SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities and Exchange Act of 1934
Date of Report: November 10, 1998
(Date of earliest event reported)
GS Mortgage Securities Corporation II
------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 333-65921 22-3442024
- --------------------------------------------------------------------------------
(State or Other (Commission (I.R.S. Employer
Jurisdiction of File Number) Identification No.)
Incorporation)
85 Broad Street, New York, N.Y. 10004
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 902-1000
<PAGE>
Item 5. Other Events.
Attached as exhibits are Collateral Term Sheets (as defined in the
no-action letter dated May 20, 1994 issued by the Securities and Exchange
Commission to Kidder, Peabody Acceptance Corporation-I, Kidder, Peabody & Co.
Incorporated and Kidder Structured Asset Corporation (the "Kidder Letter") as
modified by a no-action letter (the "First PSA No-Action Letter") issued by the
staff of the Commission on May 27, 1994 to the Public Securities Association
(the "PSA") and as further modified by a no-action letter (the "Second PSA
No-Action Letter") issued by the staff of the Commission on March 9, 1995 to the
PSA) furnished to the Registrant by Goldman, Sachs & Co. (the "Underwriter") in
respect of the Registrant's proposed offering of Commercial Mortgage
Pass-Through Certificates, Series 1998-C2 (the "Certificates").
The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with the
Commission pursuant to Rule 424 under the Securities Act of 1933, as amended
(the "Act"). The Certificates will be registered pursuant to the Act under the
Registrant's Registration Statement on Form S-3 (No. 333-65921) (the
"Registration Statement"). The Registrant hereby incorporates the Collateral
Term Sheets by reference in the Registration Statement.
The Collateral Term Sheets were prepared solely by the Underwriter, and the
Registrant did not prepare or participate in the preparation of the Collateral
Term Sheets.
Any statement or information contained in the Collateral Term Sheets shall
be deemed to be modified or superseded for purposes of the Prospectus and the
Registration Statement by statements or information contained in the Prospectus.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
(c) Exhibits
Exhibit 99 Collateral Term Sheets
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.
GS MORTGAGE SECURITIES CORPORATION II
By: /s/ Jay Strauss
-----------------------------------
Name: Jay Strauss
------------------------------
Title: Secretary
-----------------------------
Date: November 12, 1998
<PAGE>
Exhibit Index
-------------
Paper (P) or
Exhibit No. Description Electronic (E)
- ----------- ----------- --------------
99 Collateral Term Sheets E
Notice to Investors
GS Mortgage Securities Corporation II
Commercial Mortgage Pass-Through Certificates Series 199-C2
NOTICE TO ALL POTENTIAL INVESTORS
This material is for your private information and we are not soliciting any
action based upon it. This material is not to be construed as an offer to sell
or the solicitation of any offer to buy any security in any jurisdiction where
such an offer or solicitation would be illegal. This material is based on
information that we consider reliable, but we do not represent that it is
accurate or complete and it should not be relied upon as such. By accepting this
material the recipient agrees that it will not distribute or provide the
material to any other person. The information contained in this material may be
based on assumptions regarding market conditions and other matters as reflected
therein. We make no representations regarding the reasonableness of such
assumptions or the likelihood that any of such assumptions will coincide with
actual market conditions or events, and this material should not be relied upon
for such purposes. We and our affiliates, officers, directors, partners and
employees, including persons involved in the preparation or issuance of this
material may, from time to time, have long or short positions in, and buy and
sell, the securities mentioned therein or derivatives thereof (including
options). This material may be filed with the Securities and Exchange Commission
(the "SEC") and incorporated by reference into an effective registration
statement previously filed with the SEC under Rule 415 of the Securities Act of
1933 including in cases where the material does not pertain to securities that
are ultimately offered for sale pursuant to such registration statement.
INFORMATION CONTAINED IN THIS MATERIAL IS CURRENT AS OF THE DATE APPEARING ON
THIS MATERIAL ONLY. INFORMATION IN THIS MATERIAL REGARDING ANY ASSETS BACKING
ANY SECURITIES DISCUSSED HEREIN SUPERSEDES ALL PRIOR INFORMATION REGARDING SUCH
ASSETS. ALL INFORMATION IN THIS FILE, WHETHER REGARDING THE ASSETS BACKING ANY
SECURITIES DISCUSSED HEREIN OR OTHERWISE, WILL BE SUPERSEDED BY THE INFORMATION
CONTAINED IN ANY FINAL PROSPECTUS FOR ANY SECURITIES ACTUALLY SOLD TO YOU.
This material is furnished to you by Goldman, Sachs & Co. and not by the issuer
of the securities. Goldman, Sachs & Co. is acting as the sole lead underwriter
and not acting as agent for the issuer or its affiliates in connection with the
proposed transaction. The issuer has not prepared or taken part in the
preparation of these materials.
<PAGE>
<TABLE>
<CAPTION>
Property Studios
Loan Number Property Name Balance County Utilities Paid by Tenant Units Rent
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Grande1 Glenborough Pool 1 Portfolio 69,812,880
Grande1A Aspen Ridge Apartments El Paso Electric only - -
Grande1B Player's Club of Brentwood Apa Davidson Electric only - -
Grande1C The Park at Woodlake Harris No utilities - -
Grande1D Arrowood Crossing Apartments P Mecklenberg Electric only - -
Grande1E The Chase Apartment Homes Union Electric only - -
Grande1F Willow Glen Apartments Union Electric only - -
Grande1G Sabal Point I, II, & III Apart Mecklenberg Electric only - -
Grande1H Sahara Gardens Apartments Clark Electric only - -
Grande1I Villas de Mission Apartments Clark Electric only - -
400029229 Granada Apartments 18,870,000 Erie Electricity/Gas - -
924 Westminster Towers 9,957,385 Union No Utilities 35 608
400029303 Arbour Village Apartments 9,900,000 Orange Electric only - -
930 Meridian East Apartments 9,085,858 Pima Electricity Only 1 1,273
400029261 Evans Mill Place Apartments 8,100,000 Dekalb Electricity/Gas - -
400031116 175 Beacon Street 8,000,000 Middlesex Electric only - -
400031126 Park Villa Townhomes 7,300,000 Tulsa All utilities - -
931 Fountain Springs Apartments 6,396,035 Maricopa No Utilities 152 342
932 Hayden Place Apartments 6,096,174 Maricopa Electricity Only 41 447
400028294 Barrington Heights Apartments 5,700,000 DeKalb Electric only - -
400031122 Falls of Point West Apartments 5,400,000 Harris Electric only 36 340
400031127 Hilgard Apartments 5,400,000 Los Angeles Electricity/Gas - -
09-0001189 North Pointe Apartments 5,350,000 Harris Electricity/Gas - -
917 Irvington Arms Apartments 5,306,457 Essex Electricity Only 94 418
M0345 Lantern Square Apartments 5,200,000 Shelby All utilities - -
944 Fountain Ridge Apartments 5,062,269 Maricopa No Utilities - -
400030919 Foxwood Crossing Apartments 4,450,000 Milwaukee Electricity/Gas - -
M0536 Bluegrass Village Apartments 4,300,000 Sumner Electricity/Gas - -
911 Fountainhead Apartments 3,978,437 Maricopa Electricity Only 56 282
915 Cambridge Gardens Apartments 3,977,011 Essex Electricity Only - -
M0543 Perkins Woods Apartments 3,930,000 Shelby Electricity/Gas - -
400031124 Sunshine Property Portfolio 3,800,000
400031124A Sunshine Prop -Brentwood Terra Travis Electric only - -
400031124B Sunshine Prop - Circle Oaks I Travis Electric only 1 340
400031124C Sunshine Prop - Carmel Apartme Travis Electric only 5 385
400031124D Sunshine Prop - Vineyard Apart Travis Electric only 6 395
582 Loan 582 Portfolio 3,493,063
582A Field & Stream Apartments - Fayette Electricity/Gas - -
582B Woodridge Apartments - Fayette Electricity/Gas - -
400031118 Rayo de Sol Apartments 3,200,000 Dallas No utilities 2 350
935 Jones Street Terrace 3,198,362 San Francisco Electricity Only 74 629
916 Bayfront Manor/Baypark Apartme 3,186,787 Dade Electricity/Gas 18 378
400031129 Bay View Apartments 3,000,000 King Electric only 2 445
636 Albion Terrace Apartments 2,983,000 Marin No Utilities 1 710
M0433 Seven Courts Apartments 2,925,000 Fulton Electric only - -
925 Bella Apartments 2,892,201 Jackson County Electricity/Gas 6 552
400030918 Meadow Brook Apartments 2,780,000 Butler Electricity/Gas - -
M0553 Red Oaks Apartments 2,750,000 Shelby Electric only - -
610 Sutter House Apartments 2,745,766 San Francisco Electricity/Gas 33 655
545 Cresent Hills Apartments 2,610,528 Fulton Electricity Only - -
400031119 Sunrise Apartments 2,600,000 Wayne Electric only - -
400030971 Cielo Hills Apartments 2,440,000 Bexar No utilities - -
573 Twin Palms Apartments 2,380,173 San Mateo Electricity/Gas 3 620
937 Creekside Manor Apartments 2,306,909 San Mateo Electricity/Gas 6 602
621 114 - 05 170th Street 2,297,796 Queens Electricity Only 11 500
611 Pacifica Villas Apartments 2,216,127 San Diego Electricity Only - -
09-0001156 Gateway Apartments 2,100,000 Dallas Electricity/Gas - -
400031131 Tuscany Apartments 2,100,000 Los Angeles Electric only 6 898
M0435 Peachcrest Gardens Apartments 2,070,000 DeKalb Electricity/Gas - -
938 O'Keefe Apartments 2,029,161 San Mateo Electricity Only - -
552 The Laurestelle 2,014,841 New York Electricity/Gas - -
591 16 Barrow Street 1,995,743 New York All Utilities - -
900 Compass Pointe Apartments 1,950,327 Jackson Electricity/Gas 16 360
510 Sahara View Apartments 1,942,415 Clark Electricity Only - -
902 Carriage House Apartments 1,910,388 Jackson Electricity Only - -
519 Loan 519 Portfolio 1,890,803
519A Joplin Portfolio-Airport - Jasper Electricity/Gas - -
519B Cherry Street - Jasper Electricity/Gas - -
519C Park Lane - Jasper Electricity/Gas - -
519D Terrill Lane Apartments - Jasper Electricity/Gas - -
400030949 Gardsman Apartments 1,800,000 Marin Electric only - -
606 Marquee Apartments 1,745,225 Harris No Utilities - -
400031117 41 Belmont Street Apartments 1,725,000 Middlesex Electric only - -
627 Marine Plaza Apartments 1,671,680 Dade Electricity/Gas - -
527 Colonial Village - Regency Apa 1,640,665 Jackson All Utilities - -
620 420 Clinton Avenue 1,623,110 Kings Electricity Only 8 400
569 Versailles Apartments 1,620,624 Weber All Utilities - -
09-0001174 Hunter's Crossing Apartments 1,600,000 Potter Electricity/Gas - -
594 72-82 Wadsworth Terrace 1,587,983 Manhattan Electricity/Gas - -
M0434 Harbour Vines Apartments 1,555,000 Dekalb Electricity/Gas - -
524 Windsor Square Apartments 1,548,036 Polk Electricity Only - -
563 165 - 171 Meserole Street 1,515,406 Kings Electricity/Gas - -
500 Stuyvesant Avenue 1,489,543 Essex Gas/Water - -
940 41 - 98 Forley Street 1,448,611 Queens Electricity Only 38 550
521 Maryland Green Apartments 1,427,811 Maricopa No Utilities - -
625 233 Jamaica Avenue 1,398,659 Kings Electricity Only - -
585 Timpanogos Apartments 1,393,482 Utah No Utilities - -
504 101 Lincoln Road 1,387,320 Kings Gas/Water - -
M0406 Garden Trails Apartments 1,360,000 Bibb Electric only - -
614 Pinehill Plaza & Apartments 1,345,303 Broward Electricity/Gas 10 562
586 Dorian Court 1,307,587 Delaware Electricity/Gas - -
09-0001187 Lufkin Apartment Portfolio 1,300,000
09-0001187A The Hidden Oaks Angelina Electric only 16 295
09-0001187B Azalea Trails Angelina Electric only - -
09-0001187C Kentwood Angelina Electric only - -
622 Ignacio Hills Apartments - XII 1,266,662 Marin Electricity/Gas - -
623 Ignacio Hills Apartments - XVI 1,224,773 Marin Electricity Only - -
515 Partridge Apartments 1,175,156 Marion Electricity Only - -
595 Renshaw Terrace 1,137,900 Delaware Electricity Only 4 329
09-0001131 Emery Park Apartments 1,115,000 Dallas Electric only 12 350
933 112 Lincoln Street 1,071,111 Essex Electricity/Gas - -
619 Old Colony Apartments 1,049,035 Bristol Electricity/Gas - -
535 Sycamores Apartments 1,046,041 Utah Electricity Only - -
513 Gregory Avenue 1,043,401 Passaic Electricity Only - -
605 Maple Place Apartments 1,023,017 Dekalb Electricity/Gas - -
608 Quinnipac Arms 1,014,883 New Haven Electricity/Gas - -
543 Centre Park Place Apartments 1,008,382 Berks Water Only - -
602 Hamilton Park House 996,978 New Haven No Utilities 73 315
511 Sedgley Gardens 993,057 Philadelphia Electricity/Gas - -
532 Helena Gardens Apartments 992,886 San Bernardino Electricity/Gas - -
536 3044 Kingsbridge Avenue 984,103 Bronx Electricity Only - -
526 Southern Oaks 977,999 Dallas Electricity/Gas - -
558 Banyan Woods 971,324 Broward Electricity/Gas - -
556 Loan 556 Portfolio 971,291
556A 2100 West Tioga Street - Philadelphia No Utilities 9 300
556B 5101 North Camac Street - Philadelphia Water/Electricity - -
551 389 Massachusetts Avenue 967,213 Middlesex Electricity Only 9 572
592 Taos Apartments 944,474 Brazos Electricity Only - -
600 Rosslyn Heights 934,401 Harris Electricity Only - -
617 Scofield Apartments 924,000 San Mateo Electricity/Gas 30 550
554 Cedar Village Apartments 920,414 Volusia All Utilities 1 275
546 154 Rockaway Parkway 896,783 Kings Electricity Only - -
601 Douglas Park Apartments 857,987 Dallas No Utilities - -
609 Mayfair Garden Apartments 857,653 Philadelphia County Electricity Only - -
501 Bradford Place Apartments 852,385 Mecklenburg Electricity Only - -
934 140 - 146 Chancellor Avenue 849,295 Essex Electricity/Gas - -
549 148 - 156 Chancellor Avenue 846,525 Essex Electricity Only - -
528 Sherwood Court Apartments 835,488 Guilford Electricity Only - -
630 402,404,406 Albee Square 824,253 Brooklyn Water/Electricity - -
604 Harrison Avenue Apartments 797,701 Essex Electricity Only 3 450
581 660-664 East 166th Street 795,703 Bronx Electricity/Gas - -
508 Clearview Apartments 783,437 Marion Electricity Only - -
635 92 - 96 Waldo Avenue 770,000 Hudson Electricity Only 28 400
M0436 White Oak Arms Apartments 750,000 Dekalb Electricity/Gas - -
584 1201 University Avenue 747,391 Bronx All Utilities - -
550 Randolph Park Apartments 746,767 Cuyahoga All Utilities - -
616 Quail Lodge Apartments 738,000 San Mateo Electricity Only 5 596
945 94 - 16 34th Road 729,301 Queens Electricity Only 2 380
567 98 Strathmore Road 727,903 Suffolk Electricity Only 8 525
518 Southside Apartments 714,886 Marion Electricity Only - -
537 Huntington Apartments 709,172 Los Angeles Electricity/Gas - -
904 Churchill Townhomes 682,988 Quachita Electricity Only - -
631 Oak Glen Apartments 680,000 Harris Electricity/Gas - -
634 354 East 21st Street 679,000 Kings Electricity/Gas 5 571
542 Lawndale Apartments 672,587 Harris County All Utilities 1 275
509 Garden Walk Apartments 670,865 Harris Electricity Only - -
559 Windswept Apartments 651,725 Northampton Electricity/Gas - -
568 Northshore Manor Apartments 648,712 Lorain Electricity Only - -
538 Golden Eagle Apartments 648,589 Hampden Gas Only - -
534 Oakland Oaks 647,798 Dallas Electricity/Gas - -
939 Adobe House Apartments 647,446 Duval Water/Electricity 8 280
541 Northern Pine Apartments 646,599 Galveston No Utilities - -
588 Village at Deer Park 627,898 Harris Electricity Only - -
565 Howard Warren Apartments 623,158 Dade Electricity Only - -
577 Holmesburg Station Apartments 618,308 Philadelphia Electricity Only - -
561 Wingate Apartments 608,336 within City of Phila Electricity Only - -
530 Prospect Square 607,854 Essex Electricity Only - -
525 506 South Broadway 604,864 Westchester Electricity/Gas 2 1,025
615 The Blount Apartments 597,797 Broward Electricity/Gas - -
529 LaPetite Apartments 596,950 Harris Electricity/Gas - -
637 Avenue R Duplexes 592,000 Collin All Utilities - -
514 Peppertree Apartments 587,578 King Electricity/Gas - -
612 Newport Apartments 581,430 Philadelphia No Utilities 12 504
579 8th Street Apartments 571,830 Dade Water Only 14 500
596 Regency House 566,490 Allen Electricity Only - -
632 527 West 48th Street 560,000 New York All Utilities - -
540 Whisperwoods Apartments 557,223 Dallas All Utilities 1 -
522 Palomares Apartments 551,052 Los Angeles Electricity/Gas - -
555 Shady Oaks Apartments 547,123 Travis Electricity/Gas - -
575 Arbor Estates Apartments 546,544 Clayton Electricity/Gas - -
503 Richmond Apartments 546,093 Dallas Electricity Only 6 295
572 Fernwood Apartments 536,064 Los Angeles No Utilities - -
936 2267 - 2269 Kennedy Boulevard 520,512 Hudson Electricity/Gas - -
505 Grahamcrest Manor Apartments 520,245 Harris No Utilities 1 250
570 Baycrest Apartments 519,179 Virginia Electricity Only - -
587 45 Church Street & 35 Railroad 518,335 Suffolk Gas/Water 2 600
539 Ancient Oaks Apartments 507,332 Travis Electricity/Gas 28 329
626 The Gorelik Apartments 499,056 Suffolk Electricity/Gas - -
506 Hillcrest Apartments 482,880 Summit Electricity/Gas - -
533 Farmersville Apartments 478,330 Northampton All Utilities - -
583 409 East 21st Street 473,935 Kings Electricity Only - -
560 519 Central Avenue 472,740 Hudson Electricity/Gas - -
593 Providence North Apartments 465,821 McClain Electricity Only - -
590 California Apartments 453,193 Los Angeles Electricity/Gas - -
547 1861 Kennedy Boulevard 448,835 Hudson Water/Electricity - -
566 Klingerman Apartments 440,289 Los Angeles Electricity/Gas - -
607 Lake Meadows Apartments 437,626 Montgomery Electricity Only - -
599 901 SW 8th Avenue Apartments 435,822 Dade Electricity Only - -
629 16 - 10 Caffrey Avenue 431,586 Queens Water/Electricity - -
580 Old Dixie Apartments 426,213 Palm Beach Water Only - -
597 1991 Kennedy Boulevard 426,194 Hudson Gas/Water - -
531 650 East 182nd Street 420,796 Bronx Gas/Water - -
624 Peacock Apartments 419,631 Ventura County Electricity/Gas - -
557 Meadow Pines Apartments 418,617 Harris Electricity/Gas - -
548 71 Carlyl Avenue 414,481 Westchester Electricity/Gas 2 575
517 900 East 167th Street 409,345 Bronx All Utilities 3 450
564 Keystone Apartments 408,881 Philadelphia Electricity Only - -
544 Vision Apartments 397,486 City of Saint Louis Electricity/Gas 22 399
603 22 East 96th Street 390,015 Kings Electricity Only - -
507 Bay Drive West 367,303 Dade No Utilities 6 420
562 Berkshire Manor Apartments 319,068 Allegheny Electricity Only - -
516 Cogswell/Ferris 312,759 Los Angeles Electricity/Gas - -
520 Benton Village Apartments 293,789 Benton County Electricity Only - -
523 Temple Apartments 287,937 Los Angeles Electricity/Gas - -
574 Chaffin Arms 283,625 Harris Electricity/Gas - -
512 Chester Apartments 262,122 Los Angeles Electricity/Gas - -
571 Chandler Court 259,656 Hillsborough Electricity/Gas - -
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
1 Bedroom 2 Bedroom 3 Bedroom 4 Bedroom 5 Bedroom
Loan Number Property Name Units Rent Units Rent Units Rent Units Rent Units Rent Elevators
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Grande1 Glenborough Pool 1 Portfolio
Grande1A Aspen Ridge Apartments 64 648 132 772 - - - - - - No
Grande1B Player's Club of Brentwood Apa 190 545 68 692 - - - - - - No
Grande1C The Park at Woodlake 436 544 128 711 - - - - - - No
Grande1D Arrowood Crossing Apartments P 80 605 76 705 44 810 - - - - No
Grande1E The Chase Apartment Homes 40 570 56 670 24 770 - - - - No
Grande1F Willow Glen Apartments 40 460 56 550 24 630 - - - - No
Grande1G Sabal Point I, II, & III Apart 66 610 203 700 105 825 - - - - No
Grande1H Sahara Gardens Apartments 40 490 208 565 64 675 - - - - No
Grande1I Villas de Mission Apartments 126 571 88 685 12 820 - - - - No
400029229 Granada Apartments 598 376 148 480 - - - - - - No
924 Westminster Towers 106 779 61 937 1 - - - - - Yes
400029303 Arbour Village Apartments 237 456 163 553 - - - - - - No
930 Meridian East Apartments 173 425 135 568 4 854 - - - - No
400029261 Evans Mill Place Apartments 19 523 229 574 32 720 - - - - No
400031116 175 Beacon Street 1 1,200 54 1,844 - - - - - - Yes
400031126 Park Villa Townhomes 78 420 136 573 45 690 - - - - No
931 Fountain Springs Apartments 171 427 59 578 - - - - - - No
932 Hayden Place Apartments 18 550 105 630 - - - - - - No
400028294 Barrington Heights Apartments 20 580 161 665 - - - - - - No
400031122 Falls of Point West Apartments 144 382 184 498 - - - - - - No
400031127 Hilgard Apartments 22 1,141 18 1,597 3 2,142 1 4,500 - - Yes
09-0001189 North Pointe Apartments 172 376 128 513 - - - - - - No
917 Irvington Arms Apartments 127 561 36 666 - - - - - - No
M0345 Lantern Square Apartments 42 435 142 524 42 625 - - - - No
944 Fountain Ridge Apartments 272 402 8 580 - - - - - - No
400030919 Foxwood Crossing Apartments - - 72 888 - - - - - - No
M0536 Bluegrass Village Apartments 40 460 82 605 30 770 - - - - No
911 Fountainhead Apartments 160 353 57 444 - - - - - - No
915 Cambridge Gardens Apartments 1 600 123 708 6 767 - - - - No
M0543 Perkins Woods Apartments 84 435 83 485 - - - - - - No
400031124 Sunshine Property Portfolio
400031124A Sunshine Prop -Brentwood Terra 26 460 12 586 - - - - - - No
400031124B Sunshine Prop - Circle Oaks I 11 475 15 578 3 585 - - - - No
400031124C Sunshine Prop - Carmel Apartme 21 443 12 540 - - - - - - No
400031124D Sunshine Prop - Vineyard Apart 30 450 12 550 - - - - - - No
582 Loan 582 Portfolio
582A Field & Stream Apartments 60 346 19 354 - - - - - - No
582B Woodridge Apartments 16 339 63 413 - - - - - - No
400031118 Rayo de Sol Apartments 88 454 60 559 10 725 - - - - No
935 Jones Street Terrace 6 874 - - - - - - - - Yes
916 Bayfront Manor/Baypark Apartme 42 593 30 682 1 1,300 1 1,200 - - No
400031129 Bay View Apartments 44 471 37 608 - - - - - - Yes
636 Albion Terrace Apartments 15 894 20 1,053 4 1,336 - - - - No
M0433 Seven Courts Apartments 47 400 144 465 - - - - - - Yes
925 Bella Apartments 2 650 49 750 1 1,500 - - - - No
400030918 Meadow Brook Apartments 24 391 72 459 24 531 - - - - No
M0553 Red Oaks Apartments - - 77 485 78 515 - - - - No
610 Sutter House Apartments 16 708 - - - - - - - - Yes
545 Cresent Hills Apartments 39 382 208 423 5 499 - - - - No
400031119 Sunrise Apartments 52 465 76 516 - - - - - - No
400030971 Cielo Hills Apartments 20 395 40 531 37 664 4 725 - - No
573 Twin Palms Apartments 42 759 12 980 - - - - - - Yes
937 Creekside Manor Apartments 30 758 18 845 - - - - - - Yes
621 114 - 05 170th Street 33 650 29 750 6 850 - - - - Yes
611 Pacifica Villas Apartments 68 373 32 473 - - - - - - Yes
09-0001156 Gateway Apartments 16 450 36 575 24 680 - - - - No
400031131 Tuscany Apartments 10 1,025 4 1,218 4 1,392 - - - - Yes
M0435 Peachcrest Gardens Apartments 40 388 108 448 - - - - - - No
938 O'Keefe Apartments 16 795 24 958 - - - - - - No
552 The Laurestelle - - 6 1,204 18 1,252 1 2,600 - - No
591 16 Barrow Street 7 482 7 482 - - - - - - No
900 Compass Pointe Apartments 52 404 36 498 9 625 - - - - No
510 Sahara View Apartments 80 440 1 500 - - - - - - No
902 Carriage House Apartments - - 84 525 18 635 - - - - No
519 Loan 519 Portfolio
519A Joplin Portfolio-Airport - - 32 415 - - - - - - No
519B Cherry Street - - 12 380 - - - - - - No
519C Park Lane - - 6 380 - - - - - - No
519D Terrill Lane Apartments - - 8 395 - - - - - - No
400030949 Gardsman Apartments 12 750 9 1,025 18 1,300 - - - - No
606 Marquee Apartments 53 573 44 699 4 800 - - - - No
400031117 41 Belmont Street Apartments 14 900 14 1,050 - - - - - - No
627 Marine Plaza Apartments 63 457 2 496 - - - - - - Yes
527 Colonial Village - Regency Apa 8 276 24 321 104 347 6 368 - - No
620 420 Clinton Avenue 7 650 16 750 6 950 - - - - Yes
569 Versailles Apartments 22 415 41 507 1 750 - - - - No
09-0001174 Hunter's Crossing Apartments 16 363 71 476 14 588 - - - - No
594 72-82 Wadsworth Terrace 42 532 42 619 - - - - - - Yes
M0434 Harbour Vines Apartments 16 395 105 430 3 550 - - - - No
524 Windsor Square Apartments 142 311 97 380 1 450 - - - - No
563 165 - 171 Meserole Street 28 600 50 700 - - - - - - No
500 Stuyvesant Avenue 46 555 18 633 - - - - - - Yes
940 41 - 98 Forley Street 27 690 - - - - - - - - Yes
521 Maryland Green Apartments 78 477 - - - - - - - - No
625 233 Jamaica Avenue 48 575 6 750 - - - - - - Yes
585 Timpanogos Apartments 43 480 1 575 - - - - - - No
504 101 Lincoln Road 47 550 36 875 - - - - - - Yes
M0406 Garden Trails Apartments - - 47 394 3 415 - - - - No
614 Pinehill Plaza & Apartments 33 525 8 650 - - - - - - No
586 Dorian Court - - 80 412 - - - - - - No
09-0001187 Lufkin Apartment Portfolio
09-0001187A The Hidden Oaks 24 350 32 425 - - - - - - No
09-0001187B Azalea Trails 20 375 32 400 - - - - - - No
09-0001187C Kentwood 12 325 - - - - - - - - No
622 Ignacio Hills Apartments - XII - - 20 956 - - - - - - No
623 Ignacio Hills Apartments - XVI - - 20 938 - - - - - - No
515 Partridge Apartments 8 364 84 443 - - - - - - No
595 Renshaw Terrace 61 399 12 459 - - - - - - No
09-0001131 Emery Park Apartments 37 450 15 550 - - - - - - No
933 112 Lincoln Street 33 545 10 675 - - - - - - Yes
619 Old Colony Apartments 7 475 27 540 - - - - - - No
535 Sycamores Apartments 5 485 24 541 - - - - - - No
513 Gregory Avenue 8 435 12 685 12 761 - - - - No
605 Maple Place Apartments 24 518 9 669 - - - - - - No
608 Quinnipac Arms 24 482 16 584 - - - - - - No
543 Centre Park Place Apartments 37 459 13 550 - - - - - - Yes
602 Hamilton Park House 19 450 1 475 1 600 - - - - Yes
511 Sedgley Gardens 16 800 8 789 - - - - - - No
532 Helena Gardens Apartments - - 42 550 - - - - - - No
536 3044 Kingsbridge Avenue 15 520 23 605 1 433 - - - - No
526 Southern Oaks - - 50 495 2 640 7 840 3 925 No
558 Banyan Woods 40 559 1 720 - - - - - - No
556 Loan 556 Portfolio
556A 2100 West Tioga Street 31 400 - - - - - - - - Yes
556B 5101 North Camac Street 4 468 23 565 - - - - - - No
551 389 Massachusetts Avenue 19 703 - - - - - - - - No
592 Taos Apartments 18 390 36 414 - - - - - - No
600 Rosslyn Heights - - 60 486 - - - - - - No
617 Scofield Apartments 1 - - - - - - - - - No
554 Cedar Village Apartments 38 335 13 405 - - - - - - No
546 154 Rockaway Parkway 34 473 7 619 1 749 - - - - No
601 Douglas Park Apartments 36 460 24 560 - - - - - - No
609 Mayfair Garden Apartments 53 378 - - - - - - - - No
501 Bradford Place Apartments - - 44 405 - - - - - - No
934 140 - 146 Chancellor Avenue 34 575 2 625 - - - - - - Yes
549 148 - 156 Chancellor Avenue 28 535 4 625 4 735 - - - - Yes
528 Sherwood Court Apartments - - 36 450 - - - - - - No
630 402,404,406 Albee Square 12 575 19 650 9 680 - - - - No
604 Harrison Avenue Apartments 24 750 3 830 - - - - - - No
581 660-664 East 166th Street - - 26 659 16 729 - - - - No
508 Clearview Apartments 72 338 24 460 - - - - - - No
635 92 - 96 Waldo Avenue 19 525 1 600 - - - - - - No
M0436 White Oak Arms Apartments - - 40 424 - - - - - - No
584 1201 University Avenue 28 546 6 750 4 850 - - - - No
550 Randolph Park Apartments - - 30 500 - - - - - - No
616 Quail Lodge Apartments 16 663 - - - - - - - - No
945 94 - 16 34th Road 18 480 13 590 10 770 - - - - Yes
567 98 Strathmore Road 1 800 6 1,000 3 1,200 - - - - No
518 Southside Apartments - - 64 487 - - - - - - No
537 Huntington Apartments 32 425 4 550 - - - - - - No
904 Churchill Townhomes 16 410 16 480 - - - - - - No
631 Oak Glen Apartments 32 357 24 403 - - - - - - No
634 354 East 21st Street 20 574 7 700 2 541 - - - - No
542 Lawndale Apartments 50 299 39 339 - - - - - - No
509 Garden Walk Apartments 9 355 23 435 8 485 - - - - No
559 Windswept Apartments - - 20 535 - - - - - - No
568 Northshore Manor Apartments 6 428 24 525 - - - - - - No
538 Golden Eagle Apartments 21 436 24 492 - - - - - - No
534 Oakland Oaks 22 413 16 500 - - - - - - No
939 Adobe House Apartments 40 315 4 425 - - - - - - No
541 Northern Pine Apartments 4 385 49 454 4 575 - - - - No
588 Village at Deer Park 18 321 26 383 - - - - - - No
565 Howard Warren Apartments 28 543 - - - - - - - - No
577 Holmesburg Station Apartments 24 409 10 497 - - - - - - No
561 Wingate Apartments 27 410 6 495 - - - - - - No
530 Prospect Square 18 725 13 750 - - - - - - No
525 506 South Broadway 2 525 6 742 10 816 - - - - No
615 The Blount Apartments 12 450 12 550 - - - - - - No
529 LaPetite Apartments 20 370 16 470 - - - - - - No
637 Avenue R Duplexes - - 22 593 - - - - - - No
514 Peppertree Apartments 18 517 12 611 - - - - - - No
612 Newport Apartments 18 795 15 895 - - - - - - Yes
579 8th Street Apartments 7 700 - - 1 - - - - - No
596 Regency House 33 350 3 450 - - - - - - Yes
632 527 West 48th Street 20 643 - - - - - - - - No
540 Whisperwoods Apartments 20 412 12 502 - - - - - - No
522 Palomares Apartments - - 24 550 - - - - - - No
555 Shady Oaks Apartments 42 365 - - - - - - - - Yes
575 Arbor Estates Apartments - - 32 450 - - - - - - No
503 Richmond Apartments 34 351 9 510 1 510 - - - - No
572 Fernwood Apartments 44 365 - - - - - - - - Yes
936 2267 - 2269 Kennedy Boulevard 24 525 5 600 - - - - - - No
505 Grahamcrest Manor Apartments 34 418 14 544 - - - - - - No
570 Baycrest Apartments - - 18 493 - - - - - - No
587 45 Church Street & 35 Railroad 20 701 3 838 - - - - - - No
539 Ancient Oaks Apartments 8 399 - - - - - - - - No
626 The Gorelik Apartments - - 12 713 - - - - - - No
506 Hillcrest Apartments 3 368 12 444 3 495 - - - - No
533 Farmersville Apartments 3 440 - - 12 550 - - - - No
583 409 East 21st Street 17 544 7 525 - - - - - - No
560 519 Central Avenue 16 600 - - - - - - - - Yes
593 Providence North Apartments 16 250 32 275 - - - - - - No
590 California Apartments - - 12 687 - - - - - - No
547 1861 Kennedy Boulevard 20 477 4 579 - - - - - - No
566 Klingerman Apartments - - 12 660 1 750 - - - - No
607 Lake Meadows Apartments 8 410 - - 20 475 - - - - No
599 901 SW 8th Avenue Apartments 24 431 - - - - - - - - No
629 16 - 10 Caffrey Avenue 18 613 2 690 - - - - - - No
580 Old Dixie Apartments 30 317 - - - - - - - - No
597 1991 Kennedy Boulevard 12 525 5 592 4 601 - - - - No
531 650 East 182nd Street 12 471 14 605 - - - - - - No
624 Peacock Apartments 4 503 8 629 - - - - - - No
557 Meadow Pines Apartments - - 24 538 - - - - - - No
548 71 Carlyl Avenue 12 586 4 639 - - - - - - No
517 900 East 167th Street 13 394 10 425 5 460 - - - - No
564 Keystone Apartments 23 412 - - - - - - - - No
544 Vision Apartments - - 16 305 - - - - - - No
603 22 East 96th Street 9 625 8 705 - - - - - - No
507 Bay Drive West 10 453 - - - - - - - - No
562 Berkshire Manor Apartments 16 346 10 485 - - - - - - No
516 Cogswell/Ferris - - 8 650 1 850 - - - - No
520 Benton Village Apartments 6 377 18 441 6 521 - - - - No
523 Temple Apartments - - 10 625 - - - - - - No
574 Chaffin Arms 18 320 6 360 - - - - - - No
512 Chester Apartments 8 425 4 650 - - - - - - No
571 Chandler Court 4 508 2 532 6 779 - - - - No
</TABLE>