PRIDE AUTOMOTIVE GROUP INC
SB-2/A, 1999-01-13
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: DIVA SYSTEMS CORP, S-4/A, 1999-01-13
Next: GS MORTGAGE SECURITIES CORP II, 8-K, 1999-01-13



   
As filed with the Securities and Exchange Commission on ^January __, 1999
                                                      Registration No. 333-44131
    

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                           AMENDMENT NUMBER ^3 TO THE
    
                                    FORM SB-2

                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933

                          PRIDE AUTOMOTIVE GROUP, INC.
               (Exact name of Registrant as specified in Charter)

<TABLE>
<CAPTION>
<S>                                   <C>                             <C>
         Delaware                     7510                            98-0157860       
         (State of                    (Primary standard industrial    I.R.S. employer
         Incorporation)               classification code)            Identification No.
</TABLE>

                 Pride House, Watford Metro Centre, Tolpits Lane
                     Watford Hertfordshire, WD1 8SB England
                                 (800) 698-6590
          (Address and Telephone Number of Principal Executive Offices)

                            Alan Lubinsky, President
                 Pride House, Watford Metro Centre, Tolpits Lane
                     Watford Hertfordshire, WD1 8SB England
                                 (800) 698-6590
            (Name, Address and Telephone Number of Agent for Service)

                                   Copies To:
   
<TABLE>
<CAPTION>
<S>                                                           <C>
                  Mitchell Lampert, Esq.                      Jay M. Kaplowitz, Esq.
                  ^Lampert, Lampert & Ference                 Gersten Savage Kaplowitz
                  ^135 West 50th Street, 20th Fl.                      & Fredericks, LLP
                  New York, New York ^10020                   101 East 52nd Street, 9th Fl.
                  (212) 889-7300                              New York, New York  10168
    
                                                              (212) 752-9700
</TABLE>

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering. [ ]

     If any of the  securities  being  registered  on this  Form  SB-2 are to be
offered on a continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, please check the following box. [x]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the Securities Act, please check the following box and list the Securities
Act registration number of the earlier effective  registration statement for the
same offering. [ ]

     If delivery of a  prospectus  is expected to be made  pursuant to Rule 434,
please check the following box. [ ]

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



<PAGE>
                         CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>
===================================================================================================================================
                                                        Maximum                   Maximum                  Amount of
  Title of Each Class           Amount Being         Offering Price              Aggregate               Registration
    of Securities                Registered           Per Security (1)         Offering Price (1)              Fee
   Being Registered
- -----------------------------------------------------------------------------------------------------------------------------------
Common Stock, Par Value
<S>                           <C>                              <C>                    <C>                       <C>      
$.001(2)...............       2,875,000                        $(3)                   $5,750,000                $1,982.60
- -----------------------------------------------------------------------------------------------------------------------------------
Common Stock, Par Value       
$.001 (4)......                 95,000                          7.50                     712,500                   245.67
- -----------------------------------------------------------------------------------------------------------------------------------
Warrants (4).........          200,000                          0.15                      30,000                    10.34
- -----------------------------------------------------------------------------------------------------------------------------------
Common Stock, Par Value
$.001 (4)......                200,000                          5.75                   1,150,000                   396.52
- -----------------------------------------------------------------------------------------------------------------------------------
Underwriters Warrants to
Purchase Shares of
Common Stock
(5)............                250,000                          10.00                    nil                        nil(6)
- -----------------------------------------------------------------------------------------------------------------------------------
Common Stock, Par Value       
$.001..........                250,000                         (7)                       500,000                   206.88
- -----------------------------------------------------------------------------------------------------------------------------------
Totals                                                                               $8,242,500                $2,842.01(8)
===================================================================================================================================

</TABLE>

     ^ (1) Estimated  solely for the purpose of determining the registration fee
pursuant to Rule 457.

     (2)  Includes  (i)  170,000  shares of Common  Stock  being sold by certain
Selling  Shareholders (the "Selling  Shareholders"),  and (ii) 375,500 shares of
Common Stock, subject to sale upon exercise of the Over-allotment Option granted
to the Underwriter by the Company.

   
     (3) For the purposes of calculating the  registration  fee, the Company has
assumed an offering price of ^$2.00 per Share.
    

     (4)  Represents  the shares of Common Stock and Warrants  being sold by the
Selling Securityholder, not through the Underwriter in this Offering.

     (5) The  Company  has  agreed  to sell to the  Underwriter,  for  aggregate
consideration  of $10,  125,000  shares  of  Common  Stock  (the  "Underwriter's
Warrants").

     (6) Pursuant to Rule 457(g), no fee is payable thereon.

   
     (7) For the purposes of calculating the  registration  fee, the Company has
assumed an  offering  price of ^$2.00 per share of Common  Stock and an exercise
price of ^$2.40 per share of Common Stock for the Underwriter's Warrants.

     (8) A total fee of ^$2,919.59 was paid,  therefore ^no  additional  ^fee is
required, with respect to the changes in the securities being registered.
    





                                       ii



<PAGE>
                 Cross Reference Sheet Pursuant to Rule 404 (a)
                      Showing the Location In Prospectus of
                   Information Required by Items of Form SB-2

<TABLE>
<CAPTION>

<S>                                                 <C>                                                             
         Item in Form SB-2                           Prospectus Caption

 1.      Forepart of the Registration                Cover Page and Cover Page of Registration
         Statement and Outside Front                 Statement
         Cover Page of Prospectus

 2.      Inside Front and Outside                    Continued Cover Page, Table of Contents
         Back Cover Pages of
         Prospectus

 3.      Summary Information and                     Prospectus, Summary, Risk Factors,
         Risk Factors                                Summary Financial Information


 4.      Use of Proceeds                             Use of Proceeds

 5.      Determination of Offering                   Cover Page, Underwriting, Risk Factors
         Price

 6.      Dilution                                    Risk Factors, Dilution

 7.      Selling Securityholders                     Principal and Selling Stockholders

 8.      Plan of Distribution                        Cover Page, Underwriting

 9.      Legal Proceedings                           Business

10.      Directors, Executive Officers               Management
         Promoters and Certain Control
         Persons

11.      Security Ownership of                       Principal and Selling Shareholders
         Certain Beneficial Owners
         and Management



                                       iii



<PAGE>
12.      Description of Securities                   Description of Securities

13.      Interest of Named Experts                   Legal Opinions, Experts
         and Counsel

14.      Disclosure of Commission Position           Management and Item 24. Indemnification
         on Securities Act Liabilities               Officers and Directors

15.      Organization Within Five Years              Prospectus Summary, Business, Principal and Selling
                                                     Stockholders, Certain Relationships and Related
                                                     Transactions, Risk Factors

16.      Description of Business                     Business

17.      Management's Discussion                     Management's Discussion and Analysis of
         and Analysis or Plan of Operation           Financial Condition and Results of Operations


18.      Description of Property                     Business

19.      Certain Relationships and Related           Certain Relationships and Related
         Transactions                                Transactions

20.      Market for Common Equity                    Not Applicable
         and Related Stockholder
         Matters

21.      Executive Compensation                      Management

22.      Financial Statements                        Financial Statements

23.      Changes in and Disagreements                Not Applicable
         with Accountants and Financial
         Disclosure
</TABLE>






                                       iv



<PAGE>
   
             Preliminary prospectus subject to completion, dated ^January , 1999
    

                                   PROSPECTUS
                          PRIDE AUTOMOTIVE GROUP, INC.
   
                       ^ 2,500,000 Shares of Common Stock
                           Offering Price: $ per Share

         This Prospectus  relates to an offering of ^2,500,000  Shares of Common
Stock,  par value $.001 per share (the "Common  Stock" or the "Shares") of Pride
Automotive  Group,  Inc. (the "Company").  All of the ^2,500,000  Shares will be
offered  and  sold  through  Mason  Hill  &  Co.,  Inc.   ("Mason   Hill"),   as
representative  of the  several  underwriters  (collectively  referred to as the
"Underwriters").  Of the ^2,500,000 Shares being offered  hereunder,  ^2,330,000
Shares will be sold by the Company, with the balance of the 170,000 Shares being
sold  by  certain  Selling  Shareholders  (the  "Selling  Shareholders").   This
Registration  Statement  also  relates to the offer and sale of an  aggregate of
95,000  shares of Common  Stock and 200,000  Common Stock  Purchase  Warrants by
certain  Selling  Securityholders  (collectively  the "Selling  Securityholders'
Securities"),  which  securities are issuable upon exercise of an  underwriter's
warrant which the Selling  Securityholders  received as partial compensation for
acting  as  underwriters  for  the  Company  in  its  1996  public  offering  of
Securities.  The Selling Securityholder Securities may be sold from time to time
by the Selling  Securityholders.  The Company will not receive any proceeds from
the sale of any securities sold by the Selling Securityholders or by the Selling
Shareholders.  The  shares of  Common  Stock are  sometimes  referred  to as the
"Securities."  See  "Description  of  Securities"  and  "Principal  and  Selling
Securityholders."
    

                  THE SECURITIES OFFERED HEREBY INVOLVE A HIGH
                    DEGREE OF RISK AND IMMEDIATE SUBSTANTIAL
                             DILUTION TO INVESTORS.
                       SEE "RISK FACTORS" AND "DILUTION."

   
          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE ^COMMISSION, OR ANY STATES SECURITIES
        ^ COMMISSIONS NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
      ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
    
                                CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
==========================================================================================================================
                          Price to              Discounts and          Proceeds to the               Proceeds to
                           Public              Commission (1)            Company (2)               the Company (2)
- --------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                       <C>                       <C>                       <C>
Per                         (3)$                      $                       $                           $
Share..........
- --------------------------------------------------------------------------------------------------------------------------
Total                         $                       $                       $                           $
(4)...........
==========================================================================================================================
                                                                                     (footnotes on following page)
</TABLE>

                             MASON HILL & CO., INC.
                                 110 Wall Street
                               New York, NY 10005
   
             The date of this Prospectus is _______________, ^1999.
    



<PAGE>
   
(1)   Does  not  include   additional   compensation   to  be  received  by  the
      Underwriters,  including (i) a non-accountable  expense allowance equal to
      3% of the gross  proceeds of the  Offering;  (ii)  warrants  entitling the
      Underwriters to purchase from the Company ^250,000 shares of the Company's
      Common Stock (the "Underwriters' Warrants") at 165% of the public offering
      price, exercisable for a period of four years commencing one year from the
      date of the  Prospectus;  and (iii) a three year consulting fee of $36,000
      per year,  to be paid in advance  at the  closing  of this  Offering.  The
      Company and the Selling  Shareholders  have also agreed to  indemnify  the
      Underwriters against certain liabilities,  including liabilities under the
      Securities  Act  of  1933,  as  amended  (the   "Securities   Act").   See
      "Underwriting."
    

(2)   Before deduction of expenses of the Offering,  all or which are payable by
      the  Company,  estimated  at $400,000,  which  includes the  Underwriters'
      non-accountable  expenses allowance,  the financial consulting fee as well
      as filing, legal, accounting, printing and other costs and expenses.

   
(3)   It is currently  anticipated  that the  offering  price will be ^$2.00 per
      share.  It is currently  anticipated  that the proceeds to the Company and
      the Selling Shareholders will be ^$4,194,000 and $306,000, respectively.

(4)   The Company has granted the  Underwriters  an option,  exercisable  within
      forty-five  days from the date of this  Prospectus,  to  purchase up to an
      additional  ^375,000 Shares, on the same terms set forth above, solely for
      the purpose of covering over-allotments.  If such options are exercised in
      full,  the  total  Price  to  the  Public,   Underwriting   Discounts  and
      Commission,  Proceeds to Company and Proceeds to the Selling  Shareholders
      will be $5,750,000,  $575,000, ^$4,869,000, and $306,000 respectively. See
      "Underwriting".
    

         Prior to this Offering,  there has been a limited public market for the
Company's Common Stock and Warrants. The Company's Common Stock and Warrants are
currently  listed on the  Nasdaq  SmallCap  Stock  Market  ("Nasdaq")  under the
symbols  "LEAS" and "LEASW" and on the Boston Stock  Exchange  ("BSE") under the
symbols  "LES" and  "LESW".  Quotation  on  Nasdaq or BSE does not imply  that a
meaningful,  sustained  market for the Company's  Securities  will develop or if
developed  that it will be  sustained  for any period of time.  In the event the
Company's  Securities  do not  continue  to be listed on Nasdaq or the BSE,  the
Company's  Securities will be available for trading only in the over-the-counter
market on the OTC Electronic  Bulletin  Board.  The offering price of the Shares
has been determined in negotiations  between the Company and the Underwriters on
an arbitrary basis and bears no direct  relationship to the assets,  earnings or
any other recognized  criteria of value.  Factors considered in determining such
prices, in addition to prevailing market conditions, included the history of and
the business  prospects  for the Company and an  assessment of the net worth and
financial condition of the Company, as well as such other factors as were deemed
relevant,  including  an  evaluation  of  management  and the  general  economic
climate. The prices should in no event, however, be regarded as an indication of
any future market price of the Common Stock. See "Risk Factors."

   
         The Securities are being sold by the Company  through Mason Hill & Co.,
Inc. as representative of the several underwriters  (collectively referred to as
the  "Underwriters"),  on a "firm commitment" basis subject to prior sale, when,
as and if accepted by the  Underwriters and subject to approval of certain legal
matters by counsel  for the  Underwriters  and  certain  other  conditions.  The
Underwriters  reserve  the right to  withdraw,  cancel or modify  such offer and
reject  any  order  in  whole  or in  part.  It is  expected  that  delivery  of
certificates  representing the Securities being sold hereby will be made against
payment therefor at the offices of Mason Hill & Co., Inc., 110 Wall Street,  New
York, New York on or about ____________, ^1999.
    

          IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-
      ALLOT OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET
      PRICE OF THE COMPANY'S SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT

                                        2

<PAGE>
     OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED,
                          MAY DISCONTINUE AT ANY TIME.

                              AVAILABLE INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"Commission")  a Registration  Statement on Form SB-2 under the Securities  Act,
with respect to the shares of Common Stock to which this Prospectus  relates. As
permitted by the rules and regulations of the  Commission,  this Prospectus does
not contain all of the information set forth in the Registration Statement.  For
further  information  with  respect to the  Company and the  Securities  offered
hereby, reference is made to the Registration Statement,  including the exhibits
thereto,  which may be copied and inspected at the Public  Reference  Section of
the Commission at its principal  office at 450 Fifth Street,  N.W.,  Washington,
D.C.,  20549 or at its regional  office at 7 World Trade Center,  New York,  New
York or at its website, http://www.sec.gov/.

         The Company's fiscal year end is November 30. The Company is subject to
the informational reporting requirements of the Securities Exchange Act of 1934,
as amended (the "Exchange  Act"),  and in accordance  therewith,  files periodic
reports, proxy statements and other information with the Commission. At present,
the Company is current in its filings  under the Exchange  Act. In the event the
Company's  obligation to file such periodic reports,  proxy statements and other
information  is suspended,  the Company will  voluntarily  continue to file such
information with the Commission.  The Company  distributes to its  stockholders,
annual reports containing audited financial statements, together with an opinion
by its auditing  accountants.  In addition,  the Company may, in its discretion,
furnish  quarterly  reports  to  stockholders   containing  unaudited  financial
information for the first three quarters of each year.



                                        3

<PAGE>
                                     SUMMARY

     The following  summary is intended to set forth certain pertinent facts and
highlights from material  contained in the body of this Prospectus.  The summary
is  qualified  in  its  entirety  by  the  detailed  information  and  financial
statements appearing elsewhere in this Prospectus.

     This Prospectus  contains forward looking  statements that involve risks an
uncertainties.  The Company's actual results may differ  significantly  from the
results discussed in these forward-looking statements.  Factors that might cause
such  differences  include,  but are not limited to,  those  discussed  in "Risk
Factors."

                                   THE COMPANY

      Pride Automotive Group,  Inc., a Delaware  corporation (the "Company") was
formed by Pride, Inc. ("Pride"),  in March 1995 for the purpose of acquiring all
of the outstanding shares of common stock of Pride Management Services, Plc., an
English  corporation  ("PMS"),  in a  transaction  which was  accounted for as a
reorganization (the  "Reorganization").  Prior to the Reorganization,  PMS was a
wholly owned subsidiary of Pride.

      These companies jointly engaged in the business of leasing new automobiles
to businesses,  servicing such automobiles during the lease term and remarketing
the  automobiles  upon the  expiration of the lease term,  which  arrangement is
described as a "contract hire." The Company's sales policy emphasizes leasing to
financially  sound clients and requires certain  financial  disclosures prior to
executing any lease agreements.

      In November 1998, PMS and its subsidiaries  entered into an agreement with
Newcourt Automotive  Services,  Ltd. ("Newcourt) to sell it substantially all of
their leasing portfolios for the sum of approximately $14,943,000. The portfolio
sold had been  carried on the books of the  Company at a value of  approximately
(pound)18,098,000  ($29,499,740).  The  Company  currently  maintains  leases on
approximately  100  vehicles,  although  it intends to  discontinue  its leasing
operations by the end of calendar year 1999.

      In November  1996,  the  Company's  then  majority  owned  subsidiary,  AC
Automotive  Group,  Inc.,  ("Automotive"),   a  Delaware  Company,  through  its
wholly-owned  subsidiary,  AC Car Group Limited ("AC"),  a company  incorporated
under the laws of  England  and  Wales,  acquired  all of the  assets of AC Cars
Limited ("AC Cars") and Autokraft Limited  ("Autokraft") (the "Asset Purchase"),
two companies incorporated under the laws of England and Wales, respectively. AC
Cars and  Autokraft  are  specialty  automobile  manufacturers  that had been in
administrative  receivership  since March 1996. AC Cars is the oldest automobile
company in  continuous  existence  in England  and  currently  manufactures  two
automobiles,  the Superblower  (which is a continuation of the AC Cobra) and the
Ace,  a  newly  developed  automobile  of  which  less  than  70  prototype  and
preproduction  cars have been sold to date. The  Superblower  has a current list
price  of  (pound)69,000  ($112,470)  and the Ace has a  current  list  price of
(pound)75,000 ($122,250).

      In order to finance the costs of such acquisition,  the Company engaged in
a private placement,  whereby it issued an aggregate of approximately $1,700,000
of  promissory  notes and 170,000  shares of Common  Stock.  Mason Hill acted as
placement agent in such private placement.  Additionally,  Mason Hill loaned the
Company  $100,000 of which  $29,000 has been  repaid.  In  connection  with such
private offering, AC sold an aggregate of 1,028,700 shares to Beth-Anne


                                        4

<PAGE>
Kinsley,  Victor and Marion  Durchhalter  and  Bridget  Staff,  each of whom are
associated persons of Mason Hill, for aggregate  consideration of $1,030,  which
at such time  represented  30% of the issued  and  outstanding  common  stock of
Automotive.  Such  persons  currently  own  approximately  5% of the  issued and
outstanding  common  stock of  Automotive.  See "Use of  Proceeds"  and "Certain
Relationships and Related Transactions".

      On February 12, 1998, the Board of Directors of Automotive  authorized the
issuance of  6,130,000  shares of its common stock to Erwood  Holdings,  Inc., a
company  affiliated with Alan Lubinsky,  the President,  Chief Executive Officer
and a Director of the Company and  Automotive,  for aggregate  consideration  of
$6,130. In addition, on such date Automotive authorized the issuance of 176,520,
176,520 and 88,260 shares of its common stock to Beth-Anne  Kinsley,  Victor and
Marion Durchhalter and Bridget Staff,  respectively,  for consideration of $177,
$177 and $89, respectively.  After the foregoing issuances, there was a total of
10,000,000 shares of Automotive  authorized,  issued and outstanding.  See "Risk
Factors" and "Certain Relationships and Related Transactions."

      On March 24, 1998,  the Board of Directors of Automotive  authorized a one
for four reverse split of its common stock and issued (1) 525,000  shares of its
common stock to Durnover  Ltd., an entity  affiliated  with Alan  Lubinsky,  for
aggregate  consideration of $526; (ii) 651,000 shares of its common stock to the
Company for aggregate  consideration of $2,248,460 which  consideration was paid
by the  capitalization  of debt of $2,248,460 owed by Automotive to the Company.
On March 31, 1998, the Board of Directors of Automotive authorized the following
issuances  of its  common  stock (i)  2,352,000  shares of its  common  stock to
Michael Hall for $2,352,  (ii)  514,500  shares of its common stock to Kingsbury
Company,  Ltd.  for  $514.50,  (iii)  367,500  shares of its common stock to ACL
(1996) Ltd. and a further  367,500 shares of its common stock to Autokraft for a
total  consideration  of  $1,675,000,   which  consideration  was  paid  by  the
capitalization of debt of $1,675,000 owed by Automotive to ACL and Autokraft. In
connection with such share issuances,  Michael Hall and Kingsbury Company,  Ltd.
loaned the sum of (pound)1,000,000 ($1,630,000) and (pound)500,000 ($815,000) to
AC,  respectively.  In  October  1997,  Alan  Lubinsky  loaned  AC  the  sum  of
(pound)100,000  ($163,000),  which note is payable on demand.  During  March and
April 1998, Mr. Lubinsky further loaned AC  (pound)21,750  ($35,452.50) of which
(pound)9,400  ($15,322) was repaid in May 1998. See "Certain  Relationships  and
Related Transactions".

     The  foregoing  issuance of shares  reduced the  ownership of AC Automotive
Group,  Inc.  by  the  Company  to  under  50%.  Accordingly,  future  financial
statements of the Company will be issued on an unconsolidated basis.

      The Company has entered into a Distribution  Agreement with AC pursuant to
which it will act as AC's  sole  distributor  in all of the  European  Community
Countries, the United States, Canada, Australia, South Africa and Asia (with the
exception of Japan). The Distribution  Agreement permits AC to engage dealers in
the  foregoing  territories  to sell  AC  vehicles.  See  "Business"  and  "Risk
Factors."

         The  Company's  executive  offices are located at Pride House,  Watford
Metro Centre, Tolpits Lane Watford, Hertfordshire, WD1 8SB England, phone number
(800) 698-6590.


                                        5

<PAGE>
                                 THE OFFERING(1)
<TABLE>
<CAPTION>


<S>                                         <C>                             
Securities Offered (2):                     2,500,000 Shares of Common Stock

Price Per Share:                            $(3)

Securities Outstanding Prior to the Offering:

  Common Stock                              2,822,500 Shares
  Warrants (5)                              2,300,000 Warrants


Securities Outstanding After the Offering:

  Common Stock                              5,152,500 Shares
  Warrants (5)                              2,300,000 Warrants


  Use Of Proceeds                                    The net proceeds of this Offering, estimated at
                                                     $3,794,000, will be used as follows: (i) $2,050,000 to
                                                     repay the notes issued in the December 1996 Private
                                                     Placement and (ii) $71,000 to repay the loan to the
                                                     Underwriter and (iii) $1,500,000 to repay lines of
                                                     credit to the bank. See "Use of Proceeds."

  Risk Factors                              An investment in the Securities offered hereby involves
                                            a high degree of risk and immediate substantial dilution
                                            to investors. Potential purchasers should not invest in
                                            these securities unless they can afford the risk of losing
                                            their entire investment. See "Risk Factor" and
                                            "Dilution."





                                        6

<PAGE>
  Symbols (4)

     Nasdaq                                          Common Stock .........LEAS
                                                     Warrants .................LEASW

     BSE                                             Common Stock..........LES
                                                     Warrants..................LESW




</TABLE>
     (1) Unless  otherwise  indicated,  no effect is given in this Prospectus to
the exercise of (i) the Underwriters' Over-allotment Option to purchase up to an
additional 375,000 Shares;  (ii) the Underwriters'  Warrants to purchase 250,000
Shares; (iii) options exercisable on the issuance of restricted shares under the
Company's Senior  Management  Incentive Plan in the aggregate of 300,000 shares,
of which options to purchase 199,665 shares of Common Stock have been granted or
(iv) up to 2,500,000 shares which may be issued to Pride pursuant to the Special
Warrant. See "Description of Securities.

     (2) The 95,000 shares of Common Stock and 200,000 Warrants being registered
hereunder  are not being  underwritten  and may be sold from time to time by the
Selling Securityholders pursuant to a separate prospectus.

     (3) It is currently  anticipated  that the offering price will be $2.00 per
Share.

     (4) The Company's  Common Stock and Warrants are currently listed on Nasdaq
and the BSE and the Company has  applied  for  additional  listing of the Shares
being  offered  hereby,  on both Nasdaq and BSE.  Quotation on Nasdaq and/or BSE
does not imply that a meaningful,  sustained market for the Company's Securities
will develop or if developed  that it will be sustained  for any period of time.
In addition,  continued inclusion on Nasdaq and/or the BSE is subject to certain
maintenance  criteria.  The  failure  to meet these  criteria  in the future may
result in the discontinuance of the listing of the Company's Securities which in
turn  may  have a  material  adverse  effect  on the  market  for the  Company's
Securities. See "Risk Factors".

     (5) Represents Warrants exercisable at $5.75 per share which were issued in
the Company's 1996 initial  public  offering.  The warrants  expire on April 23,
2001.











                                        7

<PAGE>
                          SUMMARY FINANCIAL INFORMATION

   
         Set forth below is the historical  summary  financial  information with
respect to the Company and its  subsidiaries  for the years ended  November  30,
1997 and 1996 and the  unaudited  ^nine month periods ended ^August 31, 1998 and
^1997.  The historical  financial data for the years ended November 30, 1996 and
1997 is  derived  from the  audited  consolidated  financial  statements  of the
Company and its subsidiaries which have been reported upon by Civvals, Chartered
Accountants.  The summary  historical  financial data presented  below should be
read in conjunction with the audited financial statements of the Company and its
subsidiaries and related notes thereto included elsewhere in this Prospectus.
    

Statement of Operations Data:

<TABLE>
<CAPTION>
=================================================================================================================
                                             For the Year Ended                           For the Nine
                                             November 30                                  Months Ended
                                                                                          August 31

- -----------------------------------------------------------------------------------------------------------------
                                 1997                  1996                   1998               1997
                                 ----                  ----                   ----               ----
- -----------------------------------------------------------------------------------------------------------------
<S>                         <C>                    <C>                     <C>                <C>        
Revenues                    $17,459,275            $12,884,018             $10,803,848        $12,469,862
- -----------------------------------------------------------------------------------------------------------------
Net Income (Loss)           $(4,455,400)           $(600,622)              $(894,926)         $(1,735,746)
- -----------------------------------------------------------------------------------------------------------------
Earnings (loss) per                                
Common Share                $(1.59)                $(.25)                  $(.30)             $(.60)
- -----------------------------------------------------------------------------------------------------------------
Weighted Average
Shares Outstanding          2,801,075              2,405,760               2,822,500          2,805,878

=================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
Balance Sheet Data:

- -------------------------------------------------------------------------------------------------------------
                        November 30, 1997           August 31, 1998           August 31, 1998
- -------------------------------------------------------------------------------------------------------------
                             Actual                  Actual                   As Adjusted (1)
- -------------------------------------------------------------------------------------------------------------

<S>                     <C>                         <C>                       <C>        
Tangible Assets         $31,210,429                 $30,163,473               $30,336,473
- -------------------------------------------------------------------------------------------------------------
Intangible Assets       $9,090,156                  $8,601,828                $8,601,828
- -------------------------------------------------------------------------------------------------------------
Total Assets            $40,300,585                 $38,765,301               $38,938,301
- -------------------------------------------------------------------------------------------------------------
Total Liabilities       $32,890,207                 $27,662,785               $24,041,785
- -------------------------------------------------------------------------------------------------------------
Stockholders'           $7,410,378                  $11,102,516               $14,896,516
Equity
=============================================================================================================
</TABLE>

   
     (1) Gives effect to the sale by the Company of ^2,330,000  shares of Common
Stock in this Offering, and the application of net proceeds therefrom.  Does not
give  effect to the  exercise  of the  Over-allotment  Option the  Underwriters'
Warrants or the Special  Warrant.  See "Use of  Proceeds"  and  "Description  of
Securities".

     (2) Does not give effect to the subsequent  period sale of assets (See note
18b of Notes to Financial Statements).
    

                                        9

<PAGE>
                                  RISK FACTORS

         The securities offered hereby are speculative and involve a high degree
of risk. In addition to the other information contained in this Prospectus,  the
following   factors  should  be  carefully   considered  before  purchasing  the
securities  offered by this Prospectus.  The purchase of these Securities should
not be  considered  by anyone who  cannot  afford the risk of loss of his entire
investment.

         Except for the historical  information  contained herein, the following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.  The Company's actual results could differ  materially from those
projected in the forward-looking statements discussed herein. Factors that could
cause or contribute to such differences  include,  but are not limited to, those
discussed  in this  section,  as  well  as in the  sections  entitled  "Plan  of
Operation" and "Business."

   
         1. Negative Cash ^Flow; Loss from Operations; Accumulated Deficit; Need
for Capital.  The proceeds  raised in this  Offering  will be used  primarily to
repay  existing  indebtedness  to private  lenders  and  commercial  banks.  The
Company's operations have historically been depicted by negative cash flow.
    
^

   
         As at  November  30,  1998,  PMS  owed  Midlantic  Bank  PLC the sum of
approximately  $6,100,000.  After the sale of the leasing assets and forgiveness
by Midland Bank of approximately $2,800,000, PMS owed Midland Bank approximately
$3,300,000, of which PMS repaid approximately $1,800,000,  leaving a balance due
of approximately $1,500,000, which is intended to be repaid from the proceeds of
this  offering.  See  "Business."  In addition,  the Company had an  accumulated
deficit of $5,857,987 (of which  $3,762,790 is related to AC Car Group Ltd.) and
$2,990,123  as of November  30, 1997 and August 31,  1998  respectively.  In the
event that the  Company  has losses  from  operations  in its future  endeavors,
cannot meet its current capital needs, is unable to finance its new distribution
business,  all or any  of  the  above  could  materially  adversely  affect  the
operations  of the  Company.  In the  event  the  Company  is  required  to seek
additional  financing,  there can be no assurance that such additional financing
will be available to the Company in the future, or if available,  at such times,
or upon  such  terms  and  conditions  acceptable  to the  Company.  See "Use of
Proceeds,"  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations" and "Business - Financing and Collections."

         The ^sale of  automobiles  is highly  competitive,  with the  Company's
competition coming from ^other ^automobile wholesalers and ^dealerships.  In the
event of a decrease in the demand for ^automobiles  ^the Company may not be able
to ^sell such vehicles at prices it had ^anticipated. Such conditions would have
a material  adverse  affect on the  business  of the  ^Company.  There can be no
assurance that the Company will be able to compete  successfully in this market.
See  "Risk  Factor   Decrease  in   Automotive   Resale   Market;   Decrease  in
Profitability" and "Business - Competition."
    

         2. Loss from  Operations In February 1998,  the Company  entered into a
new agreement  with the bank.  This new line of credit of  $5,862,500,  of which
$5,297,687 had been drawn down as of February 28, 1998, is payable on demand and
is secured by all assets of the  Company  other than the  building  and  revenue
producing  vehicles  which  are  already  pledged  (See  Notes  6b  and 7 to the
Financial Statements).  Interest is payable at rates between 2% and 4% in excess
of the bank's base rate (7 1/2% as of November 30,  1997).  The agreement is due
for renewal  November  1998.  There can be no assurance  that the line of credit
will be renewed. See "Risk Factors".  There can be no assurance that the Company
will be able to secure  the  necessary  financing  if one of the  aforementioned
events comes to pass. The Company  realizes most of its profit on the lease of a
vehicle, if any, from the proceeds of the resale of the vehicle

                                       10

<PAGE>
at the end of the lease term.  Prior to November 1992,  the Company's  financing
arrangements  in the  purchase  of its  vehicles  required  monthly  payments of
interest and a balloon  payment of the principal  amount  borrowed being made at
the end of the lease term. This financing  strategy  enabled the Company to have
more cash available for operations  during the term of the lease, but the higher
financing  fees and interest  expense  limited the profit  margin over the lease
term. In November  1995, the Company began to receive back the vehicles it first
financed using its current  financing  method. In the event that the Company has
continuous  losses from  operations,  cannot meet its current  capital needs, is
unable to finance the  purchase of new  vehicles  for its clients or defaults in
the payment of any of its financing arrangements,  all or any of the above could
materially  adversely  affect the  operations  of the Company.  In the event the
Company is required to seek additional financing, there can be no assurance that
such additional  financing will be available to the Company in the future, or if
available,  at such times,  or upon such terms and conditions  acceptable to the
Company.  See  "Use of  Proceeds,"  "Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations"  and "Business - Financing and
Collections."

^
   
         ^3. Foreign Currency and Foreign Exchange  Regulation.  Fluctuations in
exchange rates of the English Pound against foreign  currencies  could adversely
affect the Company's  results of operations.  The Company intends to convert the
net proceeds  ^from this  Offering  (exclusive  of funds being repaid to private
U.S.  investors) into pounds immediately upon consummation of the Offering.  The
Company will  experience the risk of currency  fluctuations  with respect to the
conversion  of dollars into  pounds.  In the event that the  conversion  rate of
dollars into pounds  decreases,  the Company will  receive  less  proceeds  than
expected.  Similarly, in the event that the Company issues cash dividends in the
future,  the proceeds of such  dividend  will be subject to the risk of currency
fluctuations.

         ^4.  Accumulated  Deficit;  Need for Capital.  Due to the nature of the
Company's  business,  namely contract  leasing of motor vehicles which are fixed
long-term  assets,   the  Company's  balance  sheet  has  been  prepared  on  an
unclassified basis.  Accordingly,  there is no classification of current assets,
current  liabilities  or working  capital.  As vehicles are returned each month,
they are sold by the Company and the cash received increases cash flow. However,
in trying to increase  the number of leases  each month,  the cash flow from the
resale of returned  vehicles  has not been  sufficient  to enable the Company to
purchase the number of additional  vehicles needed.  The Company incurred losses
of  $4,455,400  (of  which  $3,625,344  is  related  to AC Car  Group  Ltd.) and
^$894,926, after goodwill amortization, for the year ended November 30, 1997 and
the ^nine months ended ^August 31, 1998, respectively.  In addition, the Company
had an accumulated  deficit of $5,857,987 (of which  $3,762,790 is related to AC
Car Group Ltd.) and  ^$2,990,123  as of  November  30, 1997 and ^August 31, 1998
respectively.

         ^5.   Default  on  Payment  of  Promissory   Notes  Issued  to  Selling
Securityholders.  Between  December 1996 and March 1997,  the Company  issued an
aggregate of $1,615,000 of promissory notes to the Selling  Securityholders.  As
of the date  hereof,  $1,520,000  of such  notes  were due and  owing,  with the
balance of $95,000 due in July 1998.  Although the Company intends to repay such
Promissory  Notes and accrued  interest with the proceeds of this Offering,  the
notes are currently in default.  As a result,  holders of the Notes may commence
litigation  if they  choose to  recover  such  sums.  Moreover,  the  Company is
dependent  on the  proceeds  of this  Offering to satisfy  such  notes.  If this
Offering  is not  completed  or if any  or  all of the  Selling  Securityholders
commence  litigation  prior to the completion of this Offering,  the Company may
not be able to repay such noteholders. The failure to repay the
    

                                       11

<PAGE>
     Promissory  Notes  could  adversely   affect  the  Company.   See  "Certain
Relationships  and  Related  Transactions",  "Use of  Proceeds"  and  "Financial
Statements."

^
^
^
   
         ^6. Government Regulation.  The Company is subject to regulation by the
United Kingdom Department of Trade and Industry (the "Department of Trade"). The
Department of Trade  establishes  general rules and regulations  with respect to
the operation of a business in the United  Kingdom.  The Department of Trade has
not  established  any   regulations  or  licensing   requirements   specifically
regulating the ^sale of automobiles. There is no license required in order for a
company to sell automobiles to ^another company. There can be no assurances that
such  will be the case in the  future  or that if  licensing  or other  forms of
regulation is required in order to engage in the Company's business that it will
be successful in obtaining such licenses or in meeting the  requirements of such
regulations. In addition, the Company must comply with a wide range of national,
regional and local rules and regulations  applicable to its business,  including
regulations covering labor relations,  safety standards,  affirmative action and
the  protection  of  the  environment.   Continued  compliance  with  the  broad
regulatory network of the United Kingdom is essential and costly and the failure
to comply  with such  regulations  may have an adverse  effect on the  Company's
operations. See "Business - Government Regulations."

         ^7.  Control  by  Management  and Alan  Lubinsky.  Upon the sale of the
Securities   offered   hereby,   Mr.   Lubinsky  will  have  voting  control  of
approximately ^27.65% of the outstanding shares of Common Stock by virtue of his
family's  trust  ownership  of  approximately  65% of Pride,  which prior to the
Offering owned  ^approximately  50.5% of the Company. The trustee is Elfin Trust
Company Limited,  located on the Island of Guernsey,  Channel Islands.  Although
Mr. Lubinsky disclaims  beneficial ownership of the shares of Pride owned by New
World Finance,  Limited,  which company is wholly owned by New World Trust,  the
beneficiaries of which are members of Mr. Lubinsky's  family, it may be expected
that such entity will vote its respective shares in favor of proposals  espoused
by Mr.  Lubinsky.  Accordingly,  Mr.  Lubinsky  through his family,  will in all
likelihood  be able to elect the entire board of directors of the Company and to
direct the affairs of the  Company.  In  ^January  1999,  a Special  Warrant was
issued to Pride under which  Pride may  acquire up to  ^2,500,000  shares of the
Company's  Common  Stock at a  purchase  price of  ^$2.20  per  share.  If fully
exercised,  Pride  would  own  approximately  51% of the  Company's  issued  and
outstanding   Common  Stock.   See   "Management"  and  "Principal  and  Selling
Securityholders."

         ^8.  Conflicts of Interest.  Mr. Lubinsky is an officer and director of
the Company,  Pride,  AC,  Automotive,  PMS and each of PMS's  subsidiaries.  In
addition,  Mr. Lubinsky has been involved in  transactions  with the Company and
its subsidiaries. Neither Mr. Lubinsky nor the Board of Directors sought outside
advice as to the value or the fairness of such  transactions and there can be no
assurance that the Company and/or Mr. Lubinsky  resolved the inherent  conflicts
of interest which exist under such circumstances.  In addition,  there may arise
conflicts  of interest  with  respect to matters  concerning  the  Company,  its
subsidiaries and affiliates.  Although no specific measures to resolve conflicts
of interest have been formulated, the officers and directors of the Company have
a fiduciary  obligation  to deal fairly and in good faith with the Company.  The
directors  are required to exercise  reasonable  judgment and take such steps as
they deem  necessary  under all of the  circumstances  in resolving any specific
conflict of interest which may occur. There can be no assurance that the Company
will employ any of such measures
    

                                       12

<PAGE>
     or that  conflicts of interest will be resolved in the best interest of the
stockholders of the Company.  See  "Management" and "Certain  Relationships  and
Related Transactions."

   
     ^9.  Dependence on  Management.  The Company is dependent upon the personal
efforts and abilities of Alan Lubinsky, the President, Secretary and Chairman of
the Board of Directors of the Company,  Pride, AC,  Automotive and PMS. Pursuant
to the terms of his employment  agreement,  Mr.  Lubinsky will devote all of his
business  time to the affairs of the Company and its  subsidiaries.  The loss of
the services of Mr. Lubinsky would adversely affect the business of the Company.
Although  PMS has a  key-man  insurance  policy of  $750,000  on the life of Mr.
Lubinsky,  neither the Company nor AC currently have any such policy and have no
current intent to obtain any such insurance. See "Management."

     ^10.  Non-U.S.  Resident  Management  May  Result in  Special  Risks.  Alan
Lubinsky,  Allan  Edgar,  Ian Satill and Ivan  Averbuch,  the  officers  ^and/or
directors of the Company, are residents of England,  Switzerland,  Australia and
England,  respectively, and are not residents of the United States. Accordingly,
the enforcement of civil liabilities against Mr. Lubinsky, Mr. Edgar, Mr. Satill
or Mr.  Averbuch by investors  may be  adversely  affected.  Investors  may have
difficulty  effecting  service of process within the United States and judgments
against Mr.  Lubinsky,  Mr. ^Edgar,  Mr. Satill or Mr. Averbuch in United States
courts may be difficult or impossible to enforce.  In addition,  there can be no
assurance that foreign courts would enforce such  judgments,  either  predicated
upon the civil liability provisions of the federal securities laws or otherwise.

     ^11.  Immediate  Substantial  Dilution.  The  purchasers of the  Securities
offered  hereby will incur  immediate  substantial  dilution from their purchase
price  in the net  tangible  book  value  of  each  share  of  Common  Stock  of
approximately ^$0.78 per share or ^39% of their initial investment.  The present
stockholders  of the  Company  will  own  approximately  ^55%  of the  Company's
outstanding  shares of Common Stock upon  completion  of this  Offering and will
realize an immediate  increase in the net tangible book value of their shares of
approximately  ^$0.33  per  share.  Accordingly,   Pride  will  be  the  primary
beneficiary  of  this  Offering.   If  the  Company's   future   operations  are
unsuccessful,  the persons who  purchased  the  Securities  offered  hereby will
sustain the principal losses. See "Use of Proceeds," "Certain  Relationships and
Related  Transactions,"  "Dilution"  and  Note  11 of  Notes  to  the  Financial
Statements.

     ^12. Possible Future Dilution.  The Company has authorized capital stock of
10,000,000  shares of Common  Stock,  par  value  $.001 per share and  2,000,000
shares of  Preferred  Stock,  none of which have been issued.  In addition,  the
Company has issued Pride a Special  Warrant  pursuant to which it may acquire up
to ^2,500,000  shares at a price of ^$2.20 per share. If fully exercised,  Pride
would own  approximately  51% of the  Company's  issued and  outstanding  Common
Stock.  Inasmuch  as the  Company  may use  authorized  but  unissued  shares of
Preferred Stock or issue shares of Preferred  Stock which are  convertible  into
shares of Common  Stock,  without  stockholder  approval,  there may be  further
dilution of the stockholders' interests. See "Description of Securities."

     ^13. No Dividends and None  Anticipated.  To date, the Company has not paid
any cash dividends on its Common Stock and does not expect to declare or pay any
cash or other dividends in the foreseeable  future. The Company anticipates that
any profits from operations will be reinvested in the Company. See
    
"Dividend Policy."

                                       13

<PAGE>
   
         ^14.  Authorization of Preferred  Stock.  The Company's  certificate of
incorporation  authorizes the issuance of 2,000,000  shares of preferred  stock,
$.01 par value,  which  shares may be issued in classes and series,  pursuant to
the  rights,  designations  and  preferences  as  determined  by  the  board  of
directors.  Accordingly,  the board of directors is empowered, without obtaining
stockholder  approval,  to issue  preferred  stock with  dividend,  liquidation,
conversion,  voting or other rights that could adversely affect the voting power
or other  rights of the holders of the Common  Stock.  In the event of issuance,
the preferred stock could be utilized, under certain circumstances,  as a method
of discouraging, delaying, or preventing a change in the control of the Company.
See "Description of Securities - Common Stock."

         ^15.  Arbitrary  Determination of Offering Price. The offering price of
the Shares has been  determined  by  negotiations  between  the  Company and the
Underwriter  on an  arbitrary  basis  and bears no  direct  relationship  to the
assets,  earnings or any other recognized criteria of value.  Factors considered
in determining such prices,  in addition to prevailing market conditions and the
current  price of the Company's  Common  Stock,  included the history of and the
business prospects for the Company, an assessment of the net worth and financial
condition of the Company,  an evaluation of management and the general  economic
climate  of the  United  Kingdom.  The prices  should in no event,  however,  be
regarded as an indication of any future market price of the Common Stock.  Prior
to this  Offering,  there has been only a limited  public  market for the Common
Stock. See "Dilution" and "Underwriting."

         ^16.  Limited  Public  Market for the  Securities.  At present,  only a
limited public market exists for the Company's Common Stock and Warrants.  There
is no  assurance  that a regular  trading  market will develop for the Shares or
Warrants at the  conclusion of this  Offering,  or if one does develop,  that it
will be sustained. Therefore, purchasers of the Securities offered herein may be
unable to resell said Securities at or near their original  offering price or at
any price.  Furthermore,  it is unlikely that a lending  institution will accept
the  Company's  securities  as  pledged  collateral  for loans even if a regular
trading market develops.

         ^17.  Restrictions  on Exercise of  Warrants;  Necessity  for  Updating
Registration  Statement.  So long as the Warrants or Underwriter's  Warrants are
exercisable,  or in the event that the  Company  reduces the  exercise  price or
exercise  period of any of such warrants,  the Company would be required to file
one or more  Post-Effective  Amendments to its Registration  Statement to update
the  general and  financial  information  contained  in this  Prospectus.  These
obligations  could result in  substantial  expense to the Company and could be a
hindrance to any future financing.  Warrants may not be exercised at any time in
which the Company's Registration Statement is not current.  Although the Company
has not updated its  Registration  Statement,  it intends to do so shortly after
the completion of this Offering. Although the Company has undertaken and intends
to keep its  Registration  Statement  current,  there is no  assurance  that the
Company will keep its Registration  Statement current,  and if for any reason it
does not do so,  the  Warrants  will not be  exercisable.  See  "Description  of
Securities-Warrants."

         ^18.  Shares  Available  for  Resale.  Of the  2,822,500  shares of the
Company's Common Stock outstanding,  1,560,000 shares were issued in March 1995.
All of such shares were issued as "restricted securities" which may be sold upon
compliance  with  Rule 144  adopted  under  the  Securities  Act,  or any  other
exemption from the  registration  requirements  of the Securities  Act.  500,000
shares  of Common  Stock  were  issued in the  Company's  Private  Placement  in
December  1995, all of which were  registered and sold in the Company's  initial
public offering in April 1996. 170,000 shares of the Company's Common Stock were
issued in the Company's Private Placement of December 1996. All 170,000 shares
    

                                       14

<PAGE>
issued in the December  Private  Placement are being registered and underwritten
in this Offering. In addition, 95,000 shares of common stock and 200,000 Initial
Warrants are being  registered  herein on behalf of the Selling  Securityholders
and may be sold from time to time by such Securityholders.

   
         Rule  144  provides,  in  essence,  that a person  holding  "restricted
securities"  for a period of ^one year may sell every three  months in brokerage
transactions an amount equal to the greater of: (a) one percent of the Company's
outstanding  shares of Common Stock;  (b) the average weekly  reported volume of
trading  for  the  securities  on all  national  exchanges  and/or  through  the
automated  quotation system of a registered  securities  association  during the
four calendar week period preceding each transaction;  or (c) the average weekly
trading volume in the securities  reported through the consolidated  transaction
reporting  system during the four  calendar week period.  Rule 144 also requires
that current  information about the securities must be available to stockholders
and brokers.

         Therefore,  after  taking  into  account  the shares to be sold in this
Offering  (and without  giving effect to any shares of Common Stock which may be
issued  upon  exercise of the  Warrants)  in each  three-month  period ^at least
^51,525 (55,275 shares if the Underwriters'  Over- allotment option is exercised
in  full)  shares  may be  publicly  sold  under  Rule  144 by  each  holder  of
"restricted securities" who has held such shares for at least one year.
    

         Persons  who are  not  "affiliates"  of the  Company,  as that  term is
defined under the Securities Act, who have been  non-affiliates  for the 90 days
immediately  preceding the sale, and who have owned their shares for a period of
at least two  years,  may sell  such  shares  without  limitation.  See  "Shares
Eligible for Future Sales."

         All  officers,  directors  and  owners  of 5% or more of the  Company's
Common Stock, except the Selling  Securityholders,  have agreed to "lock-up" and
not sell, publicly, privately or otherwise dispose of any shares of Common Stock
for a  period  of two  years  from the date of this  Prospectus,  whereby  these
stockholders  cannot sell,  publicly,  privately or otherwise  dispose of any of
their shares without the prior written consent of the Underwriter.

   
         ^19. Possible Delisting of Securities from Nasdaq System;  Risks of Low
Priced  Stocks.  The  Commission  has approved  rules  imposing  more  stringent
criteria  for listing of the  Securities  on the Nasdaq  SmallCap  Stock  Market
("Nasdaq"). In order to continue to be listed on the Nasdaq the Company would be
required to maintain (i) net tangible assets of at least  $2,000,000,  or market
capitalization  of  $35,000,000  or  $500,000  in net income for two of the last
three years (ii) total stockholders'  equity of $1,000,000,  (iii) a minimum bid
price of $1.00,  (iv) two market  makers,  (v) 300  stockholders,  (vi) at least
500,000 shares in the public float,  (vii) a minimum market value for the public
float  of  $1,000,000  and  (viii)  compliance  with  the  Corporate  Governance
Standards.  In the event the Company's  Securities are delisted from the Nasdaq,
and not traded on the Boston Stock Exchange ("BSE") or other exchange,  trading,
if any, in  Securities  would  thereafter  be conducted in the  over-the-counter
market on the OTC  Bulletin  Board.  Consequently,  an investor may find it more
difficult to dispose of, or to obtain accurate quotations as to the price of the
Company's Securities.  The Company has applied for the additional listing of its
Securities  on Nasdaq and the BSE.  Quotation on Nasdaq  and/or the BSE does not
imply that a  meaningful,  sustained  market for the Company's  Securities  will
develop or if developed that it will be sustained for any period of time.
    


                                       15

<PAGE>
         In December  1997,  the  Company was  notified by Nasdaq that it was in
danger  of  falling  out  of   compliance   with  Nasdaq's   continued   listing
requirements. Specifically, the Company was advised that its net tangible assets
were below the minimum  prescribed  amount and that the Company needed to add an
additional  independent  director.  The Company  was  advised  that it had until
February 24, 1998 to correct these  deficiencies,  which  deficiencies have been
addressed  and  corrected.  Additionally,  the Company  has added an  additional
independent  director  and it is  now  in  compliance  with  Nasdaq's  corporate
governance requirements.  There can be no assurance that the Company will remain
in  compliance  with  Nasdaq  requirements  or that  Nasdaq  will not change its
listing and/or maintenance requirements in the future.

         If the Company's  securities become subject to the existing or proposed
regulations on penny stocks,  the market liquidity for the Company's  Securities
could  be  severely   and   adversely   affected  by  limiting  the  ability  of
broker/dealers to sell the Company's Securities and the ability of purchasers in
this Offering to sell their  securities in the  secondary  market.  See "Certain
Transactions".

   
         ^20. Penny Stock Regulation. Broker/dealer practices in connection with
transactions  in "penny  stocks"  are  regulated  by certain  penny  stock rules
adopted by the Securities and Exchange  Commission.  Penny stocks  generally are
equity  securities  with a price  of less  than  $5.00  (other  than  securities
registered  on certain  national  securities  exchanges  or quoted on the Nasdaq
system,  provided  that  current  price and volume  information  with respect to
transactions  in such  securities  is provided by the  exchange or system).  The
penny stock rules require a  broker/dealer,  prior to a  transaction  in a penny
stock not  otherwise  exempt  from the  rules,  to deliver a  standardized  risk
disclosure  document that provides  information about penny stocks and the risks
in the penny stock market. The broker/dealer also must provide the customer with
current bid and offer  quotations for the penny stock,  the  compensation of the
broker/dealer  and its  salesperson  in the  transaction,  and  monthly  account
statements  showing the market value of each penny stock held in the  customer's
account.  In addition,  the penny stock rules generally  require that prior to a
transaction  in a penny  stock the  broker/dealer  must  make a special  written
determination  that the penny stock is a suitable  investment  for the purchaser
and  receive  the  purchaser's  written  agreement  to  the  transaction.  These
disclosure  requirements  may have the effect of  reducing  the level of trading
activity in the secondary  market for a stock that becomes  subject to the penny
stock  rules.  If the  Company's  Securities  become  subject to the penny stock
rules,  investors  in this  Offering  may find it more  difficult  to sell their
Securities.

         ^21. Underwriters' Warrants. The Underwriters will acquire, for nominal
consideration,  the Underwriters'  Warrants to purchase ^250,000 Shares at price
of ^$3.30 per Share  during the four year  period  commencing  one year from the
date  of  this  Prospectus.   The  Securities  issuable  upon  exercise  by  the
Underwriters of the Underwriters' Warrants are identical to the Securities being
offered hereby.  The Company has agreed to register the  Underwriters'  Warrants
and the  underlying  securities at its expense,  one time only,  upon request of
holders of a majority of the Underwriters' Warrants or underlying securities. In
addition, the Company has agreed, for a period of seven years following the date
of this Prospectus,  to give advance notice to the holders of the  Underwriters'
Warrants  or  underlying  securities  of its  intention  to file a  registration
statement,  and in such  case the  holders  of the  Underwriters'  Warrants  and
underlying securities shall have the right to require the Company to include the
Underwriters'  Warrants and underlying securities in such registration statement
at the Company's  expense.  These obligations could be a hindrance to any future
financing of the Company.  Furthermore,  in the event the Underwriters  exercise
their  registration   rights  to  effect  the  distribution  of  the  Securities
underlying the
    

                                       16

<PAGE>
Underwriters'  Warrants, the Underwriters and any holder of such Warrants who is
a market maker in the Company's Securities, prior to such distribution,  will be
unable to make a market  in the  Company's  Securities  for up to a period up to
five  days  prior  to the  commencement  of such  distribution  and  until  such
distribution  is  completed.  If the  Underwriters  cease to make a market,  the
market and market prices for the Securities may be adversely  affected,  and the
holders thereof may be unable to sell such Securities. See "Underwriting."

   
     ^22. Underwriters' Possible Ability to Dominate or Influence the Market for
the Securities.  A significant  number of the Securities offered in the Offering
may be sold to customers of the  Underwriters.  Such customers  subsequently may
engage in  transactions  for the sale or purchase of the  Securities  through or
with the  Underwriters.  Although  they have no  obligation to do so, all or any
individual  Underwriter may exert a dominating  influence on the market,  if one
develops,  for  the  Company's  Securities.   The  price,  liquidity  and  price
volatility  of the Company's  Securities  may be  significantly  affected by the
degree,  if  any,  of  an  Underwriter's   participation  in  such  market.  See
"Underwriting."

     ^23.  Limited  Experience  of  Underwriters.  Mason Hill & Co.,  Inc.,  has
previously  managed  and  completed  three  public  offerings  inclusive  of the
Company's  initial public  offering.  The Underwriter is a relatively small firm
and there can be no assurance  that it will be able to make a meaningful  market
in the Company's Securities or that another broker/dealer will make a meaningful
market in the Company's Securities. See "Underwriting."

     ^24.   Indemnification  of  Officers  and  Directors.  The  Certificate  of
Incorporation  of the Company  provides  indemnification  to the fullest  extent
permitted  by  Delaware  law for any  person  whom  the  Company  may  indemnify
thereunder,  including directors, officers, employees and agents of the Company.
In addition,  the Certificate of Incorporation,  as permitted under the Delaware
General  Corporation Law,  eliminates the personal liability of the directors to
the  Company  or any of its  stockholders  for  damages  for  breaches  of their
fiduciary  duty as directors.  As a result of the  inclusion of such  provision,
stockholders  may be unable to recover  damages  against  directors  for actions
taken by them which  constitute  negligence  or gross  negligence or that are in
violation of their  fiduciary  duties.  The  inclusion of this  provision in the
Company's  Certificate of Incorporation  may reduce the likelihood of derivative
litigation  against  directors and other types of stockholder  litigation,  even
though such action,  if successful,  might otherwise benefit the Company and its
stockholders. See "Management."

     ^25.  Potential  Adverse  Effect of  Exercise of Special  Warrant  owned by
Pride.  Pride owns a special warrant under which it may acquire up to ^2,500,000
common  shares  of the  Company  at a price  of  ^$2.20  per  share  during  the
twenty-four month period commencing on the date of this Prospectus (the "Special
Warrant").  The Special Warrant allows Pride to purchase only such number of the
Company's  common  shares to increase  its percent  ownership  of the  Company's
common shares to no more than 51%.
    

     If the  Special  Warrant  was to be  exercised  in full by Pride,  it would
result in Pride  owning in excess of 50% of the  issued and  outstanding  common
stock of the Company and would enable Pride to control the Company. The exercise
by Pride of the Special  Warrant may result in dilution to the  shareholders  of
the Company

   
     It may be expected  that Pride will  exercise  the Special  Warrant at such
time, if any, as it deems the common stock to be worth in excess of ^$2.20. Such
exercise would in all likelihood result in dilution
    

                                       17

<PAGE>
     to the  Company's  shareholders  and result in a diminution in the value of
the Shares and the  Warrants.  See  "Description  of  Securities"  and  "Certain
Relationships and Related Transactions."

     Risks  related  to the  business  of AC Car Group  Limited -  Although  the
Company's  ownership of Automotive  (and indirectly AC) has been reduced to 16%,
the following risks have been described to give investors  information  relative
to the risks associated with the Company's ownership of Automotive.

   
     ^26. Losses from  Operations.  When AC completed its acquisition of AC Cars
and Autokraft in November 1997, AC Cars had been  experiencing  operating losses
for several years and in fact had been placed in administrative  receivership in
March 1996. If AC continues to incur operating losses,  the business of AC could
be materially adversely affected. There can be no assurance that AC will ever be
able to operate at a profit. See "Business - Acquisition of AC Car Group Ltd."

     ^27. Lack of  Experience  of Current  Management in Operation of Automobile
Manufacturing. Management of the Company and AC do not have any prior experience
in the  manufacturing of automobiles.  Management will be dependent on employees
and  consultants  to render  advise on modifying,  improving  and  manufacturing
automobiles  for AC. The lack of experience in  manufacturing  automobile  could
adversely affect AC and the Company.

     ^28.  Dependence on Retention of AC Employees.  Since its acquisition of AC
Cars, AC has  attempted to retain most if not all of the former  employees of AC
Cars, however,  there can be no assurance that any or all of such employees will
continue  to work  for AC.  If some or all of the  former  employees  of AC Cars
refuse to work for AC, there can be no assurance  that it will be able to locate
or attract  personnel with the requisite  talent and skills  necessary to build,
manage,  engineer  and/or  market AC  automobiles.  In addition,  if the Company
decides to move the  current  manufacturing  facilities  of AC,  there can be no
assurance  that  any  employees  of  AC  will  relocate.  See  "Properties"  and
"Business."

     ^29. Limited Market for AC Automobiles;  Low Production  Manufacturer.  The
market  for AC  automobiles  is  limited  to a select  group of  purchasers.  AC
automobiles  are  typically  purchased by successful  business and  professional
individuals.  Accordingly, the Company is dependent on a small, affluent segment
of the  population  to purchase its products.  If this segment  should alter its
interests  or  spending  habits,  if the economy or tax laws are such that these
persons or entities are negatively  impacted,  either  financially or otherwise,
the Company may be unable to sell a sufficient number of automobiles, if any, to
continue in operation. See "Business."

     ^30. Product  Liability Claims;  Insurance.  As a result of the purchase of
AC, the  Company  will face the  inherent  business  risk of exposure to product
liability claims as a manufacturer of new automobiles.  At present, AC maintains
product liability insurance through Lloyds of London. The limit of the indemnity
is  (pound)2,000,000  ^($3,260,000) for each instance.  Although the Company has
procured this insurance  policy,  there can be no assurance that it will be able
to maintain  such  insurance,  that such  insurance  will be sufficient to cover
claims,  if any,  or that  such  insurance  will  continue  to be  available  at
commercially  reasonable  terms.  If the Company is unable to maintain  products
liability insurance for the automobiles that it manufactures, it would adversely
affect the business of the Company and could potentially cause it to discontinue
operations. See "Business."
    


                                       18

<PAGE>
   
     ^31.  Regulation.  As a  manufacturer  of  automobiles,  AC is  subject  to
regulation  by the  Vehicle  Certification  Agency  (VCA).  The  VCA  prescribes
standards  for the safe  manufacturing  of  automobiles  for sale in the  United
Kingdom.  The costs of compliance with these  requirements are  significant.  AC
will be  subject to  inspections  by the VCA and may be  subjected  to fines and
other penalties  (including orders to cease  production) for noncompliance  with
VCA regulations.  The failure of AC to adhere to the standards prescribed by the
VCA could  have a  material  adverse  affect on AC's  ability  to  continue  its
operations. See "Business - Governmental Regulation."

     ^32.  Competition.  AC  is  a  low  volume,  specialty  manufacturer  which
manufactures a limited number of hand made, relatively  expensive,  sports cars.
AC is in direct  competition  with other  well  financed  manufacturers  such as
Mercedes  Benz,  BMW,  Aston  Martin,  as well as  others.  All  aspects of AC's
business are and will  continue to be highly  competitive.  AC will compete in a
mature  marketplace which is well established and heavily  capitalized.  Most of
the  entities  with which AC will  compete  have  substantially  greater  sales,
personnel and financial  resources  than that of AC.  Moreover,  there can be no
assurance  that other  companies  will not enter the  marketplace  or that other
companies will not produce products superior to AC's. See "Competition."
    
                                       ^
                                 DIVIDEND POLICY

         The Company has not paid cash dividends on its Common Stock and intends
to retain earnings, if any, for use in its activities. Payment of cash dividends
in the future will be wholly  dependent upon the Company's  earnings,  financial
condition,  capital  requirements and other factors deemed relevant by the board
of directors.  It is not likely that cash  dividends or other  dividends will be
paid in the foreseeable future.


                                       19

<PAGE>
                                    DILUTION

   
     As of ^January 11, 1999,  there were  outstanding  2,822,500  shares of the
Company's  Common Stock. The Company's Common Stock as of ^August 31, 1998 had a
net tangible book value per share of approximately ^$0.89, based upon a total of
2,822,500  shares  issued and  outstanding.  Net  tangible  book value per share
represents the amount by which the Company's  total  tangible  assets exceed its
total  liabilities,  divided  by  the  number  of  shares  of its  Common  Stock
outstanding.

     After giving effect to the sale of the ^2,330,000 Shares of Common Stock by
the Company  offered hereby and the  application  of the net proceeds  therefrom
(after  deducting  estimated  underwriting  discounts and  commissions and other
expenses of the  Offering)  there  would be  outstanding  a total of  ^5,152,500
shares of the Company's Common Stock with a net tangible book value per share of
approximately ^$1.22. This would represent an immediate increase in net tangible
book  value of  ^$0.33  per  share to  existing  stockholders  and an  immediate
dilution  of ^$0.78  or 39% of the  offering  price per share to new  investors.
Dilution is  determined by  subtracting  net tangible book value per share after
the Offering from the amount paid by new investors per share of Common Stock.
    

         The following table illustrates the per share dilution:

<TABLE>
<CAPTION>
   
<S>                             <C>                                     <C>     
Public offering price per share (1)                                    ^$2.00(1)

         Net tangible book value per share prior to this offering      ^$0.89

         Increase attributable to new investors(2)                     ^$0.33

Net tangible book value per share after this Offering                  ^$1.22

Dilution per share to new investors                                    ^$0.78

</TABLE>


     (1) Assumes the offering price is ^$2.00 per share.
    

     (2) Does not  include  funds  which may be  received  upon  exercise of the
Underwriters' Warrants, the Underwriters' Over-allotment Option, the Warrants or
the Special Warrant.

   
     (3) Does not give effect to the subsequent  period sale of assets (See note
18b of notes to Financial Statements).
    



                                       20

<PAGE>
   
         The  following  table sets forth at ^January  11,  1999 the  difference
between the  existing  stockholders  and the new  investors  with respect to the
number  of  shares  of  Common  Stock  purchased  from the  Company,  the  total
consideration paid to the Company and the price per share paid.
    
<TABLE>
<CAPTION>

                                 Shares                       Total                       Average
                               Purchased               Consideration Paid                 Consideration Paid
                           Number       Percent      Amount   Percent                     Per Share

Existing
   
<S>                     <C>               <C>     <C>           <C>                       <C>  
Stockholders            2,822,500 (1)(2)  55%     $14,124,988   75%                       $5.00
    

New
   
Investors               2,330,000 (2)     45      $ 4,660,000   25%                       $2.00 (3)
                        ---------                                                                        

                        5,152,500        100%     $18,784,988  100.0%
                        =========        ===       ==========  =======
    
</TABLE>

(1)      Includes   1,500,000   shares   owned   by   Pride   pursuant   to  the
         Reorganization,  60,000 shares of Common Stock issued in March 1995 and
         500,000  shares of Common  Stock  issued in the  December  1995 Private
         Placement  and  170,000  shares  issued in the  December  1996  Private
         Placement.  See "Capitalization" and "Certain Relationships and Related
         Transactions."

   
(2)      No effect is given to the  possible  exercise of (i) the  Underwriters'
         Warrants  to  purchase   ^250,000   Shares,   (ii)  the   Underwriters'
         Over-allotment Option, to purchase from the Company ^375,000 Shares, or
         (iii)  up to  ^2,500,000  shares  of  Common  Stock  issuable  upon the
         exercise by Pride of its Special Warrant.
    



                                       21

<PAGE>
                                 USE OF PROCEEDS

   
         The net proceeds to the Company from the sale of the Securities offered
hereby after  deducting  underwriting  discounts and  estimated  expenses of the
Offering payable by the Company, which have been estimated at $400,000 ($422,500
if the Underwriters'  Over-allotment Option is exercised in full) is ^$3,794,000
($4,446,500 if the  Underwriters'  Over-allotment  Option is exercised in full).
The net proceeds of this Offering are intended to be used as follows:
    
<TABLE>
<CAPTION>
                                                                                                 Percent of
Use of Proceeds                                      Amount of Proceeds                 Net Proceeds

<S>                <C>                                        <C>                             <C>
Repayment of Notes (1)                                        $2,050,000                      54%

Repayment of Lines of Credit to Bank (1)(2)                   $1,500,000                      39%

Repayment of Loan to Underwriter (1)                          $   71,000                       2%
                                                              ----------                       --

Working Capital                                                 $173,000                       5%

   
Total                                                         $3,794,000                   100.0%
    
</TABLE>


(1)      See "Business - Financing and Collections."

   
(2)      The  Company  intends to use  whatever  proceeds  are  remaining  after
         repayment of the Notes to pay down existing  credit lines,  which as of
         January ^7, 1999 aggregated ^approximately  (pound)900,000 ($1,467,000)
         to the banks.  Given this,  the Company may need to draw upon its lines
         of credit for working capital in the future.
    

     The Company  believes that the proceeds of this Offering will be sufficient
to meet its anticipated cash  requirements  for the 12 months  subsequent to the
closing of this Offering. It is anticipated that the Company will be required to
raise any additional  capital  within the next twelve months.  If for any reason
such estimates  prove  inaccurate,  the Company may be forced to seek additional
financing. There can be no assurances that such financing will be available, and
if available,  that it will be on terms  acceptable to the Company.  None of the
proceeds of this Offering will be paid to members of the National Association of
Securities  Dealers,  Inc. (the "NASD") or  associates  or  affiliates  thereof,
except for the  proceeds  being paid to the  Underwriters  as  described in this
Prospectus and the repayment of a $71,000 loan to Mason Hill. See "Underwriting"
and "Certain Relationships and Related Transactions".

   
     Any additional proceeds received from the purchase of additional securities
by the  Underwriters  to cover  over-allotments,  will be added to the Company's
working  capital.  In the  event the  Underwriters  exercise  the  Underwriters'
Over-allotment  Option  in  full,  the net  proceeds  to the  Company  would  be
approximately  ^$4,446,500.  No proceeds  from this Offering will be paid to any
officer or director of the Company,  or affiliates or associates for expenses of
the  Offering or for any type of fee or  remuneration  except.  A portion of the
proceeds  may be used to pay  salaries  in the event the  Company's  income from
operations  does not meet its cash  requirements.  The Company will not make any
loans to any officer, director,  affiliate or associate with the proceeds of the
Offering.
    


                                       22

<PAGE>
                                 CAPITALIZATION

   
The following table sets forth (i) the  capitalization of the Company at ^August
31,  1998 and (ii)  such  capitalization  as  adjusted  to  reflect  the sale of
^2,330,000  Shares in this  Offering  and the  application  of the net  proceeds
thereof.
    
<TABLE>
<CAPTION>

     
                                                                                          As     
                                                            Actual                   Adjusted(1)

   
<S>                 <C>                                    <C>                        <C>       
Bank Line of Credit (2)                                    $6,186,168                 $4,686,168

Other Bank and Acquisition Debt                             2,380,501                    259,501
    

Stockholders' Equity:

  Preferred Stock, $.01 par value,
  2,000,000 shares authorized, none
  issued or outstanding                                          -                             -

   
Common  Stock,  $.001  par  value,  
10,000,000  shares  authorized;  
issued  and outstanding,  2,822,500  
shares  at  August  31,  1998,  
^5,152,500  shares as adjusted                                  2,823                      5,153
    

Additional Paid-In Capital                                 14,122,165                 17,913,835

Deferred Financing Costs                                     (106,350)                  (106,350)

Retained Earnings (deficit)                                (2,990,123)                (2,990,123)

Foreign Currency Translation                                   74,310                     74,001

Total Stockholders' Equity

Total Capitalization                                       11,102,516                 14,896,516
                                                           ----------                 ----------


   
                                                          $19,669,185                $19,842,185

</TABLE>

     (1) Does not include (i) up to ^2,500,000 shares issuable upon the exercise
of the Special  Warrant,  (ii) ^375,000 shares of Common Stock issuable upon the
exercise of the  Underwriters'  Over-allotment  Option,  (iii) 125,000 shares of
Common  Stock  reserved  for  issuance  upon the  exercise of the  Underwriters'
Warrants and (iv) 300,000 shares of Common Stock reserved for issuance under the
Company's  Senior  Management  Incentive  Plan,  of which an option to  purchase
199,665 shares have been granted by the Company.
    

     (2) Does not include additional  liabilities reflected on the balance sheet
of  approximately  $22,849,778  which  consists of accounts  payable,  equipment
financing,   loans   payable-directors,   bank   overdrafts  and   miscellaneous
liabilities.

   
     (3) Does not give  effect to to the  subsequent  period sale of assets (See
note 18b of Notes to Financial Statements).
    



                                       23

<PAGE>
                            MARKET FOR COMMON EQUITY

The  Company's  Common Stock is currently  quoted on the Nasdaq  SmallCap  Stock
Market  and  the  Boston  Stock   Exchange.   The  following  table  sets  forth
representative  high and low  closing  bid  quotes  as  reported  by the  Nasdaq
SmallCap  Stock Market during the periods stated below.  Bid quotations  reflect
prices between  dealers,  do not include resale mark-ups,  mark-downs,  or other
fees or commissions, and do not necessarily represent transactions.
<TABLE>
<CAPTION>


                                             Common Stock              Warrants
Calendar Period                     Low      High                      Low      High

1996

<S>                                          <C>     <C>               <C>      <C> 
4/24/96 to 5/31/96                           7 1/2   8 1/4             3        4 1/8
6/1/96  to 8/31/96                           8       8 1/8             2 7/8    4
9/1/95  to 11/30/96                          5       6 7/8             1 1/8    1 1/2
12/1/96  to 2/29/96                          1 3/4   4 11/16           5/16     1 1/2

1997

03/01/97 - 05/31/97                          2       2 1/2             5/16     5/8
06/01/97 - 08/31/97                          1 1/4   2 5/16            5/16     3/8
09/01/97 - 11/30/97                          2 1/4   3 1/2             13/32    13/32
12/01/97 - 02/28/98                          2 7/8   3 1/2              5/32    13/32

1998

   
03/01/98 - 5/31/98                           3 7/16  4 1/2              5/16     3/4
06/01/98 - 8/31/98                           3 7/8   3 7/8              5/16     3/4
09/01/98 - 11/30/98                          2       3 7/16             5/16     3/4
12/01/98 - 01/11/99                          2       2 7/16             3/8      7/16
    
</TABLE>



(1) The Company  effected  an initial  public  offering of its Common  Stock and
Warrants on April 24, 1996.


   
As of  ^January  11,  1999,  there were ^31  holders of record of the  Company's
Common Stock,  although the Company believes that there are approximately  1,000
additional  beneficial  owners of shares of Common Stock held in street name. As
of ^January 11, 1999, the number of outstanding  shares of the Company's  Common
Stock was 2,822,500.
    


                                       24

<PAGE>
   
As of  ^January  11,  1999,  there  were 9 holders  of the  Company's  Warrants,
although  the  Company  believes  that there are  approximately  400  additional
beneficial owners of the Company's  Warrants held in street name. As of ^January
11, 1999, the number of outstanding Warrants was 2,300,000.
    


                                       25

<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

   
     The  following is  ^management's  discussion  and  analysis of  significant
factors which have affected the  ^Company's  financial  position and  operations
during the years ended November 30, 1997 and 1996.

     Pride Automotive Group, Inc. (the "^Company") was incorporated in the State
of  Delaware  in  March  1995.  Pursuant  to  the  terms  and  conditions  of  a
reorganization  agreement  entered  into  in  March  1995,  the  Company  issued
1,500,000 shares of its Common Stock to Pride,  Inc. (an entity  incorporated in
the State of Delaware), in exchange for all the issued and outstanding shares of
PMS,  thereby making the Company a majority owned  subsidiary of Pride and PMS a
wholly-owned  subsidiary  of the  Company.  PMS is the  holding  company for six
wholly-owned subsidiaries, operating as one unit, located in the United Kingdom.
PMS and its  wholly-owned  subsidiaries  are  located in the United  Kingdom and
follow  generally  accepted  accounting  principles in the United  Kingdom.  For
purposes of the consolidated financial statements of the Company, the statements
have been  converted to the  generally  accepted  accounting  principles  in the
United States.

     Pride,  the ^Company's  parent,  is an entity  reporting under the Exchange
Act,  and its reports  may be obtained  and  reviewed by either  contacting  the
Company or the Securities and Exchange  Commission.  Pride, Inc., on its own has
virtually no operations.  As such, its financial viability is represented by the
financial  statements of the Company.  Pride was incorporated as L.H.M. Corp. in
the State of  Delaware  on May 10,  1988 as a "^blank  check"  company,  for the
purpose of seeking potential business ventures through acquisition or merger. In
April 1990,  L.H.M.  Corp.  entered into an Agreement and Plan of Reorganization
with International Sportsfest,  Inc. ^("ISI"), a company formed to engage in and
establish  sports  expositions  in  sports  merchandise  such  as  clothing  and
equipment.  ISI never engaged in any business  operations.  In January 1994, ISI
entered  into an  Agreement  and Plan of  Reorganization  with PMS,  whereby PMS
became a wholly-owned  subsidiary of ISI and ISI changed its name to Pride, Inc.
Pride  also owns  100% of the  capital  stock of  Watford  Investments,  a South
African company with minimal operations. This Company was formed in March 1995.

     The six  wholly-owned  subsidiaries  of PMS  are  Pride  Vehicle  Contracts
Limited,  Baker Vehicle Contracts Limited, Pride Vehicle Contracts (UK) Limited,
Pride  Leasing  Limited,  Pride  Vehicle  Management  Limited and Pride  Vehicle
Deliveries  Limited,  which  comprise  the  majority  of the  operations  of the
Company. Unless the context otherwise requires, all references to the "^Company"
include its wholly-owned subsidiary,  PMS, and ^PMS's wholly-owned subsidiaries.
These  companies  jointly  engage in the business of leasing new  automobiles to
businesses, servicing such automobiles during the lease term and remarketing the
automobiles  upon  the  expiration  of the  lease  term,  which  arrangement  is
described as a "^contract  hire." The Company purchases each vehicle pursuant to
its  ^clients'  specifications,  finances  its  purchase  and  pays  for all the
maintenance on the vehicle during the lease term.
    


                                       26

<PAGE>
     The Company has servicing  agreements with  automobile  dealers and service
centers,  which specify pricing  schedules for maintenance and repair work to be
performed, all of which require the prior consent of the Company. Typically, the
term of the  loan  corresponds  with the term of the  lease,  whereby,  upon the
completion of the lease term,  the  automobiles  are fully paid and owned by the
Company. Upon the expiration of the lease, the Company remarkets the automobiles
through various  distribution  channels including,  but not limited to, used car
wholesalers  or used car  retailers.  Each  client's  monthly  lease  payment is
determined  by a computer  program  which takes into account  estimated  service
costs, new vehicle pricing, manufacturer bonuses, rebates and options, potential
residual  value at lease end, as well as other  variable  information  including
interest rates and other current and anticipated future economic variables.  The
monthly lease payments are usually sufficient to pay the financing and servicing
on the vehicles  during the lease term,  with the bulk of the  profits,  if any,
coming on the resale of the automobile.

   
     The ^Company's principal operations are conducted by PMS which reflects its
financial statements in British pounds. As a result, most assets and liabilities
of the  foreign  operations  are  translated  into U.S.  dollars  using  current
exchange rates in effect at the balance sheet date.  Fixed assets and intangible
assets are translated at historical exchange rates. Revenue and expense accounts
are translated using an average exchange rate during the period except for those
expenses  related to assets and  liabilities  which are translated at historical
exchange rates.  These expenses include  depreciation and amortization which are
translated  at the  rates  existing  at the time the  asset  was  acquired.  Any
resulting  gains or losses due to the  translation  are  reflected as a separate
item of ^stockholders' equity.

     In December 1995, the Company  consummated a private placement  offering of
common stock of 500,000 shares,  which reduced  ^Pride's  ownership  interest to
72.8%.  In April  1996,  the Company  completed  an initial  public  offering of
592,500  shares of common  stock at $5.00  per  share and  2,000,000  redeemable
common stock  warrants at a price of $.10 each.  The ^effect of the offering was
to reduce Pride's ownership interest to 56.55%.

     On November 29, 1996, the Company,  through ^a newly formed  majority owned
subsidiary,  AC Automotive  Group,  Inc. and its wholly-owned  subsidiary AC Car
Group Limited (registered in the United Kingdom), acquired certain of the assets
of AC Cars Limited and Autokraft  Limited.  These two companies  were engaged in
the  manufacture  and  sale of  specialty  automobiles.  The  purchase  price of
approximately  $6,000,000 was financed by the sale of common stock and by loans.
The  acquisition  involved the purchase of plant and equipment,  the brand name,
inventories  and an  aircraft  and was  recorded  using the  purchase  method of
accounting (see also Note 1 - notes to financial statements).
    

     On February 12, 1998, the Board of Directors of AC Automotive  Group,  Inc.
authorized  the  issuance  of  6,130,000  shares of its  common  stock to Erwood
Holdings, Inc., a company affiliated with Alan Lubinsky, the President and Chief
Executive Officer and director of the Company and AC Automotive Group, Inc., for
aggregate  consideration of $6,130.  In addition,  441,300 shares were issued to
other unrelated parties for aggregate  consideration of $443.  Following further
restructure

                                       27

<PAGE>
     and the foregoing issuance of shares, the ownership of AC Automotive Group,
Inc. by the Company has been reduced to 16%.

Results of Operations - Years Ended November 30, 1997 and November 30, 1996:

Contract Hire/Fleet Management

   
     Revenues,  including those from other group  companies,  for the year ended
November  30, 1997 were  approximately  ^$16,249,000  compared to  approximately
$12,884,000  for the year ended November 30, 1996, an increase of ^$3,365,000 or
26%.  The  primary  reason  for this ^26%  increase  was due to an  increase  in
revenues from contract hire,  sale of vehicles at lease maturity and the selling
of vehicles at low margins to take advantage of dealer bonuses.
    

     For the year ended  November 30, 1997,  550 new vehicles  were  acquired as
against 385 in the year ended November 30, 1996.  The average  monthly rental of
new  contracts  written  was $541 per  vehicle as against an average of $569 per
vehicle for the previous  year.  The average  monthly rental is dependent on the
type of vehicle being rented and the terms of the contract.

     For the year ended  November 30, 1997,  153  vehicles  were  disposed of on
termination  of  contracts at an average  profit of $1,529 per vehicle.  For the
year ended  November 30, 1996,  157 vehicles were disposed of on  termination of
contracts  at an average  profit of $2,233 per vehicle.  The average  profit per
disposal is dependent  on the type of vehicle  sold and current  market value of
vehicles.

     As of November 30, 1997,  1,740  vehicles  were under lease and  management
compared to 1,409 vehicles as at November 30, 1996.

   
     Cost of sales increased in actual dollars ^and as a percent of sales,  when
comparing the years ended November 30, 1997 and 1996.  These costs  increased by
approximately $3,193,000 or 31%, which is less than the increase in revenues. As
a percent of sales, cost of sales for 1997 was 77.7% versus 79.5% for 1996.

     General and administrative  expenses increased from ^$1,621,000 for 1996 to
$1,858,000  for 1997,  an  increase of  ^$237,000  or 15%. As a percent of sales
these expenses  represented 11% of sales for 1997 and ^13% for 1996.  Management
believes that they can continue to increase revenues ^whilst keeping general and
administration costs under control.
    

     Interest  expense  increased  from  $860,000 in 1996 to $1,747,000 in 1997.
Management  attributes  this  increase  to the large  increase  in new  business
written and the associated increase in funding of vehicles,  providing financial
support to AC Cars (see  below)  and the costs  associated  with the  raising of
finances to fund the acquisition of AC Cars.

     The loss on sale of fixed  assets  resulted  from the sale of a property to
the  tenant  who  exercised  their  option to  purchase.  The loss  amounted  to
approximately $455,000.


                                       28

<PAGE>
   
     ^The loss from  operations  for the years ended November 30, 1997 and 1996,
prior to  amortization  of  goodwill  for the  period  ($632,000  and  $635,000,
respectively) aggregated ^$1,244,000 and $20,000, respectively.
    

AC Cars

   
     The  Company,  on November  29,  1996,  through its newly  formed 70% owned
subsidiary,  AC Automotive  Group,  Inc. and its wholly-owned  subsidiary AC Car
Group  Limited,  completed the  acquisition of certain assets of AC Cars Limited
and ^Autocraft  Limited.  These two companies are engaged in the manufacture and
sale of sports  cars  among  which the famous AC Cobra  sells for  approximately
$100,000 each.

     The Company  acquired the business out of  administrative  receivership and
for  most  of the  year  has  devoted  most  of its  resources  to  resurrecting
operations.  This has involved  upgrading of  production  facilities,  improving
efficiency,  appointing  new  dealerships,  installing  systems and controls and
appointing new management where  necessary.  New dealerships have been appointed
in the United  Kingdom and a distributor  has been  appointed in Australia.  The
Company  has  embarked  on a  program  to bring the new AC Ace  Sports  car into
production in the last quarter of 1997.

     Revenues,  including those from other group  companies,  for the year ended
November  30,  1997,  were  approximately  ^$509,000.  Other  income of $701,000
resulted mainly from the sale of the option to purchase the property occupied by
the operation.

Cost of sales amounted to approximately ^$849,000 on the above revenues.

     General and administration expenses amounted to approximately  ^$1,683,000.
Rent and  property  taxes of  approximately  $865,000  and  salaries of $282,000
accounted for 44% of the above costs.
    

     ^ Interest  amounted to approximately  $462,000 for the year.  Interest was
incurred  on a bank line of credit of  $195,000,  on bank debt of $80,000 and on
acquisition debt of $187,000.

     The  Hurricane  aircraft  which  was  acquired  as  part of the  assets  at
acquisition, was disposed of at a loss of approximately $299,000.

     AC Cars is in a developmental stage and certain specific expenses have been
classified as research and development costs. These costs relate to research and
development  incurred on the manufacture and distribution of the AC Cobra and AC
Ace and are  separately  disclosed.  Management  believes it is more  prudent to
write off these costs immediately as they occur.  Research and development costs
amounted to approximately $983,000 for the current year.

   
     ^Loss  from  operations  for the year  ended  November  30,  1997 on the AC
business aggregated ^$3,066,000.
    


                                       29

<PAGE>
     In February  1998,  subsequent to the end of the Company's  current  fiscal
year, AC  Automotive  issued  additional  shares to certain  individuals  and an
entity  affiliated  with the Company's  President for aggregate  cash of $6,573,
thereby  diluting the Company's  ownership in this subsidiary to 16%. See Note 1
of Notes to the Financial Statements for additional information.

Consolidated

     For the year ended  November 30, 1997,  the Company  reported a net loss of
$4,455,400 or $1.59 per share. For the year ended November 30, 1996, the Company
reported a net loss of $600,622 or $.25 per share.

   
Results of  Operations - Contract Hire - ^Nine Months Ended ^August 31, 1998 and
1997

All numbers for the prior year are exclusive of the AC Automotive Group.

     ^For the nine-month  period ended August 31, 1998,  contract hire and fleet
management  ^revenue  increased by $1,838,425 or 29.50%,  when compared with the
same  period in 1997.  This  increase  is mainly due to the growth of the fleet,
since the beginning of 1997.
    

^
   
     ^During the period, 185 new contracts were written ^^as against 403 for the
same period during 1997. For the nine-month  period,  194 vehicles were disposed
of on termination of contracts ^as against 92 vehicles  disposed during the same
period in 1997.
    

^
   
     ^Cost  of  sales  including  depreciation,  decreased  marginally  for  the
nine-month  period  ended August 31, 1998 and 1997,  respectively.  The decrease
from  $9,089,820 to $8,247,221 is in line with the decrease in contract hire and
vehicle sale revenue of $10,915,009 to $10,077,894.  As a percent of sales,  the
percentage  decreased from 83.28% to 81.83% when comparing the nine-month period
ended August 31, 1998 and 1997, respectively.

     General and  administrative  expenses  increased by ^^$282,443,  or 27.43%,
when  comparing  the ^nine month periods  ending August 31, 1998 and 1997.  This
increase is in line with the  ^$1,838,425  increase  in contract  hire and fleet
management  ^income ^of 29.5%, when comparing the nine-month period ended August
31, 1998 and 1997, respectively.

     ^For the nine months ended August 31, 1998 and 1997, respectively, interest
expense  increased by $622,851.  This increase is as a result of the increase in
hire purchase  funding to finance new business and the increase in the bank line
of credit to fund increased working capital requirements. ^
    


^
   
     For the ^nine months ended ^August 31, 1998 and 1997, the Company reported,
^after  amortization  of goodwill ^of  ($473,040  for both  periods),  a loss of
$894,826 and $60,616, respectively.
    

                                       30

<PAGE>
Liquidity and Capital Resources

   
     Due to the nature of the Company's  business,  namely  contract  leasing of
motor  vehicles  which are fixed  long-term  assets,  the balance sheet has been
prepared on an unclassified  basis.  Accordingly,  there is no classification of
current  assets and current  liabilities.  At November  30, 1997 and ^August 31,
1998,  the  Company's  balance  sheet  reflected  cash of $77,000 and  ^$16,000,
respectively,  accounts receivable of $2,002,000 and ^$2,318,000,  respectively,
and total assets of $40,301,000 and  ^$38,765,000,  respectively.  The principal
reason  for the  ^decrease  in total  assets is ^a  decrease  in  contract  hire
vehicles available for lease.
    

     In December  1995,  the  Company  completed  a private  placement  offering
selling 20 units,  each unit  consisting of 25,000  shares of Common  Stock,  at
$6,000 per unit for aggregate gross proceeds of $120,000 ($.24 per share).

   
     In April  ^1996  the  Company  successfully  completed  an  initial  public
offering  of its common  stock,  which  yielded  net  proceeds to the Company of
approximately $2,166,000.

     The  ^Company's  total  assets as of November 30, 1997 and ^August 31, 1998
include   intangible   assets  of  approximately   $9,090,000  and  ^$8,602,000,
respectively.  These intangible assets consist of the unamortized portion of the
costs over net assets acquired in  acquisitions,  which are being amortized over
periods ranging from 10 to 20 years. When adjusted for these intangible  assets,
the net tangible  book value of the Company at November 30, 1997 and ^August 31,
1998, would be approximately ^$1,680,000 (negative) $2,501,000, respectively.
    

     During the years ended  November 30, 1997 and 1996,  the Company  generated
cash flows from operating activities  aggregating  approximately  $1,572,000 and
$489,000, respectively.  Investing activities reflect uses of cash for the years
ended November 30, 1997 and 1996 of $11,911,000  and  $8,759,000,  respectively.
These uses of cash are the result of the  purchases of fixed  assets  (primarily
revenue  producing  vehicles)  net of the  proceeds  received  from  the sale of
vehicles at lease expiration dates and the acquisition described above.

   
     In order to replenish its fleet of revenue  producing  vehicles,  annually,
the Company is required to purchase  from 300 to 400 new  vehicles at an average
cost of  approximately  $25,000  each.  At the  time of  purchase,  the  Company
typically  makes a cash deposit of  approximately  10% and finances the balance.
The Company has  funding  lines with  several  financing  institutions  for this
purpose  which  aggregate  approximately  $23,677,500  at November 30, 1997.  At
November 30, 1997, there was approximately  $18,342,000  outstanding under these
lines.  These lines are typically open for between 24 and 60 months depending on
the terms,  the most  important  term being the interest  rate.  Therefore,  the
principal amount of the ^Company's current credit lines is constantly  changing.
Since the  ^Company's  funding  lines are asset based  (secured by the  vehicles
purchased),  there is generally no difficulty obtaining funding lines,  however,
the Company is continuously seeking to find the best terms and rates.  Typically
financing  institutions authorize credit lines with a fixed interest rate, which
line is to be open for a certain  period of time.  During  the term of the line,
the  Company  may draw down on such line in order to  finance  the  purchase  of
vehicles to lease. When the time for drawing
    

                                       31

<PAGE>
     down on the line expires,  the Company can no longer draw down on such line
to finance additional vehicles,  however, the amount drawn is repaid pursuant to
the terms of such line.

     For the year ended  November  30,  1997,  the  Company  provided  cash from
financing activities  ($10,208,000)  primarily due to financing provided by bank
lines of credit  ($4,012,000)  plus the  increases  in financing of new vehicles
($19,492,000)  net of the  amounts  needed  to  reduce  hire  purchase  contract
financing  ($12,185,000).  For  fiscal  1996,  the  Company  provided  cash from
financing activities of approximately $9,240,000 primarily as a result of an IPO
($2,200,000) and the financing needed to acquire new vehicles  ($11,500,000) net
of the amounts utilized to pay hire purchase contract financing ($6,100,000).

   
     Net cash  provided  from  operating  activities  for the nine month periods
ended  August  31,  1998  and  1997   aggregated   $3,147,259  and   $2,364,682,
respectively.  The Company  utilized net cash for investing  activities (for the
purchase of revenue  producing assets) of $3,505,487 and $8,719,369 for the nine
month periods ended August 31, 1998 and 1997, respectively. Net cash utilized by
financing  activities  was $132,914 for the  nine-month  period ended August 31,
1998. Net cash provided by financing  activities  aggregated  $6,334,282 for the
nine-month period ended August 31, 1998.
    

     Other  than the  annual  acquisitions  of  revenue  producing  vehicles  as
mentioned  above,  there are no material  planned  capital  expenditures  at the
present time.

     The Company believes that its cash flow from operations,  and its available
funding  lines  for  the  acquisition  of  revenue  producing  vehicles  will be
sufficient for at least the ensuing 12 month period.

   
     In November,  1998 the Company,  through its subsidiary,  Pride  Management
Services PLC, completed the sale of substantially all of its leasing assets. The
consideration  was approximately  $14,943,000,  against a balance sheet value of
approximately  $18,098,000.  Due  to  this  sale  of  assets,  the  Company  has
written-off  its related  goodwill,  which had a carrying  value of  $8,600,000.
Simultaneously,  the Company negotiated with its lenders to forgive indebtedness
totaling approximately $2,846,000.

Impact of the Year 2000 Issue:

     The year 2000 issue is the result of computer  programs being written using
two digits rather than four to define the applicable  year. Any of the Company's
computer  programs that have date sensitive  software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could  potentially  result
in a system  failure  or  miscalculations  causing  disruptions  of  operations,
including,  among other things, a temporary  inability to process  transactions,
send  invoices,  or engage in other  similar  normal  business  activities.  The
Company has ensured  that its software is already  year 2000  compliant,  and as
such,  this issue is not expected to have a material effect on the operations of
the Company.  Nevertheless,  the Company  cannot  predict the effect of the year
2000  problem on the vendors  and  customers  with which the  Company  transacts
business and there can be no assurance that the effect of the year 2000 issue on
such entities will not adversely affect the Company's operations.
    


                                       32

<PAGE>
   
     This report contains  forward-looking  statements and  information  that is
based on management's beliefs and assumptions,  as well as information currently
available  to  management.  When used in this  document,  the words  "nticipate,
"estimate," "expect," "intend," and similar expressions are intended to identify
^forward-looking statements. Although the Company believes that the expectations
reflected in such  forward-looking  statements  are  reasonable,  it can give no
assurance that such expectations  will prove to be correct.  Such statements are
subject to certain risks,  uncertainties and assumptions.  Should one or more of
these risks or uncertainties  materialize,  or should the underlying assumptions
prove  incorrect,  actual results may vary  materially  from those  anticipated,
estimated or expected.
    



                                       33

<PAGE>
                                    BUSINESS

History

     Pride Automotive  Group,  Inc., a Delaware  corporation (the "Company") was
formed by Pride, Inc. ("Pride"),  in March 1995 for the purpose of acquiring all
of the outstanding shares of common stock of Pride Management Services, Plc., an
English corporation ("PMS"), which has been accounted for as a "Reorganization."
Prior to the Reorganization, PMS was a wholly owned subsidiary of Pride.

     Pride was incorporated as L.H.M.  Corp. in the State of Delaware on May 10,
1988, as a "blank check" company for the purpose of seeking  potential  business
ventures through acquisition or merger. In April 1990, L.H.M. Corp. entered into
an Agreement and Plan of  Reorganization  with  International  Sportsfest,  Inc.
("ISI"),  a company  formed to engage in and  establish  sports  expositions  in
sports  products  such as clothing and sports  related  equipment.  At such time
L.H.M.  Corp.  changed  its  name to ISI.  ISI  never  engaged  in any  business
operations.  In November 1992, the Company effected a 1 for 200 reverse split of
its issued and outstanding  shares of Common Stock. In January 1994, ISI entered
into an Agreement and Plan of  Reorganization  with Pride  Management  Services,
Plc.  ("PMS"),  an  English  corporation,  whereby  PMS  became a  wholly  owned
subsidiary of ISI and ISI changed its name to Pride, Inc.

     Pursuant to the terms and conditions of the  Reorganization  in March 1995,
between the Company,  PMS and Pride,  the Company issued 1,500,000 shares of its
Common Stock to Pride in exchange for all of the issued and  outstanding  shares
of PMS. In connection with the Reorganization and formation of the Company,  PMS
became a wholly owned  subsidiary of the Company  which,  prior to the Company's
initial  public  offering,  was  approximately  72.8%  owned by Pride.  PMS is a
holding  company  which has six wholly  owned  subsidiaries  which engage in the
Company's operations.  PMS's wholly-owned  subsidiaries  include;  Pride Vehicle
Contracts Limited, Baker Vehicle Contracts Limited, Pride Vehicle Contracts (UK)
Limited,  Pride  Leasing  Limited,  Pride Vehicle  Management  Limited and Pride
Vehicle Deliveries  Limited.  These companies operate as one unit, with the same
management and facilities. Unless the context otherwise requires, all references
to the  "Company" are to its wholly owned  subsidiary,  PMS and PMS's six wholly
owned subsidiaries. See "--Subsidiaries."

Public Offering of Pride Automotive Group, Inc.

     In April  1996,  the  Company  completed  an  underwritten  initial  public
offering of its  securities.  The securities were registered with the Securities
and Exchange  Commission  ("SEC")  pursuant to a registration  statement on Form
SB-2. The initial public offering was declared effective by the SEC on April 24,
1996.  In the offering,  the Company sold 592,500  shares of its common stock to
the public at a price of $5.00 per share and 2,300,000  redeemable  common stock
purchase  warrants at a price of $.10 per warrant.  The warrants are exercisable
at a price of $5.75 per share,  subject to adjustment,  beginning April 24, 1997
and expiring April 23, 2001. In connection  therewith,  the Company also granted
to the  underwriters  of the offering,  Mason Hill & Co.,  Inc.,  the Thornwater
Group, Inc., and J.W. Barclay warrants to purchase an aggregate of 95,000 shares
of the Company's

                                       34

<PAGE>
common stock at a purchase  price of $7.50 and 200,000  redeemable  common stock
purchase warrants at a price of $0.15 per warrant,  each warrant  exercisable to
purchase one share of common stock at a purchase price of $7.50 per share. Other
than with respect to the exercise  price,  the terms of the warrants  granted to
the  underwriter  are  identical  to  those  described   above.  The  securities
underlying  such  warrants  are  being  registered   hereunder.   The  Company's
securities  are  currently  traded on the Nasdaq  SmallCap  Stock Market and the
Boston Stock Exchange, Inc. See "Principal and Selling Securityholders".

   
Former Business of Pride Management Services, Plc.

     ^Until  November 1998, the Company  ^engaged in the business of leasing new
automobiles to businesses,  servicing such automobiles during the lease term and
remarketing  the  automobiles  upon the  expiration of the lease.  The Company's
business  strategy  ^was to (i) provide  personal and  attentive  service to its
clientele,  (ii) lease primarily to high-quality  credit  applicants in order to
continue to build a lease  portfolio with low delinquency and credit loss rates,
(iii) finance its lease portfolio with competitive  credit terms and (iv) manage
its residual  risk  relating to the Company's  resale of  automobiles  after the
expiration of the lease term. ^In November 1998, the Company sold  approximately
9% of its leasing portfolio to Newcourt Automotive Services,  Ltd. for aggregate
consideration  of approximately  $14,943,000.  The portfolio had been carried on
the Company's books at a value of (pound)18,098,000  ($29,499,740).  The Company
currently  maintains  approximately  100 cars on lease and intends to  wind-down
and/or dispose of such leases by the end of calendar year 1999.
    

^
   
     ^In conjunction  with the sale of the leasing assets,  one of the Company's
lenders  agreed to forgive and waive the repayment of  $2,846,000  of debt.  See
"Management's Discussion and Analysis of Financial ^Condition."
    

^
   
Future Proposed Business of the Company
    


Employees

   
     As of ^January 7, 1999, the Company employed ^8 full-time  persons,  ^three
of which are in management  ^(two of which are officers),  ^four  administrative
and one  driver.  None of the  employees  are  represented  by a union,  and the
Company considers employee relations to be good.
    

Properties

     The Company  maintains  6,000  square feet of  executive  office space in a
modern,  free standing  building at Pride House,  Watford Metro Centre,  Tolpits
Lane Watford  Hertfordshire,  WD1 8SB England. The building was purchased by PMS
in  December  1992 at a cost  of  approximately  $895,000.  The  annual  cost of
servicing the building's mortgage and taxes is approximately $80,000

                                       35

<PAGE>
   
and  $18,000,  respectively.  The Company  plans to sell this  building in 1999.
Pride Leasing Limited owned a building in Croydon,  England,  which it purchased
in 1991 at a cost of approximately  $825,000.  The Company sold this property in
November 1997 for $400,000.
    

Pending Litigation

     The Company is not a party to any material  pending  litigation  which,  if
decided  adversely to the Company,  would have a significant  negative impact on
the business, income, assets or operation of the Company, and the Company is not
aware of any material threatened  litigation which might involve the Company. In
England,  the owner of the automobile is not  considered  liable for the acts of
the driver where there is a lease arrangement.

     AC is not a party to any material litigation. Although the Company acquired
the assets of AC Cars and  Autokraft  and does not believe that it will have any
exposure to liability  claims for  automobiles  built by AC Cars and  Autokraft,
there can be no assurance  that the Company is correct in such belief.  Any such
claim relating to new automobiles built by AC or to automobiles built by AC Cars
and Autokraft could have an adverse effect on the Company.

Acquisition of AC Car Group Limited

     In November 1996, the Company, through its subsidiary, AC Automotive Group,
Inc. ("Automotive") and its England subsidiary,  AC Car Group Limited,  acquired
all of  the  assets  of AC  Cars  Limited  ("AC  Cars")  and  Autokraft  Limited
("Autokraft"),  two companies  incorporated under the laws of England and Wales,
respectively.  AC Cars and Autokraft are specialty automobile manufacturers that
had been in administrative receivership since March 1996.

     In March 1998,  Automotive  issued additional shares of its common stock to
various parties, thereby reducing the Company's ownership to a minority interest
(approximately 16% of the issued and outstanding common stock).  Notwithstanding
the  foregoing  and despite the fact that  Automotive  is not expected to have a
material  impact on the  affairs  or  financial  statements  of the  Company,  a
discussion has been included herein  regarding the business of AC (the operating
entity owned by Automotive) to give  investors an  understanding  of such entity
and the Company's investment therein.

Business of AC Car Group Limited

     AC Car Group  Limited  was  incorporated  in England  and Wales on June 28,
1996, as  Paradehaven  Limited.  The name was changed to AC Car Group Limited on
August 30,  1996.  Automotive  was  incorporated  under the laws of the state of
Delaware  in  January  1997 to act as a holding  company  for AC and to effect a
private  offering to raise  capital to complete the  acquisition  of AC Cars and
Autokraft. See "Certain Relationships and Related Transactions."

     AC Cars  was  formed  in  1901  as  Autocarriers  Limited  and has  been in
continuous  operations  ever  since.  AC Cars is  Britain's  oldest  independent
manufacturer. Today, Autokraft and AC Cars

                                       36

<PAGE>
manufacture  two  automobiles on a limited  basis,  namely,  the  Superblower (a
continuation of the AC Cobra) and the AC Ace.

   
     The AC Cobra is a  high-powered,  hand built  sports  car with an  aluminum
body.  The automobile is  manufactured  today using the same  traditional  coach
building  methods and  original  Cobra  tooling  which were used on the original
manufactured  Cobras in the 1960s.  Historically,  in 1963 the AC Cobra caused a
sensation  by racing  along the MI motorway  (England's  first  motorway) at 196
miles per hour, and by 1964, the 427 AC Cobra was listed in the Guinness Book of
Records as the fastest  production car in the world.  The Superblower  sells for
about (pound)69,000 ^($112,470).

     In 1994, the AC Ace prototype was first displayed at the London Motor show.
In 1995,  the AC Ace was  shown to the  North  American  public  at the  Detroit
Motorshow. When the AC Ace comes into production, it will sell for approximately
(pound)75,000 ^($122,250).  As of January 1, 1998, AC has produced approximately
^seventy-five  prototype and  pre-production  AC Aces.  ^The Ace entered the its
final production stage in ^November 1998.
    
     In 1987,  Ford Motor Company became a partner of Autokraft and AC Cars. The
AC Cobra is equipped with a Ford V8 engine.  Currently,  Ford Motor Company owns
the  trademark to the name Cobra.  However,  Autokraft and AC Cars used the name
"Cobra" under a license arrangement with Ford Motor Company.  When Autokraft and
AC Cars were placed in administrative receivership, the license arrangement with
Ford Motor Company was voided. After the Asset Acquisition,  AC negotiated a new
licensing  agreement  with Ford Motor  Company  whereby it procured a three year
license, commencing December 7, 1996, to continue to use the name "Cobra" on its
AC Cobra model.  Notwithstanding  the  foregoing,  the "Cobra" has been recently
updated and has been renamed the AC "Superblower."

Administrative Receivership

   
     AC Cars has  incurred  losses  in recent  years as a result  of design  and
development costs incurred in bringing the AC Ace into production. Although most
of the development work is now complete and approximately  ^seventy-five AC Aces
have  been  produced  to date as  prototype  and  pre-production  vehicles,  the
expenses AC Cars and Autokraft  incurred in connection  with the  development of
the Ace forced Autokraft and AC Cars to seek additional  capital  investments so
as to enable them to both meet  current  production  needs and  increase  future
production  levels.  Once it became clear to Autokraft  and AC Cars'  management
that  additional  funds were  unlikely  to be  forthcoming  in time to allow the
businesses  to meet their  financial  obligations,  coupled  with their  bankers
indications  that they no longer had  confidence in the current  ownership,  the
Directors  of the  businesses  resolved  to  request  their  bankers  to appoint
Administrative  Receivers.  Administrative  receivers were appointed on March 7,
1996.
    

Development Projects and Enhancements

   
     It is expected  that AC will continue to evaluate and develop the Cobra and
the Ace's chassis to be compatible with other engines.  Moreover, AC has already
modified versions of the Cobra and the
    

                                       37

<PAGE>
   
Ace to expand its  product  line.  The Cobra,  now known as the "Super  Blower,"
embodies  numerous  improvements to the interior,  chassis and power trains.  In
addition, AC introduced a 4 seat extended carpe version of the Ace, known as the
"Aceca," at the British Motorshow held in Birmingham,  England, in October 1998.
AC expects the Aceca to enter  production in the Summer of 1999,  although there
can be no  assurance  that AC is correct  in such  belief or that the Aceca will
ever enter production.  AC intends to continue to evaluate the production and/or
development of other models in the future.
    

Marketing and Sales; License Arrangement

   
     AC Cars has used very little, if any, print or other media advertising with
respect to the AC Ace.  However,  both the Cobra and the Ace and more  recently,
the Aceca have been the subject of  numerous  magazine  articles  in  automotive
publications, and, as such, have received extensive exposure.
    

     As discussed above, AC Cars and Autokraft were using the name Cobra under a
license  arrangement  with Ford Motor Company.  Although the arrangement  became
void when the two companies were placed in  receivership,  AC has entered into a
new licensing  arrangement with the Ford Motor Company whereby it has procured a
three year license to use the name "Cobra," terminating in December 1999.

     Whereas  AC is  pleased  that it has  been  able  to  procure  a  licensing
arrangement  to  continue  to  use  the  name  "Cobra",  it  anticipates  that a
significantly larger portion of its future marketing efforts will concentrate on
the venerable history and prestige  associated with the name "AC", which name AC
acquired outright as part of the Asset Acquisition.

     AC believes that the principal markets for sales of its automobiles are the
United States, Australia, Germany and the United Kingdom.

     The AC Cobra (which is now known as the AC Superblower) and the AC Ace both
have received low volume Type approval in the United Kingdom.

Trademarks

     Acquired  as part of the Asset  Acquisitions  was the rights to utilize the
"Ace" mark on sales of the Ace. The right to use the Cobra name was subject to a
license arrangement which was in place with Ford Motor Company, the owner of the
trademark just prior to the appointment of Receivers. As discussed above, AC has
entered  into a new license  agreement  with Ford Motor  Company  whereby it has
procured  a three year  license to use the name  "Cobra",  which  terminates  on
November 30, 1999.  Former  management  of Autokraft  and AC Cars has advised AC
that it is not aware of any actions  attempting  to  invalidate or challenge its
use of such  trademarks  and that it has not  received  any  notice or claims of
infringement regarding its trademarks.

Products Liability Insurance

                                       38

<PAGE>
   
     At present,  AC maintains  product  liability  insurance  through Lloyds of
London.  The limit of the indemnity is  (pound)2,000,000  ^($3,260,000) for each
instance.  Although  AC has  procured  this  insurance  policy,  there can be no
assurance that it will be able to maintain such  insurance,  that such insurance
will be sufficient to cover claims, if any, or that such insurance will continue
to be available on  commercially  reasonable  terms. If AC is unable to maintain
products liability insurance for the automobiles that it manufactures,  it would
adversely  affect  the  business  of  AC  and  could  potentially  cause  it  to
discontinue  operations.  However, there can be no assurance that such insurance
will be maintained,  that such insurance will be sufficient to cover claims,  if
any, or that such  insurance  will  continue  to be  available  at  commercially
reasonable  terms. If AC is required to pay uninsured claims, it would adversely
affect AC and could cause a discontinuation of its operations. AC does not carry
business interruption or key man insurance. See "Risk Factors."
    

^
Properties

   
     AC  formerly  occupied  premises  on a four  acre  site  at the  Brooklands
Industrial Park in Surrey, England. The property comprises a factory,  workshop,
showroom and office space. In all, the facility  provides  approximately  90,000
square feet of  manufacturing  area and 20,000  square feet of executive  office
area. AC exercised its option to purchase the premises for the purchase price of
(pound)5,200,000  ^($8,476,000)  in July  1997.  AC then sold the  property  for
$9,385,600  and  entered  into a 15 year  lease for  39,000  square  feet of the
property at the rate of $30,200 per month.
    



                                       39

<PAGE>
Employees

   
     ^As at the date hereof,  Autokraft and AC Cars together  ^employ a total of
^46 persons.  AC retained  approximately 31 of such employees upon completion of
the Asset  Acquisition  and has hired ^15  additional  employees  to oversee the
manufacturing and marketing of the automobiles.
    


                                       40

<PAGE>
                                   MANAGEMENT

The names, ages and positions of the Company's  executive officers and directors
are as follows:
<TABLE>
<CAPTION>

<S>                                 <C>                       <C>
         Name                       Age                       Position with the Company

         Alan Lubinsky              40                        President, Secretary, and Chairman of
                                                              the Board of Directors

   
         Ivan Averbuch              43                        Chief Financial Officer

         Allan Edgar                52                        Director

         Ian Satill                 40                        Director
    
</TABLE>


     Alan  Lubinsky.  Mr.  Lubinsky has been the President and a director of the
Company since its  inception in March 1995. Mr Lubinsky has been the  President,
Secretary and director of Pride,  Inc since January 14, 1994.  Mr.  Lubinsky has
been the  Chairman  and  Managing  Director of Pride  Management  Services,  Plc
("PMS")  since its  inception  in 1988.  Mr.  Lubinsky has been the Chairman and
Managing Director of AC Car Group Limited since July 1996. Mr. Lubinsky has been
the  President,  Chairman and director of AC Automotive  Group,  Inc.  since its
inception in 1996.  Mr.  Lubinsky has 19 years  experience  in the motor vehicle
industry in positions of executive management.

     Ivan Averbuch.  Mr. Averbuch was a director and the Chief Financial Officer
of the Company since December 1995. Mr.  Averbuch  resigned as a Director of the
Company in March 1998.  Mr.  Averbuch  has been the Chief  Financial  Officer of
Pride, Inc. since December 1995. Mr. Averbuch has been the Financial Director of
AC Car Group Limited since July 1996. Mr.  Averbuch has been the Chief Financial
Officer and Director of AC Automotive  Group,  Inc. since its inception in 1996.
From  September  1987 to November  1995,  Mr.  Averbuch  was  employed at Kessel
Feinstein, a member firm of Grant Thorton International,  an accounting firm. In
January  1989,  Mr.  Averbuch was promoted to audit  manager and  appointed as a
partner in October 1992.

     Allan Edgar.  Mr. Edgar has been a director of the Company  since May 1997.
Mr. Edgar has been a director of AC Automotive  Group,  Inc. since its inception
in 1996. Mr. Edgar has been the Marketing Director of Hyatt Hotels & Resorts for
Europe,  Africa  and the  Middle  East  since  1990.  Mr.  Edgar  has  extensive
experience in the automobile industry, including positions at Hertz Rent-a- Car,
Volkswagen Interent, and Leyland Motor Corporation.

     Ian Satill.  Ian Satill has been a director of the Company  since  February
1998.  From June 1994 until  present,  Mr.  Satill  has been the Group  Managing
Director of Rustlers Food Group Pty.  Ltd. From 1990 to present,  Mr. Satill has
been the sole shareholder,  officer and director of Associated Planners Ltd., an
independent financial services brokerage located in Sydney, Australia.

                                       41

<PAGE>
     The directors of the Company are elected  annually by the  stockholders and
hold  office  until the next  annual  meeting of  stockholders,  or until  their
successors  are  elected  and  qualified.  The  executive  officers  are elected
annually  by the board of  directors,  serve at the  discretion  of the board of
directors  and hold office  until their  successors  are elected and  qualified.
Vacancies on the board of directors may be filled by the remaining directors.

     As permitted under Delaware  Corporation Law, the Company's  Certificate of
Incorporation  eliminates the personal liability of the directors to the Company
or any of its  stockholders  for damages for breaches of their fiduciary duty as
directors.  As a result of the inclusion of such provision,  stockholders may be
unable to recover  damages  against  directors  for actions  taken by them which
constitute  negligence  or gross  negligence  or that are in  violation of their
fiduciary duties.  The inclusion of this provision in the Company's  Certificate
of  Incorporation  may reduce the  likelihood of derivative  litigation  against
directors and other types of stockholder litigation.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that in the opinion of the  Commission  such  indemnification  is against public
policy as expressed in the  Securities Act and is therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the payment by the Company of expenses  incurred or paid by a director,  officer
or controlling  person of the Company in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered, the Company, will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of  appropriate  jurisdiction  the  question  of whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


                             EXECUTIVE COMPENSATION

Summary of Cash and Certain Other Compensation

   
The following  provides  certain  information  concerning  all Plan and Non-Plan
compensation awarded to, earned by the named executive officer (as designated in
Item 402 (a)(2) of  Regulation  S-B),  paid by Pride Vehicle  Contracts  Limited
during the years ended  November 30, ^1998,  1997 and 1996.  The Company did not
incur any compensation expense during such periods.
    



                                       42

<PAGE>
<TABLE>
<CAPTION>
                           Summary Compensation Table

                                                   Annual Compensation    

      (a)                           (b)              (c)               (d)              (e)

Name and Principal                                                                   Other Annual
   Position  (1)                    Year             Salary($)        Bonus($)       Compensation($)(2)
- -----------------------             ----             ---------        --------       ------------------

<S>                                 <C>               <C>                <C>            <C>    
Alan Lubinsky                       1998              $176,000           -              $30,000
  President, Secretary              1997              $176,000           -              $30,000 (3)(4)
  and Chairman of the Board         1996              $160,000           -              $30,000
</TABLE>

     (1) All of the Company's administrative functions, including the payment of
salaries,  are performed by Pride Vehicle Contracts Limited, since the Company's
operations  run  basically as one  operation.  The Company  believes  that it is
easier and cost  effective  to  operate in this  manner.  The  Company  plans on
continuing this practice in the future.

   
     (2) Includes contributions to the Company's pension plan of $18,000 in each
of 1998,  1997,  ^and  1996,  respectively,  and the cost of an  automobile  and
expenses of $12,000 annually.     

     (3) Alan Lubinsky  entered into an employment  agreement with PAG in August
1995.  The  agreement  is for a term of three  years,  and pays Mr.  Lubinsky an
annual  salary of  $160,000  per annum with 10% yearly  escalations,  subject to
adjustment by PAG's board of directors.  Pursuant to the agreement, Mr. Lubinsky
received stock options under PAG's Senior Management  Incentive Plan to purchase
100,000 shares at $5.50 per share. These options vest at the rate of 33 1/3% per
annum commencing August 1996.

     (4) In May 1997,  Mr.  Lubinsky  received  stock options under PAG's Senior
Management  Incentive Plan to purchase  43,234 shares at $2.54 per share.  These
options vest at the rate of 33 1/3% per annum commencing May 1998.


Employment Agreements

     Alan  Lubinsky  entered into an  employment  agreement  with the Company in
August 1995. The agreement is for a term of three years,  and pays Mr.  Lubinsky
an annual salary of $160,000 per annum with 10% yearly  escalations,  subject to
adjustment  by the Company's  board of  directors.  Pursuant to the terms of his
employment agreement, Mr. Lubinsky has agreed to devote all of his business time
to the affairs of Pride and the Company. Pursuant to the agreement, Mr. Lubinsky
received stock options under the Company's Senior  Management  Incentive Plan to
purchase 100,000 shares at $5.50 per share. These options vest at the rate of 33
1/3% per annum commencing August 1996. The agreement restricts Mr. Lubinsky from
competing with the Company for a period of one year after the termination of his
employment.

     Ivan  Averbuch  entered into an  employment  agreement  with the Company in
September  1995,  for a term of 24 months,  commencing  December  1,  1995.  The
agreement  was  automatically  extended for an  additional 24 months in December
1997.  The  agreement  is subject to  cancellation  by either the Company or Mr.
Averbuch on 90 days written notice. Pursuant to the terms of the agreement, Mr.

                                       43

<PAGE>
Averbuch  is to  receive  an annual  salary of  $55,000  per  annum,  with a 10%
escalation in December 1996, subject to review by the board of directors.

Senior Management Incentive Plan

     In September  1995,  the board of directors  adopted the Senior  Management
Incentive Plan (the "Management Plan"), which was adopted by written stockholder
consent.  The Management  Plan provides for the issuance of up to 300,000 shares
of the Company's  Common Stock in connection  with the issuance of stock options
and other  stock  purchase  rights to  executive  officers,  key  employees  and
consultants.

     The adoption of the  Management  Plan was prompted by its desire to provide
the  board  with  sufficient   flexibility  regarding  the  forms  of  incentive
compensation which the Company will have at its disposal in rewarding  executive
officers,  key employees and consultants who render significant  services to the
Company  and its  subsidiaries.  The  board of  directors  intends  to offer key
personnel equity ownership in the Company through the grant of stock options and
other rights  pursuant to the  Management  Plan to enable the Company to attract
and retain qualified  personnel  without  unnecessarily  depleting the Company's
cash reserves. The Management Plan is designed to augment the Company's existing
compensation  programs  and is intended to enable the Company to offer to its as
well as its  subsidiaries  executives,  key employees and consultants a personal
interest in the Company's  growth and success through awards of either shares of
Common Stock or rights to acquire shares of Common Stock.

     The Management Plan is intended to attract and retain  executive  officers,
key  employees  and  consultants   whose  performance  is  expected  to  have  a
substantial  impact on the Company's and its  subsidiaries  long-term profit and
growth potential by encouraging and assisting those persons to acquire equity in
the Company.  It is contemplated that only those who perform services of special
importance to the Company will be eligible to  participate  under the Management
Plan.  A total of 300,000  shares of Common  Stock will be reserved for issuance
under  the  Management  Plan.  It is  anticipated  that  awards  made  under the
Management  Plan will be subject to  three-year  vesting  periods,  although the
vesting periods are subject to the discretion of the Administrator.

     Unless  otherwise  indicated,  the Management Plan is to be administered by
the board of directors or a committee of the board, if one is appointed for this
purpose (the board or such  committee,  as the case may be, shall be referred to
in the following  description as the  "Administrator").  Subject to the specific
provisions of the Management Plan, the Administrator will have the discretion to
determine the recipients of the awards,  the nature of the awards to be granted,
the dates such awards will be granted,  the terms and  conditions  of awards and
the  interpretation of the Management Plan, except that any award granted to any
employee of the  Company  who is also a director  of the  Company  shall also be
subject,  in the event the persons  serving as members of the  Administrator  of
such plan at the time such award is  proposed  to be granted do not  satisfy the
requirements regarding the participation of "disinterested persons" set forth in
Rule 16b-3 ("Rule 16b-3") promulgated under the Exchange Act, to the approval of
an  auxiliary  committee  consisting  of not less than two  individuals  who are
considered  "disinterested  persons" as defined under Rule 16b-3. As of the date
hereof, the Company

                                       44

<PAGE>
has not yet  determined who will serve on such  auxiliary  committee,  if one is
required.  The Management Plan generally provides that, unless the Administrator
determines  otherwise,  each option or right  granted  under a plan shall become
exercisable in full upon certain  "change of control" events as described in the
Management  Plan. If any change is made in the stock  subject to the  Management
Plan,  or  subject  to any right or option  granted  under the  Management  Plan
(through  merger,   consolidation,   reorganization,   recapitalization,   stock
dividend,  dividend  in  property  other than  cash,  stock  split,  liquidating
dividend,  combination  of  shares,  exchange  of  shares,  change in  corporate
structure or otherwise),  the Administrator will make appropriate adjustments to
such  plans  and the  classes,  number  of  shares  and price per share of stock
subject to outstanding rights or options.  Generally, the Management Plan may be
amended by action of the board of  directors,  except that any  amendment  which
would  increase  the total  number of shares  subject to such  plan,  extend the
duration of such plan, materially increase the benefits accruing to participants
under such plan, or would change the category of persons who can be eligible for
awards  under such plan must be  approved by  affirmative  vote of a majority of
stockholders  entitled to vote.  The  Management  Plan permits awards to be made
thereunder until September 2005.

     Directors  who  are not  otherwise  employed  by the  Company  will  not be
eligible for  participation in the Management Plan. The Management Plan provides
for  four  types  of  awards:  stock  options,  incentive  stock  rights,  stock
appreciation rights (including limited stock appreciation rights) and restricted
stock purchase agreements, as described below.

Stock Options.

     Options  granted under the Management  Plan may be either  incentive  stock
options ("ISOs") or options which do not qualify as ISOs ("non-ISOs").  ISOs may
be granted at an option  price of not less than 100% of the fair market value of
the Common Stock on the date of grant,  except that an ISO granted to any person
who owns capital stock  representing  more than 10% of the total combined voting
power of all classes of Common Stock of the Company ("10%  stockholder") must be
granted at an exercise  price of at least 110% of the fair  market  value of the
Common Stock on the date of the grant.  The  exercise  price of the non-ISOs may
not be less than 85% of the fair market value of the Common Stock on the date of
grant. Unless the Administrator  determines otherwise,  no ISO or non-ISO may be
exercisable  earlier  than one year  from  the  date of  grant.  ISOs may not be
granted to persons who are not employees of the Company. ISOs granted to persons
other than 10%  stockholders  may be exercisable for a period of up to ten years
from the date of grant;  ISOs granted to 10% stockholders may be exercisable for
a period  of up to five  years  from the date of  grant.  No  individual  may be
granted  ISOs that become  exercisable  in any  calendar  year for Common  Stock
having a fair market value at the time of grant in excess of $100,000.  Non-ISOs
may be  exercisable  for a period of up to 13 years  from the date of grant.  In
connection  with the Company's  entering into an employment  agreement  with its
president,  Alan  Lubinsky,  Mr.  Lubinsky  received  100,000  stock  options to
purchase shares of Common Stock. See "Management - Employment Agreement."

     In May 1997, Mr.  Lubinsky,  Mr. Averbuch and Mr. Edgar were issued 43,234,
8,647 and 8,647 options to purchase shares of the Company's  Common Stock at the
exercise price of $2.54,  $2.31 and $2.31 per share,  respectively,  pursuant to
the Company's Senior Management Incentive Plan.

                                       45

<PAGE>
     In January  1998,  Mr.  Lubinsky,  Mr.  Averbuch  and Mr. Edgar were issued
29,137,  5,000  and  5,000  options,  respectively,  to  purchase  shares of the
Company's  Common Stock at the  exercise  price of $3.43,  $3.13,  and $3.13 per
share, respectively, pursuant to the Company's Senior Management Incentive Plan.

     Payment for shares of Common  Stock  purchased  pursuant to the exercise of
stock  options  shall be paid in full in cash,  by  certified  check  or, at the
discretion of the Administrator, (i) by promissory note combined with cash, (ii)
by shares of Common Stock having a fair market value equal to the total exercise
price or (iii)  by a  combination  of (i) and (ii)  above.  The  provision  that
permits  the  delivery  of  already  owned  shares of stock as  payment  for the
exercise of an option may permit "pyramiding".  In general, pyramiding enables a
holder to start with as little as one share of common  stock  and,  by using the
shares of common stock  acquired in  successive,  simultaneous  exercises of the
option,  to  exercise  the  entire  option,  regardless  of the number of shares
covered  thereby,  with no additional cash or investment other than the original
share of Common Stock used to exercise the option.

     Upon termination of employment or consulting services,  an optionee will be
entitled to exercise the vested portion of an option for a period of up to three
months after the date of termination,  except that if the reason for termination
was a discharge  for cause,  the option  shall  expire  immediately,  and if the
reason for  termination  was for death or permanent  disability of the optionee,
the vested portion of the option shall remain exercisable for a period of twelve
months thereafter.

     Incentive  Stock Rights.  Incentive stock rights consist of incentive stock
units  equivalent  to one share of Common  Stock in  consideration  for services
performed for the Company.  Each  incentive  stock unit shall entitle the holder
thereof to receive,  without  payment of cash or property  to the  Company,  one
share of Common Stock in consideration for services performed for the Company or
any subsidiary by the employee,  subject to the lapse of the incentive  periods,
whereby the Company  shall  issue such number of shares upon the  completion  of
each specified  period.  If the employment or consulting  services of the holder
with the Company  terminate prior to the end of the incentive period relating to
the units awarded,  the rights shall thereupon be null and void,  except that if
termination  is caused by death or permanent  disability,  the holder or his/her
heirs,  as the case may be,  shall be entitled to receive a pro rata  portion of
the shares  represented  by the units,  based upon that portion of the incentive
period which shall have elapsed prior to the death or disability.

     Stock  Appreciation  Rights  (SARs).  SARs may be granted to  recipients of
options under the Management Plan. SARs may be granted  simultaneously  with, or
subsequent  to, the grant of a related option and may be exercised to the extent
that  the  related  option  is  exercisable,  except  that  no  general  SAR (as
hereinafter  defined) may be exercised within a period of six months of the date
of grant of such SAR and no SAR granted  with respect to an ISO may be exercised
unless the fair market value of the Common Stock on the date of exercise exceeds
the exercise  price of the ISO. A holder may be granted  general SARs  ("general
SARs") or limited SARs ("limited SARs"), or both. General SARs permit the holder
thereof to receive an amount (in cash,  shares of Common Stock or a  combination
of both) equal to the number of SARs  exercised  multiplied by the excess of the
fair market  value of the Common  Stock on the  exercise  date over the exercise
price of the related option.

                                       46

<PAGE>
Limited SARs are similar to general SARs,  except that, unless the Administrator
determines  otherwise,  they may be exercised  only during a  prescribed  period
following the  occurrence  of one or more of the  following  "Change of Control"
transactions:  (i) the approval of the Board of Directors of a consolidation  or
merger in which the Company is not the surviving corporation, the sale of all or
substantially  all the assets of the Company,  or the liquidation or dissolution
of the  Company;  (ii) the  commencement  of a tender or exchange  offer for the
Company's Common Stock (or securities convertible into Common Stock) without the
prior consent of the Board; (iii) the acquisition of beneficial ownership by any
person or other  entity  (other than the Company or any  employee  benefit  plan
sponsored by the Company) of securities of the Company  representing 25% or more
of the voting power of the Company's outstanding  securities;  or (iv) if during
any period of two years or less, individuals who at the beginning of such period
constitute the entire Board cease to constitute a majority of the Board,  unless
the election,  or the nomination for election,  of each new director is approved
by at least a majority of the directors then still in office.

     The exercise of any portion of either the related option or the tandem SARs
will cause a corresponding  reduction in the number of shares remaining  subject
to the option or the tandem SARs, thus maintaining a balance between outstanding
options and SARs.

     Restricted Stock Purchase Agreements.  Restricted stock purchase agreements
provide  for the sale by the  Company of shares of Common  Stock at prices to be
determined  by the Board,  which  shares  shall be subject  to  restrictions  on
disposition  for a stated  period  during  which  the  purchaser  must  continue
employment  with the Company in order to retain the shares.  Payment can be made
in  cash,  a  promissory  note or a  combination  of  both.  If  termination  of
employment  occurs for any reason  within six months after the date of purchase,
or for any  reason  other than death or by  retirement  with the  consent of the
Company after the six-month  period but prior to the time that the  restrictions
on disposition  lapse, the Company shall have the option to reacquire the shares
at the original purchase price.

     Restricted  shares awarded under the  Management  Plan will be subject to a
period of time designated by the Administrator (the "restricted  period") during
which the recipient  must continue to render  services to the Company before the
restricted  shares will become vested.  The  Administrator may also impose other
restrictions,  terms and conditions that must be fulfilled before the restricted
shares may vest.

     Upon the grant of restricted shares,  stock certificates  registered in the
name of the recipient will be issued and such shares will constitute  issued and
outstanding shares of Common Stock for all corporate  purposes.  The holder will
have the right to vote the  restricted  shares and to receive all  regular  cash
dividends (and such other distributions as the Administrator may designate),  if
any, which are paid or distributed  on the restricted  shares,  and generally to
exercise all other rights as a holder of Common  Stock,  except that,  until the
end of the  restricted  period:  (i) the  holder  will not be  entitled  to take
possession of the stock certificates representing the restricted shares and (ii)
the holder will not be entitled to sell,  transfer or  otherwise  dispose of the
restricted shares. A breach of any restrictions, terms or conditions established
by the  Administrator  with  respect  to any  restricted  shares  will  cause  a
forfeiture of such restricted shares.

                                       47

<PAGE>
     Upon expiration of the applicable restricted period and the satisfaction of
any other applicable  conditions,  all or part of the restricted  shares and any
dividends or other  distributions  not  distributed to the holder (the "retained
distributions")  thereon  will  become  vested.  Any  restricted  shares and any
retained  distributions  thereon  which do not so vest will be  forfeited to the
Company.  If prior  to the  expiration  of the  restricted  period  a holder  is
terminated  without  cause or  because  of a total  disability  (in each case as
defined in the Management Plan), or dies, then,  unless otherwise  determined by
the  Administrator at the time of the grant, the restricted period applicable to
each award of restricted shares will thereupon be deemed to have expired. Unless
the Administrator  determines  otherwise,  if a holder's  employment  terminates
prior to the expiration of the applicable restricted period for any reason other
than as set forth above,  all restricted  shares and any retained  distributions
thereon will be forfeited.

     Accelerating of the vesting of the restricted shares shall occur, under the
provisions of the Management  Plan, on the first day following the occurrence of
any of the following:  (a) the approval by the stockholders of the Company of an
"Approved Transaction"; (b) a "Control Purchase"; or (c) a "Board Change".

     An "Approved  Transaction" is defined as (A) any consolidation or merger of
the Company in which the Company is not the continuing or surviving  corporation
or  pursuant  to which  shares of Common  Stock  would be  converted  into cash,
securities  or other  property  other than a merger of the  Company in which the
holders  of  Common  Stock  immediately  prior  to  the  merger  have  the  same
proportionate ownership of common stock of the surviving corporation immediately
after the merger,  or (B) any sale, lease,  exchange,  or other transfer (in one
transaction or a series of related  transactions) of all, or substantially  all,
of the assets of the  Company,  or (C) the  adoption of any plan or proposal for
the liquidation or dissolution of the Company.

     A "Control  Purchase" is defined as  circumstances  in which any person (as
such term is defined in Sections  13(d)(3) and  14(d)(2) of the  Exchange  Act),
corporation or other entity (other than the Company or any employee benefit plan
sponsored by the Company) (A) shall purchase any Common Stock of the Company (or
securities  convertible into the Company's Common Stock) for cash, securities or
any other  consideration  pursuant to a tender offer or exchange offer,  without
the prior consent of the Board of Directors, or (B) shall become the "beneficial
owner" (as such term is defined in Rule 13d-3 under the Exchange Act),  directly
or indirectly,  of securities of the Company  representing  twenty-five  percent
(25%) or more of the combined voting power of the then outstanding securities of
the  Company   ordinarily   (and  apart  from  rights   accruing  under  special
circumstances) having the right to vote in the election of directors (calculated
as provided in paragraph (d) of such Rule 13d-3 in the case of rights to acquire
the Company's securities).

     A "Board Change" is defined as circumstances in which, during any period of
two consecutive  years or less,  individuals who at the beginning of such period
constitute  the entire Board shall cease for any reason to constitute a majority
thereof  unless the election,  or the  nomination  for election by the Company's
stockholders, of each new director was approved by a vote of at least a majority
of the directors then still in office.


                                       48

<PAGE>
                      PRINCIPAL AND SELLING SECURITYHOLDERS

   
     The following  table sets forth certain  information  at ^January 11, 1999,
and as  adjusted  to reflect  the sale of  ^2,330,000  Shares by the Company and
170,000  shares by the  Selling  Shareholders,  with  respect to the  beneficial
ownership  of Common  Stock by (i) each  person  known by the  Company to be the
owner of 5% or more of the  outstanding  Common Stock;  (ii) by each officer and
director;  and  (iii)  by all  officers  and  directors  as a group.  Except  as
otherwise  indicated  below,  each named  beneficial  owner has sole  voting and
investment power with respect to the shares of Common Stock listed.
    
<TABLE>
<CAPTION>

                                    Shares of                Percent of                  Shares of        Percent of
                                    Common Stock             Common Stock                Common Stock     Common Stock
                                    Owned Prior to           Owned Prior to              Owned After      Owned After
Name                                Offering                 Offering                    Offering         Offering

   
<S>                                 <C>                     <C>                         <C>                      <C>  
Pride, Inc. (1)                     1,425,000               50.5%                       1,425,000                27.7%
Pride House
Watford Metro Centre
Tolpits Lane
Watford Hertfordshire
WD1 8SB England

Alan Lubinsky (1)(2)                1,425,000               50.5%                       1,425,000                27.7%
Pride House
Watford Metro Centre
Tolpits Lane
Watford Hertfordshire
WD1 8SB England
    

Allan Edgar                         (3)                      *                                 (3)                *
Pride House
Watford Metro Centre
Tolpits Lane
Watford Hertfordshire
WD1 8SB England

Ivan Averbuch                       (4)                      *                                 (4)                *
Pride House
Watford Metro Centre
Tolpits Lane
Watford Hertfordshire
WD1 8SB England

Arthur Kamian &
Jane Kamian
The Family Trust                   20,000                    *                                  0                 0

Don R. Howard &
Grace Howard                        5,000                    *                                  0                 0

Sierra Holdings Trust              
Rachmat Martin, Trustee             15,000                   *                                  0                 0

Jeffrey E. Levine                   10,000                   *                                  0                 0

Joseph Giovinazzo                    5,000                    *                                  0                 0

Robert Tormey                        5,000                    *                                  0                 0

Timothy M. Schlameuss                5,000                    *                                  0                 0

Seymour M. Wasserstrum               5,000                    *                                  0                 0

Mann O War Inc.                    20,000                   *                                  0                 0

Wayne Wiseman                      10,000                   *                                  0                 0

James Bastek                       20,000                   *                                  0                 0

Dan Easley                         15,000                   *                                  0                 0

Joe DiMauro                        10,000                   *                                  0                 0

Robert W. Bonnewell Trust           5,000                    *                                  0                 0

Edward Wilkins                      5,000                    *                                  0                 0

Charles Wilkins                     5,000                    *                                  0                 0

LeRoy Dukes                         5,000                    *                                  0                 0

Richard & Dorine Sasso              5,000                    *                                  0                 0

All officers and                    1,500,000               50.5                        1,425,000                27.7%

Directors of Pride as a Group
(3 persons) (2)

</TABLE>

* less than 1%

   
(1) Does not include  shares of Common Stock  issuable  upon (i) the exercise of
the   Underwriters'   Warrants,   (ii)  the   exercise   of  the   Underwriters'
Over-allotment  Option, (iii) the exercise of options or the grant of restricted
shares  under  the  Company's  Senior  Management  Incentive  Plan,  or (iv) the
exercise of the Special  Warrant  granted to Pride to purchase up to  ^2,500,000
shares of the Company's Common Stock. See "Description of Securities".
    

     (2) New World Finance,  Limited,  which is wholly owned by a trust of which
family members of Mr. Lubinsky are the beneficiaries,  owns approximately 65% of
the outstanding shares of Pride, Inc. and may be considered the beneficial owner
of the shares of the  Company  owned by Pride,  Inc.  The trustee is Elfin Trust
Company Limited,  located on the Island of Guernsey,  Channel Islands.  Although
Mr.  Lubinsky  disclaims  beneficial  ownership of the shares owned by New World
Finance,  Limited,  it may be expected that such entity will vote its respective
shares in favor of proposals espoused by Mr. Lubinsky.  Does not include 100,000
shares of Common  Stock  issuable  upon the  exercise of options  granted to Mr.
Lubinsky in August 1995. Does not include 43,234 shares of Common Stock issuable
upon the  exercise  of options  granted to Mr.  Lubinsky  in May 1997.  Does not
include  29,137  shares of Common  Stock  issuable  upon the  exercise of option
granted  to  Mr.  Lubinsky  in  January  1998.  See  "Executive  Compensation  -
Employment Agreement."




                                       52

<PAGE>
(Notes continued from previous page)

(3) Does not include 8,647 shares of Common Stock  issuable upon the exercise of
options  granted to Mr.  Edgar in May 1997.  Does not  include  5,000  shares of
Common  Stock  issuable  upon the  exercise of options  granted to Mr.  Edgar in
January 1998.

(4) Does not include 8,647 shares of Common Stock  issuable upon the exercise of
options  granted to Mr.  Averbuch in May 1997.  Does not include 5,000 shares of
Common Stock  issuable upon the exercise of options  granted to Mr.  Averbuch in
January 1998.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Pursuant  to the terms of the  acquisition  of County in 1992,  the Company
paid  $1  and  assumed  approximately  $11,500,000  of  net  liabilities.  These
liabilities  were  purchased by New World Finance  Limited within thirty days of
the  acquisition.  New World Finance Limited ("New World") is a company which is
wholly owned by New World Trust,  the  beneficiaries of which are members of Mr.
Lubinsky's family. This debt accrued interest at 6% and was repayable five years
from  the date of  issuance.  This  debt was  converted  in  March  1992  into a
convertible  note,  which was convertible  into shares of common stock of PMS at
$1.50 per share. In March 1992, New World converted approximately $5,250,0000 of
the note  into  3,500,000  shares of PMS.  In March  1993,  New World  converted
approximately  $3,750,000 of the note into  2,500,000  shares of PMS. In January
1994,  pursuant to the  reorganization  of Pride and PMS, Pride acquired all the
shares of PMS from New World,  and issued  shares of common  stock of Pride,  in
return. In September 1994, the right to convert the note into shares of PMS, was
converted into the right to purchase shares of common stock of Pride, at a price
to be determined by the board of directors of Pride, as of each conversion date.
In  addition,  New World  guaranteed  to PMS that the sale  proceeds of vehicles
acquired from County would be at least equal to the residual  value shown on the
books of County as of the date of the acquisition.  Mr. Lubinsky did not vote on
the conversion price of any of the following conversions. In September 1994, New
World converted $1,125,000 into 281,250 shares of common stock of Pride, Inc. In
October 1994, New World  converted  $400,000 into 114,285 shares of common stock
of Pride, Inc. In January 1995, New World converted $155,000 into 155,000 shares
of common stock of Pride, Inc.

     In August 1995,  the Company  determined,  with the agreement of New World,
that the estimated ultimate sales values of the vehicles were less than expected
and it was agreed that the note  ($562,292) be written off and canceled  against
the New World guarantee.

     In March  1995,  Pride  formed  the  Company in the State of  Delaware  and
reorganized  its corporate  structure by exchanging all of its shares of PMS for
1,500,000  shares of the  Company's  Common  Stock,  making  PMS a wholly  owned
subsidiary of the Company.

     In March 1995,  the Company  issued  60,000  shares of its Common  Stock to
Lampert & Lampert, counsel to the Company for fees and expenses of $500.

     In  July  1995,  PMS  entered  into a loan  agreement  with  the  Company's
president,  whereby PMS borrowed approximately  $232,500. The loan is payable on
demand and accrues interest at the rate of 2.5% over

                                       53

<PAGE>
the Midland Bank base rate.  The  principal  balance of such loan was  $117,034,
which was paid in April 1996.

     In December 1995,  the Company  consummated a private  placement  offering,
whereby the Company sold 20 units,  each unit comprised  25,000 shares of Common
Stock at a purchase price of $6,000 per unit.

     In April 1996, the Company consummated an initial public offering,  whereby
the Company sold 950,000 shares of its common stock at a purchase price of $5.00
per share and 2,000,000  redeemable common stock purchase warrants at a price of
$0.10 per warrant.  The warrants are  exercisable at a price of $5.75 per share,
subject to adjustment,  beginning April 24, 1997 and expiring April 23, 2001. In
connection  therewith,  the  Company  also  granted  to the  underwriter  of the
offering a warrant to purchase 95,000 shares of the Company's  common stock at a
purchase price of $7.50 and 200,000 redeemable common stock purchase warrants at
a purchase price of $0.15 per warrant,  each warrant exercisable to purchase one
share of common  stock at a purchase  price of $7.50 per share.  Other than with
respect  to the  exercise  price,  the  terms  of the  warrants  granted  to the
underwriter are identical to those described above. The Company's securities are
currently traded on the Nasdaq SmallCap Stock Exchange and the Boston Exchange.

     In November 1996, the Company,  through its subsidiary AC Automotive Group,
Inc., purchased all the assets of AC Cars Limited and Autokraft Limited.

     Between  December  1996 and March 1997,  the Company  consummated a private
placement offering,  whereby the Company sold 17 units, each unit comprised of a
10% promissory note in the amount of 10,000 shares of Common Stock at a purchase
price of  $100,000  per  unit.  In  connection  with such  offering,  AC sold an
aggregate  of  1,028,700  shares  to three  affiliates  of the  Underwriter  for
aggregate  consideration of $1,030.  Such persons  currently own an aggregate of
approximately 5% of the capital stock of AC. In addition, the Underwriter loaned
the Company the sum of $100,000, $71,000 of which remains outstanding.

   
     On February  17, 1998 the Company  received a letter from NASDAQ  informing
the  Company  that it did not comply  with  recently  amended  NASDAQ  continued
listing  criteria which required the Company to have minimum net tangible assets
of at least  $2,000,000,  two independent  directors and an audit  committee,  a
majority of which are  independent  directors.  The  Company  was granted  until
February 23, 1998 to comply with such ^requirements, and is now in compliance.
    

     On February 12, 1998,  the Board of Directors of Automotive  authorized the
issuance of  6,130,000  shares of its common stock to Erwood  Holdings,  Inc., a
company  affiliated with Alan Lubinsky,  the President,  Chief Executive Officer
and a Director of the Company and  Automotive,  for aggregate  consideration  of
$6,130.  Such shares have been  subsequently  transferred  from Erwood Holdings,
Inc. to Durnover,  Ltd.,  another company with which Mr. Lubinsky is affiliated.
In addition, on such date Automotive authorized the issuance of 176,520, 176,520
and 88,260  shares of its common stock to Beth-Anne  Kinsley,  Victor and Marion
Durchhalter and Bridget Staff, respectively, for consideration of $177, $177 and
$89,  respectively.  After  the  foregoing  issuances,  there  was  a  total  of
10,000,000 shares of Automotive

                                       54

<PAGE>
     authorized,  issued  and  outstanding.  See  "Risk  Factors"  and  "Certain
Relationships and Related Transactions."

   
     On March 1998,  the Board of Directors of  Automotive  authorized a one for
four  reverse  split of its common  stock and issued (1)  525,000  shares of its
common stock to Durnover  Ltd., an entity  affiliated  with Alan  Lubinsky,  for
aggregate  consideration of $526; (ii) 651,000 shares of its common stock to the
Company for aggregate  consideration of $2,248,460 which  consideration was paid
by the  capitalization  of debt of $2,248,460 owed by Automotive to the Company.
On March 31, 1998, the Board of Directors of Automotive authorized the following
issuance of its common stock (i) 2,352,000 shares of its common stock to Michael
Hall for $2,352,  (ii) 514,500 shares of its common stock to Kingsbury  Company,
Ltd. for $514.50,  (iii)  367,500  shares of its common stock to ACL (1996) Ltd.
and a  further  367,500  shares of its  common  stock to  Autokraft  for a total
consideration of $1,675,000,  which consideration was paid by the capitalization
of debt of $1,675,000  owed by Automotive  to ACL and  Autokraft.  In connection
with such share issuances,  Michael Hall and Kingsbury Company,  Ltd. loaned the
sum  of  (pound)1,000,000  ($1,630,000)  and  (pound)500,000  ($825,000)  to  AC
respectively.

     In  October  1997,  Alan  Lubinsky  loaned  AC the  sum of  ^(pound)100,000
($163,000),  which note is payable on demand and accrues interest at the rate of
2% over the base lending  rate in England.  ^Mr.  Lubinsky  has made  additional
loans to AC and  Automotive  since such date interest  free. The balance on such
loans as at the date hereof is approximately  (pound)20,000 ($32,600) (exclusive
of the October 1997 (pound)100,000  ($163,000) loan which remains  outstanding).
The (pound)20,000 ($32,600) loan is due on demand and is interest free.
    

     The  foregoing  issuance of shares  reduced the  ownership of AC Automotive
Group,  Inc.  by  the  Company  to  under  50%.  Accordingly,  future  financial
statements of the Company will be issued on an unconsolidated  basis. Footnote 1
to the Company's  Financial  Statements  has been prepared to show the effect of
the share issuance described herein. See "Financial Statements."

     On February  25, 1998 Ivan  Averbuch  resigned as a Director of the Company
and on the same date the board of  directors  elected Ian  Satill,  to fill such
vacancy.

     On February  25,  1998,  the Board of  Directors  resolved to form an audit
committee  in  order  to  comply  with  current  Nasdaq   corporate   governance
requirements.  The Audit  Committee is  comprised of the three  directors of the
Company,  two of whom (Ian Satill and Allan  Edgar) are believed by the Board of
Directors to be independent.

   
     In August and September  1998,  Pride sold an aggregate of 75,000 shares of
the Company's  common stock under Rule 144. The Company  realized gross proceeds
of $239,375 from such sales. Approximately $220,000 of such proceeds were loaned
to by Pride to Automotive. Such loan is interest free and payable on demand.

     In November 1998, PMS and its  subsidiaries  entered into an agreement with
Newcourt Automotive  Services,  Ltd. ("Newcourt) to sell it substantially all of
their leasing portfolios for the sum of approximately $15,272,000. The portfolio
sold had been carried on the books of the Company at a value
    

                                       55

<PAGE>
   
of  approximately  $17,596,000.   The  Company  currently  maintains  leases  on
approximately  100  vehicles,  although  it intends to  discontinue  its leasing
operations by the end of calendar year 1999.

     The Company has entered into a  Distribution  Agreement with AC pursuant to
which it will act as AC's  sole  distributor  in all of the  European  Community
Countries, the United States, Canada, Australia, South Africa and Asia (with the
exception of Japan). The Distribution  Agreement permits AC to engage dealers in
the  foregoing  territories  to sell  AC  vehicles.  See  "Business"  and  "Risk
Factors."

     ^On January 7, 1999,  the Company  issued to Pride a Special  Warrant which
will entitle Pride to purchase up to ^2,500,000  shares of the Company's  common
stock at an exercise  price of ^$2.20 each during the  twenty-four  month period
commencing  with the date of this  Prospectus.  If the Special Warrant was to be
exercised in full by Pride,  it would result in Pride owning in excess of 50% of
the issued and outstanding common stock of the Company and would enable Pride to
control the Company. See "Risk Factors" and "Description of Securities".
    

     For a description of the Company's  employment  agreements,  see "Executive
Compensation - Employment Agreements."

     Transactions  referenced herein between Management,  the Company and/or its
subsidiaries  present  conflicts  of interest  for  Management.  There can be no
assurance  that  Management  resolved such  conflicts of interest in the past or
that it will be able to avoid or resolve  conflicts  of  interest in the future.
There can further be no assurance that prior  transactions  between the Company,
its  subsidiaries  and Management  were on terms no less favorable than could be
obtained from independent third parties,  although Management  represents herein
that it will attempt to resolve future conflicts of interest, if any in a manner
such that future transactions  between the Company and any officer,  director or
5%  stockholder  will be on terms no less  favorable than could be obtained from
independent  third parties and will be approved by a majority of the independent
disinterested directors of the Company. See "Risk Factors."


                           DESCRIPTION OF SECURITIES

   
     The Company's  authorized  capitalization  consists of 10,000,000 shares of
Common Stock, par value $.001 per share and 2,000,000 shares of Preferred Stock,
par value  $.01 per  share,  which  may be  issued in one or more  series at the
discretion  of the board of  directors.  As of  ^January  7,  1999,  there  were
2,822,500 shares of Common Stock  outstanding,  all of which were fully paid and
non-assessable.  The following summary description of the Common Stock, Warrants
and  Preferred  Stock is qualified in its entirety by reference to the Company's
Articles of Incorporation and all amendments thereto.
    

Common Stock

     Each share of Common Stock entitles its holder to one  non-cumulative  vote
per share and, subject to the preferential rights of the preferred stockholders,
the  holders  of more than  fifty  percent  (50%) of the  shares  voting for the
election of directors  can elect all the  directors if they choose to do so, and
in such

                                       56

<PAGE>
event the  holders of the  remaining  shares  will not be able to elect a single
director.  Holders  of shares  of Common  Stock are  entitled  to  receive  such
dividends  as the board of  directors  may,  from time to time,  declare  out of
Company  funds  legally  available  for  the  payment  of  dividends.  Upon  any
liquidation,  dissolution  or  winding up of the  Company,  holders of shares of
Common  Stock are  entitled to receive pro rata all of the assets of the Company
available  for  distribution  to  stockholders  after  the  satisfaction  of the
liquidation preference of the preferred stockholders.

     Stockholders  do not  have  any  pre-emptive  rights  to  subscribe  for or
purchase any stock,  warrants or other  securities  of the  Company.  The Common
Stock is not  convertible  or redeemable.  Neither the Company's  Certificate of
Incorporation nor its By-Laws provide for pre-emptive rights.

Preferred Stock

     The preferred  stock may be issued in one or more series,  to be determined
and to bear such title or designation as may be fixed by resolution of the board
of  directors  prior to the issuance of any shares  thereof.  Each series of the
preferred  stock will have such voting powers  (including,  if determined by the
board of  directors,  no  voting  rights),  preferences,  and  other  rights  as
determined by the board of directors,  with such qualifications,  limitations or
restrictions  as may be stated  in the  resolutions  of the  board of  directors
adopted prior to the issuance of any shares of such series of preferred stock.

     Purchasers  of the  Securities  offered  hereby  should  be aware  that the
holders  of any  series of  preferred  stock,  which may be issued in the future
could have voting rights,  rights to receive dividends or rights to distribution
in  liquidation,  superior  to those of  holders of the  Common  Stock,  thereby
diluting or negating the voting rights, dividend rights or liquidation rights of
the holders of the Common Stock.

     Because  the terms of each  series of  preferred  stock may be fixed by the
Company's board of directors  without  stockholder  action,  the preferred stock
could be issued  with  terms  calculated  to defeat a proposed  takeover  of the
Company,  or to make the removal of the  Company's  management  more  difficult.
Under certain circumstances, this could have the effect of decreasing the market
price of the Common  Stock.  Management  of the Company is not aware of any such
threatened transaction to obtain control of the Company.

Warrants

     Each  warrant  gives  the  holder  the right to  purchase  one share of the
Company's  Common Stock,  subject to adjustment in certain  events at an initial
price of $5.75 per share.  The Warrants  will be  exercisable  one year from the
date of this  Prospectus  for a period of four years,  until April 23, 2001. The
Warrants are redeemable by the Company at any time  commencing one year from the
date of this  Prospectus  upon 30 days notice at a redemption  price of $.05 per
Warrant,  provided  that the closing bid  quotation  of the Common  Stock for at
least 20 trading consecutive days ending not more than 15 days prior to the date
on which the Company  gives notice has been at least 120% of the then  effective
exercise price of the Warrants.  The Company may elect to redeem the Warrants at
such time as the Company requires additional capital. Redemption of the Warrants
could force the holders to exercise the Warrants and pay the exercise price at a
time  when it may be  disadvantageous  for the  holders  to do so,  to sell  the
Warrants

                                       57

<PAGE>
at the then  current  market  price when they might  otherwise  wish to hold the
Warrants, or to accept the redemption price, which is likely to be substantially
less  than the  market  value of the  Warrants  at the time of  redemption.  The
Company  will not  redeem  the  Warrants  at any time in which its  registration
statement  is not  current,  so that  investors  will be able to exercise  their
Warrants during the 30 day notice period in the event of a warrant redemption by
the Company.

     The  exercise  price and the number of shares of Common  Stock  purchasable
upon the exercise of each Warrant are subject to adjustment  in certain  events,
including  the  issuance of a stock  dividend to holders of Common  Stock,  or a
combination,  subdivision  or  reclassification  of Common Stock.  No fractional
shares will be issued upon  exercise of  Warrants,  but the Company will pay the
cash value of the fractional shares otherwise issuable.

     Notwithstanding the foregoing,  in case of any consolidation,  merger, sale
or conveyance of the property of the Company as an entirety or  substantially as
an entirety,  the holder of each outstanding  Warrant shall continue to have the
right to  exercise  the  Warrant  for the kind and  amount of  shares  and other
securities and property (including cash) receivable by a holder of the number of
shares of Common  Stock for which such  Warrants  were  exercisable  immediately
prior thereto.

     Holders of Warrants are not entitled,  by virtue of being such holders,  to
receive  dividends or to consent or to receive notice as stockholders in respect
of any meeting of  stockholders  for the election of directors of the Company or
any other  mater,  or to vote at any such  meeting,  or to  exercise  any rights
whatsoever as stockholders of the Company.

     Although  the  Company  intends to seek to  qualify  for sale the shares of
Common Stock underlying the Warrants in those states in which the Securities are
to  be  offered,  i.e.,  Colorado,  Connecticut,   Delaware,  Florida,  Georgia,
Illinois, Louisiana Maryland, Nevada, New Hampshire, New Jersey, New York, Rhode
Island,  Utah and Virginia,  no assurance  can be given that such  qualification
will  occur.  The  Warrants  may be deprived of any value and the market for the
Warrants  may be  limited if a current  prospectus  covering  the  Common  Stock
issuable upon  exercise of the Warrants is not kept  effective or if such Common
Stock is not  qualified or exempt from  qualification  in the  jurisdictions  in
which the holders of the Warrants then reside.

     The Warrants may not exercised unless the Company has a current Prospectus.
Prior to the exercise of any  Warrants,  the Company must file a  post-effective
amendment to this Registration  Statement of which this Prospectus forms a part,
and such post-effective  amendment must be declared effective by the Commission.
The  Company  will notify all  Warrantholders  and its  transfer  agent that the
Warrants may not be exercised in the event that a  post-effective  amendment has
not been  declared  effective  on or before  the  one-year  anniversary  of this
Prospectus,  as to prevent the Warrants from being exercised in the absence of a
current, effective Registration Statement.

     In the event the Company reduces the exercise price or extends the exercise
period of the  Warrants,  the Company will  undertake  the  notification  filing
provisions herein referred to with respect to notification of Warrantholders and
the  filing  of a  post-effective  amendment.  No  such  changes  are  currently
contemplated by the Company.

                                       58

<PAGE>
Special Warrant

     The  Special  Warrant  is a Warrant  which the  Company  issued to Pride in
connection with this Offering. The Special Warrant was issued to Pride to enable
it to gain up to a majority  interest  in the Company  provided  that it pay the
Company the exercise price for the Special  Warrant.  The Special Warrant is not
transferrable  by the Company and neither the Special Warrant nor the underlying
shares of common stock will be in registered form. The following  statements are
summaries of certain  provisions  of the Special  Warrant  Agreement,  copies of
which may be examined at the  principal  corporate  offices of the Company and a
form of which is filed as an exhibit to the registration Statement of which this
Prospectus forms a part.

   
     The Special Warrant will entitle Pride to purchase up to ^2,500,000  shares
of the  Company's  common  stock at an exercise  price of ^$2.20 each during the
twenty-four  month period  commencing with the date of this  Prospectus.  If the
Special  Warrant was to be exercised in full by Pride,  it would result in Pride
owning  in excess  of 50% of the  issued  and  outstanding  common  stock of the
Company and would enable Pride to control the Company. See "Risk Factors."

     It may be expected  that Pride will  exercise  the Special  Warrant at such
time, if any, as it deems the common stock to be worth in excess of ^$2.20. Such
exercise  would  in  all   likelihood   result  in  dilution  to  the  Company's
shareholders  and  result in a  diminution  in the value of the  Shares  and the
Warrants.
    
See "Risk Factors."

Private Placements

     The Company  consummated a private placement offering in December 1995 (the
"Private  Placement"),  whereby the Company  sold 20 units,  each  comprised  of
25,000  shares of Common Stock at a purchase  price of $6,000 per unit.  440,000
shares of Common  Stock  were sold by  certain  selling  securityholders  in the
Company's  initial public offering through the Underwriters on a firm commitment
basis,  with an  additional  60,000  shares sold pursuant to the exercise of the
Underwriters'  Over-allotment Option granted by certain selling  securityholders
to the  Underwriters.  The  proceeds of the Private  Placement  were used by the
Company as working capital to finance its operations.

     In December  1996, the Company  completed a private  placement of 17 units,
each unit  consisting  of a 10%  promissory  note in the amount of  $95,000  and
10,000 shares of the Company's  common stock for an aggregate  price of $100,000
per unit.  The notes are  payable on the  earlier of 18 months  from the date of
issuance  or the closing of an  underwritten  public  offering  of the  Company'
securities.  The  gross  proceeds  of the  Private  Placement  were  used by the
Company's majority owned subsidiary to complete the acquisition of the assets of
AC Cars Limited ("AC Cars") and Autokraft Limited  ("Autokraft"),  two companies
incorporated under the laws of England and Wales, respectively.

Transfer Agent and Warrant Agent.


                                       59

<PAGE>
     The  Company's  Transfer  Agent  and  Warrant  Agent is  Continental  Stock
Transfer and Trust Company,  which Agent is  responsible  for all record keeping
and administrative functions in connection with the Common Stock and Warrants.


                            REPORTS TO STOCKHOLDERS

     The  Company has  adopted  November 30 as its fiscal year end.  The Company
will  distribute  annual  reports  to  its  stockholders,   including  financial
statements  examined  and  reported  on  by  an  independent   certified  public
accountant, and will provide such other reports as management may deem necessary
or appropriate to keep stockholders informed of the Company's operations.


                         SHARES ELIGIBLE FOR FUTURE SALE

     Of  the  2,822,500  shares  of  the  Company's  Common  Stock  outstanding,
1,560,000  shares were  issued in March 1995.  All of such shares were issued as
"restricted  securities" which may be sold upon compliance with Rule 144 adopted
under  the  Securities  Act,  or  any  other  exemption  from  the  registration
requirements of the Securities  Act.  500,000 shares of Common Stock were issued
in  the  Company's  Private  Placement  in  December  1995,  all of  which  were
registered  and sold in the  Company's  initial  public  offering in April 1996.
170,000  shares of the  Company's  Common  Stock  were  issued in the  Company's
Private  Placement of December  1996.  All 170,000 shares issued in the December
Private  Placement are being  registered and  underwritten in this offering.  In
addition,  the Company has registered  95,000 shares of common stock and 200,000
Warrants  on  behalf  of  certain  Selling  Securityholders,  inclusive  of  the
Representative,   which   securities  are  issuable  upon  the  exercise  of  an
Underwriters'  Warrant which was issued to the Selling  Securityholders in April
1996. All of the Selling Shareholder securities may be sold from time to time by
the Selling Securityholders.

   
     Rule  144  provides,   in  essence,   that  a  person  holding  "restricted
securities"  for a period of ^one year may sell every three  months in brokerage
transactions an amount equal to the greater of: (a) one percent of the Company's
outstanding  shares of Common Stock;  (b) the average weekly  reported volume of
trading  for  the  securities  on all  national  exchanges  and/or  through  the
automated  quotation system of a registered  securities  association  during the
four calendar week period preceding each transaction;  or (c) the average weekly
trading volume in the securities  reported through the consolidated  transaction
reporting  system during the four  calendar week period.  Rule 144 also requires
that current  information about the securities must be available to stockholders
and brokers.

     Therefore, after taking into account the shares to be sold in this Offering
(and  without  giving  effect to any shares of Common  Stock which may be issued
upon exercise of the Warrants) in each  three-month  period  commencing  January
^1999,  at least  ^51,525  (55,275  shares if the  Underwriters'  Over-allotment
option is exercised in full) shares may be publicly  sold under Rule 144 by each
holder of  "restricted  securities"  who has held such  shares  for at least one
year.
    


                                       60

<PAGE>
Persons who are not  "affiliates" of the Company,  as that term is defined under
the Securities  Act, who have been  non-affiliates  for the 90 days  immediately
preceding the sale, and who have owned their shares for a period of at least two
years,  may sell such shares  without  limitation.  Giving effect to the sale of
1,080,000  shares of Common Stock by the  Company,  the Company will have issued
and outstanding  3,902,500 shares of its Common Stock, of which 1,500,000 shares
will be  "restricted  securities."  All 1,500,000 of said shares of Common Stock
became  eligible  for resale under Rule 144 in March 1997.  Investors  should be
aware that the  possibility of such sales under Rule 144 will in all probability
have a  depressive  effect on the  price of the  Company's  Common  Stock in any
market which may develop. See "Shares Eligible for Future Sales."

     All officers,  directors  and owners of 5% or more of the Company's  Common
Stock,  except the Selling  Securityholders,  have agreed to  "lock-up"  and not
sell, publicly, privately or otherwise dispose of any shares of Common Stock for
a  period  of two  years  from  the  date  of  this  Prospectus,  whereby  these
stockholders  cannot sell,  publicly,  privately or otherwise  dispose of any of
their shares without the prior written consent of the Underwriter.


                                  UNDERWRITING

   
     The Company has entered into an  Underwriting  Agreement (the  "Agreement")
with the  Underwriters.  Mason Hill & Co.,  Inc. has  previously  completed  two
public  offerings.  Mason Hill is a relatively  small firm and plans on making a
market in the Company's securities,  however, there can be no assurances that it
will be able to make a meaningful  market in the  Company's  Securities  or that
another broker/dealer will make a meaningful market in the Company's Securities.
The Agreement has been filed as an exhibit to the  Registration  Statement filed
with the Securities  and Exchange  Commission of which this  Prospectus  forms a
part.  The  Underwriters  will not make sales of the  Company's  Common Stock to
accounts  over which they exercise  discretionary  authority.  The  Underwriters
severally and not jointly, have agreed to purchase,  ^2,330,000 shares of Common
Stock from the  Company  and  170,000  shares of Common  Stock from the  Selling
Shareholders, as follows:
    



Underwriter         Shares   

Mason Hill & Co., Inc.


   
Total          ^2,500,000
    


Summary of Underwriting Agreement.

     The obligations of the several Underwriters are subject to the satisfaction
of certain conditions precedent. Pursuant to the Agreement, the Underwriters are
committed to purchase and pay for all of the Securities,

                                       61

<PAGE>
on a "firm commitment" basis, if any Securities are purchased.  The Underwriters
have advised the Company that they propose to offer the Securities to the public
at the public  offering  prices set forth on the cover page of this  Prospectus.
Investors  will not be required to purchase  shares of Common Stock and Warrants
together  or in any  particular  ratio.  The  Underwriters  may allow to certain
dealers who are members of the National Association of Securities Dealers,  Inc.
("NASD")  concessions,  not in excess of $.___ and $.____ per share and  Warrant
respectively.

   
     The Company has granted to the  Underwriters an option,  exercisable for 45
days from the date of this Prospectus,  to purchase up to an additional ^375,000
shares of Common Stock at the public offering prices set forth on the cover page
of this  Prospectus,  less  the  underwriting  discounts  and  commissions.  The
Underwriters  may exercise  this option in whole or, from time to time, in part,
solely for the purpose of covering  over-allotments,  if any, made in connection
with  the  sale  of the  Securities  offered  hereby.  To the  extent  that  the
Underwriters exercise this option, each Underwriter will have a firm commitment,
subject to certain conditions,  to purchase approximately the same percentage of
such  Securities  which the number of  Securities to be purchased by it shown in
the foregoing  table bears to the total number of Securities  initially  offered
hereby.
    

     The Company has agreed to pay to the Underwriters 3% of the gross proceeds,
or a total of $ , ($ , if the  Over-allotment  Option is exercised in full), for
the  Underwriters  expenses on a  non-accountable  basis, of which none has been
paid by the  Company  to  date.  The  Company  is  required  to pay the  cost of
qualifying and registering  the Securities  being sold under federal and certain
state  securities  laws,  together  with any other  legal and  accounting  fees,
printing and other costs in connection with the Offering.

   
     In  connection  with this  Offering,  the Company has agreed to sell to the
Underwriters,  for $10, warrants (the "Underwriters' Warrants") to purchase from
the  Company an  aggregate  of  ^250,000  shares of Common  Stock at an exercise
prices of ^165% of the public  offering  prices of the  Securities or ^$3.30 per
share, subject to adjustment.  The Underwriters'  Warrants are exercisable for a
period of four years commencing one year from the date of this  Prospectus.  The
Underwriters'  Warrants may not be sold,  transferred,  assigned or hypothecated
for a period of one year,  except to the  officers of each of the  Underwriters.
The Underwriters'  Warrants will contain anti-dilution  provisions providing for
appropriate  adjustment  under  certain   circumstances.   The  holders  of  the
Underwriters' Warrants have no voting,  dividend or other rights as stockholders
of the Company  with respect to Shares  underlying  the  Underwriters'  Warrants
until the Underwriters' Warrants have been exercised.
    

     The Company has agreed,  for a period of five years  following  the date of
this  Prospectus,  to give  advance  notice to the holders of the  Underwriters'
Warrants or underlying shares of its intention to file a registration statement,
and in such case the holders of the Underwriters' Warrants and underlying shares
shall  have the right to  require  the  Company  to  include  the  Underwriters'
Warrants and underlying shares in such  registration  statement at the Company's
expense.  In  addition,  at any time during the four year period  following  the
first  anniversary  of  the  date  of  this  Prospectus,  holders  of 50% of the
Underwriters'  Warrants or the underlying  shares will have the right to require
the Company to prepare and file,  at the  Company's  expense,  one  registration
statement so as to permit the public offering of the Underwriters'  Warrants and
the shares underlying such Warrants.

                                       62

<PAGE>
     In addition,  the Company has agreed to enter into a  consulting  agreement
with Mason Hill & Co.,  Inc.  to provide  financial  consulting  services to the
Company  for a period  of three  years at an  aggregate  monthly  fee of  $3,000
payable in full at the  closing of the  Offering.  Pursuant  to the terms of the
consulting  agreement,  the  Company  has  agreed,  for a period  of five  years
following the date of this  Prospectus,  to pay to Mason Hill & Co., Inc. a cash
finder's fee of (i) five percent (5%) of the first $1,000,000; (ii) four percent
(4%) of the second $1,000,000; (iii) three percent (3%) of the third $1,000,000;
(iv) two percent (2%) of the fourth $1,000,000;  and (v) one percent (1%) of any
consideration  over  $5,000,000  upon the completion of any transaction in which
Mason Hill & Co., Inc. is  responsible  for  introducing a merger or acquisition
candidate to the Company.

   
     All officers,  directors  and owners of 5% or more of the Company's  Common
Stock,  except the Selling  Securityholders,  have agreed to  "lock-up"  and not
sell, publicly, privately or otherwise dispose of any shares of Common Stock for
a  period  of two  years  from  the  date  of  this  Prospectus,  whereby  these
stockholders  cannot sell,  publicly,  privately or otherwise  dispose of any of
their shares without the prior written consent of the  Underwriters.  ^1,425,000
shares of Common  Stock will not be  eligible  for  resale  under Rule 144 until
January 2000.
    

     For a period of five years from the date hereof,  the Company has agreed to
nominate a designee of the Underwriters,  to stand for election to the Company's
board of directors.  At present the  Underwriters  have advised the Company that
they have no intention to select such individual in the immediate future. In the
event such designee is not elected,  or in lieu thereof,  the  Underwriters  may
designate an observer to be notified  and attend all  meetings of the board.  No
designee or observer shall be an associated person of any Underwriter.

     The Company has agreed to indemnify the  Underwriters  against  liabilities
incurred by the  Underwriters by reason of  misstatements  or omissions to state
material facts in connection with the statements made in this Prospectus and the
Registration Statement of which it forms a part. The Underwriters,  in turn, has
agreed to indemnify the Company against  liabilities  incurred by the Company by
reason of  misstatements or omissions to state material facts in connection with
statements  made  in  the   Registration   Statement  and  Prospectus  based  on
information furnished by the Underwriters.

     The foregoing does not purport to be a complete  statement of the terms and
conditions  of the  Agreement,  copies of which are filed at the  offices of the
Company and  Underwriters  and may be examined  there  during  regular  business
hours.


                                 LEGAL OPINIONS

   
     Legal matters relating to the shares of Common Stock offered hereby will be
passed on for the Company by its  counsel,  ^Lampert,  Lampert & Ference  (f/k/a
Lampert & Lampert).  Counsel for the  Underwriter is Gersten Savage  Kaplowitz &
Fredericks,  LLP.  ^Lampert,  Lampert &  Ference  has  acted as  counsel  to the
Underwriter  on other  matters  unrelated to this  Offering and may do so in the
future.
    



                                       63

<PAGE>
                                    EXPERTS

     The financial  statements of the Company as of the year ended  November 30,
1997 and for the years ended 1997 and 1996 included in the Prospectus and in the
Registration  Statement have been audited by Civvals,  Chartered  Accountants to
the  extent and for the period  set forth in their  report  appearing  elsewhere
herein and in the  Registration  Statement and is included in reliance upon such
report  given  upon the  authority  of said firm as experts  in  accounting  and
auditing.


                                       64

<PAGE>
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                                                                                    Page Nos

<S>                                                                                                                   <C>
Independent Auditors' Report                                                                                      F - 2

Financial Statements:
   
    Consolidated Balance Sheets as of November 30, 1997 and August 31, 1998 (Unaudited)                           F - 3
    Consolidated Statements of Operations for the Years Ended November 30, 1997 and 1996
    and the Nine Months Ended August 31, 1998 and 1997 (Unaudited)                                                F - 4
    

    Consolidated Statement of Changes in Shareholders' Equity for the Two Years in the Period
   
    Ended November 30, 1997 and the Nine Months Ended August 31, 1998 (Unaudited)                                 F - 5
    

    Consolidated Statements of Cash Flows for the Years Ended November 30, 1997 and 1996
   
    and the Nine Months Ended August 31, 1998 and 1997 (Unaudited)                                                F - 6
    


Notes to Consolidated Financial Statements                                                                        F - 7
</TABLE>

                                      F - 1


<PAGE>
                          INDEPENDENT AUDITORS' REPORT


We have audited the accompanying consolidated balance sheets of Pride Automotive
Group,   Inc.  and  subsidiaries  as  of  November  30,  1997  and  the  related
consolidated statements of operations,  changes in shareholders' equity and cash
flows for each of the two years in the period ended  November  30,  1997.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United Kingdom which are  substantially the same as those followed in the
United States.  Those  standards  require that we plan and perform the audits to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatements.  An audit includes examining on a test basis,  evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the above mentioned  consolidated  financial statements present
fairly, in all material  respects,  the consolidated  financial  position of the
Corporation as of November 30, 1997 and the results of their  operations for the
two years in the period ended  November 30, 1997 in conformity  with  accounting
principles generally accepted in the United States of America.

Our audits also include the  translation  of British  pounds into United  States
dollars for amounts included in the consolidated  financial  statements.  In our
opinion,  such  translation has been made in conformity with the basis stated in
Note 2(h) of the notes to the consolidated financial statements.











<TABLE>
<CAPTION>

<S>                                            <C>                                      <C> 
MARBLE ARCH HOUSE
66-68 SEYMOUR STREET
LONDON W1H 5AH                                                                          CIVVALS
UNITED KINGDOM                                 FEBRUARY 20, 1998                        CHARTERED ACCOUNTANTS
</TABLE>





                                      F - 2


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                              - ASSETS (Note 6a) -

<TABLE>
<CAPTION>
   
                                                                                               November 30,       August 31,
                                                                                                1997               1998        
    
                                                                                                                     (Unaudited)
ASSETS:
   
<S>                                                                                          <C>                <C>            
  Cash and cash equivalents                                                                  $       77,354     $        15,848
  Accounts receivable - net (Notes 2c and 3)                                                      2,002,365           2,317,652
  Inventories (Note 2d)                                                                           1,248,360             -
  Property, revenue producing vehicles and equipment - net (Notes 2e, 4, 6b and 7)               27,882,350          23,781,513
  Intangible assets - net (Note 2f)                                                               9,090,156           8,601,828
  Investment in affiliate (Note 1)                                                                  -                 4,048,460
                                                                                       --------------------       -------------
TOTAL ASSETS                                                                                    $40,300,585         $38,765,301
                                                                                                ===========         ===========
    

                    - LIABILITIES AND SHAREHOLDERS' EQUITY -

LIABILITIES:
   
  Bank line of credit (Note 6a)                                                                $  6,976,699        $  6,186,168
  Accounts payable                                                                                1,758,764             705,850
  Accrued liabilities and expenses (Note 5)                                                         865,977             858,299
  Bank debt (Note 6b)                                                                               695,782             694,501
  Obligations under hire purchase contracts (Note 7)                                             18,341,778          16,966,515
  Other liabilities (Note 8)                                                                         52,707             565,452
  Acquisition debt payable (Note 9)                                                               4,198,500           1,686,000
                                                                                              -------------       -------------
TOTAL LIABILITIES                                                                                32,890,207          27,662,785
                                                                                               ------------        ------------
    

MINORITY INTEREST IN SUBSIDIARY (Note 16)

COMMITMENTS AND CONTINGENCIES (Notes 13 and 15)

SHAREHOLDERS' EQUITY (Notes 10 and 11):
  Preferred stock, $.01 par value, 2,000,000 shares authorized, none issued
    or outstanding                                                                                   -                  -
  Common stock, $.001 par value, 10,000,000 shares authorized 2,822,500
    shares issued and outstanding                                                                     2,823               2,823
    Additional paid-in capital                                                                   13,582,795          14,122,165
   
  Deferred financing costs (Note 10)                                                               (141,500)           (106,350)
  Retained earnings (deficit)                                                                    (5,857,987)         (2,990,123)
  Foreign currency translation (Note 2h)                                                           (175,753)             74,001
                                                                                             --------------     ---------------
TOTAL SHAREHOLDERS' EQUITY                                                                        7,410,378          11,102,516
                                                                                              -------------        ------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                      $40,300,585         $38,765,301
                                                                                                ===========         ===========
    
</TABLE>
                 See notes to consolidated financial statements.

                                      F - 3


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

   
                                                              For the Year Ended                  For the Nine Months Ended
                                                                  November 30,                          August 31,              
    
                                                               1997            1996              1998               1997      
                                                        ---------------- ----------------   ----------------  ----------------
                                                                                                  (Unaudited)       (Unaudited)
REVENUE (Note 2i):
   
<S>                          <C>                            <C>              <C>                <C>               <C>         
  Contract hire income (Note 13)                            $  8,410,366     $  6,286,677       $  7,344,650      $  5,571,724
  Sale of contract hire vehicles                               6,762,323        5,839,080          2,733,244         5,343,285
  Sale of vehicles - AC Cars (Note 1)                            327,704          -                  -                 516,506
  Fleet management and other income - contract hire            1,076,650          758,261            725,954           660,455
  Service and spare parts revenue                                180,990          -                  -                 -
  Other income - AC Cars                                         701,242             -                   -             377,892
                                                          --------------------------------------------------------------------
                                                              17,459,275       12,884,018         10,803,848        12,469,862
                                                            ------------     ------------       ------------      ------------
    

EXPENSES:
   
  Cost of sales - contract hire                                9,887,640        7,946,686          4,736,408         6,530,114
  Cost of sales - AC Cars                                        448,720          -                   -                492,353
  Depreciation - contract hire                                 3,546,807        2,295,164          3,510,813         2,559,706
  Depreciation - AC Cars                                         399,828          -                   -                329,057
  General and administrative expenses - contract hire          1,857,263        1,620,859          1,311,961         1,029,518
  General and administrative expenses - AC Cars                1,682,866          181,252             -              1,254,423
  Amortization of intangible assets - contract hire              630,718          634,813            473,039           473,040
  Amortization of intangible assets - AC Cars                      1,489          -                   -                  1,847
  Interest expense and other - contract hire                   1,747,114          860,242          1,666,553         1,043,702
  Interest expense and other - AC Cars                           462,036          -                   -                286,576
  Research and development - AC Cars                             982,581          -                   -                691,166
  Loss on sale of fixed assets - contract hire                   454,851          -                   -                -
  Loss on sale of fixed assets - AC Cars                         299,082            -                    -                  -      
                                                          -------------------------------------------------------------------------
                                                              22,400,995       13,539,016         11,698,774        14,691,502
                                                            ------------      -----------       ------------      ------------

LOSS BEFORE MINORITY INTERESTS                                (4,941,720)        (654,998)          (894,926)       (2,221,640)
    

  Minority interests in net loss of consolidated
   
    subsidiary (Note 1)                                          486,320           54,376              -               485,894
                                                          --------------   ----------------------------------   --------------
    

LOSS BEFORE PROVISION FOR INCOME
   
  TAXES                                                       (4,455,400)        (600,622)          (894,926)       (1,735,746)
    

  Provision (credit) for income taxes
    (Notes 2g and 12)                                            -                  -                   -                   -      
                                                    -------------------------------------------------------------------------------

   
NET LOSS                                                    $ (4,455,400)    $   (600,622)     $    (894,926)     $ (1,735,746)
                                                            ============     ============      =============      ============ 
    

LOSS PER COMMON SHARE (Note 2j):
   
  Net loss before minority interest                               $(1.76)           $(.27)             $(.32)           $ (.79)
  Minority interest in net loss of subsidiary                        .17              .02               -                  .17
                                                                --------           ------           --------           -------
                                                                  $(1.59)           $(.25)             $(.32)            $(.62)
                                                                  ======            =====              ======            ===== 
    

WEIGHTED AVERAGE NUMBER OF COMMON
   
  SHARES OUTSTANDING (Note 2j)                                 2,801,075        2,405,760          2,822,500         2,805,878
                                                               =========        =========          =========         =========
    
</TABLE>
                 See notes to consolidated financial statements.

                                      F - 4


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                         Additional     Deferred      Retained       Foreign        Total
                                            Common       Paid-in       Financing      Earnings      Currency      Shareholders'
                              Shares      Stock          Capital        Costs         (Deficit)    Translation       Equity    
                           ----------- ------------ -------------------------------------------    ----------------------------

<S>                 <C>      <C>             <C>        <C>         <C>           <C>              <C>              <C>        
Balance at December 1, 1995  1,560,000       $1,560     $11,741,922 $    -        $  (801,965)    $   609,349      $11,550,866

Private offering of common
stock (Note 10)                500,000          500         119,500      -             -               -               120,000

Shares and warrants sold in
initial public offering 
(Note 10)                      592,500          593       2,165,336      -             -               -             2,165,929

Adjustment for minority 
interest (Note 16)                   -            -        (539,370)     -             -               -              (539,370)


Foreign currency translation
adjustment                           -            -               -      -             -             (739,592)        (739,592)

Net loss for the year ended
November 30, 1996                    -            -               -      -           (600,622)         -              (600,622)
                      ----------------  ----------------------------------------------------------- --------------------------------

Balance at 
November 30, 1996            2,652,500        2,653      13,487,388      -         (1,402,587)       (130,243)      11,957,211

Private offering of common
stock (Note 10)                170,000          170          95,407      -             -               -                95,577

Deferred financing costs
(Note 10)                            -            -               -      (141,500)     -               -              (141,500)

Foreign currency translation
adjustment                           -            -               -      -             -              (45,510)         (45,510)

Net loss for year ended
November 30, 1997                    -            -               -      -         (4,455,400)         -            (4,455,400)
                      ----------------  --------------------------------------------------------- ------------------------------

Balance at 
November 30, 1997            2,822,500        2,823      13,582,795      (141,500) (5,857,987)       (175,753)       7,410,378

   
Deferred financing costs             -            -               -        35,150      -               -                35,150
    

Adjustment - AC Car
Group Ltd.                           -            -         539,370      -          3,762,790          -             4,302,160

Foreign currency translation
     
adjustment                           -            -               -      -              -             249,754          249,754

Net loss for the nine months
ended August 31, 1998
(unaudited)                          -            -               -      -           (894,926)         -              (894,926)
                      ----------------  ----------------------------------------------------------- ------------------------------- 

BALANCE AT AUGUST
31, 1998 (UNAUDITED)         2,822,500       $2,823     $14,122,165    $(106,350) $(2,990,123)   $     74,001      $11,102,516
                             =========       ======     ===========    =========   ===========    ============      ===========
    

</TABLE>
                 See notes to consolidated financial statements.

                                      F - 5


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

   
                                                                  For the Year Ended                   For the Nine Months Ended
                                                                       November 30,                          August  31,           
    
                                                                    1997             1996              1998            1997       
                                                            ----------------  ----------------------------------------------------
                                                                                                     (Unaudited)       (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
   
<S>                                                            <C>               <C>               <C>              <C>           
    Net (loss)                                                 $  (4,455,400)    $    (600,622)    $   (894,926)    $  (1,735,746)
    Adjustments to reconcile net (loss) to net cash provided
    
      by operating activities:
   
        Minority interest in net loss of subsidiary                 (486,320)          (54,376)         -                (485,894)
        Depreciation and amortization                              3,946,635         2,295,164        3,510,813         2,888,753
        Amortization of goodwill                                     632,207           634,813          473,037           474,424
        Deferred financing costs                                    (141,500)          -                 35,150           -
        Loss (gain) on disposal of fixed assets                      753,933          (119,030)         202,052          (193,752)
        Provision for maintenance costs                              -                 (18,524)          -                -
    
    Changes in assets and liabilities:
   
      Decrease (increase) in accounts receivable                      19,646          (599,753)        (366,077)          (13,500)
      (Increase) decrease in inventories                            (225,705)          (93,794)         132,369          (669,286)
      Increase (decrease) in accounts payable, accrued
        expenses and bank overdraft                                1,528,020          (955,172)          54,841         2,099,683
                                                             ---------------     -------------  ---------------   ---------------
      Net cash provided from operating activities                  1,571,516           488,706        3,147,259         2,364,682
                                                             ---------------    --------------    -------------   ---------------
    

CASH FLOWS FROM INVESTING ACTIVITIES:
   
    Purchase of revenue producing assets                         (16,494,724)       (9,858,724)      (6,319,020)      (10,162,619)
    Acquisition of assets in new subsidiary                          -                (969,279)         -                 -
    Proceeds from sale of fixed assets                             4,583,660         2,068,601        2,813,533         1,443,250
                                                              --------------     -------------    -------------    --------------
    Net cash (utilized) by investing activities                  (11,911,064)       (8,759,402)      (3,505,487)       (8,719,369)
                                                               -------------     -------------     ------------    -------------- 
    

CASH FLOWS FROM FINANCING ACTIVITIES:
   
    Bank lines of credit                                           4,012,234         1,870,785          888,481         3,008,278
    Proceeds from sale of stock and warrants                          95,577         2,285,929          -                  92,500
    Costs associated with stock/debt offerings                       -                 -                -                (179,952)
    Loans repaid to officers                                         -                (304,759)         -                 -
    Payment of acquisition debt                                     (899,970)          -                -                (823,970)
    Principal payments of long term debt                            (306,789)          (67,921)          (1,281)          (53,789)
    Proceeds from hire purchase contract funding                  19,491,763        11,530,175        6,492,373        14,438,622
    Principal repayments of hire purchase contract funding       (12,184,936)       (6,073,790)      (7,512,487)      (10,147,407)
                                                                ------------     -------------     ------------     ------------- 
    Net cash provided from financing activities                   10,207,879         9,240,419         (132,914)        6,334,282
                                                               -------------     -------------   --------------    --------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                              (41,676)         (722,401)         429,636          (204,116)
                                                             ---------------    --------------   --------------   --------------- 
    

NET (DECREASE) INCREASE IN CASH AND CASH
   
    EQUIVALENTS                                                     (173,345)          247,322          (61,506)         (224,521)
    

    Cash and cash equivalents, beginning of year                     250,699             3,377           77,354           250,699
                                                              --------------  ----------------  ---------------    --------------

   
CASH AND CASH EQUIVALENTS, END OF YEAR                        $       77,354     $     250,699   $       15,848    $       26,178
                                                              ==============     =============   ==============    ==============
    
</TABLE>

SUPPLEMENTAL INFORMATION:
    (i)   In November  1996,  the Company  acquired  certain of the assets of AC
          Cars Limited  aggregating  $6,067,749  and incurred  debt  obligations
          aggregating $5,098,470.


                 See notes to consolidated financial statements.

                                      F - 6


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    
NOTE   1   -      DESCRIPTION OF COMPANY:

                 Pride Automotive  Group,  Inc. (the "Company") was incorporated
                 in the State of Delaware  in March 1995.  Pursuant to the terms
                 and conditions of a  reorganization  in March 1995, the Company
                 issued 1,500,000 shares of its common stock to Pride,  Inc. (an
                 entity  incorporated in the State of Delaware),  thereby making
                 the  Company a majority  owned  subsidiary  of Pride  Inc.,  in
                 exchange for all of the issued and  outstanding  shares held by
                 Pride,  Inc.,  of  Pride  Management   Services  Plc  (PMS),  a
                 consolidated group of operating companies located in the United
                 Kingdom  which are  engaged in the  leasing  of motor  vehicles
                 primarily on contract  hire to local  authorities  and selected
                 corporate customers throughout the United Kingdom (see Note 18b
                 re: Subsequent  Event).  This exchange of stock resulted in PMS
                 becoming a wholly owned subsidiary of the Company. The Company,
                 its  subsidiary PMS and PMS's  subsidiaries  are referred to as
                 the "Company" unless the context otherwise requires.

                 On November  29,  1996,  the  Company,  through a newly  formed
                 majority  owned  subsidiary,  AC Automotive  Group Inc. and its
                 wholly owned subsidiary AC Car Group Limited (registered in the
                 United Kingdom), completed the acquisition of certain assets of
                 AC Cars Limited and Autokraft Limited. These two companies were
                 engaged in the manufacture  and sale of specialty  automobiles.
                 The purchase  price of  approximately  $6,067,000  was financed
                 with the proceeds of a private offering of the Company's common
                 stock,  and by loans.  The  acquisition  was recorded using the
                 purchase method of accounting.

                 On February 12, 1998,  the Board of Directors of AC  Automotive
                 Group, Inc.  authorized the issuance of 6,130,000 shares of its
                 common stock to Erwood  Holdings,  Inc.,  a company  affiliated
                 with Alan Lubinsky,  the President and Chief Executive  Officer
                 and director of the Company and AC Automotive Group,  Inc., for
                 aggregate consideration of $6,130. In addition,  441,300 shares
                 were  issued  to  other   unrelated   parties   for   aggregate
                 consideration of $443.  Following  further  restructure and the
                 foregoing  issuance of shares,  the  ownership of AC Automotive
                 Group,  Inc. by the Company has been reduced to 16%. Due to the
                 change in  ownership  percentage,  the Company does not believe
                 that it still has the ability to exercise significant influence
                 over AC Automotive  Group, Inc.  Accordingly,  consolidation is
                 not  considered  appropriate.  The  Company's  investment in AC
                 Automotive  Group,  Inc., is therefore being reported under the
                 cost method of accounting (See also Note 16).

                                      F - 7


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    


NOTE   1   -      DESCRIPTION OF COMPANY (Continued):


                 The following  condensed  pro-forma  balance sheet assumes this
                 reduction in ownership occurred as of November 30, 1997:

<TABLE>
<CAPTION>

                       Assets:
<S>                                                                             <C>           
                            Cash                                                $       76,516
                            Accounts receivable - net                                4,200,035
                            Inventory                                                  132,369
                            Fixed assets - net                                      24,489,646
                            Intangible assets - net                                  9,074,865
                            Investment in affiliate                                  1,800,000
                                                                                 -------------

                                                                                   $39,773,431


                       Liabilities and Shareholder's Equity:
                            Bank line of credit                                   $  5,297,687
                            Accounts payable and accrued expenses                    2,022,057
                            Bank debt                                                  695,782
                            Obligations under hire purchase contracts               18,341,778
                            Loans payable                                            1,738,703
                            Shareholders' equity                                    11,677,424
                                                                                  ------------

                                                                                   $39,773,431

</TABLE>
                 The  following pro forma  statement of  operations  assumes the
                 reduction  in ownership  occurred at the  beginning of the year
                 ended November 30, 1997:

<TABLE>
<CAPTION>
<S>                                                                                <C>        
                            Revenue                                                $16,249,338
                            Expenses                                                17,079,394
                            Net loss                                                  (830,056)
                            Loss per share                                                (.30)
</TABLE>

                 The  pro-forma   financial   information  is  not   necessarily
                 indicative  of the results  that would have  occurred  had this
                 reduction in ownership occurred as of the dates indicated above
                 nor  are  they  necessarily   indicative  of  future  operating
                 results.

                                      F - 8


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

                 PMS, the operating group of companies,  which is located in the
                 United   Kingdom,   follows   generally   accepted   accounting
                 principles  in  the  United  Kingdom.  For  purposes  of  these
                 consolidated financial statements, the Company has converted to
                 the  generally  accepted  accounting  principles  of the United
                 States.

        (a)      Basis of Consolidation and Presentation:

                 The consolidated  financial  statements include the accounts of
                 the Company (Pride Automotive  Group,  Inc.), its' wholly owned
                 subsidiary Pride Management  Services Plc and its' wholly owned
                 subsidiaries.    All   material   intercompany   balances   and
                 transactions have been eliminated.

                 Due to the nature of the  majority of the  Company's  business,
                 contract leasing of motor vehicles  (revenue  producing assets)
                 which are  treated as  non-current  fixed  assets,  the balance
                 sheet  is  reflected  on an  unclassified  basis.  Accordingly,
                 current  assets  and  current  liabilities  are  not  reflected
                 separately on the face of the balance sheet.

        (b)      Use of Estimates:

                 In preparing financial  statements in accordance with generally
                 accepted  accounting   principles,   management  makes  certain
                 estimates and assumptions,  where  applicable,  that affect the
                 reported  amounts of assets and  liabilities and disclosures of
                 contingent  assets and liabilities at the date of the financial
                 statements,  as well as the  reported  amounts of revenues  and
                 expenses  during the  reporting  period.  While actual  results
                 could differ from those  estimates,  management does not expect
                 such  variances,  if any,  to  have a  material  effect  on the
                 financial statements.

        (c)      Concentration of Credit Risk/Fair Value:

                 Financial  instruments that potentially  subject the Company to
                 concentrations  of credit risk in  accordance  with SFAS No 105
                 consist  principally  of  accounts   receivable.   The  Company
                 believes   however,   that  risks   associated   with  accounts
                 receivable  are limited due to its large  customer base and the
                 fact that it leases vehicles to companies in many industries.

                 The  carrying  amounts  of cash  and  cash  equivalents,  trade
                 receivables,   other   assets,   accounts   payable   and  debt
                 obligations approximate fair value.

        (d)      Inventories:

                 Inventories  include  vehicles which are no longer being leased
                 to customers and which are temporarily being held for resale at
                 cost less  accumulated  depreciation,  which  approximates  net
                 realizable value.

                 The   inventories  of  AC  Automotive   Group,   Inc.  and  its
                 subsidiary  consist of finished  goods,  work in  progress  and
                 spare  parts of  specialty  automobiles  and are  stated at the
                 lower of cost,  (first-in,  first-out method) or market. Market
                 is considered as net realizable value.



                                      F - 9


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

        (d)      Inventories (continued):

                 Inventories consisted of the following:

<TABLE>
<CAPTION>
   
                                                                                  November 30,     August 31,
                                                                                  1997              1998       
    
                                                                                                     (Unaudited)

   
<S>                                                                                <C>           <C>   
                       Cars held for resale                                        $   132,369   $    -
                       Finished goods                                                   90,784        -
                       Work-in-progress                                                502,500        -
                       Spare parts                                                     522,707        -        
                                                                                  ------------  ---------------
                                                                                    $1,248,360   $    -        
                                                                                    ==========   ==============
    
</TABLE>

        (e)      Fixed Assets and Depreciation:

                 Fixed assets are stated at cost less depreciation. Depreciation
                 is provided on all assets at rates  calculated to write off the
                 cost of each asset over its estimated useful life, as follows:
<TABLE>
<CAPTION>

<S>                                                                <C>                         
Building and improvements                                          50 years straight-line basis
        Revenue producing vehicles                                 3 - 6 years straight-line basis
                 Furniture and fixtures                            4 years double declining basis
        Machinery and equipment                                    4 years double declining basis
                        Aircraft                                   4 years double declining basis
</TABLE>

                 Maintenance  and repairs are  charged to  operations  and major
                 improvements  are capitalized.  Upon retirement,  sale of other
                 disposal,  the associated cost and accumulated  depreciation of
                 the asset are  eliminated  from the accounts and any  resulting
                 gain or loss is included in operations.

        (f)      Intangible Assets:

   
                 Intangible  assets consist primarily of goodwill which arose in
                 connection with the acquisition of certain subsidiaries of PMS.
                 Goodwill is being amortized over a period of 10 - 20 years on a
                 straight-line  basis.  Accumulated  amortization as of November
                 30, 1997 aggregated $3,622,833.  Accumulated amortization as of
                 August 31, 1998 aggregated $4,095,870.
    

                 The Company periodically reviews the valuation and amortization
                 of  goodwill  and  other  intangibles  to  determine   possible
                 impairment by evaluating  events and  circumstances  that might
                 indicate an  inability  to recover the  carrying  amount.  Such
                 evaluation  is  based  on  analysis,  including  profitability,
                 projections  and cash  flows  that  incorporate  the  impact on
                 existing Company business.


                                     F - 10


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

        (g)      Income Taxes:

                 The Company  conducts all of its  operating  activities  in the
                 United  Kingdom (UK). As such,  they are subject to taxation in
                 the UK  based  upon  that  country's  tax  statutes.  Under  UK
                 taxation  rules,  provision is made for taxation  deferred as a
                 result of material timing differences  between the incidence of
                 income and expenditures  for taxation and accounting  purposes,
                 using the  liability  method,  only to the extent that there is
                 reasonable   probability   that  a  liability   or  asset  will
                 crystallize in the near future. See also Note 12 regarding SFAS
                 No 109 - Accounting for Income Taxes.

        (h)      Foreign Currency Translation:

                 The Company's  principal  operations are conducted by PMS which
                 reflects  its  financial  statements  in British  pounds.  As a
                 result,  most assets and liabilities of the foreign  operations
                 are translated into US dollars using current  exchange rates in
                 effect at the balance sheet date.  Fixed assets and  intangible
                 assets are translated at historical exchange rates. Revenue and
                 expense  accounts are translated using an average exchange rate
                 during the period except for those  expenses  related to assets
                 and  liabilities  which are  translated at historical  exchange
                 rates.  These include  depreciation and amortization  which are
                 translated  at the  rates  existing  at the time the  asset was
                 acquired. Any resulting gains or losses due to the translations
                 are reflected as a separate item of shareholders' equity.

        (i)      Income Recognition:

                 Contract  hire  income  of leased  vehicles  is  recognized  as
                 operating  leases over the period of the contract in accordance
                 with  SFAS  No 13 -  Accounting  for  Leases  and  the  related
                 amendments  and  interpretations.   Income  from  the  sale  of
                 previously  leased vehicles is reflected at the time of sale of
                 the vehicle. Fleet management revenues and miscellaneous income
                 are  reflected  on the  accrual  basis  over the term  that the
                 services are provided.

                 The Company leases vehicles with terms  generally  ranging from
                 two to four years. The following table shows the future minimum
                 lease  payments  of  existing  leases  to be  received,  net of
                 related costs as of November 30, 1997 (see also Note 7):

<TABLE>
<CAPTION>
<S>                                      <C> <C>                                                <C>        
                                November 30, 1998                                               $ 7,504,475
                                November 30, 1999                                                 5,072,831
                                November 30, 2000                                                 2,152,957
                                November 30, 2001                                                   418,979
                                                                                              --------------
                 Total minimum lease payments receivable net of executory costs                 $15,149,242
                                                                                                ===========
</TABLE>



                                     F - 11


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

        (j)      Earnings (Loss) Per Share:

                 Earnings per share are computed based upon the weighted average
                 shares and common  equivalent  shares  outstanding.  The shares
                 sold  during  the year  ended  November  30,  1996 in a private
                 offering  (see Note 10), have been treated as  outstanding  for
                 all periods presented, in accordance with the guidelines of the
                 Securities and Exchange  Commission.  Common stock  equivalents
                 have been excluded from the computation since the results would
                 be anti-dilutive.

                 In February  1997,  the Financial  Accounting  Standards  Board
                 issued  Statement  No. 128 - Earnings Per Share  ("SFAS  128"),
                 which  changes the method for  calculating  earnings per share.
                 SFAS 128 requires  the  presentation  of "basic" and  "diluted"
                 earnings  per share on the face of the income  statement.  SFAS
                 128 is effective for financial  statements  for periods  ending
                 after  December 15,  1997.  The Company will adopt SFAS 128 for
                 the year ending  November 30,  1998,  and  accordingly  restate
                 prior periods, as early adoption is not permitted.  SFAS 128 is
                 not expected to materially differ from primary or fully diluted
                 earnings  per share as  previously  reported.  The  Company has
                 utilized the provisions of SFAS 128 for the period ended August
                 31, 1998 and has restated prior periods presented.

        (k)      Cash and Cash Equivalents:

                 For  purposes  of the  statements  of cash  flows,  the Company
                 considers  all  highly  liquid  investments  with  an  original
                 maturity of three months or less to be cash equivalents.

        (l)      Stock-based Compensation:

                 SFAS  No.  123  "Accounting  for  Stock  Based   Compensation",
                 effective December 1996,  requires the Company to either record
                 compensation expense or to provide additional  disclosures with
                 respect to stock  awards  and stock  option  grants  made after
                 December  31,  1994.  The  accompanying  Notes to  Consolidated
                 Financial  Statements include the disclosures  required by SFAS
                 No. 123. No compensation  expense is recognized pursuant to the
                 Company's stock option plans under SFAS No.
                 123 which is consistent with prior treatment under APB No. 25.

        (m)      New Accounting Pronouncements:

                 SFAS 130  "Reporting  Comprehensive  Income" is  effective  for
                 years  beginning  after December 15, 1997 and early adoption is
                 permitted.  This statement  prescribes  standards for reporting
                 comprehensive income and its components. The Company will adopt
                 these  standards  effective  for the year ending  November  30,
                 1998.

                 See also Earnings (Loss) Per Share.


                                     F - 12


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

        (n)      Impact of the Year 2000 Issue:

                 The year 2000 issue is the result of  computer  programs  being
                 written  using two digits  rather  than four to  designate  the
                 applicable  year.  Accordingly,  any of the Company's  computer
                 programs that utilize date  sensitive  software may recognize a
                 date using "00" as the year 1900 rather than the year 2000.
                  This  could   potentially   result  in  a  system  failure  or
                 miscalculations  causing  disruptions of operations,  including
                 among  other   things,   a  temporary   inability   to  process
                 transactions,  send invoices, or engage in other similar normal
                 business activities.

                 The Company  had  already  planned on  upgrading  its  computer
                 software to increase  operational  efficiencies and information
                 analysis.  In conjunction  with this upgrade,  the Company will
                 ensure  that the new  systems  properly  utilize  dates that go
                 beyond December 31, 1999. The cost of this upgrade project,  as
                 it relates to the Year 2000  issue,  is not  expected to have a
                 material  effect on the  operations  of the Company and will be
                 funded through operating cash flows.


NOTE   3   -     ACCOUNTS RECEIVABLE:

                 Accounts receivable consist of the following:
<TABLE>
<CAPTION>
   
                                                                                  November 30,     August 31,
                                                                                   1997              1998      
                                                                                                  (Unaudited)
    
<S>                                                                                <C>             <C>                              

                 Trade receivables -  net of allowance for doubtful
   
                     accounts of $80,486 for 1997 and 1998                         $   639,109     $    920,978
                 Lease maintenance receivables                                         943,261          947,262
                 Value added tax                                                       138,555              955
                 Due from related companies                                             83,219           88,755
                 Other debtors                                                         198,221          359,702
                                                                                  ------------     ------------
                                                                                    $2,002,365       $2,317,652
    
</TABLE>



                                     F - 13


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   4   -     FIXED ASSETS AND DEPRECIATION:

                 Fixed assets consist of the following:

<TABLE>
<CAPTION>
   
                                                                                  November 30,     August 31,
                                                                                   1997              1998      
    
                                                                                                     (Unaudited)

   
<S>                                                                              <C>             <C>           
                 Buildings and improvements                                      $     820,160   $      784,599
                 Revenue producing vehicles                                         27,612,291       28,608,377
                 Furniture, fixtures, plant and equipment                            4,670,067          577,198
                                                                                 -------------    -------------
                                                                                    33,102,518       29,970,174
                 Less: accumulated depreciation (including
                       $4,263,115 and $5,703,866 of accumulated
                       depreciation on revenue producing vehicles,
                       for 1997 and 1998, respectively)                              5,220,168        6,188,661
                                                                                 -------------    -------------
                                                                                   $27,882,350      $23,781,513
</TABLE>

                 Depreciation  expense for the years ended November 30, 1997 and
                 1996  aggregated   $3,946,635  and  $2,295,164,   respectively.
                 Depreciation  expense for the nine months ended August 31, 1998
                 and 1997 aggregated $3,510,813 and $2,888,763, respectively.
    

                 One of the buildings owned by Pride Management was being leased
                 to an  unrelated  party  at an  annual  rent  of  approximately
                 $80,000 per annum.  In November 1997,  the tenant  exercised an
                 option to purchase the building for approximately $400,000.


NOTE   5   -     ACCRUED LIABILITIES AND EXPENSES:

                 Accrued liabilities and expenses consist of the following:

<TABLE>
<CAPTION>
   
                                                                                  November 30,     August 31,
                                                                                    1997             1998      
    
                                                                                                     (Unaudited)

   
<S>                                                                                   <C>              <C>     
                 Taxes other than income taxes                                        $438,289         $557,001
                 Miscellaneous accrued expenses                                        427,688          301,298
                                                                                     ---------        ---------
                                                                                      $865,977         $858,299
    
</TABLE>


                                     F - 14


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   6   -     BANK LOANS/LINE OF CREDIT:

(a)              As of August 31, 1997,  the  Company's  line of credit with its
                 bank  expired.  In February  1998,  subsequent to the Company's
                 fiscal year end, the Company  entered into a new agreement with
                 the  bank.  This  new  line  of  credit  of  $5,862,500,  after
                 deconsolidating  the AC Car Group,  is payable on demand and is
                 secured by all assets of the Company  other than  building  and
                 revenue-producing vehicles which are already pledged (see Notes
                 6b and 7).  Interest  is  payable  at 7 1/2% in  excess  of the
                 bank's base rate.  The  agreement is due for review in November
                 1998.

   
        (b)      At November  30, 1997,  other bank loans  consisted of $695,782
                 ($694,501 at August 31, 1998) payable at a rate of 3% in excess
                 of the  bank's  base  rate.  This loan is secured by a freehold
                 property   (building)   owned  by  Pride   Management  and  its
                 subsidiaries, and matures in 2017.
    

                 The  scheduled  principal  payments  of  this  bank  debt as of
November 30, 1997 are as follows:
<TABLE>
<CAPTION>

                 For the Year Ended November 30,

<S>                    <C>                                <C>      
                       1998                               $  84,058
                       1999                                  84,058
                       2000                                  84,058
                       2001                                  84,058
                       2002                                  84,058
                       Thereafter                           275,492
                                                           --------
                                                           $695,782
</TABLE>

NOTE   7   -     HIRE PURCHASE CONTRACTS/EQUIPMENT FINANCING:

                 The   Company  has  funding   lines  with   several   financing
                 institutions  in the United Kingdom in the aggregate  amount of
                 approximately  $23,667,500  as  of  November  30,  1997.  These
                 funding  lines  are  utilized  to  acquire  revenue   producing
                 vehicles,   which  vehicles   collateralize   the   outstanding
                 obligations.

                 Assets  (revenue   producing   vehicles)  obtained  under  hire
                 purchase   contracts  are   capitalized  as  fixed  assets  and
                 depreciated over their useful lives. The obligations under such
                 agreements,  which  mature at various  dates  within five years
                 from inception,  are reflected  separately on the balance sheet
                 net of finance  charges  which are  charged  to the  periods to
                 which they apply. At November 30, 1997,  obligations under hire
                 purchase contracts are as follows:

                 For the Year Ended November 30,

                       1998                             $ 8,860,849
                       1999                               7,060,375
                       2000                               2,372,636
                       2001                                  47,918
                                                     --------------
                                                        $18,341,778

                                     F - 15


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   7   -     HIRE PURCHASE CONTRACTS/EQUIPMENT FINANCING (Continued):

                 The annual interest rates on these obligations range from 9% to
11%.

   
                 As of August 31, 1998,  the  aggregate  funding  lines had been
                 increased to $23,821,500  and  obligations  under hire purchase
                 funding aggregated $16,966,515.
    


NOTE   8   -     OTHER LIABILITIES:

   
                 At  November  30,  1997 and August 31,  1998 other  liabilities
                 consisted of $52,707 and $565,452,  respectively,  due to other
                 creditors at interest  rates  approximating  the current market
                 rates and are repayable on a demand basis.
    


NOTE   9   -     ACQUISITION DEBT PAYABLE:

                Acquisition debt payable (see Note 1) consists of the following:

<TABLE>
<CAPTION>
   
                                                                                  November 30,     August 31,
                                                                                  1997              1998       
    
                                                                                                     (Unaudited)

                 Unsecured  notes  payable  on demand  after  August  31,  1998;
                 interest payable quarterly at 2% above the
<S>                                                                                <C>                   
                 base rate (i)                                                     $   837,500$         -

                 Unsecured notes payable on demand after May 31,
                 1998; interest payable at 10% per annum (see Note 10)               1,615,000        1,615,000

                 Unsecured notes payable on demand after October 31,
                 1999; interest payable quarterly at 8% per annum (i)                1,675,000          -

                 Other short-term notes payable                                         71,000           71,000
                                                                                 -------------    -------------
                                                                                    $4,198,500       $1,686,000
</TABLE>

                 (i) These notes were issued by AC Automotive  Group,  Inc., and
are no longer owed by the Company.


NOTE  10  -      COMMON STOCK/RECAPITALIZATION:

                 In December  1995,  the Company  completed a private  placement
                 offering  selling  20  units,  each unit  consisting  of 25,000
                 shares of common stock,  at $6,000 per unit for aggregate gross
                 proceeds of $120,000.


                                     F - 16


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   10 -      COMMON STOCK/RECAPITALIZATION (Continued):

                 In April 1996,  the Company  successfully  completed an initial
                 public  offering  ("IPO") of its common  stock  whereby it sold
                 592,500  shares of  common  stock at a price of $5.00 per share
                 and 2,300,000 common stock purchase warrants at a price of $.10
                 per   warrant.   This   offering   yielded   net   proceeds  of
                 approximately $2,166,000.

                 The  warrants  are  exercisable  at a price of $5.75 per share,
                 subject to adjustment,  one year from the date of the offering,
                 for a period of four years.  The warrants are redeemable by the
                 Company  at any time  commencing  one year from the date of its
                 prospectus,  upon 30 days notice, at a redemption price of $.05
                 per warrant.

                 In addition,  the Company  entered into a consulting  agreement
                 with one of the  Underwriters  as a financial  consultant for a
                 period of two years at a monthly fee of $2,500  payable in full
                 at the closing of the offering. The Underwriters have also been
                 granted  warrants to acquire  95,000 shares of Common Stock and
                 200,000 warrants at 150% of the public offering prices or $7.50
                 per share and $.15 per Warrant, respectively.

                 In 1997, the Company completed a private placement of 17 units,
                 each unit  consisting of a 10% promissory note in the amount of
                 $95,000 and 10,000 shares of the Company's  common stock for an
                 aggregate  price of $100,000 per unit. The notes are payable on
                 the earlier of 18 months from the date of issuance or a closing
                 of an underwritten  public offering of the Company's (or any of
                 its  subsidiaries)  securities  (see Note 18a).  The promissory
                 notes are classified as acquisition debt (see also Note 9).

                 The Company has reflected  deferred  financing costs based upon
                 the difference  between the deemed fair value of the shares and
                 the market value at the time of  issuance.  These costs will be
                 recognized as additional  interest expense over the term of the
                 notes.


NOTE  11  -      STOCK OPTION PLANS:

                 In  September  1995,  the board of  directors  adopted the 1995
                 Senior Management  Incentive Plan (the "Management Plan") which
                 was adopted by shareholder  consent.  The Plan provides for the
                 issuance of up to 300,000 shares of the Company's  common stock
                 in  connection  with the  issuance  of stock  options and other
                 stock  purchase  rights  to  executive  officers  and other key
                 employees.

                 During the year ended  November 30, 1996,  the Company  granted
                 options  to  purchase  100,000  shares  of  common  stock at an
                 exercise  price of $5.50 per share (fair value of $2.60),  none
                 of  which  has  been  exercised  to  date.  These  options  are
                 exercisable  over a five-year  period  pursuant to a three-year
                 vesting schedule (331/3% per annum) beginning in August 1996.



                                     F - 17


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE  11  -      STOCK OPTION PLANS (Continued):

                 In May 1997, the Company granted an aggregate of 60,528 options
                 to three  employees  exercisable  at  $2.54  per  share.  These
                 options  vest at the rate of 331/3%  per annum  commencing  May
                 1998.

                 The  Company  applies  APB 25 and  related  Interpretations  in
                 accounting   for   the   Management   Plan.   Accordingly,   no
                 compensation  cost has been recognized for the Management Plan.
                 Had  compensation  cost of the Management  Plan been determined
                 using the fair value-based  method, as defined in SFAS 123 (see
                 Note 2l), the Company's net earnings (loss) and earnings (loss)
                 per share  would have been  adjusted  to the pro forma  amounts
                 indicated below:
<TABLE>
<CAPTION>

                                                                                      1997             1996    
                                                                               ---------------     ------------
                       Net earnings (loss):
<S>                                                                                <C>                <C>       
                          As reported                                              $(4,455,400)       $(600,622)
                          Pro forma                                                 (4,745,000)        (906,622)
                       Earnings (loss) per share:
                          As reported                                                    (1.59)            (.25)
                          Pro forma                                                      (1.69)            (.38)
</TABLE>

                 The fair value of each option  grant was  estimated on the date
                 of the grant using the Black-Scholes  option-pricing model with
                 the following  weighted average  assumptions for 1997 and 1996;
                 respectively;   expected   volatility   of   1.2%   and   1.1%,
                 respectively;  risk-free  interest  rate of 6.5%;  and expected
                 lives of 3 to 5 years.

                 The  effects  of  applying  SFAS  123 in the  above  pro  forma
                 disclosures are not  necessarily  indicative of future amounts.
                 Additionally,  future  amounts are likely to be affected by the
                 number of grants awarded since additional  awards are generally
                 expected to be made at varying amounts.


NOTE   12  -     INCOME TAXES:

                 The Company has available  operating losses  carryforwards  for
                 tax  purposes  aggregating   approximately   $5,028,000  as  of
                 November  30,  1997,  which may result in a deferred tax asset.
                 The  Company  has  recognized  this  asset but has  provided  a
                 valuation  allowance  for the  full  amount  since  there is no
                 assurance that such losses will be utilized in the near future.
<TABLE>
<CAPTION>

                 The components of the deferred tax asset, pursuant to SFAS No. 109, are as follows:

   
                                                                                  November 30,     August 31,
                                                                                   1997             1998       
    
                                                                                                     (Unaudited)

   
<S>                                                                                 <C>              <C>       
                     Operating loss carryforward                                    $1,709,000       $  890,000
                     Valuation allowance                                            (1,709,000)        (890,000)
                                                                                   -----------      ------------
    
                                                                             $         -       $       -       
                                                                             ================= ================
</TABLE>


                                     F - 18


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE   13  -     ECONOMIC DEPENDENCY:

                 For the years ended November 30, 1997 and 1996, the Company had
                 two unaffiliated customers, which accounted for an aggregate of
                 approximately   17%   (1996  -  17%)   and  7%   (1996  -  12%)
                 respectively, of the Company's total revenues.

                 The Company  purchases all of the automobiles that it leases to
                 its clients from automotive  dealerships,  usually several at a
                 time. The Company does not depend on any one dealership for its
                 purchase  of   automobiles   and  does  not  have  any  written
                 agreements  with any of the  dealerships it purchases  vehicles
                 from. The Company  believes that it will continue to be able to
                 purchase  automobiles at competitive  prices and terms into the
                 future.


NOTE   14  -     PENSION PLAN:

   
                 PMS  and  its'   subsidiaries  have  a  fully  insured  defined
                 contribution   plan   for  all  of  its   eligible   employees.
                 Contributions  to the plan,  which are  discretionary,  for the
                 years ended  November 30, 1997 and 1996 amounted to $65,726 and
                 $33,264,  respectively.  Contributions to the plan for the nine
                 month  periods  ended  August  31,  1998 and 1997  amounted  to
                 $65,495 and $46,359, respectively.
    


NOTE   15  -     COMMITMENTS:

        (a)      Leases:

                 In November  1996,  the Company  entered into a one-year  lease
                 agreement for the manufacturing facility being utilized for its
                 new  subsidiary at a cost of  approximately  $54,000 per month,
                 with  an  option  to  purchase  this  facility  at  a  cost  of
                 $8,700,000,  through  August 1997. In August 1997,  the Company
                 sold this option to purchase for $673,750 and  negotiated a new
                 lease for a smaller  portion of this facility at an approximate
                 cost of $31,000 per month.

        (b)      Employment Agreements:

                 In  August  1995,  the  Company   entered  into  an  employment
                 agreement   with  its   President/Chairman   of  the  Board  of
                 Directors.  This  three-year  agreement  provides for an annual
                 salary of  $160,000  with  annual  escalations  of 10% and also
                 contains certain  non-compete  restrictions.  This employee was
                 also granted 100,000 stock options (see Note 11).

                 In  September  1995,  the Company  entered  into an  employment
                 agreement with an officer/director  for a period of twenty-four
                 months   commencing   December  1,  1995.   This  agreement  is
                 automatically extendable for a further twenty four-month period
                 subject to review by the Board of Directors. For the year ended
                 November 30, 1997, the annual salary amounted to $71,000



                                     F - 19


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    



NOTE   15  -     COMMITMENTS (Continued):

        (c)      Rental Income:

                 The  Company   leased  one  of  its  owned   facilities  to  an
                 unaffiliated  company  for an annual  rental  of  approximately
                 $80,000 per annum.  The annual cost of  servicing  the mortgage
                 and  real  estate  taxes  on this  building  was  approximately
                 $70,000.  In November 1997, this property was sold for $400,000
                 (see Note 4).



NOTE   16   -    MINORITY INTEREST IN SUBSIDIARIES:

                 As of November 30, 1997, the Company owned 70% of AC Automotive
                 Group,  Inc.  ("AC Group") see Note 1. As of November 30, 1996,
                 the  Company  reflected  a charge  of  $539,370  to  additional
                 paid-in  capital  in order to  properly  reflect  the  minority
                 interest liability at $482,486. For the year ended November 30,
                 1997,  losses applicable to the minority  shareholder  exceeded
                 its interest, accordingly, such losses were charged against the
                 operations  of the Company.  See Note 1 - re carrying  value of
                 this investment.



NOTE  17  -      BUSINESS SEGMENT INFORMATION:

                 The Company's operations have been classified into two business
                 segments; Contract Hire and Leasing and Automobile Manufacture.
                 The  Contract  Hire  and  Leasing  is  the  business  of  Pride
                 Management  Services Plc and its  subsidiaries and utilizes the
                 resale  of  automobiles  at  the  end  of  the  contracts.  The
                 Automobile  manufacturer  is  the  business  of  AC  Car  Group
                 Limited. This segment began operations in December 1996.



                                     F - 20


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE  17  -      BUSINESS SEGMENT INFORMATION (Continued):

                 Summarized  financial  information by business  segment for the
                 years ended November 30, 1997 and 1996 is as follows:
<TABLE>
<CAPTION>

                                                                                     1997              1996    
                                                                              ----------------  ---------------

                       Revenue:
<S>                                                                                <C>              <C>        
                          Pride Management Services Plc                            $16,249,338      $12,884,018
                          AC Car Group Limited                                       1,209,937            -      
                                                                                 --------------------------------
                                                                                   $17,459,275      $12,884,018
                       Income (Loss) Before Minority Interests:
                          Pride Management Services Plc                          $    (830,056)   $    (654,998)
                          AC Car Group Limited                                      (4,111,664)            -      
                                                                                 ------------- -------------------
                                                                                  $ (4,941,720)   $    (654,998)
                                                                                  ============    =============
                       Total Assets:
                          Pride Management Services Plc                            $35,686,989      $27,680,689
                          AC Car Group Limited                                       4,613,596        6,008,893
                                                                                 -------------   --------------
                                                                                   $40,300,585      $33,689,582
                       Depreciation and Amortization:
                          Pride Management Services Plc                           $  4,155,846     $  2,929,977
                          AC Car Group Limited                                         422,996             -      
                                                                                ----------------------------------
                                                                                  $  4,578,842      $ 2,929,977
                                                                                  ============      ===========
                       Capital Expenditures:
                          Pride Management Services Plc                            $15,298,608      $ 8,002,360
                          AC Car Group Limited                                       1,196,116        1,856,364
                                                                                 -------------    -------------
                                                                                   $16,494,724     $  9,858,724
                                                                                   ===========     ============
</TABLE>

   
                 Segment  information  is not  reflected  for the  period  ended
                 August 31, 1998 due to the  ownership  change as  described  in
                 Note 1.
    


NOTE  18  -      SUBSEQUENT EVENTS:

        (a)      The  Company  has  filed a Form SB-2  with the  Securities  and
                 Exchange  Commission,  registering  for the  sale of  2,500,000
                 shares of common stock,  which  includes  170,000  shares being
                 sold  by  certain  selling  shareholders.   The  estimated  net
                 proceeds from this offering,  to the Company, is expected to be
                 $3,794,000.  The Company intends to use these proceeds to repay
                 existing debt.

                                     F - 21


<PAGE>
                  PRIDE AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           NOVEMBER 30, 1997 AND 1996
                  (Information as of and for the Periods Ended
   
                     August 31, 1998 and 1997 is Unaudited)
    

NOTE  18  -      SUBSEQUENT EVENTS (Continued):

   
        (b)      In November,  1998 the Company,  through its subsidiary,  Pride
                 Management  Services PLC,  completed the sale of  substantially
                 all of its leasing assets.  The consideration was approximately
                 $14,943,000,  against a balance  sheet  value of  approximately
                 $18,098,000.  Due to  this  sale of  assets,  the  Company  has
                 written-off its related goodwill, which had a carrying value of
                 $8,600,000.

                 Simultaneously,  the  Company  negotiated  with its  lenders to
                 forgive indebtedness totaling approximately $2,846,000.

                 A pro forma  balance  sheet at August  31,  1998,  taking  into
                 account the above transactions, is as follows:
<TABLE>
<CAPTION>

                       ASSETS:
<S>                                                                              <C>          
                          Cash and cash equivalents                              $     708,396
                          Accounts receivable                                        1,559,843
                          Fixed assets - net                                         6,281,156
                          Investment in affiliate                                    4,048,460
                                                                                 -------------
                                                                                   $12,597,855

                       LIABILITIES:
                          Bank line of credit                                     $  1,503,000
                          Accounts payable                                             705,850
                          Accrued liabilities and expenses                           1,973,258
                          Bank debt                                                    694,501
                          Obligations under hire purchase contracts                  3,438,468
                          Other liabilities                                            565,453
                          Acquisition debt                                           1,686,000
                                                                                 -------------
                                                                                    10,566,530

                       SHAREHOLDERS' EQUITY:
                          Common stock                                                   2,823
                          Additional paid-in capital                                14,122,165
                          Deferred financing costs                                    (106,350)
                          Retained earnings                                        (12,641,054)
                          Foreign currency translation                                 653,741
                                                                               ---------------
                                                                                     2,031,325

                                                                                  $ 12,597,855
    
</TABLE>


                                     F - 22


<PAGE>
<TABLE>
<CAPTION>

NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
   
<S>                                                                                               <C>
PROSPECTUS IN CONNECTION  WITH THE OFFERING  CONTAINED  HEREIN,  AND IF GIVEN OR
MADE,  SUCH  INFORMATION  OR  REPRESENTATIONS  MUST  NOT BE  RELIED  UPON.  THIS                     PRIDE AUTOMOTIVE GROUP, INC.
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO                   2,500,000 Shares of Common Stock 
    
BUY ANY OF THE  SECURITIES  OFFERED HEREBY IN ANY STATE TO ANY PERSON TO WHOM IT
IS UNLAWFUL TO MAKE SUCH AN OFFER.  THE DELIVERY OF THIS  PROSPECTUS AT ANY TIME
DOES NOT IMPLY THAT THE INFORMATION  STATED IS CORRECT AS OF ANY TIME SUBSEQUENT
TO THE DATE HEREOF.

               --------------------
          
               TABLE OF CONTENTS

ADDITIONAL INFORMATION..........................................................

PROSPECTUS SUMMARY..............................................................

RISK FACTORS....................................................................

DIVIDEND POLICY.................................................................

DILUTION........................................................................

USE OF PROCEEDS.................................................................

CAPITALIZATION..................................................................

BUSINESS........................................................................

MANAGEMENT......................................................................

PRINCIPAL STOCKHOLDERS..........................................................               PROSPECTUS

DESCRIPTION OF
SECURITIES......................................................................

SHARES ELIGIBLE FOR
FUTURE SALE.....................................................................

CERTAIN RELATIONSHIPS
AND RELATED TRANSACTIONS........................................................

UNDERWRITING....................................................................

LEGAL OPINIONS..................................................................

EXPERTS.........................................................................               MASON HILL & CO., INC.
   
INDEX TO FINANCIAL STATEMENTS................................................F-1               January  , 1999
    
   
UNTIL , ^1999 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS) ALL DEALERS  EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO
THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    
</TABLE>

<PAGE>



   
       Preliminary prospectus subject to completion, dated ^January , 1999
    
PROSPECTUS
                          PRIDE AUTOMOTIVE GROUP, INC.

                         95,000 Shares of Common Stock,
                       200,000 Warrants and 200,000 shares
                     of Common Stock underlying the Warrants
                       which may be sold from time to time
                         by the Selling Securityholders


     This Prospectus relates to 95,000 shares of Common Stock,  200,000 Warrants
and  200,000  shares of Common  Stock  underlying  the  Warrants  (the  "Selling
Securityholders'  Securities"), of Pride Automotive Group, Inc. (the "Company"),
which  are  being  offered  for sale by  certain  selling  securityholders  (the
"Selling   Securityholders").   See   "Selling   Securityholders   and  Plan  of
Distribution."

     The  Company  will not receive  any of the  proceeds  from the sales of the
Selling Securityholders' Securities by the Selling Securityholders.  The Selling
Securityholders'  Securities  may be  offered  from time to time by the  Selling
Securityholders,  their  transferees,  pledgees  and/or  their  donees,  through
ordinary brokerage  transactions in the  over-the-counter  market, in negotiated
transactions or otherwise, at market prices prevailing at the time of sale or at
negotiated prices.

     The Selling  Securityholders,  their pledgees  and/or their donees,  may be
deemed to be "underwriters" as defined in the Securities Act of 1933, as amended
(the  "Securities   Act").  If  any  broker-dealers  are  used  by  the  Selling
Securityholders,  their pledgees  and/or their donees,  any  commission  paid to
broker-dealers  and, if  broker-dealers  purchase  any Selling  Securityholders'
Securities as principals,  any profits  received by such  broker-dealers  on the
resale  of  the  Selling  Securityholders'  Securities,  may  be  deemed  to  be
underwriting discounts or commissions under the Securities Act. In addition, any
profits  realized by the Selling  Securityholders,  their pledgees  and/or their
donees, may be deemed to be underwriting  commissions.  All costs,  expenses and
fees  in  connection  with  the  registration  of the  Selling  Securityholders'
Securities  will be borne  by the  Company  except  for any  commission  paid to
broker-dealers.

     The Selling  Securityholders'  Securities offered by this Prospectus may be
sold from time to time by the Selling  Securityholders,  their  pledgees  and/or
their donees. No underwriting arrangements have been entered into by the Selling
Securityholders.  The distribution of the Selling Securityholders' Securities by
the Selling Securityholders, their pledgees and/or their donees, may be effected
in one or more transactions that may take place on the over-the-counter  market,
including ordinary broker's transactions,  privately-negotiated  transactions or
through sales to one or more dealers for resale of such shares as principals, at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing  market  prices  or  negotiated   prices.   Usual  and  customary  or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders, their pledgees and/or their donees, in connection with sales of
the Selling Securityholders' Securities.

   
     On the  date  of  this  Prospectus,  a  registration  statement  under  the
Securities   Act  with  respect  to  an   underwritten   public   offering  (the
"Underwritten  Offering") of ^2,500,000  shares of Common Stock (without  giving
effect to the Underwriters' Over-allotment Option granted to the Underwriters to
purchase up to an  additional  ^375,000  shares of Common  Stock),  was declared
effective by the Securities and Exchange Commission. In connection with the
    
   
     Underwritten  Offering, the Company granted the Representative a warrant to
purchase ^250,000 shares of Common Stock (the "Underwriter's Warrants").
    

                                      II-1

<PAGE>
     THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK. SEE "RISK
                          FACTORS" BEGINNING ON PAGE 7.

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
              NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
                  STATE SECURITIES COMMISSIONS PASSED UPON THE
                    ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                  The Offering
<TABLE>
<CAPTION>

<S>                                          <C>                            <C>                  <C>                           
Securities Registered                       95,000 shares of Common Stock, 200,000 Warrants and 200,000 shares of Common Stock
                                            underlying the Warrants. See "Description of Securities", "Risk Factors" and "Selling
                                            Securityholders and Plan of Distribution."


Risk Factors                                This offering involves a high degree of risk and immediate substantial dilution. See 
                                            "Risk Factors" and "Dilution."

</TABLE>

                SELLING SECURITYHOLDERS AND PLAN OF DISTRIBUTION

     The Company has issued a warrant to certain NASD broker/dealers which acted
as  Underwriters  in the  Company's  1996 public  offering  (the  "Underwriters'
Warrant") which enables such parties to acquire from the Company an aggregate of
95,000  shares of  Common  Stock and  200,000  Warrants  at a price of $7.50 per
share,  $.15 per Warrant  and $5.75 per share of Common  Stock for the shares of
Common Stock underlying the Warrants,  respectively. See "Certain Transactions".
The Selling  Securityholders  have advised the Company that sales of the Selling
Securityholders'  Securities  may be effected  from time to time by  themselves,
their pledgees  and/or their donees,  in  transactions  (which may include block
transactions)  in  the  over-the-counter  market,  in  negotiated  transactions,
through the writing of options on the Selling Securityholders'  Securities, or a
combination  of such methods of sale,  at fixed  prices that may be changed,  at
market  prices  prevailing at the time of sale,  or at  negotiated  prices.  The
Selling  Securityholders,  their pledgees  and/or their donees,  may effect such
transactions  by selling the  Selling  Securityholders'  Securities  directly to
purchasers or through broker-dealers that may act as agents or principals.  Such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions  from the Selling  Securityholders  and/or the purchasers of Selling
Securityholders' Securities for whom such broker-dealers may act as agents or to
whom they sell as  principals,  or both (which  compensation  as to a particular
broker-dealer might be in excess of customary commissions).

     The Selling  Securityholders,  their pledgees and/or their donees,  and any
broker-dealers   that  act  in   connection   with  the  sale  of  the   Selling
Securityholders'  Securities  as principals  may be deemed to be  "underwriters"
within the meaning of Section 2(11) of the  Securities  Act and any  commissions
received  by them and any profit on the resale of the  Selling  Securityholders'
Securities  as  principals  might be deemed  to be  underwriting  discounts  and
commissions  under the Securities Act. The Selling  Securityholders'  Securities
being registered on behalf of the Selling Securityholders are restricted

                                      II-2

<PAGE>
securities  while  held by the  Selling  Securityholders  and the resale of such
securities by the Selling  Securityholders is subject to the prospectus delivery
and other requirements of the Act. The Selling  Securityholders,  their pledgees
and/or their donees,  may agree to indemnify any agent,  dealer or broker-dealer
that   participates   in   transactions   involving   sales   of   the   Selling
Securityholders'  Securities against certain liabilities,  including liabilities
arising under the Securities Act. The Company will not receive any proceeds from
the  sale  of  the   Selling   Securityholders'   Securities   by  the   Selling
Securityholders. Sales of the Selling Securityholders' Securities by the Selling
Securityholders,  or even the  potential  of such  sales,  would  likely have an
adverse effect on the market price of the Company's securities.

     At the time a particular offer of any securities is made by or on behalf of
the Selling  Securityholders,  to the extent required,  a prospectus  supplement
will be distributed  which will set forth the number of securities being offered
and the terms of the offering, including the names or names of any underwriters,
dealers  or  agents,  the  purchase  price  paid by any  underwriter  for shares
purchased from the Selling  Securityholders  and any  discounts,  commissions or
concessions  allowed or reallowed or paid to dealers,  and the proposed  selling
price to the public.

     Under the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
and the  regulations  thereto,  any person  engaged in  distribution  of Company
securities  offered  by  this  Prospectus  may  not  simultaneously   engage  in
market-making   activities  with  respect  to  Company   securities  during  the
applicable  "cooling off" period prior to the commencement of such distribution.
In addition,  and without  limiting the foregoing,  the Selling  Securityholders
will be subject to  applicable  provisions of the Exchange Act and the rules and
regulations  thereunder,  including  without  limitation,  Regulation M and Rule
10b-7, in connection with  transactions in the securities,  which provisions may
limit the timing of  purchases  and sales of Company  securities  by the Selling
Securityholders.

     The following table sets forth certain  information with respect to persons
for whom the Company is registering the Selling Securityholders'  Securities for
resale to the public.  The Company will not receive any of the proceeds from the
sale of the Selling  Securityholders'  Securities.  Beneficial  ownership of the
Selling  Securityholders'  Securities by such Selling  Securityholders after the
Offering will depend on the number of Selling  Securityholders'  Securities sold
by  each   Selling   Securityholder.   The   securities   held  by  the  Selling
Securityholders   are   restricted   securities   while  held  by  such  Selling
Securityholders and the resale of such securities by the Selling Securityholders
is subject to prospectus delivery and other requirements of the Act. The Selling
Securityholders' Securities offered by the Selling Securityholders are not being
underwritten by the Underwriter.


                                      II-3

<PAGE>
           [Alternative Page for Selling Securityholders' Prospectus]
<TABLE>
<CAPTION>
<S>                                 <C>              <C>               <C>                <C>                 
                                    Beneficial                                            Beneficial
                                    Ownership        Percentage                           Ownership
                                    Prior            of                Amount of          After Selling
                                    to Selling       Common            Shares/            Securityholders
                                    Securityholders  Stock/Warrants    Warrants           Offering if All
                                    Offering         Owned Before      Being              Shares/Warrants
Selling Securityholder              Shares/Warrants  Offering          Registered         are Sold

Mason Hill & Co., Inc.

The Thornwater Company, L.P.

J.W. Barclay & Co., Inc.
</TABLE>



                                      II-4

<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                       <C>
NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS IN CONNECTION  WITH THE OFFERING  CONTAINED  HEREIN,  AND IF GIVEN OR
   
MADE,  SUCH  INFORMATION  OR  REPRESENTATIONS  MUST  NOT BE  RELIED  UPON.  THIS          PRIDE AUTOMOTIVE GROUP, INC.
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO          95,000 Shares of Common Stock, 200,000
BUY ANY OF THE  SECURITIES  OFFERED HEREBY IN ANY STATE TO ANY PERSON TO WHOM IT          Warrants and 200,000 shares of Common
IS UNLAWFUL TO MAKE SUCH AN OFFER.  THE DELIVERY OF THIS  PROSPECTUS AT ANY TIME          Stock underlying the Warrants which 
DOES NOT IMPLY THAT THE INFORMATION  STATED IS CORRECT AS OF ANY TIME SUBSEQUENT          may be sold from time to time
TO THE DATE HEREOF.                                                                       Selling Securityholders
    
               --------------------
          
               TABLE OF CONTENTS

ADDITIONAL INFORMATION..........................................................

PROSPECTUS SUMMARY..............................................................

RISK FACTORS....................................................................

DIVIDEND POLICY.................................................................

DILUTION........................................................................

USE OF PROCEEDS.................................................................

CAPITALIZATION..................................................................

BUSINESS........................................................................

MANAGEMENT......................................................................

PRINCIPAL STOCKHOLDERS..........................................................               PROSPECTUS

DESCRIPTION OF
SECURITIES......................................................................

SHARES ELIGIBLE FOR
FUTURE SALE.....................................................................

CERTAIN RELATIONSHIPS
AND RELATED TRANSACTIONS........................................................

UNDERWRITING....................................................................

LEGAL OPINIONS..................................................................

EXPERTS.........................................................................               MASON HILL & CO., INC.

INDEX TO FINANCIAL STATEMENTS................................................F-1               January  , 1999

   
UNTIL , ^1999 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS) ALL DEALERS  EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO
THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    

</TABLE>

                                      II-5

<PAGE>
                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

     As permitted under the Delaware Corporation Law, the Company's  Certificate
of Incorporation and Bylaws provide for indemnification of a director or officer
under certain  circumstances  against reasonable  expenses,  including attorneys
fees,  actually and  necessarily  incurred in connection  with the defense of an
action  brought  against him by reason of his being a director  or  officer.  In
addition,  the  Company's  charter  documents  provide  for the  elimination  of
directors'  liability to the Company or its  stockholders  for monetary  damages
except in certain  instances  of bad faith,  intentional  misconduct,  a knowing
violation of law or illegal personal gain.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as amended (the  "Securities  Act"),  may be  permitted to  directors,
officers  and  controlling  persons  of the  Company  pursuant  to any  charter,
provision, by-law, contract, arrangement,  statute or otherwise, the Company has
been advised that in the opinion of the Securities and Exchange Commission, such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director, officer, or controlling person of the Company in
the  successful  defense of any such action,  suit or proceeding) is asserted by
such director,  officer or controlling  person of the Company in connection with
the Securities being registered  pursuant to this  Registration  Statement,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
by such court of such issue.

Item 25.  Other Expenses of Issuance and Distribution.
<TABLE>
<CAPTION>

<S>                                                                    <C>         
         SEC Registration Fee                                          $   2,842.01
         NASD Filing Fee                                                1,360.15
         Nasdaq Filing Fee                                              7,500.00
         Boston Stock Exchange Fee                                      5,000.00
         Printing and Engraving                                        35,000.00(1)
         Legal Fees                                                    80,000.00(1)
         Accounting                                                    35,000.00(1)
         Transfer Agent and Warrant Agent Fees                          2,500.00(1)
         Blue Sky Fee Expenses                                         25,000.00(1)
         Underwriters non-accountable
           expense allowance                                          150,000.00(1)
         Consulting Fee                                               108,000.00
         Miscellaneous                                                          (1)

   
         Total                                                        $400,000.00
    
</TABLE>

                                      II-6

<PAGE>
- ------------------------
(1) Estimated.

Item 26.  Recent Sales of Unregistered Securities.

     The  following  issuance  of  shares  of  Common  Stock  were  exempt  from
registration  under the Securities Act, in reliance upon the exemption  afforded
by Section 4(2) of the  Securities Act for  transactions  not involving a public
offering. All certificates evidencing such sales bear an appropriate restrictive
legend.

     In March 1995,  Pride caused the Company to be incorporated in the State of
Delaware and reorganized its corporate structure by exchanging all of its shares
of Pride  Management  Services,  Plc., an English  corporation  ("PMS") with the
Company in exchange for 1,500,000  newly issued  shares of the Company's  common
stock, making PMS a wholly owned subsidiary of the Company.

     In March 1995,  the Company  issued  60,000  shares of its Common  Stock to
Lampert & Lampert, counsel to the Company for fees and expenses.

     The Company  consummated a private placement offering in December 1995. The
Company sold 20 units in the Private Placement.  The units each comprised 25,000
shares of Common Stock at a purchase price of $6,000 per unit.

     The Company  consummated a private placement offering between December 1996
and March  1997.  The  Company  sold 17 units in the  Private  Placement  to the
Selling  Shareholders.  The units each comprised of a 10% promissory note in the
amount of  $95,000  and  10,000  shares  of the  Company's  common  stock for an
aggregate price of $100,000 per unit. The notes are payable on the earlier of 18
months from the date of issuance or a closing of an underwritten public offering
of the Company's  securities.  In connection  with acting as the Placement Agent
for this transaction, the Underwriter received $240,500 as commission.

Item 27.  Exhibits.

     The  following  exhibits  marked with an asterisk are being filed with this
Registration  Statement on Form SB-2.  All other  Exhibits have been  previously
filed.
<TABLE>
<CAPTION>

   
<S>                        <C>
  1.1             -        Form of Underwriting Agreement.
    
  3.1             -        Certificate of Incorporation of the Company. (Incorporated by reference from the
                           Registration Statement filed on January 12, 1996 SEC file number 333-296-NY)
  3.2             -        By-Laws of the Company. (Incorporated by reference from the Registration
                           Statement filed on January 12, 1996 SEC file number 333-296-NY)
  4.1             -        Specimen Common Stock Certificate. (Incorporated by reference from the
                           Registration Statement filed on January 12, 1996 SEC file number 333-296-NY)
  4.2             -        Specimen Warrant Certificate. (Incorporated by reference from the Registration
                           Statement filed on January 12, 1996 SEC file number 333-296-NY)
   
  4.3             -        Form of Warrant Agreement between the Company and the Underwriters.
    

                                      II-7

<PAGE>
  4.4             -        Form of Warrant Agreement between the Company and Continental Stock Transfer
                           & Trust Company. (Incorporated by reference from the Registration Statement filed
                           on January 12, 1996 SEC file number 333-296-NY)
   
  4.5             -        Form of Lock-up Agreement.
  4.6             -        Form of Special Warrant.
  5.0             -        Opinion of Lampert & Lampert.
    
 10.1             -        The Company's Senior Management Incentive Plan. (Incorporated by reference
                           from the Registration Statement filed on January 12, 1996 SEC file number 333-
                           296-NY)
 10.2             -        Employment Agreement with Alan Lubinsky. (Incorporated by reference from the
                           Registration Statement filed on January 12, 1996 SEC file number 333-296-NY)
 10.3             -        Employment Agreement with Ivan Averbuch. (Incorporated by reference from the
                           Registration Statement filed on January 12, 1996 SEC file number 333-296-NY)
 10.4             -        Consulting Agreement.
 10.5             -        Loan Agreement between PMS and Alan Lubinsky. (Incorporated by reference
                           from the Registration Statement filed on January 12, 1996 SEC file number 333-
                           296-NY)
 10.6             -        Form of Service Agreement. (Incorporated by reference from the Registration
                           Statement filed on January 12, 1996 SEC file number 333-296-NY)
 10.7             -        Asset purchase agreement between Pride Vehicle Contracts (UK) Limited and
                           Master Vehicle Contracts Limited. (Incorporated by reference from the Registration
                           Statement filed on January 12, 1996 SEC file number 333-296-NY)
 10.8             -        Form of Hire Purchase Agreement. (Incorporated by reference from the
                           Registration Statement filed on January 12, 1996 SEC file number 333-296-NY)
 10.9             -        Mortgage on Pride House, Watford Metro Center. (Incorporated by reference from
                           the Registration Statement filed on January 12, 1996 SEC file number 333-296-NY)
 10.10            -        Mortgage  on Croydon,  England  property.  (Incorporated  by
                           reference from the Registration Statement filed on January 12,
                           1996 SEC file number 333-296-NY)
 10.11            -        Lease agreement with respect to the Croydon England property. (Incorporated by
                           reference from the Registration Statement filed on January 12, 1996 SEC file
                           number 333-296-NY)
 10.12            -        Lease agreement with respect to Land at Unit 1, Vickers Drive North, Brooklands
                           Industrial Park, Elmbridge, Surrey.
   
 10.13            -        Financing Agreement with Midland Bank dated January 22, 1998
 10.14            -        Sale of Lease Asset Agreement.
 10.15            -        AC Distribution Agreement.
 10.16*           -        Form of Distribution Agreement
 23.1             -        Consent of Civvals Chartered Accountants.
    
 23.2             -        Consent of Lampert, Lampert & Ference, Esqs., is contained in their opinion filed as exhibit
                           5.0 to this Registration Statement.
   
*Filed herewith.
    
</TABLE>
                                      II-8
<PAGE>
Item 28.  Undertakings.

The undersigned Registrant hereby undertakes:

     (1) To file,  during any period in which  offers or sales are being made, a
Post-Effective Amendment to this Registration Statement;

     (i)  to  include  any  prospectus  required  by  Section  10(a)(3)  of  the
Securities Act;

     (ii) to reflect in the  prospectus  any facts or events  arising  after the
effective date of the Registration  Statement (or the most recent Post-Effective
Amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the Registration Statement;

     (iii) to  include  any  material  information  with  respect to the plan of
distribution  not  previously  disclosed  in the  Registration  Statement or any
material change to such information in the Registration Statement, including but
not limited to any addition or deletion of a managing Underwriter.

     (2) That, for the purpose of determining any liability under the Securities
Act, each such Post-Effective Amendment shall be deemed to be a new Registration
Statement relating to the securities  offered therein,  and the offering of such
securities  at the time  shall be deemed to be the  initial  bona fide  offering
thereof.

     (3) To remove from registration by means of Post-Effective Amendment any of
the securities  being  registered  which remain unsold at the termination of the
offering.

     (4) That, for the purpose of determining any liability under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  Registration  Statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

     The undersigned Registrant hereby undertakes to provide to the Underwriters
at the Closing  specified in the  Underwriting  Agreement,  certificates in such
denominations  and registered in such names as required by the  Underwriters  to
permit prompt delivery to each purchaser.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling persons of the Company,
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director,  officer or controlling person of the Company in
the  successful  defense of any action,  suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue. See Item 24.


                                      II-9

<PAGE>
                                   SIGNATURES

   
Pursuant to the  requirements  of the  Securities  Act of 1933,  the  Registrant
certifies  that it has  reasonable  grounds  to  believe  that it meets  all the
requirements  for  filing on Form  SB-2 and has duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in New York, New York on the ^12th day of ^January, 1999.
    

                                                    PRIDE AUTOMOTIVE GROUP, INC.



                                                    By:        /s/ Alan Lubinsky
                                                        ALAN LUBINSKY, President


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.


<TABLE>
<CAPTION>


<S>                                         <C>                                         <C>
/s/ Alan Lubinsky                           President and Director
Alan Lubinsky                               (Principal Executive                        01/12/99
                                            Officer)                                    Date


/s/ Ivan Averbuch  
Ivan Averbuch                               Chief Financial Officer, Vice President,
                                            Treasurer                                   01/12/99
                                                                                        Date

/s/ Allan Edgar                             Director                                    01/12/99
Allan Edgar                                                                             Date


/s/ Ian Satill                              Director                                    01/12/99
Ian Satill                                                                              Date
</TABLE>

<PAGE>

                        DISTRIBUTOR'S OPERATING AGREEMENT


                                     BETWEEN



                              A C CAR GROUP LIMITED



                                       AND



                               CHARTERED TRUST PLC








<PAGE>
THIS AGREEMENT is made the    day of        199

BETWEEN

     ( 1 )A C CAR GROUP LIMITED of Pride House,  Watford  Metro Centre,  Tolpits
Lane, Watford, Herts, WDl 8SB (Registered No. 3217998) ("the Distributor"/

     (2) CHARTERED TRUST PUBLIC LIMITED COMPANY of 24/26 Newport Road,  Cardiff,
CF2 1 SR (Registered No. 661204) ("Chartered")


WHEREAS:


     ( 1 )The  Distributor  wishes that there should be a facility to enable its
Dealers in Products  (both as  hereinafter  defined)  to stock such  Products as
stock available for supply to customers with the minimum increase in the capital
required for such purpose.

     (2) Chartered is willing to purchase  Products from the Distributor for the
purpose of reselling  them to Dealers  under such a facility and will allow them
before payment by the Dealer to be exhibited as stock on the Dealer's premises.

     (3) The Distributor is willing to grant to Chartered a non-exclusive  right
to purchase Products for that purpose.

     (4) The  parties  wish to set out the terms on which  such  sales will take
place.


WHEREBY IT IS AGREED as follows:-

     Definitions


     In this  Agreement  the following  expressions  shall have the meanings set
opposite them below, that is to say:-

Credit Limit

     the amount notified by Chartered to a Dealer which is the maximum aggregate
Purchase  Price of Products  which  Chartered is willing to allow that Dealer to
have Delivered to it, and willing itself to have paid to the Distributor pending
imminent  Delivery,  at any one  time  without  having  paid  Chartered  in full
therefor;


<PAGE>
Dealer 

     a dealer in the United  Kingdom  who has  entered  into a Dealer  Franchise
Agreement  and who stocks  Products  or who  intends to stock them and with whom
Chartered has entered or will enter into a Purchase Agreement;

Dealer Franchise

     the Distributor's  standard form document entitled  [".....................
Agreement  Agreement"]  under  which the  Distributor  grants  the  Dealer  non-
exclusive rights to purchase  Products for re-sale to customers with the primary
responsibility for promoting the sale of Products within a defined territory;

Delivery

     the act whereby the Distributor  transfers  physical control of the Product
to the  Dealer  by  offloading  the  Product  from the  transporter  used by the
Distributor or its agent onto the Dealer's  premises,  and "Delivered"  shall be
construed accordingly;



<PAGE>
Despatch Note

     the document issued by the Distributor or its agent to a Dealer identifying
a Product by serial number, its unique identification number (which shall be the
number  permanently  marked on the Product so as to be visible  immediately upon
inspection (by model and by type)),  and which bears a Dealer's name and address
and the Distributor's  relevant document identifying  number(s),  and which when
signed by or on behalf of the relevant Dealer evidences  Delivery and acceptance
of the Product by that Dealer;

Invoice

     the tax  invoice  from the  Distributor  to  Chartered  for the sale by the
Distributor to Chartered of a Product  pursuant to the terms of this  Agreement,
which  shows the name and  address  of the Dealer to whom the  Product  has been
allocated,  fully  identifies the Product by serial  number,  model and type and
states its Purchase Price including the rate and amount of VAT;

Permitted Period

     the  period  which  starts  from the date on  which  Chartered  pays to the
Distributor  the Purchase Price of a Product in accordance  with clause 4 hereof
and expiring 180 days thereafter;

Purchase Agreement

     the purchase  agreement made between Chartered and a Dealer for the sale by
Chartered  to the  Dealer  of  Products,  in  substantially  the form set out in
Appendix 2 hereto;

Products

     passenger cars and commercial  vehicles  bearing the trade mark or name of,
and supplied by, the Distributor;

Purchase Price

     the price  payable by  Chartered to the  Distributor  for the purchase of a
Product,  being the Distributor's  standard published wholesale cash price, less
any  discount  which the  Distributor  allows (at the date hereof at the rate of
twenty per cent in respect of any Product  which a Dealer  orders for  immediate
demonstration use) current at the time of supply including VAT.

     The headings to clauses are for guidance only, and do not form part of this
Agreement or affect its interpretation.

2.   Allocation

     2.1 The  Distributor  agrees to sell to Chartered and  Chartered  agrees to
purchase  from the  Distributor  on the  terms  and  conditions  set out in this
Agreement  Products  which a Dealer has ordered  from the  Distributor  and been
allocated and which the Distributor actually arranges to Deliver to the Dealer.

     The  Distributor  will not  provide  any Product to a Dealer at a time when
that Dealer is in breach of any of its material  obligations to the  Distributor
under the Dealer  Franchise  Agreement or is carrying on business in a way which
can be reasonably  considered as bringing the Distributor's or the Dealer's name
or business into disrepute.

     2.2 Chartered may from time to time notify the Distributor  that it refuses
to purchase  hereunder  any Products  which have been or may be ordered from the
Distributor by, or allocated by the  Distributor to, a Dealer  specified in such
notice.



<PAGE>
     Such  notification  will take immediate effect and remain in full force and
effect unless and until Chartered  notifies the Distributor  otherwise,  and the
Distributor  shall not  allocate or Deliver any such  Products to such Dealer or
send to Chartered any Invoices therefor.

     Chartered  shall be entitled to give any such  notification if the purchase
of the Products would result in that Dealer's  Credit Limit being exceeded or if
in its opinion there are  reasonable  grounds for doing so, and shall inform the
Distributor of the reason for giving any such notification.

     The  Distributor  shall not (without the prior consent of Chartered) on any
day in respect of any Dealer allocate or arrange to Deliver  Products or send to
Chartered  Invoices  hereunder if the Purchase  Price that would become due from
the  Dealer to  Chartered  in respect  of those  Products  would be in excess of
[......  .. .. ...] or such  lower  amount as would,  when  aggregated  with any
balance of Purchase Prices of Products then outstanding  from the Dealer,  equal
the Dealer's Credit Limit.

     2.3 The  Distributor  will notify  Chartered  in writing  each time that it
allocates Products to a Dealer,  specifying the Purchase Price of those Products
and the intended delivery date.  Chartered shall confirm within two banking days
of receipt of such notice whether or not it intends to refuse purchase of any of
the Products specified.  If Chartered confirms that it accepts the purchase then
the  Distributor  shall be  entitled  to accept  that as  confirmation  that the
Dealer's Credit Limit would not thereby be exceeded.

     2.4 Subject to sub-clause 2.2 above the Distributor shall be deemed to have
accepted the offer by  Chartered to purchase  each such Vehicle when it sends to
Chartered  an  Invoice  in  respect  of the  same.  The  method  set out in this
sub-clause  2.4 is the only  method by which the  Distributor  shall  accept the
offer to  purchase  a  Vehicle.  The  Distributor  shall  send such  Invoice  to
Chartered only after it has set in hand or instructed its transport agent to set
in hand the Delivery of the relevant  Vehicle to the Dealer  within four working
days of making such arrangement.

3.   Identification

     The Distributor agrees to ensure that each Product is marked permanently in
an immediately visible position with a unique  identification  number before the
Product is  despatched  to a Dealer and to refer to each Product on all Invoices
and Despatch Notes by such identification number, model or type. The Distributor
shall  provide to  Chartered a  certified  true copy of any  Despatch  Note duly
signed by the Dealer


<PAGE>
     within two working days of written request by Chartered.

4.   Payment of Purchase Prices

     Provided that Chartered has not under clause 2.3 hereof refused to purchase
a Product from the Distributor Chartered shall pay to the Distributor the amount
of the Purchase Price due in respect of that Product, initiating such payment by
Bankers Automated  Clearing System to the Distributor's bank account notified to
Chartered within two banking days of Chartered's receipt of the original Invoice
therefor.  Interest  on any late  payment in cleared  funds shall be paid at the
rate of 2 percent above Finance House Base Rate.


Title and Risk


     5.1 Title to each  Product  shall pass from the  Distributor  to  Chartered
forthwith  upon  Chartered's  payment of the Purchase  Price in relation to such
Product in accordance with clause 4 hereof.

     5.2 The Distributor acknowledges that Products allocated by the Distributor
to a Dealer and sold to  Chartered  pursuant to this  Agreement  shall be at the
risk of the Distributor until they are actually Delivered to the Dealer.

     Until such Delivery the Distributor shall indemnify Chartered in respect of
all loss or damage to a Vehicle  howsoever  caused and the Distributor  shall at
its own expense  insure and keep insured all such Products  fully and adequately
against all normal risks with an insurer  approved by Chartered  and with a note
of Chartered's interest endorsed upon the policy of insurance.

     The  Distributor  shall hold any monies payable under the insurance  policy
relating to such Product in trust for  Chartered  and account to  Chartered  for
such monies.


6.   Warranty

     6.1 The Distributor agrees that the purpose for which all Products are sold
to  Chartered  under this  Agreement  is for  re-sale,  in  accordance  with the
stipulations  expressly  made by the  Distributor,  by  Chartered  to Dealers on
deferred payment terms.

     It is therefore a condition of this Agreement that all Products provided by
the  Distributor to Chartered shall be the property of the Distributor and as at
the date of  Delivery  be fit for  supply  as  stock,  shall be of  satisfactory
quality and


<PAGE>
     shall conform to any written description or written  representation made by
the Distributor or the  manufacturer or any agent of either of them to Chartered
or to any Dealer.

     6.2 The  Distributor  shall be deemed to have  extended  to the  Dealer the
benefit of the collateral warranties set out in Appendix 1 hereto in relation to
any Products  sold to Chartered  and  subsequently  provided by Chartered to the
Dealer and shall  indemnify  Chartered  against any  liability  of  Chartered in
respect of a Product for which the Distributor  would have been liable if it had
supplied the Product  direct to the Dealer.  The  Distributor  warrants  that it
sells all Products to Chartered hereunder subject to and with the benefit of its
standard  guarantee in force from time to time and that Chartered is entitled to
assign  all its rights  under  each such  guarantee  to the  relevant  Dealer in
respect of any Product Delivered to him.

     6.3 Where the Products (or any parts thereof) are not  manufactured  by the
Distributor  the Distributor  shall upon written request by Chartered  assign to
Chartered  the  benefit  of any  guarantee,  condition,  warranty  or  servicing
agreement or arrangement  received by the Distributor  from the manufacturer (or
supplier to the  Distributor) of such Products or part thereof.  Chartered shall
be entitled to assign any such benefit to the relevant  Dealer in respect of any
Product Delivered to him.


7. Repurchase of Certain Products

     If for any reason  Chartered  recovers  possession  of any  Product  from a
Dealer  (prior to the  happening  of a  Specified  Event  under the terms of the
Purchase Agreement) Chartered shall return it as soon as practicably possible to
the  Distributor's  address shown above or such other address as the parties may
agree, and the Distributor shall repurchase such Product from Chartered. Risk in
any such returned Product shall pass to the Distributor on delivery to the place
agreed.

     Within seven banking days after its receipt of Chartered's  invoice for the
re-sale of any such Product the  Distributor  shall remit to Chartered an amount
equivalent  to the Purchase  Price  (including  VAT at the then current rate) of
that Product less an appropriate allowance if any (to be agreed by Chartered and
the Distributor) for any reduction in its value due to its being returned to the
Distributor  other than in the condition in which the  Distributor  Delivered it
(and  interest  shall be  payable  on such net  amount at the rate of 4 per cent
above the then  prevailing  Finance House Base Rate for every day after the said
seven banking days payment is not made).

     In the event of the parties failing to agree upon any appropriate allowance
or value  within  the said  seven  banking  days (or such  longer  period as the
parties may agree),  the allowance or value in dispute shall be determined by an
expert appointed by


<PAGE>
     agreement  between the parties and failing such  agreement by the President
for the time being of the Society of Motor Distributors and Traders.

     The expert's costs shall be borne equally by Chartered and the Distributor.
Within five banking days of its receipt of  Chartered's  invoice for the re-sale
of such Product  following  determination  by the expert the  Distributor  shall
remit to Chartered an amount  equivalent to the Purchase Price (including VAT at
the then current  rate) of the Product less the allowance (if any) so determined
by the expert (and interest shall be payable on such net amount at the rate of 4
per cent above the then  prevailing  Finance House Base Rate for every day after
the said five banking days payment is not made).

8.   Duration

     This  Agreement  shall  continue in force until the first of the  following
events to occur:-

     8.1  termination by any party upon the expiry of written notice of not less
than three months sent to the others,  it being  understood  that this Agreement
remains in full force and effect during that period;

     8.2 the  Distributor  or  Chartered  stops or  expressly  threatens to stop
payment (other than in accordance with clause 2 or pending any  determination by
an expert pursuant to clause 7 hereof) or ceases or expressly threatens to cease
to carry on its business or a major part thereof,  or either of the  Distributor
or Chartered has a receiver or receiver and manager or  administrator  appointed
or if any meeting of creditors of the  Distributor or Chartered is called or any
deed or  arrangement  or assignment for the benefit of creditors is entered into
by the Distributor or Chartered,  or if distress or execution shall be levied or
enforced against the premises or any goods of the Distributor or Chartered or if
any judgment or decree for payment  against the  Distributor or Chartered  shall
remain unsatisfied for more than 14 days, or if an order is made or an effective
resolution  passed for the  winding up of the  Distributor  or  Chartered,  or a
meeting of  shareholders  is called  with a view to putting the  Distributor  or
Chartered  into   liquidation   except  for  the  purpose  of   amalgamation  or
reconstruction;



<PAGE>
     8.3  termination  by Chartered  forthwith  upon any written  notice sent by
Chartered to the Distributor upon any ceasing of the Distributor to be a company
associated  with  A C  Automotive  Group,  Inc.  incorporated  in the  State  of
Delaware,  USA, within the meaning of  "associated"  given by section 416 of the
Income and Corporation Taxes Act 1988;

     or until such date as may be mutually agreed by both parties


     PROVIDED ALWAYS that  termination  shall not affect any liability of either
party to the other which has accrued prior to the date of termination.


9.   Effect of Termination

     On termination of this Agreement an account shall be taken of what Products
(if any) have been  recovered by Chartered from a Dealer (prior to any Specified
Event under the terms of the  Purchase  Agreement  happening in relation to such
Products)  but in respect of which  Chartered's  invoice  for the re-sale to the
Distributor  hereunder  has not yet been received by the  Distributor,  and this
Agreement  shall  continue in regard to the  completion of matters in respect of
such Products as if this Agreement had not been terminated.

10. Notices

     All notices or other communications  hereunder shall be in writing and sent
by post or  facsimile  copier  and  shall be  deemed  to have  been duly made or
given:-  

     10.1 if sent by  post,  when  received  or three  days  after  having  been
deposited in the mail first class postage prepaid, whichever is the earlier, or

     10.2 if sent by facsimile copier, when sent

     in either case addressed as follows (or as otherwise most recently notified
by one party to the other in writing at any time):-

     to the Distributor:

                           A C Car Group Limited
                           A C Cars House
                           Vickers Drive North
                           Brooklands Industrial Park
                           Weybridge
                           Surrey KTl3 OYU

     Fax Number:          0l 932 343444

     to Chartered:        Chartered Trust plc
                          24/26 Newport Road
                          Cardiff CF21 SR
                          attn Manager, Business Credit (00/SE)

     Fax no:              0l 222 480781



<PAGE>
11. Law

     This  Agreement  shall be governed by and construed in accordance  with the
law of England.

     IN WITNESS whereof this Deed has been duly executed by us on the respective
dates shown below and delivered on the date first above written.




Executed as a Deed by
A C CAR GROUP LIMITED
acting by:-

     ..................... . . .... . . Director

     ......... ......................... Director/Secretary

on the          day of    199




Executed as a Deed by
CHARTERED TRUST PUBLIC LIMITED COMPANY
acting by:-

     .............. ...................... Director

 . ............................................... Director/Secretary
on the          day of     199



<PAGE>
                                   APPENDIX 1
                               (as per clause 6.2)

In  consideration  of the Dealer  purchasing on deferred  payment terms Products
from Chartered  pursuant to the terms of a purchase agreement between the Dealer
and  Chartered  the  Distributor  shall extend to the Dealer in relation to such
Products the same benefits  including  without  limitation  that of any standard
guarantee or warranty as would arise in favour of a Dealer  purchasing  Products
direct from the Distributor under the Distributor's  standard conditions of sale
and/or pursuant to the Dealer Franchise Agreement with the Distributor.



<PAGE>
                                   APPENDIX 2

                          Specimen Purchase Agreement



<PAGE>
                               CHARTERED TRUST PLC





                       A Standard Chartered Group Company





                                  AGREEMENT FOR


                                   PURCHASE OF


                              VEHICLES SUPPLIED BY

                              A C CAR GROUP LIMITED





                   ENGLAND, SCOTLAND, WALES & NORTHERN IRELAND








<PAGE>
THIS AGREEMENT is made the  day of   199

BETWEEN

     ( 1 ) "Chartered"  CHARTERED TRUST PUBLIC LIMITED COMPANY whose  registered
office is at 24/26  Newport  Road,  Cardiff CF2 1 SR.  Registered in England and
Wales Registered Number 661204.

     (2) "the Dealer' of


                     Registered Number:



RECITALS

     A. By an Agreement ("the A C Car Group Dealer  Agreement") made between (1)
the Dealer and (2) A C Car Group Limited of A C Cars House, Vickers Drive North,
Brooklands Industrial Park, Weybridge,  Surrey, KTl3 OYU ("the Distributor") the
Dealer has been authorised to sell retail Vehicles  supplied by the Distributor,
subject to the terms of the A C Car Group Dealer Agreement which shall remain in
full force and effect save where expressly varied by this Agreement.

     B. At the  request of the  Distributor  Chartered  is  willing to  purchase
Vehicles from the  Distributor and to resell the same to the Dealer on the terms
of this  Agreement  under which the Dealer  agrees to purchase the Vehicles from
Chartered  upon  terms that  title to the  Vehicles  will not pass to the Dealer
until full payment has been made, and on the terms set out in the facility offer
letter  sent by  Chartered  to and  accepted  by the  Dealer,  as  varied by any
subsequent letters from Chartered from time to time.

OPERATIVE CLAUSES


Definitions

In this Agreement the following expressions shall have the meanings set opposite
them below, that is to say:-

"Charge Rate"


<PAGE>
The Finance House Base Rate ("FHBR") plus the percentage  rate from time to time
in force  calculated  in  accordance  with  Schedule  1 hereto  or  Clause 12 as
appropriate.

"Purchase Price"

The amount  payable by Chartered to the  Distributor  in respect of a parficular
Vehicle including all price increases and decreases notified to Chartered by the
Distributor  and including VAT thereon at the rate current at the time when such
payment by Chartered is due.

"Specified Events"

The events specified in Schedule 2 hereto.

"Vehicles"

Means new and used vehicles  capable of carrying  passengers and having three or
more wheels, supplied by the Distributor.

NOW IT IS AGREED as follows:

    Purchases

     Chartered  agrees to sell to the Dealer and the Dealer  agrees to  purchase
from  Chartered  on the  terms  and  conditions  set out in this  Agreement  all
Vehicles  which the Dealer  orders  from the  Distributor  as below (the  Dealer
acknowledges  that Chartered will purchase such Vehicles from the Distributor so
as to enable  Chartered  to resell  the same to the  Dealer)  provided  that the
proposed sale to the Dealer of a particular  Vehicle hereunder shall not proceed
if its doing so would cause the aggregate Purchase Price of the Vehicles held by
the Dealer at any one time to exceed  such  monetary  limit (not being less than
25,001  pounds ) as is from time to time  notified by Chartered to the Dealer in
writing or if Chartered in its sole  discretion  refuses to sell such Vehicle to
the Dealer for any other good and sufficient reason.

2    Orders and Deliveries

     (i) The Dealer shall place his orders for the Vehicles with the Distributor
(by confirming his acceptance of the allocation or delivery schedule sent to him
by the  Distributor)  and will if requested by Chartered at the same time send a
copy of such orders to Chartered at the above  address  marked for the attention
of the Manager, Dealer Service Centre (08/EE);

     (ii) If the Dealer  wishes to complain  about the  condition of any Vehicle
delivered to it by the  Distributor  the Dealer shall notify both  Chartered and
the  Distributor  in writing  within 24 hours of the date and time on which that
Vehicle was so delivered.  Each such complaint shall be dealt with in accordance
with the provisions of the A C


<PAGE>
     Car Group  Dealer  Agreement  relating to damage to Vehicles at the time of
delivery.

3    Handling Charge

     (i) The  Dealer  shall  pay to  Chartered  monthly  in  arrear  on demand a
handling  charge  ("the  Handling  Charge") and VAT thereon if  applicable.  The
Handling  Charge  payable for the calendar month in question shall be calculated
at the Charge Rate  applicable  to that month on a daily basis on the  aggregate
Purchase  Price of the Vehicles held by the Dealer (and on any other monies from
time to time owed by the Dealer to  Chartered)  at the close of business on each
day or if the Dealer is not open for business on any particular day at the close
of business on the last  previous day on which the Dealer was open for business.
A year shall be deemed to consist of 365 days. A Vehicle is "held" by the Dealer
from the date on which Chartered is required to pay the Distributor's invoice to
Chartered  in respect of a Vehicle  to the day on which (a)  Chartered  receives
payment of the  Purchase  Price in respect of such Vehicle or (b) the Vehicle is
returned to the  possession of Chartered (in either case  inclusive of both such
days).

     (ii)  Notwithstanding  sub-clause (i) above Chartered may at its discretion
require  payment  from the Dealer of  deposits in respect of the  Vehicles,  the
aggregate   Purchase  Price  of  the  Vehicles  being  reduced  merely  for  the
calculation  of  Handling  Charges,  and of usage of the  monetary  limit of the
facility notified by Chartered, from time to time by the amount of such deposits
during such time as they are held.

     (iii) If the  Handling  Charge  is not paid on its due date  Chartered  may
charge daily interest at the Charge Rate on the amount unpaid and Chartered will
have the right to terminate this Agreement.

     (iv)  Chartered may at its discretion  allow  Handling  Charge free days in
accordance   with  terms  from  time  to  time  agreed  by  Chartered  with  the
Distributor.

4    Title

     Title in a Vehicle  will remain in  Chartered  until the payment in full by
the Dealer to Chartered of the Purchase  Price in respect of that Vehicle (if so
requested by Chartered such payment must be made by Direct Debit and if not paid
in cash will be deemed unpaid until actually  cleared by  Chartered's  bankers).
Chartered  shall be entitled  to  maintain an action  against the Dealer for the
Purchase  Price (or any  balance  thereof  unpaid) of any  Vehicle  agreed to be
purchased  by the  Dealer  notwithstanding  that title to such  Vehicle  has not
passed to the Dealer.



<PAGE>
5    Payment for Vehicles

     The Dealer must forthwith  notify Chartered of the happening of a Specified
Event in respect of any of the Vehicles  and  immediately  pay to Chartered  the
Purchase  Price in  respect  thereof  by direct  debit  from the  Dealer's  bank
account.

     Failure  by the  Dealer  to  make  such  payment  on the  happening  of the
Specified  Event shall be deemed to be a  repudiation  of this  Agreement by the
Dealer  entitling  Chartered to take  possession of any of the Vehicles in which
title has not passed to the Dealer and to enter the  premises  of the Dealer for
that purpose.

     If any Purchase  Price is not paid on the above  happening the Dealer shall
pay to Chartered  with monthly  rests  interest  calculated  daily on the amount
unpaid at a rate of up to FHBR plus 5% per annum.

6    Dealer's Obligations

     Until the Dealer has paid  Chartered  the Purchase  Price for each or where
appropriate all of the Vehicles the Dealer shall:-

     (a) from the time when the  Distributor  or its agent delivers the Vehicles
to the Dealer:-

     (i)  properly  house and  supervise  the  Vehicles to the  satisfaction  of
Chartered and bear the risk of any loss or damage  thereto and at the request of
Chartered  shall assign the benefit of any claim in respect thereof to Chartered
and any monies  recovered  thereunder  by the Dealer  shall be held in trust for
Chartered in the Account as referred to in Clause 14 (iii) hereof;

     (ii)insure  the  Vehicles  at  his  own  expense  comprehensively  with  an
insurance  company  approved by Chartered in the sum of the total Purchase Price
on terms that all monies recovered will be directly paid to Chartered;

     (iii) not without the prior consent of Chartered  alter the Vehicles or any
equipment  fitted to them or remove the Vehicles from the premises of the Dealer
and at all times, if required by Chartered,  store the Vehicles in such a way as
they can be readily recognised as the property of Chartered and permit Chartered
or its agent or their representatives to inspect the Vehicles;

     (iv) keep accurate  records  showing the history and exact  location of the
Vehicles and make such returns to Chartered and provide such financial and other
information  relating to the Dealer and his  business as shall be  requested  by
Chartered; and

    (b)   at no time either


<PAGE>
     (i) assign  transfer  charge or otherwise deal with this Agreement in whole
or in part or to agree to or attempt to create or suffer the  creation of any of
the  foregoing,  nor charge or otherwise  encumber or attempt to encumber any of
the Vehicles; or

     (ii) until the  termination of this Agreement  without the prior consent of
Chartered  enter into any  agreement or other  arrangement  of a similar kind or
effect for the  provision  of  stocking  or other loan or credit  facilities  in
connection with the purchase or sale of Vehicles.

7    Limitation of Liability

     Chartered  shall have no  liability or  obligation  hereunder to accept any
order or allocation  of Vehicles and  Chartered  shall be entitled to cancel any
order made by the Dealer (or  countermand  any  allocation) and the Dealer shall
have no right or claims  against  Chartered  in  respect of  Vehicles  purchased
hereunder  which it would not have against the Distributor had the Dealer bought
the Vehicles  directly from the Distributor,  and any rights or claims which the
Dealer has shall be pursued at his own expense against the Distributor as if the
Vehicles had been purchased  directly from the Distributor,  and for the purpose
hereof the Vehicles are sold with the benefit of the  Distributor's  warranty so
far as Chartered is able to give the same.

8    Chartered Demand to Return Vehicles

     (i) Chartered may on termination  of this  Agreement  pursuant to Clause 10
below,  unless it requires  the Dealer to retain the  Vehicles  (or any of them)
hereunder,  demand  ("the  Demand")  that the Dealer  return to Chartered or any
other body nominated by it all or any of the Vehicles the title in which has not
passed  hereunder,  and  thereupon  the affected  Vehicles  shall be returned to
Chartered  and/or as and where it  directs  forthwith  by the  Dealer at his own
expense in the same new and unused  condition  and the  Dealer  shall  indemnify
Chartered  for any  action it  reasonably  takes to  recover  possession  of the
Vehicles  or any of them and will pay to  Chartered  any sums by which the price
obtained for any such Vehicle falls below the Purchase Price thereof.

     (ii) On the  making of the  Demand by  Chartered,  subsequent  to which the
Dealer shall be deemed to be in possession of the Vehicles  without  Chartered's
consent,  the power for the title in the  Vehicles  or any of them the  vehicles
without the prior written  consent of Chartered  save only at the expense of the
Dealer to keep and store the Vehicles in the same new and unused  condition  and
insured hereunder.

9 No Right to Return by Dealer

     Subject  to the terms of  clause 8, the  Dealer  shall not be  entitled  to
return to Chartered any


<PAGE>
Vehicles being purchased under the terms of this Agreement.

10 Termination

     This  Agreement  shall  commence  on the date  hereof  and  continue  until
terminated:-

     (i) by either party giving to the other not less than one month's notice in
writing of termination, or

     (ii)forthwith  upon  Chartered  giving to the Dealer notice in writing that
Chartered is of the opinion that there has been a material  deterioration in the
financial  standing of the Dealer or that the Dealer has committed any breach of
the terms of this  Agreement or any other  agreement  between  Chartered and the
Dealer express or implied, or

     (iii)automatically  upon the  happening  of any of the events  specified in
Clause 6(b) (i) hereof, or in the event of the Dealer being a company,  upon the
presentation  of a petition or the passing of a resolution to wind up the Dealer
or upon the  Dealer  having  a  Receiver  of its  property  or any part  thereof
appointed or upon the Dealer (being an individual) entering into any composition
or  arrangement  with any of his  creditors or having a petition for  bankruptcy
presented  against him or  becoming  the  subjection  of an  application  for an
interim  order or calling any meeting of his  creditors  or becoming in apparent
insolvency in Scotland or having  execution or distress  threatened or levied on
any of his goods or ceasing or threatening to cease to carry on business, or

     (iv)automatically   upon  the   termination   of  whatever  cause  of  the.
 .............. Dealer Agreement.

     Such termination  shall take effect without  prejudice to antecedent rights
and liabilities  and in particular  (but without  prejudice to the generality of
the  foregoing)  the  obligations  of the  Dealer  to pay all  monies  owing  to
Chartered and notwithstanding such termination:

     (a) the  obligations  of the Dealer under Clause 6 hereof shall continue in
respect of each  Vehicle then held by or on behalf of the Dealer until such time
as, upon  Chartered  making the Demand under Clause 8, the same is returned into
the possession of Chartered or as it may direct pursuant to Clause 8 hereof,


        and


    (b) the  Handling  Charge shall  continue to accrue  until,  upon  Charfered
        making the Demand,  all Vehicles have been returned into the  possession
        of Charfered or as and where it may direct aforesaid.


<PAGE>
     Chartered shall be entitled to refrain from making the Demand,  and instead
to require the Dealer to retain the Vehicles (or any of them). In respect of all
Vehicles not returned to Chartered following termination of this Agreement,  the
Dealer's  obligation to purchase  those  Vehicles on the terms of this Agreement
shall continue.

11 Instalment Credit Business

     During the currency of this  Agreement the Dealer will give to Charfered or
an associated  company nominated by it the right of first refusal to finance all
available Hire Purchase, Credit or Conditional Sale, Personal Loan or other form
of  instalment  credit  business  and all leasing  and  contract  hire  business
consequent upon sales and leases of cars and other vehicles  provided  Charfered
or such  associated  companies  is  prepared to finance or lease the same on its
terms  and  conditions  for the  time  being in force  in  relation  to  similar
transactions and also provided that Charfered has not  specifically  waived this
right.

12 Demonstrators

     Where in respect of any Vehicle  from time to time held by the Dealer under
the terms of this Agreement,  prior to the happening of any Specified Event, the
Dealer  wishes to use such Vehicle on a public road for  demonstration  purposes
and prior to such use  obtains the consent of  Chartered  to that use,  then the
title in such  Vehicle  shall  remain in Chartered  and the  provisions  of this
Agreement shall continue to apply except ( 1 ) that the Dealer shall not without
the prior consent of Chartered  allow any  Specified  Event set out in paragraph
(i), (ii),  (vii),  (viii) or (x) of Schedule 2 hereto fo happen to such Vehicle
prior to the  expiry of 180 days from the date on which  such  Vehicle  is first
registered  for use on a public  road  ("the  Registration  Date")  (2) that the
Charge Rate  applicable to that Vehicle will be 2.0|^| per annum above FHBR from
time to time (or such  other  rate as may from time to time be  notified  to the
Dealer by Charfered hereunder), and (3) that the Purchase Price shall be payable
as follows:-

     (i) the VAT in  respect  of such  Vehicle  shall be due and  payable on the
Registration Date, and

     (ii)the balance of the Purchase Price net of VAT in respect of such Vehicle
shall  (subject  to (iii)  below) be payable as to twenty per cent by five equal
instalments  monthly in arrear and as to the remaining  eighty per cent 180 days
after the Registration Date;

     (iii)if prior to payment of the whole Purchase Price in accordance with the
provisions of (i) and (ii) above any of the Specified  Events occurs (other than
the registration of such Vehicle or its use for demonstration purposes and other
than the  Specified  Event set out in paragraph  (xii) of Schedule 2 hereto) the
balance  of the  Purchase  Price  remaining  unpaid  at that time  shall  become
immediately  payable and the provisions of Clause 5 above apply (provided always
that the occurrence of any Specified


<PAGE>
     Event set out in paragraph (iv), (v) or (vi) of Schedule 2 hereto shall not
result  in  the  balance  of  the  Purchase  Price  remaining   unpaid  becoming
immediately  payable in accordance  with the  provisions of this Clause (iii) if
(and only if) Chartered  prior to occurrence of the Specified Event consented in
writing to the same).

     The Dealer  acknowledges that the deferred payment facility set out in this
clause  shall  apply only in respect of a maximum of one Vehicle at any one time
(or as otherwise agreed by Charfered in writing).


13 Surcharge

     Chartered  reserves  the  right  to levy a  surcharge  to cover  any  costs
incurred by Chartered in providing any additional services to the Dealer, at the
Dealer's  request,  which do not form part of the standard  service  provided by
Chartered  in  connection  with the  facility,  and also to cover any  losses or
expenses incurred by Chartered as a result of the Dealer not conforming with any
of the terms and  conditions of this  Agreement and of any facility offer letter
issued by Chartered in connection with this Agreement.

14 Miscellaneous

     (i)If the Dealer  comprises two or more persons all covenants by the Dealer
shall be construed as joint and several covenants by such persons.

     (ii)No  variation of the  provisions  hereof or consent  given by Chartered
shall be binding upon Chartered  unless the same shall be in writing duly signed
by it or on its behalf and such  variation or consent shall be particular to the
circumstances  mentioned  by such writing and shall not be regarded as a general
variation.

     Further no time or other  indulgence  granted to the Dealer shall prejudice
the strict  rights of Chartered  under this  Agreement.  Chartered  reserves the
right to vary or amend the terms of this  Agreement  on giving to the Dealer one
month's notice in writing provided always that the monetary limit referred to in
Clause 1 hereof and/or the periods  referred to in paragraph (xii) of Schedule 2
hereto and Clause 12 hereof  (together  with the amounts and timing of payments)
may be varied forthwith by notice in writing to the Dealer.

     (iii)The  Dealer shall have authority to sell Vehicles  supplied  hereunder
and for which he has not yet paid,  subject however in the case of demonstrators
to the terms of clause 12 (i) hereof,  provided  that in doing so as regards the
purchasers  he acts and purports to act as principal  only,  although as regards
Chartered he is  authorised to effect the said sales only on terms that he holds
the proceeds of such sales  (including  any  vehicles  accepted by the Dealer in
part-exchange) in trust for Chartered until the


<PAGE>
Purchase Price has been paid to Chartered.

     Forthwith  upon notice by Chartered to the Dealer at any time all monies so
held in trust for  Chartered  shall be kept  separate  from the  Dealer's  other
monies  and shall be paid into a bank  account  in the name of  Chartered  ("the
Account").

     The Dealer  shall not have  authority  to sell or  otherwise  deal with any
vehicles which have been taken by the Dealer in part-exchange and which are held
in trust for Chartered.  If in breach of his  obligations  under this sub-clause
the Dealer uses any of the said monies to purchase  other  vehicles or sells any
of the  vehicles  taken by him in  part-exchange  then  such  vehicles  and such
proceeds of sale (together with any further proceeds of sale or further vehicles
taken in part-exchange)  shall also be held in trust for Chartered in accordance
with the provisions of this sub-clause.

     (iv)This  Agreement  shall  extend to England  Scotland  Wales and Northern
Ireland but shall be governed by and  construed  in  accordance  with the Law of
England.

     (v) All  notices  and  other  communications  to either  party  shall be in
writing  and sent by post or  facsimile  copier and shall be deemed to have been
duly made or given (if sent by post) when received or two days after having been
deposited in the mail first class  postage  pre-paid,  whichever is the earlier,
or, if sent by facsimile copier, when sent, and shall be addressed to the places
given in this Agreement or such other address as either party may specify to the
other by prior notice in writing.

     (vi)Chartered shall have the right to set off against any monies payable by
Chartered to the Dealer any monies and liabilities of any nature  whatsoever and
howsoever  arising  from time to time due,  owing or  incurred  by the Dealer to
Chartered.

15. Information

     (i) The Dealer  shall send to  Chartered  each year a complete  copy of the
Dealer's annual report and accounts including balance sheets and profit and loss
accounts  duly  certified by the Dealer's  auditors or externa)  accountants  as
appropriate and fully approved by the Dealer promptly upon such certification by
auditors or accountants. The Dealer shall at any time supply Chartered with such
further  information as Chartered may from time to time request  including draft
and periodic management accounts.

     (ii) The Dealer undertakes to inform Chartered forthwith of:-

     (ii).l the  commissioning  of any  report or  investigation  regarding  the
Dealer's business by any other lender or funder, or

     (ii).2 in the case of a Dealer which is a limited company any change in


<PAGE>
     shareholding  affecting  the  balance  of its  control  or in the case of a
Dealer which is a partnership  any change in the  composition or any dissolution
of the partnership or in the case of a Dealer which is a sole proprietorship any
change from such status whether to a partnership or to a limited company.

     The Dealer agrees to provide such further information relating to the above
matters as Chartered may request.

     AS WITNESS the hands of the parties hereto on the day and year first before
written.


                                   SCHEDULE 1

                                   CHARGE RATE

(for the computation of the Handling Charge under Clause 3 other than in respect
of demonstrators, to which Clause 12 applies)

     In this  Schedule  "the volume of  instalment  credit"  means the aggregate
amount of advances  made by Chartered or its nominees for new and used  vehicles
supplied by the Dealer to the Dealer's  customers at the premises from which the
Dealer retails Vehicles excluding the finance charges thereon.

2. The Charge Rate applicable for any period will be calculated as follows:-

     2.1 For the  period  from the date on which  Charfered  opens the  Dealer's
account in respect of Vehicles ("the Opening Date") to whichever of 31 March, 30
June, 30 September or 31 December is the end of that  calendar  quarfer in which
elapses an interval of 6 months from such date the Charge Rate shall be the rate
specified in the offer letter sent to and accepted by the Dealer.

     2.2 On the date of expiry of the period  specified in paragraph 2.1 of this
Schedule  ("the  First  Review  Date")  or as  soon  as  practicable  thereafter
Charfered  shall  calculate the Charge Rate to be applicable for the period from
the First Review Date until the last day of the next following  calendar quarfer
("the Second Review Date") by reference to the ratio of the volume of instalment
credit in the period from the start of the  calendar  month in which  occurs the
Opening Date until the end of the calendar month immediately preceding the First
Review Date ("the First Review Cut-Off Date")  (annualised as below) relative to
the average  utilisation by the Dealer in the period from the Opening Date until
the First Review  Cut-Off Date of the stocking  facility/-ies  made available to
the Dealer (for example:-

     If the account  were opened on 22 July,  the First  Review Date would be 31
March.


<PAGE>
     The Charge Rate for the  quarter  from 1 April to 30 June would be computed
reflecting  instalment credit between 1 July and 28 February,  after annualising
such  instalment  credit,  and  average  utilisation  between  22  July  and  28
February).

       Such calculation shall be made in accordance with the following table:-

       Ratio of Instalment Credit                  Charge Rate as a % related to
       volume to average utilisation               Finance House Base Rate





     The left  hand  side of the  ratio in the  first  column  is the  volume of
instalment  credit in any  period  under  review  and the right hand side of the
ratio  therein  (shown  as:l  ) is  the  average  utilisation  of  the  stocking
facility/ies for the associated period.

     In calculating on the First Review Date the Charge Rate  applicable for the
ensuing  calendar  quarter  Chartered  will  annualise  the volume of instalment
credit advanced up to the First Review Cut-Off Date (for example,  if the volume
of instalment  credit advanced is u140,000 and a complete seven month period has
elapsed  from the Opening  Date until the First  Review  Cut-Off  Date,  that is
regarded for the purposes of the above table as being u240,000).

     2.3  On the  Second  Review  Date  or as  soon  as  practicable  thereafter
Chartered  shall  calculate the Charge Rate to be applicable for the period from
the Second Review Date until the last day of the next following calendar quarter
("the Third Review  Date") by reference to the ratio of the volume of instalment
credit in the period from the start of the  calendar  month in which  occurs the
Opening  Date until the end of the  calendar  month  immediately  preceding  the
Second  Review Date ("the Second Review  Cut-Off  Date")  (annualised  as below)
relative to the average utilisation by the Dealer in the period from the Opening
Date until the Second  Review  Cut-Off Date of the stocking  facility/-ies  made
available to the Dealer and in accordance with the above-mentioned table.

     For the purpose of this calculation  Chartered will annualise the volume of
instalment credit advanced up to the Second Review Cut-Off Date (for example, if
the volume of  instalment  credit  advanced is u200,000 and a complete ten month
period has elapsed from the Opening Date until the Second  Review  Cut-Off Date,
that is regarded for the purposes of the above table as being 240,000 pounds).

     2.4 On the Third Review Date or as soon as practicable thereafter Chartered
shall  calculate the Charge Rate to be applicable  for the period from the Third
Review  Date  until  the last  day of the next  following  calendar  quarter  in
accordance  with  the  above-mentioned  table  and by  reference  to the  ratio,
relative to the average


<PAGE>
     utilisation by the Dealer in the relevant period  (calculated in accordance
with  paragraph   2.4.1  or  2.4.2  as   appropriate   below)  of  the  stocking
facility/-ies  made available to the Dealer,  of the volume of instalment credit
advanced  in the twelve  month  period  prior to the end of the  calendar  month
immediately  preceding the Third Review Date ("the Third Review Cut-Off  Date").
The relevant period shall be calculated as follows:-

     2.4.1 If the Opening  Date shall have  occurred in a calendar  month in the
year  preceding the year in which the Third Review Date occurs which is prior to
the month in which the Third  Review  Date so occurs  then the  relevant  period
shall be the twelve month period prior to the Third Review Cut-Off Date.

     (For example, if the Third Review Date is 30 September 2000 and the Opening
Date occurred prior to 1 September 1999 the relevant period (i.e, the period for
calculating the average utilisation by the Dealer of the stocking  facility/-ies
made  available to the Dealer) shall be the twelve month period  commencing on 1
September 1999 and ending on 31 August 2000).

     2.4.2 If the Opening Date shall have occurred in the same calendar month in
the year  preceding  the year in which the Third Review Date occurs as the month
in which the Third  Review Date occurs the  relevant  period shall be the period
from the Opening Date to the Third Review Cut-Off Date.

     (For example, if the Third Review Date is 30 September 2000 and the Opening
Date occurred between 1 September 1999 and 30 September 1999 the relevant period
(i.e, the period for  calculating  the average  utilisation by the Dealer of the
stocking  facility/-ies  made  available  to the Dealer)  shall  commence on the
Opening Date and end on 31 August 2000).

     2.5 After the Third  Review Date the review  dates shall be on the last day
of each calendar  quarter  thereafter in accordance  with the dates specified in
paragraph  2.1 of this Schedule and the Charge Rate for each ensuing three month
period will be  calculated by reference to the ratio of the volume of instalment
credit  in the  twelve  month  period  prior  to the end of the  calendar  month
immediately  preceding the date on which the review in question is being carried
out  relative  to the  average  utilisation  by the Dealer in such period of the
stocking  facility/-ies  made available to the Dealer and in accordance with the
above-mentioned table.


                                   SCHEDULE 2

                              THE SPECIFIED EVENTS

     (i) the  acceptance by a customer of an offer for sale of a Vehicle made to
a customer by
<PAGE>
the Dealer;

     (ii) the  acceptance  by the  Dealer  of an offer  made to the  Dealer by a
customer to purchase a Vehicle;

     (iii) the despatch by hand or by post of an application for a Vehicle to be
registered;

     (iv) the giving of written  instructions for the purpose of any alteration,
adaptation or addition to a Vehicle or its equipment;

     (v) the despatch of a Vehicle for any purpose  mentioned  in  sub-paragraph
(iv) above;

     (vi) the  commencement  of any work to make any  alteration,  adaptation or
addition to a Vehicle or its equipment;

     (vii)  making  a  Vehicle  the  subject  of  a  legally   enforceable  hire
agreement,0r hiring it out;

     (viii) making a Vehicle the subject of a legally  enforceable hire purchase
agreement,  credit sale  agreement,  charge,1ien  or bill of  sale,0ther  than a
charge or lien created by the registered person;

     (ix ) the use of a Vehicle on a public road for demonstration  purposes, or
its use for any purpose other than display, by the Dealer;

     (x) the purchase of a Vehicle by the Dealer for its  appropriation as stock
or to his own use or that of any other person;

     (xi) the transfer of a Vehicle by the Dealer to another person or dealer in
Products;

     (xii)  the  expiry  of 180 days  after  the date  when  Chartered  pays the
Purchase  Price of a Vehicle  to the  Distributor  upon its  setting in hand the
delivery of such Vehicle to the Dealer;

     (xiii)  the doing by the Dealer of any act which is  inconsistent  with his
right or ability to return a Vehicle;  (xiv) a Vehicle having travelled  (except
resting on a transporter vehicle) 100 or more miles;

     (xv) a Vehicle becoming a write off for insurance purposes.

     Sub-Paragraphs  (iv),  (v)  and  (vi)  above  shall  not  apply  where  the
alteration, adaptation or addition -

     (a) is carried out on the instructions of Chartered or the Distributor; or

     (b) consists of any maintenance or repair; or


<PAGE>
     (c) consists of the addition of any  "slip-on"  type of accessory for sales
promotion.


SIGNED on behalf of the DEALER in the
presence of:-
Signature of Witness ..............................
Full Name . ............................
Address

)
) . . . . . .... . ..................................





SIGNED on behalf of CHARTERED TRUST )
PUBLIC lIMITED COMPANY in the presence of:-) ...........................
Signature of Witness ............................... . .................
Full Name ................ . .... . ................................ . .
Address ....................................... .... ...................





               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT



We  hereby  consent  to the  use in this  amendment  No.  3 to the  Registration
Statement  on Form SB-2 of our report dated  February  20, 1998  relating to the
consolidated   financial   statements  of  Pride  Automotive   Group,  Inc.  and
Subsidiaries,  and to the  reference to our Firm under the caption  "Experts" in
the  Prospectus.  We also  consent to the  reference  to our firm in the Summary
Financial Data section of the Registration Statement.





                                                      CIVVALS



London, United Kingdom
January 12, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission