company's
        Form 10-K for the year ended June 30, 1995).                       -
 
  4a)   Form of Rights Agreement dated as of June 17, 1988 by and 
        between the Company and the First Wisconsin Trust Company,
        as Rights Agent, with Form of Rights Certificate (Incorporated
        by reference to Exhibits 1 and 2 of the Company's Form 8-A 
        date June 27, 1988).                                               -
 
   b)   Announcement of Shareholder Rights Plan per press release 
        dated June 20, 1988 and explanation of plan per letter to
        Company's shareholders dated June 20, 1988 (Incorporated by
        reference to Exhibit 4(a) and (b), respectively of the 
        Company's Form 10-K for the year ended June 30, 1988).             -
 
        Material Contracts
 
 10a)   The 1988 Incentive Stock Option Plan (Incorporated by
        reference to Exhibit B of the Proxy Statement for the 
        Annual Meeting of Shareholders held on October 21, 1988).          -
 
   b)   The 1988 Non-Qualified Stock Option Plan for Officers, 
        Key Employees and Directors (Incorporated reference to 
        Exhibit C of the Proxy Statement for the Annual Meeting 
        of Shareholders held on October 21,1988).                          -
 
   c)   Amendment to 1988 Incentive Stock Option Plan of Twin Disc, 
        Incorporated (Incorporated by reference to Exhibit A of the
        Proxy Statement for the Annual Meeting of Shareholders held 
        on October 15, 1993).                                              -
 
   d)   Amendment to 1988 Non-Qualified Incentive Stock Option Plan
        for Officers, Key Employees and Directors of Twin Disc, 
        Incorporated (Incorporated by reference to Exhibit B of the
        Proxy Statement for the Annual Meeting of Shareholders held 
        on October 15, 1993).                                              -
 
   e)   Form of Severance Agreement for Senior Officers and form of  
        Severance Agreement for Other Officers (Incorporated by 
        reference to Exhibit 10(c) and (d), respectively, of the 
        Company's Form 10-K for the year ended June 30, 1989).             -
 
   f)   Supplemental Retirement Plan (Incorporated by reference to
        Exhibit 10(a) of the Company's Form 10-K for the year ended 
        June 30, 1986).                                                    -
 
   g)   Director Tenure and Retirement Policy (Incorporated by
        reference to Exhibit 10(f) of the Company's Form 10-K for
        the year ended June 30, 1993).                                     -
 
   h)   Form of Twin Disc, Incorporated Corporate Short Term 
        Incentive Plan (Incorporated by reference to Exhibit 10(g) 
        of the Company's Form 10-K for the year ended June 30, 1993).      -
 
 <PAGE> 15
                                  EXHIBIT INDEX
                                  continued
 
 Exhibit                         Description                              Page
 -------                         -----------                              ----
 
 13     Annual Report of the Registrant for the year ended
        June 30, 1997                                                      16
 
 21     Subsidiaries of the Registrant                                     39
 
 23     Consent of Independent Accountants                                 40
 
 24     Power of Attorney                                                  41
      
 27     Financial Data Schedule for the year ended June 30, 1997           42
 
        Foreign Affiliate Separate Financial Statements  
 
 99a)   Niigata Converter Co., Ltd. financial statements for the year
        ended March 31, 1995 prepared in accordance with Japanese 
        Commercial Code (Incorporated by reference to Exhibit 99(a) 
        of the Company's Form 10-K for the year ended June 30, 1995).      -
 
   b)   Niigata Converter Co., Ltd. financial statements for the
        year ended March 31, 1994 prepared in accordance with Japanese
        Commercial Code  (Incorporated by reference to Exhibit 99(b) 
        of the Company's Form 10-K for the year ended June 30, 1995).      -
 
 </TABLE>


 <PAGE> 16
                                       EXHIBIT 13
 <TABLE> 
 FINANCIAL HIGHLIGHTS
 <CAPTION>

                                                1997       1996       1995
 <S>                                          <C>        <C>        <C> 
 Net Sales                                    $189,942   $176,657   $164,232
 Net Earnings                                    7,729      6,559      5,672
 Net Earnings Per Share                           2.78       2.36       2.03
 Dividends Per Share                               .70        .70        .70
 Average Shares Outstanding For The Year     2,781,174  2,776,805  2,790,111
 </TABLE>
 <TABLE>
 Sales and Earnings by Quarter
 <CAPTION>
 1997                    1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr.    Year
 <S>                     <C>        <C>        <C>        <C>       <C>
 Net Sales               $40,941    $45,496    $49,204    $54,301   $189,942
 Gross Profit              8,687     10,980     11,724     12,428     43,819
 Net Earnings              1,132      1,742      1,916      2,939      7,729
 Net Earnings Per Share      .41        .63        .69       1.05       2.78
 Dividends Per Share        .175       .175       .175       .175        .70
 Stock Price Range:
   High                   23 5/8     23 5/8     25 1/8     28 3/4     28 3/4 
   Low                    21 3/4     21 3/8     21 3/8     23 3/8     21 3/8
 </TABLE>
 <TABLE>
 Sales and Earnings by Quarter
 <CAPTION>
 1996                    1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr.    Year
 <S>                     <C>        <C>        <C>        <C>         <C> 
 Net Sales               $36,775    $41,763    $47,209    $50,910   $176,657
 Gross Profit              7,093      9,295     11,340     13,149     40,877
 Net Earnings                221      1,263      1,808      3,267      6,559
 Net Earnings Per Share      .08        .45        .65       1.18       2.36
 Dividends Per Share        .175       .175       .175       .175        .70
 Stock Price Range:
   High                   25 1/4     23 3/4     23 1/4     25 1/2     25 1/2 
   Low                    22 1/2     22         21 3/8     22 1/4     21 3/8
 </TABLE>
 
 Based on average shares outstanding for the period.
 
 In thousands of dollars except per share and stock price range statistics.
                                       (1)
 <PAGE> 17

 Management's Discussion and Analysis of 
 Financial Condition and Results of Operations
 
 RESULTS OF OPERATIONS 
 NET SALES, NEW ORDERS AND BACKLOG
 
 Sales for 1997 were up over the previous year continuing a five year trend of
 revenue growth.  Shipments into our traditional markets generally remained
 stable during the year with new business providing for the second consecutive
 year of 8percent sales growth.  Although order rates fluctuated during the
 year, there was a positive trend which provided a $10 million increase in
 backlog by year-end.
 
 Net sales for 1997 were $190 million, an increase of 8 percent over the $177
 million reported in 1996, and 16 percent above the $164 million in 1995.  All
 of our operations around the world contributed to the 8 percent sales increase
 in 1996, but the strongest showing came from our manufacturing operations and
 the domestic marketing subsidiaries.  Demand from the marine and construction
 equipment markets continued, and there was new interest in modulating clutches
 for marine and environmental applications.  There was an 8 percent sales
 increase again in 1997 with almost all of the improvement provided by
 shipments of power shift transmissions for a major vehicle contract.  Though
 some softness occurred in demand for the lower horsepower marine transmissions
 at mid-year, shipments for the twelve months to our principal markets again
 provided a solid base of sales comparable to the previous year.
 
 Shipments from our overseas marketing subsidiaries showed continued
 improvement throughout the period rising by about 10 percent in each of the
 past two fiscal years.  Sales improvements in both years were largely related
 to boat building activity in the Pacific Rim with additional incremental
 business obtained in 1997 for Arneson surface drives in Europe.  
 
 During the period, foreign currency exchange rates had little impact on
 reported sales.  The dollar, which had weakened against European currencies in
 1995, stabilized in 1996 and became stronger in 1997 but did not significantly
 impact reported sales in either year.  Price increases, which were implemented
 selectively in each year, had the overall effect of increasing revenues by
 less than the rate of inflation.
 
 The backlog of orders scheduled for shipment during the next six months
 increased in the third quarter of fiscal 1996 on the strength of a large order
 for power shift transmissions.  However, by June of that year backlog was down
 by 9 percent from a year earlier primarily due to strong year-end shipments
 and a reduction in past due orders.  Order rates improved early in 1997 and,
 although there was some modest softening in selected markets by mid-year,
 year-end backlog was up 16 percent over the prior year.
 
 MARGINS, COSTS AND EXPENSES
 
 Since the late 1980's we have been rearranging and restructuring our
 manufacturing operations.  In this continuous improvement effort, portions of
 both domestic and overseas manufacturing facilities have been changed several
 times.  The most recent changes have been in our domestic plants. The clutch,
 PTO, and drive line business unit completed its rearrangement in late 1995 and
 the marine and custom transmission business units cellularization program was 
                                      (19)
 
 completed in 1996.  The benefits of those changes have been improved
 productivity and product delivery.  Our Belgian plant, which has a more
 homogeneous production volume than in the U.S., has been realizing benefits of
 its cellularization program for the past several years.
 
 The consolidated gross margin increased by 1 percentage point in 1996,
 primarily as a result of improved productivity in Europe and a favorable
 product mix at our Belgian operation.  Domestic margins increased in the last
 quarter of that fiscal year as we began to realize the benefits of the

 <PAGE> 18 

 manufacturing improvements. However, domestic margins were down slightly for
 the year due to a first quarter voluntary separation program charge and
 inefficiencies at mid-year related to a change in computer hardware and
 business systems.
 
 In 1997, the gross margin continued to improve during the first two quarters
 but declined during the second half of the year and by year-end the
 consolidated margin was even with a year ago.  Domestic margins showed
 year-to-year improvement throughout the year, but margins in Belgium declined
 in the second half.  That decline was caused by a temporary drop in orders and
 resultant short work-weeks with reduced productivity.
 
 Marketing, engineering, and administrative (MEA)expenses increased by 8
 percent in 1996, about the same percent as the sales growth.  Increases were
 due primarily to the addition of marketing and engineering personnel, higher
 computer related expense, and additional product promotion and other marketing
 expense. 
 
 In 1997, MEA expenses rose by almost 9 percent and increased slightly as a
 percent of sales.  The increase occurred at our domestic location with expense
 of the full year of salaries for prior year marketing and engineering
 personnel additions, a one-time expense of an accelerated product development
 program, and a salaried employee bonus payment not made in the previous year. 
 A propulsion products marketing group also was established in 1997 to focus on
 development of markets for our full line of marine propulsion products -
 transmissions, Arneson drives, and water  jets.
 
 INTEREST, TAXES AND NET EARNINGS
 
 The increase in interest income of $1.2 million in 1997 over 1996 is
 attributed to interest received on an income tax refund.
 
 The substantial increase in interest expense in 1996 was generated about
 equally by higher domestic debt and payment of interest related to the audit
 of prior years' tax returns.  As discussed in more detail below, additional
 debt was required to finance the working capital increase.  Virtually all of
 the short-term debt was repaid by the end of fiscal year 1997 and interest
 expense declined by about 8 percent in that year.
 
 The effective income tax rate in 1995 was slightly lower than the composite of
 our various statutory tax rates as we were able to utilize the remaining small
 amount of foreign tax credit carryforwards.  The tax rate rose in 1996 and
 1997 due primarily to the proportionately greater foreign earnings on which a
 higher tax rate is applied.
 
 As a result of the sales growth and other improvements discussed above, net
 earnings for 1997 were $7.7 million, an increase of 18 percent over the $6.6
 million in 1996, and 36 percent over the $5.7 million in 1995.
 
 LIQUIDITY AND CAPITAL RESOURCES
 
 The net cash from operating activities in 1996 was a deficit of $4.1 million,
 down sharply from the positive cash flows of a year earlier.  Despite the
 improved profitability in 1996, working capital increases more than offset the 
 
                                      (20)
 
 positive cash flows from earnings and depreciation.  Inventory increased in
 line with the higher sales; but, as a percent of net sales, receivables  rose
 by two percentage points during the year.  Also, current liabilities were down
 from the prior year.  In 1997, the positive cash flows from higher earnings
 and depreciation were supplemented by reductions in accounts receivable and
 inventory, and the net cash flow from operating activities was a record $20.5
 million.  Receivable days outstanding and inventory turnover ended the year at
 their best rates since 1990.  After fixing the interest rate on most of our
 debt with a private placement in 1996, we focused on improving cash flow and
 reducing  short-term debt.  Borrowings, primarily domestic, declined by $7

 <PAGE> 19
 
 million in 1997.
 
 Fixed asset purchases in recent years have been less than depreciation as we
 generally have rearranged existing machinery into cells.  With that program
 completed, we are in a better position to identify critical equipment needs;
 and we expect future spending will exceed depreciation somewhat as individual
 cell structures are refined.
 
 Working capital and the current ratio have risen in each of the past two
 years.  The working capital increase of $9 million in 1996 primarily provided
 the funds required to support the higher sales volume.  A further increase of
 $5.7 million this past year reflected an increase in cash and short-term
 investments and a reduction in short-term borrowings.  The current ratio at
 June 30, 1997 rose to 3.3, up from 2.8 at the previous year-end.
 
 The Company is involved in various stages of investigation relative to
 hazardous waste sites on the United States EPA National Priorities List.  It
 is not possible at this time to determine the ultimate outcome of those
 matters; but, as discussed further in Footnote N to the consolidated financial
 statements, they are not expected to materially affect the Company's
 operations, financial position or cash flows.  The Company believes the
 capital resources available in the form of existing cash, lines of credit and
 funds provided by operations will be adequate to meet anticipated requirements 
 for capital expenditures and other foreseeable business requirements in the
 future.
 
 RECENT FINANCIAL REPORTING PROUNCEMENTS 
 
 The Financial Accounting Standards Board issued Statements of Accounting
 Standards No. 128, "Earnings Per Share", and No. 131, "Disclosure about
 Segments of an Enterprise and Related Information", which are addressed in
 Footnotes H and I, respectively, to the consolidated financial statements.
 
                                      (21)
 <PAGE> 20
 <TABLE> 
 TWIN DISC, INCORPORATED AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEETS
 JUNE 30, 1997 and 1996 
 <CAPTION>
 
         (Dollars in thousands)                     1997          1996    
                                                    ----          ----
 <S>                                                <C>           <C>
 ASSETS
 
 Current assets:
   Cash and cash equivalents                     $  8,983      $  2,043       
   Trade accounts receivable, net                  32,428        34,917       
   Inventories                                     47,844        51,083       
   Deferred income taxes                            3,491         2,710   
   Other                                            5,216         5,887
                                                  -------       -------     
         Total current assets                      97,962        96,640
 
 Property, plant and equipment, net                34,249        35,715
 Investments in affiliates                         10,880        12,079
 Deferred income taxes                              4,559         3,758
 Intangible pension asset                           4,779         8,079
 Other assets                                       6,326         6,428 
                                                  -------       -------    
                                                 $158,755      $162,699
                                                  -------       -------
                                                  -------       -------
  
 LIABILITIES and SHAREHOLDERS' EQUITY
 
 
 Current liabilities:                              
   Notes payable                                 $    169      $  7,360
   Accounts payable                                12,834         8,806
   Accrued liabilities                             16,618        17,836
                                                  -------       -------
        Total current liabilities                  29,621        34,002
 
 Long-term debt                                    19,944        19,938
 Accrued retirement benefits                       35,393        33,578
                                                  -------       -------
                                                   84,958        87,518
 Shareholders' equity:
   Common shares authorized: 15,000,000;
     issued: 3,643,630; no par value               11,653        11,653
   Retained earnings                               77,424        71,658
   Foreign currency translation adjustment          6,060        10,326
   Minumum pension liability adjustment            (3,708)         (620)
                                                  -------       -------
                                                   91,429        93,017
   Less treasury stock, at cost                    17,632        17,836
                                                  -------       -------
              Total shareholders' equity           73,797        75,181
                                                  -------       -------
                                                 $158,755      $162,699
                                                  -------       -------
                                                  -------       -------
 </TABLE>
 
             The notes to consolidated financial statements 
                are an integral part of these statements.
 
                                     (22)
 <PAGE> 21

 <TABLE>
 TWIN DISC, INCORPORATED and SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF OPERATIONS
 for the years ended June 30, 1997, 1996 and 1995
 <CAPTION>
    (In thousands, except per share data)
                                        1997            1996           1995  
                                        ----            ----           ----
 <S>                                  <C>             <C>            <C>
 Net sales                            $189,942        $176,657       $164,232  
 Cost of goods sold                    146,123         135,780        127,886
                                       -------         -------        -------
            Gross profit                43,819          40,877         36,346
 Marketing, engineering and                      
   administrative expenses              31,219          28,706         26,461
                                       -------         -------        -------
            Earnings from operations    12,600          12,171          9,885
 Other income (expense):
   Interest income                       1,335             121            186
   Interest expense                     (1,781)         (1,942)        (1,281)
   Equity in earnings of affiliates        307              45            186
   Other, net                              219             512           (392) 
                                       -------         -------        -------
                                            80          (1,264)        (1,301)  
   
                                       -------         -------        -------
            Earnings before income
              taxes                     12,680          10,907          8,584
 
 Income taxes                            4,951           4,348          2,912
                                       -------         -------        -------
 
            Net earnings              $  7,729        $  6,559       $  5,672
                                       -------         -------        -------
                                       -------         -------        -------
 Earnings per common share, based
   on weighted average shares
   outstanding                        $   2.78        $   2.36       $   2.03
                                       -------         -------        -------
                                       -------         -------        -------
 Weighted average shares
   outstanding                           2,781           2,777          2,790
                                       -------         -------        -------
                                       -------         -------        -------
 </TABLE>
                    The notes to consolidated financial statements
                       are an integral part of these statements.
 
                                      (23)
 <PAGE> 22

 <TABLE>
 TWIN DISC, INCORPORATED and SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF CASH FLOWS
 for the years ended June 30, 1997, 1996 and 1995
 <CAPTION>                                                             
                (In thousands)               1997          1996          1995
                                             ----          ----          ----
 <S>                                         <C>           <C>           <C>
 Cash flows from operating
     activities:
   Net earnings                           $  7,729      $  6,559      $  5,672
   Adjustments to reconcile 
       to net cash provided (used)
       by operating activities:
     Depreciation and amortization           5,489         5,233         4,847
     (Gain)loss on sale of fixed assets       (127)          (26)           65
     Equity in earnings of affiliates         (307)          (45)         (186)
     Provision for deferred income taxes     1,481         1,646         1,038
     Dividends received from affiliate         300           548           371
     Changes in operating assets and
       liabilities:
       Trade accounts receivable, net        1,267        (6,055)       (2,266)
       Inventories                           2,882        (3,926)       (3,259)
       Other assets                           (954)         (987)       (3,608)
       Accounts payable                      3,463        (3,513)        3,765
       Accrued liabilities                    (391)       (3,982)        2,823
       Deferred retirement plan               (345)          415        (1,316)
                                            -------       -------       -------
 Net cash provided (used) by
   operating activities                     20,487        (4,133)        7,946
                                            -------       -------       -------
 Cash flows from investing activities:
   Proceeds from sale of plant assets          501            18            39
   Acquisitions of plant assets             (4,734)       (4,140)       (4,290)
   Investment in affiliate                      -             -         (3,000)
   Payment for license agreement                -         (2,402)           -  
   Other                                        -             -           (172)
                                           -------       -------       -------
 Net cash used by investing activities      (4,233)       (6,524)       (7,423)
                                           -------       -------       -------
 Cash flows from financing activities:
   Increases (decreases) in notes
     payable, net                           (7,182)        5,076        (1,113)
   Proceeds from long-term debt                  4        19,914         2,500
   Principal payments on long-term debt         -        (14,000)           -
   Acquisition of treasury stock                -             -           (586)
   Proceeds from exercise of stock options     188            35            71
   Dividends paid                           (1,947)       (1,943)       (1,951)
                                           -------       -------       -------
 Net cash provided (used) by
   financing activities                     (8,937)        9,082        (1,079)
                                           -------       -------       -------
       
 Effect of exchange rate changes on cash      (377)         (123)          131
                                           -------       -------       -------
 
 Net change in cash and cash equivalents     6,940        (1,698)         (425)
           
 Cash and cash equivalents:
   Beginning of year                         2,043         3,741         4,166
                                           -------       -------       -------
   End of year                            $  8,983      $  2,043      $  3,741
                                           -------       -------       -------
                                           -------       -------       -------
 Supplemental cash flow information:
   Cash paid during the year for:
 
      Interest                            $  1,822      $  1,802      $  1,288
 
      Income taxes                           3,318         4,946         2,698
 
 </TABLE>
               The notes to consolidated financial statements
                are an integral part of these statements.
                                   (24)
 <PAGE> 23

 <TABLE>
 TWIN DISC, INCORPORATED and SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
 for the years ended June 30, 1997, 1996 and 1995
 <CAPTION>
                (In thousands)                    1997      1996      1995
                                                  ----      ----      ----
 <S>                                           <C>       <C>       <C>
 Common stock
   Balance, June 30                            $ 11,653  $ 11,653  $ 11,653 
                                                -------   -------   -------
 Retained earnings
   Balance, July 1                               71,658    67,054    63,353
   Net earnings                                   7,729     6,559     5,672
   Cash dividends                                (1,947)   (1,943)   (1,951)
   Stock options exercised                          (16)      (12)      (20)
                                                -------   -------   -------
   Balance, June 30                              77,424    71,658    67,054
                                                -------   -------   -------
 Foreign currency translation adjustment
   Balance, July 1                               10,326    14,081     8,729
   Current adjustment                            (4,266)   (3,755)    5,352
                                                -------   -------   -------
   Balance, June 30                               6,060    10,326    14,081
                                                -------   -------   -------
 Minimum pension liability adjustment, net
   Balance, July 1                                 (620)     (284)     (951)
   Current adjustment, net of related income
     taxes ($1,975 in 1997, $215 in 1996
     and $(426) in 1995)                         (3,088)     (336)      667 
                                                -------   -------   -------
   Balance, June 30                              (3,708)     (620)     (284)
                                                -------   -------   -------
 Treasury stock, at cost
   Balance, July 1                              (17,836)  (17,882)  (17,387)
   Shares acquired                                   -         -       (586) 
   Stock options exercised                          204        46        91
                                                -------   -------   -------
   Balance, June 30                             (17,632)  (17,836)  (17,882)
                                                -------   -------   -------
 Shareholders' equity balance, June 30         $ 73,797  $ 75,181  $ 74,622
                                                -------   -------   -------
                                                -------   -------   -------     
 </TABLE> 
             The notes to consolidated financial statements
                are an integral part of these statements.
                                  (25)
 <PAGE> 24
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 A.  SIGNIFICANT ACCOUNTING POLICIES
 
 The following is a summary of the significant accounting policies followed in
 the preparation of these financial statements:
 
 Consolidation Principles--The consolidated financial statements include the
 accounts of Twin Disc, Incorporated and its subsidiaries, all of which are
 wholly owned.  Certain foreign subsidiaries are included based on fiscal years
 ending May 31, to facilitate prompt reporting of consolidated accounts. All
 significant intercompany transactions have been eliminated.
 
 Translation of Foreign Currencies--Substantially all foreign currency balance
 sheet accounts are translated into United States dollars at the rates of
 exchange prevailing at year-end.  Revenues and expenses are translated at
 average rates of exchange in effect during the year.  Foreign currency
 translation adjustments are recorded as a component of shareholders' equity. 
 Gains and losses from foreign currency transactions are included in earnings.
 
 Cash Equivalents--The Company considers all highly liquid marketable
 securities purchased with a maturity date of three months or less to be cash
 equivalents.
 
 Receivables--Trade accounts receivable are stated net of an allowance for
 doubtful accounts of $538,000 and $372,000 at June 30, 1997 and 1996,
 respectively.
 
 Fair Value of Financial Instruments--The carrying amount reported in the
 consolidated balance sheets for cash and cash equivalents, accounts
 receivable, accounts payable and short-term debt approximates fair value
 because of the immediate short-term maturity of these financial instruments. 
 The carrying amount reported for long-term debt approximates fair value
 because the underlying instrument bears interest at a current market rate. 
 
 Derivative Financial Instruments--Derivative financial instruments (primarily
 forward foreign exchange contracts) may be utilized by the Company to hedge
 foreign exchange rate risk.  The Company has established policies and
 procedures for risk assessment and the approval, reporting and monitoring of
 derivative financial instrument activities.  The Company does not enter into
 financial instruments for trading or speculative purposes.  For financial
 reporting purposes, forward foreign exchange contracts used to hedge the
 currency fluctuations on transactions denominated in foreign currencies are
 marked-to-market and the resulting gains and losses, together with the
 offsetting losses and gains on hedged transactions, are recorded in the "Other
 income (expense)" caption in the statement of operations.
 
 Inventories--Inventories are valued at the lower of cost or market.  Cost has
 been determined by the last-in, first-out (LIFO) method for parent company
 inventories, and by the first-in, first-out (FIFO) method for other
 inventories.
 
 Property, Plant and Equipment and Depreciation--Assets are stated at cost. 
 Expenditures for maintenance, repairs and minor renewals are charged against
 earnings as incurred.  Expenditures for major renewals and betterments are
 capitalized and amortized by depreciation charges.  Depreciation is provided
 on the straight-line method over the estimated useful lives of the assets for
 financial reporting and on accelerated methods for income tax purposes.  The
 lives assigned to buildings and related improvements range from 10 to 40
 years, and the lives assigned to machinery and equipment range from 5 to 15
 years.  Upon disposal of property, plant and equipment, the cost of the asset
 and the related accumulated depreciation are removed from the accounts and the
 resulting gain or loss is reflected in earnings.  Fully depreciated assets are
 not removed from the accounts until physical disposition.
 
 Investments in Affiliates--The Company's 25% investments in affiliates are
 stated at cost, adjusted for equity in undistributed earnings since
 acquisition.  
 
 Revenue Recognition--Revenues are recognized when products are shipped.
 
 Income Taxes--The Company recognizes deferred tax liabilities and assets for
 the expected future income tax consequences of events that have been
 recognized in the Company's financial statements.  Under this method, deferred
 tax liabilities and assets are determined based on the temporary differences
 between the financial statement carrying amounts and the tax bases of assets
 and liabilities using enacted tax rates in effect in the years in which the
 temporary differences are expected to reverse.  
                                      (26)
  The Company does not provide for taxes which would be payable if undistributed
 earnings of its foreign subsidiaries or its foreign affiliate were remitted
 because the Company either considers these earnings to be invested for an
 indefinite period or anticipates that if such earnings were distributed,
 the U. S. income taxes payable would be substantially offset by foreign tax
 credits.
 
 Management Estimates--The preparation of financial statements in conformity
 
 <PAGE> 25

 with generally accepted accounting principles requires management to make
 estimates and assumptions that affect the reported amounts of assets and
 liabilities and disclosure of contingent liabilities at the dates of the
 financial statements and the reported amounts of revenues and expenses during
 the reporting periods.  Actual amounts could differ from those estimates.
 
 Reclassification--Certain amounts in the consolidated financial statements for
 prior years have been reclassified to conform to the 1997 presentation.
 
 
 B.  INVENTORIES
 
 The major classes of inventories at June 30 were as follows:
 <TABLE>   
 <CAPTION>  
                       (In thousands)          1997            1996
                                               ----            ----
 <S>                                         <C>             <C>
 Finished parts                              $38,713         $41,535
 Work-in-process                               5,997           5,429
 Raw materials                                 3,134           4,119
                                             -------         -------
                                             $47,844         $51,083
                                             -------         -------
                                             -------         -------
 </TABLE>
 Inventories stated on a LIFO basis represent approximately 42% and 36% of
 total inventories at June 30, 1997 and 1996, respectively.  The approximate
 current cost of the LIFO inventories exceeded the LIFO cost by $17,526,000 and
 $17,171,000 at June 30, 1997 and 1996, respectively. 
 
 
 C.  PROPERTY, PLANT AND EQUIPMENT
 
 Property, plant and equipment at June 30 were as follows:
 <TABLE>
 <CAPTION>
                       (In thousands)          1997            1996 
                                               ----            ----
 <S>                                         <C>             <C>
 Land                                        $ 1,335         $ 1,399
 Buildings                                    18,708          19,082
 Machinery and equipment                      87,832          88,182
                                             -------         -------
                                             107,875         108,663
 Less accumulated depreciation                73,626          72,948
                                             -------         -------            
   
                                             $34,249         $35,715
                                             -------         -------
                                             -------         -------
 </TABLE>

 D.  INVESTMENTS IN AFFILIATES
 
 The Company's investments in affiliates consists of 25% interests in Niigata
 Converter Company, Ltd., Japan and Palmer Johnson Distributors, LLC, a
 domestic distributor of Twin Disc products.  The Company acquired the interest
 in Palmer Johnson Distributors, LLC, in July 1994.
                                      (27)
 Undistributed earnings of the affiliates included in consolidated retained
 earnings approximated $3,127,000 and $3,120,000 at June 30, 1997 and 1996,
 respectively.
 
 Combined condensed financial data of the above-listed affiliates are
 summarized in U.S. dollars as follows:
 <TABLE>
 <CAPTION>
                           (In thousands)                                     
                                                  1997        1996 
                                                  ----        ----
 <S>                                           <C>         <C>
 Current assets                                $ 87,375    $104,949    
 Other assets                                    43,582      51,263
                                                -------     -------    
                                               $130,957    $156,212
                                                -------     -------
                                                -------     -------
 
 Current liabilities                           $ 85,479    $100,153    
 Other liabilities                                8,479      14,622       
 Shareholders' equity                            36,999      41,437  
                                                -------     -------
                                               $130,957    $156,212    
                                                -------     -------
                                                -------     -------
                                      
 
                                               1997      1996      1995 
                                              -----      ----      ----
 
 Net sales                                  $166,171  $183,487  $169,256
 Gross profit                                 19,911    23,436    26,173
 Net earnings                                  1,228       181       742

 <PAGE> 26
 
 E.  ACCRUED LIABILITIES
 
 Accrued liabilities at June 30 were as follows:
 
                               (In thousands)      1997      1996
                                                   ----      ----
 Salaries and wages                            $  5,983  $  5,756
 Retirement plans                                 2,150     4,122
 Other                                            8,485     7,958
                                                -------   -------
                                               $ 16,618  $ 17,836
                                                -------   -------
                                                -------   -------  
 </TABLE>
 F.  DEBT
 
 Short-term notes payable consists of amounts borrowed under unsecured line of
 credit agreements. Unused lines of credit total $18,700,000 at June 30, 1997. 
 These lines of credit are available predominately at the LIBOR interest rate
 and may be withdrawn at the option of the banks.  The weighted average
 interest rate of short-term lines outstanding at June 30, 1997 and 1996 was
 7.3% and 8.4%, respectively.

 Included in long term debt is $20 million of 7.37% ten-year unsecured notes,
 net of $77,000 unamortized debt issuance costs at June 30, 1997.  These notes
 contain certain covenants, including the maintenance of a current ratio of not
 less than 1.5.  Principal payments of $2,857,000 are due in the years 2000
 through 2005, with the remaining balance due on June 1, 2006.  Also included
 in long-term debt is $21,000 of debt related to a foreign subsidiary.
                                      (28)
 
 G.  LEASE COMMITMENTS
 
 Approximate future minimum rental commitments under noncancellable operating
 leases are as follows (in thousands):
 
           Fiscal Year
           -----------
              1998              $ 2,062
              1999                1,543
              2000                  884
              2001                  479
              2002                  345
           Thereafter               187
                                  -----
                                $ 5,500
                                  -----
                                  -----
 
 Total rent expense for operating leases approximated $2,254,000, $2,109,000
 and  $1,939,000 in 1997, 1996 and 1995, respectively.
 
 
 H.  SHAREHOLDERS' EQUITY
  
 At June 30, 1997 and 1996, treasury stock consisted of 856,456 and 866,356
 shares of common stock, respectively.  The Company issued 9,900 shares of
 treasury stock in 1996 to fulfill its obligations under the stock option
 plans.  The difference between the cost of treasury shares issued and the
 option price is charged to retained earnings.
 
 Cash dividends per share were $.70 in 1997, 1996 and 1995.   
 
 In 1988, the Company's Board of Directors established a Shareholder Rights
 Plan and distributed to shareholders, one preferred stock purchase right for
 each outstanding share of common stock.  Under certain circumstances, a right
 may be exercised to purchase one one-hundredth of a share of Series A Junior
 Preferred Stock at an exercise price of $80, subject to certain anti-dilution
 adjustments.  The rights become exercisable ten (10) days after a public
 announcement that a party or group has either acquired at least 20%, (or at
 least 30% in the case of existing holders who currently own 20% or more of the
 common stock), or commenced a tender offer for at least 30%, of the Company's
 common stock.  Generally, after the rights become exercisable, if the Company
 is a party to certain merger or business combination transactions, or
 transfers 50% or more of its assets or earnings power, or certain other events
 occur, each right will entitle its holders, other than the acquiring person,
 to buy a number of shares of common stock of the Company, or of the other
 party to the transaction, having a value of twice the exercise price of the
 right.  The rights expire June 30, 1998 and may be redeemed by the Company for
 $.05 per right at any time until ten (10) days following the stock acquisition
 date.  The Company is authorized to issue 200,000 shares of preferred stock,
 none of which have been issued.  The Company has designated 50,000 shares of
 the preferred stock for the purpose of the Shareholder Rights Plan.
 
 The Financial Accounting Standards Board has issued Statement of Financial
 Accounting Standards (FAS) 128 "Earnings Per Share", which becomes effective
 for the Company's 1998 fiscal year and establishes new standards for reporting
 earnings per share.  FAS 128 is not expected to have a significant effect on
 the Company's earnings per share computations.
                                      (29)
 <PAGE> 27

 I.  BUSINESS SEGMENTS AND FOREIGN OPERATIONS
 
 The Company and its subsidiaries are engaged in one line of business, the
 manufacture and sale of power transmission equipment.  Transfers among
 geographic areas are made at established intercompany selling prices.  
 Principal products include industrial clutches, hydraulic torque converters,
 fluid couplings, power-shift transmissions, marine transmissions, universal
 joints, power take-offs, and reduction gears.  The Company sells to both
 domestic and foreign customers in a variety of market areas, principally
 construction, industrial, marine, energy and natural resources and
 agricultural.

 <PAGE> 28

 One customer accounted for approximately 11%, 10% and 12% of consolidated net
 sales in 1997, 1996 and 1995, respectively.  
 
 Information about the Company's operations in different geographic areas is
 summarized as follows:
 <TABLE>
 <CAPTION> 
                         (In thousands)         1997       1996      1995
                                                ----       ----      ----   
 <S>                                         <C>        <C>       <C>
 Sales to unaffiliated customers:
  United States                              $131,844   $120,137  $108,607
  Foreign:
     Europe                                    34,332     34,206    35,572
     Other                                     23,766     22,314    20,053
                                              -------    -------   ------- 
       Total                                 $189,942   $176,657  $164,232
                                              -------    -------   -------
                                              -------    -------   ------- 
 Transfers between geographic areas:
  United States                              $ 28,716   $ 30,230  $ 26,167
  Foreign:
     Europe                                    16,398     23,130    15,024
     Other                                        415        322       361
                                              -------    -------   ------- 
       Total                                 $ 45,529   $ 53,682  $ 41,552
                                              -------    -------   -------
                                              -------    -------   -------
 Net sales:
  United States                              $160,560   $150,367  $134,774
  Foreign:
     Europe                                    50,730     57,336    50,596
     Other                                     24,181     22,636    20,414
  Eliminations                                (45,529)   (53,682)  (41,552)
                                              -------    -------   ------- 
       Total                                 $189,942   $176,657  $164,232
                                              -------    -------   -------
                                              -------    -------   -------
 Earnings before income taxes:
  United States                             $  6,009    $  2,821  $  4,332
  Foreign:
     Europe                                    4,378       6,126     2,635
     Other                                     2,293       1,960     1,617
                                             -------     -------   -------
       Total                                $ 12,680    $ 10,907  $  8,584
                                             -------     -------   -------
                                             -------     -------   -------
 Identifiable assets at June 30:
  United States                             $115,973    $117,552  $106,971
  Foreign:
     Europe                                   33,329      36,356    39,537
     Other                                    12,947      12,794    10,269
  Eliminations                                (3,494)     (4,003)    1,524
                                             -------     -------   ------- 
       Total                                $158,755    $162,699  $158,301
                                             -------     -------   -------
                                             -------     -------   -------
 </TABLE>
                                      (30)
 
 Net earnings of the foreign subsidiaries were $3,840,000,$4,758,000 and
 $2,480,000 in 1997, 1996 and 1995, respectively.  The net assets of the
 foreign subsidiaries were $26,341,000 and $32,085,000 at June 30, 1997 and
 1996, respectively.  Undistributed earnings of foreign subsidiaries, on which
 no provisions for United States income taxes have been made, aggregated
 approximately $20,500,000 (including $2,022,000 translation component) at June
 30, 1997.  Included in earnings are foreign currency transaction gains
 (losses) of $334,000, $409,000 and $(248,000) in 1997, 1996 and 1995,
 respectively. 
 
 The Financial Accounting Standards Board has issued Statement of Financial
 Accounting Standards (FAS) 131 "Disclosure about Segments of an Enterprise and
 Related Information", which becomes effective for the Company's 1999 fiscal
 year.  FAS 131 establishes new standards for reporting information about
 operating segments in financial statements.  The Company is evaluating the
 extent to which its segment reporting may be affected by FAS 131.
 
 <PAGE> 28

 J.   STOCK OPTION PLANS
 
 The Company has a non-qualified stock option plan for officers, key employees
 and directors to purchase up to 125,000 shares of common stock, and an
 incentive stock option plan for officers and key employees to purchase up to
 225,000 shares of common stock.  The plans are administered by the Executive
 Selection and Compensation Committee of the Board of Directors which has the
 authority to determine which officers and key employees will be granted
 options. The grant of options to non-employee directors is fixed and based on
 such directors' seniority.  Except as described in the following sentence, all
 options allow for exercise prices not less than the grant date fair market
 value, immediate vesting and expire ten years after the date of grant.  For
 options under the incentive stock option plan, if the optionee owns more than
 10% of the total combined voting power of all classes of the Company's stock,
 the price will be not less than 110% of the grant date fair market value and
 the options expire five years after the grant date.
 
 Shares available for future options as of June 30 were as follows:
      
                                            1997             1996
                                            ----             ---- 
         Non-qualified stock          
          option plan                      23,950           28,650
         Incentive stock option plan       53,400           67,500
  
 Stock option transactions under the plans during 1997 and 1996 were
 as follows:
 <TABLE>
 <CAPTION>
                                        Weighted           Weighted
                                         Average            Average
                                 1997     Price     1996     Price
                                 ----   ---------   ----    -------
 <S>                            <C>     <C>       <C>       <C>   
 Non-qualified stock    
  option plan:                                  
   Options outstanding              
     at beginning of year       95,350   $21.69    81,450    $21.21
   Granted                      15,100    21.88    13,900     24.50
   Cancelled                   (10,400)   23.32        -    
   Exercised ($17.88-$19.50
     per share)                 (5,900)   19.03        -
                                -------            -------
   Options outstanding         
     at June 30                 94,150   $21.71    95,350    $21.69
                               -------             -------
                               -------             -------
                                      (31)
 
   Options price range
    ($14.00 - $20.00)      
 
     Number of shares                     42,500
 
     Weighted average price              $18.82
 
     Weighted average remaining life       6.74 years
 
   Options price range
    ($20.01 - $29.63)      
 
     Number of shares                     51,650
 
     Weighted average price              $24.09
 
     Weighted average remaining life       6.09 years

                                        Weighted           Weighted
                                         Average            Average
                                 1997     Price     1996     Price
                                 ----   ---------   ----    -------
 Incentive stock option plan:
   Options outstanding           
     at beginning of year      151,450   $21.52   132,050    $20.78
   Granted                      24,250    22.05    25,050     24.89
   Cancelled                   (10,150)   22.57    (3,400)    23.60
   Exercised ($14.00-$19.50
     per share)                 (4,000)   18.81    (2,250)    15.29
                               -------             -------
   Options outstanding         
     at June 30                161,550   $21.60   151,450    $21.52
                               -------            -------
                               -------            -------
 
   Options price range
    ($14.00 - $20.00)      
 
     Number of shares                     71,100
 
     Weighted average price              $18.44

 <PAGE> 29

     Weighted average remaining life       6.32 years
 
   Options price range
    ($20.01 - $29.63)      
 
     Number of shares                     90,450
 
     Weighted average price              $24.08
 
     Weighted average remaining life       6.23 years
 </TABLE>
 
 The Company has elected to continue to account for its stock option plans
 under the guidelines of Accounting Principles Board Opinion No. 25. 
 Accordingly, no compensation cost has been recognized in the statement of
 operations.  Had the Company recognized compensation expense based on the fair
 value at the grant date for awards under the plans, consistent with the method
 prescribed by FASB Statement 123, the net earnings and earnings per share
 would have been as follows (in thousands, except per share amounts):
 
                                            1997             1996
          Net earnings
                 As reported               $7,729           $6,559
                 Pro forma                  7,554            6,365
 
          Earnings per share
                 As reported               $ 2.78            $2.36
                 Pro forma                   2.72             2.29
 
 The above pro forma net earnings and earnings per share were computed using
 the fair value of options at the date of grant (for options granted after June
 1995) as calculated by the Black-Scholes option-pricing method and the
 following assumptions: 20% volatility, 3% annual dividend yield, interest
 rates based on expected terms and grant dates, 3 year term for the
 Non-Qualified Plan and 5 year term for the Incentive Plan and exercise price
 equal to the fair market value on grant date for the Non-Qualified Plan and
 110% of the fair market value on grant date for the Incentive Plan.
 
                                      (32)
 
 K.  ENGINEERING AND DEVELOPMENT COSTS 
 
 Engineering and development costs include research and development expenses
 for new products, development and major improvements to existing products, and
 other charges for ongoing efforts to refine existing products.  Research and
 development costs charged to operations totalled $3,517,000, $2,564,000 and
 $2,718,000 in 1997, 1996 and 1995, respectively.  Total engineering and
 development costs were $8,288,000, $6,998,000 and $7,411,000 in 1997, 1996 and
 1995, respectively.
 
 L.  RETIREMENT PLANS
 
 The Company has noncontributory, qualified defined benefit pension plans
 covering substantially all domestic employees and contributory plans covering
 certain foreign employees.  Domestic plan benefits are based on years of
 service, and for salaried employees on final average compensation.  The
 Company's funding policy for the plans covering domestic employees is to
 contribute an actuarially determined amount which falls between the minimum
 and maximum amount that can be contributed for federal income tax purposes. 
 Domestic plan assets consist principally of listed equity and fixed income
 securities. 
 
 In addition, the Company has unfunded, non-qualified retirement plans for
 certain management employees and directors.  Benefits are based on final 
 average compensation and do not vest until such management employee reaches
 normal retirement with the Company.
 
 Net pension expense for the Company's domestic defined benefit plans
 consists of the following components:
 <TABLE>
 <CAPTION> 
                   (In thousands)                 1997      1996     1995 
                                                  ----      ----     ----
 <S>                                            <C>       <C>      <C>
 Service cost-benefits earned during the year   $ 1,636   $ 1,529  $ 1,585 
 Interest cost on projected benefit obligation    7,056     6,823    6,643  
 Actual return on plan assets                    (5,198)   (9,956)  (3,835) 
 Net amortization and deferral                     (188)    5,304     (588)
                                                 ------    ------   ------
 Net pension cost                               $ 3,306   $ 3,700  $ 3,805    
                                                 ------    ------   ------
                                                 ------    ------   ------
 </TABLE>
                                      (33)
 
 The following table sets forth the Company's domestic defined
 benefit plans' funded status and the amounts recognized in the Company's
 balance sheets as of June 30:

 <PAGE> 30 

 <TABLE>
 <CAPTION>                                      
         (In thousands)                      1997          1996
                                             ----          ----     
 <S>                                     <C>            <C>
 Actuarial present value of 
   benefit obligations: 
   
    Vested benefit obligation             $ 76,030      $ 70,042 
    Non-vested benefit obligation           12,451        15,683 
                                           -------       -------
    Accumulated benefit           
     obligation                             88,481        85,725 
    Effect of projected future
     compensation levels                       552         4,622 
                                           -------       -------
    Projected benefit obligation            89,033        90,347 
             
 Plan assets at fair value                 (76,097)      (73,422)      
                                            ------        ------
 Deficiency of plan assets
   compared to projected 
   benefit obligation                       12,936        16,925         
 
 Unrecognized net loss                      (7,012)       (4,042)        
 
 Unrecognized prior service
   cost                                     (3,427)       (8,656)       
           
 Unrecognized transitional net 
   liability                                  (535)         (667)        
  
 Adjustment required to
   recognize additional 
   minimum liability                        10,858         9,095        
                                           -------       -------
 Accrued retirement cost    
   at June 30                             $ 12,820     $  12,655
                                           -------       -------
                                           -------       -------


 Assumptions used in accounting for the retirement plans 
 are as follows:
 
</TABLE>
<TABLE> 
 <CAPTION>
                                             1997         1996
                                             ----         ----
 <S>                                        <C>           <C>
 Discount rate                               8.0%         7.8%
 Rate of increase in compensation 
   levels                                    4.5%         4.5%
 Expected long-term rate of return on
   plan assets                               9.0%         9.0%
 
 Total accrued retirement costs at June 30 are summarized as follows:
 
    (In thousands)                           1997         1996
                                             ----         ----
 Current:
   Domestic defined benefit plans          $  (493)     $ 1,156
   Foreign contributory benefit plans          446          673
                                            ------       ------
                                               (47)       1,829
 Long-term:
   Domestic defined benefit plans           13,313       11,499
                                            ------       ------
       
                                           $13,266      $13,328
                                            ------       ------
                                            ------       ------
 </TABLE>

 Effective as of January 1, 1997, the Twin Disc, Incorporated Retirement Plan
 for Salaried Employees was amended to freeze the benefit formula in effect
 prior to January 1, 1997 and to change the formula for benefit accruals to a
 cash balance pension plan.  The effect of this change was to decrease the
 unrecognized prior service cost by $4.2 million.
 
 Retirement plan expense for the Company's foreign plans was $325,000, $597,000
 and $307,000 in 1997, 1996 and 1995, respectively.
 
                                      (34)
 
 The Company sponsors defined contribution plans covering substantially all
 domestic employees.  These plans provide for employer contributions based
 primarily on employee participation.  The total expense under the plans was
 $1,281,000, $1,056,000 and $906,000 in 1997, 1996 and 1995, respectively.
 
 In addition to providing pension benefits, the Company provides health care
 and life insurance benefits for certain domestic retirees.  All employees
 retiring after December 31, 1992, and electing to continue coverage through
 the Company's group plan, are required to pay 100% of the premium cost. 
 
 The Company recognized $2,293,000, $2,680,000 and $2,841,000 in non-pension
 postretirement benefit expense in 1997, 1996 and 1995, respectively, which
 <PAGE> 31

 consists primarily of interest cost. 
 
 The following table sets forth the status of the postretirement benefit
 programs (other than pensions) and amounts recognized in the Company's
 consolidated balance sheet at June 30:
 <TABLE>
 <CAPTION>       
           (In thousands)                           1997          1996
                                                    ----          ----
 <S>                                              <C>           <C>
 Accumulated postretirement benefit obligation:
 
  Retirees                                         $25,998       $28,077
  Fully eligible active plan participants              440           433
  Other active participants                            504           471
                                                    ------        ------
                                                    26,942        28,981
  Unamortized net amount resulting
    from changes in plan experience and
    actuarial assumptions                           (2,665)       (4,279)
                                                    ------        ------
 Accrued postretirement benefit obligation         $24,277       $24,702
                                                    ------        ------
                                                    ------        ------
 </TABLE>
 The current portion of the accumulated postretirement benefit obligation of
 $2,197,000 and $2,293,000 is included in accrued liabilities at June 30, 1997
 and 1996, respectively.

 The assumed weighted average discount rate used in determining the actuarial
 present value of the accumulated postretirement benefit obligation was 8.00%
 and 7.75% at June 30, 1997 and 1996, respectively.  The assumed weighted
 average health care cost trend rate was 9% in fiscal year 1997, decreasing by
 1% each year thereafter until it reaches 7% in fiscal year 1999, and remains
 constant thereafter.  A 1% increase in the assumed health care trend would
 increase the accumulated postretirement benefit obligation by approximately
 $1.8 million and the interest cost by approximately $142,000.
 
 M.  INCOME TAXES
 
 United States and foreign earnings before income taxes were as follows:
 <TABLE>
 <CAPTION> 

                     (In thousands)      1997      1996      1995
                                         ----      ----      ----
 <S>                                   <C>       <C>       <C>
      United States                    $ 6,009   $ 2,821   $ 4,332
      Foreign                            6,671     8,086     4,252
                                        ------    ------    ------
                                       $12,680   $10,907   $ 8,584
                                        ------    ------    ------
                                        ------    ------    ------
 
                                      (35)
 
</TABLE>
<TABLE>
 The provision (credit) for income taxes is comprised of the following:
 <CAPTION>
                     (In thousands)      1997      1996      1995
                                         ----      ----      ----
     <S>                               <C>       <C>       <C>
     Currently payable:
        Federal                        $   913   $   829   $   782
        State                              100        78        12
        Foreign                          2,457     1,925     1,007
                                        ------    ------    ------
                                         3,470     2,832     1,801
                                        ------    ------    ------
      Deferred:
        Federal                          1,559       388       452
        State                              (51)      (54)       12
        Foreign                            (27)    1,182       647
                                        ------    ------    ------
                                         1,481     1,516     1,111
                                        ------    ------    ------
                                       $ 4,951   $ 4,348   $ 2,912
                                        ------    ------    ------
                                        ------    ------    ------
 </TABLE>
 The components of the net deferred tax asset as of June 30, were as
 follows:
 <TABLE>
 <CAPTION>    
                      (In thousands)             1997             1996
                                                 ----             ----
 <S>                                           <C>              <C> 
 Deferred tax assets:
   Retirement plans and employee benefits      $11,605          $ 9,971
   Research and development expenses               553              926
   Other                                         2,525            1,550
   Alternative minimum tax credit
       carryforwards                             1,143            1,223
   Foreign net operating loss tax and
      credit carryforwards                          -               672
   R&E tax credit carryforwards                     -               335

 <PAGE> 32
                                                ------           ------
                                                15,826           14,677
                                                ------           ------
 Deferred tax liabilities:
   Fixed assets                                  5,634            6,368
   Other                                         2,142            1,841
                                                ------           ------
                                                 7,776            8,209
                                                ------           ------
 Total net deferred tax assets                 $ 8,050          $ 6,468
                                                ------           ------
                                                ------           ------
 </TABLE>
                                      (36)
 <TABLE>
 Following is a reconciliation of the applicable U.S. federal income tax rate
 to the effective tax rates reflected in the statements of operations:
 <CAPTION>
                                                  1997      1996     1995 
                                                  ----      ----     ----
    <S>                                           <C>       <C>      <C>
    U.S. federal income tax rate                  34.0%     34.0%    34.0%
    Increases (reductions)
        in tax rate resulting from:
      Utilization of net operating
        loss carryforwards                          -         -      (1.6)
      Foreign tax items                             .2       4.2     (1.8)
      Employee benefits - foreign                   -         -       1.8
      Accrual for prior years                      3.7        -        -
      Other, net                                   1.1       1.7      1.5
                                                  ----      ----     ----
                                                  39.0%     39.9%    33.9%
                                                  ----      ----     ----
                                                  ----      ----     ----
 </TABLE>
  
 N.  CONTINGENCIES
 
 The Company is involved in various stages of investigation relative to
 hazardous waste sites, two of which are on the United States EPA National
 Priorities List (Superfund sites).  The Company's assigned responsibility at
 each of the Superfund sites is less than 2%.  The Company has also been
 requested to provide administrative information related to two other potential
 Superfund sites but has not yet been identified as a potentially responsible
 party.  Additionally, the Company is subject to certain product liability
 matters.
 
 At June 30, 1997 the Company has accrued approximately $1,320,000, which
 represents management's best estimate available for possible losses related to
 these contingencies.  This amount has been provided over the past several
 years. Based on the information available, the Company does not expect that
 any unrecorded liability related to these matters would materially affect the
 consolidated financial position, results of operations or cash flows.
                                       (37)
 <PAGE> 33 
                         REPORT OF INDEPENDENT ACCOUNTANTS
 
 
 To the Shareholders
 Twin Disc, Incorporated
 Racine, Wisconsin
 
 We have audited the accompanying consolidated balance sheets of Twin Disc,
 Incorporated and Subsidiaries as of June 30, 1997 and 1996, and the related
 consolidated statements of operations, changes in shareholders' equity, and
 cash flows for each of the three years in the period ended June 30, 1997. 
 These financial statements are the responsibility of the Company's management. 
 Our responsibility is to express an opinion on these financial statements
 based on our audits.
 
 We conducted our audits in accordance with generally accepted auditing
 standards.  Those standards require that we plan and perform the audit to
 obtain reasonable assurance about whether the financial statements are free of
 material misstatement.  An audit includes examining, on a test basis, evidence
 supporting the amounts and disclosures in the financial statements.  An audit
 also includes assessing the accounting principles used and significant
 estimates made by management, as well as evaluating the overall financial
 statement presentation.  We believe that our audits provide a reasonable basis
 for our opinion.
 
 In our opinion, the financial statements referred to above present fairly, in
 all material respects, the consolidated financial position of Twin Disc,
 Incorporated and Subsidiaries as of June 30, 1997 and 1996, and the
 consolidated results of their operations and their cash flows for each of the
 three years in the period ended June 30, 1997 in conformity with generally
 accepted accounting principles.
 
 
 
                                COOPERS & LYBRAND L.L.P.
 
 Milwaukee, Wisconsin
 July 18, 1997
                                      (39)
 
 <PAGE> 34

 <TABLE>
 FINANCIAL SUMMARY
 <CAPTION>
                          1997      1996       1995     1994      1993
 (In thousands of dollars, except where noted)                    
 
 Statement of Operations                    
 <S>                    <C>       <C>       <C>       <C>       <C>
 Net sales              $189,942  $176,657  $164,232  $141,193  $139,403
 Costs and expenses,
  including marketing,
  engineering and
  administrative         177,342   164,486   154,347   136,244   135,284
 Earnings
  from operations         12,600    12,171     9,885     4,949     4,119
 Other income
  (expense)                   80    (1,264)   (1,301)       18       (95)
 Earnings
  before income taxes     12,680    10,907     8,584     4,967     4,024
 Income taxes              4,951     4,348     2,912       578     1,362
 Net earnings              7,729     6,559     5,672     4,389     2,662
                     
 Overseas operations                    
   Sales                  58,098    55,520    55,625    45,862    44,766 
   Earnings (loss)         3,840     4,758     2,480     2,365     1,673
 
 Balance Sheet                    
                     
 Assets                    
 Cash and equivalents      8,983     2,043     3,741     4,166     2,903 
 Receivables, net         32,428    34,917    29,247    25,682    25,106 
 Inventories              47,844    51,083    47,157    41,569    42,562 
 Other current assets      8,707     8,597    10,345     8,993     6,961 
 Total current assets     97,962    96,640    90,490    80,410    77,532 
 Investments and
  other assets            26,544    30,344    30,463    26,830    21,813 
 Fixed assets less
  accumulated
  depreciation            34,249    35,715    37,348    36,676    37,560 
 Total assets            158,755   162,699   158,301   143,916   136,905 
                     
 Net assets overseas      26,341    32,085    32,368    29,580    28,059 
                     
 Liabilities and Shareholders' Equity                    
 Current liabilities      29,621    34,002    36,852    32,710    31,252 
 Long-term debt           19,944    19,938    14,000    11,500    13,000
 Deferred liabilities     35,393    33,578    32,827    34,309    31,244
 Shareholders' equity     73,797    75,181    74,622    65,397    61,409
 Total liabilities and
  shareholders' equity   158,755   162,699   158,301   143,916   136,905
 </TABLE>                                  
 1993 Net Earnings data and Return percentages reflect operating earnings
 before the effect of adopting Financial Accounting Standards 106 and 109.  The
 cumulative effect of their adoption was a net loss of $14.44 million or $5.16
 per share.
                                    (40-41)
 <PAGE> 35

 <TABLE>
 FINANCIAL SUMMARY (CONTINUED)
 <CAPTION>
                          1997      1996       1995     1994      1993
 
 (In thousands of dollars, except where noted)                    
 <S>                      <C>       <C>        <C>      <C>       <C>
 Comparative Financial Information                    
 Per share statistics                    
 Net earnings               2.78      2.36      2.03      1.57       .95
 Dividends                   .70       .70       .70       .70       .70
 Shareholders' equity      26.48     27.07     26.75     23.36     21.93
                     
 Return on equity          10.5%      8.7%      7.6%      6.7%      4.3%
 Return on assets           4.9%      4.0%      3.6%      3.0%      1.9%
 Return on sales            4.1%      3.7%      3.5%      3.1%      1.9%
                     
 Average shares
  outstanding          2,781,174 2,776,805 2,790,111 2,799,390 2,799,603
 Number of shareholder
  accounts                   845       913       996     1,058     1,139
 Number of employees       1,081     1,080     1,097     1,099     1,114
                   
 Additions to plant
  and equipment            4,734     4,140     4,290     4,216     4,684
 Depreciation              5,141     5,071     4,792     4,670     4,958
 Net working capital      68,341    62,638    53,638    47,700    46,280
 </TABLE>
 1993 Net Earnings data and Return percentages reflect operating earnings
 before the effect of adopting Financial Accounting Standards 106 and 109.  The
 cumulative effect of their adoption was a net loss of $14.44 million or $5.16
 per share.
                                    (40-41)
 <PAGE> 36

 DIRECTORS
 
 MICHAEL E. BATTEN
   Chaiman, Chief Executive Officer
 JEROME K. GREEN
   Former Group Vice President, The Marmon Group, (A Diversified Manufacturer),
   Chicago, Illinois
 MICHAEL H. JOYCE
   President, Chief Operating Officer
 JAMES O. PARRISH
   Vice President-Finance & Treasurer
 PAUL J. POWERS
   Chairman, President-Chief Executive Officer, Commercial Intertech Corp.,
   (Manufacturer of Hydraulic Components, Fluid Purification Products, Pre-
   Engineered Buildings and Stamped Metal Products), Youngstown, Ohio
 RICHARD T. SAVAGE
   President-Chief Executive Officer, Modine Manufacturing Company, 
   (Manufacturer of Heat Exchange Equipment), Racine, Wisconsin
 DAVID L. SWIFT
   Retired Chairman, President-Chief Executive Officer, Acme-Cleveland
   Corporation, (Manufacturer of Diversified Industrial Products), Pepper Pike, 
   Ohio
 STUART W. TISDALE
   Retired Chairman-Chief Executive Officer, WICOR, Inc. (Parent Company of
   Wisconsin Gas Company, Sta-Rite Industries, Incorporated and WEXCO of 
   Delaware, Incorproated), Milwaukee, Wisconsin
 GEORGE E. WARDEBERG
   President, Chief Executive Officer, WICOR, Inc.  (Parent Company of 
   Wisconsin Gas Company, Sta-Rite Industries, Incorporated and WEXCO of 
   Delaware, Incorproated), Milwaukee, Wisconsin
 DAVID R. ZIMMER
   Executive Vice President-Operations, United Dominion Industries, 
   (Manufacturer of Diversified Engineered Products), Charlotte, North Carolina
                                      (42)
 <PAGE> 37

 OFFICERS
 
 MICHAEL E. BATTEN
   Chairman, Chief Executive Officer
 MICHAEL H. JOYCE
   President, Chief Operating Officer
 JAMES O. PARRISH
   Vice President-Finance & Treasurer
 PHILIPPE PECRIAUX
   Vice President-Europe
 JAMES MCINDOE
   Vice President-International Marketing
 LANCE J. MELIK
   Vice President-Corporate Development
 FRED H. TIMM
   Corporate Controller & Secretary
 PAUL A. PELLIGRINO
   Vice President-Engineering
 JOHN W. SPANO
   Vice President-Sales and Marketing
                                      (43)
 <PAGE> 38

 CORPORATE DATA
 
 ANNUAL MEETING
   Corporate Offices, 2:00 PM, October 17, 1997
 SHARES TRADED
   New York Stock Exchange: Symbol TDI
 ANNUAL REPORT ON SECURITIES AND EXCHANGE COMMISSION FORM 10-K
   SINGLE COPIES OF THE COMPANY'S 1997 ANNUAL REPORT ON SECURITIES AND
EXCHANGE
 COMMISSION FORM 10-K WILL BE PROVIDED WITHOUT CHARGE TO
SHAREHOLDERS AFTER
 SEPTEMBER 30, 1997, UPON WRITTEN REQUEST DIRECTED TO THE SECRETARY,
TWIN DISC,
 INCORPORATED, 1328 RACINE STREET, RACINE, WISCONSIN 53403.
 TRANSFER AGENT & REGISTRAR
   Firstar Trust Company, Milwaukee, Wisconsin
 INDEPENDENT ACCOUNTANTS
   Coopers & Lybrand L.L.P., Milwaukee, Wisconsin
 GENERAL COUNSEL
   von Briesen, Purtell, & Roper,s.c., Milwaukee, Wisconsin
 CORPORATE OFFICES
   Twin Disc, Incorporated, Racine, Wisconsin 53403, Telephone: (414) 638-4100
 WHOLLY OWNED SUBSIDIARIES
   Twin Disc International S.A., Nivelles, Belgium
   Twin Disc Spain, S.A., Madrid, Spain
   Twin Disc Italia S.R.L., Viareggio, Italy
   Twin Disc (Pacific) Pty. ltd., Brisbane, Queensland, Australia
   Twin Disc (Far East) Ltd., Singapore
   Twin Disc (South Africa) Pty. Ltd., Johannesburg, South Africa
   Mill-Log Equipment Co., Inc., Coburg, Oregon
   Southern Diesel Systems Inc., Miami, Florida
   TD Electronics, Inc., Loves Park, Illinois
 PARTIALLY OWNED AFFILIATES
   Niigata Converter Company, Ltd., Kamo, Omiya and Tokyo, Japan
   Palmer Johnson Distributors, LLC, Sturgeon Bay, Wisconsin
 MANUFACTURING FACILITIES
   Racine, Wisconsin; Nivelles, Belgium; Kamo and Omiya Japan
 SALES OFFICES
 DOMESTIC
   Racine, Wisconsin; Coburg, Oregon; Seattle, Washington; Miami, Florida;
   Jacksonville, Florida
 OVERSEAS
   Nivelles, Belgium; Brisbane and Perth Australia; Singapore; Johannesburg, 
   South Africa; Madrid, Spain; Viareggio, Italy
 AFFILIATES
   Tokyo, Japan; Sturgeon Bay, Wisconsin
 MANUFACTURING LICENSES
   Niigata Converter Company, Ltd., Tokyo, Japan; Transfluid S.R.L., Milan, 
   Italy; Nakamura Jico Co. Ltd., Tokyo, Japan; Hindustan Motors, Ltd., Madras, 
   India
                                      (44)
 

 <PAGE> 39
                                    EXHIBIT 21
 
                              SUBSIDIARIES OF REGISTRANT
                              --------------------------
 
 Twin Disc, Incorporated, the registrant (a Wisconsin Corporation) owns 100% of
 the following subsidiaries:
 
      1.     Twin Disc International, S.A. (a Belgian corporation)
 
      2.     Twin Disc Spain, S.A. (a Spanish corporation)
 
      3.     Twin Disc Italia S.R.L. (an Italian corporation)
 
      4.     Twin Disc (Pacific) Pty. Ltd. (an Australian corporation)
 
      5.     Twin Disc (Far East) Ltd. (a Delaware corporation operating in     
             Singapore and Hong Kong)
 
      6.     Twin Disc (South Africa) Pty. Ltd. (a South African corporation)
 
      7.     Mill-Log Equipment Co., Inc. (an Oregon corporation)
 
      8.     Southern Diesel Systems Inc. (a Florida corporation)
 
      9.     TD Electronics, Inc. (a Wisconsin corporation)
 
 The registrant has no parent nor any other subsidiaries.  All of the above
 subsidiaries are included in the consolidated financial statements.

 <PAGE> 40
                               EXHIBIT 23
                                     
                                     
                                     
                    CONSENT OF INDEPENDENT ACCOUNTANTS
 
 
 
 We consent to the incorporation by reference in the registration statements of
 Twin Disc, Incorporated on Form S-8 (Twin Disc, Incorporated 1988 Incentive
 Stock Option Plan and Twin Disc, Incorporated 1988 Non-Qualified Stock Option
 Plan for Officers, Key Employees and Directors) of our reports dated July 18,
 1997, on our audits of the consolidated financial statements and financial
 statement schedule of Twin Disc, Incorporated as of June 30, 1997 and 1996 and
 for the years ended June 30, 1997, 1996 and 1995, which reports are included
 in this Annual Report on Form 10-K.
 
 
 
 
 
 
                                            COOPERS & LYBRAND L.L.P.
 
 
 Milwaukee, Wisconsin
 September 19, 1997

 <PAGE> 41
                                   EXHIBIT 24
 
 
                                POWER OF ATTORNEY
                                -----------------
 
 The undersigned directors of Twin Disc, Incorporated hereby severally
 constitute Michael E. Batten and James O. Parrish , and each of them singly,
 true and lawful attorneys with full power to them, and each of them, singly,
 to sign for us and in our names as directors the Form 10-K Annual Report for
 the fiscal year ended June 30, 1997 pursant to Section 13 or 15(d) of the
 Securities Exchange Act of 1934, and generally do all such things in our names
 and behalf as directors to enable Twin Disc, Incorporated to comply with the
 provisions  of the Securities and Exchange Act of 1934 and all requirements of
 the Securities and Exchange Commission, hereby ratifying and confirming our
 signatures so they may be signed by our attorneys, or either of them, as set
 forth below.
 
 
 JEROME K. GREEN                                       )
 ---------------------------------------------------   )
 Jerome K. Green, Director                             )
                                                       )
                                                       )
 PAUL J. POWERS                                        )         July 25, 1997
 ---------------------------------------------------   )
 Paul J. Powers, Director                              )
                                                       )
                                                       )
 RICHARD T. SAVAGE                                     )
 ---------------------------------------------------   )
 Richard T. Savage, Director                           )
                                                       )
                                                       )
 DAVID L. SWIFT                                        )
 ---------------------------------------------------   )
 David L. Swift, Director                              )
                                                       )
                                                       )
 STUART W. TISDALE                                     )
 ---------------------------------------------------   )
 Stuart W. Tisdale, Director                           )
                                                       )
                                                       )
 DAVID R. ZIMMER                                       )
 ---------------------------------------------------   )
 David R. Zimmer, Director                             )
                                                       )
                                                       )
 GEORGE E. WARDEBERG                                   )
 ---------------------------------------------------   )
 George E. Wardeberg, Director                         )
 
 

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF TWIN DISC, INCORPORATED AND
SUBSIDIARIES
SET FORTH IN THE ANNUAL REPORT TO SHAREHOLDERS FOR THE YEAR ENDED
JUNE 30, 1997
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           8,983
<SECURITIES>                                         0
<RECEIVABLES>                                   32,966
<ALLOWANCES>                                       538
<INVENTORY>                                     47,844
<CURRENT-ASSETS>                                97,962
<PP&E>                                         107,875
<DEPRECIATION>                                  73,626
<TOTAL-ASSETS>                                 158,755
<CURRENT-LIABILITIES>                           29,621
<BONDS>                                         19,944
                                0
                                          0
<COMMON>                                        11,653
<OTHER-SE>                                      62,144
<TOTAL-LIABILITY-AND-EQUITY>                   158,755
<SALES>                                        189,942
<TOTAL-REVENUES>                               189,942
<CGS>                                          146,123
<TOTAL-COSTS>                                  146,123
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,781
<INCOME-PRETAX>                                 12,680
<INCOME-TAX>                                     4,951
<INCOME-CONTINUING>                              7,729
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,729
<EPS-PRIMARY>                                     2.78
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission