EDNET INC
10SB12G/A, 1997-02-19
COMMUNICATIONS SERVICES, NEC
Previous: MATTHEW 25 FUND INC, NSAR-A, 1997-02-19
Next: EDNET INC, 10QSB, 1997-02-19





                        POST-EFFECTIVE AMENDMENT NO. 1 TO
                                   FORM 10-SB

                        GENERAL FORM FOR REGISTRATION OF
                      SECURITIES OF SMALL BUSINESS ISSUERS
  Under Section 12(b) or (g) of the Securities Exchange Act of 1934, as amended


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   EDnet, INC.
                 (Name of Small Business Issuer in its charter)



         Colorado                                       84-1273795
- -------------------------------                     ------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification No.)



One Union Street, San Francisco, California                94111
- -------------------------------------------                -----
(Address of principal executive offices)                 (Zip Code)

                    Issuer's telephone number: (415) 274-8800

Securities to be registered under Section 12(b) of the Act:

   Title of each class                    Name of each exchange on which
    to be registered:                     each class is to be registered:

           NONE                                    NOT APPLICABLE

Securities to be registered under Section 12(g) of the Act:

                    Common Stock ($.001 par value per share)
                    ----------------------------------------
                                (Title of Class)
<PAGE>

This Form 10-SB  includes  forward-looking  statements  that  involve  risks and
uncertainties. Actual results may differ materially from management expectations
as discussed  here.  Factors that could cause or contribute to such  differences
include,  but  are  not  limited  to,  the  following:   risks  associated  with
fundraising and the Company's  ability to secure  resources  necessary to remain
viable  as a  going  concern;  business  conditions  in the  telecommunications,
entertainment and advertising industries,  and the general economy;  competitive
factors such as rival networking technology,  competing products and competitive
pricing;  risks associated with the development,  introduction and acceptance of
new products;  the Company's  ability to manage its rapid growth and attract and
retain key employees;  and other risk factors. See "Part I - Item 6. Description
of Business - Plan of Operation" below).

                                     PART I

ALTERNATIVE 2


ITEM 6 (OF MODEL B OF FORM 1-A).  DESCRIPTION OF BUSINESS

Summary of Business

         EDnet,  Inc.,  a Colorado  corporation  (the  "Company"),  develops and
markets  integrated  systems  for  the  delivery,   storage  and  management  of
professional-quality   digital  communications  for  media-based   applications,
including audio and video production for the U.S.  advertising and entertainment
industry.  The Company  has  established  a private  wide-area  network  through
strategic alliances with long distance carriers,  regional telephone  companies,
satellite  operators and independent fiber optic  telecommunications  providers,
which  enables  the  exchange  of  high  quality  audio,  compressed  video  and
multimedia  data  communications.  The Company  provides  engineering  services,
application-specific  technical advice, audio, video and networking hardware and
software as part of its business.  Additionally,  the Company provides  Internet
web site  development,  hosting services and proprietary  software to businesses
conducting Internet commerce.

Industry Overview

         The digital  communications  industry originated in the 1970's based on
the  ability of digital  technology  to support new and  advanced  communication
capabilities.  Digital data can be compressed,  enabling data-dense applications
such as the  instantaneous  exchange of large  amounts of data and  high-quality
concurrent (or "real-time")  interactive  communication  over any distance.  The
Company's primary expertise is in systems  integration using digital  networking
technology.

Business of the Company

         Principal  Markets.  The Company sells its services to the  advertising
and entertainment industry,  including production and post-production companies,
advertisers, producers, directors

                                       2.
<PAGE>

and actors. The Company's networking technology makes it possible for producers,
directors and actors to interact in real time,  with less  interruption of their
schedules,  despite  being  in  separate  locations.  The  Company's  management
("Management")  believes that this is of growing importance in the entertainment
industry  because  while the  production  of audio and  video  entertainment  is
inherently a creative  process  requiring  the  collaboration  of many  parties,
increasingly,  the  participants  in this  process  are in  separate  locations.
Traditionally,  this fact has  accounted  for frequent  travel and delay being a
necessary  element  of the audio and video  production  process.  The  Company's
technology is designed to address this  situation by allowing the  collaborative
process to go forward despite physical separation.

         The Company has established a "network" of recording  studios;  to join
this network a studio  generally  enters into an  agreement  with the Company to
become  part  of the  network  for a term  of  three  years.  Being  part of the
Company's  network allows a studio (which the Company refers to as an "affiliate
studio")  to  establish  a link with,  and  therefore  transmit  audio and video
information  to,  any other  affiliate  studio.  An  affiliate  studio  may also
participate  in joint  promotional  and  advertising  activities  describing the
Company's network of affiliate studios,  has access to certain technical support
described below and a software directory of affiliate studios. Affiliate Studios
also are  charged  lower  "link-up"  rates than those  charged to  non-affiliate
studios to  connect  to studios  with  incompatible  equipment.  Currently,  the
network  is  composed  of over 300  studios  across  North  America,  with major
concentrations in California, Seattle, St. Louis, Chicago, Minneapolis,  Atlanta
and on the East Coast from Washington,  D.C. to New York and Boston. By granting
access to its network,  the Company earns  one-time fees from  customers for the
sale and  installation  of its  equipment  and  ongoing  fees for the use of the
network.

         Audio and Video Network  System  Development  Process.  The Company has
standardized its process for developing  audio and video network  communications
systems for its  customers.  At the time that the Company  contracts  with a new
audio or video network  customer,  the Company's  personnel obtain and determine
technical  information  and  specifications  regarding the  customer's  existing
facility,   equipment   and   communications   requirements.   Based   on  those
specifications,  the Company  determines  the  configuration  of the new system,
selects the appropriate equipment components,  makes necessary  modifications to
the software and/or hardware and performs final quality control procedures.  The
Company then packages and ships the system to the customer.  Installation of the
system can  usually be  performed  by  affiliated  technicians  with  telephonic
support from Company  engineers.  Upon installation of the system, the Company's
technical  personnel  typically  perform a routine  series of system  checks and
diagnostics from its headquarters  facilities via the remote network  connection
to ensure that the newly-installed equipment functions properly.

         Technical  Support.  As part of a customer's monthly network connection
fee, the Company  maintains a staff of technical support personnel to respond to
customer   inquiries  during  business  hours.  For  emergency   support  during
non-business  hours,  domestic customers can contact Company personnel through a
toll-free 800 number, while a special direct-dial  telephone number is available
for international customers. The Company generally can resolve the vast majority
of technical  support  issues  directly  through its network  connection,  which
enables

                                       3.
<PAGE>

Company  personnel  to  perform  remote  diagnostics  directly  on a  customer's
equipment.  In the event that the  Company is unable to  diagnose  and service a
hardware or software problem via the remote network  connection,  a customer can
ship equipment to the Company for on-site, or "bench," diagnostics and service.

         Key  Suppliers  and  Alliances.  The  Company  functions  as a  systems
integrator by acquiring other companies' technologies and combining them into an
effective  communications  solution. The Company does not manufacture any of the
components  used in its network,  but rather  purchases  digital  communications
equipment  components directly from their  manufacturers,  including Dolby Labs,
Telos and APT,  Inc.  The Company  performs  installation  services  and further
equipment  integration.  Because the individual components used in the Company's
systems  are  available  from more  than one  reliable  source or  manufacturer,
Management believes the risk of an adverse impact to the Company's business from
an interruption in supply from any single supplier is minimal.  The Company also
maintains  an  ongoing  inventory  of  all  of the  components  of  its  various
communications  products.  Most of the Company's  suppliers  have offices and/or
distribution points near the Company's San Francisco headquarters.  In the event
that the Company does not have sufficient  inventory on-hand to fulfill a system
hardware order, the Company can usually order and receive  additional  inventory
with  turnaround  times of as little as twenty-four  hours and generally no more
than four weeks.

         Marketing.  The Company  markets its services  through a combination of
employing a direct sales staff of four  full-time  employees and by appearing at
industry trade shows.

Description of Current and Developing Products

         Audio Media Networking Services. The Company develops integrated system
solutions (its "Audio Media  Communications  Service") which provide compression
and  transmission  of studio quality audio signals over fiber optic lines (i.e.,
telephone digital data lines) between separate studios.  The audio data can also
be  accompanied  by time codes so that  operators at the  different  studios can
synchronize  the audio to film  projectors or VCR machines in order to allow the
"real time"  editing of movies and video.  Upon  installation  of an audio media
communications  system and the requisite  sound  equipment,  a studio becomes an
affiliate  studio,"equipped  with  a  device  to  compress,  send,  receive  and
decompress  analog  audio media (known as a "codec").  In  addition,  the studio
becomes a part of the Company's  network of media production and post production
studios.  Outside customers  (non-affiliates) seeking to access media production
facilities  or otherwise  review or edit an audio clip with the  assistance of a
person in a different  location can do so through these  affiliate  studios.  By
using the  Company's  Electronic  Directory  Software,  someone in an  affiliate
studio can determine whether that studio, or another affiliate studio,  operates
equipment  that  is  compatible  with  the  needs  of  the  customer.  Once  the
appropriate affiliate studio is chosen, the customer can schedule an appointment
to use the network.  If nearby  studios do not have  compatible  equipment,  the
Company's  personnel  in  San  Francisco  can  digitally  "bridge"  the  studios
together.  The  customer  then pays a network  access  fee to the  Company.  The
purchase price of these audio media communications systems ranges from $5,250 to
$18,000. The Company pays local telephone

                                       4.
<PAGE>
service providers  telephone  connection  installation  charges  (depending upon
bandwidth  requirements,  from $250 to $1,000) and monthly recurring  connection
charges (from $50 to $1,200),  most of which is reimbursed to the Company by its
customers.  The primary  market for the Audio Media  Communications  Service are
radio  and  television  advertisers,   motion  picture  and  television  program
production companies and music recording companies.

         The Company recently announced a network  application which is designed
especially for the music  recording  industry.  The Company's  "ZeroC" (for zero
compression)   technology  provides   fiber-optic   transmission  of  real-time,
uncompressed  digital audio,  using the true CD standard of 44.1 Khz sampling at
16 bits. The system relays,  in real playback time, the audio bits of an AES/EBU
digital audio datastream with no re-sampling or rate adaption.

         Video Media Networking Services.  The Company is currently developing a
video  communications  service (its "Fast  Forward  Delivery  System")  which is
similar to its Audio Media  Communications  Service.  Through the use of similar
equipment located at affiliate studios,  the Company manages the transmission of
approval-quality  video  segments  between  studios.  The Fast Forward  Delivery
System  transmits  information  on a 128 kilobit  ("ISDN") data line,  which has
dial-up  capability,  and  operates  on the same  principle  as the Audio  Media
Communications  Service  except that the  transmission  does not happen in "real
time." However, using this technology, video media producers and their customers
can efficiently and effectively transmit edits,  approvals,  or modifications to
video and other  types of media,  including  special  effects  media and graphic
media (including prints and logos). Management believes its system is similar to
e.mail for video and,  compared to conventional  methods of transmitting  video,
i.e.,  mail or  physical  travel,  can  significantly  increase  the  speed  and
efficiency of the video editing process, and anticipates spending  approximately
$200,000 in the current year in developing the Fast Forward  Delivery System and
installing the necessary equipment in affiliate studios.

         As with the Company's  Audio  Networking  Services,  outside  customers
(non-affiliates)  seeking to access  media  production  facilities  or otherwise
review or edit video with the assistance of a person in a different location can
do so by  paying a fee to use an  affiliate  studio.  The  customer  also pays a
network  access  fee to the  Company.  The  purchase  price of the Fast  Forward
Delivery System ranges from $15,000 to $50,000. The Company pays local telephone
service providers  telephone  connection  installation  charges  (depending upon
bandwidth  requirements,  from $250 to $1,000) and monthly recurring  connection
charges (from $50 to $1,200),  most of which is reimbursed to the Company by its
customers.  The  primary  market  for  the  Fast  Forward  Delivery  System  are
television   advertisers,   motion  picture  and  television  series  production
companies and other corporate video users.

         Currently,  six Fast  Forward  Delivery  Systems  are in use by several
television series projects in Australia, Canada and Hollywood, California.

         Internet WebSite Development and Hosting Services.  The Company is also
in the Internet  services  marketplace.  In June 1996,  in order to increase its
potential to deliver  high-quality audio and other media over the Internet,  the
Company consummated a transaction whereby Internet Worldwide Business Solutions,
a California corporation, dba Internet Business

                                       5.
<PAGE>
Solutions ("IBS"), an Internet services provider specializing in the development
and hosting of web sites for companies  doing  business on the Internet,  merged
with and into a subsidiary of the Company. The Company thus improved its ability
to integrate numerous  technologies to yield cost-effective media communications
solutions. IBS provides interactive web site development services,  specializing
in complex database access and professional graphic appearance for its corporate
customers.  Web site development  services are sought by businesses that wish to
pursue on-line commerce on the Internet.  Management believes that a key feature
of  the  Company's  web  site  service  is  the  Company's  ability  to  provide
interactive,  graphically  appealing  web  pages,  while  many of the web  sites
developed  by  competitors  are  static  and  plain.  In  addition  to web  site
development,  the  Company  offers  the  following  Internet  related  services:
catalog-based search engines for custom or existing databases;  electronic forms
for  customer  and  query  information  capture;  specialized  on-line  ordering
systems;  and  comprehensive  Internet  networking,  integration and consulting.
Internet  services  for web  site  development  range  from  $5,000  to  $75,000
depending  on the content  and  complexity  of the web site.  Web site host fees
collected  by the Company this year average  approximately  $249 per month.  The
primary market for these services are large and small corporate businesses.

Description of Possible Products

         The Company is also exploring the  development  of additional  products
which are not yet in the  production  phase to enable the Company to participate
in the Internet services marketplace,  which products could provide enhancements
to the Company's Audio Media  Communications  Service and Fast Forward  Delivery
System.  Management  believes  that  there is a market for the  products  listed
below,  but there is no  assurance  that the Company will be able to raise funds
sufficient to develop these  products,  that such products will be  successfully
developed  and  produced,  or if  developed  and  produced,  that  they  will be
profitable for the Company.

         Media Asset Management Systems. The Company anticipates providing a new
service (its "Media Asset Management  System") for the collection,  indexing and
storage of media assets for corporate customers. Media assets include any audio,
video,  special  effects  or print  media that have been  developed  by, and are
considered the property of, the developing  company.  Examples include radio and
TV commercials and product or background still photography.  Management believes
that the Media Asset  Management  System would enable  customers to access their
media  assets by fiber  optic  lines,  which  would  allow them to easily  save,
archive  and   retrieve   previously   produced   media  assets  for  reuse  (or
"re-purposing")  at a later time for a different  application.  For example,  an
advertising  agency may be able to retrieve a previously  used photograph of the
Golden Gate Bridge or a product  package and make minor changes to the image for
use in a new advertisement,  saving both time and money. The Company anticipates
that the pricing for this service would include one-time and ongoing charges and
be based on the specific operational needs of each customer.  The primary market
for the  Media  Asset  Management  System  could be  corporate  advertisers  and
advertising agencies.  The details of the Media Asset Management System have not
yet been  finalized,  nor have  marketing  plans for the Media Asset  Management
System been developed.

                                       6.
<PAGE>

         Internet Software  Development  Tools. The Company's  subsidiary IBS is
developing new web site  development  software  which would allow  businesses to
develop their own  database-oriented  web sites. With built-in interfaces to the
newest  web  programming   languages,   businesses  would  be  able  to  develop
graphically  appealing  web sites  that  provide  numerous  functions  including
database access and interactive  information  gathering.  The primary market for
these  services  would be companies  who manage and provide  Internet  access to
their primary databases.

         Internet  WebSite  Development  and  Hosting  Services.  The Company is
exploring  the expansion of its  host/server  site service for  maintaining  its
customers'  web sites to develop an "Intranet" or closed access  network for the
entertainment  industry  while  using the  Internet  as the main  "backbone"  or
communications path.

Competition

         Audio  and  Video  Networking.  Competition  in  the  audio  and  video
networking business is based on the ability to provide systems compatibility and
proprietary   off-the-shelf  codecs.  Due  to  the  difficulty  and  expense  of
developing and maintaining  private digital networks,  Management  believes that
the number of competitors is, and will remain, small.

         The  Company's  principal  competitor  in audio  networking  is the 3D2
("3D2") division of Keystone Communications,  Inc. Until March 31, 1995, 3D2 was
the exclusive North American  distributor of apt-X codecs  manufactured by Audio
Processing  Technology  ("APT"),  which  were in demand in the radio  voice-over
market.  In April 1995,  the Company  became one of APT's few  distributors  and
through aggressive  marketing,  within six months became APT's largest worldwide
distributor.  Management  believes that the Company was able to use its position
as a  distributor  of apt-X  codecs to attract  studios to its  network  because
studios  grew  increasingly  confident  in the  Company's  ability  as a network
service  provider as a result of its  position as an apt-X  codecs  distributor.
Management  estimates  that,  between  July 1995 and June  1996,  as a result of
distributing apt-X codecs, approximately 120 studios joined the network.

         The Company's primary video networking competitors are VYVX, a division
of Williams Co., and Sprint through its DRUMS  products.  These  companies offer
their video networking  services utilizing  higher-bandwidth  fiber connections,
which,  because they do not have dial-up capability,  require scheduling and are
considerably  more  expensive.  Because  the Fast  Forward  Delivery  System  is
primarily ISDN-based, and has dial-up capability, it is generally less expensive
than sending video materials between studios by courier.

Patents & Trademarks

         The  Company  does  not  own  any  patents  and  relies  instead  on  a
combination  of statutory and common law  copyright,  trademark and trade secret
laws to protect  its rights in its  proprietary  technologies.  The  Company has
registered  "EDnet" and  "Entertainment  Digital Network" as trademarks with the
U.S.  Patent and  Trademark  Office and has  applied  to  register  "ZeroC" as a
trademark with the U.S. Patent and Trademark Office.

                                       7.
<PAGE>

Research and Development.

         During  the  last  two  fiscal  years,  the  Company  spent a total  of
approximately  $42,000 on research and development.  During each of the last two
fiscal years, the Company did not spend any funds on material customer-sponsored
research and development.  During the current fiscal year,  assuming the Company
is able to raise  sufficient  capital,  Management  anticipates that the Company
will spend a total of approximately $900,000 on research and development.

Governmental Approvals and Regulation

         The  Company's   networking  services  are  currently  not  subject  to
regulation by any government agency or regulatory body.

History and Organization

         Background.  Prior to founding  the  Company,  most of  Management  was
employed by  Skywalker  Sound  ("Skywalker"),  the post  production  division of
LucasArts/Lucasfilm Ltd. ("LucasArts"). In 1991, while at Skywalker, they made a
breakthrough in the application of digital communications technology.  They were
able to send four  channels of  compressed,  professional-quality  digital audio
over T-1 fiber-optic  telephone lines (individual DSOs or channels over a single
line) from a Skywalker  studio in Northern  California to a Skywalker  studio in
Southern  California.  The  group  thereafter  sent the  audio mix for the movie
Backdraft, then under production,  between the two studios on a daily basis. The
result  was that  Backdraft  was the first film in which the  director  reviewed
movie audio from a remote studio on the same day it was produced.

         Based upon this success (and with the  acknowledgement  of  LucasArts),
the Company's management organized  Entertainment  Digital Network ("EDN")) as a
Nevada corporation on June 26, 1992, and set up a trial network of seven studios
and developed other proprietary  technology to market T-1 digital communications
to the music,  movie and  television  industries.  On January 25, 1993,  EDN was
re-incorporated in the State of California.

         Effective  August 27, 1993,  EDN  acquired the assets of Digital  Patch
Systems ("Digital Patch"), an unrelated networking service provider, for 235,000
shares of EDN common stock and 140,000  shares of EDN preferred  stock.  At that
time,  Digital  used  MPEG-based,  audio-compression,  switched 56 and ISDN data
lines, which the Company has since adopted as its primary technology. Management
believed  that ISDN,  which had become the  standard  in the  telecommunications
industry in Europe,  Japan and many parts of the  Pacific  Rim,  would  likewise
become the standard in the U.S.  Currently,  ISDN is common in most areas of the
world. EDN also obtained non-competition agreements from the two shareholders of
Digital Patch which prohibited  these  individuals from competing with EDN for a
period of five  years in areas  where  Digital  Patch had  operated  before  the
transaction.  Following  this  transaction,  Bert  Berdis,  who owned 50% of the
outstanding shares of Digital Patch, became a Director of the Company (see "Part
I - Item 8. Directors, Executive Officers and Significant Employees" below).

                                       8.
<PAGE>
         Merger With AP Office Equipment.  On or about September 20, 1995, EDN's
management  determined  that it was in EDN's best interests to effect a business
combination with a company whose shares were  publicly-traded in order to access
the public capital markets. Toward this end, EDN, its seven largest shareholders
and AP Office Equipment, Inc. ("AP"), an unrelated company, entered into a Stock
Purchase  Agreement  pursuant  to which such  shareholders  exchanged  their EDN
common and preferred  stock for 1,275,818  shares of AP common stock,  par value
$.001 per share (the "Common Stock"). In addition, (a) outstanding non-qualified
options to purchase an  aggregate  of 263,420  shares of EDN common  stock at an
exercise  price of $.10 per share were  converted  into  options to  purchase an
aggregate  of 230,479  shares of Common  Stock at an exercise  price of $.11 per
share,  and (b) outstanding  warrants to purchase an aggregate of 347,343 shares
of EDN common  stock at $2.625 per share,  which  terminated  as of October  31,
1996, were converted into warrants to purchase an aggregate of 303,908 shares of
Common  Stock at an  exercise  price of $3.00 per  share.  The  closing of these
transactions  was contingent  upon the successful  completion by AP of a sale of
1,500,000 shares of Common Stock at a price of $0.665 per share.

         By means of an Amendment of Articles of  Incorporation  which was filed
with the Colorado  Secretary of State on September 29, 1995, AP changed its name
to "EDnet, Inc."

         Finally, pursuant to a Stock Purchase Agreement executed by the Company
(formerly AP) and the  remaining  shareholders  of EDN,  dated as of October 18,
1995, such  shareholders  sold their EDN common stock to the Company in exchange
for 243,720 shares of Common Stock. The result was that EDN became, and remains,
a wholly-owned subsidiary of the Company.

         IBS  Transaction.  Pursuant to an Agreement and Plan of  Reorganization
dated as of June 24, 1996 (the "IBS Agreement"), the Company acquired all of the
outstanding  shares of  common  stock of IBS,  an  unrelated  internet  services
provider,  through  a  merger  of IBS  into a  subsidiary  of  the  Company.  As
consideration  for such merger,  the Company  delivered the following to the two
shareholders of IBS, Trevor Stout and Randall Schmitz:  (i) two promissory notes
in the aggregate amount of $250,000 (the "First IBS Notes"); (ii) two promissory
notes in the aggregate  amount of $250,000  (the "Second IBS Notes");  and (iii)
311,284  shares of Common  Stock.  The First IBS Notes  were due sixty (60) days
after the closing of the IBS  Agreement and were repaid by the Company in August
1996.  The Second IBS Notes  originally  provided for interest of eight  percent
(8%) and  maturity  on the  earlier of one year from the  closing  under the IBS
Agreement  or fifteen  (15) days after the  closing of a public  offering by the
Company of its Common Stock. In addition,  pursuant to an earn-out plan, Messrs.
Stout and Schmitz  were  originally  entitled to receive up to an  aggregate  of
500,000 shares of Common Stock if IBS was to meet certain specified  performance
goals during a period  commencing on the effective date of the IBS Agreement and
ending 120 days after  June 30,  1999 (the  "Earnout"),  and  Messrs.  Stout and
Schmitz entered into three-year  employment  agreements with the Company and IBS
(collectively, the "IBS Employment Agreements"). Finally, the Company granted to
three  employees  of IBS options to purchase an  aggregate  of 50,000  shares of
Common Stock under the NSO Plan (as defined  below),  at $1.25 per share,  which
options  vest over a three  year  period.  The  merger  was  accounted  for as a
purchase. Upon the closing of the IBS

                                       9.
<PAGE>

Agreement,  Mr.  Stout was  appointed a director  of the  Company and  presently
serves in such capacity.

         Subsequently, the Company determined that the cost of supporting IBS in
researching,   developing  and  marketing   certain   software  related  to  the
development, operation and maintenance of world-wide web sites (the "IBS Website
Software")  was, in Management's  view,  prohibitively  expensive.  Accordingly,
pursuant to an Amendment to the Agreement and Plan of Reorganization dated as of
January 31, 1997 and certain  collateral  documents:  (i) IBS  licensed  the IBS
Website  Software to a new entity,  Breakthrough  Software,  Inc.,  a California
corporation ("Breakthrough");  (ii) the Company agreed to lend up to $250,000 to
Breakthrough to be used for specified  purposes,  as represented by an unsecured
promissory note made by  Breakthrough  in favor of the Company,  payable 30 days
after  demand  after  July 1, 1997 or upon the date that  Breakthrough  closes a
financing of not less than $1,000,000;  (iii) Breakthrough issued to the Company
2,000,000  shares of  convertible  Series A Preferred  Stock (the  "Breakthrough
Series A Preferred  Shares")  representing  (after  conversion into Breakthrough
common stock) 40% of Breakthrough's  outstanding common stock; (iv) Breakthrough
issued  to  Messrs.   Stout  and  Schmitz  common  stock   representing  60%  of
Breakthrough's  outstanding  common stock;  (v) the Company  canceled the Second
Notes;  (vi) the Company reduced the number of shares of Common Stock subject to
the  Earnout  from  500,000  to  125,000;  (vii) the IBS  Employment  Agreements
terminated as of December 31, 1996; and (viii) Messrs. Stout and Schmitz entered
into consulting  agreements with the Company to provide  transition  services to
IBS for a period of three months.

         The   Breakthrough   Series  A  Preferred  Shares  have  a  liquidation
preference worth $605,000,  which represents  Management's estimate of the value
to date of the Company's capital investment in the IBS Website Software. So long
as  1,500,000   shares  of  Breakthrough   Series  A  Preferred   Shares  remain
outstanding,  the  holder  of the  Breakthrough  Series A  Preferred  Shares  is
entitled to elect one director to the  Breakthrough  board of directors  and the
affirmative  approval  of the Company is  required  to approve  certain  events,
including but not limited to, any increase or decrease in the authorized  number
of  shares  of  Breakthrough   common  or  preferred  stock,  any  amendment  of
Breakthrough's  articles of incorporation or bylaws which adversely  affects the
rights of the holders of Breakthrough Series A Preferred Shares, any issuance of
securities  on a parity  with or senior to the  Breakthrough  Series A Preferred
Shares and any issuance of any additional securities to either Messrs. Stout and
Schmitz or any trust or other entity  controlled by either of them.  The rights,
privileges and  preferences of the  Breakthrough  Series A Preferred  Shares are
contained in the Amended and Restated Articles of Incorporation of Breakthrough,
which were filed with the California Secretary of State on January 31, 1997.

Employees

         As of  December  31,  1996,  the Company  employs 17  persons,  and IBS
employs 11 persons.

Policy Regarding Related Party Transactions

                                       10.
<PAGE>
         The Company's  policy with regard to  transactions  between the Company
and related  parties is to comply with all state and federal laws governing such
transactions, to make efforts to assure that such transactions are on reasonable
terms and in the best interests of the Company and its  shareholders  and, where
appropriate, to seek the advice of counsel with respect to such transactions.

Plan of Operation

         As noted in the Report of  Independent  Accountants  contained  in this
Form 10-SB, the Company's  auditors,  Coopers & Lybrand L.L.P.,  have noted that
the Company has suffered  recurring losses from operations and has a net working
capital  deficiency that raises substantial doubt about the Company's ability to
continue as a going  concern.  Management  believes that the  following  plan of
operation  will enable the Company to satisfy its cash  requirements  during the
twelve month period commencing November 1, 1996:

         First,  as  discussed  more fully in "Part II - Item 4. Recent Sales of
Unregistered  Securities - Private Placement of EDnet Series A Preferred Shares"
below,  the Company has retained a broker to assist the Company in raising up to
$5,000,000 in a private placement to non-United States persons of EDnet Series A
Preferred Shares (as defined below). The first phase of this offering is for the
sale of $1,750,000 of Ednet Series A Preferred Stock which commenced February 3,
1997.  The  proceeds  from this first  phase will be used to finance  continuing
operations  and service the Senior  Secured Notes and other  liabilities  of the
Company.  Management  anticipates  that the second phase of this  offering  will
commence on or about May, 1997.

         Second,   Management   believes  that  the  Breakthrough   transactions
discussed  in IBS  Transaction  above  will  relieve  the  Company of making any
substantial  additional  funding  for the  research  and  development  costs and
marketing  expenses of the IBS  Website  Software  (except for the  Breakthrough
unsecured promissory note discussed above),  enabling the Company to concentrate
its resources on the growth of its core networking  services business during the
next twelve months.

         Third,  as  discussed  more fully in "Part II - Item 4. Recent Sales of
Unregistered  Securities - Private Placement of Note Participations"  below, the
Senior Secured Notes (as defined below),  which  originally  matured on November
15, 1996,  were extended to January 31, 1997. At that time,  the Senior  Secured
Notes  converted  into a term note with  monthly  principal  payments  beginning
February 15, 1997.  Management  believes that paying monthly  payments  required
under the term loan is preferable to paying off the entire balance of the Senior
Secured Notes and will enable the Company to use its capital for operations.

         Fourth,  as discussed  more fully in "Part II - Item 4. Recent Sales of
Unregistered  Securities - Private Placement of Common Stock" below, on December
31,  1996,  the Company  initiated a private  placement of up to  $5,000,000  of
Common Stock.  As of February 10, 1997, the Company had raised  $165,000 in this
private  placement,  which is being used to finance  continuing  operations  and
service the Senior Secured Notes and other liabilities.

                                       11.
<PAGE>

         Management  believes  that if a total of  $5,000,000  in  offerings  is
timely raised,  further financings will not be necessary during the twelve-month
period of the plan of operation. No assurance can be given that the full amounts
(or  substantially  all of the full amounts) of such offerings can be raised. To
the extent that the full amounts of such  offerings  are not raised,  Management
may act to reduce the amount of the Company's  spending  devoted to research and
development,  or take other  actions to match  spending to the amount of capital
raised. Management is continually monitoring the Company's cash position and the
status of these offerings.

ITEM 7 (OF MODEL B OF FORM 1-A).  DESCRIPTION OF PROPERTY

         The Company  operates from two offices located in San Francisco and Los
Angeles,  California. The San Francisco office, located at One Union Street, San
Francisco,  California,  is a  5,000  square  foot  facility  that  operates  as
administrative  headquarters  and  provides  the  centralized  network  hub  for
electronically   bridging  affiliate   studios,   as  well  as  overall  network
management.  The Company  leases  this  facility  pursuant  to a Sublease  dated
November 1, 1993 with Varitel Video, Inc.  ("Varitel"),  an unaffiliated entity.
This  sublease  provides for a term of five years  commencing  November 15, 1993
(with an option to extend for an additional five year term),  with monthly lease
payments  of zero during the first three  months of the term,  $5,653.39  during
months four through 24 of the term and $5,992.59  during months 25 through 60 of
the term (plus the Company's  proportionate  share of rent adjustments under the
master lease). In lieu of a security deposit,  the Company has granted Varitel a
security  interest  in  certain of the  Company's  equipment  with an  aggregate
purchase  price of  approximately  $75,000.  Varitel may terminate this sublease
upon 90 days prior written notice upon a change in the "principal  ownership" of
the Company or in the event that the  Company  engages in a  "competing  type of
film or video service business like or similar to Varitel"  excluding,  however,
any "networking service  application" which the Company engages in in connection
with its audio, video and other multimedia networking services.  The Los Angeles
office, located at 3000 Olympic Blvd., Suite 2121, Santa Monica,  California, is
a 4,000 square foot facility that serves as a sales and  demonstration  facility
and  provides  access  to  many  users  of  the  Company's   services  from  the
entertainment  industry located in Southern California.  The Company leases this
facility  pursuant to an Office Lease dated June 16, 1993 with Lantana Center, a
California limited partnership  ("Lantana"),  an unaffiliated entity. This lease
provides for a term of ten years  commencing  July 1, 1993,  with monthly  lease
payments of $7,749.50 (subject to a cost-of-living adjustment) and reimbursement
to the  Company of up to $61,015  incurred  for the  installation  of  permanent
tenant  improvements.  As discussed in "Part I - Item 11. Interest of Management
and Others in Certain  Transactions - Short-Term Loans from Officers,  Directors
and Shareholders; Guaranty of Lease" below, the Company's obligations under this
lease have been  guaranteed by Mr.  Kobayashi,  the Chairman and Chief Executive
Officer of the Company.

         The IBS  subsidiary  operates from an office  located in Mountain View,
California.  The Mountain View office,  located at 2083 Landings Drive, Mountain
View,  California,  is a  2,000  square  foot  facility  that  operates  as  its
administrative and operations headquarters. IBS leases this facility pursuant to
a Building Lease dated August 28, 1995, as amended by a Modification

                                       12.
<PAGE>

No. 1 dated February 13, 1996,  with Landmark  Investments,  Limited,  an entity
unaffiliated  with either IBS or the Company.  This lease, as amended,  provides
for a term commencing  September 15, 1995 and ending March 3, 1997, with monthly
lease  payments from  September 15, 1995 through  September 30, 1995 of $707.19,
from October 1, 1995 through  March 3, 1996 of $1,580.80  and from March 4, 1996
through March 3, 1997 of $4,348 (subject to a cost-of-living adjustment).

ITEM 8 (OF MODEL B OF FORM 1-A).  DIRECTORS,  EXECUTIVE OFFICERS AND SIGNIFICANT
EMPLOYEES

         The following sets forth the names, ages and current positions with the
Company  held  by  Directors,  Executive  Officers  and  Significant  Employees,
together with the year such positions were assumed. Tom Kobayashi,  the Chairman
and Chief  Executive  Officer,  and David  Gustafson,  the  President  and Chief
Operating Officer, are brothers-in law. Other than as described in the preceding
sentence,  there is no immediate family relationship between or among any of the
Directors,  Executive  Officers or Significant  Employees and the Company is not
aware of any  arrangement  or  understanding  between any  Director or Executive
Officer  and any other  person  pursuant  to which he was elected to his current
position.

         Tom Kobayashi,  age 67, has served as the Chairman and Chief  Executive
Officer and a Director of the Company since 1992. From 1986 to 1993, he was Vice
President and General Manager of Skywalker.  During his tenure at Skywalker, the
sending of digital audio over fiber optic  telephone lines was developed and the
idea for an entertainment  digital network was formulated.  In 1992, with George
Lucas's  approval,  Mr.  Kobayashi  utilized the technology  first  developed at
Skywalker to found EDN. Previously,  he was with Glen Glenn Sound, a major sound
recording  studio  in  Hollywood.  He  began  with  Glen  Glenn  in 1964 as Vice
President  of Finance,  later served as Vice  President of Business  Affairs and
Executive Vice President and in 1983 was appointed President and Chief Operating
Officer.  Mr.  Kobayashi is a member of the American  Engineering  Society,  the
Society of Motion Picture and Television Engineers,  the Society of Professional
Audio Recording Studios (of which he has been a member of the Board of Governors
for over seven years),  the Academy of Motion  Picture Arts and Sciences and the
Academy of Television  Arts and  Sciences.  Mr.  Kobayashi  earned a Bachelor of
Science degree at the University of Southern California.

         David  Gustafson,  age  50,  has  served  as the  President  and  Chief
Operating  Officer of the Company  since  March,  1996,  and as Vice  President,
Marketing  and Sales,  from July 1992 to March 1996. He has served as a Director
of the Company since 1992.  Previously,  he was  President  and Chief  Operating
Officer of SLT, Inc., a private New York-based apparel  manufacturer;  Corporate
Vice President and Director of Wacoal America,  Inc., a $35 million  division of
the $1 billion Wacoal Corp., a multi-national consumer products company based in
Kyoto,  Japan,  where his  responsibilities  included  Merchandising and Design,
Sales, Marketing and Advertising;  Vice President of Marketing and Merchandising
for the Olga Company;  Management  Information Systems Consultant with Deloitte,
Haskins & Sells in Los Angeles;  and a computer  Systems Engineer and Manager at
EDS Corp., working in New York, Miami

                                       13.
<PAGE>

and Dallas.  Mr. Gustafson  received his Bachelor's degree from Westmont College
in Santa  Barbara,  California  and further  training in Marketing and Executive
Management  from  the  graduate  business  schools  at both  the  University  of
California, Los Angeles and the University of Southern California.

         Thomas Scott, age 53, has served as the Vice President-Chief Technology
Officer of the Company since 1992.  From 1985 to 1992, he was Chief Engineer for
Skywalker  Sound,  the post  production  division  of  LucasArts/Lucasfilm  Ltd.
Previously,  he was Chief Engineer of The Record Plant and eventually  worked in
film sound on the picture  Apocalypse  Now.  Mr.  Scott has been  involved  with
motion  pictures  since  then,  being  employed  at  American  Zoetrope,   Dolby
Laboratories  and LucasArts as Director of  Engineering.  During this period Mr.
Scott  received two Oscar  Academy  Awards for Best Sound on the films The Right
Stuff  and  Amadeus.  His last  LucasArts  project  was the  supervision  of the
EditDroid  and  SoundDroid  --  revolutionary  computer-based  picture and sound
editing  equipment.  Previously,  he was Chief  Engineer  and Director of Remote
Operations at Wally Heider  Recording,  one of the first  independent  recording
studios, and an engineer with the Peace Corps in Venezuela.  Mr. Scott is active
in numerous professional  organizations and standards committees,  including the
American  Engineering   Society,   Society  of  Motion  Picture  and  Television
Engineers,  the Society of Professional  Audio Recording  Studios,  the National
Academy of Recording  Arts and  Sciences and the Academy of Motion  Picture Arts
and  Sciences.  Mr.  Scott  earned  his  Bachelor  of  Science  degree  from the
Massachusetts Institute of Technology.

         Alan  Geddes,  age 47,  has  served  as the Vice  President  and  Chief
Financial Officer of the Company since July, 1996. From 1986 to 1996, he was the
Chief  Financial  Officer  of IMAR  Corporation  and  Oncogenetics,  Inc.,  both
emerging  companies  in medical  technology,  in addition  to  founding  his own
company,  California Pacific Leasing,  Inc.  Previously,  he served in corporate
management at Bio-Rad  Laboratories,  as Corporate  Controller at Fiberplastics,
Inc., was a Financial Analyst with Litton Industries and a Plant Controller with
Abbott  Laboratories.  Mr.  Geddes has a Masters in Business  Administration  in
Finance from Utah State University.

         Ray Mussato, age 53, has served as the Vice President, Marketing of the
Company since July 1996. From 1993 to 1996, he ran his own management consultant
company,  specializing  primarily in marketing  and sales  assignments  to small
high-tech  companies  in the  start-up  stage.  From  1992 to  1993,  he was the
Executive Vice President and Chief Operating Officer at MicroSpeed. From 1990 to
1992,  he  was  the  Chief  Executive  Officer  of  Artificial  Linguistics,   a
Texas-based  software  start-up  company whose  technology was later acquired by
Oracle.  Previously,  he was  the  Executive  Vice  President,  Chief  Operating
Officer, Senior Vice President, International Sales and Operations and Executive
Director, Worldwide OEM Sales for Wordstar International Corporation.

         Mark L.  Wallin,  age 27,  has  served  as the  President  of IBS since
February  1,  1997.  Previously,  he served  as the  Technical  Director  of Web
Services from June 1996 to February 1, 1997. From 1992 to 1996, he was a Project
Manager,  Technical Team Leader and Application Integrator for IBM. He graduated
from Stanford University in 1993 with a degree in Computer Systems Engineering.

                                       14.
<PAGE>

         Trevor  Stout,  age 26, has served as a Director of the  Company  since
August  1996.  He is currently  the Chief  Executive  Officer for  Breakthrough.
Previously,  he served as the President and Chief Technical  Officer of IBS from
1995 to December 31, 1996. Prior to co-founding IBS, from 1989 to 1995, he was a
project  manager at IBM. He pioneered the  development  of IBM's website and was
the manager and lead architect of IBMLink, IBM's web system for customer support
and sales  information.  Mr. Stout graduated magna cum laude from the University
of California, Los Angeles, in Computer Engineering.

         Robert J.  Wussler,  age 59, has served as a  Director  of the  Company
since  1995.  From  1994 to the  present,  he has been the  President  and Chief
Executive  Officer of Affiliate  Enterprises,  Inc.,  the company  formed by ABC
Television affiliates to pursue new business  opportunities,  including emerging
technology applications. From 1990 to 1993, he was President and Chief Executive
Officer of COMSAT Video Enterprises, where he managed the acquisition of the NBA
Denver Nuggets.  Previously,  from 1980 to 1990, he was Senior Vice President of
Turner Broadcasting,  where he oversaw the launch of CNN, Headline News and TNT,
in addition to serving as President of SuperStation  TBS, and from 1974 to 1978,
he was the President of the CBS Television Network and CBS Sports.

         Avi A. Fogel,  age 42, has served as a Director  of the  Company  since
1995.  From  1995 to the  present,  he has  been the Vice  President  of  Global
Marketing for Digital Equipment  Corporation in the Network Division.  Mr. Fogel
recently initiated a $330 million  acquisition of Lannet Data  Communications by
Madge  Networks.  From 1987 to 1995,  he served in various  roles at Lannet Data
Communications,  first as Sales and  Marketing  Manager,  then as President  and
Chief  Executive  Officer of Lannet North America and finally as Executive  Vice
President  - Global  Marketing  and  Business  Development,  where he guided the
development   of   international   and  North   American   sales  and  marketing
organizations,  and  established  customer and  partnership  relationships  with
Wellfleet  Communications,  AT&T, Mitel, Data General, Fore Systems,  Swiss Bank
Corp., Sprint and General Motors.

         Jack Kraft, age 54, has served as a Director of the Company since 1996.
He is a director of Ballas Engineering,  Gameplan, Inc. and Argus Plastics, Inc.
and is currently retained as a consultant to several  advertising and technology
firms. From 1993 to 1995, he was a senior executive with Young and Rubicam, Inc.
Prior to taking early retirement in 1993, he was the Chief Operating Officer and
Vice Chairman of  Chicago-based  Leo Burnett USA, one of the world's largest and
best known advertising agencies.  During Mr. Kraft's tenure, he made significant
contributions  to that agency's  strategic  direction and deployment as revenues
increased from $325 million to $4.3 billion.

         Phil  Ramone,  age 56, has served as a Director  of the  Company  since
1995.  Mr. Ramone is  acknowledged  as one of the top producers in the recording
industry.  Mr. Ramone's career has embraced  virtually every aspect of the music
industry.  By 1961, he had acquired his own independent studio, A & R Recording,
in New York.  He has  produced  award-winning  albums for such legends as Barbra
Streisand and Frank  Sinatra,  as well as for Liza Minelli,  Elton John and Paul
McCartney.  The recording he made with Billy Joel,  The Stranger,  was the first
Compact  Disc ever cut. He is also the moving  force  behind a group of relative
newcomers,

                                       15.
<PAGE>

such stars as Gloria Estefan,  Jon Secada and Sinead O'Connor.  On the technical
side, Phil Ramone is responsible for innovations that have changed the very face
of the recording industry.  It was Ramone, for example,  who was responsible for
the first use of the  solid-state  console for recording and mastering for Solid
State Records;  of Dolby four-track discrete sound, with the 1976 motion picture
A Star is Born, of Dolby optical surround sound for the motion picture One Trick
Pony; and of digital remote recording for Songs in the Attic, paving the way for
the  technology  that led to the Compact  Disc.  Mr.  Ramone has received  eight
Grammy  Awards,  fifteen  Grammy  Nominations,  one Emmy  Award,  has  served as
President of the New York Chapter of the National  Academy of Recording Arts and
Sciences  (NARAS),  was elected to the TBC Hall of Fame in 1992 and  Hollywood's
Rock Walk and is the  recipient  of the Platinum  Music Award,  the 3M Visionary
Award and the Eyes On New York Award.

         Bert  Berdis,  age 57, has served as a Director  of the  Company  since
1993.  In 1992, he founded Bert Berdis & Company.  From 1965 to the present,  he
has been the President and owner of Waves Sound Recorders in Hollywood.  He also
founded  his  own  commercial  radio  production  company,  Dick  &  Bert,  with
voice-actor  Dick  Orkin.  Their  campaigns  for  Time  Magazine  earned  them a
permanent  place in the Museum of Television and Radio.  Mr. Berdis has won over
100 awards from Clio, The London International,  One Show, Addy's, International
Broadcasting  Association and the $100,000 Mercury Awards. The Radio Advertising
Bureau  recently  issued its "Orson Welles  Lifetime  Achievement  Award" to Mr.
Berdis.  Previously,  he was in the advertising  business,  including being Vice
President Creative Director of Grey Advertising in Detroit, Michigan, being with
DDB  Needham  Chicago,  Ketchum in  Pittsburgh,  Pennsylvania  and  serving as a
writer/producer for the advertising agency McCann Erickson.

         The directors  named above have been elected for one-year  terms at the
most recent annual shareholders' meeting.


ITEM 9 (OF MODEL B OF FORM 1-A). REMUNERATION OF DIRECTORS AND OFFICERS

         The  following  table  sets  forth  information  concerning  all annual
compensation  paid to each of the three highest paid persons who are officers or
directors of the Company for the fiscal year ended June 30, 1996:

                           Capacities in
 Name of individual        which remunera-                    Aggregate
 or identity of group      tion was received                  remuneration


 Tom Kobayashi             Chairman and Chief                 $131,000(1)
                           Executive Officer and
                           Director

 David Gustafson           President and Chief                $131,000(2)
                           Operating Officer and
                           Director

                                       16.
<PAGE>

  Tom Scott                Vice President and                 $ 90,000
                           Chief Technical Officer

  Total of above                                              $352,000

- -----------

(1)      Mr.  Kobayashi  has an  Employment  Agreement  with the  Company  which
         provides for a five-year term expiring  December 31, 2000,  with a base
         salary of $10,416  per month from  September  1, 1995 to  February  28,
         1996, with an increase to "market rate" at March 1, 1996 and every year
         thereafter.

(2)      Mr.  Gustafson  has an  Employment  Agreement  with the  Company  which
         provides for a five-year term expiring  December 31, 2000,  with a base
         salary of $10,416  per month from  September  1, 1995 to  February  28,
         1996, with an increase to "market rate" at March 1, 1996 and every year
         thereafter.

         Directors  of the  Company do not receive  any  compensation  for their
services as  directors  other than  reimbursement  by the Company of  reasonable
out-of-pocket  travel expenses  incurred in connection  with attending  director
meetings in person.

         As more fully  disclosed  in "Part I - Item 10 - Security  Ownership of
Management  and  Certain  Securityholders"  below,  the  Company  maintains  the
1995-1996  Nonstatutory  Stock  Option  Plan (the "NSO  Plan").  The NSO Plan is
administered by a committee  appointed by the board of directors,  consisting of
two members. The NSO Plan reserves a total of 565,000 shares of Common Stock for
option  grants to key  employees and  consultants  (including  directors) of the
Company and its  subsidiaries and provides that the option price may be equal to
or less  than the fair  market  value of the  Common  Stock on the  grant  date,
provided,  however,  in the event that the option  price is less than 85% of the
then current  market  value of the Common  Stock,  the Board of  Directors  must
approve such option grant. In addition,  the NSO Plan provides that no option be
granted  after  December 31, 1996 and requires that no option period exceed five
(5) years after the grant date.  As of September  30, 1996,  options to purchase
372,000  shares of Common Stock had been issued under the NSO Plan. The NSO Plan
was approved by the Board of Directors  on November  10, 1995.  In addition,  in
connection  with the  merger  with AP,  non-qualified  options  to  purchase  an
aggregate of 263,420 shares of EDN common stock at an exercise price of $.10 per
share issued under EDN's 1993  Flexible  Stock  Incentive  Plan (the "EDN Option
Plan") were converted into options to purchase an aggregate of 230,479 shares of
Common  Stock at an exercise  price of $.11 per share,  which  options are fully
vested.  Other than as discussed herein,  the Company does not have any pension,
profit-sharing,  stock bonus, or other benefit plans.  In addition,  the Company
makes available certain  non-monetary  benefits to its executive officers with a
view to  acquiring  and  retaining  qualified  personnel  and  facilitating  job
performance.  The Company  considers such benefits to be ordinary and incidental
business costs and expenses.

         Mr.  Kobayashi and Mr.  Gustafson have  employment  agreements with the
Company,  each dated September 1, 1995, which contain identical  non-competition
provisions.  Each provision  provides for a period of three (3) years  following
the date of the  employment  agreement,  the  employee  will  not,  directly  or
indirectly,  within any  county,  city or part  thereof  and other  areas in the
United States of America (collectively, the "Locations"), so long as the Company
continues  to be  engaged  in the same or  similar  business  or  activity  (the
"Business") in such

                                       17.
<PAGE>
Location: (i) own, manage, operate,  control, or be connected in any manner with
the  ownership,  management,  operation  or control of any person or entity that
engages in the same or similar  type of Business as the Business or engages in a
business  competitive  with  the  Business  (a  "Competitive  Business"),  which
includes but is not limited to, acting as a director,  officer, agent, employee,
consultant, partner or stockholder of a Competitive Business; (ii) engage in any
activity which is the same as,  similar to or in competition  with the Business;
(iii) interfere with,  disrupt or attempt to disrupt the business  relationship,
contractual,  employment or  otherwise,  between the Company and any customer or
prospective  customer,  supplier,  lessee or employee of the Company,  including
without limitation the customers and suppliers of the Business prior to the date
of the employment agreement;  (iv) solicit employment for or of employees of the
Company or induce any employee to leave the employ of the  Company;  (v) lend or
allow his name or reputation to be used by or in connection with any Competitive
Business; or (vi) otherwise allow his skill,  knowledge or experience to be used
in or by any Competitive  Business.  Each employment agreement provides that the
employee may invest in up to 5% of the shares of any public corporation  without
violating  the  non-competition   provisions,   and  that  such  non-competition
provisions will survive the termination of the employment agreement,  other than
where (a) the employee exercises his right to terminate the employment agreement
upon a sale or transfer of substantially all of the assets of the Company,  or a
change in control of the Company,  (b) when the Company  exercises  its right to
terminate  the  employment  agreement  upon 30 days written  notice,  or (c) the
Company  breaches the employment  agreement and fails to cure such breach within
thirty  (30)  days of  receipt  of  written  notice  thereof.  A court  applying
California  law  may  decline  to  enforce  (or  may  partially  enforce)  these
non-competition provisions.


ITEM 10 (OF MODEL B OF FORM 1-A).  SECURITY  OWNERSHIP OF MANAGEMENT AND CERTAIN
SECURITYHOLDERS

         The following  table sets forth  information,  as of December 31, 1996,
regarding  shares  of Common  Stock  held of  record  by:  (i) each of the three
highest paid  persons who are  officers or  directors  of the Company;  (ii) all
officers and directors as a group; and (iii) each shareholder who owns more than
10% of any class of the Company's securities,  including those shares subject to
outstanding  options and warrants.  Unless expressly indicated  otherwise,  each
shareholder  exercises  sole  voting and  investment  power with  respect to the
shares owned.

Title          Name and Address                                 Percent
of Class       of Owner                       Amount Owned      of Class (1)

Common         Tom Kobayashi                      425,048         8.87%
               One Union Street
               San Francisco, CA  94111

Common         David Gustafson                    135,761         4.17%
               One Union Street
               San Francisco, CA  94111

Common         Tom Scott                          164,885         3.50%
               One Union Street

                                       18.
<PAGE>
               San Francisco, CA  94111

Common         All officers and
               directors as a group (2)         1,107,889        27.83%

- -----------

(1)      Assumes  the  exercise  by the holder of his  outstanding  options  and
         warrants;  based  upon  4,910,465  shares of Common  Stock  issued  and
         outstanding on December 31, 1996.

(2)      Includes the Common Stock owned by  Kobayashi,  Gustafson and Scott and
         218,142 shares owned by Mr. Stout and 164,053 shares owned by Mr.
         Berdis.
<TABLE>

         The following  table sets forth  information,  as of December 31, 1996,
concerning  outstanding  options and warrants to purchase shares of Common Stock
held by:  (i)  each of the  three  highest  paid  persons  who are  officers  or
directors of the Company;  (ii) all officers and directors as a group; and (iii)
each  shareholder  who  owns  more  than  10% of  any  class  of  the  Company's
securities,  including those shares subject to outstanding options and warrants.
Unless expressly indicated otherwise, each shareholder exercises sole voting and
investment power with respect to the shares beneficially owned.
<CAPTION>

                          Title and Amount of securities called
Name of Holder            for by options, warrants or rights              Exercise Price      Date of Exercise

<S>                       <C>                                                 <C>             <C>
Tom Kobayashi             Options for 11,483 Shares of Common Stock           $0.11           Fully Vested (1)

David Gustafson           Options for 72,005 Shares of Common Stock           $0.11           Fully Vested (2)

Tom Scott                 Options for 7,316 Shares of Common Stock            $0.11           Fully Vested (3)

All officers and          Options for 17,500 Shares of Common Stock           $0.11           Fully Vested (4)
directors as a group      Options for 150,000 Shares of Common Stock          $1.25           (5)
                          Options for 100,000 Shares of Common Stock          $1.25           (6)
                          Options for 90,804 Shares of Common Stock           $0.11           (7)
<FN>
- -----------

(1)   Mr.  Kobayashi  holds options issued under the EDN Option Plan to purchase
      an aggregate of 11,483 shares of Common Stock at an exercise price of $.11
      per share,  which are fully vested (see History and  Organization - Merger
      With AP Office Equipment).
(2)   Mr.  Gustafson  holds options issued under the EDN Option Plan to purchase
      an aggregate of 72,005 shares of Common Stock at an exercise price of $.11
      per share,  which are fully vested (see History and  Organization - Merger
      With AP Office Equipment).
(3)   Mr.  Scott holds  options  issued under the EDN Option Plan to purchase an
      aggregate of 7,316 shares of Common Stock at an exercise price of $.11 per
      share, which are fully vested. (see History and Organization - Merger With
      AP Office Equipment).
(4)   Granted to Phil Ramone,  a Director of the  Company,  and issued under the
      EDN Option Plan.
(5)   Granted to Messrs. Wussler, Fogel and Kraft, Directors of the Company (for
      50,000  shares  each),  and issued under the NSO Plan.   75,000  currently
      vested and 75,000 will vest December 31, 1997.

                                       19.
<PAGE>

(6)   Granted to Messrs.  Geddes and Mussato,  Executive Officers of the Company
      (for 50,000 shares each), and issued under the NSO Plan.  One-third vested
      December 31, 1996,  one-third  will vest  December 31, 1997 and  one-third
      will vest December 31, 1998.
(7)   Granted to Messrs. Kobayashi,  Gustafson and Scott (see footnotes 1, 2 and
      3 above).
</FN>
</TABLE>

ITEM 11 (OF MODEL B OF FORM 1-A).  INTEREST OF MANAGEMENT  AND OTHERS IN CERTAIN
TRANSACTIONS

Investment Banking and Brokerage Services

      All of the agreements described below were negotiated with unrelated third
parties on an arms-length basis.

      Century Financial Partners, Inc. Pursuant to a Consulting Agreement, dated
July 31, 1995, between EDN and Century Financial Partners, Inc. ("Century"), EDN
hired Century to advise EDN with respect to a merger of EDN with an entity whose
securities were publicly traded.  Such consulting  agreement granted Century the
exclusive  right to  represent  EDN, on a best  efforts  basis,  to  prospective
investors for financing and general corporate  advisory services for a period of
three years, and a right of first refusal to provide investment banking services
for a period of three  years.  Century  advised the Company  with respect to the
transaction  with AP (see "Part II - Item 6.  Description  of Business - History
and  Organization  - Merger with AP Office  Equipment").  Century  has  verbally
consented to the Company's  agreements with Morgan Fuller (described  below). As
payment for Century's services,  the Century consulting  agreement provided that
EDN would grant to Mr. Irawan Onggara ("Mr.  Onggara"),  an investor in Century,
and a  shareholder  of the Company  holding an  aggregate  of 100,000  shares of
Common Stock, an option to purchase  1,000,000 shares of the common stock of any
publicly  traded  entity into which EDN would merge,  at $1.25 per share,  which
option shares would be registered "immediately" by EDN with the SEC on Form S-8.
Management does not believe that such a registration is legally  possible due to
the fact that Mr. Onggara is not an employee of the Company and plans to address
this  issue more  completely  in the near  future.  The  Company  has had verbal
discussions  with Mr.  Onggara  with respect to reducing the number of shares of
Common  Stock  subject to such  option to 805,000  shares.  When Mr.  Onggara is
granted  options and  assuming the  exercise of those  options,  he may become a
shareholder holding more than ten percent of the outstanding Common Stock.

      Liviakis   Financial   Communications,   Inc.  Pursuant  to  a  Consulting
Agreement,  dated as of January 12,  1996,  between  the  Company  and  Liviakis
Financial Communications,  Inc., a California corporation ("Liviakis"), Liviakis
agreed to provide  consulting  services  to the  Company  for a term of one year
ending on January 11,  1997.  As payment  for its  services,  Liviakis  received
390,000  unregistered shares of Common Stock from the Company. At the end of the
term of the consulting  agreement,  Liviakis may demand that the Company use its
best efforts to register such shares with the Securities and Exchange Commission
(the "SEC").  Pursuant to an  additional  Consulting  Agreement  effective as of
January 12, 1997, between the

                                       20.
<PAGE>

Company and  Liviakis,  Liviakis  agreed to provide  consulting  services to the
Company  for a term of one year  ending on January 2, 1998.  As payment  for its
services, Liviakis received 490,000 unregistered shares of Common Stock from the
Company. At the end of the term of the consulting agreement, Liviakis shall have
the same  demand  registration  rights to  register  such shares with the SEC as
given to investors in the December  1996 Private  Placement (as defined in "Part
II - Item 4. Recent  Sales of  Unregistered  Securities  - Private  Placement of
Common Stock" below.

      Morgan Fuller  Capital Group L.L.C.  Pursuant to engagement  letters dated
May 20, June 25,  June 28,  June 28,  November 19 and  November  21,  1996,  the
Company retained Morgan Fuller Capital Group L.L.C.  ("Morgan Fuller") to assist
the Company with a variety of  financings.  As discussed  more fully in "Part II
Item 4. Recent Sales of Unregistered Securities" below, as of December 31, 1996,
the Company had: (i) granted Morgan Fuller 250,000 Warrants at an exercise price
of $6.37 per share for general investment advisory services;  (ii) delivered the
Senior  Secured  Notes  (as  defined  below)  payable  to  Morgan  Fuller in the
aggregate principal amount of $1,000,000; (iii) paid Morgan Fuller a loan fee of
five percent (5%) of the amount of the Senior  Secured  Notes;  and (iv) granted
Morgan  Fuller  39,255  warrants to purchase  Common  Stock  ("Warrants")  at an
exercise  price of $4.25 and 45,205  Warrants at an  exercise  price of $3.69 in
connection with the sale of Participations (as defined below). The June 28, 1996
engagement  letter  provides that in the event that the Company fails to proceed
with a subsequent  Regulation  S  financing,  the Company is obligated to pay to
Morgan  Fuller a cash fee of  $140,000  and  $200,000  in  aggregate  amount  of
Warrants at an exercise  price equal to the lesser of: (i) $3.00;  or (ii) sixty
percent  (60%) of the  average  closing bid price of the Common  Stock  during a
consecutive ten (10) day period  immediately  preceding the issuance date of the
Warrants. Because the Company has engaged another broker in connection with such
an offering (see "Net Financial International, Ltd." below), the Company has had
oral  discussions  with Morgan Fuller  regarding  Morgan Fuller's waiver of this
provision.  In connection with the extension of the Participations,  the Company
agreed to pay to Morgan Fuller a cash fee of one and one-half  percent (1.5%) of
the  amount  of the  Senior  Secured  Notes and  granted  Morgan  Fuller  55,970
three-year Warrants with an exercise price of $2.68.

      LBC Capital Resources, Inc. Pursuant to an engagement letter dated October
17,  1996 (the "LBC  Letter  Agreement")  between  the  Company  and LBC Capital
Resources,  Inc.  ("LBC"),  the Company  retained LBC to advise the Company with
regard to a broad range of transactions,  including without  limitation,  equity
and debt financing and merger and  acquisitions  advice.  LBC would be paid fees
only upon the  successful  closing of any such  transaction.  Such fees would be
comprised  of (i) a cash fee in the  amount  of six  percent  (6%) of the  gross
amount of such  transaction  (to be paid as such  proceeds  are  received by the
Company)  and  (ii)  warrants  as  described  in the  next  sentence.  Upon  the
completion of one or more transactions,  for each $1,000,000 of such transaction
amount, after transactions aggregating at least $1,000,000 have been closed, LBC
would be entitled to purchase  from the Company for $2,500 a seven year  warrant
to purchase one hundred twenty thousand  (120,000) shares of Common Stock, at an
exercise price per share equal to one hundred  twenty-five percent (125%) of the
average  closing price for the five (5) trading days  preceding the execution of
the LBC Letter  Agreement.  The term of the LBC Letter  Agreement  is sixty (60)
days and thereafter, will remain in effect until

                                       21.
<PAGE>
terminated by either party upon ten (10) days written notice.  Upon execution of
the LBC Letter Agreement,  the Company also paid to LBC a $2,500 non-accountable
expense allowance.

      NET Financial International, Ltd. On January 31, 1997, the Company entered
into a  Consulting  Agreement  with  NET  Financial  International,  Ltd.  ("NET
Financial"),  pursuant to which NET Financial  agreed to act as placement  agent
for the sale of up to $5,000,000 of EDnet Series A Convertible  Preferred  Stock
(the "EDnet Series A Preferred  Shares") to non-United  States persons in one or
more offerings exempt from the  registration  requirements of the Securities Act
pursuant to Regulation S  promulgated  under the  Securities  Act in two phases,
with the first phase  commenced on February 3, 1997.  For a description  of this
offering, see "Part II - Item 4. Recent Sales of Unregistered Securities" below.
The  Company  has  agreed to pay NET  Financial  fees  equal to 10% of the total
capital  raised  in the  financing  as well as  issuing  to it a  warrant  (with
registration  rights)  exercisable for two years allowing the purchase of shares
of  Common  Stock  with a value  on the date of the  closing  equal to 6% of the
capital raised in the  financing,  at an exercise price equal to the closing bid
price of the Common Stock on the date of the closing of the  financing.  The NET
Financial  consulting  agreement  has a term of three months and  thereafter  is
terminable by either party upon ten days prior written notice.  In addition,  in
the event that the Company seeks  additional  financing  during the twelve month
period  after the  execution  of the NET  Financial  consulting  agreement,  the
Company  must give NET  Financial  the  right of first  refusal  to obtain  such
additional financing, upon the compensation terms described above.

Short-Term Loans from Officers, Directors and Shareholders; Guaranty of Lease

      Several of the officers and  directors of the Company have made short term
loans to the Company  pursuant to promissory  notes each  providing for maturity
ninety  days  after  the  date  thereof  and  simple  interest  of 6% on  unpaid
principal.  Such promissory notes are overdue.  Mr. Kobayashi,  the Chairman and
Chief Executive  Officer of the Company,  made loans in the aggregate  amount of
$36,000,  as evidenced by promissory  notes dated from June 11, 1993 to February
10, 1994. As of September 30, 1996,  unpaid  principal  (excluding  interest) of
$24,000 was due on Mr.  Kobayashi's  notes.  Mr. Scott,  the Vice  President and
Chief Technical  Officer of the Company,  made loans in the aggregate  amount of
$43,050,  as evidenced by promissory notes dated from August 6, 1993 to June 12,
1995. As of September 30, 1996, unpaid principal (excluding interest) of $16,550
was due on Mr. Scott's notes.  Albert Berdis, a director of the Company,  made a
loan in the amount of $15,000,  as evidenced by a promissory  note dated January
12, 1994. As of September 30, 1996,  unpaid  principal  (excluding  interest) of
$15,000 was due on Mr. Berdis' note. Each of these individuals has agreed not to
declare a default  under  these  notes for an  indefinite  period  and to accept
repayment by the Company at a future date.

      Mr. Onggara has made three loans to the Company in the aggregate amount of
$425,000, pursuant to: (a) a promissory note in the principal amount of $250,000
dated  February 8, 1996 with a maturity date of August 8, 1996; (b) a promissory
note in the  principal  amount of $100,000  dated April 18, 1996 with a maturity
date of October 18, 1996; and (c) a promissory  note in the principal  amount of
$75,000 dated May 20, 1996 with a maturity date of

                                       22.
<PAGE>

November  20,  1996.  All such  promissory  notes  provide for interest of 7% on
unpaid  principal  and are  secured by a  subordinate  security  interest in the
accounts  receivable,  chattel  paper,  accounts and certain other assets of the
Company.  In August  1996,  the Company  made  aggregate  principal  payments of
$120,000 to Mr. Onggara on the first note.  Mr.  Onggara has verbally  agreed to
extend the maturity  date of such notes for an  indefinite  period and to accept
repayment by the Company at a future  date.  As of  September  30, 1996,  unpaid
principal (excluding interest) of $305,000 was due on Mr. Onggara's notes.

      Mr.  Kobayashi,  the Chairman and Chief Executive  Officer of the Company,
executed a Guaranty of Lease in favor of Lantana pursuant to which Mr. Kobayashi
personally  guaranteed EDN's  obligations  under its lease for the Company's Los
Angeles office premises.  Mr. Kobayashi's  guaranty is limited to $48,225 for so
long as he remains the chief executive officer, and maintains voting control, of
the Company. Because Mr. Kobayashi does not currently have voting control of the
Company,  his  guarantee is therefore  unlimited.  Mr.  Kobayashi has had verbal
discussions with Lantana  regarding  amending the Guaranty of Lease to eliminate
the voting control condition.


ITEM 12 (OF MODEL B OF FORM 1-A).  SECURITIES BEING OFFERED

      Pursuant  to this Form  10-SB,  the  Company is  registering  its class of
Common Stock under Section 12(b) of the Act but no Common Stock is being offered
for sale.  The  Company's  Articles of  Incorporation  authorize the issuance of
50,000,000  shares of Common  Stock,  $.001 par value per share,  and  5,000,000
shares of non-voting  preferred stock,  $.001 par value per share.  Dividends in
cash,  property  or shares  may be paid,  as and when  declared  by the Board of
Directors,  out of funds legally available  therefor.  Each outstanding share of
Common Stock is entitled to one vote, and each fractional  share of Common Stock
is entitled to a corresponding  fractional  vote, on each matter  submitted to a
vote of  shareholders.  Each share of Common Stock is entitled to participate in
distributions upon liquidation,  dissolution or winding up of the Company, when,
as and if  declared  by the Board of  Directors  from  funds  legally  available
therefor,  subject to  preferences,  if any,  granted  to  holders of  preferred
shares. Holders of Common Stock have no preemptive rights to purchase, subscribe
for or otherwise  acquire  shares of the Company's  stock,  rights,  warrants or
options to purchase  stock or securities of any kind  convertible  into stock of
the Company.  There are no conversion rights,  redemption  provisions or sinking
fund provisions  relating to the Common Stock. All outstanding  shares of Common
Stock are fully paid and nonassessable.

      Section  7-106-203(2)  of  the  Colorado  Corporation  Business  Act  (the
"Colorado  Act")  provides  that unless  provided  otherwise in a  corporation's
articles of  incorporation,  a shareholder is not personally liable for the acts
or debts of the  corporation,  except  that such  person may  become  personally
liable by reason of such person's own acts or conduct. The Company's Articles of
Incorporation do not provide otherwise. See also the description of the Warrants
contained in "Part II - Item 4. Recent Sales of Unregistered Securities" below.

                                       23.
<PAGE>

      Other  than the fact  that the  Company's  shareholders  are  entitled  to
dissenters'  rights under the  Colorado  Act and Section  2(d) of the  Company's
Bylaws,  which  provides that the  shareholders  may amend the Bylaws to provide
that the  director  be divided  into not more than four  classes  whose terms of
office would expire at different times, there are no provisions in the Company's
Articles of Incorporation or Bylaws which would delay, defer or prevent a change
in control of the Company.

      Commencing  on February 3, 1997,  the Company  offered up to $1,750,000 of
EDnet Series A Preferred Shares at $1,000 per share to non-United States persons
in an offering exempt from the  registration  requirements of the Securities Act
pursuant to Regulation S promulgated  under the  Securities  Act. For a detailed
description  of the  EDnet  Series A  Preferred  Shares,  see "Part II - Item 4.
Recent Sales of  Unregistered  Securities - Private  Placement of EDnet Series A
Preferred Shares."

                                       24.
<PAGE>
                                     PART II


ITEM 1. MARKET PRICE OF AND  DIVIDENDS  ON THE  REGISTRANT'S  COMMON  EQUITY AND
OTHER SHAREHOLDER MATTERS

(a)   Market Information
<TABLE>

      Since  November  1995,  the Common  Stock has been trading on the National
Association  of  Securities  Dealers  Automated  Quotation  Bulletin  Board (the
"Nasdaq  Bulletin  Board") under the symbol "DNET." Prior to November 1995, AP's
common stock was not traded on the Nasdaq  Bulletin  Board.  The following table
shows  the high and low bid and ask  prices  of the  stock  during  the  periods
indicated  (which  information  has been  obtained  from the  Trading and Market
Services at The Nasdaq Stock Market, Inc.): <CAPTION>

                                                 Bid Prices (1)             Ask Prices

                                                 High       Low           High       Low

<S>                                              <C>        <C>           <C>        <C>
Quarter ended December 31, 1996                  $3.44      $1.00         $3.75      $1.06

Quarter ended September 30, 1996                 $3.75      $3.00         $4.25      $3.25

Quarter ended June 30, 1996                      $7.13      $4.63         $7.63      $5.00

Quarter ended March 31, 1996                     $5.88      $2.00         $6.25      $2.56

Quarter ended December 31, 1995                  $3.69      $2.00         $4.12      $2.88
<FN>

- -----------

(1)      The bid prices reflect  inter-dealer  prices,  without retail  mark-up,
         mark-down or commission and may not represent actual transactions.

(b)      Holders

         As of December  31, 1996 there were 512 holders of record of the Common
         Stock.

(c)      Dividends
</FN>
</TABLE>
         The  Company  has never paid cash  dividends  on the  Common  Stock and
intends to utilize  current  resources to expand its operations.  Moreover,  the
Warrants  restrict the ability of the Company to pay dividends.  Therefore,  the
Company  anticipates that cash dividends will not be paid on the Common Stock in
the foreseeable future.

                                       25.
<PAGE>
ITEM 2.  LEGAL PROCEEDINGS

         The Company is not a party to any material  pending  legal  proceedings
other than  ordinary  litigation  which,  in the opinion of the  Management,  is
incidental to the business of the Company.


ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

         None.


ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES

         Private  Placement of Units.  Commencing on or about June 26, 1996, the
Company  commenced a private  placement of up to  $3,000,000 of Units (each Unit
consisting of one share of Common Stock and one  Warrant),  for a price per Unit
equal to the lesser of: (i) $3.00;  or (ii) the average closing bid price of the
Common Stock during a consecutive thirty (30) day period  immediately  preceding
the  termination of the offering minus thirty percent (30%) (the "Stock Purchase
Price").  The purchase  price for each Warrant is one-tenth of one cent ($0.001)
per Warrant. Each Warrant is exercisable until July 31, 1999, provided, however,
that in the event that the average closing bid price of the Common Stock exceeds
one hundred sixty  percent  (160%) of the Stock  Purchase  Price for thirty (30)
consecutive  trading  days,  then the Company may,  within three  business  days
following  the end of such thirty (30) day period,  give notice of its intent to
repurchase  the Warrants at a purchase  price of one-tenth of one cent  ($0.001)
per Warrant, in which case Holders will have (30) days following the date of the
Company's  notice to exercise the Warrants.  Each Warrant entitles the holder to
purchase one share of Common Stock at an exercise  price equal to the lesser of:
(i) $4.75;  or (ii) the average  closing bid price of the Common  Stock during a
consecutive thirty (30) day period immediately  preceding the termination of the
offering  (subject to  adjustment in certain  circumstances).  Holders of Common
Stock and Warrants have been granted piggyback and Form S-3 registration  rights
for the Common Stock (and the Common Stock underlying the Warrants).

         The Common Stock, the Warrants and the shares  purchasable  pursuant to
the Warrants were offered and sold only to "accredited  investors" as defined in
Regulation  D  promulgated  under the  Securities  Act of 1933,  as amended (the
"Securities   Act")  in  a  private   placement  exempt  from  the  registration
requirements  of the  Securities  Act  under  Rule  506  promulgated  under  the
Securities  Act. The Company has agreed to pay the following  fees in connection
with sales of Units:  (i) to Morgan Fuller (or any other broker selling Units) a
brokerage fee of eight  percent (8%) of the value of Units sold;  (ii) to Morgan
Fuller  a fee of five  percent  (5%) of the  value of  Units  sold by any  other
broker;  and (iii) to Morgan  Fuller  that  number of  Warrants  equal to twenty
percent (20%) of the value of Units sold by Morgan Fuller  divided by the market
bid price of the Common Stock on the day the Units are sold,  at such price.  As
of December  31,  1996,  the Company had itself sold an aggregate of $555,000 of
Units  directly  and has not paid any  brokerage  fees or issued any Warrants to
Morgan Fuller.

                                       26.
<PAGE>

         Private Placement of Note Participations. On or about July 3, 1996, the
Company delivered to Morgan Fuller $1,000,000 of Senior Secured Promissory Notes
(the "Senior Secured Notes"), made by the Company, as debtor, in favor of Morgan
Fuller,  as lender.  The Senior Secured Notes are secured by a broad lien on the
Company's  assets and provide for interest at the rate of fourteen percent (14%)
per annum and were originally due on November 15, 1996, provided,  however, that
if the  principal  and accrued  interest  was not repaid on such date,  the loan
represented by the Senior Secured Notes would be converted into a term loan with
monthly principal payments of $100,000  commencing December 1, 1996 and interest
at  eighteen  percent  (18%) per annum.  Morgan  Fuller  offered  participations
("Participations")   in  the  Senior   Secured   Notes.   Investors   purchasing
Participations  have also  received  that number of Warrants  equal to one-sixth
(1/6) of the aggregate dollar amount of Participations  purchased divided by the
exercise price (as discussed below), at exercise prices of $4.25 and $3.69. Each
Warrant is exercisable until July 31, 1999, provided, however, that in the event
that the average closing bid price of the Common Stock exceeds one hundred sixty
percent (160%) of the exercise price for thirty (30)  consecutive  trading days,
then the Company  may,  within three  business  days  following  the end of such
thirty (30) day period,  give notice of its intent to repurchase the Warrants at
a purchase  price of one-tenth of one cent  ($0.001) per Warrant,  in which case
Holders  will have  (30)  days  following  the date of the  Company's  notice to
exercise the Warrants. Each Warrant entitles the holder to purchase one share of
Common  Stock at an exercise  price equal to the closing bid price of the Common
Stock  on  the  date  of  the  Note(s)  in  which  the  investor  has  purchased
Participations  (subject to adjustment in certain  circumstances).  The purchase
price for each  Warrant is one-tenth  of one cent  ($0.001)  per Warrant.  As of
September  19,  1996,  Morgan  Fuller has sold an  aggregate  of  $1,000,000  of
Participations.

         The Participations, the Warrants and the shares purchasable pursuant to
the  Warrants  have been  offered  and sold only to  "accredited  investors"  as
defined in Regulation D promulgated  under the  Securities  Act and the original
execution  and  delivery  of the  Senior  Secured  Notes  and  the  offering  of
Participations   was  a  private   placement  of  securities   exempt  from  the
registration requirements of the Securities Act under Rule 506 promulgated under
the Securities Act. For Morgan  Fuller's  services in connection with the Senior
Secured Notes and selling the  Participations,  the Company has: (i) paid Morgan
Fuller a loan fee of five  percent  (5%) of the  amount  of the  Senior  Secured
Notes;  and (ii) granted Morgan Fuller 39,255  Warrants to purchase Common Stock
at an exercise  price of $4.25,  and 45,205  Warrants  at an  exercise  price of
$3.69. Holders of Warrants have been granted piggyback and Form S-3 registration
rights for the Common Stock underlying the Warrants.

         Pursuant to that  Amendment No. 1 to Senior  Secured  Promissory  Notes
dated as of November 15, 1996,  the Company and Morgan Fuller  extended the term
of the Senior  Secured  Notes to January 31,  1997.  Pursuant  to an  engagement
letter dated  November 19, 1996,  in which Morgan  Fuller agreed to use its best
efforts to obtain a 75 day extension of the  Participations,  the Participations
were  extended  to January  31,  1997.  On January 31,  1997,  the  indebtedness
represented by the Senior Secured Notes  converted into a term loan with monthly
principal payments beginning February 15, 1997. In connection with the extension
of the Participations, the Company has agreed to pay to Morgan Fuller a cash fee
of one and one-half percent

                                       27.
<PAGE>

(1.5%) of the amount of the Senior  Secured  Notes and granted  Morgan Fuller or
its nominees 55,970 three-year Warrants with an exercise price of $2.68.

         Private  Placement of Common Stock.  On December 31, 1996,  the Company
initiated a private  placement of up to  $5,000,000 of Common Stock at $1.00 per
share (the  "December  1996  Private  Placement").  This  Common  Stock is being
offered  and sold only to  "accredited  investors"  as defined in  Regulation  D
promulgated under the Securities Act and the offering of such Common Stock was a
private placement of securities exempt from the registration requirements of the
Securities Act under Rule 506 promulgated  under the Securities Act.  Holders of
this Common Stock have been granted piggyback and Form S-3 registration  rights.
The Company has agreed to pay to brokers selling Common Stock in this offering a
brokerage fee of eight percent (8%) of the Common Stock sold. As of February 10,
1997, the Company had raised $165,000 in this private placement.

         Private  Placement of EDnet Series A Preferred  Shares.  Commencing  on
February 3, 1997, the Company  commenced a private placement of up to $1,750,000
of EDnet  Series A  Preferred  Shares at $1,000 per share to  non-United  States
persons  in an  offering  exempt  from  the  registration  requirements  of  the
Securities Act pursuant to Regulation S promulgated  under the  Securities  Act.
The terms of the EDnet Series A Preferred Shares are described below. The Series
A Preferred Shares are convertible into Common Stock at any time until the third
anniversary  of their  issuance  at the lesser of 70% of: (i) the average of the
closing  bid  price  of the  Common  Stock on the five  trading  days  preceding
conversion (the "Market  Price");  or (ii) the average of the closing bid prices
for the  Common  Stock on the five  trading  days  preceding  the  closing  (the
"Closing  Price"),  but if the Market  Price or the  Closing  Price is less than
$1.43 per share it shall be deemed  to be $1.43  per share  (the  "Floor").  The
Series A Preferred Shares are also subject to mandatory  conversion on the third
anniversary  of their  issuance at the lesser of 70% of the Market  Price or the
Closing Price,  subject to the Floor.  Upon conversion,  the holders of Series A
Preferred  Shares  will be  paid a 6%  cumulative  dividend  measured  from  the
issuance  date of the Series A Preferred  Shares  through the  conversion  date,
payable in Common  Stock  valued at the  Market  Price.  The Series A  Preferred
Shares have a liquidation  preference of $1,000 per share and all other stock of
the Company are  subordinate to such  preference.  Holders of Series A Preferred
Shares or the underlying  conversion  Common Stock will be granted piggyback and
Form  S-3  registration  rights  for the  underlying  Common  Stock.  Management
anticipates  that the second phase of this  offering  will  commence on or about
May,  1997.  The  Company has also paid NET  Financial  placement  fees  further
described  in "Part I - Item 11.  Interest of  Management  and Others in Certain
Transactions  -  Investment  Banking  and  Brokerage  Services  - Net  Financial
International, Ltd.".

         Onggara  Option.  As discussed  further in "Part I - Item 10.  Security
Ownership of Management and Certain  Securityholders,"  the Company is obligated
to grant Mr. Onggara certain options.

         Other  Issuances.  For a  discussion  of  issuances  of  securities  in
connection  with  other  transactions,  see  "Part  I - Item 6.  Description  of
Business  -  History  and  Organization  Merger  With AP Office  Equipment;  IBS
Transaction; Breakthrough" and "Part I - Item 11.

                                       28.
<PAGE>

Interest of Management and Others in Certain  Transactions - Investment  Banking
and Brokerage Services" above.


ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Section  7-108-402(1) of the Colorado Corporation Business Act provides
that a  corporation  may, if it so provides  in its  articles of  incorporation,
eliminate or limit the personal  liability of a director to the  corporation  or
its  shareholders  for  monetary  damages  for  breach  of  fiduciary  duty as a
director;  except  that any such  provision  shall  not  eliminate  or limit the
liability of a director to the corporation or to its  shareholders  for monetary
damages for any breach of the director's  duty of loyalty to the  corporation or
its  shareholders,  acts  or  omissions  not in  good  faith  or  which  involve
intentional  misconduct or a knowing violation of law, an unlawful distribution,
or any  transaction  from which the director  directly or indirectly  derived an
improper   personal  benefit.   Article  XIII  of  the  Company's   Articles  of
Incorporation  provides that the Board of Director of the Company shall have the
power to indemnify its directors and officers  against  expenses and liabilities
they incur to defend,  settle or satisfy  any civil or criminal  action  brought
against  them on account of their  being or having  been  company  directors  or
officers  unless,  in any such  action,  they are  adjudged  to have  acted with
negligence or engaged in misconduct.  Insofar as indemnification for liabilities
arising under the  Securities  Act and the  Securities  Exchange Act of 1934, as
amended,  (collectively,  the "Acts") may be permitted to directors, officers or
controlling  persons  pursuant  to  foregoing  provisions,  the Company has been
informed that, in the opinion of the SEC, such indemnification is against public
policy as expressed in the Acts and is, therefore, unenforceable.

                                       29.
<PAGE>
                                    PART F/S

                              FINANCIAL STATEMENTS

         Attached are audited financial  statements for EDnet, Inc. and Internet
Worldwide  Business  Solutions  for the year ended June 30, 1996.  The following
financial statements are attached to this report and filed as a part thereof.
See pages F-1 through F-32.

EDnet, Inc.

1.  Table of Contents
2.  Report of Independent Accountants
3.  Consolidated Balance Sheet
4.  Consolidated Statements of Operations
5.  Consolidated Statements of Stockholders' Equity
6.  Consolidated Statements of Cash Flows
7.  Notes to Consolidated Financial Statements

Internet Worldwide Business Solutions

1.  Table of Contents
2.  Report of Independent Accountants
3.  Balance Sheet
4.  Statement of Operations
5.  Statement of Changes in Stockholders' Equity
6.  Statement of Cash Flows
7.  Notes to Financial Statements

The  unaudited  balance  sheet of EDnet,  Inc. and Internet  Worldwide  Business
Solutions as of the quarter ended  December 31, 1996 and income  statements  and
statements  of cash flows for the  interim  period up to such  date,  and income
statements  for the most recent  fiscal  quarter are  incorporated  by reference
herein from the Company's  Form 10-QSB filed with the Commission on February 19,
1997.

                                       30.
<PAGE>



                                   EDnet, INC.


                               -------------------









                    REPORTS ON AUDITS OF FINANCIAL STATEMENTS
                         as of June 30, 1996 and for the
                       years ended June 30, 1995 and 1996











<PAGE>



                                   EDnet, Inc.



                               ------------------




                                 C O N T E N T S







                                                                          Page
Report of Independent Accountants                                          1

Consolidated Balance Sheet                                                 2

Consolidated Statements of Operations                                      3

Consolidated Statements of Stockholders' Equity                            4

Consolidated Statements of Cash Flows                                      5

Notes to Consolidated Financial Statements                                6-20






<PAGE>
                              Coopers & Lybrand LLP

Coopers                                               

& Lybrand                                  a professional services firm




                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors of EDnet, Inc.

We have audited the accompanying  consolidated  balance sheet of EDnet, Inc. and
subsidiaries  as of June 30, 1996 and the  related  consolidated  statements  of
income,  stockholders'  equity, and cash flows for the years ended June 30, 1995
and 1996.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting  principles used and the significant  estimates made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of EDnet, Inc. and
subsidiaries  as of  June  30,  1996  and  the  consolidated  results  of  their
operations  and their cash flows for the years ended June 30, 1995 and 1996,  in
conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements,  the Company has suffered recurring losses from operations
and has a net working capital  deficiency that raise substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 1. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.




COOPERS & LYBRAND LLP
/S/ COOPERS & LYBRAND LLP
San Francisco, California
October 21, 1996

<PAGE>
<TABLE>
                                                  EDnet, Inc.

                                          CONSOLIDATED BALANCE SHEET

                                                 June 30, 1996

                                                 -------------
<CAPTION>

                                                 ASSETS
<S>                                                                                            <C>   
Current assets:
   Cash                                                                                        $   186,875
   Restricted cash                                                                                  35,000
   Accounts receivable, net of allowance for doubtful accounts of $33,936                          478,076
   Inventories                                                                                     147,409
   Other current assets                                                                             14,298
                                                                                               -----------
            Total current assets                                                                   861,658

Property and equipment, net                                                                        488,943
Goodwill, net                                                                                    1,088,568
Other assets                                                                                        79,342
                                                                                               -----------
                                                                                               $ 2,518,511
                                                                                               ===========
                               LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                                            $   659,709
   Accrued expenses                                                                                390,002
   Deferred revenue                                                                                 69,623
   Line of credit                                                                                   16,638
   Notes payable                                                                                   990,991
   Current portion of capital lease obligations                                                     24,493
                                                                                               -----------
            Total current liabilities                                                            2,151,456

Capital lease obligations                                                                           43,622
                                                                                               -----------
               Total liabilities                                                                 2,195,078
                                                                                               -----------
Stockholders' equity:
   Common stock; $0.001 par value; 50,000,000 shares authorized; 
          4,468,322 shares issued and outstanding                                                    4,468
   Additional paid-in capital                                                                    2,758,644
   Accumulated deficit                                                                          (2,439,679)
                                                                                               -----------

               Total stockholders' equity                                                          323,433
                                                                                               -----------

                                                                                               $ 2,518,511
                                                                                               ===========

<FN>
            The accompanying notes are an integral part of these consolidated financial statements.

</FN>

                                                           2
</TABLE>
<PAGE>



                                   EDnet, Inc.


                      CONSOLIDATED STATEMENTS OF OPERATIONS

                   for the years ended June 30, 1995 and 1996

                                  -------------


                                                         1995            1996
Revenues:
   Equipment sales                                   $   351,210    $ 1,308,646
   Installation and monthly fees                         340,603        404,976
   Usage fees                                            471,962        637,262
   Other fees                                             89,561        185,374
                                                     -----------    -----------
                                                       1,253,336      2,536,258

Cost of sales                                          1,026,867      2,126,741
                                                     -----------    -----------

            Gross profit                                 226,469        409,517

Sales and marketing                                      320,803        995,917
Operating expenses                                       302,377        532,081
                                                     -----------    -----------

            Loss from operations                        (396,711)    (1,118,481)

Other income (expenses):
   Interest income                                          --              238
   Interest expense                                      (28,898)       (34,560)
   Gain on sale of equipment                              32,086           --
                                                     -----------    -----------

            Total other income (expense), net              3,188        (34,322)

            Loss before provision for income taxes      (393,523)    (1,152,803)

Income taxes                                                 800          1,600
                                                     -----------    -----------

               Net loss                              $  (394,323)   $(1,154,403)
                                                     ===========    ===========

Net loss per share                                   $     (0.35)   $     (0.36)
                                                     ===========    ===========


                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       3
<PAGE>


<TABLE>

                                                         EDnet, Inc.

                                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                          for the years ended June 30, 1995 and 1996


                                                      -----------------

<CAPTION>
                                                         Common Stock             Additional
                                                     -------------------------     Paid-In       Accumulated
                                                     Shares             Amount     Capital         Deficit          Total
                                                     ------             ------     -------         -------          -----

<S>                                                 <C>           <C>           <C>            <C>             <C>          
Beginning balance, restated for APO merger,
  July 1, 1994                                       1,124,310     $     1,124   $   672,268    $   (890,953)   $  (217,561) 

Net loss                                                  --              --            --          (394,323)      (394,323)
                                                     ---------     -----------   -----------    ------------    -----------  
                                                                                                
Balance, June 30, 1995                               1,124,310           1,124       672,268      (1,285,276)      (611,884)
                                                                                                
Shares issued in lieu of payroll                       395,228             395        50,607            --           51,002
Shares issued for APO merger                           747,500             748         3,527            --            4,275
Shares issued under Regulation D offering            1,500,000           1,500       996,000            --          997,500
Shares issued pursuant to consulting agreement         390,000             390       413,985            --          414,375
Shares issued for acquisition of IBS                   311,284             311       622,257            --          622,568
Net loss                                                  --              --            --        (1,154,403)    (1,154,403)
                                                     ---------     -----------   -----------    ------------    -----------  
                                                                                                
Ending balance, June 30, 1996                        4,468,322     $     4,468   $ 2,758,644     $(2,439,679)   $   323,433
                                                     =========     ===========   ===========     ===========    ===========
                                                                                                
                                                                                                
<FN>

                   The accompanying notes are an integral part of these consolidated financial statements.

</FN>
</TABLE>
                                                              4
<PAGE>
<TABLE>
                                                EDnet, Inc.

                                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 for the years ended June 30, 1995 and 1996

                                             ----------------
<CAPTION>
                                                                                   1995           1996
<S>                                                                            <C>            <C>         
Cash flows from operating activities:
   Net loss                                                                    $  (394,323)   $(1,154,403)
   Adjustments to reconcile net loss to cash used in operating activities:
      Depreciation and amortization                                                107,385        136,823
      Gain on sale of fixed assets                                                 (32,086)          --
      Provision for doubtful accounts                                                9,383          6,142
      Noncash compensation expenses                                                   --          465,377
      (Increase) decrease in assets, net of effects of IBS acquisition:
        Accounts receivable                                                       (121,648)      (163,237)
        Inventories                                                                   --         (147,409)
        Prepaid expenses                                                            (1,800)       (10,301)
        Other assets                                                                 5,128        (62,543)

      Increase (decrease) in liabilities, net of effects of IBS acquisition:
        Accounts payable                                                            40,897         92,297
        Accrued expenses                                                            40,247        (14,504)
        Deferred revenue                                                           158,814       (161,078)
                                                                               -----------    ----------- 

          Net cash used in operating activities                                   (188,003)    (1,012,836)
                                                                               -----------    ----------- 

Cash flows from investing activities:
   Purchase of property and equipment                                              (32,640)       (81,638)
   Cash from the acquisition of IBS, net of cash paid                                 --          113,814
   Proceeds from the sale of assets                                                 72,908           --
                                                                               -----------    ----------- 

          Net cash provided by investing activities                                 40,268         32,176
                                                                               -----------    ----------- 

Cash flows from financing activities:
   Principal payments on long-term debt                                           (104,743)      (277,825)
   Payments on capital leases                                                         (297)        (8,577)
   Issuance of shares under Regulation D                                              --          997,500
   Proceeds from borrowings                                                        253,305        400,001
   Subscribed shares                                                                  --           35,000
   Restricted cash                                                                    --          (35,000)
                                                                               -----------    ----------- 

          Net cash provided by financing activities                                148,265      1,111,099
                                                                               -----------    ----------- 

             Net increase in cash                                                      530        130,439

Cash at beginning of year                                                           55,906         56,436
                                                                               -----------    ----------- 

Cash at end of year                                                            $    56,436    $   186,875
                                                                               ===========    ===========

Supplemental disclosure of cash flow information:

   Cash paid during the year for interest                                      $    24,050    $    14,232
                                                                               ===========    ===========

   Cash paid during the year for taxes                                                 800    $      --
                                                                               ===========    ===========
<FN>

          The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>

                                                     5
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


1.  The Company:

         Summary of Business:

         EDnet, Inc. (the Company), a Colorado corporation, and its subsidiaries
         develop and market integrated  systems for the delivery,  storage,  and
         management   of   professional-quality   digital   communications   for
         media-based applications,  including audio and video production for the
         U. S. entertainment industry. The Company,  through strategic alliances
         with long-distance  carriers,  regional telephone companies,  satellite
         operators,  and independent fiber optic  telecommunications  providers,
         has  established a worldwide  network that enables the exchange of high
         quality audio, video, multimedia, and data communications.  The Company
         provides  engineering  services  and   application-specific   technical
         advice,  audio,  video, and networking hardware and software as part of
         its   business.   Additionally,   through  one  of  its  wholly   owned
         subsidiaries,  the Company  provides  Internet web site development and
         hosting  services,   utilizing   proprietary  software,  to  businesses
         conducting Internet commerce.

         Organization:

         The  Company's  principal  subsidiary,  Entertainment  Digital  Network
         (EDN), was originally incorporated in the state of Nevada in June 1992.
         In January 1993,  EDN was  reincorporated  in the state of  California.
         During September and October of 1995, EDN's stockholders exchanged 100%
         of their shares of common stock for 1,519,538 shares of common stock of
         AP Office  Equipment  (APO), a public company with no operations and no
         significant assets or liabilities.  At the time of the exchange, APO, a
         Colorado  corporation  that was  incorporated  in May 1994, had 747,500
         shares of common stock  outstanding.  Concurrently,  APO sold 1,500,000
         shares of common stock to a group of investors for $.665 per share. APO
         then changed its name to EDnet,  Inc.  EDN became a  subsidiary  of the
         Company as a result of this transaction.  For accounting purposes, this
         transaction has been treated as a recapitalization of EDN,  recognizing
         the  issuance  of  shares of  common  stock  for the net  assets of the
         Company.  The historical financial statements prior to this transaction
         are those of EDN.


                                    Continued

                                       6
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


1.    The Company, continued:

         Acquisition of Internet Worldwide Business Solutions:

         On June 24, 1996, the Company  acquired all the  outstanding  shares of
         common  stock  of  Internet  Worldwide  Business  Solutions  (IBS) in a
         business combination  accounted for as a purchase.  IBS is primarily an
         Internet service  provider  specializing in the development and hosting
         of web sites.  The  results of  operations  of IBS are  included in the
         accompanying  financial  statements since the date of acquisition.  The
         purchase price of $1,162,568  included  311,284 shares of the Company's
         common stock,  notes payable in the aggregate  amount of $500,000 (Note
         5) and  $40,000  of  acquisition  related  costs.  The  purchase  price
         exceeded the estimated fair value of the net tangible  assets of IBS by
         $1,088,568.  The excess is reflected  as goodwill on the balance  sheet
         and is being amortized using the straight-line  method over a five-year
         period.

         The assets and liabilities purchased in connection with the acquisition
         were as follows:

                Current assets                            $ 219,683  
                Property, plant and equipment, net           90,136
                Other assets                                  2,767
                Current liabilities                        (150,949)
                Note payable to EDnet                       (25,000)
                Deferred revenues                           (62,637)
                                                          ---------
                Net assets acquired                       $  74,000
                                                          =========
                                                         
         In addition, the Company entered into a stock bonus plan to issue up to
         an  aggregate  of 500,000  shares of its common stock to the two former
         owners of IBS,  now  employees  of the  Company.  The plan sets certain
         threshold  levels for revenue and profit  goals to be realized in order
         for the stock to be issued.  If a threshold  for a given time period is
         exceeded,  the amount in excess shall not be added to the amount in the
         next time period or used to determine  whether that  threshold has been
         met or exceeded.  This  agreement  represents  an earn-out plan and the
         fair  market  value of any  additional  shares  issued will be added to
         goodwill when and if the goals are met.

         In  conjunction   with  the   acquisition,   under  the  terms  of  its
         nonstatutory  stock  option  plan,  options to purchase an aggregate of
         50,000  shares of common  stock of the Company  were granted to certain
         IBS employees at $1.25 per share (see Note 9).

                                    Continued

                                       7
<PAGE>


                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


1.    The Company, continued:


         Acquisition of Internet Worldwide Business Solutions, continued:
<TABLE>

         Had the  acquisition  occurred on October 1, 1995 (the  commencement of
         operations  for IBS),  the pro forma  statement of  operations  for the
         Company for the year ended June 30, 1996 would have been as follows:

<CAPTION>
                                                             Pro Forma
                                             As Stated      Adjustments     Pro Forma
                                             ---------      -----------     ---------

<S>                                         <C>            <C>            <C>        
Revenues                                    $ 2,536,258    $   480,030    $ 3,016,288
Cost of sales                                 2,126,741        258,716      2,385,457
                                            -----------    -----------    -----------

        Gross profit                            409,517        221,314        630,831

Sales and marketing                             995,917         64,679      1,060,596
General and administrative                      532,081        271,083        803,164
                                            -----------    -----------    -----------

        (Loss) income from operations        (1,118,481)    (1,144,488)    (1,232,929)

Other expenses, net                              34,322            832         35,154

        (Loss) income before income taxes    (1,152,803)    (1,152,800)    (1,268,083)

Income taxes                                      1,600         10,335         11,935
                                            -----------    -----------    -----------

          Net (loss) income                 $(1,154,403)   $(1,256,155)   $(1,280,018)
                                            ===========    ===========    =========== 

          Net (loss) per share              $     (0.36)                  $     (0.35)
                                            ===========                   =========== 
</TABLE>


         Going Concern:

         The Company  and its  subsidiaries  have not been able to generate  any
         operating  profit since  inception.  Through June 30, 1996, the Company
         and its subsidiaries  have aggregated  losses of $2,439,679 and current
         liabilities  exceed current  assets by  $1,289,798.  Subsequent to year
         end, the Company obtained additional funding as described in Note 13.

         The Company's  management is  attempting to raise  additional  funds to
         fully develop its core business products.  The Company's  management is
         attempting to raise additional funds to fully develop its core business
         products  and manage its cash  outflows by engaging in various  private
         placement  issuances,  extending  its  Senior  Secured  Notes  to delay
         short-term  cash  requirements,   and  pursuing  aggressive  collection
         efforts of its current accounts  receivable  balances.  However, if the
         Company cannot raise  additional  funds,  it may not have the financial
         resources to continue as a going concern.  The financial  statements do
         not contain any adjustments that may be needed if the Company is unable
         to continue as a going concern.

                                    Continued

                                       8
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


2.    Summary of Significant Accounting Policies:

         Consolidation:

         The  consolidated  financial  statements  include  the  accounts of the
         Company's wholly owned subsidiaries EDN and IBS. Material inter-company
         transactions and balances have been eliminated.

         Revenue Recognition:

         A  significant  component  of revenues  relate to the sale of equipment
         which is recognized when the equipment is installed.  Installation fees
         are recognized when the  installation has been completed and usage fees
         are  recognized  over the  period  the  equipment  is used based on the
         relative usage level. Deferred revenues represent billings in excess of
         revenue recognized.

         Restricted Cash:

         Restricted  cash  represents  the  funds  received  by the  Company  in
         conjunction  with its  Regulation  D  offering  (see  Note 13) prior to
         reaching the minimum level of investment for usage of funds.

         Allowance for Doubtful Accounts:

         Bad debts are  provided on the  allowance  method  based on  historical
         experience  and   management's   evaluation  of  outstanding   accounts
         receivable.

         Inventories:

         Inventories  are valued at the lower of cost or market  with cost being
         determined on the first-in, first-out basis.

         Property and Equipment and Leasehold Improvements:

         Property and equipment are carried at cost and are  depreciated  on the
         straight-line basis over their estimated useful lives, which range from
         five to seven years. The costs of leasehold  improvements are amortized
         over the lesser of the length of the  related  leases or the  estimated
         useful lives of the assets.  Expenditures  for improvement or expansion
         of property and equipment are capitalized.  Repairs and maintenance are
         charged to expense as  incurred.  When the assets are sold or  retired,
         their cost and related  accumulated  depreciation  are removed from the
         accounts with the resulting  gain or loss reflected in the statement of
         operations.

                                    Continued

                                       9
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


2.    Summary of Significant Accounting Policies, continued:

         Goodwill:

         Goodwill is being  amortized  using the  straight-line  method over the
         estimated useful life of five years. The Company evaluates the recovery
         of its  goodwill  by  comparing  the  aggregate  estimated  cash  flows
         generated by those assets with their  carrying  value.  If the carrying
         value exceeds the aggregate cash flow amount, goodwill would be reduced
         accordingly.

         Income Taxes:

         The  Company  accounts  for income  taxes using the  liability  method.
         Deferred income tax assets and  liabilities  are computed  annually for
         differences between the financial reporting and tax bases of assets and
         liabilities  that will result in taxable or  deductible  amounts in the
         future based on enacted tax laws and rates applicable to the periods in
         which the differences are expected to affect taxable income.  Valuation
         allowances are established when necessary to reduce deferred tax assets
         to the amount expected to be realized.

         Loss Per Share:

         Loss per share has been calculated using the weighted average number of
         shares  outstanding  for the period,  which were 1,124,310 for 1995 and
         3,181,350  for  1996.  Common  stock  equivalents  (stock  options  and
         warrants)  have been  excluded  from the  calculation  because they are
         anti-dilutive.

         Use of Estimates:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that affect certain  reported amounts and disclosures.
         Accordingly, actual results could differ from those estimates.

         Recent Accounting Pronouncements:

         During October 1995, the financial  Accounting  Standards  Board issued
         Statement  No.  123  (SFAS  No.  123),   Accounting   for   Stock-Based
         Compensation, which establishes a fair value based method of accounting
         for stock-based  compensation plans. The Company is currently following
         the requirements of APB Opinion No. 25,  Accounting for Stock Issued to
         Employees.  The Company  plans to adopt SFAS No. 123 during fiscal year
         1997 utilizing the disclosure alternative.

         In March 1995, the Statement of Financial Accounting Standards No. 121,
         Accounting for the  Impairment of Long-Lived  assets and for Long-Lived
         Assets to Be Disposed Of,  (SFAS 121) was issued and is  effective  for
         the  Company's  1997  fiscal  year.  SFAS  121  establishes  accounting
         standards for the impairment of long-lived assets, certain identifiable
         intangibles,  and goodwill  related to those assets to be held and used
         for  long-lived  assets 
                                    Continued

                                       10
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


         and certain  identifiable  intangibles to be disposed.  The Company has
         adopted  this  standard  during  fiscal year 1996 with no impact on the
         financial  statements.  The  Company's  policy  related  to  evaluating
         long-lived assets is included in the goodwill policy disclosures above.


3.    Accounts Receivable and Allowance for Doubtful Accounts:

      Accounts receivable at June 30, 1996 comprise the following:



         Current trade                                       $ 469,028  
         Employee                                                3,372
         Rebillable charges                                     39,612
                                                             ---------
        
                                                               512,012
        
         Less allowance for doubtful accounts                  (33,936)
                                                             ---------
        
                Total                                        $ 478,076
                                                             =========
        
      Allowances are made as a percentage of sales adjusted  annually based upon
      review of the  individual  accounts  receivable.  Accounts are written off
      when deemed to be worthless. Total bad debt expense was $16,603 and $6,461
      for the years ended June 30, 1995 and 1996, respectively.


4.    Property and Equipment:

      Property and equipment are  summarized by major  category as follows as of
      June 30, 1996:


             Network and related equipment                   $ 831,635  
             Furniture and fixtures                             15,421
             Computer software                                  20,766
             Leasehold improvements                             15,108
                                                             ---------  
                                                               882,930
             
             Depreciation and amortization                    (393,987)
                                                             ---------  
             Net property and equipment                      $ 488,943
                                                             =========
             
      Depreciation  and  amortization  included in the  statements of operations
      amounted to $107,385  and  $136,823  for the years ended June 30, 1995 and
      1996, respectively.

      The  Company  leases some  equipment  to  customers  under terms which are
      accounted  for as operating  leases.  Under the operating  method,  rental
      revenue from leases are recognized  ratably over the life of the lease and
      the related equipment is depreciated over its estimated useful life.

                                    Continued

                                       11
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------

<TABLE>
<CAPTION>

5.    Notes Payable:

      <S>                                                                                   <C>    
      Notes payable  consist  of the  following  as of June  30,  1996:  

      Notes payable  to  two  stockholders  of  $125,000  each  at 8%  interest,
            principal  and interest due 60 days  subsequent to the IBS purchase,
            collateralized by IBS shares of common stock acquired by the Company
            (see Note 1). The note and  accrued  interest  was repaid in full in
            August, 1996.                                                                   $      250,000      
                                                                                           
      Notes payable  to  two  stockholders  of  $125,000  each  at 8%  interest,                               
            principal  and  accrued  interest  due  the  earlier  of  12  months                               
            subsequent  to the IBS  purchase  or 15 days after close of a public                               
            offering of common stock, uncollateralized (see Note 1).                               250,000      
                                                                                                                 
      Notes payable to Mr. Irawan Onggara,  a shareholder and financial advisor,                               
            with  original  amounts of  $250,000,  $100,000,  and  $75,000 at 7%                               
            interest rate,  collateralized by assets of the Company subordinated                               
            to equipment  covered by individual  capital  leases,  due August 8,                               
            1996,  October 18, 1996,  and November 20, 1996,  respectively.  The                               
            Company has repaid  $90,000 and has  obtained  verbal  agreement  to                               
            extend the due dates of the notes currently due.                                       410,000      
                                                                                                                 
      Note  payable to Newjack, Inc., dba Waves Sound Recorders,  Inc., interest                               
            at  13.09%,  monthly  principal  and  interest  payments  of $1,475,           
            collateralized by equipment, final maturity May, 1997.                                  15,441       
                                                                                        
      Notes payable to an officer, interest at 6% per annum, uncollateralized.                      24,000           
                                                                                                 
      Notes payable to an officer, interest at 6% per annum, uncollateralized.                      26,550           
                                                                                              
      Note  payable to a director, interest at 6% per annum, uncollateralized.                      15,000           
                                                                                            --------------      
                                                                                            $      990,991           
                                                                                            ==============           
</TABLE>
                                                                              
      The notes  payable to officers  and director are overdue as of October 21,
      1996. Each of these  individuals has agreed not to declare a default under
      these  notes  for an  indefinite  period  and to accept  repayment  by the
      Company at a future date.

      The carrying value of these financial instruments  approximates fair value
      due to the relatively short maturity.


6.    Line of Credit:

      The Company's wholly owned  subsidiary,  IBS, has a $25,000 line of credit
      with a financial institution,  of which $16,638 was outstanding as of June
      30, 1996. The line of credit bears interest at the institutions  reference
      rate plus 5.06% (12.31% as of June 30, 1996) and is payable  monthly.  The
      line of credit expires on March 8, 1997.


                                    Continued

                                       12
<PAGE>

                                   EDNET, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------

7.    Income Taxes:

      The  provision  for income  taxes  consists  of federal  income  taxes and
      California franchise taxes payable and includes the following:

                Currently payable                        $1,600
                Deferred                                   --
                                                         ------
                      Total provision for income taxes   $1,600
                                                         ======



      A reconciliation  of the expected and reported  provision for income taxes
      follows:

                                                           For the Years Ended
                                                                June 30,
                                                           -------------------
                                                            1995     1996

        Benefit expected based on federal statutory rate     34.0%   34.0%
        State taxes, net of federal benefit                   6.1     6.1
        Nondeductible expenses                                0.1     0.2
        Valuation allowance, net                            (40.2)  (40.2)
                                                            -----   ----- 
                    Net income tax provision                  0.0%    0.1%
                                                            =====   =====

      The tax effects of significant temporary differences representing deferred
      tax assets and liabilities are as follows:


                Net operating loss carryforwards     $ 879,000
                Property and equipment                  17,000
                Other, net                               3,000
                Valuation allowance                   (899,000)
                                                     ---------
                            Net deferred tax asset        --
                                                     =========

      Due to the  uncertainty  of  realization,  a valuation  allowance has been
      provided to eliminate  the net  deferred  tax assets.  The increase in the
      valuation allowance was $420,000 in fiscal 1996.

      The  Company  has  Federal  and  California  loss  carryforwards  totaling
      approximately  $2.4  million and $1.2  million  expiring  through 2011 and
      2001,  respectively,  that may be offset against future income taxes.  The
      utilization of these net operating loss carryforwards are limited due to a
      change of ownership  as defined in the Internal  Revenue Code (see Note 1)
      in November 1995.


                                    Continued

                                       13
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


8.    Lease Commitments:


      As of June 30, 1996, the Company leases office space and certain equipment
      under various  noncancelable  capital and operating leases. Future minimum
      lease payments required under the noncancelable leases are as follows:

                                                    Operating        Capital
     Year Ending June 30,                            Leases          Leases
     --------------------                            ------          ------

             1997                                  $   200,118     $   32,498
             1998                                      164,905         26,274
             1999                                      119,961         13,824
             2000                                       92,994         10,961
             2001                                       92,994           -
          Thereafter                                   185,988           -
                                                   -----------     ----------

Total minimum lease payments                       $   856,960         83,557
                                                   ===========         

Less amount representing interest                                      15,442
                                                                   ----------
Present value of net minimum lease payments                            68,115

Less current portion                                                   24,493
                                                                   ----------
          Long-term portion                                        $   43,622
                                                                   ==========

      As  of  June  30,  1996,  the  Company  has  equipment   purchased   under
      noncancelable  capital  leases  with a cost  of  $76,990  and  accumulated
      amortization of $5,238.

      Total rental expense for all operating leases for the years ended June 30,
      1996 and 1995 amounted to $121,584 and $124,700, respectively.

      The  Company's  obligations  under its lease  for its Los  Angeles  office
      premises are guaranteed by its Chairman and Chief Executive Officer.


9.    Options and Warrants:

         Options to Key Employees and Directors:

         On  September  19, 1995,  EDN granted a total of 263,420  non-qualified
         options to certain employees and directors to purchase shares in EDN at
         $.10 per share. As a result of the  recapitalization  discussed in Note
         1,  the EDN  options  were  converted  into  options  to  purchase  the
         Company's stock at a conversion of .87495 per share for each EDN share.
         As a result,  at June 30, 1996, there were 230,479 options  outstanding
         at a price of $.11 per share.  These  options  expire on September  29,
         2000. There were no options exercised during the period.


                                    Continued

                                       14
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


9.    Options and Warrants, continued:

         Incentive Stock Options:

         On November 10,  1995,  the Company  adopted an Incentive  Stock Option
         Plan (the Plan) for certain  officers  and  executive  employees of the
         Company.  An aggregate of 500,000  shares may be issued under the terms
         of the Plan.  The  option  price  shall be  determined  by the Board of
         Directors  and the  Company's  Compensation  Committee and shall not be
         less than 100% of the fair market value of the common stock on the date
         of grant. The period of option may not exceed ten years.

         During fiscal 1996,  the Company  entered into an employment  agreement
         with both its Chairman and President. Under the terms of the agreement,
         each  officer  may  purchase  up to 250,000  shares at a price of $1.25
         under the terms outlined below:

         1)  On January 1, 1997, the option shall become exercisable for a total
             of 100,000 shares of the Company's common stock,  exercisable for a
             five-year  period,  if for any prior rolling 12-month period during
             the period from  September 1, 1995 through  December 31, 1996,  the
             Company has sales of at least  $5,000,000  or income  before income
             taxes of at least $500,000.

         2)  On January 1, 1998, the option shall become exercisable for a total
             of 100,000 shares of the Company's common stock,  exercisable for a
             five-year  period,  if for any prior rolling 12-month period during
             the period from  September 1, 1995 through  December 31, 1997,  the
             Company has sales of at least  $8,500,000  or income  before income
             taxes of at least $1,500,000.

         3)  On January 1, 1999, the option shall become exercisable for a total
             of 50,000 shares of the Company's  common stock,  exercisable for a
             five-year  period,  if for any prior rolling 12-month period during
             the period from  September 1, 1995 through  December 31, 1998,  the
             Company has sales of at least  $15,000,000  or income before income
             taxes of at least $3,000,000.

         Each of the above  installments may be exercised by the delivery by the
         employee to the Company of a three-year  promissory note payable to the
         Company, with interest to be determined at date of issuance. No further
         options may be issued under this Plan.


                                    Continued

                                       15
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


9.    Options and Warrants, continued:

         Nonstatutory Stock Option Plan:

         On November 10, 1995, the Company  adopted a nonstatutory  stock option
         plan whereby 565,000 shares of the Company's  common stock was reserved
         for issuance.  Under the terms of the plan, the options must be granted
         prior to  December  31,  1996;  the price  shall be  determined  by the
         Company's  Compensation  Committee (CC); the period of option shall not
         exceed  five years from the date of grant;  and the option must be paid
         in cash when exercised unless a payment plan is authorized by the CC.

         As of June 30, 1996,  222,000 options had been granted with an exercise
         price of $1.25 per share,  of which 100,000 shares have to be exercised
         by November 30, 1997 and 100,000 by November 30, 1998.

         In  addition,  in  connection  with the IBS  acquisition  (see Note 1),
         50,000  options were granted to IBS employees with an exercise price of
         $1.25 and a three-year vesting term.

         EDN Stockholders' Warrants:

         As a result of the  recapitalization  discussed in Note 1,  outstanding
         warrants to purchase an aggregate of 347,343 shares of EDN common stock
         at $2.625 per share were  converted  to 303,908  warrants  to  purchase
         shares of the  Company's  common  stock at a price of $3.00 per  share.
         These warrants became  exercisable on May 1, 1996 and expire on October
         31, 1996.

         Investment Banking Warrants:

         In  May  1996,   the  Company   entered  into  an  investment   banking
         relationship with Morgan Fuller Capital Group (Morgan). Under the terms
         of the  agreement,  Morgan  will  provide the  Company  with  financial
         advisor  services as well as arranging for equity and debt funding.  As
         part of  Morgan's  compensation,  they  received  250,000  warrants  to
         purchase  shares of the Company's  common stock at a price of $6.37 per
         share to be exercised prior to May 1999.


                                    Continued

                                       16
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------



9.    Options and Warrants, continued:

      A recap of the options and warrants  outstanding as of June 30, 1996 is as
      follows:

                                                   Quantity
                                        Price      Reserved        Outstanding
                                        -----      --------        -----------

Employee EDN options converted         $0.11          230,479          230,479
Employee incentive options             $1.25          500,000          500,000
Nonstatutory options                   $1.25          565,000          272,000
                                                    ---------        ---------
        Total options                               1,295,479        1,002,479
                                                    =========        =========

Employee warrants                      $3.00          303,908          303,908
Morgan warrants                        $6.37          250,000          250,000
                                                    ---------        ---------
        Total warrants                                553,908          553,908
                                                    =========        =========



      Subsequent to June 30, 1996,  additional warrants were issued as described
      in Note 13. On August 26, 1996, the Board of Directors issued, pursuant to
      the nonstatutory  stock option plan, 100,000 options to purchase shares of
      common stock at a price of $1.25 per share vesting over three years.

      Pursuant to a Consulting  Agreement  dated July 31, 1995,  between EDN and
      Century Financial Partners, Inc. (CFP), the Company was obligated to grant
      an option to purchase 1,000,000 shares of common stock at $1.25 per share.
      The Company has had verbal  discussions  with CFP with respect to reducing
      the number of shares of common  stock  subject  to such  option to 805,000
      shares.


10.   Employment Contracts:

      The Company has entered into  employment  contracts with both its Chairman
      and  President  whereby  each  will  receive a  minimum  annual  salary of
      $125,000  until  February  28, 1996  adjusted to market  rates at March 1,
      1996, and annually thereafter, and incentive stock options as described in
      Note 9. These agreements cover the period through December 31, 2000.

      IBS has entered into  employment  contracts  with its  President and Chief
      Executive Officer that extend through June 30, 1999. The contracts provide
      for  a  minimum  annual   salary,   adjusted  at  the  discretion  of  the
      Compensation  Committee  of the Board of  Directors.  At June 30, 1996 the
      commitment under each contract was $300,000.

                                    Continued

                                       17
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


11.   Concentration of Credit Risk:

      The Company and its subsidiaries maintain cash in bank deposit accounts at
      accredited financial institutions.  The balances in these accounts may, at
      times, exceed federally insured limits.


12.   Supplemental Disclosures of Noncash Investing and Financing Activities:

      The following  noncash activity occurred during the periods under audit as
      follows:

      o  The  Company  entered  into  capital  leases for  office  and  computer
         equipment  in the amount of $12,901  and  $66,408,  for the years ended
         June 30, 1995 and 1996, respectively.

      o  During  fiscal year 1996,  the  Company  issued  395,228  shares of its
         common  stock to  officers  and  employees  of the  Company  in lieu of
         payroll.

      o  During the fiscal year 1996,  the Company  issued 295,228 shares of its
         common  stock to  officers  and  employees  of the  Company  in lieu of
         payroll  resulting  in a noncash  compensation  charge of $51,002.  The
         shares were valued using an  estimation  of the fair value of the stock
         by management and the Board of Directors.

      o  In  connection  with the merger with APO (Note 1) in 1995,  the Company
         issued 747,500 shares of common stock in exchange for the net assets of
         APO totaling $4,275.

      o  In  connection  with the merger with APO (Note 1) in 1995,  the Company
         issued 747,500 shares of common stock in exchange for the net assets of
         APO  totaling   $4,275.   The   transaction  has  been  recorded  as  a
         recapitalization with the issuance of stock for assets and no goodwill.

      o  The  Company   issued   390,000  of  its  shares  of  common  stock  in
         consideration  for  consulting  services  performed  during fiscal year
         1996. At the time of issuance these shares were valued at $414,375.

      o  The  Company   issued   290,000  of  its  shares  of  common  stock  in
         consideration  for  consulting  services  performed  during fiscal year
         1996.  At the time of issuance  these shares were valued at the closing
         bid  price  on  the  date  of  issuance   discounted   due  to  certain
         restrictions  regarding  the lack of  liquidity  in the near term.  The
         total amount of $414,375 was charged to compensation expense.

      o  In  conjunction  with the  acquisition  of IBS during  fiscal year 1996
         (Note 1), the Company issued notes payable  totaling  $500,000 (Note 5)
         and 311,284 shares of common stock valued at $622,257.

                                    Continued

                                       18
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


      o  In  conjunction  with the  acquisition  of IBS during  fiscal year 1996
         (Note 1), the Company issued notes payable  totaling  $500,000 (Note 5)
         and 311,284 shares of common stock valued at $622,257.  The shares were
         valued by comparing  the closing  price of common  shares  concurrently
         being issued under a  Regulation D offering  which  included one common
         share and one warrant and subsequently  discounted due to the fact that
         the liquidity of the shares was restricted to a future date.


13.   Subsequent Events:

         Senior Secured Promissory Notes:

         Subsequent  to June 30,  1996,  the  Company  has  borrowed  a total of
         $1,000,000 under three senior collateralized promissory notes, arranged
         by its financial advisor, Morgan, as follows:


     Date                 Amount         Rate                  Due Date

July 5, 1996          $     500,000       14%             November 15, 1996
August 9, 1996              200,000       14%             November 15, 1996
September 11, 1996          300,000       14%             November 15, 1996
                      -------------
                      $   1,000,000
                      =============

         Interest  on these  notes is  payable  on a  quarterly  basis  starting
         September 30, 1996.




13.   Subsequent Events, continued:

         Senior Secured Promissory Notes, continued:

         Subsequent to November 15, 1996,  the notes may be converted  into term
         notes  with  principal  payments  for each note of  $100,000  per month
         beginning  December 1, 1996.  In addition,  the  interest  rate will be
         increased  from  14%  to  18%.  The  notes  are  collateralized  by the
         Company's assets.

         In  connection  with  the  senior  secured  notes  and  selling  of the
         participations, investors and Morgan received:

         -- 58,824 warrants  (39,216 warrants to Morgan) at a price of $4.25 per
            share to be exercised prior to July 4, 1999.

         -- 67,806 warrants (45,205 warrants to Morgan) at a price of $3.687 per
            share to be  exercised  prior to August 8,  1999 and  September  10,
            1999, respectively, for debt placement services.

                                    Continued

                                       19
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------


         If the Company elects not to complete additional financing with Morgan,
         a cash fee of $140,000  and  $200,000 in warrants at an exercise  price
         equal to the lesser of (i) $3.00;  or (ii) sixty percent of the average
         closing bid price of the common stock during a consecutive ten (10) day
         period  immediately  preceding the issuance date of the warrants,  will
         become due and payable to Morgan.

         Regulation D Equity Placement:

         The Company has  offered up to a maximum of  $3,000,000  in units (each
         unit  consists of one share of its common  stock and one  warrant) at a
         price per unit of the lesser of $3.00 or the average  closing bid price
         of its common  stock during a  consecutive  30-day  period  immediately
         preceding the termination date less 30%. The original  termination date
         of the  offering  was in August,  1996 but it has been  extended and is
         currently  ongoing as of October  21,  1996.  Each share of stock comes
         with a warrant to  purchase  common  stock  through  July 31, 1999 at a
         price of the lesser of $4.75 or the average  closing bid price during a
         consecutive-  30-day period immediately  preceding the termination date
         as explained above. As of October 21, 1996 the Company had sold 190,000
         units at a price of $3.00,  with attached  warrants at a price of $4.75
         per share. The unit purchase price and the related warrant price may be
         adjusted at the time of the closing  depending  on the average  trading
         price in the period described above.


                                    Continued

                                       20
<PAGE>

                                   EDnet, Inc.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                -----------------



13.      Subsequent Events, continued:

<PAGE>




                      INTERNET WORLDWIDE BUSINESS SOLUTIONS



                                -----------------










                     REPORT ON AUDIT OF FINANCIAL STATEMENTS
                         as of June 24, 1996 and for the
                  period from October 1, 1995 to June 24, 1996





<PAGE>




                      INTERNET WORLDWIDE BUSINESS SOLUTIONS


                                -----------------



                                 C O N T E N T S





                                                                       Page



Report of Independent Accountants                                       1


Balance Sheet                                                           2


Statement of Operations                                                 3


Statement of Changes in Stockholders' Equity                            4


Statement of Cash Flows                                                 5


Notes to Financial Statements                                          6-8



<PAGE>
                              Coopers & Lybrand LLP

Coopers                                               

& Lybrand                                  a professional services firm






                        REPORT OF INDEPENDENT ACCOUNTANTS






To the Board of Directors of EDnet, Inc.

We have audited the accompanying  balance sheet of Internet  Worldwide  Business
Solutions as of June 24, 1996, and the related statements of income,  changes in
stockholders' equity, and cash flows for the period from October 1, 1995 to June
24, 1996.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting  principles used and the significant  estimates made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As  discussed  in Note 1 to the  financial  statements,  on June 24,  1996,  the
Company was acquired by EDnet, Inc.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Internet  Worldwide Business
Solutions as of June 24, 1996,  and the results of its  operations  and its cash
flows for the period from October 1, 1995 to June 24, 1996, in  conformity  with
generally accepted accounting principles.



COOPERS & LYBRAND LLP
/S/ COOPERS & LYBRAND LLP
San Francisco, California
October 21, 1996



<PAGE>

<TABLE>

                     INTERNET WORLDWIDE BUSINESS SOLUTIONS

                                  BALANCE SHEET

                                  June 24, 1996


                                -----------------


<CAPTION>


                                               ASSETS
<S>                                                                                       <C>  
Current assets:
   Cash                                                                                   $153,814 
   Accounts receivable, net of allowance for doubtful accounts of $13,911                   51,640
   Other current assets                                                                     14,229
                                                                                          -------- 
            Total current assets                                                           219,683
                                                                                          
Property and equipment, net                                                                 90,136
                                                                                          
Other assets                                                                                 2,767
                                                                                          -------- 
                                                                                          $312,856
                                                                                          ========
                                                                                          
                                LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                                          
Current liabilities:                                                                      
   Accounts payable                                                                       $ 47,777
   Accrued expenses                                                                         86,534
   Line of credit                                                                           16,638
   Note payable to EDnet, Inc.                                                              25,000
   Deferred revenue                                                                         62,637
                                                                                          -------- 
            Total liabilities                                                              238,536
                                                                                          -------- 
Stockholders' equity:                                                                     
   Common stock; no par value; 100,000 shares authorized; 50,000 shares                   
          issued and outstanding                                                          
                                                                                            36,330
   Retained earnings                                                                        37,670
                                                                                          -------- 
            Total stockholders' equity                                                      74,000
                                                                                          -------- 
                                                                                          $312,586
                                                                                          ========
<FN>
                                                                                          
             The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                       2
<PAGE>



                      INTERNET WORLDWIDE BUSINESS SOLUTIONS


                             STATEMENT OF OPERATIONS

            for the period from October 1, 1995 through June 24, 1996



                                -----------------




Revenues                                                         $480,030 
Cost of  revenues                                                 258,716
                                                                 -------- 
            Gross profit                                          221,314
                                                                 -------- 
Sales and marketing                                                64,679
General and administrative                                        107,798
                                                                 -------- 
            Income from operations                                 48,837
                                                                
Interest expense                                                      832
                                                                 -------- 
            Income before provision for income taxes               48,005
                                                                
Provision for income taxes                                         10,335
                                                                 -------- 
               Net income                                        $ 37,670
                                                                 ========
                                                                
   The accompanying notes are an integral part of these financial statements.
                                                
                                        3
<PAGE>

<TABLE>

                      INTERNET WORLDWIDE BUSINESS SOLUTIONS

                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

            for the period from October 1, 1995 through June 24, 1996



                                -----------------
<CAPTION>

                                                                                                        Total
                                                                                                        Stock-
                                                                          Common        Retained       holders'
                                                                          Stock         Earnings        Equity
                                                                         -------        -------        -------

<S>                                                                      <C>           <C>            <C>   
Balance, October 1, 1995                                                    --             --             --    
                                                                                                     
Issuance of common stock (50,000 shares)                                 $36,330           --          $36,330
                                                                                                     
Net income for the period from October 1, 1995 through June 24, 1996                                 
                                                                                                     
                                                                            --          $37,670         37,670
                                                                         -------        -------        -------
                                                                                                     
Balance, June 24, 1996                                                   $36,330        $37,670        $74,000
                                                                         =======        =======        =======
                                                                                                     
<FN>
                                                                                                     
                                                                                                        
                   The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                                       4
<PAGE>
<TABLE>

                      INTERNET WORLDWIDE BUSINESS SOLUTIONS


                             STATEMENT OF CASH FLOWS

            for the period from October 1, 1995 through June 24, 1996


                                -----------------


<CAPTION>
<S>                                                                                <C>
Cash flows from operating activities:
   Net income                                                                      $  37,670
   Adjustments to reconcile net income to cash provided by operating activities:
      Depreciation and amortization                                                   11,509
      Bad debt expense                                                                13,911
      (Increase) decrease in assets:
         Accounts receivable                                                         (55,205)
         Other current assets                                                        (14,229)
         Other assets                                                                 (2,767)
      Increase (decrease) in liabilities:
         Accounts payable                                                             47,777
         Accrued expenses                                                             80,296
         Deferred revenue                                                             62,637
                                                                                   ---------
            Net cash provided by operating activities                                181,599
                                                                                   ---------
Cash flows from investing activities - purchase of property and equipment            (85,900)
                                                                                   ---------
Cash flows from financing activities:
   Borrowings under line of credit                                                    16,638
   Proceeds from note payable                                                         25,000
   Proceeds from issuance of common stock                                             16,477
                                                                                   ---------
            Net cash provided by financing activities                                 58,115
                                                                                   ---------
               Net increase in cash                                                  153,814

Cash at beginning of period                                                             --
                                                                                   ---------
Cash at end of period                                                              $ 153,814
                                                                                   =========
Supplemental disclosure of cash flow information:

   Cash paid during the period for interest                                        $     832
                                                                                   =========
   Cash paid during the period for taxes                                           $  23,047
                                                                                   =========
<FN>

                                                                                                        
          The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                              5
<PAGE>

                      INTERNET WORLDWIDE BUSINESS SOLUTIONS


                          NOTES TO FINANCIAL STATEMENTS


                                -----------------



1.    The Company:

      Internet  Worldwide   Business  Solutions  (the  Company),   a  California
      corporation, is primarily an Internet service provider specializing in the
      development and hosting of web sites.

      The Company was  incorporated  on August 4, 1995 in  California;  however,
      operations  were not begun  until  October  1,  1995.  On October 1, 1995,
      certain assets and liabilities  were transferred from a partnership to the
      corporation in exchange for 50,000 shares of common stock as follows:

               Cash                                       $    16,477  
               Accounts receivable                             10,346
               Fixed assets                                    15,745
               Accrued liabilities                             (6,238)
               
      On June 24,  1996,  the Company was acquired by EDnet,  Inc.  (EDnet) in a
      business combination accounted for as a purchase.


2.    Summary of Significant Accounting Policies:

         Revenue Recognition:

         Revenues are generated from the design and development of web sites and
         for services for hosting web sites.  Revenue for design and development
         contracts is  recognized on the  percentage  of  completion  method and
         service  revenue  are  recognized  ratably  over  the  service  period.
         Deferred revenues represent billings in excess of revenue recognized.

         Property and Equipment:

         Property and equipment are carried at cost and are  depreciated  on the
         straight-line basis over their estimated useful lives, which is five to
         seven years.  Expenditures  for  improvement or expansion of electronic
         equipment  are  capitalized.  Repairs  and  maintenance  are charged to
         expense as  incurred.  When the assets are sold or retired,  their cost
         and related accumulated depreciation are removed from the accounts with
         the resulting gain or loss reflected in the income statement.

         Income Taxes:

         The  Company  accounts  for income  taxes using the  liability  method.
         Deferred income tax assets and  liabilities  are computed  annually for
         differences between the financial reporting and tax bases of assets and
         liabilities  that will result in taxable or  deductible  amounts in the
         future based on enacted tax laws and rates applicable to the periods in
         which the differences are expected to affect taxable income.  Valuation
         allowances are established when necessary to reduce deferred tax assets
         to the amount expected to be realized.

                                   Continued

                                       6
<PAGE>

                      INTERNET WORLDWIDE BUSINESS SOLUTIONS


                          NOTES TO FINANCIAL STATEMENTS


                                -----------------



2.    Summary of Significant Accounting Policies, continued:

         Use of Estimates:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that affect certain  reported amounts and disclosures.
         Accordingly, actual results could differ from those estimates.


3.    Property and Equipment:

         Property and equipment are  summarized by major  category as follows as
         of June 24, 1996:


                Network equipment                      $      80,977
                Furniture and fixtures                         6,314
                Computer software                             14,354
                                                       -------------
                                                             101,645
                Depreciation and amortization                (11,509)
                                                       -------------
                Net property and equipment             $      90,136
                                                       =============


      Depreciation  and  amortization  included in the  statement of  operations
      amounted to $11,509 for the period from  October 1, 1995  through June 24,
      1996.


4.    Related Party Transactions:

      At June 24, 1996, the Company had a note payable to EDnet in the amount of
      $25,000 bearing interest at 8%, maturing on August 6, 1996.  Subsequent to
      the  acquisition  of the Company by EDnet (Note 1), the note was converted
      to an advance with no repayment terms or interest being due.


5.    Income Taxes:

      The  provision  for income taxes  consists of current taxes of $12,094 and
      deferred taxes of $(1,759).

      A reconciliation  of the expected and reported  provision for income taxes
      follows:


              Taxes using U.S. federal statutory rate          $     6,025
              State taxes, net of federal benefit                    3,173
              Impact of nondeductible expenses                       1,137
                                                               -----------
              Net income tax provision                         $    10,335
                                                               ===========
                                    Continued

                                        7
<PAGE>

                      INTERNET WORLDWIDE BUSINESS SOLUTIONS


                          NOTES TO FINANCIAL STATEMENTS


                                -----------------



5.  Income Taxes, continued:

      The tax effects of significant temporary differences representing deferred
      tax assets and liabilities are as follows:


              Bad debt allowance                  $    3,380
              Depreciation                            (1,009)
              State income taxes                        (612)
                                                  ----------
              Net deferred tax asset              $    1,759
                                                  ==========



6.    Lease Commitments:

      The Company  leases office space under a  noncancelable  operating  lease,
      expiring March 3, 1997. Future minimum lease payments under this lease for
      the year ending June 30, 1997 are $35,213.

      Rental  expense  for the  period  from  October  1, 1995 to June 24,  1996
      amounted to $25,301.


7.    Concentration of Credit Risk:

      The Company  maintains  its cash in a bank deposit  account at a financial
      institution.  The balance at times may exceed federally insured limits. At
      June 30, 1996,  the Company  exceeded the insured  limit by  approximately
      $53,000.


8.    Major Customer:

      The Company had one customer representing approximately 18% of its overall
      revenue for the period from October 1, 1995  through  June 24,  1996.  All
      other  customers  represented  less than 10% of its overall revenue during
      the same period.


9.    Line of Credit:

      The Company has a $25,000 line of credit with a financial institution,  of
      which  $16,638 was  outstanding  as of June 24,  1996.  The line of credit
      bears interest at the  institution's  reference rate plus 5.06% (12.31% as
      of June 24, 1996) and is payable  monthly.  The line of credit  expires on
      March 8,  1997.  The  carrying  value  approximates  fair value due to the
      relatively short maturity of this financial instrument.


                                       8

<PAGE>



                                    PART III

<TABLE>

ITEM 1.  INDEX TO EXHIBITS                                                                                   Page Number
<CAPTION>

<S>               <C>
Exhibit No.       Type of Exhibit

  (2)             (a)      Articles of Incorporation, as amended.  PREVIOUSLY FILED.

                  (b)      Bylaws, as amended.  PREVIOUSLY FILED.

                  (c)      Certificate of Designation, filed with the Colorado Secretary of State on
                           February 2, 1997.  FILED HEREWITH.

  (3)             (a)      Security Agreement dated as of July 5, 1996, made by the Company, in
                           favor of Morgan Fuller Capital Group L.L.C.  PREVIOUSLY FILED.

                  (b)      Amendment No. 1 to Security Agreement dated as of August 1, 1996.
                           PREVIOUSLY FILED.

                  (c)      Form of Senior  Secured  Promissory  Note in favor of
                           Morgan Fuller  Capital Group L.L.C.,  executed on the
                           following dates for the following amounts:

                           1. dated July 5, 1996, in the amount of $500,000;
                           2. dated July 22, 1996, in the amount of $200,000; and
                           3. dated July 22, 1996, in the amount of $300,000.

                           PREVIOUSLY FILED.

                  (d)      Amendment No. 1 to Senior Secured Promissory Notes, dated as of
                           November 15, 1996, executed by the Company and Fuller Capital Group
                           L.L.C.  FILED HEREWITH.

                  (e)      Promissory Note dated February 8, 1996 in favor of Irawan Onggara, in
                           the principal amount of $250,000.  PREVIOUSLY FILED.

                  (f)      Promissory Note dated April 18, 1996 in favor of Irawan Onggara, in the
                           principal amount of $100,000.  PREVIOUSLY FILED.

                  (g)      Promissory Note dated May 20, 1996 in favor of Irawan Onggara, in the
                           principal amount of $75,000.  PREVIOUSLY FILED.

                                       31.
<PAGE>

                  (h)      Form of  Promissory  Note dated June 24,  1996 in the
                           principal  amount  of  $125,000,  payable  to each of
                           Randall Schmitz and Trevor Stout. PREVIOUSLY FILED.

                  (i)      Breakthrough Software, Inc. Convertible Promissory Note dated
                           January 31, 1997 in the principal amount not to exceed $250,000 payable
                           to the Company.  FILED HEREWITH.

  (6)             Material Contracts

                  (a)      Agreement and Plan of Reorganization by and among EDnet, Inc., EDN
                           Sub, Inc. and Internet Worldwide Business Solutions, dated as of June 24,
                           1996.  PREVIOUSLY FILED.

                  (b)      Stock Purchase Agreement, dated September 22, 1995, between AP Office
                           Equipment, Inc., Entertainment Digital Network, Inc. and certain
                           shareholders of Entertainment Digital Network, Inc.  PREVIOUSLY
                           FILED.

                  (c)      Stock Purchase Agreement, dated October 18, 1995, between EDnet, Inc.
                           and certain shareholders of Entertainment Digital Network, Inc.
                           PREVIOUSLY FILED.

                  (d)      Employment Agreement between the Company and Tom Kobayashi dated
                           September 1, 1995.  PREVIOUSLY FILED.

                  (e)      Employment Agreement between the Company and David Gustafson dated
                           September 1, 1995.  PREVIOUSLY FILED.

                  (f)      EDnet, Inc. Incentive Stock Option Plan.  PREVIOUSLY FILED.

                  (g)      EDnet, Inc. 1995-1996 Nonstatutory Stock Option Plan.  PREVIOUSLY
                           FILED.

                  (h)      Entertainment Digital Network 1993 Flexible Stock Incentive Plan.
                           PREVIOUSLY FILED.

                  (i)      Form of Entertainment Digital Network Nonqualified Stock Option
                           Agreement.  PREVIOUSLY FILED.

                  (j)      Form of Entertainment Digital Network Stock Purchase Warrant.
                           PREVIOUSLY FILED.

                  (k)      Form of EDnet, Inc. Warrant.  PREVIOUSLY FILED.

                                       32.
<PAGE>

                  (l)      Consulting Agreement, dated as of January 12, 1996, between the
                           Company and Liviakis Financial Communications, Inc.  PREVIOUSLY
                           FILED.

                  (m)      Consulting Agreement, effective as of January 12, 1997 between the
                           Company and Liviakis Financial Communications, Inc.  FILED
                           HEREWITH.

                  (n)      Financial Advisory Agreement, dated as of July 31, 1995, between EDN
                           and Century Financial Partners, Inc.  PREVIOUSLY FILED.

                  (o)      Engagement letter dated May 20, 1996 between the Company and Morgan
                           Fuller Capital Group L.L.C.  PREVIOUSLY FILED.

                  (p)      Engagement letter dated June 25, 1996 between the Company and Morgan
                           Fuller Capital Group L.L.C.  PREVIOUSLY FILED.

                  (q)      Engagement letter dated June 28, 1996 between the Company and Morgan
                           Fuller Capital Group L.L.C.  PREVIOUSLY FILED.

                  (r)      Engagement letter dated June 28, 1996 between the Company and Morgan
                           Fuller Capital Group L.L.C.  PREVIOUSLY FILED.

                  (s)      Engagement letter dated October 17, 1996 between the Company and LBC
                           Capital Resources, Inc.  PREVIOUSLY FILED.

                  (t)      Form of Subscription, Representation and Securities Transfer Restriction
                           Agreement between the Company and investors in Units.  FILED
                           HEREWITH.

                  (u)      Engagement letter dated November 19, 1996 between the Company and
                           Morgan Fuller Capital Group L.L.C.  FILED HEREWITH.

                  (v)      Engagement letter dated November 21, 1996 between the Company and
                           Morgan Fuller Capital Group L.L.C.  FILED HEREWITH.

                  (w)      Consulting Agreement dated January 31, 1997 between the Company and
                           Net Financial International, Ltd.  FILED HEREWITH.

                  (x)      Form of Subscription, Representation and Securities Transfer Restriction
                           Agreement between Morgan Fuller Capital Group L.L.C. and investors
                           in Participations.  FILED HEREWITH.

                                       33.
<PAGE>

                  (y)      Form of Subscription, Representation and Securities Transfer Restriction
                           Agreement between the Company and investors in Common Stock.
                           FILED HEREWITH.

                  (z)      Offshore Securities Subscription Agreement for Convertible Preferred
                           Shares. FILED HEREWITH.

                  (aa)     Amendment No. 1 to the Agreement and Plan of Reorganization by and
                           among EDnet, Inc., EDN Sub, Inc. and Internet Worldwide Business
                           Solutions, dated as of September 13, 1996.  FILED HEREWITH.

                  (ab)     Amendment No. 2 to the Agreement and Plan of Reorganization by and
                           among EDnet, Inc., EDN Sub, Inc. and Internet Worldwide Business
                           Solutions, dated as of January 31, 1997.  FILED HEREWITH.

                  (ac)     Breakthrough Software, Inc. Stock Purchase Agreement by and among
                           Breakthrough Software, Inc. and EDnet, Inc., dated as of January 31,
                           1997.  FILED HEREWITH.

                  (ad)     Technology License Agreement by and among Internet Worldwide
                           Business Solutions and Breakthrough Software, Inc., dated as of
                           January 31, 1997.  FILED HEREWITH.

                  (ae)     Form of Consulting Agreement by and among EDnet, Inc. and each of
                           Randall Schmitz and Trevor Stout, dated as of January 31, 1997.  FILED
                           HEREWITH.

  (27)            Financial Data Schedule.  FILED HEREWITH.
</TABLE>

                                       34.
<PAGE>

                                   SIGNATURES

         In accordance  with Section 12 of the Securities  Exchange Act of 1934,
the registrant caused this registration  statement to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                 EDnet, INC.

                                 (Registrant)



Date:    February 19, 1997       By: /s/ Tom Kobayashi
                                 -----------------------------------------------
                                 Tom Kobayashi,
                                 Chairman and Chief Executive Officer



Date:    February 19, 1997       By: /s/ David Gustafson
                                 -----------------------------------------------
                                 David Gustafson,
                                 President and Chief Operating Officer

                                       35.




                    CERTIFICATE OF DESIGNATION OF PREFERENCES
                                       of
                            SERIES A PREFERRED STOCK
                                       of
                                   EDNET, INC.


         Pursuant to the  provisions of the Colorado  Corporations  Code and its
Articles of  Incorporation,  as amended  September  29,  1995,  the  undersigned
corporation adopts the following Certificate of Designation of Preferences.  The
following  resolution,  authorizing the designation of Series A Preferred Stock,
was duly adopted by the board of directors of the  corporation as of February 3,
1997:

                  NOW,  THEREFORE,  BE IT RESOLVED,  that the board of directors
         deems it advisable to adopt the following Certificate of Designation of
         Series A Preferred Stock of EDNET, INC. (the "Company"):

         A. One Thousand Seven Hundred Fifty (1,750) of the authorized shares of
Preferred Stock are hereby designated  "Series A Preferred Stock" (the "Series A
Preferred").

         B. The rights, preferences,  privileges, restrictions and other matters
relating to the Series A Preferred are as follows:

                  1.       Dividend Rights.

                           (a) Holders of Series A Preferred,  in  preference to
the  holders  of any  other  stock of the  Company  ("Junior  Stock"),  shall be
entitled to receive,  when and as declared by the Board of  Directors,  but only
out of funds that are legally available therefor, a cumulative dividend equal to
6% of Original  Issuance  Value,  compounded  annually on the anniversary of the
Original Issue Date, payable in Common Stock of the Company valued at the Market
Price of the Common  Stock.  For  purposes of  computing  the  dividend  amount,
"Original  Issuance  Value" shall mean one thousand  dollars  ($1,000).  "Market
Price" shall mean the average  closing bid price for the Company's  Common Stock
for the five (5) trading days  immediately  preceding  the date of conversion of
the Series A Preferred  into the  Company's  Common Stock.  Notwithstanding  any
other provision of this Certificate,  in no event shall dividends be computed or
the holder be able to convert  shares of Series A Preferred  into the  Company's
Common  Stock at a value of less than one dollar  ($1.00) per share of Company's
Common Stock. In the event that seventy percent (70%) of the Market Price or the
Closing Price (as hereinafter defined) is below one dollar ($1.00), then in such
event the holder shall still be permitted to convert its

                                       1.
<PAGE>

Series A Preferred or receive  dividends,  but the Company's Common Stock (after
application of the discounting factor) shall be valued at one dollar ($1.00) per
share  (the  "Market  Price  Floor").  Dividends  shall  be  payable  only  upon
conversion  of the Series A Preferred  into Common  Stock of the  Company.  Such
dividends shall accrue and be deemed to accrue annually whether or not earned or
declared,  and shall be cumulative  from the Original Issue Date of the Series A
Preferred (as defined in Section 3(c) below).  Any  accumulation of dividends on
the Series A Preferred shall not bear interest.

                           (b)  The   provisions  of  Section  1(a)  shall  not,
however, apply to (i.) the acquisition of shares of any Junior Stock in exchange
for shares of any other Junior Stock, or (ii.) any repurchase of any outstanding
securities of the Company that is unanimously approved by the Company's Board of
Directors.

                  2.       Liquidation Rights.

                           (a) Upon any liquidation,  dissolution, or winding up
of the Company,  whether  voluntary or involuntary,  before any  distribution or
payment shall be made to the holders of any Junior Stock,  the holders of Series
A  Preferred  shall be  entitled  to be paid out of the assets of the Company an
amount per share of Series A Preferred  equal to the sum of (i)  Original  Issue
Price and (ii) all accrued but unpaid  dividends,  whether or not  declared,  on
such  shares of  Preferred  Stock for each share of Series A  Preferred  held by
them.  The  Original  Issue  Price  shall be one  thousand  dollars and no cents
($1,000.00) per share of Series A Preferred.

                           (b)  After  the  payment  of  the  full   liquidation
preference  of the Series A Preferred  as set forth in Section  2(a) above,  the
remaining  assets of the Company  legally  available for  distribution,  if any,
shall be distributed ratably to the holders of the Common Stock.

                  3.       Conversion Rights.

                           The holders of the Series A Preferred  shall have the
following  rights with respect to the  conversion of the Series A Preferred into
shares of Common Stock:

                           (a) Optional Conversion. Subject to and in compliance
with the  provisions  of this  Section 3, shares of eligible  Series A Preferred
may, at the option of the holder,  be converted at any time into  fully-paid and
nonassessable  shares of Common  Stock.  The  number of shares of the  Company's
Common Stock  issuable upon  conversion  of the Series A Preferred  eligible for
conversion shall equal the amount of subscription proceeds paid, plus the amount
of the accrued  dividends  through the  Conversion  Date related to the Series A
Preferred  eligible for  conversion as of the  Conversion  Date,  divided by the
lesser of (i) seventy percent (70%) of the Market Price of the Company's  Common
Stock or (ii) seventy percent (70%) of the Market Price of the Company's  Common
Stock,  treating the Original Issue Date as the date of conversion of the Series
A Preferred Stock into the Company's Common Stock (the "Closing Price"), subject
in either case to the Market  Price Floor.  Of the Series A Preferred  issued on
any specific Original Issue Date, one-third is convertible 90 days after the

                                       2.
<PAGE>

Original Issue Date, up to an additional one-third (two-thirds  cumulatively) of
the  original  number of Series A Preferred  is  convertible  120 days after the
Original  Issue  Date  and up to an  additional  one-third  (the  entire  amount
cumulatively) is convertible 150 days after the Original Issue Date.

                           (b) Mechanics of Conversion.  Each holder of Series A
Preferred  who desires to convert the same into shares of Common Stock  pursuant
to this Section 3 shall surrender the certificate or certificates therefor, duly
endorsed,  at the office of the Company or any  transfer  agent for the Series A
Preferred, and shall give written notice to the Company at such office that such
holder elects to convert the same.  Such notice shall state the number of shares
of Series A Preferred  being  converted.  Thereupon,  the Company shall promptly
issue and deliver at such office to such holder a  certificate  or  certificates
for the number of shares of Common  Stock to which such holder is  entitled  and
shall promptly pay in Common Stock, any accrued but unpaid dividends, whether or
not declared on the shares of Series A Preferred  being  converted.  The date on
which notice of conversion is effective (the "Conversion  Date") shall be deemed
to be the date on which the holder has  delivered  to the  Company  certificates
representing  the shares of Series A Preferred to be  converted,  a facsimile or
original of the signed  Notice of  Conversion,  a  facsimile  or original of the
signed  Purchaser   Representation   Letter  and  an  executed  form  of  proper
assignment, if such assignment is being made. The person entitled to receive the
shares of Common Stock  issuable upon such  conversion  shall be treated for all
purposes as the record holder of such shares of Common Stock on such date.

                           (c) Adjustment for Stock Splits and Combinations.  If
the  Company  shall at any time or from time to time after the date that a share
of Series A Preferred is issued (the "Original Issue Date") effect a subdivision
of the outstanding  Common Stock,  the Market Price Floor in effect  immediately
before that subdivision shall be proportionately  decreased.  Conversely, if the
Company  shall at any time or from time to time  after the  Original  Issue Date
combine the outstanding  shares of Common Stock into a smaller number of shares,
the Market Price Floor in effect  immediately  before the  combination  shall be
proportionately  increased.  Any adjustment under this Section 3(c) shall become
effective at the close of business on the date the  subdivision  or  combination
becomes effective.

                           (d)  Adjustment   for  Common  Stock   Dividends  and
Distributions.  If the  Company  at any  time or from  time  to time  after  the
Original  Issue Date  makes,  or fixes a record  date for the  determination  of
holders of Common Stock  entitled to receive,  a dividend or other  distribution
payable  in  additional  shares of Common  Stock,  in each such event the Market
Price  Floor that is then in effect  shall be  decreased  as of the time of such
issuance or, in the event such record date is fixed, as of the close of business
on such record date, by  multiplying  the Market Price Floor then in effect by a
fraction  (1) the  numerator  of which is the  total  number of shares of Common
Stock issued and outstanding  immediately  prior to the time of such issuance or
the close of business on such record date,  and (2) the  denominator of which is
the total number of shares of Common Stock  issued and  outstanding  immediately
prior to the time of such  issuance or the close of business on such record date
plus the number of shares of Common Stock  issuable in payment of such  dividend
or distribution;  provided,  however, that if such record date is fixed and such
dividend is not fully paid or if such distribution is not fully

                                       3.
<PAGE>

made on the date fixed  therefor,  the Market  Price Floor  shall be  recomputed
accordingly  as of the close of business on such record date and  thereafter the
Market  Price Floor shall be adjusted  pursuant to this  Section 3(d) to reflect
the actual payment of such dividend or distribution.

                           (e)  Adjustment  for  Reclassification,  Exchange and
Substitution. If at any time or from time to time after the Original Issue Date,
the Common  Stock  issuable  upon the  conversion  of the Series A Preferred  is
changed into the same or a different number of shares of any class or classes of
stock, whether by recapitalization,  reclassification or otherwise (other than a
subdivision  or  combination  of shares or stock  dividend or a  reorganization,
merger,  consolidation  or sale of assets provided for elsewhere in this Section
3), in any such event  each  holder of Series A  Preferred  shall have the right
thereafter  to  convert  such  stock into the kind and amount of stock and other
securities and property receivable upon such recapitalization,  reclassification
or other change by holders of the maximum  number of shares of Common Stock into
which such shares of Series A Preferred  could have been  converted  immediately
prior to such  recapitalization,  reclassification  or  change,  all  subject to
further  adjustment as provided herein or with respect to such other  securities
or property by the terms thereof.

                           (f) Reorganizations, Mergers, Consolidations or Sales
of Assets.  If at any time or from time to time after the  Original  Issue Date,
there  is  a  capital   reorganization   of  the  Common  Stock  (other  than  a
recapitalization,   subdivision,  combination,  reclassification,   exchange  or
substitution  of shares  provided for elsewhere in this Section 3), as a part of
such capital reorganization,  provision shall be made so that the holders of the
Series A Preferred  shall  thereafter be entitled to receive upon  conversion of
the  Series A  Preferred  the number of shares of stock or other  securities  or
property  of the  Company  to which a holder  of the  number of shares of Common
Stock  deliverable  upon  conversion  would have been  entitled on such  capital
reorganization,  subject to adjustment in respect of such stock or securities by
the terms thereof. In any such case, appropriate adjustment shall be made in the
application  of the  provisions  of this Section 3 with respect to the rights of
the holders of Series A Preferred  after the capital  reorganization  to the end
that the provisions of this Section 3 (including  adjustment of the Market Price
Floor  then in  effect)  shall be  applicable  after that event and be as nearly
equivalent as practicable.

                           (g) Accountants'  Certificate of Adjustment.  In each
case of an adjustment or readjustment of the Market Price Floor, if the Series A
Preferred is then  convertible  pursuant to this Section 3, the Company,  at its
expense,  shall compute such  adjustment or  readjustment in accordance with the
provisions  hereof  and  prepare  a  certificate   showing  such  adjustment  or
readjustment,  and shall mail such  certificate,  by first class  mail,  postage
prepaid, to each registered holder of Series A Preferred at the holder's address
as shown in the Company's books. The certificate shall set forth such adjustment
or  readjustment,  showing in detail the facts  upon  which such  adjustment  or
readjustment is based.

                           (h)  Notices of Record  Date.  Upon (i) any taking by
the  Company  of a record  of the  holders  of any class of  securities  for the
purpose of  determining  the  holders  thereof  who are  entitled to receive any
dividend or other distribution, or (ii) any capital

                                       4.
<PAGE>

reorganization of the Company,  any  reclassification or recapitalization of the
capital stock of the Company, any merger or consolidation of the Company with or
into  any  other  corporation,  or any  voluntary  or  involuntary  dissolution,
liquidation or winding up of the Company,  the Company shall mail to each holder
of Series A  Preferred  at least  twenty  (20)  days  prior to the  record  date
specified  therein a notice  specifying (1) the date on which any such record is
to be taken for the purpose of such dividend or  distribution  and a description
of such dividend or distribution, (2) the date on which any such reorganization,
reclassification,  transfer, consolidation,  merger, dissolution, liquidation or
winding up is expected to become effective, and (3) the date, if any, that is to
be fixed as to when the holders of record of Common Stock (or other  securities)
shall be entitled to exchange their shares of Common Stock (or other securities)
for  securities  or  other  property   deliverable  upon  such   reorganization,
reclassification,  transfer, consolidation,  merger, dissolution, liquidation or
winding up.

                           (i)      Automatic Conversion.

                                    (i) Each share of Series A  Preferred  shall
automatically be converted into shares of Common Stock on the third  anniversary
of the  Original  Issue  Date,  pursuant to the  conversion  terms in Section 3,
treating  the third  anniversary  of the Original  Issue Date as the  Conversion
Date.

                                    (ii)  Upon  the   occurrence  of  the  event
specified in paragraph (i) above,  the outstanding  shares of Series A Preferred
shall be converted  automatically  without any further  action by the holders of
such shares and  whether or not the  certificates  representing  such shares are
surrendered to the Company or its transfer agent;  provided,  however,  that the
Company shall not be obligated to issue  certificates  evidencing  the shares of
Common Stock issuable upon such conversion  unless the  certificates  evidencing
such shares of Series A  Preferred  are either  delivered  to the Company or its
transfer  agent as provided  below,  or the holder  notifies  the Company or its
transfer agent that such  certificates  have been lost,  stolen or destroyed and
executes an agreement  satisfactory to the Company to indemnify the Company from
any  loss  incurred  by  it in  connection  with  such  certificates.  Upon  the
occurrence of such automatic  conversion of the Series A Preferred,  the holders
of Series A Preferred shall surrender the certificates  representing such shares
at the office of the Company or any  transfer  agent for the Series A Preferred.
Thereupon,  there shall be issued and delivered to such holder  promptly at such
office and in its name as shown on such surrendered certificate or certificates,
a  certificate  or  certificates  for the number of shares of Common  Stock into
which the shares of Series A Preferred  surrendered were convertible on the date
on which such automatic conversion occurred,  and the Company shall promptly pay
in Common Stock  (valued at the Market Price of the Common  Stock),  all accrued
but  unpaid  dividends,  whether  or not  declared,  on the  shares  of Series A
Preferred being converted, to and including the date of such conversion.

                           (j) Fractional Shares. No fractional shares of Common
Stock  shall be issued  upon  conversion  of Series A  Preferred.  All shares of
Common Stock (including fractions thereof) issuable upon conversion of more than
one share of Series A Preferred  by a holder  thereof  shall be  aggregated  for
purposes of determining whether the conversion would

                                       5.
<PAGE>

result in the issuance of any fractional  share. If the conversion  would result
in the issuance of any fractional  share, the number of shares issuable shall be
rounded to the nearest whole share.

                           (k)  Reservation of Stock  Issuable Upon  Conversion.
The Company shall at all times reserve and keep  available out of its authorized
but unissued  shares of Common  Stock,  solely for the purpose of effecting  the
conversion of the shares of the Series A Preferred, such number of its shares of
Common Stock as shall from time to time be sufficient  to effect the  conversion
of all outstanding  shares of the Series A Preferred.  If at any time the number
of  authorized  but unissued  shares of Common Stock shall not be  sufficient to
effect the conversion of all then outstanding  shares of the Series A Preferred,
the  Company  will take such  corporate  action as may,  in the  opinion  of its
counsel,  be necessary to increase its authorized but unissued  shares of Common
Stock to such number of shares as shall be sufficient for such purpose.

                           (l) Notices. Any notice required by the provisions of
this Section 3 shall be in writing and shall be deemed  effectively given on the
earliest of: (i) the date of personal delivery,  or (ii) the date of delivery by
facsimile,  or (iii) the business day after  deposit in the United States with a
nationally-recognized  courier or overnight service, including Express Mail, for
United  States  deliveries  or five (5)  business  days after such  deposit  for
international  deliveries,  or (iv) five (5) business  days after deposit in the
United States mail by registered or certified mail for United States deliveries.
All notices not delivered  personally or by facsimile  will be sent with postage
and other charges prepaid. All notices for delivery internationally will be sent
by  facsimile,  or  by  nationally  recognized  courier  or  overnight  service,
including  Express Mail. All notices shall be addressed to each holder of record
at the address of such holder appearing on the books of the Company.

                           (m) Payment of Taxes.  The Company will pay all taxes
(other than taxes based upon income) and other governmental  charges that may be
imposed  with  respect to the issue or delivery  of shares of Common  Stock upon
conversion  of shares of Series A Preferred,  excluding  any tax or other charge
imposed in  connection  with any transfer  involved in the issue and delivery of
shares of Common Stock in a name other than that in which the shares of Series A
Preferred so converted were registered.

                           (n) No Dilution or Impairment.  The Company shall not
amend its  Articles  of  Incorporation  or  participate  in any  reorganization,
transfer  of  assets,  consolidation,  merger,  dissolution,  issue  or  sale of
securities or any other voluntary action, for the purpose of avoiding or seeking
to avoid the  observance  or  performance  of any of the terms to be observed or
performed hereunder by the Company,  but shall at all times in good faith assist
in carrying out all such action as may be reasonably necessary or appropriate in
order to protect the conversion  rights of the holders of the Series A Preferred
against dilution or other impairment.

                  RESOLVED FURTHER, that the officers of the corporation be, and
         each of them hereby is,  authorized and directed,  for and on behalf of
         the  corporation to execute and file the  Certificate of Designation of
         Preferences with the Colorado Secretary of State; and

                                       6.
<PAGE>

                  RESOLVED FURTHER, that the officers of the corporation be, and
         each of them hereby is,  authorized and directed,  for and on behalf of
         the corporation to take such further actions and execute such documents
         as  may  be  necessary  or  appropriate  to  carry  out  the  foregoing
         resolutions.

         The foregoing  resolutions  have not been modified,  altered or amended
and are presently in full force and effect.

         IN  WITNESS  WHEREOF,  EDNET,  INC.  has  caused  this  Certificate  of
Designation  of  Preferences  of  Series A  Preferred  Stock to be signed by its
President and attested to by its Secretary the 3rd day of February, 1997.


                                      EDNET, INC.



                                      By: /s/ David Gustafson
                                      ---------------------------------------
                                          David Gustafson, President


                                      By: /s/ David Gustafson
                                      ---------------------------------------
                                          David Gustafson, Secretary




               AMENDMENT NO. 1 TO SENIOR SECURED PROMISSORY NOTES


         THIS AMENDMENT NO. 1 TO SENIOR SECURED  PROMISSORY NOTES  ("Amendment")
dated as of November 15, 1996,  is made by EDNET,  INC., a Colorado  corporation
(the "Company"), and MORGAN FULLER CAPITAL GROUP L.L.C. ("Morgan Fuller").

                                    RECITALS

         A. The Company previously  executed that: (i) Senior Secured Promissory
Note in favor of Morgan  Fuller  dated  July 5, 1996 in the  original  principal
amount of  $500,000;  (ii)  Senior  Secured  Promissory  Note in favor of Morgan
Fuller dated July 22, 1996 in the  original  principal  amount of $200,000;  and
(iii) Senior  Secured  Promissory  Note in favor of Morgan Fuller dated July 22,
1996 in the original  principal  amount of $300,000  (collectively,  the "Senior
Secured Notes").

         B. The Company and Morgan Fuller now desire to amend the Senior Secured
Notes as provided for in this Amendment.

                                   AGREEMENT

         ACCORDINGLY,  for good and valuable  consideration,  the parties hereby
agree as follows:

         Section  1.  Amendment  of Senior  Secured  Notes.  Each of the  Senior
Secured Notes is hereby amended as follows:

                  (a)  Section 1  ("Principal  Payments")  of each of the Senior
         Secured Notes is amended in its entirety to read as follows:

                                    "1. Principal Payments. The entire principal
                           amount of and all  accrued  interest  on this  Senior
                           Secured Promissory Note (the "Note") shall be due and
                           payable on January  31, 1997 (the  "Maturity  Date"),
                           provided,  however,  that  if  the  entire  principal
                           amount of and all  accrued  interest  on this Note is
                           not repaid on the  Maturity  Date,  the Loan shall be
                           converted  into a term loan and Borrower shall pay to
                           Lender on the  fifteenth  (15th) day of each calendar
                           month,   commencing   on   February   15,  1997  (the
                           "Conversion  Date"),   principal  in  the  amount  of
                           $100,000.00,  and all accrued interest thereon, until
                           the  entire  principal  amount  of  and  all  accrued
                           interest on this Note is repaid in full."

         Section 2.  Miscellaneous.  This  Amendment  shall be  governed  by and
construed in accordance with the laws of the State of California,  as applied to
contracts  entered into by  California  residents  and to be performed  entirely
within California. This Amendment may be executed in any number of counterparts,
each of which  when so  delivered  shall be  deemed  an  original,  but all such
counterparts shall constitute but one and the same instrument. Each such

                                       1.
<PAGE>

agreement shall become  effective upon the execution of a counterpart  hereof or
thereof by each of the parties hereto.

         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Amendment to be executed and  delivered  by its duly  authorized  officer on the
date first set forth above.

                                    the "Company"

                                    EDnet, INC.
                                    a Colorado corporation


                                    By /s/ Tom Kobayashi
                                       ___________________________________
                                             Tom Kobayashi
                                             Chief Executive Officer


                                    "Morgan Fuller"

                                    Morgan Fuller Capital Group L.L.C.,


                                    By /s/ Gordon R. Taubenheim
                                       ___________________________________
                                             Gordon R. Taubenheim
                                             Managing Director


                                       2.



THE SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES  ACT OF  1933,  AS  AMENDED,  OR  QUALIFIED  UNDER  APPLICABLE  STATE
SECURITIES LAWS AND HAVE BEEN TAKEN FOR INVESTMENT  PURPOSES ONLY AND NOT WITH A
VIEW TO OR FOR SALE IN CONNECTION WITH ANY DISTRIBUTION  THEREOF. THE SECURITIES
MAY NOT BE SOLD OR OTHERWISE TRANSFERRED IN THE ABSENCE OF SUCH REGISTRATION AND
QUALIFICATION WITHOUT,  EXCEPT UNDER CERTAIN SPECIFIC LIMITED CIRCUMSTANCES,  AN
OPINION OF COUNSEL FOR THE HOLDER,  CONCURRED IN BY COUNSEL FOR THE COMPANY THAT
SUCH REGISTRATION AND QUALIFICATION ARE NOT REQUIRED.


                               IBS SOFTWARE, INC.

                           CONVERTIBLE PROMISSORY NOTE


In the amount                                              Palo Alto, California
not to exceed $250,000                         Effective as of December 31, 1996
See Schedule A hereto                               Dated as of January 31, 1997


         IBS SOFTWARE, INC. (the "Company"), a California corporation, for value
received,  hereby  promises  to pay to the  order of  EDnet,  Inc.,  a  Colorado
corporation, or holder ("Payee") in lawful money of the United States of America
at the address of Payee set forth below,  the  principal  amount  together  with
interest  as set forth in Section 1 hereof.  This Note shall be due and  payable
thirty  (30) days after  written  demand for such  payment  has been made by the
Payee; provided,  however, that a demand cannot be made prior to July 1, 1997 or
upon a date by which the  Company  closes a financing  in exchange  for not less
than  an  aggregate  of  $1,000,000  in  a  single   transaction  or  series  of
transactions  (the  "Financing"),  and  provided  that  this  Note  has not been
converted  pursuant to Section 2 hereof.  In the event that the Company does not
close a Financing prior to July 1, 1997, EDnet, Inc. shall approve the financing
of the Company until this Note is repaid in full.

         1.       Principal and Interest.

                  The Company  promises to pay a  principal  amount  provided by
Payee to the Company as detailed in Schedule A attached hereto.

                  The Company  promises to pay interest on the unpaid  principal
amount of this Note at the rate of eight percent  (8.0%) per annum from the date
of this Note until such principal amount is paid in full. Accrued interest shall
be payable at the time the Company pays the entire unpaid principal amount.

                                       1.

<PAGE>

                  All unpaid  principal and unpaid accrued interest of this Note
may be prepaid without penalty, in whole or in part, at any time. Any prepayment
of this Note will be credited first against accrued interest then principal.

                  Upon  payment  in full of the entire  principal  amount of the
Note and  interest  payable  hereunder,  this Note shall be  surrendered  to the
Company for cancellation.

         2. Conversion. In the event that the Company does not close a Financing
prior to July 1, 1997,  EDnet,  Inc.  shall have an option to convert  this Note
into the Company's common stock at the price of $1.00 per share.

                  Upon  conversion  of this  Note,  there  shall  be no  further
obligation of the Company pursuant to this Note and this Note shall be converted
when the Note is surrendered to the Company or its transfer  agent.  The Company
shall  not be  obligated  to issue  certificates  evidencing  the  shares of the
securities  issuable upon conversion unless this Note is either delivered to the
Company  or its  transfer  agent,  or the  holder  notifies  the  Company or its
transfer agent that this Note has been lost, stolen or destroyed and executes an
agreement  satisfactory  to the Company to  indemnify  the Company from any loss
incurred  by it in  connection  with this Note.  The Company  shall,  as soon as
practicable after such delivery,  or such agreement and  indemnification,  issue
and  deliver  at such  office to such  holder of this  Note,  a  certificate  or
certificates  for the  securities  to which the holder  shall be entitled  and a
check  payable to the holder in the  amount of any cash  amounts  payable as the
result of a conversion into fractional shares of the Securities. Such conversion
shall be deemed to have been made immediately  prior to the close of business on
the date of the surrender of the Note. The person or persons entitled to receive
securities  issuable upon such  conversion  shall be treated for all purposes as
the record holder or holders of such securities on such date.

         3. Notices.  Any notice,  other  communication  or payment  required or
permitted  hereunder  shall be in writing and shall be deemed to have been given
upon  delivery if personally  delivered or three  business days after deposit if
deposited  in the United  States mail for  mailing by  certified  mail,  postage
prepaid, and addressed as follows:

                  (1) if to the Company: IBS Software, Inc.
                                         Attention: Randall H. Schmitz and
                                         Trevor R. Stout
                                         2083 Landings Drive
                                         Mountain View, CA 94043
                                         Telephone: (415) 967-3700
                                         Facsimile: (415) 967-3735

                                       2.
<PAGE>

                      with a copy to:    Wilson Sonsini Goodrich & Rosati, P.C.
                                         Attention: Robert D. Brownell
                                         650 Page Mill Road
                                         Palo Alto, CA 94304-1050
                                         Telephone: (415) 493-9300
                                         Facsimile: (415) 493-6811

                  (2) if to Payee:       EDnet, Inc.
                                         Attention: Tom Kobayashi, Chairman &
                                         CEO
                                         One Union Street, 2d Floor
                                         San Francisco, CA 94111
                                         Telephone: (415) 274-8800
                                         Facsimile: (415) 274-8802

                      with a copy to:    Cooley, Godward LLP
                                         Attention: Sam Livermore
                                         One Maritime Plaza, 20th Floor
                                         San Francisco, CA 94111
                                         Telephone: (415) 693-2113
                                         Facsimile: (415) 951-3699

Each of the above  addressees  may  change  its  address  for  purposes  of this
paragraph  by giving  to the  other  addressee  notice  of such new  address  in
conformance with this paragraph.

         4. Acceleration.  This Note shall become immediately due and payable if
(i) the Company  commences any  proceeding  or  bankruptcy  or for  dissolution,
liquidation,  winding-up,  composition  or other  relief  under state or federal
bankruptcy laws; or (ii) such proceedings are commenced against the Company,  or
a receiver or trustee is appointed for the Company or a substantial  part of its
property.

         5. No Dilution or Impairment. The Company will not, by amendment of its
Articles of Incorporation or Bylaws or through any  reorganization,  transfer of
assets, consolidation,  merger, dissolution,  issue or sale of securities or any
other voluntary action,  avoid or seek to avoid the observance or performance of
any of the terms of this Note, but will at all times in good faith assist in the
carrying  out of all such terms and in the  taking of all such  action as may be
necessary  or  appropriate  in order to protect the rights of the holder of this
Note against dilution or other impairment.

         6.  Waivers.   The  Company  hereby  waives  presentment,   demand  for
performance, notice of non-performance, protest, notice of protest and notice of
dishonor.  No delay on the part of Payee in exercising any right hereunder shall
operate as a waiver of such right or any

                                       3.
<PAGE>

other  right.  This  Note is  being  delivered  in and  shall  be  construed  in
accordance  with the laws of the  State of  California,  without  regard  to the
conflicts of laws provisions thereof.

                               IBS SOFTWARE, INC.


                               By: /s/ Trevor Stout
                               ------------------------------


                                       4.

<PAGE>


                                   SCHEDULE A

            Schedule of Payments by EDnet, Inc. to IBS Software, Inc.



Payment                      Principal Amount                       Date
- -------                      ----------------                       ----
Initial Payment              $100,000                   January 31, 1997

Outstanding Liabilities*     $_____________               ______________







         * This amount  shall be  received  by the Company  over a period of six
months from January 1, 1997 through July 1, 1997, and shall not exceed $150,000.

                  (a) This  amount  shall be  payable  to cover the  outstanding
unpaid  liabilities  incurred in the  development  and  marketing of the Toolkit
Product (as defined in the Technology  License  Agreement of even date herewith,
between  Internet  Worldwide  Business  Solutions and IBS Software,  Inc.) as of
December 31, 1996 in excess of $250,000.

                  (b) This amount shall further  include  certain other advances
to cover  liabilities  that the Company shall incur after December 31, 1996 that
EDnet,  Inc.  shall  approve,   such  as  the  portions  of  salary,   rent  and
miscellaneous  expenses  as  specified  in  Section  2(c) of the  Memorandum  of
Understanding  between EDnet,  Inc. and Internet  Worldwide  Business  Solutions
dated December 22, 1996.


                                       5.



                              CONSULTING AGREEMENT

This  Consulting  Agreement  (the  "Agreement"),  dated  December  18,  1996 and
effective as of January 12, 1997 is entered into by and between ED NET,  INC., a
Colorado  corporation  (herein  referred  to  as  the  "Company")  and  LIVIAKIS
FINANCIAL COMMUNICATIONS,  INC., a California corporation (herein referred to as
the "Consultant").

                                    RECITALS

         WHEREAS,  Company is a publicly held  corporation with its common stock
traded on the NASDAQ Electronic Bulletin Board; and

         WHEREAS,  Consultant has  experience in the area of corporate  finance,
investor communications and financial and investor public relations; and

         WHEREAS, Company desires to engage the services of Consultant to assist
and consult  with the  Company in matters  concerning  corporate  finance and to
represent the company in investors'  communications  and public  relations  with
existing shareholders, brokers, dealers and other investment professionals as to
the Company's current and proposed activities;

         NOW  THEREFORE,  in  consideration  of  the  promises  and  the  mutual
covenants and agreements  hereinafter set forth, the parties hereto covenant and
agree as follows:

1.       Term of Consultancy.  Company hereby agrees to retain the Consultant to
act in a consulting capacity to the Company, and the Consultant hereby agrees to
provide  services  to the  Company  commencing  January  12,  1997 and ending on
January 2, 1998.

2.       Duties of Consultant. The Consultant agrees that it may provide some or
all of the following  specified  consulting  services  through it's officers and
employees during the term specified in Section 1.:

         (a)  Advise  and assist the  Company  in  developing  and  implementing
appropriate  plans and  materials  for  presenting  the Company and its business
plans, strategy and personnel to the financial community,  establishing an image
for the Company in the  financial  community,  and creating the  foundation  for
subsequent financial public relations efforts;
         (b)      Introduce the Company to the financial community;
         (c) With the cooperation of the Company,  maintain an awareness  during
the term of this Agreement of the Company's  plans,  strategy and personnel,  as
they may evolve  during  such  period,  and  advise  and  assist the  Company in
communicating   appropriate  information  regarding  such  plans,  strategy  and
personnel to the financial community;
         (d) Assist and advise the  Company  with  respect to its (i)  corporate
finance  activities,  (ii) stockholder and investor  relations,  (iii) relations
with brokers,  dealers,  analysts and other investment  professionals,  and (iv)
financial public relations generally;
         (e) Perform the functions  generally  assigned to  investor/stockholder
relations and public  relations  departments  in major  corporations,  including
responding to telephone and written

                                       1.
<PAGE>

inquiries (which may be referred to the Consultant by the Company); preparing or
reviewing  press  releases,   reports  and  other   communications  with  or  to
shareholders,  the investment  community and the general  public;  advising with
respect to the timing,  form,  distribution  and other  matters  related to such
releases,  reports and communications;  and consulting with respect to corporate
symbols,  logos,  names, the presentation of such symbols,  logos and names, and
other matters relating to corporate image;
         (f)  Disseminate  information  regarding  the Company to  shareholders,
brokers,  dealers,  other  investment  community  professionals  and the general
investing public;
         (g) Conduct meetings, in person or by telephone, with brokers, dealers,
analysts  and other  investment  professionals  to advise them of the  Company's
plans,  goals and  activities,  and assist the  Company in  preparing  for press
conferences  and  other  forums  involving  the  media,   investment   community
professionals and the general investment public;
         (h)  At the  Company's  request,  review  business  plans,  strategies,
mission  statements  budgets,  proposed  transactions  and  other  plans for the
purpose  of  advising  the  Company  of the  investment  community  implications
thereof; and,
         (i) Otherwise perform as the Company's  financial  relations and public
relations consultant.
         (j) Make public  communications  and disclosures  regarding the Company
within the scope of the authorizations conferred and information provided by the
Company.

3.  Allocation of Time and Energies.  The Consultant  hereby promises to perform
and discharge well and faithfully the responsibilities  which may be assigned to
the  Consultant   from  time  to  time  by  the  officers  and  duly  authorized
representatives  of the Company in connection  with the conduct of its financial
and investor public  relations and  communications  activities,  so long as such
activities are in compliance  with applicable  securities laws and  regulations.
Consultant  shall  diligently  and thoroughly  provide the  consulting  services
required  hereunder.  Although no  specific  hours-per-day  requirement  will be
required,  Consultant  and the Company  agree that  Consultant  will perform the
duties set forth hereinabove in a diligent and professional  manner.  Though the
parties  acknowledge  and agree that a  disproportionately  large  amount of the
effort to be expended  and the costs to be incurred  by the  Consultant  and the
benefits to be  received  by the Company are  expected to occur upon and shortly
after,  and in  any  event,  within  one  month  of the  effectiveness  of  this
Agreement,  the parties  further agree that diligent  effort will be expended by
the Consultant throughout the term of the Agreement. It is explicitly understood
that Consultant s performance of its duties hereunder will in no way be measured
by the  price of the  Company's  common  stock,  nor the  trading  volume of the
Company's common stock, both of which cannot be guaranteed by the Consultant. It
is also  understood  that the  Company  is  entering  into this  Agreement  with
Liviakis  Financial  Communications,  Inc.  ("LFC"),  a corporation  and not any
individual  member of LFC, and with such,  Consultant will not be deemed to have
breached  this  Agreement  if any member,  officer or director of LFC leaves the
firm or dies or becomes  physically unable to perform any meaningful  activities
during the term of the Agreement.

4.       Remuneration.  As full and complete compensation for services described
in this Agreement, the Company shall compensate Consultant as follows:

                                       2.
<PAGE>

4.1      For  undertaking  this  engagement  and for  other  good  and  valuable
         consideration  , the  Company  agrees to issue a  "Commencement  Bonus"
         payable in the form of 490,000  unregistered,  restricted shares of the
         Company's  common stock (the "Common Stock") as that term is defined in
         the Securities Act of 1933, as amended.  This Commencement  Bonus shall
         be  issued  to the  Consultant  promptly  following  execution  of this
         Agreement and shall, when issued and delivered to Consultant,  be fully
         paid and  non-assessable.  The  Company  understands  and  agrees  that
         Consultant  has  foregone  significant  opportunities  to  accept  this
         engagement and that the Company  derives  substantial  benefit from the
         execution   of  this   Agreement   and  the  ability  to  announce  its
         relationship with Consultant. The 490,000 shares of Common Stock issued
         as a Commencement Bonus, therefore, constitute payment for Consultant's
         agreement   to   represent   the  Company  and  are  a   nonrefundable,
         non-apportionable,  and  non-ratable  retainer;  such  shares of Common
         Stock are not a prepayment for future services.  If the Company decides
         to  terminate  this  Agreement  prior to January 2, 1998 for any reason
         whatsoever,  it is agreed and understood  that  Consultant  will not be
         requested  or  demanded  by the  Company to return any of the shares of
         Common  Stock.  All  shares of Common  Stock  issued  pursuant  to this
         Agreement shall be evidenced by a stock  certificate(s)  in the name of
         Liviakis Financial  Communications,  Inc.  Consultant shall have demand
         registration rights at the end of this Agreement to require the Company
         to register the 490,000  shares issued to it under this  Agreement with
         the same  timing as that  committed  to  participants  in the Reg D/506
         private  placement  initiated  by the Company in  December,  1996.  All
         registration costs shall be borne solely by the Company.

4.2      Consultant acknowledges that the Common Stock issuable pursuant to this
         Agreement (the "Shares") have not been registered  under the Securities
         Act of 1933, and  accordingly are  "restricted  securities"  within the
         meaning of Rule 144 of the Act.  As such,  the Shares may not be resold
         or  transferred  unless the Company has  received an opinion of counsel
         reasonably  satisfactory to the Company that such resale or transfer is
         exempt from the registration requirements of that Act.

4.3      In connection with the acquisition of Shares hereunder,  the Consultant
         represents and warrants to the Company as follows:

         (a) Consultant  acknowledges  that the Consultant has been afforded the
         opportunity  to  ask  questions  of  and  receive   answers  from  duly
         authorized officers or other  representatives of the Company concerning
         an investment in the Shares,  and any additional  information which the
         Consultant has requested.

         (b) Consultant's  investment in restricted  securities is reasonable in
         relation to the Consultant's net worth,  which is in excess of ten (10)
         times the  Consultant's  cost basis in the Shares.  Consultant  has had
         experience in investments in restricted and publicly traded securities,
         and  Consultant  has  had  experience  in  investments  in  speculative
         securities  and other  investments  which  involve  the risk of loss of
         investment. Consultant acknowledges that an investment in the Shares is
         speculative and involves the risk of loss. Consultant has the requisite
         knowledge to assess the relative merits and risks of

                                       3.
<PAGE>
         this  investment  without the necessity of relying upon other advisors,
         and Consultant can afford the risk of loss of his entire  investment in
         the Shares.  Consultant is (i)  accredited  investors,  as that term is
         defined in Regulation D promulgated  under the  Securities Act of 1933,
         and (ii) a purchaser described in Section 25102(f)(2) of the California
         Corporate Securities Law of 1968, as amended.

         (c) Consultant is acquiring the Shares for the Consultant's own account
         for  long-term  investment  and  not  with  a  view  toward  resale  or
         distribution  thereof except in accordance with  applicable  securities
         laws.

5.       Expenses.  Consultant  agrees  to pay  for  all  its  expenses  (phone,
mailing,  labor,  etc.), other than  extraordinary  items (travel required by/or
specifically  requested by the Company,  luncheons or dinners to large groups of
investment  professionals,  mass faxing to a sizable percentage of the Company's
constituents,  investor conference calls, print  advertisements in publications,
etc.)  approved  by  the  Company  prior  to its  incurring  an  obligation  for
reimbursement.

6.   Indemnification.   The  Company  warrants  and  represents  that  all  oral
communications,  written documents or materials,  other than those designated by
the Company to the Consultant as "confidential" or "Company private",  furnished
to  Consultant  by the Company with respect to  financial  affairs,  operations,
profitability and strategic  planning of the Company are accurate and Consultant
may rely  upon the  accuracy  thereof  without  independent  investigation.  The
Company will protect,  indemnify and hold harmless Consultant against any claims
or litigation including any damages,  liability,  cost and reasonable attorney's
fees  with  respect  thereto  resulting  from   Consultant's   communication  or
dissemination of any said information,  documents or materials not designated by
the Company to the Consultant as "confidential" or "Company private",  excluding
any such claims or  litigation  resulting  from  Consultant's  communication  or
dissemination  of information not provided or authorized by the Company.  To the
extent feasible,  the Company agrees to make Consultant an additional insured on
any and all commercial  liability and directors and officers liability insurance
policies  and to provide  Consultant  with  current  Certificates  of  Insurance
reflecting the same.

7.  Representations.  Consultant  represents that he is not required to maintain
any licenses and registrations under federal or any state regulations  necessary
to perform the services set forth herein.  Consultant  acknowledges that, to the
best of his  knowledge,  the  performance  of the  services set forth under this
Agreement will not violate any rule or provision of any regulatory agency having
jurisdiction over Consultant.  Consultant  acknowledges that, to the best of his
knowledge, Consultant is not the subject of any investigation,  claim, decree or
judgment  involving  any  violation of the SEC or  securities  laws.  Consultant
further  acknowledges  that he is not a securities Broker Dealer or a registered
investment  advisor.  Company  acknowledges  that, to the best of its knowledge,
that it has not violated any rule or provision of any  regulatory  agency having
jurisdiction  over the Company.  Company  acknowledges  that, to the best of its
knowledge,  Company is not the subject of any  investigation,  claim,  decree or
judgment involving any violation of the SEC or securities laws.

                                       4.
<PAGE>

8.       Legal  Representation.  The  Company  acknowledges  that  it  has  been
represented by independent  legal counsel in the  preparation of this Agreement.
Consultant  represents that they have consulted with  independent  legal counsel
and/or tax, financial and business advisors, to the extent the Consultant deemed
necessary.

9. Status as Independent  Contractor.  Consultant's  engagement pursuant to this
Agreement shall be as independent contractor, and not as an employee, officer or
other agent of the Company.  Neither party to this Agreement  shall represent or
hold itself out to be the employer or employee of the other.  Consultant further
acknowledges  the  consideration  provided  hereinabove  is a  gross  amount  of
consideration and that the Company will not withhold from such consideration any
amounts as to income taxes, social security payments or any other payroll taxes.
All such income  taxes and other such  payment  shall be made or provided for by
Consultant and the Company shall have no responsibility or duties regarding such
matters.  Neither the Company or the  Consultant  possess the  authority to bind
each other in any agreements  without the express  written consent of the entity
to be bound.

10.  Attorney's Fee. If any legal action or any arbitration or other  proceeding
is brought for the enforcement or interpretation  of this Agreement,  or because
of an alleged dispute,  breach,  default or misrepresentation in connection with
or related to this  Agreement,  the  successful  or  prevailing  party  shall be
entitled to recover  reasonable  attorneys'  fees and other costs in  connection
with that action or  proceeding,  in addition to any other relief to which it or
they may be entitled.

11.      Waiver. The waiver by either party of a breach of any provision of this
Agreement  by the other party shall not operate or be  construed  as a waiver of
any subsequent breach by such other party.

12.      Notices.  All notices,  requests,  and other  communications  hereunder
shall  be  deemed  to be duly  given  if sent by  U.S.  mail,  postage  prepaid,
addressed to the other party at the address as set forth herein below:

         To the Company:            Mr. Tom Kobayashi
                                    CEO
                                    ED NET, Inc.
                                    One Union Street
                                    San Francisco, CA 94111

         To the Consultant:         Liviakis Financial Communications, Inc.
                                    John M. Liviakis, President
                                    2420 "K" Street, Suite 220
                                    Sacramento, CA 95816

         It is  understood  that  either  party may change the  address to which
notices  for it shall be  addressed  by  providing  notice of such change to the
other party in the manner set forth in this paragraph.

                                       5.
<PAGE>


13.      Choice of Law, Jurisdiction and Venue. This Agreement shall be governed
by,  construed  and  enforced  in  accordance  with  the  laws of the  State  of
California.  The parties agree that Sacramento  County,  CA will be the venue of
any dispute and will have jurisdiction over all parties.

14.  Arbitration.  Any  controversy  or claim arising out of or relating to this
Agreement, or the alleged breach thereof, or relating to Consultant's activities
or remuneration under this Agreement, shall be settled by binding arbitration in
California,  in accordance with the applicable rules of the American Arbitration
Association,  and judgment on the award rendered by the  arbitrator(s)  shall be
binding  on the  parties  and may be entered  in any court  having  jurisdiction
thereof.  The  provisions of Title 9 of Part 3 of the  California  Code of Civil
Procedure,   including  section  1283.05,  and  successor  statutes,  permitting
expanded  discovery  proceedings  shall be  applicable  to all disputes that are
arbitrated under this paragraph.

15.      Complete  Agreement.  This  Agreement  instrument  contains  the entire
agreement of the parties  relating to the subject matter hereof.  This Agreement
and its terms may not be  changed  orally  but only by an  agreement  in writing
signed  by  the  party  against  whom   enforcement   of  any  waiver,   change,
modification, extension or discharge is sought.

AGREED TO:

"Company"                           ED NET, INC.



Date:    1/3/97                     By:  /s/ Tom Kobayashi
     --------------------              ------------------------------
                                             Tom Kobayashi
                                             CEO



"Consultant"                        LIVIAKIS FINANCIAL COMMUNICATIONS, INC.



Date:    12/18/96                   By:  /s/ John M. Liviakis
     --------------------              ------------------------------
                                             John M. Liviakis
                                             President

                                       6.


                                  EDNET, INC.,
                             a Colorado corporation


                            Private Offering of up to
                               $3,000,000 of Units
            (Consisting of One Share of Common Stock and One Warrant)


         ---------------------------------------------------------------

                        SUBSCRIPTION, REPRESENTATION AND
                         SECURITIES TRANSFER RESTRICTION
                                    AGREEMENT
                               DATED JULY 18, 1996


                       TO BE USED ONLY IN CONJUNCTION WITH
              AN INVESTMENT IN SHARES AND WARRANTS DESCRIBED HEREIN


         ---------------------------------------------------------------



                           INSTRUCTIONS TO SUBSCRIBERS

              If you wish to  subscribe  for Units  (consisting  of one share of
Common Stock (the  "Shares") and one warrant (a  "Warrant"))  of EDNET,  Inc., a
Colorado corporation (the "Company"), please complete and sign the Subscription,
Representation and Securities Transfer  Restriction  Agreement (the "Agreement")
marked "Execution Copy," following the instructions  carefully.  If you have any
questions concerning any of the information called for, you may ask your lawyer,
accountant or financial advisor for assistance,  and if you desire,  contact the
individual indicated below.

              Because  the  price of each Unit will not be known at the time you
complete  this  Agreement,  you  must  subscribe  for  Units by  indicating  the
aggregate purchase price (a minimum of $35,000) you are enclosing. The completed
and  signed  Agreement,  together  with your  check in the  amount of your total
subscription  payable to "EDNET,  Inc.,"  should then be sent to the address set
forth below. You should make a copy of the executed Agreement for your files.


                              ANSWER ALL QUESTIONS.
                 ALL INFORMATION WILL BE TREATED CONFIDENTIALLY.

                                   EDNET, Inc.
                                One Union Street
                         San Francisco, California 94111

                           Attention: David Gustafson
                      President and Chief Operating Officer

                        Telephone Number: (415) 274-8800


                                       -1-
<PAGE>

       THE SHARES,  WARRANTS  AND SHARES  PURCHASABLE  UPON THE  EXERCISE OF THE
       WARRANTS HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT OF 1933, AS
       AMENDED,  OR QUALIFIED UNDER THE CALIFORNIA  CORPORATE  SECURITIES LAW OF
       1968, AS AMENDED, OR REGISTERED OR QUALIFIED UNDER THE SECURITIES LAWS OF
       ANY OTHER  JURISDICTION,  AND MAY ONLY BE SOLD,  PLEDGED,  TRANSFERRED OR
       OTHERWISE DISPOSED OF BY AN INVESTOR IF SUBSEQUENTLY REGISTERED UNDER THE
       SECURITIES  ACT AND REGISTERED OR QUALIFIED  UNDER ANY  APPLICABLE  STATE
       SECURITIES LAWS, UNLESS THE COMPANY  DETERMINES THAT EXEMPTIONS FROM SUCH
       REGISTRATION AND QUALIFICATION REQUIREMENTS ARE AVAILABLE.

                        SUBSCRIPTION, REPRESENTATION AND
                         SECURITIES TRANSFER RESTRICTION
                                    AGREEMENT


EDNET, Inc.
One Union Street
San Francisco, California  94111

Gentlemen:

1. Subscription.  By executing and delivering this Subscription,  Representation
and Stock Transfer Restriction Agreement (the "Agreement"), the undersigned (and
each of the undersigned if more than one) hereby applies to purchase Units (each
Unit  consisting of one share of Common Stock (the  "Shares") and one warrant (a
"Warrant") of EDNET, Inc., a Colorado corporation (the "Company"),  on the terms
and conditions  described  herein,  for a price per Unit equal to the lesser of:
(i) $3.00;  or (ii) the average  closing bid price of the Common  Stock during a
consecutive  thirty (30) day period  immediately  preceding the Termination Date
(as defined below) minus thirty percent (30%) (the Shares,  the Warrants and the
Shares  purchasable  pursuant to the  Warrants may be  hereinafter  collectively
referred to as the "Securities"). The minimum purchase is $35,000. This offering
of Units  will  terminate  on August  31,  1996 or such  earlier  date which the
Company shall select in its sole discretion (the "Termination Date").

              The  purchase  price for each  Warrant  is  one-tenth  of one cent
($0.001)  per  Warrant.  Each Warrant is  exercisable  until July 31, 1999,  and
entitles  the holder to  purchase  one Share at an  exercise  price equal to the
lesser of: (i) $4.75;  or (ii) the average closing bid price of the Common Stock
during  a  consecutive  thirty  (30)  day  period   immediately   preceding  the
Termination Date (subject to adjustment in certain circumstances).  In the event
that the  average  closing bid price of the Shares  exceeds  one  hundred  sixty
percent (160%) of the Warrant exercise price for thirty (30) consecutive trading
days, then the Company may, within three business days following the end of such
thirty (30) day period,  give notice of its intent to repurchase the Warrants at
a purchase  price of  one-tenth of one cent  ($0.001) per Warrant.  Holders will
have (30) days  following  the date of the  Company's  notice  to  exercise  the
Warrants.  In the event the Company  exercises the right to redeem the Warrants,
such  Warrants will be  exercisable  until the close of business on the business
day immediately  preceding the date for redemption fixed in such notice.  If any
Warrant called for redemption is not exercised by such time, it will cease to be
exercisable and the Holder will be entitled only to the redemption  price. For a
more  complete  description  of the  Warrants,  please  see the form of  Warrant
attached hereto as Exhibit "A".

2.  Acknowledgments.  The undersigned  (and each of the undersigned if more than
one) acknowledges that:

       2.1    This  subscription may be rejected in whole or in part at the sole
              discretion of the Company,  and the execution and delivery of this
              Agreement  does not constitute an agreement to sell the Securities
              or any  other  securities  to me  unless  and  until  it has  been
              accepted by the Company.

       2.2    The Company will rely upon the  information  contained  herein for
              purposes  of  determining  my  suitability  as an  investor in the
              Company.

       2.3    The funds  submitted with this Agreement will be held in escrow by
              the  Company in a  non-interest  bearing  account  at a  financial
              institution  selected by the Company until the earlier to occur of
              the  following:  (a) August 31, 1996;  or (b) the date the Company
              receives subscriptions for at least

                                       -2-
<PAGE>

              $300,000  of Units (the  "Minimum  Subscription").  If the Minimum
              Subscription is not received by August 31, 1996, the Company shall
              terminate the offering and return all funds to subscribers.

       2.4    If the Company receives subscriptions for the Minimum Subscription
              by August 31, 1996, the Company may continue to sell Units up to a
              maximum  amount of $3,000,000  of Units,  provided,  however,  the
              Company has no obligation to sell more than $300,000 of Units.

       2.5    The  Company  may  elect to sell a lesser  number  of Units to the
              undersigned  and upon so doing,  the Company  shall  return to the
              undersigned the difference between the subscription price tendered
              and the subscription price required to purchase such Units.

       2.6    The  management of the Company is vested in the Board of Directors
              and that being a shareholder  confers no right to  participate  in
              the  Company's  business or in the  decisions of its directors and
              officers.

       2.7    The offering of Units  described in this  Agreement  terminates on
              the Termination Date, or such date as the Company shall elect, and
              the  Company  shall  have  no  obligation  to  sell  Units  to the
              undersigned thereafter.

3.  Representations.  The undersigned  (and each of the undersigned if more than
one) hereby makes the following representations and warranties to the Company:

       3.1    I have received and carefully  reviewed this  Agreement and I have
              separately   received  and   carefully   reviewed  the   Company's
              Confidential Business Plan dated July, 1996 (the "Business Plan").

       3.2    I have  obtained  from the Company  satisfactory  responses to all
              questions  and  requests  for further  information  regarding  the
              business  and plans of the  Company,  the contents of the Business
              Plan the  terms  and  conditions  of the  offering,  and all other
              relevant matters.

       3.3    I have been given  access to and the  opportunity  to obtain  such
              additional  information  as I have deemed  necessary to verify the
              accuracy of the information provided to me by the Company.

       3.4    I have not received  and am not relying upon any written  offering
              literature  or  prospectus  other  than  this  Agreement  and  the
              materials  contained in the Business  Plan,  and have not received
              and am not relying upon any oral representations  which are in any
              manner inconsistent with the information contained therein.

       3.5    I  personally  have   substantial   knowledge  and  experience  in
              financial and business  matters,  have specific  experience making
              investment decisions of a similar nature, and am capable,  without
              the use of a financial  advisor,  of utilizing  and  analyzing the
              information made available in connection with this offering and of
              evaluating the merits and risks of an investment in Securities.  I
              will  provide the Company,  upon  request,  with such  information
              concerning   my   prior   investment   experience,   business   or
              professional  experience and other  information as the Company may
              deem necessary to further evaluate the foregoing representations.

       3.6    I am subscribing to acquire the Securities for investment purposes
              only,  for my own  account,  and not for  resale  to  others or in
              connection with (or with any view to) any further  distribution of
              the Securities.

       3.7    I  understand  that (i) the  Securities  have not been  registered
              under the  Securities  Act of 1933,  as amended  (the  "Securities
              Act"), nor qualified under the California Corporate Securities Law
              of  1968,  as  amended,  or  the  securities  laws  of  any  other
              jurisdiction,  (ii) the  Securities  cannot be resold  unless they
              subsequently are registered under the Securities Act and qualified
              under  applicable  state  securities  laws,   unless  the  Company
              determines   that   exemptions   from   such    registration   and
              qualification  requirements are available, and (iii) consequently,
              purchasers  must bear the economic  risk of an  investment  in the
              Securities  for an  indefinite  period of time. I understand  that
              only a very  limited  public  market  now  exists  for  any of the
              securities  issued by the Company and that it is uncertain whether
              a substantial public market will ever exist for the Securities.

       3.8    I am aware that an investment in the Securities is speculative and
              involves a high degree of risk.

                                       -3-
<PAGE>

       3.9    I have  adequate  means of  providing  for my  current  needs  and
              possible personal  contingencies and have no need for liquidity in
              an  investment in the  Securities.  I am able to bear the economic
              risk of an  investment in the  Securities,  can afford to hold the
              Securities  for an  indefinite  period of time and, at the present
              time, could afford a complete loss of such investment.

       3.10   I may be deemed to be an accredited  investor,  because I meet the
              requirements of one or more of the following categories:

                     (Please initial all boxes which apply to you.)

              [  ]   I am a director or executive officer of the Company.

              [  ]   I am a natural person whose  individual net worth, or joint
                     net worth with my spouse, exceeds $1,000,000.

              [  ]   I am a natural person and had individual (not joint) income
                     in excess of $200,000 in each of the two most recent  years
                     and reasonably expect to reach the same income level in the
                     current year, or I am a natural person and had joint income
                     (together  with my spouse) in excess of $300,000 in each of
                     the two most recent  years and  reasonably  expect to reach
                     the same income level in the current year.

              [  ]   The undersigned is a private business investment company as
                     defined in section  202(a)(22) of the  Investment  Advisers
                     Act of 1940.

              [  ]   The undersigned is a corporation,  trust,  Massachusetts or
                     similar business trust,  partnership or other  organization
                     described in section 501(c)(3) of the Internal Revenue Code
                     of 1986 as amended (i.e., tax exempt entities),  not formed
                     for the specific purpose of acquiring the Securities,  with
                     total assets in excess of $5 million  according to its most
                     recent  audited  financial  statements,  and the investment
                     decisions  of which are directed by one or more persons who
                     have substantial  knowledge and experience in financial and
                     business   matters,   have   specific   experience   making
                     investment  decisions of a similar nature, and are capable,
                     without the use of a financial  advisor,  of utilizing  and
                     analyzing the information made available in connection with
                     this offering and of evaluating  the merits and risks of an
                     investment in the Securities.

              [  ]   The undersigned is a (i) small business  investment company
                     licensed by the U.S.  Small Business  Administration  under
                     section  301(c)  or (d) of the  Small  Business  Investment
                     Company Act of 1958; (ii) any investment company registered
                     under  the  Investment  Company  Act of 1940 or a  business
                     development  company as defined in section 2(a)(48) of that
                     Act; or (iii) U.S.  bank or savings  and loan  association,
                     whether acting for itself or as a trustee,  or an insurance
                     company.

              [  ]   The  undersigned  is an  employee  benefit  plan within the
                     meaning  of  Title  I of  the  Employee  Retirement  Income
                     Security Act of 1974, the investment  decision of which are
                     made by a plan  fiduciary,  as defined in section  9(21) of
                     such  Act,  which is  either  a bank,  a  savings  and loan
                     association,   an  insurance   company,   or  a  registered
                     investment adviser.

              [  ]   The  undersigned  is  an employee  benefit  plan within the
                     meaning  of  Title  I of  the  Employee  Retirement  Income
                     Security  Act of 1974,  which  either  has total  assets in
                     excess  of  $5,000,000  or  is a  self-directed  plan,  the
                     investment  decisions  of which  are made  solely by one or
                     more persons able to make the representations  contained in
                     section  3.5  above  and who  fits  into  one of the  above
                     categories.

              [  ]   The  undersigned  is an entity  in which all of the  equity
                     owners are accredited  investors,  falling into one or more
                     of the categories described above.

              (NOTE:  The Company will not sell Securities to an investor unless
              the investor falls within one or more of the above categories.)

       3.11   All  information  which I have provided to the Company  concerning
              myself,  my financial  position and my knowledge of and experience
              with financial and business  matters is correct and complete as of
              the date

                                       -4-
<PAGE>
              set forth at the end of this Agreement, and if there should be any
              material change in such  information  prior to the closing of this
              offering,  I  will  immediately  provide  the  Company  with  such
              information.

       3.12   If an individual,  the undersigned is at least 21 years of age. If
              an  entity  other  than an  individual,  the  undersigned  is duly
              authorized to purchase and hold the Securities.

       3.13   If an individual,  the  residence,  or, if an entity other than an
              individual, the principal place of business, of the undersigned is
              as set forth on the signature page of this Agreement. This address
              is the true and correct address of the undersigned and is the only
              jurisdiction  in which an offer to sell the Securities was made to
              the undersigned.  The undersigned has no present intention,  if an
              individual, of becoming a resident of, or, if an entity other than
              an individual,  of moving its principal  place of business to, any
              other state or jurisdiction.

4.     Registration Rights.

       4.1    Piggyback  Registrations.  The  Company  shall  notify all persons
              owning of  record  Shares  that  have not been sold to the  public
              ("Holders")  in  writing  at least  thirty  (30) days prior to the
              filing of any registration  statement under the Securities Act for
              purposes of any public  offering of securities by the Company,  on
              Form S-1 or any other  available  form,  initiated  by the Company
              (but  excluding  registration   statements  relating  to  employee
              benefit  plans or with  respect to  corporate  reorganizations  or
              other  transactions under Rule 145 of the Securities Act) and will
              afford  each  such  Holder  an  opportunity  to  include  in  such
              registration  statement  all or part of such  Shares  held by such
              Holder or into which the Warrants could be converted ("Registrable
              Shares"). Each Holder desiring to include in any such registration
              statement all or any part of its Registrable Shares shall,  within
              fifteen  (15)  days  after  the  above-described  notice  from the
              Company, so notify the Company in writing. Such notice shall state
              the intended method of disposition of such Registrable  Shares. If
              a Holder decides not to include all of its  Registrable  Shares in
              any registration  statement thereafter filed by the Company,  such
              Holder  shall  nevertheless  continue to have the right to include
              its  Registrable   Shares  in  any  subsequent  such  registration
              statement  or  registration  statements  as  may be  filed  by the
              Company with respect to offerings of its securities,  all upon the
              terms and conditions set forth herein.

              4.1.1  Underwriting. If the registration statement under which the
                     Company  gives  notice  under  this  Section  4.1 is for an
                     underwritten  offering,  the  Company  shall so advise  the
                     Holders.  In such event, the right of any such Holder to be
                     included in a  registration  pursuant  to this  Section 4.1
                     shall be conditioned  upon such Holder's  participation  in
                     such  underwriting  and  the  inclusion  of  such  Holder's
                     Registrable  Shares  in  the  underwriting  to  the  extent
                     provided herein.  All Holders proposing to distribute their
                     Registrable  Shares through such  underwriting  shall enter
                     into an  underwriting  agreement in customary form with the
                     underwriter or underwriters  selected for such underwriting
                     by the Company.  Notwithstanding any other provision of the
                     Agreement, if the underwriter determines in good faith that
                     marketing  factors  require a  limitation  of the number of
                     shares to be underwritten, the number of shares that may be
                     included in the underwriting shall be allocated,  first, to
                     the Company; and second, to the Holders on a pro rata basis
                     based on the total number of Registrable Shares held by the
                     Holders.  No such  reduction  shall  reduce the  securities
                     being  offered  by the  Company  for its own  account to be
                     included in the registration and underwriting.

              4.1.2  Right to Terminate Registration. The Company shall have the
                     right to terminate or withdraw any  registration  initiated
                     by it under this Section 4.1 prior to the  effectiveness of
                     such registration  whether or not any Holder has elected to
                     include securities in such  registration.  The Registration
                     Expenses (as defined below) of such withdrawn  registration
                     shall be borne by the Company in  accordance  with  Section
                     4.3 hereof.

              4.1.3  Expiration.  A  Holder's  registration  rights  under  this
                     Section 4.1 shall expire if all Registrable  Shares held by
                     such  Holder  may be sold  under Rule 144 during any ninety
                     (90) day period.

       4.2    Form S-3  Registration.  Subject to the conditions of this Section
              4.2,  if the  Company  shall  receive a written  request  from the
              Holders of more than sixty-six and two-thirds percent (66-2/3%) of
              the Registrable  Shares then outstanding that the Company effect a
              registration  on Form S-3 (or any  successor  to Form  S-3) or any
              similar   short-form   registration   statement  and  any  related
              qualification or
                                       -5-
<PAGE>
              compliance with respect to all or a part of the Registrable Shares
              owned by such Holder or Holders, the Company will:

              4.2.1  promptly give written notice of the proposed  registration,
                     and any related  qualification or compliance,  to all other
                     Holders of Shares; and

              4.2.2  as soon as practicable,  effect such  registration  and all
                     such  qualifications and compliances as may be so requested
                     and as would permit or facilitate the sale and distribution
                     of all  or  such  portion  of  such  Holder's  or  Holders'
                     Registrable  Shares  as  are  specified  in  such  request,
                     provided,  however, that the Company shall not be obligated
                     to  effect   any  such   registration,   qualification   or
                     compliance pursuant to this Section 4.2:

                     (a)  if Form S-3 (or any  successor or similar form) is not
                          available for such offering by the Holders; or

                     (b)  if the Holders, together with the holders of any other
                          securities  of the Company  entitled to  inclusion  in
                          such registration,  propose to sell Registrable Shares
                          and such  other  securities  (if any) at an  aggregate
                          price to the public of less than $500,000; or

                     (c)  if  the  Company   shall  furnish  to  the  Holders  a
                          certificate  signed  by the  Chairman  of the Board of
                          Directors  of the  Company  stating  that in the  good
                          faith  judgment  of  the  Board  of  Directors  of the
                          Company,  it would  be  seriously  detrimental  to the
                          Company  and  its   shareholders  for  such  Form  S-3
                          Registration  to be  effected  at such time,  in which
                          event the  Company  shall  have the right to defer the
                          filing of the Form S-3  registration  statement  for a
                          period of not more than ninety (90) days after receipt
                          of the  request of the  Holder or  Holders  under this
                          Section 4.2; or

                     (d)  if  the  Company   shall  have   previously   filed  a
                          registration on Form S-3 at the request of the Holders
                          with respect to the same Registrable Shares; or

                     (e)  in any  particular  jurisdiction  in which the Company
                          would be  required  to  qualify to do  business  or to
                          execute a general  consent  to  service  of process in
                          effecting   such   registration,    qualification   or
                          compliance.

              4.2.3  A Holder's registration rights under this Section 4.2 shall
                     expire if all Registrable Shares held by such Holder may be
                     sold under Rule 144 during any ninety (90) day period.

       4.3    Expenses of Registration.  Except as specifically provided herein,
              all  Registration   Expenses   incurred  in  connection  with  any
              registration  under  Sections  4.1 or 4.2  shall  be  borne by the
              Company.  All Selling  Expenses  incurred in  connection  with any
              registrations  hereunder,  shall be borne  by the  holders  of the
              securities  so  registered  pro rata on the basis of the number of
              shares so registered.  The Company shall not, however, be required
              to pay for expenses of any registration  proceeding begun pursuant
              to  Section  4.2,  the  request  of which  has  been  subsequently
              withdrawn by the Holders  unless (a) the  withdrawal is based upon
              material adverse  information  concerning the Company of which the
              Holders  were not  aware at the  time of such  request  or (b) the
              Holders of a majority of Registrable Shares agree to forfeit their
              right to registration pursuant to Section 4.2, in which event such
              right  shall be  forfeited  by all  Holders).  If the  Holders are
              required to pay the Registration Expenses,  such expenses shall be
              borne by the Holders of securities (including  Registrable Shares)
              requesting such registration in proportion to the number of shares
              for which  registration was requested.  If the Company is required
              to pay the Registration  Expenses of a withdrawn offering pursuant
              to clause (a) above,  then the  Holders  shall not  forfeit  their
              rights pursuant to Section 4.2 to a demand  registration.  As used
              herein, "Registration Expenses" means all expenses incurred by the
              Company in complying with Sections 4.1 and 4.2, including, without
              limitation,  all registration and filing fees,  printing expenses,
              fees and disbursements of counsel for the Company, reasonable fees
              and  disbursements  of a single  special  counsel for the Holders,
              blue sky fees and expenses  and the expense of any special  audits
              incident to or required by any such  registration  (but  excluding
              the  compensation of regular  employees of the Company which shall
              be paid in any event by the Company), and "Selling Expenses" means
              all underwriting  discounts and selling commissions  applicable to
              the sale of Registrable Shares.

                                       -6-
<PAGE>
       4.4    Obligations  of the  Company.  Whenever  required  to  effect  the
              registration  of any  Registrable  Shares,  the Company shall,  as
              expeditiously as reasonably possible:

              4.4.1  Prepare  and  file  with  the   Securities   and   Exchange
                     Commission  (the  "SEC")  a  registration   statement  with
                     respect to such  Registrable  Shares and use all reasonable
                     efforts  to cause  such  registration  statement  to become
                     effective,  and,  upon  the  request  of the  Holders  of a
                     majority of the Registrable  Shares registered  thereunder,
                     keep such registration statement effective for up to ninety
                     (90) days or, if earlier,  until the Holder or Holders have
                     completed the distribution related thereto.

              4.4.2  Prepare  and  file  with  the  SEC  such   amendments   and
                     supplements   to  such   registration   statement  and  the
                     prospectus  used  in  connection  with  such   registration
                     statement as may be necessary to comply with the provisions
                     of the  Securities  Act with respect to the  disposition of
                     all securities covered by such registration statement.

              4.4.3  Furnish  to  the  Holders   such  number  of  copies  of  a
                     prospectus,   including  a   preliminary   prospectus,   in
                     conformity with the requirements of the Securities Act, and
                     such  other  documents  as they may  reasonably  request in
                     order to facilitate the  disposition of Registrable  Shares
                     owned by them.

              4.4.4  Use all  reasonable  efforts to  register  and  qualify the
                     securities  covered by such  registration  statement  under
                     such   other   securities   or  Blue   Sky   laws  of  such
                     jurisdictions  as  shall  be  reasonably  requested  by the
                     Holders, provided that the Company shall not be required in
                     connection  therewith or as a condition  thereto to qualify
                     to do business  or to file a general  consent to service of
                     process in any such states or jurisdictions.

              4.4.5  In the event of any  underwritten  public  offering,  enter
                     into and  perform  its  obligations  under an  underwriting
                     agreement,  in usual and customary  form, with the managing
                     underwriter(s) of such offering.  Each Holder participating
                     in such underwriting  shall also enter into and perform its
                     obligations under such an agreement.

              4.4.6  Notify each Holder of  Registrable  Shares  covered by such
                     registration  statement  at  any  time  when  a  prospectus
                     relating  thereto is  required  to be  delivered  under the
                     Securities Act of the happening of any event as a result of
                     which  the   prospectus   included  in  such   registration
                     statement,  as then in effect, includes an untrue statement
                     of a  material  fact or  omits  to  state a  material  fact
                     required  to be stated  therein  or  necessary  to make the
                     statements  therein  not  misleading  in the  light  of the
                     circumstances then existing.

              4.4.7  Furnish,  at the  request  of a  majority  of  the  Holders
                     participating  in the  registration,  on the date that such
                     Registrable  Shares are delivered to the  underwriters  for
                     sale,   if  such   securities   are  being   sold   through
                     underwriters,  or, if such  securities  are not being  sold
                     through  underwriters,  on the date  that the  registration
                     statement   with   respect  to  such   securities   becomes
                     effective,  (a) an opinion,  dated as of such date,  of the
                     counsel  representing  the Company for the purposes of such
                     registration, in form and substance as is customarily given
                     to  underwriters  in an  underwritten  public  offering and
                     reasonably  satisfactory  to a majority  in interest of the
                     Holders   requesting   registration,   addressed   to   the
                     underwriters,   if  any,  and  to  the  Holders  requesting
                     registration  of Registrable  Shares and (b) a letter dated
                     as of such  date,  from the  independent  certified  public
                     accountants  of the  Company,  in form and  substance as is
                     customarily   given   by   independent   certified   public
                     accountants  to  underwriters  in  an  underwritten  public
                     offering  and  reasonably  satisfactory  to a  majority  in
                     interest of the Holders requesting registration,  addressed
                     to the underwriters, if any, and if permitted by applicable
                     accounting    standards,    to   the   Holders   requesting
                     registration of Registrable Shares.

       4.5    Delay of  Registration;  Furnishing  Information.  No Holder shall
              have any  right to  obtain or seek an  injunction  restraining  or
              otherwise  delaying  any such  registration  as the  result of any
              controversy that might arise with respect to the interpretation or
              implementation  of  this  Article  4.  It  shall  be  a  condition
              precedent  to the  obligations  of the  Company to take any action
              pursuant to Sections  4.1 or 4.2 that the  selling  Holders  shall
              furnish to the Company such information regarding themselves,  the
              Registrable
                                      -7-
<PAGE>

              Shares held by them and the intended method of disposition of such
              securities  as shall be  required  to effect the  registration  of
              their Registrable Shares.

       4.6    Indemnification.  In the event any Registrable Shares are included
              in a registration statement under Sections 4.1 or 4.2:

              4.6.1  To the extent  permitted by law, the Company will indemnify
                     and hold  harmless  each Holder,  the  partners,  officers,
                     directors and legal counsel of each Holder, any underwriter
                     (as defined in the Securities Act) for such Holder and each
                     person,  if any,  who controls  such Holder or  underwriter
                     within the meaning of the  Securities Act or the Securities
                     Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),
                     against any losses, claims,  damages, or liabilities (joint
                     or  several)  to which  they may become  subject  under the
                     Securities  Act, the Exchange Act or other federal or state
                     law, insofar as such losses, claims, damages or liabilities
                     (or actions in respect  thereof)  arise out of or are based
                     upon  any  of  the  following   statements,   omissions  or
                     violations (collectively a "Violation") by the Company: (i)
                     any untrue  statement  or  alleged  untrue  statement  of a
                     material  fact  contained in such  registration  statement,
                     including any  preliminary  prospectus or final  prospectus
                     contained therein or any amendments or supplements thereto,
                     (ii) the  omission or alleged  omission to state  therein a
                     material fact required to be stated  therein,  or necessary
                     to make the statements therein not misleading, or (iii) any
                     violation  or  alleged  violation  by  the  Company  of the
                     Securities Act, the Exchange Act, any state  securities law
                     or any rule or regulation  promulgated under the Securities
                     Act,  the  Exchange  Act or  any  state  securities  law in
                     connection with the offering  covered by such  registration
                     statement; and the Company will reimburse each such Holder,
                     partner,  officer or director,  underwriter  or controlling
                     person for any legal or other expenses  reasonably incurred
                     by them in connection with  investigating  or defending any
                     such loss,  claim,  damage,  liability or action;  provided
                     however,  that the  indemnity  agreement  contained in this
                     Section 4.6.1 shall not apply to amounts paid in settlement
                     of any such loss,  claim,  damage,  liability  or action if
                     such  settlement  is  effected  without  the consent of the
                     Company,  which consent shall not be unreasonably withheld,
                     nor  shall the  Company  be liable in any such case for any
                     such loss, claim, damage, liability or action to the extent
                     that it arises  out of or is based upon a  Violation  which
                     occurs in  reliance  upon and in  conformity  with  written
                     information  furnished expressly for use in connection with
                     such  registration  by  such  Holder,   partner,   officer,
                     director, underwriter or controlling person of such Holder.

              4.6.2  To the  extent  permitted  by law,  each  Holder  will,  if
                     Registrable  Shares held by such Holder are included in the
                     securities as to which such registration  qualifications or
                     compliance is being  effected,  indemnify and hold harmless
                     the Company, each of its directors, its officers, and legal
                     counsel and each  person,  if any, who controls the Company
                     within the meaning of the Securities  Act, any  underwriter
                     and  any  other  Holder  selling   securities   under  such
                     registration  statement  or  any  of  such  other  Holder's
                     partners,  directors or officers or any person who controls
                     such  Holder,   against  any  losses,  claims,  damages  or
                     liabilities  (joint or several) to which the Company or any
                     such director, officer,  controlling person, underwriter or
                     other  such  Holder,  or  partner,   director,  officer  or
                     controlling  person of such other Holder may become subject
                     under the Securities Act, the Exchange Act or other federal
                     or state law,  insofar as such losses,  claims,  damages or
                     liabilities (or actions in respect thereto) arise out of or
                     are based  upon any  Violation,  in each case to the extent
                     (and  only to the  extent)  that such  Violation  occurs in
                     reliance  upon and in conformity  with written  information
                     furnished by such Holder under an instrument  duly executed
                     by such  Holder  and stated to be  specifically  for use in
                     connection  with such  registration;  and each such  Holder
                     will  reimburse  any  legal  or other  expenses  reasonably
                     incurred  by the  Company  or any such  director,  officer,
                     controlling   person,   underwriter  or  other  Holder,  or
                     partner,  officer,  director or controlling  person of such
                     other Holder in connection with  investigating or defending
                     any such loss, claim, damage,  liability or action if it is
                     judicially  determined  that  there  was such a  Violation;
                     provided,  however,  that the indemnity agreement contained
                     in this  Section  4.6.2 shall not apply to amounts  paid in
                     settlement of any such loss,  claim,  damage,  liability or
                     action if such  settlement is effected  without the consent
                     of the  Holder,  which  consent  shall not be  unreasonably
                     withheld;  provided  further,  that in no event  shall  any
                     indemnity  under this Section 4.6 exceed the proceeds  from
                     the offering received by such Holder.

              4.6.3  Promptly after receipt by an  indemnified  party under this
                     Section  4.6 of notice of the  commencement  of any  action
                     (including any governmental action), such indemnified party
                     will, if

                                       -8-
<PAGE>

                     a  claim  in  respect  thereof  is to be made  against  any
                     indemnifying  party under this Section 4.6,  deliver to the
                     indemnifying  party a written  notice  of the  commencement
                     thereof and the indemnifying  party shall have the right to
                     participate in, and, to the extent the  indemnifying  party
                     so  desires,  jointly  with any  other  indemnifying  party
                     similarly  noticed,  to assume  the  defense  thereof  with
                     counsel  mutually  satisfactory  to the parties;  provided,
                     however,  that an indemnified party shall have the right to
                     retain its own  counsel,  with the fees and  expenses to be
                     paid by the indemnifying  party, if  representation of such
                     indemnified   party  by  the   counsel   retained   by  the
                     indemnifying  party would be inappropriate due to actual or
                     potential  differing  interests  between  such  indemnified
                     party and any other party  represented  by such  counsel in
                     such  proceeding.  The failure to deliver written notice to
                     the  indemnifying  party  within a  reasonable  time of the
                     commencement of any such action, if materially  prejudicial
                     to its ability to defend such  action,  shall  relieve such
                     indemnifying  party  of any  liability  to the  indemnified
                     party  under  this  Section  4.6,  but the  omission  so to
                     deliver written notice to the  indemnifying  party will not
                     relieve  it of  any  liability  that  it  may  have  to any
                     indemnified party otherwise than under this Section 4.6.

              4.6.4  If the indemnification  provided for in this Section 4.6 is
                     held by a court of competent jurisdiction to be unavailable
                     to an indemnified party with respect to any losses, claims,
                     damages or liabilities referred to herein, the indemnifying
                     party,  in  lieu of  indemnifying  such  indemnified  party
                     thereunder, shall to the extent permitted by applicable law
                     contribute   to  the   amount   paid  or  payable  by  such
                     indemnified party as a result of such loss,  claim,  damage
                     or  liability  in  such  proportion  as is  appropriate  to
                     reflect the relative fault of the indemnifying party on the
                     one  hand  and of the  indemnified  party  on the  other in
                     connection  with the  Violation(s)  that  resulted  in such
                     loss,  claim,  damage  or  liability,  as well as any other
                     relevant  equitable  considerations.  The relative fault of
                     the indemnifying  party and of the indemnified  party shall
                     be  determined  by a court of law by  reference  to,  among
                     other  things,   whether  the  untrue  or  alleged   untrue
                     statement  of a material  fact or the  omission  to state a
                     material  fact  relates  to  information  supplied  by  the
                     indemnifying  party  or by the  indemnified  party  and the
                     parties' relative intent, knowledge,  access to information
                     and  opportunity  to correct or prevent  such  statement or
                     omission;  provided,  however,  that in no event  shall any
                     contribution by a Holder hereunder exceed the proceeds from
                     the offering received by such Holder.

              4.6.5  The  obligations  of the  Company  and  Holders  under this
                     Section 4.6 shall  survive  completion  of any  offering of
                     Registrable   Shares  in  a  registration   statement.   No
                     Indemnifying  Party,  in the  defense  of any such claim or
                     litigation,   shall,   except  with  the  consent  of  each
                     Indemnified  Party,  consent  to entry of any  judgment  or
                     enter  into any  settlement  which  does not  include as an
                     unconditional  term  thereof the giving by the  claimant or
                     plaintiff to such  Indemnified  Party of a release from all
                     liability in respect to such claim or  litigation.  [In the
                     event any offering of Registrable  Shares is  underwritten,
                     and the underwriting agreement provides for indemnification
                     and/or contribution by the Company and the Holders offering
                     securities    thereunder,    the   indemnification   and/or
                     contribution  obligations  of the  Company  and the Holders
                     hereunder  shall in no event exceed the  obligations of the
                     parties set forth in such underwriting agreement.]

       4.7    Assignment of Registration Rights. The rights to cause the Company
              to register  Registrable Shares pursuant to this Article 4 may not
              be assigned by a Holder  without the prior written  consent of the
              Company.

       4.8    Amendment of Registration  Rights. Any provision of this Article 4
              may be amended and the  observance  thereof may be waived  (either
              generally or in a particular instance and either  retroactively or
              prospectively),  only with the written  consent of the Company and
              the  Holders  of  at  least  [sixty-six  and  two-thirds   percent
              (66-2/3%)]  of the  Registrable  Shares.  Any  amendment or waiver
              effected in accordance with this Section 4.8 shall be binding upon
              each Holder and the Company.  By acceptance of any benefits  under
              this Article 4, Holders of  Registrable  Shares hereby agree to be
              bound by the provisions hereunder.

       4.9    "Market Stand-Off"  Agreement.  If requested by the Company as the
              representative of the underwriters of Registrable Shares (or other
              securities)  of  the  Company,  each  Holder  shall  not  sell  or
              otherwise  transfer or dispose of any Registrable Shares (or other
              securities)  of the Company  held by such each Holder  (other than
              those included in the  registration) for a period specified by the
              representative  of the  underwriters  not to  exceed  one  hundred
              eighty (180) days following the effective date of a registration

                                      -9-
<PAGE>

              statement  of the Company  filed  under the  Securities  Act.  The
              obligations  described  in this  Section  4.9 shall not apply to a
              registration relating solely to employee benefit plans on Form S-1
              or Form  S-8 or  similar  forms  that  may be  promulgated  in the
              future, or a registration relating solely to a Commission Rule 145
              transaction  on Form S-4 or similar forms that may be  promulgated
              in the future. The Company may impose  stop-transfer  instructions
              with  respect  to the  Registrable  Shares  (or other  securities)
              subject  to the  foregoing  restriction  until the end of said one
              hundred eighty (180) day period.

       4.10   Rule 144 Reporting. With a view to making available to the Holders
              the benefits of certain rules and regulations of the SEC which may
              permit the sale of the  Registrable  Shares to the public  without
              registration,  the Company  agrees to use its best efforts to: (i)
              make and keep  public  information  available,  as those terms are
              understood and defined in SEC Rule 144 or any similar or analogous
              rule promulgated  under the Securities Act, at all times after the
              effective date of the first  registration filed by the Company for
              an offering of its  securities  to the general  public;  (ii) file
              with the SEC, in a timely manner,  all reports and other documents
              required of the Company  under the Exchange Act; and (iii) so long
              as a Holder owns any  Registrable  Shares,  furnish to such Holder
              forthwith  upon  request a written  statement by the Company as to
              its compliance with the reporting requirements of said Rule 144 of
              the Securities  Act, and of the Exchange Act (at any time after it
              has become subject to such reporting requirements),  a copy of the
              most  recent  annual or  quarterly  report of the Company and such
              other reports and documents as a Holder may reasonably  request in
              availing  itself of any rule or  regulation of the SEC allowing it
              to sell any such securities without registration.

5.  Restrictions  on Transfer of Securities.  The  undersigned  (and each of the
undersigned  if more than one) hereby makes the  following  further  agreements,
representations and warranties regarding the restrictions on the transferability
of the Securities:

       5.1    I agree  that I will not  directly  or  indirectly  sell,  assign,
              pledge,  distribute,  donate, or otherwise transfer or dispose of,
              or offer to do any of the  foregoing  with  respect to, any of the
              Securities  which I purchase from the Company,  or any  beneficial
              interest in such Securities, unless either (i) such Securities are
              registered  under and sold in accordance  with the  Securities Act
              and the  rules and  regulations  promulgated  thereunder,  and are
              registered  or  qualified  under and sold in  accordance  with the
              provisions of any applicable  state  securities  laws, or (ii) the
              Company has determined that exemptions from such  registration and
              qualification requirements are available.

       5.2    I  understand  and agree  that a legend  will be  stamped  on each
              certificate  representing  the  Securities  substantially  in  the
              following form:

                     The  Securities  represented by this  certificate  have not
                     been  registered  under  the  Securities  Act of  1933,  as
                     amended (the  "Securities  Act"),  or  qualified  under the
                     California Corporate Securities Law of 1968, as amended, or
                     the  securities  laws  of  any  other   jurisdiction.   The
                     Securities  represented  hereby  cannot be sold,  assigned,
                     pledged,  distributed,  donated or otherwise transferred or
                     disposed of without such registration  under the Securities
                     Act and  registration  or  qualification  under  applicable
                     state securities laws,  unless the Company  determines that
                     exemptions  from  such   registration   and   qualification
                     requirements are available.

       5.3    I  understand  and agree  that the  Company  may  issue  such stop
              transfer  instructions to its transfer  agents,  if any, as it may
              deem necessary to enforce the above transfer restrictions.

6. Joint Signers;  Successors  and Assigns.  If this Agreement is signed by more
than one person or entity,  then the  obligations  of the  undersigned  shall be
joint and several,  and the  acknowledgements,  representations,  warranties and
agreements  herein  contained  shall be deemed to be made by and be binding upon
each such person or entity. This Agreement shall survive the death or disability
of the undersigned and shall be binding upon the undersigned's heirs, executors,
administrators, successors and assigns.

7.     Miscellaneous.

       7.1    This  Agreement  shall be governed by and  construed in accordance
              with the laws of the State of  California  applicable to contracts
              between  California  residents  entered  into and to be  performed
              entirely within the State of California.

                                      -10-
<PAGE>

       7.2    Except as otherwise  provided herein,  the provisions hereof shall
              inure to the benefit of, and be binding upon,  the  successors and
              assigns of the parties hereto.

       7.3    This Agreement  constitutes the full and entire  understanding and
              agreement between the parties with regard to the subjects hereof.

       7.4    This  Agreement  may be  executed in  counterparts,  each of which
              shall be enforceable  against the parties actually  executing such
              counterparts,  and all of  which  together  shall  constitute  one
              instrument.

       7.5    In the case any  provision  of this  agreement  shall be  invalid,
              illegal,   or   unenforceable,   the   validity,   legality,   and
              enforceability of the remaining provisions shall not in any way be
              affected or impaired thereby.

8. CERTIFICATION AS TO TAXPAYER  IDENTIFICATION  NUMBER & BACKUP WITHHOLDING AND
   NON-FOREIGN STATUS-SUBSTITUTE FORM W-9. SOCIAL SECURITY OR TAX ID NUMBER.

       Under penalties of perjury,  I certify by my signature below that (1) the
number shown on this form is my correct taxpayer identification number, (2) I am
not  subject to backup  withholding  either  because (a) I am exempt from backup
withholding,  (b)  I  have  not  been  notified  that  I am  subject  to  backup
withholding as a result of a failure to report all interest or dividends, or (c)
the Internal Revenue Service has notified me that I am no longer subject to back
withholding,  (3) I am not a  non-resident  alien for  purposes  of U.S.  income
taxation,  (4) my home address  (individual)  or business  address  (entity) set
forth in the Agreement is correct,  and (5) if I become a non-resident  alien, I
will notify the Company within 60 days of doing so.

IF YOU HAVE BEEN  NOTIFIED BY THE IRS THAT YOU ARE  PRESENTLY  SUBJECT TO BACKUP
WITHHOLDING, STRIKE OUT THE LANGUAGE UNDER (2) ABOVE BEFORE SIGNING.

9. Type of Ownership for the Securities Subscribed (Check the Appropriate Box)

              [ ]    INDIVIDUAL OWNERSHIP BY UNMARRIED PERSON

              [      ] OWNERSHIP BY MARRIED PERSON AS SOLE AND SEPARATE PROPERTY
                     (if you live in a state which has community  property laws,
                     signatures of both spouses may be required)

              [ ]    COMMUNITY   PROPERTY   (signatures   of  both  spouses  are
                     required)

              [ ]    JOINT TENANTS WITH RIGHT OF SURVIVORSHIP (both parties must
                     sign)

              [ ]    TENANTS-IN-COMMON (both parties must sign)

              [ ]    CORPORATION*

              [ ]    PARTNERSHIP*

              [ ]    TRUST*

              [ ]    OTHER ENTITY*

              *      Any  person  executing  this  Agreement  on  behalf of such
                     entities  hereby  represents and agrees that: (i) he or she
                     is duly  authorized  to act on behalf of such  corporation,
                     partnership,  trust or other entity, (ii) such corporation,
                     partnership,   trust  or  other   entity   was   formed  on
                     ________________________,  19__,  and  (iii) he or she will
                     provide  such   information  as  the  Company  may  request
                     confirming the authority to sign on behalf of such entity.

                                      -11-
<PAGE>

10.  Subscription  Details and Execution.  IN WITNESS  WHEREOF,  the undersigned
hereby  subscribe(s) for the amount of Securities  indicated in the subscription
price indicated below, provide(s) the information indicated,  and execute(s) and
deliver(s)  this Agreement as of the date  indicated.  Following the Termination
Date,  the Company  shall mail to you at the address  indicated  below  original
Warrants and stock certificates representing the purchased Shares.
<TABLE>

              Subscription Price Enclosed: $_________________________
              (minimum purchase: $35,000; make checks payable to "EDNET, Inc.")

              Date of Execution: _______________, 1996
<CAPTION>
<S>                                                 <C>

- ------------------------------------------------    ------------------------------------------------
      Investor #1 (Print or Type Name)                       Investor #2 (Print or Type Name)

- ------------------------------------------------    ------------------------------------------------
                Signature                                           Signature

- ------------------------------------------------    ------------------------------------------------
          Social Security or Tax ID #                          Social Security or Tax ID #

- ------------------------------------------------    ------------------------------------------------
            Residence Street Address                            Residence Street Address

- ------------------------------------------------    ------------------------------------------------
           City and State         Zip                          City and State         Zip

- ------------------------------------------------    ------------------------------------------------
              Residence Telephone                                 Residence Telephone

- ------------------------------------------------    ------------------------------------------------
              Business Name                                       Business Name

- ------------------------------------------------    ------------------------------------------------
            Business Address                                    Business Address

- ------------------------------------------------    ------------------------------------------------
          City and State         Zip                          City and State         Zip


- ------------------------------------------------    ------------------------------------------------
             Business Telephone                                  Business Telephone



Mail Correspondence to:                             Mail Correspondence to:

            [ ] Residence      [ ] Business                     [ ] Residence      [ ] Business



</TABLE>

                                      -12-
<PAGE>

SUBSCRIPTION ACCEPTED:


EDNET, INC.


By:    ____________________________
       Thomas Kobayashi
       Chairman and
       Chief Executive Officer


Date: ___________, 1996

                                      -13-
<PAGE>

                                   Exhibit "A"

                                (Form of Warrant)

                                [to be attached]


                                      -14-




                           MORGAN FULLER CAPITAL GROUP


                                November 19, 1996


Mr. Tom Kobayashi, Chairman
EDnet, Inc.
One Union Street
San Francisco, California 94111

Dear Tom:

         The purpose of this letter is to confirm Morgan Fuller's  engagement by
EDnet,  Inc.  ("EDnet" or the  "Company")  to arrange an  extension of the notes
associated  with the $1 million bridge loan financing which were due and payable
on November 15, 1996. The following summarizes our mutual understandings:

         Placement Agent Provisions

         1.       Senior Secured Notes:  Morgan Fuller will use its best efforts
                  to cause the voluntary  seventy-five (75) day extension of the
                  due date for the repayment of the $1,000,000 of Senior Secured
                  Notes ("Notes").  In the event that a present Note participant
                  demands immediate  repayment,  Morgan Fuller will use its best
                  efforts  to  identify  alternative  investor(s)  in  the  loan
                  participation. Other terms and conditions are as follows:

                           - Simple  Interest - For the loan(s)  will be made by
                           the Company for the period  ended  November 15, 1996.
                           On the loan  extension,  interest will continue to be
                           payable at the end of each  calendar  quarter  and at
                           the time of the  scheduled  January 31, 1997  payoff.
                           Interest Rate - Fourteen percent (1.17% per month).

                           - Loan  Covenants  and  Provisions - No change in the
                           current instrument except to incorporate the extended
                           term for repayment.

                           -  Repayment  Provisions  - To be repaid  with  fifty
                           percent   (50%)  of  the  proceeds   from:   (i)  The
                           contemplated Regulation D (Rule 504) financing;  (ii)
                           Any Regulation-S  financings or the proceeds from any
                           other equity financing.


                       MORGAN FULLER CAPITAL GROUP L.L.C.,
               595 MARKET STREET SUITE 2100 SAN FRANCISCO CA 94105
                     PHONE (415) 977-1500 FAX (415) 977-1510
                              MEMBER OF NASD & SIPC

<PAGE>


                                Mr. Tom Kobayashi
                                November 19, 1996
                                     Page 2



                  The next  $750,000  of  proceeds  received  from  the  current
                  Regulation-D   financing  will  be  excluded  from  the  above
                  referenced   fifty  percent  (50%)  of  proceeds  of  pay-down
                  requirement.  In the event that the repayment has not occurred
                  by January 31,  1997,  the Notes will be  converted  to a Term
                  Loan with  $100,000 per month  principal  payments  commencing
                  February 15, 1997.

Placement Agent Fees

Senior Secured Notes: The Company will pay to Morgan Fuller a Loan Extension Fee
of  one-and-one-half  percent  (1.5%).  In  addition,  the Company will issue to
Morgan  Fuller  or its  nominee  investors  a total of  $150,000  of three  year
Warrants  (55,970).  The execution  price is to be priced at market based on the
Closing Bid Price on November 15, 1996, which was $2.68.

Miscellaneous Provisions:

(a) Expenses.  The Company  hereby  agrees,  from time to time upon request,  to
reimburse Morgan Fuller for all reasonable travel and out-of-pocket costs.

(b)  Indemnity.  The  Company  will  enter into a  separate  standard  agreement
providing for the mutual  indemnification of the parties in connection with this
engagement.

(c) Governing Law. This letter agreement and the related  indemnification letter
referred to above shall be deemed made in California.  Such agreements  shall be
governed  by the  laws  of  California  without  regard  to such  state's  rules
concerning  conflicts  of laws.  Any right to trial by jury with  respect to any
claim  or  proceeding  related  to or  arising  out of this  engagement,  or any
transaction or conduct in connection herewith, is waived.

(d) Benefit and Use Of Services  Provided.  The Company  expressly  acknowledges
that all  advice  (written  or oral)  given by Morgan  Fuller to the  Company in
connection  with this  engagement are intended solely for the benefit and use of
the Company (including its management,  directors,  and attorneys).  The Company
agrees  thai no such  opinion or advice  shall be used for any other  purpose or
reproduced,  disseminated,  quoted or referred to at any time,  in any manner or
for any purpose,  nor shall any public  references  to Morgan  Fuller be made by
EDnet (or such  persons)  without the prior  written  consent of Morgan  Fuller,
which consent shall not be unreasonably withheld.

(e) Basis Of Services Provided.  The Company expressly  acknowledges that Morgan
Fuller has been retained  solely as a placement agent in this engagement and not
as an advisor or agent of any other person, and that the Company's engagement of
Morgan Fuller is not intended to


<PAGE>


                                Mr. Tom Kobayashi
                                November 19, 1996
                                     Page 3


confer  rights  upon any  persons not a party  hereto  (including  shareholders,
employees,  or  creditors  of the  Company)  as against  Morgan  Fuller,  Morgan
Fuller's  affiliates,  or  their  respective  directors,  officers,  agents  and
employees.

         To accomplish this loan extension,  the Company will instruct its legal
counsel (Cooley Godward Castro  Huddleson & Tatum) to draw up the necessary loan
extension  documents.  Please  confirm that the foregoing is in accordance  with
your  understandings  and agreements with Morgan Fuller by signing and returning
to Morgan Fuller the duplicate of this letter enclosed herewith.

Very truly yours,                              ACCEPTED AND AGREED:

MORGAN FULLER CAPITAL GROUP, L.L.C.            EDNET, INC.



/s/ Gordon R. Taubenheim                       /s/ Tom Kobayashi
- ---------------------------------              --------------------------------
Gordon R. Taubenheim                           Tom Kobayashi
Managing Director                              Chairman and Chief Executive

                                               Date:  November 22, 1996






                           MORGAN FULLER CAPITAL GROUP


                                November 21, 1996


Tom Kobayashi, Chairman
EDnet, Inc.
One Union Street
San Francisco, CA 94111

Dear Tom:

         The purpose of this letter is to confirm Morgan Fuller's  engagement by
EDnet,  Inc.  ("EDnet" or the "Company") as the Placement Agent to arrange up to
$500,000  of  bridge  loan  financing.   The  following  summarizes  our  mutual
understandings:

         Placement Agent Provisions - Senior Secured Notes

         Morgan  Fuller  will use its best  efforts to place up to  $500,000  of
         Senior Secured Notes ("Notes") with accredited investors.  As security,
         a blanket lien will be filed on the Company's  personal  assets.  Other
         terms and conditions are as follows:

                  -  Simple  Interest  -  Payable  at the end of  each  calendar
                  quarter  and at the time of payoff.  Interest  Rate - Fourteen
                  percent (1.17% per month)

                  - Loan Covenants and Provisions - Standard provisions for such
                  credit  facilities  as contained  in the existing  bridge loan
                  documents

                  - Repayment Provisions - To be repaid with fifty percent (50%)
                  of the proceeds from: (i) The contemplated  Regulation D (Rule
                  504)  financing;  (ii)  Any  Regulation-S  financings  or  the
                  proceeds from any other equity financing. The next $750,000 of
                  proceeds received from the current Regulation-D financing will
                  be excluded from the  above-referenced  fifty percent (50%) of
                  proceeds  of  paydown  requirement.  In  the  event  that  the
                  repayment has not occurred by January 31, 1997, the Notes will
                  be converted to a Term Loan with $100,000 per month  principal
                  payments commencing February 15, 1997.

         Placement Agent Fees

         The  Company  will pay to  Morgan  Fuller  a Loan  Fee of Five  percent
         (5%)--payable out of gross loan proceeds. In addition, the Company will
         issue to Morgan Fuller or its

                       MORGAN FULLER CAPITAL GROUP L.L.C.,
               595 MARKET STREET SUITE 2100 SAN FRANCISCO CA 94105
                     PHONE (415) 977-1500 FAX (415) 977-1510
                              MEMBER OF NASD & SIPC

<PAGE>


                                Mr. Tom Kobayashi
                                   EDnet, Inc.
                                November 21, 1996
                                     Page 2



         nominee  investors three year Warrants  totaling one-half (50%) of the,
         amount of the bridge loan funded at each closing.  The execution  price
         is to be priced at market based on the Closing Bid Price on the date of
         each loan funding.

         Miscellaneous Provisions:

         (a)  Expenses.  The  Company  hereby  agrees,  from  time to time  upon
         request,  to  reimburse  Morgan  Fuller for all  reasonable  travel and
         out-of-pocket costs.

         (b)  Indemnity.  The  Company  will  enter  into  a  separate  standard
         agreement  providing for the mutual  indemnification  of the parties in
         connection with this engagement.

         (c)   Governing   Law.   This   letter   agreement   and  the   related
         indemnification  letter  referred  to  above  shall be  deemed  made in
         California. Such agreements shall be governed by the laws of California
         without regard to such state's rules concerning  conflicts of laws. Any
         right to trial by jury with respect to any claim or proceeding  related
         to or arising out of this engagement,  or any transaction or conduct in
         connection herewith, is waived.

         (d)  Benefit  and  Use Of  Services  Provided.  The  Company  expressly
         acknowledges  that all advice  (written or oral) given by Morgan Fuller
         to the Company in connection  with this  engagement are intended solely
         for the  benefit  and use of the  Company  (including  its  management,
         directors,  and attorneys).  The Company agrees that no such opinion or
         advice shall be used for any other purpose or reproduced, disseminated,
         quoted or  referred to at any time,  in any manner or for any  purpose,
         nor shall any public  references  to Morgan Fuller be made by EDnet (or
         such persons) without the prior written consent of Morgan Fuller, which
         consent shall not be unreasonably withheld.

         (e) Basis Of Services Provided. The Company expressly acknowledges that
         Morgan  Fuller has been  retained  solely as a placement  agent in this
         engagement and not as an advisor or agent of any other person, and that
         the  Company's  engagement  of Morgan  Fuller is not intended to confer
         rights  upon any persons not a party  hereto  (including  shareholders,
         employees,  or  creditors  of the  Company) as against  Morgan  Fuller,
         Morgan Fuller's affiliates,  or their respective  directors,  officers,
         agents and employees.

         To accomplish this loan extension,  the Company will instruct its legal
counsel (Cooley Godward Castro  Huddleson & Tatum) to draw up the necessary loan
documents and to cause their execution at the time of each loan funding.  Please
confirm that the foregoing is in

<PAGE>

                                Mr. Tom Kobayashi
                                   EDnet, Inc.
                                November 21, 1996
                                     Page 3


accordance with your understandings and agreements with Morgan Fuller by signing
and returning to Morgan Fuller the duplicate of this letter enclosed herewith.

Very truly yours,                                ACCEPTED AND AGREED:

MORGAN FULLER CAPITAL GROUP, L.L.C.              EDNET, INC.



/s/ Gordon R. Taubenheim                         /s/ Tom Kobayashi
- -----------------------------------              ------------------------------
Gordon R. Taubenheim                             Tom Kobayashi
Managing Director                                Chairman and Chief Executive

                                                 Date: November 22, 1996



                              CONSULTING AGREEMENT


         THIS CONSULTING  AGREEMENT  ("Agreement") is entered into this 31st day
of January, 1997, by and between EDnet, Inc. (the "Company"),  and NET Financial
International, Ltd. with an office in Zollikon, Switzerland ("Consultant").

                                    RECITALS

         A. Consultant,  through the expenditure of considerable money, time and
effort,  has created and developed,  and is continuing to improve,  an efficient
system for providing financial services (the "Services") to public companies.

         B. The Company  desires to obtain the  assistance  of  Consultant,  and
Consultant is willing to provide such assistance, with respect to the Services.

         NOW,  THEREFORE,  in consideration of the mutual covenants and promises
contained herein, the sufficiency of which is hereby acknowledged by each of the
parties, the Company and Consultant hereby agree as follows:

         1.  Appointment  as Consultant:  Scope of Services.  The Company hereby
engages  Consultant as a consultant in connection with the Services.  Consultant
hereby agrees to perform such services upon the terms and conditions hereinafter
set forth.

         2. Term.  This  Agreement  shall be effective for a period of three (3)
months commencing as of the date of this Agreement.  Thereafter,  this Agreement
will  remain in effect  until  terminated  by  either  party  upon ten (10) days
written notice.

         3. Services of Consultant.

                  (a) Consultant  agrees that during the term of this Agreement,
unless this  Agreement is sooner  terminated  pursuant to its terms,  Consultant
shall perform the Services,  including more specifically  those services related
to the formation of capital.  The Company specifically desires the Consultant to
assist it in raising  approximately  $5,000,000 on a phased basis.  During phase
one (1) the  Consultant  will assist the Company by  providing  its  Services in
relation to a Regulation S offering of Convertible Preferred Stock in the amount
of $1,750,000. Phase one (1) is to be completed by February 7, 1997. The parties
agree that the work  performed  by  Consultant  will be  governed by the general
terms and conditions of this Agreement which will be controlling.

         4.  Compensation.  As  compensation  for  Consultant's  services  as  a
consultant pursuant hereto, the Company agrees to:

                  (a)  Pay  fees to the  Consultant  equal  to 10% of the  total
amount of capital raised; and

                                       1.
<PAGE>

                  (b) Grant to Consultant as an  additional  consulting  fee the
right to purchase from the Company fully paid, duly authorized and nonassessable
shares of Common Stock equal in face value to 6% of the capital raised  pursuant
to the terms of a Warrant  Agreement.  These  Warrants are  exercisable  for two
years at 100% of the  closing  bid price on the day of closing of the  financing
with the Company. The Warrant Agreement shall provide for Piggyback Registration
Rights with the next available  registration  filed by the Company subsequent to
any financings following the execution of this agreement.

         5. Expenses.  Consultant  shall be  responsible  for any and all of its
expenses incurred in connection with the performance of the Services.

         6. Relationship of the Parties.  Consultant under this Agreement is and
shall  act as an  independent  contractor,  and  not as an  agent,  servant,  or
employee of the Company.  Nothing in this Agreement  shall be construed to imply
that the  Consultant or its agents or employees are officers or employees of the
Company.  Consultant  hereby  acknowledges  and  agrees  that it  shall  have no
authority to enter into any contract or agreement or to bind the Company  except
as  specifically  provided herein and that in connection with the performance of
the Services it shall have no authority to make any  representations of any kind
with respect to or on behalf of the Company.  It is understood that  independent
contractor status is a condition  required by the Consultant to its agreement to
perform the Services  specified to be  performed  by the  Consultant  under this
Agreement.

         7. Personal  Services.  Consultant shall be personally  responsible for
the performance of the Services  described herein,  and shall be responsible for
any persons  employed by Consultant to assist  consultant in the  performance of
such Services.

         8.  Non-Exclusive  Services/Right of First Refusal.  During the term of
this  Agreement,  Consultant  may perform  and may permit any of its  employees,
principals, or affiliates to perform consulting services similar to the Services
provided for herein in its sole and absolute  discretion.  In the event  Company
seeks  additional  financing  during the twelve (12) month period  following the
signing of this agreement,  Company must give Consultant the right of refusal to
obtain the additional  financing for Company. If Consultant accepts the right to
obtain such financing for the Company,  Consultant shall be given a period of 15
business  days,  from  the  date   Consultant   receives  an  approved  form  of
Subscription  Agreement and up to date financials from the Company,  in which to
obtain said financing for the Company on a best efforts basis. The fees for such
services will be the same as those described in paragraphs 4(a) and 4(b) above.

         9.  Non-Disclosure  Covenant.  Consultant  covenants and agrees that it
will  not,  at any  time  during  the  term of this  Agreement,  or at any  time
thereafter, communicate or disclose to any person, or use for its own account or
for the account of any other person,  without the prior  written  consent of the
Company,  any  confidential  knowledge or  information  concerning  any patents,
inventions,  know-how,  processes or  equipment  used in, or any trade secret or
confidential  information  concerning the business and affairs of the Company or
any of its affiliates  acquired by Consultant during the term of this Agreement.
The same shall not be used

                                       2.
<PAGE>

by Consultant in any way other than in  performance  of its services  under this
Agreement and shall be returned to the Company  promptly at the  termination  of
the work performed pursuant to this Agreement by Consultant. Consultant will not
deliver,  reproduce,  or in any way allow such  information  or  documents to be
delivered  by it or any  person or  entity  outside  the  Company  without  duly
authorized  specific  direction  or consent of the Company.  Consultant  further
covenants and agrees that, during the term of this Agreement and thereafter,  it
will retain all such  confidential  knowledge  and  information  concerning  the
foregoing,  in trust, for the sole benefit of the Company and its affiliates and
their respective successors and assigns.  Consultant shall ensure the compliance
of all of its employees and agents with the  provisions of this  covenant.  This
Section 9 shall survive the termination of this Agreement.

         10. Obligations of the Company. The Company hereby agrees to facilitate
the performance of the Services by the Consultant and to provide Consultant with
access to all  information  and  personnel  reasonably  requested by  Consultant
relating to the Services.

         11. Indemnification.

                  (a)  Consultant  agrees  to  indemnify  and to save  and  hold
harmless  the  Company,  its agents and  employees  from and against any and all
claims, losses,  liabilities,  damages,  costs, and expenses,  including without
limitation  attorneys  fees,  to which  the  Company  may be  subject  under any
applicable  act, rule,  regulation,  statute or at common law or otherwise,  and
will  reimburse  the  Company  and such  other  persons  for any  legal or other
expenses  reasonably  incurred  by  them in  connection  with  investigating  or
defending  actions,  whether or not resulting in any liability,  insofar as such
losses, claims, damages,  liabilities,  or expenses arise out of or are based on
any (i) breach of inaccuracy  of any  representation,  warranty,  or covenant of
Consultant contained herein; or (ii) misrepresentation or fraud made as a result
of or in connection with Consultant's performance of the Services hereunder.

                  (b) Promptly  after  receipt by Consultant  under  Subsections
11(a)  or 11(b)  hereof  of  notice  of the  commencement  of any  action,  such
indemnified party shall, if a claim in respect thereof is to be made against the
indemnifying party under any such Subsections,  notify the indemnifying party in
writing  of the  commencement  of such  action.  Any  failure  to so notify  the
indemnifying party shall relieve the indemnifying party of liability.

         12. Indemnification.

                  (a) Company  agrees to indemnify and to save and hold harmless
Consultant,  its agents  and  employees  from and  against  any and all  claims,
losses, liabilities,  damages, costs, and expenses, including without limitation
attorneys fees, to which the Consultant may be subject under any applicable act,
rule, regulation,  statute or at common law or otherwise, and will reimburse the
Consultant  and such other  persons for any legal or other  expenses  reasonably
incurred by them in connection with investigation or defending actions,  whether
or not  resulting in any  liability,  insofar as such losses,  claims,  damages,
liabilities,  or  expenses  arise  out of or are  based  on any  (i)  breach  or
inaccuracy of any representation, warranty, or covenant of the Company contained
herein; or (ii) any misrepresentations or any untrue statements of a material

                                       3.
<PAGE>

fact contained in any offering materials or the omission therefrom of a material
fact required to be stated  therein or necessary to make the  statement  therein
not misleading.

                  (b) Promptly  after  receipt by Consultant  under  Subsections
12(a)  or 12(b)  hereof  of  notice  of the  commencement  of any  action,  such
indemnified party shall, if a claim in respect thereof is to be made against the
indemnifying party under any such Subsections,  notify the indemnifying party in
writing  of the  commencement  of such  action.  Any  failure  to so notify  the
indemnifying party shall relieve the indemnifying party of liability.

         13. Intellectual Property.  Consultant  acknowledges that the Company's
trademarks,  trade names and emblems are the property of the Company and that it
is expressly understood that no licensed use of intellectual property is granted
herein to Consultant. It is further understood that any use of Consultant of any
such intellectual property shall be in the name of the Company. Upon termination
of this agreement,  Consultant shall immediately and permanently discontinue and
cease and desist from engaging in any activity which would tend to indicate that
Consultant  is  affiliated   with  anyone  who  is  authorized  to  utilize  the
intellectual property.

         14.  Representations  and Warranties of Consultant.  Consultant  hereby
represents and warrants as of the date hereof each of the following:

                  (a) Consultant has the requisite  power and authority to enter
into this agreement and to carry out its  obligations  hereunder.  The execution
and delivery of this agreement by Consultant and the  consummation by Consultant
of the transactions contemplated hereby have been duly authorized by Consultant,
and no other action on the part of  Consultant  is  necessary to authorize  this
agreement  in such  transactions.  This  agreement  has been duly  executed  and
delivered  by  Consultant  and  constitutes  a valid and binding  obligation  of
Consultant,   enforceable   in  accordance   with  its  terms,   except  as  the
enforceability thereof may be limited by bankruptcy, insolvency,  reorganization
or other similar laws relating to the enforcement of creditors' rights generally
by general principles of equity.

         15.  Representations and Warranties of the Company.  The Company hereby
represents and warrants as of the date hereof each of the following:

                  (a) The  Company  is a  corporation  duly  organized,  validly
existing, and in good standing under the laws of the State of Colorado, with all
requisite  corporate  power and authority to carry on its business now conducted
and to own and operate the assets and  properties  now owned and operated by it.
The Company is duly qualified to do business and is in good standing in Colorado
and in each  jurisdiction  in which it is required to be qualified  and in which
the  failure to be so  qualified  could have a  material  adverse  effect on the
business of operations of the Company.

                  (b)  The  Company  has  the  requisite   corporate  power  and
authority  to  enter  into  this  Agreement  and to  carry  out its  obligations
hereunder.  The execution and delivery of this  agreement by the Company and the
consummation by the Company of the transactions

                                       4.
<PAGE>

contemplated  hereby  have been duly  authorized  by the  Company,  and no other
corporate proceedings on the part of the Company are necessary to authorize this
agreement  in such  transactions.  This  agreement  has been duly  executed  and
delivered by the Company and  constitutes a valid and binding  obligation of the
Company,  enforceable in accordance with its terms, except as the enforceability
thereof  may be  limited  by  bankruptcy,  insolvency,  reorganization  or other
similar laws  relating to the  enforcement  of  creditors'  rights  generally by
general principles of equity.

         16. Notices. Any notice of communication to be given under the terms of
this  Agreement  shall be in  writing  and  delivered  in person  or  deposited,
certified or registered,  in the United States mail, postage prepaid,  addressed
as follows:

                  If to Consultant:   Mr. Roland Kaufmann, President
                                      NET Financial International, Ltd.
                                      c/o Akar Verwaltungs, AG
                                      Seestrasse 17 P.O. Box 53
                                      CH-8702 Zollikon 2
                                      Switzerland
                                      (p)  011 41 1 3962700
                                      (f)  011 41 1 3962705

                  If to Company:      Tom Kobayashi, CEO
                                      EDnet, Inc.
                                      One Union Street
                                      San Francisco, CA  94111
                                      (p)  415-274-8800
                                      (f)  415-274-8802

         17. Severability.  In the event that any provision in this Agreement is
held to be invalid, void or illegal by any court of competent jurisdiction, then
the court  making  such  determination  may reduce the  obligations  so as to be
enforceable according to applicable law and enforce such obligations as reduced.
The remaining  provisions of this agreement shall be enforced according to their
terms.

         18.  Modifications And Amendments.  This Agreement shall not be altered
or amended, except by writing signed by all the parties hereto, or such parties'
authorized agents.

         19. Entire Agreement.  This agreement constitutes and embodies the full
and complete  understanding  and agreement of the parties hereto with respect to
the subject matter hereof and supersedes all prior  understandings or agreements
whether oral or in writing.

         20. Governing Law. This agreement shall be governed by and construed in
accordance  with the laws of the  State of  Connecticut,  without  regard to the
conflict of laws principles thereof.

                                       5.
<PAGE>

         21.  Headings.  The paragraph  headings used herein are for convenience
and reference  only and are not intended to define,  limit or describe the scope
or intent of any provision of this Agreement.

         22. No Waiver By Failure To Act.  Neither  any failure nor any delay on
the part of either party hereto in exercising any right  hereunder shall operate
as a waiver  thereof;  nor shall any  single or  partial  exercise  of any right
hereunder  preclude any other or further any exercise thereof or the exercise of
any other right.

         23. Assignment. This agreement shall inure to the benefit of, and shall
be binding upon,  the successors  and assigns of the parties  hereto;  provided,
however,  that  Consultant  shall not assign any right  herein or  delegate  any
duties without the prior written consent of the Company.

         24. No Partnership;  Third Person. It is not intended by this Agreement
to, and nothing contained in this Agreement shall, create any partnership, joint
venture or other  arrangement  between  Consultant  and the Company.  No term or
provision of this Agreement is intended to, or shall,  be for the benefit of any
person,  firm,  corporation or other entity not a party hereto and no such party
shall have any right or cause of action hereunder.

         25.  Arbitration.   The  parties  shall  resolve  any  dispute  arising
hereunder before a panel of three  arbitrators  selected  pursuant to and run in
accordance  with  the  rules  of  the  American  Arbitration  Association.   The
arbitration shall be held in Stamford,  Connecticut. Each party shall bear their
own attorney's fees and costs of such arbitration. Disputes under this Agreement
as well as of the terms and  conditions of this  Agreement  shall be governed in
accordance  with and by the laws of the State of Connecticut  (without regard to
its conflicts of law principles).

         26. For the purposes of this Agreement, the term "Company" includes any
entity which acquires, by merger or otherwise,  all of the Company's assets, and
the successors or assigns of the Company.

                                       6.
<PAGE>

IN WITNESS  WHEREOF,  this Consulting  Agreement has been executed as of the day
and year first written above.

                                          EDNET, INC.


                                          By:      /s/ Tom Kobayashi
                                                   --------------------------
                                                   Tom Kobayashi

                                          Its: CEO, duly authorized


                                          NET FINANCIAL INTERNATIONAL, LTD.


                                          By:      /s/ Roland Kaufmann
                                                   --------------------------
                                                   Roland Kaufmann

                                          Its: President, duly authorized

                                       7.
<PAGE>

                                   SCHEDULE A


I. The parties  recognize  that certain  responsibilities  and  obligations  are
imposed by both U.S. and foreign  securities  laws as well as by the  applicable
rules and  regulations  of the NASD,  in-house "due  diligence" or  "compliance"
departments  of brokerage  houses,  etc.  Accordingly  Consultant  agrees to the
following limitations on services:

         1. Consultant  shall NOT release any financial or other  information or
data about the Company without the consent and approval of the Company.

         2.  Consultant  shall NOT conduct any meeting  with  financial  analyst
without  informing the Company in advance of the proposed meeting and the format
or agenda of such meeting and the Company may elect to have a representative  of
the Company attend such meeting.

         3.  Consultant  shall NOT  release  any  information  or data about the
Company to any selected or limited person(s),  entity, or group if Consultant is
aware  that  such  information  or  data  has not  been  generally  released  or
promulgated.

         4. Consultant shall not take any action or knowingly permit the Company
to take any actions,  which would violate any foreign  securities  laws or rules
and regulations issued thereunder.

                                       8.




                       MORGAN FULLER CAPITAL GROUP L.L.C.



                   Private  Offering of  Participations  in that Senior  Secured
  Promissory Note, dated July 3, 1996, in the amount of $500,000,
 Senior Secured Promissory Note, dated July 22, 1996, in the amount of $500,000,
                                       and
             Senior Secured Promissory Note, dated August 15, 1996,
                           in the amount of $250,000,
                   made by Ednet, Inc., a Colorado corporation


         ---------------------------------------------------------------

                        SUBSCRIPTION, REPRESENTATION AND
                         SECURITIES TRANSFER RESTRICTION
                                    AGREEMENT
                               DATED JULY 3, 1996


                       TO BE USED ONLY IN CONJUNCTION WITH
                AN INVESTMENT IN PARTICIPATIONS DESCRIBED HEREIN


         ---------------------------------------------------------------


                           INSTRUCTIONS TO SUBSCRIBERS

              If you wish to subscribe for participations  ("Participations") in
that certain Senior Secured Promissory Note, dated July 3 1996, in the amount of
$500,000,  Senior Secured Promissory Note, dated July 22, 1996, in the amount of
$500,000 and Senior  Secured  Promissory  Note,  dated  August 15, 1996,  in the
amount of $250,000,  each made by EDnet, Inc., a Colorado corporation ("EDnet"),
as debtor,  in favor of Morgan Fuller  Capital Group L.L.C.  ("Morgan  Fuller"),
please  complete  and  sign  the  Subscription,  Representation  and  Securities
Transfer  Restriction  Agreement  (the  "Agreement")  marked  "Execution  Copy,"
following the instructions  carefully.  If you have any questions concerning any
of the information called for, you may ask your lawyer,  accountant or financial
advisor for  assistance,  and if you desire,  contact the  individual  indicated
below.

              The  completed and signed  Agreement,  together with your check in
the amount of your total  subscription  payable to "Morgan  Fuller Capital Group
L.L.C."  should then be sent to the address set forth  below.  You should make a
copy of the executed Agreement for your files.


                              ANSWER ALL QUESTIONS.
                 ALL INFORMATION WILL BE TREATED CONFIDENTIALLY.

                       Morgan Fuller Capital Group L.L.C.
                          595 Market Street, Suite 2100
                         San Francisco, California 94105

                         Attention: Gordon R. Taubenheim
                                Managing Director

                        Telephone Number: (415) 977-1500

                                       -1-
<PAGE>

       THE PARTICIPATIONS,  WARRANTS AND SHARES PURCHASABLE UPON THE EXERCISE OF
       THE WARRANTS HAVE NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933,
       AS AMENDED (THE  "SECURITIES  ACT"),  OR QUALIFIED  UNDER THE  CALIFORNIA
       CORPORATE  SECURITIES LAW OF 1968, AS AMENDED, OR REGISTERED OR QUALIFIED
       UNDER  THE  SECURITIES  LAWS OF ANY OTHER  JURISDICTION,  AND MAY ONLY BE
       SOLD,  PLEDGED,  TRANSFERRED  OR OTHERWISE  DISPOSED OF BY AN INVESTOR IF
       SUBSEQUENTLY  REGISTERED  UNDER  THE  SECURITIES  ACT AND  REGISTERED  OR
       QUALIFIED  UNDER ANY  APPLICABLE  STATE  SECURITIES  LAWS,  UNLESS MORGAN
       FULLER   DETERMINES   THAT   EXEMPTIONS   FROM  SUCH   REGISTRATION   AND
       QUALIFICATION REQUIREMENTS ARE AVAILABLE.

                        SUBSCRIPTION, REPRESENTATION AND
                         SECURITIES TRANSFER RESTRICTION
                                    AGREEMENT


Morgan Fuller Capital Group L.L.C.
595 Market Street, Suite 2100
San Francisco, California  94105

Gentlemen:


1. Subscription.  By executing and delivering this Subscription,  Representation
and Stock Transfer Restriction Agreement (the "Agreement"), the undersigned (and
each  of  the   undersigned  if  more  than  one)  hereby  applies  to  purchase
participations  ("Participations")  in that certain  Senior  Secured  Promissory
Note,  dated July 3 1996, in the amount of $500,000 (the "First  Note"),  Senior
Secured  Promissory  Note,  dated July 22, 1996,  in the amount of $500,000 (the
"Second Note") and Senior Secured Promissory Note, dated August 15, 1996, in the
amount of $250,000 (the "Third  Note") (the First Note,  the Second Note and the
Third Note are hereinafter  collectively referred to as the "Notes"),  each made
by EDnet, Inc., a Colorado corporation ("Ednet"),  as debtor, in favor of Morgan
Fuller  Capital  Group L.L.C.  ("Morgan  Fuller"),  on the terms and  conditions
described   herein.   The  minimum  purchase  is  $100,000.   This  offering  of
Participations  will  terminate  on August 15, 1996 or such  earlier  date which
Morgan Fuller shall select in its sole discretion (the "Termination Date").

       Investors  purchasing  Participations  will also  receive  that number of
warrants (the "Warrants," each a "Warrant") of EDnet equal to one-sixth (1/6) of
the aggregate dollar mount of  Participations  purchased divided by the exercise
price (as discussed below). Each Warrant is exercisable until July 31, 1999, and
entitles  the  holder to  purchase  one share of the common  stock (the  "Common
Stock") of EDnet at an  exercise  price  equal to the  closing  bid price of the
Common  Stock on the date of the  Note(s) in which the  investor  is  purchasing
Participations  (July 3, July 22 or August 15, 1996)  (subject to  adjustment in
certain circumstances).  The purchase price for each Warrant is one-tenth of one
cent  ($0.001) per Warrant.  In the event that the average  closing bid price of
the Common  Stock  exceeds  one  hundred  sixty  percent  (160%) of the  Warrant
exercise price for thirty (30) consecutive trading days, EDnet may, within three
business days  following the end of such thirty (30) day period,  give notice of
its intent to  repurchase  the Warrants at a purchase  price of one-tenth of one
cent  ($0.001) per Warrant.  Holders will have (30) days  following  the date of
EDnet's notice to exercise the Warrants.  In the event EDnet exercises the right
to redeem the Warrants,  such Warrants  will be  exercisable  until the close of
business on the business day immediately preceding the date for redemption fixed
in such notice.  If any Warrant  called for  redemption is not exercised by such
time,  it will cease to be  exercisable  and the Holder will be entitled only to
the redemption  price. For a more complete  description of the Warrants,  please
see the form of Warrant attached hereto as Exhibit "A". The Participations,  the
Warrants and the shares purchasable  pursuant to the Warrants may be hereinafter
collectively referred to as the "Securities.

2.  Acknowledgments.  The undersigned  (and each of the undersigned if more than
one) acknowledges that:

       2.1    The undersigned will receive a portion of the Loan Fee (as defined
              in the  Notes)  equal to one and  one-half  percent  (1.5%) of the
              total dollar value of Participations  it purchases,  accruing from
              the  date of the  Note(s)  in which  the  investor  is  purchasing
              Participations   (July  3,  July  22  or  August  15,  1996).  The
              undersigned is not entitled to any other portion of the Loan Fee.

                                       -2-
<PAGE>

       2.2    This  subscription may be rejected in whole or in part at the sole
              discretion  of Morgan  Fuller,  and the  execution and delivery of
              this Agreement does not constitute an agreement to sell Securities
              or any  other  securities  to me  unless  and  until  it has  been
              accepted by Morgan Fuller.

       2.3    Morgan Fuller will rely upon the information  contained herein for
              purposes  of  determining  my  suitability  as an  investor in the
              Securities.

       2.4    Investors  who submit funds after July 3, 1996 and before July 22,
              1996 will be deemed to have purchased  Participations in the First
              Note;  Investors  who submit  funds after July 22, 1996 and before
              August 15, 1996 will be deemed to have purchased Participations in
              the Second Note;  and  Investors  who submit funds after August 15
              will be deemed to have purchased Participations in the Third Note,
              provided  however,  that an  investor  will earn  interest  on its
              Participation  from the date of its  investment or the date of the
              Note in which the investor has invested, whichever is later.

       2.5    Morgan Fuller has no obligation to sell more than $1,250,000.00 of
              Participations.

       2.6    Morgan Fuller may elect to sell a lesser number of  Participations
              to the undersigned  and upon so doing,  Morgan Fuller shall return
              to the undersigned the difference  between the subscription  price
              tendered  and the  subscription  price  required to purchase  such
              Participations.

       2.7    The  management  of EDnet is vested in EDnet's  Board of Directors
              and that  investing in Securities  confers no right to participate
              in EDnet's  business  or in the  decisions  of its  directors  and
              officers.

       2.8    The offering of Securities  described in this Agreement terminates
              on the  Termination  Date,  or such  date as Morgan  Fuller  shall
              elect,  and  Morgan  Fuller  shall  have  no  obligation  to  sell
              Securities to the undersigned thereafter.

       2.9    The  Participations are participations in Morgan Fuller's interest
              in  the  Loan  Documents  (compared  to an  assignment  of  Morgan
              Fuller's  interest in the Loan Documents) and do not give a holder
              of a Participation any rights with respect to EDnet. The holder of
              a Participation  will receive a certificate  substantially  in the
              form attached as Exhibit "B" hereto (not a promissory note) within
              ten (10) days after Morgan Fuller's receipt and acceptance of such
              subscription  and will not have any of the rights of Morgan Fuller
              under the Loan  Documents.  In  particular,  a potential  investor
              should note Section 19 of the Notes.

3.  Representations.  The undersigned  (and each of the undersigned if more than
one) hereby makes the following representations and warranties to Morgan Fuller:

       3.1    I have received and carefully  reviewed this  Agreement and I have
              separately  received and carefully  reviewed  EDnet's  Information
              Package, dated June 26, 1996, that Security Agreement,  dated July
              3, 1996, made by EDnet, as debtor,  in favor of Morgan Fuller,  as
              secured party, and a copy of the executed Note(s) or the form
              thereof (the "Investment Information").

       3.2    I  have  obtained  from  Morgan  Fuller  and  EDnet   satisfactory
              responses to all  questions  and requests for further  information
              regarding  the  business  and plans of EDnet,  the contents of the
              Investment Information, the terms and conditions of this offering,
              and all other relevant matters.

       3.3    I have been given  access to and the  opportunity  to obtain  such
              additional  information  as I have deemed  necessary to verify the
              accuracy  of the  information  provided  to me by EDnet and Morgan
              Fuller.

       3.4    I have not received  and am not relying upon any written  offering
              literature  or  prospectus  other  than  this  Agreement  and  the
              materials  contained in the Investment  Information,  and have not
              received  and am not relying upon any oral  representations  which
              are in any  manner  inconsistent  with the  information  contained
              therein.

       3.5    I  personally  have   substantial   knowledge  and  experience  in
              financial and business  matters,  have specific  experience making
              investment decisions of a similar nature, and am capable,  without
              the use of a financial  advisor,  of utilizing  and  analyzing the
              information made available in connection with this offering and of
              evaluating the merits and risks of an investment in Securities.  I
              will provide Morgan

                                       -3-
<PAGE>
              Fuller,  upon request,  with such information  concerning my prior
              investment  experience,  business or  professional  experience and
              other  information  as Morgan Fuller may deem necessary to further
              evaluate the foregoing representations.

       3.6    I am subscribing to acquire the Securities for investment purposes
              only,  for my own  account,  and not for  resale  to  others or in
              connection with (or with any view to) any further  distribution of
              the Securities.

       3.7    I  understand  that (i) the  Securities  have not been  registered
              under the  Securities  Act of 1933,  as amended  (the  "Securities
              Act"), nor qualified under the California Corporate Securities Law
              of  1968,  as  amended,  or  the  securities  laws  of  any  other
              jurisdiction,  (ii) the  Securities  cannot be resold  unless they
              subsequently are registered under the Securities Act and qualified
              under  applicable  state  securities  laws,  unless  Morgan Fuller
              determines   that   exemptions   from   such    registration   and
              qualification  requirements are available, and (iii) consequently,
              purchasers  must bear the economic  risk of an  investment  in the
              Securities for an indefinite period of time.

       3.8    I am aware that an investment in the Securities is speculative and
              involves a high degree of risk.

       3.9    I have  adequate  means of  providing  for my  current  needs  and
              possible personal  contingencies and have no need for liquidity in
              an  investment in the  Securities.  I am able to bear the economic
              risk of an  investment in the  Securities,  can afford to hold the
              Securities  for an  indefinite  period of time and, at the present
              time, could afford a complete loss of such investment.

       3.10   I may be deemed to be an accredited  investor,  because I meet the
              requirements of one or more of the following categories:

                     (Please initial all boxes which apply to you.)

              [ ]    I am a director or executive officer of Morgan Fuller.

              [ ]    I am a natural person whose  individual net worth, or joint
                     net worth with my spouse, exceeds $1,000,000.

              [ ]    I am a natural person and had individual (not joint) income
                     in excess of $200,000 in each of the two most recent  years
                     and reasonably expect to reach the same income level in the
                     current year, or I am a natural person and had joint income
                     (together  with my spouse) in excess of $300,000 in each of
                     the two most recent  years and  reasonably  expect to reach
                     the same income level in the current year.

              [ ]    The undersigned is a private business investment company as
                     defined in section  202(a)(22) of the  Investment  Advisers
                     Act of 1940.

              [ ]    The undersigned is a corporation,  trust,  Massachusetts or
                     similar business trust,  partnership or other  organization
                     described in section 501(c)(3) of the Internal Revenue Code
                     of 1986 as amended (i.e., tax exempt entities),  not formed
                     for the specific purpose of acquiring the Securities,  with
                     total assets in excess of $5 million  according to its most
                     recent  audited  financial  statements,  and the investment
                     decisions  of which are directed by one or more persons who
                     have substantial  knowledge and experience in financial and
                     business   matters,   have   specific   experience   making
                     investment  decisions of a similar nature, and are capable,
                     without the use of a financial  advisor,  of utilizing  and
                     analyzing the information made available in connection with
                     this offering and of evaluating  the merits and risks of an
                     investment in the Securities.

              [ ]    The undersigned is a (i) small business  investment company
                     licensed by the U.S.  Small Business  Administration  under
                     section  301(c)  or (d) of the  Small  Business  Investment
                     Company Act of 1958; (ii) any investment company registered
                     under  the  Investment  Company  Act of 1940 or a  business
                     development  company as defined in section 2(a)(48) of that
                     Act; or (iii) U.S.  bank or savings  and loan  association,
                     whether acting for itself or as a trustee,  or an insurance
                     company.

              [ ]    The  undersigned  is an  employee  benefit  plan within the
                     meaning  of  Title  I of  the  Employee  Retirement  Income
                     Security Act of 1974 ("ERISA"),  the investment decision of
                     which are made

                                       -4-
<PAGE>

                     by a plan  fiduciary,  as defined in section  9(21) of such
                     Act,   which  is  either  a  bank,   a  savings   and  loan
                     association,   an  insurance   company,   or  a  registered
                     investment adviser.

              [ ]    The  undersigned  is an  employee  benefit  plan within the
                     meaning of Title I of ERISA,  which either has total assets
                     in excess of $5,000,000  or is a  self-directed  plan,  the
                     investment  decisions  of which  are made  solely by one or
                     more persons able to make the representations  contained in
                     section  3.5  above  and who  fits  into  one of the  above
                     categories.

              [ ]    The  undersigned  is an entity  in which all of the  equity
                     owners are accredited  investors,  falling into one or more
                     of the categories described above.

              (NOTE:  Morgan  Fuller  will not sell  Securities  to an  investor
              unless  the  investor  falls  within  one or  more  of  the  above
              categories.)

       3.11   All information  which I have provided to Morgan Fuller concerning
              myself,  my financial  position and my knowledge of and experience
              with financial and business  matters is correct and complete as of
              the date  set  forth  at the end of this  Agreement,  and if there
              should be any  material  change in such  information  prior to the
              closing of this offering, I will immediately provide Morgan Fuller
              with such information.

       3.12   If an individual,  the undersigned is at least 21 years of age. If
              an  entity  other  than an  individual,  the  undersigned  is duly
              authorized to purchase and hold the Securities.

       3.13   If an individual,  the  residence,  or, if an entity other than an
              individual, the principal place of business, of the undersigned is
              as set forth on the signature page of this Agreement. This address
              is the true and correct address of the undersigned and is the only
              jurisdiction  in which an offer to sell the Securities was made to
              the undersigned.  The undersigned has no present intention,  if an
              individual, of becoming a resident of, or, if an entity other than
              an individual,  of moving its principal  place of business to, any
              other state or jurisdiction.

4.  Restrictions  on Transfer of Securities.  The  undersigned  (and each of the
undersigned  if more than one) hereby makes the  following  further  agreements,
representations and warranties regarding the restrictions on the transferability
of Securities:

       4.1    I agree  that I will not  directly  or  indirectly  sell,  assign,
              pledge,  distribute,  donate, or otherwise transfer or dispose of,
              or  offer  to do any of the  foregoing  with  respect  to,  any of
              Securities which I purchase from Morgan Fuller,  or any beneficial
              interest in such Securities, unless either (i) such Securities are
              registered  under and sold in accordance  with the  Securities Act
              and the  rules and  regulations  promulgated  thereunder,  and are
              registered  or  qualified  under and sold in  accordance  with the
              provisions of any applicable state securities laws, or (ii) Morgan
              Fuller has determined that exemptions from such  registration  and
              qualification requirements are available.

       4.2    I  understand  and agree  that a legend  will be  stamped  on each
              certificate  representing  the  Securities  substantially  in  the
              following form:

                     The  Securities  represented by this  certificate  have not
                     been  registered  under  the  Securities  Act of  1933,  as
                     amended (the  "Securities  Act"),  or  qualified  under the
                     California Corporate Securities Law of 1968, as amended, or
                     the  securities  laws  of  any  other   jurisdiction.   The
                     Securities  represented  hereby  cannot be sold,  assigned,
                     pledged,  distributed,  donated or otherwise transferred or
                     disposed of without such registration  under the Securities
                     Act and  registration  or  qualification  under  applicable
                     state securities  laws,  unless Morgan Fuller Capital Group
                     L.L.C.  determines that  exemptions from such  registration
                     and qualification requirements are available.

       4.3    I  understand  and agree  that  Morgan  Fuller may issue such stop
              transfer  instructions to its transfer  agents,  if any, as it may
              deem necessary to enforce the above transfer restrictions.

5. Joint Signers;  Successors  and Assigns.  If this Agreement is signed by more
than one person or entity,  then the  obligations  of the  undersigned  shall be
joint and several,  and the  acknowledgements,  representations,  warranties and
agreements  herein  contained  shall be deemed to be made by and be binding upon
each such person or entity.

                                       -5-
<PAGE>

This  Agreement  shall survive the death or disability  of the  undersigned  and
shall  be  binding  upon the  undersigned's  heirs,  executors,  administrators,
successors and assigns.

6. Miscellaneous.

       6.1    This  Agreement  shall be governed by and  construed in accordance
              with the laws of the State of  California  applicable to contracts
              between  California  residents  entered  into and to be  performed
              entirely within the State of California.

       6.2    Except as otherwise  provided herein,  the provisions hereof shall
              inure to the benefit of, and be binding upon,  the  successors and
              assigns of the parties hereto.

       6.3    This Agreement  constitutes the full and entire  understanding and
              agreement between the parties with regard to the subjects hereof.

       6.4    This  Agreement  may be  executed in  counterparts,  each of which
              shall be enforceable  against the parties actually  executing such
              counterparts,  and all of  which  together  shall  constitute  one
              instrument.

       6.5    In the case any  provision  of this  agreement  shall be  invalid,
              illegal,   or   unenforceable,   the   validity,   legality,   and
              enforceability of the remaining provisions shall not in any way be
              affected or impaired thereby.

7. CERTIFICATION AS TO TAXPAYER  IDENTIFICATION  NUMBER & BACKUP WITHHOLDING AND
   NON-FOREIGN STATUS-SUBSTITUTE FORM W-9. SOCIAL SECURITY OR TAX ID NUMBER.

       Under penalties of perjury,  I certify by my signature below that (1) the
number shown on this form is my correct taxpayer identification number, (2) I am
not  subject to backup  withholding  either  because (a) I am exempt from backup
withholding,  (b)  I  have  not  been  notified  that  I am  subject  to  backup
withholding as a result of a failure to report all interest or dividends, or (c)
the Internal Revenue Service ("IRS") has notified me that I am no longer subject
to back  withholding,  (3) I am not a  non-resident  alien for  purposes of U.S.
income taxation,  (4) my home address  (individual) or business address (entity)
set forth in the Agreement is correct, and (5) if I become a non-resident alien,
I will notify Morgan Fuller within 60 days of doing so.

IF YOU HAVE BEEN  NOTIFIED BY THE IRS THAT YOU ARE  PRESENTLY  SUBJECT TO BACKUP
WITHHOLDING, STRIKE OUT THE LANGUAGE UNDER (2) ABOVE BEFORE SIGNING.

8. Type of Ownership for the Securities Subscribed (Check the Appropriate Box)

              [ ]    INDIVIDUAL OWNERSHIP BY UNMARRIED PERSON

              [ ]    OWNERSHIP BY MARRIED  PERSON AS SOLE AND SEPARATE  PROPERTY
                     (if you live in a state which has community  property laws,
                     signatures of both spouses may be required)

              [ ]    COMMUNITY   PROPERTY   (signatures   of  both  spouses  are
                     required)

              [ ]    JOINT TENANTS WITH RIGHT OF SURVIVORSHIP (both parties must
                     sign)

              [ ]    TENANTS-IN-COMMON (both parties must sign)

              [ ]    CORPORATION*

              [ ]    PARTNERSHIP*

              [ ]    TRUST*

              [ ]    OTHER ENTITY*

              *      Any  person  executing  this  Agreement  on  behalf of such
                     entities  hereby  represents and agrees that: (i) he or she
                     is duly authorized to act on behalf of such corporation,

                                       -6-
<PAGE>

                     partnership,  trust or other entity, (ii) such corporation,
                     partnership,   trust  or  other   entity   was   formed  on
                     ________________________,  19__,  and  (iii) he or she will
                     provide  such  information  as Morgan  Fuller  may  request
                     confirming the authority to sign on behalf of such entity.

9.  Subscription  Details and Execution.  IN WITNESS  WHEREOF,  the  undersigned
hereby  subscribe(s) for the amount of Securities  indicated in the subscription
price indicated below, provide(s) the information indicated,  and execute(s) and
deliver(s)  this Agreement as of the date  indicated.  Following the Termination
Date,  Morgan Fuller shall mail to you at the address  indicated  below original
Warrants and a certificate representing the Participations.
<TABLE>

              Subscription Price Enclosed: $_________________________
              (minimum purchase: $100,000; make checks payable to "Morgan Fuller
              Capital Group L.L.C.")

              Date of Execution: _______________, 1996
<CAPTION>
<S>                                                 <C>

- ------------------------------------------------    ------------------------------------------------
      Investor #1 (Print or Type Name)                       Investor #2 (Print or Type Name)

- ------------------------------------------------    ------------------------------------------------
                Signature                                           Signature

- ------------------------------------------------    ------------------------------------------------
          Social Security or Tax ID #                          Social Security or Tax ID #

- ------------------------------------------------    ------------------------------------------------
            Residence Street Address                            Residence Street Address

- ------------------------------------------------    ------------------------------------------------
           City and State         Zip                          City and State         Zip

- ------------------------------------------------    ------------------------------------------------
              Residence Telephone                                 Residence Telephone

- ------------------------------------------------    ------------------------------------------------
              Business Name                                       Business Name

- ------------------------------------------------    ------------------------------------------------
            Business Address                                    Business Address

- ------------------------------------------------    ------------------------------------------------
          City and State         Zip                          City and State         Zip


- ------------------------------------------------    ------------------------------------------------
             Business Telephone                                  Business Telephone



Mail Correspondence to:                             Mail Correspondence to:

            [ ] Residence      [ ] Business                     [ ] Residence      [ ] Business



</TABLE>

                                 -7-

<PAGE>

SUBSCRIPTION ACCEPTED:


MORGAN FULLER CAPITAL GROUP L.L.C.


By:    ____________________________
       Gordon R. Taubenheim
       Managing Director


Date: ___________, 1996


                                       -8-
<PAGE>

                                   Exhibit "A"

                                (Form of Warrant)

THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN REGISTERED UNDER
THE  SECURITIES  ACT OF 1933, AS AMENDED (THE  "SECURITIES  ACT"),  OR QUALIFIED
UNDER  THE  CALIFORNIA  CORPORATE  SECURITIES  LAW  OF  1968,  AS  AMENDED  (THE
"SECURITIES  LAW"),  OR THE  SECURITIES  LAWS  OF ANY  OTHER  JURISDICTION.  THE
SECURITIES  REPRESENTED HEREBY CANNOT BE SOLD, ASSIGNED,  PLEDGED,  DISTRIBUTED,
DONATED OR OTHERWISE  TRANSFERRED OR DISPOSED OF WITHOUT SUCH REGISTRATION UNDER
THE SECURITIES ACT AND  REGISTRATION OR  QUALIFICATION  UNDER  APPLICABLE  STATE
SECURITIES  LAWS,  UNLESS  THE  COMPANY  DETERMINES  THAT  EXEMPTIONS  FROM SUCH
REGISTRATION AND QUALIFICATION REQUIREMENTS ARE AVAILABLE.

THIS  WARRANT  AND  THE  COMMON  STOCK  PURCHASABLE  HEREUNDER  ARE  SUBJECT  TO
RESTRICTIONS ON TRANSFER CONTAINED IN THAT CERTAIN SUBSCRIPTION,  REPRESENTATION
AND  SECURITIES  TRANSFER  RESTRICTION  AGREEMENT,  DATED  JULY 2,  1996,  WHICH
RESTRICTIONS ON TRANSFER ARE INCORPORATED HEREIN BY REFERENCE.

IT IS  UNLAWFUL  TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

                        WARRANT TO PURCHASE A MAXIMUM OF
                      ___________ SHARES OF COMMON STOCK OF
                                  EDNET, INC.,
                             a Colorado corporation
                           (Void after July 31, 1999)

       This  certifies that  ______________________  (the  "Holder"),  for value
received,  is entitled to purchase from EDNET, INC., a Colorado corporation (the
"Company"),  having a place of  business  at One Union  Street,  San  Francisco,
California 94111, a maximum of ____________________ fully paid and nonassessable
shares of the Company's common stock (the "Common Stock") for cash at a price of
_________ Dollars and ____ Cents  ($________)(1)  per share (the "Stock Purchase
Price") upon surrender to the Company at its principal  office (or at such other
location  as the  Company  may  advise the Holder in  writing)  of this  Warrant
properly  endorsed with the Form of Subscription  attached hereto duly completed
and signed and upon payment in cash or by check of the aggregate  Stock Purchase
Price for the  number  of  shares  for which  this  Warrant  is being  exercised
determined in accordance with the provisions hereof. This Warrant will expire on
the date  described in Section 2 below.  The Stock Purchase Price and the number
of shares purchasable hereunder are subject to adjustment as provided in Section
4 below.

       This   Warrant  is  issued   pursuant  to  the  terms  of  that   certain
Subscription,  Representation  and Securities  Transfer  Restriction  Agreement,
dated July 2, 1996 (the "Agreement").

       This Warrant is subject to the following terms and conditions:

       1. Exercise;  Issuance of  Certificates;  Payment for Common Stock.  This
Warrant is exercisable at the option of the holder of record hereof, at any time
or from time to time  commencing  on the date hereof and expiring as provided in
Section 2 below for all or any part of the shares of Common Stock (but not for a
fraction of a share) which may be purchased  hereunder.  The Company agrees that
the shares of Common Stock  purchased under this Warrant shall be and are deemed
to be issued to the Holder  hereof as the record  owner of such shares as of the
close of business on the date on which the following  items have been  delivered
to the Company: (a) this Warrant, properly endorsed, (b) the completed, executed
Form of Subscription,  and (c) payment for such shares, provided,  however, that
the Company is not  obligated to issue shares of Common  Stock  purchased  under
this Warrant unless such Common Stock is registered under the Securities Act and
qualified  under  the  Securities  Law,  or the  securities  laws  of any  other
jurisdiction,   or  exemptions   from  such   registration   and   qualification
requirements  are  available.  Certificates  for the  shares of Common  Stock so
purchased, together

- --------
(1) As provided in Section 1 of the Agreement,  equal to one-sixth  (1/6) of the
aggregate dollar mount of Participations purchased divided by the exercise price
of the Warrants.

                                       -1-
<PAGE>

with any other  securities  or property  to which the Holder  hereof is entitled
upon such  exercise,  shall be delivered to the Holder  hereof by the Company at
the Company's  expense within a reasonable time after the rights  represented by
this Warrant have been so exercised.  In case of a purchase of less than all the
shares which may be purchased under this Warrant,  the Company shall cancel this
Warrant  and execute and deliver a new Warrant or Warrants of like tenor for the
balance  of the  shares  purchasable  under the  Warrant  surrendered  upon such
purchase to the Holder hereof within a reasonable  time. Each stock  certificate
so delivered shall be in such  denominations of Common Stock as may be requested
by the Holder hereof and shall be registered in the name of such Holder.

       2.  Termination.  This Warrant will terminate at 5:00 p.m. (Pacific time)
on July 31, 1999, provided,  however, that in the event that the average closing
bid price of the Common Stock exceeds one hundred  sixty  percent  (160%) of the
Stock Purchase Price for thirty (30) consecutive  trading days, then the Company
may,  within  three  business  days  following  the end of such  thirty (30) day
period, give notice of its intent to repurchase the Warrants at a purchase price
of  one-tenth  of one cent  ($0.001)  per  Warrant.  Holders will have (30) days
following  the date of the  Company's  notice to exercise the  Warrants.  In the
event the Company exercises the right to redeem the Warrants, such Warrants will
be  exercisable  until the close of business  on the  business  day  immediately
preceding the date for  redemption  fixed in such notice.  If any Warrant called
for  redemption is not  exercised by such time, it will cease to be  exercisable
and the Holder will be entitled only to the redemption price.

       3.  Common  Stock to be Fully  Paid;  Reservation  of Common  Stock.  The
Company covenants and agrees that all shares of Common Stock which may be issued
upon the exercise of the rights represented by this Warrant will, upon issuance,
be duly authorized,  validly issued,  fully paid and nonassessable and free from
all  preemptive  rights  of any  shareholder  and free of all  taxes,  liens and
charges with respect to the issue  thereof.  The Company  further  covenants and
agrees  that  during the period  within  which the  rights  represented  by this
Warrant may be  exercised,  the Company  will at all times have  authorized  and
reserved, for the purpose of issue or transfer upon exercise of the subscription
rights  evidenced by this Warrant,  a sufficient  number of shares of authorized
but  unissued  Common  Stock,  or other  securities  and  property,  when and as
required to provide for the exercise of the rights represented by this Warrant.

       4.  Adjustment of Stock  Purchase  Price and Number of Shares.  The Stock
Purchase  Price and the number of shares  purchasable  upon the exercise of this
Warrant shall be subject to adjustment  from time to time upon the occurrence of
certain  events  described in this Section 4. Upon each  adjustment of the Stock
Purchase  Price,  the Holder of this  Warrant  shall  thereafter  be entitled to
purchase, at the Stock Purchase Price resulting from such adjustment, the number
of shares obtained by multiplying the Stock Purchase Price in effect immediately
prior to such  adjustment by the number of shares  purchasable  pursuant  hereto
immediately  prior to such  adjustment,  and dividing the product thereof by the
Stock Purchase Price resulting from such adjustment.

              4.1 Subdivision or Combination of Stock. In case the Company shall
at any time  subdivide  its  outstanding  shares of Common  Stock into a greater
number of shares,  the Stock Purchase Price in effect  immediately prior to such
subdivision  shall  be  proportionately  reduced,  and  conversely,  in case the
outstanding  shares of Common  Stock of the  Company  shall be  combined  into a
smaller number of shares,  the Stock Purchase Price in effect  immediately prior
to such combination shall be proportionately increased.

              4.2   Dividends   in  Common   Stock,   Other   Stock,   Property,
Reclassification.  If at any time or from  time to time the  holders  of  Common
Stock (or any shares of stock or other  securities at the time  receivable  upon
the exercise of this Warrant) shall have received or become entitled to receive,
without payment therefor,

                     (a) Common Stock or any shares of stock or other securities
       which  are at  any  time  directly  or  indirectly  convertible  into  or
       exchangeable for Common Stock, or any rights or options to subscribe for,
       purchase or otherwise  acquire any of the foregoing by way of dividend or
       other distribution,

                     (b) any  cash  paid or  payable  otherwise  than  as a cash
       dividend, or

                     (c) Common Stock or additional stock or other securities or
       property (including cash) by way of spinoff, split-up,  reclassification,
       combination of shares or similar corporate rearrangement, (other than (i)
       shares of Common Stock issued as a stock split, adjustments in respect of
       which shall be covered by the terms of Section 4.1 above or (ii) an event
       for which  adjustment  is otherwise  made pursuant to Section 4.3 below),
       then and in each such case, the Holder hereof shall, upon the exercise of
       this Warrant, be entitled to receive, in addition to the number of shares
       of  Common  Stock  receivable  thereupon,  and  without  payment  of  any
       additional   consideration  therefor,  the  amount  of  stock  and  other
       securities  and  property  (including  cash in the cases  referred  to in
       clauses (b) and (c) above)  which such  Holder  would hold on the date of
       such exercise had he been the holder of record of such Common Stock

                                       -2-
<PAGE>
       as of the date on which  holders  of  Common  Stock  received  or  became
       entitled to receive such shares or all other  additional  stock and other
       securities and property.

              4.3  Reorganization,  Reclassification,  Consolidation,  Merger or
Sale. If any capital  reorganization of the capital stock of the Company, or any
consolidation or merger of the Company with another corporation,  or the sale of
all or substantially all of its assets to another  corporation shall be effected
in such a way that holders of Common  Stock shall be entitled to receive  stock,
securities,  or  other  assets  or  property,  then,  as  a  condition  of  such
reorganization,  reclassification,  consolidation,  merger or sale,  lawful  and
adequate  provisions  shall be made whereby the Holder  hereof shall  thereafter
have the right to  purchase  and  receive  (in lieu of the  shares of the Common
Stock of the Company immediately theretofore purchasable and receivable upon the
exercise of the rights represented  hereby) such shares of stock,  securities or
other  assets or  property  as may be issued or  payable  with  respect to or in
exchange  for a number of  outstanding  shares of such Common Stock equal to the
number  of  shares  of  such  stock  immediately   theretofore  purchasable  and
receivable  upon  the  exercise  of the  rights  represented  hereby;  provided,
however, that in the event the value of the stock, securities or other assets or
property  (determined  in good faith by the Board of  Directors  of the Company)
issuable or payable with respect to one share of the Common Stock of the Company
immediately  theretofore  purchasable  and  receivable  upon the exercise of the
rights  represented hereby is in excess of the Stock Purchase Price effective at
the time of the merger and securities received in such  reorganization,  if any,
are publicly  traded,  then this Warrant shall expire unless  exercised prior to
the reorganization.

              In any reorganization described above, appropriate provision shall
be made with  respect to the rights and  interests of the Holder of this Warrant
to the end that the provisions hereof (including, without limitation, provisions
for  adjustments  of the  Stock  Purchase  Price  and of the  number  of  shares
purchasable and receivable  upon the exercise of this Warrant) shall  thereafter
be  applicable,  as  nearly  as may be,  in  relation  to any  shares  of stock,
securities  or assets  thereafter  deliverable  upon the  exercise  hereof.  The
Company will not effect any such consolidation,  merger or sale unless, prior to
the consummation  thereof, the successor corporation (if other than the Company)
resulting from such  consolidation  or the  corporation  purchasing  such assets
shall  assume by written  instrument,  executed  and mailed or  delivered to the
registered  Holder  hereof at the last  address of such Holder  appearing on the
books of the Company,  the  obligation  to deliver to such Holder such shares of
stock,  securities  or assets as, in accordance  with the foregoing  provisions,
such Holder may be entitled to purchase.

              4.4  Notice  of  Adjustment.  Upon  any  adjustment  of the  Stock
Purchase  Price or any increase or decrease in the number of shares  purchasable
upon the  exercise  of this  Warrant,  the  Company  shall give  written  notice
thereof,  by first class mail,  postage  prepaid,  addressed  to the  registered
Holder of this  Warrant at the  address of such  Holder as shown on the books of
the Company. The notice shall be signed by the Company's chief financial officer
and shall state the Stock Purchase Price  resulting from such adjustment and the
increase or decrease,  if any, in the number of shares purchasable at such price
upon the exercise of this Warrant, setting forth in reasonable detail the method
of calculation and the facts upon which such calculation is based.

              4.5  Other Notices.  If at any time:

                     (a) the Company  shall  declare any cash  dividend upon its
       Common Stock;

                     (b) the Company  shall declare any dividend upon its Common
       Stock payable in stock or make any special dividend or other distribution
       to the holders of its Common Stock;

                     (c) the Company  shall offer for  subscription  pro rata to
       the  holders of its Common  Stock any  additional  shares of stock of any
       class or other rights;

                     (d)  there   shall  be  any   capital   reorganization   or
       reclassification of the capital stock of the Company; or consolidation or
       merger of the Company  with, or sale of all or  substantially  all of its
       assets to, another corporation;

                     (e) there shall be a voluntary or involuntary  dissolution,
       liquidation or winding-up of the Company; or

                     (f) there  shall be an initial  public  offering of Company
       securities;

then,  in any one or more of said cases,  the Company shall give, by first class
mail, postage prepaid, addressed to the Holder of this Warrant at the address of
such  Holder as shown on the books of the  Company,  (i) at least  fifteen  (15)
days' prior  written  notice of the date on which the books of the Company shall
close or a record shall be taken for such dividend,

                                       -3-
<PAGE>

distribution or subscription rights or for determining rights to vote in respect
of any  such  reorganization,  reclassification,  consolidation,  merger,  sale,
dissolution,  liquidation  or  winding-up,  and  (ii) in the  case  of any  such
reorganization,  reclassification,  consolidation,  merger,  sale,  dissolution,
liquidation,  winding-up or public  offering,  at least fifteen (15) days' prior
written  notice of the date when the same shall take place;  provided,  however,
that the Holder shall make a best  efforts  attempt to respond to such notice as
early as possible after the receipt thereof. Any notice given in accordance with
the foregoing  clause (i) shall also specify,  in the case of any such dividend,
distribution  or  subscription  rights,  the date on which the holders of Common
Stock  shall be  entitled  thereto.  Any  notice  given in  accordance  with the
foregoing clause (ii) shall also specify the date on which the holders of Common
Stock shall be entitled to exchange  their Common Stock for  securities or other
property deliverable upon such reorganization, reclassification,  consolidation,
merger,  sale,  dissolution,   liquidation,  winding-up,  conversion  or  public
offering, as the case may be.

              4.6 Certain Events. If any change in the outstanding  Common Stock
of the Company or any other  event  occurs as to which the other  provisions  of
this Section 4 are not strictly  applicable or if strictly  applicable would not
fairly  protect the purchase  rights of the Holder of the Warrant in  accordance
with such  provisions,  the Board of  Directors  of the  Company  shall  make an
adjustment in the number and class of shares  available  under the Warrant,  the
Stock Purchase Price or the  application  of such  provisions,  so as to protect
such purchase rights as aforesaid. The adjustment shall be such as will give the
Holder of the Warrant upon exercise for the same aggregate  Stock Purchase Price
the  total  number,  class and kind of  shares  as it would  have  owned had the
Warrant  been  exercised  prior to the event and had it  continued  to hold such
shares until after the event requiring adjustment.

       5. Issue Tax.  The  issuance of  certificates  for shares of Common Stock
upon the exercise of the Warrant  shall be made without  charge to the Holder of
the  Warrant  for any issue tax  (other  than any  applicable  income  taxes) in
respect thereof;  provided,  however,  that the Company shall not be required to
pay any tax which may be  payable in respect  of any  transfer  involved  in the
issuance and delivery of any  certificate  in a name other than that of the then
Holder of the Warrant being exercised.

       6. No  Voting  or  Dividend  Rights;  Limitation  of  Liability.  Nothing
contained in this  Warrant  shall be  construed  as  conferring  upon the holder
hereof the right to vote or to consent or to receive  notice as a shareholder of
the Company or any other matters or any rights  whatsoever  as a shareholder  of
the Company.  No dividends or interest shall be payable or accrued in respect of
this  Warrant  or the  interest  represented  hereby or the  shares  purchasable
hereunder  until,  and only to the extent  that,  this  Warrant  shall have been
exercised.

       7. Warrants Not  Transferable.  This Warrant and the rights hereunder may
not be  transferred,  in whole or in part,  without the prior written consent of
the Company.  Upon the  Company's  request,  the Holder shall  deliver  evidence
satisfactory  to the Company  that any  proposed  transferee  is an  "accredited
investor" under the Securities Act and the Securities Law.

       8. Modification and Waiver.  This Warrant and any provision hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the  Company  and  representatives  of a majority  in  interest of the
Holders under the Agreement.

       9. Notices.  Any notice,  request or other document required or permitted
to be given or delivered to the Holder  hereof or the Company shall be delivered
or shall be sent by certified mail, postage prepaid,  to each such Holder at its
address as shown on the books of the  Company or to the  Company at the  address
indicated  therefor in the first paragraph of this Warrant or such other address
as either may from time to time provide to the other.

       10. Binding Effect on Successors.  This Warrant shall be binding upon any
corporation  succeeding the Company by merger,  consolidation  or acquisition of
all or substantially all of the Company's assets.  All of the obligations of the
Company  relating to the Common Stock issuable upon the exercise of this Warrant
shall survive the exercise and termination of this Warrant. All of the covenants
and  agreements of the Company shall inure to the benefit of the  successors and
assigns of the holder hereof.

       11. Descriptive  Headings and Governing Law. The description  headings of
the several sections and paragraphs of this Warrant are inserted for convenience
only  and do not  constitute  a part of this  Warrant.  This  Warrant  shall  be
construed and enforced in accordance  with,  and the rights of the parties shall
be governed by, the laws of the State of California.

       12. Lost  Warrants.  The Company  represents  and  warrants to the Holder
hereof that upon receipt of evidence  reasonably  satisfactory to the Company of
the loss, theft, destruction,  or mutilation of this Warrant and, in the case of
any such loss,  theft or  destruction,  upon receipt of an indemnity  reasonably
satisfactory to the Company, or in the case of any

                                       -4-
<PAGE>

such mutilation upon surrender and cancellation of such Warrant, the Company, at
its expense,  will make and deliver a new Warrant, of like tenor, in lieu of the
lost, stolen, destroyed or mutilated Warrant.

       13. Fractional Shares. No fractional shares shall be issued upon exercise
of this Warrant. The Company shall, in lieu of issuing any fractional share, pay
the  holder  entitled  to such  fraction  a sum in cash  equal to such  fraction
multiplied by the then effective Stock Purchase Price.

       In  Witness  Whereof,  the  Company  has caused  this  Warrant to be duly
executed by its officers, thereunto duly authorized this ____ day of __________,
1996.


EDNET, INC.,
a Colorado corporation


By: ____________________________________
    Thomas Kobayashi
    Chairman and Chief Executive Officer


                                       -5-
<PAGE>

                              FORM OF SUBSCRIPTION

                  (To be signed only upon exercise of Warrant)

To:    EDNET, Inc.
       One Union Street
       San Francisco, California  94111

       The  undersigned,  the holder of the within Warrant,  hereby  irrevocably
elects to exercise the purchase  right  represented  by such Warrant for, and to
purchase  thereunder,  the number of shares of common stock ("Common  Stock") of
EdNet,  Inc.,  a  Colorado  corporation  (the  "Company"),  indicated  below and
requests  that the  certificates  for such  shares be issued in the name of, and
delivered to the undersigned at the address listed below.

       The undersigned represents that it is acquiring such Common Stock for its
own account for investment and not with a view to or for sale in connection with
any  distribution  thereof  and in order to induce the  issuance  of such Common
Stock makes to the Company the  representation  and  warranties set forth on the
investment representation statement attached hereto.


- -----------------------------------     -------------------------------------
        Printed Name                                 Signature

                                        (Signature must conform in all
                                        respects to name of Holder as
                                        specified on the face of the
                                        Warrant)
Address:

- ---------------------------------

- ---------------------------------


Number of Shares Purchased:  _____________________(2)


Purchase Price Enclosed:       $_____________________
($__________ per Unit; make checks payable to "EDNET, Inc."


DATED:  _______________



- --------
(2) Insert here the number of shares  called for on the face of the Warrant (or,
in the case of a partial  exercise,  the portion thereof as to which the Warrant
is being exercised), in either case without making any adjustment for additional
Common Stock or any other stock or other  securities  or property or cash which,
pursuant to the adjustment  provisions of the Warrant,  may be deliverable  upon
exercise.

                                       -1-
<PAGE>

                                   Exhibit "B"

                       (Form of Participation Certificate)


THE  PARTICIPATIONS  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN  REGISTERED
UNDER  THE  SECURITIES  ACT OF 1933,  AS  AMENDED  (THE  "SECURITIES  ACT"),  OR
QUALIFIED UNDER THE CALIFORNIA  CORPORATE SECURITIES LAW OF 1968, AS AMENDED, OR
THE SECURITIES LAWS OF ANY OTHER JURISDICTION. THE SECURITIES REPRESENTED HEREBY
CANNOT BE SOLD, ASSIGNED, PLEDGED, DISTRIBUTED, DONATED OR OTHERWISE TRANSFERRED
OR  DISPOSED  OF  WITHOUT  SUCH  REGISTRATION   UNDER  THE  SECURITIES  ACT  AND
REGISTRATION OR QUALIFICATION  UNDER  APPLICABLE  STATE SECURITIES LAWS,  UNLESS
MORGAN  FULLER  CAPITAL  GROUP  L.L.C.  DETERMINES  THAT  EXEMPTIONS  FROM  SUCH
REGISTRATION AND QUALIFICATION REQUIREMENTS ARE AVAILABLE.



This  confirms that the  individual  indicated  below has purchased  from Morgan
Fuller   Capital   Group   L.L.C.    ("Morgan   Fuller")   the    participations
("Participations")  indicated  below in that certain Senior  Secured  Promissory
Note,  dated July 3 1996, in the amount of $500,000,  Senior Secured  Promissory
Note,  dated  July 22,  1996,  in the  amount of  $500,000  and  Senior  Secured
Promissory Note, dated August 15, 1996, in the amount of $250,000,  each made by
EDnet,  Inc., a Colorado  corporation,  as debtor, in favor of Morgan Fuller, on
the terms and  conditions  contained in that  Subscription,  Representation  and
Stock Transfer Restriction Agreement, dated July 3, 1996:


Name of Investor:            _______________________________________

                             ---------------------------------------


Amount of Participation:    $_______________________________________



MORGAN FULLER CAPITAL GROUP L.L.C.


By:    ____________________________
       Gordon R. Taubenheim
       Managing Director




Date: ___________, 1996

                                       -1-




                                  EDnet, INC.,
                             a Colorado corporation






                            Private Offering of up to
                      $5,000,000 of Shares of Common Stock



         ---------------------------------------------------------------

                        SUBSCRIPTION, REPRESENTATION AND
                           STOCK TRANSFER RESTRICTION
                                    AGREEMENT
                             DATED DECEMBER 20, 1996


                       TO BE USED ONLY IN CONJUNCTION WITH
                  AN INVESTMENT IN THE SHARES DESCRIBED HEREIN


         ---------------------------------------------------------------



                           INSTRUCTIONS TO SUBSCRIBERS

If you wish to  subscribe  for shares of Common  Stock (the  "Shares") of EDnet,
Inc., a Colorado  corporation  (the  "Company"),  please  complete and sign this
Subscription,  Representation  and Stock  Transfer  Restriction  Agreement  (the
"Agreement"),  following the instructions  carefully.  If you have any questions
concerning  any  of the  information  called  for,  you  may  ask  your  lawyer,
accountant or financial advisor for assistance,  and if you desire,  contact the
individual  indicated below. The completed and signed  Agreement,  together with
your check in the amount of your total  subscription  payable to "EDnet,  Inc.,"
should then be sent to the address  set forth  below.  You should make a copy of
the executed Agreement for your files.


                              ANSWER ALL QUESTIONS.
                 ALL INFORMATION WILL BE TREATED CONFIDENTIALLY.

                                   EDnet, Inc.
                                One Union Street
                         San Francisco, California 94111

                             Attention: Alan Geddes
                   Vice President and Chief Financial Officer

                        Telephone Number: (415) 274-8800

                                       -1-
<PAGE>

       THE SHARES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
       AMENDED,  OR QUALIFIED UNDER THE CALIFORNIA  CORPORATE  SECURITIES LAW OF
       1968, AS AMENDED, OR REGISTERED OR QUALIFIED UNDER THE SECURITIES LAWS OF
       ANY OTHER  JURISDICTION,  AND MAY ONLY BE SOLD,  PLEDGED,  TRANSFERRED OR
       OTHERWISE DISPOSED OF BY AN INVESTOR IF SUBSEQUENTLY REGISTERED UNDER THE
       SECURITIES  ACT AND REGISTERED OR QUALIFIED  UNDER ANY  APPLICABLE  STATE
       SECURITIES LAWS, UNLESS THE COMPANY  DETERMINES THAT EXEMPTIONS FROM SUCH
       REGISTRATION AND QUALIFICATION REQUIREMENTS ARE AVAILABLE.

                        SUBSCRIPTION, REPRESENTATION AND
                      STOCK TRANSFER RESTRICTION AGREEMENT


EDnet, Inc.
One Union Street
San Francisco, California  94111

Gentlemen:


1. Subscription.  By executing and delivering this Subscription,  Representation
and Stock Transfer Restriction Agreement (the "Agreement"), the undersigned (and
each of the  undersigned if more than one) hereby applies to purchase  shares of
common  stock  (the  "Shares")  of EDnet,  Inc.,  a  Colorado  corporation  (the
"Company"),  on the terms and conditions  described herein, for $1.00 per share.
The minimum  purchase is $25,000.  This offering will  terminate on February 28,
1997 or such other date which the Company  shall  select in its sole  discretion
(the "Termination Date"). In the event that the Company sells Shares between the
date  hereof and April 30,  1997 for a price  below  $1.00 per Share (the "Lower
Price"),  the  Company  shall  deliver  to the  undersigned  an amount of Shares
determined  as follows:  (i) the  difference  between  $1.00 and the Lower Price
multiplied  by (ii) the  number of Shares  purchased  hereby by the  undersigned
divided by (iii) the Lower Price.

2.  Acknowledgments.  The undersigned  (and each of the undersigned if more than
one) acknowledges that:

       2.1    This  subscription may be rejected in whole or in part at the sole
              discretion of the Company,  and the execution and delivery of this
              Agreement  does not  constitute an agreement to sell the Shares or
              any other  securities  to me unless and until it has been accepted
              by the Company.

       2.2    The Company will rely upon the  information  contained  herein for
              purposes  of  determining  my  suitability  as an  investor in the
              Company.

       2.3    The funds  submitted with this Agreement will be held in escrow by
              the  Company in a  non-interest  bearing  account  at a  financial
              institution  selected  by the  Company  until the date the Company
              receives  subscriptions  for at  least  $100,000  of  shares  (the
              "Minimum  Subscription").  If  the  Minimum  Subscription  is  not
              received by January 13,  1997,  the Company  shall  terminate  the
              offering and return all funds to subscribers.

       2.4    If the Company receives subscriptions for the Minimum Subscription
              by January 13, 1997, the Company may continue to sell Shares up to
              the  maximum  amount,  provided,   however,  the  Company  has  no
              obligation to sell more than $100,000 of Shares.

       2.5    The  Company  may  elect to sell a lesser  number of Shares to the
              undersigned  and upon so doing,  the Company  shall  return to the
              undersigned the difference between the subscription price tendered
              and the subscription price required to purchase such Shares.

       2.6    The  management of the Company is vested in the Board of Directors
              and that being a shareholder  confers no right to  participate  in
              the  Company's  business or in the  decisions of its directors and
              officers.

                                       -2-
<PAGE>

       2.7    The offering of Shares  described in this Agreement  terminates on
              the Termination Date, or such date as the Company shall elect, and
              the  Company  shall  have  no  obligation  to sell  Shares  to the
              undersigned thereafter.

       2.8    The Company may pay a  commission  of up to seven  percent (7%) of
              the dollar  amount of Shares sold to qualified  broker/dealers  in
              connection with the offering and sale of Shares.

3.  Representations.  The undersigned  (and each of the undersigned if more than
one) hereby makes the following representations and warranties to the Company:

       3.1    I have received and carefully  reviewed this  Agreement and I have
              separately  received and  carefully  reviewed  the: (a)  Company's
              Registration  Statement on Form 10-SB,  filed with the  Securities
              and  Exchange  Commission  (the  "SEC") on October 31,  1996;  (b)
              Summary  Business Plan dated  December  1996; and (c) Risk Factors
              dated December 20, 1996 (collectively, the "Offering Materials").

       3.2    I have  obtained  from the Company  satisfactory  responses to all
              questions  and  requests  for further  information  regarding  the
              business  and plans of the  Company,  the contents of the Offering
              Materials the terms and conditions of the offering,  and all other
              relevant matters.

       3.3    I have been given  access to and the  opportunity  to obtain  such
              additional  information  as I have deemed  necessary to verify the
              accuracy of the information provided to me by the Company.

       3.4    I have not received  and am not relying upon any written  offering
              literature  or  prospectus  other  than  this  Agreement  and  the
              Offering Materials,  and have not received and am not relying upon
              any oral representations which are in any manner inconsistent with
              the information contained therein.

       3.5    I  personally  have   substantial   knowledge  and  experience  in
              financial and business  matters,  have specific  experience making
              investment decisions of a similar nature, and am capable,  without
              the use of a financial  advisor,  of utilizing  and  analyzing the
              information made available in connection with this offering and of
              evaluating the merits and risks of an investment in the Shares.  I
              will  provide the Company,  upon  request,  with such  information
              concerning   my   prior   investment   experience,   business   or
              professional  experience and other  information as the Company may
              deem necessary to further evaluate the foregoing representations.

       3.6    I am  subscribing  to acquire the Shares for  investment  purposes
              only,  for my own  account,  and not for  resale  to  others or in
              connection with (or with any view to) any further  distribution of
              the Shares.

       3.7    I understand  that (i) the Shares have not been  registered  under
              the Securities Act of 1933, as amended (the "Securities Act"), nor
              qualified under the California  Corporate  Securities Law of 1968,
              as amended, or the securities laws of any other jurisdiction, (ii)
              the  Shares  cannot  be  resold  unless  they   subsequently   are
              registered under the Securities Act and qualified under applicable
              state  securities  laws,   unless  the  Company   determines  that
              exemptions from such registration and  qualification  requirements
              are available,  and (iii)  consequently,  purchasers must bear the
              economic  risk of an  investment  in the Shares for an  indefinite
              period  of time.  I  understand  that only a very  limited  public
              market now exists for any of the securities  issued by the Company
              and that it is uncertain whether a substantial  public market will
              ever exist for the Shares.

       3.8    I am aware that an i nvestment  in the Shares is  speculative  and
              involves a high degree of risk.

       3.9    I have  adequate  means of  providing  for my  current  needs  and
              possible personal  contingencies and have no need for liquidity in
              an investment  in the Shares.  I am able to bear the economic risk
              of an investment in the Shares,  can afford to hold the Shares for
              an  indefinite  period of time and,  at the  present  time,  could
              afford a complete loss of such investment.

                                       -3-
<PAGE>

       3.10   I may be deemed to be an accredited  investor,  because I meet the
              requirements of one or more of the following categories:

                     (Please initial all boxes which apply to you.)

              [  ]   I am a director or executive officer of the Company.

              [  ]   I am a natural person whose  individual net worth, or joint
                     net worth with my spouse, exceeds $1,000,000.

              [  ]   I am a natural person and had individual (not joint) income
                     in excess of $200,000 in each of the two most recent  years
                     and reasonably expect to reach the same income level in the
                     current year, or I am a natural person and had joint income
                     (together  with my spouse) in excess of $300,000 in each of
                     the two most recent  years and  reasonably  expect to reach
                     the same income level in the current year.

              [  ]   The undersigned is a private business investment company as
                     defined in section  202(a)(22) of the  Investment  Advisers
                     Act of 1940.

              [  ]   The  undersigned is a corporation,  trust, Massachusetts or
                     similar business trust,  partnership or other  organization
                     described in section 501(c)(3) of the Internal Revenue Code
                     of 1986 as amended (i.e., tax exempt entities),  not formed
                     for the  specific  purpose of  acquiring  the Shares,  with
                     total assets in excess of $5 million  according to its most
                     recent  audited  financial  statements,  and the investment
                     decisions  of which are directed by one or more persons who
                     have substantial  knowledge and experience in financial and
                     business   matters,   have   specific   experience   making
                     investment  decisions of a similar nature, and are capable,
                     without the use of a financial  advisor,  of utilizing  and
                     analyzing the information made available in connection with
                     this offering and of evaluating  the merits and risks of an
                     investment in the Shares.

              [  ]   The undersigned  is a (i) small business investment company
                     licensed by the U.S.  Small Business  Administration  under
                     section  301(c)  or (d) of the  Small  Business  Investment
                     Company Act of 1958; (ii) any investment company registered
                     under  the  Investment  Company  Act of 1940 or a  business
                     development  company as defined in section 2(a)(48) of that
                     Act; or (iii) U.S.  bank or savings  and loan  association,
                     whether acting for itself or as a trustee,  or an insurance
                     company.

              [  ]   The  undersigned  is an  employee  benefit  plan within the
                     meaning  of  Title  I of  the  Employee  Retirement  Income
                     Security Act of 1974, the investment  decision of which are
                     made by a plan  fiduciary,  as defined in section  9(21) of
                     such  Act,  which is  either  a bank,  a  savings  and loan
                     association,   an  insurance   company,   or  a  registered
                     investment adviser.

              [  ]   The  undersigned  is  an employee  benefit  plan within the
                     meaning  of  Title  I of  the  Employee  Retirement  Income
                     Security  Act of 1974,  which  either  has total  assets in
                     excess  of  $5,000,000  or  is a  self-directed  plan,  the
                     investment  decisions  of which  are made  solely by one or
                     more persons able to make the representations  contained in
                     section  3.5  above  and who  fits  into  one of the  above
                     categories.

              [  ]   The  undersigned  is an entity  in which all of the  equity
                     owners are accredited  investors,  falling into one or more
                     of the categories described above.

              (NOTE:  The Company will not sell Shares to an investor unless the
              investor falls within one or more of the above categories.)

       3.11   All  information  which I have provided to the Company  concerning
              myself,  my financial  position and my knowledge of and experience
              with financial and business  matters is correct and complete as of
              the date  set  forth  at the end of this  Agreement,  and if there
              should be any  material  change in such  information  prior to the
              closing of this offering,  I will immediately  provide the Company
              with such information.

       3.12   If an individual,  the undersigned is at least 21 years of age. If
              an  entity  other  than an  individual,  the  undersigned  is duly
              authorized to purchase and hold the Shares.

                                       -4-
<PAGE>

       3.13   If an individual,  the  residence,  or, if an entity other than an
              individual, the principal place of business, of the undersigned is
              as set forth on the signature page of this Agreement. This address
              is the true and correct address of the undersigned and is the only
              jurisdiction  in which an offer to sell the Shares was made to the
              undersigned.  The  undersigned  has no  present  intention,  if an
              individual, of becoming a resident of, or, if an entity other than
              an individual,  of moving its principal  place of business to, any
              other state or jurisdiction.

4. Registration Rights.

       4.1    Piggyback  Registrations.  The  Company  shall  notify all persons
              owning of  record  Shares  that  have not been sold to the  public
              ("Holders")  in  writing  at least  thirty  (30) days prior to the
              filing of any registration  statement under the Securities Act for
              purposes of any public  offering of securities by the Company,  on
              Form S-1 or any other  available  form,  initiated  by the Company
              (but  excluding  registration   statements  relating  to  employee
              benefit  plans or with  respect to  corporate  reorganizations  or
              other  transactions under Rule 145 of the Securities Act) and will
              afford  each  such  Holder  an  opportunity  to  include  in  such
              registration  statement  all or part of such  Shares  held by such
              Holder ("Registrable  Shares"). Each Holder desiring to include in
              any such registration statement all or any part of its Registrable
              Shares shall,  within fifteen (15) days after the  above-described
              notice from the  Company,  so notify the Company in writing.  Such
              notice  shall state the  intended  method of  disposition  of such
              Registrable  Shares. If a Holder decides not to include all of its
              Registrable Shares in any registration  statement thereafter filed
              by the Company,  such Holder shall  nevertheless  continue to have
              the right to include its Registrable Shares in any subsequent such
              registration statement or registration  statements as may be filed
              by the Company with respect to  offerings of its  securities,  all
              upon the terms and conditions set forth herein.

              4.1.1  Underwriting. If the registration statement under which the
                     Company  gives  notice  under  this  Section  4.1 is for an
                     underwritten  offering,  the  Company  shall so advise  the
                     Holders.  In such event, the right of any such Holder to be
                     included in a  registration  pursuant  to this  Section 4.1
                     shall be conditioned  upon such Holder's  participation  in
                     such  underwriting  and  the  inclusion  of  such  Holder's
                     Registrable  Shares  in  the  underwriting  to  the  extent
                     provided herein.  All Holders proposing to distribute their
                     Registrable  Shares through such  underwriting  shall enter
                     into an  underwriting  agreement in customary form with the
                     underwriter or underwriters  selected for such underwriting
                     by the Company.  Notwithstanding any other provision of the
                     Agreement, if the underwriter determines in good faith that
                     marketing  factors  require a  limitation  of the number of
                     shares to be underwritten, the number of shares that may be
                     included in the underwriting shall be allocated,  first, to
                     the Company; and second, to the Holders on a pro rata basis
                     based on the total number of Registrable Shares held by the
                     Holders.  No such  reduction  shall  reduce the  securities
                     being  offered  by the  Company  for its own  account to be
                     included in the registration and underwriting.

              4.1.2  Right to Terminate Registration. The Company shall have the
                     right to terminate or withdraw any  registration  initiated
                     by it under this Section 4.1 prior to the  effectiveness of
                     such registration  whether or not any Holder has elected to
                     include securities in such  registration.  The Registration
                     Expenses (as defined below) of such withdrawn  registration
                     shall be borne by the Company in  accordance  with  Section
                     4.3 hereof.

              4.1.3  Expiration.  A  Holder's  registration  rights  under  this
                     Section 4.1 shall expire if all Registrable  Shares held by
                     such  Holder  may be sold  under Rule 144 during any ninety
                     (90) day period.

       4.2    Form S-3  Registration.  Subject to the conditions of this Section
              4.2,  if the  Company  shall  receive a written  request  from the
              Holders of more than sixty-six and two-thirds percent (66-2/3%) of
              the Registrable  Shares then outstanding that the Company effect a
              registration  on Form S-3 ("Form S-3 ") (or any  successor to Form
              S-3) or any  similar  short-form  registration  statement  and any
              related  qualification or compliance with respect to all or a part
              of the  Registrable  Shares  owned by such Holder or Holders,  the
              Company will:

              4.2.1  promptly give written notice of the proposed  registration,
                     and any related  qualification or compliance,  to all other
                     Holders of Shares; and

                                       -5-
<PAGE>

              4.2.2  as soon as practicable,  effect such  registration  and all
                     such  qualifications and compliances as may be so requested
                     and as would permit or facilitate the sale and distribution
                     of all  or  such  portion  of  such  Holder's  or  Holders'
                     Registrable  Shares  as  are  specified  in  such  request,
                     provided,  however, that the Company shall not be obligated
                     to  effect   any  such   registration,   qualification   or
                     compliance pursuant to this Section 4.2:

                     (a)  if Form S-3 (or any  successor or similar form) is not
                          available for such offering by the Holders; or

                     (b)  if the Holders, together with the holders of any other
                          securities  of the Company  entitled to  inclusion  in
                          such registration,  propose to sell Registrable Shares
                          and such  other  securities  (if any) at an  aggregate
                          price to the public of less than $500,000; or

                     (c)  if  the  Company   shall  furnish  to  the  Holders  a
                          certificate  signed  by the  Chairman  of the Board of
                          Directors  of the  Company  stating  that in the  good
                          faith  judgment  of  the  Board  of  Directors  of the
                          Company,  it would  be  seriously  detrimental  to the
                          Company and its  shareholders  for such Form S-3 to be
                          filed at such time,  in which event the Company  shall
                          have the right to defer the filing of the Form S-3 for
                          a period  of not more  than  ninety  (90)  days  after
                          receipt of the request of the Holder or Holders  under
                          this Section 4.2; or

                     (d)  if  the  Company   shall  have   previously   filed  a
                          registration on Form S-3 at the request of the Holders
                          with respect to the same Registrable Shares; or

                     (d)  in any  particular  jurisdiction  in which the Company
                          would be  required  to  qualify to do  business  or to
                          execute a general  consent  to  service  of process in
                          effecting   such   registration,    qualification   or
                          compliance.

              4.2.3  A Holder's registration rights under this Section 4.2 shall
                     expire if all Registrable Shares held by such Holder may be
                     sold under Rule 144 during any ninety (90) day period.

       4.3    Expenses of Registration.  Except as specifically provided herein,
              all  Registration   Expenses   incurred  in  connection  with  any
              registration  under  Sections  4.1 or 4.2  shall  be  borne by the
              Company.  All Selling  Expenses  incurred in  connection  with any
              registrations  hereunder,  shall be borne  by the  holders  of the
              securities  so  registered  pro rata on the basis of the number of
              shares so registered.  The Company shall not, however, be required
              to pay for expenses of any registration  proceeding begun pursuant
              to  Section  4.2,  the  request  of which  has  been  subsequently
              withdrawn by the Holders  unless (a) the  withdrawal is based upon
              material adverse  information  concerning the Company of which the
              Holders  were not  aware at the  time of such  request  or (b) the
              Holders of a majority of Registrable Shares agree to forfeit their
              right to registration pursuant to Section 4.2, in which event such
              right  shall be  forfeited  by all  Holders).  If the  Holders are
              required to pay the Registration Expenses,  such expenses shall be
              borne by the Holders of securities (including  Registrable Shares)
              requesting such registration in proportion to the number of shares
              for which  registration was requested.  If the Company is required
              to pay the Registration  Expenses of a withdrawn offering pursuant
              to clause (a) above,  then the  Holders  shall not  forfeit  their
              rights pursuant to Section 4.2 to a demand  registration.  As used
              herein, "Registration Expenses" means all expenses incurred by the
              Company in complying with Sections 4.1 and 4.2, including, without
              limitation,  all registration and filing fees,  printing expenses,
              fees and disbursements of counsel for the Company, reasonable fees
              and  disbursements  of a single  special  counsel for the Holders,
              blue sky fees and expenses  and the expense of any special  audits
              incident to or required by any such  registration  (but  excluding
              the  compensation of regular  employees of the Company which shall
              be paid in any event by the Company), and "Selling Expenses" means
              all underwriting  discounts and selling commissions  applicable to
              the sale of Registrable Shares.

       4.4    Obligations  of the  Company.  Whenever  required  to  effect  the
              registration  of any  Registrable  Shares,  the Company shall,  as
              expeditiously as reasonably possible:

              4.4.1  Prepare and file with the SEC a registration statement with
                     respect to such  Registrable  Shares and use all reasonable
                     efforts  to cause  such  registration  statement  to become
                     effective,  and,  upon  the  request  of the  Holders  of a
                     majority of the Registrable Shares registered thereunder,

                                       -6-
<PAGE>
                     keep such registration statement effective for up to ninety
                     (90) days or, if earlier,  until the Holder or Holders have
                     completed the distribution related thereto.

              4.4.2  Prepare  and  file  with  the  SEC  such   amendments   and
                     supplements   to  such   registration   statement  and  the
                     prospectus  used  in  connection  with  such   registration
                     statement as may be necessary to comply with the provisions
                     of the  Securities  Act with respect to the  disposition of
                     all securities covered by such registration statement.

              4.4.3  Furnish  to  the  Holders   such  number  of  copies  of  a
                     prospectus,   including  a   preliminary   prospectus,   in
                     conformity with the requirements of the Securities Act, and
                     such  other  documents  as they may  reasonably  request in
                     order to facilitate the  disposition of Registrable  Shares
                     owned by them.

              4.4.4  Use all  reasonable  efforts to  register  and  qualify the
                     securities  covered by such  registration  statement  under
                     such   other   securities   or  Blue   Sky   laws  of  such
                     jurisdictions  as  shall  be  reasonably  requested  by the
                     Holders, provided that the Company shall not be required in
                     connection  therewith or as a condition  thereto to qualify
                     to do business  or to file a general  consent to service of
                     process in any such states or jurisdictions.

              4.4.5  In the event of any  underwritten  public  offering,  enter
                     into and  perform  its  obligations  under an  underwriting
                     agreement,  in usual and customary  form, with the managing
                     underwriter(s) of such offering.  Each Holder participating
                     in such underwriting  shall also enter into and perform its
                     obligations under such an agreement.

              4.4.6  Notify each Holder of  Registrable  Shares  covered by such
                     registration  statement  at  any  time  when  a  prospectus
                     relating  thereto is  required  to be  delivered  under the
                     Securities Act of the happening of any event as a result of
                     which  the   prospectus   included  in  such   registration
                     statement,  as then in effect, includes an untrue statement
                     of a  material  fact or  omits  to  state a  material  fact
                     required  to be stated  therein  or  necessary  to make the
                     statements  therein  not  misleading  in the  light  of the
                     circumstances then existing.

              4.4.7  Furnish,  at the  request  of a  majority  of  the  Holders
                     participating  in the  registration,  on the date that such
                     Registrable  Shares are delivered to the  underwriters  for
                     sale,   if  such   securities   are  being   sold   through
                     underwriters,  or, if such  securities  are not being  sold
                     through  underwriters,  on the date  that the  registration
                     statement   with   respect  to  such   securities   becomes
                     effective,  (a) an opinion,  dated as of such date,  of the
                     counsel  representing  the Company for the purposes of such
                     registration, in form and substance as is customarily given
                     to  underwriters  in an  underwritten  public  offering and
                     reasonably  satisfactory  to a majority  in interest of the
                     Holders   requesting   registration,   addressed   to   the
                     underwriters,   if  any,  and  to  the  Holders  requesting
                     registration  of Registrable  Shares and (b) a letter dated
                     as of such  date,  from the  independent  certified  public
                     accountants  of the  Company,  in form and  substance as is
                     customarily   given   by   independent   certified   public
                     accountants  to  underwriters  in  an  underwritten  public
                     offering  and  reasonably  satisfactory  to a  majority  in
                     interest of the Holders requesting registration,  addressed
                     to the underwriters, if any, and if permitted by applicable
                     accounting    standards,    to   the   Holders   requesting
                     registration of Registrable Shares.

       4.5    Delay of  Registration;  Furnishing  Information.  No Holder shall
              have any  right to  obtain or seek an  injunction  restraining  or
              otherwise  delaying  any such  registration  as the  result of any
              controversy that might arise with respect to the interpretation or
              implementation  of  this  Article  4.  It  shall  be  a  condition
              precedent  to the  obligations  of the  Company to take any action
              pursuant to Sections  4.1 or 4.2 that the  selling  Holders  shall
              furnish to the Company such information regarding themselves,  the
              Registrable  Shares  held  by  them  and the  intended  method  of
              disposition of such  securities as shall be required to effect the
              registration of their Registrable Shares.

       4.6    Indemnification.  In the event any Registrable Shares are included
              in a registration statement under Sections 4.1 or 4.2:

              4.6.1  To the extent  permitted by law, the Company will indemnify
                     and hold  harmless  each Holder,  the  partners,  officers,
                     directors and legal counsel of each Holder, any underwriter
                     (as defined in the

                                       -7-
<PAGE>

                     Securities  Act) for such Holder and each  person,  if any,
                     who controls such Holder or underwriter  within the meaning
                     of the  Securities  Act or the  Securities  Exchange Act of
                     1934, as amended (the "Exchange Act"),  against any losses,
                     claims, damages, or liabilities (joint or several) to which
                     they may  become  subject  under the  Securities  Act,  the
                     Exchange Act or other federal or state law, insofar as such
                     losses,  claims,  damages  or  liabilities  (or  actions in
                     respect  thereof) arise out of or are based upon any of the
                     following statements, omissions or violations (collectively
                     a "Violation") by the Company:  (i) any untrue statement or
                     alleged  untrue  statement of a material fact  contained in
                     such  registration  statement,  including  any  preliminary
                     prospectus  or final  prospectus  contained  therein or any
                     amendments  or  supplements  thereto,  (ii) the omission or
                     alleged  omission to state therein a material fact required
                     to be stated  therein,  or necessary to make the statements
                     therein not  misleading,  or (iii) any violation or alleged
                     violation  by  the  Company  of  the  Securities  Act,  the
                     Exchange  Act,  any  state  securities  law or any  rule or
                     regulation   promulgated  under  the  Securities  Act,  the
                     Exchange Act or any state securities law in connection with
                     the offering covered by such  registration  statement;  and
                     the  Company  will  reimburse  each such  Holder,  partner,
                     officer or director,  underwriter or controlling person for
                     any legal or other expenses  reasonably incurred by them in
                     connection with  investigating  or defending any such loss,
                     claim, damage,  liability or action; provided however, that
                     the  indemnity  agreement  contained in this Section  4.6.1
                     shall not apply to amounts paid in  settlement  of any such
                     loss, claim, damage, liability or action if such settlement
                     is  effected  without  the  consent of the  Company,  which
                     consent shall not be unreasonably  withheld,  nor shall the
                     Company  be  liable  in any such  case  for any such  loss,
                     claim,  damage,  liability  or action to the extent that it
                     arises out of or is based upon a Violation  which occurs in
                     reliance  upon and in conformity  with written  information
                     furnished   expressly  for  use  in  connection  with  such
                     registration by such Holder,  partner,  officer,  director,
                     underwriter or controlling person of such Holder.

              4.6.2  To the  extent  permitted  by law,  each  Holder  will,  if
                     Registrable  Shares held by such Holder are included in the
                     securities as to which such registration  qualifications or
                     compliance is being  effected,  indemnify and hold harmless
                     the Company, each of its directors, its officers, and legal
                     counsel and each  person,  if any, who controls the Company
                     within the meaning of the Securities  Act, any  underwriter
                     and  any  other  Holder  selling   securities   under  such
                     registration  statement  or  any  of  such  other  Holder's
                     partners,  directors or officers or any person who controls
                     such  Holder,   against  any  losses,  claims,  damages  or
                     liabilities  (joint or several) to which the Company or any
                     such director, officer,  controlling person, underwriter or
                     other  such  Holder,  or  partner,   director,  officer  or
                     controlling  person of such other Holder may become subject
                     under the Securities Act, the Exchange Act or other federal
                     or state law,  insofar as such losses,  claims,  damages or
                     liabilities (or actions in respect thereto) arise out of or
                     are based  upon any  Violation,  in each case to the extent
                     (and  only to the  extent)  that such  Violation  occurs in
                     reliance  upon and in conformity  with written  information
                     furnished by such Holder under an instrument  duly executed
                     by such  Holder  and stated to be  specifically  for use in
                     connection  with such  registration;  and each such  Holder
                     will  reimburse  any  legal  or other  expenses  reasonably
                     incurred  by the  Company  or any such  director,  officer,
                     controlling   person,   underwriter  or  other  Holder,  or
                     partner,  officer,  director or controlling  person of such
                     other Holder in connection with  investigating or defending
                     any such loss, claim, damage,  liability or action if it is
                     judicially  determined  that  there  was such a  Violation;
                     provided,  however,  that the indemnity agreement contained
                     in this  Section  4.6.2 shall not apply to amounts  paid in
                     settlement of any such loss,  claim,  damage,  liability or
                     action if such  settlement is effected  without the consent
                     of the  Holder,  which  consent  shall not be  unreasonably
                     withheld;  provided  further,  that in no event  shall  any
                     indemnity  under this Section 4.6 exceed the proceeds  from
                     the offering received by such Holder.

              4.6.3  Promptly after receipt by an  indemnified  party under this
                     Section  4.6 of notice of the  commencement  of any  action
                     (including any governmental action), such indemnified party
                     will,  if a claim in respect  thereof is to be made against
                     any  indemnifying  party under this Section 4.6, deliver to
                     the indemnifying party a written notice of the commencement
                     thereof and the indemnifying  party shall have the right to
                     participate in, and, to the extent the  indemnifying  party
                     so  desires,  jointly  with any  other  indemnifying  party
                     similarly  noticed,  to assume  the  defense  thereof  with
                     counsel  mutually  satisfactory  to the parties;  provided,
                     however,  that an indemnified party shall have the right to
                     retain its own  counsel,  with the fees and  expenses to be
                     paid by the indemnifying  party, if  representation of such
                     indemnified   party  by  the   counsel   retained   by  the
                     indemnifying  party would be inappropriate due to actual or
                     potential differing interests between

                                       -8-
<PAGE>
                     such indemnified  party and any other party  represented by
                     such  counsel in such  proceeding.  The  failure to deliver
                     written   notice  to  the   indemnifying   party  within  a
                     reasonable time of the commencement of any such action,  if
                     materially  prejudicial  to  its  ability  to  defend  such
                     action,  shall  relieve  such  indemnifying  party  of  any
                     liability to the indemnified  party under this Section 4.6,
                     but  the  omission  so to  deliver  written  notice  to the
                     indemnifying  party will not  relieve  it of any  liability
                     that it may have to any  indemnified  party  otherwise than
                     under this Section 4.6.

              4.6.4  If the indemnification  provided for in this Section 4.6 is
                     held by a court of competent jurisdiction to be unavailable
                     to an indemnified party with respect to any losses, claims,
                     damages or liabilities referred to herein, the indemnifying
                     party,  in  lieu of  indemnifying  such  indemnified  party
                     thereunder, shall to the extent permitted by applicable law
                     contribute   to  the   amount   paid  or  payable  by  such
                     indemnified party as a result of such loss,  claim,  damage
                     or  liability  in  such  proportion  as is  appropriate  to
                     reflect the relative fault of the indemnifying party on the
                     one  hand  and of the  indemnified  party  on the  other in
                     connection  with the  Violation(s)  that  resulted  in such
                     loss,  claim,  damage  or  liability,  as well as any other
                     relevant  equitable  considerations.  The relative fault of
                     the indemnifying  party and of the indemnified  party shall
                     be  determined  by a court of law by  reference  to,  among
                     other  things,   whether  the  untrue  or  alleged   untrue
                     statement  of a material  fact or the  omission  to state a
                     material  fact  relates  to  information  supplied  by  the
                     indemnifying  party  or by the  indemnified  party  and the
                     parties' relative intent, knowledge,  access to information
                     and  opportunity  to correct or prevent  such  statement or
                     omission;  provided,  however,  that in no event  shall any
                     contribution by a Holder hereunder exceed the proceeds from
                     the offering received by such Holder.

              4.6.5  The  obligations  of the  Company  and  Holders  under this
                     Section 4.6 shall  survive  completion  of any  offering of
                     Registrable   Shares  in  a  registration   statement.   No
                     Indemnifying  Party,  in the  defense  of any such claim or
                     litigation,   shall,   except  with  the  consent  of  each
                     Indemnified  Party,  consent  to entry of any  judgment  or
                     enter  into any  settlement  which  does not  include as an
                     unconditional  term  thereof the giving by the  claimant or
                     plaintiff to such  Indemnified  Party of a release from all
                     liability  in respect to such claim or  litigation.  In the
                     event any offering of Registrable  Shares is  underwritten,
                     and the underwriting agreement provides for indemnification
                     and/or contribution by the Company and the Holders offering
                     securities    thereunder,    the   indemnification   and/or
                     contribution  obligations  of the  Company  and the Holders
                     hereunder  shall in no event exceed the  obligations of the
                     parties set forth in such underwriting agreement.

       4.7    Assignment of Registration Rights. The rights to cause the Company
              to register  Registrable Shares pursuant to this Article 4 may not
              be assigned by a Holder  without the prior written  consent of the
              Company.

       4.8    Amendment of Registration  Rights. Any provision of this Article 4
              may be amended and the  observance  thereof may be waived  (either
              generally or in a particular instance and either  retroactively or
              prospectively),  only with the written  consent of the Company and
              the Holders of at least sixty-six and two-thirds percent (66-2/3%)
              of the  Registrable  Shares.  Any amendment or waiver  effected in
              accordance with this Section 4.8 shall be binding upon each Holder
              and the Company.  By acceptance of any benefits under this Article
              4, Holders of  Registrable  Shares hereby agree to be bound by the
              provisions hereunder.

       4.9    "Market Stand-Off"  Agreement.  If requested by the Company as the
              representative of the underwriters of Registrable Shares (or other
              securities)  of  the  Company,  each  Holder  shall  not  sell  or
              otherwise  transfer or dispose of any Registrable Shares (or other
              securities)  of the Company  held by such each Holder  (other than
              those included in the  registration) for a period specified by the
              representative  of the  underwriters  not to  exceed  one  hundred
              eighty (180) days  following the effective  date of a registration
              statement  of the Company  filed  under the  Securities  Act.  The
              obligations  described  in this  Section  4.9 shall not apply to a
              registration relating solely to employee benefit plans on Form S-1
              or Form  S-8 or  similar  forms  that  may be  promulgated  in the
              future,   or  a  registration   relating  solely  to  a  Rule  145
              transaction  on Form S-4 or similar forms that may be  promulgated
              in the future. The Company may impose  stop-transfer  instructions
              with  respect  to the  Registrable  Shares  (or other  securities)
              subject  to the  foregoing  restriction  until the end of said one
              hundred eighty (180) day period.
                                       -9-
<PAGE>

       4.10   Rule 144 Reporting. With a view to making available to the Holders
              the benefits of certain rules and regulations of the SEC which may
              permit the sale of the  Registrable  Shares to the public  without
              registration,  the Company  agrees to use its best efforts to: (i)
              make and keep  public  information  available,  as those terms are
              understood and defined in SEC Rule 144 or any similar or analogous
              rule promulgated  under the Securities Act, at all times after the
              effective date of the first  registration filed by the Company for
              an offering of its  securities  to the general  public;  (ii) file
              with the SEC, in a timely manner,  all reports and other documents
              required of the Company  under the Exchange Act; and (iii) so long
              as a Holder owns any  Registrable  Shares,  furnish to such Holder
              forthwith  upon  request a written  statement by the Company as to
              its compliance with the reporting requirements of said Rule 144 of
              the Securities  Act, and of the Exchange Act (at any time after it
              has become subject to such reporting requirements),  a copy of the
              most  recent  annual or  quarterly  report of the Company and such
              other reports and documents as a Holder may reasonably  request in
              availing  itself of any rule or  regulation of the SEC allowing it
              to sell any such securities without registration.

5.  Restrictions  on  Transfer  of  Shares.  The  undersigned  (and  each of the
undersigned  if more than one) hereby makes the  following  further  agreements,
representations and warranties regarding the restrictions on the transferability
of the Shares:

       5.1    I agree  that I will not  directly  or  indirectly  sell,  assign,
              pledge,  distribute,  donate, or otherwise transfer or dispose of,
              or offer to do any of the  foregoing  with  respect to, any of the
              Shares  which I  purchase  from  the  Company,  or any  beneficial
              interest  in such  Shares,  unless  either  (i)  such  Shares  are
              registered  under and sold in accordance  with the  Securities Act
              and the  rules and  regulations  promulgated  thereunder,  and are
              registered  or  qualified  under and sold in  accordance  with the
              provisions of any applicable  state  securities  laws, or (ii) the
              Company has determined that exemptions from such  registration and
              qualification requirements are available.

       5.2    I  understand  and agree  that a legend  will be  stamped  on each
              certificate  representing  the  Securities  substantially  in  the
              following form:

                     THE SHARES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN
                     REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS AMENDED
                     (THE  "SECURITIES  ACT"), OR QUALIFIED UNDER THE CALIFORNIA
                     CORPORATE  SECURITIES  LAW  OF  1968,  AS  AMENDED,  OR THE
                     SECURITIES  LAWS  OF ANY  OTHER  JURISDICTION.  THE  SHARES
                     REPRESENTED  HEREBY  CANNOT  BE  SOLD,  ASSIGNED,  PLEDGED,
                     DISTRIBUTED,  DONATED OR OTHERWISE  TRANSFERRED OR DISPOSED
                     OF WITHOUT SUCH  REGISTRATION  UNDER THE SECURITIES ACT AND
                     REGISTRATION  OR   QUALIFICATION   UNDER  APPLICABLE  STATE
                     SECURITIES  LAWS,   UNLESS  THE  COMPANY   DETERMINES  THAT
                     EXEMPTIONS  FROM  SUCH   REGISTRATION   AND   QUALIFICATION
                     REQUIREMENTS ARE AVAILABLE.

       5.3    I  understand  and agree  that the  Company  may  issue  such stop
              transfer  instructions to its transfer  agents,  if any, as it may
              deem necessary to enforce the above transfer restrictions.

6. Joint Signers;  Successors  and Assigns.  If this Agreement is signed by more
than one person or entity,  then the  obligations  of the  undersigned  shall be
joint and several,  and the  acknowledgements,  representations,  warranties and
agreements  herein  contained  shall be deemed to be made by and be binding upon
each such person or entity. This Agreement shall survive the death or disability
of the undersigned and shall be binding upon the undersigned's heirs, executors,
administrators, successors and assigns.

7. Miscellaneous.

       7.1    This  Agreement  shall be governed by and  construed in accordance
              with the laws of the State of  California  applicable to contracts
              between  California  residents  entered  into and to be  performed
              entirely within the State of California.

       7.2    Except as otherwise  provided herein,  the provisions hereof shall
              inure to the benefit of, and be binding upon,  the  successors and
              assigns of the parties hereto.

       7.3    This Agreement  constitutes the full and entire  understanding and
              agreement between the parties with regard to the subjects hereof.

                                      -10-
<PAGE>

       7.4    This  Agreement  may be  executed in  counterparts,  each of which
              shall be enforceable  against the parties actually  executing such
              counterparts,  and all of  which  together  shall  constitute  one
              instrument.

       7.5    In the case any  provision  of this  agreement  shall be  invalid,
              illegal,   or   unenforceable,   the   validity,   legality,   and
              enforceability of the remaining provisions shall not in any way be
              affected or impaired thereby.

8. CERTIFICATION AS TO TAXPAYER  IDENTIFICATION  NUMBER & BACKUP WITHHOLDING AND
   NON-FOREIGN STATUS-SUBSTITUTE FORM W-9. SOCIAL SECURITY OR TAX ID NUMBER.

       Under penalties of perjury,  I certify by my signature below that (1) the
number shown on this form is my correct taxpayer identification number, (2) I am
not  subject to backup  withholding  either  because (a) I am exempt from backup
withholding,  (b)  I  have  not  been  notified  that  I am  subject  to  backup
withholding as a result of a failure to report all interest or dividends, or (c)
the Internal Revenue Service has notified me that I am no longer subject to back
withholding,  (3) I am not a  non-resident  alien for  purposes  of U.S.  income
taxation,  (4) my home address  (individual)  or business  address  (entity) set
forth in the Agreement is correct,  and (5) if I become a non-resident  alien, I
will notify the Company within 60 days of doing so.

IF YOU HAVE BEEN  NOTIFIED BY THE IRS THAT YOU ARE  PRESENTLY  SUBJECT TO BACKUP
WITHHOLDING, STRIKE OUT THE LANGUAGE UNDER (2) ABOVE BEFORE SIGNING.

9.     Type of Ownership for the Shares Subscribed  (Check the Appropriate Box)

              [ ]    INDIVIDUAL OWNERSHIP BY UNMARRIED PERSON

              [ ]    OWNERSHIP BY MARRIED PERSON AS SOLE AND  SEPARATE  PROPERTY
                     (if you live in a state which has community  property laws,
                     signatures of both spouses may be required)

              [ ]    COMMUNITY   PROPERTY   (signatures   of  both  spouses  are
                     required)

              [ ]    JOINT TENANTS WITH RIGHT OF SURVIVORSHIP (both parties must
                     sign)

              [ ]    TENANTS-IN-COMMON (both parties must sign)

              [ ]    CORPORATION*

              [ ]    PARTNERSHIP*

              [ ]    TRUST*

              [ ]    OTHER ENTITY*

              *      Any  person  executing  this  Agreement  on  behalf of such
                     entities  hereby  represents and agrees that: (i) he or she
                     is duly  authorized  to act on behalf of such  corporation,
                     partnership,  trust or other entity, (ii) such corporation,
                     partnership,   trust  or  other   entity   was   formed  on
                     ________________________,  19__,  and  (iii) he or she will
                     provide  such   information  as  the  Company  may  request
                     confirming the authority to sign on behalf of such entity.

10.  Subscription  Details and Execution.  IN WITNESS  WHEREOF,  the undersigned
hereby subscribe(s) for the amount of Shares indicated in the subscription price
indicated  below,  provide(s)  the  information  indicated,  and  execute(s) and
deliver(s)  this Agreement as of the date  indicated.  Following the Termination
Date,  the Company  shall mail to you at the address  indicated  below  original
stock certificates representing the purchased Shares.

              Subscription Price Enclosed: $_________________________
              (minimum purchase: $25,000; make checks payable to "EDnet, Inc.")

                                      -11-
<PAGE>

<TABLE>

              Date of Execution: _______________, 199__

<CAPTION>
<S>                                                 <C>

- ------------------------------------------------    ------------------------------------------------
      Investor #1 (Print or Type Name)                       Investor #2 (Print or Type Name)

- ------------------------------------------------    ------------------------------------------------
                Signature                                           Signature

- ------------------------------------------------    ------------------------------------------------
          Social Security or Tax ID #                          Social Security or Tax ID #

- ------------------------------------------------    ------------------------------------------------
            Residence Street Address                            Residence Street Address

- ------------------------------------------------    ------------------------------------------------
           City and State         Zip                          City and State         Zip

- ------------------------------------------------    ------------------------------------------------
              Residence Telephone                                 Residence Telephone

- ------------------------------------------------    ------------------------------------------------
              Business Name                                       Business Name

- ------------------------------------------------    ------------------------------------------------
            Business Address                                    Business Address

- ------------------------------------------------    ------------------------------------------------
          City and State         Zip                          City and State         Zip


- ------------------------------------------------    ------------------------------------------------
             Business Telephone                                  Business Telephone



Mail Correspondence to:                             Mail Correspondence to:

            [ ] Residence      [ ] Business                     [ ] Residence      [ ] Business



</TABLE>


SUBSCRIPTION ACCEPTED:

EDnet, INC.


By:    ____________________________
       Thomas Kobayashi
       Chairman and
       Chief Executive Officer

Date: ___________, 199__

                                      -12-


                   OFFSHORE SECURITIES SUBSCRIPTION AGREEMENT
                        FOR CONVERTIBLE PREFERRED SHARES

         THE SECURITIES  OFFERED HEREBY HAVE NOT BEEN AND WILL NOT BE REGISTERED
         UNDER THE UNITED STATES  SECURITIES  ACT OF 1933,  AS AMENDED,  AND THE
         RULES AND REGULATIONS  PROMULGATED THEREUNDER (THE "1993 ACT"), AND MAY
         NOT BE  OFFERED  OR SOLD  WITHIN  THE  UNITED  STATES  (AS  DEFINED  IN
         REGULATION  S OF THE 1933 ACT) OR TO, OR FOR THE ACCOUNT OR BENEFIT OF,
         U.S.  PERSONS  (AS  DEFINED  IN  REGULATION  S OR THE 1933 ACT)  EXCEPT
         PURSUANT TO  REGISTRATION  UNDER OF AN EXEMPTION FROM THE  REGISTRATION
         REQUIREMENTS OF THE 1933 ACT.

         This  Offshore  Securities   Subscription  Agreement  ("Agreement")  is
executed in reliance  upon the  transaction  exemption  afforded by Regulation S
("Regulation  S") as  promulgated  by the  Securities  and  Exchange  Commission
("SEC") under the Securities Act of 1993, as amended ("1933 ACT").

         This Agreement has been executed by the  undersigned in connection with
the private  placement  of an amount not  exceeding  $1,750,000  of the Series A
Convertible Preferred Stock of

                                   EDnet, Inc.
                                One Union Street
                             San Francisco, CA 94111

National  Association of Securities  Dealers  Automated  Quotation System Symbol
(DNET),  a corporation  organized  under the laws of Colorado,  United States of
America (the "Issuer" or "Company").

The Undersigned Purchaser:

NAME:
       ----------------------------------

ADDRESS:
       ----------------------------------

       ----------------------------------

       ----------------------------------



, a non "U.S.  person" (the "Purchaser")  hereby represents and warrants to, and
agrees with, Issuer as follows:


                                       1.

<PAGE>




1.       The Offering.

         a. The undersigned hereby subscribes for ____________________ shares of
         Series A Convertible Preferred Stock of the Company (the "Shares"),  at
         the aggregate  subscription price of U.S. $1,000 per share,  payable in
         United    States    Dollars,    for   a    total    consideration    of
         $____________________ Dollars (the "Subscription Proceeds"). The Shares
         shall  pay  a  6%  cumulative   dividend  compounded  annually  on  the
         anniversary of the Closing Date (as that term is defined in Paragraph 9
         of the  Agreement)  payable  in  common  stock  at  the  time  of  each
         conversion.  The Shares are subject to a mandatory 36 month  conversion
         feature   at  the  end  of  which  all  Shares   outstanding   will  be
         automatically  converted based upon the conversion formula set forth in
         Paragraph  7  ("Mandatory  Conversion").   For  purposes  of  Mandatory
         Conversion, the "Conversion Date" shall be that date which is the third
         anniversary of the Closing Date

         b. Form of Payment. Purchaser shall pay the total Subscription Proceeds
         hereunder by  delivering  good funds by wire  transfer in United States
         Dollars on or before  February  ___,  1997 into the  escrow  account as
         follows:

                                  First Union Bank of Connecticut
                                  Stamford Executive Office
                                  300 Main Street, P.O. Box 700
                                  Stamford, CT  06904-0700

                  ABA#            021101108
                  Swift #         FUNBUS33INT
                  Account:        20000-2072298-4
                  Account Name:   Joseph B. LaRocco, Esquire - Trustee Account

2. Subscriber Representations: Access to Information: Independent Investigation.

         a. Offshore Transaction. Purchaser represents and warrants to Issuer as
            follows:

                   (i)   Neither the Purchaser nor any person or entity for whom
                         the Purchaser is acting as fiduciary is a U.S.  person.
                         A U.S. person means any one of the following:

                         (1)  any natural  person  resident in the United States
                              of America;

                         (2)  any   partnership  or  corporation   organized  or
                              incorporated under the laws of the United States;

                         (3)  any estate of which any executor or  administrator
                              is a U.S. person;

                         (4)  any trust of which any trustee is a U.S. person;



                                       2.

<PAGE>



                         (5)  any agency or branch of a foreign  entity  located
                              in the United States;

                         (6)  any  non-discretionary  account or similar account
                              (other  than an estate or trust)  held by a dealer
                              or other fiduciary for the benefit or account of a
                              U.S. person;

                         (7)  any  discretionary   account  or  similar  account
                              (other  than an estate or trust)  held by a dealer
                              or other fiduciary organized, incorporated, or (if
                              an individual) resident in the United States; and

                         (8)  any partnership or corporation if:

                              (A)  organized or  incorporated  under the laws of
                                   any foreign jurisdiction; and

                              (B)  formed by a U.S. person,  principally for the
                                   purpose  of  investing  in   securities   not
                                   registered  under the 1933 Act,  unless it is
                                   organized  or  incorporated,  and  owned,  by
                                   accredited  investors  (as  defined  in  Rule
                                   501(a)  under  the  1933  Act)  who  are  not
                                   natural persons, estates or trusts.

                   (ii)  At the time the buy order was originated, Purchaser was
                         outside  the United  States  and is outside  the United
                         States as of the date of the  execution and delivery of
                         this  Agreement.  No offer to  purchase  the Shares was
                         made to a person in the United States.

                   (iii) Purchaser is purchasing  the Shares for its own account
                         or for  the  account  of  beneficiaries  for  whom  the
                         Purchaser has full  investment  discretion with respect
                         to the Shares and whom the Purchaser has full authority
                         to bind so that each such  beneficiary  is bound hereby
                         as  if  such   beneficiary   were  a  direct  purchaser
                         hereunder  and  all  representations,   warranties  and
                         agreements   herein   were   made   directly   by  such
                         beneficiary.  Purchaser is not purchasing the Shares on
                         behalf  of any  U.S.  person  and the sale has not been
                         prearranged with a purchaser in the United States.

                   (iv)  Each  distributor  participating in the offering of the
                         Shares, if any, has agreed in writing,  a copy of which
                         has been delivered to Issuer with this Agreement,  that
                         all  offers  and  sales  of  the  Shares  prior  to the
                         expiration  of a period  commencing  on the date of the
                         Closing   of  the  last   purchase   and  sale  of  the
                         Convertible  Preferred Shares offered by the Issuer and
                         ending 40 days  thereafter  (the  "Restricted  Period")
                         shall  only be made  (A) in  compliance  with  the safe
                         harbor  contained  in  Regulation  S; (B)  pursuant  to
                         registration of Shares under the Securities Act; or (C)
                         pursuant to an exemption from registration.


                                       3.

<PAGE>




                  (v)    Purchaser  represents  and warrants  and hereby  agrees
                         that all offers  and sales of the Shares  shall only be
                         made (A) in compliance  with the safe harbor  contained
                         in Regulation S; (B) pursuant to registration of Shares
                         under  the  Securities  Act;  or  (C)  pursuant  to  an
                         exemption from registration.

                  (vi)   Purchaser  understands and acknowledges that the Shares
                         have not been registered under the 1933 Act and may not
                         be  offered  or sold in the  United  States  or to U.S.
                         persons or for the account or benefit of a U.S.  person
                         (other than  distributors  as defined in  Regulation S)
                         unless the Shares are  registered  under the Securities
                         Act, sold pursuant to Regulation S or an exemption from
                         the registration requirements is available.

                  (vii)  Purchaser  acknowledges that the purchase of the Shares
                         involves a high degree of risk and further acknowledges
                         that it can bear the  economic  risk of the purchase of
                         the Shares, including the total loss of its investment.
                         Purchaser  acknowledges that it has obtained the advice
                         of competent legal counsel in its domicile jurisdiction
                         that  Purchaser  is  qualified  under  the  laws of its
                         domicile to purchase the securities  offered  hereunder
                         and that the offer and sale of said securities will not
                         violate the laws of its domicile jurisdiction.

                  (viii) Purchaser understands that the Shares are being offered
                         and sold to it in  reliance  on the  rules  promulgated
                         under  Regulation S and that the Issuer is relying upon
                         the  truth  and   accuracy   of  the   representations,
                         warranties,     agreements,     acknowledgments     and
                         understandings  of Purchaser  set forth herein in order
                         to determine  the  applicability  of such rules and the
                         legality of Purchaser to acquire the Shares.

                  (ix)   Purchaser is sufficiently  experienced in financial and
                         business matters to be capable of evaluating the merits
                         and risks of its  investments,  and to make an informed
                         decision relating thereto.

                  (x)    The Purchaser acknowledges that all documents, records,
                         and books  pertaining to this investment have been made
                         available for inspection by (i) the Purchaser, (ii) the
                         Purchaser's  attorney and the  Purchaser's  account and
                         (iii) the Purchaser's offeree representative, if any.

                  (xi)   The Purchaser:

                         (a)  has been  furnished  with any documents  which may
                              have been made  available  upon  request,  and the
                              Purchaser has carefully  read these  documents and
                              understands  and  has  evaluated  the  risks  of a
                              purchase  of  Shares  and has  relied  solely  and
                              exclusively on such information; and



                                       4.

<PAGE>



                         (b)  has the  capacity to protect its own  interests in
                              purchasing the Shares and has determined  that the
                              Shares are a suitable investment for the Purchaser
                              and that at this  time the  Purchaser  has no need
                              for liquidity of this  investment and could bear a
                              complete loss of this investment.

                   (xii)  In evaluating its investment,  Purchaser has consulted
                          with  its  own  investment  and/or  legal  and/or  tax
                          advisors.

                   (xiii) Purchaser  understands that in the view of the SEC the
                          statutory  basis for the  exemption  claimed  for this
                          transaction  would not be present if the  offering  of
                          Shares,   although  in   technical   compliance   with
                          Regulation S, is part of a plan or scheme to evade the
                          registration   provision   of  the   Securities   Act.
                          Purchaser  is  acquiring  the  Shares  for  investment
                          purposes  and has no  present  intention  to sell  the
                          Shares in the United States,  to a U.S.  person or for
                          the  account or benefit  of a U.S.  Person.  Purchaser
                          hereby  confirms  that the  purpose of  including  the
                          Purchaser   Representation   Letter  (see   Exhibit  B
                          attached  hereto) to  facilitate  the  transfer of the
                          certificates  representing the Shares into a specified
                          street name, is to enable Purchaser to comply with the
                          requirements of certain offshore portfolio  management
                          regulations and the security  requirements of offshore
                          lenders for margin loans.

                   (xiv)  Purchaser is neither an  underwriter  of, nor a dealer
                          in,  the  Shares.   Purchaser  is  not  participating,
                          pursuant   to  a   contractual   agreement,   in   the
                          distribution of the Shares.

                   (xv)   Purchaser  represents and warrants that neither it nor
                          any of its  affiliates  will  directly  or  indirectly
                          maintain any short position in Shares, Common Stock or
                          any other  securities  of the  Issuer or engage in any
                          other hedging  transactions  (such as option  writing,
                          equity   swaps   or   other   types   of    derivative
                          transactions)  so long as any of the  shares  have not
                          been converted into Common Stock;

                   (xvi)  All invitations,  offers and sales of or in respect of
                          any of the Shares,  by Purchaser and any  distribution
                          by Purchaser of any documents relating to any offer by
                          it of any of the  Shares  will be in  compliance  with
                          applicable  laws and  regulations  and will be made in
                          such a manner that no prospectus  need be filed and no
                          other   filing   need  be  made  by  Issuer  with  any
                          regulatory  authority or stock exchange in any country
                          or any political subdivision of any country, excepting
                          such filing on form 8-K as is  required in  accordance
                          with SEC  Release  No.  34-37801  as same  relates  to
                          disclosure regarding Regulation S offerings.

                   (xvii) Purchaser  will  not  make  any  offer  or sale of the
                          Securities  by any means  which  would not comply with
                          the laws and regulation of the territory in


                                       5.

<PAGE>



                           which such offer or sale takes place or to which such
                           offer or sale is subject or which would in connection
                           with any such offer or sale  impose  upon  Seller any
                           obligation   to   satisfy   any   public   filing  or
                           registration  requirement  or provide or publish  any
                           information  of  any  kind  whatsoever  or  otherwise
                           undertake or become  obligated to do any act,  except
                           as indicated in (xvi) above;

                   (xviii) Purchaser  represents  and  warrants  that  it  is an
                           "accredited  investor"  as that  term is  defined  in
                           Regulation D.

                                    If  Purchaser  is   purchasing   the  Shares
                           subscribed for hereby in  representative or fiduciary
                           capacity,  the representations and warranties in this
                           Offshore Securities  Subscription  Agreement shall be
                           deemed to have  been made on behalf of the  person or
                           persons for whom Purchaser is so purchasing.

                                    The foregoing representations and warranties
                           are true and accurate as of the date hereof, shall be
                           true and accurate as of the date of the acceptance by
                           the  Issuer of  Purchaser's  subscription,  and shall
                           survive thereafter. If Purchaser has knowledge, prior
                           to  the   acceptance   of  its  Offshore   Securities
                           Subscription  Agreement by the Issuer,  that any such
                           representations  and  warrants  shall not be true and
                           accurate in any respect, the Purchaser, prior to such
                           acceptance,  will give written notice of such fact to
                           the  Issuer  specifying  which   representations  and
                           warranties  are not true and accurate and the reasons
                           therefor.

         b. Current Public  Information.  Purchaser  acknowledges that Purchaser
         has acquired and  carefully  reviewed the Issuer's  Form 10-SB filed on
         October  31,  1996 and a copy of the  letter  from the  Securities  and
         Exchange  Commission  dated  December 30, 1996  commenting  on the Form
         10-SB,  which  letter the Company is in the process of  responding  to,
         (the "SEC Reports").  Except as set forth in this Agreement and the SEC
         Reports,  no  representations or warranties have been made to Purchaser
         by the Issuer or any agent, employee or affiliate of the Issuer, and in
         entering  into  this  transaction  Purchaser  is not  relying  upon any
         information,  other than that provided  pursuant to this  Agreement and
         the SEC  Reports  and  the  results  of  independent  investigation  by
         Purchaser.

         c.  Independent  Investigation;  Access.  Purchaser  acknowledges  that
         Purchaser,  in making the  decision to purchase  the Shares  subscribed
         for,  has relied  upon  independent  investigations  made by it and its
         Purchaser   representative,    if   any,   and   Purchaser   and   such
         representatives,  if any, have, prior to any sale to Purchaser,  had an
         opportunity to ask questions of, and to receive  answers from Issuer or
         any person acting on its behalf  concerning the terms and conditions of
         this offering.  Purchaser and its advisors, if any, have been furnished
         with  access  to  all  publicly  available  materials  relating  to the
         business,  finances and operations of the Issuer and materials relating
         to the offer and sale


                                       6.

<PAGE>



         of the Shares which have been requested. Purchaser and its advisors, if
         any,  have  received  complete  and  satisfactory  answers  to any such
         inquiries.

         d. No Government  Recommendations  or Approval.  Purchaser  understands
         that no  federal or state  agency has made or will make any  finding or
         determination  relating to the  fairness for public  investment  in the
         Shares,  or  has  passed  or  made,  or  will  pass  on  or  make,  any
         recommendation or endorsement of the Shares.

         e. Entity  Purchases.  If Purchaser is a  partnership,  corporation  or
         trust, estate, employee benefit plan, governmental plan, a governmental
         unit, or other entity the person executing this Agreement on its behalf
         represent and warrants that:

                  (i)  He  or  she  has  made  due  inquiry  to  determine   the
                  truthfulness  of  the   representations  and  warranties  made
                  pursuant to this Agreement;

                  (ii) He or she is duly  authorized  (if the  undersigned  is a
                  trust, by the trust  agreement) to make this investment and to
                  enter  into and  execute  this  Agreement  on  behalf  of such
                  entity.

3.       Issuer Representations.

         Issuer represents and warrants to the Purchaser as follows:

         a. Reporting Company Status. Issuer is a reporting Issuer as defined by
         Rule 902 of Regulation S. Issuer has filed the information  required by
         the reporting  obligations  under Section 13 or 15(d) of the Securities
         Exchange Act of 1934, as amended.

         b. Offshore Transaction. Prior to the offering, which is the subject of
         this Agreement,  Issuer has not offered Convertible Preferred Shares to
         any  person  in the  United  States  or to any U.S.  person  or for the
         account or benefit  of any U.S.  person.  At the time the buy order was
         originated,  Issuer and/or its agent reasonably believed that Purchaser
         was  outside of the United  States  and was not a U.S.  Person.  Issuer
         and/or its agent  reasonably  believe that the transaction has not been
         prearranged with a Purchaser in the United States.

         c. No Directed Selling Efforts.  In regard to this transaction,  Issuer
         has not  conducted  any  "directed  selling  efforts"  as that  term is
         defined  in Rule  902 of  Regulation  S nor has  Issuer  conducted  any
         general  solicitation  relating to the offer and sale of Shares to U.S.
         persons residing with in the United States or elsewhere.

         d.  Shares.  The  Shares  and  shares of  Common  Stock  issuable  upon
         conversion of the Shares,  when issued and delivered against payment in
         full to the Company of the  consideration due less placement fees, will
         be  duly  and   validly   authorized   and   issued,   fully  paid  and
         non-assessable  and  will  not  subject  the  holders  thereof  to  any
         liability  by  reason of being  such  holders.  The stock  certificates
         representing Common Stock issued


                                       7.

<PAGE>



         upon conversion of the Shares shall be unlegended and there shall be no
         stop transfer instructions issued in relation to such common stock.

         e.  Subscription  Agreement.  This Agreement,  when acknowledged by the
         signature  of an  officer  of the  Issuer,  has been  duly  authorized,
         validly  executed and  delivered on behalf of the Issuer and is a valid
         and binding agreement of the Issuer in accordance with its terms.

         f. Non-contravention. The execution and delivery of this Agreement, the
         consummation  of  the  issuance  of the  Shares  and  the  transactions
         contemplated hereunder do not and will not conflict with or result in a
         breach  by the  Issuer  of  any  of the  terms  or  provisions  of,  or
         constitute a default under, the certificate of incorporation or by-laws
         of the Issuer (or any equivalent  documents  thereto) or any indenture,
         mortgage,  deed of trust, or other material  agreement or instrument to
         which the Issuer is a party or by which it or any of its  properties or
         assets are bound, or any existing applicable law, rule or regulation or
         any applicable  decrees,  judgment,  or order of any court,  federal or
         state regulatory body, administrative agency or other governmental body
         having  jurisdictions  over  the  Issuer  or any of its  properties  or
         assets.

         g. Prior Shares Issued Under  Regulation  S. Prior to the  transactions
         contemplated  by this  Agreement,  Issuer  has not issued any shares of
         stock under  Regulation S. Issuer is currently  pursuing an offering of
         Company Common Stock under Regulation D.

         h.  Securities  Law  Compliance.  Based  upon the  representations  and
         warranties  of the  Purchaser in Section 2 and of all other  Purchasers
         executing  similar  agreements in connection  with this offering,  with
         respect to the Company's  actions,  (i) the offer and the sale of Share
         has been made so as to conform in all respects with the requirements of
         Regulation S and with the requirements of all other published rules and
         regulations  of the  SEC  currently  in  effect  relating  to  "private
         offerings"  to   non-residents   of  the  United  States  of  the  type
         contemplated  herein;  and (ii) neither the offer,  sale or delivery of
         the Shares under the terms of this Agreement will violate  Section 5 of
         the Securities Act, as presently in effect.

         i. Filings.  Issuer  undertakes and agrees  pursuant to the sale of its
         securities  under  Regulation  S  to  make  all  necessary  filings  in
         connection  with the sale of its securities as required by the laws and
         regulations of the United States, including, if necessary, Form 8-K and
         mandatory  NASDAQ  notification.  Issuer  agrees,  with  respect to the
         filing  of Form  8-K,  that  it  will  only  identify  Purchaser  as an
         "accredited  investor" as that term is defined in Regulation D and will
         not  disclose  Purchaser's  name in Form 8-K or  otherwise  unless such
         disclosure is required by law.

         j. Use of  Proceeds.  Issuer  represents  that the net proceeds of this
         offering shall be used primarily for working capital  requirements,  as
         reasonably determined by the Company's officers.



                                       8.

<PAGE>



         k.  Concerning the Securities.  The issuance,  sale and delivery of the
         Shares have been duly  authorized by all required  corporate  action on
         the part of  Issuer,and  when issued,  sold and delivered in accordance
         with the terms  hereof  and  thereof  for the  consideration  expressed
         herein and  therein,  will be duly and validly  issued,  fully paid and
         non-assessable.  A sufficient number of shares of Common Stock issuable
         upon  conversion  f the Shares has been duly and validly  reserved  for
         issuance and upon issuance in accordance  with the terms of the Shares,
         shall be duly and validly issued,  fully paid, and  non-assessable  and
         will not subject  the holders  thereof,  if such  persons are  non-U.S.
         persons,  to personal liability beyond the amounts paid for such Shares
         by reason of being such holders. There are no pre-emptive rights of any
         of Issuer.

         l. Intellectual  Property.  The Company,  to the best of its knowledge,
         has valid,  unrestricted and exclusive patents,  trademarks,  trademark
         registrations,  trade names, copyrights, know-how, technology and other
         intellectual  property  necessary to the conduct of its  business.  The
         Company, to the best of its knowledge, also has trade secrets necessary
         to the conduct of its business which are necessarily  secret and cannot
         be disclosed to Purchasers.  The Issuer,  to the best of its knowledge,
         has granted licenses or has assigned or otherwise transferred a portion
         of  (or  all  of)  such  valid,  unrestricted  and  exclusive  patents,
         trademarks, trademark registrations, trade names, copyrights, know-how,
         technology and other intellectual  property necessary to the conduct of
         its business.  The Company,  to the best of its knowledge,  has granted
         licenses or has been assigned or has otherwise  had  transferred  to it
         from  other  persons  or  entities  the  use  of  patents,  trademarks,
         trademarks registrations, trade names, copyrights, know-how, technology
         and/or  other  intellectual  property  necessary  to the conduct of its
         business.

                  To the best of the  Company's  knowledge,  the  Company is not
         infringing on the intellectual  property rights of any third party, nor
         is any third party  infringing on the Company's  intellectual  property
         rights.  There  are  no  restrictions  in  any  agreements,   licenses,
         franchises, or other instruments that have a material adverse effect on
         the  Company's  business  as  presently  conducted  or as planned to be
         conducted in the future.

4.       Restricted Period:  Conversion.

         Rule 903(c) under  Regulation S restricts  Purchaser  from offering and
selling  the Shares or the  shares of Common  Stock into which the Shares may be
converted to U.S.  persons or for the account or benefit of a U.S. person during
the forty (40) day Restricted Period.

5.       Reliance on Representations.

         Purchaser  understands  that the  offer  and sale of the  Shares is not
being   registered   under  the  Securities   Act.  Issuer  is  relying  on  the
representations  of Purchaser and on the rules  governing  offers and sales made
outside the United  States  pursuant to  Regulation  S. Rules 901 through 903 of
Regulation S govern this transaction.




                                       9.

<PAGE>



6.       Transfer Agent Instructions.

         a. Legends on Certificate. Purchaser may transfer the Shares to persons
         other than U.S.  persons in accordance  with  Regulation S prior to the
         expiration  of the 40 day  restricted  period.  Accordingly,  Purchaser
         acknowledges that the Company will instruct its transfer agent to place
         a stop transfer  order with respect to  certificates  representing  the
         Shares and that such certificates will bear the following legend:

                  "The shares  represented by this  certificate have been issued
                  pursuant to Regulation S promulgated  under the Securities Act
                  of 1933, as amended ("Act"),and have not been registered under
                  the Act.  These  shares may not be offered or sold  within the
                  United  States or to or for the account of a "U.S.  Person" as
                  that  term  is   defined   in   Regulation   S)  until   after
                  ________________________________________,  1997, [the 40th day
                  following completion of the offering]. The terms of conversion
                  are subject to a Subscription  Agreement that was entered into
                  with EDnet, Inc.

         b.  Purchaser   Representation   Letter.  Issuer  agrees  to  accept  a
         Purchaser's  Representation  Letter from the  Purchaser  in the form of
         Exhibit  "B"  attached,  as  sole  and  sufficient  evidence  that  the
         Purchaser has complied with applicable securities laws and upon receipt
         of  such a  letter  and a  properly  executed  form of  assignment,  if
         Purchaser makes an assignment, shall promptly transfer, or instruct the
         transfer  agent,  for the  Convertible  Preferred  Shares,  if any,  to
         transfer the Shares into "Street  Name",  if so requested by Purchaser,
         as expeditiously as practical after receipt of the certificates and the
         Purchaser Representation Letter.

         c. Transfer  Agent  Instructions.  Issuer shall issue,  or instruct the
         transfer  agent for the  Shares,  if any,  to issue  one or more  share
         certificates  representing Shares, in the names of qualified purchasers
         to be specified  prior to Closing.  All of the Shares so issued will be
         issued  pursuant to  Regulation  S. Issuer  warrants  further  that the
         Shares shall be freely  transferable on the books and records of Issuer
         subject to compliance with Regulation S and other applicable securities
         laws and the terms of this Agreement.

7.       Conversion Procedures.

         a. The Purchaser is entitled,  at its option to convert up to one-third
         of the Shares into shares of Common Stock,  $0.001 par value per share,
         of the Issuer (the "Common Stock") at anytime  commencing 90 days after
         the Closing Date (as defined in  paragraph  9). The number of shares of
         the Company's  Common Stock issuable upon conversion of the Shares held
         by the  Purchaser  under the terms of this  Agreement  shall  equal the
         Subscription  Proceeds plus the amount of the accrued dividends through
         the Conversion  Date (as that term is hereinafter  defined)  related to
         the Shares,  eligible for conversion as of the Conversion  Date divided
         by the lesser of (i)  seventy  percent  (70%) of the  Market  Price (as
         hereinafter  defined)  of the  Issuer's  Common  Stock or (ii)  seventy
         percent (70%) of the average of the closing bid prices for the five (5)
         trading days


                                       10.

<PAGE>



         preceding the Closing Date (the "Closing  Price").  Up to an additional
         one-third (two-thirds cumulatively) of the original number of Shares is
         convertible  120 days after the  Closing  Date and up to an  additional
         one-third (the entire amount  cumulatively)  of the original  Shares is
         convertible 150 days after the Closing Date.  Such conversion  shall be
         effectuated by sending to the Company, or its attorney, the certificate
         or certificates representing the Shares to be converted, a facsimile or
         original of the signed Notice of Conversion and a facsimile or original
         of the signed  Purchaser  Representation  Letter,  see Exhibits A and B
         attached hereto, which evidences  Purchaser's  intention to convert the
         Shares  or a  specified  portion  thereof,  and  accompanied  by proper
         assignment,  if applicable.  No fractional shares or scrip representing
         fractions  of shares  will be issued on  conversion,  but the number of
         shares issuable shall be rounded down or up, as the case may be, to the
         nearest  whole  share.  The  date on  which  notice  of  conversion  is
         effective  ("Conversion  Date") shall be deemed to be the date on which
         the  Purchaser  has  delivered  to  the  Company,  the  Certificate  or
         certificates  representing  the Shares to be converted,  a facsimile or
         original of the signed Notice of Conversion, a facsimile or original of
         the signed  Purchaser  Representation  Letter and an  executed  form of
         proper  assignment,  if such  assignment is being made.  "Market Price"
         shall mean the  average of the five (5)  trading day closing bid prices
         for the  common  Stock  for  the  five  (5)  trading  days  immediately
         preceding the conversion  Date, as reported by NASDAQ.  Notwithstanding
         any other provision in this Agreement,  for purposes of this Agreement,
         in no event  shall the  Purchaser  be able to convert  Shares  into the
         Company's  Common Stock at a value of less than one dollar  ($1.00) per
         share of the Company's  Common Stock. In the event that seventy percent
         (70%) of the  Market  Price or the  closing  Price is below one  dollar
         ($1.00),  then in such event the Purchaser  shall still be permitted to
         convert its Shares,  but the Company's Common Stock (after  application
         of the  discounting  factor) shall be valued at one dollar  ($1.00) per
         share.  Purchaser shall exercise the conversion  option pursuant to the
         Notice of Conversion  attached  hereto as Exhibit "A" and the Purchaser
         Representation Letter attached hereto as Exhibit "B".

         b. Within five (5)  business  days after  receipt of the  documentation
         referred to above in this Section 7a, the Company  shall deposit with a
         nationally  recognized courier or overnight service,  including Express
         Mail, per the Purchaser's written delivery instructions, a certificate,
         without  restrictive  legend  or stop  transfer  instructions,  for the
         number of shares of Common Stock issuable upon the conversion. It shall
         be the Company's  responsibility  to take all necessary  actions and to
         bear all such  costs to issue  the  Common  Stock as  provided  herein,
         including the delivery of an opinion letter to the transfer  agent,  if
         so required.  The person in whose name the  certificate of Common Stock
         is to be registered  shall be treated as a shareholder of record on and
         after the Conversion  Date. No payment or adjustment  shall be made for
         accrued  interest  until  the  earlier  of the  Conversion  Date or the
         mandatory  conversion date. Upon surrender of any Shares that are to be
         converted  in  part,  the  Company  shall  issue  to  the  Purchaser  a
         certificate  representing  the unconverted  Shares,  if so requested by
         Purchaser.  In the event the Company does not deposit with a nationally
         recognized  courier  or  overnight  service,  including  Express  Mail,
         certificates representing the Common Stock, per the Purchaser's written
         deliver instructions, within 5 business days after the Conversion


                                       11.

<PAGE>



         Date,  then in such event the Company shall pay to Purchaser an amount,
         in cash  in  accordance  with  the  following  schedule,  wherein  "No.
         Business  Days Late" is defined as the number of  business  days beyond
         the 5 business days deliver period.

                                                Late Payment for Each
                                                $10,000 of Preferred Principal
             No. Business Days Late             Amount Being Converted
             ----------------------             ----------------------
                      1                         $100
                      2                         $200
                      3                         $300
                      4                         $400
                      5                         $500
                      6                         $600
                      7                         $700
                      8                         $800
                      9                         $900
                      10                        $1,000
                      greater than 10           $1,000 + $200 for each
                                                Business Day Late Beyond 10 Days

                  To the extent  that the  failure  of the  Company to issue the
         Common Stock  pursuant to this Section 7b is due to the  unavailability
         of authorized  but unissued  shares of Common  Stock,the  provisions of
         this Section 7b shall not apply but instead the  provisions  of Section
         7c shall apply.

                  The Company shall pay any payment  incurred under this Section
         7b in immediately  available  funds within three (3) business days from
         the date of issuance of the  applicable  Common Stock.  Nothing  herein
         shall  limit a  Purchaser's  right to  pursue  actual  damages  for the
         Company's  failure to issue and deposit  with a  nationally  recognized
         courier or overnight service  including Express Mail,  certificates for
         the Common Stock, per the Purchaser's  written  delivery  instructions,
         within 5 business days after the Conversion Date.

         c. If, at any time  Purchaser  submits a Notice of  Conversion  and the
         Company does not have  sufficient  authorized  but  unissued  shares of
         Common Stock  available to effect,  in full, a conversion of the Shares
         (a  "Conversion  Default",  the date of such default being  referred to
         herein as the "Conversion  Default  Date"),  the Company shall issue to
         the  Purchaser  all of the shares of Common Stock which are  available,
         and the Notice of Conversion as to any Shares requested to be converted
         but not  converted  (the  "Unconverted  Shares")  shall become null and
         void.  The Company  shall  provide  notice of such  Conversion  Default
         ("Notice  of  Conversion   Default")  to  all  existing  Purchasers  of
         outstanding  Shares,  by  facsimile,  within  one (1)  business  day of
         knowledge of such default (with the original  delivered by overnight or
         two day  courier).  No Holder may submit a Notice of  Conversion  after
         receipt of a Notice of  Conversion  Default  until the date  additional
         shares of Common Stock are authorized by the Company.


                                       12.

<PAGE>




                  The Company  agrees to pay to all  Purchasers  of  outstanding
         Shares  payments  for  a  Conversion   Default   ("Conversion   Default
         Payments")  in the  amount of  (N/365) x (.24) x the  initial  issuance
         price of the  outstanding  Shares held by each Purchaser  where N = the
         number  of days  from the  Conversion  Default  Date to the  date  (the
         "Authorization  Date") that the Company  authorizes a sufficient number
         of shares of Common Stock to effect conversion of all remaining Shares.
         The  Company  shall  send  notice  ("Authorization   Notice")  to  each
         Purchaser of outstanding  Shares that additional shares of Common Stock
         have been authorized, the Authorization Date and the amount of Holder's
         accrued  Conversion  Default Payments.  The accrued  Conversion Default
         shall be paid in cash or shall be convertible  into Common Stock at the
         Conversion  Rate which  would  have been in effect  had the  conversion
         taken place, at the Purchaser's option,  payable as follows: (i) in the
         event  Purchaser  elects to take such  payment in cash,  cash  payments
         shall be made to such  Purchaser  of  outstanding  Shares  by the fifth
         business  day of the  following  calendar  month,  or (ii) in the event
         Purchaser  elects to take such  payment  in stock,  the  Purchaser  may
         convert such payment  amount into Common Stock at the  Conversion  Rate
         anytime after the 5th business day of the calendar month  following the
         month in  which  the  Authorization  Notice  was  received,  until  the
         expiration of the mandatory 36 month conversion period.

                  Nothing  herein  shall limit the  Purchaser's  right to pursue
         actual  damages  for the  Company's  failure to  maintain a  sufficient
         number of authorized shares of Common Stock.

8.       Assignment.

         a. The Company  recognizes the right of Purchaser to assign any portion
         of the Shares to another  non-U.S.  Person during the 40 day restricted
         period,  subject to: (i) receipt by the Company prior to the assignment
         of   written   acknowledgment   by   assignee   that   the   subscriber
         representations  in Paragraph 2 of this  Agreement are true and correct
         as of the date of the assignment when applied to assignee; (ii) receipt
         by the  Company of an  executed  form or proper  assignment;  and (iii)
         receipt by the Company of the  original  certificate  representing  the
         Shares to be transferred.

         b. The Company  recognizes the right of Purchaser to assign any portion
         of the Shares to another  person or entity after  expiration  of the 40
         day  restricted  period,  subject  to: (i) receipt by the Company of an
         executed form of proper assignment,  and (ii) receipt by the Company of
         the original certificate representing the Shares to be transferred.

9.       Closing Date and Escrow Agent.

         The date of the  issuance  of the  Shares in the name of the  Purchaser
(the  "Closing  Date") shall be the date an executed  copy of the  Agreement and
funds are received by the Issuer,  and  certificates are delivered to the Escrow
Agent.  Purchaser  shall  forthwith  deliver the necessary funds as indicated in
Paragraph 1 to the Escrow Agent. Share Certificates will be delivered at


                                       13.

<PAGE>



the instructions of the Issuer to the Escrow Agent: Joseph B. LaRocco,  Esquire,
1055 Washington Boulevard,  8th Floor,  Stamford,  Connecticut 06901.  Purchaser
herein  instructs  the Escrow  Agent,  and gives the  Escrow  Agent its good and
sufficient  authority to release the Subscription  Proceeds to the Issuer,  less
placement fees to which the Issuer has agreed in writing, in connection with the
purchase  of the  Shares,  upon  receipt  by the  Escrow  Agent  of said  Shares
subscribed  for.  Purchaser  and  Issuer  agree that the  Escrow  Agent,  in his
capacity as Escrow  Agent,  has no  liability as a result of any  fraudulent  or
unlawful  conduct of any party other than the Escrow Agent and agree to hold the
Escrow Agent harmless in such event. In the event the Share Certificates are not
received by the Escrow Agent from the Issuer  within Five (5)  Business  Days of
notification  by Escrow  Agent to Company of the date of receipt of the Escrowed
Funds,  the Escrow Agent shall return the Escrowed Funds without interest to the
Purchaser by wire transfer pursuant to written instructions.

10.      Conditions to the Company's Obligation to Sell.

         Issuer  reserves the right to reject this Agreement prior to signing by
Issuer.  Purchaser  understands  that  Issuer's  obligation  to sell the  Shares
subscribed for hereunder is conditioned upon:

         a. The receipt and  acceptance by Issuer of this  Agreement for all the
         Shares as evidenced by execution of this subscription  agreement by the
         Chief Executive Officer or Chief Financial  Officer of the Issuer.  The
         acceptance  of funds by the  Issuer's  counsel  shall be  deemed  to be
         constructive  acceptance of this Agreement.  Purchaser understands this
         Agreement is irrevocable; and

         b.  Delivery  into the Escrow Agent by Purchaser of good U.S.  funds as
         payment in full for the purchase of the Shares and all fees.

11.      Conditions to Purchaser's Obligation to Purchase.

         Issuer  understand that  Purchaser's  obligation to purchase the Shares
subscribed for hereunder is conditioned upon the following:

         a. execution and delivery of this Agreement; and

         b. delivery of Shares.

12.      Governing Law.

         This Agreement shall be governed by and construed under the laws of the
State of California without regard to its choice of law principles.






                                       14.

<PAGE>



13.      Registration Rights.

         a. Piggyback Registrations. The Company shall notify all persons owning
         of record Shares or shares of Common Stock  issuable upon  conversion f
         the Shares that have not been sold to the public ("Holders") in writing
         at least  thirty  (30) days  prior to the  filing  of any  registration
         statement under the Securities Act of 1933, as amended (the "Securities
         Act") for purposes of any public offering of securities by the Company,
         on Form S-1 or any other available form,  initiated by the Company (but
         excluding registration statements relating to employee benefit plans or
         with respect to corporate  reorganizations  or other transactions under
         Rule 145 of the  Securities  Act) and will  afford  each such Holder an
         opportunity  to include in such  registration  statement all or part of
         such shares of Common Stock issuable upon conversion of the Shares held
         by such Holder ("Registrable  Shares"). Each Holder desiring to include
         in any such  registration  statement all or any part of its Registrable
         Shares shall, within fifteen (15) days after the above-described notice
         from the Company,  so notify the Company in writing.  Such notice shall
         state the intended method of disposition of such Registrable Shares. If
         a Holder  decides not to include all of its  Registrable  Shares in any
         registration  statement  thereafter  filed by the Company,  such Holder
         shall   nevertheless   continue  to  have  the  right  to  include  its
         Registrable  Shares in any subsequent  such  registration  statement or
         registration  statements as may be filed by the Company with respect to
         offerings  of its  securities,  all upon the terms and  conditions  set
         forth herein.

                  (i)  Underwriting.  If the registration  statement under which
                  the Company gives notice under this  Subparagraph  a is for an
                  underwritten   offering,  the  Company  shall  so  advise  the
                  Holders.  In such  event,  the right of any such  Holder to be
                  included in a  registration  pursuant to this  Subparagraph  a
                  shall be conditioned upon such Holder's  participation in such
                  underwriting  and the inclusion of such  Holder's  Registrable
                  Shares in the underwriting to the extent provided herein.  All
                  Holders  proposing  to  distribute  their  Registrable  Shares
                  through  such  underwriting  shall enter into an  underwriting
                  agreement  in   customary   form  with  the   underwriter   or
                  underwriters  selected for such  underwriting  by the Company.
                  Notwithstanding  any other provision of the Agreement,  if the
                  underwriter  determines in good faith that  marketing  factors
                  require  a   limitation   of  the   number  of  shares  to  be
                  underwritten, the number of shares that may be included in the
                  underwriting,  shall be allocated,  first, to the Company; and
                  second,  to the Holders on a pro rata basis based on the total
                  number of  Registrable  Shares  held by the  Holders.  No such
                  reduction  shall reduce the  securities  being  offered by the
                  Company for its own account to be included in the registration
                  and underwriting.

                  (ii) Right to Terminate  Registration.  The Company shall have
                  the right to terminate or withdraw any registration  initiated
                  by it under this  Subparagraph a prior to the effectiveness of
                  such  registration  whether or not any  Holder has  elected to
                  include  securities  in such  registration.  The  Registration
                  Expenses (as


                                       15.

<PAGE>



                  defined below) of such withdrawn  registration  shall be borne
                  by the Company in accordance with Paragraph 13 hereof.

                  (iii) Expiration.  A Holder's  registration  rights under this
                  Subparagraph a shall expire if all Registrable  Shares held by
                  such  Holder may be sold under Rule 144 during any ninety (90)
                  day period.

         b.  Form  S-3   Registration.   Subject  to  the   conditions  of  this
         Subparagraph b, if the Company shall receive a written request from the
         Holders of more than sixty-six and two-thirds  percent (66-2/3%) of the
         Registrable   Shares  then   outstanding  that  the  Company  effect  a
         registration  on Form S-3 (or any successor to Form S-3) or any similar
         short-form  registration  statement  and any related  qualification  or
         compliance  with  respect  to all or a part of the  Registrable  Shares
         owned by such Holder or Holders, the Company will:

                  (i)      promptly   give   written   notice  of  the  proposed
                           registration,   and  any  related   qualification  or
                           compliance, to all other Holders of Shares; and

                  (ii)     as soon as practicable,  effect such registration and
                           all such  qualifications and compliances as may be so
                           requested and as would permit or facilitate  the sale
                           and  distribution  of all or  such  portion  of  such
                           Holder's  or  Holders'   Registrable  Shares  as  are
                           specified in such request,  provided,  however,  that
                           the Company shall not be obligated to effect any such
                           registration, qualification or compliance pursuant to
                           this Subparagraph b;

                           (1)      if Form  S-3 (or any  successor  or  similar
                                    form) is not  available for such offering by
                                    the Holders; or

                           (2)      if the Holders, together with the holders of
                                    any other securities of the Company entitled
                                    to inclusion in such registration,  proposed
                                    to sell  Registrable  Shares  and such other
                                    securities (if any) at an aggregate price to
                                    the public of less than $500,000; or

                           (3)      if the Company  shall furnish to the Holders
                                    a certificate  signed by the Chairman of the
                                    Board of  Directors  of the Company  stating
                                    that in the good faith judgment of the Board
                                    of  Directors  of the  Company,  it would be
                                    seriously detrimental to the Company and its
                                    shareholders  for such Form S-3 Registration
                                    to be effected at such time,  in which event
                                    the  Company  shall  have the right to defer
                                    the  filing  of the  Form  S-3  registration
                                    statement  for a  period  of not  more  than
                                    ninety  (90)  days  after   receipt  of  the
                                    request of the Holder or Holders  under this
                                    Subparagraph b; or



                                       16.

<PAGE>



                           (4)      if the Company shall have previously filed a
                                    registration  on Form S-3 at the  request of
                                    the  Holders   with   respect  to  the  same
                                    Registrable Shares; or

                           (5)      if any particular  jurisdiction in which the
                                    Company  would be  required to qualify to do
                                    business or to execute a general  consent to
                                    service  of  process   in   effecting   such
                                    registration, qualification or compliance.

                  (iii)    A   Holder's    registration    rights   under   this
                           Subparagraph b shall expire if all Registrable Shares
                           held by such Holder may be sold under Rule 144 during
                           any ninety (90) day period.

         c. Expenses of  Registration.  Except as specifically  provided herein,
         all Registration  Expenses incurred in connection with any registration
         under Subparagraphs a and b shall be borne by the Company.  All Selling
         Expenses incurred in connection with any registrations hereunder, shall
         be borne by the holders of the securities so registered pro rata on the
         basis of the number of shares so  registered.  The  Company  shall not,
         however, be required to pay for expenses of any registration proceeding
         begun  pursuant  to  Subparagraph  b, the  request  of  which  has been
         subsequently  withdrawn  by the Holders  unless (a) the  withdrawal  is
         based upon material adverse information concerning the Company of which
         the  Holders  were not  aware at the  time of such  request  or (b) the
         Holders of a majority  of  Registrable  Shares  agree to forfeit  their
         right to  registration  pursuant to Subparagraph b (in which event such
         right shall be forfeited by all  Holders).  If the Holders are required
         to pay the Registration  Expenses,  such expenses shall be borne by the
         Holders of securities  (including  Registrable  Shares) requesting such
         registration   in   proportion  to  the  number  of  shares  for  which
         registration  was  requested.  If the  Company is  required  to pay the
         Registration  Expenses of a withdrawn  offering  pursuant to clause (a)
         above,  then the Holders  shall not forfeit  their  rights  pursuant to
         Subparagraph b to a demand registration.  As used herein, "Registration
         Expenses" means all expenses  incurred by the Company in complying with
         Subparagraphs a and b, including,  without limitation, all registration
         and filing fees,  printing expenses,  fees and disbursements of counsel
         for the Company,  reasonable fees and disbursements of a single special
         counsel for the Holders,  blue sky fees and expenses and the expense of
         any special  audits  incident  to or required by any such  registration
         (but excluding the  compensation  for regular  employees of the Company
         which  shall  be  paid  in any  event  by the  Company),  and  "Selling
         Expenses"  means all  underwriting  discounts  and selling  commissions
         applicable to the sale of Registrable Shares.

         d.  Obligations  of  the  Company.  Whenever  required  to  effect  the
         registration  of  any  Registrable   Shares,   the  Company  shall,  as
         expeditiously as reasonably possible:

                  (i)      Prepare  and file with the  Securities  and  Exchange
                           Commission (the "SEC") a registration  statement with
                           respect  to  such  Registrable  Shares  and  use  all
                           reasonable   efforts  to  cause   such   registration
                           statement to


                                       17.

<PAGE>



                           become effective, and, upon request of the Holders of
                           a  majority  of  the  Registrable  Shares  registered
                           thereunder,    keep   such   registration   statement
                           effective  for up to ninety (90) days or, if earlier,
                           until  the  Holder  or  Holders  have  completed  the
                           distribution related thereto.

                  (ii)     Prepare  and file  with the SEC such  amendments  and
                           supplements  to such  registration  statement and the
                           prospectus used in connection with such  registration
                           statement  as may be  necessary  to  comply  with the
                           provisions of the  Securities Act with respect to the
                           disposition  of  all   securities   covered  by  such
                           registration statement.

                  (iii)    Furnish  to the  Holders  such  number of copies of a
                           prospectus,  including a preliminary  prospectus,  in
                           conformity  with the  requirements  of the Securities
                           Act, and such other  documents as they may reasonably
                           request in order to  facilitate  the  disposition  of
                           Registrable Shares owned by them.

                  (iv)     Use all  reasonable  efforts to register  and qualify
                           the securities covered by such registration statement
                           under such other  securities or Blue Sky laws of such
                           jurisdictions as shall be reasonably requested by the
                           Holders,  provided  that  the  Company  shall  not be
                           required in  connection  therewith  or as a condition
                           thereto  to  qualify  to do  business  or to  file  a
                           general  consent  to  service  of process in any such
                           states or jurisdictions.

                  (v)      In the  event of any  underwritten  public  offering,
                           enter  into  and  perform  its  obligations  under an
                           underwriting  agreement, in usual and customary form,
                           with the managing  underwriter(s)  of such  offering.
                           Each Holder  participating in such underwriting shall
                           also enter into and  perform  its  obligations  under
                           such an agreement.

                  (vi)     Notify each Holder of  Registrable  Shares covered by
                           such  registration  statement  at  any  time  when  a
                           prospectus   relating   thereto  is  required  to  be
                           delivered  under the  Securities Act of the happening
                           of an  event  as a result  of  which  the  prospectus
                           included in such registration  statement,  as then in
                           effect,  included an untrue  statement  of a material
                           fact or omits to state a material fact required to be
                           stated  therein or necessary  to make the  statements
                           therein   not   misleading   in  the   light  of  the
                           circumstances then existing.

                  (vii)    Furnish,  at the request of a majority of the Holders
                           participating in the  registration,  on the date that
                           such   Registrable   Shares  are   delivered  to  the
                           underwriters  for sale, if such  securities are being
                           sold through underwriters,  or if such securities are
                           not being sold through underwriters, on the date that
                           the  registration  statement  with  respect  to  such
                           securities becomes effective,  (a) an opinion,  dated
                           as of such  date,  of the  counsel  representing  the
                           Company  for the  purposes of such  registration,  in
                           form


                                       18.

<PAGE>



                           and substance as is customarily given to underwriters
                           in an  underwritten  public  offering and  reasonably
                           satisfactory to a majority in interest of the Holders
                           requesting    registration,    addressed    to    the
                           underwriters,  if any, and to the Holders  requesting
                           registration  of Registrable  Shares and (b) a letter
                           dated as of such date, from the independent certified
                           public  accountants  of  the  Company,  in  form  and
                           substance  as is  customarily  given  by  independent
                           certified  public  accounts  to  underwriters  in  an
                           underwritten    public    offering   and   reasonably
                           satisfactory to a majority in interest of the Holders
                           requesting    registration,    addressed    to    the
                           underwriters,  if any, and if permitted by applicable
                           accounting  standards,   to  the  Holders  requesting
                           registration of Registrable Shares.

         e. Delay of Registration;  Furnishing Information. No Holder shall have
         any right to  obtain or seek an  injunction  restraining  or  otherwise
         delaying any such  registration as the result of any  controversy  that
         might arise with respect to the  interpretation  or  implementation  of
         this Paragraph 13. It shall be a condition precedent to the obligations
         of the Company to take any action pursuant to Subparagraph a and b that
         the  selling  Holders  shall  furnish to the Company  such  information
         regarding  themselves,  the  Registrable  Shares  held by them  and the
         intended  method of disposition of such securities as shall be required
         to effect the registration of their Registrable Shares.

         f. Indemnification. In the event any Registrable Shares are included in
         a registration statement under Subparagraph a and b:

                  (i)      To the extent  permitted  by law,  the  Company  will
                           indemnify  and  hold   harmless   each  Holder,   the
                           partners,  officers,  directors  and legal counsel of
                           each  Holder,  any  underwriter  (as  defined  in the
                           Securities  Act) for such Holder and each person,  if
                           any, who controls such Holder or  underwriter  within
                           the meaning of the  Securities  Act or the Securities
                           Exchange  Act of  1934,  as  amended  (the  "Exchange
                           Act"),  against  any  losses,  claims,   damages,  or
                           liabilities  (joint  or  several)  to which  they may
                           become subject under the Securities Act, the Exchange
                           Act or other  federal or state  law,  insofar as such
                           losses, claims, damages or liabilities (or actions in
                           respect  thereof)  arise out of or are based upon any
                           of the following statements,  omissions or violations
                           (collectively a "Violation") by the Company,  (i) any
                           untrue  statement  or alleged  untrue  statement of a
                           material   fact   contained   in  such   registration
                           statement,  including any  preliminary  prospectus or
                           final prospectus  contained therein or any amendments
                           or supplements thereto,  (ii) the omission or alleged
                           omission to state therein a material fact required to
                           be  stated   therein,   or   necessary  to  make  the
                           statements  therein  not  misleading,  or  (iii)  any
                           violation or alleged  violation by the Company of the
                           Securities  Act, the Exchange Act, or any  securities
                           law or any rule or regulation  promulgated  under the
                           Securities   Act,  the  Exchange  Act  or  any  state
                           securities  law  in  connection   with  the  offering
                           covered  by  such  registration  statement;  and  the
                           Company will reimburse


                                       19.

<PAGE>



                           each  such  Holder,  partner,  officer  or  director,
                           underwriter  or  controlling  person for any legal or
                           other  expenses   reasonably   incurred  by  them  in
                           connection with  investigating  or defending any such
                           loss, claim,  damage,  liability or action;  provided
                           however,  that the indemnity  agreement contained int
                           his  Subparagraph  (f)(i)  shall not apply to amounts
                           paid in settlement of any such loss,  claim,  damage,
                           liability  or action if such  settlement  is effected
                           without the  consent of the  Company,  which  consent
                           shall  not be  unreasonably  withheld,  nor shall the
                           Company be liable in any such case for any such loss,
                           claim, damage, liability or action to the extent that
                           it arises out of or is based upon a  Violation  which
                           occurs  in  reliance  upon  and  in  conformity  with
                           written  information  furnished  expressly for use in
                           connection  with such  registration  by such  Holder,
                           partner,    officer,    director,    underwriter   or
                           controlling person of such Holder.

                  (ii)     To the extent  permitted by law, each Holder will, if
                           Registrable  Shares held by such Holder are  included
                           in  the  Securities  as to  which  such  registration
                           qualifications   or  compliance  is  being  effected,
                           indemnify and hold harmless the Company,  each of its
                           directors,  its officers,  and legal counsel and each
                           person,  if any, who controls the Company  within the
                           meaning of the Securities  Act, any  underwriter  and
                           any  other  Holder  selling   securities  under  such
                           registration  statement or any of such other Holder's
                           partners,  directors  or  officers  or any person who
                           controls  such  Holder,  against any losses,  claims,
                           damages or  liabilities  (joint or  several) to which
                           the   Company   or  any   such   director,   officer,
                           controlling person, underwriter or other such Holder,
                           or partner, director,  officer, or controlling person
                           of such other  Holder may  become  subject  under the
                           Securities  Act, the Exchange Act or other federal or
                           state law, insofar as such losses, claims, damages or
                           liabilities (or actions in respect thereto) arise out
                           of or are based upon any  Violation,  in each case to
                           the  extent  (and  only  to  the  extent)  that  such
                           Violation  occurs in reliance  upon and in conformity
                           with  written  information  furnished  by such Holder
                           under an instrument  duly executed by such Holder and
                           stated to be specifically  for use in connection with
                           such   registration;   and  each  such   Holder  will
                           reimburse  any  legal  or other  expenses  reasonably
                           incurred  by  the  Company  or  any  such   director,
                           officer,  controlling  person,  underwriter  or other
                           Holder, or partner,  officer, director or controlling
                           person  of  such  other  Holder  in  connection  with
                           investigating  or  defending  any such  loss,  claim,
                           damage,  liability  or  action  if it  is  judicially
                           determined  that  there  was a  Violation;  provided,
                           however,  that the indemnity  agreement  contained in
                           this Subparagraph  (f)(ii) shall not apply to amounts
                           paid in settlement of any such loss,  claim,  damage,
                           liability  or action if such  settlement  is effected
                           without  the  consent of the  Holder,  which  consent
                           shall not be unreasonably withheld; provided further,
                           that in no event shall


                                       20.

<PAGE>



                           any indemnity  under this  Subparagraph  f exceed the
                           proceeds from the offering received by such Holder.

                  (iii)    Promptly after receipt by an indemnified  party under
                           this  Subparagraph f of notice of the Commencement of
                           any action (including any governmental  action), such
                           indemnified party will, if a claim in respect thereof
                           is to be made  against any  indemnifying  party under
                           this  Subparagraph  f,  deliver  to the  indemnifying
                           party a written  notice of the  commencement  thereof
                           and the  indemnifying  party  shall have the right to
                           participate  in, and, to the extent the  indemnifying
                           party so desires, jointly with any other indemnifying
                           party  similarly  noticed,   to  assume  the  defense
                           thereof with  counsel  mutually  satisfactory  to the
                           parties; provided, however, that an indemnified party
                           shall have the right to retain its own counsel,  with
                           the fees and expenses to be paid by the  indemnifying
                           party, if representation of such indemnified party by
                           the counsel retained by the indemnifying  party would
                           be inappropriate due to actual or potential differing
                           interest between such indemnified party and any other
                           party represented by such counsel in such proceeding.
                           The  failure  to  deliver   written   notice  to  the
                           indemnifying  party within a  reasonable  time of the
                           commencement  of  any  such  action,   if  materially
                           prejudicial  to its  ability to defend  such  action,
                           shall   relieve  such   indemnifying   party  of  any
                           liability  to  the   indemnified   party  under  this
                           Subparagraph  f,  but  the  omission  so  to  deliver
                           written  notice to the  indemnifying  party  will not
                           relieve it of any  liability  that it may have to any
                           indemnified   party   otherwise   than   under   this
                           Subparagraph f.

                  (iv)     If  the   indemnification   provided   for  in   this
                           Subparagraph  f is  held  by  a  court  of  competent
                           jurisdiction  to be  unavailable  to  an  indemnified
                           party with respect to any losses,  claims, damages or
                           liabilities  referred  to  herein,  the  indemnifying
                           party, in lieu of indemnifying such indemnified party
                           thereunder,   shall  to  the  extent   permitted   by
                           applicable  law  contribute  to the  amount  paid  or
                           payable by such indemnified party as a result of such
                           loss,  claim,  damage or liability in such proportion
                           as is  appropriate  to reflect the relative  fault of
                           the  indemnifying  party  on the one  hand and of the
                           indemnified party on the other in connection with the
                           Violation(s)  that  resulted  in  such  loss,  claim,
                           damage or  liability,  as well as any other  relevant
                           equitable  considerations.  The relative fault of the
                           indemnifying party and of the indemnified party shall
                           be  determined  by a court  of law by  reference  to,
                           among  other  things,  whether  the untrue or alleged
                           untrue  statement of a material  fact or the omission
                           to  state a  material  fact  relates  to  information
                           supplied  by  the   indemnifying   party  or  by  the
                           indemnified  party and the parties'  relative intent,
                           knowledge,  access to information  and opportunity to
                           correct  or  prevent  such   statement  of  omission;
                           provided,   however,  that  in  no  event  shall  any
                           contribution  by  a  Holder   hereunder   exceed  the
                           proceeds from the offering received by such Holder.


                                       21.

<PAGE>




                  (v)      The  obligation of the Company and Holders under this
                           Subparagraph  f  shall  survive   completion  of  any
                           offering  of  Registrable  Shares  in a  registration
                           statement.  No Indemnifying  Party, in the defense of
                           any such claim or litigation,  shall, except with the
                           consent of each Indemnified  Party,  consent to entry
                           of any  judgment or enter into any  settlement  which
                           does not include as an unconditional term thereof the
                           giving  by  the   claimant  or   plaintiff   to  such
                           Indemnified  Party of a release from all liability to
                           such   Indemnified   Party  of  a  release  from  all
                           liability in respect to such claim or litigation.  In
                           the  event  any  offering  of  Registrable  Shares is
                           underwritten, and the underwriting agreement provides
                           for   indemnification   and/or  contribution  by  the
                           Company   and   the   Holders   offering   securities
                           thereunder,  the indemnification  and/or contribution
                           obligations of the Company and the Holders  hereunder
                           shall  in no  event  exceed  the  obligations  of the
                           parties set forth in such underwriting agreement.

         g. Assignment of Registration  Rights.  The rights to cause the Company
         to register Registrable Shares pursuant to this Paragraph 13 may not be
         assigned by a Holder without prior written consent of the Company.

         h. Amendment of Registration Rights. Any provision of this Paragraph 13
         may be  amended  and  the  observance  thereof  may be  waived  (either
         generally  or in a  particular  instance  and either  retroactively  or
         prospectively),  only with the  written  consent of the Company and the
         Holders of at least sixty-six and two-thirds  percent  (66-2/3%) of the
         Registrable Shares. Any amendment or waiver effected in accordance with
         this  Subparagraph h shall be binding upon each Holder and the Company.
         By  acceptance  of any benefits  under this  Paragraph  13,  Holders of
         Registrable   Shares  hereby  agree  to  be  bound  by  the  provisions
         thereunder.

         i.  "Market  Stand-Off"  Agreement.  If requested by the Company as the
         representative  of the  underwriters  of  Registrable  Shares (or other
         securities)  of the  Company,  each Holder  shall not sell or otherwise
         transfer or dispose of any Registrable  Shares (or other securities) of
         the Company held by each such Holder (other than those  included in the
         registration)  for a  period  specified  by the  representative  of the
         underwriters  not to exceed one hundred eighty (180) days following the
         effective date of a  registration  statement of the Company filed under
         the Securities  Act. The obligations  described in this  Subparagraph i
         shall not apply to a registration  relating solely to employee  benefit
         plans on Form S-1 or Form S-8 or similar forms that may be  promulgated
         in the future,  or a registration  relating solely to a Commission Rule
         145 transaction on Form S-4 or similar forms that may be promulgated in
         the  future.  The Company may impose  stop-transfer  instructions  with
         respect to the Registrable Shares (or other securities)  subject to the
         foregoing  restriction  until the end of said one hundred  eighty (180)
         day period.



                                       22.

<PAGE>



         j. Rule 144 Reporting.  With a view to making  available to the Holders
         the  benefits  of certain  rules and  regulations  of the SEC which may
         permit  the  sale  of the  Registrable  Shares  to the  public  without
         registration,  the Company  agrees to use its best efforts to: (i) make
         and keep public  information  available,  as those terms are understood
         and  defined  in  SEC  Rule  144  or  any  similar  or  analogous  rule
         promulgated  under the Securities Act, at all times after the effective
         date of the first  registration filed by the Company for an offering of
         its securities to the general public; (ii) so long as a Holder owns any
         Registrable  Shares,  furnish to such Holder  forthwith  upon request a
         written  statement  by  the  Company  as to  its  compliance  with  the
         reporting  requirements  of said Rule 144 of the Securities Act, and of
         the  Exchange  Act (at any time  after it has  become  subject  to such
         reporting requirements),  a copy of the most recent annual or quarterly
         report of the Company and such other  reports and documents as a Holder
         may reasonably  request in availing itself of any rule or regulation of
         the SEC allowing it to sell any such securities without registration.

14.      Entire Agreement.

         This  Agreement  constitutes  the entire  agreement  among the  parties
hereof with  respect to the subject  matter  hereof and  supersedes  any and all
prior   or   contemporaneous   representations,   warranties,   agreements   and
understandings in connection  therewith.  This Offshore Securities  Subscription
Agreement may be amended only in writing executed by all parties hereto.

15.      Independent Counsel.

         The undersigned acknowledge that they have been advised to consult with
their own attorneys and financial advisors regarding this Agreement.

16.      Arbitration.

         The parties shall resolve any dispute arising  hereunder before a panel
of three  arbitrators  selected pursuant to and run in accordance with the rules
of the American  Arbitration  Association.  The arbitration shall be held in New
York,  New York.  Each party shall bear their own  attorney's  fees and costs of
such arbitration.  Disputes under this Agreement as well as all of the terms and
conditions of this  Agreement  shall be governed in  accordance  with and by the
laws of the State of California.

17.      Notices.

         Unless otherwise provided,  notice required or permitted to be given to
a party pursuant to the provisions of this Agreement will be in writing and will
be effective  and deemed  given under this  Agreement on the earliest of (i) the
date of personal delivery,  or (ii) the date of delivery by facsimile,  or (iii)
the business day after deposit in the United States with a nationally-recognized
courier  or  overnight  service,  including  Express  Mail,  for  United  States
deliveries  or five (5)  business  days after such  deposits  for  international
deliveries, or (iv) five


                                       23.

<PAGE>



(5)  business  days after  deposit in the United  States mail by  registered  or
certified  mail  for  United  States  deliveries.   All  notices  not  delivered
personally or by facsimile  will be sent with postage and other charges  prepaid
and  properly  addressed to the party to be notified at the address set forth in
Paragraph 21 of this  Agreement  (in the case of  Purchaser)  or below  issuer's
signature on this Agreement or at such other address as such party may designate
by ten (10)  days'  advance  written  notice to the other  parties  hereto.  All
notices for delivery internationally will be sent by facsimile, or by nationally
recognized  courier or overnight  service,  including  Express Mail.  Any notice
given  hereunder to more than one person will be deemed to have been given,  for
purposes of counting time periods hereunder, on the date given to the last party
required to be given such  notice.  Notices to the Company will be marked to the
attention of the President.

18.      Counterparts; Facsimiles.

         This  Agreement may be executed  through the use of separate  signature
pages or in any number of counterparts,  and each of such counterpart shall, for
all   purposes,   constitute   one   agreement   binding  on  all  the  parties,
notwithstanding that all parties are not signatories to the same counterpart. An
executed  telecopy or facsimile  version of this Agreement shall be construed by
the parties as an original.

19.      Binding Effect.

         Except as otherwise  provided  herein,  this Agreement shall be binding
upon and  inure to the  benefit  of the  parties  and  their  heirs,  executors,
administrators, successors, legal representatives, and assigns. If the Purchaser
is more than one person or entity,  the  obligations  of the Purchaser  shall be
joint and several, and the other agreements,  representations;  warranties,  and
acknowledgements  herein  contained shall be deemed to be made by and be binding
upon each and his or her heirs, executors, administrators, and successors.

20.      Assignability.

         This  Agreement is not  transferable  or  assignable  by the  Purchaser
except as may be provided herein.

21.      Full Name and Address of Purchaser for Registration Purposes:

NAME:
     ---------------------------------------------------------------------------

ADDRESS:
        ------------------------------------------------------------------------


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

TELE.
NO.
     ---------------------------------------------------------------------------

     ---------------------------------------------------------------------------


                                       24.

<PAGE>


FAX
NO.
     ---------------------------------------------------------------------------

CONTACT
NAME:
     ---------------------------------------------------------------------------

22.      Delivery Instructions:  (If different from Registration Name):

NAME:
     ---------------------------------------------------------------------------

ADDRESS:
         -----------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TELE.
NO.
     ---------------------------------------------------------------------------

FAX
NO.
     ---------------------------------------------------------------------------

SPECIAL
INSTRUCTIONS:
              ------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


23.      Issuer's Acceptance Based Upon Purchaser Representations.

         Issuer is accepting this  subscription  based upon and in reliance upon
the  representations  and warranties of Purchaser  contained  herein,  including
without limitation,  those contained in section 2 of this Agreement would not be
accepted by Issuer in the absence of such representations and warranties.

24.      Limits on Amount of Conversion and Ownership.

         Other than the Mandatory Conversion provisions contained in Paragraph 1
which are not  limited  by the  following,  in no other even shall the holder be
entitled  to  convert  any  Shares  in excess  of that  number  of  Shares  upon
conversion  of  which  the sum of (1) the  number  of  shares  of  Common  Stock
beneficially  owned by the  Purchaser and its  affiliates  (other than shares of
Common Stock which may be deemed beneficially owned through the ownership of the
unconverted portion of the Shares), and (2) the number of shares of Common Stock
issuable  upon  the   conversion  of  the  Shares  with  respect  to  which  the
determination  of this  proviso  is  being  made,  would  result  in  beneficial
ownership  by the  Purchaser  and  its  affiliates  of  more  than  4.9%  of the
outstanding shares of Common Stock of the Company.  For purposes of this proviso
to the immediately preceding sentence,  beneficial ownership shall be determined
in accordance


                                       25.

<PAGE>



with  Section  13(d) of the  Securities  Exchange Act of 1934,  as amended,  and
Regulation 13D-G thereunder,  except as otherwise provided in clause (1) of such
proviso.

         IN WITNESS WHEREOF, this Offshore Securities Subscription Agreement was
duly executed as of the _____ day of _______________, 1997.

Company
Name:
- --------------------------------------------------------------------------------
                                    Purchaser


                                       EDnet, Inc.



                                       By:
                                          --------------------------------------
                                             Official Signatory of Purchaser


Name
(Printed):
          ----------------------------------------------------------------------



Title:
       -------------------------------------------------------------------------


Country of
Execution:
           ---------------------------------------------------------------------


Accepted this _____ day of the month of _______________, 1997.



                                    By:
                                        ----------------------------------------
                                         Tom Kobayashi its CEO, duly authorized




                                       26.

<PAGE>



                                   EXHIBIT "A"

                              NOTICE OF CONVERSION

EDnet, Inc.                                                _______________, 199_
One Union Street
San Francisco, CA  94111


         The undersigned,  _________________________ (the "Holder"), does hereby
give notice that it wishes to convert  __________ shares of Series A Convertible
Preferred  Stock (the  "Shares") of EDnet,  Inc. (the  "Issuer") held by it into
shares of Common Stock of the Issuer, which have been reserved for issuance upon
such  conversion.  The  Holder  represents  and  warrants  that  (i)  all of the
requirements  of Regulation S promulgated  under the  Securities Act of 1933, as
amended  (the "Act")  applicable  to the Holder have been  complied  with by the
Holder  and (ii) the  Holder has not  engaged  in any  transaction  or series of
transactions that, although in technical compliance with all of the requirements
of  Regulation  S, is  part  of a plan  or  scheme  to  evade  the  registration
requirements of the Act. The number of shares of the Company's common stock, par
value $.0001 per share ("Common  Stock")  issuable upon conversion of the Shares
held by an  investor  under the terms of the  Offshore  Securities  Subscription
Agreement ("Agreement") shall equal the Subscription Proceeds plus the amount of
the accrued  dividends  through the Conversion  Date related to the Shares being
converted,  (as that term is defined in Paragraph 7a of the Agreement),  divided
by the  lesser of (i)  seventy  percent  (70%) of the Market  Price (as  defined
below) of the Issuer's Common Stock or (ii) seventy percent (70%) of the average
closing bid prices for the five (5) trading days  preceding  the Closing Date as
defined in paragraph 9 of the Agreement  (the "Closing  Price")  "Market  Price"
shall mean the five (5)  trading  day  average  closing bid price for the Common
Stock for the five (5) trading days  immediately  preceding the Conversion Date,
as reported by NASDAQ. Notwithstanding any other provision in the Agreement, for
purposes of the Agreement,  seventy percent (70%) of the Market Price or Closing
Price  shall not be less than  $1.00,  and if less  than that  amount,  shall be
deemed to be $1.00.  The  undersigned  has not taken any short position or hedge
position  including,  but not limited to option  writing,  equity swaps or other
types of derivative  transactions in the Company's Common Stock to be covered by
any of the Shares or the Underlying  Common Stock nor has the  undersigned  made
any  promissory  notes  and/or  pledges to that effect on the  Company's  Common
Stock.   Accompanying   this  Notice  of  Conversion   is  a  signed   Purchaser
Representation Letter.

                                       [Holder]



                                       By:
                                           -------------------------------------


                                       27.

<PAGE>


                                   EXHIBIT "B"
                         PURCHASER REPRESENTATION LETTER

Dear Sirs:

         The  undersigned  ____________________,  has  purchased on  __________,
1997, _____ Convertible Preferred Shares of EDnet, Inc. (the "Company") at a per
share subscription price of $1,000 per share, (the Convertible  Preferred Shares
referred to herein as the  "Shares").  In  connection  with such  purchase,  the
undersigned,  has executed and delivered a subscription agreement ("Subscription
Agreement") of your design.  As the applicable  restriction  period has expired,
the  undersigned  hereby  requests  that  the  Shares  be  transferred  into the
following name:
- -------------------------.

         The undersigned represents and warrants as follows:

(1) The offer to purchase the Shares was made to it outside of the United States
and the undersigned was, at the time the Subscription Agreement was executed and
delivered, and is now, outside the United States;

(2) It is not a U.S.  Person  (as such  term is  defined  in  Section  902(a) of
Regulation S  promulgated  under the United States  Securities  Act of 1933 (the
"Securities  Act");  and it has not purchased the Shares for its own account and
not for the account or benefit of any U.S. person;

(3) All offers and sales by the undersigned of the Shares shall be made pursuant
to an effective  registration  statement under the Securities Act or pursuant to
an  exemption  from,  or  in a  transaction  not  subject  to  the  registration
requirements of, the Securities Act;

(4) It is familiar with and understands the terms,  conditions and  requirements
contained  in  Regulation  S  and  definitions  of  U.S.  persons  contained  in
Regulation S;

(5) The undersigned has not engaged in any "directed  selling  efforts" (as such
term is defined in Regulation S) with respect to the Shares; and

(6) If the Purchaser  purchased the Shares during the 40 day restricted  period,
such Purchaser hereby represents that the representations and warranties made in
paragraph 2 of the Offshore Securities  Subscription  Agreement were true at the
time of the purchase of the Shares, as if they had been made by the Purchaser.

Dated this _____ day of the month of _______________, 1997.

By:


- ----------------------------------------       ---------------------------------
Official Signature of Purchaser                             Title


                                       28.



                                 AMENDMENT NO. 1
                                     TO THE
                      AGREEMENT AND PLAN OF REORGANIZATION
                                  BY AND AMONG
                         EDNET, INC., EDN SUB, INC. AND
                      INTERNET WORLDWIDE BUSINESS SOLUTIONS

         THIS AMENDMENT NO. 1 (the  "Amendment")  is made and entered into as of
September 13, 1996 and amends that certain  Agreement and Plan of Reorganization
by and among EDnet, Inc.  ("Parent"),  EDN Sub. Inc. ("Merger Sub") and Internet
Worldwide  Business  Solutions  (the  "Company")  dated as of June 24, 1996 (the
"Agreement").

                                    RECITALS

         WHEREAS,  Parent,  Merger Sub and the Company have heretofore  executed
and  entered  into the  Agreement.  Pursuant  to Section  7.3 of the  Agreement,
Parent,  Merger Sub and the Company may from time to time amend the Agreement in
accordance with the provisions of Section 7.3 thereto.

         WHEREAS,  Parent,  Merger Sub and the Company have  determined that the
amendments to the  Agreements  set forth below are in the best  interests of all
the parties to the Agreement.

         NOW  THEREFORE,  in  consideration  of the  foregoing  and  the  mutual
promises and  covenants  contained  herein,  the parties  hereto hereby agree as
follows:

         1.  Section  7.1(b) of the  agreement  shall be  amended to read in its
entirety as follows:

                  "(b) by Parent or the company if the Closing has not  occurred
         within  one  hundred  eighty  (180)  days  following  the  date of this
         Agreement,  other  than due to the  failure  of the  party  seeking  to
         terminate  this  Agreement  to  perform  its  obligations   under  this
         Agreement  which  are  required  to be  performed  at or  prior  to the
         Effective Time."

         2. Except as expressly set forth in this Amendment, the Agreement shall
continue in full force and effect in accordance with its terms.

         3. This Amendment may be executed in one or more counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

                                       1.
<PAGE>

         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment on
the date first above written.

INTERNET WORLDWIDE                             EDNET, INC.
BUSINESS SOLUTIONS



By /s/ Randall H. Schmitz                      By /s/ Tom Kobayashi
   ---------------------------------              ----------------------------
       Randall H. Schmitz,                            Tom Kobayashi,
       Chief Executive Officer                        Chairman and CEO


                                               EDN SUB, INC.



                                               By /s/ Trevor A. Stout
                                                  ----------------------------
                                                      Trevor A. Stout,
                                                      President and CFO

                                       2.


                                 AMENDMENT NO. 2
                                     TO THE
                      AGREEMENT AND PLAN OF REORGANIZATION
                                  BY AND AMONG
                         EDNET, INC., EDN SUB, INC. AND
                      INTERNET WORLDWIDE BUSINESS SOLUTIONS


         THIS AMENDMENT NO. 2 (the  "Amendment")  is made and entered into as of
January 31, 1997 to be effective as of December 31, 1996 and amends that certain
Agreement and Plan of Reorganization by and among EDnet,  Inc.  ("Parent"),  EDN
Sub,  Inc.  ("Merger  Sub")  and  Internet  Worldwide  Business  Solutions  (the
"Company")  dated as of June 24,  1996,  as  amended  September  13,  1996  (the
"Agreement") and certain exhibits thereto.

                                    RECITALS

         WHEREAS,  Parent,  Merger Sub and the Company have heretofore  executed
and  entered  into the  Agreement.  Pursuant  to Section  7.3 of the  Agreement,
Parent,  Merger Sub and the Company may from time to time amend the Agreement in
accordance with the provisions of Section 7.3 thereto.

         WHEREAS,  Parent,  Merger Sub and the Company have  determined that the
amendments to the Agreement set forth below are in the best interests of all the
parties to the Agreement.

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
promises and  covenants  contained  herein,  the parties  hereto hereby agree as
follows:

1. The  introductory  paragraph  of Section  1.6 shall be amended to read in its
entirety as follows:

                  "1.6  Merger  Consideration;  Effect  on  Capital  Stock.  The
         consideration  to be paid by Parent in exchange for the  acquisition of
         all  outstanding  Company Common Stock shall be (i) secured  promissory
         notes payable for an aggregate principal amount of $250,000 in the form
         of Exhibit A hereto (the "First Notes"),  (ii) 311,284 shares of Parent
         Common  Stock,  and (iii)  the  contractual  obligation  to issue up to
         125,000  additional  shares of Parent  Common  Stock in the event  that
         certain  milestones  are  reached as  evidenced  by the  Earn-Out  Plan
         attached hereto as Exhibit C."

         Section  1.6(a)  of the  Agreement  shall  be  amended  to  read in its
entirety as follows:

                  "(a) Payment of Merger Consideration. Subject to the terms and
         conditions of this  Agreement,  as of the Effective  Time, by virtue of
         the  Merger  and  without  any  action on the part of Merger  Sub,  the
         Company or the holders of any

                                       1.
<PAGE>

         shares of Company  Common  Stock,  each share of Company  Common  Stock
         issued and  outstanding as of  immediately  prior to the Effective Time
         will be canceled and  extinguished  at the  Effective  Time and will be
         converted at such time into the right to receive, upon surrender of the
         certificate  representing  such  share of Company  Common  Stock in the
         manner  provided in Section  1.8, a First  Note,  a number of shares of
         Parent Common Stock,  a right to receive  shares of Parent Common Stock
         pursuant to the terms of the Earn-Out Plan such amount of notes,  stock
         and rights to receive stock (collectively,  the "Merger Consideration")
         on the terms and conditions set forth in this Agreement as follows:

                                    (A)  Stock.  Each  share of  Company  Common
         Stock shall be entitled to receive a number of shares of Parent  Common
         Stock equal to the quotient of (i) 311,284,  divided by (ii) the number
         of  shares of  Company  Common  Stock  outstanding  as of the  Closing,
         provided  that no  fractional  shares of Parent  Common  Stock shall be
         issued,  and in lieu thereof,  any  fractional  shares  issuable to any
         holder after  aggregating  all shares of Company  Common Stock owned by
         such holder shall be rounded up to a whole share;

                                    (B)  Notes.  In  addition,  each  holder  of
         Company  Common  Stock shall be entitled to receive a First Note in the
         principal  amount of  $250,000  multiplied  by the  quotient of (i) the
         number of shares of Company  Common Stock owned by the holder,  divided
         by (ii) the total outstanding shares of Company Common Stock; and

                                    (C) Earn-Out Plan. In addition,  each holder
         of Company Common Stock shall be entitled to receive  additional Parent
         Common Stock pursuant to the Earn Out Plan in the form of Exhibit C."

2. Exhibit B to the Agreement shall be deleted.  The unsecured  promissory notes
for an aggregate principal amount of $250,000 executed by the Parent on June 24,
1996, shall be returned to the Parent for cancellation.

3. Sections I, IV, VI and VII of the Earn Out Plan,  Exhibit C to the Agreement,
shall be amended,  pursuant to Section IX thereof,  to read in their entirety as
follows:

                  "I.      Purposes of the Plan.

                  Pursuant to the  Agreement and Plan of  Reorganization  by and
         among EDnet,  Inc.,  EDN Sub,  Inc.,  and Internet  Worldwide  Business
         Solutions dated as of June 24, 1996 (the  "Reorganization  Agreement"),
         EDnet,  Inc. (the  "Company") is hereby  establishing  an Earn-Out Plan
         (the  "Plan")  to issue up to an  aggregate  of  125,000  shares of the
         Company Common Stock to certain persons identified herein over a period
         provided  herein  provided  that the  revenues  or profits of  Internet
         Worldwide Business  Solutions or of the Surviving  Corporation (as that
         term is defined in the Reorganization  Agreement) ("IBS") reach certain
         levels provided herein."

                                       2.
<PAGE>
                  "IV.      Term of Plan.

                  The Plan shall become effective upon the "Effective  Time," as
         such  term  is  defined  in the  Reorganization  Agreement,  and  shall
         terminate one hundred twenty (120) days after December 31, 1996, unless
         a determination is being disputed pursuant to Section VIII."

                  "VI.      Company Common Stock Allocation.

                  Plan  Participants  shall  be  eligible  to  receive  up to an
         aggregate of 125,000  shares of Company  Common Stock in the applicable
         time  period  ("Stock  Allocation").  The  Stock  Allocation  shall  be
         distributed  among the Plan  Participants  according to the percentages
         stated  next to each Plan  Participant's  name on  Exhibit A. The Stock
         Allocation  shall be issued to Plan  Participants  within  one  hundred
         twenty  (120) days  following  the end of the  applicable  time period,
         unless a determination is being disputed pursuant to Section VIII."

                  "VII.    Stock Allocation Formula.

                  Set forth below is the time period  during which a measurement
         IBS'  Revenues and IBS'  Profits will be made and the Stock  Allocation
         that will be distributed if either  threshold set forth for such period
         is met or exceeded.

                                          Jan. 1, 1996 to
Time Period                                Dec. 31, 1996
- -----------

(1) IBS' Revenues                              $675,000
    IBS' Profits                               $ 90,000
    Stock Allocation                             93,750

(2) IBS' Revenues                              $900,000
    IBS' Profits                               $ 90,000
    Stock Allocation                            125,000

4. The first  sentence of Section 1 of Exhibits  F-1 and F-2 shall be amended to
read as  follows:  "This  Agreement  shall  remain in force from the date hereof
until  December 31, 1996 (the  "Expiration  Date") unless  sooner  terminated in
accordance with Section 5 (the "Term")."

5. This Amendment supersedes the Memorandum of Understanding  between the Parent
and the Company dated December 22, 1996.

6. Except as expressly set forth in this Amendment, the Agreement shall continue
in full force and effect in accordance with its terms.

                                       3.
<PAGE>

7. This  Amendment  may be executed in one or more  counterparts,  each of which
shall be deemed an original,  but all of which together shall constitute one and
the same instrument.

         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment on
the date first above written,  and hereby consent to and ratify all the Exhibits
to the Amendment and the Agreement and all the documents related to the Merger.

INTERNET WORLDWIDE BUSINESS                     EDNET, INC.
SOLUTIONS


By /s/ Randall H. Schmitz                       By /s/ Tom Kobayashi
   ---------------------------------               --------------------------
         Randall H. Schmitz,                           Tom Kobayashi,
         Chief Executive Officer                       Chairman and CEO


                                                EDN SUB, INC.


                                                By /s/ Trevor R. Stout
                                                   --------------------------
                                                       Trevor R. Stout,
                                                       President and CFO


  /s/ Trevor R. Stout                             /s/ Randall H. Schmitz
  ---------------------------------               --------------------------
      Trevor R. Stout                                 Randall H. Schmitz

                                       4.



                               IBS SOFTWARE, INC.

                            STOCK PURCHASE AGREEMENT



         THIS AGREEMENT is made this 31st day of January 1997 to be effective as
of December 31, 1996, between IBS Software,  Inc., a California corporation (the
"Company") and EDnet, Inc., a Colorado corporation (the "Purchaser").

         1. Sale of Stock.  The Company  hereby  agrees to sell to the Purchaser
and the  Purchaser  hereby  agrees  to  purchase  an  aggregate  of Two  Million
(2,000,000) shares of the Company's Series A Preferred Stock (the "Shares"), for
an aggregate purchase price of Six Hundred and Five Thousand Dollars ($605,000).
The rights, preferences and privileges of the Shares are provided in the Amended
and  Restated  Articles  of  the  Company  attached  hereto  as  Exhibit  A (the
"Articles").

         2.  Payment of Purchase  Price.  The  purchase  price for the Shares is
composed of the  following:  (a)  previous  expenditures  made the  Purchaser in
connection  with the  development  of certain  software by a predecessor  to the
Company;  and (b) the  execution  and  delivery at the time of execution of this
Agreement of that certain license attached hereto as Exhibit B.

         3.  Issuance of Shares.  Upon  receipt by the  Company of the  purchase
price,  the Company  shall issue and  deliver to the  Purchaser a duly  executed
certificate evidencing the Shares in the name of the Purchaser.

         4. Representations and Warranties of the Company.

                  (a) The Company is a  corporation  duly  organized and validly
existing under,  and by virtue of, the laws of the State of California and is in
good standing  under such laws.  The Company has requisite  corporate  power and
authority  to own and operate  its  properties  and assets,  and to carry on its
business as presently conducted.

                  (b) The Company has all requisite  legal and  corporate  power
and authority to execute and deliver this Agreement. All corporate action on the
part of the Company, its officers,  directors and shareholders necessary for the
authorization,  execution and delivery of this Agreement shall be taken prior to
the execution of this Agreement.

                  (c) The Articles shall be filed with the California  Secretary
of State prior to the execution of this Agreement.

                  (d) The Series A Preferred  Stock that is being  purchased  by
the Purchaser hereunder, when issued, sold, and delivered in accordance with the
terms of this Agreement for the consideration expressed herein, will be duly and
validly issued, fully paid, and nonassessable,  and will be free of restrictions
on transfer other than restrictions on transfer under

                                       1.
<PAGE>

this  Agreement and under  applicable  state and federal  securities  laws.  The
Common Stock  issuable  upon  conversion  of the Series A Preferred  Stock being
purchased  under this Agreement has been duly and validly  reserved for issuance
and, upon issuance in  accordance  with the terms of the Articles,  will be duly
and  validly  issued,  fully  paid,  and  nonassessable  and  will  be  free  of
restrictions  on transfer  under this Agreement and under  applicable  state and
federal securities laws.

         5. Investment Representations.

                  (a)  In  connection  with  the  purchase  of the  Shares,  the
Purchaser represents to the Company the following:

                         (i) It is aware of the Company's  business  affairs and
financial condition and has acquired sufficient information about the Company to
reach an informed and  knowledgeable  decision to acquire the securities.  It is
purchasing these securities for investment for its own account only and not with
a view to, or for resale in connection with, any  "distribution"  thereof within
the meaning of the Securities Act of 1933 (the "Securities Act").

                         (ii) It understands  that the securities  have not been
registered under the Securities Act by reason of a specific exemption therefrom,
which exemption  depends upon,  among other things,  the bona fide nature of its
investment intent as expressed herein. In this connection,  it understands that,
in view of the Securities and Exchange Commission ("Commission"),  the statutory
basis for such  exemption may not be present if its  representations  meant that
its present  intention was to hold these  securities for a minimum capital gains
period under the tax statutes,  for a deferred  sale,  for a market rise,  for a
sale if the market does not rise, or for a year or any other fixed period in the
future.

                         (iii) It further  acknowledges and understands that the
securities must be held  indefinitely  unless they are  subsequently  registered
under the Securities Act or an exemption from such registration is available. It
further  acknowledges and understands that the Company is under no obligation to
register the  securities.  It understands  that the  certificate  evidencing the
securities  will be imprinted with a legend which  prohibits the transfer of the
securities  unless they are registered or such  registration  is not required in
the opinion of counsel for the Company.

                         (iv) It is  aware  of the  adoption  of Rule 144 by the
Commission,  promulgated  under the Securities Act, which permits limited public
resale  of  securities   acquired  in  a  non-public  offering  subject  to  the
satisfaction of certain conditions.

                         (v) It  further  acknowledges  that in the event all of
the  requirements of Rule 144 are not met,  compliance with Regulation A or some
other registration exemption will be required; and that although Rule 144 is not
exclusive,  the staff of the  Commission  has expressed its opinion that persons
proposing  to sell  private  placement  securities  other  than in a  registered
offering and other than pursuant to Rule 144 will have a substantial burden of

                                       2.
<PAGE>

proof in establishing  that an exemption from registration is available for such
offers or sales and that such  persons and the brokers  who  participate  in the
transactions do so at their own risk.

                  (b) The Purchaser  agrees,  in  connection  with the Company's
initial public offering of the Company's securities, (i) not to sell, make short
sales of, loan,  grant any options for the purchase of, or otherwise  dispose of
any shares of capital  stock of the Company  held by the  Purchaser  (other than
those shares included in the registration)  without the prior written consent of
the  Company or the  underwriters  managing  such  initial  underwritten  public
offering of the Company's  securities for one hundred eighty (180) days from the
effective  date of such  registration  and (ii)  further  agrees to execute  any
agreement  reflecting (i) above as may be requested by the  underwriters  at the
time of the public offering.

         6. Purchaser's Rights.

                  (a) The Purchaser shall be entitled to the registration rights
equal to such rights afforded to future investors in the equity of the Company.

                  (b) The  Purchase  shall  have a right  of  first  refusal  to
purchase its pro rata share of all Equity Securities (as defined below) that the
Company may, from time to time, propose to sell and issue after the date of this
Agreement.  The  term  "Equity  Securities"  shall  mean (i) any  Common  Stock,
Preferred Stock or other security of the Company, (ii) any security convertible,
with or without  consideration,  into any Common Stock, Preferred Stock or other
security (including any option to purchase such a convertible  security),  (iii)
any  security  carrying  any warrant or right to  subscribe  to or purchase  any
Common  Stock,  Preferred  Stock or other  security or (iv) any such  warrant or
right. If the Company proposes to issue any Equity Securities, it shall give the
Purchaser written notice of its intention, describing the Equity Securities, the
price and the terms and conditions upon which the Company  proposes to issue the
same. The Purchaser  shall have fifteen (15) days from the giving of such notice
to agree to purchase its pro rata share of the Equity  Securities  for the price
and upon the terms and  conditions  specified  in the  notice by giving  written
notice to the Company and stating therein the quantity of the Equity  Securities
to be purchased.

                  (c) If either  Trevor Stout or Randall  Schmitz (a  "Founder")
proposes to sell or transfer any shares of Common Stock or Preferred  Stock, the
Founder shall  promptly give written  notice (the  "Notice") to the Purchaser at
least thirty (30) days prior to the closing of such sale or transfer. The Notice
shall  describe in reasonable  detail the proposed  sale or transfer  including,
without limitation, the number of shares of stock to be sold or transferred, the
nature of such sale or transfer,  the consideration to be paid, and the name and
address of each  prospective  purchaser or transferee.  The Purchaser shall have
the right,  exercisable  upon written notice to such Founder within fifteen (15)
days after the Notice,  to participate on a pro rata basis in such sale of stock
on the same terms and  conditions.  Such  notice  shall  indicate  the number of
shares of stock the Purchaser wishes to sell under its right to participate. Any
sale of stock in violation of this Section 6(c) shall be null and void.

                                       3.
<PAGE>

         7.  Legends.  The  share  certificate   evidencing  the  Shares  issued
hereunder shall be endorsed with the following legends:

                  (a) "THE  SHARES  REPRESENTED  BY THIS  CERTIFICATE  HAVE BEEN
                  ACQUIRED  FOR  INVESTMENT  AND  NOT  WITH  A  VIEW  TO,  OR IN
                  CONNECTION  WITH, THE SALE OR  DISTRIBUTION  THEREOF.  NO SUCH
                  SALE OR  DISPOSITION  MAY BE  EFFECTED  WITHOUT  AN  EFFECTIVE
                  REGISTRATION  STATEMENT  RELATED  THERETO  OR  AN  OPINION  OF
                  COUNSEL  SATISFACTORY TO THE COMPANY THAT SUCH REGISTRATION IS
                  NOT REQUIRED UNDER THE SECURITIES ACT OF 1933".

                  (b) Any legend required to be placed thereon by the California
Commissioner of Corporations or any other applicable state securities laws.

         8.  Adjustment for Stock Split.  All references to the number of Shares
and the purchase  price of the Shares in this Agreement  shall be  appropriately
adjusted  to reflect any stock  split,  stock  dividend  or other  change in the
Shares which may be made by the Company after the date of this Agreement.

         9.  General Provisions.

                  (a) This  Agreement  shall be governed by the internal laws of
the State of California.  This Agreement represents the entire agreement between
the parties  with respect to the  purchase of the Shares by the  Purchaser,  may
only be modified or amended in writing  signed by both parties and satisfies all
of the Company's  obligations  to the  Purchaser  with regard to the issuance or
sale of securities.

                  (b) Any notice,  demand or request required or permitted to be
given by either  the  Company  or the  Purchaser  pursuant  to the terms of this
Agreement  shall  be in  writing  and  shall  be  deemed  given  when  delivered
personally or deposited in the U.S. mail, First Class with postage prepaid,  and
addressed to the parties at the addresses of the parties set forth at the end of
this  Agreement or such other  address as a party may request by  notifying  the
other in writing.

                  (c)  The  rights  and  benefits  of  the  Company  under  this
Agreement shall be transferable to any one or more persons or entities,  and all
covenants  and  agreements  hereunder  shall  inure to the  benefit  of,  and be
enforceable by the Company's  successors and assigns. The rights and obligations
of the  Purchaser  under  this  Agreement  may only be  assigned  with the prior
written consent of the Company.

                  (d)  Either  party's  failure  to  enforce  any  provision  or
provisions  of this  Agreement  shall not in any way be construed as a waiver of
any such  provision  or  provisions,  nor  prevent  that party  thereafter  from
enforcing each and every other provision of this  Agreement.  The rights granted
both parties herein are cumulative and shall not constitute a

                                       4.
<PAGE>

waiver of either party's right to assert all other legal  remedies  available to
it under the circumstances.

                  (e) The  Purchaser  agrees upon request to execute any further
documents  or  instruments  necessary  or desirable to carry out the purposes or
intent of this Agreement.

                  (f)  SALE OF THE  SECURITIES  WHICH  ARE THE  SUBJECT  OF THIS
AGREEMENT HAS NOT BEEN QUALIFIED WITH THE  COMMISSIONER  OF  CORPORATIONS OF THE
STATE OF  CALIFORNIA  AND THE  ISSUANCE  OF SUCH  SECURITIES  OR THE  PAYMENT OR
RECEIPT OF ANY PART OF THE CONSIDERATION THEREFOR PRIOR TO SUCH QUALIFICATION IS
UNLAWFUL,  UNLESS THE SALE OF  SECURITIES  IS EXEMPT FROM THE  QUALIFICATION  BY
SECTION 25100,  25102, OR 25105 OF THE CALIFORNIA  CORPORATIONS CODE. THE RIGHTS
OF  ALL  PARTIES  TO  THIS  AGREEMENT  ARE  EXPRESSLY   CONDITIONED   UPON  SUCH
QUALIFICATION BEING OBTAINED, UNLESS THE SALE IS SO EXEMPT.

         IN WITNESS WHEREOF, the parties have duly executed this Agreement as of
the day and year first set forth above.

COMPANY:                                           PURCHASER:

IBS SOFTWARE, INC.                                 EDNET, INC.
a California corporation


By:  /s/ Trevor R. Stout                           By:  /s/ Tom Kobayashi
    --------------------------------                   -------------------------
Title: Chairman                                    Title:   Chairman & CEO
       -----------------------------                   -------------------------

2083 Landings Drive                                One Union Street, 2nd Floor
- ------------------------------------               ---------------------------
(Address)                                                   (Address)

Mountain View, CA  94043                           San Francisco, CA  94111
- ----------------------------------------           ------------------------



The undersigned hereby consent to the terms of this Agreement:


 /s/ Trevor R. Stout                                /s/ Randall H. Schmitz
 --------------------------------                   -------------------------
 Trevor R. Stout                                    Randall H. Schmitz

                                       5.



                          TECHNOLOGY LICENSE AGREEMENT


         This  Agreement  ("Agreement")  is entered  into January 31, 1997 to be
effective as of December  31, 1996  ("Effective  Date") by and between  Internet
Worldwide  Business  Solutions,   a  California  corporation  ("IWBS")  and  IBS
Software, Inc. a California corporation ("IBS Software").

1.       DEFINITIONS.

         1.1  "Toolkit   Technology"   shall  mean  any  and  all  source  code,
programmer's notes, files, data, databases,  materials,  procedures,  processes,
designs, inventions,  discoveries,  know-how and works of authorship,  including
all  documentation,  and  (a)  all  worldwide  patent  rights  and  applications
(including  any  additions,  continuations,  continuations-in-part,   divisions,
reissues or extensions based thereon),  (b) copyrights and other rights in works
of  authorship,  (iii) mask work  rights,  (iv) trade  secrets and know how, (v)
confidential   information  and  (vi)  all  other   intellectual   property  and
proprietary rights, whether owned or licensed,  held by IWBS as of the Effective
Date relating to the  development,  operation and  maintenance of World Wide Web
sites as further described in Exhibit A.

         1.2 "Toolkit  Product" means the software  development  toolkit product
commercialized  by IBS Software  based on the Toolkit  Technology in object code
form, as such product  exists on the  Effective  Date and including any updates,
upgrades and enhancements  thereto created by IBS Software and made commercially
available after the Effective Date.

2.       GRAND OF LICENSE.

         2.1  License to IBS  Software.  IWBS hereby  grants to IBS  Software an
exclusive,  irrevocable,  perpetual, worldwide, fully paid up right and license,
including  the right to grant and  authorize  the grant of  sublicenses,  to the
Toolkit Technology for all purposes,  including,  without limitation, to design,
develop,  modify,  make,  have made,  use,  import,  lease,  sell and  otherwise
distribute  products  incorporating  or utilizing the Toolkit  Technology and to
otherwise exploit the Toolkit Technology.

         2.2 License to IWBS. In partial consideration for the rights granted in
Section 2.1,  IBS Software  hereby  grants to IWBS a  non-exclusive,  worldwide,
irrevocable,  perpetual,  fully paid up right and license to the Toolkit Product
to copy and use  internally  and on behalf  of third  parties  to which  IWBS is
providing  services to develop World Wide Web sites.  IWBS may not sublicense or
distribute the Toolkit  Product.  All rights not granted to the Toolkit  Product
are reserved to IBS Software.

3.  CONSIDERATION.  In consideration of the rights granted to IBS Software,  IBS
Software  will issue  2,000,000  shares of  preferred  stock to EDnet,  the sole
shareholder of IWBS in accordance with a separate stock purchase agreement to be
entered into concurrently with this Agreement.

                                       1.
<PAGE>

         4. REPRESENTATIONS AND WARRANTIES.  IWBS represents and warrants to IBS
Software as follows:

         4.1 No Conflict. The entering into and performance of this Agreement by
IWBS  does not and will not  violate,  conflict  with or  result  in a  material
default  under any other  contract or  obligation to which IWBS is a party or by
which it is or may become subject or bound. IWBS will not grant any rights under
any future agreement,  nor will it permit any obligation that will conflict with
its obligations under this Agreement or the full enjoymen by IBS Software of uts
rights under this Agreement.

         4.2 Right to Make Full Grant. IWBS has all requisite ownership,  rights
and  licenses  to grant the rights  granted  under this  Agreement.  To the best
knowledge of IWBS, the Toolkit  Technology and the use and  distribution  of the
Toolkit  Product as it exists on the  Effective  Date by IBS  Software  will not
infringe, violate or misappropriate any rights of any third person.

         4.3 No Harmful  Content.  To the best knowledge of IWBS, the portion of
the  Toolkit  Technology  consisting  of software  as  delivered  by IWBS to IBS
Software  does not contain any matter  which is  injurious to end-users or their
property, or which is scandalous,  libelous,  obscene, an invasion of privacy or
otherwise  unlawful or tortious and contains no computer  viruses,  booby traps,
time  bombs  or  other  programming   designed  to  interfere  with  the  normal
functioning of the software.

5.       DISCLAIMER.

         EXCEPT FOR THE EXPRESS  WARRANTIES  SET FORTH IN SECTION 4, THE TOOLKIT
TECHNOLOGY  IS PROVIDED  "AS IS"  WITHOUT  WARRANTY  OR  CONDITION  OF ANY KIND,
EXPRESS OR  IMPLIED,  INCLUDING  BUT NOT LIMITED TO ANY  IMPLIED  WARRANTIES  OR
CONDITIONS OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE.

6.       CONFIDENTIALITY.

         6.1  Confidentiality.  "Confidential  Information"  consists of (i) any
information designated as confidential,  (ii) the Toolkit Technology,  and (iii)
any  information  relating to product  plans,  product  designs,  product costs,
product   prices,   product   names,   finances,   marketing   plans,   business
opportunities,   personnel,   research,  development  or  know-how  except  such
information  which the parties agree in writing is not  confidential.  Except to
the extent  consistent with the exercise of the licenses  granted  herein,  each
party  agrees that it will not use in any way for its own account or the account
of any third  party,  nor  disclose to any third  party,  any such  confidential
information  revealed  to it by the other  party and will take every  reasonable
precaution to protect the confidentiality of such information.

         6.2  Exceptions.   The  foregoing   restrictions   will  not  apply  to
information  that (i) has become  publicly  known through no wrongful act of the
receiving party, (ii) has been rightfully

                                       2.
<PAGE>

received  from  a  third  party  authorized  to  make  such  disclosure  without
restriction,  or (iii) has been approved for release by written authorization of
the disclosing party.

7.       LIMITATION OF LIABILITY.

         IN  NO  EVENT   SHALL   EITHER   PARTY  BE  LIABLE  FOR  ANY   SPECIAL,
CONSEQUENTIAL, INDIRECT, OR INCIDENTAL DAMAGES, HOWEVER CAUSED, ON ANY THEORY OF
LIABILITY AND WHETHER OR NOT SUCH PARTY HAS BEEN ADVISED OF THE  POSSIBILITY  OF
SUCH  DAMAGES,  ARISING  UNDER ANY  CAUSE OF  ACTION  AND IN ANY WAY OUT OF THIS
AGREEMENT.

8.       MISCELLANEOUS PROVISIONS.

         8.1  Assignment.  IWBS may not assign this Agreement  without the prior
written consent of IBS Software.

         8.2   Independent   Contractors.   The   relationship  of  the  parties
established by this Agreement is that of  independent  contractors,  and nothing
contained  in this  Agreement  shall be  construed  to (i) give either party the
power to  direct  or  control  the  day-to-day  activities  of the  other,  (ii)
constitute the parties as partners,  joint venturers,  co-owners or otherwise as
participants  in a joint or common  undertaking  or (iii) allow  either party to
create or assume any  obligation  on behalf of the other  party for any  purpose
whatsoever.

         8.3 Waiver and Amendment.  No modification,  amendment or waiver of any
provision of this Agreement  shall be effective  unless in writing and signed by
the party to be charged.  No failure or delay by either party in exercising  any
right,  power, or remedy under this Agreement,  except as specifically  provided
herein, shall operate as a waiver of any such right, power or remedy.

         8.4 Governing Law; Arbitration. This Agreement shall be governed by the
laws of the State of California, USA, excluding conflict of laws provisions. Any
disputes arising out of this Agreement shall be resolved by binding  arbitration
in Santa Clara County  California in  accordance  with the rules of the American
Arbitration Association. The arbitrator shall have the power to grant injunctive
relief.

         8.5  Notices.  All notices,  demands or consents  required or permitted
under this Agreement shall be in writing.  Notice shall be considered  delivered
and effective when (a) personally delivered;  (b) the day following transmission
if sent by telex,  telegram or  facsimile  followed by written  confirmation  by
registered overnight carrier or certified United States mail; or (c) one (1) day
after posting when sent by registered  private  overnight  carrier  (e.g.,  DHL,
Federal Express, etc); or (d) five (5) days after posting when sent by certified
United  States mail.  Notice shall be sent to the parties at the  addresses  set
forth on Exhibit A or at such other address as shall be given by either party to
the other in writing.

                                       3.
<PAGE>

         8.6 Severability. If any provision of this Agreement is held by a court
of competent jurisdiction to be contrary to law, such provision shall be changed
and  interpreted  so as to  best  accomplish  the  objectives  of  the  original
provision to the fullest extent  allowed by law and the remaining  provisions of
this Agreement shall remain in full force and effect.

         8.7  Complete  Understanding.  This  Agreement  constitutes  the final,
complete and exclusive agreement between the parties with respect to the subject
matter hereof, and supersedes any prior or contemporaneous agreement.

         8.8 Further  Assurances.  At any time or from time to time on and after
the date of this Agreement,  each party shall at the request of the other party,
at such  requesting  party's  expense,  (i) deliver such records,  data or other
documents  consistent with the provisions of this Agreement,  (ii) execute,  and
deliver or cause to be delivered, all such assignments,  consents,  documents or
further instruments of transfer or license,  and (iii) take or cause to be taken
all such other actions, as the requesting party may reasonably deem necessary or
desirable in order for the  requesting  party to obtain the full benefit of this
Agreement and the transactions contemplated hereby.

INTERNET WORLDWIDE
BUSINESS SOLUTIONS                           IBS SOFTWARE


By:      /s/ Randall H. Schmitz              By:  /s/ Trevor Stout
   -----------------------------                -----------------------
Name:  Randall H. Schmitz                    Name:  Trevor Stout
      --------------------------                  ---------------------
Title:    CEO                                Title:  CEO
       -------------------------                    -------------------

Agreed to and reviewed by:

EDNET, Inc.


By:      /s/ Tom Kobayashi
   -----------------------------
Name:  Tom Kobayashi
      --------------------------
Title:    CEO
       -------------------------

                                       4.
<PAGE>

Technology License Description

All source,  object,  executable,  design documents,  documentation,  databases,
tables,  makefiles,  project files, graphic icons and stylesheets,  used for the
creation of interactive web sites, including:


IBS Business Builder Server (cgi-bin)

         All  cgi-bin  programs  and  source  code  used  for  the  creation  of
         interactive web sites

         All database  source code and modules for  connectivity  to  databases,
         including but not limited to ODBC, Oracle Call Interface and Codebase.

         All source code for SQL interface to Codebase database

         IBS WebC (codename chianti) interpreter

         IBS Business Builder Development Tool for Windows 95/NT

         All Windows 95/NT user  interface  source code for the  development  of
         interactive web sites, including the following features:

         source code for a hierarchical web designer

         source code for ann imagegroup editor

         source code for integrated web browser

         source code for html help via web browser

         source code for passing (reading and writing) of html files into object
         arrays

         source  code for the  creation,  modification,  of data base entry into
         database tables

         source code for one-click site navigation, hyperlink management

         source code for ftp publishing to the internet

         source code for the  generation  of graphic  stylesheets  with embedded
         text

         source code for wizards that generate web modules

         source for split screen views that allow for preview,  layout,  source,
         and code views of web


<PAGE>



         source code for wysiwyg html editor using 3rd party editor

         source code for installation program

         source for all web modules  written in IBS WebC (codename  chianti) for
         the  purpose  of  shopping,   discussion  groups,  database  searching,
         database updating,  user administration,  form handling,  and other web
         applications




                                   EDNET, INC.

                              CONSULTING AGREEMENT


         This Agreement (the "Agreement") is made by and between EDNET,  INC., a
Colorado  corporation (the "Company") and _______________  (the "Consultant") as
of January 31, 1997 to be effective December 31, 1996.

         1. Services.  The Consultant  shall provide to the Company the services
set  forth  in  paragraph  1 of  Exhibit  A in  accordance  with the  terms  and
conditions contained in this Agreement.

         2.  Term.  Unless  terminated  in  accordance  with the  provisions  of
paragraph 7 hereof, the services provided by the Consultant to the Company shall
be  performed  during the period set forth in  paragraph 2 of Exhibit A or up to
completion  of the  project  as  described  in  paragraph  2 of  Exhibit  A. The
Consultant shall  coordinate his work efforts and report his progress  regularly
to the individual set forth in paragraph 3 of Exhibit A.

         3. Payment for Service Rendered.  For providing the consulting services
as defined herein, the Company shall deliver to the Consultant the consideration
described  in  paragraph  4 of  Exhibit  A.  The  Company  shall  reimburse  the
Consultant  for all  reasonable  expenses  provided the Company has approved the
expenses in advance and in writing.

         4. Nature of Relationship. The Consultant is an independent contractor.
The  Consultant  will not act as an agent nor shall he be deemed an  employee of
the  Company  for the  purposes  of any  employee  benefit  program,  income tax
withholding,  FICA taxes,  unemployment  benefits or otherwise.  The  Consultant
shall not enter into any  agreement or incur any  obligations  on the  Company's
behalf,  or commit the Company in any manner without the Company's prior written
consent.

         5. Confidentiality.

                  (a) The  Consultant  agrees  that he shall not use (except for
the  Company's  benefit)  or  divulge to anyone  either  during the term of this
Agreement or thereafter any of the Company's trade secrets or other  proprietary
data or  information  of any kind  whatsoever  acquired by the  Consultant.  The
Consultant further agrees that upon completion or termination of this Agreement,
he will  turn over to the  Company  any  notebook,  data,  information  or other
material acquired or compiled by the Consultant in carrying out the terms of the
Agreement.  However,  the  Consultant  may keep one  copy of such  material  for
archival purposes.

                  (b) The  Consultant  represents  that his  performance  of the
terms of the  Agreement  does not and will not  conflict  with the  terms of any
agreement  to keep in  confidence  proprietary  information  and  trade  secrets
acquired in confidence or in trust prior to his consulting relationship with the
Company. The Consultant will not disclose to the Company,


                                       1.
<PAGE>

or induce the Company to use, any  confidential  or  proprietary  information or
material belonging to any third party.

                  (c)  The  Consultant  represents  that  he  is  not  presently
retained by any entity that develops, manufactures or sells products competitive
with those of the Company  and he agrees that he will not accept such  retention
during the term of this Agreement without prior written approval of the Company.

         6. Inventions.  The Consultant shall promptly and fully disclose to the
Company  any  and  all  inventions,  improvements,   discoveries,  developments,
original  works of  authorship,  software,  trade secrets or other  intellectual
property  conceived,  developed or reduced to practice by the Consultant  during
the  term of  this  Agreement  and in any way  relating  to (a)  the  actual  or
anticipated  research  and  development  of the  Company,  or (b)  the  services
performed  by the  Consultant  under this  Agreement  (the  "Information").  The
Consultant shall treat all of the Information as the proprietary property of the
Company. The Consultant agrees to assign, and does hereby assign, to the Company
and its successors and assigns, without further consideration,  the Consultant's
entire  right,  title and  interest  in and to the  Information  whether  or not
patentable  or  copyrightable.  The  Consultant  further  agrees to execute  all
applications for patents and/or copyrights, domestic or foreign, assignments and
other papers necessary to secure and enforce rights related to the Information.

         7.  Termination.  Either party may terminate this Agreement in whole or
in part at its convenience upon 30 days written notice to the other party.  Such
termination shall be effective in the manner and upon the date specified in said
notice and shall be  without  prejudice  to any claims  which one party may have
against  the  other.  In the  event of such  termination  the  Company  shall be
obligated to reimburse the  Consultant  for services  actually  performed by the
Consultant  up to the  effective  date of  termination.  Termination  shall  not
relieve the  Consultant  of his  continuing  obligations  under this  Agreement,
particularly the requirements of paragraph 5 and 6 above.

         8. Miscellaneous.

                  (a) This  Agreement  shall be  governed  by and  construed  in
accordance  with the laws of the  State of  California.  The  federal  and state
courts  within the State of  California  shall have  exclusive  jurisdiction  to
adjudicate any dispute  arising out of this  Agreement.  The parties  consent to
personal  jurisdiction  of the federal and state courts  within  California  and
service of process  being  effected by  registered  mail sent to the address set
forth at the end of this Agreement.

                  (b) This  Agreement  may not be and  shall  not be  deemed  or
construed  to have been  modified,  amended,  rescinded,  cancelled or waived in
whole or in part, except by written instruments signed by the parties hereto. No
failure on the part of either party to exercise, and no delay in exercising, any
right or remedy  hereunder  shall  operate  as a waiver  thereof;  nor shall any
single or partial exercise of any right or remedy  hereunder  preclude any other
or

                                       2.
<PAGE>

further  exercise  thereof or the exercise of any other right or remedy  granted
hereby or by any related document or by law.

                  (c) This Agreement,  including the exhibit attached hereto and
made  a  part  hereof,  constitutes  and  expresses  the  entire  agreement  and
understanding   between  the  parties.  All  previous   discussions,   promises,
representations  and  understandings   between  the  parties  relative  to  this
Agreement,  if any,  have been  merged into this  document.  The  provisions  of
paragraphs 5 and 6 shall survive the  termination of this  Agreement.  The terms
and provisions of this Agreement shall be binding on and inure to the benefit of
the parties, their heirs, legal representatives, successors and assigns.

                  (d) The Consultant may not  subcontract all or any part of the
services  to be provided  hereunder  without  the prior  written  consent of the
Company.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first set forth above.


EDNET, INC.                                    
a Colorado Corporation                        ---------------------------------
                                              (Signature)

By:  
    --------------------------                ---------------------------------

Title:                                        ---------------------------------
      ------------------------                (Social Security No.)

 One Union Street, 2nd Street
- ------------------------------                ---------------------------------
(Address)                                     (Address)

 San Francisco, CA  94111
- ------------------------------                ---------------------------------

                                       3.
<PAGE>

                                    EXHIBIT A



NAME OF CONSULTANT: _____________________



1.       Description of consulting services:

         Managerial,  administrative,  and technical assistance as necessary for
ongoing  continuity  in the  function  of the  IBS  services  business  and  the
transition of  management  responsibilities  to newly  assigned  executives,  as
determined by EDnet, Inc.


2.       Term of Agreement:

         January 1, 1997 to March 31, 1997




3.       The Consultant shall report to:

         Tom Kobayashi, CEO, EDnet, Inc.




4.       Consideration for services:

         $4,167.00 per month




                                       1.


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1996
<PERIOD-START>                                 JUL-01-1995
<PERIOD-END>                                   JUN-30-1996
<CASH>                                         221,875
<SECURITIES>                                         0
<RECEIVABLES>                                  478,076
<ALLOWANCES>                                         0
<INVENTORY>                                    147,409
<CURRENT-ASSETS>                               861,658
<PP&E>                                         488,943
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               2,518,511
<CURRENT-LIABILITIES>                        2,151,456
<BONDS>                                              0
<COMMON>                                         4,468
                                0
                                          0
<OTHER-SE>                                     318,965
<TOTAL-LIABILITY-AND-EQUITY>                 2,518,511
<SALES>                                              0
<TOTAL-REVENUES>                             2,536,258
<CGS>                                        2,126,741
<TOTAL-COSTS>                                3,654,739
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              34,322
<INCOME-PRETAX>                             (1,152,803)
<INCOME-TAX>                                     1,600
<INCOME-CONTINUING>                         (1,154,403)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (1,154,403)
<EPS-PRIMARY>                                    (0.36)
<EPS-DILUTED>                                     0.00
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission