TOMORROWS MORNING INC
10QSB, 2000-05-04
NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING
Previous: TOMORROWS MORNING INC, 10QSB, 2000-05-04
Next: TOMORROWS MORNING INC, 10KSB, 2000-05-04



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark One)

/ X /    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended September 30, 1999
OR

/   /    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934.

         For the transition period from _____________ to ______________.

COMMISSION FILE NUMBER:    0-29050

                            TOMORROW'S MORNING, INC.
        (Exact name of small business issuer as specified in its charter)


CALIFORNIA                                                   95-4379805
(State or other jurisdiction of                              (IRS Employer
 incorporation or organization)                              Identification No.)


            125 South Barrington Place, Los Angeles, California 90049
                    (Address of principal executive offices)

                    Issuer's telephone number: (310) 440-2778


Check whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes __X___
No ______


Number of shares of common stock outstanding at October 29, 1999: 3,352,690

Transitional Small Business Disclosure Format (CHECK ONE) :  Yes _____ No __X__


                                       1

<PAGE>



                                     PART I
                              FINANCIAL INFORMATION

                            TOMORROW'S MORNING, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                       BALANCE SHEET - SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                     ASSETS
<S>                                                                                     <C>                <C>
CURRENT ASSETS:
  Cash and cash equivalents                                                             $            13
  Software development costs                                                                     95,867
  Prepaid expenses and other current assets                                                       9,023
                                                                                        ---------------

          Total current assets                                                                              $      104,903

OTHER ASSETS:
  Fixed assets, net of accumulated depreciation of $71,274                                       71,423
  Deposits                                                                                       32,772
                                                                                        ---------------

          Total other assets                                                                                       104,195
                                                                                                            --------------
                                                                                                            $      209,098
                                                                                                            ==============

                      LIABILITIES AND SHAREHOLDERS' DEFICIT

CURRENT LIABILITIES:
  Accounts payable and accrued expenses                                                 $     1,852,512
  Current maturities of contracts payable                                                        11,047
  Loans payable                                                                                 556,176
  Loans payable, officer-shareholder                                                             15,029
                                                                                        ---------------

          Total current liabilities                                                                         $    2,434,764

CONTRACTS PAYABLE, less current maturities                                                                           5,977

SHAREHOLDERS' DEFICIT:
  Preferred stock; no par value, 1,000,000 shares
    authorized, no shares issued and outstanding                                                      -
  Common stock; no par value, 10,000,000 shares
    authorized, 3,360,372 shares issued and outstanding                                      12,869,767
  Deficit accumulated during development stage                                              (15,101,410)
                                                                                        ---------------
          Total shareholders' deficit                                                                           (2,231,643)
                                                                                                            --------------
                                                                                                            $      209,098
                                                                                                            ==============
</TABLE>


                                                                              2

<PAGE>

                                             TOMORROW'S MORNING, INC.
                                         (A DEVELOPMENT STAGE ENTERPRISE)

                                             STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                                                          FROM INCEPTION ON
                                                     THREE MONTHS ENDED        THREE MONTHS ENDED         JUNE 30, 1992 TO
                                                     SEPTEMBER 30, 1999        SEPTEMBER 30, 1998        SEPTEMBER 30, 1999
                                                     ------------------        ------------------        ------------------
                                                         (UNAUDITED)               (UNAUDITED)               (UNAUDITED)
<S>                                                  <C>                       <C>                       <C>
REVENUE:
  SUBSCRIPTIONS                                       $              -           $        3,722           $       552,845

  EDITORIAL, PRODUCTION AND
   DISTRIBUTION COST                                                 -                        -                 3,313,352
                                                      ----------------           --------------           ---------------

GROSS MARGIN                                                         -                    3,722                (2,760,507)

OPERATING EXPENSES                                             123,684                  152,711                 9,019,514

RESEARCH AND DEVELOPMENT                                             -                    2,000                   840,376
                                                      ----------------           --------------           ---------------

LOSS FROM OPERATIONS                                          (123,684)                (150,989)              (12,620,397)

NONCASH OPTION COMPENSATION AND
  CONSULTING FEES                                                    -                        -                 2,026,204
LEGAL SETTLEMENT                                                     -                        -                    30,000
OTHER EXPENSES, NET                                                  -                    6,946                    84,840
INTEREST EXPENSE                                                19,690                   20,843                   404,329
INTEREST INCOME                                                    328                    1,054                    69,160
                                                      ----------------           --------------           ---------------

LOSS BEFORE INCOME TAXES                                      (143,046)                (177,724)              (15,096,610)

INCOME TAXES                                                         -                        -                     4,800
                                                      ----------------           --------------           ---------------

NET LOSS                                              $       (143,046)          $     (177,724)          $   (15,101,410)
                                                      ================           ==============           ===============

NET LOSS PER SHARE, basic and diluted                 $         (0.04)           $        (0.06)
                                                      ===============            ==============

WEIGHTED AVERAGE SHARES OUTSTANDING,
    basic and diluted                                        3,360,372                3,220,372
                                                      ================           ==============
</TABLE>


                                                                              3

<PAGE>

                                           TOMORROW'S MORNING, INC.
                                       (A DEVELOPMENT STAGE ENTERPRISE)

                                           STATEMENTS OF CASH FLOWS

                               INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
<TABLE>
<CAPTION>
                                                                                                        FROM INCEPTION ON
                                                          THREE MONTHS ENDED     THREE MONTHS ENDED     JUNE 30, 1992 TO
                                                          SEPTEMBER 30, 1999     SEPTEMBER 30, 1998    SEPTEMBER 30, 1998
                                                          ------------------     ------------------    ------------------
<S>                                                       <C>                    <C>                   <C>
CASH FLOWS PROVIDED BY (USED FOR) OPERATING
 ACTIVITIES:
  Net loss                                                    $    (143,046)       $       (177,724)     $   (15,101,410)

 ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
  PROVIDED BY OPERATING ACTIVITIES:
      Depreciation                                                    6,525                   6,946               71,275
      Amortization of debt issuance costs                                 -                       -              138,168
      Amortization of loans payable discount                          3,126                   8,854               28,127
      Non-cash litigation settlement                                      -                       -               30,000
      Non-cash compensation                                               -                       -            4,643,481
      Non-cash payment for services rendered                              -                       -              132,500

 CHANGES IN OPERATING ASSETS AND LIABILITIES:
  (INCREASE) DECREASE IN ASSETS:
      Accounts receivable                                                 -                     445                  445
      Prepaid expenses                                                    -                  42,587               42,140
      Software development costs                                          -                       -             (124,110)
      Deposits                                                            -                       -              (23,367)

  INCREASE (DECREASE) IN LIABILITIES:
      Accounts payable and accrued expenses                         103,105                  51,599              364,418
      Deferred revenue                                                    -                       -            1,459,238
                                                              -------------        ----------------      ---------------

          Net cash used for operating activities                    (30,290)                (67,293)          (8,339,095)
                                                              -------------        ----------------      ---------------

CASH FLOWS PROVIDED BY (USED FOR) INVESTING ACTIVITIES -
  acquisition of fixed assets                                             -                       -             (142,697)
                                                              -------------        ----------------      ---------------

CASH FLOWS PROVIDED BY (USED FOR) FINANCING ACTIVITIES:
  Proceeds from issuance of common stock                                  -                       -            6,749,734
  Proceeds from revolving line of credit                                  -                       -               50,000
  Proceeds from loans payable and warrants                                -                       -              909,276
  Proceeds from notes payable                                             -                       -            1,705,086
  Proceeds from contracts payable                                         -                       -              127,401
  Cash paid for debt issuance costs                                       -                   2,100             (210,757)
  Proceeds from loans payable, officer-shareholder                   15,029                       -               15,029
  Proceeds from exercise of stock options                                 -                       -               84,638
  Proceeds from exercise of warrants                                      -                  11,446                1,074
  Proceeds from shareholders                                              -                       -               11,619
  Repayment of revolving line of credit                                   -                       -              (50,000)
  Repayment of loans payable                                              -                       -             (423,400)
  Repayment of notes payable                                              -                       -              (11,456)
  Repayment of contracts payable                                          -                  (1,202)            (110,377)
  Repayment of loans receivable from shareholder                     15,588                   9,000               85,745
  Loans to shareholders                                                (327)                      -              (97,279)
  Cash paid for offering costs                                            -                       -             (304,528)
  Purchase of treasury stock                                              -                       -              (50,000)
                                                              -------------        ----------------      ---------------

          Net cash provided by financing activities                  30,290                  21,344            8,481,805
                                                              -------------        ----------------      ---------------

NET DECREASE IN CASH                                                      -                 (45,949)                  13
CASH, beginning of period                                                13                  46,154                    -
                                                              -------------        ----------------      ---------------

CASH, end of period                                           $          13        $            205      $            13
                                                              =============        ================      ===============
</TABLE>


                                                                              4

<PAGE>

                                         TOMORROW'S MORNING, INC.
                                     (A DEVELOPMENT STAGE ENTERPRISE)

                                   STATEMENTS OF CASH FLOWS (CONTINUED)

                             INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<TABLE>
<CAPTION>
                                                                                                        FROM INCEPTION ON
                                                          THREE MONTHS ENDED     THREE MONTHS ENDED     JUNE 30, 1992 TO
                                                          SEPTEMBER 30, 1999     SEPTEMBER 30, 1998    SEPTEMBER 30, 1998
                                                          ------------------     ------------------    ------------------
<S>                                                       <C>                    <C>                   <C>
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:
  Decrease in debt issuance costs recorded in connection
    with the issuance of convertible notes payable            $           -        $              -      $       (72,589)
                                                              =============        ================      ===============
  Conversion of notes payable to common stock                 $           -        $              -      $     1,532,707
                                                              =============        ================      ===============
  Non-cash compensation                                       $           -        $              -      $     2,048,124
                                                              =============        ================      ===============
  Issuance of warrants connected to debt conversion           $           -        $              -      $        18,750
                                                              =============        ================      ===============
</TABLE>


                                                                              5

<PAGE>

                            TOMORROW'S MORNING, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS

                      THREE MONTHS ENDED SEPTEMBER 30, 1999



(1)      SUMMARY SIGNIFICANT ACCOUNTING POLICIES:

         INTERIM FINANCIAL STATEMENTS:

                  The accompanying financial statements include all adjustments
                  (consisting of only normal recurring accruals) which are, in
                  the opinion of management, necessary for a fair presentation
                  of the results of operations for the periods presented.
                  Interim results are not necessarily indicative of the results
                  to be expected for a full year. The financial statements
                  should be read in conjunction with the financial statements
                  included in the annual report of Tomorrow's Morning, Inc. (the
                  "Company") on Form 10-KSB for the year ended June 30, 1999.

         NATURE OF BUSINESS:

                  The Company was incorporated in June 1992 in the State of
                  California and is engaged in the publication of a children's
                  weekly newspaper. As of September 30, 1999, the Company is a
                  development stage enterprise, as defined in Financial
                  Accounting Standards Board Statement No. 7. The Company is
                  devoting substantially all of its efforts toward establishing
                  new business and product.

                  In June 1996 the Company filed for an initial public offering
                  ("IPO") of its common stock on Form SB-2 with the Securities
                  and Exchange Commission. That offering was successfully
                  completed in March 1997.

         GOING CONCERN:

                  For the three months ended September 30, 1999, the Company had
                  negative cash flows from operations of $30,290 and incurred a
                  net loss of $143,046. The Company's expenses continue to
                  greatly exceed its income, and its future depends on: (i)
                  finding a strategic partner; (ii) the development of
                  complementary products; (iii) completion and successful
                  marketing of the SCOOP(TM) CD-ROM journalism game; (iv) the
                  formation of joint-marketing alliances for corporate
                  sponsorship of schools through the Company's Reading Partners
                  Program and/or the sale of advertising space; (v) getting one
                  or more television shows, or interstitial news "flashes", on
                  the air; and (vi) expansion into ancillary publishing and
                  merchandising through redirecting the Company's content and/or
                  licensing the Company's characters and identity. The Company
                  has used all of the net proceeds of its initial public
                  offering and finds that it requires substantial additional
                  funds in order to reach the above long-term goals. In
                  addition, as discussed below in "Management's Discussion and
                  Analysis of Financial Condition and Results of Operations
                  Liquidity and Capital Resources," the Company requires an
                  immediate infusion of working capital to continue its present
                  operations. There can, however, be no guarantee that the
                  Company will be able to obtain such additional long- and
                  short-term funds or that, if obtained, it will be able to
                  achieve or sustain significant revenues or profitability in
                  the future.

         REVENUE RECOGNITION:

                  Subscription sales are recorded as deferred revenue at the
                  time of sale. Revenues from subscriptions are recognized
                  ratably over the subscription period as newspapers are
                  delivered. Deferred revenue represents unfulfilled
                  subscription sales at period-end.




                                                                              6

<PAGE>



                            TOMORROW'S MORNING, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                      THREE MONTHS ENDED SEPTEMBER 30, 1999




(2)      LEGAL PROCEEDINGS:

         On August 17, 1998, the Company received a notice of levy from the
         Internal Revenue Service as to $30,761 for back taxes. Upon receipt of
         the notice, the Company contacted that agency and negotiated a payment
         plan. This amount was subsequently paid.

         On December 17, 1998, Starbright Graphics, Inc. filed an action against
         the Company in the Superior Court of New Jersey Law Division, Middlesex
         County, seeking $699,231, included in accounts payable, for services
         rendered in connection with the printing and distribution of the
         newspaper. This action was dismissed in New Jersey by stipulation
         without prejudice on March 23, 1999, and filed in Los Angeles County
         Superior Court for breach of contract on July 13, 1999.

         On March 10, 1999, Peter Li Inc. filed an action against the Company in
         Los Angeles County Superior Court seeking $33,711 in damages for breach
         of contract in connection with services provided to the Company.

         On May 14, 1999, the Company's landlord filed an action in Los Angeles
         County Superior Court, West District, against the Company and Adam
         Linter seeking $238,519 in connection with the Company's breach of its
         lease payment obligations. In December 1999, this action was settled by
         a stipulated judgment providing for payments of $125,000 in cash and
         20,000 shares of the Company's common stock. $30,000 of this amount has
         subsequently been paid.





                                                                              7


<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

THE FOLLOWING DISCUSSION CONTAINS TREND INFORMATION AND OTHER FORWARD-LOOKING
STATEMENTS WITHIN THE MEANING OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995 THAT INVOLVE A NUMBER OF RISKS AND
UNCERTAINTIES. THE ACTUAL RESULTS OF TOMORROW'S MORNING, INC. (THE "COMPANY")
COULD DIFFER MATERIALLY FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS.
FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY INCLUDE, BUT ARE
NOT LIMITED TO, THOSE IDENTIFIED BELOW IN "OVERVIEW."

OVERVIEW. For the quarter ended September 30, 1999, the Company had no revenue
and experienced a net loss of $143,046, as compared to revenues of $3,722 and a
net loss of $177,724 for the three months ended September 30, 1998. The Company
continues to sustain substantial losses, which have resulted in suspension of
publication of the Tomorrow's Morning newspaper (the "Newspaper"), the Company's
only product to date. As a result, such losses threaten the Company's ability to
continue as a going concern. In the long run, the Company's future depends on:
(i) finding a strategic partner; (ii) the development of complementary products;
(iii) completion and successful marketing of the SCOOP-TM- CD-ROM journalism
game; (iv) the formation of joint-marketing alliances for corporate sponsorship
of schools through the Company's READING PARTNERS PROGRAM and/or the sale of
advertising space in the Newspaper should publication resume; (v) getting one or
more television shows, or interstitial news "flashes", on the air; and (vi)
expansion into ancillary publishing and merchandising through redirecting the
Company's content and/or licensing the Company's characters and identity.
However, as discussed below in "Liquidity and Capital Resources," because
virtually all available cash has been exhausted due to continuing losses, the
Company requires an immediate infusion of working capital to remain in
operation. There can, however, be no guarantee that the Company will be able to
obtain such working capital.

RESULTS OF OPERATIONS.

THREE MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 1998. Revenues for the quarter
ended September 30, 1999 were zero, as compared to $3,722 for the three months
ended September 30, 1998. Due to ongoing cutbacks in operations, costs and
expenses decreased to $123,864 during the three months ended September 30, 1999,
a 20% change from $154,711 during the quarter ended September 30, 1998.

Total interest expense for the quarter ended September 30, 1999 was $19,690, as
compared to $20,482 for the same three month period in 1998.

For the three months ended September 30, 1999, the Company experienced a net
loss of $143,046, a decrease of approximately 20% from the $177,724 net loss
incurred in the three months ended September 30, 1998. The change in net loss
was primarily due to the factors described above with respect to costs and
operating expenses.

LIQUIDITY AND CAPITAL RESOURCES. To date, the Company's primary capital needs
have been to fund the development and growth of the Newspaper and the research
and development of synergistic children's media products. Since inception, sales
of the Newspaper and certain custom-published Newspaper inserts have been
essentially the sole source of Company revenue. To the extent that sales of the
Newspaper were directed at schools (which were the source of most
subscriptions), such business was seasonal, with most sales taking place between
September and June. Seasonality was not believed to be a factor with non-school
sales.

As of September 30, 1999, the Company had current assets of $104,903. As a
result of its lack of working capital, the Company is currently unable to meet
its financial obligations to its lenders and other creditors, including its
landlord and the vendor which has printed the Newspaper. In order to resume its
proposed business activities, the Company must immediately raise approximately
$500,000 to $1,000,000 through private debt or equity offerings. While the
Company continues to engage in discussions with prospective financing sources,
there can be no guarantee that such funding will be available on terms favorable
to the Company or its shareholders, if at all. Until such near-term funding is
obtained, all of the Company's operations will remain at minimal levels.

As to long-term funding requirements, the Company continues to pursue
opportunities for a private equity offering of up to $5 million. In addition,
the Company is also investigating other approaches to obtain long-term operating
funds while also maximizing shareholder value. To date, those approaches have
included a possible merger with the appropriate entity or a sale of the Company
or its assets. There can be no guarantee that any of the Company's long-term
funding efforts will be successful or, if successful, that they will result in a
transaction on terms favorable to the Company or its shareholders. If the
near-term funds described above are obtained, unless long-term funds


                                                                              8
<PAGE>

also become available, the Company may be required to curtail its future
operations, which would have a material adverse effect on the Company's
business, operating results and financial condition at that time.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS.

In March 1998, the American Institute of Certified Public Accountants ("AICPA")
issued Statement of Position No. 98-1, "Accounting for Costs of Computer
Software Developed or Obtained for Internal Use" which provides guidance on
accounting for the costs of computer software developed or obtained for internal
use. SOP 98-1 is effective for financial statements for fiscal years beginning
after December 15, 1998. The Company does not anticipate that the adoption of
this statement will have a material effect on its financial statements.

In April 1998, the AICPA issued SOP No. 98-5 "Reporting on the Costs of Start-Up
Activities." This standard requires companies to expense the costs of start-up
activities and organization costs as incurred. In general, SOP 98-5 is effective
for fiscal years beginning after December 15, 1998. The Company does not
anticipate that the adoption of this statement will have a material effect on
its financial statements.

In June 1998, the United States Financial Accounting Standards Board issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities,"
effective for fiscal years beginning after June 15, 1999. The Company
anticipates that due to its limited use of derivative instruments, the adoption
of SFAS No. 133 will not have a material effect on its financial statements.


                                                                              9

<PAGE>


                                     PART II

                                OTHER INFORMATION



ITEM 1.   LEGAL PROCEEDINGS

On July 13, 1999, Starbright Graphics, Inc. filed a breach of contract action
against the Company and Adam Linter in Los Angeles County Superior Court seeking
$699,231.06 for services rendered in connection with the printing and
distribution of the Newspaper. The Company and Mr. Linter intend to contest that
action to the extent appropriate.



ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

(a)      Not applicable.


(b)      Not applicable.


(c)      None.


(d)      Not applicable.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

The Company is in default in its obligations to virtually all of its creditors,
as well as its landlord. The Company is also in default as to the payment of
principal and interest on a $125,000 loan from Wilmington Trust Company, Trustee
for Andrea B. Currier, and a $250,000 loan from Michael Fuchs. Such defaults
will continue until funds are obtained as described in Part I above.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K


(a)      The following Exhibit is attached hereto:


         EXHIBIT NO.                                 DESCRIPTION
         -----------                                 -----------

                  27                              Financial Data Schedule



(b)      No reports on Form 8-K were filed during the Company's fiscal quarter
         ended September 30, 1999.


                                                                             10

<PAGE>

                                   SIGNATURES


In accordance with the requirements of the Exchange Act, the Registrant has
caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.


                                     TOMORROW'S MORNING, INC.



Dated: May 2, 2000                   By:  /s/    ADAM LINTER
                                        ----------------------------------------
                                          Adam Linter, President and Treasurer


                                                                             11

<PAGE>


                                  EXHIBIT INDEX




EXHIBIT NUMBER             DESCRIPTION
- --------------             -----------




        27            Financial Data Schedule


                                                                             12


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1

<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS                   OTHER
<FISCAL-YEAR-END>                          JUN-30-2000             JUN-30-1999             JUN-30-2000
<PERIOD-START>                             JUL-01-1999             JUL-01-1998             JUL-01-1992
<PERIOD-END>                               SEP-30-1999             SEP-30-1998             SEP-30-1999
<CASH>                                              13                       0                       0
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                        0                       0                       0
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                          0                       0                       0
<CURRENT-ASSETS>                               104,903                       0                       0
<PP&E>                                         142,697                       0                       0
<DEPRECIATION>                                  71,274                       0                       0
<TOTAL-ASSETS>                                 209,098                       0                       0
<CURRENT-LIABILITIES>                        2,434,764                       0                       0
<BONDS>                                              0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                    12,869,767                       0                       0
<OTHER-SE>                                           0                       0                       0
<TOTAL-LIABILITY-AND-EQUITY>                         0                       0                       0
<SALES>                                              0                       0                       0
<TOTAL-REVENUES>                                     0                   3,722                 552,845
<CGS>                                                0                       0                       0
<TOTAL-COSTS>                                        0                       0               3,313,352
<OTHER-EXPENSES>                               123,356                 160,603              11,931,774
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                              19,690                  20,843                 404,329
<INCOME-PRETAX>                              (143,046)               (177,724)            (15,096,610)
<INCOME-TAX>                                         0                       0                   4,800
<INCOME-CONTINUING>                          (143,046)               (177,724)            (15,101,410)
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                 (143,046)               (177,724)            (15,101,410)
<EPS-BASIC>                                     (0.04)                  (0.06)                       0
<EPS-DILUTED>                                   (0.04)                  (0.06)                       0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission