TRESCOM INTERNATIONAL INC
10-Q, 1996-05-14
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: NUVEEN TAX FREE UNIT TRUST SERIES 869, S-6EL24, 1996-05-14
Next: HEARTSTREAM INC/DE, 10-Q, 1996-05-14










  ======================================================================

                          SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C. 20549
                                       -----------

                                       FORM 10-Q

  (Mark One)

  /X/     QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended March 31, 1996

                                    OR

  / /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

          For the transition period from _____________ to ________________

                            TRESCOM INTERNATIONAL, INC.
                 (Exact name of Registrant as Specified in its Charter)

                          Commission File Number : 0-27594

            FLORIDA                                     65-0454571
  (State or Other Jurisdiction                       (I.R.S. Employer 
  of Incorporation or Organization)                   Identification No.)

     200 East Broward Boulevard
      Fort Lauderdale, Florida                              33301
  (Address of Principal Executive Offices)                (Zip Code)

                                   (954) 763-4000
                 (Registrant's Telephone Number, Including Area Code)

       Indicate by an X whether the registrant (1) has filed all
  reports required to be filed by Section 13 or 15(d) of the Securities
  Exchange Act of 1934 during the preceding 12 months (or for such shorter
  period that the registrant was required to file such reports), and (2)
  has been subject to such filing requirements for the past 90 days.     
  / X / Yes  /  / No

       Indicate the number of shares outstanding of each of the issuer's
  classes of Common Stock, as of the latest practicable date.

          Class                                    Outstanding

  Common Stock, par value $0.0419              11,546,365 shares
  per share.                                   as of May 3, 1996.

  ========================================================================
  <PAGE>
<PAGE>






                            TRESCOM INTERNATIONAL, INC.

                                    INDEX

  <TABLE>
  <CAPTION>

                                                              Page No.

  PART I. FINANCIAL INFORMATION

  ITEM 1.     Financial Statements
       <S>                                                         <C>
       Consolidated Balance Sheets as of March 31, 1996
       (Unaudited) and December 31, 1995 . . . . . . . . . .       1

       Consolidated Statements of Operations for the Three 
       Months Ended March 31, 1996 (Unaudited) and the Three 
       Months Ended March 31, 1995 (Unaudited) . . . . . . .       3

       Consolidated Statements of Shareholders' Equity at 
       March 31, 1996 (Unaudited). . . . . . . . . . . . . .       4

       Consolidated Statements of Cash Flows for the Three 
       Months Ended March 31, 1996 (Unaudited) and the Three 
       Months Ended March 31, 1995 (Unaudited) . . . . . . . .      5

       Notes to Consolidated Financial Statements (Unaudited) .     6

  ITEM 2.  Management's Discussion and Analysis of Financial 
           Condition and Results of Operations . . . . . . . .     15

  PART II.  OTHER INFORMATION

  ITEM 1.  Legal Proceedings . . . . . . . . . . . . . . . . .     19
  ITEM 2.  Changes in Securities . . . . . . . . . . . . . . .     19
  ITEM 3.  Default Upon Senior Securities . . . . . . . . . .      19
  ITEM 4.  Submission of Matters to a Vote of
            Security-Holders . . . . . . . . . . . . . . . . .     19
  ITEM 5.  Other Information . . . . . . . . . . . . . . . . .     19
  ITEM 6.  Exhibits and Reports on Form 8-K . . . . . . . . .      19

  SIGNATURES
  </TABLE>
  <PAGE>


                        PART I - FINANCIAL INFORMATION

  Item 1.  Financial Statements

                        TRESCOM INTERNATIONAL, INC.
                        CONSOLIDATED BALANCE SHEETS

                                  ASSETS

  <TABLE>
  <CAPTION>
                                              December 31,       March 31,
                                                  1995              1996
                                              ---------------------------

                                                               (Unaudited)
                                                       (In thousands)
  <S>                                            <C>             <C>
  Current assets:
     Cash and cash equivalents . . . . . .       $2,052          $11,271
     Accounts receivable, net of allowance
       for doubtful accounts of $4,140 and 
       $5,919, respectively . . . . . . . .       17,054           22,987
     Other current assets . . . . . . . . .        1,302            1,431
                                                  -----------------------
        Total current assets . . . . . . . .      20,408           35,689

  Property and equipment, at cost:
     Transmission and communications 
      equipment . . . . . . . . . . . . . .       14,001           15,876
     Furniture, fixtures and other . . . .         3,494            4,352
                                                  -----------------------
                                                  17,495           20,228

     Less accumulated depreciation and 
      amortization . . . . . . . . . . . .        (2,716)          (3,299)
                                                  ------------------------
                                                  14,779           16,929

  Other assets:
     Customer bases, net of accumulated 
      amortization of $6,612 and $6,750, 
       respectively . . . . . . . . . . .          3,092           2,955

     Excess of cost over net assets of 
      businesses acquired, net of 
      accumulated amortization of $1,371 and 
      $1,619, respectively . . . . . . . .        33,313          33,065
     Other . . . . . . . . . . . . . . . .         1,038             402
                                                 _______________________
  Total assets . . . . . . . . . . . . . .       $72,630         $89,040
                                                 =======================
  </TABLE>
                  See accompanying notes to financial statements.
  
                                - 1 -

  <PAGE>
<PAGE>
                              TRESCOM INTERNATIONAL, INC.
                              CONSOLIDATED BALANCE SHEETS

                           LIABILITIES AND SHAREHOLDERS EQUITY

  <TABLE>
  <CAPTION>
                                               December 31,      March 31,
                                                   1995             1996
                                               ---------------------------
                                                               (Unaudited)
                                              (In thousands, except share
                                                  and per share data)
  <S>                                             <C>              <C>
  Current liabilities:
     Accounts payable . . . . . . . . .           $1,613           $2,146
     Accrued network costs . . . . . . .          11,585           14,666
     Other accrued expenses . . . . . .            3,459            3,416
  Long-term obligations due within 
    one year . . . . . . . . . . . . . .          25,290              118
  Notes payable to shareholder . . . . .           8,179              ---
    Other current liabilities . . . . . .            294              247
                                                  -----------------------
       Total current liabilities . . . . .        50,420           20,593

  Long term obligations (Note 3) . . . . .           702              671

  Shareholders' equity:
     Redeemable preferred stock, $.01 par
      value, 1,000,000 shares authorized
       including accrued undeclared dividends 
       (Notes 4 and 8):
       Series A, 180,617 shares authorized, 
        issued and outstanding; no shares 
        authorized, issued, and outstanding . .   21,807              ---
       Series B, 200,000 shares authorized; 
        104,444 shares authorized, issued 
        and outstanding; no shares issued
        and outstanding . . . . . . . . . . .     11,620              ---
       Series C, 151,421 shares authorized, 
        issued and outstanding; no shares 
        authorized, issued, and outstanding . .   16,750              ---

  Common stock, $.0419 par value; 50,000,000 
   shares authorized, 2,386,663 shares issued 
   and outstanding; 11,529,187 shares issued 
   and outstanding . . . . . . . . . . . . . . . .   100              483
  Deferred compensation . . . . . . . . . . . . .   (657)          (1,686)
  Additional paid-in capital . . . . . . . . . . .  4,124         105,309
  Accumulated deficit . . . . . . . . . . . . . . (32,236)        (36,330)
                                                  ------------------------
  Total shareholders' equity . . . . . . . . . . . 21,508          67,776
                                                  ------------------------
  Total liabilities and shareholders' equity . .  $72,630         $89,040
                                                  ========================
  </TABLE>
<PAGE>






              See accompanying notes to financial statements.

                             - 2 -

  <PAGE>


                        TRESCOM INTERNATIONAL, INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS

                                (Unaudited)

  <TABLE>
  <CAPTION>


                                                     First Quarter
                                              1995                  1996
                                              --------------------------
                                                 (In thousands, except 
                                                     per share data)
  <S>                                         <C>                <C>
  Revenues . . . . . . . . . . . . . . . .    $20,922            $32,331
  Cost of services . . . . . . . . . . . .     16,509             24,128
                                              ---------------------------
  Gross profit . . . . . . . . . . . . . .      4,413              8,203
  Selling, general and administrative . . .     6,540              7,409
  Depreciation and amortization . . . . . .       854              1,169
  Settlement with a major customer . . . .      4,069                ---
                                              ---------------------------
  Operating loss . . . . . . . . . . . . . .   (7,050)              (375)
  Other expenses, net:
       Interest . . . . . . . . . . . . . . .     578              1,075
       Other . . . . . . . . . . . . . . . .      ---                  1
                                               --------------------------
                                                  578              1,076
                                               --------------------------
  Net loss before extraordinary items . . . .  (7,628)            (1,451)
                                               --------------------------
  Extraordinary items . . . . . . . . . . . .     ---              1,956
                                               --------------------------
  Net loss . . . . . . . . . . . . . . . . .  $(7,628)           $(3,407)
                                              ===========================
  Per Share Data:
  Loss per share of common stock and 
    common stock equivalents before 
    extraordinary items . . . . . . . . . .    $(1.02)            $(0.14)
  Extraordinary items per share . . . . . .       ---              (0.19)
                                               --------------------------
  Loss per share of common stock and 
    common stock equivalents 
    after extraordinary items . . . . . . .    $(1.02)            $(0.33)
                                               ==========================
  Weighted average number of common stock 
    and common stock equivalents 
    outstanding . . . . . . . . . . . . . .     7,489             10,242
                                               ==========================
  </TABLE>

                 See accompanying notes to financial statements.
                        
                                 - 3 -
  <PAGE>
<PAGE>








                               TRESCOM INTERNATIONAL, INC.
                     CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                       (Unaudited)

                                      (In thousands)

  <TABLE>
  <CAPTION>
                                     Redeemable Preferred Stock
                             ---------------------------------------------
                                                 Accrued
                                                Undeclared       Stock
                             Shares    Amount    Dividends   Subscriptions
                             ---------------------------------------------
  <S>                       <C>       <C>        <C>             <C>
  Balance at 
   December 31, 1995 . . .  436,482   $43,648     $6,529         $---
                            ----------------------------------------------
  Conversion of Redeemable 
   Preferred Stock to
   Common Stock . . . . .  (436,482)  (43,648)       ---          ---
  Accrued dividends on 
    Redeemable Preferred 
     Stock . . . . . . . .     ---       ---         687          ---
  Conversion of accrued 
    dividends on Redeemable
     Preferred Stock to 
     Common Stock . . . .      ---       ---       7,216          ---
  Initial public offering 
    of Common Stock . . .      ---       ---         ---          ---
  Costs associated with 
    initial public offering 
     of Common Stock . .       ---       ---         ---          ---
  Grant of stock options .     ---       ---         ---          ---
  Exercise of stock 
    options . . . . . . .      ---       ---         ---          ---
  Net loss . . . . . . . .     ---       ---         ---          ---
                            ----------------------------------------------
  Balance at 
    March 31, 1996 . . . .     ---      $---        $---         $---
                           -----------------------------------------------
  </TABLE>

  <TABLE>
  <CAPTION>



                                           Common Stock
                                     ----------------------------------
                                                   Additional
                                                     Paid-In    Deferred   
                                   Shares   Amount   Capital  Compensation
                                   ---------------------------------------
  <S>                             <C>         <C>      <C>        <C>
  Balance at 
    December 31, 1995 . . . . .   2,386,663   $100     $4,124     $(657)
                                  ---------------------------------------
  Conversion of Redeemable 
    Preferred Stock to
     Common Stock . . . . . .     3,911,129    164     43,484      ---
  Accrued dividends on
    Redeemable
     Preferred Stock . . . .           ---     ---        ---      ---
  Conversion of accrued 
    dividends on Redeemable
     Preferred Stock to 
      Common Stock . . . . .        646,482     27      7,189      ---
  Initial public offering 
    of Common Stock . . . . .     4,545,455    190     50,537      ---
  Costs associated with 
    initial public offering 
     of Common Stock . . . .            ---    ---     (1,739)     ---
  Grant of stock options . . .          ---    ---      1,701   (1,029)
  Exercise of stock options . .      39,458      2         13      ---
  Net loss . . . . . . . . . .          ---    ---        ---      ---
                                 --------------------------------------
  Balance at March 31, 1996 . .  11,529,187   $483   $105,309  $(1,686)
                                 --------------------------------------

  </TABLE>


  <TABLE>
  <CAPTION>
                                                                Total
<PAGE>
                                        Accumulated          Shareholders' 
                                          Deficit               Equity
                                      -----------------------------------
  <S>                                 <C>                   <C>
  Balance at December 31, 1995 . . .  $(32,236)             $21,508
                                      -----------------------------------
  Conversion of Redeemable 
   Preferred Stock to
   Common Stock . . . . .  . . . . .       ---                  ---
  Accrued dividends on 
    Redeemable Preferred 
     Stock . . . . . . . . . . . . .      (687)                 ---
  Conversion of accrued 
    dividends on Redeemable
     Preferred Stock to 
     Common Stock . . . . . . . . . .      ---                   ---
  Initial public offering 
    of Common Stock . . . . . . . . .      ---               50,727
  Costs associated with 
    initial public offering 
     of Common Stock . . . . . . . . .     ---               (1,739)
  Grant of stock options . . . . . . .     ---                  672
  Exercise of stock 
    options . . . . . . . . . . . . . .    ---                   15
  Net loss . . . . . . . . . . . . . .   (3,407)             (3,407)
                                        --------------------------------
  Balance at March 31, 1996 . . . . . . (36,330)              $67,776
                                        --------------------------------
  </TABLE>

                See accompanying notes to financial statements.

                                 - 4 -

  <PAGE>


                           TRESCOM INTERNATIONAL, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                        (Unaudited)


  <TABLE>
  <CAPTION>
                                                         First Quarter
                                                      1995           1996
                                                      --------------------

                                                          (In thousands)

  <S>                                                 <C>         <C>
  Cash flows used in operating activities:
  Net loss . . . . . . . . . . . . . . . . . . . .    $(7,628)    $(3,407)
  Adjustments to reconcile net loss to 
  net cash used in operating activities:
       Depreciation and amortization . . . . . . .        854       1,169
       Non-cash interest expense on 
         swap agreement . . . . . . . . . . . . . .       ---         407
<PAGE>
       Non-cash interest expense on note 
         to shareholder . . . . . . . . . . . . . .       ---         297
       Non-cash compensation . . . . . . . . . . . .      ---         672
       Extraordinary item:  early retirement 
         of revolving credit facility . . . . . . . .     ---         431
       Extraordinary item:  early retirement 
         of note to shareholder . . . . . . . . . . .     ---       1,524
       Changes in operating assets and 
         liabilities, net:
           Accounts and notes receivable . . . . . .     1,806     (5,933)
           Other current assets . . . . . . . . . . .     (100)      (750)
           Accounts payable . . . . . . . . . . . . .      600        533
           Accrued network costs . . . . . . . . . . .   5,671      3,081
           Other accrued expenses . . . . . . . . . .   (1,153)      (449)
           Other current liabilities . . . . . . . . .      29        (47)
                                                        ------------------
  Net cash used in operating activities . . . . . . .       79     (2,472)

  Cash flows used in investing activities:
       Purchases of property, plant and equipment . . . (2,312)    (2,733)
       Expenditures for line installations . . . . . .     (71)         4
                                                         -----------------
  Net cash used in investing activities . . . . . . . .  (2,383)   (2,729)

  Cash flows from financing activities:
       Net proceeds from the issuance of 
         common stock . . . . . . . . . . . . . . . . .     ---    50,727
       Costs relating to initial public offering . . . .    ---    (1,123)
       Proceeds from stock subscriptions . . . . . . . .  6,000       ---
       Repayment of revolving credit facility . . . . .     ---   (24,173)
       Repayment of seller's note . . . . . . . . . . .     ---    (1,000)
       Repayment of notes payable to shareholder . . . .    ---   (10,000)
       Proceeds from stock option exercise . . . . . . .    ---        15
       Repayment of debt . . . . . . . . . . . . . . . .    (20)      ---
       Principal payments on capital lease obligations .    (50)      (26)
                                                         -----------------
  Net cash provided by financing activities . . . . . .   5,930    14,420
                                                         -----------------
  Net change in cash . . . . . . . . . . . . . . . . . .  3,626     9,219
  Cash and cash equivalents at beginning of period . . .   (382)    2,052
                                                         -----------------
  Cash and cash equivalents at end of period . . . . . . $3,244   $11,271
                                                         =================
  Interest paid . . . . . . . . . . . . . . . . . . . .    $582      $766
                                                         =================
  </TABLE>
           See accompanying notes to financial statements.

                           - 5 -
  <PAGE>
<PAGE>

  1.     Business

         Organization and Basis of Presentation

            TresCom International, Inc. (the "Company")  was incorporated
  in Florida on December 8, 1993 as TeraCom Communications, Inc. 
  Effective June 30, 1994, the Company changed its name to TresCom
  International, Inc.  The Company was considered a development stage
  enterprise from inception until February 22, 1994, the date revenues
  were first generated.  During the development stage, the Company
  incurred a net loss of $319.

            The Company is a facilities based long distance
  telecommunications carrier focused on international long distance
  traffic originating in the United States.  The Company offers
  telecommunications services, including long distance, calling cards,
  prepaid debit cards, international toll-free calling and bilingual
  operator services.

            The Company has a limited operating history and has sustained
  net losses since its inception.  In addition, the Company had a working
  capital deficiency of approximately $30,012 at December 31, 1995 but had
  a working capital surplus of approximately $15,096 at March 31, 1996.
  The Company generated negative cash flows from operations of  $16,443
  during the year ended December 31, 1995 and $2,472 for the three months
  ended March 31, 1996.  Further, since its formation, the Company has
  experienced growth and its operations have required substantial
  additional capital.  The Company's growth has placed and will continue
  to place, significant demands on the Company's financial and other
  resources.  In connection with these demands, the Company successfully
  completed an initial public offering of its Common Stock, par value
  $.0419 per share (the "Common Stock") in February 1996 (the "Initial
  Public Offering") for net proceeds of approximately $48,600 as
  described in Note 8.

            The 1995 Annual Report on Form 10-K for the Company and
  subsidiaries includes a summary of significant accounting policies and
  should be read in conjunction with this Quarterly Report of Form 10-Q. 
  The consolidated financial statements at March 31, 1996 and the quarter
  then ended are unaudited and the balance sheet at December 31, 1995 is
  derived from audited financial statements.  These financial statements
  do not include all disclosures required by generally accepted accounting
  principles.  In the opinion of management, all material adjustments
  necessary to present fairly the results of operations for such periods
  have been included.  All such adjustments are of a normal recurring
  nature.  Results of operations for any interim period are not
  necessarily indicative of the results of operations for the entire
  fiscal year.  

                               - 6 -

  <PAGE>


  2.     Summary of Significant Accounting Policies

       Principles of Consolidation

            The accompanying consolidated financial statements include the
  accounts of the Company and its wholly-owned subsidiaries.  All
<PAGE>
  significant intercompany transactions and balances have been eliminated
  in consolidation.

       Cash and Cash Equivalents

            The Company considers all highly liquid investments with
  original maturities of three months or less to be cash equivalents. 
  Cash equivalents are recorded at cost, which approximates fair value.

       Property and Equipment

            Property and equipment is recorded at cost.  Depreciation and
  amortization is provided for financial reporting purposes using the
  straight-line method over the following estimated useful lives:

            Transmission and communications equipment     3 to 10 years
            Furniture, fixtures and other                 3 to 7 years

            The costs of software and software upgrades purchased for
  internal use are capitalized.

       Advertising

            The Company expenses advertising costs as incurred, except for
  direct-response advertising, which is capitalized and amortized over its
  expected period of future benefits.  Direct-response advertising
  consists of fees paid to various telemarketing entities and agents.  The
  capitalized costs are amortized over a six-month period beginning in the
  month revenues associated with those costs are first generated.

            At March 31, 1996, advertising costs totaling $447 were
  recorded as assets.  Advertising expense for the year ended December 31,
  1995 and the quarter ended March 31, 1996 were $1,431 and $414,
  respectively.
   
       Other Assets

            The excess of cost over net assets of businesses acquired
  represents the excess of the consideration paid over the fair value of
  the net assets and is amortized on a straight-line basis over 35 years. 
  Customer bases are recorded on the estimated value of the customer bases
  acquired in the acquisition of businesses and are amortized on a
  straight-line basis over seven years.

                              - 7 -

<PAGE>


            Periodically, the Company assesses the appropriateness of the
  asset valuations and the amortization periods based on the present value
  of the current and anticipated future cash flows and projected
  profitability of the acquired business.

            Legal expenses and other direct costs incurred in connection
  with obtaining financing agreements are deferred and amortized over the
  life of the financial agreements.  Such costs amounted to $533 during
  the year ended December 31, 1995.  Subsequent to the Company's Initial
  Public Offering, all existing financial agreements were paid off in
  their entirety.  Accordingly, any remaining unamortized portion of the
  costs were expensed in the first quarter of 1996.  Of the expense
<PAGE>
  incurred relating to these costs, $148 was ordinary and $431 was
  extraordinary.

       Use of Estimates

            The preparation of financial statements in conformity with
  generally accepted accounting principles requires management to make
  estimates and assumptions that affect the amounts reported in the
  financial statements and accompanying notes.  Actual results could
  differ from those estimates.

       Revenues

            Revenues from long distance telecommunications services are
  recognized when the services are provided.

       Cost of Services

            Cost of services include payments to local exchange carriers
  ("LECs"), interexchange carriers and post, telegraph and telephone
  organizations primarily for access and transport charges.

       Concentrations of Credit Risk and Major Customers

            The Company derives a majority of its operating revenues from
  commercial customers in Florida, New York, St. Thomas and Puerto Rico. 
  Financial instruments which potentially subject the Company to
  concentrations of credit risk consist principally of accounts
  receivable.  The Company's allowance for doubtful accounts is based upon
  management's estimates and historical experience.   In situations where
  the Company deems appropriate, prepayment and/or cash deposits are
  required for the provision of services.

       Income Taxes

            The Company accounts for income taxes under the liability
  method.  Under the liability method, deferred income taxes are recorded
  to reflect the net tax effects of temporary differences between the
  
                                - 8 -

  <PAGE>

  carrying amounts of assets and liabilities for financial reporting and
  the amounts used for income tax purposes.

       Per Share Data

            The computation of fully diluted pro forma net loss per share
  of Common Stock was antidilutive; therefore, the amounts reported for
  primary and fully diluted are the same.

            Pro forma net loss per share was computed by dividing net loss
  by the weighted average number of shares of Common Stock outstanding
  after giving retroactive effect to the conversion, in February 1996, of
  all of the Company's Series A Preferred Stock, $.01 par value per share
  (the "Series A Preferred Stock"), Series B Preferred Stock, $.01 par
  value per share (the "Series B Preferred Stock") and Series C Preferred
  Stock, $.01 par value per share (the "Series C Preferred Stock"), and
  related accrued and unpaid dividends thereon, into Common Stock in
  connection with the consummation of the Company's Initial Public
  Offering, plus cheap stock as defined below.  Pursuant to Securities and
<PAGE>
  Exchange Commission Staff Accounting Bulletin No. 83, common stock,
  common stock equivalents and other potentially dilutive securities
  (including preferred stock) issued at prices below the assumed initial
  public offering price per share ("cheap stock") during the twelve month
  period immediately preceding the initial filing date of the Company's
  Registration Statement for its Initial Public Offering have been
  included as outstanding for all periods presented (using the treasury
  stock method at the assumed Initial Public Offering Price) even though
  the effect is to reduce the loss per share.  Pro forma net loss per
  share was $0.3296  for the quarter ended March 31, 1996.  Historical
  losses per share have not been presented because such amounts are not
  deemed meaningful due to the significant change in the Company's capital
  structure which occurred in connection with its Initial Public Offering.

       New Accounting Pronouncements

            In 1996, the Company adopted SFAS No. 121 "Accounting for the
  Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
  Of".  The Company is now evaluating the carrying value of its long lived
  assets and identifiable intangibles, including goodwill, in accordance
  with SFAS 121 in light of events or changes in circumstances which
  indicate that the carrying amount of such assets may not be recoverable. 
   In 1996, the Company also adopted the provisions of SFAS No. 123
  "Accounting for Stock-Based Compensation".  The Company does not expect
  the effect of adopting these statements to be material.

                                - 9 -

  <PAGE>

  3.     Long-Term Obligations

            A summary of long-term obligations is as follows: 


                                           December 31,      March 31,
                                              1995             1996
                                           ---------------------------

  Credit facility . . . . . . . . . .         $24,173          $ ---
  Note payable to former shareholder 
    of business acquired, bearing 5% 
    simple interest, due 
    February 1996 . . . . . . . . . .           1,000            ---
  Loans payable to the Small 
    Business Administration,
    bearing interest at 4%, due 
    in monthly principal and
    interest payments of $3 through 
    February 2015, collaterized by
    a security agreement covering 
    certain assets . . . . . . . . . .            432            428
  Capital leases bearing interest at 
    rates ranging from 9% to 
    18% and payable in monthly installments 
    ranging from $2 to $5 . . . . . . .           383            359
  Other . . . . . . . . . . . . . . . .             4              2
                                               ---------------------
                                               25,992            789
                                               ---------------------
  Less amounts due within one year . . .       25,290            118
<PAGE>
                                               ---------------------
                                               $  702           $671
                                               =====================

            In November 1994, a wholly-owned subsidiary of the Company
  obtained from a bank a revolving credit facility (the "Credit Facility")
  with an aggregate commitment of $27,000, which expires on June 30, 1996. 
  Outstanding advances under the Credit Facility accrued interest at the
  Eurodollar Rate (as defined), plus certain specified percentages,
  depending on the Company's leverage ratio.  At December 31, 1995, the
  rate was 10.375%.  The Company is required to pay a quarterly commitment
  fee of .5% of the annualized average daily unused amount of the line of
  credit.

            Under the terms of the Credit Facility, the Company was
  required to maintain at least 50% of its debt on a fixed rate basis and,
  as a result, entered into an interest rate swap agreement and an
  interest rate cap agreement (the "Instruments") with a commercial bank
  to convert variable interest rate payments to fixed payments.  At March
  31, 1996, the notional principal amount of the swap agreement was $6,400
  and the notional principal amount of the interest rate cap was $13,600. 
  The Instruments effectively change the Company's interest rate exposure
  on $20,000 of variable rate notes due in June 1996 from variable to a
  fixed rate of 9%.  The Instruments mature in  January 1998.  The Company
  is exposed to credit loss in the event of nonperformance by the other
  party to the Instruments.  The Instruments are cross-collateralized to
  the Credit Facility.  The estimated fair value (i.e., the net present
  value of the amount

                            - 10 -
  <PAGE>

  the Company will be required to pay the counterpart
  over the remaining term of the agreement) of the Instruments, based on
  the quoted market price provided by the financial institution, which is
  a party to the Instruments, is $562 and $407 at December 31, 1995 and
  March 31, 1996, respectively.  Generally, the net fair value of the
  Instruments would decrease with an increase in interest rates and would
  increase as a result of a decrease in interest rates.

            On February 16, 1996, the Company repaid all outstanding
  amounts borrowed under the Credit Facility.  As a result, the
  Instruments are no longer being utilized for hedging purposes.  During
  the first quarter of 1996, the Company recorded a charge to interest
  expense in the approximate amount of $500 to reflect, as a liability,
  the current net settlement value of the Instruments.

            In October and November 1995, the Company borrowed $7,000 and
  $3,000, respectively, under one-year notes bearing interest at 12%
  compounded quarterly from a major shareholder of the Company.  In
  connection with these notes, the Company issued a warrant to purchase
  358,034 shares of the Company's Common Stock at an exercise price of
  $.42 per share.  The warrants are exercisable immediately and expire
  October 2, 2007.  Of the $10,000 in borrowings, approximately $2,400 has
  been allocated to the value of the warrants.  On February 14, 1996, the
  Company repaid the entire balance relating to the notes and the
  warrants.  Extraordinary interest expense in the amount of $1,524 was
  recognized in the first quarter.

            Principal payments on all obligations are:
  <TABLE>
  <S>                                                                  <C>
<PAGE>
  For the nine months ended December 31, 1996 . . . . . . . . . . .    $88
  1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   126
  1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   138
  1999 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    68
  2000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    18
  2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    19
  Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . .   333
                                                                      ----
                                                                      $790
                                                                      ====
  </TABLE>

  4.     Capitalization

       Preferred Stock

            The Board of Directors of the Company is authorized to issue
  up to 1,000,000 shares of Preferred Stock, $.01 par value per share, in
  one or more series and to fix the powers, voting rights, designations
  and preferences of each series.  During 1994, the Board of Directors
  authorized two series of Preferred Stock: 179,420 shares of  Series A
  Preferred Stock and 200,000 shares of Series B Preferred Stock.  Both
  provided for 10% cumulative dividends per annum, compounded semi-
  annually.

                              - 11 -

  <PAGE>

            On August 9, 1995, the Board of Directors authorized 151,421
  shares of Series C Preferred Stock.  In addition, the Board of Directors
  authorized an additional 1,197 shares of Series A Preferred Stock.  The
  dividend rate on Series A Preferred Stock was increased to 12% beginning
  on August 1, 1995, with dividend accruals compounded quarterly beginning
  on October 15, 1995.  The dividend rate on the Series C Preferred Stock
  provided for 12% cumulative dividends per annum, compounded quarterly,
  computed retroactively from February 23, 1995.

            The Series A Preferred Stock, Series B Preferred Stock and
  Series C Preferred Stock required mandatory redemption of preference
  value plus dividends upon the earlier of the closing of an underwritten
  public offering of shares of Common Stock or in three equal annual
  installments beginning February 1, 2002, in the case of Series A
  Preferred Stock and Series C Preferred Stock, or February 1, 2003, in
  the case of Series B Preferred Stock.  Under certain circumstances
  outside the control of the Company, upon the effective date of an
  initial public offering, the holders of  Series A Preferred Stock,
  Series B Preferred Stock and Series C Preferred Stock were required to
  exchange their shares for shares of Common Stock; the number of shares
  of Common Stock calculated based on the redemption value of the
  Preferred Stock divided by the Initial Public Offering price less
  underwriting discounts and commissions.  The Company was entitled to
  redeem, at its option, Series A Preferred Stock and Series C Preferred
  Stock in whole or Series B Preferred Stock in whole or in part at the
  redemption price.  The Preferred Stock had a preference value of $100
  per share for purposes of calculating dividends and redemption value.

            On February 5, 1996, the terms of the Series A Preferred
  Stock, Series B Preferred Stock and Series C Preferred Stock were
  amended such that mandatory redemption was not required.  In connection
  with the Initial Public Offering, on February 7, 1996, the Series A
<PAGE>
  Preferred Stock, Series B Preferred Stock and Series C Preferred Stock
  were converted into 4,557,895 shares of Common Stock.

            On February 13, 1996, the Company effected a reverse stock
  split of its Common Stock at a ratio of approximately 4.19-to-1.  The
  share and per share amounts in the financial statements have been
  adjusted for the reverse stock split.

       Stock Option Plan

            The Company has a stock option plan under which a total of
  936,432 options to purchase shares of Common Stock  may be granted to
  officers, key employees, consultants and directors.
  The Stock Option Plan allows the granting of incentive stock options,
  which may not have an exercise price below the greater of par value or
  the market value on the date of grant, and non-qualified stock options,
  which have no restrictions as to exercise price other than the exercise
  price cannot be below par value.  All options must be exercised no later
  than 10 years from the date of grant.  No option may be granted under
  the plan after February 22, 2004.

            The following table summarizes all option activity for the
  year ended December 31, 1995 and the quarter ended March 31, 1996.

                             - 12 -

  <PAGE>

  <TABLE>
  <CAPTION>
                                                               Number of
                                                            options issued
                                                            --------------
  <S>                                                          <C>
  Outstanding as of December 31, 1994 . . . . . . . .          110,840
         Canceled . . . . . . . . . . . . . . . . . .          110,840
         Granted . . . . . . . . . . . . . . . . . .           484,955
         Forfeited . . . . . . . . . . . . . . . . .            12,749
                                                               -------
  Outstanding as of December 31, 1995 . . . . . . . .          472,206
         Canceled . . . . . . . . . . . . . . . . . .          222,460
         Granted . . . . . . . . . . . . . . . . . . .         396,119
         Forfeited . . . . . . . . . . . . . . . . . .           6,614
                                                               -------
  Outstanding as of March 31, 1996 . . . . . . . . . .         639,251
                                                               =======
  </TABLE>

            At December 31, 1995 and March 31, 1996, of the options
  outstanding 112,094 and 501,599, respectively, were non-contingent
  options and 360,112 and 137,652, respectively, were contingent options. 
  As a result of the Company's Initial Public Offering, contingent options
  now vest in a manner identical to non-contingent options.  Consequently,
  nearly all options granted in 1995 vest as to 20% on the first
  anniversary of the date of hire and 20% on each anniversary thereafter. 
  All options granted by the Company in the first quarter of 1996 vest as
  to 20% on the first anniversary of the date of grant and as to an
  additional 20% on each anniversary thereafter.  All options expire on
  the tenth anniversary of the grant date, unless sooner terminated under
  the terms of the Stock Option Plan.
<PAGE>
            As of March 31, 1996, the Company has 247,132 options
  outstanding at an exercise price of $.42 per share and 392,119 options
  outstanding at an exercise price of $12.00 per share.  All options were
  granted at fair market value on the date of grant.  Non-cash
  compensation expense was recorded over the vesting period of the non-
  contingent options.  Accordingly, $139 and $672 of non-cash compensation
  expense was recorded in the year ended December 31, 1995 and the quarter
  ended March 31, 1996, respectively.

            At December 31, 1995 and March 31, 1996, 17,587 and 97,902
  options, respectively, were exercisable.

  5.     Commitments and Contingencies

            The Company is involved in various claims and possible actions
  arising out of the normal course of its business.  Although the ultimate
  outcome of these claims cannot be ascertained at this time, it is the
  opinion of the Company, based on knowledge of facts and advice of
  counsel, that the resolution of such 

                                - 13 -

  <PAGE>

  claims and actions will not have a material adverse effect on the 
  Company's financial condition or results of operations.

            The Company has entered into agreements where it either owns
  portions of or has the indefeasible right to use transmission cables. 
  These agreements require the Company to fund portions of the
  construction, operation and maintenance costs.  At March 31, 1996, the
  Company has firm construction commitments under both types of agreement
  of approximately $350.  Construction costs are capitalized and
  depreciated over ten years after the transmission cable becomes
  operational.  The capitalized costs of transmission cables at March 31,
  1996 are $2,995.  The Company has projected maintenance costs of $280
  for transmission cables during the remaining nine months of 1996.   

  6.     Financial Instruments

            The carrying amounts reflected in the consolidated balance
  sheets for cash, accounts receivable, Credit Facility and amounts
  payable for business acquired approximate the respective fair values due
  to the short maturities of these instruments.  The fair values for long-
  term obligations are as follows:


  <TABLE>
  <CAPTION>
                                                  Carrying         Fair
                                                   Value          Value
                                                  -----------------------
  <S>                                              <C>          <C>
  March 31, 1996
     Notes payable to former shareholders . . .    $---           $---
     Notes payable to shareholder . . . . . . .     ---            ---
     Loans payable to the Small 
       Business Administration . . . . . . . . .    428            312
     Interest rate swap . . . . . . . . . . . .     407            407
  December 31, 1995
     Notes payable to former shareholders . . .   1,000            995
     Notes payable to shareholder . . . . . . .   8,179         10,000
     Loans payable to the Small Business 
<PAGE>
      Administration . . . . . . . . . . . . . .    432            316
     Interest rate swap . . . . . . . . . . . . .   ---            562

  </TABLE>

  7.      Related Party Transactions

            The Company buys network services from and provides network
  services to LCI International, Inc. ("LCI"). At December 31, 1995, the
  net amount due to LCI was $772.  At March 31, 1996, the net amount due
  from LCI was $2,311.  This amount includes a promotional credit of
  $1,500 for services rendered during the first quarter of 1996.  During
  1995 and the first quarter of 1996, $5,086 and $2,883 of services were
  provided and $7,822 and $1,767 were used, respectively.  At March 31,
  1996, an affiliate of a major shareholder of the Company owned in excess
  of 20% of LCI.

                                - 14 -

  <PAGE>

  8.     Initial Public Offering

            On February 13, 1996, the Company sold 4,545,455 shares of its
  Common Stock at $12 per share in the Initial Public Offering.  The net
  proceeds of this sale were approximately $48,600.  The net proceeds were
  used to retire debt and accrued interest of approximately $35,800.


  ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS

  General

            The Company's revenues are a function of switched minutes of
  use and rate structure, which in turn are a function of the Company's
  customer and service mix.  The long distance telecommunications industry
  has experienced increasing volume and decreasing rates for several
  years, although in recent years the rate of price decline has moderated. 
  The Company's cost of services consists primarily of expenses incurred
  for origination, termination and transmission of calls through LECs and
  transmission through other long distance carriers.

  Operating Information

            The following table should be read in conjunction with the
  unaudited Consolidated Financial Statements and related notes thereto. 

  <TABLE>
  <CAPTION>

                                             Three Months Ended March 31,
                                               1995                 1996
                                             ----------------------------
                                                    (Unaudited)
                                               (In thousands, except per
                                                        share data)
  <S>                                         <C>                 <C>
  Revenues . . . . . . . . . . . . . .        $20,922             $32,331
  Cost of services . . . . . . . . . .         16,509              24,128
                                              ----------------------------
<PAGE>
  Gross profit . . . . . . . . . . . .          4,413               8,203
  Selling, general and 
     administrative . . . . . . . . .           6,540               7,409
  Depreciation and amortization . . .             854               1,169
  Settlement with a major customer . .          4,069                --- 
                                              ----------------------------
  Operating loss . . . . . . . . . . .         (7,050)               (375)
  Interest expense, net . . . . . . .             578               1,075
  Other expense, net . . . . . . . . .            ---                   1
                                              ----------------------------
  Net loss before extraordinary items .        (7,628)             (1,451)
  Extraordinary items . . . . . . . . .           ---               1,956
                                              ----------------------------
  Net loss . . . . . . . . . . . . . .         $(7,628)           $(3,407)
                                              ============================
  </TABLE>
                                   - 15 -

  <PAGE>

  <TABLE>
  <CAPTION>

  <S>                                         <C>               <C>
  Per Share Data:
  Loss per share of common stock and
    common stock equivalents before
    extraordinary items . . . . . . .          $ (1.02)           $(0.14)
  Extraordinary items per share . . .              ---             (0.19)
                                               --------------------------
  Loss per share of common stock and
    common stock equivalents after
    extraordinary items . . . . . . .         $  (1.02)         $  (0.33)
                                              ===========================
  </TABLE>

  Results of Operations for the Three Months Ended March 31, 1996 as
  Compared to the Three Months Ended March 31, 1995

            Revenues.  Revenues increased 54.5%, or $11.4 million, from
  $20.9 million in the first quarter of 1995 to $32.3 million in the first
  quarter of 1996 due to an increase in minutes of use as well as an
  increase in average revenue per minute resulting from a change in the
  mix of business.  Minutes of use grew 36.7% from 73.2 million minutes in
  the first quarter of 1995 to 100.1 million minutes in the first quarter
  of 1996 and average revenue per minute increased 10.3% from $.29 in the
  first quarter of 1995 to $.32 in the first quarter of 1996.

            Costs of Services.  Costs of services increased 46.1%, or $7.6
  million, from $16.5 million in the first quarter of 1995 to $24.1
  million in the first quarter of 1996.  This increase was due to
  increased volumes resulting from new business and, to a lesser extent,
  growth from existing customers.

            Gross Profit.   Gross profit increased 86.4%, or $3.8 million,
  from $4.4 million in the first quarter of 1995 to $8.2 million in the
  first quarter of 1996.   As a percentage of revenues, gross profit
  increased from 21.1% in the first quarter of 1995 to 25.4% in the first
  quarter of 1996 primarily due to network cost decreases resulting from
  the implementation of a least cost routing system during the second and
  third quarters of 1995 and its continued utilization throughout the
  first quarter of 1996.
<PAGE>
            Selling General and Administrative Expense.  Selling, general
  and administrative expense increased 13.8%, or $.9 million, from $6.5
  million in the first quarter of 1995 to $7.4 million in the first
  quarter of 1996.  This increase was due to variable costs associated
  with higher revenues, bad debt and non-cash charges related to deferred
  compensation.  As a percentage of revenues, selling, general and
  administrative expense decreased from 31.1% in the first quarter of 1995
  to 22.9% in the first quarter of 1996 as the Company was able to
  leverage its fixed costs over more revenue while only experiencing
  modest increases in its variable costs.

            Depreciation and Amortization Expense.  Depreciation and
  amortization expense increased 33.3%, or $.3 million, from $.9 million
  in the first quarter of 1995 to $1.2 million in the first quarter of
  1996.  This increase was due to the depreciation of assets purchased to
  support the Company's network and corporate infrastructure.  

            Settlement with a Major Customer.  The three months ended
  March 31, 1995 included a charge of $4.1 million attributable to one
  customer which provided calling center services.

                             - 16 -

  <PAGE>


            Net Loss.  Net loss decreased 55.3%, or $4.3 million, from
  ($7.6) million in the first quarter of 1995 to ($3.4) million in the
  first quarter of 1996.  Included in the net loss amount for the first
  quarter of 1996 is $2.0 million of non-recurring extraordinary items
  related to the early extinguishment of debt.  Net loss before
  extraordinary items decreased  81.6%, or $6.2 million, from ($7.6)
  million in the first quarter of 1995 to ($1.4) million in the first
  quarter of 1996.


  Liquidity and Capital Resources

            The Company's liquidity requirements arise from working
  capital needs, primarily the acquisition and maintenance of switching
  capacity, cost of services and interest and, on a historical basis,
  principal payments on outstanding indebtedness.  The Company is a
  holding company, the principal assets of which are the capital stock of
  TresCom U.S.A., Inc., Global Telephone Holdings, Inc., TresCom Network
  Services, Inc. ("TNS") and The St. Thomas and San Juan Telephone Company
  and has no independent means of generating revenues.  As a holding
  company, the Company's internal sources of funds to meet its cash needs,
  including payment of expenses, are dividends and other permitted
  payments from its direct and indirect subsidiaries.  Historically, the
  Company's working capital requirements have been funded primarily from
  the private placement of equity securities, bank borrowings and loans
  from shareholders.

            During the first quarter of 1996, the Company successfully
  completed changes to its capital structure which significantly improved
  its financial position.  In February 1996, the Company sold 4,545,455
  shares of its Common Stock in the Initial Public Offering which
  generated approximately $48.6 million in net proceeds.  Concurrent with
  the Initial Public Offering, the Company converted all outstanding
  shares of its Preferred Stock, and accrued and unpaid dividends thereon,
  into shares of Common Stock.  The Company used the net proceeds from the
  Initial Public Offering, in part, to repay the majority of its short-
<PAGE>
  term and long-term debt obligations, including the amounts outstanding
  under the Credit Facility discussed below.  The net impact of these
  changes in the Company's financial results will be a reduction in interest 
  expense and amortization of deferred financing fees in excess of $4.0 
  million on an annual basis.

            On February 16, 1996, TNS repaid all amounts outstanding under
  the Credit Facility, which had an aggregate commitment of $24.2 million,
  and no longer has available borrowings under such facility.  Borrowings
  under the Credit Facility accrued interest at the Eurodollar Rate plus
  certain specified percentages, depending on the Company's leverage
  ratio.  Prior to repayment on February 16, 1996, TNS had borrowed $24.2
  million, which was used to fund the acquisition of Total
  Telecommunications Incorporated, to refinance existing indebtedness of
  the Company, to provide working capital and to fund general corporate
  purposes of the Company.  The Credit Facility is secured by security
  interests in substantially all of the present and future property,
  assets and rights of the Company and its subsidiaries.  The Credit
  Facility is also guaranteed by the Company and certain of its subsidiaries.
  Under the terms of the Credit Facility, TNS and the Company's other
  subsidiaries were restricted from declaring, making or paying any
  distributions to the Company except in certain limited circumstances.

            In addition, under the terms of the Credit Facility, the
  Company was required to maintain at least 50% of its debt on a fixed
  rate basis and, as a result, entered into the Instruments (as defined in
  Note 3 to the Company's Notes to Consolidated Financial Statements). 
  Those Instruments effectively changed the Company's interest rate
  exposure on $20 million of variable rate notes due in June 1996 from
  variable to a fixed rate of 9%.  The Instruments are cross-
  collateralized to the Credit Facility.  Since the Company repaid all
  outstanding amounts borrowed under the Credit Facility on February 16,
  1996, the Instruments are no longer being utilized for hedging purposes. 
  As a result, during the first 

                              - 17 -

  <PAGE>

  quarter of 1996, the Company recorded a charge to interest expense in 
  the approximate amount of $.5 million to reflect, as a liability, the 
  current net settlement value of the Instruments.  This liability 
  generally decreases as interest rates increase and increases as 
  interest rates decrease.  The Company may elect to settle this 
  liability through a cash payment during 1996.

       Capitalization

            The following table highlights the significant changes in the
  Company's capital structure as a result of the conversion of Series A
  Preferred Stock, Series B Preferred Stock and Series C Preferred Stock,
  and all accrued and unpaid dividends thereon, the sale of 4,545,455
  shares of Common Stock in the Initial Public Offering, and operations
  since December 31, 1995.

  <TABLE>
  <CAPTION>

                                December 31,                     March 31,
                                   1995           Adjustments       1996   
                               ------------      -----------    ---------
  <S>                            <C>               <C>            <C>
  Current maturities - 
<PAGE>
   Credit Facility . . . .        $24,173          ($24,173)       $    0
   - Seller's note . . . .          1,000            (1,000)            0
   - Capital lease 
      obligations . . . . .           102                 1           103
  Notes payable to 
     shareholders . . . . .         8,179            (8,179)            0

  Capital lease 
    obligations . . . . . .           285               (27)           258

  Shareholders' equity:
     Preferred Stock . . . .       50,177           (50,177)            0
     Common Stock . . . . .           100               383           483
     Additional paid-in 
      capital . . . . . . .         4,124           101,185       105,309
     Accumulated deficit . .      (32,236)           (4,053)      (36,289)
       Total shareholders' 
        equity . . . . . . .       21,508            46,268        67,776
       Total capitalization .      55,247            12,890        68,137

  </TABLE>

       Capital Requirements

       During the first three months of 1996, the Company had capital
  expenditures of $2.7 million.  The Company's expected capital
  expenditure requirements for the remainder of 1996 are $12.0 million, of
  which approximately $8.0 million relates to expansion of switched 
  facilities and continued investment in undersea fiber optic cables.  The
  Company expects that cash generated by operations and remaining net
  proceeds from the Initial Public Offering will be sufficient to fund its
  working capital needs and planned capital expenditures for the
  foreseeable future.

                           - 18 -

  <PAGE>
        
               
  Impact of Seasonality 

       The Company's long distance revenue is subject to seasonal
  variations, primarily because most of the Company's revenue is generated
  by commercial customers.  Use of long distance services by commercial
  customers is typically lower in the fourth quarter due to holidays and
  on weekends throughout the year.


                          PART II - OTHER INFORMATION

  Item 1.   Legal Proceedings.

       See Note 5 to the Notes to Consolidated Financial Statements.


  Item 2.   Changes in Securities.

       In connection with the Company's Initial Public Offering, all
  outstanding shares of the Company's Preferred Stock, and accrued and
  unpaid dividends thereon, were converted into shares of Common Stock.
<PAGE>
  Item 3.   Default Upon Senior Securities.

       None.


  Item 4.   Submission of Matters to a Vote of Security-Holders.

       None.


  Item 5.   Other Information.

       None.


  Item 6.   Exhibits and Reports on Form 8-K.

       (a)     Exhibits

            10.1  Employment Agreement between the Company and William A.
                  Paquin

            27.   Financial Data Schedule


                              - 19 -

  <PAGE>


       (b)     Reports on Form 8-K

            No reports on Form 8-K were filed by the Company during the
            quarter ended March 31, 1996.


                             - 20 -

  <PAGE>


                                SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of
  1934, the registrant has duly caused this report to be signed on its
  behalf by the undersigned thereunto duly authorized.

  Dated:  May 14, 1996


                                           TRESCOM INTERNATIONAL, INC.
                                     -------------------------------------
                                                  (Registrant)



                                              /s/ Wesley T. O'Brien
                                                 Wesley T. O'Brien
                                     President and Chief Executive Officer



                                             /s/ William A. Paquin
                                                 William A. Paquin
                                           Chief Financial Officer and
                                             Chief Accounting Officer


  <PAGE>


                                EXHIBIT INDEX

   <TABLE>
   <CAPTION>


                                                         Sequentially
                                                           Numbered                                 
   Exhibit No.                  Description                  Page
   -----------                  -----------              ------------
     <S>                <C>
     10.1               Employment Agreement between
                        the Company and William A. Paquin

     27                 Financial Data Schedule

  </TABLE>


                             








                        EMPLOYMENT AGREEMENT


          AGREEMENT,  dated   as  of   April  23,  1996,   between  TresCom
International,  Inc., a  Florida corporation  ("Employer"), and  William A.
Paquin (the "Executive").

                             RECITALS

          Employer,  directly  and  through its  Subsidiaries  (as  defined
below),  is  engaged  in  the telephone  and  telecommunications  business.
Employer  desires to employ Executive, and Executive desires to be employed
by Employer, on the terms and conditions set forth in this Agreement.

          ACCORDINGLY,  in  consideration  of   the  mutual  covenants  and
agreements contained in this Agreement, the parties agree as follows:

          1.            Employment  and Duties.    Employer  hereby employs
Executive  and  Executive  hereby  accepts employment  as  Chief  Financial
Officer of Employer and, if Employer  so elects, as an executive officer or
director of any  of the direct  or indirect  subsidiaries of Employer  (the
"Subsidiaries"). Executive agrees to  serve without additional remuneration
in such capacities for the Subsidiaries of Employer,  with responsibilities
and authority  commensurate with  the nature of  Executive's responsibility
and authority  with Employer  as the  Board of  Directors of Employer  (the
"Board of Directors") may from time to time request, subject to appropriate
authorization  by  the  Subsidiaries  involved and  any  limitations  under
applicable  law. Executive shall perform  such duties and  have such powers
and  authority as the Board of Directors shall determine, commensurate with
Executive's position as  an executive officer of  Employer. The Executive's
failure to discharge  an order or perform a function  because the Executive
reasonably  and  in  good  faith  believes  such would  violate  a  law  or
regulation or be  dishonest shall  not be  deemed a  breach by  him of  his
obligations or duties hereunder.

          2.     Services and Exclusivity of Services.

               2.1.     So long as this Agreement shall continue in effect,
Executive shall  devote his full business time  and energy to the business,
affairs  and interests of Employer and its Subsidiaries and matters related
thereto and  shall  faithfully  and  diligently endeavor  to  promote  such
business, affairs and interests.

               2.2.     Executive may  serve as a director or in any  other
capacity  of  any  business   enterprise,  including  an  enterprise  whose
activities may  involve or relate to  the business of the  Employer and its
Subsidiaries, provided that such service is expressly approved by the Board
of  Directors of  the  Employer. Executive  may  make and  manage  personal
business  investments  of  his choice  (provided  such  investments are  in
businesses which do not compete with Employer and its Subsidiaries  or such
investments  satisfy  the standards  set forth  in  the proviso  to Section
6.1.1. and,  in either  case, do not  require any  services on the  part of
Executive in  the affairs of  the companies  in which such  investments are
made)  and  may  serve in  any  capacity  with  any  civic, educational  or
<PAGE>






charitable organization,  or any governmental entity  or trade association,
without  seeking or  obtaining  approval  by  the  Board  of  Directors  of
Employer, provided such activities and  service do not materially interfere
or conflict with the performance of his duties hereunder.

          3.     Compensation, Expenses and Other Benefits.

               3.1.       Base  Salary.   During  the Term  (as defined  in
Section 4.1), the Executive shall  receive a base salary at an  annual rate
of $160,000.00 per  annum (the "Base  Salary").  The  Base Salary shall  be
paid  in substantially  equal installments  consistent with  the Employer's
normal  payroll schedule, but in  no event less  frequently than bi-weekly,
subject to applicable withholding and other taxes.  

               3.2.        Bonus.   In  addition to  the  Base Salary,  the
Executive shall also be eligible to receive a bonus (the  "Bonus") equal to
40% of the Base Salary.  The amount of the Bonus shall be determined by the
Board of  Directors of Employer  and shall  be based on  the financial  and
operating performance of  Employer. The Board of Directors may, in its sole
and absolute discretion, award additional bonuses to Executive on any other
basis as it deems appropriate from time to time.

               3.3.      Stock  Options.   Executive  shall receive, on the
date  on which this Agreement becomes effective, options (the "Options") to
purchase 50,000 shares of  common stock, par value  $0.0419 per share  (the
"Common  Stock"), of Employer, in  accordance with the  terms of Employer's
Amended  and Restated  1994  Stock Option  Plan  and related  Stock  Option
Agreement (the "Stock Option Agreement"). 

               3.4.        Expenses.    Employer shall  promptly  reimburse
Executive  for all reasonable expenses  incurred by him  in connection with
the performance of his  services under this Agreement upon  presentation of
appropriate   documentation   in  accordance   with   Employer's   and  its
Subsidiaries' customary procedures and policies applicable to its and their
senior executives.

               3.5.        Life Insurance.   Employer  shall obtain  a life
insurance policy on the life of Executive  in the face amount equal to 200%
of  the  Executive's  then current  Base  Salary  naming  Executive or  his
designee as the  beneficiary.   Employer shall obtain  a disability  policy
covering the  Executive in  the event  he becomes  disabled,  in a  monthly
amount equal to 60% of Executive's then-current monthly Base Salary.

               3.6.       Other Benefits.   Executive shall be  eligible to
participate  in  any accident,  health or  disability  plans and  any other
employee benefit  plans (other than any stock option or similar plans) that
may  from  time to  time  be  provided by  the  Employer  to its  executive
personnel.

               3.7.          Vacation.    Executive  shall  be entitled  to
reasonable vacation during the Term (as defined in Section 4.1 hereof), the
timing  and duration thereof to  be determined by  mutual agreement between
Executive and the Employer. 
<PAGE>






          4.     Term and Termination.

               4.1.      Term.  The term of Employee's employment hereunder
shall  be for  a period  of one  year (the  "Term") from  the date  of this
Agreement (the "Effective Date"),  unless earlier terminated as hereinafter
set forth.

               4.2.     Termination.

                    4.2.1.       Employer  may, at its election, subject to
the  provisions of  Section  4.3 hereof,  terminate Executive's  employment
hereunder as follows:

          (i)     for "Cause" upon notice of such termination to Executive;

          (ii)    for "Non-Performance" upon 30 days' notice to Executive
                  of such termination;

          (iii)   upon the death of Executive; or

          (iv)    upon 10 days' notice to Executive if Executive becomes
                  "Disabled".

                    4.2.2.                As  used  in this  Agreement, the
following terms shall have the meanings ascribed to them below:

          (i)     "Cause" shall mean (A) a determination by the Board of
                  Directors that Executive has ceased materially to perform
                  his duties hereunder (other than as a result of his
                  incapacity due to physical or mental illness or injury),
                  which failure amounts to an intentional and extended
                  neglect of his duties hereunder, (B) Executive's having
                  been convicted of a felony, (C) fraud, embezzlement or
                  misappropriation of funds of Employer by Executive, or
                  (D) a willful and material breach by Executive of his
                  obligations hereunder, which breach is not cured within
                  ten (10) days after notice of same is given to Executive
                  by Employer.  

          (ii)     "Non-Performance" shall mean (A) a determination by the
                   Board of Directors that the Performance Standards
                   (defined below) have not been met or (B) the
                   commencement by Employer or any of its material
                   Subsidiaries of a voluntary case or proceeding under any
                   bankruptcy or similar laws or the filing of an
                   involuntary petition against Employer or any of its
                   material Subsidiaries under any such laws which is not
                   dismissed or stayed within 90 days of filing.  The
                   "Performance Standards" shall be deemed not to have been
                   met if either (x) the consolidated net revenues of
                   Employer, as determined in accordance with generally
                   accepted accounting principles consistently applied
                   ("GAAP") and using Employer's customary accounting
                   practices, or (y) EBDIAT (defined below), in each case,
<PAGE>






                   for any period consisting of four consecutive fiscal
                   quarters commencing not earlier than the first
                   anniversary of the date of this Agreement, is less than
                   80% of the amount projected as the consolidated net
                   revenues or EBDIAT, as the case may be, of Employer for
                   such period, on a cumulative basis, based on the annual
                   operating plan for Employer approved by the Board of
                   Directors (the "Annual Operating Plan") or Annual
                   Operating Plans with respect to the applicable period.

         (iii)     "EBDIAT" shall mean, for the relevant accounting period,
                   an amount equal to the sum of (I) consolidated net
                   income (or loss) of Employer for such period determined
                   in accordance with GAAP, and using the Company's
                   customary accounting practices, excluding any
                   extraordinary, unusual or non-recurring gains (or
                   losses), plus (II) all amounts deducted in computing
                   such net income (or loss) in respect of interest,
                   depreciation, amortization and taxes based upon or
                   measured by income.

          (iv)      "Disabled" or "Disability" shall mean the physical or
                    mental incapacity of, or injury to, Executive such that
                    he is unable to perform the services required of him
                    hereunder and such inability to perform continues for a
                    period in excess of six months and is continuing at the
                    time notice is given.

          (v)     "Termination Without Cause" shall mean any termination of
                   employment of Executive (i) by the Employer for reasons
                   other than as set forth in Section 4.2.1(i) through
                   (iv), or (ii) by the Executive following the willful and
                   material breach by Employer of its obligations under
                   Section 1 of this Agreement, which breach is not cured
                   within 30 days of notice of such breach to the Board of
                   Directors.

               4.3.     Rights upon Termination.

                    4.3.1.           Upon any termination of this Agreement
for Cause, Employer shall pay to  Executive, within 10 days following  such
termination, any  unpaid  Base  Salary  through  the  date  of  termination
specified  in  the termination  notice  and shall  reimburse  Executive for
reasonable business  expenses incurred  prior to  the date  of termination,
subject to the provisions of Section 3.4. hereof.

                    4.3.2.          Upon any termination of  this Agreement
for  Non-Performance, Employer shall pay  to the Executive  any unpaid Base
Salary through the date of termination specified in the termination notice,
plus an amount equal to  the greater of (i) six-months Base Salary  or (ii)
Base  Salary for  the  balance of  the  Term (such  additional  amount, the
"Severance Payment"), and shall reimburse Executive for reasonable business
expenses  incurred prior  to  the  date  of  termination,  subject  to  the
provisions of Section  3.4. hereof.   Employer shall  pay all such  amounts
<PAGE>






within 10 days  following such termination,  provided, that, at  Employer's
option, the Severance  Payment may  be made in  equal monthly  installments
over  the six-month period following  the date of  termination specified in
the termination notice or the balance of the Term, as applicable.

                    4.3.3.             Upon  termination of this  Agreement
because  of the  death or  Disability of Executive,  Employer shall  pay to
Executive or Executive's estate,  any unpaid Base Salary and  Bonus accrued
through the date of  termination specified in the termination  notice, plus
an  additional amount equal to  the Severance Payment,  and shall reimburse
Executive (or his estate)  for reasonable business expenses incurred  prior
to  the date  of termination,  subject  to the  provisions of  Section 3.4.
hereof.   Employer shall  pay such  amounts within 10  days following  such
termination, provided,  that, at  Employer's option, the  Severance Payment
may  be  made  in equal  monthly  installments  over  the six-month  period
following  the date of termination  specified in the  termination notice or
the balance of the Term, as applicable.

                    4.3.4.           Upon a Termination  Without Cause, if,
as of  the time of such  termination, the Performance Standards  shall have
been met,  Employer shall pay to Executive any unpaid Base Salary and Bonus
accrued  through  the  date of  termination  specified  in the  termination
notice, plus an additional  amount (the "Additional Payment") equal  to the
unpaid Base Salary for the balance of the Term and any unpaid bonus amounts
specified  in  the  last paragraph  of  Section  3.2,  and shall  reimburse
Executive  for reasonable business expenses  incurred prior to  the date of
termination,  subject to the provisions  of Section 3.4.  hereof.  Employer
shall pay such amounts within 10 days following such termination, provided,
that, at  Employer's option, the  Additional Payment may  be made in  equal
monthly  installments  over  the  12-month period  following  the  date  of
termination  specified in the termination notice.  If,  as of the time of a
Termination Without  Cause, the Performance  Standards shall not  have been
met, then  Employer shall pay to Executive the amounts set forth in Section
4.3.2 hereof at the times specified therein.

                    4.3.5.            The parties agree that,  prior to the
expiration of the Term, they will  negotiate in good faith the continuation
of severance provisions based upon the principles set forth in this Section
4, it  being understood that the foregoing shall not  in any way modify the
rights and obligations of the parties provided in this Section 4.

                    4.3.6.            Upon any termination provided  for in
this Agreement, the  Options granted to Executive  shall be treated in  the
manner set forth in the Stock Option Agreement.

                    4.3.7.             Except as provided  herein, Employer
shall  have no  further  liability to  Executive  under this  Agreement  in
respect of any termination of this Agreement.

          5.      Confidentiality.  Executive agrees that he will  not make
use  of, divulge or otherwise  disclose, directly or  indirectly, any trade
secret  or   other  confidential   information  concerning   the  business,
operations, practices, or  financial condition  of Employer or  any of  its
Subsidiaries ("Confidential Information"), which he  may have learned as  a
<PAGE>






result  of  his  employment  by  the  Employer  during  the  Term  or as  a
stockholder,  officer or director of  Employer or any  of its Subsidiaries,
except to  the  extent such  use  or disclosure  is  (a) necessary  to  the
performance of this  Agreement and in furtherance of the  best interests of
Employer  and  its  Subsidiaries,  (b)  required  by  applicable  law,  (c)
authorized by Employer or its Subsidiaries, or (d) is of  information which
is in the public domain  through no unlawful act of the  Executive or which
the Executive lawfully acquires subsequent to termination of his employment
with the Employer from any person  not subject to a confidentiality obliga-
tion to the  Company or its Subsidiaries.   The Executive acknowledges  and
recognizes  that the  Confidential Information  is essential to  the unique
nature of the  Employer's business and for that  reason, all such materials
and  information shall  at all times  remain the exclusive  property of the
Employer.   Upon the termination  of this Agreement,  all such Confidential
Information furnished and supplied  to the Executive during the  Term shall
be  returned by the Executive to the Employer.  The Executive, in the event
of such termination, will not at any  time impart to anyone or use any such
Confidential Information.  The  provisions of this Section 5  shall survive
the  expiration,  suspension  or  termination,  for  any  reason,  of  this
Agreement.

          6.     Restrictive Covenants.

               6.1.     Non-competition.

                    6.1.1.          The Executive agrees that he shall not,
during  the Restricted Period (as defined below), without the prior written
consent  of the  Employer,  directly  or  indirectly  (whether  as  a  sole
proprietor, partner, venturer, stockholder, director, officer, employee, or
in  any  other  capacity  as  principal or  agent  or  through  any person,
corporation, partnership, entity  or employee acting  as nominee or  agent)
conduct or  engage in or  be interested in  or associated with  any person,
firm, association, syndicate,  partnership, company, corporation, or  other
entity  which conducts or engages in the telecommunications business in any
geographic areas in which Employer or  any Subsidiary is then so engaged in
business or proposes  to engage  in business in  accordance with its  then-
current strategic  plan, nor  shall  Executive interfere  with, disrupt  or
attempt  to disrupt  the  relationship, contractual  or otherwise,  between
Employer  or any of  its Subsidiaries, on  the one hand,  and any customer,
supplier, lessor,  lessee  or  employee  of  the  Company  or  any  of  its
Subsidiaries,  on the  other  hand; provided,  however,  that this  Section
6.1.1.  shall not  prohibit the  Executive from  owning beneficially  or of
record not more than 1% of the outstanding equity securities  of any entity
whose equity securities are registered under the Securities Act of 1933, as
amended, or  are listed for trading  on any United States  or foreign stock
exchange.

                    6.1.2.             As used in this  Agreement, the term
"Restricted Period" shall mean  the period beginning on the  Effective Date
of this  Agreement and ending on (a) the first anniversary of the date this
Agreement  is terminated, if this  Agreement is terminated  by Employer for
Cause or  in the  event  of a  voluntary termination  by  Executive of  his
employment  which does not constitute  a Termination Without  Cause, or (b)
the end of the period in respect of which  Executive is entitled to receive
<PAGE>






the  Severance Payment or the Additional Payment, as appropriate, under the
applicable provisions of  Section 4 hereof, but in any  event not less than
one year,  in the event this  Agreement is terminated by  Employer for Non-
Performance or if a Termination Without Cause occurs.

                    6.1.3.             It is the  desire and intent  of the
parties  that the  provisions of this  Section 6  shall be  enforced to the
fullest  extent permissible under the  laws and public  policies applied in
each jurisdiction  in  which enforcement  is  sought. Accordingly,  if  any
particular portion of this Section 6 shall be adjudicated to  be invalid or
unenforceable, this Section 6  shall be deemed amended to  delete therefrom
the  portion thus adjudicated to be invalid or unenforceable, such deletion
to apply  only with  respect  to the  operation of  this  paragraph in  the
particular jurisdiction in which such adjudication is made.

          7.       Injunctive Relief.  If  there is a  breach or threatened
breach of the provisions of Sections 5 or 6 of this Agreement, the Employer
shall  be entitled  to an  injunction restraining  the Executive  from such
breach.  Nothing herein shall be construed as prohibiting the Employer from
pursuing any other remedies for such breach or threatened breach.

          8.     Insurance.  The Employer  may, at its election and for its
benefit,  insure the  Employee against  accidental loss  or death,  and the
Executive shall  submit  to  such  physical  examination  and  supply  such
information as may be reasonably required in connection therewith.

          9.     Miscellaneous.  This Agreement: (a) constitutes the entire
agreement of the parties with respect to its subject matter  and supersedes
all previous agreements or understandings, whether oral or written; (b) may
not be amended or modified except by a written instrument signed by all the
parties;  (c) is binding upon and will inure  to the benefit of the parties
and  their respective  successors,  transferees, personal  representatives,
heirs, beneficiaries and permitted assigns; (d) may not be  assigned or the
obligations of any party delegated except with the prior written consent of
all the parties; (e) may be  executed in duplicate originals; and (f) shall
be governed by and interpreted in accordance with the laws  of the State of
New York, without regard to its conflict of laws rules.

          10.      Notices.   Any notice required or  permitted to be given
under  this Agreement shall be in writing  and shall be deemed to have been
given when delivered  by hand  delivery by independent  courier service  or
when deposited in the United States  mail, by registered or certified mail,
return receipt requested, postage prepaid, addressed as follows:

              If to the Employee:  William A. Paquin
                                   1163 Camellia Road
                                   Ft. Lauderdale, Florida 33326

              If to the Employer:  TresCom International, Inc. 
                                   200 East Broward Blvd., 21st Floor 
                                   Ft. Lauderdale, Florida 33301

or to such other address as either party hereto may from  time to time give
notice of to the other  in the aforesaid manner.   Any notice delivered  in
<PAGE>






the manner set forth in  this Section 10 shall be deemed as of  the date of
delivery in  the case  of hand  delivery and five  (5) business  days after
posting in the case of mailing.

          11.     Indemnification.  Employer  shall indemnify Executive, in
his capacity as  an executive officer or director of Employer or any of its
Subsidiaries, to the full extent permissible under the laws of the State of
Florida, or of the state of incorporation of the relevant Subsidiary as the
case may be.

          12.      Waiver.  The failure of  any party to exercise any right
or remedy  under this Agreement shall not constitute a waiver of such right
or remedy, and the waiver of any violation or breach of this Agreement by a
party shall not constitute a waiver of any prior or subsequent violation or
breach.   No waiver under this  Agreement shall be valid  unless in writing
and executed by the waiving party.

          13.       Severability.   If  any provision of  this Agreement is
determined  by a  court  or other  governmental  authority to  be  invalid,
illegal or unenforceable, such  invalidity, illegality or  unenforceability
shall  not affect  the validity,  legality or  enforceability of  any other
provision of this Agreement.  Further, the provision that  is determined to
be invalid, illegal or unenforceable shall be reformed and construed to the
extent permitted  by law so that it will be valid, legal and enforceable to
the maximum extent possible.

          14.       Headings.   The  headings used  in  this Agreement  are
included for the convenience of the parties for reference purposes only and
are not to be used in construing or interpreting this Agreement.

          15.      Jurisdiction and Venue.   Any suit, action or proceeding
against any  party to  this Agreement  arising out of  or relating  to this
Agreement or any transaction contemplated hereby may only be brought in any
Federal or State court located in the Borough of Manhattan, The City of New
York, and  each such party thereby submits to the exclusive jurisdiction of
such courts for the purpose of any such suit, action or proceeding.  To the
extent that service of process by mail is permitted by applicable law, each
such party irrevocably consents to the service of process in any such suit,
action  or proceeding  in such  courts by  the mailing  of such  process by
registered or certified mail,  postage prepaid, at its address  for notices
provided for above.  Each such party irrevocably  agrees not to  assert any
objection which it may ever have  to the laying of venue of any  such suit,
action  or proceeding in any Federal or  State court located in the Borough
of  Manhattan, The  City of New  York, and  any claim  that any  such suit,
action  or proceeding  brought in  any such  court has  been brought  in an
inconvenient  forum.  Each party to this  Agreement agrees not to bring any
action,  suit  or proceeding  against any  other  party arising  out  of or
relating to this Agreement or any transaction contemplated hereby except in
a Federal or State court in the Borough of Manhattan, The City of New York.

          16.      No Third Party Beneficiaries.   This Agreement shall not
be deemed to confer in favor of any third parties any rights  whatsoever as
a third-party beneficiary.
<PAGE>






          IN WITNESS WHEREOF, the  undersigned have executed this Agreement
as of the date first above written.

                         EMPLOYER:

                         TRESCOM INTERNATIONAL, INC.


                         By: /s/Wesley T. O'Brien
                         Title: President and Chief Executive Officer





                         EXECUTIVE:


                         /s/ William A. Paquin
                         William A. Paquin

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
"This schedule contains summary financial information extracted from the
Company's audited financial statements for the year ended December 31, 1995 
and the unaudited financial statements for the quarter ended March 31, 1996 
and is qualified in its entirety by reference to such financial statements."
</LEGEND>
       
<S>                             <C>                     <C>
<MULTIPLIER>                    1,000
<PERIOD-TYPE>                   YEAR                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996
<PERIOD-END>                               DEC-31-1995             MAR-31-1996
<CASH>                                            2,052                   11,271
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    21,194                   28,906
<ALLOWANCES>                                      4,140                    5,919
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                                 20,408                   35,689
<PP&E>                                           17,495                   20,228
<DEPRECIATION>                                    2,716                    3,299
<TOTAL-ASSETS>                                   72,630                   89,040
<CURRENT-LIABILITIES>                            50,420                   20,593
<BONDS>                                            702                     671
                            50,177                       0
                                          0                       0
<COMMON>                                           100                     483
<OTHER-SE>                                     (28,769)                   67,293
<TOTAL-LIABILITY-AND-EQUITY>                         0                       0
<SALES>                                          20,922                   32,331
<TOTAL-REVENUES>                                 20,922                   32,331
<CGS>                                            16,509                   24,128
<TOTAL-COSTS>                                     5,633                    5,039
<OTHER-EXPENSES>                                   854                     1,170
<LOSS-PROVISION>                                  4,976                    2,370
<INTEREST-EXPENSE>                                 578                    1,075
<INCOME-PRETAX>                                 (7,628)                  (1,451)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                             (7,628)                  (1,451)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                    1,956
<CHANGES>                                            0                       0
<NET-INCOME>                                    (7,628)                  (3,407)
<EPS-PRIMARY>                                   (1.02)                  (0.33)
<EPS-DILUTED>                                   (1.02)                  (0.33)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission