|
|
|
|
|
|
|
|
|
|
Previous: UNIDIGITAL INC, 8-K, 1998-12-14 |
Next: AIRPLANES LTD, 8-K, 1998-12-14 |
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities and Exchange Act of 1934
Date of Report: December 10, 1998
(Date of earliest event reported)
GS Mortgage Securities Corporation II
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 333-65921 22-3442024
- --------------------------------------------------------------------------------
(State or Other (Commission (I.R.S. Employer
Jurisdiction of File Number) Identification No.)
Incorporation)
85 Broad Street, New York, N.Y. 10004
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(212) 902-1000
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)
<PAGE>
Item 5. Other Events.
Attached as an exhibit is a Collateral Term Sheet (as defined in the
no-action letter dated May 20, 1994 issued by the Securities and Exchange
Commission to Kidder, Peabody Acceptance Corporation-I, Kidder, Peabody & Co.
Incorporated and Kidder Structured Asset Corporation (the "Kidder Letter") as
modified by a no-action letter (the "First PSA No-Action Letter") issued by the
staff of the Commission on May 27, 1994 to the Public Securities Association
(the "PSA") and as further modified by a no-action letter (the "Second PSA
No-Action Letter") issued by the staff of the Commission on March 9, 1995 to the
PSA) furnished to the Registrant by Goldman, Sachs & Co. (the "Underwriter") in
respect of the Registrant's proposed offering of Commercial Mortgage
Pass-Through Certificates, Series 1998-C2 (the "Certificates").
The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with the
Commission pursuant to Rule 424 under the Securities Act of 1933, as amended
(the "Act"). The Certificates will be registered pursuant to the Act under the
Registrant's Registration Statement on Form S-3 (No. 333-65921) (the
"Registration Statement"). The Registrant hereby incorporates the Collateral
Term Sheet by reference in the Registration Statement.
The Collateral Term Sheet was prepared solely by the Underwriter, and the
Registrant did not prepare or participate in the preparation of the Collateral
Term Sheet.
Any statement or information contained in the Collateral Term Sheet shall
be deemed to be modified or superseded for purposes of the Prospectus and the
Registration Statement by statements or information contained in the Prospectus.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
(c) Exhibits
Exhibit 99.1 Collateral Term Sheet
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.
GS MORTGAGE SECURITIES CORPORATION II
By: /s/ Jay Strauss
--------------------------------
Name: Jay Strauss
Title: Secretary
Date: December 14, 1998
<PAGE>
Exhibit Index
-------------
Paper (P) or
Exhibit No. Description Electronic (E)
- ----------- ----------- --------------
99.1 Collateral Term Sheet E
<TABLE>
<CAPTION>
PROPERTY BALANCE
LOAN NUMBER PROPERTY NAME BALANCE COUNTY PER UNIT UTILITIES PAID BY TENANT
- ----------- ------------- ------- ------ -------- ------------------------
<S> <C> <C> <C> <C> <C>
400029229 Granada Apartments 18,758,108.29 Erie 25,144.92 Electricity/Gas
924 Westminster Towers 9,948,715.85 Union 49,008.45 No Utilities
400029303 Arbour Village Apartments 9,864,094.41 Orange 24,660.24 Electric only
930 Meridian East Apartments 9,077,881.93 Pima 29,002.82 Electricity Only
400029261 Evans Mill Place Apartments 8,100,000.00 Dekalb 28,928.57 Electricity/Gas
400031116 175 Beacon Street 7,972,430.82 Middlesex 144,953.29 Electric only
400031126 Park Villa Townhomes 7,289,035.60 Tulsa 28,142.99 All utilities
931 Fountain Springs Apartments 6,390,796.45 Maricopa 16,729.83 No Utilities
932 Hayden Place Apartments 5,893,390.18 Maricopa 36,155.77 Electricity Only
400028294 Barrington Heights Apartments 5,642,543.70 DeKalb 31,174.27 Electric only
400031127 Hilgard Apartments 5,387,105.94 Los Angeles 122,434.23 Electricity/Gas
400031122 Falls of Point West Apartments 5,387,019.67 Harris 14,799.50 Electric only
09-0001189 North Pointe Apartments 5,345,348.46 Harris 17,817.83 Electricity/Gas
917 Irvington Arms Apartments 5,306,457.00 Essex 20,647.69 Electricity Only
M0345 Lantern Square Apartments 5,191,615.11 Shelby 22,971.75 All utilities
944 Fountain Ridge Apartments 5,057,893.91 Maricopa 18,063.91 All Utilities
400030919 Foxwood Crossing Apartments 4,439,374.33 Milwaukee 61,657.98 Electricity/Gas
M0536 Bluegrass Village Apartments 4,293,066.34 Sumner 28,243.86 Electricity/Gas
911 Fountainhead Apartments 3,975,167.88 Maricopa 14,561.05 Electricity Only
915 Cambridge Gardens Apartments 3,973,579.14 Essex 30,565.99 Electricity Only
M0543 Perkins Woods Apartments 3,923,662.96 Shelby 23,494.99 Electricity/Gas
400031124 Sunshine Properties Portfolio 3,794,196.24 24,637.64
400031124A Sunshine Prop -Brentwood Terra - Travis 99,847.27 Electric only
400031124B Sunshine Prop - Circle Oaks I - Travis 126,473.21 Electric only
400031124C Sunshine Prop - Carmel Apartme - Travis 99,847.27 Electric only
400031124D Sunshine Prop - Vineyard Apart - Travis 79,045.76 Electric only
582 Lexington Apartment Portfolio 3,489,186.07 21,406.05
582A Field & Stream Apartments - Fayette 44,166.91 All Utilities
582B Woodridge Apartments - Fayette 41,537.93 Electricity/Gas
639 89-07, 89-11 34th Avenue Apart 3,300,000.00 Queens 24,812.03 Electricity Only
935 Jones Street Terrace 3,196,035.23 San Francisco 39,950.44 Electricity Only
400031118 Rayo de Sol Apartments 3,190,098.74 Dallas 19,938.12 No utilities
916 Bayfront Manor/Baypark Apartme 3,182,946.43 Dade 34,597.24 Electricity/Gas
400031129 Bay View Apartments 2,995,352.27 King 36,088.58 Electric only
636 Albion Terrace Apartments 2,980,894.63 Marin 74,522.37 Electricity Only
M0433 Seven Courts Apartments 2,918,992.76 Fulton 15,282.68 Electric only
925 Bella Apartments 2,889,797.06 Jackson County 49,824.09 Electricity/Gas
400030918 Meadow Brook Apartments 2,774,003.67 Butler 23,116.70 Electricity/Gas
M0553 Red Oaks Apartments 2,745,565.67 Shelby 17,713.33 Electric only
610 Sutter House Apartments 2,743,374.95 San Francisco 55,987.24 Electricity/Gas
400031119 Sunrise Apartments 2,593,567.96 Wayne 20,262.25 Electric only
400030971 Cielo Hills Apartments 2,435,735.17 Bexar 24,116.19 No utilities
573 Twin Palms Apartments 2,377,313.54 San Mateo 41,707.26 Electricity/Gas
937 Creekside Manor Apartments 2,304,316.34 San Mateo 42,672.52 Electricity/Gas
621 114 - 05 170th Street 2,295,108.01 Queens 29,052.00 Electricity Only
611 Pacifica Villas Apartments 2,214,320.33 San Diego 22,143.20 Electricity Only
400031131 Tuscany Apartments 2,095,784.36 Los Angeles 87,324.35 Electric only
09-0001156 Gateway Apartments 2,094,884.51 Dallas 27,564.27 Electricity/Gas
M0435 Peachcrest Gardens Apartments 2,065,948.03 DeKalb 13,959.11 Electricity/Gas
938 O'Keefe Apartments 2,026,880.26 San Mateo 50,672.01 Electricity Only
591 16 Barrow Street 1,993,391.02 New York 142,385.07 Electricity/Gas
900 Compass Pointe Apartments 1,947,941.64 Jackson 17,238.42 Electricity Only
510 Sahara View Apartments 1,941,055.84 Clark 23,963.65 Electricity Only
902 Carriage House Apartments 1,908,014.03 Jackson 18,706.02 Electricity Only
519 Jasper Apartment Portfolio 1,889,368.99 32,575.33
519A Airport Drive Apartments - Jasper 59,042.78 Electricity Only
519B Cherry Street - Jasper 157,447.42 All Utilities
519C Park Lane - Jasper 314,894.83 All Utilities
519D Terrill Lane Apartments - Jasper 236,171.12 All Utilities
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PROPERTY BALANCE
LOAN NUMBER PROPERTY NAME BALANCE COUNTY PER UNIT UTILITIES PAID BY TENANT
- ----------- ------------- ------- ------ -------- ------------------------
<S> <C> <C> <C> <C> <C>
400030949 Gardsman Apartments 1,797,171.53 Marin 46,081.32 Electric only
606 Marquee Apartments 1,743,353.08 Harris 17,260.92 No Utilities
400031117 41 Belmont Street Apartments 1,719,055.21 Middlesex 61,394.83 Electric only
627 Marine Plaza Apartments 1,669,824.76 Dade 25,689.61 Electricity/Gas
527 Colonial Village - Regency Apa 1,638,833.51 Jackson 11,541.08 All Utilities
569 Versailles Apartments 1,618,751.62 Weber 25,292.99 Electricity/Gas
09-0001174 Hunter's Crossing Apartments 1,597,704.71 Potter 15,818.86 Electricity/Gas
594 72-82 Wadsworth Terrace 1,585,306.56 Manhattan 18,872.70 Electricity/Gas
M0434 Harbour Vines Apartments 1,551,956.13 Dekalb 12,515.78 Electricity/Gas
524 Windsor Square Apartments 1,546,283.20 Polk 6,442.85 Electricity Only
500 Stuyvesant Avenue 1,488,252.69 Essex 23,253.95 Electricity Only
940 41 - 98 Forley Street 1,446,915.93 Queens 22,260.25 Electricity Only
521 Maryland Green Apartments 1,426,061.81 Maricopa 18,282.84 No Utilities
585 Timpanogos Apartments 1,391,966.82 Utah 31,635.61 Gas/Water
504 101 Lincoln Road 1,385,763.00 Kings 16,497.18 Electricity Only
M0406 Garden Trails Apartments 1,357,817.26 Bibb 27,156.35 Electric only
614 Pinehill Plaza & Apartments 1,343,880.17 Broward 31,253.03 Electricity/Gas
586 Dorian Court 1,306,220.72 Delaware 16,327.76 Electricity/Gas
09-0001187 Lufkin Apartment Portfolio 1,298,907.85 9,550.79
09-0001187A The Hidden Oaks - Angelina 18,040.39 Electric only
09-0001187B Azalea Trails - Angelina 24,979.00 Electric only
09-0001187C Kentwood - Angelina 108,242.32 Electric only
622 Ignacio Hills Apartments - XII 1,265,626.74 Marin 63,281.34 Electricity/Gas
623 Ignacio Hills Apartments - XVI 1,223,771.41 Marin 61,188.57 Electricity Only
515 Partridge Apartments 1,171,376.14 Marion 12,732.35 Electricity Only
595 Renshaw Terrace 1,136,711.17 Delaware 14,762.48 Electricity Only
09-0001131 Emery Park Apartments 1,113,264.39 Dallas 17,394.76 Electric only
933 112 Lincoln Street 1,069,977.89 Essex 24,883.21 Electricity Only
535 Sycamores Apartments 1,044,865.80 Utah 36,029.86 Electricity Only
605 Maple Place North Apartments 1,021,904.14 Dekalb 30,966.79 Electricity/Gas
608 Quinnipiac Arms 1,013,710.52 New Haven 25,342.76 Electricity/Gas
543 Centre Park Place Apartments 1,007,293.97 Berks 20,145.88 Water Only
602 Hamilton Park House 995,818.90 New Haven 10,593.82 No Utilities
511 Sedgley Gardens 991,917.43 Philadelphia 41,329.89 Electricity/Gas
532 Helena Gardens Apartments 991,723.89 San Bernardino 23,612.47 Electricity/Gas
536 3044 Kingsbridge Avenue 982,433.07 Bronx 25,190.59 Electricity Only
558 Banyan Woods 970,232.50 Broward 23,664.21 Electricity/Gas
551 389 Massachusetts Avenue 966,132.87 Middlesex 34,504.75 Electricity Only
592 Taos Apartments 943,532.91 Brazos 17,472.83 Electricity Only
600 Rosslyn Heights 932,815.22 Harris 15,546.92 Electricity Only
554 Cedar Village Apartments 919,484.92 Volusia 17,682.40 All Utilities
546 154 Rockaway Parkway 895,814.76 Kings 21,328.92 Electricity Only
601 Douglas Park Apartments 857,053.85 Dallas 14,284.23 No Utilities
609 Mayfair Garden Apartments 856,733.50 Philadelphia County 16,164.78 Electricity Only
501 Bradford Place Apartments 851,446.93 Mecklenburg 19,351.07 Electricity Only
934 140 - 146 Chancellor Avenue 848,396.65 Essex 23,566.57 Electricity/Gas
549 148 - 156 Chancellor Avenue 845,692.87 Essex 23,491.47 Electricity Only
528 Sherwood Court Apartments 834,592.02 Guilford 23,183.11 All Utilities
604 Harrison Avenue Apartments 796,810.63 Essex 26,560.35 Electricity Only
508 Clearview Apartments 780,917.43 Marion 8,134.56 Electricity Only
635 92 - 96 Waldo Avenue 768,732.84 Hudson 16,015.27 Electricity/Gas
M0436 White Oak Arms Apartments 748,531.90 Dekalb 18,713.30 Electricity/Gas
550 Randolph Park Apartments 746,003.05 Cuyahoga 24,866.77 Water Only
616 Quail Lodge Apartments 737,175.48 San Mateo 35,103.59 Electricity Only
945 9416 34th Road 728,447.33 Queens 16,940.64 Electricity Only
567 98 Strathmore Road 727,089.71 Suffolk 40,393.87 Electricity Only
518 Southside Apartments 712,587.17 Marion 11,134.17 Electricity Only
537 Huntington Apartments 708,342.73 Los Angeles 19,676.19 Electricity/Gas
904 Churchill Townhomes 682,139.72 Quachita 21,316.87 Electricity Only
634 354 East 21st Street 678,300.42 Kings 19,950.01 Electricity/Gas
542 Lawndale Apartments 671,861.08 Harris County 7,465.12 Electricity Only
509 Garden Walk Apartments 670,168.51 Harris 16,754.21 Electricity Only
559 Windswept Apartments 651,035.30 Northampton 32,551.77 Electricity/Gas
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
PROPERTY BALANCE
LOAN NUMBER PROPERTY NAME BALANCE COUNTY PER UNIT UTILITIES PAID BY TENANT
- ----------- ------------- ------- ------ -------- ------------------------
<S> <C> <C> <C> <C> <C>
568 Northshore Manor Apartments 647,991.70 Lorain 21,599.72 Electricity Only
538 Golden Eagle Apartments 647,907.43 Hampden 14,397.94 No Utilities
534 Oakland Oaks 647,097.51 Dallas 17,028.88 Electricity/Gas
939 Adobe House Apartments 646,747.46 Duval 12,437.45 Water/Electricity
541 Northern Pine Apartments 645,919.92 Galveston 11,331.93 No Utilities
641 259-61 & 269 West Walnut Lane 639,353.92 Philadelphia 31,967.70 Electricity Only
588 Village at Deer Park 627,267.84 Harris 14,256.09 Electricity Only
565 Howard Warren Apartments 622,448.03 Dade 22,230.29 Electricity Only
577 Holmesburg Station Apartments 617,645.09 Philadelphia 18,166.03 Electricity Only
561 Wingate Apartments 607,683.06 within City of Philadelphia 18,414.64 Electricity Only
530 Prospect Square 607,170.18 Essex 19,586.13 Electricity/Gas
525 506 South Broadway 603,852.30 Westchester 33,547.35 Electricity/Gas
615 The Blount Apartments 597,138.57 Broward 24,880.77 Electricity/Gas
529 LaPetite Apartments 596,413.02 Harris 16,567.03 Electricity/Gas
637 Avenue R Duplexes 591,390.05 Collin 26,881.37 All Utilities
514 Peppertree Apartments 585,688.12 King 19,522.94 Electricity/Gas
612 Newport Apartments 580,740.63 Philadelphia 12,905.35 No Utilities
579 8th Street Apartments 571,204.12 Dade 25,963.82 Electricity Only
596 Regency House 565,894.89 Allen 15,719.30 Electricity Only
632 527 West 48th Street 559,374.34 New York 27,968.72 Electricity Only
540 Whisperwoods Apartments 556,661.15 Dallas 16,868.52 All Utilities
522 Palomares Apartments 550,406.76 Los Angeles 22,933.62 Electricity Only
503 Richmond Apartments 545,510.79 Dallas 10,910.22 Electricity/Gas
572 Fernwood Apartments 535,480.65 Los Angeles 12,170.01 No Utilities
936 2267 - 2269 Kennedy Boulevard 519,648.79 Hudson 17,918.92 Electricity/Gas
570 Baycrest Apartments 518,824.40 Virginia 28,823.58 Electricity Only
587 45 Church Street & 35 Railroad 517,819.77 Suffolk 20,712.79 Electricity Only
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STUDIOS 1 BEDROOM 2 BEDROOM 3 BEDROOM 4 BEDROOM 5 BEDROOM
------- --------- --------- --------- --------- ---------
LOAN NUMBER UNITS RENT UNITS RENT UNITS RENT UNITS RENT UNITS RENT UNITS RENT ELEVATORS
- ----------- ----- ---- ----- ---- ----- ---- ----- ---- ----- ---- ----- ---- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
400029229 - - 598 376 148 480 - - - - - - No
924 34 626 106 779 61 937 1 - - - - - Yes
400029303 - - 237 456 163 553 - - - - - - No
930 - - 174 425 134 568 4 854 - - - - No
400029261 - - 19 523 229 574 32 720 - - - - No
400031116 - - 1 1,200 54 1,844 - - - - - - Yes
400031126 - - 78 420 136 573 45 671 - - - - No
931 152 342 171 427 59 578 - - - - - - No
932 41 447 18 550 104 630 - - - - - - No
400028294 - - 20 580 161 665 - - - - - - No
400031127 8 951 13 1,258 18 1,597 3 2,142 1 4,500 - - Yes
400031122 36 340 144 382 184 498 - - - - - - No
09-0001189 - - 172 376 128 513 - - - - - - No
917 94 418 127 561 36 666 - - - - - - No
M0345 - - 42 435 142 524 42 625 - - - - No
944 128 349 144 449 8 580 - - - - - - No
400030919 - - - - 72 888 - - - - - - No
M0536 - - 40 460 82 605 30 770 - - - - No
911 56 282 160 353 57 444 - - - - - - No
915 - - 1 600 123 708 6 767 - - - - No
M0543 - - 84 435 83 485 - - - - - - No
400031124 - - - - - - - - - - - -
400031124A - - 26 460 12 586 - - - - - - No
400031124B 1 340 11 475 18 579 - - - - - - No
400031124C 5 385 21 443 12 540 - - - - - - No
400031124D 6 395 30 450 12 550 - - - - - - No
582 - - - - - - - - - - - -
582A - - 60 346 19 354 - - - - - - No
582B - - 16 339 63 413 - - - - - - No
639 - - 122 500 - - 11 800 - - - - Yes
935 74 629 6 874 - - - - - - - - Yes
400031118 2 350 88 454 60 559 10 725 - - - - No
916 18 400 42 625 30 715 1 1,300 1 1,300 - - No
400031129 2 445 44 471 37 608 - - - - - - Yes
636 1 710 15 894 20 1,053 4 1,336 - - - - No
M0433 - - 47 390 144 447 - - - - - - Yes
925 6 585 2 690 49 850 1 1,625 - - - - No
400030918 - - 24 391 72 459 24 531 - - - - No
M0553 - - - - 77 485 78 515 - - - - No
610 33 655 16 708 - - - - - - - - Yes
400031119 - - 52 465 76 516 - - - - - - No
400030971 - - 20 395 40 531 37 664 4 725 - - No
573 3 620 42 759 12 980 - - - - - - Yes
937 6 602 30 758 18 845 - - - - - - Yes
621 11 500 33 650 29 750 6 850 - - - - Yes
611 - - 68 373 32 473 - - - - - - Yes
400031131 6 898 10 1,025 4 1,218 4 1,392 - - - - Yes
09-0001156 - - 16 450 36 575 24 680 - - - - No
M0435 - - 40 400 108 452 - - - - - - No
938 - - 16 795 24 958 - - - - - - No
591 - - 7 482 7 482 - - - - - - No
900 16 360 52 404 36 498 9 625 - - - - No
510 56 425 24 475 1 500 - - - - - - No
902 - - - - 84 525 18 635 - - - - No
519 - - - - - - - - - - - -
519A - - - - 32 404 - - - - - - No
519B - - - - 12 380 - - - - - - No
519C - - - - 6 380 - - - - - - No
519D - - - - 8 395 - - - - - - No
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STUDIOS 1 BEDROOM 2 BEDROOM 3 BEDROOM 4 BEDROOM 5 BEDROOM
------- --------- --------- --------- --------- ---------
LOAN NUMBER UNITS RENT UNITS RENT UNITS RENT UNITS RENT UNITS RENT UNITS RENT ELEVATORS
- ----------- ----- ---- ----- ---- ----- ---- ----- ---- ----- ---- ----- ---- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
400030949 - - 12 750 9 1,025 18 1,300 - - - - No
606 - - 53 573 44 699 4 800 - - - - No
400031117 - - 14 884 14 970 - - - - - - No
627 19 422 44 472 2 496 - - - - - - Yes
527 - - 8 276 24 321 104 347 6 368 - - No
569 - - 22 415 41 507 1 750 - - - - No
09-0001174 - - 16 363 71 476 14 588 - - - - No
594 - - 42 532 42 619 - - - - - - Yes
M0434 - - 16 395 105 430 3 550 - - - - No
524 - - 142 311 97 380 1 450 - - - - No
500 - - 46 555 18 633 - - - - - - Yes
940 38 550 27 690 - - - - - - - - Yes
521 - - 78 477 - - - - - - - - No
585 - - 43 480 1 575 - - - - - - No
504 - - 48 523 36 647 - - - - - - Yes
M0406 - - - - 47 394 3 415 - - - - No
614 2 425 33 498 8 600 - - - - - - No
586 - - - - 80 412 - - - - - - No
09-0001187 - - - - - - - - - - - -
09-0001187A 16 295 24 375 32 435 - - - - - - No
09-0001187B - - 20 375 32 400 - - - - - - No
09-0001187C - - 12 325 - - - - - - - - No
622 - - - - 20 956 - - - - - - No
623 - - - - 20 938 - - - - - - No
515 - - 8 364 84 443 - - - - - - No
595 4 304 61 394 12 412 - - - - - - No
09-0001131 12 350 37 450 15 550 - - - - - - No
933 - - 33 545 10 675 - - - - - - Yes
535 - - 5 485 24 541 - - - - - - No
605 - - 24 518 9 669 - - - - - - No
608 - - 24 482 16 584 - - - - - - No
543 - - 37 459 13 550 - - - - - - Yes
602 73 315 19 450 1 475 1 600 - - - - Yes
511 - - 16 800 8 789 - - - - - - No
532 - - - - 42 550 - - - - - - No
536 - - 15 520 23 605 1 433 - - - - No
558 - - 40 559 1 720 - - - - - - No
551 9 675 19 850 - - - - - - - - No
592 - - 18 390 36 414 - - - - - - No
600 - - - - 60 486 - - - - - - No
554 1 275 38 335 13 405 - - - - - - No
546 - - 34 473 7 619 1 749 - - - - No
601 - - 36 460 24 560 - - - - - - No
609 12 338 41 368 - - - - - - - - No
501 - - - - 44 399 - - - - - - No
934 - - 34 575 2 625 - - - - - - Yes
549 - - 28 535 4 625 4 735 - - - - Yes
528 - - - - 36 415 - - - - - - No
604 3 450 24 690 3 827 - - - - - - No
508 - - 72 338 24 460 - - - - - - No
635 28 433 19 523 1 600 - - - - - - No
M0436 - - - - 40 424 - - - - - - No
550 - - - - 30 500 - - - - - - No
616 5 596 16 663 - - - - - - - - No
945 2 380 18 480 13 590 10 770 - - - - Yes
567 8 525 1 800 6 1,000 3 1,200 - - - - No
518 - - - - 64 487 - - - - - - No
537 - - 32 427 4 550 - - - - - - No
904 - - 16 410 16 480 - - - - - - No
634 5 571 20 574 7 700 2 541 - - - - No
542 1 275 50 299 39 339 - - - - - - No
509 - - 8 365 24 465 8 495 - - - - No
559 - - - - 20 535 - - - - - - No
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STUDIOS 1 BEDROOM 2 BEDROOM 3 BEDROOM 4 BEDROOM 5 BEDROOM
------- --------- --------- --------- --------- ---------
LOAN NUMBER UNITS RENT UNITS RENT UNITS RENT UNITS RENT UNITS RENT UNITS RENT ELEVATORS
- ----------- ----- ---- ----- ---- ----- ---- ----- ---- ----- ---- ----- ---- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
568 - - 6 428 24 525 - - - - - - No
538 1 325 20 442 24 492 - - - - - - No
534 - - 22 413 16 500 - - - - - - No
939 8 280 40 315 4 425 - - - - - - No
541 - - 4 385 49 454 4 575 - - - - No
641 1 475 10 576 9 749 - - - - - - No
588 - - 18 321 26 383 - - - - - - No
565 20 499 8 646 - - - - - - - - No
577 - - 24 409 10 497 - - - - - - No
561 - - 27 410 6 495 - - - - - - No
530 - - 18 601 13 696 - - - - - - No
525 - - 2 525 6 742 10 816 - - - - No
615 - - 12 447 12 523 - - - - - - No
529 - - 20 370 16 470 - - - - - - No
637 - - 1 450 21 598 - - - - - - No
514 - - 18 517 12 611 - - - - - - No
612 11 483 18 756 15 851 - - - - - - Yes
579 14 500 7 700 - - 1 - - - - - No
596 - - 33 343 3 423 - - - - - - Yes
632 10 594 10 692 - - - - - - - - No
540 1 300 20 412 12 502 - - - - - - No
522 - - - - 24 550 - - - - - - No
503 6 290 34 351 9 498 1 500 - - - - No
572 34 340 10 450 - - - - - - - - Yes
936 - - 24 527 5 657 - - - - - - No
570 - - - - 18 493 - - - - - - No
587 2 600 20 701 3 838 - - - - - - No
</TABLE>
<PAGE>
PROPERTY
LOAN NUMBER ZIP CODE
- ----------- --------
400029229 18758108.29 16509
924 9948715.85 07201
400029303 9864094.41 32826
930 9077881.93 85710
400029261 8100000.00 30058
400031116 7972430.82 02143
400031126 7289035.60 74145
931 6390796.45 85016
932 5893390.18 85281
400028294 5642543.70 30341
400031127 5387105.94 90024
400031122 5387019.67 77036
09-0001189 5345348.46 77067
917 5306457.00 07111
M0345 5191615.11 38128
944 5057893.91 85015
400030919 4439374.33 53228
M0536 4293066.34 37075
911 3975167.88 85017
915 3973579.14 07112
M0543 3923662.96 38118
400031124 3794196.24
400031124A 3794196.24 78752
400031124B 3794196.24 78752
400031124C 3794196.24 78752
400031124D 3794196.24 78752
582 3489186.07
582A 3489186.07 40505
582B 3489186.07 40504
639 3300000.00 11372
935 3196035.23 94109
400031118 3190098.74 76062
916 3182946.43 33137
400031129 2995352.27 98003
636 2980894.63 94903
M0433 2918992.76 30311
925 2889797.06 64112
400030918 2774003.67 16001
M0553 2745565.67 38116
610 2743374.95 94109
400031119 2593567.96 48180
400030971 2435735.17 78223
573 2377313.54 94403
937 2304316.34 94303
621 2295108.01 11434
611 2214320.33 92101
400031131 2095784.36 90401
09-0001156 2094884.51 75240
M0435 2065948.03 30032
938 2026880.26 94133
591 1993391.02 10014
900 1947941.64 39567
510 1941055.84 89102
902 1908014.03 39553
519 1889368.99
519A 1889368.99 64801
519B 1889368.99 64834
519C 1889368.99 64834
519D 1889368.99 64834
<PAGE>
PROPERTY
LOAN NUMBER ZIP CODE
- ----------- --------
400030949 1797171.53 94901
606 1743353.08 77056
400031117 1719055.21 02143
627 1669824.76 33138
527 1638833.51 26164
569 1618751.62 84201
09-0001174 1597704.71 79106
594 1585306.56 10040
M0434 1551956.13 30311
524 1546283.20 33801
500 1488252.69 07111
940 1446915.93 11373
521 1426061.81 85014
585 1391966.82 84601
504 1385763.00 11225
M0406 1357817.26 35184
614 1343880.17 33024
586 1306220.72 19013
09-0001187 1298907.85
09-0001187A 1298907.85 75904
09-0001187B 1298907.85 75904
09-0001187C 1298907.85 75901
622 1265626.74 94949
623 1223771.41 94596
515 1171376.14 97303
595 1136711.17 19013
09-0001131 1113264.39 75208
933 1069977.89 07107
535 1044865.80 84606
605 1021904.14 30307
608 1013710.52 06513
543 1007293.97 19602
602 995818.90 06702
511 991917.43 19130
532 991723.89 91763
536 982433.07 10462
558 970232.50 33060
551 966132.87 02174
592 943532.91 77840
600 932815.22 77040
554 919484.92 32119
546 895814.76 11212
601 857053.85 75219
609 856733.50 19135
501 851446.93 28208
934 848396.65 07112
549 845692.87 07112
528 834592.02 27403
604 796810.63 07018
508 780917.43 97303
635 768732.84 07306
M0436 748531.90 30311
550 746003.05 44122
616 737175.48 94303
945 728447.33 11372
567 727089.71 02146
518 712587.17 97302
537 708342.73 91768
904 682139.72 71203
634 678300.42 11226
542 671861.08 77023
509 670168.51 77055
559 651035.30 18020
<PAGE>
PROPERTY
LOAN NUMBER ZIP CODE
- ----------- --------
568 647991.70 44074
538 647907.43 01108
534 647097.51 75060
939 646747.46 32211
541 645919.92 77539
641 639353.92 19144
588 627267.84 77536
565 622448.03 33139
577 617645.09 19136
561 607683.06 19136
530 607170.18 07111
525 603852.30 10705
615 597138.57 33313
529 596413.02 77055
637 591390.05 75074
514 585688.12 98155
612 580740.63 19102
579 571204.12 33139
596 565894.89 46807
632 559374.34 10036
540 556661.15 75042
522 550406.76 91766
503 545510.79 75209
572 535480.65 90028
936 519648.79 07304
570 518824.40 23503
587 517819.77 11772
|
|