|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: SITE TECHNOLOGIES INC, 8-K, 1998-12-24 |
Next: GS MORTGAGE SECURITIES CORP II, 424B5, 1998-12-24 |
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES AND EXCHANGE ACT OF 1934
Date of Report: December 22, 1998
- ---------------------------------
(Date of earliest event reported)
GS Mortgage Securities Corporation II
------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 333-65921 22-3442024
- --------------------------------------------------------------------------------
(State or Other (Commission (I.R.S. Employer
Jurisdiction of File Number) Identification No.)
Incorporation)
85 Broad Street, New York, N.Y. 10004
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(212) 902-1000
----------------------------------------------------
(Registrant's telephone number, including area code)
<PAGE>
ITEM 5. OTHER EVENTS.
Attached as an exhibit is a Collateral Term Sheet (as defined in the
no-action letter dated May 20, 1994 issued by the Securities and Exchange
Commission to Kidder, Peabody Acceptance Corporation-I, Kidder, Peabody & Co.
Incorporated and Kidder Structured Asset Corporation (the "Kidder Letter") as
modified by a no-action letter (the "First PSA No-Action Letter") issued by the
staff of the Commission on May 27, 1994 to the Public Securities Association
(the "PSA") and as further modified by a no-action letter (the "Second PSA
No-Action Letter") issued by the staff of the Commission on March 9, 1995 to the
PSA) furnished to the Registrant by Goldman, Sachs & Co. (the "Underwriter") in
respect of the Registrant's proposed offering of Commercial Mortgage
Pass-Through Certificates, Series 1999-C1 (the "Certificates").
The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with the
Commission pursuant to Rule 424 under the Securities Act of 1933, as amended
(the "Act"). The Certificates will be registered pursuant to the Act under the
Registrant's Registration Statement on Form S-3 (No. 333-65921) (the
"Registration Statement"). The Registrant hereby incorporates the Collateral
Term Sheet by reference in the Registration Statement.
The Collateral Term Sheet was prepared solely by the Underwriter, and the
Registrant did not prepare or participate in the preparation of the Collateral
Term Sheet.
Any statement or information contained in the Collateral Term Sheet shall
be deemed to be modified or superseded for purposes of the Prospectus and the
Registration Statement by statements or information contained in the Prospectus.
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS
(c) Exhibits
Exhibit 99.1 Collateral Term Sheet
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on behalf of the Registrant
by the undersigned thereunto duly authorized.
GS MORTGAGE SECURITIES CORPORATION II
By: /s/ Jay Strauss
-----------------------------
Name: Jay Strauss
Title: Secretary
Date: December 23, 1998
<PAGE>
Exhibit Index
-------------
Paper (P) or
Exhibit No. Description Electronic (E)
- ----------- ----------- --------------
99.1 Collateral Term Sheet E
GS MORTGAGE SECURITIES CORPORATION II
COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-C1
IMPORTANT NOTICE TO ALL POTENTIAL INVESTORS
-------------------------------------------
The file on this diskette contains the 'Certain Characteristics of the Mortgage
Loans' and 'Multifamily' Schedule in Microsoft Excel Version 5.0 format. The
information contained in this diskette appears elsewhere in paper form in this
Prospectus Supplement and must be considered part of, and together with, the
information contained elsewhere in the Prospectus Supplement and the Prospectus.
Defined terms used in this diskette but not otherwise defined therein shall have
the respective meanings assigned to them in the paper portion of the Prospectus
Supplement and Prospectus. All of the information contained in this diskette is
subject to the same limitations and qualifications contained elsewhere in this
Prospectus and Prospectus Supplement. Prospective investors are strongly urged
to read the paper portion of this Prospectus Supplement and the Prospectus in
its entirety prior to accessing this diskette. The information contained in this
diskette has been filed by the Seller with the Securities and Exchange
Commission as part of a Current Report on Form 8-K, which is incorporated by
reference in this Prospectus Supplement, and is also available through the
public reference branch of the Securities and Exchange Commission. IF THIS
DISKETTE WAS NOT RECEIVED IN A SEALED PACKAGE, THERE CAN BE NO ASSURANCES THAT
IT REMAINS IN ITS ORIGINAL FORMAT AND SHOULD NOT BE RELIED UPON FOR ANY PURPOSE.
PROSPECTIVE INVESTORS MAY CONTACT ROLF EDWARDS OF GOLDMAN, SACHS & CO. AT (212)
902-5637 TO RECEIVE AN ADDITIONAL COPY OF THE DISKETTE.
<PAGE>
ANNEX A
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
<TABLE>
<CAPTION>
Control Loan Responsible
Number Number Party (Originator) Property Name
- ---------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1 400029165 ACLI(ACLP) The Torpedo Factory
2 948 DFC (Aries) Whitehall Hotel
3 400029229 ACLI(ACLP) Granada Apartments
4 947 DFC (Secore) Roswell Town Center
- ---------------------------------------------------------------------------------------------------
5 914 DFC Salter Healthcare Portfolio
5 914A DFC Aberjona Nursing Center
5 914B DFC Winchester Nursing Center
5 914C DFC Woburn Nursing Center
6 908 DFC (Aries) Goodings International Plaza
- ---------------------------------------------------------------------------------------------------
7 09-0001186 GSMC(Archon) The Atrium Hotel
8 09-0001199 GSMC(Archon) Bruckner Nursing Home
9 400029179 ACLI(ACLP) The Phillips Building
10 943 DFC (Aries) Holiday Inn Select
11 924 DREFC Westminster Towers
- ---------------------------------------------------------------------------------------------------
12 400029303 ACLI(ACLP) Arbour Village Apartments
13 400031043 ACLI(ACLP) Springs Plaza Shopping Center
14 930 DREFC Meridian East Apartments
15 400029281 ACLI(ACLP) North Valley Power Center
16 400029270 ACLI(ACLP) Renton Village Shopping Center
- ---------------------------------------------------------------------------------------------------
17 09-0001145 GSMC(Archon) Tully/I-10 Shopping Center
18 400030928 ACLI(ACLP) Howard Johnson Riverwalk PlazaHotel
19 09-0001201 GSMC(Archon) Stevens Center
20 400029261 ACLI(ACLP) Evans Mill Place Apartments
21 R0492 GSMC(CPC) Southlake Shopping Center
- ---------------------------------------------------------------------------------------------------
22 921 DFC (Aries) Holiday Inn Select
23 400030943 ACLI(ACLP) Comfort Inn Gold Coast
24 400031116 ACLI(ACLP) 175 Beacon Street
25 400029289 ACLI(ACLP) Old Times Union Building
26 400029254 ACLI(ACLP) Avondale Office Center
- ---------------------------------------------------------------------------------------------------
27 400031126 ACLI(ACLP) Park Villa Townhomes
28 400029283 ACLI(ACLP) Sandhill Airport Park
29 400030930 ACLI(ACLP) Woolworth Office Building
30 09-0001170 GSMC(Archon) Oxford/Santa Fe Business Park
31 931 DREFC Fountain Springs Apartments
- ---------------------------------------------------------------------------------------------------
32 400030878 ACLI(ACLP) North Medical Campus
33 942 DFC (Aries) International Town Center
34 400030941 ACLI(ACLP) 21 East 66th Street Retail Condos
35 400029230 ACLI(ACLP) Humana Office Complex
36 901 DFC (Secore) Occidental Business Center
- ---------------------------------------------------------------------------------------------------
37 932 DREFC Hayden Place Apartments
38 R0869 GSMC(CPC) Harwin Wholesale Shopping Center
39 09-0001179 GSMC(Archon) Kenwood Business Park
40 400031127 ACLI(ACLP) Hilgard Apartments
41 400031122 ACLI(ACLP) Falls of Point West Apartments
- ---------------------------------------------------------------------------------------------------
42 927 DREFC Park Inn Club & Breakfast
43 09-0001189 GSMC(Archon) North Pointe Apartments
44 917 DREFC Irvington Arms Apartments
45 09-0001188 GSMC(Archon) Parkway Plaza
46 M0345 GSMC(CPC) Lantern Square Apartments
- ---------------------------------------------------------------------------------------------------
47 944 DREFC Fountain Ridge Apartments
48 09-0001197 GSMC(Archon) The Castro Convertible Buildings
49 400030946 ACLI(ACLP) ADS Technology
50 400030933 ACLI(ACLP) Powder Hill Place Office Park
- ---------------------------------------------------------------------------------------------------
51 I0198 GSMC(CPC) Lindbergh Industrial Portfolio
51 I0198A GSMC(CPC) Lindbergh Industrial
51 I0198B GSMC(CPC) Lindbergh Industrial
51 I0198C GSMC(CPC) Lindbergh Industrial - Sunshine Acres
52 400029117 ACLI(ACLP) lbertson's Marketplace and Crossroads Center
- ---------------------------------------------------------------------------------------------------
53 400029280 ACLI(ACLP) Fairway Center
54 400029203 ACLI(ACLP) Quail Orient Medical Office Development
55 400030988 ACLI(ACLP) Boise - Marketplace
56 903 DFC (Aries) Bargain World/Sports Dominator
57 400029268 ACLI(ACLP) Creekside at Greenwood Village
- ---------------------------------------------------------------------------------------------------
58 09-0001191 GSMC(Archon) CMI Building
59 09-0001173 GSMC(Archon) Mercury Plaza
60 400029271 ACLI(ACLP) Renton Village Cinemas
61 400030919 ACLI(ACLP) Foxwood Crossing Apartments
62 400030920 ACLI(ACLP) Hampton Inn - Savannah North
- ---------------------------------------------------------------------------------------------------
63 910 DFC (Aries) Sleep Inn - Phoenix, AZ
64 M0536 GSMC(CPC) Bluegrass Village Apartments
65 922 DFC (Sutter) The Colony Inn
66 09-0001180 GSMC(Archon) Calliope Memorial Shopping Ctr
- ---------------------------------------------------------------------------------------------------
67 09-0001165 GSMC(Archon) Cuero Nursing Center
68 400030912 ACLI(ACLP) 1250 North McDowell Boulevard
69 400029260 ACLI(ACLP) River Park Center Office Building
70 911 DREFC Fountainhead Apartments
- ---------------------------------------------------------------------------------------------------
71 915 DREFC Cambridge Gardens Apartments
72 906 DREFC Holiday Inn
73 M0543 GSMC(CPC) Perkins Woods Apartments
74 400029272 ACLI(ACLP) Evergreen Office Building
- ---------------------------------------------------------------------------------------------------
75 400031124 ACLI(ACLP) Sunshine Properties Portfolio
75 400031124A ACLI(ACLP) Brentwood Terrace
75 400031124B ACLI(ACLP) Circle Oaks I Apartments
75 400031124C ACLI(ACLP) Carmel Apartments
75 400031124D ACLI(ACLP) Vineyard Apartments
- ---------------------------------------------------------------------------------------------------
76 400030936 ACLI(ACLP) Food-4-Less Center
77 09-0001154 GSMC(Archon) K-Mart - Port Orchard
78 09-0001152 GSMC(Archon) K-Mart - Atascadero
79 09-0001196 GSMC(Archon) Marketplace Shopping Center
80 400030931 ACLI(ACLP) Sanese Services Building
- ---------------------------------------------------------------------------------------------------
81 582 DREFC Field & Stream/Woodridge Apartments
81 582A DREFC Field & Stream Apartments
81 582B DREFC Woodridge Apartments
82 400029288 ACLI(ACLP) Dicks Clothing & Sporting Goods Store
83 400030892 ACLI(ACLP) Perimeter Place
- ---------------------------------------------------------------------------------------------------
84 400030879 ACLI(ACLP) Wells Plaza
85 639 DREFC 89-07, 89-11 34th Avenue Apartments
86 09-0001182 GSMC(Archon) 324 Royal Palm Way
87 09-0001153 GSMC(Archon) K-Mart - Bishop
88 09-0001184 GSMC(Archon) Slifer Design Building
- ---------------------------------------------------------------------------------------------------
89 935 DFC (Sutter) Jones Street Terrace
90 400031118 ACLI(ACLP) Rayo de Sol Apartments
91 916 DREFC Bayfront Manor/Baypark Apartments
92 09-0001178 GSMC(Archon) Comfort Inn - Addison
93 400029266 ACLI(ACLP) Orthopedic Institute of Illinois
- ---------------------------------------------------------------------------------------------------
94 950 DFC (Aries) Best Western Bell Motel
95 09-0001198 GSMC(Archon) Hampton Inn - Tyler
96 09-0001172 GSMC(Archon) Mayde Creek Shopping Center
97 400031129 ACLI(ACLP) Bay View Apartments
98 I0066 GSMC(CPC) Van Dresser Building
- ---------------------------------------------------------------------------------------------------
99 400030873 ACLI(ACLP) Shops of Boardman Park III
100 636 DFC (Sutter) Albion Terrace Apartments
101 09-0001176 GSMC(Archon) Comfort Suites - Biloxi
102 M0433 GSMC(CPC) Seven Courts Apartments
103 925 DREFC Bella Apartments
- ---------------------------------------------------------------------------------------------------
104 400029296 ACLI(ACLP) Festival at Perry Hall
105 400030932 ACLI(ACLP) Woodlawn/Catonsville EZ Self Storage
106 949 DREFC Brentwood Town Center
107 400030970 ACLI(ACLP) Carbonero Creek
108 400030918 ACLI(ACLP) Meadow Brook Apartments
- ---------------------------------------------------------------------------------------------------
109 M0553 GSMC(CPC) Red Oaks Apartments
110 610 DREFC Sutter House Apartments
111 400029298 ACLI(ACLP) 21st St. Pavilion Shopping
112 R0020 GSMC(CPC) East Cooper Plaza Shopping Ctr
113 929 DREFC Holiday Inn Express
- ---------------------------------------------------------------------------------------------------
114 913 DFC (Sutter) Roland Way Office Center
115 400030917 ACLI(ACLP) Dana Corporation Office Whse
116 400030937 ACLI(ACLP) Days Inn - Stone Mountain
117 400031119 ACLI(ACLP) Sunrise Apartments
118 400029276 ACLI(ACLP) Greenbriar Atrium II Office Building
- ---------------------------------------------------------------------------------------------------
119 400029273 ACLI(ACLP) James Allen Court
120 400029305 ACLI(ACLP) Acorn Self Storage
121 907 DFC (Aries) Tropical Inn
122 400030942 ACLI(ACLP) American Medical Response
123 400030971 ACLI(ACLP) Cielo Hills Apartments
- ---------------------------------------------------------------------------------------------------
124 400030986 ACLI(ACLP) Broadway Crossing Shopping Ctr
125 400029245 ACLI(ACLP) Petcare Superstore
126 400030947 ACLI(ACLP) Greenspring/Riderwood Building
127 573 DFC (Sutter) Twin Palms Apartments
128 R0451 GSMC(CPC) Wagner and Sons, Inc.
- ---------------------------------------------------------------------------------------------------
129 912 DFC (Aries) Ramada Inn
130 09-0001159 GSMC(Archon) Best Western El Grande Inn - Clear Lake
131 09-0001155 GSMC(Archon) K-Mart - Oak Harbor
132 937 DFC (Sutter) Creekside Manor Apartments
133 621 DREFC 114 - 05 170th Street
- ---------------------------------------------------------------------------------------------------
134 400029312 ACLI(ACLP) Poplar Creek Shopping Center
135 09-0001158 GSMC(Archon) Best Western - Tyler
136 611 DFC (Aries) Pacifica Villas Apartments
137 09-0001169 GSMC(Archon) Ramada Inn - Santa Fe
138 400029293 ACLI(ACLP) Walgreen's - Tucson, AZ
- ---------------------------------------------------------------------------------------------------
139 09-0001181 GSMC(Archon) 231 Royal Palm Way
140 09-0001177 GSMC(Archon) Comfort Inn - Biloxi
141 400030894 ACLI(ACLP) 208 Ashley Ave Office Building
142 400031131 ACLI(ACLP) Tuscany Apartments
143 09-0001156 GSMC(Archon) Gateway Apartments
144 502 DREFC Keller Springs Village Shopping Center
- ---------------------------------------------------------------------------------------------------
145 M0435 GSMC(CPC) Peachcrest Gardens Apartments
146 938 DFC (Sutter) O'Keefe Apartments
147 09-0001183 GSMC(Archon) Walnut Business Park
148 591 DREFC 16 Barrow Street
149 613 DREFC Village Square Shopping Center
- ---------------------------------------------------------------------------------------------------
150 900 DFC (Aries) Compass Pointe Apartments
151 510 DFC (Wingate) Sahara View Apartments
152 O0521 GSMC(CPC) The Soaper Hotel Building
153 902 DFC (Aries) Carriage House Apartments
154 09-0001175 GSMC(Archon) Kinko's Center-Addison
- ---------------------------------------------------------------------------------------------------
155 519 DREFC Joplin Portfolio
155 519A DREFC Airport Drive Apartments
155 519B DREFC Cherry Street
155 519C DREFC Park Lane
155 519D DREFC Terrill Lane Apartments
- ---------------------------------------------------------------------------------------------------
156 400030921 ACLI(ACLP) Gladstone Office Building
157 400030976 ACLI(ACLP) Buckeye Tower
158 09-0001108 GSMC(Archon) Country Villa University Healthcare
159 400030949 ACLI(ACLP) Gardsman Apartments
160 400030962 ACLI(ACLP) Baytown Central Shopping Center
- ---------------------------------------------------------------------------------------------------
161 400030955 ACLI(ACLP) Solitude Building
162 606 DREFC Marquee Apartments
163 400031117 ACLI(ACLP) 41 Belmont Street Apartments
164 905 DFC (Aries) Dorsey Business Center
165 589 DREFC Northline Shopping Center
- ---------------------------------------------------------------------------------------------------
166 627 DREFC Marine Plaza Apartments
167 09-0001161 GSMC(Archon) Super 8 - Lafayette
168 09-0001190 GSMC(Archon) Rite Aid - Massena
169 09-0001194 GSMC(Archon) Cady Industrial Center
170 527 DREFC Colonial Village - Regency Apartments
- ---------------------------------------------------------------------------------------------------
171 09-0001143 GSMC(Archon) Bee Cave Road Office Building
172 569 DREFC Versailles Apartments
173 09-0001174 GSMC(Archon) Hunter's Crossing Apartments
174 09-0001185 GSMC(Archon) Slifer Design Warehouse
175 594 DREFC 72-82 Wadsworth Terrace
- ---------------------------------------------------------------------------------------------------
176 09-0001149 GSMC(Archon) CVS Drug Store - Gloucester, NJ
177 M0434 GSMC(CPC) Harbour Vines Apartments
178 524 DFC (Wingate) Windsor Square Apartments
179 09-0001150 GSMC(Archon) CVS Drug Store - Paulsboro, NJ
180 09-0001195 GSMC(Archon) Woodlands IV & V Business Center
- ---------------------------------------------------------------------------------------------------
181 400029277 ACLI(ACLP) Tech Plaza
182 09-0001157 GSMC(Archon) Comfort Inn - Lincoln
183 400029302 ACLI(ACLP) Lincoln Industrial Center
184 500 DREFC Stuyvesant Avenue
185 940 DREFC 41 - 98 Forley Street
- ---------------------------------------------------------------------------------------------------
186 400030984 ACLI(ACLP) 16000 Memorial Office Building
187 521 DFC (ITLA) Maryland Green Apartments
188 400029244 ACLI(ACLP) Blockbuster Shopping Center
189 400029198 ACLI(ACLP) 110 Industrial Park
190 585 DFC (ITLA) Timpanogos Apartments
191 504 DREFC 101 Lincoln Road
- ---------------------------------------------------------------------------------------------------
192 400030945 ACLI(ACLP) Ocean Technology Park
193 M0406 GSMC(CPC) Garden Trails Apartments
194 400030929 ACLI(ACLP) Welch Healthcare Building
195 09-0001148 GSMC(Archon) CVS Drug Store - Carlisle, PA
- ---------------------------------------------------------------------------------------------------
196 614 DREFC Pinehill Plaza & Apartments
197 09-0001171 GSMC(Archon) Comfort Inn - Sweetwater
198 920 DFC (Aries) Econo Lodge
199 586 DREFC Dorian Court
- ---------------------------------------------------------------------------------------------------
200 09-0001187 GSMC(Archon) Lufkin Apartment Portfolio
200 09-0001187A GSMC(Archon) The Hidden Oaks
200 09-0001187B GSMC(Archon) Azalea Trails
200 09-0001187C GSMC(Archon) Kentwood
201 622 DFC (Sutter) Ignacio Hills Apartments - XII
- ---------------------------------------------------------------------------------------------------
202 09-0001162 GSMC(Archon) Days Inn - Kerrville
203 09-0001192 GSMC(Archon) Days Inn - New Bern
204 623 DFC (Sutter) Ignacio Hills Apartments - XVI
205 400030975 ACLI(ACLP) Bays-Fill Industrial Building
- ---------------------------------------------------------------------------------------------------
206 09-0001151 GSMC(Archon) CVS Drug Store - Oaklyn, NJ
207 O0520 GSMC(CPC) The Salms Building
208 515 DFC (ITLA) Partridge Apartments
209 09-0001193 GSMC(Archon) Days Inn - Winslow
210 595 DREFC Renshaw Terrace
- ---------------------------------------------------------------------------------------------------
211 09-0001144 GSMC(Archon) Alaska Archives Warehouse
212 09-0001131 GSMC(Archon) Emery Park Apartments
213 09-0001126 GSMC(Archon) Pecan Plaza
214 933 DREFC 112 Lincoln Street
215 400030905 ACLI(ACLP) Blockbuster - Denver
- ---------------------------------------------------------------------------------------------------
216 400030899 ACLI(ACLP) Blockbuster - Wheatridge, CO.
217 535 DFC (ITLA) Sycamores Apartments
218 400030911 ACLI(ACLP) Blockbuster-Las Vegas (Sahara)
219 605 DREFC Maple Place North Apartments
220 608 DFC (Secore) Quinnipiac Arms
- ---------------------------------------------------------------------------------------------------
221 400030906 ACLI(ACLP) Blockbuster - Edgewater
222 543 DREFC Centre Park Place Apartments
223 400030889 ACLI(ACLP) Cypress Industrial Building
224 618 DREFC Hunter's Point Center
225 602 DREFC Hamilton Park House
- ---------------------------------------------------------------------------------------------------
226 511 DREFC Sedgley Gardens
227 532 DFC (ITLA) Helena Gardens Apartments
228 536 DREFC 3044 Kingsbridge Avenue
229 558 DFC (ITLA) Banyan Woods
230 551 DREFC 389 Massachusetts Avenue
- ---------------------------------------------------------------------------------------------------
231 400030898 ACLI(ACLP) Blockbuster-Wauwatosa
232 578 DFC (ITLA) Desert Inn Professional Building
233 592 DREFC Taos Apartments
234 600 DFC (Secore) Rosslyn Heights
235 554 DREFC Cedar Village Apartments
236 O0519 GSMC(CPC) The Newberry-Wile Building
237 546 DFC (Parmann) 154 Rockaway Parkway
238 400030904 ACLI(ACLP) Blockbuster - Forest Hills
239 400030909 ACLI(ACLP) Blockbuster - Indianapolis
- ---------------------------------------------------------------------------------------------------
240 601 DFC Douglas Park Apartments
241 609 DREFC Mayfair Garden Apartments
242 501 DFC (Wingate) Bradford Place Apartments
243 400030903 ACLI(ACLP) Blockbuster-Las Vegas/Flamingo
244 400030897 ACLI(ACLP) Blockbuster-Tulsa
- ---------------------------------------------------------------------------------------------------
245 934 DREFC 140 - 146 Chancellor Avenue
246 549 DREFC 148 - 156 Chancellor Avenue
247 528 DFC (Aries) Sherwood Court Apartments
248 400030957 ACLI(ACLP) SportsTech Warehouse
249 553 DREFC 5900 Balcones Office Building
- ---------------------------------------------------------------------------------------------------
250 598 DREFC Ashland Retail Center
251 604 DREFC Harrison Avenue Apartments
252 508 DFC (ITLA) Clearview Apartments
253 635 DREFC 92 - 96 Waldo Avenue
254 400030908 ACLI(ACLP) Blockbuster-Bay City
- ---------------------------------------------------------------------------------------------------
255 400030900 ACLI(ACLP) Blockbuster-Elkhart(Cassopoliss)
256 400030974 ACLI(ACLP) Lighthouse Point Professional Center
257 M0436 GSMC(CPC) White Oak Arms Apartments
258 09-0001146 GSMC(Archon) Econolodge - Elkridge
259 550 DREFC Randolph Park Apartments
- ---------------------------------------------------------------------------------------------------
260 400030888 ACLI(ACLP) Brookshire Grocery
261 616 DFC (Sutter) Quail Lodge Apartments
262 945 DREFC 9416 34th Road
263 567 DREFC 98 Strathmore Road
264 518 DFC (ITLA) Southside Apartments
- ---------------------------------------------------------------------------------------------------
265 537 DREFC Huntington Apartments
266 576 DREFC 2942 Third Avenue
267 904 DFC (Aries) Churchill Townhomes
268 634 DFC (Parmann) 354 East 21st Street
269 542 DFC (Sutter) Lawndale Apartments
- ---------------------------------------------------------------------------------------------------
270 509 DREFC Garden Walk Apartments
271 559 DREFC Windswept Apartments
272 568 DREFC Northshore Manor Apartments
273 538 DREFC Golden Eagle Apartments
274 534 DREFC Oakland Oaks
- ---------------------------------------------------------------------------------------------------
275 939 DREFC Adobe House Apartments
276 541 DREFC Northern Pine Apartments
277 641 DREFC 259-61 & 269 West Walnut Lane
278 400030910 ACLI(ACLP) Blockbuster - Wind Gap
279 588 DREFC Village at Deer Park
- ---------------------------------------------------------------------------------------------------
280 400030907 ACLI(ACLP) Blockbuster - Elkhart (Hively)
281 400030901 ACLI(ACLP) Blockbuster-Chicago
282 565 DREFC Howard Warren Apartments
283 577 DREFC Holmesburg Station Apartments
284 I0162 GSMC(CPC) Cumberland Airport Center
- ---------------------------------------------------------------------------------------------------
285 561 DREFC Wingate Apartments
286 530 DFC (Progress) Prospect Square
287 525 DFC (Wingate) 506 South Broadway
288 09-0001109 GSMC(Archon) Country Villa Cheviot Healthcare
289 615 DFC (Sutter) The Blount Apartments
- ---------------------------------------------------------------------------------------------------
290 529 DREFC LaPetite Apartments
291 637 DREFC Avenue R Duplexes
292 514 DFC (ITLA) Peppertree Apartments
293 612 DFC (Wingate) Newport Apartments
294 400030902 ACLI(ACLP) Blockbuster-Watertown
- ---------------------------------------------------------------------------------------------------
295 579 DREFC 8th Street Apartments
296 596 DREFC Regency House
297 632 DREFC 527 West 48th Street
298 540 DREFC Whisperwoods Apartments
299 522 DFC (ITLA) Palomares Apartments
- ---------------------------------------------------------------------------------------------------
300 503 DFC (Wingate) Richmond Apartments
301 572 DFC (ITLA) Fernwood Apartments
302 936 DREFC 2267 - 2269 Kennedy Boulevard
303 570 DREFC Baycrest Apartments
304 587 DREFC 45 Church Street & 35 Railroad Avenue
- ---------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Control Loan
Number Number Property Address City
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1 400029165 201 N. Union Street Alexandria
2 948 105 East Deleware Place Chicago
3 400029229 1417-1717 Kuntz Road Millcreek
4 947 608 Holcomb Bridge Road Roswell
- ---------------------------------------------------------------------------------------------------------------------
5 914
5 914A 184 Swanton Street Winchester
5 914B 223 Swanton Street Winchester
5 914C 18 Frances Street Woburn
6 908 8201-8291 International Drive Orlando
- ---------------------------------------------------------------------------------------------------------------------
7 09-0001186 18700 MacArthur Blvd. Irvine
8 09-0001199 1010 Underhill Avenue Bronx
9 400029179 7900-7920 Norfolk Avenue Bethesda
10 943 160 Union Avenue Memphis
11 924 1341 North Avenue & 801 North Broad Street Elizabeth
- ---------------------------------------------------------------------------------------------------------------------
12 400029303 11600 MacKay Boulevard Orlando
13 400031043 8951 Bonita Beach Road Bonita Springs
14 930 8110 East Speedway Boulevard Tucson
15 400029281 8085-8235 West Bell Road Peoria
16 400029270 401-601 South Grady Way Renton
- ---------------------------------------------------------------------------------------------------------------------
17 09-0001145 12151 Katy Freeway Houston
18 400030928 100 Villita Street San Antonio
19 09-0001201 2425 & 2440 Stevens Drive Richland
20 400029261 2795 Evans Mill Road Lithonia
21 R0492 20623 West Catawba Avenue Cornelius
- ---------------------------------------------------------------------------------------------------------------------
22 921 1350 Holiday Lane Fairfield
23 400030943 11201 Coastal Highway Ocean City
24 400031116 175 Beacon Street Sommerville
25 400029289 16-32 Sheridan Street Albany
26 400029254 6323 North Avondale Avenue Chicago
- ---------------------------------------------------------------------------------------------------------------------
27 400031126 4974 South 76th East Avenue Tulsa
28 400029283 6320-6340 South Sandhill Road Las Vegas
29 400030930 7800 West Brown Deer Road Milwaukee
30 09-0001170 1800-1880 West Oxford Ave. & 4111-4251 South Natches Co Sheridan
31 931 1645 East Thomas Road Phoenix
- ---------------------------------------------------------------------------------------------------------------------
32 400030878 5100 West Taft Town of Clay (Liverpool)
33 942 6169 Westwood Boulevard Orlando
34 400030941 21 East 66th Street New York City
35 400029230 4626, 4646 Frey Street & 709 N. Segoe Rd. Madison
36 901 9400/9410/9420/9430 Topanga Canyon Blvd. Chatsworth
- ---------------------------------------------------------------------------------------------------------------------
37 932 625 West 1st Street Tempe
38 R0869 7501 Harwin Drive Houston
39 09-0001179 877 South Pearl Street & 7 Binghamton Street Albany
40 400031127 972 Hilgard Avenue Los Angeles
41 400031122 5850 Park Front Drive Houston
- ---------------------------------------------------------------------------------------------------------------------
42 927 4450 47th Street West Bradenton
43 09-0001189 12603 Northborough Drive Houston
44 917 378-404 Stuyvesant Avenue Irvington
45 09-0001188 3115 Parker Road Plano
46 M0345 2690 Drury Way Memphis
- ---------------------------------------------------------------------------------------------------------------------
47 944 2025 West Indian School Road Phoenix
48 09-0001197 43-47 West 23rd Street New York
49 400030946 9235 South Mckerny Street Tempe
50 400030933 19265-19302-19332-19362 PowderHill Place Poulsbo
- ---------------------------------------------------------------------------------------------------------------------
51 I0198
51 I0198A 7500 Lindbergh Drive Gaithersburg
51 I0198B 7510-7520 Lindbergh Drive Gaithersburg
51 I0198C 22301-22311 Georgia Avenue Brookeville
52 400029117 26850-26930 Sierra Highway/18755 Via Princessa Santa Clarita
- ---------------------------------------------------------------------------------------------------------------------
53 400029280 14220 - 14240 Interurban Avenue South Tukwila
54 400029203 500 South Rancho Drive Las Vegas
55 400030988 1700 - 1790 West State Street Boise
56 903 6454 International Drive Orlando
57 400029268 6053-6099 South Quebec Street Greenwood Village
- ---------------------------------------------------------------------------------------------------------------------
58 09-0001191 4200 International Parkway Carrollton
59 09-0001173 1114 Mercury Boulevard Murfreesboro
60 400029271 25 South Grady Way Renton
61 400030919 4500 South 124th Street Greenfield
62 400030920 7050 Georgia Highway 21 Port Wentworth
- ---------------------------------------------------------------------------------------------------------------------
63 910 2621 South 47th Place Phoenix
64 M0536 549 East Main Street Hendersonville
65 922 1157 Chapel Street New Haven
66 09-0001180 14520 Memorial Drive Houston
- ---------------------------------------------------------------------------------------------------------------------
67 09-0001165 1310 East Broadway Cuero
68 400030912 1250 North McDowell Boulevard Petaluma
69 400029260 205 S.E. Spokane Avenue Portland
70 911 4326 North 35th Avenue Phoenix
- ---------------------------------------------------------------------------------------------------------------------
71 915 343-381 Schley Street Newark
72 906 200 Dawahare Drive Hazard
73 M0543 4635 Forest Oak Drive Memphis
74 400029272 15 South Grady Way Renton
- ---------------------------------------------------------------------------------------------------------------------
75 400031124
75 400031124A 6505 Shirley Ave Austin
75 400031124B 6408 Burns Street Austin
75 400031124C 702 Lamar Place Austin
75 400031124D 6309 Burns Street Austin
- ---------------------------------------------------------------------------------------------------------------------
76 400030936 3985 S. Higuera St. San Luis Obispo
77 09-0001154 1353 Olney Avenue SE Port Orchard
78 09-0001152 3980-4260 El Camino Real Atascadero
79 09-0001196 201 North Commerce Drive Ardmore
80 400030931 6465 Busch Boulevard Columbus
- ---------------------------------------------------------------------------------------------------------------------
81 582
81 582A 1021-1037 Cross Keys Road Lexington
81 582B 1545 Alexandria Drive Lexington
82 400029288 1175 Marketplace Drive Henrietta
83 400030892 3988-4084 Flowers Road Doraville
- ---------------------------------------------------------------------------------------------------------------------
84 400030879 Route One Wells
85 639 89-07, 89-11 34th Avenue Jackson Heights
86 09-0001182 324 Royal Palm Way Palm Beach
87 09-0001153 910-924 North Main Street Bishop
88 09-0001184 105 Edwards Village Boulevard Edwards
- ---------------------------------------------------------------------------------------------------------------------
89 935 729 Jones Street San Francisco
90 400031118 2200-2300 West Rochelle Road Irving
91 916 530 NE 31st St., 600-650 NE 31st St. Miami
92 09-0001178 14975 Landmark Boulevard Addison
93 400029266 303 North Kumpf Boulevard Peoria
- ---------------------------------------------------------------------------------------------------------------------
94 950 17211 North Black Canyon Highway Phoenix
95 09-0001198 3130 Troup Highway Tyler
96 09-0001172 2311-2439 Fry Road Houston
97 400031129 30911 1st Avenue South Federal Way
98 I0066 75 Ontario Street Norwalk
- ---------------------------------------------------------------------------------------------------------------------
99 400030873 377 State Route 224 Boardman
100 636 225 Nova Albion Way San Rafael
101 09-0001176 1634 Beach Boulevard Biloxi
102 M0433 2800 Martin Luther King Jr. Drive Atlanta
103 925 1111 W. 46th Street Kansas City
- ---------------------------------------------------------------------------------------------------------------------
104 400029296 4130 Joppa Road Perry Hall
105 400030932 7233 Windsor Mill Road Baltimore
106 949 13050 San Vicente Boulevard Los Angeles
107 400030970 4742 Scotts Valley Drive Scotts Valley
108 400030918 13 Meadow Brook Lane Center Township
- ---------------------------------------------------------------------------------------------------------------------
109 M0553 2162 Wilson Road Memphis
110 610 1140 Sutter Street San Francisco
111 400029298 201 & 222 21st Street Norfolk
112 R0020 607-629 Johnnie Dodds Boulevard Mount Pleasant
113 929 909 Hingham Street Rockland
- ---------------------------------------------------------------------------------------------------------------------
114 913 401 Roland Way Oakland
115 400030917 1100 North Dana Avenue Vinita
116 400030937 3006 Glenn Club Drive Stone Mountain
117 400031119 11342 Brydan Drive Taylor
118 400029276 16770 Imperial Valley Drive Houston
- ---------------------------------------------------------------------------------------------------------------------
119 400029273 4270 & 4290 South Cameron St. Las Vegas
120 400029305 5205 Railroad Avenue Pittsburg
121 907 5200-5210 Estero Boulevard Fort Myers Beach
122 400030942 Lot 7A Industrial Boulevard Brockton
123 400030971 2819 Southeast Military Drive San Antonio
- ---------------------------------------------------------------------------------------------------------------------
124 400030986 5606 & 5610 South Broadway Avenue Tyler
125 400029245 6220 West 95th Street Oak Lawn
126 400030947 1922 Greenspring Road Timonium
127 573 400 East Hillsdale Boulevard San Mateo
128 R0451 7204 May Wagner Lane Glen Burnie
- ---------------------------------------------------------------------------------------------------------------------
129 912 116 San Marco Avenue St. Augustine
130 09-0001159 15135 Lakeshore Drive Clear Lake
131 09-0001155 32165 State Road 20 Oak Harbor
132 937 1777 - 1779 Woodland Avenue East Palo Alto
133 621 114-05 170th Street St. Albans
- ---------------------------------------------------------------------------------------------------------------------
134 400029312 320-340 Leonardwood Drive Frankfort
135 09-0001158 2828 N. Northwest Loop 323 Tyler
136 611 229 16th Street San Diego
137 09-0001169 2907 Cerrillos Road Santa Fe
138 400029293 1415 West River Road Tucson
- ---------------------------------------------------------------------------------------------------------------------
139 09-0001181 231 Royal Palm Way Palm Beach
140 09-0001177 1648 Beach Boulevard Biloxi
141 400030894 208 Ashley Avenue West Springfield
142 400031131 1428 6th Street Santa Monica
143 09-0001156 13455 Kit Lane Dallas
144 502 2155 Marsh Lane Carrollton
- ---------------------------------------------------------------------------------------------------------------------
145 M0435 4082-4112 Glenwood Road Atlanta
146 938 360-380 East O'Keefe Street East Palo Alto
147 09-0001183 2332-2462 Walnut Ridge Street,11041-11057 Ables Lane Dallas
148 591 16 Barrow Street New York
149 613 909-935 West Parker Road Plano
- ---------------------------------------------------------------------------------------------------------------------
150 900 4100 Chicot Road Pascagoula
151 510 3600 El Conlon Avenue Las Vegas
152 O0521 136 Second Street Henderson
153 902 1625 Martin Bluff Road Gautier
154 09-0001175 4570 Belt Line Road Addison
- ---------------------------------------------------------------------------------------------------------------------
155 519
155 519A 101-108 Betty Rose Lane Joplin
155 519B 508-110 Cherry Street Carl Junction
155 519C 1507 Park Lane Carl Junction
155 519D 116-118 Terrill Lane Carl Junction
- ---------------------------------------------------------------------------------------------------------------------
156 400030921 6910 North Holmes Street Gladstone
157 400030976 3300 Buckeye Road Atlanta
158 09-0001108 230 East Adams Boulevard Los Angeles
159 400030949 30 Novato Street San Rafael
160 400030962 4508 Garth Road Baytown
- ---------------------------------------------------------------------------------------------------------------------
161 400030955 6149 Meeker Place Boise
162 606 2525 McCue Street Houston
163 400031117 41 Belmont Street Sommerville
164 905 6855 Deerpath Road Dorsey
165 589 56-88 East Crosstimbers Houston
- ---------------------------------------------------------------------------------------------------------------------
166 627 660 NE 78th Street Miami
167 09-0001161 2224 Northeast Evangeline Throughway Lafayette
168 09-0001190 87 Main Street Massena
169 09-0001194 38110-120,/38140,/6262-6406, Executive Drive Westland
170 527 14 Ritchie Avenue Ravenswood
- ---------------------------------------------------------------------------------------------------------------------
171 09-0001143 3423 Bee Caves Road West Lake Hills
172 569 3290 Van Buren Ave. Ogden
173 09-0001174 1800 Wisdom Drive Amarillo
174 09-0001185 45 Marmot Lane Eagle
175 594 72-82 Wadsworth Terrace New York
- ---------------------------------------------------------------------------------------------------------------------
176 09-0001149 589 Crosskeys Road Gloucester
177 M0434 1800-1816 Memorial Drive Atlanta
178 524 929 North Gilmore Avenue Lakeland
179 09-0001150 231 West Broad Street Paulsboro
180 09-0001195 2001-2003 108th Street Grand Prairie
- ---------------------------------------------------------------------------------------------------------------------
181 400029277 2411 Tech Center Court Las Vegas
182 09-0001157 2811 Woodlawn Road Lincoln
183 400029302 4040 E. Lone Mt. Rd. and 4837 Lincoln Rd. North Las Vegas
184 500 358-372 Stuyvesant Avenue Irvington
185 940 41 - 98 Forley Street Elmhurst
- ---------------------------------------------------------------------------------------------------------------------
186 400030984 16000 Memorial Drive Houston
187 521 749 East Maryland Avenue Phoenix
188 400029244 5363-5367 Ridge Road Cincinnati
189 400029198 110 Industrial Park Road Hingham
190 585 455 North 400 West Provo
191 504 101 Lincoln Road Brooklyn
- ---------------------------------------------------------------------------------------------------------------------
192 400030945 4/127 John Clarke Road Middletown
193 M0406 300 Highway 12 West Blocton
194 400030929 52 Accord Park Drive Norwell
195 09-0001148 765 South West Street Carlisle
- ---------------------------------------------------------------------------------------------------------------------
196 614 7927 - 7991 Johnson Street Pembroke Pines
197 09-0001171 216 S.E. Georgia Avenue Sweetwater
198 920 1240 Southwest Wanamaker Road Topeka
199 586 606 Lloyd Street Chester
- ---------------------------------------------------------------------------------------------------------------------
200 09-0001187
200 09-0001187A 3200 Daniel McCall Lufkin
200 09-0001187B 1406 Tulane Street Lufkin
200 09-0001187C 115 Kentwood Lufkin
201 622 445 Ignacio Boulevard Novato
- ---------------------------------------------------------------------------------------------------------------------
202 09-0001162 2000 Sidney Baker Street Kerrville
203 09-0001192 925 Broad Street New Bern
204 623 511 & 531 Alameda del Prado Novato
205 400030975 13850-13872 Dawsons Bch. Rd. &13848-13876 Carveth Pl. Woodbridge
- ---------------------------------------------------------------------------------------------------------------------
206 09-0001151 4 White Horse Pike (Route 30) Oaklyn
207 O0520 115 East Second Street Owensboro
208 515 3812 Partridge Lane NE Keizer
209 09-0001193 2035 West Highway 66 Winslow
210 595 Renshaw Road Chester
- ---------------------------------------------------------------------------------------------------------------------
211 09-0001144 165 East 56th Avenue Anchorage
212 09-0001131 1930 Atlantic Street Dallas
213 09-0001126 3400 Lombardy Lane Dallas
214 933 112 Lincoln Street East Orange
215 400030905 4151 E. Colfax Avenue Denver
- ---------------------------------------------------------------------------------------------------------------------
216 400030899 3500 Youngfield Street Wheat Ridge
217 535 351 East Center Provo
218 400030911 9240 West Sahara Avenue Las Vegas
219 605 1352 & 1360 North Ave and 1414 Euclid Avenue Atlanta
220 608 1275-1291 Quinnipiac Avenue & 530-54 Eastern Street New Haven
- ---------------------------------------------------------------------------------------------------------------------
221 400030906 1921 Sheraton Boulevard Edgewater
222 543 601-609 North 5th Street Reading
223 400030889 2325 W. Cypress Street Phoenix
224 618 13091 Pond Springs Road Austin
225 602 1660 East Main Street Waterbury
- ---------------------------------------------------------------------------------------------------------------------
226 511 844 North 29th Street Philadelphia
227 532 4810,4830,4850 Bandera Street Montclair
228 536 3044 Kingsbridge Avenue Bronx
229 558 900-902 SE 1st Street Pompano Beach
230 551 389 Massachusetts Avenue Arlington
- ---------------------------------------------------------------------------------------------------------------------
231 400030898 6102 W. North Avenue Wauwatosa
232 578 1580 East Desert Inn Road Las Vegas
233 592 1505 Park Place College Station
234 600 7015 Woodsman Trail Drive Houston
235 554 1729 Eastern Road South Daytona
236 O0519 101 East Second Street Owensboro
237 546 154 Roackaway Parkway Brooklyn
238 400030904 3200 S.E. Loop 820 Forest Hills
239 400030909 3520 Mann Road Indianapolis
- ---------------------------------------------------------------------------------------------------------------------
240 601 3109 Douglas Avenue Dallas
241 609 6615-37 Charles Street Philadelphia
242 501 340 Bradford Drive Charlotte
243 400030903 3495 East Flamingo Road Las Vegas
244 400030897 1337 East 71st Street Tulsa
- ---------------------------------------------------------------------------------------------------------------------
245 934 140 - 146 Chancellor Avenue Newark
246 549 148 Chancellor Avenue Newark
247 528 1807-1825 Sherwood Street Greensboro
248 400030957 10909C East 56th Street Tulsa
249 553 5900 Balcones Drive Austin
- ---------------------------------------------------------------------------------------------------------------------
250 598 1117-27 Claremont Avenue Ashland
251 604 370 South Harrison Street East Orange
252 508 1195 Clearview Avenue NE Keizer
253 635 92 - 96 Waldo Avenue Jersey City
254 400030908 3915 Wilder Road Bay City
- ---------------------------------------------------------------------------------------------------------------------
255 400030900 1545 Cassopolis Street Elkhart
256 400030974 5340 North Federal Highway Lighthouse Point
257 M0436 245-251 Candler Road Atlanta
258 09-0001146 5895 Bonnie View Lane Elkridge
259 550 4053 Warrensville Highland Hills
- ---------------------------------------------------------------------------------------------------------------------
260 400030888 3354 Gilmer Road Longview
261 616 340 East O'Keefe Street East Palo Alto
262 945 9416 34th Road Jackson Heights
263 567 98 Strathmore Road Boston (Brighton)
264 518 4652 Sunnyside Road SE Salem
- ---------------------------------------------------------------------------------------------------------------------
265 537 610-670 N. Huntington Boulevard Pomona
266 576 2942 Third Avenue Bronx
267 904 4300-4530 Churchill Circle Monroe
268 634 354 East 21st Street Brooklyn
269 542 1500 Lawndale Plaza Houston
- ---------------------------------------------------------------------------------------------------------------------
270 509 1720 Moritz Drive Houston
271 559 4170 Easton Avenue & 3210-3228 Reeve Drive Bethlehem
272 568 111 East Lorain Avenue Oberlin
273 538 129-145 White Street Springfield
274 534 1054 Oakland Drive Irving
- ---------------------------------------------------------------------------------------------------------------------
275 939 1110 Caliente Drive Jacksonville
276 541 3206 Lobit Drive Dickinson
277 641 259-61 & 269 West Walnut Lane Philadelphia
278 400030910 951 Male Road Wind Gap
279 588 1233 & 1241 Dutch Dutch Avenue/1233 & 1241 Cedar Street Deer Park
- ---------------------------------------------------------------------------------------------------------------------
280 400030907 115 Hively Avenue Elkhart
281 400030901 4812 South Kedzie Avenue Chicago
282 565 1520-1530 Meridian Avenue Miami Beach
283 577 8020 Ditman Avenue Philadelphia
284 I0162 1930 Airport Industrial Park Drive Marietta
- ---------------------------------------------------------------------------------------------------------------------
285 561 4424-30 Wingate Street Philadelphia
286 530 444-450 Prospect Street East Orange
287 525 506 South Broadway Yonkers
288 09-0001109 3533 South Motor Ave. Los Angeles
289 615 2109-2119 NW 64th Avenue Sunrise
- ---------------------------------------------------------------------------------------------------------------------
290 529 1250 Cedar Post Lane Houston
291 637 1705-1717, 1741-1745 & 1730 Avenue R Plano
292 514 19926 Ballinger Way Seattle
293 612 1530-1532 Spruce Street Philadelphia
294 400030902 1240 Arsenal Street Watertown
- ---------------------------------------------------------------------------------------------------------------------
295 579 801-811 8th Street Miami Beach
296 596 2440 Fairfield Avenue Fort Wayne
297 632 527 West 48th Street New York
298 540 220 S. Jupiter Road Garland
299 522 625 & 677 South Palomares Street Pomona
- ---------------------------------------------------------------------------------------------------------------------
300 503 5122 Bowser Avenue Dallas
301 572 5600 Fernwood Avenue Los Angeles
302 936 2267 Kennedy Boulevard Jersey City
303 570 8570 Chesapeake Boulevard Norfolk
304 587 45 Church Street & 35 Railroad Avenue Patchogue
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Control Loan Zip Property Original
Number Number State Code Type Balance
- ----------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 400029165 VA 22302 Office $20,170,000
2 948 IL 60611 Lodging 18,896,684
3 400029229 PA 16509 Multifamily 18,870,000
4 947 GA 30076 Retail 17,282,732
- ----------------------------------------------------------------------------------------
5 914 12,000,000
5 914A MA 01890 Healthcare -
5 914B MA 01890 Healthcare -
5 914C MA 01801 Healthcare -
6 908 FL 32804 Retail 12,000,000
- ----------------------------------------------------------------------------------------
7 09-0001186 CA 92612 Lodging 11,500,000
8 09-0001199 NY 10472 Healthcare 11,400,000
9 400029179 MD 20814 Office 10,900,000
10 943 TN 38103 Lodging 10,400,000
11 924 NJ 07201 Multifamily 10,000,000
- ----------------------------------------------------------------------------------------
12 400029303 FL 32826 Multifamily 9,900,000
13 400031043 FL 34135 Retail 9,350,000
14 930 AZ 85710 Multifamily 9,100,000
15 400029281 AZ 85382 Retail 9,000,000
16 400029270 WA 98055 Retail 8,550,000
- ----------------------------------------------------------------------------------------
17 09-0001145 TX 77079 Retail 8,500,000
18 400030928 TX 78205 Lodging 8,400,000
19 09-0001201 WA 99352 Office 8,350,000
20 400029261 GA 30058 Multifamily 8,100,000
21 R0492 NC 28036 Retail 8,000,000
- ----------------------------------------------------------------------------------------
22 921 CA 94533 Lodging 8,025,000
23 400030943 MD 21842 Lodging 8,000,000
24 400031116 MA 02143 Multifamily 8,000,000
25 400029289 NY 12210 Office 7,600,000
26 400029254 IL 60631 Office 7,500,000
- ----------------------------------------------------------------------------------------
27 400031126 OK 74145 Multifamily 7,300,000
28 400029283 NV 89104 Industrial 7,000,000
29 400030930 WI 53223 Office 6,700,000
30 09-0001170 CO 80110 Industrial 6,600,000
31 931 AZ 85016 Multifamily 6,400,000
- ----------------------------------------------------------------------------------------
32 400030878 NY 13086 Office 6,200,000
33 942 FL 32821 Retail 6,000,000
34 400030941 NY 10021 Retail 6,000,000
35 400029230 WI 53705 Office 6,000,000
36 901 CA 91311 Office 6,000,000
- ----------------------------------------------------------------------------------------
37 932 AZ 85281 Multifamily 6,100,000
38 R0869 TX 77036 Retail 5,600,000
39 09-0001179 NY 12202 Industrial 5,520,000
40 400031127 CA 90024 Multifamily 5,400,000
41 400031122 TX 77036 Multifamily 5,400,000
- ----------------------------------------------------------------------------------------
42 927 FL 34210 Lodging 5,400,000
43 09-0001189 TX 77067 Multifamily 5,350,000
44 917 NJ 07111 Multifamily 5,306,457
45 09-0001188 TX 75023 Retail 5,200,000
46 M0345 TN 38128 Multifamily 5,200,000
- ----------------------------------------------------------------------------------------
47 944 AZ 85015 Multifamily 5,070,000
48 09-0001197 NY 10010 Office 5,000,000
49 400030946 AZ 85284 Industrial 4,800,000
50 400030933 WA 98370 Office 4,800,000
- ----------------------------------------------------------------------------------------
51 I0198 4,750,000
51 I0198A MD 20879 Industrial -
51 I0198B MD 20879 Industrial -
51 I0198C MD 20833 Retail -
52 400029117 CA 91351 Retail 7,300,000
- ----------------------------------------------------------------------------------------
53 400029280 WA 98168 Industrial 4,700,000
54 400029203 NV 89102 Office 4,700,000
55 400030988 ID 83702 Retail 4,650,000
56 903 FL 32819 Retail 4,750,000
57 400029268 CO 80111 Office 4,600,000
- ----------------------------------------------------------------------------------------
58 09-0001191 TX 75007 Office 4,500,000
59 09-0001173 TN 37133 Retail 4,500,000
60 400029271 WA 98055 Retail 4,500,000
61 400030919 WI 53228 Multifamily 4,450,000
62 400030920 GA 31407 Lodging 4,400,000
- ----------------------------------------------------------------------------------------
63 910 AZ 85034 Lodging 4,350,000
64 M0536 TN 37075 Multifamily 4,300,000
65 922 CT 06511 Lodging 4,300,000
66 09-0001180 TX 77079 Retail 4,100,000
- ----------------------------------------------------------------------------------------
67 09-0001165 TX 77954 Healthcare 4,000,000
68 400030912 CA 94954 Industrial 4,000,000
69 400029260 OR 97202 Office 4,000,000
70 911 AZ 85017 Multifamily 4,000,000
- ----------------------------------------------------------------------------------------
71 915 NJ 07112 Multifamily 4,000,000
72 906 KY 41701 Lodging 4,000,000
73 M0543 TN 38118 Multifamily 3,930,000
74 400029272 WA 98055 Office 3,850,000
- ----------------------------------------------------------------------------------------
75 400031124 3,800,000
75 400031124A TX 78752 Multifamily -
75 400031124B TX 78752 Multifamily -
75 400031124C TX 78752 Multifamily -
75 400031124D TX 78752 Multifamily -
- ----------------------------------------------------------------------------------------
76 400030936 CA 93401 Retail 3,800,000
77 09-0001154 WA 98366 Retail 3,750,000
78 09-0001152 CA 93422 Retail 3,600,000
79 09-0001196 OK 73401 Retail 3,500,000
80 400030931 OH 43229 Industrial 3,500,000
- ----------------------------------------------------------------------------------------
81 582 3,500,000
81 582A KY 40505 Multifamily -
81 582B KY 40504 Multifamily -
82 400029288 NY 14467 Retail 3,500,000
83 400030892 GA 30060 Industrial 3,500,000
- ----------------------------------------------------------------------------------------
84 400030879 ME 04090 Retail 3,500,000
85 639 NY 11372 Multifamily 3,300,000
86 09-0001182 FL 33480 Office 3,300,000
87 09-0001153 CA 93514 Retail 3,285,000
88 09-0001184 CO 81632 Retail 3,275,000
- ----------------------------------------------------------------------------------------
89 935 CA 94109 Multifamily 3,200,000
90 400031118 TX 76062 Multifamily 3,200,000
91 916 FL 33137 Multifamily 3,200,000
92 09-0001178 TX 75240 Lodging 3,175,000
93 400029266 IL 61605 Office 3,200,000
- ----------------------------------------------------------------------------------------
94 950 AZ 85023 Lodging 3,200,000
95 09-0001198 TX 75701 Lodging 3,025,000
96 09-0001172 TX 77027 Retail 3,000,000
97 400031129 WA 98003 Multifamily 3,000,000
98 I0066 OH 44857 Industrial 3,000,000
- ----------------------------------------------------------------------------------------
99 400030873 OH 44512 Retail 3,000,000
100 636 CA 94903 Multifamily 2,983,000
101 09-0001176 MS 39531 Lodging 2,950,000
102 M0433 GA 30311 Multifamily 2,925,000
103 925 MO 64112 Multifamily 2,900,000
- ----------------------------------------------------------------------------------------
104 400029296 MD 21236 Retail 2,900,000
105 400030932 MA 21244 Self-Storage 2,850,000
106 949 CA 90048 Retail 2,800,000
107 400030970 CA 95066 Industrial 2,800,000
108 400030918 PA 16001 Multifamily 2,780,000
- ----------------------------------------------------------------------------------------
109 M0553 TN 38116 Multifamily 2,750,000
110 610 CA 94109 Multifamily 2,750,000
111 400029298 VA 23517 Retail 2,750,000
112 R0020 SC 29464 Retail 2,700,000
113 929 MA 02370 Lodging 2,700,000
- ----------------------------------------------------------------------------------------
114 913 CA 94621 Office 2,680,000
115 400030917 OK 74301 Industrial 2,650,000
116 400030937 GA 30087 Lodging 2,620,000
117 400031119 MI 48180 Multifamily 2,600,000
118 400029276 TX 77060 Office 2,500,000
- ----------------------------------------------------------------------------------------
119 400029273 NV 89103 Industrial 2,500,000
120 400029305 CA 94565 Self-Storage 2,500,000
121 907 FL 33931 Lodging 2,500,000
122 400030942 MA 02379 Industrial 2,450,000
123 400030971 TX 78223 Multifamily 2,440,000
- ----------------------------------------------------------------------------------------
124 400030986 TX 75703 Retail 2,400,000
125 400029245 IL 60453 Retail 2,400,000
126 400030947 MD 21093 Office 2,400,000
127 573 CA 94403 Multifamily 2,400,000
128 R0451 MD 21061 Industrial 2,375,000
- ----------------------------------------------------------------------------------------
129 912 FL 32084 Lodging 2,400,000
130 09-0001159 CA 95422 Lodging 2,350,000
131 09-0001155 WA 98277 Retail 2,310,000
132 937 CA 94303 Multifamily 2,309,000
133 621 NY 11434 Multifamily 2,300,000
- ----------------------------------------------------------------------------------------
134 400029312 KY 40601 Retail 2,300,000
135 09-0001158 TX 75702 Lodging 2,260,000
136 611 CA 92101 Multifamily 2,225,000
137 09-0001169 NM 87505 Lodging 2,200,000
138 400029293 AZ 85704 Retail 2,200,000
- ----------------------------------------------------------------------------------------
139 09-0001181 FL 33480 Office 2,150,000
140 09-0001177 MS 39531 Lodging 2,150,000
141 400030894 MA 01089 Office 2,100,000
142 400031131 CA 90401 Multifamily 2,100,000
143 09-0001156 TX 75240 Multifamily 2,100,000
144 502 TX 75006 Retail 2,100,000
- ----------------------------------------------------------------------------------------
145 M0435 GA 30032 Multifamily 2,070,000
146 938 CA 94133 Multifamily 2,031,000
147 09-0001183 TX 75229 Industrial 2,000,000
148 591 NY 10014 Multifamily 2,000,000
149 613 TX 75075 Retail 2,000,000
- ----------------------------------------------------------------------------------------
150 900 MS 39567 Multifamily 1,970,000
151 510 NV 89102 Multifamily 1,950,000
152 O0521 KY 42420 Office 1,925,000
153 902 MS 39553 Multifamily 1,930,000
154 09-0001175 TX 75244 Retail 1,900,000
- ----------------------------------------------------------------------------------------
155 519 1,900,000
155 519A MO 64801 Multifamily -
155 519B MO 64834 Multifamily -
155 519C MO 64834 Multifamily -
155 519D MO 64834 Multifamily -
- ----------------------------------------------------------------------------------------
156 400030921 MO 64118 Office 1,900,000
157 400030976 GA 30341 Office 1,900,000
158 09-0001108 CA 90011 Healthcare 1,800,000
159 400030949 CA 94901 Multifamily 1,800,000
160 400030962 TX 77521 Retail 1,800,000
- ----------------------------------------------------------------------------------------
161 400030955 ID 83713 Office 1,800,000
162 606 TX 77056 Multifamily 1,750,000
163 400031117 MA 02143 Multifamily 1,725,000
164 905 MD 21227 Office 1,720,000
165 589 TX 77022 Retail 1,685,000
- ----------------------------------------------------------------------------------------
166 627 FL 33138 Multifamily 1,675,000
167 09-0001161 LA 70501 Lodging 1,670,000
168 09-0001190 NY 13662 Retail 1,664,000
169 09-0001194 MI 48185 Industrial 1,645,000
170 527 WV 26164 Multifamily 1,650,000
- ----------------------------------------------------------------------------------------
171 09-0001143 TX 78746 Office 1,630,000
172 569 UT 84201 Multifamily 1,624,000
173 09-0001174 TX 79106 Multifamily 1,600,000
174 09-0001185 CO 81632 Industrial 1,593,000
175 594 NY 10040 Multifamily 1,600,000
- ----------------------------------------------------------------------------------------
176 09-0001149 NJ 08081 Retail/CTL 1,579,000
177 M0434 GA 30311 Multifamily 1,555,000
178 524 FL 33801 Multifamily 1,560,000
179 09-0001150 NJ 08066 Retail/CTL 1,550,000
180 09-0001195 TX 75050 Industrial 1,500,000
- ----------------------------------------------------------------------------------------
181 400029277 NV 89106 Industrial 1,500,000
182 09-0001157 IL 62656 Lodging 1,500,000
183 400029302 NV 89031 Industrial 1,500,000
184 500 NJ 07111 Multifamily 1,500,000
185 940 NY 11373 Multifamily 1,450,000
- ----------------------------------------------------------------------------------------
186 400030984 TX 77079 Office 1,450,000
187 521 AZ 85014 Multifamily 1,440,000
188 400029244 OH 45209 Retail 1,425,000
189 400029198 MA 02043 Industrial 1,400,000
190 585 UT 84601 Multifamily 1,400,000
191 504 NY 11225 Multifamily 1,400,000
- ----------------------------------------------------------------------------------------
192 400030945 RI 02842 Office 1,370,000
193 M0406 AL 35184 Multifamily 1,360,000
194 400030929 MA 02061 Office 1,360,000
195 09-0001148 PA 17013 Retail/CTL 1,364,000
- ----------------------------------------------------------------------------------------
196 614 FL 33024 Multifamily 1,350,000
197 09-0001171 TX 79556 Lodging 1,312,500
198 920 KS 66604 Lodging 1,320,000
199 586 PA 19013 Multifamily 1,310,000
- ----------------------------------------------------------------------------------------
200 09-0001187 1,300,000
200 09-0001187A TX 75904 Multifamily -
200 09-0001187B TX 75904 Multifamily -
200 09-0001187C TX 75901 Multifamily -
201 622 CA 94949 Multifamily 1,270,000
- ----------------------------------------------------------------------------------------
202 09-0001162 TX 78028 Lodging 1,260,000
203 09-0001192 NC 28560 Lodging 1,250,000
204 623 CA 94596 Multifamily 1,228,000
205 400030975 VA 22191 Industrial 1,200,000
- ----------------------------------------------------------------------------------------
206 09-0001151 NJ 08107 Retail/CTL 1,196,000
207 O0520 KY 42303 Office 1,175,000
208 515 OR 97303 Multifamily 1,200,000
209 09-0001193 AZ 86047 Lodging 1,150,000
210 595 PA 19013 Multifamily 1,140,000
- ----------------------------------------------------------------------------------------
211 09-0001144 AK 99518 Industrial 1,125,000
212 09-0001131 TX 75208 Multifamily 1,115,000
213 09-0001126 TX 75220 Retail 1,084,000
214 933 NJ 07107 Multifamily 1,072,000
215 400030905 CO 80220 Retail 1,050,000
- ----------------------------------------------------------------------------------------
216 400030899 CO 80033 Retail 1,050,000
217 535 UT 84606 Multifamily 1,050,000
218 400030911 NV 89117 Retail 1,025,000
219 605 GA 30307 Multifamily 1,025,000
220 608 CT 06513 Multifamily 1,020,000
- ----------------------------------------------------------------------------------------
221 400030906 CO 80214 Retail 1,010,000
222 543 PA 19602 Multifamily 1,012,000
223 400030889 AZ 85009 Industrial 1,000,000
224 618 TX 78729 Office 1,000,000
225 602 CT 06702 Multifamily 1,000,000
- ----------------------------------------------------------------------------------------
226 511 PA 19130 Multifamily 1,000,000
227 532 CA 91763 Multifamily 1,000,000
228 536 NY 10462 Multifamily 990,000
229 558 FL 33060 Multifamily 975,000
230 551 MA 02174 Multifamily 970,000
- ----------------------------------------------------------------------------------------
231 400030898 WI 53213 Retail 950,000
232 578 NV 89109 Office 950,000
233 592 TX 77840 Multifamily 950,000
234 600 TX 77040 Multifamily 940,000
235 554 FL 32119 Multifamily 925,000
236 O0519 KY 42302 Office 900,000
237 546 NY 11212 Multifamily 900,000
238 400030904 TX 76140 Retail 875,000
239 400030909 IN 46158 Retail 860,000
- ----------------------------------------------------------------------------------------
240 601 TX 75219 Multifamily 862,000
241 609 PA 19135 Multifamily 860,000
242 501 NC 28208 Multifamily 860,000
243 400030903 NV 89121 Retail 850,000
244 400030897 OK 74136 Retail 850,000
- ----------------------------------------------------------------------------------------
245 934 NJ 07112 Multifamily 850,000
246 549 NJ 07112 Multifamily 850,000
247 528 NC 27403 Multifamily 840,000
248 400030957 OK 74136 Industrial 840,000
249 553 TX 78731 Office 826,000
- ----------------------------------------------------------------------------------------
250 598 OH 44805 Retail 800,000
251 604 NJ 07018 Multifamily 800,000
252 508 OR 97303 Multifamily 800,000
253 635 NJ 07306 Multifamily 770,000
254 400030908 MI 48706 Retail 760,000
- ----------------------------------------------------------------------------------------
255 400030900 IN 46514 Retail 750,000
256 400030974 FL 33064 Office 750,000
257 M0436 GA 30311 Multifamily 750,000
258 09-0001146 MD 21075 Lodging 750,000
259 550 OH 44122 Multifamily 750,000
- ----------------------------------------------------------------------------------------
260 400030888 TX 75604 Retail 750,000
261 616 CA 94303 Multifamily 738,000
262 945 NY 11372 Multifamily 730,000
263 567 MA 02146 Multifamily 730,000
264 518 OR 97302 Multifamily 730,000
- ----------------------------------------------------------------------------------------
265 537 CA 91768 Multifamily 712,000
266 576 NY 10455 Retail 700,000
267 904 LA 71203 Multifamily 690,000
268 634 NY 11226 Multifamily 679,000
269 542 TX 77023 Multifamily 675,000
- ----------------------------------------------------------------------------------------
270 509 TX 77055 Multifamily 675,000
271 559 PA 18020 Multifamily 654,000
272 568 OH 44074 Multifamily 650,000
273 538 MA 01108 Multifamily 652,000
274 534 TX 75060 Multifamily 652,000
- ----------------------------------------------------------------------------------------
275 939 FL 32211 Multifamily 648,000
276 541 TX 77539 Multifamily 650,000
277 641 PA 19144 Multifamily 640,000
278 400030910 PA 13601 Retail 640,000
279 588 TX 77536 Multifamily 629,000
- ----------------------------------------------------------------------------------------
280 400030907 IN 46517 Retail 625,000
281 400030901 IL 60644 Retail 625,000
282 565 FL 33139 Multifamily 625,000
283 577 PA 19136 Multifamily 620,000
284 I0162 GA 30062 Industrial 610,000
- ----------------------------------------------------------------------------------------
285 561 PA 19136 Multifamily 610,000
286 530 NJ 07111 Multifamily 612,000
287 525 NY 10705 Multifamily 612,000
288 09-0001109 CA 90034 Healthcare 600,000
289 615 FL 33313 Multifamily 600,000
- ----------------------------------------------------------------------------------------
290 529 TX 77055 Multifamily 600,000
291 637 TX 75074 Multifamily 592,000
292 514 WA 98155 Multifamily 600,000
293 612 PA 19102 Multifamily 585,000
294 400030902 NY 13601 Retail 580,000
- ----------------------------------------------------------------------------------------
295 579 FL 33139 Multifamily 575,000
296 596 IN 46807 Multifamily 568,000
297 632 NY 10036 Multifamily 560,000
298 540 TX 75042 Multifamily 560,000
299 522 CA 91766 Multifamily 555,000
- ----------------------------------------------------------------------------------------
300 503 TX 75209 Multifamily 550,000
301 572 CA 90028 Multifamily 540,000
302 936 NJ 07304 Multifamily 521,250
303 570 VA 23503 Multifamily 520,000
304 587 NY 11772 Multifamily 520,000
- ----------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Percentage of Cross -
Control Loan Cut-Off Cut-Off Collateralized Related
Number Number Date Balance Date Balance Group Group
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 400029165 $20,007,359 2.25% - -
2 948 18,879,907 2.12 - -
3 400029229 18,745,566 2.10 - -
4 947 17,274,576 1.94 - -
- -------------------------------------------------------------------------------------------------------------------------
5 914 11,886,833 1.33
5 914A - - - -
5 914B - - - -
5 914C - - - -
6 908 11,883,227 1.33 - -
- -------------------------------------------------------------------------------------------------------------------------
7 09-0001186 11,474,944 1.29 - -
8 09-0001199 11,379,636 1.28 - -
9 400029179 10,805,080 1.21 - -
10 943 10,359,122 1.16 - -
11 924 9,939,997 1.12 - -
- -------------------------------------------------------------------------------------------------------------------------
12 400029303 9,857,540 1.11 - -
13 400031043 9,327,291 1.05 - -
14 930 9,071,554 1.02 - 1
15 400029281 8,970,384 1.01 - -
16 400029270 8,529,234 0.96 - 2
- -------------------------------------------------------------------------------------------------------------------------
17 09-0001145 8,480,788 0.95 - -
18 400030928 8,369,383 0.94 - -
19 09-0001201 8,346,523 0.94 - -
20 400029261 8,094,812 0.91 - -
21 R0492 7,989,091 0.90 - -
- -------------------------------------------------------------------------------------------------------------------------
22 921 7,982,537 0.90 - 3
23 400030943 7,972,547 0.90 - -
24 400031116 7,965,441 0.89 - 4
25 400029289 7,564,133 0.85 - -
26 400029254 7,467,998 0.84 - -
- -------------------------------------------------------------------------------------------------------------------------
27 400031126 7,284,197 0.82 - -
28 400029283 6,969,977 0.78 - -
29 400030930 6,680,925 0.75 - 5
30 09-0001170 6,585,712 0.74 - -
31 931 6,386,775 0.72 - 6
- -------------------------------------------------------------------------------------------------------------------------
32 400030878 6,171,013 0.69 - -
33 942 5,988,920 0.67 - -
34 400030941 5,975,204 0.67 - -
35 400029230 5,949,762 0.67 - 5
36 901 5,926,346 0.67 - -
- -------------------------------------------------------------------------------------------------------------------------
37 932 5,889,662 0.66 - -
38 R0869 5,593,309 0.63 - -
39 09-0001179 5,508,304 0.62 - -
40 400031127 5,383,436 0.60 - -
41 400031122 5,383,318 0.60 - -
- -------------------------------------------------------------------------------------------------------------------------
42 927 5,361,632 0.60 - -
43 09-0001189 5,341,666 0.60 - -
44 917 5,302,632 0.60 - 7
45 09-0001188 5,192,687 0.58 - -
46 M0345 5,187,859 0.58 - 8
- -------------------------------------------------------------------------------------------------------------------------
47 944 5,054,448 0.57 - 6
48 09-0001197 4,994,333 0.56 - -
49 400030946 4,792,309 0.54 - -
50 400030933 4,783,339 0.54 - -
- -------------------------------------------------------------------------------------------------------------------------
51 I0198 4,743,113 0.53
51 I0198A - - - -
51 I0198B - - - -
51 I0198C - - - -
52 400029117 4,687,639 0.53 - -
- -------------------------------------------------------------------------------------------------------------------------
53 400029280 4,669,992 0.52 - -
54 400029203 4,657,515 0.52 - -
55 400030988 4,639,304 0.52 - -
56 903 4,600,573 0.52 - -
57 400029268 4,581,221 0.51 - -
- -------------------------------------------------------------------------------------------------------------------------
58 09-0001191 4,490,195 0.50 - -
59 09-0001173 4,489,675 0.50 - -
60 400029271 4,483,781 0.50 - 2
61 400030919 4,436,350 0.50 - -
62 400030920 4,380,672 0.49 - -
- -------------------------------------------------------------------------------------------------------------------------
63 910 4,296,853 0.48 - -
64 M0536 4,289,960 0.48 - 8
65 922 4,284,096 0.48 - -
66 09-0001180 4,091,986 0.46 - -
- -------------------------------------------------------------------------------------------------------------------------
67 09-0001165 3,986,221 0.45 - -
68 400030912 3,978,134 0.45 - -
69 400029260 3,977,673 0.45 - -
70 911 3,972,677 0.45 - 6
- -------------------------------------------------------------------------------------------------------------------------
71 915 3,970,897 0.45 - 7
72 906 3,966,587 0.45 - -
73 M0543 3,920,824 0.44 - 8
74 400029272 3,836,253 0.43 - 2
- -------------------------------------------------------------------------------------------------------------------------
75 400031124 3,791,625 0.43
75 400031124A - - - -
75 400031124B - - - -
75 400031124C - - - -
75 400031124D - - - -
- -------------------------------------------------------------------------------------------------------------------------
76 400030936 3,777,721 0.42 - -
77 09-0001154 3,739,088 0.42 A(1) 9
78 09-0001152 3,589,524 0.40 A(2) 9
79 09-0001196 3,495,764 0.39 - -
80 400030931 3,488,081 0.39 - -
- -------------------------------------------------------------------------------------------------------------------------
81 582 3,486,035 0.39
81 582A - - - -
81 582B - - - -
82 400029288 3,483,607 0.39 - -
83 400030892 3,479,106 0.39 - -
- -------------------------------------------------------------------------------------------------------------------------
84 400030879 3,477,937 0.39 - -
85 639 3,297,582 0.37 - 10
86 09-0001182 3,293,056 0.37 - 11
87 09-0001153 3,275,441 0.37 A(2) 9
88 09-0001184 3,268,091 0.37 - 12
- -------------------------------------------------------------------------------------------------------------------------
89 935 3,194,371 0.36 - 13
90 400031118 3,187,886 0.36 - -
91 916 3,179,729 0.36 - 14
92 09-0001178 3,165,500 0.36 - -
93 400029266 3,160,322 0.35 - -
- -------------------------------------------------------------------------------------------------------------------------
94 950 3,141,599 0.35 - -
95 09-0001198 3,019,935 0.34 - -
96 09-0001172 2,994,261 0.34 - -
97 400031129 2,993,287 0.34 - -
98 I0066 2,991,706 0.34 - -
- -------------------------------------------------------------------------------------------------------------------------
99 400030873 2,983,128 0.33 - -
100 636 2,979,417 0.33 - 15
101 09-0001176 2,934,505 0.33 B 16
102 M0433 2,916,266 0.33 C 17
103 925 2,887,944 0.32 - 1
- -------------------------------------------------------------------------------------------------------------------------
104 400029296 2,887,786 0.32 - -
105 400030932 2,835,602 0.32 - -
106 949 2,794,451 0.31 - -
107 400030970 2,787,516 0.31 - -
108 400030918 2,772,352 0.31 - -
- -------------------------------------------------------------------------------------------------------------------------
109 M0553 2,743,579 0.31 - 8
110 610 2,741,484 0.31 - 13
111 400029298 2,737,329 0.31 - -
112 R0020 2,694,387 0.30 - -
113 929 2,672,836 0.30 - -
- -------------------------------------------------------------------------------------------------------------------------
114 913 2,658,422 0.30 - -
115 400030917 2,636,166 0.30 - -
116 400030937 2,606,528 0.29 - -
117 400031119 2,591,718 0.29 - -
118 400029276 2,489,686 0.28 - -
- -------------------------------------------------------------------------------------------------------------------------
119 400029273 2,489,578 0.28 - -
120 400029305 2,486,308 0.28 - -
121 907 2,464,604 0.28 - -
122 400030942 2,441,268 0.27 - -
123 400030971 2,433,795 0.27 - -
- -------------------------------------------------------------------------------------------------------------------------
124 400030986 2,395,359 0.27 - -
125 400029245 2,391,224 0.27 - -
126 400030947 2,377,132 0.27 - -
127 573 2,374,931 0.27 - -
128 R0451 2,367,487 0.27 - -
- -------------------------------------------------------------------------------------------------------------------------
129 912 2,365,665 0.27 - 3
130 09-0001159 2,342,492 0.26 - -
131 09-0001155 2,303,278 0.26 A(1) 9
132 937 2,302,195 0.26 - 13
133 621 2,292,873 0.26 - 10
- -------------------------------------------------------------------------------------------------------------------------
134 400029312 2,290,536 0.26 - -
135 09-0001158 2,253,279 0.25 - -
136 611 2,212,946 0.25 - -
137 09-0001169 2,193,040 0.25 - -
138 400029293 2,188,674 0.25 - -
- -------------------------------------------------------------------------------------------------------------------------
139 09-0001181 2,145,476 0.24 - 11
140 09-0001177 2,139,863 0.24 B 16
141 400030894 2,095,194 0.24 - -
142 400031131 2,093,661 0.24 - -
143 09-0001156 2,093,420 0.24 - -
144 502 2,078,590 0.23 - -
- -------------------------------------------------------------------------------------------------------------------------
145 M0435 2,064,125 0.23 C 17
146 938 2,025,014 0.23 - 13
147 09-0001183 1,995,878 0.22 - 31
148 591 1,991,433 0.22 - 10
149 613 1,985,429 0.22 - -
- -------------------------------------------------------------------------------------------------------------------------
150 900 1,945,944 0.22 - 18
151 510 1,940,119 0.22 - -
152 O0521 1,918,581 0.22 - 19
153 902 1,906,015 0.21 - 18
154 09-0001175 1,896,443 0.21 - -
- -------------------------------------------------------------------------------------------------------------------------
155 519 1,888,326 0.21
155 519A - - - -
155 519B - - - -
155 519C - - - -
155 519D - - - -
- -------------------------------------------------------------------------------------------------------------------------
156 400030921 1,886,669 0.21 - -
157 400030976 1,880,881 0.21 - -
158 09-0001108 1,796,968 0.20 D 32
159 400030949 1,795,911 0.20 - -
160 400030962 1,793,378 0.20 - -
- -------------------------------------------------------------------------------------------------------------------------
161 400030955 1,789,004 0.20 - -
162 606 1,741,856 0.20 - -
163 400031117 1,717,548 0.19 - 4
164 905 1,707,275 0.19 - -
165 589 1,673,615 0.19 - -
- -------------------------------------------------------------------------------------------------------------------------
166 627 1,668,317 0.19 - 14
167 09-0001161 1,664,560 0.19 - -
168 09-0001190 1,660,374 0.19 - -
169 09-0001194 1,643,050 0.18 - -
170 527 1,637,348 0.18 - 20
- -------------------------------------------------------------------------------------------------------------------------
171 09-0001143 1,620,915 0.18 - -
172 569 1,617,205 0.18 - -
173 09-0001174 1,596,702 0.18 - -
174 09-0001185 1,589,853 0.18 - 12
175 594 1,582,981 0.18 - -
- -------------------------------------------------------------------------------------------------------------------------
176 09-0001149 1,561,882 0.18 - 21
177 M0434 1,550,587 0.17 C 17
178 524 1,544,857 0.17 - -
179 09-0001150 1,541,161 0.17 - 21
180 09-0001195 1,498,367 0.17 - 31
- -------------------------------------------------------------------------------------------------------------------------
181 400029277 1,492,558 0.17 - -
182 09-0001157 1,491,899 0.17 - -
183 400029302 1,489,734 0.17 - -
184 500 1,487,244 0.17 - 7
185 940 1,445,507 0.16 - 10
- -------------------------------------------------------------------------------------------------------------------------
186 400030984 1,431,753 0.16 - -
187 521 1,424,594 0.16 - -
188 400029244 1,419,152 0.16 - 22
189 400029198 1,392,156 0.16 - -
190 585 1,390,750 0.16 - -
191 504 1,384,504 0.16 - 7
- -------------------------------------------------------------------------------------------------------------------------
192 400030945 1,364,770 0.15 - -
193 M0406 1,356,840 0.15 - -
194 400030929 1,355,189 0.15 - -
195 09-0001148 1,348,733 0.15 - 21
- -------------------------------------------------------------------------------------------------------------------------
196 614 1,342,751 0.15 - -
197 09-0001171 1,308,405 0.15 - -
198 920 1,307,700 0.15 - -
199 586 1,305,140 0.15 E 23
- -------------------------------------------------------------------------------------------------------------------------
200 09-0001187 1,298,057 0.15
200 09-0001187A - - - -
200 09-0001187B - - - -
200 09-0001187C - - - -
201 622 1,264,836 0.14 - 15
- -------------------------------------------------------------------------------------------------------------------------
202 09-0001162 1,253,298 0.14 - -
203 09-0001192 1,247,450 0.14 - -
204 623 1,223,007 0.14 - 15
205 400030975 1,195,618 0.13 - -
- -------------------------------------------------------------------------------------------------------------------------
206 09-0001151 1,180,615 0.13 - 21
207 O0520 1,171,082 0.13 - 19
208 515 1,167,817 0.13 - 24
209 09-0001193 1,143,555 0.13 - -
210 595 1,135,771 0.13 E 23
- -------------------------------------------------------------------------------------------------------------------------
211 09-0001144 1,119,948 0.13 - -
212 09-0001131 1,112,492 0.12 - -
213 09-0001126 1,082,074 0.12 - -
214 933 1,069,075 0.12 - 25
215 400030905 1,047,733 0.12 - 22
- -------------------------------------------------------------------------------------------------------------------------
216 400030899 1,047,733 0.12 - 22
217 535 1,043,908 0.12 - -
218 400030911 1,022,787 0.11 - 22
219 605 1,021,008 0.11 - -
220 608 1,012,746 0.11 - -
- -------------------------------------------------------------------------------------------------------------------------
221 400030906 1,007,819 0.11 - 22
222 543 1,006,422 0.11 - -
223 400030889 996,925 0.11 - -
224 618 994,967 0.11 - 26
225 602 994,860 0.11 - 20
- -------------------------------------------------------------------------------------------------------------------------
226 511 990,984 0.11 - -
227 532 990,764 0.11 - 27
228 536 980,977 0.11 - -
229 558 969,343 0.11 - -
230 551 965,254 0.11 - 28
- -------------------------------------------------------------------------------------------------------------------------
231 400030898 947,949 0.11 - 22
232 578 943,077 0.11 - -
233 592 942,811 0.11 - 26
234 600 931,433 0.10 - -
235 554 918,767 0.10 - -
236 O0519 896,999 0.10 - 19
237 546 895,040 0.10 - -
238 400030904 873,111 0.10 - 22
239 400030909 858,143 0.10 - 22
- -------------------------------------------------------------------------------------------------------------------------
240 601 856,305 0.10 - -
241 609 855,998 0.10 - 29
242 501 850,695 0.10 - -
243 400030903 848,165 0.10 - 22
244 400030897 848,165 0.10 - 22
- -------------------------------------------------------------------------------------------------------------------------
245 934 847,681 0.10 - 25
246 549 845,058 0.09 - 25
247 528 833,878 0.09 - -
248 400030957 832,227 0.09 - -
249 553 820,543 0.09 - -
- -------------------------------------------------------------------------------------------------------------------------
250 598 796,959 0.09 - -
251 604 796,086 0.09 - -
252 508 778,545 0.09 - 24
253 635 767,633 0.09 - 30
254 400030908 758,359 0.09 - 22
- -------------------------------------------------------------------------------------------------------------------------
255 400030900 748,381 0.08 - 22
256 400030974 748,372 0.08 - -
257 M0436 747,871 0.08 C 17
258 09-0001146 747,053 0.08 - -
259 550 745,407 0.08 - -
- -------------------------------------------------------------------------------------------------------------------------
260 400030888 744,183 0.08 - -
261 616 736,502 0.08 - -
262 945 727,738 0.08 - 10
263 567 726,428 0.08 - 28
264 518 710,422 0.08 - 24
- -------------------------------------------------------------------------------------------------------------------------
265 537 707,656 0.08 - 27
266 576 693,840 0.08 - -
267 904 681,425 0.08 - 18
268 634 677,749 0.08 - -
269 542 671,280 0.08 - -
- -------------------------------------------------------------------------------------------------------------------------
270 509 669,623 0.08 - -
271 559 650,488 0.07 - -
272 568 647,407 0.07 - -
273 538 647,370 0.07 - -
274 534 646,539 0.07 - -
- -------------------------------------------------------------------------------------------------------------------------
275 939 646,185 0.07 - -
276 541 645,384 0.07 - -
277 641 638,850 0.07 - -
278 400030910 638,618 0.07 - 22
279 588 626,780 0.07 - -
- -------------------------------------------------------------------------------------------------------------------------
280 400030907 623,650 0.07 - 22
281 400030901 623,650 0.07 - 22
282 565 621,865 0.07 - -
283 577 617,115 0.07 - 29
284 I0162 608,732 0.07 - -
- -------------------------------------------------------------------------------------------------------------------------
285 561 607,161 0.07 - 29
286 530 606,615 0.07 - -
287 525 602,978 0.07 - -
288 09-0001109 598,989 0.07 D 32
289 615 596,607 0.07 - -
- -------------------------------------------------------------------------------------------------------------------------
290 529 596,025 0.07 - -
291 637 590,909 0.07 - -
292 514 583,909 0.07 - 24
293 612 580,168 0.07 - -
294 400030902 578,748 0.06 - 22
- -------------------------------------------------------------------------------------------------------------------------
295 579 570,701 0.06 - -
296 596 565,423 0.06 - -
297 632 558,863 0.06 - -
298 540 556,226 0.06 - -
299 522 549,874 0.06 - 27
- -------------------------------------------------------------------------------------------------------------------------
300 503 545,050 0.06 - -
301 572 535,015 0.06 - -
302 936 518,899 0.06 - 30
303 570 518,583 0.06 - -
304 587 517,423 0.06 - -
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Anticipated Loan
Control Loan Balance Loan Mortgage Note
Number Number at Maturity / ARD Type Rate Date
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1 400029165 $17,396,887 Balloon 7.220% 02/11/98
2 948 15,726,798 Balloon 7.710 11/19/98
3 400029229 16,451,801 Balloon 6.980 03/31/98
4 947 15,687,825 Balloon 7.860 11/24/98
- ---------------------------------------------------------------------------------------------------------------------
5 914 9,385,412 Balloon 7.890 04/27/98
5 914A - - - -
5 914B - - - -
5 914C - - - -
6 908 7,734,709 Balloon 7.350 03/27/98
- ---------------------------------------------------------------------------------------------------------------------
7 09-0001186 9,270,087 Balloon 7.250 10/05/98
8 09-0001199 9,471,290 Balloon 8.280 10/22/98
9 400029179 9,424,891 Balloon 7.330 01/27/98
10 943 7,940,735 Balloon 7.150 09/11/98
11 924 0 Fully Amortizing 6.860 05/29/98
- ---------------------------------------------------------------------------------------------------------------------
12 400029303 9,100,455 Balloon 6.920 06/12/98
13 400031043 8,020,226 Balloon 6.390 09/16/98
14 930 7,874,757 Balloon 6.710 08/31/98
15 400029281 7,741,000 Balloon 6.490 08/26/98
16 400029270 7,334,003 Balloon 6.390 09/03/98
- ---------------------------------------------------------------------------------------------------------------------
17 09-0001145 7,350,267 Balloon 6.680 09/25/98
18 400030928 6,619,877 Balloon 6.530 09/25/98
19 09-0001201 7,503,896 Balloon 8.200 11/09/98
20 400029261 7,121,117 Balloon 6.920 05/27/98
21 R0492 7,022,620 Balloon 7.250 10/07/98
- ---------------------------------------------------------------------------------------------------------------------
22 921 6,490,060 Balloon 7.350 07/08/98
23 400030943 6,370,223 Balloon 6.850 09/24/98
24 400031116 6,830,698 Balloon 6.790 07/07/98
25 400029289 6,394,531 Balloon 7.270 05/27/98
26 400029254 6,532,449 Balloon 6.940 06/18/98
- ---------------------------------------------------------------------------------------------------------------------
27 400031126 6,341,833 Balloon 6.850 09/30/98
28 400029283 6,093,689 Balloon 6.920 06/05/98
29 400030930 5,858,738 Balloon 7.100 08/06/98
30 09-0001170 5,733,711 Balloon 6.850 09/17/98
31 931 5,586,745 Balloon 7.030 09/02/98
- ---------------------------------------------------------------------------------------------------------------------
32 400030878 4,944,075 Balloon 6.900 08/24/98
33 942 5,294,780 Balloon 7.450 09/14/98
34 400030941 4,621,692 Balloon 5.840 09/29/98
35 400029230 5,298,722 Balloon 7.430 05/01/98
36 901 5,535,227 Balloon 7.420 01/30/98
- ---------------------------------------------------------------------------------------------------------------------
37 932 5,150,742 Balloon 6.990 09/03/98
38 R0869 4,980,405 Balloon 7.770 10/13/98
39 09-0001179 4,787,024 Balloon 7.350 09/25/98
40 400031127 4,470,089 Balloon 6.790 08/20/98
41 400031122 4,949,146 Balloon 6.760 08/06/98
- ---------------------------------------------------------------------------------------------------------------------
42 927 4,404,185 Balloon 7.630 06/01/98
43 09-0001189 4,628,267 Balloon 6.700 10/06/98
44 917 4,611,229 Balloon 6.960 11/05/98
45 09-0001188 4,549,911 Balloon 7.125 10/07/98
46 M0345 4,480,513 Balloon 6.550 09/25/98
- ---------------------------------------------------------------------------------------------------------------------
47 944 4,396,925 Balloon 6.790 08/25/98
48 09-0001197 4,468,323 Balloon 7.970 10/15/98
49 400030946 4,138,774 Balloon 6.580 10/01/98
50 400030933 3,814,884 Balloon 6.790 09/30/98
- ---------------------------------------------------------------------------------------------------------------------
51 I0198 4,142,520 Balloon 7.000 10/15/98
51 I0198A - - - -
51 I0198B - - - -
51 I0198C - - - -
52 400029117 4,575,322 Balloon 7.350 03/23/98
- ---------------------------------------------------------------------------------------------------------------------
53 400029280 3,792,456 Balloon 7.270 06/05/98
54 400029203 3,764,577 Balloon 7.030 04/15/98
55 400030988 4,013,283 Balloon 6.610 09/29/98
56 903 0 Fully Amortizing 7.350 02/02/98
57 400029268 4,024,664 Balloon 7.110 06/25/98
- ---------------------------------------------------------------------------------------------------------------------
58 09-0001191 3,627,425 Balloon 7.250 10/07/98
59 09-0001173 3,884,896 Balloon 6.620 10/01/98
60 400029271 3,553,655 Balloon 6.590 09/03/98
61 400030919 3,683,684 Balloon 6.790 08/31/98
62 400030920 1,768,325 Balloon 7.240 08/18/98
- ---------------------------------------------------------------------------------------------------------------------
63 910 3,387,393 Balloon 7.750 02/06/98
64 M0536 3,705,040 Balloon 6.550 09/25/98
65 922 3,320,750 Balloon 7.500 09/08/98
66 09-0001180 3,598,719 Balloon 7.240 09/25/98
- ---------------------------------------------------------------------------------------------------------------------
67 09-0001165 3,183,100 Balloon 6.830 09/10/98
68 400030912 3,218,157 Balloon 7.180 07/15/98
69 400029260 3,207,236 Balloon 7.070 07/02/98
70 911 3,509,989 Balloon 7.220 02/26/98
- ---------------------------------------------------------------------------------------------------------------------
71 915 3,486,964 Balloon 6.970 02/17/98
72 906 3,124,836 Balloon 7.860 05/21/98
73 M0543 3,386,234 Balloon 6.550 09/25/98
74 400029272 3,045,243 Balloon 6.640 09/03/98
- ---------------------------------------------------------------------------------------------------------------------
75 400031124 3,484,185 Balloon 6.780 09/30/98
75 400031124A - - - -
75 400031124B - - - -
75 400031124C - - - -
75 400031124D - - - -
- ---------------------------------------------------------------------------------------------------------------------
76 400030936 0 Fully Amortizing 6.900 09/03/98
77 09-0001154 3,271,378 Balloon 7.010 09/01/98
78 09-0001152 3,140,525 Balloon 7.010 09/01/98
79 09-0001196 3,108,946 Balloon 7.720 10/16/98
80 400030931 2,790,489 Balloon 6.890 09/03/98
- ---------------------------------------------------------------------------------------------------------------------
81 582 2,864,014 Balloon 7.750 08/25/98
81 582A - - - -
81 582B - - - -
82 400029288 2,790,134 Balloon 6.890 08/26/98
83 400030892 2,774,705 Balloon 6.710 07/13/98
- ---------------------------------------------------------------------------------------------------------------------
84 400030879 2,747,526 Balloon 6.940 07/23/98
85 639 2,759,089 Balloon 8.500 11/02/98
86 09-0001182 2,875,319 Balloon 6.960 09/29/98
87 09-0001153 2,865,727 Balloon 7.010 09/01/98
88 09-0001184 2,852,776 Balloon 6.950 09/30/98
- ---------------------------------------------------------------------------------------------------------------------
89 935 2,836,296 Balloon 7.625 09/28/98
90 400031118 2,772,540 Balloon 6.750 07/10/98
91 916 2,585,255 Balloon 7.310 06/18/98
92 09-0001178 2,583,143 Balloon 7.550 09/23/98
93 400029266 0 Fully Amortizing 6.950 08/26/98
- ---------------------------------------------------------------------------------------------------------------------
94 950 2,498,919 Balloon 8.620 09/05/97
95 09-0001198 2,535,663 Balloon 8.600 10/16/98
96 09-0001172 2,638,639 Balloon 7.320 09/21/98
97 400031129 2,597,054 Balloon 6.720 09/10/98
98 I0066 2,771,401 Balloon 7.220 08/27/98
- ---------------------------------------------------------------------------------------------------------------------
99 400030873 2,020,609 Balloon 6.710 09/25/98
100 636 2,651,658 Balloon 7.750 10/13/98
101 09-0001176 2,012,194 Balloon 7.200 09/22/98
102 M0433 2,380,440 Balloon 7.560 09/15/98
103 925 2,532,667 Balloon 7.040 06/10/98
- ---------------------------------------------------------------------------------------------------------------------
104 400029296 2,639,971 Balloon 6.920 07/31/98
105 400030932 2,235,376 Balloon 6.910 08/14/98
106 949 2,291,111 Balloon 7.750 10/09/98
107 400030970 2,157,394 Balloon 5.770 10/05/98
108 400030918 2,149,764 Balloon 7.240 08/12/98
- ---------------------------------------------------------------------------------------------------------------------
109 M0553 2,369,501 Balloon 6.550 09/25/98
110 610 2,382,330 Balloon 6.750 09/01/98
111 400029298 2,198,436 Balloon 6.980 08/21/98
112 R0020 2,192,973 Hyperamortizing 7.500 10/08/98
113 929 1,876,661 Balloon 7.570 06/09/98
- ---------------------------------------------------------------------------------------------------------------------
114 913 2,186,204 Balloon 7.630 04/27/98
115 400030917 2,147,681 Balloon 7.420 07/31/98
116 400030937 0 Fully Amortizing 7.350 09/11/98
117 400031119 2,244,997 Balloon 6.630 08/28/98
118 400029276 2,304,052 Balloon 7.070 06/30/98
- ---------------------------------------------------------------------------------------------------------------------
119 400029273 2,182,706 Balloon 7.030 06/12/98
120 400029305 1,862,414 Balloon 7.170 07/31/98
121 907 1,775,955 Balloon 8.200 03/31/98
122 400030942 1,787,845 Balloon 6.650 09/28/98
123 400030971 2,081,647 Balloon 6.200 09/30/98
- ---------------------------------------------------------------------------------------------------------------------
124 400030986 2,020,269 Balloon 5.750 10/09/98
125 400029245 2,087,294 Balloon 6.890 07/08/98
126 400030947 0 Fully Amortizing 6.840 08/28/98
127 573 0 Fully Amortizing 7.500 02/26/98
128 R0451 1,915,986 Balloon 7.270 09/11/98
- ---------------------------------------------------------------------------------------------------------------------
129 912 1,860,862 Balloon 7.650 01/12/98
130 09-0001159 1,892,919 Balloon 7.220 09/03/98
131 09-0001155 2,015,169 Balloon 7.010 09/01/98
132 937 1,882,763 Balloon 7.625 09/29/98
133 621 1,861,417 Balloon 7.375 09/10/98
- ---------------------------------------------------------------------------------------------------------------------
134 400029312 2,010,744 Balloon 7.080 06/29/98
135 09-0001158 1,840,344 Balloon 7.580 09/03/98
136 611 1,951,357 Balloon 7.200 04/22/98
137 09-0001169 1,774,809 Balloon 7.270 09/16/98
138 400029293 1,880,706 Balloon 6.840 06/08/98
- ---------------------------------------------------------------------------------------------------------------------
139 09-0001181 1,873,314 Balloon 6.960 09/29/98
140 09-0001177 1,506,407 Balloon 7.950 09/22/98
141 400030894 1,813,453 Balloon 6.630 09/16/98
142 400031131 1,755,989 Balloon 5.970 09/23/98
143 09-0001156 1,816,754 Balloon 6.700 09/01/98
144 502 1,712,882 Balloon 7.625 02/20/98
- ---------------------------------------------------------------------------------------------------------------------
145 M0435 1,697,113 Balloon 7.810 09/15/98
146 938 1,656,082 Balloon 7.625 09/29/98
147 09-0001183 1,746,319 Balloon 7.040 09/28/98
148 591 1,618,390 Balloon 7.375 08/18/98
149 613 1,624,861 Balloon 7.500 05/27/98
- ---------------------------------------------------------------------------------------------------------------------
150 900 0 Fully Amortizing 7.450 01/29/98
151 510 0 Fully Amortizing 8.000 03/06/98
152 O0521 1,540,068 Balloon 7.000 09/28/98
153 902 0 Fully Amortizing 7.350 01/29/98
154 09-0001175 1,674,555 Balloon 7.400 09/24/98
- ---------------------------------------------------------------------------------------------------------------------
155 519 1,684,512 Balloon 7.625 02/20/98
155 519A - - - -
155 519B - - - -
155 519C - - - -
155 519D - - - -
- ---------------------------------------------------------------------------------------------------------------------
156 400030921 0 Fully Amortizing 7.350 08/27/98
157 400030976 1,385,871 Balloon 6.900 09/01/98
158 09-0001108 1,507,581 Balloon 8.570 10/13/98
159 400030949 1,355,828 Balloon 6.660 10/01/98
160 400030962 1,416,411 Balloon 6.480 09/18/98
- ---------------------------------------------------------------------------------------------------------------------
161 400030955 1,184,809 Balloon 6.100 09/30/98
162 606 1,442,763 Balloon 8.000 07/17/98
163 400031117 1,472,835 Balloon 6.790 07/07/98
164 905 1,394,019 Balloon 7.420 05/22/98
165 589 724,469 Balloon 7.625 08/13/98
- ---------------------------------------------------------------------------------------------------------------------
166 627 1,370,635 Balloon 7.750 08/27/98
167 09-0001161 1,341,047 Balloon 7.120 09/04/98
168 09-0001190 1,341,341 Balloon 7.250 10/07/98
169 09-0001194 1,464,064 Balloon 7.800 10/14/98
170 527 1,355,736 Balloon 7.875 04/03/98
- ---------------------------------------------------------------------------------------------------------------------
171 09-0001143 1,092,902 Hyperamortizing 7.020 09/09/98
172 569 1,319,086 Balloon 7.500 08/31/98
173 09-0001174 1,397,055 Balloon 7.040 09/22/98
174 09-0001185 1,396,784 Balloon 7.200 09/30/98
175 594 0 Fully Amortizing 8.375 05/28/98
- ---------------------------------------------------------------------------------------------------------------------
176 09-0001149 0 Fully Amortizing 6.350 09/01/98
177 M0434 1,274,884 Balloon 7.810 09/15/98
178 524 1,281,839 Balloon 7.875 02/13/98
179 09-0001150 0 Fully Amortizing 6.410 09/01/98
180 09-0001195 1,345,273 Balloon 8.120 10/14/98
- ---------------------------------------------------------------------------------------------------------------------
181 400029277 1,288,092 Balloon 7.030 06/12/98
182 09-0001157 0 Fully Amortizing 7.260 09/02/98
183 400029302 1,196,913 Balloon 6.910 06/23/98
184 500 1,307,582 Balloon 7.000 01/30/98
185 940 1,173,503 Balloon 7.375 09/10/98
- ---------------------------------------------------------------------------------------------------------------------
186 400030984 0 Fully Amortizing 6.790 08/31/98
187 521 1,165,752 Balloon 7.375 02/12/98
188 400029244 1,246,115 Balloon 7.090 06/11/98
189 400029198 1,121,835 Balloon 7.050 07/13/98
190 585 1,154,259 Balloon 8.000 05/29/98
191 504 1,153,223 Balloon 8.000 01/30/98
- ---------------------------------------------------------------------------------------------------------------------
192 400030945 1,071,005 Balloon 6.280 09/25/98
193 M0406 1,172,478 Balloon 6.570 09/30/98
194 400030929 1,077,447 Balloon 6.690 09/14/98
195 09-0001148 0 Fully Amortizing 6.350 09/01/98
- ---------------------------------------------------------------------------------------------------------------------
196 614 0 Fully Amortizing 8.125 06/09/98
197 09-0001171 1,061,094 Balloon 7.340 09/18/98
198 920 0 Fully Amortizing 8.100 06/12/98
199 586 1,083,653 Balloon 8.125 08/21/98
- ---------------------------------------------------------------------------------------------------------------------
200 09-0001187 1,129,971 Balloon 6.875 10/02/98
200 09-0001187A - - - -
200 09-0001187B - - - -
200 09-0001187C - - - -
201 622 1,111,594 Balloon 7.125 06/16/98
- ---------------------------------------------------------------------------------------------------------------------
202 09-0001162 0 Fully Amortizing 7.380 09/09/98
203 09-0001192 1,018,297 Balloon 7.600 10/09/98
204 623 1,074,834 Balloon 7.125 06/16/98
205 400030975 945,500 Balloon 6.520 09/24/98
- ---------------------------------------------------------------------------------------------------------------------
206 09-0001151 0 Fully Amortizing 6.350 09/01/98
207 O0520 940,041 Balloon 7.000 09/28/98
208 515 0 Fully Amortizing 7.500 03/05/98
209 09-0001193 557,315 Balloon 7.950 10/09/98
210 595 943,027 Balloon 8.125 08/21/98
- ---------------------------------------------------------------------------------------------------------------------
211 09-0001144 903,278 Balloon 7.120 08/28/98
212 09-0001131 964,711 Balloon 6.700 09/02/98
213 09-0001126 959,959 Balloon 7.590 09/14/98
214 933 883,754 Balloon 8.000 09/28/98
215 400030905 912,428 Balloon 6.860 09/21/98
- ---------------------------------------------------------------------------------------------------------------------
216 400030899 912,428 Balloon 6.860 09/21/98
217 535 859,550 Balloon 7.750 06/30/98
218 400030911 890,703 Balloon 6.860 09/24/98
219 605 841,816 Balloon 7.875 08/27/98
220 608 831,778 Balloon 7.625 05/13/98
- ---------------------------------------------------------------------------------------------------------------------
221 400030906 877,668 Balloon 6.860 09/23/98
222 543 834,506 Balloon 8.000 06/10/98
223 400030889 916,832 Balloon 6.780 08/26/98
224 618 810,607 Balloon 7.500 09/14/98
225 602 812,400 Balloon 7.500 07/08/98
- ---------------------------------------------------------------------------------------------------------------------
226 511 818,520 Balloon 7.750 03/10/98
227 532 653,906 Balloon 7.625 03/13/98
228 536 0 Fully Amortizing 8.250 06/30/98
229 558 798,152 Balloon 7.750 06/12/98
230 551 793,901 Balloon 7.750 07/10/98
- ---------------------------------------------------------------------------------------------------------------------
231 400030898 825,528 Balloon 6.860 09/24/98
232 578 786,236 Balloon 8.125 04/30/98
233 592 797,188 Balloon 8.625 03/03/98
234 600 0 Fully Amortizing 8.250 06/19/98
235 554 773,683 Balloon 8.500 04/29/98
236 O0519 720,032 Balloon 7.000 09/28/98
237 546 742,149 Balloon 8.000 06/30/98
238 400030904 760,356 Balloon 6.860 09/28/98
239 400030909 747,321 Balloon 6.860 09/25/98
- ---------------------------------------------------------------------------------------------------------------------
240 601 710,693 Balloon 8.000 05/15/98
241 609 709,015 Balloon 8.000 07/24/98
242 501 710,938 Balloon 8.125 01/23/98
243 400030903 738,631 Balloon 6.860 09/24/98
244 400030897 738,631 Balloon 6.860 09/30/98
- ---------------------------------------------------------------------------------------------------------------------
245 934 700,738 Balloon 8.000 09/28/98
246 549 713,239 Balloon 8.625 05/22/98
247 528 695,197 Balloon 8.125 04/08/98
248 400030957 0 Fully Amortizing 6.860 09/18/98
249 553 681,014 Balloon 8.000 05/15/98
- ---------------------------------------------------------------------------------------------------------------------
250 598 659,408 Balloon 8.000 08/14/98
251 604 654,764 Balloon 7.750 07/30/98
252 508 0 Fully Amortizing 7.500 03/05/98
253 635 0 Fully Amortizing 8.250 10/13/98
254 400030908 660,424 Balloon 6.860 09/24/98
- ---------------------------------------------------------------------------------------------------------------------
255 400030900 651,734 Balloon 6.860 09/23/98
256 400030974 651,382 Balloon 6.840 09/15/98
257 M0436 614,896 Balloon 7.810 09/15/98
258 09-0001146 615,157 Balloon 7.830 08/31/98
259 550 624,980 Balloon 8.375 05/08/98
- ---------------------------------------------------------------------------------------------------------------------
260 400030888 426,323 Balloon 6.990 08/24/98
261 616 601,649 Balloon 7.625 10/01/98
262 945 590,798 Balloon 7.375 09/18/98
263 567 597,472 Balloon 7.750 07/10/98
264 518 0 Fully Amortizing 7.500 03/05/98
- ---------------------------------------------------------------------------------------------------------------------
265 537 462,674 Balloon 7.500 06/30/98
266 576 575,066 Balloon 7.875 03/26/98
267 904 0 Fully Amortizing 7.350 01/29/98
268 634 561,653 Balloon 8.125 10/15/98
269 542 556,612 Balloon 8.000 06/26/98
- ---------------------------------------------------------------------------------------------------------------------
270 509 562,508 Balloon 8.375 03/11/98
271 559 541,238 Balloon 8.125 06/18/98
272 568 531,888 Balloon 7.750 08/27/98
273 538 541,531 Balloon 8.250 04/17/98
274 534 539,511 Balloon 8.125 03/31/98
- ---------------------------------------------------------------------------------------------------------------------
275 939 532,279 Balloon 7.875 09/25/98
276 541 539,868 Balloon 8.250 04/23/98
277 641 531,272 Balloon 8.250 10/21/98
278 400030910 556,146 Balloon 6.860 09/28/98
279 588 524,004 Balloon 8.375 08/12/98
- ---------------------------------------------------------------------------------------------------------------------
280 400030907 543,112 Balloon 6.860 09/25/98
281 400030901 543,112 Balloon 6.860 09/28/98
282 565 509,648 Balloon 7.625 07/21/98
283 577 511,150 Balloon 8.000 07/24/98
284 I0162 495,449 Balloon 7.500 10/15/98
- ---------------------------------------------------------------------------------------------------------------------
285 561 502,906 Balloon 8.000 07/24/98
286 530 502,772 Balloon 7.875 03/26/98
287 525 0 Fully Amortizing 8.625 02/11/98
288 09-0001109 502,527 Balloon 8.570 10/13/98
289 615 492,975 Balloon 7.875 06/18/98
- ---------------------------------------------------------------------------------------------------------------------
290 529 511,998 Balloon 9.250 03/31/98
291 637 489,689 Balloon 8.125 10/14/98
292 514 0 Fully Amortizing 7.500 03/05/98
293 612 475,361 Balloon 7.500 04/24/98
294 400030902 504,007 Balloon 6.860 09/30/98
- ---------------------------------------------------------------------------------------------------------------------
295 579 474,172 Balloon 8.000 04/09/98
296 596 469,963 Balloon 8.125 07/20/98
297 632 456,536 Balloon 7.625 10/07/98
298 540 468,392 Balloon 8.500 04/30/98
299 522 362,919 Balloon 7.625 03/13/98
- ---------------------------------------------------------------------------------------------------------------------
300 503 456,831 Balloon 8.250 02/06/98
301 572 446,932 Balloon 8.125 02/19/98
302 936 0 Fully Amortizing 8.250 09/25/98
303 570 465,144 Balloon 8.000 07/24/98
304 587 434,915 Balloon 8.500 06/10/98
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
First Interest Grace
Control Loan Payment Accrual Monthly Payment Period
Number Number Date Method Payment Frequency (Days)
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1 400029165 04/01/98 30 / 360 $137,185 Monthly 10
2 948 01/01/99 Actual / 360 142,236 Monthly 5
3 400029229 05/01/98 Actual / 360 125,289 Monthly 10
4 947 01/01/99 Actual / 360 125,132 Monthly 10
- -------------------------------------------------------------------------------------------------------------
5 914 06/01/98 Actual / 360 94,362 Monthly 7
5 914A - - - - -
5 914B - - - - -
5 914C - - - - -
6 908 05/01/98 Actual / 360 87,511 Monthly 5
- -------------------------------------------------------------------------------------------------------------
7 09-0001186 12/01/98 Actual / 360 83,123 Monthly 5
8 09-0001199 12/01/98 Actual / 360 90,112 Monthly 5
9 400029179 03/01/98 30 / 360 74,950 Monthly 10
10 943 11/01/98 Actual / 360 76,887 Monthly 5
11 924 07/01/98 30 / 360 65,593 Monthly 0
- -------------------------------------------------------------------------------------------------------------
12 400029303 08/01/98 Actual / 360 65,334 Monthly 5
13 400031043 11/01/98 Actual / 360 58,424 Monthly 10
14 930 10/01/98 Actual / 360 58,781 Monthly 7
15 400029281 10/01/98 Actual / 360 56,827 Monthly 10
16 400029270 11/01/98 Actual / 360 53,425 Monthly 5
- -------------------------------------------------------------------------------------------------------------
17 09-0001145 11/01/98 Actual / 360 54,736 Monthly 5
18 400030928 11/01/98 Actual / 360 56,875 Monthly 10
19 09-0001201 01/01/99 Actual / 360 62,437 Monthly 0
20 400029261 01/01/99 Actual / 360 53,455 Monthly 5
21 R0492 12/01/98 Actual / 360 54,574 Monthly 15
- -------------------------------------------------------------------------------------------------------------
22 921 09/01/98 Actual / 360 58,523 Monthly 5
23 400030943 11/01/98 Actual / 360 55,779 Monthly 10
24 400031116 09/01/98 30 / 360 52,101 Monthly 10
25 400029289 07/01/98 Actual / 360 51,949 Monthly 10
26 400029254 08/01/98 Actual / 360 49,596 Monthly 10
- -------------------------------------------------------------------------------------------------------------
27 400031126 11/01/98 Actual / 360 47,834 Monthly 10
28 400029283 08/01/98 Actual / 360 46,196 Monthly 5
29 400030930 10/01/98 Actual / 360 45,026 Monthly 0
30 09-0001170 11/01/98 Actual / 360 43,247 Monthly 5
31 931 11/01/98 Actual / 360 42,708 Monthly 0
- -------------------------------------------------------------------------------------------------------------
32 400030878 10/01/98 Actual / 360 43,426 Monthly 10
33 942 11/01/98 Actual / 360 41,748 Monthly 5
34 400030941 11/01/98 Actual / 360 38,073 Monthly 10
35 400029230 06/01/98 Actual / 360 44,067 Monthly 0
36 901 03/01/98 Actual / 360 44,028 Monthly 0
- -------------------------------------------------------------------------------------------------------------
37 932 11/01/98 Actual / 360 39,202 Monthly 0
38 R0869 12/01/98 Actual / 360 40,197 Monthly 5
39 09-0001179 11/01/98 Actual / 360 38,436 Monthly 0
40 400031127 10/01/98 Actual / 360 35,168 Monthly 5
41 400031122 10/01/98 Actual / 360 35,060 Monthly 5
- -------------------------------------------------------------------------------------------------------------
42 927 07/01/98 Actual / 360 40,363 Monthly 0
43 09-0001189 12/01/98 Actual / 360 34,522 Monthly 0
44 917 01/01/99 Actual / 360 35,628 Monthly 0
45 09-0001188 12/01/98 Actual / 360 35,033 Monthly 5
46 M0345 11/01/98 Actual / 360 33,039 Monthly 5
- -------------------------------------------------------------------------------------------------------------
47 944 10/01/98 Actual / 360 33,019 Monthly 0
48 09-0001197 12/01/98 Actual / 360 36,584 Monthly 5
49 400030946 12/01/98 Actual / 360 30,592 Monthly 5
50 400030933 11/01/98 Actual / 360 33,285 Monthly 5
- -------------------------------------------------------------------------------------------------------------
51 I0198 12/01/98 Actual / 360 31,602 Monthly 4
51 I0198A - - - - -
51 I0198B - - - - -
51 I0198C - - - - -
52 400029117 05/01/98 30 / 360 32,526 Monthly 5
- -------------------------------------------------------------------------------------------------------------
53 400029280 08/01/98 Actual / 360 34,033 Monthly 5
54 400029203 06/01/98 Actual / 360 33,309 Monthly 5
55 400030988 11/01/98 Actual / 360 29,728 Monthly 10
56 903 04/01/98 30 / 360 43,629 Monthly 5
57 400029268 08/01/98 Actual / 360 30,944 Monthly 10
- -------------------------------------------------------------------------------------------------------------
58 09-0001191 12/01/98 Actual / 360 32,526 Monthly 5
59 09-0001173 11/01/98 Actual / 360 28,799 Monthly 5
60 400029271 11/01/98 Actual / 360 30,638 Monthly 5
61 400030919 10/01/98 Actual / 360 28,981 Monthly 10
62 400030920 10/01/98 Actual / 360 31,775 Monthly 7
- -------------------------------------------------------------------------------------------------------------
63 910 04/01/98 Actual / 360 33,815 Monthly 5
64 M0536 11/01/98 Actual / 360 27,320 Monthly 5
65 922 11/01/98 Actual / 360 32,740 Monthly 0
66 09-0001180 11/01/98 Actual / 360 27,941 Monthly 0
- -------------------------------------------------------------------------------------------------------------
67 09-0001165 11/01/98 Actual / 360 27,839 Monthly 5
68 400030912 09/01/98 Actual / 360 28,732 Monthly 10
69 400029260 09/01/98 Actual / 360 28,450 Monthly 5
70 911 04/01/98 Actual / 360 27,206 Monthly 0
- -------------------------------------------------------------------------------------------------------------
71 915 04/01/98 Actual / 360 26,532 Monthly 0
72 906 07/01/98 Actual / 360 31,377 Monthly 4
73 M0543 11/01/98 Actual / 360 24,970 Monthly 5
74 400029272 11/01/98 Actual / 360 26,333 Monthly 5
- -------------------------------------------------------------------------------------------------------------
75 400031124 11/01/98 Actual / 360 24,723 Monthly 10
75 400031124A - - - - -
75 400031124B - - - - -
75 400031124C - - - - -
75 400031124D - - - - -
- -------------------------------------------------------------------------------------------------------------
76 400030936 11/01/98 30 / 360 29,234 Monthly 10
77 09-0001154 10/01/98 Actual / 360 24,974 Monthly 0
78 09-0001152 10/01/98 Actual / 360 23,975 Monthly 0
79 09-0001196 12/01/98 Actual / 360 25,002 Monthly 5
80 400030931 11/01/98 Actual / 360 24,492 Monthly 5
- -------------------------------------------------------------------------------------------------------------
81 582 10/01/98 Actual / 360 26,437 Monthly 5
81 582A - - - - -
81 582B - - - - -
82 400029288 10/01/98 Actual / 360 24,492 Monthly 10
83 400030892 09/01/98 Actual / 360 24,094 Monthly 5
- -------------------------------------------------------------------------------------------------------------
84 400030879 09/01/98 30 / 360 24,603 Monthly 10
85 639 01/01/99 Actual / 360 26,572 Monthly 5
86 09-0001182 11/01/98 Actual / 360 21,866 Monthly 5
87 09-0001153 10/01/98 Actual / 360 21,877 Monthly 0
88 09-0001184 11/01/98 Actual / 360 21,679 Monthly 5
- -------------------------------------------------------------------------------------------------------------
89 935 11/01/98 Actual / 360 22,649 Monthly 5
90 400031118 09/01/98 Actual / 360 20,755 Monthly 10
91 916 08/01/98 Actual / 360 23,254 Monthly 0
92 09-0001178 11/01/98 Actual / 360 23,566 Monthly 0
93 400029266 10/01/98 Actual / 360 28,673 Monthly 5
- -------------------------------------------------------------------------------------------------------------
94 950 11/01/97 30 / 360 26,688 Monthly 5
95 09-0001198 12/01/98 Actual / 360 24,562 Monthly 5
96 09-0001172 11/01/98 Actual / 360 20,608 Monthly 5
97 400031129 11/01/98 Actual / 360 19,398 Monthly 5
98 I0066 10/01/98 Actual / 360 20,404 Monthly 4
- -------------------------------------------------------------------------------------------------------------
99 400030873 11/01/98 Actual / 360 22,740 Monthly 10
100 636 12/01/98 Actual / 360 21,371 Monthly 5
101 09-0001176 11/01/98 Actual / 360 23,227 Monthly 5
102 M0433 11/01/98 Actual / 360 21,730 Monthly 5
103 925 08/01/98 Actual / 360 19,371 Monthly 0
- -------------------------------------------------------------------------------------------------------------
104 400029296 09/01/98 30 / 360 19,138 Monthly 5
105 400030932 10/01/98 30 / 360 19,980 Monthly 10
106 949 12/01/98 Actual / 360 21,149 Monthly 5
107 400030970 12/01/98 30 / 360 19,690 Monthly 5
108 400030918 10/01/98 Actual / 360 18,946 Monthly 5
- -------------------------------------------------------------------------------------------------------------
109 M0553 11/01/98 Actual / 360 17,472 Monthly 5
110 610 10/01/98 Actual / 360 17,836 Monthly 5
111 400029298 10/01/98 Actual / 360 19,401 Monthly 10
112 R0020 12/01/98 Actual / 360 19,953 Monthly 7
113 929 08/01/98 Actual / 360 21,867 Monthly 0
- -------------------------------------------------------------------------------------------------------------
114 913 06/01/98 Actual / 360 20,032 Monthly 0
115 400030917 09/01/98 Actual / 360 19,446 Monthly 10
116 400030937 11/01/98 Actual / 360 20,867 Monthly 5
117 400031119 10/01/98 Actual / 360 16,657 Monthly 10
118 400029276 08/01/98 Actual / 360 16,750 Monthly 5
- -------------------------------------------------------------------------------------------------------------
119 400029273 08/01/98 Actual / 360 16,683 Monthly 10
120 400029305 09/01/98 Actual / 360 17,942 Monthly 5
121 907 05/01/98 Actual / 360 21,223 Monthly 5
122 400030942 11/01/98 Actual / 360 16,773 Monthly 5
123 400030971 11/01/98 Actual / 360 14,944 Monthly 5
- -------------------------------------------------------------------------------------------------------------
124 400030986 12/01/98 Actual / 360 14,006 Monthly 10
125 400029245 09/05/98 Actual / 360 15,790 Monthly 5
126 400030947 10/01/98 30 / 360 19,348 Monthly 5
127 573 04/01/98 Actual / 360 17,736 Monthly 5
128 R0451 11/01/98 Actual / 360 17,197 Monthly 5
- -------------------------------------------------------------------------------------------------------------
129 912 03/01/98 Actual / 360 18,503 Monthly 5
130 09-0001159 11/01/98 Actual / 360 16,941 Monthly 0
131 09-0001155 10/01/98 Actual / 360 15,384 Monthly 0
132 937 11/01/98 Actual / 360 17,251 Monthly 5
133 621 11/01/98 Actual / 360 16,810 Monthly 5
- -------------------------------------------------------------------------------------------------------------
134 400029312 08/01/98 Actual / 360 15,426 Monthly 5
135 09-0001158 11/01/98 Actual / 360 16,819 Monthly 0
136 611 06/01/98 Actual / 360 15,103 Monthly 5
137 09-0001169 11/01/98 Actual / 360 15,930 Monthly 0
138 400029293 08/01/98 30 / 360 14,401 Monthly 10
- -------------------------------------------------------------------------------------------------------------
139 09-0001181 11/01/98 Actual / 360 14,246 Monthly 5
140 09-0001177 11/01/98 Actual / 360 17,917 Monthly 5
141 400030894 11/01/98 Actual / 360 13,453 Monthly 5
142 400031131 11/01/98 30 / 360 12,550 Monthly 5
143 09-0001156 10/01/98 Actual / 360 13,551 Monthly 0
144 502 04/01/98 Actual / 360 15,690 Monthly 5
- -------------------------------------------------------------------------------------------------------------
145 M0435 11/01/98 Actual / 360 15,717 Monthly 5
146 938 11/01/98 Actual / 360 15,174 Monthly 5
147 09-0001183 11/01/98 Actual / 360 13,360 Monthly 0
148 591 10/01/98 Actual / 360 14,618 Monthly 5
149 613 07/01/98 Actual / 360 14,780 Monthly 5
- -------------------------------------------------------------------------------------------------------------
150 900 03/01/98 Actual / 360 14,494 Monthly 5
151 510 05/01/98 Actual / 360 14,308 Monthly 5
152 O0521 11/01/98 Actual / 360 13,606 Monthly 5
153 902 03/01/98 Actual / 360 14,075 Monthly 5
154 09-0001175 11/01/98 Actual / 360 13,155 Monthly 5
- -------------------------------------------------------------------------------------------------------------
155 519 04/01/98 Actual / 360 13,448 Monthly 5
155 519A - - - - -
155 519B - - - - -
155 519C - - - - -
155 519D - - - - -
- -------------------------------------------------------------------------------------------------------------
156 400030921 10/01/98 Actual / 360 15,132 Monthly 5
157 400030976 10/01/98 Actual / 360 15,844 Monthly 5
158 09-0001108 12/01/98 Actual / 360 14,579 Monthly 5
159 400030949 11/01/98 Actual / 360 11,567 Monthly 5
160 400030962 11/01/98 Actual / 360 12,131 Monthly 5
- -------------------------------------------------------------------------------------------------------------
161 400030955 11/01/98 Actual / 360 13,000 Monthly 10
162 606 09/01/98 Actual / 360 13,507 Monthly 5
163 400031117 09/01/98 30 / 360 11,234 Monthly 10
164 905 07/01/98 Actual / 360 12,621 Monthly 5
165 589 10/01/98 Actual / 360 13,703 Monthly 5
- -------------------------------------------------------------------------------------------------------------
166 627 10/01/98 Actual / 360 12,652 Monthly 5
167 09-0001161 11/01/98 Actual / 360 11,931 Monthly 0
168 09-0001190 12/01/98 Actual / 360 12,028 Monthly 0
169 09-0001194 12/01/98 Actual / 360 11,842 Monthly 5
170 527 06/01/98 Actual / 360 12,599 Monthly 5
- -------------------------------------------------------------------------------------------------------------
171 09-0001143 11/01/98 Actual / 360 12,758 Monthly 5
172 569 10/01/98 Actual / 360 12,001 Monthly 5
173 09-0001174 11/01/98 Actual / 360 10,688 Monthly 5
174 09-0001185 11/01/98 Actual / 360 10,813 Monthly 5
175 594 07/01/98 Actual / 360 13,759 Monthly 5
- -------------------------------------------------------------------------------------------------------------
176 09-0001149 10/01/98 30 / 360 12,601 Monthly 5
177 M0434 11/01/98 Actual / 360 11,807 Monthly 5
178 524 04/01/98 Actual / 360 11,911 Monthly 5
179 09-0001150 10/01/98 30 / 360 10,472 Monthly 5
180 09-0001195 12/01/98 Actual / 360 11,132 Monthly 5
- -------------------------------------------------------------------------------------------------------------
181 400029277 08/01/98 30 / 360 10,010 Monthly 10
182 09-0001157 11/01/98 Actual / 360 11,960 Monthly 0
183 400029302 08/01/98 Actual / 360 10,516 Monthly 5
184 500 03/01/98 Actual / 360 9,980 Monthly 5
185 940 11/01/98 Actual / 360 10,598 Monthly 5
- -------------------------------------------------------------------------------------------------------------
186 400030984 10/01/98 Actual / 360 12,863 Monthly 10
187 521 04/01/98 Actual / 360 10,525 Monthly 5
188 400029244 08/05/98 Actual / 360 9,567 Monthly 5
189 400029198 09/01/98 Actual / 360 9,940 Monthly 5
190 585 07/01/98 Actual / 360 10,805 Monthly 5
191 504 03/01/98 Actual / 360 10,805 Monthly 5
- -------------------------------------------------------------------------------------------------------------
192 400030945 11/01/98 Actual / 360 9,063 Monthly 5
193 M0406 11/01/98 Actual / 360 8,659 Monthly 5
194 400030929 11/01/98 Actual / 360 9,345 Monthly 5
195 09-0001148 10/01/98 30 / 360 11,004 Monthly 5
- -------------------------------------------------------------------------------------------------------------
196 614 08/01/98 Actual / 360 10,532 Monthly 5
197 09-0001171 11/01/98 Actual / 360 9,563 Monthly 5
198 920 08/01/98 Actual / 360 11,123 Monthly 5
199 586 10/01/98 Actual / 360 10,220 Monthly 5
- -------------------------------------------------------------------------------------------------------------
200 09-0001187 12/01/98 Actual / 360 8,540 Monthly 0
200 09-0001187A - - - - -
200 09-0001187B - - - - -
200 09-0001187C - - - - -
201 622 08/01/98 Actual / 360 8,556 Monthly 5
- -------------------------------------------------------------------------------------------------------------
202 09-0001162 11/01/98 Actual / 360 10,141 Monthly 0
203 09-0001192 12/01/98 Actual / 360 9,319 Monthly 0
204 623 08/01/98 Actual / 360 8,273 Monthly 5
205 400030975 11/01/98 Actual / 360 8,117 Monthly 10
- -------------------------------------------------------------------------------------------------------------
206 09-0001151 10/01/98 30 / 360 10,145 Monthly 5
207 O0520 11/01/98 Actual / 360 8,305 Monthly 5
208 515 05/01/98 Actual / 360 11,124 Monthly 5
209 09-0001193 12/01/98 Actual / 360 10,957 Monthly 0
210 595 10/01/98 Actual / 360 8,893 Monthly 5
- -------------------------------------------------------------------------------------------------------------
211 09-0001144 10/01/98 Actual / 360 8,038 Monthly 0
212 09-0001131 11/01/98 Actual / 360 7,195 Monthly 0
213 09-0001126 11/01/98 Actual / 360 7,646 Monthly 5
214 933 11/01/98 Actual / 360 8,274 Monthly 5
215 400030905 11/05/98 Actual / 360 6,887 Monthly 5
- -------------------------------------------------------------------------------------------------------------
216 400030899 11/05/98 Actual / 360 6,887 Monthly 5
217 535 08/01/98 Actual / 360 7,931 Monthly 5
218 400030911 11/05/98 Actual / 360 6,723 Monthly 5
219 605 10/01/98 Actual / 360 7,826 Monthly 5
220 608 07/01/98 Actual / 360 7,621 Monthly 5
- -------------------------------------------------------------------------------------------------------------
221 400030906 11/05/98 Actual / 360 6,625 Monthly 5
222 543 08/01/98 Actual / 360 7,811 Monthly 5
223 400030889 10/01/98 Actual / 360 6,506 Monthly 10
224 618 11/01/98 Actual / 360 8,056 Monthly 5
225 602 09/01/98 Actual / 360 7,390 Monthly 5
- -------------------------------------------------------------------------------------------------------------
226 511 05/01/98 Actual / 360 7,553 Monthly 5
227 532 05/01/98 Actual / 360 7,471 Monthly 5
228 536 08/01/98 Actual / 360 8,435 Monthly 5
229 558 08/01/98 Actual / 360 7,364 Monthly 5
230 551 09/01/98 Actual / 360 7,327 Monthly 5
- -------------------------------------------------------------------------------------------------------------
231 400030898 11/05/98 Actual / 360 6,231 Monthly 5
232 578 06/01/98 Actual / 360 7,411 Monthly 5
233 592 05/01/98 Actual / 360 7,730 Monthly 5
234 600 08/01/98 Actual / 360 8,009 Monthly 5
235 554 06/01/98 Actual / 360 7,448 Monthly 5
236 O0519 11/01/98 Actual / 360 6,361 Monthly 5
237 546 08/01/98 Actual / 360 6,946 Monthly 5
238 400030904 11/05/98 Actual / 360 5,739 Monthly 5
239 400030909 11/05/98 Actual / 360 5,641 Monthly 5
- -------------------------------------------------------------------------------------------------------------
240 601 07/01/98 Actual / 360 6,653 Monthly 5
241 609 09/01/98 Actual / 360 6,638 Monthly 5
242 501 03/01/98 Actual / 360 6,709 Monthly 5
243 400030903 11/05/98 Actual / 360 5,575 Monthly 5
244 400030897 11/05/98 Actual / 360 5,575 Monthly 5
- -------------------------------------------------------------------------------------------------------------
245 934 11/01/98 Actual / 360 6,560 Monthly 5
246 549 07/01/98 Actual / 360 6,916 Monthly 5
247 528 06/01/98 Actual / 360 6,553 Monthly 5
248 400030957 11/10/98 Actual / 360 7,485 Monthly 5
249 553 07/01/98 Actual / 360 6,375 Monthly 5
- -------------------------------------------------------------------------------------------------------------
250 598 10/01/98 Actual / 360 6,175 Monthly 5
251 604 09/01/98 Actual / 360 6,043 Monthly 5
252 508 05/01/98 Actual / 360 7,416 Monthly 5
253 635 12/01/98 Actual / 360 6,561 Monthly 5
254 400030908 11/05/98 Actual / 360 4,985 Monthly 5
- -------------------------------------------------------------------------------------------------------------
255 400030900 11/05/98 Actual / 360 4,919 Monthly 5
256 400030974 11/01/98 Actual / 360 4,909 Monthly 5
257 M0436 11/01/98 Actual / 360 5,695 Monthly 5
258 09-0001146 10/01/98 Actual / 360 5,704 Monthly 0
259 550 07/01/98 Actual / 360 5,976 Monthly 5
- -------------------------------------------------------------------------------------------------------------
260 400030888 10/01/98 30 / 360 5,810 Monthly 10
261 616 12/01/98 Actual / 360 5,514 Monthly 5
262 945 11/01/98 Actual / 360 5,335 Monthly 5
263 567 09/01/98 Actual / 360 5,514 Monthly 5
264 518 05/01/98 Actual / 360 6,767 Monthly 5
- -------------------------------------------------------------------------------------------------------------
265 537 08/01/98 Actual / 360 5,262 Monthly 5
266 576 05/01/98 Actual / 360 5,345 Monthly 5
267 904 03/01/98 Actual / 360 5,032 Monthly 5
268 634 12/01/98 Actual / 360 5,297 Monthly 5
269 542 08/01/98 Actual / 360 5,210 Monthly 5
- -------------------------------------------------------------------------------------------------------------
270 509 05/01/98 Actual / 360 5,379 Monthly 5
271 559 08/01/98 Actual / 360 5,102 Monthly 5
272 568 10/01/98 Actual / 360 4,910 Monthly 5
273 538 06/01/98 Actual / 360 5,141 Monthly 5
274 534 05/01/98 Actual / 360 5,086 Monthly 5
- -------------------------------------------------------------------------------------------------------------
275 939 11/01/98 Actual / 360 4,948 Monthly 5
276 541 06/01/98 Actual / 360 5,125 Monthly 5
277 641 12/01/98 Actual / 360 5,046 Monthly 5
278 400030910 11/05/98 Actual / 360 4,198 Monthly 5
279 588 10/01/98 Actual / 360 5,012 Monthly 5
- -------------------------------------------------------------------------------------------------------------
280 400030907 11/05/98 Actual / 360 4,100 Monthly 5
281 400030901 11/05/98 Actual / 360 4,100 Monthly 5
282 565 09/01/98 Actual / 360 4,670 Monthly 5
283 577 09/01/98 Actual / 360 4,785 Monthly 5
284 I0162 12/01/98 Actual / 360 4,508 Monthly 5
- -------------------------------------------------------------------------------------------------------------
285 561 09/01/98 Actual / 360 4,708 Monthly 5
286 530 05/01/98 Actual / 360 4,673 Monthly 5
287 525 04/01/98 Actual / 360 5,360 Monthly 5
288 09-0001109 12/01/98 Actual / 360 4,860 Monthly 5
289 615 08/01/98 Actual / 360 4,581 Monthly 5
- -------------------------------------------------------------------------------------------------------------
290 529 05/01/98 Actual / 360 5,138 Monthly 5
291 637 12/01/98 Actual / 360 4,618 Monthly 5
292 514 05/01/98 Actual / 360 5,562 Monthly 5
293 612 06/01/98 Actual / 360 4,323 Monthly 5
294 400030902 11/05/98 Actual / 360 3,804 Monthly 5
- -------------------------------------------------------------------------------------------------------------
295 579 06/01/98 Actual / 360 4,438 Monthly 5
296 596 09/01/98 Actual / 360 4,431 Monthly 5
297 632 12/01/98 Actual / 360 4,184 Monthly 5
298 540 06/01/98 Actual / 360 4,509 Monthly 5
299 522 05/01/98 Actual / 360 4,147 Monthly 5
- -------------------------------------------------------------------------------------------------------------
300 503 04/01/98 Actual / 360 4,336 Monthly 5
301 572 04/01/98 Actual / 360 4,213 Monthly 5
302 936 11/01/98 Actual / 360 4,441 Monthly 5
303 570 09/01/98 Actual / 360 3,816 Monthly 5
304 587 08/01/98 Actual / 360 4,187 Monthly 5
- -------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Original Term Original Remaining Term
Control Loan to Maturity / ARD Amortization to Maturity / ARD
Number Number (Months) Term (Months) (Months)
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 400029165 120 360 110
2 948 113 300 112
3 400029229 120 360 111
4 947 107 360 106
- ---------------------------------------------------------------------------------------------------------------------
5 914 120 276 112
5 914A - - -
5 914B - - -
5 914C - - -
6 908 180 300 171
- ---------------------------------------------------------------------------------------------------------------------
7 09-0001186 120 300 118
8 09-0001199 120 300 118
9 400029179 120 360 109
10 943 120 276 117
11 924 360 360 353
- ---------------------------------------------------------------------------------------------------------------------
12 400029303 84 360 78
13 400031043 120 360 117
14 930 120 360 116
15 400029281 120 360 116
16 400029270 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
17 09-0001145 120 360 117
18 400030928 120 300 117
19 09-0001201 120 360 119
20 400029261 120 360 113
21 R0492 120 360 118
- ---------------------------------------------------------------------------------------------------------------------
22 921 120 300 115
23 400030943 120 300 117
24 400031116 120 360 115
25 400029289 144 360 137
26 400029254 120 360 114
- ---------------------------------------------------------------------------------------------------------------------
27 400031126 120 360 117
28 400029283 120 360 114
29 400030930 120 360 116
30 09-0001170 120 360 117
31 931 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
32 400030878 120 300 116
33 942 120 360 117
34 400030941 120 300 117
35 400029230 84 300 76
36 901 60 300 49
- ---------------------------------------------------------------------------------------------------------------------
37 932 120 360 117
38 R0869 120 360 118
39 09-0001179 120 360 117
40 400031127 144 360 140
41 400031122 84 360 80
- ---------------------------------------------------------------------------------------------------------------------
42 927 120 300 113
43 09-0001189 120 360 118
44 917 112 345 111
45 09-0001188 120 360 118
46 M0345 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
47 944 120 360 116
48 09-0001197 120 360 118
49 400030946 120 360 118
50 400030933 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
51 I0198 120 360 118
51 I0198A - - -
51 I0198B - - -
51 I0198C - - -
52 400029117 120 360 111
- ---------------------------------------------------------------------------------------------------------------------
53 400029280 120 300 114
54 400029203 120 300 112
55 400030988 120 360 117
56 903 180 180 170
57 400029268 120 360 114
- ---------------------------------------------------------------------------------------------------------------------
58 09-0001191 120 300 118
59 09-0001173 120 360 117
60 400029271 120 300 117
61 400030919 144 360 140
62 400030920 240 300 236
- ---------------------------------------------------------------------------------------------------------------------
63 910 120 276 110
64 M0536 120 360 117
65 922 120 276 117
66 09-0001180 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
67 09-0001165 120 300 117
68 400030912 120 300 115
69 400029260 120 300 115
70 911 120 360 110
- ---------------------------------------------------------------------------------------------------------------------
71 915 120 360 110
72 906 120 276 113
73 M0543 120 360 117
74 400029272 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
75 400031124 84 360 81
75 400031124A - - -
75 400031124B - - -
75 400031124C - - -
75 400031124D - - -
- ---------------------------------------------------------------------------------------------------------------------
76 400030936 240 240 237
77 09-0001154 120 360 116
78 09-0001152 120 360 116
79 09-0001196 120 360 118
80 400030931 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
81 582 120 300 116
81 582A - - -
81 582B - - -
82 400029288 120 300 116
83 400030892 120 300 115
- ---------------------------------------------------------------------------------------------------------------------
84 400030879 120 300 115
85 639 120 300 119
86 09-0001182 120 360 117
87 09-0001153 120 360 116
88 09-0001184 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
89 935 120 360 117
90 400031118 120 360 115
91 916 120 300 114
92 09-0001178 120 300 117
93 400029266 180 180 176
- ---------------------------------------------------------------------------------------------------------------------
94 950 120 276 105
95 09-0001198 120 300 118
96 09-0001172 120 360 117
97 400031129 120 360 117
98 I0066 84 360 80
- ---------------------------------------------------------------------------------------------------------------------
99 400030873 120 240 117
100 636 120 360 118
101 09-0001176 121 240 118
102 M0433 120 300 117
103 925 120 360 114
- ---------------------------------------------------------------------------------------------------------------------
104 400029296 84 360 79
105 400030932 120 300 116
106 949 120 300 118
107 400030970 84 240 82
108 400030918 180 360 176
- ---------------------------------------------------------------------------------------------------------------------
109 M0553 120 360 117
110 610 120 360 116
111 400029298 120 300 116
112 R0020 120 300 118
113 929 120 240 114
- ---------------------------------------------------------------------------------------------------------------------
114 913 120 300 112
115 400030917 120 300 115
116 400030937 240 240 237
117 400031119 120 360 116
118 400029276 84 360 78
- ---------------------------------------------------------------------------------------------------------------------
119 400029273 120 360 114
120 400029305 144 300 139
121 907 120 240 111
122 400030942 144 300 141
123 400030971 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
124 400030986 120 360 118
125 400029245 120 360 115
126 400030947 216 216 212
127 573 300 300 290
128 R0451 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
129 912 120 276 109
130 09-0001159 120 300 117
131 09-0001155 120 360 116
132 937 120 300 117
133 621 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
134 400029312 120 360 114
135 09-0001158 120 300 117
136 611 120 360 112
137 09-0001169 120 300 117
138 400029293 120 360 114
- ---------------------------------------------------------------------------------------------------------------------
139 09-0001181 120 360 117
140 09-0001177 121 240 118
141 400030894 120 360 117
142 400031131 120 360 117
143 09-0001156 120 360 116
144 502 120 300 110
- ---------------------------------------------------------------------------------------------------------------------
145 M0435 120 300 117
146 938 120 300 117
147 09-0001183 120 360 117
148 591 120 300 116
149 613 120 300 113
- ---------------------------------------------------------------------------------------------------------------------
150 900 300 300 289
151 510 360 360 351
152 O0521 120 300 117
153 902 300 300 289
154 09-0001175 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
155 519 120 360 110
155 519A - - -
155 519B - - -
155 519C - - -
155 519D - - -
- ---------------------------------------------------------------------------------------------------------------------
156 400030921 240 240 236
157 400030976 84 204 80
158 09-0001108 120 300 118
159 400030949 180 360 177
160 400030962 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
161 400030955 120 240 117
162 606 120 300 115
163 400031117 120 360 115
164 905 120 300 113
165 589 180 240 176
- ---------------------------------------------------------------------------------------------------------------------
166 627 120 300 116
167 09-0001161 120 300 117
168 09-0001190 120 300 118
169 09-0001194 120 360 118
170 527 120 300 112
- ---------------------------------------------------------------------------------------------------------------------
171 09-0001143 120 240 117
172 569 120 300 116
173 09-0001174 120 360 117
174 09-0001185 120 360 117
175 594 240 240 233
- ---------------------------------------------------------------------------------------------------------------------
176 09-0001149 184 184 180
177 M0434 120 300 117
178 524 120 300 110
179 09-0001150 240 240 236
180 09-0001195 120 360 118
- ---------------------------------------------------------------------------------------------------------------------
181 400029277 120 360 114
182 09-0001157 240 240 237
183 400029302 120 300 114
184 500 120 360 109
185 940 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
186 400030984 180 180 176
187 521 120 300 110
188 400029244 120 360 114
189 400029198 120 300 115
190 585 120 300 113
191 504 120 300 109
- ---------------------------------------------------------------------------------------------------------------------
192 400030945 120 300 117
193 M0406 120 360 117
194 400030929 120 300 117
195 09-0001148 172 172 168
- ---------------------------------------------------------------------------------------------------------------------
196 614 300 300 294
197 09-0001171 120 300 117
198 920 240 240 234
199 586 120 300 116
- ---------------------------------------------------------------------------------------------------------------------
200 09-0001187 120 360 118
200 09-0001187A - - -
200 09-0001187B - - -
200 09-0001187C - - -
201 622 120 360 114
- ---------------------------------------------------------------------------------------------------------------------
202 09-0001162 240 240 237
203 09-0001192 120 300 118
204 623 120 360 114
205 400030975 120 300 117
- ---------------------------------------------------------------------------------------------------------------------
206 09-0001151 172 172 168
207 O0520 120 300 117
208 515 180 180 171
209 09-0001193 120 180 118
210 595 120 300 116
- ---------------------------------------------------------------------------------------------------------------------
211 09-0001144 120 300 116
212 09-0001131 120 360 117
213 09-0001126 120 360 117
214 933 120 300 117
215 400030905 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
216 400030899 120 360 117
217 535 120 300 114
218 400030911 120 360 117
219 605 120 300 116
220 608 120 300 113
- ---------------------------------------------------------------------------------------------------------------------
221 400030906 120 360 117
222 543 120 300 114
223 400030889 84 360 80
224 618 84 240 81
225 602 120 300 115
- ---------------------------------------------------------------------------------------------------------------------
226 511 120 300 111
227 532 180 300 171
228 536 240 240 234
229 558 120 300 114
230 551 120 300 115
- ---------------------------------------------------------------------------------------------------------------------
231 400030898 120 360 117
232 578 120 300 112
233 592 120 300 111
234 600 240 240 234
235 554 120 300 112
236 O0519 120 300 117
237 546 120 300 114
238 400030904 120 360 117
239 400030909 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
240 601 120 300 113
241 609 120 300 115
242 501 120 300 109
243 400030903 120 360 117
244 400030897 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
245 934 120 300 117
246 549 120 300 113
247 528 120 300 112
248 400030957 180 180 177
249 553 120 300 113
- ---------------------------------------------------------------------------------------------------------------------
250 598 120 300 116
251 604 120 300 115
252 508 180 180 171
253 635 240 240 238
254 400030908 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
255 400030900 120 360 117
256 400030974 120 360 117
257 M0436 120 300 117
258 09-0001146 120 300 116
259 550 120 300 113
- ---------------------------------------------------------------------------------------------------------------------
260 400030888 144 240 140
261 616 120 300 118
262 945 120 300 117
263 567 120 300 115
264 518 180 180 171
- ---------------------------------------------------------------------------------------------------------------------
265 537 180 300 174
266 576 120 300 111
267 904 300 300 289
268 634 120 300 118
269 542 120 300 114
- ---------------------------------------------------------------------------------------------------------------------
270 509 120 300 111
271 559 120 300 114
272 568 120 300 116
273 538 120 300 112
274 534 120 300 111
- ---------------------------------------------------------------------------------------------------------------------
275 939 120 300 117
276 541 120 300 112
277 641 120 300 118
278 400030910 120 360 117
279 588 120 300 116
- ---------------------------------------------------------------------------------------------------------------------
280 400030907 120 360 117
281 400030901 120 360 117
282 565 120 300 115
283 577 120 300 115
284 I0162 120 300 118
- ---------------------------------------------------------------------------------------------------------------------
285 561 120 300 115
286 530 120 300 111
287 525 240 240 230
288 09-0001109 120 300 118
289 615 120 300 114
- ---------------------------------------------------------------------------------------------------------------------
290 529 120 300 111
291 637 120 300 118
292 514 180 180 171
293 612 120 300 112
294 400030902 120 360 117
- ---------------------------------------------------------------------------------------------------------------------
295 579 120 300 112
296 596 120 300 115
297 632 120 300 118
298 540 120 300 112
299 522 180 300 171
- ---------------------------------------------------------------------------------------------------------------------
300 503 120 300 110
301 572 120 300 110
302 936 240 240 237
303 570 120 360 115
304 587 120 300 114
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Remaining Amortization
Control Loan Term to Maturity Seasoning Scheduled
Number Number (Months) (Months) Maturity Date
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 400029165 350 10 03/01/08
2 948 299 1 05/01/08
3 400029229 351 9 04/01/08
4 947 359 1 11/01/07
- ---------------------------------------------------------------------------------------------------------------
5 914 268 8 05/01/08
5 914A - - -
5 914B - - -
5 914C - - -
6 908 291 9 04/01/13
- ---------------------------------------------------------------------------------------------------------------
7 09-0001186 298 2 11/01/08
8 09-0001199 298 2 11/01/08
9 400029179 349 11 02/01/08
10 943 273 3 10/01/08
11 924 353 7 06/01/28
- ---------------------------------------------------------------------------------------------------------------
12 400029303 354 6 07/01/05
13 400031043 357 3 10/01/08
14 930 356 4 09/01/08
15 400029281 356 4 09/01/08
16 400029270 357 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
17 09-0001145 357 3 10/01/08
18 400030928 297 3 10/01/08
19 09-0001201 359 1 12/01/08
20 400029261 359 7 06/01/08
21 R0492 358 2 11/01/08
- ---------------------------------------------------------------------------------------------------------------
22 921 295 5 08/01/08
23 400030943 297 3 10/01/08
24 400031116 355 5 08/01/08
25 400029289 353 7 06/01/10
26 400029254 354 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
27 400031126 357 3 10/01/08
28 400029283 354 6 07/01/08
29 400030930 356 4 09/01/08
30 09-0001170 357 3 10/01/08
31 931 357 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
32 400030878 296 4 09/01/08
33 942 357 3 10/01/08
34 400030941 297 3 10/01/08
35 400029230 292 8 05/01/05
36 901 289 11 02/01/03
- ---------------------------------------------------------------------------------------------------------------
37 932 357 3 10/01/08
38 R0869 358 2 11/01/08
39 09-0001179 357 3 10/01/08
40 400031127 356 4 09/01/10
41 400031122 356 4 09/01/05
- ---------------------------------------------------------------------------------------------------------------
42 927 293 7 06/01/08
43 09-0001189 358 2 11/01/08
44 917 344 1 04/01/08
45 09-0001188 358 2 11/01/08
46 M0345 357 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
47 944 356 4 09/01/08
48 09-0001197 358 2 11/01/08
49 400030946 358 2 11/01/08
50 400030933 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
51 I0198 358 2 11/01/08
51 I0198A - - -
51 I0198B - - -
51 I0198C - - -
52 400029117 351 9 04/01/08
- ---------------------------------------------------------------------------------------------------------------
53 400029280 294 6 07/01/08
54 400029203 292 8 05/01/08
55 400030988 357 3 10/01/08
56 903 170 10 03/01/13
57 400029268 354 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
58 09-0001191 298 2 11/01/08
59 09-0001173 357 3 10/01/08
60 400029271 297 3 10/01/08
61 400030919 356 4 09/01/10
62 400030920 296 4 09/01/18
- ---------------------------------------------------------------------------------------------------------------
63 910 266 10 03/01/08
64 M0536 357 3 10/01/08
65 922 273 3 10/01/08
66 09-0001180 357 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
67 09-0001165 297 3 10/01/08
68 400030912 295 5 08/01/08
69 400029260 295 5 08/01/08
70 911 350 10 03/01/08
- ---------------------------------------------------------------------------------------------------------------
71 915 350 10 03/01/08
72 906 269 7 06/01/08
73 M0543 357 3 10/01/08
74 400029272 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
75 400031124 357 3 10/01/05
75 400031124A - - -
75 400031124B - - -
75 400031124C - - -
75 400031124D - - -
- ---------------------------------------------------------------------------------------------------------------
76 400030936 237 3 10/01/18
77 09-0001154 356 4 09/01/08
78 09-0001152 356 4 09/01/08
79 09-0001196 358 2 11/01/08
80 400030931 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
81 582 296 4 09/01/08
81 582A - - -
81 582B - - -
82 400029288 296 4 09/01/08
83 400030892 295 5 08/01/08
- ---------------------------------------------------------------------------------------------------------------
84 400030879 295 5 08/01/08
85 639 299 1 12/01/08
86 09-0001182 357 3 10/01/08
87 09-0001153 356 4 09/01/08
88 09-0001184 357 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
89 935 357 3 10/01/08
90 400031118 355 5 08/01/08
91 916 294 6 07/01/08
92 09-0001178 297 3 10/01/08
93 400029266 176 4 09/01/13
- ---------------------------------------------------------------------------------------------------------------
94 950 261 15 10/01/07
95 09-0001198 298 2 11/01/08
96 09-0001172 357 3 10/01/08
97 400031129 357 3 10/01/08
98 I0066 356 4 09/01/05
- ---------------------------------------------------------------------------------------------------------------
99 400030873 237 3 10/01/08
100 636 358 2 11/01/08
101 09-0001176 237 3 11/01/08
102 M0433 297 3 10/01/08
103 925 354 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
104 400029296 355 5 08/01/05
105 400030932 296 4 09/01/08
106 949 298 2 11/01/08
107 400030970 238 2 11/01/05
108 400030918 356 4 09/01/13
- ---------------------------------------------------------------------------------------------------------------
109 M0553 357 3 10/01/08
110 610 356 4 09/01/08
111 400029298 296 4 09/01/08
112 R0020 298 2 11/01/23
113 929 234 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
114 913 292 8 05/01/08
115 400030917 295 5 08/01/08
116 400030937 237 3 10/01/18
117 400031119 356 4 09/01/08
118 400029276 354 6 07/01/05
- ---------------------------------------------------------------------------------------------------------------
119 400029273 354 6 07/01/08
120 400029305 295 5 08/01/10
121 907 231 9 04/01/08
122 400030942 297 3 10/01/10
123 400030971 357 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
124 400030986 358 2 11/01/08
125 400029245 355 5 08/05/08
126 400030947 212 4 09/01/16
127 573 290 10 03/01/23
128 R0451 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
129 912 265 11 02/01/08
130 09-0001159 297 3 10/01/08
131 09-0001155 356 4 09/01/08
132 937 297 3 10/01/08
133 621 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
134 400029312 354 6 07/01/08
135 09-0001158 297 3 10/01/08
136 611 352 8 05/01/08
137 09-0001169 297 3 10/01/08
138 400029293 354 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
139 09-0001181 357 3 10/01/08
140 09-0001177 237 3 11/01/08
141 400030894 357 3 10/01/08
142 400031131 357 3 10/01/08
143 09-0001156 356 4 09/01/08
144 502 290 10 03/01/08
- ---------------------------------------------------------------------------------------------------------------
145 M0435 297 3 10/01/08
146 938 297 3 10/01/08
147 09-0001183 357 3 10/01/08
148 591 296 4 09/01/08
149 613 293 7 06/01/08
- ---------------------------------------------------------------------------------------------------------------
150 900 289 11 02/01/23
151 510 351 9 04/01/28
152 O0521 297 3 10/01/08
153 902 289 11 02/01/23
154 09-0001175 357 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
155 519 350 10 03/01/08
155 519A - - -
155 519B - - -
155 519C - - -
155 519D - - -
- ---------------------------------------------------------------------------------------------------------------
156 400030921 236 4 09/01/18
157 400030976 200 4 09/01/05
158 09-0001108 298 2 11/01/08
159 400030949 357 3 10/01/13
160 400030962 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
161 400030955 237 3 10/01/08
162 606 295 5 08/01/08
163 400031117 355 5 08/01/08
164 905 293 7 06/01/08
165 589 236 4 09/01/13
- ---------------------------------------------------------------------------------------------------------------
166 627 296 4 09/01/08
167 09-0001161 297 3 10/01/08
168 09-0001190 298 2 11/01/08
169 09-0001194 358 2 11/01/08
170 527 292 8 05/01/08
- ---------------------------------------------------------------------------------------------------------------
171 09-0001143 237 3 10/01/18
172 569 296 4 09/01/08
173 09-0001174 357 3 10/01/08
174 09-0001185 357 3 10/01/08
175 594 233 7 06/01/18
- ---------------------------------------------------------------------------------------------------------------
176 09-0001149 180 4 01/01/14
177 M0434 297 3 10/01/08
178 524 290 10 03/01/08
179 09-0001150 236 4 09/01/18
180 09-0001195 358 2 11/01/08
- ---------------------------------------------------------------------------------------------------------------
181 400029277 354 6 07/01/08
182 09-0001157 237 3 10/01/18
183 400029302 294 6 07/01/08
184 500 349 11 02/01/08
185 940 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
186 400030984 176 4 09/01/13
187 521 290 10 03/01/08
188 400029244 354 6 07/05/08
189 400029198 295 5 08/01/08
190 585 293 7 06/01/08
191 504 289 11 02/01/08
- ---------------------------------------------------------------------------------------------------------------
192 400030945 297 3 10/01/08
193 M0406 357 3 10/01/08
194 400030929 297 3 10/01/08
195 09-0001148 168 4 01/01/13
- ---------------------------------------------------------------------------------------------------------------
196 614 294 6 07/01/23
197 09-0001171 297 3 10/01/08
198 920 234 6 07/01/18
199 586 296 4 09/01/08
- ---------------------------------------------------------------------------------------------------------------
200 09-0001187 358 2 11/01/08
200 09-0001187A - - -
200 09-0001187B - - -
200 09-0001187C - - -
201 622 354 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
202 09-0001162 237 3 10/01/18
203 09-0001192 298 2 11/01/08
204 623 354 6 07/01/08
205 400030975 297 3 10/01/08
- ---------------------------------------------------------------------------------------------------------------
206 09-0001151 168 4 01/01/13
207 O0520 297 3 10/01/08
208 515 171 9 04/01/13
209 09-0001193 178 2 11/01/08
210 595 296 4 09/01/08
- ---------------------------------------------------------------------------------------------------------------
211 09-0001144 296 4 09/01/08
212 09-0001131 357 3 10/01/08
213 09-0001126 357 3 10/01/08
214 933 297 3 10/01/08
215 400030905 357 3 10/05/08
- ---------------------------------------------------------------------------------------------------------------
216 400030899 357 3 10/05/08
217 535 294 6 07/01/08
218 400030911 357 3 10/05/08
219 605 296 4 09/01/08
220 608 293 7 06/01/08
- ---------------------------------------------------------------------------------------------------------------
221 400030906 357 3 10/05/08
222 543 294 6 07/01/08
223 400030889 356 4 09/01/05
224 618 237 3 10/01/05
225 602 295 5 08/01/08
- ---------------------------------------------------------------------------------------------------------------
226 511 291 9 04/01/08
227 532 291 9 04/01/13
228 536 234 6 07/01/18
229 558 294 6 07/01/08
230 551 295 5 08/01/08
- ---------------------------------------------------------------------------------------------------------------
231 400030898 357 3 10/05/08
232 578 292 8 05/01/08
233 592 291 9 04/01/08
234 600 234 6 07/01/18
235 554 292 8 05/01/08
236 O0519 297 3 10/01/08
237 546 294 6 07/01/08
238 400030904 357 3 10/05/08
239 400030909 357 3 10/05/08
- ---------------------------------------------------------------------------------------------------------------
240 601 293 7 06/01/08
241 609 295 5 08/01/08
242 501 289 11 02/01/08
243 400030903 357 3 10/05/08
244 400030897 357 3 10/05/08
- ---------------------------------------------------------------------------------------------------------------
245 934 297 3 10/01/08
246 549 293 7 06/01/08
247 528 292 8 05/01/08
248 400030957 177 3 10/10/13
249 553 293 7 06/01/08
- ---------------------------------------------------------------------------------------------------------------
250 598 296 4 09/01/08
251 604 295 5 08/01/08
252 508 171 9 04/01/13
253 635 238 2 11/01/18
254 400030908 357 3 10/05/08
- ---------------------------------------------------------------------------------------------------------------
255 400030900 357 3 10/05/08
256 400030974 357 3 10/01/08
257 M0436 297 3 10/01/08
258 09-0001146 296 4 09/01/08
259 550 293 7 06/01/08
- ---------------------------------------------------------------------------------------------------------------
260 400030888 236 4 09/01/10
261 616 298 2 11/01/08
262 945 297 3 10/01/08
263 567 295 5 08/01/08
264 518 171 9 04/01/13
- ---------------------------------------------------------------------------------------------------------------
265 537 294 6 07/01/13
266 576 291 9 04/01/08
267 904 289 11 02/01/23
268 634 298 2 11/01/08
269 542 294 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
270 509 291 9 04/01/08
271 559 294 6 07/01/08
272 568 296 4 09/01/08
273 538 292 8 05/01/08
274 534 291 9 04/01/08
- ---------------------------------------------------------------------------------------------------------------
275 939 297 3 10/01/08
276 541 292 8 05/01/08
277 641 298 2 11/01/08
278 400030910 357 3 10/05/08
279 588 296 4 09/01/08
- ---------------------------------------------------------------------------------------------------------------
280 400030907 357 3 10/05/08
281 400030901 357 3 10/05/08
282 565 295 5 08/01/08
283 577 295 5 08/01/08
284 I0162 298 2 11/01/08
- ---------------------------------------------------------------------------------------------------------------
285 561 295 5 08/01/08
286 530 291 9 04/01/08
287 525 230 10 03/01/18
288 09-0001109 298 2 11/01/08
289 615 294 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
290 529 291 9 04/01/08
291 637 298 2 11/01/08
292 514 171 9 04/01/13
293 612 292 8 05/01/08
294 400030902 357 3 10/05/08
- ---------------------------------------------------------------------------------------------------------------
295 579 292 8 05/01/08
296 596 295 5 08/01/08
297 632 298 2 11/01/08
298 540 292 8 05/01/08
299 522 291 9 04/01/13
- ---------------------------------------------------------------------------------------------------------------
300 503 290 10 03/01/08
301 572 290 10 03/01/08
302 936 237 3 10/01/18
303 570 355 5 08/01/08
304 587 294 6 07/01/08
- ---------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Prepayment
Control Loan Scheduled Begin
Number Number ARD DATE PREPAYMENT PENALTY DESCRIPTION (MONTHS)
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 400029165 - 03/01/01 Lock/36_Defeasance/84
2 948 - 02/01/01 Lock/26_Defeasance/81_0%/6
3 400029229 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
4 947 - 02/01/01 Lock/26_Defeasance/75_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
5 914 05/01/01 Lock/36_Defeasance/78_0%/6
5 914A - - -
5 914B - - -
5 914C - - -
6 908 - 02/01/01 Lock/34_Defeasance/140_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
7 09-0001186 - 11/01/01 Lock/36_Defeasance/81_0%/3
8 09-0001199 - 11/01/01 Lock/36_Defeasance/81_0%/3
9 400029179 - 03/01/02 Lock/48_>YM or 1%/66_0%6
10 943 - 02/01/01 Lock/28_Defeasance/86_0%/6
11 924 - 07/01/00 Lock/24_>YM or 1%/96_1%/234_0%/6; or Lock/24_Defeasance/330_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
12 400029303 - 07/01/01 Lock/36_Defeasance/42_0%/6
13 400031043 - 11/01/03 Lock/60_>YM of 1%/54_0%/6
14 930 - 02/01/01 Lock/29_Defeasance/85_0%/6
15 400029281 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
16 400029270 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
17 09-0001145 - 10/01/01 Lock/36_Defeasance/81_0%/3
18 400030928 - 10/01/01 Lock/36_Defeasance/81_0%/3
19 09-0001201 - 12/01/01 Lock/36_Defeasance/81_0%/3
20 400029261 - 07/01/01 Lock/36_>YM or 1%/78_0%/6
21 R0492 - 02/01/01 Lock/27_Defeasance/87_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
22 921 - 02/01/01 Lock/30_Defeasance/84_0%/6
23 400030943 - 11/01/01 Lock/36_Defeasance/78_0%/6
24 400031116 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
25 400029289 - 07/01/04 Lock/72_>YM or 1%/66_0%/6
26 400029254 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
27 400031126 - 11/01/01 Lock/36_Defeasance/81_0%/3
28 400029283 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
29 400030930 - 10/01/01 Lock/36_Defeasance/78_0%/6
30 09-0001170 - 10/01/01 Lock/36_Defeasance/81_0%/3
31 931 - 10/01/01 Lock/36_>YM or 1%/84
- ----------------------------------------------------------------------------------------------------------------------------------
32 400030878 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
33 942 - 02/01/01 Lock/28_Defeasance/86_0%/6
34 400030941 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
35 400029230 - 06/01/01 Lock/36_Defeasance/42_0%/6
36 901 - 02/01/01 Lock/36_Defeasance/18_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
37 932 - 02/01/01 Lock/28_Defeasance/86_0%/6
38 R0869 - 11/01/01 Lock/36_Defeasance/78_0%/6
39 09-0001179 - 02/01/01 Lock/28_Defeasance/89_0%/3
40 400031127 - 10/01/02 Lock/48_>YM or 1%/90_0%/6
41 400031122 - 10/01/01 Lock/36_Defeasance/48
- ----------------------------------------------------------------------------------------------------------------------------------
42 927 - 02/01/01 Lock/32_Defeasance/82_0%/6
43 09-0001189 - 11/01/01 Lock/36_Defeasance/81_0%/3
44 917 - 04/01/01 Lock/28_Defeasance/78_0%/6
45 09-0001188 - 11/01/01 Lock/36_Defeasance/81_0%/3
46 M0345 - 10/01/01 Lock/36_Defeasance/78_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
47 944 - 09/01/01 Lock/36_>YM or 1%/84
48 09-0001197 - 11/01/01 Lock/36_Defeasance/81_0%/3
49 400030946 - 12/01/02 Lock/48_>YM or 1%/66_0%/6
50 400030933 - 11/01/02 Lock/48_>YM or l%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
51 I0198 02/01/01 Lock/27_Defeasance/87_0%/6
51 I0198A - - -
51 I0198B - - -
51 I0198C - - -
52 400029117 - 05/01/02 Lock/48_>YM of 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
53 400029280 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
54 400029203 - 06/01/02 Lock/48_>YM or 1%/67_0%/6
55 400030988 - 11/01/02 Lock/48_>YM of 1%/66_0/6
56 903 - 02/01/01 Lock/35_Defeasance/139_0%/6
57 400029268 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
58 09-0001191 - 11/01/01 Lock/36_Defeasance/81_0%/3
59 09-0001173 - 10/01/01 Lock/36_Defeasance/81_0%/3
60 400029271 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
61 400030919 - 10/01/01 Lock/36_Defeasance/102_0%/6
62 400030920 - 10/01/01 Lock/36_>YM or 1%/198_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
63 910 - 03/01/02 Lock/48_Defeasance/67_0%/5
64 M0536 - 10/01/01 Lock/36_Defeasance/78_0%/6
65 922 - 02/01/01 Lock/28_Defeasance/86_0%/6
66 09-0001180 - 10/01/01 Lock/36_Defeasance/81_0%/3
- ----------------------------------------------------------------------------------------------------------------------------------
67 09-0001165 - 10/01/01 Lock/36_Defeasance/81_0%/3
68 400030912 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
69 400029260 - 09/01/02 Lock/48_YM or 1%/66_0%/6
70 911 - 03/01/01 Lock/36_>YM or 1%/84
- ----------------------------------------------------------------------------------------------------------------------------------
71 915 - 03/01/01 Lock/36_Defeasance/78_0%/6
72 906 - 02/01/01 Lock/32_Defeasance/82_0%/6
73 M0543 - 10/01/01 Lock/36_Defeasance/78_0%/6
74 400029272 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
75 400031124 11/01/01 Lock/36_Defeasance/45_0%/3
75 400031124A - - -
75 400031124B - - -
75 400031124C - - -
75 400031124D - - -
- ----------------------------------------------------------------------------------------------------------------------------------
76 400030936 - 11/01/08 Lock/120_>YM or 1%/114_0%/6
77 09-0001154 - 09/01/01 Lock/36_Defeasance/81_0%/3
78 09-0001152 - 09/01/01 Lock/36_Defeasance/81_0%/3
79 09-0001196 - 11/01/01 Lock/36_Defeasance/81_0%/3
80 400030931 - 11/01/03 Lock/60_Defeasance/54_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
81 582 09/01/02 Lock/48_>YM or 1%/66_0%/6
81 582A - - -
81 582B - - -
82 400029288 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
83 400030892 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
84 400030879 - 09/01/01 Lock/36_>YM or 1%/78_0%/6
85 639 - 12/01/02 Lock/48_>YM or 1%/66_0%/6
86 09-0001182 - 10/01/01 Lock/36_Defeasance/81_0%/3
87 09-0001153 - 09/01/01 Lock/36_Defeasance/81_0%/3
88 09-0001184 - 10/01/01 Lock/36_Defeasance/81_0%/3
- ----------------------------------------------------------------------------------------------------------------------------------
89 935 - 10/01/02 Lock/48_>YM or 1%/66_ 0%/6
90 400031118 - 09/01/01 Lock/36_Defeasance/78_0%/6
91 916 - 07/01/01 Lock/36_5%/36_4%/12_3%/12_2%/12_1%/6_0%/6
92 09-0001178 - 10/01/01 Lock/36_Defeasance/81_0%/3
93 400029266 - 10/01/02 Lock/48_>YM or 1%/126_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
94 950 - 10/01/01 Lock/48_Defeasance/66_0%/6
95 09-0001198 - 11/01/01 Lock/36_Defeasance/81_0%/3
96 09-0001172 - 10/01/01 Lock/36_Defeasance/81_0%/3
97 400031129 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
98 I0066 - 02/01/01 Lock/29_Defeasance/49_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
99 400030873 - 11/01/03 Lock/60_>YM or 1%/54_0%/6
100 636 - 11/01/02 Lock/48_>YM or 1%/66_ 0%/6
101 09-0001176 - 10/01/01 Lock/36_Defeasance/82_0%/3
102 M0433 - 10/01/01 Lock/36_Defeasance/78_0%/6
103 925 - 02/01/01 Lock/31_Defeasance/83_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
104 400029296 - 09/01/01 Lock/36_Defeasance/42_0%/6
105 400030932 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
106 949 - 02/01/01 Lock/27_Defeasance/87_0%/6
107 400030970 - 12/01/02 Lock/48_>YM or 1%/30_0%/6
108 400030918 - 10/01/05 Lock/84_> YM or 1%/90_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
109 M0553 - 10/01/01 Lock/36_Defeasance/78_0%/6
110 610 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
111 400029298 - 10/01/01 Lock/36_>YM or 1%/78_0%/6
112 R0020 11/01/08 11/01/01 Lock/36_Defeasance/78_0%/6
113 929 - 02/01/01 Lock/31_Defeasance/83_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
114 913 - 02/01/01 Lock/33_Defeasance/81_0%/6
115 400030917 - 09/01/03 Lock/60_>YM or 1%/54_0%/6
116 400030937 - 11/01/05 Lock/84_>YM or 1%/150_0%/6
117 400031119 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
118 400029276 - 08/01/01 Lock/36_Defeasance/45_0%/3
- ----------------------------------------------------------------------------------------------------------------------------------
119 400029273 - 08/01/01 Lock/36_Defeasance/84
120 400029305 - 09/01/02 Lock/48_>YM or 1%/90_0%/6
121 907 - 02/01/01 Lock/34_Defeasance/80_0%/6
122 400030942 - 11/01/02 Lock/48_>YM or 1%/90_0%/6
123 400030971 - 11/01/01 Lock/36_Defeasance/78_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
124 400030986 - 12/01/02 Lock/48_>YM or 1%/66_0%/6
125 400029245 - 09/05/02 Lock/48_>YM or 1%/66_0%6
126 400030947 - 10/01/07 Lock/108_>YM or 1%/102_0%/6
127 573 - 02/01/01 Lock/35_Defeasance/259_0%/6
128 R0451 - 10/01/01 Lock/36_Defeasance/78_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
129 912 - 02/01/02 Lock/48_>YM or 1%/66_0%/6
130 09-0001159 - 10/01/01 Lock/36_Defeasance/81_0%/3
131 09-0001155 - 09/01/01 Lock/36_Defeasance/81_0%/3
132 937 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
133 621 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
134 400029312 - 08/01/01 Lock/36_Defeasance/78_0%/6
135 09-0001158 - 10/01/01 Lock/36_Defeasance/81_0%/3
136 611 - 02/01/01 Lock/33_Defeasance/81_0%/6
137 09-0001169 - 10/01/01 Lock/36_Defeasance/81_0%/3
138 400029293 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
139 09-0001181 - 10/01/01 Lock/36_Defeasance/81_0%/3
140 09-0001177 - 10/01/01 Lock/36_Defeasance/82_0%/3
141 400030894 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
142 400031131 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
143 09-0001156 - 09/01/01 Lock/36_Defeasance/81_0%/3
144 502 - 02/01/01 Lock/35_Defeasance/79_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
145 M0435 - 10/01/01 Lock/36_Defeasance/78_0%/6
146 938 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
147 09-0001183 - 10/01/01 Lock/36_Defeasance/81_0%/3
148 591 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
149 613 - 02/01/01 Lock/32_Defeasance/82_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
150 900 - 02/01/01 Lock/36_>YM or 1%/120_1%/138_0%/6
151 510 - 04/01/23 Lock/300_>YM or 1%/54_0%/6
152 O0521 - 10/01/01 Lock/36_Defeasance/78_0%/6
153 902 - 02/01/01 Lock/36_>YM or 1%/120_1%/138_0%/6
154 09-0001175 - 10/01/01 Lock/36_Defeasance/81_0%/3
- ----------------------------------------------------------------------------------------------------------------------------------
155 519 03/01/02 Lock/48_>YM or 1%/66_0%/6
155 519A - - -
155 519B - - -
155 519C - - -
155 519D - - -
- ----------------------------------------------------------------------------------------------------------------------------------
156 400030921 - 10/01/02 Lock/48_>YM or 1%/186_0%/6
157 400030976 - 10/01/02 Lock/48_>YM or 1%/30_0%/6
158 09-0001108 - 02/01/01 Lock/27_Defeasance/90_0%/3
159 400030949 - 11/01/02 Lock/48_>YM or 1%/126_0%/6
160 400030962 - 11/01/02 Lock/48_Defeasance/69_0%/3
- ----------------------------------------------------------------------------------------------------------------------------------
161 400030955 - 11/01/01 Lock/36_Defeasance/84
162 606 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
163 400031117 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
164 905 - 02/01/01 Lock/32_Defeasance/82_0%/6
165 589 - 02/01/01 Lock/29_Defeasance/145_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
166 627 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
167 09-0001161 - 10/01/01 Lock/36_Defeasance/81_0%/3
168 09-0001190 - 11/01/01 Lock/36_Defeasance/81_0%/3
169 09-0001194 - 11/01/01 Lock/36_Defeasance/81_0%/3
170 527 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
171 09-0001143 10/01/08 10/01/01 Lock/36_Defeasance/81_0%/3
172 569 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
173 09-0001174 - 10/01/01 Lock/36_Defeasance/81_0%/3
174 09-0001185 - 10/01/01 Lock/36_Defeasance/81_0%/3
175 594 - 06/01/13 Lock/180_>YM or 1%/54_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
176 09-0001149 - 09/01/01 Lock/36_Defeasance/145_0%/3
177 M0434 - 10/01/01 Lock/36_Defeasance/78_0%/6
178 524 - 03/01/02 Lock/48_>YM or 1%/66_0%/6
179 09-0001150 - 09/01/01 Lock/36_Defeasance/201_0%/3
180 09-0001195 - 11/01/01 Lock/36_Defeasance/81_0%/3
- ----------------------------------------------------------------------------------------------------------------------------------
181 400029277 - 08/01/01 Lock/36_Defeasance/84
182 09-0001157 - 10/01/01 Lock/36_Defeasance/201_0%/3
183 400029302 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
184 500 - 02/01/02 Lock/48_>YM or 1%/66_0%/6
185 940 - 10/01/02 Lock/48_ >YM or 1%/66_ 0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
186 400030984 - 10/01/01 Lock/36_Defeasance/141_0%/3
187 521 - 03/01/02 Lock/48_>YM or 1%/66_0%/6
188 400029244 - 08/05/02 Lock/48_>YM or 1%/66_0%/6
189 400029198 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
190 585 - 06/01/02 Lock/48_>YM or 1%/66_0%/6
191 504 - 02/01/02 lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
192 400030945 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
193 M0406 - 10/01/01 Lock/36_Defeasance/78_0%6
194 400030929 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
195 09-0001148 - 09/01/01 Lock/36_Defeasance/133_0%/3
- ----------------------------------------------------------------------------------------------------------------------------------
196 614 - 07/01/18 Lock/240_>YM or 1%/54_0%/6
197 09-0001171 - 10/01/01 Lock/36_Defeasance/81_0%/3
198 920 - 02/01/01 Lock/31_Defeasance/203_0%/6
199 586 - 09/01/02 Lock/48_>YM or 1%/66_0%6
- ----------------------------------------------------------------------------------------------------------------------------------
200 09-0001187 11/01/01 Lock/36_Defeasance/81_0%/3
200 09-0001187A - - -
200 09-0001187B - - -
200 09-0001187C - - -
201 622 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
202 09-0001162 - 10/01/01 Lock/36_Defeasance/201_0%/3
203 09-0001192 - 11/01/01 Lock/36_Defeasance/81_0%/3
204 623 - 07/01/02 Lock/48_>YM or 1%/66_O%/6
205 400030975 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
206 09-0001151 - 09/01/01 Lock/36_Defeasance/133_0%/3
207 O0520 - 10/01/01 Lock/36_Defeasance/78_0%/6
208 515 - 04/01/08 Lock/120_>YM or 1%/54_0%/6
209 09-0001193 - 11/01/01 Lock/36_Defeasance/81_0%/3
210 595 - 09/01/02 Lock/48_>YM or 1%/66_0%6
- ----------------------------------------------------------------------------------------------------------------------------------
211 09-0001144 - 09/01/01 Lock/36_Defeasance/83_0%/1
212 09-0001131 - 10/01/01 Lock/36_Defeasance/81_0%/3
213 09-0001126 - 10/01/01 Lock/36_Defeasance/81_0%/3
214 933 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
215 400030905 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
216 400030899 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
217 535 - 02/01/01 Lock/31_Defeasance/83_0%/6
218 400030911 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
219 605 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
220 608 - 06/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
221 400030906 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
222 543 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
223 400030889 - 10/01/01 Lock/36_Defeasance/45_0%/3
224 618 - 02/01/01 Lock/28_Defeasance/50_0%/6
225 602 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
226 511 - 04/01/02 Lock/48_>YM or 1%/66_0%/6
227 532 - 04/01/08 Lock/120_>YM or 1%/54_0%/6
228 536 - 07/01/13 Lock/180_>YM or 1%/54_0%/6
229 558 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
230 551 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
231 400030898 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
232 578 - 05/01/01 Lock/36_0%/84
233 592 - 04/01/02 Lock/48_>YM or 1%/66_0%/6
234 600 - 07/01/13 Lock/180_>YM or 1%/54_0%/6
235 554 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
236 O0519 - 10/01/01 Lock/36_Defeasance/78_0%/6
237 546 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
238 400030904 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
239 400030909 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
240 601 - 06/01/02 Lock/48_>YM or 1%/66_0%/6
241 609 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
242 501 - 02/01/02 Lock/48_>YM or 1%/66_0%/6
243 400030903 - 11/05/02 Lock/48_YM or 1%/66_0%/6
244 400030897 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
245 934 - 10/01/02 Lock/48_ >YM or 1%/66_ 0%/6
246 549 - 06/01/02 Lock/48_>YM or 1%/66_0%/6
247 528 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
248 400030957 - 11/10/03 Lock/60_>YM or 1%/114_0%/6
249 553 - 02/01/01 Lock/32_Defeasance/82_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
250 598 - 02/01/01 Lock/29_Defeasance/85_0%6
251 604 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
252 508 - 04/01/08 Lock/120_>YM or 1%/54_0%/6
253 635 - 11/01/13 Lock/180_>YM or 1%/54_0%/6
254 400030908 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
255 400030900 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
256 400030974 - 11/01/02 Lock/48_>YM of 1%/66_0%/6
257 M0436 - 10/01/01 Lock/36_Defeasance/78_0%/6
258 09-0001146 - 09/01/01 Lock/36_Defeasance/81_0%/3
259 550 - 06/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
260 400030888 - 10/01/01 Lock/36_Defeasance/108
261 616 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
262 945 - 10/01/02 Lock/48_>YM or 1%/66_0%/6
263 567 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
264 518 - 04/01/08 Lock/120_>YM or 1%/54_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
265 537 - 07/01/08 Lock/120_>YM or 1%/54_0%/6
266 576 - 02/01/01 Lock/34_Defeasance/80_0%/6
267 904 - 02/01/01 Lock/36_>YM or 1%/120_1%/138_0%/6
268 634 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
269 542 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
270 509 - 04/01/02 Lock/48_>YM or 1%/66_0%/6
271 559 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
272 568 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
273 538 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
274 534 - 04/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
275 939 - 10/01/02 Lock/48_>YM or 1%/66_ 0%/6
276 541 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
277 641 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
278 400030910 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
279 588 - 09/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
280 400030907 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
281 400030901 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
282 565 - 08/01/02 Lock/48_>YM or 1%/66_0%6
283 577 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
284 I0162 - 11/01/01 Lock/36_>YM or 1%/78_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
285 561 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
286 530 - 04/01/02 Lock/48_>YM or 1%/66_0%6
287 525 - 03/01/02 Lock/48_>YM or 1%/186_0%/6
288 09-0001109 - 02/01/01 Lock/27_Defeasance/90_0%/3
289 615 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
290 529 - 04/01/02 Lock/48_>YM or 1%/66_0%/6
291 637 - 11/01/02 Lock/48_>YM or 1%/66_ 0%/6
292 514 - 04/01/08 Lock/120_>YM or 1%/54_0%/6
293 612 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
294 400030902 - 11/05/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
295 579 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
296 596 - 08/01/02 Lock/48_>YM or 1%/66_0%/6
297 632 - 11/01/02 Lock/48_>YM or 1%/66_0%/6
298 540 - 05/01/02 Lock/48_>YM or 1%/66_0%/6
299 522 - 04/01/08 Lock/120_>YM or 1%/54_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
300 503 - 03/01/02 Lock/48_>YM or 1%/66_0%/6
301 572 - 03/01/02 Lock/48_>YM or 1%/66_0%/6
302 936 - 10/01/13 Lock/180_>YM or 1%/54_ 0%/6
303 570 - 08/01/02 Lock/48_>YM or 1%/66_0%6
304 587 - 07/01/02 Lock/48_>YM or 1%/66_0%/6
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Yield Origination
Control Loan Maintenance Appraised Appraisal Date LTV
Number Number Type Value Date Ratio
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1 400029165 - $26,900,000 12/16/97 74.98%
2 948 - 29,500,000 10/01/97 64.06
3 400029229 Treasury Flat 24,000,000 02/25/98 78.63
4 947 - 24,000,000 08/01/98 72.01
- ------------------------------------------------------------------------------------------------------------
5 914 20,200,000 59.41
5 914A - 8,400,000 12/11/97 -
5 914B - 4,500,000 12/11/97 -
5 914C - 7,300,000 12/11/97 -
6 908 - 16,100,000 02/20/98 74.53
- ------------------------------------------------------------------------------------------------------------
7 09-0001186 - 19,800,000 09/01/98 58.08
8 09-0001199 - 15,000,000 08/10/98 76.00
9 400029179 Treasury Flat 14,700,000 03/15/98 74.15
10 943 - 14,850,000 04/28/98 70.03
11 924 Treasury Flat 13,100,000 04/22/98 76.34
- ------------------------------------------------------------------------------------------------------------
12 400029303 - 12,700,000 05/08/98 77.95
13 400031043 Treasury Flat 14,400,000 07/28/98 64.93
14 930 - 11,400,000 08/25/98 79.82
15 400029281 Treasury Flat 12,630,000 05/01/98 71.26
16 400029270 Treasury Flat 11,450,000 01/11/98 74.67
- ------------------------------------------------------------------------------------------------------------
17 09-0001145 - 10,620,000 07/15/98 80.04
18 400030928 - 11,100,000 06/10/98 75.68
19 09-0001201 - 12,550,000 09/15/98 66.53
20 400029261 Treasury Flat 10,100,000 04/21/98 80.20
21 R0492 - 11,400,000 05/04/98 70.18
- ------------------------------------------------------------------------------------------------------------
22 921 - 10,700,000 04/24/98 75.00
23 400030943 - 11,600,000 08/01/98 68.97
24 400031116 Treasury Flat 10,080,000 05/06/98 79.37
25 400029289 Treasury Flat 9,600,000 03/12/98 79.17
26 400029254 Treasury Flat 10,300,000 03/02/98 72.82
- ------------------------------------------------------------------------------------------------------------
27 400031126 - 9,200,000 06/17/98 79.35
28 400029283 Treasury Flat 9,265,000 05/10/98 75.55
29 400030930 - 9,300,000 07/17/98 72.04
30 09-0001170 - 8,810,000 07/20/98 74.91
31 931 Treasury Flat 8,040,000 05/11/98 79.60
- ------------------------------------------------------------------------------------------------------------
32 400030878 Treasury Flat 8,845,000 06/09/98 70.10
33 942 - 8,000,000 04/30/98 75.00
34 400030941 Treasury Flat 15,200,000 07/30/98 39.47
35 400029230 - 8,200,000 03/26/98 73.17
36 901 - 7,600,000 01/02/98 78.95
- ------------------------------------------------------------------------------------------------------------
37 932 - 7,800,000 07/25/98 78.21
38 R0869 - 8,100,000 08/18/98 69.14
39 09-0001179 - 6,900,000 09/10/98 80.00
40 400031127 Treasury Flat 6,800,000 06/26/98 79.41
41 400031122 - 7,200,000 06/09/98 75.00
- ------------------------------------------------------------------------------------------------------------
42 927 - 7,500,000 03/26/98 72.00
43 09-0001189 - 6,630,000 08/06/98 80.69
44 917 - 8,350,000 11/13/97 63.55
45 09-0001188 - 6,600,000 08/03/98 78.79
46 M0345 - 6,800,000 08/20/98 76.47
- ------------------------------------------------------------------------------------------------------------
47 944 Treasury Flat 6,340,000 05/11/98 79.97
48 09-0001197 - 8,100,000 08/10/98 61.73
49 400030946 Treasury Flat 6,000,000 08/20/98 80.00
50 400030933 Treasury Flat 6,450,000 07/22/98 74.42
- ------------------------------------------------------------------------------------------------------------
51 I0198 6,380,000 74.45
51 I0198A - 2,900,000 10/02/98 -
51 I0198B - 2,400,000 10/02/98 -
51 I0198C - 1,080,000 10/07/98 -
52 400029117 Treasury Flat 7,800,000 10/01/98 93.59
- ------------------------------------------------------------------------------------------------------------
53 400029280 Treasury Flat 6,300,000 04/01/98 74.60
54 400029203 Treasury Flat 7,100,000 02/13/98 66.20
55 400030988 Treasury Flat 6,200,000 08/05/98 75.00
56 903 - 6,350,000 10/30/97 74.80
57 400029268 Treasury Flat 7,850,000 05/07/98 58.60
- ------------------------------------------------------------------------------------------------------------
58 09-0001191 - 5,700,000 07/10/98 78.95
59 09-0001173 - 5,600,000 07/29/98 80.36
60 400029271 Treasury Flat 6,425,000 01/11/98 70.04
61 400030919 - 5,660,000 07/27/98 78.62
62 400030920 Treasury Flat 6,200,000 07/06/98 70.97
- ------------------------------------------------------------------------------------------------------------
63 910 - 6,330,000 12/17/97 68.72
64 M0536 - 5,630,000 08/14/98 76.38
65 922 - 6,300,000 05/05/98 68.25
66 09-0001180 - 6,250,000 02/18/98 65.60
- ------------------------------------------------------------------------------------------------------------
67 09-0001165 - 5,400,000 07/27/98 74.07
68 400030912 Treasury Flat 6,250,000 02/27/98 64.00
69 400029260 Treasury Flat 6,000,000 01/06/98 66.67
70 911 Treasury Flat 5,400,000 11/17/97 74.07
- ------------------------------------------------------------------------------------------------------------
71 915 - 6,900,000 11/13/97 57.97
72 906 - 5,700,000 11/19/97 70.18
73 M0543 - 4,900,000 08/20/98 80.20
74 400029272 Treasury Flat 5,700,000 01/01/98 67.54
- ------------------------------------------------------------------------------------------------------------
75 400031124 4,875,000 09/30/98 77.95
75 400031124A - -
75 400031124B - -
75 400031124C - -
75 400031124D - -
- ------------------------------------------------------------------------------------------------------------
76 400030936 Treasury Flat 5,100,000 08/04/98 74.51
77 09-0001154 - 5,000,000 05/23/98 75.00
78 09-0001152 - 4,800,000 06/15/98 75.00
79 09-0001196 - 4,950,000 08/16/98 70.71
80 400030931 - 4,750,000 06/04/98 73.68
- ------------------------------------------------------------------------------------------------------------
81 582 Treasury Flat 4,700,000 74.47
81 582A - 2,200,000 04/30/98 -
81 582B - 2,500,000 04/30/98 -
82 400029288 Treasury Flat 5,200,000 05/20/98 67.31
83 400030892 Treasury Flat 5,950,000 06/03/98 58.82
- ------------------------------------------------------------------------------------------------------------
84 400030879 Treasury Flat 4,800,000 06/16/98 72.92
85 639 Treasury Flat 4,600,000 05/19/98 71.74
86 09-0001182 - 4,500,000 08/24/98 73.33
87 09-0001153 - 4,400,000 06/12/98 74.66
88 09-0001184 - 4,500,000 08/15/98 72.78
- ------------------------------------------------------------------------------------------------------------
89 935 Treasury Flat 4,500,000 08/13/98 71.11
90 400031118 - 4,000,000 05/20/98 80.00
91 916 - 4,200,000 04/08/98 76.19
92 09-0001178 - 4,900,000 07/15/98 64.80
93 400029266 Treasury Flat 4,400,000 06/15/98 72.73
- ------------------------------------------------------------------------------------------------------------
94 950 - 5,170,000 07/30/97 61.90
95 09-0001198 - 4,825,000 08/19/98 62.69
96 09-0001172 - 4,200,000 08/14/98 71.43
97 400031129 Treasury Flat 3,900,000 07/29/98 76.92
98 I0066 - 4,000,000 04/04/98 75.00
- ------------------------------------------------------------------------------------------------------------
99 400030873 Treasury Flat 4,250,000 06/18/98 70.59
100 636 Treasury Flat 4,550,000 04/01/98 65.56
101 09-0001176 - 5,500,000 06/16/98 53.64
102 M0433 - 3,635,000 05/14/98 80.47
103 925 - 3,700,000 04/03/98 78.38
- ------------------------------------------------------------------------------------------------------------
104 400029296 - 4,420,000 05/20/98 65.61
105 400030932 Treasury Flat 4,300,000 07/21/98 66.28
106 949 - 4,850,000 08/03/98 57.73
107 400030970 Treasury Flat 3,800,000 06/03/98 73.68
108 400030918 Treasury Flat 3,500,000 05/21/98 79.43
- ------------------------------------------------------------------------------------------------------------
109 M0553 - 3,450,000 08/25/98 79.71
110 610 Treasury Flat 3,900,000 07/17/98 70.51
111 400029298 Treasury Flat 3,700,000 06/24/98 74.32
112 R0020 - 4,800,000 05/20/98 56.25
113 929 - 4,250,000 03/18/98 63.53
- ------------------------------------------------------------------------------------------------------------
114 913 - 3,575,000 02/12/98 74.97
115 400030917 Treasury Flat 3,350,000 06/30/98 79.10
116 400030937 Treasury Flat 3,800,000 07/31/98 68.95
117 400031119 Treasury Flat 3,950,000 07/27/98 65.82
118 400029276 - 3,400,000 05/06/98 73.53
- ------------------------------------------------------------------------------------------------------------
119 400029273 - 3,350,000 05/19/98 74.63
120 400029305 Treasury Flat 3,700,000 06/02/98 67.57
121 907 - 3,900,000 10/16/97 64.10
122 400030942 Treasury Flat 3,200,000 08/25/98 76.56
123 400030971 - 3,050,000 08/21/98 80.00
- ------------------------------------------------------------------------------------------------------------
124 400030986 Treasury Flat 3,000,000 08/26/98 80.00
125 400029245 Treasury Flat 3,075,000 04/23/98 78.05
126 400030947 Treasury Flat 3,260,000 07/03/98 73.62
127 573 - 4,830,000 01/21/98 49.69
128 R0451 - 3,275,000 02/09/98 72.52
- ------------------------------------------------------------------------------------------------------------
129 912 Treasury Flat 3,750,000 12/01/97 64.00
130 09-0001159 - 3,450,000 03/24/98 68.12
131 09-0001155 - 4,000,000 05/23/98 57.75
132 937 Treasury Flat 3,250,000 07/16/98 71.05
133 621 Treasury Flat 3,100,000 05/19/98 74.19
- ------------------------------------------------------------------------------------------------------------
134 400029312 - 3,050,000 04/30/98 75.41
135 09-0001158 - 3,250,000 06/22/98 69.54
136 611 - 3,000,000 01/24/98 74.17
137 09-0001169 - 3,000,000 06/11/98 73.33
138 400029293 Treasury Flat 3,050,000 04/21/98 72.13
- ------------------------------------------------------------------------------------------------------------
139 09-0001181 - 3,200,000 08/24/98 67.19
140 09-0001177 - 4,400,000 06/16/98 48.86
141 400030894 Treasury Flat 2,650,000 06/17/98 79.25
142 400031131 Treasury Flat 3,000,000 06/29/98 70.00
143 09-0001156 - 2,640,000 07/07/98 79.55
144 502 - 2,730,000 10/23/97 76.92
- ------------------------------------------------------------------------------------------------------------
145 M0435 - 2,610,000 05/14/98 79.31
146 938 Treasury Flat 2,800,000 07/16/98 72.54
147 09-0001183 - 2,670,000 07/23/98 74.91
148 591 Treasury Flat 3,100,000 05/19/98 64.52
149 613 - 4,610,000 03/18/98 43.38
- ------------------------------------------------------------------------------------------------------------
150 900 Treasury Flat 2,950,000 11/23/97 66.78
151 510 Treasury Flat 2,640,000 10/23/97 73.86
152 O0521 - 2,400,000 07/17/98 80.21
153 902 Treasury Flat 2,580,000 11/23/97 74.81
154 09-0001175 - 2,500,000 08/24/98 76.00
- ------------------------------------------------------------------------------------------------------------
155 519 Treasury Flat 2,400,000 79.17
155 519A - 1,400,000 11/25/97 -
155 519B - 460,000 11/25/97 -
155 519C - 230,000 11/25/97 -
155 519D - 310,000 11/25/97 -
- ------------------------------------------------------------------------------------------------------------
156 400030921 Treasury Flat 2,950,000 07/17/98 64.41
157 400030976 Treasury Flat 2,400,000 07/13/98 79.17
158 09-0001108 - 2,900,000 07/24/98 62.07
159 400030949 Treasury Flat 2,600,000 08/13/98 69.23
160 400030962 - 2,400,000 07/11/98 75.00
- ------------------------------------------------------------------------------------------------------------
161 400030955 - 2,800,000 08/10/98 64.29
162 606 Treasury Flat 2,480,000 04/01/98 70.56
163 400031117 Treasury Flat 2,320,000 05/06/98 74.35
164 905 - 2,850,000 12/01/97 60.35
165 589 - 2,500,000 05/07/98 67.40
- ------------------------------------------------------------------------------------------------------------
166 627 Treasury Flat 2,285,000 03/30/98 73.30
167 09-0001161 - 2,350,000 07/15/98 71.06
168 09-0001190 - 2,080,000 07/28/98 80.00
169 09-0001194 - 2,500,000 09/15/98 65.80
170 527 Treasury Flat 2,300,000 11/10/97 71.74
- ------------------------------------------------------------------------------------------------------------
171 09-0001143 - 2,400,000 07/06/98 67.92
172 569 Treasury Flat 2,125,000 07/01/98 76.42
173 09-0001174 - 2,300,000 07/30/98 69.57
174 09-0001185 - 2,125,000 08/15/98 74.96
175 594 Treasury Flat 2,650,000 02/12/98 60.38
- ------------------------------------------------------------------------------------------------------------
176 09-0001149 - 1,740,000 07/31/98 90.75
177 M0434 - 1,995,000 05/14/98 77.94
178 524 Treasury Flat 2,100,000 09/30/97 74.29
179 09-0001150 - 1,600,000 07/31/98 96.88
180 09-0001195 - 2,150,000 08/11/98 69.77
- ------------------------------------------------------------------------------------------------------------
181 400029277 - 2,100,000 06/09/98 71.43
182 09-0001157 - 2,100,000 05/12/98 71.43
183 400029302 Treasury Flat 2,150,000 05/08/98 69.77
184 500 Treasury Flat 2,100,000 11/13/97 71.43
185 940 Treasury Flat 2,000,000 05/19/98 72.50
- ------------------------------------------------------------------------------------------------------------
186 400030984 - 2,350,000 03/27/98 61.70
187 521 Treasury Flat 2,150,000 11/21/97 66.98
188 400029244 Treasury Flat 1,800,000 04/21/98 79.17
189 400029198 Treasury Flat 2,150,000 02/24/98 65.12
190 585 Treasury Flat 1,975,000 04/28/98 70.89
191 504 Treasury Flat 2,200,000 10/21/97 63.64
- ------------------------------------------------------------------------------------------------------------
192 400030945 Treasury Flat 2,000,000 08/11/98 68.50
193 M0406 - 1,700,000 06/24/98 80.00
194 400030929 Treasury Flat 1,900,000 06/30/98 71.58
195 09-0001148 - 1,475,000 07/31/98 92.47
- ------------------------------------------------------------------------------------------------------------
196 614 Treasury Flat 1,825,000 02/17/98 73.97
197 09-0001171 - 1,750,000 06/10/98 75.00
198 920 - 1,760,000 01/14/98 75.00
199 586 Treasury Flat 1,880,000 03/17/98 69.68
- ------------------------------------------------------------------------------------------------------------
200 09-0001187 2,100,000 08/26/98 61.90
200 09-0001187A - -
200 09-0001187B - 0 -
200 09-0001187C - 0 -
201 622 Treasury Flat 2,000,000 04/01/98 63.50
- ------------------------------------------------------------------------------------------------------------
202 09-0001162 - 1,735,000 07/23/98 72.62
203 09-0001192 - 1,850,000 08/03/98 67.57
204 623 Treasury Flat 2,000,000 04/01/98 61.40
205 400030975 Treasury Flat 1,750,000 08/15/98 68.57
- ------------------------------------------------------------------------------------------------------------
206 09-0001151 - 1,400,000 07/31/98 85.43
207 O0520 - 1,500,000 07/17/98 78.33
208 515 Treasury Flat 3,000,000 11/19/97 40.00
209 09-0001193 - 1,800,000 08/13/98 63.89
210 595 Treasury Flat 1,625,000 04/09/98 70.15
- ------------------------------------------------------------------------------------------------------------
211 09-0001144 - 1,500,000 08/12/98 75.00
212 09-0001131 - 1,400,000 07/03/98 79.64
213 09-0001126 - 1,600,000 05/28/98 67.75
214 933 Treasury Flat 1,430,000 07/14/98 74.97
215 400030905 Treasury Flat 1,345,000 06/18/98 78.07
- ------------------------------------------------------------------------------------------------------------
216 400030899 Treasury Flat 1,350,000 06/18/98 77.78
217 535 - 1,550,000 04/06/98 67.74
218 400030911 Treasury Flat 1,350,000 06/15/98 75.93
219 605 Treasury Flat 1,385,000 05/05/98 74.01
220 608 Treasury Flat 1,360,000 01/14/98 75.00
- ------------------------------------------------------------------------------------------------------------
221 400030906 Treasury Flat 1,295,000 06/18/98 77.99
222 543 Treasury Flat 1,350,000 10/17/97 74.96
223 400030889 - 1,210,000 06/30/98 82.64
224 618 - 1,700,000 06/15/98 58.82
225 602 Treasury Flat 1,600,000 11/07/97 62.50
- ------------------------------------------------------------------------------------------------------------
226 511 Treasury Flat 1,400,000 09/04/97 71.43
227 532 Treasury Flat 1,350,000 11/20/97 74.07
228 536 Treasury Flat 1,400,000 02/12/98 70.71
229 558 Treasury Flat 1,300,000 04/20/98 75.00
230 551 Treasury Flat 1,550,000 03/12/98 62.58
- ------------------------------------------------------------------------------------------------------------
231 400030898 Treasury Flat 1,285,000 06/17/98 73.93
232 578 - 1,800,000 02/11/98 52.78
233 592 Treasury Flat 1,500,000 01/15/98 63.33
234 600 Treasury Flat 1,350,000 03/13/98 69.63
235 554 Treasury Flat 1,250,000 02/27/98 74.00
236 O0519 - 1,400,000 07/17/98 64.29
237 546 Treasury Flat 1,300,000 03/13/98 69.23
238 400030904 Treasury Flat 1,170,000 07/06/98 74.79
239 400030909 Treasury Flat 1,100,000 06/18/98 78.18
- ------------------------------------------------------------------------------------------------------------
240 601 Treasury Flat 1,150,000 12/12/97 74.96
241 609 Treasury Flat 1,275,000 02/19/98 67.45
242 501 Treasury Flat 1,150,000 11/25/97 74.78
243 400030903 Treasury Flat 1,090,000 06/15/98 77.98
244 400030897 Treasury Flat 1,100,000 06/08/98 77.27
- ------------------------------------------------------------------------------------------------------------
245 934 Treasury Flat 1,220,000 07/14/98 69.67
246 549 Treasury Flat 1,250,000 03/06/98 68.00
247 528 Treasury Flat 1,150,000 12/17/97 73.04
248 400030957 Treasury Flat 1,160,000 08/04/98 72.41
249 553 - 1,500,000 04/08/98 55.07
- ------------------------------------------------------------------------------------------------------------
250 598 - 1,200,000 12/17/97 66.67
251 604 Treasury Flat 1,100,000 04/17/98 72.73
252 508 Treasury Flat 2,550,000 11/19/97 31.37
253 635 Treasury Flat 1,060,000 06/01/98 72.64
254 400030908 Treasury Flat 1,000,000 06/18/98 76.00
- ------------------------------------------------------------------------------------------------------------
255 400030900 Treasury Flat 980,000 06/17/98 76.53
256 400030974 Treasury Flat 1,250,000 07/20/98 60.00
257 M0436 - 945,000 05/14/98 79.37
258 09-0001146 - 1,000,000 04/30/98 75.00
259 550 Treasury Flat 1,000,000 02/24/98 75.00
- ------------------------------------------------------------------------------------------------------------
260 400030888 - 950,000 05/20/98 78.95
261 616 Treasury Flat 1,125,000 07/16/98 65.60
262 945 Treasury Flat 1,100,000 05/19/98 66.36
263 567 Treasury Flat 1,050,000 03/12/98 69.52
264 518 Treasury Flat 2,000,000 11/19/97 36.50
- ------------------------------------------------------------------------------------------------------------
265 537 Treasury Flat 950,000 03/13/98 74.95
266 576 - 950,000 10/22/97 73.68
267 904 Treasury Flat 865,000 11/20/97 79.77
268 634 Treasury Flat 970,000 04/22/98 70.00
269 542 Treasury Flat 920,000 08/07/98 73.37
- ------------------------------------------------------------------------------------------------------------
270 509 Treasury Flat 950,000 01/07/98 71.05
271 559 Treasury Flat 1,000,000 11/17/97 65.40
272 568 Treasury Flat 990,000 06/29/98 65.66
273 538 Treasury Flat 900,000 02/09/98 72.44
274 534 Treasury Flat 870,000 01/12/98 74.94
- ------------------------------------------------------------------------------------------------------------
275 939 Treasury Flat 900,000 06/23/98 72.00
276 541 Treasury Flat 900,000 01/17/98 72.22
277 641 Treasury Flat 900,000 07/28/98 71.11
278 400030910 Treasury Flat 810,000 06/26/98 79.01
279 588 Treasury Flat 850,000 07/10/98 74.00
- ------------------------------------------------------------------------------------------------------------
280 400030907 Treasury Flat 810,000 06/17/98 77.16
281 400030901 Treasury Flat 820,000 06/17/98 76.22
282 565 Treasury Flat 1,000,000 01/29/98 62.50
283 577 Treasury Flat 890,000 02/19/98 69.66
284 I0162 Treasury Flat 835,000 08/04/98 73.05
- ------------------------------------------------------------------------------------------------------------
285 561 Treasury Flat 875,000 02/19/98 69.71
286 530 Treasury Flat 1,000,000 01/23/98 61.20
287 525 Treasury Flat 900,000 11/20/97 68.00
288 09-0001109 - 3,400,000 07/24/98 17.65
289 615 Treasury Flat 800,000 01/29/98 75.00
- ------------------------------------------------------------------------------------------------------------
290 529 Treasury Flat 860,000 01/29/98 69.77
291 637 Treasury Flat 790,000 05/14/98 74.94
292 514 Treasury Flat 1,400,000 11/18/97 42.86
293 612 Treasury Flat 1,600,000 12/18/97 36.56
294 400030902 Treasury Flat 740,000 06/25/98 78.38
- ------------------------------------------------------------------------------------------------------------
295 579 Treasury Flat 830,000 01/08/98 69.28
296 596 Treasury Flat 760,000 04/20/98 74.74
297 632 Treasury Flat 850,000 08/19/97 65.88
298 540 Treasury Flat 760,000 02/25/98 73.68
299 522 Treasury Flat 750,000 11/20/97 74.00
- ------------------------------------------------------------------------------------------------------------
300 503 Treasury Flat 800,000 12/16/97 68.75
301 572 Treasury Flat 720,000 12/16/97 75.00
302 936 Treasury Flat 730,000 06/01/98 71.40
303 570 Treasury Flat 700,000 05/27/98 74.29
304 587 Treasury Flat 790,000 01/27/98 65.82
- ------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Control Loan Loan Seller/
Number Number Originator Property Name
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1 400029165 GSMC(ACLP) The Torpedo Factory
2 948 Daiwa Securities Whitehall Hotel
3 400029229 GSMC(ACLP) Granada Apartments
4 947 Daiwa Securities Roswell Town Center
- ------------------------------------------------------------------------------------------------------------------------------
5 914 Daiwa Securities Salter Healthcare Portfolio
5 914A Daiwa Securities Aberjona Nursing Center
5 914B Daiwa Securities Winchester Nursing Center
5 914C Daiwa Securities Woburn Nursing Center
6 908 Daiwa Securities Goodings International Plaza
- ------------------------------------------------------------------------------------------------------------------------------
7 09-0001186 GSMC(Archon) The Atrium Hotel
8 09-0001199 GSMC(Archon) Bruckner Nursing Home
9 400029179 GSMC(ACLP) The Phillips Building
10 943 Daiwa Securities Holiday Inn Select
11 924 Daiwa Securities Westminster Towers
- ------------------------------------------------------------------------------------------------------------------------------
12 400029303 GSMC(ACLP) Arbour Village Apartments
13 400031043 GSMC(ACLP) Springs Plaza Shopping Center
14 930 Daiwa Securities Meridian East Apartments
15 400029281 GSMC(ACLP) North Valley Power Center
16 400029270 GSMC(ACLP) Renton Village Shopping Center
- ------------------------------------------------------------------------------------------------------------------------------
17 09-0001145 GSMC(Archon) Tully/I-10 Shopping Center
18 400030928 GSMC(ACLP) Howard Johnson Riverwalk PlazaHotel
19 09-0001201 GSMC(Archon) Stevens Center
20 400029261 GSMC(ACLP) Evans Mill Place Apartments
21 R0492 GSMC(CPC) Southlake Shopping Center
- ------------------------------------------------------------------------------------------------------------------------------
22 921 Daiwa Securities Holiday Inn Select
23 400030943 GSMC(ACLP) Comfort Inn Gold Coast
24 400031116 GSMC(ACLP) 175 Beacon Street
25 400029289 GSMC(ACLP) Old Times Union Building
26 400029254 GSMC(ACLP) Avondale Office Center
- ------------------------------------------------------------------------------------------------------------------------------
27 400031126 GSMC(ACLP) Park Villa Townhomes
28 400029283 GSMC(ACLP) Sandhill Airport Park
29 400030930 GSMC(ACLP) Woolworth Office Building
30 09-0001170 GSMC(Archon) Oxford/Santa Fe Business Park
31 931 Daiwa Securities Fountain Springs Apartments
- ------------------------------------------------------------------------------------------------------------------------------
32 400030878 GSMC(ACLP) North Medical Campus
33 942 Daiwa Securities International Town Center
34 400030941 GSMC(ACLP) 21 East 66th Street Retail Condos
35 400029230 GSMC(ACLP) Humana Office Complex
36 901 Daiwa Securities Occidental Business Center
- ------------------------------------------------------------------------------------------------------------------------------
37 932 Daiwa Securities Hayden Place Apartments
38 R0869 GSMC(CPC) Harwin Wholesale Shopping Center
39 09-0001179 GSMC(Archon) Kenwood Business Park
40 400031127 GSMC(ACLP) Hilgard Apartments
41 400031122 GSMC(ACLP) Falls of Point West Apartments
- ------------------------------------------------------------------------------------------------------------------------------
42 927 Daiwa Securities Park Inn Club & Breakfast
43 09-0001189 GSMC(Archon) North Pointe Apartments
44 917 Daiwa Securities Irvington Arms Apartments
45 09-0001188 GSMC(Archon) Parkway Plaza
46 M0345 GSMC(CPC) Lantern Square Apartments
- ------------------------------------------------------------------------------------------------------------------------------
47 944 Daiwa Securities Fountain Ridge Apartments
48 09-0001197 GSMC(Archon) The Castro Convertible Buildings
49 400030946 GSMC(ACLP) ADS Technology
50 400030933 GSMC(ACLP) Powder Hill Place Office Park
- ------------------------------------------------------------------------------------------------------------------------------
51 I0198 GSMC(CPC) Lindbergh Industrial Portfolio
51 I0198A GSMC(CPC) Lindbergh Industrial
51 I0198B GSMC(CPC) Lindbergh Industrial
51 I0198C GSMC(CPC) Lindbergh Industrial - Sunshine Acres
52 400029117 GSMC(ACLP) Albertson's Marketplace and Crossroads Center
- ------------------------------------------------------------------------------------------------------------------------------
53 400029280 GSMC(ACLP) Fairway Center
54 400029203 GSMC(ACLP) Quail Orient Medical Office Development
55 400030988 GSMC(ACLP) Boise - Marketplace
56 903 Daiwa Securities Bargain World/Sports Dominator
57 400029268 GSMC(ACLP) Creekside at Greenwood Village
- ------------------------------------------------------------------------------------------------------------------------------
58 09-0001191 GSMC(Archon) CMI Building
59 09-0001173 GSMC(Archon) Mercury Plaza
60 400029271 GSMC(ACLP) Renton Village Cinemas
61 400030919 GSMC(ACLP) Foxwood Crossing Apartments
62 400030920 GSMC(ACLP) Hampton Inn - Savannah North
- ------------------------------------------------------------------------------------------------------------------------------
63 910 Daiwa Securities Sleep Inn - Phoenix, AZ
64 M0536 GSMC(CPC) Bluegrass Village Apartments
65 922 Daiwa Securities The Colony Inn
66 09-0001180 GSMC(Archon) Calliope Memorial Shopping Ctr
- ------------------------------------------------------------------------------------------------------------------------------
67 09-0001165 GSMC(Archon) Cuero Nursing Center
68 400030912 GSMC(ACLP) 1250 North McDowell Boulevard
69 400029260 GSMC(ACLP) River Park Center Office Building
70 911 Daiwa Securities Fountainhead Apartments
- ------------------------------------------------------------------------------------------------------------------------------
71 915 Daiwa Securities Cambridge Gardens Apartments
72 906 Daiwa Securities Holiday Inn
73 M0543 GSMC(CPC) Perkins Woods Apartments
74 400029272 GSMC(ACLP) Evergreen Office Building
- ------------------------------------------------------------------------------------------------------------------------------
75 400031124 GSMC(ACLP) Sunshine Properties Portfolio
75 400031124A GSMC(ACLP) Brentwood Terrace
75 400031124B GSMC(ACLP) Circle Oaks I Apartments
75 400031124C GSMC(ACLP) Carmel Apartments
75 400031124D GSMC(ACLP) Vineyard Apartments
- ------------------------------------------------------------------------------------------------------------------------------
76 400030936 GSMC(ACLP) Food-4-Less Center
77 09-0001154 GSMC(Archon) K-Mart - Port Orchard
78 09-0001152 GSMC(Archon) K-Mart - Atascadero
79 09-0001196 GSMC(Archon) Marketplace Shopping Center
80 400030931 GSMC(ACLP) Sanese Services Building
- ------------------------------------------------------------------------------------------------------------------------------
81 582 Daiwa Securities Field & Stream/Woodridge Apartments
81 582A Daiwa Securities Field & Stream Apartments
81 582B Daiwa Securities Woodridge Apartments
82 400029288 GSMC(ACLP) Dicks Clothing & Sporting Goods Store
83 400030892 GSMC(ACLP) Perimeter Place
- ------------------------------------------------------------------------------------------------------------------------------
84 400030879 GSMC(ACLP) Wells Plaza
85 639 Daiwa Securities 89-07, 89-11 34th Avenue Apartments
86 09-0001182 GSMC(Archon) 324 Royal Palm Way
87 09-0001153 GSMC(Archon) K-Mart - Bishop
88 09-0001184 GSMC(Archon) Slifer Design Building
- ------------------------------------------------------------------------------------------------------------------------------
89 935 Daiwa Securities Jones Street Terrace
90 400031118 GSMC(ACLP) Rayo de Sol Apartments
91 916 Daiwa Securities Bayfront Manor/Baypark Apartments
92 09-0001178 GSMC(Archon) Comfort Inn - Addison
93 400029266 GSMC(ACLP) Orthopedic Institute of Illinois
- ------------------------------------------------------------------------------------------------------------------------------
94 950 Daiwa Securities Best Western Bell Motel
95 09-0001198 GSMC(Archon) Hampton Inn - Tyler
96 09-0001172 GSMC(Archon) Mayde Creek Shopping Center
97 400031129 GSMC(ACLP) Bay View Apartments
98 I0066 GSMC(CPC) Van Dresser Building
- ------------------------------------------------------------------------------------------------------------------------------
99 400030873 GSMC(ACLP) Shops of Boardman Park III
100 636 Daiwa Securities Albion Terrace Apartments
101 09-0001176 GSMC(Archon) Comfort Suites - Biloxi
102 M0433 GSMC(CPC) Seven Courts Apartments
103 925 Daiwa Securities Bella Apartments
- ------------------------------------------------------------------------------------------------------------------------------
104 400029296 GSMC(ACLP) Festival at Perry Hall
105 400030932 GSMC(ACLP) Woodlawn/Catonsville EZ Self Storage
106 949 Daiwa Securities Brentwood Town Center
107 400030970 GSMC(ACLP) Carbonero Creek
108 400030918 GSMC(ACLP) Meadow Brook Apartments
- ------------------------------------------------------------------------------------------------------------------------------
109 M0553 GSMC(CPC) Red Oaks Apartments
110 610 Daiwa Securities Sutter House Apartments
111 400029298 GSMC(ACLP) 21st St. Pavilion Shopping
112 R0020 GSMC(CPC) East Cooper Plaza Shopping Ctr
113 929 Daiwa Securities Holiday Inn Express
- ------------------------------------------------------------------------------------------------------------------------------
114 913 Daiwa Securities Roland Way Office Center
115 400030917 GSMC(ACLP) Dana Corporation Office Whse
116 400030937 GSMC(ACLP) Days Inn - Stone Mountain
117 400031119 GSMC(ACLP) Sunrise Apartments
118 400029276 GSMC(ACLP) Greenbriar Atrium II Office Building
- ------------------------------------------------------------------------------------------------------------------------------
119 400029273 GSMC(ACLP) James Allen Court
120 400029305 GSMC(ACLP) Acorn Self Storage
121 907 Daiwa Securities Tropical Inn
122 400030942 GSMC(ACLP) American Medical Response
123 400030971 GSMC(ACLP) Cielo Hills Apartments
- ------------------------------------------------------------------------------------------------------------------------------
124 400030986 GSMC(ACLP) Broadway Crossing Shopping Ctr
125 400029245 GSMC(ACLP) Petcare Superstore
126 400030947 GSMC(ACLP) Greenspring/Riderwood Building
127 573 Daiwa Securities Twin Palms Apartments
128 R0451 GSMC(CPC) Wagner and Sons, Inc.
- ------------------------------------------------------------------------------------------------------------------------------
129 912 Daiwa Securities Ramada Inn
130 09-0001159 GSMC(Archon) Best Western El Grande Inn - Clear Lake
131 09-0001155 GSMC(Archon) K-Mart - Oak Harbor
132 937 Daiwa Securities Creekside Manor Apartments
133 621 Daiwa Securities 114 - 05 170th Street
- ------------------------------------------------------------------------------------------------------------------------------
134 400029312 GSMC(ACLP) Poplar Creek Shopping Center
135 09-0001158 GSMC(Archon) Best Western - Tyler
136 611 Daiwa Securities Pacifica Villas Apartments
137 09-0001169 GSMC(Archon) Ramada Inn - Santa Fe
138 400029293 GSMC(ACLP) Walgreen's - Tucson, AZ
- ------------------------------------------------------------------------------------------------------------------------------
139 09-0001181 GSMC(Archon) 231 Royal Palm Way
140 09-0001177 GSMC(Archon) Comfort Inn - Biloxi
141 400030894 GSMC(ACLP) 208 Ashley Ave Office Building
142 400031131 GSMC(ACLP) Tuscany Apartments
143 09-0001156 GSMC(Archon) Gateway Apartments
144 502 Daiwa Securities Keller Springs Village Shopping Center
- ------------------------------------------------------------------------------------------------------------------------------
145 M0435 GSMC(CPC) Peachcrest Gardens Apartments
146 938 Daiwa Securities O'Keefe Apartments
147 09-0001183 GSMC(Archon) Walnut Business Park
148 591 Daiwa Securities 16 Barrow Street
149 613 Daiwa Securities Village Square Shopping Center
- ------------------------------------------------------------------------------------------------------------------------------
150 900 Daiwa Securities Compass Pointe Apartments
151 510 Daiwa Securities Sahara View Apartments
152 O0521 GSMC(CPC) The Soaper Hotel Building
153 902 Daiwa Securities Carriage House Apartments
154 09-0001175 GSMC(Archon) Kinko's Center-Addison
- ------------------------------------------------------------------------------------------------------------------------------
155 519 Daiwa Securities Joplin Portfolio
155 519A Daiwa Securities Airport Drive Apartments
155 519B Daiwa Securities Cherry Street
155 519C Daiwa Securities Park Lane
155 519D Daiwa Securities Terrill Lane Apartments
- ------------------------------------------------------------------------------------------------------------------------------
156 400030921 GSMC(ACLP) Gladstone Office Building
157 400030976 GSMC(ACLP) Buckeye Tower
158 09-0001108 GSMC(Archon) Country Villa University Healthcare
159 400030949 GSMC(ACLP) Gardsman Apartments
160 400030962 GSMC(ACLP) Baytown Central Shopping Center
- ------------------------------------------------------------------------------------------------------------------------------
161 400030955 GSMC(ACLP) Solitude Building
162 606 Daiwa Securities Marquee Apartments
163 400031117 GSMC(ACLP) 41 Belmont Street Apartments
164 905 Daiwa Securities Dorsey Business Center
165 589 Daiwa Securities Northline Shopping Center
- ------------------------------------------------------------------------------------------------------------------------------
166 627 Daiwa Securities Marine Plaza Apartments
167 09-0001161 GSMC(Archon) Super 8 - Lafayette
168 09-0001190 GSMC(Archon) Rite Aid - Massena
169 09-0001194 GSMC(Archon) Cady Industrial Center
170 527 Daiwa Securities Colonial Village - Regency Apartments
- ------------------------------------------------------------------------------------------------------------------------------
171 09-0001143 GSMC(Archon) Bee Cave Road Office Building
172 569 Daiwa Securities Versailles Apartments
173 09-0001174 GSMC(Archon) Hunter's Crossing Apartments
174 09-0001185 GSMC(Archon) Slifer Design Warehouse
175 594 Daiwa Securities 72-82 Wadsworth Terrace
- ------------------------------------------------------------------------------------------------------------------------------
176 09-0001149 GSMC(Archon) CVS Drug Store - Gloucester, NJ
177 M0434 GSMC(CPC) Harbour Vines Apartments
178 524 Daiwa Securities Windsor Square Apartments
179 09-0001150 GSMC(Archon) CVS Drug Store - Paulsboro, NJ
180 09-0001195 GSMC(Archon) Woodlands IV & V Business Center
- ------------------------------------------------------------------------------------------------------------------------------
181 400029277 GSMC(ACLP) Tech Plaza
182 09-0001157 GSMC(Archon) Comfort Inn - Lincoln
183 400029302 GSMC(ACLP) Lincoln Industrial Center
184 500 Daiwa Securities Stuyvesant Avenue
185 940 Daiwa Securities 41 - 98 Forley Street
- ------------------------------------------------------------------------------------------------------------------------------
186 400030984 GSMC(ACLP) 16000 Memorial Office Building
187 521 Daiwa Securities Maryland Green Apartments
188 400029244 GSMC(ACLP) Blockbuster Shopping Center
189 400029198 GSMC(ACLP) 110 Industrial Park
190 585 Daiwa Securities Timpanogos Apartments
191 504 Daiwa Securities 101 Lincoln Road
- ------------------------------------------------------------------------------------------------------------------------------
192 400030945 GSMC(ACLP) Ocean Technology Park
193 M0406 GSMC(CPC) Garden Trails Apartments
194 400030929 GSMC(ACLP) Welch Healthcare Building
195 09-0001148 GSMC(Archon) CVS Drug Store - Carlisle, PA
- ------------------------------------------------------------------------------------------------------------------------------
196 614 Daiwa Securities Pinehill Plaza & Apartments
197 09-0001171 GSMC(Archon) Comfort Inn - Sweetwater
198 920 Daiwa Securities Econo Lodge
199 586 Daiwa Securities Dorian Court
- ------------------------------------------------------------------------------------------------------------------------------
200 09-0001187 GSMC(Archon) Lufkin Apartment Portfolio
200 09-0001187A GSMC(Archon) The Hidden Oaks
200 09-0001187B GSMC(Archon) Azalea Trails
200 09-0001187C GSMC(Archon) Kentwood
201 622 Daiwa Securities Ignacio Hills Apartments - XII
- ------------------------------------------------------------------------------------------------------------------------------
202 09-0001162 GSMC(Archon) Days Inn - Kerrville
203 09-0001192 GSMC(Archon) Days Inn - New Bern
204 623 Daiwa Securities Ignacio Hills Apartments - XVI
205 400030975 GSMC(ACLP) Bays-Fill Industrial Building
- ------------------------------------------------------------------------------------------------------------------------------
206 09-0001151 GSMC(Archon) CVS Drug Store - Oaklyn, NJ
207 O0520 GSMC(CPC) The Salms Building
208 515 Daiwa Securities Partridge Apartments
209 09-0001193 GSMC(Archon) Days Inn - Winslow
210 595 Daiwa Securities Renshaw Terrace
- ------------------------------------------------------------------------------------------------------------------------------
211 09-0001144 GSMC(Archon) Alaska Archives Warehouse
212 09-0001131 GSMC(Archon) Emery Park Apartments
213 09-0001126 GSMC(Archon) Pecan Plaza
214 933 Daiwa Securities 112 Lincoln Street
215 400030905 GSMC(ACLP) Blockbuster - Denver
- ------------------------------------------------------------------------------------------------------------------------------
216 400030899 GSMC(ACLP) Blockbuster - Wheatridge, CO.
217 535 Daiwa Securities Sycamores Apartments
218 400030911 GSMC(ACLP) Blockbuster-Las Vegas (Sahara)
219 605 Daiwa Securities Maple Place North Apartments
220 608 Daiwa Securities Quinnipiac Arms
- ------------------------------------------------------------------------------------------------------------------------------
221 400030906 GSMC(ACLP) Blockbuster - Edgewater
222 543 Daiwa Securities Centre Park Place Apartments
223 400030889 GSMC(ACLP) Cypress Industrial Building
224 618 Daiwa Securities Hunter's Point Center
225 602 Daiwa Securities Hamilton Park House
- ------------------------------------------------------------------------------------------------------------------------------
226 511 Daiwa Securities Sedgley Gardens
227 532 Daiwa Securities Helena Gardens Apartments
228 536 Daiwa Securities 3044 Kingsbridge Avenue
229 558 Daiwa Securities Banyan Woods
230 551 Daiwa Securities 389 Massachusetts Avenue
- ------------------------------------------------------------------------------------------------------------------------------
231 400030898 GSMC(ACLP) Blockbuster-Wauwatosa
232 578 Daiwa Securities Desert Inn Professional Building
233 592 Daiwa Securities Taos Apartments
234 600 Daiwa Securities Rosslyn Heights
235 554 Daiwa Securities Cedar Village Apartments
236 O0519 GSMC(CPC) The Newberry-Wile Building
237 546 Daiwa Securities 154 Rockaway Parkway
238 400030904 GSMC(ACLP) Blockbuster - Forest Hills
239 400030909 GSMC(ACLP) Blockbuster - Indianapolis
- ------------------------------------------------------------------------------------------------------------------------------
240 601 Daiwa Securities Douglas Park Apartments
241 609 Daiwa Securities Mayfair Garden Apartments
242 501 Daiwa Securities Bradford Place Apartments
243 400030903 GSMC(ACLP) Blockbuster-Las Vegas/Flamingo
244 400030897 GSMC(ACLP) Blockbuster-Tulsa
- ------------------------------------------------------------------------------------------------------------------------------
245 934 Daiwa Securities 140 - 146 Chancellor Avenue
246 549 Daiwa Securities 148 - 156 Chancellor Avenue
247 528 Daiwa Securities Sherwood Court Apartments
248 400030957 GSMC(ACLP) SportsTech Warehouse
249 553 Daiwa Securities 5900 Balcones Office Building
- ------------------------------------------------------------------------------------------------------------------------------
250 598 Daiwa Securities Ashland Retail Center
251 604 Daiwa Securities Harrison Avenue Apartments
252 508 Daiwa Securities Clearview Apartments
253 635 Daiwa Securities 92 - 96 Waldo Avenue
254 400030908 GSMC(ACLP) Blockbuster-Bay City
- ------------------------------------------------------------------------------------------------------------------------------
255 400030900 GSMC(ACLP) Blockbuster-Elkhart(Cassopoliss)
256 400030974 GSMC(ACLP) Lighthouse Point Professional Center
257 M0436 GSMC(CPC) White Oak Arms Apartments
258 09-0001146 GSMC(Archon) Econolodge - Elkridge
259 550 Daiwa Securities Randolph Park Apartments
- ------------------------------------------------------------------------------------------------------------------------------
260 400030888 GSMC(ACLP) Brookshire Grocery
261 616 Daiwa Securities Quail Lodge Apartments
262 945 Daiwa Securities 9416 34th Road
263 567 Daiwa Securities 98 Strathmore Road
264 518 Daiwa Securities Southside Apartments
- ------------------------------------------------------------------------------------------------------------------------------
265 537 Daiwa Securities Huntington Apartments
266 576 Daiwa Securities 2942 Third Avenue
267 904 Daiwa Securities Churchill Townhomes
268 634 Daiwa Securities 354 East 21st Street
269 542 Daiwa Securities Lawndale Apartments
- ------------------------------------------------------------------------------------------------------------------------------
270 509 Daiwa Securities Garden Walk Apartments
271 559 Daiwa Securities Windswept Apartments
272 568 Daiwa Securities Northshore Manor Apartments
273 538 Daiwa Securities Golden Eagle Apartments
274 534 Daiwa Securities Oakland Oaks
- ------------------------------------------------------------------------------------------------------------------------------
275 939 Daiwa Securities Adobe House Apartments
276 541 Daiwa Securities Northern Pine Apartments
277 641 Daiwa Securities 259-61 & 269 West Walnut Lane
278 400030910 GSMC(ACLP) Blockbuster - Wind Gap
279 588 Daiwa Securities Village at Deer Park
- ------------------------------------------------------------------------------------------------------------------------------
280 400030907 GSMC(ACLP) Blockbuster - Elkhart (Hively)
281 400030901 GSMC(ACLP) Blockbuster-Chicago
282 565 Daiwa Securities Howard Warren Apartments
283 577 Daiwa Securities Holmesburg Station Apartments
284 I0162 GSMC(CPC) Cumberland Airport Center
- ------------------------------------------------------------------------------------------------------------------------------
285 561 Daiwa Securities Wingate Apartments
286 530 Daiwa Securities Prospect Square
287 525 Daiwa Securities 506 South Broadway
288 09-0001109 GSMC(Archon) Country Villa Cheviot Healthcare
289 615 Daiwa Securities The Blount Apartments
- ------------------------------------------------------------------------------------------------------------------------------
290 529 Daiwa Securities LaPetite Apartments
291 637 Daiwa Securities Avenue R Duplexes
292 514 Daiwa Securities Peppertree Apartments
293 612 Daiwa Securities Newport Apartments
294 400030902 GSMC(ACLP) Blockbuster-Watertown
- ------------------------------------------------------------------------------------------------------------------------------
295 579 Daiwa Securities 8th Street Apartments
296 596 Daiwa Securities Regency House
297 632 Daiwa Securities 527 West 48th Street
298 540 Daiwa Securities Whisperwoods Apartments
299 522 Daiwa Securities Palomares Apartments
- ------------------------------------------------------------------------------------------------------------------------------
300 503 Daiwa Securities Richmond Apartments
301 572 Daiwa Securities Fernwood Apartments
302 936 Daiwa Securities 2267 - 2269 Kennedy Boulevard
303 570 Daiwa Securities Baycrest Apartments
304 587 Daiwa Securities 45 Church Street & 35 Railroad Avenue
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
CUT-OFF ANTICIPATED
Control Loan Date LTV LTV Ratio Year (s) Year (s)
Number Number Ratio at Maturity / ARD Built Renovated
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 400029165 74.38% 64.67% 1942 1983
2 948 64.00 53.31 1928 1994
3 400029229 78.11 68.55 1972, 90 1994
4 947 71.98 65.37 1974, 79 1997
- ------------------------------------------------------------------------------------------------------------------------
5 914 58.85 46.46
5 914A - - 1979 1994
5 914B - - 1965 1995
5 914C - - 1955 1993
6 908 73.81 48.04 1991 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
7 09-0001186 57.95 46.82 1970 1992 - 1997
8 09-0001199 75.86 63.14 1972 Unknown
9 400029179 73.50 64.11 1964 1996, 97
10 943 69.76 53.47 1969 1996 - 1997
11 924 75.88 0.00 1963 1995
- ------------------------------------------------------------------------------------------------------------------------
12 400029303 77.62 71.66 1974 Unknown
13 400031043 64.77 55.70 1974, 75 1982, 83
14 930 79.58 69.08 1987 Not Applicable
15 400029281 71.02 61.29 1993 Not Applicable
16 400029270 74.49 64.05 1965 1997
- ------------------------------------------------------------------------------------------------------------------------
17 09-0001145 79.86 69.21 1974 1997, 98
18 400030928 75.40 59.64 1933, 70 1987, 88
19 09-0001201 66.51 59.79 1991, 92 Not Applicable
20 400029261 80.15 70.51 1971 1997, 98
21 R0492 70.08 61.60 1989 1997
- ------------------------------------------------------------------------------------------------------------------------
22 921 74.60 60.65 1970 1988, 1995 - 1996
23 400030943 68.73 54.92 1988 1997
24 400031116 79.02 67.76 1988 - 1989 Unknown
25 400029289 78.79 66.61 1920, 30 1986
26 400029254 72.50 63.42 1952 1987
- ------------------------------------------------------------------------------------------------------------------------
27 400031126 79.18 68.93 1971 1994, 98
28 400029283 75.23 65.77 1997 Not Applicable
29 400030930 71.84 63.00 1972 - 1973 Not Applicable
30 09-0001170 74.75 65.08 1983, 84 Not Applicable
31 931 79.44 69.49 1964, 80 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
32 400030878 69.77 55.90 1988 - 1989 Unknown
33 942 74.86 66.18 1986 1997
34 400030941 39.31 30.41 1927 1998
35 400029230 72.56 64.62 1961, 71, 81 1986
36 901 77.98 72.83 1987 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
37 932 75.51 66.04 1985 Not Applicable
38 R0869 69.05 61.49 1995 - 1996 Not Applicable
39 09-0001179 79.83 69.38 1991 - 1992 1998
40 400031127 79.17 65.74 1981 Unknown
41 400031122 74.77 68.74 1975 1997
- ------------------------------------------------------------------------------------------------------------------------
42 927 71.49 58.72 1989 1997
43 09-0001189 80.57 69.81 1979 1997
44 917 63.50 55.22 1964 - 1966 1996 - 1997
45 09-0001188 78.68 68.94 1981 1990
46 M0345 76.29 65.89 1976 1995
- ------------------------------------------------------------------------------------------------------------------------
47 944 79.72 69.35 1973 Not Applicable
48 09-0001197 61.66 55.16 1903 1989
49 400030946 79.87 68.98 1997 Not Applicable
50 400030933 74.16 59.15 1996 - 1997 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
51 I0198 74.34 64.93
51 I0198A - - 1990 - 1991 Not Applicable
51 I0198B - - 1990 - 1991 Not Applicable
51 I0198C - - 1989 Not Applicable
52 400029117 60.10 58.66 1997 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
53 400029280 74.13 60.20 1990 1996
54 400029203 65.60 53.02 1988 Unknown
55 400030988 74.83 64.73 1981 1990
56 903 72.45 0.00 1987, 94 Not Applicable
57 400029268 58.36 51.27 1982 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
58 09-0001191 78.78 63.64 1998 Not Applicable
59 09-0001173 80.17 69.37 1966 1997
60 400029271 69.79 55.31 1990 Not Applicable
61 400030919 78.38 65.08 1995 - 1997 Not Applicable
62 400030920 70.66 28.52 1997 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
63 910 67.88 53.51 1995, 96 Not Applicable
64 M0536 76.20 65.81 1974 1997
65 922 68.00 52.71 1962 1993
66 09-0001180 65.47 57.58 1984 1996
- ------------------------------------------------------------------------------------------------------------------------
67 09-0001165 73.82 58.95 1992 Not Applicable
68 400030912 63.65 51.49 1975 Unknown
69 400029260 66.29 53.45 1986 Unknown
70 911 73.57 65.00 1984 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
71 915 57.55 50.54 1950 1997
72 906 69.59 54.82 1988 -
73 M0543 80.02 69.11 1971 1995
74 400029272 67.30 53.43 1969 Unknown
- ------------------------------------------------------------------------------------------------------------------------
75 400031124 77.78 71.47
75 400031124A - - 1986 Unknown
75 400031124B - - 1983 Unknown
75 400031124C - - 1972 Unknown
75 400031124D - - 1972 Unknown
- ------------------------------------------------------------------------------------------------------------------------
76 400030936 74.07 0.00 1997 Not Applicable
77 09-0001154 74.78 65.43 1988 Unknown
78 09-0001152 74.78 65.43 1989 Unknown
79 09-0001196 70.62 62.81 1998 Not Applicable
80 400030931 73.43 58.75 1974 Unknown
- ------------------------------------------------------------------------------------------------------------------------
81 582 74.17 60.94
81 582A - - 1965 1997
81 582B - - 1964 1997
82 400029288 66.99 53.66 1993 1994
83 400030892 58.47 46.63 1984 1997
- ------------------------------------------------------------------------------------------------------------------------
84 400030879 72.46 57.24 1974 1993
85 639 71.69 59.98 1927 1995
86 09-0001182 73.18 63.90 1960 1998
87 09-0001153 74.44 65.13 1989 Unknown
88 09-0001184 72.62 63.40 1997 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
89 935 70.99 63.03 1910 1995 - 1996
90 400031118 79.70 69.31 1964 1997
91 916 75.71 61.55 1947, 49 1997
92 09-0001178 64.60 52.72 1995 1997
93 400029266 71.83 0.00 1991 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
94 950 60.77 48.33 1974 Not Applicable
95 09-0001198 62.59 52.55 1996 Not Applicable
96 09-0001172 71.29 62.82 1984 -
97 400031129 76.75 66.59 1985 Not Applicable
98 I0066 74.79 69.29 1967 1976, 78, 97
- ------------------------------------------------------------------------------------------------------------------------
99 400030873 70.19 47.54 1996 Not Applicable
100 636 65.48 58.28 1962 Not Applicable
101 09-0001176 53.35 36.59 1995 Not Applicable
102 M0433 80.23 65.49 1966 1996, 97
103 925 78.05 68.45 1962 1993
- ------------------------------------------------------------------------------------------------------------------------
104 400029296 65.33 59.73 1987 Unknown
105 400030932 65.94 51.99 1990 Unknown
106 949 57.62 47.24 1992 Not Applicable
107 400030970 73.36 56.77 1984 Unknown
108 400030918 79.21 61.42 1995 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
109 M0553 79.52 68.68 1975 1995 - 1997
110 610 70.29 61.09 1911 1996, 97
111 400029298 73.98 59.42 1949, 87 1985
112 R0020 56.13 45.69 1974, 77 Unknown
113 929 62.89 44.16 1985 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
114 913 74.36 61.15 1982 Not Applicable
115 400030917 78.69 64.11 1984 Unknown
116 400030937 68.59 0.00 1989 Unknown
117 400031119 65.61 56.84 1971 1982 - 1986
118 400029276 73.23 67.77 1979 1986
- ------------------------------------------------------------------------------------------------------------------------
119 400029273 74.32 65.16 1993 - 1995 Not Applicable
120 400029305 67.20 50.34 1997 Not Applicable
121 907 63.19 45.54 1966, 80, 96 Not Applicable
122 400030942 76.29 55.87 1998 Not Applicable
123 400030971 79.80 68.25 1970 1997
- ------------------------------------------------------------------------------------------------------------------------
124 400030986 79.85 67.34 1995 Not Applicable
125 400029245 77.76 67.88 1998 Not Applicable
126 400030947 72.92 0.00 1991 Unknown
127 573 49.17 0.00 1964 Not Applicable
128 R0451 72.29 58.50 1972, 86, 93 1995 - 1998
- ------------------------------------------------------------------------------------------------------------------------
129 912 63.08 49.62 1973 1985
130 09-0001159 67.90 54.87 1985 Unknown
131 09-0001155 57.58 50.38 1988 1991
132 937 70.84 57.93 1961 1996
133 621 73.96 60.05 1966 1995 - 1998
- ------------------------------------------------------------------------------------------------------------------------
134 400029312 75.10 65.93 1997 Not Applicable
135 09-0001158 69.33 56.63 1985 Unknown
136 611 73.76 65.05 1991 1995 - 1997
137 09-0001169 73.10 59.16 1964, 73, 78 1997
138 400029293 71.76 61.66 1996 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
139 09-0001181 67.05 58.54 1973 1997 - 1998
140 09-0001177 48.63 34.24 1993 Unknown
141 400030894 79.06 68.43 1996 Not Applicable
142 400031131 69.79 58.53 1998 Not Applicable
143 09-0001156 79.30 68.82 1970 1996
144 502 76.14 62.74 1985 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
145 M0435 79.09 65.02 1963 1996 - 1997
146 938 72.32 59.15 1964 1998
147 09-0001183 74.75 65.41 1978 1996
148 591 64.24 52.21 1902 1997
149 613 43.07 35.25 1985 1996
- ------------------------------------------------------------------------------------------------------------------------
150 900 65.96 0.00 1974 Not Applicable
151 510 73.49 0.00 1986 Not Applicable
152 O0521 79.94 64.17 1924 1997 - 1998
153 902 73.88 0.00 1975 Unknown
154 09-0001175 75.86 66.98 1977 1996
- ------------------------------------------------------------------------------------------------------------------------
155 519 78.68 70.19
155 519A - - 1995 Not Applicable
155 519B - - 1994 Not Applicable
155 519C - - 1995 Not Applicable
155 519D - - 1995 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
156 400030921 63.95 0.00 1975 1997
157 400030976 78.37 57.74 1973 - 1974 1995
158 09-0001108 61.96 51.99 1971 Unknown
159 400030949 69.07 52.15 1963 1998
160 400030962 74.72 59.02 1994, 97, 98 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
161 400030955 63.89 42.31 1997 Not Applicable
162 606 70.24 58.18 1963 1994 - 1998
163 400031117 74.03 63.48 1970 Unknown
164 905 59.90 48.91 1987 Not Applicable
165 589 66.94 28.98 1967 1972, 94, 98
- ------------------------------------------------------------------------------------------------------------------------
166 627 73.01 59.98 1965 1997
167 09-0001161 70.83 57.07 1989 Unknown
168 09-0001190 79.83 64.49 1998 Not Applicable
169 09-0001194 65.72 58.56 1986 - 1988 Unknown
170 527 71.19 58.95 1957 1996, 97
- ------------------------------------------------------------------------------------------------------------------------
171 09-0001143 67.54 45.54 1986 1998
172 569 76.10 62.07 1963, 68, 72 1991, 96
173 09-0001174 69.42 60.74 1972 1995 - 1996
174 09-0001185 74.82 65.73 1996 - 1997 Not Applicable
175 594 59.74 0.00 1927 1997
- ------------------------------------------------------------------------------------------------------------------------
176 09-0001149 89.76 0.00 1998 Not Applicable
177 M0434 77.72 63.90 1961 1996 - 1997
178 524 73.56 61.04 1970 - 1975 On Going
179 09-0001150 96.32 0.00 1998 Not Applicable
180 09-0001195 69.69 62.57 1981 Unknown
- ------------------------------------------------------------------------------------------------------------------------
181 400029277 71.07 61.34 1997 - 1998 Not Applicable
182 09-0001157 71.04 0.00 1991 1997
183 400029302 69.29 55.67 1997 Not Applicable
184 500 70.82 62.27 1930's CIRCA 1997
185 940 72.28 58.68 1963 1997
- ------------------------------------------------------------------------------------------------------------------------
186 400030984 60.93 0.00 1980 Unknown
187 521 66.26 54.22 1967, 82 1995
188 400029244 78.84 69.23 1997 Not Applicable
189 400029198 64.75 52.18 1970, 78 1997
190 585 70.42 58.44 1970 1994
191 504 62.93 52.42 1938 1997
- ------------------------------------------------------------------------------------------------------------------------
192 400030945 68.24 53.55 1985 Unknown
193 M0406 79.81 68.97 1996 - 1997 Not Applicable
194 400030929 71.33 56.71 1983 Unknown
195 09-0001148 91.44 0.00 1997 Unknown
- ------------------------------------------------------------------------------------------------------------------------
196 614 73.58 0.00 1968 1995
197 09-0001171 74.77 60.63 1996 Not Applicable
198 920 74.30 0.00 1993 Not Applicable
199 586 69.42 57.64 1976 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
200 09-0001187 61.81 53.81
200 09-0001187A - - 1980 1993
200 09-0001187B - - 1977 1993
200 09-0001187C - - 1982 1993
201 622 63.24 55.58 1974 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
202 09-0001162 72.24 0.00 1996 Not Applicable
203 09-0001192 67.43 55.04 1970 1997
204 623 61.15 53.74 1974 Not Applicable
205 400030975 68.32 54.03 1986 Unknown
- ------------------------------------------------------------------------------------------------------------------------
206 09-0001151 84.33 0.00 1997 Not Applicable
207 O0520 78.07 62.67 1904 1996
208 515 38.93 0.00 1989 Not Applicable
209 09-0001193 63.53 30.96 1995 Not Applicable
210 595 69.89 58.03 1975 On Going
- ------------------------------------------------------------------------------------------------------------------------
211 09-0001144 74.66 60.22 1982 Unknown
212 09-0001131 79.46 68.91 1972 Unknown
213 09-0001126 67.63 60.00 1982 Unknown
214 933 74.76 61.80 1930 1993
215 400030905 77.90 67.84 1993 Unknown
- ------------------------------------------------------------------------------------------------------------------------
216 400030899 77.61 67.59 1993 Not Applicable
217 535 67.35 55.45 1971 Not Applicable
218 400030911 75.76 65.98 1993 Unknown
219 605 73.72 60.78 1957 1996
220 608 74.47 61.16 1959 1997
- ------------------------------------------------------------------------------------------------------------------------
221 400030906 77.82 67.77 1993 Not Applicable
222 543 74.55 61.82 1920 1987- 1988
223 400030889 82.39 75.77 1970 1997
224 618 58.53 47.68 1987 On Going
225 602 62.18 50.77 1970 On Going
- ------------------------------------------------------------------------------------------------------------------------
226 511 70.78 58.47 1909 1981
227 532 73.39 48.44 1962 1995 - 1997
228 536 70.07 0.00 1930 1996 - 1997
229 558 74.56 61.40 1970 1990
230 551 62.27 51.22 1926 Unknown
- ------------------------------------------------------------------------------------------------------------------------
231 400030898 73.77 64.24 1991 Unknown
232 578 52.39 43.68 1974 1995 - 1996
233 592 62.85 53.15 1975 1994
234 600 69.00 0.00 1984 1995
235 554 73.50 61.89 1979 1997
236 O0519 64.07 51.43 1915 1993
237 546 68.85 57.09 1940 1997
238 400030904 74.62 64.99 1992 Not Applicable
239 400030909 78.01 67.94 1995 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
240 601 74.46 61.80 1962 Not Applicable
241 609 67.14 55.61 1960 1998
242 501 73.97 61.82 1971 1996
243 400030903 77.81 67.76 1993 Not Applicable
244 400030897 77.11 67.15 1992 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
245 934 69.48 57.44 1930 1995
246 549 67.60 57.06 1930 1992
247 528 72.51 60.45 1973 On Going
248 400030957 71.74 0.00 1972 1996, 97, 98
249 553 54.70 45.40 1982 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
250 598 66.41 54.95 1954, 59 1996
251 604 72.37 59.52 1968 Not Applicable
252 508 30.53 0.00 1977 Not Applicable
253 635 72.42 0.00 1930 On Going
254 400030908 75.84 66.04 1992 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
255 400030900 76.37 66.50 1996 Not Applicable
256 400030974 59.87 52.11 1987 Unknown
257 M0436 79.14 65.07 1966 Unknown
258 09-0001146 74.71 61.52 1977 1996 - 1998
259 550 74.54 62.50 1960 1997
- ------------------------------------------------------------------------------------------------------------------------
260 400030888 78.34 44.88 1992 Unknown
261 616 65.47 53.48 1964 1996
262 945 66.16 53.71 1928 1995 - 1997
263 567 69.18 56.90 1925 Unknown
264 518 35.52 0.00 1971 - 1972 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
265 537 74.49 48.70 1953 1998
266 576 73.04 60.53 1930 1997
267 904 78.78 0.00 1984 Unknown
268 634 69.87 57.90 1900 Not Applicable
269 542 72.97 60.50 1945 1997
- ------------------------------------------------------------------------------------------------------------------------
270 509 70.49 59.21 1970 1997
271 559 65.05 54.12 1973, 81 1997
272 568 65.39 53.73 1963 1996 - 1997
273 538 71.93 60.17 1968 On Going
274 534 74.31 62.01 1985 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
275 939 71.80 59.14 1960 1998
276 541 71.71 59.99 1971 On Going
277 641 70.98 59.03 1920 On Going
278 400030910 78.84 68.66 1995 Not Applicable
279 588 73.74 61.65 1969, 70 1988
- ------------------------------------------------------------------------------------------------------------------------
280 400030907 76.99 67.05 1996 Not Applicable
281 400030901 76.05 66.23 1995 Not Applicable
282 565 62.19 50.96 1940 On Going
283 577 69.34 57.43 1960 On Going
284 I0162 72.90 59.34 1984 Unknown
- ------------------------------------------------------------------------------------------------------------------------
285 561 69.39 57.47 1960 On Going
286 530 60.66 50.28 1949 1994
287 525 67.00 0.00 1930 1996
288 09-0001109 17.62 14.78 1969 1997 - 1998
289 615 74.58 61.62 1969 1997
- ------------------------------------------------------------------------------------------------------------------------
290 529 69.31 59.53 1971 Not Applicable
291 637 74.80 61.99 1963 1997
292 514 41.71 0.00 1985 Not Applicable
293 612 36.26 29.71 1901 1989
294 400030902 78.21 68.11 1996 Unknown
- ------------------------------------------------------------------------------------------------------------------------
295 579 68.76 57.13 1937 1994
296 596 74.40 61.84 1963 1989
297 632 65.75 53.71 1900 1997
298 540 73.19 61.63 1964 1994 - 1997
299 522 73.32 48.39 1964 Not Applicable
- ------------------------------------------------------------------------------------------------------------------------
300 503 68.13 57.10 1969 1997
301 572 74.31 62.07 1929 1997
302 936 71.08 0.00 1930 1995 - 1998
303 570 74.08 66.45 1996 Not Applicable
304 587 65.50 55.05 1932 1998
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
TOTAL PROPERTY
Control Loan Lockbox Lockbox Units of Unit of
Number Number Required Type Measure Measure
- ---------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 400029165 No Not Applicable 104,900 Sq Ft
2 948 Yes In Place 221 Rooms
3 400029229 No Not Applicable 746 Units
4 947 Yes In Place 380,387 Sq Ft
- ---------------------------------------------------------------------------------------------------
5 914 No Not Applicable 384 Beds
5 914A - - 123 Beds
5 914B - - 121 Beds
5 914C - - 140 Beds
6 908 No Not Applicable 82,007 Sq Ft
- ---------------------------------------------------------------------------------------------------
7 09-0001186 No Not Applicable 214 Rooms
8 09-0001199 No Not Applicable 200 Beds
9 400029179 No Not Applicable 107,996 Sq Ft
10 943 No Not Applicable 192 Rooms
11 924 No Not Applicable 203 Units
- ---------------------------------------------------------------------------------------------------
12 400029303 No Not Applicable 400 Units
13 400031043 No Not Applicable 171,329 Sq Ft
14 930 No Not Applicable 312 Units
15 400029281 No Not Applicable 167,997 Sq Ft
16 400029270 No Not Applicable 88,504 Sq Ft
- ---------------------------------------------------------------------------------------------------
17 09-0001145 No Not Applicable 126,600 Sq Ft
18 400030928 No Not Applicable 132 Rooms
19 09-0001201 No Not Applicable 144,020 Sq Ft
20 400029261 No Not Applicable 280 Units
21 R0492 Yes Springing 126,187 Sq Ft
- ---------------------------------------------------------------------------------------------------
22 921 No Not Applicable 142 Rooms
23 400030943 No Not Applicable 202 Rooms
24 400031116 No Not Applicable 55 Units
25 400029289 No Not Applicable 100,300 Sq Ft
26 400029254 No Not Applicable 136,575 Sq Ft
- ---------------------------------------------------------------------------------------------------
27 400031126 No Not Applicable 259 Units
28 400029283 No Not Applicable 123,592 Sq Ft
29 400030930 No Not Applicable 175,610 Sq Ft
30 09-0001170 No Not Applicable 190,492 Sq Ft
31 931 No Not Applicable 382 Units
- ---------------------------------------------------------------------------------------------------
32 400030878 No Not Applicable 35,838 Sq Ft
33 942 No Not Applicable 51,725 Sq Ft
34 400030941 No Not Applicable 3,890 Sq Ft
35 400029230 No Not Applicable 95,944 Sq Ft
36 901 No Not Applicable 93,987 Sq Ft
- ---------------------------------------------------------------------------------------------------
37 932 No Not Applicable 163 Units
38 R0869 Yes Springing 152,300 Sq Ft
39 09-0001179 No Not Applicable 169,600 Sq Ft
40 400031127 No Not Applicable 44 Units
41 400031122 No Not Applicable 364 Units
- ---------------------------------------------------------------------------------------------------
42 927 No Not Applicable 130 Rooms
43 09-0001189 No Not Applicable 300 Units
44 917 No Not Applicable 257 Units
45 09-0001188 No Not Applicable 61,493 Sq Ft
46 M0345 Yes Springing 226 Units
- ---------------------------------------------------------------------------------------------------
47 944 No Not Applicable 280 Units
48 09-0001197 No Not Applicable 76,800 Sq Ft
49 400030946 No Not Applicable 81,200 Sq Ft
50 400030933 No Not Applicable 42,919 Sq Ft
- ---------------------------------------------------------------------------------------------------
51 I0198 Yes Springing 72,927 Sq Ft
51 I0198A - - 32,528 Sq Ft
51 I0198B - - 32,316 Sq Ft
51 I0198C - - 8,083 Sq Ft
52 400029117 No Not Applicable 35,365 Sq Ft
- ---------------------------------------------------------------------------------------------------
53 400029280 No Not Applicable 77,716 Sq Ft
54 400029203 No Not Applicable 47,336 Sq Ft
55 400030988 No Not Applicable 43,750 Sq Ft
56 903 No Not Applicable 45,500 Sq Ft
57 400029268 No Not Applicable 70,026 Sq Ft
- ---------------------------------------------------------------------------------------------------
58 09-0001191 Yes In Place 42,537 Sq Ft
59 09-0001173 No Not Applicable 180,190 Sq Ft
60 400029271 No Not Applicable 37,383 Sq Ft
61 400030919 No Not Applicable 72 Units
62 400030920 No Not Applicable 106 Rooms
- ---------------------------------------------------------------------------------------------------
63 910 No Not Applicable 105 Rooms
64 M0536 Yes Springing 152 Units
65 922 No Not Applicable 86 Rooms
66 09-0001180 No Not Applicable 103,830 Sq Ft
- ---------------------------------------------------------------------------------------------------
67 09-0001165 No Not Applicable 120 Beds
68 400030912 No Not Applicable 131,500 Sq Ft
69 400029260 No Not Applicable 49,805 Sq Ft
70 911 No Not Applicable 273 Units
- ---------------------------------------------------------------------------------------------------
71 915 No Not Applicable 130 Units
72 906 No Not Applicable 80 Rooms
73 M0543 Yes Springing 167 Units
74 400029272 No Not Applicable 81,758 Sq Ft
- ---------------------------------------------------------------------------------------------------
75 400031124 No Not Applicable 154 Units
75 400031124A - - 38 Units
75 400031124B - - 30 Units
75 400031124C - - 38 Units
75 400031124D - - 48 Units
- ---------------------------------------------------------------------------------------------------
76 400030936 No Not Applicable 49,725 Sq Ft
77 09-0001154 No Not Applicable 69,346 Sq Ft
78 09-0001152 No Not Applicable 84,802 Sq Ft
79 09-0001196 No Not Applicable 59,188 Sq Ft
80 400030931 Yes In Place 104,146 Sq Ft
- ---------------------------------------------------------------------------------------------------
81 582 No Not Applicable 158 Units
81 582A - - 79 Units
81 582B - - 79 Units
82 400029288 No Not Applicable 65,000 Sq Ft
83 400030892 No Not Applicable 102,587 Sq Ft
- ---------------------------------------------------------------------------------------------------
84 400030879 No Not Applicable 94,665 Sq Ft
85 639 No Not Applicable 133 Units
86 09-0001182 No Not Applicable 22,781 Sq Ft
87 09-0001153 No Not Applicable 66,213 Sq Ft
88 09-0001184 No Not Applicable 19,825 Sq Ft
- ---------------------------------------------------------------------------------------------------
89 935 No Not Applicable 80 Units
90 400031118 No Not Applicable 160 Units
91 916 No Not Applicable 92 Units
92 09-0001178 No Not Applicable 86 Rooms
93 400029266 No Not Applicable 22,981 Sq Ft
- ---------------------------------------------------------------------------------------------------
94 950 No Not Applicable 103 Rooms
95 09-0001198 No Not Applicable 78 Rooms
96 09-0001172 No Not Applicable 56,487 Sq Ft
97 400031129 No Not Applicable 83 Units
98 I0066 Yes Springing 213,980 Sq Ft
- ---------------------------------------------------------------------------------------------------
99 400030873 No Not Applicable 35,825 Sq Ft
100 636 No Not Applicable 40 Units
101 09-0001176 No Not Applicable 70 Rooms
102 M0433 Yes Springing 191 Units
103 925 No Not Applicable 58 Units
- ---------------------------------------------------------------------------------------------------
104 400029296 No Not Applicable 34,363 Sq Ft
105 400030932 No Not Applicable 52,975 Sq Ft
106 949 No Not Applicable 11,940 Sq Ft
107 400030970 No Not Applicable 30,106 Sq Ft
108 400030918 No Not Applicable 120 Units
- ---------------------------------------------------------------------------------------------------
109 M0553 Yes Springing 155 Units
110 610 No Not Applicable 49 Units
111 400029298 No Not Applicable 142,766 Sq Ft
112 R0020 Yes Springing 93,505 Sq Ft
113 929 No Not Applicable 76 Rooms
- ---------------------------------------------------------------------------------------------------
114 913 No Not Applicable 39,700 Sq Ft
115 400030917 No Not Applicable 108,016 Sq Ft
116 400030937 No Not Applicable 81 Rooms
117 400031119 No Not Applicable 128 Units
118 400029276 Yes Springing 86,624 Sq Ft
- ---------------------------------------------------------------------------------------------------
119 400029273 No Not Applicable 32,839 Sq Ft
120 400029305 No Not Applicable 51,440 Sq Ft
121 907 No Not Applicable 31 Rooms
122 400030942 No Not Applicable 46,000 Sq Ft
123 400030971 No Not Applicable 101 Units
- ---------------------------------------------------------------------------------------------------
124 400030986 No Not Applicable 31,952 Sq Ft
125 400029245 No Not Applicable 14,495 Sq Ft
126 400030947 No Not Applicable 31,862 Sq Ft
127 573 No Not Applicable 57 Units
128 R0451 Yes Springing 83,376 Sq Ft
- ---------------------------------------------------------------------------------------------------
129 912 No Not Applicable 100 Rooms
130 09-0001159 No Not Applicable 68 Rooms
131 09-0001155 No Not Applicable 67,332 Sq Ft
132 937 No Not Applicable 54 Units
133 621 No Not Applicable 79 Units
- ---------------------------------------------------------------------------------------------------
134 400029312 No Not Applicable 34,100 Sq Ft
135 09-0001158 No Not Applicable 90 Rooms
136 611 No Not Applicable 100 Units
137 09-0001169 No Not Applicable 102 Rooms
138 400029293 No Not Applicable 15,525 Sq Ft
- ---------------------------------------------------------------------------------------------------
139 09-0001181 No Not Applicable 10,967 Sq Ft
140 09-0001177 No Not Applicable 68 Rooms
141 400030894 No Not Applicable 16,862 Sq Ft
142 400031131 No Not Applicable 24 Units
143 09-0001156 No Not Applicable 76 Units
144 502 No Not Applicable 39,778 Sq Ft
- ---------------------------------------------------------------------------------------------------
145 M0435 Yes Springing 148 Units
146 938 No Not Applicable 40 Units
147 09-0001183 No Not Applicable 72,174 Sq Ft
148 591 No Not Applicable 14 Units
149 613 No Not Applicable 81,834 Sq Ft
- ---------------------------------------------------------------------------------------------------
150 900 No Not Applicable 113 Units
151 510 No Not Applicable 81 Units
152 O0521 Yes Springing 35,000 Sq Ft
153 902 No Not Applicable 102 Units
154 09-0001175 No Not Applicable 13,851 Sq Ft
- ---------------------------------------------------------------------------------------------------
155 519 No Not Applicable 58 Units
155 519A - - 32 Units
155 519B - - 12 Units
155 519C - - 6 Units
155 519D - - 8 Units
- ---------------------------------------------------------------------------------------------------
156 400030921 No Not Applicable 43,881 Sq Ft
157 400030976 No Not Applicable 49,824 Sq Ft
158 09-0001108 No Not Applicable 88 Beds
159 400030949 No Not Applicable 39 Units
160 400030962 No Not Applicable 21,441 Sq Ft
- ---------------------------------------------------------------------------------------------------
161 400030955 No Not Applicable 22,784 Sq Ft
162 606 No Not Applicable 101 Units
163 400031117 No Not Applicable 28 Units
164 905 No Not Applicable 35,420 Sq Ft
165 589 No Not Applicable 36,300 Sq Ft
- ---------------------------------------------------------------------------------------------------
166 627 No Not Applicable 65 Units
167 09-0001161 No Not Applicable 71 Rooms
168 09-0001190 Yes In Place 11,282 Sq Ft
169 09-0001194 No Not Applicable 50,000 Sq Ft
170 527 No Not Applicable 142 Units
- ---------------------------------------------------------------------------------------------------
171 09-0001143 Yes In Place 20,695 Sq Ft
172 569 No Not Applicable 64 Units
173 09-0001174 No Not Applicable 101 Units
174 09-0001185 No Not Applicable 21,902 Sq Ft
175 594 No Not Applicable 84 Units
- ---------------------------------------------------------------------------------------------------
176 09-0001149 Yes In Place 10,125 Sq Ft
177 M0434 Yes Springing 124 Units
178 524 No Not Applicable 240 Units
179 09-0001150 Yes In Place 10,125 Sq Ft
180 09-0001195 No Not Applicable 58,500 Sq Ft
- ---------------------------------------------------------------------------------------------------
181 400029277 No Not Applicable 18,876 Sq Ft
182 09-0001157 No Not Applicable 52 Rooms
183 400029302 No Not Applicable 44,656 Sq Ft
184 500 No Not Applicable 64 Units
185 940 No Not Applicable 65 Units
- ---------------------------------------------------------------------------------------------------
186 400030984 No Not Applicable 28,229 Sq Ft
187 521 No Not Applicable 78 Units
188 400029244 No Not Applicable 9,355 Sq Ft
189 400029198 No Not Applicable 39,000 Sq Ft
190 585 No Not Applicable 44 Units
191 504 No Not Applicable 84 Units
- ---------------------------------------------------------------------------------------------------
192 400030945 No Not Applicable 45,000 Sq Ft
193 M0406 Yes Springing 50 Units
194 400030929 No Not Applicable 16,464 Sq Ft
195 09-0001148 Yes In Place 10,125 Sq Ft
- ---------------------------------------------------------------------------------------------------
196 614 No Not Applicable 43 Units
197 09-0001171 No Not Applicable 44 Rooms
198 920 No Not Applicable 47 Rooms
199 586 No Not Applicable 80 Units
- ---------------------------------------------------------------------------------------------------
200 09-0001187 No Not Applicable 136 Units
200 09-0001187A - - 72 Units
200 09-0001187B - - 52 Units
200 09-0001187C - - 12 Units
201 622 No Not Applicable 20 Units
- ---------------------------------------------------------------------------------------------------
202 09-0001162 No Not Applicable 42 Rooms
203 09-0001192 No Not Applicable 110 Rooms
204 623 No Not Applicable 20 Units
205 400030975 No Not Applicable 37,800 Sq Ft
- ---------------------------------------------------------------------------------------------------
206 09-0001151 Yes In Place 9,000 Sq Ft
207 O0520 Yes Springing 17,500 Sq Ft
208 515 No Not Applicable 92 Units
209 09-0001193 No Not Applicable 64 Rooms
210 595 No Not Applicable 77 Units
- ---------------------------------------------------------------------------------------------------
211 09-0001144 No Not Applicable 24,000 Sq Ft
212 09-0001131 No Not Applicable 64 Units
213 09-0001126 No Not Applicable 18,500 Sq Ft
214 933 No Not Applicable 43 Units
215 400030905 No Not Applicable 6,500 Sq Ft
- ---------------------------------------------------------------------------------------------------
216 400030899 No Not Applicable 6,500 Sq Ft
217 535 No Not Applicable 29 Units
218 400030911 No Not Applicable 6,225 Sq Ft
219 605 No Not Applicable 33 Units
220 608 No Not Applicable 40 Units
- ---------------------------------------------------------------------------------------------------
221 400030906 No Not Applicable 6,500 Sq Ft
222 543 No Not Applicable 50 Units
223 400030889 No Not Applicable 34,872 Sq Ft
224 618 No Not Applicable 30,160 Sq Ft
225 602 No Not Applicable 94 Units
- ---------------------------------------------------------------------------------------------------
226 511 No Not Applicable 24 Units
227 532 No Not Applicable 42 Units
228 536 No Not Applicable 39 Units
229 558 No Not Applicable 41 Units
230 551 No Not Applicable 28 Units
- ---------------------------------------------------------------------------------------------------
231 400030898 No Not Applicable 6,500 Sq Ft
232 578 No Not Applicable 12,262 Sq Ft
233 592 No Not Applicable 54 Units
234 600 No Not Applicable 60 Units
235 554 No Not Applicable 52 Units
236 O0519 Yes Springing 16,200 Sq Ft
237 546 No Not Applicable 42 Units
238 400030904 No Not Applicable 6,500 Sq Ft
239 400030909 No Not Applicable 6,510 Sq Ft
- ---------------------------------------------------------------------------------------------------
240 601 No Not Applicable 60 Units
241 609 No Not Applicable 53 Units
242 501 No Not Applicable 44 Units
243 400030903 No Not Applicable 6,272 Sq Ft
244 400030897 No Not Applicable 6,517 Sq Ft
- ---------------------------------------------------------------------------------------------------
245 934 No Not Applicable 36 Units
246 549 No Not Applicable 36 Units
247 528 No Not Applicable 36 Units
248 400030957 No Not Applicable 59,930 Sq Ft
249 553 No Not Applicable 15,537 Sq Ft
- ---------------------------------------------------------------------------------------------------
250 598 No Not Applicable 19,331 Sq Ft
251 604 No Not Applicable 30 Units
252 508 No Not Applicable 96 Units
253 635 No Not Applicable 48 Units
254 400030908 No Not Applicable 6,500 Sq Ft
- ---------------------------------------------------------------------------------------------------
255 400030900 No Not Applicable 6,510 Sq Ft
256 400030974 No Not Applicable 23,119 Sq Ft
257 M0436 Yes Springing 40 Units
258 09-0001146 No Not Applicable 40 Rooms
259 550 No Not Applicable 30 Units
- ---------------------------------------------------------------------------------------------------
260 400030888 No Not Applicable 36,334 Sq Ft
261 616 No Not Applicable 21 Units
262 945 No Not Applicable 43 Units
263 567 No Not Applicable 18 Units
264 518 No Not Applicable 64 Units
- ---------------------------------------------------------------------------------------------------
265 537 No Not Applicable 36 Units
266 576 No Not Applicable 2,500 Sq Ft
267 904 No Not Applicable 32 Units
268 634 No Not Applicable 34 Units
269 542 No Not Applicable 90 Units
- ---------------------------------------------------------------------------------------------------
270 509 No Not Applicable 40 Units
271 559 No Not Applicable 20 Units
272 568 No Not Applicable 30 Units
273 538 No Not Applicable 45 Units
274 534 No Not Applicable 38 Units
- ---------------------------------------------------------------------------------------------------
275 939 No Not Applicable 52 Units
276 541 No Not Applicable 57 Units
277 641 No Not Applicable 20 Units
278 400030910 No Not Applicable 5,500 Sq Ft
279 588 No Not Applicable 44 Units
- ---------------------------------------------------------------------------------------------------
280 400030907 No Not Applicable 6,500 Sq Ft
281 400030901 No Not Applicable 6,528 Sq Ft
282 565 No Not Applicable 28 Units
283 577 No Not Applicable 34 Units
284 I0162 No Not Applicable 19,600 Sq Ft
- ---------------------------------------------------------------------------------------------------
285 561 No Not Applicable 33 Units
286 530 No Not Applicable 31 Units
287 525 No Not Applicable 18 Units
288 09-0001109 No Not Applicable 99 Beds
289 615 No Not Applicable 24 Units
- ---------------------------------------------------------------------------------------------------
290 529 No Not Applicable 36 Units
291 637 No Not Applicable 22 Units
292 514 No Not Applicable 30 Units
293 612 No Not Applicable 45 Units
294 400030902 No Not Applicable 5,500 Sq Ft
- ---------------------------------------------------------------------------------------------------
295 579 No Not Applicable 22 Units
296 596 No Not Applicable 36 Units
297 632 No Not Applicable 20 Units
298 540 No Not Applicable 33 Units
299 522 No Not Applicable 24 Units
- ---------------------------------------------------------------------------------------------------
300 503 No Not Applicable 50 Units
301 572 No Not Applicable 44 Units
302 936 No Not Applicable 29 Units
303 570 No Not Applicable 18 Units
304 587 No Not Applicable 25 Units
- ---------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
LOAN BALANCE OCCUPANCY
Control Loan per SF/Unit/ Occupancy As of
Number Number Room/Bed/Space Percent Date
- ------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 400029165 191 100% 08/31/98
2 948 85,429 63 06/30/98
3 400029229 25,128 93 09/30/98
4 947 45 100 10/06/98
- ------------------------------------------------------------------------------------------
5 914 30,955
5 914A - 98 07/31/98
5 914B - 98 07/31/98
5 914C - 96 12/11/97
6 908 145 100 09/30/98
- ------------------------------------------------------------------------------------------
7 09-0001186 53,621 72 09/01/98
8 09-0001199 56,898 99 10/09/98
9 400029179 100 100 07/31/98
10 943 53,954 76 07/01/98
11 924 48,966 100 10/21/98
- ------------------------------------------------------------------------------------------
12 400029303 24,644 99 09/18/98
13 400031043 54 88 09/09/98
14 930 29,075 92 09/30/98
15 400029281 53 100 07/31/98
16 400029270 96 100 08/12/98
- ------------------------------------------------------------------------------------------
17 09-0001145 67 95 09/24/98
18 400030928 63,404 56 07/31/98
19 09-0001201 58 100 08/31/98
20 400029261 28,910 96 04/24/98
21 R0492 63 100 09/30/98
- ------------------------------------------------------------------------------------------
22 921 56,215 77 03/30/98
23 400030943 39,468 55 08/01/98
24 400031116 144,826 100 07/01/98
25 400029289 75 100 05/07/98
26 400029254 55 81 10/01/98
- ------------------------------------------------------------------------------------------
27 400031126 28,124 97 09/15/98
28 400029283 56 89 05/29/98
29 400030930 38 100 07/17/98
30 09-0001170 35 100 09/17/98
31 931 16,719 91 06/02/98
- ------------------------------------------------------------------------------------------
32 400030878 172 100 08/20/98
33 942 116 93 08/19/98
34 400030941 1,536 100 08/17/98
35 400029230 62 100 08/27/98
36 901 63 94 09/28/98
- ------------------------------------------------------------------------------------------
37 932 36,133 98 09/15/98
38 R0869 37 95 10/13/98
39 09-0001179 32 100 09/10/98
40 400031127 122,351 100 07/14/98
41 400031122 14,789 94 09/30/98
- ------------------------------------------------------------------------------------------
42 927 41,243 76 03/31/98
43 09-0001189 17,806 93 09/28/98
44 917 20,633 98 10/20/98
45 09-0001188 84 99 09/01/98
46 M0345 22,955 96 09/22/98
- ------------------------------------------------------------------------------------------
47 944 18,052 95 06/02/98
48 09-0001197 65 100 09/09/98
49 400030946 59 100 09/16/98
50 400030933 111 100 09/01/98
- ------------------------------------------------------------------------------------------
51 I0198 65
51 I0198A - 100 10/02/98
51 I0198B - 100 10/02/98
51 I0198C - 100 10/07/98
52 400029117 133 92 10/18/98
- ------------------------------------------------------------------------------------------
53 400029280 60 100 05/08/98
54 400029203 98 90 04/07/98
55 400030988 106 90 09/30/98
56 903 101 100 08/31/98
57 400029268 65 96 06/22/98
- ------------------------------------------------------------------------------------------
58 09-0001191 106 100 10/07/98
59 09-0001173 25 96 09/17/98
60 400029271 120 100 09/02/98
61 400030919 61,616 100 08/25/98
62 400030920 41,327 77 05/30/98
- ------------------------------------------------------------------------------------------
63 910 40,922 53 12/17/97
64 M0536 28,223 94 08/24/98
65 922 49,815 74 12/31/97
66 09-0001180 39 82 01/31/98
- ------------------------------------------------------------------------------------------
67 09-0001165 33,219 80 09/07/98
68 400030912 30 100 06/25/98
69 400029260 80 100 06/25/98
70 911 14,552 85 02/23/98
- ------------------------------------------------------------------------------------------
71 915 30,545 98 10/16/98
72 906 49,582 70 09/30/97
73 M0543 23,478 99 07/20/98
74 400029272 47 88 08/01/98
- ------------------------------------------------------------------------------------------
75 400031124 24,621
75 400031124A - 92 05/22/98
75 400031124B - 97 09/22/98
75 400031124C - 87 09/21/98
75 400031124D - 94 09/22/98
- ------------------------------------------------------------------------------------------
76 400030936 76 100 08/04/98
77 09-0001154 54 100 07/31/98
78 09-0001152 42 94 06/15/98
79 09-0001196 59 95 09/11/98
80 400030931 33 100 08/31/98
- ------------------------------------------------------------------------------------------
81 582 22,064
81 582A - 91 06/08/98
81 582B - 93 08/05/98
82 400029288 54 100 08/18/98
83 400030892 34 99 06/29/98
- ------------------------------------------------------------------------------------------
84 400030879 37 100 05/31/98
85 639 24,794 100 09/01/98
86 09-0001182 145 96 09/02/98
87 09-0001153 49 95 07/31/98
88 09-0001184 165 100 09/01/98
- ------------------------------------------------------------------------------------------
89 935 39,930 99 08/01/98
90 400031118 19,924 97 06/23/98
91 916 34,562 93 09/30/98
92 09-0001178 36,808 70 05/31/98
93 400029266 138 100 08/12/98
- ------------------------------------------------------------------------------------------
94 950 30,501 89 08/31/98
95 09-0001198 38,717 75 08/19/98
96 09-0001172 53 96 08/31/98
97 400031129 36,064 98 08/31/98
98 I0066 14 95 11/01/98
- ------------------------------------------------------------------------------------------
99 400030873 83 100 08/13/98
100 636 74,485 98 09/01/98
101 09-0001176 41,922 76 06/16/98
102 M0433 15,268 82 08/15/98
103 925 49,792 98 08/25/98
- ------------------------------------------------------------------------------------------
104 400029296 84 87 07/31/98
105 400030932 54 83 07/07/98
106 949 234 94 10/06/98
107 400030970 93 100 09/18/98
108 400030918 23,103 92 07/10/98
- ------------------------------------------------------------------------------------------
109 M0553 17,701 95 09/22/98
110 610 55,949 100 06/01/98
111 400029298 19 100 07/23/98
112 R0020 29 100 10/08/98
113 929 35,169 57 03/31/98
- ------------------------------------------------------------------------------------------
114 913 67 100 09/01/98
115 400030917 24 100 07/08/98
116 400030937 32,179 73 09/25/98
117 400031119 20,248 95 08/01/98
118 400029276 29 100 07/09/98
- ------------------------------------------------------------------------------------------
119 400029273 76 100 06/01/98
120 400029305 48 97 06/03/98
121 907 79,503 80 08/31/98
122 400030942 53 100 09/09/98
123 400030971 24,097 90 09/15/98
- ------------------------------------------------------------------------------------------
124 400030986 75 100 09/30/98
125 400029245 165 100 02/25/98
126 400030947 75 100 07/31/98
127 573 41,665 100 12/01/97
128 R0451 28 100 09/11/98
- ------------------------------------------------------------------------------------------
129 912 23,657 40 08/30/98
130 09-0001159 34,448 56 12/31/97
131 09-0001155 34 100 05/23/98
132 937 42,633 93 08/18/98
133 621 29,024 99 05/01/98
- ------------------------------------------------------------------------------------------
134 400029312 67 100 06/22/98
135 09-0001158 25,036 70 05/31/98
136 611 22,129 99 02/15/98
137 09-0001169 21,500 58 06/11/98
138 400029293 141 100 04/21/98
- ------------------------------------------------------------------------------------------
139 09-0001181 196 100 08/24/98
140 09-0001177 31,469 84 06/18/98
141 400030894 124 95 09/14/98
142 400031131 87,236 100 09/18/98
143 09-0001156 27,545 96 07/31/98
144 502 52 100 08/01/98
- ------------------------------------------------------------------------------------------
145 M0435 13,947 81 08/15/98
146 938 50,625 98 09/01/98
147 09-0001183 28 100 09/08/98
148 591 142,245 100 05/01/98
149 613 24 95 04/03/98
- ------------------------------------------------------------------------------------------
150 900 17,221 97 09/25/98
151 510 23,952 96 11/04/97
152 O0521 55 100 09/23/98
153 902 18,686 99 09/25/98
154 09-0001175 137 100 07/31/98
- ------------------------------------------------------------------------------------------
155 519 32,557
155 519A - 94 12/01/97
155 519B - 88 12/01/97
155 519C - 100 12/01/97
155 519D - 100 11/25/97
- ------------------------------------------------------------------------------------------
156 400030921 43 92 07/22/98
157 400030976 38 95 08/27/98
158 09-0001108 20,420 78 10/12/98
159 400030949 46,049 100 08/31/98
160 400030962 84 95 09/01/98
- ------------------------------------------------------------------------------------------
161 400030955 79 100 09/16/98
162 606 17,246 100 06/29/98
163 400031117 61,341 100 07/01/98
164 905 48 100 09/01/98
165 589 46 100 01/14/98
- ------------------------------------------------------------------------------------------
166 627 25,666 94 08/01/98
167 09-0001161 23,445 95 07/31/98
168 09-0001190 147 100 10/07/98
169 09-0001194 33 100 09/15/98
170 527 11,531 92 03/01/98
- ------------------------------------------------------------------------------------------
171 09-0001143 78 100 09/09/98
172 569 25,269 92 08/10/98
173 09-0001174 15,809 88 09/10/98
174 09-0001185 73 100 09/01/98
175 594 18,845 99 03/16/98
- ------------------------------------------------------------------------------------------
176 09-0001149 154 100 08/18/98
177 M0434 12,505 95 08/15/98
178 524 6,437 95 11/30/97
179 09-0001150 152 100 08/18/98
180 09-0001195 26 100 08/04/98
- ------------------------------------------------------------------------------------------
181 400029277 79 100 06/05/98
182 09-0001157 28,690 65 12/31/97
183 400029302 33 100 05/27/98
184 500 23,238 97 12/10/97
185 940 22,239 98 05/01/98
- ------------------------------------------------------------------------------------------
186 400030984 51 97 08/24/98
187 521 18,264 96 06/30/98
188 400029244 152 100 05/06/98
189 400029198 36 96 06/16/98
190 585 31,608 100 05/01/98
191 504 16,482 100 11/17/97
- ------------------------------------------------------------------------------------------
192 400030945 30 77 08/11/98
193 M0406 27,137 96 09/30/98
194 400030929 82 100 07/29/98
195 09-0001148 133 100 07/31/98
- ------------------------------------------------------------------------------------------
196 614 31,227 98 02/01/98
197 09-0001171 29,736 72 06/10/98
198 920 27,823 82 09/27/98
199 586 16,314 95 06/30/98
- ------------------------------------------------------------------------------------------
200 09-0001187 9,545
200 09-0001187A - 88 07/31/98
200 09-0001187B - 89 07/31/98
200 09-0001187C - 100 07/31/98
201 622 63,242 100 09/21/98
- ------------------------------------------------------------------------------------------
202 09-0001162 29,840 77 06/30/98
203 09-0001192 11,340 48 07/31/98
204 623 61,150 100 09/21/98
205 400030975 32 90 09/22/98
- ------------------------------------------------------------------------------------------
206 09-0001151 131 100 08/18/98
207 O0520 67 100 08/25/98
208 515 12,694 100 11/06/97
209 09-0001193 17,868 54 07/31/98
210 595 14,750 96 06/01/98
- ------------------------------------------------------------------------------------------
211 09-0001144 47 100 08/12/98
212 09-0001131 17,383 100 07/10/98
213 09-0001126 58 100 08/20/98
214 933 24,862 98 06/01/98
215 400030905 161 100 07/31/98
- ------------------------------------------------------------------------------------------
216 400030899 161 100 07/31/98
217 535 35,997 100 03/23/98
218 400030911 164 100 08/31/98
219 605 30,940 100 05/15/98
220 608 25,319 95 08/01/98
- ------------------------------------------------------------------------------------------
221 400030906 155 100 08/02/98
222 543 20,128 98 04/01/98
223 400030889 29 100 07/31/98
224 618 33 100 10/01/98
225 602 10,584 94 03/31/98
- ------------------------------------------------------------------------------------------
226 511 41,291 96 06/30/98
227 532 23,590 93 12/31/97
228 536 25,153 100 04/01/98
229 558 23,643 98 04/08/98
230 551 34,473 100 04/29/98
- ------------------------------------------------------------------------------------------
231 400030898 146 100 06/17/98
232 578 77 100 02/11/98
233 592 17,459 100 01/14/98
234 600 15,524 97 03/01/98
235 554 17,669 100 02/20/98
236 O0519 55 100 08/25/98
237 546 21,310 100 06/23/98
238 400030904 134 100 08/31/98
239 400030909 132 100 08/31/98
- ------------------------------------------------------------------------------------------
240 601 14,272 100 12/20/97
241 609 16,151 92 04/21/98
242 501 19,334 95 08/31/98
243 400030903 135 100 08/10/98
244 400030897 130 100 06/08/98
- ------------------------------------------------------------------------------------------
245 934 23,547 97 06/02/98
246 549 23,474 94 03/01/98
247 528 23,163 92 08/10/98
248 400030957 14 100 08/20/98
249 553 53 96 03/25/98
- ------------------------------------------------------------------------------------------
250 598 41 100 08/14/98
251 604 26,536 100 04/01/98
252 508 8,110 99 11/06/97
253 635 15,992 98 06/03/98
254 400030908 117 100 07/31/98
- ------------------------------------------------------------------------------------------
255 400030900 115 100 07/31/98
256 400030974 32 97 09/10/98
257 M0436 18,697 100 08/15/98
258 09-0001146 18,676 54 04/30/98
259 550 24,847 100 03/31/98
- ------------------------------------------------------------------------------------------
260 400030888 20 100 07/23/98
261 616 35,072 90 08/07/98
262 945 16,924 100 05/01/98
263 567 40,357 100 04/01/98
264 518 11,100 97 11/06/97
- ------------------------------------------------------------------------------------------
265 537 19,657 92 04/13/98
266 576 278 100 10/31/97
267 904 21,295 100 08/31/98
268 634 19,934 97 06/30/98
269 542 7,459 98 09/01/98
- ------------------------------------------------------------------------------------------
270 509 16,741 100 11/30/97
271 559 32,524 100 04/22/98
272 568 21,580 97 06/11/98
273 538 14,386 93 03/01/98
274 534 17,014 100 12/31/97
- ------------------------------------------------------------------------------------------
275 939 12,427 100 07/10/98
276 541 11,323 95 08/01/98
277 641 31,943 100 09/01/98
278 400030910 116 100 06/26/98
279 588 14,245 100 05/20/98
- ------------------------------------------------------------------------------------------
280 400030907 96 100 07/31/98
281 400030901 96 100 07/31/98
282 565 22,209 96 02/12/98
283 577 18,150 94 04/21/98
284 I0162 31 100 10/15/98
- ------------------------------------------------------------------------------------------
285 561 18,399 100 04/30/98
286 530 19,568 97 06/30/98
287 525 33,499 100 11/05/97
288 09-0001109 6,050 95 10/11/98
289 615 24,859 100 03/01/98
- ------------------------------------------------------------------------------------------
290 529 16,556 97 03/16/98
291 637 26,860 100 08/20/98
292 514 19,464 100 11/18/97
293 612 12,893 100 12/31/97
294 400030902 105 100 07/31/98
- ------------------------------------------------------------------------------------------
295 579 25,941 100 11/14/97
296 596 15,706 97 04/20/98
297 632 27,943 100 06/01/98
298 540 16,855 100 02/28/98
299 522 22,911 100 01/06/98
- ------------------------------------------------------------------------------------------
300 503 10,901 98 06/30/98
301 572 12,159 100 12/19/97
302 936 17,893 93 03/25/98
303 570 28,810 94 05/01/98
304 587 20,697 100 04/22/98
- ------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
LARGEST LARGEST
Control Loan Tenant Tenant % of
Number Number Largest Tenant Leased SF Total NSF
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 400029165 Crown Life 15,197 14.49%
2 948 - - -
3 400029229 - - -
4 947 Burlington Coat Factory 100,000 26.29
- --------------------------------------------------------------------------------------------------------------------
5 914
5 914A - - -
5 914B - - -
5 914C - - -
6 908 Goodings 28,330 34.55
- --------------------------------------------------------------------------------------------------------------------
7 09-0001186 - - -
8 09-0001199 - - -
9 400029179 Walnut Brewery, Inc. 10,583 9.80
10 943 - - -
11 924 - - -
- --------------------------------------------------------------------------------------------------------------------
12 400029303 - - -
13 400031043 Kash and Karry 41,869 24.44
14 930 Hair Salon 2,230 1.01
15 400029281 JC Penny Home Store 53,984 32.13
16 400029270 Associated Grocers 30,720 34.71
- --------------------------------------------------------------------------------------------------------------------
17 09-0001145 Seekers Grocery 35,693 28.19
18 400030928 - - -
19 09-0001201 General Service Administration 99,822 69.31
20 400029261 - - -
21 R0492 SteinMart 38,500 30.51
- --------------------------------------------------------------------------------------------------------------------
22 921 - - -
23 400030943 - - -
24 400031116 - - -
25 400029289 Offices of General Services 100,300 100.00
26 400029254 Peryam & Kroll 27,274 19.97
- --------------------------------------------------------------------------------------------------------------------
27 400031126 - - -
28 400029283 Diversified Data & Comm., Inc. 12,692 10.27
29 400030930 Kinney Shoe Corp. 89,101 50.74
30 09-0001170 Reinke Brothers 19,200 10.08
31 931 - - -
- --------------------------------------------------------------------------------------------------------------------
32 400030878 North Med PC 14,725 41.09
33 942 Naya Gifts 8,478 16.39
34 400030941 Paul & Shark Shops, Inc. 2,000 51.41
35 400029230 Humana 95,944 100.00
36 901 Software Dynamics 21,350 22.72
- --------------------------------------------------------------------------------------------------------------------
37 932 - - -
38 R0869 Capital Merchandise 19,500 12.80
39 09-0001179 Kaman Industrial Tech., Inc. 80,000 47.17
40 400031127 - - -
41 400031122 - - -
- --------------------------------------------------------------------------------------------------------------------
42 927 - - -
43 09-0001189 - - -
44 917 Madison Deli 2,648 1.82
45 09-0001188 The Little Gym of Plano 5,670 9.22
46 M0345 - - -
- --------------------------------------------------------------------------------------------------------------------
47 944 - - -
48 09-0001197 Phipps House Services 28,800 37.50
49 400030946 Orion Industries 81,200 100.00
50 400030933 Boxlight Corporation 20,227 47.13
- --------------------------------------------------------------------------------------------------------------------
51 I0198
51 I0198A Swingin' Door 32,528 100.00
51 I0198B Custom Doors 17,401 53.85
51 I0198C Unites States Post Office 5,814 71.93
52 400029117 Kragen Auto Parts 8,000 22.62
- --------------------------------------------------------------------------------------------------------------------
53 400029280 Measurement Systems Int'l. Inc 28,572 36.76
54 400029203 Nephrology 9,360 19.77
55 400030988 Burger King 3,964 9.06
56 903 Bargain World 24,500 53.85
57 400029268 First City Financial 8,634 12.33
- --------------------------------------------------------------------------------------------------------------------
58 09-0001191 C.M.I. 42,537 100.00
59 09-0001173 Rose's Stores, Inc. 60,060 33.33
60 400029271 General Cinema Cor. of WA 37,383 100.00
61 400030919 - - -
62 400030920 - - -
- --------------------------------------------------------------------------------------------------------------------
63 910 - - -
64 M0536 - - -
65 922 - - -
66 09-0001180 Hollywood Video 10,443 10.06
- --------------------------------------------------------------------------------------------------------------------
67 09-0001165 - - -
68 400030912 Fantastic Foods, Inc. 131,500 100.00
69 400029260 Management Compensation Group 28,742 57.71
70 911 - - -
- --------------------------------------------------------------------------------------------------------------------
71 915 - - -
72 906 - - -
73 M0543 - - -
74 400029272 Synergistic Software 5,886 7.20
- --------------------------------------------------------------------------------------------------------------------
75 400031124
75 400031124A - - -
75 400031124B - - -
75 400031124C - - -
75 400031124D - - -
- --------------------------------------------------------------------------------------------------------------------
76 400030936 Food-4-Less 49,725 100.00
77 09-0001154 K-Mart 55,238 79.66
78 09-0001152 K-Mart 67,332 79.40
79 09-0001196 Winn Dixie 47,188 79.73
80 400030931 Sanese Services, Inc 104,146 100.00
- --------------------------------------------------------------------------------------------------------------------
81 582
81 582A - - -
81 582B Juanita Ryker - Ladies Wear 1,560 2.36
82 400029288 Dick's Clothing & Sport. Goods 65,000 100.00
83 400030892 Boat America Corporation 10,246 9.99
- --------------------------------------------------------------------------------------------------------------------
84 400030879 Ames Department Store 52,743 55.72
85 639 - - -
86 09-0001182 Legg Mason 5,500 24.14
87 09-0001153 K-Mart 57,440 86.75
88 09-0001184 Slifer Designs 14,979 75.56
- --------------------------------------------------------------------------------------------------------------------
89 935 - - -
90 400031118 - - -
91 916 - - -
92 09-0001178 - - -
93 400029266 Orthopedic Associates of Peori 22,981 100.00
- --------------------------------------------------------------------------------------------------------------------
94 950 - - -
95 09-0001198 - - -
96 09-0001172 Jo-Ann Stores dba Clothworld 14,227 25.19
97 400031129 - - -
98 I0066 Janesville Products- Jason,Inc 154,800 72.34
- --------------------------------------------------------------------------------------------------------------------
99 400030873 The Gap (Old Navy) 13,256 37.00
100 636 - - -
101 09-0001176 - - -
102 M0433 - - -
103 925 - - -
- --------------------------------------------------------------------------------------------------------------------
104 400029296 White Marsh Child Care, Inc. 6,675 19.42
105 400030932 - - -
106 949 Yogazone 2,000 16.75
107 400030970 Mercury Diagnostics, Inc. 30,106 100.00
108 400030918 - - -
- --------------------------------------------------------------------------------------------------------------------
109 M0553 - - -
110 610 Hoot Judkins Furniture 7,816 23.99
111 400029298 Farm Fresh 63,513 44.49
112 R0020 Pennsylvania House 31,500 33.69
113 929 - - -
- --------------------------------------------------------------------------------------------------------------------
114 913 American Protective 15,771 39.73
115 400030917 Dana Corporation 108,016 100.00
116 400030937 - - -
117 400031119 - - -
118 400029276 The Kroger Company 83,953 96.92
- --------------------------------------------------------------------------------------------------------------------
119 400029273 Quality Glass & Mirror, Inc. 4,922 14.99
120 400029305 - - -
121 907 - - -
122 400030942 American Medical Response 46,000 100.00
123 400030971 - - -
- --------------------------------------------------------------------------------------------------------------------
124 400030986 PetsMart, Inc. 18,140 56.77
125 400029245 PetCare Plus, Inc. 14,495 100.00
126 400030947 Kinsley Construction Inc. 7,822 24.55
127 573 - - -
128 R0451 H & M Wagner & Sons, Inc. 83,376 100.00
- --------------------------------------------------------------------------------------------------------------------
129 912 - - -
130 09-0001159 - - -
131 09-0001155 K-Mart 67,332 100.00
132 937 - - -
133 621 - - -
- --------------------------------------------------------------------------------------------------------------------
134 400029312 Goody's Family Clothing, Inc. 22,100 64.81
135 09-0001158 - - -
136 611 - - -
137 09-0001169 - - -
138 400029293 Walgreen Arizona Drug Company 15,525 100.00
- --------------------------------------------------------------------------------------------------------------------
139 09-0001181 Munder Capital Mgt. 5,857 53.41
140 09-0001177 - - -
141 400030894 Pioneer Valley Dialysis 11,034 65.44
142 400031131 - - -
143 09-0001156 - - -
144 502 Chung's Taekwondo 5,525 13.89
- --------------------------------------------------------------------------------------------------------------------
145 M0435 - - -
146 938 - - -
147 09-0001183 Mauro Enterprises (Exec. Spas 11,500 15.93
148 591 Time Cafe - South on Seventh 7,000 52.05
149 613 24 Hour Fitness 38,127 46.59
- --------------------------------------------------------------------------------------------------------------------
150 900 - - -
151 510 - - -
152 O0521 Western Kentucky Energy 17,500 50.00
153 902 - - -
154 09-0001175 Kinko's 5,900 42.60
- --------------------------------------------------------------------------------------------------------------------
155 519
155 519A - - -
155 519B - - -
155 519C - - -
155 519D - - -
- --------------------------------------------------------------------------------------------------------------------
156 400030921 Social Security Admin. 5,154 11.75
157 400030976 Pathology & Lab Medicine, P.C. 5,330 10.70
158 09-0001108 - - -
159 400030949 - - -
160 400030962 CATO Fashions 6,000 27.98
- --------------------------------------------------------------------------------------------------------------------
161 400030955 Healthcast Information Network 6,581 28.88
162 606 - - -
163 400031117 - - -
164 905 ADT Security Systems 23,830 67.28
165 589 EZ Corp. 5,000 13.77
- --------------------------------------------------------------------------------------------------------------------
166 627 - - -
167 09-0001161 - - -
168 09-0001190 Rite Aid of New York, Inc. 11,282 100.00
169 09-0001194 Metro Glass 8,000 16.00
170 527 - - -
- --------------------------------------------------------------------------------------------------------------------
171 09-0001143 TX Council on Family Violence 20,695 100.00
172 569 - - -
173 09-0001174 - - -
174 09-0001185 Silfer Designs, Inc. 21,902 100.00
175 594 - - -
- --------------------------------------------------------------------------------------------------------------------
176 09-0001149 Sickerville Road CVS, Inc. 10,125 100.00
177 M0434 - - -
178 524 - - -
179 09-0001150 Paulsboro CVS, Inc 10,125 100.00
180 09-0001195 Geneflex Corp 15,207 25.99
- --------------------------------------------------------------------------------------------------------------------
181 400029277 ADT Security Services, Inc. 11,440 60.61
182 09-0001157 - - -
183 400029302 Lodge Graphics 12,800 28.66
184 500 - - -
185 940 - - -
- --------------------------------------------------------------------------------------------------------------------
186 400030984 Kaufman Meeks + Partners Co 11,961 42.37
187 521 - - -
188 400029244 Blockbuster Videos, Inc. 6,555 70.07
189 400029198 DYNAVAC 27,909 71.56
190 585 - - -
191 504 - - -
- --------------------------------------------------------------------------------------------------------------------
192 400030945 Tuition Management Systems 19,647 43.66
193 M0406 - - -
194 400030929 Welch Healthcare & Retirement 16,464 100.00
195 09-0001148 CVS of Pennsylvania, Inc. 10,125 100.00
- --------------------------------------------------------------------------------------------------------------------
196 614 Vendo Pen & George Samora 2,100 6.27
197 09-0001171 - - -
198 920 - - -
199 586 - - -
- --------------------------------------------------------------------------------------------------------------------
200 09-0001187
200 09-0001187A - - -
200 09-0001187B - - -
200 09-0001187C - - -
201 622 - - -
- --------------------------------------------------------------------------------------------------------------------
202 09-0001162 - - -
203 09-0001192 - - -
204 623 - - -
205 400030975 Ultimate Collision 6,240 16.51
- --------------------------------------------------------------------------------------------------------------------
206 09-0001151 Oaklyn CVS, Inc.(CVS #2090-01) 9,000 100.00
207 O0520 Sheffer Hoffman LP 17,500 100.00
208 515 - - -
209 09-0001193 - - -
210 595 - - -
- --------------------------------------------------------------------------------------------------------------------
211 09-0001144 IMS, Inc. 24,000 100.00
212 09-0001131 - - -
213 09-0001126 Las Ranitas 3,000 16.22
214 933 - - -
215 400030905 Blockbuster Videos, Inc. 6,500 100.00
- --------------------------------------------------------------------------------------------------------------------
216 400030899 Blockbuster Videos, Inc. 6,500 100.00
217 535 - - -
218 400030911 Blockbuster Videos, Inc. 6,225 100.00
219 605 - - -
220 608 - - -
- --------------------------------------------------------------------------------------------------------------------
221 400030906 Blockbuster Videos, Inc. 6,500 100.00
222 543 - - -
223 400030889 Levin Distributing 24,107 69.13
224 618 Ten X Technology 18,000 59.68
225 602 - - -
- --------------------------------------------------------------------------------------------------------------------
226 511 - - -
227 532 - - -
228 536 - - -
229 558 - - -
230 551 - - -
- --------------------------------------------------------------------------------------------------------------------
231 400030898 Blockbuster Videos, Inc. 6,500 100.00
232 578 HealthSouth Corporation 6,500 53.01
233 592 - - -
234 600 - - -
235 554 - - -
236 O0519 Sheffer - Hoffman LP 9,314 57.49
237 546 - - -
238 400030904 Blockbuster Videos, Inc. 6,500 100.00
239 400030909 Blockbuster Videos, Inc. 6,510 100.00
- --------------------------------------------------------------------------------------------------------------------
240 601 - - -
241 609 - - -
242 501 - - -
243 400030903 Blockbuster Videos, Inc. 6,272 100.00
244 400030897 Blockbuster Videos, Inc. 6,517 100.00
- --------------------------------------------------------------------------------------------------------------------
245 934 - - -
246 549 - - -
247 528 - - -
248 400030957 SportsTech Services, Inc. 33,430 55.78
249 553 Choice Asset Management, Inc. 6,287 40.46
- --------------------------------------------------------------------------------------------------------------------
250 598 Family Dollar 9,800 50.70
251 604 - - -
252 508 - - -
253 635 - - -
254 400030908 Blockbuster Videos, Inc. 6,500 100.00
- --------------------------------------------------------------------------------------------------------------------
255 400030900 Blockbuster Videos, Inc. 6,510 100.00
256 400030974 Driver's Alert 3,983 17.23
257 M0436 - - -
258 09-0001146 - - -
259 550 - - -
- --------------------------------------------------------------------------------------------------------------------
260 400030888 Brookshire Grocery Company 36,334 100.00
261 616 - - -
262 945 - - -
263 567 - - -
264 518 - - -
- --------------------------------------------------------------------------------------------------------------------
265 537 - - -
266 576 Jimmy Khezrie DBA Jimmy Jazz 2,500 100.00
267 904 - - -
268 634 - - -
269 542 - - -
- --------------------------------------------------------------------------------------------------------------------
270 509 - - -
271 559 - - -
272 568 - - -
273 538 - - -
274 534 - - -
- --------------------------------------------------------------------------------------------------------------------
275 939 - - -
276 541 - - -
277 641 - - -
278 400030910 Blockbuster Videos, Inc. 5,500 100.00
279 588 - - -
- --------------------------------------------------------------------------------------------------------------------
280 400030907 Blockbuster Videos, Inc. 6,500 100.00
281 400030901 Blockbuster Videos, Inc. 6,528 100.00
282 565 - - -
283 577 - - -
284 I0162 Radio Repair Center, Inc. 2,800 14.29
- --------------------------------------------------------------------------------------------------------------------
285 561 - - -
286 530 - - -
287 525 Latino Restaurant 2,091 11.27
288 09-0001109 - - -
289 615 - - -
- --------------------------------------------------------------------------------------------------------------------
290 529 - - -
291 637 - - -
292 514 - - -
293 612 Rittenhouse Bridge Club 1,600 5.97
294 400030902 Blockbuster Videos, Inc. 5,500 100.00
- --------------------------------------------------------------------------------------------------------------------
295 579 - - -
296 596 - - -
297 632 Doorika Productions 1,000 11.76
298 540 - - -
299 522 - - -
- --------------------------------------------------------------------------------------------------------------------
300 503 - - -
301 572 - - -
302 936 - - -
303 570 - - -
304 587 - - -
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
LARGEST
Control Loan Tenant 1997 1997 1998
Number Number Lease Expiration NOI NCF NOI
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1 400029165 08/01/00 $2,355,547 $2,355,547 $2,891,800
2 948 - 2,475,952 2,475,952 3,252,653
3 400029229 - 2,064,183 2,014,615 1,711,477
4 947 01/31/08 934,528 934,528 2,261,016
- ------------------------------------------------------------------------------------------------------------
5 914 2,193,548 2,193,548 1,868,767
5 914A -
5 914B - - - -
5 914C - - - -
6 908 09/30/12 - - 1,542,986
- ------------------------------------------------------------------------------------------------------------
7 09-0001186 - 1,766,562 1,766,562 2,165,947
8 09-0001199 - 1,484,040 1,484,040 1,577,635
9 400029179 06/30/11 498,561 498,561 -
10 943 - 1,087,857 1,087,857 1,740,548
11 924 - 1,119,043 1,119,043 -
- ------------------------------------------------------------------------------------------------------------
12 400029303 - - - 1,210,813
13 400031043 10/31/06 777,745 777,745 881,751
14 930 11/30/98 747,216 702,475 -
15 400029281 01/01/05 1,133,578 1,072,714 928,054
16 400029270 03/31/14 1,050,343 1,026,343 1,144,765
- ------------------------------------------------------------------------------------------------------------
17 09-0001145 06/30/08 469,435 469,435 -
18 400030928 - 1,201,281 1,137,281 1,136,512
19 09-0001201 10/31/02 1,272,668 1,272,668 1,303,820
20 400029261 - 743,248 743,248 818,656
21 R0492 04/30/08 1,026,025 1,020,445 929,151
- ------------------------------------------------------------------------------------------------------------
22 921 - 1,513,469 1,513,469 1,410,344
23 400030943 - 1,274,526 1,118,789 1,293,700
24 400031116 - 967,068 967,068 1,046,934
25 400029289 09/30/98 917,953 917,953 1,143,655
26 400029254 03/31/03 955,746 955,746 857,361
- ------------------------------------------------------------------------------------------------------------
27 400031126 - 835,284 788,091 860,849
28 400029283 03/31/02 366,564 212,359 573,354
29 400030930 01/31/00 -925,086 -925,086 1,040,331
30 09-0001170 01/31/99 857,881 629,026 -
31 931 - 602,393 530,860 -
- ------------------------------------------------------------------------------------------------------------
32 400030878 12/31/14 1,106,952 1,106,952 -
33 942 11/30/99 771,890 757,449 771,208
34 400030941 07/15/12 - - -
35 400029230 09/30/04 805,338 805,338 786,732
36 901 05/31/99 678,603 678,603 694,531
- ------------------------------------------------------------------------------------------------------------
37 932 - 655,996 491,694 704,390
38 R0869 08/30/02 376,347 353,008 379,698
39 09-0001179 10/31/02 863,264 863,264 863,264
40 400031127 - 436,048 436,048 458,448
41 400031122 - 487,317 414,366 580,338
- ------------------------------------------------------------------------------------------------------------
42 927 - 803,727 803,727 -
43 09-0001189 - 320,361 320,361 525,083
44 917 07/31/04 - - 823,920
45 09-0001188 05/31/03 578,734 438,247 604,902
46 M0345 - 636,103 592,450 674,583
- ------------------------------------------------------------------------------------------------------------
47 944 - 490,326 463,815 -
48 09-0001197 02/28/05 685,436 579,567 701,861
49 400030946 06/30/13 - - 538,000
50 400030933 08/31/06 395,516 329,700 678,524
- ------------------------------------------------------------------------------------------------------------
51 I0198 558,959 547,739 643,215
51 I0198A 03/31/06
51 I0198B 03/31/06 - - -
51 I0198C 10/14/07 - - -
52 400029117 12/31/06 232,235 232,235 -
- ------------------------------------------------------------------------------------------------------------
53 400029280 11/30/03 551,039 551,039 665,816
54 400029203 10/31/03 770,597 770,597 631,195
55 400030988 09/30/12 477,626 421,514 539,042
56 903 03/01/02 - - 718,492
57 400029268 08/31/01 652,592 652,592 649,830
- ------------------------------------------------------------------------------------------------------------
58 09-0001191 08/31/18 - - -
59 09-0001173 10/31/01 703,005 697,389 592,980
60 400029271 11/30/10 621,888 621,888 623,671
61 400030919 - 469,857 469,857 -
62 400030920 - 534,848 534,848 759,398
- ------------------------------------------------------------------------------------------------------------
63 910 - 614,657 614,657 -
64 M0536 - 451,595 395,643 541,441
65 922 - 927,911 927,911 978,204
66 09-0001180 09/30/04 554,114 466,256 -
- ------------------------------------------------------------------------------------------------------------
67 09-0001165 - 741,592 741,592 731,131
68 400030912 02/28/05 399,257 237,836 562,749
69 400029260 07/01/99 507,294 507,294 591,266
70 911 - 514,585 476,322 -
- ------------------------------------------------------------------------------------------------------------
71 915 - - - 665,322
72 906 - 764,015 671,237 576,141
73 M0543 - 509,422 307,883 511,758
74 400029272 05/31/00 565,794 487,794 631,689
- ------------------------------------------------------------------------------------------------------------
75 400031124 445,879 445,879 530,511
75 400031124A -
75 400031124B - - - -
75 400031124C - - - -
75 400031124D - - - -
- ------------------------------------------------------------------------------------------------------------
76 400030936 12/31/17 - - 472,651
77 09-0001154 10/24/14 - - 655,341
78 09-0001152 10/24/14 407,837 382,897 406,372
79 09-0001196 03/31/18 - - -
80 400030931 08/19/18 306,000 306,000 306,000
- ------------------------------------------------------------------------------------------------------------
81 582 498,391 349,280
81 582A - 240,705 225,596 -
81 582B 01/01/02 257,686 123,684 -
82 400029288 08/31/08 503,500 503,500 503,500
83 400030892 12/31/00 627,392 627,392 734,084
- ------------------------------------------------------------------------------------------------------------
84 400030879 01/30/08 409,019 409,019 427,743
85 639 - 603,636 597,518 -
86 09-0001182 09/30/05 364,847 364,847 -
87 09-0001153 10/24/14 - - 403,619
88 09-0001184 09/01/18 112,647 112,647 -
- ------------------------------------------------------------------------------------------------------------
89 935 - 330,896 316,421 -
90 400031118 - 346,452 327,860 435,086
91 916 - 313,312 237,073 396,028
92 09-0001178 - 365,585 365,585 624,884
93 400029266 12/31/13 450,300 444,570 459,716
- ------------------------------------------------------------------------------------------------------------
94 950 - 831,544 747,928 395,320
95 09-0001198 - 662,281 662,281 783,506
96 09-0001172 10/31/10 342,342 342,342 382,367
97 400031129 - 307,156 307,156 324,912
98 I0066 11/30/02 362,571 362,571 390,371
- ------------------------------------------------------------------------------------------------------------
99 400030873 06/30/08 304,780 304,780 353,985
100 636 - 283,833 275,051 -
101 09-0001176 - 1,009,924 1,009,924 976,827
102 M0433 - 209,351 209,351 -
103 925 - 248,319 248,319 -
- ------------------------------------------------------------------------------------------------------------
104 400029296 11/30/03 498,237 498,237 481,380
105 400030932 - 451,280 451,280 402,108
106 949 10/31/01 327,637 291,161 400,406
107 400030970 11/30/02 144,919 144,919 368,472
108 400030918 - 219,422 210,609 220,524
- ------------------------------------------------------------------------------------------------------------
109 M0553 - 341,118 291,158 370,290
110 610 06/14/00 292,594 66,427 215,389
111 400029298 05/31/05 414,514 361,081 412,212
112 R0020 01/31/09 84,981 84,981 -
113 929 - 578,125 578,125 587,340
- ------------------------------------------------------------------------------------------------------------
114 913 09/01/07 274,509 274,509 364,810
115 400030917 09/30/08 317,333 317,333 320,506
116 400030937 - 551,886 551,886 525,883
117 400031119 - 387,366 366,094 357,151
118 400029276 12/31/98 377,611 337,636 382,596
- ------------------------------------------------------------------------------------------------------------
119 400029273 07/31/03 335,196 305,670 -
120 400029305 - - - 68,574
121 907 - 422,420 411,259 -
122 400030942 04/30/08 - - -
123 400030971 - - - 288,939
- ------------------------------------------------------------------------------------------------------------
124 400030986 01/31/10 372,120 311,032 226,440
125 400029245 03/31/08 - - -
126 400030947 08/31/01 370,656 370,656 401,616
127 573 - 392,563 392,563 -
128 R0451 06/01/10 442,992 442,992 -
- ------------------------------------------------------------------------------------------------------------
129 912 - - - 395,401
130 09-0001159 - 367,442 367,442 452,326
131 09-0001155 10/24/14 347,421 347,421 -
132 937 - 242,289 193,576 271,380
133 621 - 408,664 402,517 -
- ------------------------------------------------------------------------------------------------------------
134 400029312 08/31/07 108,849 108,849 295,499
135 09-0001158 - 343,586 259,658 365,556
136 611 - 263,136 260,550 -
137 09-0001169 - 69,457 69,457 500,172
138 400029293 07/01/55 - - -
- ------------------------------------------------------------------------------------------------------------
139 09-0001181 10/31/02 - - -
140 09-0001177 - 763,198 763,198 691,265
141 400030894 11/03/06 - - -
142 400031131 - - - 220,030
143 09-0001156 - 234,880 234,880 243,381
144 502 05/30/01 290,640 290,640 -
- ------------------------------------------------------------------------------------------------------------
145 M0435 - 76,643 76,643 -
146 938 - 221,526 141,477 254,694
147 09-0001183 03/31/99 244,386 242,191 215,668
148 591 04/25/06 298,467 247,467 313,799
149 613 01/31/07 389,365 280,187 -
- ------------------------------------------------------------------------------------------------------------
150 900 - 298,467 298,467 333,632
151 510 - - - -
152 O0521 05/30/10 -13,790 -2,487,940 -15,284
153 902 - 279,492 279,492 351,187
154 09-0001175 06/30/99 269,877 269,877 261,417
- ------------------------------------------------------------------------------------------------------------
155 519 245,092 245,092
155 519A -
155 519B - - - -
155 519C - - - -
155 519D - - - -
- ------------------------------------------------------------------------------------------------------------
156 400030921 03/04/03 208,445 208,445 249,970
157 400030976 03/01/03 249,183 242,167 296,444
158 09-0001108 - 392,356 392,356 406,200
159 400030949 - - - 254,738
160 400030962 01/01/04 158,439 158,439 167,496
- ------------------------------------------------------------------------------------------------------------
161 400030955 10/08/02 - - -
162 606 - 298,465 247,675 -
163 400031117 - 211,405 211,405 245,032
164 905 01/31/02 157,813 157,813 181,099
165 589 11/01/00 212,765 187,957 -
- ------------------------------------------------------------------------------------------------------------
166 627 - 182,153 104,203 -
167 09-0001161 - 358,488 358,488 380,950
168 09-0001190 06/07/18 - - -
169 09-0001194 05/31/00 193,048 141,643 186,091
170 527 - - - -
- ------------------------------------------------------------------------------------------------------------
171 09-0001143 04/30/13 - - -
172 569 - 229,862 211,056 226,741
173 09-0001174 - 173,100 166,142 211,796
174 09-0001185 08/01/18 229,106 229,106 212,064
175 594 - 278,861 278,861 -
- ------------------------------------------------------------------------------------------------------------
176 09-0001149 01/31/14 - - -
177 M0434 - 117,792 117,792 -
178 524 - 190,224 160,299 -
179 09-0001150 01/31/19 - - -
180 09-0001195 02/28/00 207,663 190,597 213,128
- ------------------------------------------------------------------------------------------------------------
181 400029277 03/11/05 - - 176,469
182 09-0001157 - 250,759 250,759 236,060
183 400029302 12/31/00 - - -
184 500 - - - -
185 940 - 283,797 275,739 -
- ------------------------------------------------------------------------------------------------------------
186 400030984 03/31/02 62,225 62,225 97,607
187 521 - - - -
188 400029244 11/30/07 - - -
189 400029198 06/30/03 206,695 197,885 221,401
190 585 - - - 203,989
191 504 - - - 223,451
- ------------------------------------------------------------------------------------------------------------
192 400030945 06/30/00 218,965 218,965 189,604
193 M0406 - - - 166,014
194 400030929 05/31/08 205,856 205,856 205,526
195 09-0001148 01/31/13 - - -
- ------------------------------------------------------------------------------------------------------------
196 614 12/31/98 195,484 195,484 -
197 09-0001171 - 239,808 239,808 268,046
198 920 - - - 177,995
199 586 - 206,227 206,227 217,500
- ------------------------------------------------------------------------------------------------------------
200 09-0001187 280,516 217,416 245,516
200 09-0001187A -
200 09-0001187B - - - -
200 09-0001187C - - - -
201 622 - 131,519 126,764 -
- ------------------------------------------------------------------------------------------------------------
202 09-0001162 - 278,130 278,130 291,403
203 09-0001192 - 169,887 169,887 241,727
204 623 - 127,554 120,009 -
205 400030975 10/31/01 167,243 163,655 161,991
- ------------------------------------------------------------------------------------------------------------
206 09-0001151 01/31/13 - - -
207 O0520 09/01/12 158,060 158,060 157,808
208 515 - 347,583 347,583 -
209 09-0001193 - 264,935 264,935 269,714
210 595 - 222,045 222,045 219,698
- ------------------------------------------------------------------------------------------------------------
211 09-0001144 12/31/03 - - 183,338
212 09-0001131 - 111,206 82,389 -
213 09-0001126 04/30/00 161,693 153,408 -
214 933 - 184,932 184,932 186,367
215 400030905 04/30/03 134,853 134,853 126,307
- ------------------------------------------------------------------------------------------------------------
216 400030899 04/30/03 125,675 125,675 127,631
217 535 - 140,040 126,039 -
218 400030911 06/30/03 122,642 122,642 125,253
219 605 - 166,073 166,073 -
220 608 - 111,320 111,320 -
- ------------------------------------------------------------------------------------------------------------
221 400030906 04/30/03 119,807 119,807 121,848
222 543 - 182,954 182,954 -
223 400030889 10/31/07 62,443 62,443 89,208
224 618 03/31/03 168,514 166,888 -
225 602 - 177,879 177,879 -
- ------------------------------------------------------------------------------------------------------------
226 511 - - - 139,101
227 532 - 143,299 120,765 -
228 536 - 161,445 161,445 -
229 558 - 134,907 134,907 -
230 551 - 132,464 132,464 -
- ------------------------------------------------------------------------------------------------------------
231 400030898 12/31/01 112,941 112,941 121,302
232 578 12/19/04 198,596 198,596 -
233 592 - 149,499 109,609 -
234 600 - 159,409 159,409 -
235 554 - 178,284 100,609 -
236 O0519 12/20/12 118,411 118,411 127,836
237 546 - 140,812 140,812 -
238 400030904 09/30/02 112,425 112,425 90,561
239 400030909 11/30/05 101,501 101,501 101,123
- ------------------------------------------------------------------------------------------------------------
240 601 - 154,314 119,481 -
241 609 - 127,269 127,269 -
242 501 - - - -
243 400030903 04/30/03 99,993 99,993 102,344
244 400030897 10/31/02 101,069 101,069 101,798
- ------------------------------------------------------------------------------------------------------------
245 934 - 137,990 137,990 157,614
246 549 - 157,571 157,571 -
247 528 - 124,257 124,257 -
248 400030957 08/31/13 104,360 104,360 111,200
249 553 10/31/01 131,973 131,973 -
- ------------------------------------------------------------------------------------------------------------
250 598 12/31/02 111,626 102,426 -
251 604 - 118,652 118,652 -
252 508 - 284,667 284,667 -
253 635 - 174,200 174,200 -
254 400030908 12/31/02 91,077 91,077 93,039
- ------------------------------------------------------------------------------------------------------------
255 400030900 01/31/06 89,357 89,357 92,478
256 400030974 02/28/99 92,983 92,983 132,859
257 M0436 - 146,633 146,633 -
258 09-0001146 - 191,055 191,055 -
259 550 - 139,241 139,241 -
- ------------------------------------------------------------------------------------------------------------
260 400030888 02/28/08 - - 100,000
261 616 - 100,761 100,761 105,476
262 945 - 131,775 128,449 -
263 567 - 99,506 99,506 -
264 518 - 184,894 148,750 -
- ------------------------------------------------------------------------------------------------------------
265 537 - 120,798 119,412 -
266 576 03/31/09 - - -
267 904 - 104,976 104,976 116,222
268 634 - 107,269 91,299 -
269 542 - 163,611 99,761 -
- ------------------------------------------------------------------------------------------------------------
270 509 - 107,314 56,769 -
271 559 - 100,059 100,059 -
272 568 - 104,460 99,890 -
273 538 - 135,231 135,231 -
274 534 - 110,944 95,300 -
- ------------------------------------------------------------------------------------------------------------
275 939 - - - 111,918
276 541 - 116,730 116,730 -
277 641 - 87,066 87,066 -
278 400030910 11/30/05 71,727 71,727 77,779
279 588 - 95,592 72,567 -
- ------------------------------------------------------------------------------------------------------------
280 400030907 01/31/06 73,014 73,014 76,491
281 400030901 05/31/05 73,945 73,945 71,229
282 565 - 147,240 147,240 -
283 577 - 95,544 95,544 -
284 I0162 01/31/00 87,361 82,140 -
- ------------------------------------------------------------------------------------------------------------
285 561 - 88,277 88,277 -
286 530 - 139,621 139,621 -
287 525 09/30/98 - - -
288 09-0001109 - 428,166 428,166 392,734
289 615 - 54,459 40,456 -
- ------------------------------------------------------------------------------------------------------------
290 529 - 101,490 100,372 -
291 637 - 111,200 88,700 -
292 514 - - - -
293 612 10/31/01 160,647 152,072 -
294 400030902 02/28/06 70,142 70,142 62,934
- ------------------------------------------------------------------------------------------------------------
295 579 - 77,289 72,489 -
296 596 - 87,458 83,818 -
297 632 07/01/98 74,743 51,944 -
298 540 - 87,617 87,617 -
299 522 - 80,746 43,526 -
- ------------------------------------------------------------------------------------------------------------
300 503 - 91,723 91,723 -
301 572 - 103,850 103,850 -
302 936 - 110,330 110,330 -
303 570 - 72,385 66,042 -
304 587 - 85,752 81,951 -
- ------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Control Loan 1998 U/W U/W U/W Ground
Number Number NCF NOI NCF DSCR Lease
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1 400029165 $2,808,564 $2,241,599 $2,068,738 1.26x No
2 948 3,252,653 2,803,247 2,328,683 1.36 No
3 400029229 1,682,884 2,107,306 1,958,306 1.30 No
4 947 2,261,016 2,222,100 1,903,336 1.27 No
- -------------------------------------------------------------------------------------------------------
5 914 1,868,767 1,752,386 1,637,186 1.45 No
5 914A - No
5 914B - - - - No
5 914C - - - - No
6 908 1,542,986 1,373,671 1,332,152 1.27 No
- -------------------------------------------------------------------------------------------------------
7 09-0001186 2,165,947 1,967,998 1,661,433 1.67 No
8 09-0001199 1,577,635 2,000,514 1,950,514 1.80 No
9 400029179 - 1,353,264 1,218,675 1.35 No
10 943 1,740,548 1,543,795 1,333,417 1.45 Yes
11 924 - 1,144,090 1,093,746 1.39 No
- -------------------------------------------------------------------------------------------------------
12 400029303 1,122,742 1,197,820 1,077,820 1.37 No
13 400031043 881,751 1,088,890 968,262 1.38 No
14 930 - 1,103,428 1,031,438 1.46 No
15 400029281 593,509 1,146,836 1,030,877 1.51 No
16 400029270 1,144,765 980,116 944,587 1.47 No
- -------------------------------------------------------------------------------------------------------
17 09-0001145 - 991,496 882,046 1.34 No
18 400030928 1,136,512 1,132,847 976,609 1.43 No
19 09-0001201 1,303,820 1,139,420 1,039,335 1.39 No
20 400029261 818,656 1,056,441 1,000,441 1.56 No
21 R0492 929,151 1,056,415 977,462 1.49 No
- -------------------------------------------------------------------------------------------------------
22 921 1,410,344 1,201,582 1,036,612 1.48 No
23 400030943 1,168,700 1,116,781 966,345 1.44 Yes
24 400031116 1,046,934 908,926 897,926 1.44 No
25 400029289 1,143,655 924,372 817,725 1.31 No
26 400029254 805,977 1,013,976 883,026 1.48 No
- -------------------------------------------------------------------------------------------------------
27 400031126 813,627 796,109 737,834 1.29 No
28 400029283 542,846 826,248 757,065 1.37 No
29 400030930 1,040,331 867,453 832,331 1.54 No
30 09-0001170 - 907,641 744,000 1.43 No
31 931 - 749,342 644,674 1.26 No
- -------------------------------------------------------------------------------------------------------
32 400030878 - 805,113 784,638 1.51 No
33 942 756,767 763,939 714,771 1.43 No
34 400030941 - 1,207,729 1,157,145 2.53 No
35 400029230 786,732 786,732 681,194 1.29 No
36 901 636,603 838,759 759,184 1.44 No
- -------------------------------------------------------------------------------------------------------
37 932 671,390 769,837 724,737 1.54 No
38 R0869 379,698 746,215 652,162 1.35 No
39 09-0001179 863,264 748,390 669,414 1.45 No
40 400031127 458,448 568,796 557,048 1.32 No
41 400031122 580,338 695,096 598,272 1.42 No
- -------------------------------------------------------------------------------------------------------
42 927 - 746,008 655,753 1.35 No
43 09-0001189 525,083 614,815 547,315 1.32 No
44 917 823,920 721,451 650,301 1.52 No
45 09-0001188 582,808 628,971 573,708 1.36 No
46 M0345 611,278 686,669 626,779 1.58 No
- -------------------------------------------------------------------------------------------------------
47 944 - 625,050 554,490 1.40 No
48 09-0001197 539,487 735,104 623,345 1.42 No
49 400030946 538,000 488,034 479,914 1.31 No
50 400030933 678,524 565,380 506,314 1.27 No
- -------------------------------------------------------------------------------------------------------
51 I0198 631,050 592,157 551,866 1.46 No
51 I0198A - No
51 I0198B - - - - No
51 I0198C - - - - No
52 400029117 - 498,833 468,656 1.20 No
- -------------------------------------------------------------------------------------------------------
53 400029280 665,816 618,870 515,673 1.26 No
54 400029203 568,519 589,790 545,379 1.36 No
55 400030988 482,740 499,312 457,283 1.28 No
56 903 718,492 701,435 655,584 1.25 No
57 400029268 470,482 589,777 512,472 1.38 No
- -------------------------------------------------------------------------------------------------------
58 09-0001191 - 552,016 498,593 1.28 No
59 09-0001173 592,980 601,878 524,230 1.52 No
60 400029271 623,671 555,370 526,211 1.43 No
61 400030919 - 465,950 451,550 1.30 No
62 400030920 745,278 693,284 589,155 1.55 No
- -------------------------------------------------------------------------------------------------------
63 910 - 622,752 560,893 1.38 No
64 M0536 484,592 600,205 560,685 1.71 No
65 922 978,204 661,896 579,443 1.47 No
66 09-0001180 - 578,368 505,383 1.51 No
- -------------------------------------------------------------------------------------------------------
67 09-0001165 731,131 630,289 600,289 1.80 No
68 400030912 546,847 528,245 469,004 1.36 No
69 400029260 591,266 520,468 472,526 1.38 Yes
70 911 - 459,839 410,234 1.26 No
- -------------------------------------------------------------------------------------------------------
71 915 665,322 505,938 473,438 1.49 No
72 906 549,357 589,467 524,051 1.39 No
73 M0543 415,681 496,522 450,597 1.50 No
74 400029272 631,689 532,902 468,066 1.48 No
- -------------------------------------------------------------------------------------------------------
75 400031124 497,981 462,019 422,287 1.42 No
75 400031124A - No
75 400031124B - - - - No
75 400031124C - - - - No
75 400031124D - - - - No
- -------------------------------------------------------------------------------------------------------
76 400030936 472,651 400,211 392,752 1.12 No
77 09-0001154 655,341 455,933 428,842 1.43 No
78 09-0001152 381,432 431,066 408,094 1.42 No
79 09-0001196 - 417,392 399,432 1.33 No
80 400030931 306,000 450,883 400,054 1.36 No
- -------------------------------------------------------------------------------------------------------
81 582 434,185 394,685 1.24 No
81 582A - 196,245 176,495 - No
81 582B - 237,940 218,190 - No
82 400029288 503,500 452,800 429,757 1.46 No
83 400030892 687,932 519,241 463,224 1.60 No
- -------------------------------------------------------------------------------------------------------
84 400030879 427,743 441,502 397,370 1.35 No
85 639 - 432,831 399,581 1.25 No
86 09-0001182 - 396,996 361,674 1.38 No
87 09-0001153 403,619 362,233 346,520 1.32 No
88 09-0001184 - 400,560 372,716 1.43 No
- -------------------------------------------------------------------------------------------------------
89 935 - 368,395 348,395 1.28 No
90 400031118 107,014 439,071 399,071 1.60 No
91 916 348,457 386,264 367,864 1.32 No
92 09-0001178 624,884 534,350 465,317 1.65 No
93 400029266 453,986 510,013 471,589 1.37 No
- -------------------------------------------------------------------------------------------------------
94 950 345,132 553,117 476,604 1.49 No
95 09-0001198 783,506 671,375 599,609 2.03 No
96 09-0001172 382,367 368,668 323,666 1.31 No
97 400031129 324,912 324,410 307,810 1.32 No
98 I0066 390,371 410,429 346,343 1.41 No
- -------------------------------------------------------------------------------------------------------
99 400030873 331,274 386,776 368,910 1.35 No
100 636 - 335,539 323,810 1.26 No
101 09-0001176 976,827 875,924 798,041 2.86 No
102 M0433 - 474,674 426,924 1.64 No
103 925 - 320,067 305,915 1.32 No
- -------------------------------------------------------------------------------------------------------
104 400029296 481,380 468,227 441,142 1.92 No
105 400030932 402,108 381,948 374,002 1.56 No
106 949 365,994 377,428 352,235 1.39 No
107 400030970 368,472 355,971 324,344 1.37 No
108 400030918 213,808 313,540 289,540 1.27 No
- -------------------------------------------------------------------------------------------------------
109 M0553 316,146 377,493 336,418 1.60 No
110 610 118,615 308,299 296,049 1.38 No
111 400029298 372,843 366,291 305,690 1.31 No
112 R0020 - 508,201 426,538 1.78 No
113 929 587,340 586,753 506,066 1.93 No
- -------------------------------------------------------------------------------------------------------
114 913 364,810 365,097 327,876 1.36 No
115 400030917 320,506 294,444 289,044 1.24 No
116 400030937 525,883 469,457 411,505 1.64 No
117 400031119 328,639 368,516 334,212 1.67 No
118 400029276 382,596 373,998 261,635 1.30 No
- -------------------------------------------------------------------------------------------------------
119 400029273 - 289,787 263,625 1.32 No
120 400029305 68,574 311,260 303,544 1.41 No
121 907 - 441,562 407,963 1.60 No
122 400030942 - 292,969 277,789 1.38 No
123 400030971 86,089 346,834 321,584 1.79 No
- -------------------------------------------------------------------------------------------------------
124 400030986 226,440 282,503 272,914 1.62 No
125 400029245 - 267,388 254,692 1.34 No
126 400030947 401,616 349,041 312,204 1.34 No
127 573 - 352,679 336,491 1.58 No
128 R0451 - 307,912 281,815 1.37 No
- -------------------------------------------------------------------------------------------------------
129 912 359,882 389,903 352,162 1.59 No
130 09-0001159 452,326 382,022 338,000 1.66 No
131 09-0001155 - 319,238 276,874 1.50 No
132 937 271,380 293,160 279,660 1.35 No
133 621 - 306,466 286,716 1.42 No
- -------------------------------------------------------------------------------------------------------
134 400029312 295,499 267,845 247,809 1.34 No
135 09-0001158 356,743 370,959 318,001 1.58 No
136 611 - 279,503 252,203 1.39 No
137 09-0001169 500,172 577,939 519,967 2.72 No
138 400029293 - 230,428 228,218 1.32 No
- -------------------------------------------------------------------------------------------------------
139 09-0001181 - 261,941 238,493 1.40 No
140 09-0001177 691,265 540,462 473,612 2.20 No
141 400030894 - 222,068 205,656 1.27 No
142 400031131 215,230 199,869 195,069 1.30 No
143 09-0001156 243,381 234,806 215,806 1.33 No
144 502 - 274,352 237,291 1.26 No
- -------------------------------------------------------------------------------------------------------
145 M0435 - 314,965 277,965 1.47 No
146 938 254,694 248,574 238,574 1.31 No
147 09-0001183 215,668 304,598 252,876 1.58 No
148 591 313,799 243,273 239,759 1.37 No
149 613 - 469,118 392,112 2.21 No
- -------------------------------------------------------------------------------------------------------
150 900 333,632 353,523 325,273 1.87 No
151 510 - 252,649 232,399 1.35 No
152 O0521 -15,284 255,378 238,858 1.46 No
153 902 351,187 342,324 318,048 1.88 No
154 09-0001175 261,417 259,508 245,456 1.55 No
- -------------------------------------------------------------------------------------------------------
155 519 229,813 214,617 1.33 No
155 519A - No
155 519B - - - - No
155 519C - - - - No
155 519D - - - - No
- -------------------------------------------------------------------------------------------------------
156 400030921 249,970 314,007 277,771 1.53 No
157 400030976 294,844 258,916 221,736 1.17 No
158 09-0001108 406,200 294,709 272,709 1.56 No
159 400030949 244,988 245,526 235,776 1.70 No
160 400030962 167,496 210,245 196,520 1.35 No
- -------------------------------------------------------------------------------------------------------
161 400030955 - 235,177 211,833 1.36 No
162 606 - 263,891 238,540 1.47 No
163 400031117 245,032 207,371 200,371 1.49 No
164 905 181,099 237,766 199,864 1.32 No
165 589 - 291,397 254,518 1.55 No
- -------------------------------------------------------------------------------------------------------
166 627 - 215,762 196,782 1.30 No
167 09-0001161 380,950 281,845 247,737 1.73 No
168 09-0001190 - 191,884 189,289 1.31 No
169 09-0001194 143,573 237,813 203,785 1.43 No
170 527 - 245,773 210,273 1.39 No
- -------------------------------------------------------------------------------------------------------
171 09-0001143 - 209,793 183,549 1.20 No
172 569 217,585 223,011 207,011 1.44 No
173 09-0001174 200,782 204,128 178,878 1.39 No
174 09-0001185 212,064 203,645 194,334 1.50 No
175 594 - 261,136 240,136 1.45 No
- -------------------------------------------------------------------------------------------------------
176 09-0001149 - 162,000 159,975 1.06 No
177 M0434 - 266,595 235,595 1.66 No
178 524 - 255,900 195,900 1.37 No
179 09-0001150 - 136,688 133,144 1.06 No
180 09-0001195 187,535 212,742 183,974 1.38 No
- -------------------------------------------------------------------------------------------------------
181 400029277 130,093 169,655 159,004 1.32 No
182 09-0001157 236,060 238,060 209,675 1.46 No
183 400029302 - 204,142 190,197 1.51 No
184 500 - 203,895 187,895 1.57 No
185 940 - 203,737 187,487 1.47 No
- -------------------------------------------------------------------------------------------------------
186 400030984 97,607 219,620 188,979 1.22 No
187 521 - 221,648 201,524 1.60 No
188 400029244 - 164,455 156,494 1.36 No
189 400029198 210,035 183,658 162,007 1.36 No
190 585 203,989 172,690 161,690 1.25 No
191 504 223,451 192,534 171,784 1.32 No
- -------------------------------------------------------------------------------------------------------
192 400030945 189,604 198,655 162,776 1.50 No
193 M0406 166,014 174,456 164,102 1.58 No
194 400030929 205,526 164,836 148,557 1.32 No
195 09-0001148 - 136,688 133,650 1.01 No
- -------------------------------------------------------------------------------------------------------
196 614 - 174,175 161,425 1.28 No
197 09-0001171 268,046 240,491 212,687 1.85 No
198 920 177,995 220,292 194,667 1.46 No
199 586 217,500 194,378 169,338 1.38 No
- -------------------------------------------------------------------------------------------------------
200 09-0001187 245,516 237,952 203,952 1.99 No
200 09-0001187A - No
200 09-0001187B - - - - No
200 09-0001187C - - - - No
201 622 - 147,939 142,791 1.39 No
- -------------------------------------------------------------------------------------------------------
202 09-0001162 291,403 262,601 240,320 1.97 No
203 09-0001192 241,727 233,190 199,480 1.78 No
204 623 - 156,502 151,502 1.53 No
205 400030975 161,991 133,031 122,792 1.26 No
- -------------------------------------------------------------------------------------------------------
206 09-0001151 - 126,000 123,300 1.01 No
207 O0520 157,808 156,162 141,392 1.42 No
208 515 - 242,466 219,466 1.64 No
209 09-0001193 269,714 244,624 219,213 1.67 No
210 595 219,698 167,190 144,706 1.36 No
- -------------------------------------------------------------------------------------------------------
211 09-0001144 179,838 149,684 128,371 1.33 No
212 09-0001131 - 142,500 126,500 1.47 No
213 09-0001126 - 152,773 124,699 1.36 No
214 933 186,367 145,565 134,815 1.36 No
215 400030905 126,307 117,160 112,809 1.36 No
- -------------------------------------------------------------------------------------------------------
216 400030899 127,631 118,289 113,914 1.38 No
217 535 - 126,664 119,414 1.25 No
218 400030911 125,253 121,888 117,551 1.46 No
219 605 - 147,272 139,022 1.48 No
220 608 - 131,783 121,783 1.33 No
- -------------------------------------------------------------------------------------------------------
221 400030906 121,848 112,847 108,570 1.37 No
222 543 - 138,544 126,044 1.34 No
223 400030889 89,208 115,204 102,371 1.31 No
224 618 - 169,000 129,581 1.34 No
225 602 - 147,347 123,847 1.40 No
- -------------------------------------------------------------------------------------------------------
226 511 124,847 157,420 148,396 1.64 No
227 532 - 122,069 111,569 1.24 No
228 536 - 142,758 133,008 1.31 No
229 558 - 138,585 128,335 1.45 No
230 551 - 117,157 110,157 1.25 No
- -------------------------------------------------------------------------------------------------------
231 400030898 121,302 112,356 108,087 1.45 No
232 578 - 167,313 150,469 1.69 No
233 592 - 134,095 120,595 1.30 No
234 600 - 136,544 121,003 1.26 No
235 554 - 140,655 127,655 1.43 No
236 O0519 127,836 127,163 115,722 1.52 No
237 546 - 125,199 116,799 1.40 No
238 400030904 90,561 101,968 97,878 1.42 No
239 400030909 101,123 96,125 92,147 1.36 No
- -------------------------------------------------------------------------------------------------------
240 601 - 130,279 110,179 1.38 No
241 609 - 120,973 106,292 1.33 No
242 501 - 118,508 107,508 1.34 No
243 400030903 102,344 95,157 91,286 1.36 No
244 400030897 101,798 96,544 92,554 1.38 No
- -------------------------------------------------------------------------------------------------------
245 934 157,614 122,581 113,581 1.44 No
246 549 - 128,314 119,314 1.44 No
247 528 - 116,961 106,953 1.36 No
248 400030957 111,200 131,503 122,212 1.36 No
249 553 - 133,390 101,014 1.32 No
- -------------------------------------------------------------------------------------------------------
250 598 - 109,929 96,922 1.31 No
251 604 - 112,082 104,582 1.44 No
252 508 - 223,168 196,010 2.20 No
253 635 - 127,547 115,547 1.47 No
254 400030908 93,039 86,047 82,247 1.37 No
- -------------------------------------------------------------------------------------------------------
255 400030900 92,478 85,821 82,029 1.39 No
256 400030974 132,859 101,607 77,153 1.31 No
257 M0436 - 114,513 104,513 1.53 No
258 09-0001146 - 158,635 142,785 2.09 No
259 550 - 103,932 93,642 1.31 No
- -------------------------------------------------------------------------------------------------------
260 400030888 100,000 90,675 83,743 1.20 No
261 616 105,476 98,055 92,658 1.40 No
262 945 - 101,504 89,808 1.40 No
263 567 - 90,979 86,407 1.31 No
264 518 - 178,827 157,395 1.94 No
- -------------------------------------------------------------------------------------------------------
265 537 - 98,224 89,224 1.41 No
266 576 - 93,778 93,228 1.45 No
267 904 107,238 103,377 103,377 1.71 No
268 634 - 104,098 93,898 1.48 No
269 542 - 105,795 83,295 1.33 No
- -------------------------------------------------------------------------------------------------------
270 509 - 93,294 83,574 1.29 No
271 559 - 84,148 76,768 1.25 No
272 568 - 89,938 82,438 1.40 No
273 538 - 98,757 86,382 1.40 No
274 534 - 107,872 98,372 1.61 No
- -------------------------------------------------------------------------------------------------------
275 939 101,518 117,025 104,025 1.75 No
276 541 - 136,234 121,984 1.98 No
277 641 - 84,054 78,554 1.30 No
278 400030910 77,779 71,819 68,628 1.36 No
279 588 - 89,117 78,117 1.30 No
- -------------------------------------------------------------------------------------------------------
280 400030907 76,491 70,563 67,046 1.36 No
281 400030901 71,229 69,983 66,782 1.36 No
282 565 - 92,805 85,301 1.52 No
283 577 - 95,937 87,437 1.52 No
284 I0162 - 90,256 78,260 1.45 No
- -------------------------------------------------------------------------------------------------------
285 561 - 94,756 86,506 1.53 No
286 530 - 100,499 92,625 1.65 No
287 525 - 91,472 85,352 1.33 No
288 09-0001109 392,734 340,272 315,522 5.41 No
289 615 - 72,664 66,664 1.21 No
- -------------------------------------------------------------------------------------------------------
290 529 - 90,456 78,828 1.28 No
291 637 - 98,693 92,159 1.66 No
292 514 - 92,267 84,767 1.27 No
293 612 - 145,180 132,445 2.55 No
294 400030902 62,934 65,284 62,199 1.36 No
- -------------------------------------------------------------------------------------------------------
295 579 - 75,882 70,382 1.32 No
296 596 - 81,060 69,396 1.31 No
297 632 - 83,795 78,795 1.57 No
298 540 - 81,238 72,988 1.35 No
299 522 - 71,119 65,071 1.31 No
- -------------------------------------------------------------------------------------------------------
300 503 - 83,055 70,555 1.36 No
301 572 - 80,349 69,305 1.37 No
302 936 - 83,125 73,758 1.38 No
303 570 - 73,191 68,691 1.50 No
304 587 - 89,537 82,912 1.65 No
- -------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Control Loan Cross - Collateralized Cross - Collateralized
Number Number Fee or Leasehold LTV Ratio U/W DSCR
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1 400029165 Fee - -
2 948 Fee - -
3 400029229 Fee - -
4 947 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
5 914 Fee
5 914A - - -
5 914B - - -
5 914C - - -
6 908 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
7 09-0001186 Fee - -
8 09-0001199 Fee - -
9 400029179 Fee - -
10 943 Both Fee/Lease - -
11 924 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
12 400029303 Fee - -
13 400031043 Fee - -
14 930 Fee - -
15 400029281 Fee - -
16 400029270 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
17 09-0001145 Fee - -
18 400030928 Fee - -
19 09-0001201 Fee - -
20 400029261 Fee - -
21 R0492 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
22 921 Fee - -
23 400030943 Both Fee/Lease - -
24 400031116 Fee - -
25 400029289 Fee - -
26 400029254 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
27 400031126 Fee - -
28 400029283 Fee - -
29 400030930 Fee - -
30 09-0001170 Fee - -
31 931 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
32 400030878 Fee - -
33 942 Fee - -
34 400030941 Fee - -
35 400029230 Fee - -
36 901 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
37 932 Fee - -
38 R0869 Fee - -
39 09-0001179 Fee - -
40 400031127 Fee - -
41 400031122 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
42 927 Fee - -
43 09-0001189 Fee - -
44 917 Fee - -
45 09-0001188 Fee - -
46 M0345 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
47 944 Fee - -
48 09-0001197 Fee - -
49 400030946 Fee - -
50 400030933 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
51 I0198 Fee
51 I0198A - - -
51 I0198B - - -
51 I0198C - - -
52 400029117 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
53 400029280 Fee - -
54 400029203 Fee - -
55 400030988 Fee - -
56 903 Fee - -
57 400029268 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
58 09-0001191 Fee - -
59 09-0001173 Fee - -
60 400029271 Fee - -
61 400030919 Fee - -
62 400030920 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
63 910 Fee - -
64 M0536 Fee - -
65 922 Fee - -
66 09-0001180 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
67 09-0001165 Fee - -
68 400030912 Fee - -
69 400029260 Leasehold - -
70 911 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
71 915 Fee - -
72 906 Fee - -
73 M0543 Fee - -
74 400029272 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
75 400031124 Fee
75 400031124A - - -
75 400031124B - - -
75 400031124C - - -
75 400031124D - - -
- ----------------------------------------------------------------------------------------------------------------------------
76 400030936 Fee - -
77 09-0001154 Fee 67.14 1.41
78 09-0001152 Fee 74.62 1.41
79 09-0001196 Fee - -
80 400030931 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
81 582 Fee
81 582A - - -
81 582B - - -
82 400029288 Fee - -
83 400030892 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
84 400030879 Fee - -
85 639 Fee - -
86 09-0001182 Fee - -
87 09-0001153 Fee 74.62 1.41
88 09-0001184 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
89 935 Fee - -
90 400031118 Fee - -
91 916 Fee - -
92 09-0001178 Fee - -
93 400029266 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
94 950 Fee - -
95 09-0001198 Fee - -
96 09-0001172 Fee - -
97 400031129 Fee - -
98 I0066 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
99 400030873 Fee - -
100 636 Fee - -
101 09-0001176 Fee 51.26 2.58
102 M0433 Fee 79.25 1.58
103 925 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
104 400029296 Fee - -
105 400030932 Fee - -
106 949 Fee - -
107 400030970 Fee - -
108 400030918 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
109 M0553 Fee - -
110 610 Fee - -
111 400029298 Fee - -
112 R0020 Fee - -
113 929 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
114 913 Fee - -
115 400030917 Fee - -
116 400030937 Fee - -
117 400031119 Fee - -
118 400029276 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
119 400029273 Fee - -
120 400029305 Fee - -
121 907 Fee - -
122 400030942 Fee - -
123 400030971 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
124 400030986 Fee - -
125 400029245 Fee - -
126 400030947 Fee - -
127 573 Fee - -
128 R0451 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
129 912 Fee - -
130 09-0001159 Fee - -
131 09-0001155 Fee 67.14 1.41
132 937 Fee - -
133 621 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
134 400029312 Fee - -
135 09-0001158 Fee - -
136 611 Fee - -
137 09-0001169 Fee - -
138 400029293 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
139 09-0001181 Fee - -
140 09-0001177 Fee 51.26 2.58
141 400030894 Fee - -
142 400031131 Fee - -
143 09-0001156 Fee - -
144 502 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
145 M0435 Fee 79.25 1.58
146 938 Fee - -
147 09-0001183 Fee - -
148 591 Fee - -
149 613 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
150 900 Fee - -
151 510 Fee - -
152 O0521 Fee - -
153 902 Fee - -
154 09-0001175 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
155 519 Fee
155 519A - - -
155 519B - - -
155 519C - - -
155 519D - - -
- ----------------------------------------------------------------------------------------------------------------------------
156 400030921 Fee - -
157 400030976 Fee - -
158 09-0001108 Fee 38.03 2.52
159 400030949 Fee - -
160 400030962 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
161 400030955 Fee - -
162 606 Fee - -
163 400031117 Fee - -
164 905 Fee - -
165 589 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
166 627 Fee - -
167 09-0001161 Fee - -
168 09-0001190 Fee - -
169 09-0001194 Fee - -
170 527 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
171 09-0001143 Fee - -
172 569 Fee - -
173 09-0001174 Fee - -
174 09-0001185 Fee - -
175 594 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
176 09-0001149 Fee - -
177 M0434 Fee 79.25 1.58
178 524 Fee - -
179 09-0001150 Fee - -
180 09-0001195 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
181 400029277 Fee - -
182 09-0001157 Fee - -
183 400029302 Fee - -
184 500 Fee - -
185 940 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
186 400030984 Fee - -
187 521 Fee - -
188 400029244 Fee - -
189 400029198 Fee - -
190 585 Fee - -
191 504 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
192 400030945 Fee - -
193 M0406 Fee - -
194 400030929 Fee - -
195 09-0001148 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
196 614 Fee - -
197 09-0001171 Fee - -
198 920 Fee - -
199 586 Fee 69.64 1.37
- ----------------------------------------------------------------------------------------------------------------------------
200 09-0001187 Fee
200 09-0001187A - - -
200 09-0001187B - - -
200 09-0001187C - - -
201 622 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
202 09-0001162 Fee - -
203 09-0001192 Fee - -
204 623 Fee - -
205 400030975 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
206 09-0001151 Fee - -
207 O0520 Fee - -
208 515 Fee - -
209 09-0001193 Fee - -
210 595 Fee 69.64 1.37
- ----------------------------------------------------------------------------------------------------------------------------
211 09-0001144 Fee - -
212 09-0001131 Fee - -
213 09-0001126 Fee - -
214 933 Fee - -
215 400030905 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
216 400030899 Fee - -
217 535 Fee - -
218 400030911 Fee - -
219 605 Fee - -
220 608 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
221 400030906 Fee - -
222 543 Fee - -
223 400030889 Fee - -
224 618 Fee - -
225 602 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
226 511 Fee - -
227 532 Fee - -
228 536 Fee - -
229 558 Fee - -
230 551 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
231 400030898 Fee - -
232 578 Fee - -
233 592 Fee - -
234 600 Fee - -
235 554 Fee - -
236 O0519 Fee - -
237 546 Fee - -
238 400030904 Fee - -
239 400030909 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
240 601 Fee - -
241 609 Fee - -
242 501 Fee - -
243 400030903 Fee - -
244 400030897 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
245 934 Fee - -
246 549 Fee - -
247 528 Fee - -
248 400030957 Fee - -
249 553 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
250 598 Fee - -
251 604 Fee - -
252 508 Fee - -
253 635 Fee - -
254 400030908 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
255 400030900 Fee - -
256 400030974 Fee - -
257 M0436 Fee 79.25 1.58
258 09-0001146 Fee - -
259 550 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
260 400030888 Fee - -
261 616 Fee - -
262 945 Fee - -
263 567 Fee - -
264 518 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
265 537 Fee - -
266 576 Fee - -
267 904 Fee - -
268 634 Fee - -
269 542 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
270 509 Fee - -
271 559 Fee - -
272 568 Fee - -
273 538 Fee - -
274 534 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
275 939 Fee - -
276 541 Fee - -
277 641 Fee - -
278 400030910 Fee - -
279 588 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
280 400030907 Fee - -
281 400030901 Fee - -
282 565 Fee - -
283 577 Fee - -
284 I0162 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
285 561 Fee - -
286 530 Fee - -
287 525 Fee - -
288 09-0001109 Fee 38.03 2.52
289 615 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
290 529 Fee - -
291 637 Fee - -
292 514 Fee - -
293 612 Fee - -
294 400030902 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
295 579 Fee - -
296 596 Fee - -
297 632 Fee - -
298 540 Fee - -
299 522 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
300 503 Fee - -
301 572 Fee - -
302 936 Fee - -
303 570 Fee - -
304 587 Fee - -
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CERTAIN CHARACTERISTICS OF THE MULTIFAMILY MORTGAGED PROPERTIES
Control Property Property Cut-Off
Number Loan Number Property Name County Zip Code Date Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
3 400029229 Granada Apartments Erie 16509 $18,745,566
11 924 Westminster Towers (1) Union 07201 9,939,997
12 400029303 Arbour Village Apartments Orange 32826 9,857,540
14 930 Meridian East Apartments Pima 85710 9,071,554
20 400029261 Evans Mill Place Apartments Dekalb 30058 8,094,812
- ------------------------------------------------------------------------------------------------------------------------------------
24 400031116 175 Beacon Street Middlesex 02143 7,965,441
27 400031126 Park Villa Townhomes Tulsa 74145 7,284,197
31 931 Fountain Springs Apartments Maricopa 85016 6,386,775
37 932 Hayden Place Apartments Maricopa 85281 5,889,662
40 400031127 Hilgard Apartments (1) Los Angeles 90024 5,383,436
- ------------------------------------------------------------------------------------------------------------------------------------
41 400031122 Falls of Point West Apartments Harris 77036 5,383,318
43 09-0001189 North Pointe Apartments Harris 77067 5,341,666
44 917 Irvington Arms Apartments Essex 07111 5,302,632
46 M0345 Lantern Square Apartments Shelby 38128 5,187,859
47 944 Fountain Ridge Apartments Maricopa 85015 5,054,448
- ------------------------------------------------------------------------------------------------------------------------------------
61 400030919 Foxwood Crossing Apartments Milwaukee 53228 4,436,350
64 M0536 Bluegrass Village Apartments Sumner 37075 4,289,960
70 911 Fountainhead Apartments Maricopa 85017 3,972,677
71 915 Cambridge Gardens Apartments Essex 07112 3,970,897
73 M0543 Perkins Woods Apartments Shelby 38118 3,920,824
- ------------------------------------------------------------------------------------------------------------------------------------
75 400031124 Sunshine Properties Portfolio 3,791,625
75 400031124A Brentwood Terrace Travis 78752 -
75 400031124B Circle Oaks I Apartments Travis 78752 -
75 400031124C Carmel Apartments Travis 78752 -
75 400031124D Vineyard Apartments Travis 78752 -
- ------------------------------------------------------------------------------------------------------------------------------------
81 582 Field & Stream/Woodridge Apts. 3,486,035
81 582A Field & Stream Apartments Fayette 40505 -
81 582B Woodridge Apartments Fayette 40504 -
85 639 89-07, 89-11 34th Avenue Apartments Queens 11372 3,297,582
89 935 Jones Street Terrace San Francisco 94109 3,194,371
- ------------------------------------------------------------------------------------------------------------------------------------
90 400031118 Rayo de Sol Apartments Dallas 76062 3,187,886
91 916 Bayfront Manor/Baypark Apartments Dade 33137 3,179,729
97 400031129 Bay View Apartments King 98003 2,993,287
100 636 Albion Terrace Apartments Marin 94903 2,979,417
102 M0433 Seven Courts Apartments Fulton 30311 2,916,266
- ------------------------------------------------------------------------------------------------------------------------------------
103 925 Bella Apartments Jackson 64112 2,887,944
108 400030918 Meadow Brook Apartments Butler 16001 2,772,352
109 M0553 Red Oaks Apartments Shelby 38116 2,743,579
110 610 Sutter House Apartments San Francisco 94109 2,741,484
117 400031119 Sunrise Apartments Wayne 48180 2,591,718
- ------------------------------------------------------------------------------------------------------------------------------------
123 400030971 Cielo Hills Apartments Bexar 78223 2,433,795
127 573 Twin Palms Apartments San Mateo 94403 2,374,931
132 937 Creekside Manor Apartments San Mateo 94303 2,302,195
133 621 114 - 05 170th Street Queens 11434 2,292,873
136 611 Pacifica Villas Apartments San Diego 92101 2,212,946
- ------------------------------------------------------------------------------------------------------------------------------------
142 400031131 Tuscany Apartments Los Angeles 90401 2,093,661
143 09-0001156 Gateway Apartments Dallas 75240 2,093,420
145 M0435 Peachcrest Gardens Apartments DeKalb 30032 2,064,125
146 938 O'Keefe Apartments San Mateo 94133 2,025,014
- ------------------------------------------------------------------------------------------------------------------------------------
148 591 16 Barrow Street New York 10014 1,991,433
150 900 Compass Pointe Apartments Jackson 39567 1,945,944
151 510 Sahara View Apartments Clark 89102 1,940,119
153 902 Carriage House Apartments Jackson 39553 1,906,015
- ------------------------------------------------------------------------------------------------------------------------------------
155 519 Joplin Portfolio 1,888,326
155 519A Airport Drive Apartments Jasper 64801 -
155 519B Cherry Street Jasper 64834 -
155 519C Park Lane Jasper 64834 -
155 519D Terrill Lane Apartments Jasper 64834 -
- ------------------------------------------------------------------------------------------------------------------------------------
159 400030949 Gardsman Apartments Marin 94901 1,795,911
162 606 Marquee Apartments Harris 77056 1,741,856
163 400031117 41 Belmont Street Apartments Middlesex 02143 1,717,548
166 627 Marine Plaza Apartments Dade 33138 1,668,317
170 527 Colonial Village - Regency Apartments Jackson 26164 1,637,348
- ------------------------------------------------------------------------------------------------------------------------------------
172 569 Versailles Apartments Weber 84201 1,617,205
173 09-0001174 Hunter's Crossing Apartments Potter 79106 1,596,702
175 594 72-82 Wadsworth Terrace Manhattan 10040 1,582,981
177 M0434 Harbour Vines Apartments Dekalb 30311 1,550,587
178 524 Windsor Square Apartments Polk 33801 1,544,857
- ------------------------------------------------------------------------------------------------------------------------------------
184 500 Stuyvesant Avenue Essex 07111 1,487,244
185 940 41 - 98 Forley Street Queens 11373 1,445,507
187 521 Maryland Green Apartments Maricopa 85014 1,424,594
190 585 Timpanogos Apartments Utah 84601 1,390,750
- ------------------------------------------------------------------------------------------------------------------------------------
191 504 101 Lincoln Road Kings 11225 1,384,504
193 M0406 Garden Trails Apartments Bibb 35184 1,356,840
196 614 Pinehill Plaza & Apartments Broward 33024 1,342,751
199 586 Dorian Court Delaware 19013 1,305,140
- ------------------------------------------------------------------------------------------------------------------------------------
200 09-0001187 Lufkin Apartment Portfolio 1,298,057
200 09-0001187A The Hidden Oaks Angelina 75904 -
200 09-0001187B Azalea Trails Angelina 75904 -
200 09-0001187C Kentwood Angelina 75901 -
- ------------------------------------------------------------------------------------------------------------------------------------
201 622 Ignacio Hills Apartments - XII Marin 94949 1,264,836
204 623 Ignacio Hills Apartments - XVI Marin 94596 1,223,007
208 515 Partridge Apartments Marion 97303 1,167,817
210 595 Renshaw Terrace Delaware 19013 1,135,771
212 09-0001131 Emery Park Apartments Dallas 75208 1,112,492
- ------------------------------------------------------------------------------------------------------------------------------------
214 933 112 Lincoln Street Essex 07107 1,069,075
217 535 Sycamores Apartments Utah 84606 1,043,908
219 605 Maple Place North Apartments Dekalb 30307 1,021,008
220 608 Quinnipiac Arms New Haven 06513 1,012,746
222 543 Centre Park Place Apartments Berks 19602 1,006,422
- ------------------------------------------------------------------------------------------------------------------------------------
225 602 Hamilton Park House New Haven 06702 994,860
226 511 Sedgley Gardens Philadelphia 19130 990,984
227 532 Helena Gardens Apartments San Bernardino 91763 990,764
228 536 3044 Kingsbridge Avenue Bronx 10462 980,977
229 558 Banyan Woods Broward 33060 969,343
- ------------------------------------------------------------------------------------------------------------------------------------
230 551 389 Massachusetts Avenue Middlesex 02174 965,254
233 592 Taos Apartments Brazos 77840 942,811
234 600 Rosslyn Heights Harris 77040 931,433
235 554 Cedar Village Apartments Volusia 32119 918,767
237 546 154 Rockaway Parkway Kings 11212 895,040
- ------------------------------------------------------------------------------------------------------------------------------------
240 601 Douglas Park Apartments Dallas 75219 856,305
241 609 Mayfair Garden Apartments Philadelphia 19135 855,998
242 501 Bradford Place Apartments Mecklenburg 28208 850,695
245 934 140 - 146 Chancellor Avenue Essex 07112 847,681
246 549 148 - 156 Chancellor Avenue Essex 07112 845,058
- ------------------------------------------------------------------------------------------------------------------------------------
247 528 Sherwood Court Apartments Guilford 27403 833,878
251 604 Harrison Avenue Apartments Essex 07018 796,086
252 508 Clearview Apartments Marion 97303 778,545
253 635 92 - 96 Waldo Avenue Hudson 07306 767,633
257 M0436 White Oak Arms Apartments Dekalb 30311 747,871
259 550 Randolph Park Apartments Cuyahoga 44122 745,407
261 616 Quail Lodge Apartments San Mateo 94303 736,502
262 945 9416 34th Road Queens 11372 727,738
- ------------------------------------------------------------------------------------------------------------------------------------
263 567 98 Strathmore Road Suffolk 02146 726,428
264 518 Southside Apartments Marion 97302 710,422
265 537 Huntington Apartments Los Angeles 91768 707,656
267 904 Churchill Townhomes Quachita 71203 681,425
268 634 354 East 21st Street Kings 11226 677,749
- ------------------------------------------------------------------------------------------------------------------------------------
269 542 Lawndale Apartments Harris 77023 671,280
270 509 Garden Walk Apartments Harris 77055 669,623
271 559 Windswept Apartments Northampton 18020 650,488
272 568 Northshore Manor Apartments Lorain 44074 647,407
273 538 Golden Eagle Apartments Hampden 01108 647,370
- ------------------------------------------------------------------------------------------------------------------------------------
274 534 Oakland Oaks Dallas 75060 646,539
275 939 Adobe House Apartments Duval 32211 646,185
276 541 Northern Pine Apartments Galveston 77539 645,384
277 641 259-61 & 269 West Walnut Lane Philadelphia 19144 638,850
279 588 Village at Deer Park Harris 77536 626,780
- ------------------------------------------------------------------------------------------------------------------------------------
282 565 Howard Warren Apartments Dade 33139 621,865
283 577 Holmesburg Station Apartments Philadelphia 19136 617,115
285 561 Wingate Apartments Philadelphia 19136 607,161
286 530 Prospect Square Essex 07111 606,615
287 525 506 South Broadway Westchester 10705 602,978
- ------------------------------------------------------------------------------------------------------------------------------------
289 615 The Blount Apartments Broward 33313 596,607
290 529 LaPetite Apartments Harris 77055 596,025
291 637 Avenue R Duplexes Collin 75074 590,909
292 514 Peppertree Apartments King 98155 583,909
293 612 Newport Apartments (1) Philadelphia 19102 580,168
- ------------------------------------------------------------------------------------------------------------------------------------
295 579 8th Street Apartments Dade 33139 570,701
296 596 Regency House Allen 46807 565,423
297 632 527 West 48th Street New York 10036 558,863
298 540 Whisperwoods Apartments Dallas 75042 556,226
299 522 Palomares Apartments Los Angeles 91766 549,874
- ------------------------------------------------------------------------------------------------------------------------------------
300 503 Richmond Apartments Dallas 75209 545,050
301 572 Fernwood Apartments Los Angeles 90028 535,015
302 936 2267 - 2269 Kennedy Boulevard Hudson 07304 518,899
303 570 Baycrest Apartments Virginia 23503 518,583
304 587 45 Church Street & 35 Railroad Avenue Suffolk 11772 517,423
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Mortgage loan contains 1 unit occupied by the building superintendent with
no monthly rental income and is therefore left out of this schedule.
<TABLE>
<CAPTION>
Studios 1 Bedroom
--------------------- ----------------------
Control Date Balance Utilities Paid Wtd. Avg. Wtd. Avg.
Number Loan Number Per Unit by Tenant # Units Rent/Month # Units Rent/Month
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
3 400029229 $ 25,128 Electricity/Gas - - 598 $ 376
11 924 48,966 No utilities 34 626 106 779
12 400029303 24,644 Electric only - - 237 456
14 930 28,983 Electric only - - 174 425
20 400029261 28,910 Electricity/Gas - - 19 523
- -------------------------------------------------------------------------------------------------------------------------
24 400031116 144,826 Electric only - - 1 1,200
27 400031126 28,124 All utilities - - 78 420
31 931 16,719 No utilities 152 342 171 427
37 932 36,133 Electric only 41 447 18 550
40 400031127 122,351 Electricity/Gas 8 951 13 1,258
- -------------------------------------------------------------------------------------------------------------------------
41 400031122 14,789 Electric only 36 340 144 382
43 09-0001189 17,806 Electricity/Gas - - 172 376
44 917 20,633 Electric only 94 418 127 561
46 M0345 22,955 All utilities - - 42 435
47 944 18,052 All utilities 128 349 144 449
- -------------------------------------------------------------------------------------------------------------------------
61 400030919 61,616 Electricity/Gas - - - -
64 M0536 28,223 Electricity/Gas - - 40 460
70 911 14,552 Electric only 56 282 160 353
71 915 30,545 Electric only - - 1 600
73 M0543 23,478 Electricity/Gas - - 84 435
- -------------------------------------------------------------------------------------------------------------------------
75 400031124 24,621
75 400031124A - Electric only - - 26 460
75 400031124B - Electric only 1 340 11 475
75 400031124C - Electric only 5 385 21 443
75 400031124D - Electric only 6 395 30 450
- -------------------------------------------------------------------------------------------------------------------------
81 582 21,387
81 582A - All utilities - - 60 346
81 582B - Electricity/Gas - - 16 339
85 639 24,794 Electric only - - 122 500
89 935 39,930 Electric only 74 629 6 874
- -------------------------------------------------------------------------------------------------------------------------
90 400031118 19,924 No utilities 2 350 88 454
91 916 34,562 Electricity/Gas 18 400 42 625
97 400031129 36,064 Electric only 2 445 44 471
100 636 74,485 Electric only 1 710 15 894
102 M0433 15,268 Electric only - - 47 390
- -------------------------------------------------------------------------------------------------------------------------
103 925 49,792 Electricity/Gas 6 585 2 690
108 400030918 23,103 Electricity/Gas - - 24 391
109 M0553 17,701 Electric only - - - -
110 610 55,949 Electricity/Gas 33 655 16 708
117 400031119 20,248 Electric only - - 52 465
- -------------------------------------------------------------------------------------------------------------------------
123 400030971 24,097 No utilities - - 20 395
127 573 41,665 Electricity/Gas 3 620 42 759
132 937 42,633 Electricity/Gas 6 602 30 758
133 621 29,024 Electric only 11 500 33 650
136 611 22,129 Electric only - - 68 373
- -------------------------------------------------------------------------------------------------------------------------
142 400031131 87,236 Electric only 6 898 10 1,025
143 09-0001156 27,545 Electricity/Gas - - 16 450
145 M0435 13,947 Electricity/Gas - - 40 400
146 938 50,625 Electric only - - 16 795
- -------------------------------------------------------------------------------------------------------------------------
148 591 142,245 Electricity/Gas - - 7 482
150 900 17,221 Electric only 16 360 52 404
151 510 23,952 Electric only 56 425 24 475
153 902 18,686 Electric only - - - -
- -------------------------------------------------------------------------------------------------------------------------
155 519 32,557
155 519A - Electric only - - - -
155 519B - All utilities - - - -
155 519C - All utilities - - - -
155 519D - All utilities - - - -
- -------------------------------------------------------------------------------------------------------------------------
159 400030949 46,049 Electric only - - 12 750
162 606 17,246 No utilities - - 53 573
163 400031117 61,341 Electric only - - 14 884
166 627 25,666 Electricity/Gas 19 422 44 472
170 527 11,531 All utilities - - 8 276
- -------------------------------------------------------------------------------------------------------------------------
172 569 25,269 Electricity/Gas - - 22 415
173 09-0001174 15,809 Electricity/Gas - - 16 363
175 594 18,845 Electricity/Gas - - 42 532
177 M0434 12,505 Electricity/Gas - - 16 395
178 524 6,437 Electric only - - 142 311
- -------------------------------------------------------------------------------------------------------------------------
184 500 23,238 Electric only - - 46 555
185 940 22,239 Electric only 38 550 27 690
187 521 18,264 No utilities - - 78 477
190 585 31,608 Gas/Water - - 43 480
- -------------------------------------------------------------------------------------------------------------------------
191 504 16,482 Electric only - - 48 523
193 M0406 27,137 Electric only - - - -
196 614 31,227 Electricity/Gas 2 425 33 498
199 586 16,314 Electricity/Gas - - - -
- -------------------------------------------------------------------------------------------------------------------------
200 09-0001187 9,545
200 09-0001187A - Electric only 16 295 24 375
200 09-0001187B - Electric only - - 20 375
200 09-0001187C - Electric only - - 12 325
- -------------------------------------------------------------------------------------------------------------------------
201 622 63,242 Electricity/Gas - - - -
204 623 61,150 Electric only - - - -
208 515 12,694 Electric only - - 8 364
210 595 14,750 Electric only 4 304 61 394
212 09-0001131 17,383 Electric only 12 350 37 450
- -------------------------------------------------------------------------------------------------------------------------
214 933 24,862 Electric only - - 33 545
217 535 35,997 Electric only - - 5 485
219 605 30,940 Electricity/Gas - - 24 518
220 608 25,319 Electricity/Gas - - 24 482
222 543 20,128 Water only - - 37 459
- -------------------------------------------------------------------------------------------------------------------------
225 602 10,584 No utilities 73 315 19 450
226 511 41,291 Electricity/Gas - - 16 800
227 532 23,590 Electricity/Gas - - - -
228 536 25,153 Electric only - - 15 520
229 558 23,643 Electricity/Gas - - 40 559
- -------------------------------------------------------------------------------------------------------------------------
230 551 34,473 Electric only 9 675 19 850
233 592 17,459 Electric only - - 18 390
234 600 15,524 Electric only - - - -
235 554 17,669 All utilities 1 275 38 335
237 546 21,310 Electric only - - 34 473
- -------------------------------------------------------------------------------------------------------------------------
240 601 14,272 No utilities - - 36 460
241 609 16,151 Electric only 12 338 41 368
242 501 19,334 Electric only - - - -
245 934 23,547 Electricity/Gas - - 34 575
246 549 23,474 Electric only - - 28 535
- -------------------------------------------------------------------------------------------------------------------------
247 528 23,163 All utilities - - - -
251 604 26,536 Electric only 3 450 24 690
252 508 8,110 Electric only - - 72 338
253 635 15,992 Electricity/Gas 28 433 19 523
257 M0436 18,697 Electricity/Gas - - - -
259 550 24,847 Water only - - - -
261 616 35,072 Electric only 5 596 16 663
262 945 16,924 Electric only 2 380 18 480
- -------------------------------------------------------------------------------------------------------------------------
263 567 40,357 Electric only 8 525 1 800
264 518 11,100 Electric only - - - -
265 537 19,657 Electricity/Gas - - 32 427
267 904 21,295 Electric only - - 16 410
268 634 19,934 Electricity/Gas 5 571 20 574
- -------------------------------------------------------------------------------------------------------------------------
269 542 7,459 Electric only 1 275 50 299
270 509 16,741 Electric only - - 8 365
271 559 32,524 Electricity/Gas - - - -
272 568 21,580 Electric only - - 6 428
273 538 14,386 No utilities 1 325 20 442
- -------------------------------------------------------------------------------------------------------------------------
274 534 17,014 Electricity/Gas - - 22 413
275 939 12,427 Water/Electricity 8 280 40 315
276 541 11,323 No utilities - - 4 385
277 641 31,943 Electric only 1 475 10 576
279 588 14,245 Electric only - - 18 321
- -------------------------------------------------------------------------------------------------------------------------
282 565 22,209 Electric only 20 499 8 646
283 577 18,150 Electric only - - 24 409
285 561 18,399 Electric only - - 27 410
286 530 19,568 Electricity/Gas - - 18 601
287 525 33,499 Electricity/Gas - - 2 525
- -------------------------------------------------------------------------------------------------------------------------
289 615 24,859 Electricity/Gas - - 12 447
290 529 16,556 Electricity/Gas - - 20 370
291 637 26,860 All utilities - - 1 450
292 514 19,464 Electricity/Gas - - 18 517
293 612 12,893 No utilities 11 483 18 756
- -------------------------------------------------------------------------------------------------------------------------
295 579 25,941 Electric only 14 500 7 700
296 596 15,706 Electric only - - 33 343
297 632 27,943 Electric only 10 594 10 692
298 540 16,855 All utilities 1 300 20 412
299 522 22,911 Electric only - - - -
- -------------------------------------------------------------------------------------------------------------------------
300 503 10,901 Electricity/Gas 6 290 34 351
301 572 12,159 No utilities 34 340 10 450
302 936 17,893 Electricity/Gas - - 24 527
303 570 28,810 Electric only - - - -
304 587 20,697 Electric only 2 600 20 701
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Mortgage loan contains 1 unit occupied by the building superintendent with
no monthly rental income and is therefore left out of this schedule.
<TABLE>
<CAPTION>
2 Bedroom 3 Bedroom 4 Bedroom
--------------------- ---------------------- -----------------------
Control Wtd. Avg. Wtd. Avg. Wtd. Avg.
Number Loan Number # Units Rent/Month # Units Rent/Month # Units Rent/Month Elevator(s)
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
3 400029229 148 $ 480 - - - - No
11 924 61 937 1 - - - Yes
12 400029303 163 553 - - - - No
14 930 134 568 4 854 - - No
20 400029261 229 574 32 720 - - No
- ------------------------------------------------------------------------------------------------------------------------
24 400031116 54 1,844 - - - - Yes
27 400031126 136 573 45 671 - - No
31 931 59 578 - - - - No
37 932 104 630 - - - - No
40 400031127 18 1,597 3 2,142 1 4,500 Yes
- ------------------------------------------------------------------------------------------------------------------------
41 400031122 184 498 - - - - No
43 09-0001189 128 513 - - - - No
44 917 36 666 - - - - No
46 M0345 142 524 42 625 - - No
47 944 8 580 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
61 400030919 72 888 - - - - No
64 M0536 82 605 30 770 - - No
70 911 57 444 - - - - No
71 915 123 708 6 767 - - No
73 M0543 83 485 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
75 400031124
75 400031124A 12 586 - - - - No
75 400031124B 18 579 - - - - No
75 400031124C 12 540 - - - - No
75 400031124D 12 550 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
81 582
81 582A 19 354 - - - - No
81 582B 63 413 - - - - No
85 639 - - 11 800 - - Yes
89 935 - - - - - - Yes
- ------------------------------------------------------------------------------------------------------------------------
90 400031118 60 559 10 725 - - No
91 916 30 715 1 1,300 1 1,300 No
97 400031129 37 608 - - - - Yes
100 636 20 1,053 4 1,336 - - No
102 M0433 144 447 - - - - Yes
- ------------------------------------------------------------------------------------------------------------------------
103 925 49 850 1 1,625 - - No
108 400030918 72 459 24 531 - - No
109 M0553 77 485 78 515 - - No
110 610 - - - - - - Yes
117 400031119 76 516 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
123 400030971 40 531 37 664 4 725 No
127 573 12 980 - - - - Yes
132 937 18 845 - - - - Yes
133 621 29 750 6 850 - - Yes
136 611 32 473 - - - - Yes
- ------------------------------------------------------------------------------------------------------------------------
142 400031131 4 1,218 4 1,392 - - Yes
143 09-0001156 36 575 24 680 - - No
145 M0435 108 452 - - - - No
146 938 24 958 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
148 591 7 482 - - - - No
150 900 36 498 9 625 - - No
151 510 1 500 - - - - No
153 902 84 525 18 635 - - No
- ------------------------------------------------------------------------------------------------------------------------
155 519
155 519A 32 404 - - - - No
155 519B 12 380 - - - - No
155 519C 6 380 - - - - No
155 519D 8 395 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
159 400030949 9 1,025 18 1,300 - - No
162 606 44 699 4 800 - - No
163 400031117 14 970 - - - - No
166 627 2 496 - - - - Yes
170 527 24 321 104 347 6 368 No
- ------------------------------------------------------------------------------------------------------------------------
172 569 41 507 1 750 - - No
173 09-0001174 71 476 14 588 - - No
175 594 42 619 - - - - Yes
177 M0434 105 430 3 550 - - No
178 524 97 380 1 450 - - No
- ------------------------------------------------------------------------------------------------------------------------
184 500 18 633 - - - - Yes
185 940 - - - - - - Yes
187 521 - - - - - - No
190 585 1 575 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
191 504 36 647 - - - - Yes
193 M0406 47 394 3 415 - - No
196 614 8 600 - - - - No
199 586 80 412 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
200 09-0001187
200 09-0001187A 32 435 - - - - No
200 09-0001187B 32 400 - - - - No
200 09-0001187C - - - - - - No
- ------------------------------------------------------------------------------------------------------------------------
201 622 20 956 - - - - No
204 623 20 938 - - - - No
208 515 84 443 - - - - No
210 595 12 412 - - - - No
212 09-0001131 15 550 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
214 933 10 675 - - - - Yes
217 535 24 541 - - - - No
219 605 9 669 - - - - No
220 608 16 584 - - - - No
222 543 13 550 - - - - Yes
- ------------------------------------------------------------------------------------------------------------------------
225 602 1 475 1 600 - - Yes
226 511 8 789 - - - - No
227 532 42 550 - - - - No
228 536 23 605 1 433 - - No
229 558 1 720 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
230 551 - - - - - - No
233 592 36 414 - - - - No
234 600 60 486 - - - - No
235 554 13 405 - - - - No
237 546 7 619 1 749 - - No
- ------------------------------------------------------------------------------------------------------------------------
240 601 24 560 - - - - No
241 609 - - - - - - No
242 501 44 399 - - - - No
245 934 2 625 - - - - Yes
246 549 4 625 4 735 - - Yes
- ------------------------------------------------------------------------------------------------------------------------
247 528 36 415 - - - - No
251 604 3 827 - - - - No
252 508 24 460 - - - - No
253 635 1 600 - - - - No
257 M0436 40 424 - - - - No
259 550 30 500 - - - - No
261 616 - - - - - - No
262 945 13 590 10 770 - - Yes
- ------------------------------------------------------------------------------------------------------------------------
263 567 6 1,000 3 1,200 - - No
264 518 64 487 - - - - No
265 537 4 550 - - - - No
267 904 16 480 - - - - No
268 634 7 700 2 541 - - No
- ------------------------------------------------------------------------------------------------------------------------
269 542 39 339 - - - - No
270 509 24 465 8 495 - - No
271 559 20 535 - - - - No
272 568 24 525 - - - - No
273 538 24 492 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
274 534 16 500 - - - - No
275 939 4 425 - - - - No
276 541 49 454 4 575 - - No
277 641 9 749 - - - - No
279 588 26 383 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
282 565 - - - - - - No
283 577 10 497 - - - - No
285 561 6 495 - - - - No
286 530 13 696 - - - - No
287 525 6 742 10 816 - - No
- ------------------------------------------------------------------------------------------------------------------------
289 615 12 523 - - - - No
290 529 16 470 - - - - No
291 637 21 598 - - - - No
292 514 12 611 - - - - No
293 612 15 851 - - - - Yes
- ------------------------------------------------------------------------------------------------------------------------
295 579 - - 1 - - - No
296 596 3 423 - - - - Yes
297 632 - - - - - - No
298 540 12 502 - - - - No
299 522 24 550 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
300 503 9 498 1 500 - - No
301 572 - - - - - - Yes
302 936 5 657 - - - - No
303 570 18 493 - - - - No
304 587 3 838 - - - - No
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Mortgage loan contains 1 unit occupied by the building superintendent with
no monthly rental income and is therefore left out of this schedule.
|
|