CONSTELLATION ENERGY GROUP INC
10-Q, 1999-08-13
ELECTRIC SERVICES
Previous: IRON MOUNTAIN INC /DE, 10-Q, 1999-08-13
Next: CASINOVATIONS INC, 10QSB, 1999-08-13








                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q
                       ----------------------------------



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For The Quarterly Period Ended June 30, 1999

 Commission                Exact name of registrant              IRS Employer
 file number              as specified in its charter         Identification No.
 -----------              ---------------------------         ------------------

   1-12869               CONSTELLATION ENERGY GROUP, INC.        52-1964611

   1-1910                BALTIMORE GAS AND ELECTRIC COMPANY      52-0280210



                                    Maryland
                       -----------------------------------
                            (State of Incorporation)


                39 W. Lexington Street Baltimore, Maryland 21201
                ------------------------------------------------
                (Address of principal executive offices) (Zip Code)


                                  410-783-5920
              (Registrants' telephone number, including area code)


                                 Not Applicable
(Former name,former address and former fiscal year,if changed since last report)


Indicate  by check mark  whether  the  registrants  (1) have  filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) have been subject to such filing
requirements for the past 90 days.

Yes   X        No


Common  Stock,   without  par  value  -  149,556,416   shares   outstanding   of
Constellation Energy Group, Inc. on July 31, 1999.



                                       1
<PAGE>



                                                 Table of Contents



<TABLE>
<CAPTION>
<S>                                                                                                     <C>
Part I. Financial Information                                                                           Page

Item 1.  Consolidated Financial Statements

         Constellation Energy Group, Inc. and Subsidiaries
              Consolidated Statements of Income......................................................   3
              Consolidated Statements of Comprehensive Income........................................   3
              Consolidated Balance Sheets............................................................   4
              Consolidated Statements of Cash Flows..................................................   6

         Baltimore Gas and Electric Company and Subsidiaries
              Consolidated Statements of Income......................................................   7
              Consolidated Statements of Comprehensive Income........................................   7
              Consolidated Balance Sheets............................................................   8
              Consolidated Statements of Cash Flows..................................................  10

         Notes to Consolidated Financial Statements..................................................  11

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations
              Introduction...........................................................................  17
              Results of Operations..................................................................  18
              Financial Condition....................................................................  28
              Capital Resources......................................................................  29
              Other Matters..........................................................................  31

Item 3.  Quantitative and Qualitative Disclosures About Market Risk..................................  34

Part II. Other Information

Item 1.  Legal Proceedings...........................................................................  35

Item 2.  Changes in Securities and Use of Proceeds...................................................  35

Item 4.  Submission of Matters to a Vote of Security Holders.........................................  37

Item 5.  Other Information...........................................................................  38

Item 6.  Exhibits and Reports on Form 8-K............................................................  38

Signatures...........................................................................................  39

Exhibit Index........................................................................................  40

Constellation Energy Group, Inc. Computation of Ratio of Earnings to Fixed Charges...................  41

Baltimore Gas and Electric Company Computation of Ratio of Earnings to
    Fixed Charges and Computation of Ratio of Earnings to Combined Fixed
    Charges and Preferred and Preference Dividend Requirements.......................................  42

</TABLE>

                                       2
<PAGE>

CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

Consolidated Statements of Income (Unaudited)
<TABLE>
<CAPTION>
                                                             Three Months Ended June 30,     Six Months Ended June 30,
                                                                  1999           1998             1999           1998
                                                                ----------     ----------      -----------     ----------
                                                                        (In Millions, Except Per-Share Amounts)
Revenues
<S>                                                           <C>            <C>             <C>             <C>
  Electric                                                    $     533.0    $     525.2     $    1,046.0    $   1,024.3
  Gas                                                                79.9           82.0            272.7          262.6
  Diversified businesses                                            207.1          160.4            433.6          346.8
                                                                ----------     ----------      -----------     ----------
  Total revenues                                                    820.0          767.6          1,752.3        1,633.7
                                                                ----------     ----------      -----------     ----------

Expenses Other Than Fixed Charges and Income Taxes
  Electric fuel and purchased energy                                120.0          115.6            241.2          242.1
  Gas purchased for resale                                           33.0           32.2            135.1          130.4
  Operations                                                        135.2          139.7            270.5          265.8
  Maintenance                                                        53.6           57.9            102.4           92.1
  Diversified businesses - selling, general, and administrative     171.7          126.8            348.0          270.9
  Depreciation and amortization                                      90.8           89.6            181.1          186.1
  Taxes other than income taxes                                      51.8           49.6            112.1          106.6
                                                                ----------     ----------      -----------     ----------

  Total expenses other than fixed charges and income taxes          656.1          611.4          1,390.4        1,294.0
                                                                ----------     ----------      -----------     ----------
Income From Operations                                              163.9          156.2            361.9          339.7

Other Income                                                          5.2            0.9              4.5            2.8
                                                                ----------     ----------      -----------     ----------
Income Before Fixed Charges and Income Taxes                        169.1          157.1            366.4          342.5
                                                                ----------     ----------      -----------     ----------

Fixed Charges
  Interest expense (net)                                             58.2           58.9            119.3          118.5
  BGE preference stock dividends                                      3.4            5.8              6.9           11.6
                                                                ----------     ----------      -----------     ----------
  Total fixed charges                                                61.6           64.7            126.2          130.1
                                                                ----------     ----------      -----------     ----------
Income Before Income Taxes                                          107.5           92.4            240.2          212.4
                                                                ----------     ----------      -----------     ----------

Income Taxes
  Current                                                            26.4           30.7             75.9           88.1
  Deferred                                                           15.3            6.1             17.8           (3.9)
  Investment tax credit adjustments                                  (2.2)          (1.8)            (4.3)          (3.6)
                                                                ----------     ----------      -----------     ----------
  Total income taxes                                                 39.5           35.0             89.4           80.6
                                                                ----------     ----------      -----------     ----------

Net Income                                                    $      68.0    $      57.4     $      150.8    $     131.8
                                                                ==========     ==========      ===========     ==========

Earnings Applicable to Common Stock                           $      68.0    $      57.4     $      150.8    $     131.8
                                                                ==========     ==========      ===========     ==========


Average Shares of Common Stock Outstanding                          149.6          148.3            149.6          148.1

Earnings Per Common Share and
   Earnings Per Common Share - Assuming Dilution                    $0.45          $0.39            $1.01          $0.89

Dividends Declared Per Common Share                                 $0.42          $0.42            $0.84          $0.83

Consolidated Statements of Comprehensive Income (Unaudited)

Net Income                                                    $      68.0    $      57.4     $      150.8    $     131.8
Other comprehensive loss, net of taxes                               (8.3)          (1.0)           (11.5)          (0.1)
                                                                ----------     ----------      -----------     ----------
Comprehensive Income                                          $      59.7    $      56.4     $      139.3    $     131.7
                                                                ==========     ==========      ===========     ==========
</TABLE>


See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.



                                       3
<PAGE>



CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                       June 30,           December 31,
                                                                         1999*                1998
                                                                     --------------       --------------

                                                                                (In Millions)


  ASSETS
  Current Assets
<S>                                                                <C>                  <C>
    Cash and cash equivalents                                      $         103.4      $         173.7
    Accounts receivable (net of allowance for uncollectibles
          of $21.5 and $20.3 respectively)                                   482.1                401.8
    Trading securities                                                       109.4                119.7
    Fuel stocks                                                               69.1                 85.4
    Materials and supplies                                                   149.5                145.1
    Prepaid taxes other than income taxes                                      3.5                 68.8
    Assets from energy trading activities                                    317.8                160.2
    Other                                                                     57.0                 21.4
                                                                     --------------       --------------

    Total current assets                                                   1,291.8              1,176.1
                                                                     --------------       --------------

  Investments and Other Assets
    Real estate projects and investments                                     319.2                353.9
    Power projects                                                           669.5                656.8
    Financial investments                                                    172.6                198.0
    Nuclear decommissioning trust fund                                       199.2                181.4
    Net pension asset                                                         96.6                108.0
    Other                                                                    262.1                243.3
                                                                     --------------       --------------

    Total investments and other assets                                     1,719.2              1,741.4
                                                                     --------------       --------------

  Utility Plant
    Plant in service
      Electric                                                             6,988.2              6,890.3
      Gas                                                                    945.8                921.3
      Common                                                                 561.9                552.8
                                                                     --------------       --------------

      Total plant in service                                               8,495.9              8,364.4
    Accumulated depreciation                                              (3,193.5)            (3,087.5)
                                                                     --------------       --------------

    Net plant in service                                                   5,302.4              5,276.9
    Construction work in progress                                            200.5                223.0
    Nuclear fuel (net of amortization)                                       129.2                132.5
    Plant held for future use                                                 13.0                 24.3
                                                                     --------------       --------------

    Net utility plant                                                      5,645.1              5,656.7
                                                                     --------------       --------------

  Deferred Charges
    Regulatory assets (net)                                                  519.8                565.7
    Other                                                                     58.2                 55.1
                                                                     --------------       --------------

    Total deferred charges                                                   578.0                620.8
                                                                     --------------       --------------


  TOTAL ASSETS                                                     $       9,234.1      $       9,195.0
                                                                     ==============       ==============

</TABLE>

* Unaudited

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.



                                       4
<PAGE>


CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                       June 30,           December 31,
                                                                         1999*                1998
                                                                     --------------       --------------

                                                                                (In Millions)


  LIABILITIES AND CAPITALIZATION
  Current Liabilities
<S>                                                                <C>                  <C>
    Short-term borrowings                                          $         109.3      $             -
    Current portions of long-term debt and preference stock                  474.3                541.7
    Accounts payable                                                         317.4                249.6
    Customer deposits                                                         38.3                 35.5
    Accrued taxes                                                              3.0                  6.5
    Accrued interest                                                          55.9                 58.6
    Dividends declared                                                        66.3                 66.1
    Accrued vacation costs                                                    36.3                 34.7
    Liabilities from energy trading activities                               180.0                126.2
    Other                                                                     35.1                 45.3
                                                                     --------------       --------------

    Total current liabilities                                              1,315.9              1,164.2
                                                                     --------------       --------------

  Deferred Credits and Other Liabilities
    Deferred income taxes                                                  1,314.3              1,309.1
    Postretirement and postemployment benefits                               231.9                217.0
    Deferred investment tax credits                                          113.7                118.0
    Decommissioning of federal uranium enrichment facilities                  30.8                 30.8
    Other                                                                     69.4                 56.3
                                                                     --------------       --------------

    Total deferred credits and other liabilities                           1,760.1              1,731.2
                                                                     --------------       --------------

  Long-term Debt
    BGE first refunding mortgage bonds                                     1,429.2              1,554.2
    BGE other long-term debt                                               1,000.8              1,000.8
    BGE obligated mandatorily redeemable
         trust preferred securities                                          250.0                250.0
    Diversified businesses long-term debt                                    762.6                870.2
    Unamortized discount and premium                                         (11.6)               (12.4)
    Current portion of long-term debt                                       (467.3)              (534.7)
                                                                     --------------       --------------

    Total long-term debt                                                   2,963.7              3,128.1
                                                                     --------------       --------------

  BGE Redeemable Preference Stock                                              7.0                  7.0
    Current portion of BGE redeemable preference stock                        (7.0)                (7.0)
                                                                     --------------       --------------

    Total BGE redeemable preference stock                                        -                    -
                                                                     --------------       --------------

  BGE Preference Stock Not Subject to Mandatory Redemption                   190.0                190.0
                                                                     --------------       --------------

  Common Shareholders' Equity
    Common stock                                                           1,494.3              1,485.1
    Retained earnings                                                      1,515.5              1,490.3
    Accumulated other comprehensive income (loss)                             (5.4)                 6.1
                                                                     --------------       --------------

    Total common shareholders' equity                                      3,004.4              2,981.5
                                                                     --------------       --------------

    Total capitalization                                                   6,158.1              6,299.6
                                                                     --------------       --------------


  TOTAL LIABILITIES AND CAPITALIZATION                             $       9,234.1      $       9,195.0
                                                                     ==============       ==============
</TABLE>

* Unaudited

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.



                                       5
<PAGE>



CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Statements of Cash Flows (Unaudited)
<TABLE>
<CAPTION>
                                                                          Six Months Ended June 30,
                                                                       --------------------------------
                                                                           1999               1998
                                                                       -------------       ------------
                                                                                (In Millions)
Cash Flows From Operating Activities
<S>                                                                  <C>                 <C>
  Net income                                                         $        150.8      $       131.8
  Adjustments to reconcile to net cash provided by operating activities
    Depreciation and amortization                                             208.4              209.0
    Deferred income taxes                                                      17.8               (3.9)
    Investment tax credit adjustments                                          (4.3)              (3.6)
    Deferred fuel costs                                                         7.1               20.4
    Accrued pension and postemployment benefits                                28.7               10.6
    Equity in earnings of affiliates and joint ventures (net)                  26.2              (11.9)
    Changes in assets from energy trading activities                         (157.6)            (341.9)
    Changes in liabilities from energy trading activities                      53.8              324.5
    Changes in other current assets                                           (24.4)             104.9
    Changes in other current liabilities                                       68.4              (18.2)
    Other                                                                      (4.7)             (18.3)
                                                                       -------------       ------------
  Net cash provided by operating activities                                   370.2              403.4
                                                                       -------------       ------------

Cash Flows From Investing Activities
  Utility capital expenditures                                               (182.3)            (169.9)
  Contributions to nuclear decommissioning trust fund                          (8.8)              (8.8)
  Purchases of marketable equity securities                                   (12.4)             (16.5)
  Sales of marketable equity securities                                         9.8               18.7
  Other financial investments                                                   8.5               13.6
  Real estate projects and investments                                         40.7               26.9
  Power projects                                                              (31.8)             (82.1)
  Other                                                                       (19.2)             (31.2)
                                                                       -------------       ------------
  Net cash used in investing activities                                      (195.5)            (249.3)
                                                                       -------------       ------------

Cash Flows From Financing Activities
  Proceeds from issuance of
    Short-term borrowings                                                   1,029.3            1,476.1
    Long-term debt                                                            127.5              391.4
    Common stock                                                                9.6               12.6
  Repayments of short-term borrowings                                        (920.0)          (1,719.7)
  Reacquisition of long-term debt                                            (360.5)             (59.1)
  Redemption of preference stock                                                  -               (3.0)
  Common stock dividends paid                                                (125.5)            (121.2)
  Other                                                                        (5.4)               8.7
                                                                       -------------       ------------
  Net cash used in financing activities                                      (245.0)             (14.2)
                                                                       -------------       ------------


Net (Decrease) Increase in Cash and Cash Equivalents                          (70.3)             139.9
Cash and Cash Equivalents at Beginning of Period                              173.7              162.6
                                                                       -------------       ------------
Cash and Cash Equivalents at End of Period                           $        103.4      $       302.5
                                                                       =============       ============

Other Cash Flow Information:
    Interest paid (net of amounts capitalized)                       $        120.4      $       114.7
    Income taxes paid                                                $        101.0      $        89.9


</TABLE>




See Notes to  Consolidated  Financial  Statements.

Certain prior period amounts have been  reclassified to conform with the current
period's presentation.



                                       6
<PAGE>

BALTIMORE GAS AND ELECTRIC COMPANY AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Statements of Income (Unaudited)
<TABLE>
<CAPTION>
                                                             Three Months Ended June 30,     Six Months Ended June 30,
                                                                  1999           1998             1999           1998
                                                                ----------     ----------      -----------     ----------
                                                                        (In Millions, Except Per-Share Amounts)
Revenues
<S>                                                           <C>            <C>             <C>             <C>
  Electric                                                    $     533.1    $     525.2     $    1,046.1    $   1,024.3
  Gas                                                                81.6           82.0            274.4          262.6
  Diversified businesses                                             54.5          160.4            281.0          346.8
                                                                ----------     ----------      -----------     ----------
  Total revenues                                                    669.2          767.6          1,601.5        1,633.7
                                                                ----------     ----------      -----------     ----------

Expenses Other Than Interest and Income Taxes
  Electric fuel and purchased energy                                124.2          115.6            245.4          242.1
  Gas purchased for resale                                           33.0           32.2            135.1          130.4
  Operations                                                        134.9          139.7            270.2          265.8
  Maintenance                                                        52.9           57.9            101.8           92.1
  Diversified businesses - selling, general, and administrative      43.9          126.8            220.2          270.9
  Depreciation and amortization                                      88.3           89.6            178.5          186.1
  Taxes other than income taxes                                      51.1           49.6            111.4          106.6
                                                                ----------     ----------      -----------     ----------
  Total expenses other than interest and income taxes               528.3          611.4          1,262.6        1,294.0
                                                                ----------     ----------      -----------     ----------
Income From Operations                                              140.9          156.2            338.9          339.7
                                                                ----------     ----------      -----------     ----------

Other Income
  Allowance for equity funds used during construction                 2.0            1.6              3.7            3.2
  Equity in earnings of Safe Harbor Water Power Corporation           1.3            1.2              2.6            2.5
  Net other income and (deductions)                                   0.7           (1.9)            (3.0)          (2.9)
                                                                ----------     ----------      -----------     ----------
  Total other income                                                  4.0            0.9              3.3            2.8
                                                                ----------     ----------      -----------     ----------
Income Before Interest and Income Taxes                             144.9          157.1            342.2          342.5
                                                                ----------     ----------      -----------     ----------

Interest Expense
  Interest charges                                                   51.8           60.4            114.1          122.2
  Capitalized interest                                               (0.1)          (0.6)            (0.4)          (2.0)
  Allowance for borrowed funds used during construction              (1.1)          (0.9)            (2.0)          (1.7)
                                                                ----------     ----------      -----------     ----------
  Net interest expense                                               50.6           58.9            111.7          118.5
                                                                ----------     ----------      -----------     ----------
Income Before Income Taxes                                           94.3           98.2            230.5          224.0
                                                                ----------     ----------      -----------     ----------

Income Taxes
  Current                                                            39.0           30.7             88.6           88.1
  Deferred                                                           (3.8)           6.1             (1.3)          (3.9)
  Investment tax credit adjustments                                  (2.1)          (1.8)            (4.3)          (3.6)
                                                                ----------     ----------      -----------     ----------
  Total income taxes                                                 33.1           35.0             83.0           80.6
                                                                ----------     ----------      -----------     ----------

Net Income                                                           61.2           63.2            147.5          143.4
Preference Stock Dividends                                            3.4            5.8              6.9           11.6
                                                                ----------     ----------      -----------     ----------
Earnings Applicable to Common Stock                           $      57.8    $      57.4     $      140.6    $     131.8
                                                                ==========     ==========      ===========     ==========








Consolidated Statements of Comprehensive Income (Unaudited)

Net Income                                                    $      61.2    $      63.2     $      147.5    $     143.4
Other comprehensive loss, net of taxes                               (0.2)          (1.0)            (3.4)          (0.1)
                                                                ----------     ----------      -----------     ----------
Comprehensive Income                                          $      61.0    $      62.2     $      144.1    $     143.3
                                                                ==========     ==========      ===========     ==========

</TABLE>

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.




                                       7
<PAGE>



BALTIMORE GAS AND ELECTRIC COMPANY AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                       June 30,           December 31,
                                                                         1999*                1998
                                                                     --------------       --------------

                                                                                (In Millions)


  ASSETS
  Current Assets
<S>                                                                <C>                  <C>
    Cash and cash equivalents                                      $          13.4      $         173.7
    Accounts receivable (net of allowance for uncollectibles
          of $13.0 and $20.3 respectively)                                   304.0                401.8
    Trading securities                                                           -                119.7
    Fuel stocks                                                               69.1                 85.4
    Materials and supplies                                                   141.1                145.1
    Prepaid taxes other than income taxes                                      3.5                 68.8
    Assets from energy trading activities                                        -                160.2
    Other                                                                     33.1                 21.4
                                                                     --------------       --------------

    Total current assets                                                     564.2              1,176.1
                                                                     --------------       --------------

  Investments and Other Assets
    Real estate projects and investments                                         -                353.9
    Power projects                                                               -                656.8
    Financial investments                                                        -                198.0
    Nuclear decommissioning trust fund                                       199.2                181.4
    Net pension asset                                                         96.6                108.0
    Safe Harbor Water Power Corporation                                       34.5                 34.4
    Senior living facilities                                                     -                 93.5
    Other                                                                     56.3                115.4
                                                                     --------------       --------------

    Total investments and other assets                                       386.6              1,741.4
                                                                     --------------       --------------

  Utility Plant
    Plant in service
      Electric                                                             6,988.2              6,890.3
      Gas                                                                    945.8                921.3
      Common                                                                 561.9                552.8
                                                                     --------------       --------------

      Total plant in service                                               8,495.9              8,364.4
    Accumulated depreciation                                              (3,193.5)            (3,087.5)
                                                                     --------------       --------------

    Net plant in service                                                   5,302.4              5,276.9
    Construction work in progress                                            200.5                223.0
    Nuclear fuel (net of amortization)                                       129.2                132.5
    Plant held for future use                                                 13.0                 24.3
                                                                     --------------       --------------

    Net utility plant                                                      5,645.1              5,656.7
                                                                     --------------       --------------

  Deferred Charges
    Regulatory assets (net)                                                  519.8                565.7
    Other                                                                     49.2                 55.1
                                                                     --------------       --------------

    Total deferred charges                                                   569.0                620.8
                                                                     --------------       --------------


  TOTAL ASSETS                                                     $       7,164.9      $       9,195.0
                                                                     ==============       ==============

</TABLE>

* Unaudited

See Notes to Consolidated Financial Statements.


                                       8
<PAGE>

BALTIMORE GAS AND ELECTRIC COMPANY AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                       June 30,           December 31,
                                                                         1999*                1998
                                                                     --------------       --------------

                                                                                (In Millions)


  LIABILITIES AND CAPITALIZATION
  Current Liabilities
<S>                                                                <C>                  <C>
    Short-term borrowings                                          $         109.3      $             -
    Current portions of long-term debt and preference stock                  197.4                541.7
    Accounts payable                                                         188.3                249.6
    Customer deposits                                                         38.3                 35.5
    Accrued taxes                                                              2.0                  6.5
    Accrued interest                                                          49.0                 58.6
    Dividends declared                                                         3.4                 66.1
    Accrued vacation costs                                                    36.4                 34.7
    Liabilities from energy trading activities                                   -                126.2
    Other                                                                     18.6                 45.3
                                                                     --------------       --------------

    Total current liabilities                                                642.7              1,164.2
                                                                     --------------       --------------

  Deferred Credits and Other Liabilities
    Deferred income taxes                                                  1,059.9              1,309.1
    Postretirement and postemployment benefits                               223.7                217.0
    Deferred investment tax credits                                          113.7                118.0
    Decommissioning of federal uranium enrichment facilities                  30.8                 30.8
    Other                                                                     18.9                 56.3
                                                                     --------------       --------------

    Total deferred credits and other liabilities                           1,447.0              1,731.2
                                                                     --------------       --------------


  Long-term Debt
    First refunding mortgage bonds of BGE                                  1,429.2              1,554.2
    Other long-term debt of BGE                                            1,000.8              1,000.8
    Company obligated mandatorily redeemable
         trust preferred securities                                          250.0                250.0
    Long-term debt of diversified businesses                                  33.1                870.2
    Unamortized discount and premium                                         (11.6)               (12.4)
    Current portion of long-term debt                                       (190.4)              (534.7)
                                                                     --------------       --------------

    Total long-term debt                                                   2,511.1              3,128.1
                                                                     --------------       --------------

  Redeemable Preference Stock                                                  7.0                  7.0
    Current portion of redeemable preference stock                            (7.0)                (7.0)
                                                                     --------------       --------------

    Total redeemable preference stock                                            -                    -
                                                                     --------------       --------------

  Preference Stock Not Subject to Mandatory Redemption                       190.0                190.0
                                                                     --------------       --------------

  Common Shareholder's Equity
    Common stock                                                           1,494.3              1,485.1
    Retained earnings                                                        879.8              1,490.3
    Accumulated other comprehensive income                                       -                  6.1
                                                                     --------------       --------------

    Total common shareholder's equity                                      2,374.1              2,981.5
                                                                     --------------       --------------

    Total capitalization                                                   5,075.2              6,299.6
                                                                     --------------       --------------


  TOTAL LIABILITIES AND CAPITALIZATION                             $       7,164.9      $       9,195.0
                                                                     ==============       ==============
</TABLE>

* Unaudited

See Notes to Consolidated Financial Statements.



                                       9
<PAGE>




BALTIMORE GAS AND ELECTRIC COMPANY AND SUBSIDIARIES


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Statements of Cash Flows (Unaudited)
<TABLE>
<CAPTION>
                                                                        Six Months Ended June 30,
                                                                      -------------------------------
                                                                         1999               1998
                                                                      ------------       ------------
                                                                               (In Millions)
Cash Flows From Operating Activities
<S>                                                                 <C>                <C>
  Net income                                                        $       147.5      $       143.4
  Adjustments to reconcile to net cash provided by operating activities
    Depreciation and amortization                                           204.4              209.0
    Deferred income taxes                                                    (1.3)              (3.9)
    Investment tax credit adjustments                                        (4.3)              (3.6)
    Deferred fuel costs                                                       7.1               20.4
    Accrued pension and postemployment benefits                              28.6               10.6
    Allowance for equity funds used during construction                      (3.7)              (3.2)
    Equity in earnings of affiliates and joint ventures (net)                29.1              (11.9)
    Changes in assets from energy trading activities                       (120.1)            (341.9)
    Changes in liabilities from energy trading activities                    76.3              324.5
    Changes in other current assets                                          65.4              104.9
    Changes in other current liabilities                                    (14.1)             (18.2)
    Other                                                                    (0.6)             (15.1)
                                                                      ------------       ------------
  Net cash provided by operating activities                                 414.3              415.0
                                                                      ------------       ------------

Cash Flows From Investing Activities
  Utility construction expenditures (including AFC)                        (166.8)            (143.8)
  Allowance for equity funds used during construction                         3.7                3.2
  Nuclear fuel expenditures                                                 (18.5)             (18.5)
  Deferred energy conservation expenditures                                  (0.7)             (10.8)
  Contributions to nuclear decommissioning trust fund                        (8.8)              (8.8)
  Purchases of marketable equity securities                                  (9.2)             (16.5)
  Sales of marketable equity securities                                       6.0               18.7
  Other financial investments                                                 6.7               13.6
  Real estate projects and investments                                       22.0               26.9
  Power projects                                                            (17.9)             (82.1)
  Other                                                                     (12.4)             (31.2)
                                                                      ------------       ------------
  Net cash used in investing activities                                    (195.9)            (249.3)
                                                                      ------------       ------------

Cash Flows From Financing Activities
  Proceeds from issuance of
    Short-term borrowings                                                 1,029.3            1,476.1
    Long-term debt                                                          107.6              391.4
    Common stock                                                              9.6               12.6
  Repayments of short-term borrowings                                      (920.0)          (1,719.7)
  Reacquisition of long-term debt                                          (343.9)             (59.1)
  Redemption of preference stock                                                -               (3.0)
  Common stock dividends paid                                              (125.5)            (121.2)
  Preference stock dividends paid                                            (6.9)             (11.6)
  Distribution of cash to Constellation Energy                             (128.2)                 -
  Other                                                                      (0.7)               8.7
                                                                      ------------       ------------
  Net cash used in financing activities                                    (378.7)             (25.8)
                                                                      ------------       ------------

Net (Decrease) Increase in Cash and Cash Equivalents                       (160.3)             139.9
Cash and Cash Equivalents at Beginning of Period                            173.7              162.6
                                                                      ------------       ------------
Cash and Cash Equivalents at End of Period                          $        13.4      $       302.5
                                                                      ============       ============

Other Cash Flow Information:
    Interest paid (net of amounts capitalized)                      $       107.4      $       114.7
    Income taxes paid                                               $        99.3      $        89.9

</TABLE>

See Notes to Consolidated Financial Statements.

Certain prior period amounts have been  reclassified to conform with the current
period's presentation.




                                       10
<PAGE>



Notes to Consolidated Financial Statements
- ------------------------------------------

    Weather  conditions  can have a great  impact  on our  results  for  interim
periods.  This  means  that  results  for  interim  periods  do not  necessarily
represent results to be expected for the year.

    Our  interim  financial   statements  on  the  previous  pages  reflect  all
adjustments which Management believes are necessary for the fair presentation of
the  financial  position  and  results of  operations  for the  interim  periods
presented. These adjustments are of a normal recurring nature.

Holding Company Formation
- -------------------------
    On April 30, 1999,  Constellation Energy Group, Inc.  (Constellation Energy)
became the holding  company for  Baltimore  Gas and Electric  Company  (BGE) and
BGE's former subsidiary Constellation Enterprises, Inc. BGE's outstanding common
stock automatically became shares of common stock of Constellation Energy. BGE's
debt   securities,   BGE  obligated   mandatorily   redeemable  trust  preferred
securities, and preference stock remain securities of BGE.

Basis of Presentation
- ---------------------
    This  Quarterly  Report on Form 10-Q is a combined  report of  Constellation
Energy and BGE. The consolidated  financial  statements of Constellation  Energy
include the accounts of  Constellation  Energy,  BGE and its  subsidiaries,  and
Constellation Enterprises, Inc. and its subsidiaries. The consolidated financial
statements  of BGE include the accounts of BGE,  District  Chilled Water General
Partnership (ComfortLink), and BGE Capital Trust I. As Constellation Enterprises
and its subsidiaries  were subsidiaries of BGE prior to April 30, 1999, they are
included in the consolidated financial statements of BGE through that date.

    References in this report to "we" and "our" are to Constellation  Energy and
its  subsidiaries,  collectively.  Reference  in  this  report  to the  "utility
business" is to BGE.

Information by Operating Segment
- --------------------------------
<TABLE>
<CAPTION>


                                                        Energy        Other        Unallocated
                           Electric        Gas         Services    Diversified      Corporate
                           Business     Business      Businesses    Businesses      Items (a)     Eliminations   Consolidated
                          ------------ ------------ ------------- --------------- -------------- ------------- ---------------

For the three months ended June 30,                                           (in millions)

1999
<S>                         <C>          <C>         <C>            <C>              <C>            <C>          <C>
Unaffiliated revenues       $  533.0     $  79.9     $  181.2       $  25.9          $     -        $    -       $   820.0
Intersegment revenues            0.1         2.4         11.7             -                -         (14.2)             -
                           ----------- ------------ ------------- --------------- -------------- ------------- ---------------
Total revenues                 533.1        82.3        192.9          25.9                -         (14.2)          820.0
Net income (loss)               54.7         0.6         18.9          (5.1)            (0.8)         (0.3)           68.0
Segment assets               6,246.1       877.3      1,460.8         763.0            (19.0)        (94.1)        9,234.1

1998


Unaffiliated revenues       $  525.2     $  82.0     $  118.6       $  41.8          $     -         $   -        $  767.6
Intersegment revenues            0.1          -           0.4           0.1                -          (0.6)             -
                           ----------- ------------ ------------- --------------- -------------- ------------- ---------------
Total revenues                 525.3        82.0        119.0          41.9                -          (0.6)          767.6
Net income (loss)               48.0         1.7          8.5          (0.5)               -          (0.3)           57.4
Segment assets               6,416.4       892.2      1,168.7         880.9            (28.3)         (8.5)        9,321.4

</TABLE>


                                       11
<PAGE>

<TABLE>
<CAPTION>
                                                        Energy        Other        Unallocated
                           Electric        Gas         Services    Diversified      Corporate
                           Business     Business      Businesses    Businesses      Items (a)     Eliminations   Consolidated
                          ------------ ------------ ------------- --------------- -------------- ------------- ---------------


For the six months ended June 30,                                           (in millions)

1999
<S>                         <C>           <C>        <C>            <C>              <C>            <C>              <C>
Unaffiliated revenues       $1,046.0      $272.7     $  358.7       $  74.9          $     -         $   -        $1,752.3
Intersegment revenues            0.5         4.5         12.3          (0.3)               -         (17.0)             -
                           ----------- ------------ ------------- --------------- -------------- ------------- ---------------
Total revenues               1,046.5       277.2        371.0          74.6                -         (17.0)        1,752.3
Net income (loss)              101.1        22.2         35.0          (6.7)            (0.8)            -           150.8
Segment assets               6,246.1       877.3      1,460.8         763.0            (19.0)        (94.1)        9,234.1

1998

Unaffiliated revenues       $1,024.3      $262.6     $  234.9        $111.9           $    -         $   -        $1,633.7
Intersegment revenues            0.1          -           0.5           0.3                -          (0.9)             -
                           ----------- ------------ ------------- --------------- -------------- ------------- ---------------
Total revenues               1,024.4       262.6        235.4         112.2                -          (0.9)        1,633.7
Net income                      93.4        17.4         18.5           2.5                -             -           131.8
Segment assets               6,416.4       892.2      1,168.7         880.9            (28.3)         (8.5)        9,321.4


</TABLE>

(a)  A holding  company for our  diversified  businesses  does not  allocate the
     items presented in the table to our Energy  Services and Other  Diversified
     businesses.


Financing Activity
- ------------------

Constellation Energy
 --------------------
     As discussed on page 11, effective April 30, 1999, BGE's outstanding common
stock  automatically  became  shares of common  stock of  Constellation  Energy.
During the period  from  January 1, 1999  through  the date of this  report,  we
issued a total of 310,775 shares of common stock,  without par value,  under the
Shareholder Investment Plan. Net proceeds were about $9.6 million.


    In June 1999,  Constellation Energy arranged a $135 million revolving credit
agreement for short-term  financial  needs,  including  letters of credit.  This
facility   replaced  a  similar  facility  at  one  of  Constellation   Energy's
diversified businesses.

BGE
- ---
    BGE issued the following medium-term notes during the period from January 1,
1999 through the date of this report:

                                        Date      Net
                             Principal Issued   Proceeds
                             --------- ------   --------
                                    (In millions)
Series G
- --------
Floating rate, due 2001        $60.0    3/99       $59.9

Series H
- --------
Floating rate, due 2001         27.0    3/99        26.9


     In the future,  BGE may purchase some of its  long-term  debt or preference
stock in the market.  This will depend on market  conditions  and BGE's  capital
structure, including the mix of secured and unsecured debt.

Diversified Businesses
- ----------------------
     Please refer to the "Capital  Requirements of our  Diversified  Businesses"
section of Management's Discussion and Analysis on page 30 for information about
the debt of our diversified businesses.

Commitments
- -----------
    In 1998,  Constellation Power Source,  Inc., our power marketing and trading
business,  and Goldman, Sachs Capital Partners II L.P., an affiliate of Goldman,
Sachs & Co., formed Orion Power Holdings,  Inc. to acquire  electric  generating
plants in the United  States  and  Canada.  Constellation  Power  Source  owns a
minority  interest in Orion,  and has committed to contribute up to $175 million
in equity to fund its investment in Orion. To date,  Constellation  Power Source
has funded $101 million of this commitment.





                                       12
<PAGE>


Environmental Matters
- ---------------------
    The Clean Air Act of 1990 contains two titles  designed to reduce  emissions
of sulfur dioxide and nitrogen oxide (NOx) from electric  generating  stations -
Title IV and Title I.

    Title IV addresses  emissions of sulfur  dioxide.  Compliance is required in
two phases:

      o Phase I became  effective  January 1, 1995. We met the  requirements  of
        this phase by installing  flue gas  desulfurization  systems,  switching
        fuels, and retiring some units.
      o Phase II must be  implemented  by January 1, 2000. We expect to meet the
        compliance  requirements  through a combination  of switching  fuels and
        allowance trading.

    Title I addresses NOx emissions.  The Maryland Department of the Environment
(MDE) issued NOx regulations effective June 1, 1998. The MDE regulations require
major NOx sources to reduce NOx  emissions up to 65% by May 1999. On February 9,
1999, the Baltimore City Circuit Court ordered the MDE to issue a new compliance
date to meet their 65% emissions  reduction  regulations.  On July 16, 1999, the
MDE issued a new compliance  date of May 1, 2000 for their NOx  regulations.  We
are currently  negotiating  with the MDE to settle  issues  regarding the May 1,
2000  compliance  date.  In the  meantime,  we are taking  steps to control  NOx
emissions at our generating plants.

    The  Environmental  Protection Agency (EPA) issued a final rule in September
1998  that  requires  the  reduction  of NOx  emissions  up to 85% by 22  states
(including  Maryland and  Pennsylvania).  The 22 states must submit plans to the
EPA by September 1999 showing how they will meet its new NOx emissions reduction
requirements.  This rule was appealed by several groups including  utilities and
states.  On May 25, 1999, a federal  appeals court  postponed the September 1999
deadline. A final decision on the appeal is expected in early 2000.

    Based  on the  MDE and EPA  regulations,  we  currently  estimate  that  the
additional controls needed at our generating plants to meet the 65% NOx emission
reduction requirements will cost approximately $135 million. Through the date of
this report,  we have spent  approximately $35 million to meet the 65% reduction
requirements.  We cannot estimate the cost for the 85% reduction requirements at
this time, however, these costs could be material.

    In July 1997, the EPA published new National  Ambient Air Quality  Standards
for very fine  particulates and revised  standards for ozone  attainment.  These
standards may require increased  controls at our fossil generating plants in the
future.  We cannot  estimate the cost of these  increased  controls at this time
because the states,  including Maryland, still need to determine what reductions
in pollutants will be necessary to meet the federal standards.

    The EPA and several state agencies have notified us that we are considered a
potentially   responsible   party  with   respect  to  the  cleanup  of  certain
environmentally  contaminated  sites  owned and  operated  by others.  We cannot
estimate the cleanup costs for all of these sites.

    We can,  however,  estimate that our current  15.42% share of the reasonably
possible  cleanup  costs at one of these  sites,  Metal Bank of America (a metal
reclaimer in Philadelphia), could be as much as $4.9 million higher than amounts
we have  recorded  as a  liability  on our  Consolidated  Balance  Sheets.  This
estimate is based on a Record of Decision issued by the EPA.

    On July 12, 1999, the EPA notified us, along with nineteen  other  entities,
that we may be a  potentially  responsible  party at the 68th  Street Dump Site,
also known as the Robb Tyler Dump. The EPA indicated that it is proceeding  with
plans to conduct a remedial  investigation and feasibility  study. This site was
proposed for listing on the federal Superfund list in January 1999, but the list
has not been finalized.  Our records do not show that we sent waste to the site.
Although our  potential  liability  cannot be  estimated,  we do not expect such
liability to be material based on our records showing that we did not send waste
to the site.  We discuss this site  further in BGE's 1998 Annual  Report on Form
10-K.

    We do not expect the cleanup costs of the remaining sites to have a material
effect on our financial position or results of operations.

    Also,  we are  coordinating  investigation  of several  sites  where gas was
manufactured in the past. The  investigation  of these sites includes  reviewing
possible  actions to remove coal tar. In late December 1996, we signed a consent
order with the MDE that  requires  us to  implement  remedial  action  plans for
contamination  at and around  the Spring  Gardens  site,  located in  Baltimore,
Maryland. We submitted the required remedial action plans and they were approved
by MDE. Based on the remedial action plans, the costs we consider to be probable
to remedy  the  contamination  are  estimated  to total $47  million  in nominal
dollars  (including  inflation).  We have recorded these costs as a



                                       13
<PAGE>

liability on our Consolidated  Balance Sheets and have deferred these costs, net
of accumulated amortization and amounts recovered from insurance companies, as a
regulatory  asset. We discuss this further in Note 4 of BGE's 1998 Annual Report
on Form 10-K.  Through the date of this report, we have spent  approximately $33
million for remediation at this site.

    We are also required by  accounting  rules to disclose  additional  costs we
consider to be less likely than probable costs, but still "reasonably  possible"
of being  incurred  at these  sites.  Because of the results of studies at these
sites, it is reasonably  possible that these  additional  costs could exceed the
amount we recognized by approximately $14 million in nominal dollars ($7 million
in current dollars,  plus the impact of inflation at 3.1% over a period of up to
36 years).

    Our potential  environmental  liabilities and pending  environmental actions
are  described  further in BGE's 1998 Annual  Report on Form 10-K under "Item 1.
Business - Environmental Matters."

Nuclear Insurance
- -----------------
    If there  were an  accident  or an  extended  outage at  either  unit of the
Calvert Cliffs Nuclear Power Plant (Calvert Cliffs), it could have a substantial
adverse financial effect on us. The primary contingencies that would result from
an incident at Calvert Cliffs could include:

     o physical damage to the plant,
     o recoverability of replacement power costs, and
     o our liability to third parties for property damage and bodily injury.

     We have insurance policies that cover these contingencies, but the policies
have certain exclusions. Furthermore, the costs that could result from a covered
major  accident or a covered  extended  outage at either of the  Calvert  Cliffs
units could exceed our insurance coverage limits.

Insurance for Calvert Cliffs and Third Party Claims
- ---------------------------------------------------
    For physical  damage to Calvert  Cliffs,  we have $2.75  billion of property
insurance from an industry mutual insurance  company.  If an outage at either of
the two units at Calvert Cliffs is caused by an insured physical damage loss and
lasts more than 12 weeks, we have insurance coverage for replacement power costs
up to $490.0 million per unit, provided by an industry mutual insurance company.
This amount can be reduced by up to $98.0  million per unit if an outage at both
units of the  plant is caused  by a single  insured  physical  damage  loss.  If
accidents  at any  insured  plants  cause a shortfall  of funds at the  industry
mutual insurance company,  all policyholders  could be assessed,  with our share
being up to $21.7 million.

    In  addition  we, as well as others,  could be charged  for a portion of any
third party claims associated with a nuclear incident at any commercial  nuclear
power  plant in the  country.  At the date of this  report,  the limit for third
party claims from a nuclear  incident is $9.71 billion  under the  provisions of
the Price Anderson Act. If third party claims exceed $200 million (the amount of
primary  insurance),  our share of the total  liability  for third party  claims
could be up to $176.2  million per  incident.  That amount would be payable at a
rate of $20 million per year.

Insurance for Worker Radiation Claims
- -------------------------------------
    As an operator of a commercial  nuclear power plant in the United States, we
are required to purchase  insurance to cover radiation  injury claims of certain
nuclear workers. On January 1, 1998, a new insurance policy became effective for
all operators  requiring coverage for current  operations.  Waiving the right to
make additional claims under the old policy was a condition for acceptance under
the new policy. We describe both the old and new policies below.

      o BGE  nuclear  worker  claims  reported  on or after  January 1, 1998 are
        covered by a new  insurance  policy  with an annual  industry  aggregate
        limit of $200  million for  radiation  injury  claims  against all those
        insured by this policy.
      o All nuclear  worker claims  reported  prior to January 1, 1998 are still
        covered by the old insurance policies.  Insureds under the old policies,
        with no current operations,  are not required to purchase the new policy
        described  above, and may still make claims against the old policies for
        the next nine years. If radiation injury claims under these old policies
        exceed the policy reserves,  all policyholders  could be assessed,  with
        our share being up to $6.3 million.

    If claims under these polices exceed the coverage limits,  the provisions of
the Price Anderson Act (discussed in this section) would apply.


                                       14
<PAGE>


Recoverability of Electric Fuel Costs
- -------------------------------------
    By law, we are allowed to recover our cost of electric  fuel if the Maryland
Public Service Commission (Maryland PSC) finds that, among other things, we have
kept the productive  capacity of our generating plants at a reasonable level. To
do this,  the  Maryland  PSC will  evaluate the  performance  of our  generating
plants,  and  will  determine  if we  used  all  reasonable  and  cost-effective
maintenance and operating control procedures.

    The Maryland PSC, under the Generating Unit  Performance  Program,  measures
annually  whether we have  maintained the productive  capacity of our generating
plants  at  reasonable  levels.  To do  this,  the  program  uses a  system-wide
generating performance target and an individual performance target for each base
load  generating  unit. In fuel rate  hearings,  actual  generating  performance
adjusted for planned outages will be compared first to the system-wide target.

    If that target is met, it should mean that the  requirements of Maryland law
have been met. If the system-wide target is not met, each unit's adjusted actual
generating  performance will be compared to its individual performance target to
determine  if the  requirements  of  Maryland  law have been met and, if not, to
determine  the basis for  possibly  imposing a penalty  on BGE.  Even if we meet
these targets,  parties to fuel rate hearings may still question whether we used
all reasonable and cost-effective procedures to try to prevent an outage. If the
Maryland  PSC decides we were  deficient  in some way,  the Maryland PSC may not
allow us to recover the cost of replacement energy.

    The two units at Calvert  Cliffs use the  cheapest  fuel.  As a result,  the
costs of  replacement  energy  associated  with  outages  at these  units can be
significant.  We cannot  estimate  the amount of  replacement  energy costs that
could be  challenged or  disallowed  in future fuel rate  proceedings,  but such
amounts could be material.  We discuss significant  disallowances in prior years
related to past  outages at Calvert  Cliffs in BGE's 1998 Annual  Report on Form
10-K.

    BGE's  electric  fuel  rate  clause  will  be  discontinued   when  electric
generation  is  deregulated  and,  therefore,  earnings  will be affected by the
changes in the cost of fuel and energy. We discuss competition and its impact on
BGE's generation business further in the "Competition and Response to Regulatory
Change" section of Management's Discussion and Analysis on page 20.


California Power Purchase Agreements
- ------------------------------------
    Constellation  Power, Inc. and subsidiaries and  Constellation  Investments,
Inc.  (whose  power  projects  are managed by  Constellation  Power) have $304.3
million  invested in 15 projects that sell electricity in California under power
purchase  agreements called "Interim Standard Offer No. 4" agreements.  Earnings
from these projects were $5.9 million,  or $.04 per share, for the quarter ended
June 30, 1999 and $13.9 million, or $.09 per share for the six months ended June
30, 1999.

    Under these agreements, the projects supply electricity to utility companies
at:

      o  a fixed  rate for  capacity  and  energy  for the first 10 years of the
         agreements, and
      o  a fixed rate for capacity  plus a variable rate for energy based on the
         utilities' avoided cost for the remaining term of the agreements.

    Generally,  a "capacity rate" is paid to a power plant for its  availability
to supply electricity, and an "energy rate" is paid for the electricity actually
generated.  "Avoided  cost"  generally  is  the  cost  of a  utility's  cheapest
next-available source of generation to service the demands on its system.

    We use the term  "transition  period"  to  describe  the time frame when the
10-year  periods for fixed  energy  rates  expire for these 15 power  generation
projects and they begin supplying  electricity at variable rates. The transition
period  for  some of the  projects  began  in 1996  and  will  continue  for the
remaining projects through 2000.

    The projects that have already transitioned to variable rates have had lower
revenues  under  variable  rates  than  they did  under  fixed  rates.  When the
remaining  projects  transition to variable  rates,  we expect the revenues from
those projects also to be lower than they are under fixed rates.





                                       15
<PAGE>




    Our power projects business is pursuing alternatives for some of these power
generation projects including:

      o  repowering the projects to reduce operating costs,
      o  changing fuels to reduce operating costs,
      o  renegotiating the power purchase agreements to improve the terms,
      o  restructuring financing to improve existing terms, and
      o  selling its ownership interests in the projects.

    At the  date of this  report,  ten  projects  had  already  transitioned  to
variable rates.  The remaining five projects that make the highest revenues will
transition  between  September  1999  and  December  2000.  The  projects  which
transition in 1999  contributed  $1.3 million,  or $.01 per share to the quarter
ended June 30, 1999  earnings  and $3.4  million,  or $.02 per share for the six
months  ended  June  30,  1999  earnings,  while  those  changing  over  in 2000
contributed  $4.6 million,  or $.03 per share to the quarter ended June 30, 1999
earnings and $10.5 million,  or $.07 per share for the six months ended June 30,
1999 earnings.  We expect earnings to ultimately  decrease by similar amounts as
these projects transition.

Constellation Real Estate
- -------------------------
    In August 1999, our senior-living  facilities business announced that it has
entered into an agreement to sell all but one of its senior-living facilities to
Sunrise  Assisted  Living,  Inc. Under the terms of the agreement,  Sunrise will
acquire twelve of our existing senior-living facilities,  three facilities under
construction,  and several sites under development for $72.2 million in cash and
$16.0  million in debt  assumption.  The sale is scheduled to close in the third
quarter of 1999, provided that certain conditions have been fulfilled. We expect
the sale to result in a write-down of approximately $4.0 million  after-tax,  or
$.03 per share.

    In April 1999,  Constellation  Real Estate  Group,  Inc.  (CREG) sold Church
Street  Station,  our  entertainment,  dining,  and retail  complex in  Orlando,
Florida for $11.5 million, the approximate book value of the complex.

    Most   of   CREG's    remaining   real   estate    projects   are   in   the
Baltimore-Washington  corridor.  The area has had a surplus of available land in
recent years and as a result these projects have been economically hurt.

    CREG's real estate  projects  have  continued  to incur  carrying  costs and
depreciation  over the  years.  Additionally,  CREG has been  charging  interest
payments to expense  rather than  capitalizing  them for some  undeveloped  land
where development activities have stopped.  These carrying costs,  depreciation,
and interest expenses have decreased earnings and are expected to continue to do
so.

    Cash  flow  from  real  estate  operations  has not been  enough to make the
monthly  loan  payments on some of these  projects.  Cash  shortfalls  have been
covered by cash obtained from the cash flows of, or  additional  borrowings  by,
other diversified subsidiaries.

    Management's  current  real  estate  strategy  is to hold each  real  estate
project  until we can realize a reasonable  value for it.  Management  evaluates
strategies for all its businesses,  including real estate,  on an ongoing basis.
We anticipate that competing demands for our financial  resources and changes in
the  utility  industry  will cause us to  evaluate  thoroughly  all  diversified
business  strategies on a regular basis so we use capital and other resources in
a manner that is most beneficial.

     We consider market demand,  interest rates,  the availability of financing,
and the strength of the economy in general when making  decisions about our real
estate projects. If we were to decide to sell our real estate projects, we could
have  write-downs.  In addition,  if we were to sell our  remaining  real estate
projects in the current  market,  we would have losses  which could be material,
although  the  amount of the  losses  is hard to  predict.  Depending  on market
conditions, we could also have material losses on any future sales.

    It may be helpful for you to understand when we are required,  by accounting
rules,  to write  down the value of a real  estate  project to market  value.  A
write-down  is  required  in either of two cases.  The first is if we change our
intent  about a  project  from an  intent  to hold to an  intent to sell and the
market value of that project is below book value.  The second is if the expected
cash flow from the project is less than the investment in the project.





                                       16
<PAGE>



Item 2. Management's Discussion
- -------------------------------

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations
- --------------------------------------------------------------------------------

Introduction
- ------------
    On April  30,  1999,  Constellation  Energy(R)  Group,  Inc.  (Constellation
Energy)  became the  holding  company for  Baltimore  Gas and  Electric  Company
(BGE(R)) and Constellation(R)  Enterprises,  Inc. Constellation  Enterprises was
previously owned by BGE.

    BGE is an electric and gas public utility  company with a service  territory
in the City of Baltimore and in all or part of ten counties in Central Maryland.
Constellation   Enterprises  is  a  holding  company  for  several   diversified
businesses engaged primarily in energy services.

    Our energy services businesses are:

      o  Constellation  Power  Source,(TM) Inc. -- our wholesale power marketing
         and trading business,
      o  Constellation  Power,  Inc.,(TM) and Subsidiaries -- our power projects
         business,
      o  Constellation  Energy  Source,(TM)  Inc.  -- our  energy  products  and
         services business,
      o  BGE Home Products &  Services,(TM)  Inc. and  Subsidiaries  -- our home
         products,  commercial  building  systems,  and  residential  and  small
         commercial gas retail marketing business, and
      o  District  Chilled  Water  General  Partnership  (ComfortLink(R))  --  a
         general  partnership  in which BGE is a partner that  provides  cooling
         services for commercial customers in Baltimore.

    Constellation Enterprises, Inc. also has two other subsidiaries:

      o  Constellation   Investments,(TM)  Inc.  --  our  financial  investments
         business, and
      o  Constellation  Real  Estate  Group,(TM)  Inc.  -- our real  estate  and
         senior-living facilities business.

    This  Quarterly  Report on Form 10-Q is a combined  report of  Constellation
Energy and BGE. As of April 30, 1999, the consolidated  financial  statements of
Constellation  Energy include the accounts of Constellation  Energy, BGE and its
subsidiaries,  and Constellation  Enterprises,  Inc. and its  subsidiaries.  The
consolidated   financial   statements  of  BGE  include  the  accounts  of  BGE,
ComfortLink, and BGE Capital Trust I.

    References in this report to "we" and "our" are to Constellation  Energy and
its  subsidiaries,  collectively.  Reference  in  this  report  to the  "utility
business" is to BGE.

    The electric utility industry is undergoing rapid and substantial change. On
April 8, 1999,  legislation  authorizing  customer choice and competition  among
electric suppliers in Maryland was enacted.  In addition,  on June 29, 1999, BGE
and a majority  of the active  parties  involved in the  electric  restructuring
proceeding  filed a  proposed  settlement  agreement  with the  Maryland  Public
Service  Commission  (Maryland PSC) that addresses the major issues  surrounding
electric  restructuring.  The proposed settlement  agreement must be approved by
the Maryland PSC to become effective.

    The  regulatory  environment  (federal and state) for both  electricity  and
natural gas is shifting toward customer choice.  In Maryland,  all gas customers
will be able to choose  suppliers of gas on November 1, 1999. Under the terms of
the  proposed  settlement  agreement,  all  electric  customers,  except  a  few
commercial and industrial companies that have signed contracts with BGE, will be
able to choose suppliers on July 1, 2000. These matters are discussed further in
the "Competition and Response to Regulatory Change" section on page 20.

    In response to this change,  we regularly  evaluate our strategies  with two
goals in mind: to improve our competitive position,  and to anticipate and adapt
to regulatory change. Constellation Energy will continue to invest in the growth
of its power  projects  and power  marketing  and  trading  businesses  with the
objective of providing new sources of earnings in anticipation of lower electric
utility revenues as competition is introduced into this industry in Maryland. On
July 1, 2000, BGE's generation assets will be moved to a nonregulated subsidiary
of  Constellation  Energy.  In  addition,  we might  consider one or more of the
following strategies:

      o the complete or partial separation of our transmission and distribution
        functions,
      o purchase or sale of generation assets,
      o mergers or acquisitions of utility or non-utility businesses,
      o spin-off or sale of one or more businesses, and
      o growth of earnings from other nonregulated businesses.



                                       17
<PAGE>

    We cannot predict whether any of the strategies described above may actually
occur, or what their effect on our financial  condition or competitive  position
might be. Please refer to the "Forward Looking Statements"  section.  Additional
detail on competition is included in BGE's 1998 Annual Report on Form 10-K under
the heading "Electric Regulatory Matters and Competition."

    In this discussion and analysis,  we explain the general financial condition
and the results of operations for Constellation Energy including:

      o  what factors affect our business,
      o  what our earnings and costs were in the periods presented,
      o  why earnings and costs changed between periods,
      o  where our earnings came from,
      o  how all of this affects our overall financial condition,
      o  what our  expenditures  for capital projects were in the current period
         and what we expect them to be in the future, and
      o  where we expect to get cash for future capital expenditures.

     As you read this discussion and analysis, it may be helpful to refer to our
Consolidated  Statements  of Income on page 3, which  present the results of our
operations  for the  quarters  and six months  ended June 30, 1999 and 1998.  We
analyze and explain the  differences  between periods in the specific line items
of the Consolidated  Statements of Income.  Our analysis may be important to you
in making decisions about your investments in Constellation Energy.


Results  of  Operations  for the  Quarter  and Six Months  Ended  June 30,  1999
Compared With the Same Periods of 1998
- --------------------------------------------------------------------------------
    In this section,  we discuss our earnings and the factors affecting them. We
begin with a general overview,  then separately discuss earnings for our utility
business and for our diversified businesses.

Overview
- --------

Total Earnings per Share of Common Stock
- ----------------------------------------

                          Quarter Ended  Six Months Ended
                             June 30          June 30
                        ----------------  --------------
                          1999     1998    1999    1998
                        -------  -------  ------  ------
Utility business......  $  .37  $  .34   $  .82  $  .75
Diversified businesses     .08     .05      .19     .14
                        ------- -------- ------- -------
Total earnings
   per share..........  $  .45  $  .39    $1.01  $  .89
                        ======= ======== ======= =======

Quarter Ended June 30, 1999
- ---------------------------
    Our total  earnings  for the  quarter  ended June 30, 1999  increased  $10.6
million, or $.06 per share, compared to the same period of 1998.

    In the second  quarter of 1999, we had higher utility  earnings  compared to
the same period of 1998 mostly because we had lower  operations and  maintenance
expenses  this year.  We discuss  our  utility  earnings  in more  detail in the
"Utility Business" section on page 19.

    In the  second  quarter of 1999,  diversified  business  earnings  increased
compared to the same period of 1998 mostly  because of higher  earnings from our
power marketing and trading business.  Diversified  business earnings would have
been even higher except we had lower  earnings  from our  financial  investments
business.   We  discuss  our  diversified   business  earnings  further  in  the
"Diversified Businesses" section beginning on page 26.

Six Months Ended June 30, 1999
- ------------------------------
    Our total  earnings for the six months ended June 30, 1999  increased  $19.0
million, or $.12 per share, compared to the same period of 1998.

    In the six  months  ended June 30,  1999,  we had  higher  utility  earnings
compared to the same period of 1998 mostly because we sold more  electricity and
gas this year. Utility earnings would have been even higher except we had higher
operations and  maintenance  expenses.  We discuss our utility  earnings in more
detail in the "Utility Business" section on page 19.

    In the six  months  ended  June  30,  1999,  diversified  business  earnings
increased  compared to the same period of 1998 mostly because of higher earnings
from our power marketing and trading  business.  Diversified  business  earnings
would have been even  higher  except we had lower  earnings  from our  financial
investments  business in 1999.  We discuss  our  diversified  business  earnings
further in the "Diversified Businesses" section beginning on page 26.


                                       18
<PAGE>

Utility Business
- ----------------
    Before we go into the details of our electric and gas operations, we believe
it is important  to discuss  four  factors  that have a strong  influence on our
utility business performance:  regulation,  the weather, other factors including
the condition of the economy in our service territory, and competition.


Regulation by the Maryland PSC
- ------------------------------
    The Maryland PSC determines the rates we can charge our customers. Our rates
consist  of a "base  rate"  and a "fuel  rate."  The  base  rate is the rate the
Maryland PSC allows us to charge our  customers  for the cost of providing  them
service,  plus a profit. We have both an electric base rate and a gas base rate.
Higher  electric  base  rates  apply  during  the  summer  when the  demand  for
electricity is the highest. Gas base rates are not affected by seasonal changes.

    From time to time,  when  necessary  to cover  increased  costs,  we ask the
Maryland PSC for base rate increases.  Similarly, other parties may petition the
Maryland  PSC to lower  BGE's base rates.  The  Maryland  PSC holds  hearings to
determine what changes,  if any, should be made to base rates.  The Maryland PSC
has historically  allowed us to increase base rates to recover increased utility
plant  asset  costs,  plus a  profit,  beginning  at the  time  of  replacement.
Generally,  rate increases improve our utility earnings because they allow us to
collect more revenue.  However,  rate  increases  are normally  granted based on
historical  data and those  increases  may not always keep pace with  increasing
costs. Under the proposed settlement agreement,  BGE's electric residential base
rates are  frozen at the  current  levels  until  July 1,  2000.  At that  time,
electric  residential  base rates will be decreased and those reduced rates will
be frozen until June 30, 2006.

    The  Maryland  PSC allows us to include in base rates a component to recover
money spent on conservation  programs.  This component is called a "conservation
surcharge."  However,  under this  surcharge  the  Maryland  PSC limits what our
profit can be. If, at the end of the year, we have exceeded our allowed  profit,
we defer (include as a liability in our Consolidated  Balance Sheets and exclude
from our Consolidated Statements of Income) the excess in that year and we lower
the  amount of future  surcharges  to our  customers  to  correct  the amount of
overage, plus interest.

    In addition, we charge our electric customers separately for the fuel we use
to generate  electricity  (nuclear fuel, coal, gas, or oil) and for the net cost
of purchases  and sales of  electricity  (primarily  with other  utilities).  We
charge the actual cost of these items to the  customer  with no profit to us. If
these fuel costs go up, the  Maryland  PSC permits us to increase the fuel rate.
If these costs go down, our customers benefit from a reduction in the fuel rate.
The fuel rate is impacted  most by the amount of  electricity  generated  at our
Calvert Cliffs Nuclear Power Plant (Calvert  Cliffs) because the cost of nuclear
fuel is cheaper than coal, gas, or oil.

    We discuss this in more detail in the "Electric Fuel Rate Clause" section on
page 24 and in Note 1 of BGE's 1998 Annual Report on Form 10-K.

    Changes in the fuel rate normally do not affect  earnings.  However,  if the
Maryland PSC disallows  recovery of any part of the fuel costs, our earnings are
reduced.  We discuss this in the "Recoverability of Electric Fuel Costs" section
of the Notes to Consolidated Financial Statements on page 15.

    BGE's  electric  fuel  rate  clause  will  be  discontinued   when  electric
generation  is  deregulated  and,  therefore,  earnings  will be affected by the
changes in the cost of fuel and energy. In addition,  any accumulated difference
between  our  actual  costs of fuel and energy and the  amounts  collected  from
customers  under the electric  fuel rate clause will be refunded to or collected
from our  customers.  This will occur over a period not to exceed  twelve months
from when the  electric  fuel rate clause no longer  exists.  At June 30,  1999,
BGE's actual costs of fuel and energy were $5.9 million higher than the electric
fuel rate revenues collected.

    We also  charge  our gas  customers  separately  for the  natural  gas  they
purchase  from us. The price we charge for the  natural gas is based on a market
based rates incentive  mechanism approved by the Maryland PSC. We discuss market
based rates in more detail in the "Gas Cost Adjustments" section on page 24.


Weather
- -------
    Weather  affects the demand for  electricity  and gas.  Very hot summers and
very cold winters increase demand. Mild weather reduces demand.  Weather impacts
residential  sales more than commercial and industrial  sales,  which are mostly
affected by business needs for electricity and gas.


                                       19
<PAGE>


    We measure the  weather's  effect using  "degree  days." A degree day is the
difference   between  the  average  daily  actual  temperature  and  a  baseline
temperature  of 65 degrees.  Cooling  degree days result when the average  daily
actual  temperature  exceeds the 65 degree baseline.  Heating degree days result
when the average daily actual temperature is less than the baseline.

    During the cooling season, hotter weather is measured by more cooling degree
days and results in greater demand for electricity to operate  cooling  systems.
During the heating  season,  colder  weather is measured by more heating  degree
days and results in greater demand for  electricity  and gas to operate  heating
systems.

    Effective  March 1, 1998, the Maryland PSC allowed us to implement a monthly
adjustment  to our gas  business  revenues to  eliminate  the effect of abnormal
weather patterns. We discuss this further in the "Weather Normalization" section
on page 24.

    We show the number of heating and cooling  degree days in the  quarters  and
six months ended June 30, 1999 and 1998 and the percentage  change in the number
of degree days between these periods in the following table:

                       Quarter Ended    Six Months Ended
                          June 30            June 30
                      ---------------  ------------------
                        1999    1998     1999      1998
                      -------- ------  --------  --------

Heating degree days...  517      463   2,907     2,485
Percent change
  compared to prior period   11.7%           17.0%

Cooling degree days...  203      258     204       279
Percent change
  compared to prior period  (21.3)%         (26.9)%

Other Factors
- -------------
    Other factors,  aside from weather,  impact the demand for  electricity  and
gas.  These factors  include the "number of customers"  and "usage per customer"
during a given period.  We use these terms later in our  discussions of electric
and gas operations.  In those  sections,  we discuss how these and other factors
affected electric and gas sales during the periods presented.

    The  number  of  customers  in a given  period is  affected  by new home and
apartment construction and by the number of businesses in our service territory.

    Usage per customer refers to all other items  impacting  customer sales that
cannot be separately measured. These factors include the strength of the economy
in our service territory.  When the economy is healthy and expanding,  customers
tend to  consume  more  electricity  and gas.  Conversely,  during  an  economic
downtrend, our customers tend to consume less electricity and gas.


Competition and Response to Regulatory Change
- ---------------------------------------------
    Our  electric  and gas  businesses  are  also  affected  by  competition  as
discussed below.

Electric Business
- -----------------
    Electric utilities are facing competition on various fronts, including:

      o  the  construction  of  generating  units to meet  increased  demand for
         electricity,
      o  the sale of electricity in bulk power markets,
      o  competing with alternative energy suppliers, and
      o  electric sales to retail customers.

   On  April  8,  1999,  Maryland  enacted  the  Electric  Customer  Choice  and
Competition Act of 1999 (the "Act") and  accompanying  tax legislation that will
significantly  restructure  Maryland's  electric utility industry and modify the
industry's tax structure. Major elements of the Act are:

      o  Residential customer choice begins on July 1, 2000 for one third of our
         customers, and the next two thirds will be phased in over the following
         two years.
      o  All commercial and industrial  customers may choose electric  suppliers
         beginning January 1, 2001.
      o  Rates are frozen for all customers for four years after choice  begins,
         at the rates in effect on June 30, 2000.
      o  Residential customers are guaranteed a reduction of 3% to 7.5% of rates
         in effect  on June 30,  1999  (exact  amount  to be  determined  by the
         Maryland PSC) on electric base rates effective July 1, 2000 for 4 years
         after choice begins.
      o  Generation is deregulated beginning on July 1, 2000.
      o  Existing utilities are responsible for the transmission and delivery of
         electricity.
      o  The   Maryland  PSC   continues  to  have  the   authority  to  mandate
         cost-effective  energy conservation  programs.
      o  The  Maryland  PSC  will  determine  transition  costs or  benefits  as
         discussed  further in this section.
      o  The Maryland PSC is empowered to protect  low-income  customers through
         the establishment of a $34 million statewide  universal service fund.


                                       20
<PAGE>

      o  Competitive  billing is required to begin July 1, 2000 and  competitive
         metering is required to begin in 2002.
      o  A  reciprocity  provision  is  included  for the  sale of  electricity,
         whereby  utilities in  neighboring  states are prevented from competing
         with  Maryland  utilities  unless the  Maryland  utility can compete in
         their  service  territory.
      o  Customers  who do not wish to change their  electricity  provider  will
         receive  "standard offer service" under  procedures  established by the
         Maryland PSC.

    The tax  legislation  made  comprehensive  changes  to the  state  and local
taxation of electric and gas utilities.  Starting in the year 2000, the Maryland
public service franchise tax will be altered to generally include a tax equal to
 .062 cents on each  kilowatt-hour of electricity and .402 cents on each therm of
natural  gas  delivered  for final  consumption  in  Maryland.  The  Maryland 2%
franchise  (gross  receipts)  tax on electric  and natural  gas  utilities  will
continue to apply to transmission and distribution  revenue.  Additionally,  all
electric  and natural gas utility  results  will become  subject to the Maryland
corporate income tax.

    Beginning  July 1, 2000,  the tax  legislation  also provides for a two-year
phase-in of a 50% reduction in the local  personal  property  taxes on machinery
and equipment used to generate electricity for resale and a 60% corporate income
tax credit for real property taxes paid on those facilities.

    The impact of these tax law changes will depend on the Maryland PSC's ruling
on  our  transition  plan  and  BGE's  operating   results  once  generation  is
deregulated.  The  changes  are  designed,  in part,  to tax  Maryland  electric
generating  facilities on a more  comparable  basis with electric  generation in
surrounding states.

    On June 29,  1999,  BGE and a majority  of active  parties  involved  in the
electric restructuring proceeding filed a proposed settlement agreement with the
Maryland PSC. If approved by the Maryland PSC, the proposed settlement agreement
would resolve the electric restructuring  proceeding (transition costs, customer
price  protections,  and unbundled rates for electric services) and the petition
filed in  September  1998 by the Office of People's  Counsel  (OPC) to lower our
electric base rates. In addition,  the proposed settlement agreement accelerates
the timetable for customer choice and addresses  certain other provisions of the
Act discussed  above.  The electric  restructuring  proceeding  and the petition
filed by the OPC are  discussed  in BGE's 1998 Annual  Report on Form 10-K.  The
major provisions of the proposed settlement agreement are:

      o  All customers,  except a few  commercial and industrial  companies that
         have signed  contracts  with BGE, will be able to choose their electric
         energy  supplier  beginning  July 1, 2000.  BGE will provide a standard
         offer service for customers that do not select an alternative supplier.
         In  either  case,  BGE will  continue  to  deliver  electricity  to all
         customers in areas traditionally served by BGE.
      o  BGE will  reduce  residential  base  rates by  approximately  6.5%,  on
         average,  about $54 million a year, beginning July 1, 2000. These rates
         will not change before July 2006.
      o  Commercial  and  industrial  customers  will  have up to  four  service
         options that will fix electric energy rates and transition  charges for
         a period that generally ranges from four to six years.
      o  Electric  delivery  service rates will be frozen for a four-year period
         for   commercial   and   industrial   customers.   The  generation  and
         transmission  components  of rates  will be frozen for  different  time
         periods depending on the service options selected by those customers.
      o  BGE will be allowed to recover $528 million of its potentially stranded
         investments  through a  competitive  transition  charge  on  customers'
         bills.  Residential  customers  will pay  this  charge  for six  years.
         Commercial and industrial  customers will pay in a lump sum or over the
         four to six-year  period,  depending on the service option  selected by
         each  customer.  BGE  had  requested  recovery  of  approximately  $900
         million, including costs associated with the transition to competition.
      o  Generation related regulatory assets and nuclear  decommissioning costs
         will be included in delivery  service rates  effective July 1, 2000 and
         will be recovered on a basis approximating their existing  amortization
         schedules.
      o  Starting  July 1,  2000,  BGE  will  unbundle  rates  to show  separate
         components for delivery  service,  transition  charges,  standard offer
         services (generation), transmission, universal service, and taxes.
      o  On  July  1,  2000,  BGE  will  transfer,   at  book  value,   its  ten
         Maryland-based   fossil  and  nuclear  power  plants  and  its  partial
         ownership  interest  in two coal  plants and a  hydroelectric  plant in
         Pennsylvania to a nonregulated  subsidiary of  Constellation  Energy.
      o  BGE will reduce its generation  assets by $150 million (pre-tax) during
         the period  July 1, 1999 - June 30, 2000 in order to mitigate a portion
         of BGE's  potentially  stranded  investments.
      o  Universal   service  is  provided  for  low-income   customers  without
         increasing  their bills. BGE will provide its share of a statewide fund
         totaling $34 million.

                                       21
<PAGE>

    The Maryland PSC held hearings beginning on August 11, 1999 that allowed BGE
and  other  parties  to  provide  testimony  and  comments  about  the  proposed
settlement  agreement.  We expect that the Maryland PSC will issue a final order
by October 1, 1999.

    At June 30, 1999, we met the  requirements to continue to apply Statement of
Financial  Accounting  Standards  (SFAS) No. 71,  Accounting  for the Effects of
Certain Types of Regulation, to BGE's utility operations.  When the Maryland PSC
issues its final order,  we believe that  sufficient  details of the  transition
plan will be known and the generation portion of BGE's electric business will no
longer meet the provisions of SFAS No. 71. At that time, we would implement SFAS
No. 101,  "Regulated  Enterprises - Accounting for the  Discontinuation  of FASB
Statement No. 71."

    A  provision  under  SFAS  No.  101  requires  an  evaluation  of  potential
impairments of plant assets under SFAS No. 121, Accounting for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets To Be Disposed  Of. If any of our
generating  plant assets are impaired  under the provisions of SFAS No. 121, BGE
would be  required  to record a  write-down.  The amount of any such  write-down
could  materially  affect BGE's  financial  position and results of  operations.
However, we cannot estimate the amount of the potential impairment loss, if any,
at this time.

    Currently,  Maryland  law does not allow BGE to  securitize  the recovery of
stranded  investments.  A  securitization  bill was  introduced  in the Maryland
General Assembly this year but was not considered for enactment.  It is expected
that a  securitization  bill will be  considered  in the 2000 General  Assembly.
Securitization is a mechanism to recover stranded investments.  Generally, bonds
would be issued and the proceeds used primarily to reduce  stranded  investments
and related  capitalization  of BGE. The bonds would be payable from irrevocable
customer charges. Under the settlement agreement, BGE has agreed to apply 75% of
any future savings  associated  with  securitization  to reduce the  competitive
transition charge paid by its customers.

    We cannot  predict  the  ultimate  effect  the  implementation  of  electric
customer  choice as  described  in this  section  will  have on BGE's  financial
position or results of operations, but such effects could be material.


Gas Business
- ------------
    Currently,  no regulation exists for the wholesale price of natural gas as a
commodity,  and the regulation of interstate  transmission  at the federal level
has been reduced.  All BGE industrial  and commercial gas customers,  and 50,000
BGE  residential  gas  customers  (under a pilot  program)  have the  option  to
purchase  gas from other  suppliers.  On November 1, 1999,  all BGE  residential
customers will have the same option.


Utility Business Earnings per Share of Common Stock
- ---------------------------------------------------

                       Quarter Ended    Six Months Ended
                          June 30            June 30
                      ---------------  ------------------
                        1999      1998    1999      1998
                      --------  ------- --------  -------
 Electric business...  $ .37   $  .33  $  .67     $  .63
 Gas business........     -       .01     .15        .12
                      -------- ------- --------- --------
 Total utility
   earnings per share  $ .37   $  .34  $  .82     $  .75
                      ======== ======= ========= ========

    Our utility  earnings  for the quarter  ended June 30, 1999  increased  $5.6
million,  or $.03 per share  compared  to the same  period of 1998.  Our utility
earnings for the six months ended June 30, 1999,  increased  $12.5  million,  or
$.07 per share  compared to the same six months of 1998.  We discuss the factors
affecting utility earnings below.

Electric Operations
- -------------------

Electric Revenues
- -----------------
    The changes in electric revenues in 1999 compared to 1998 were caused by:


                        Quarter Ended    Six Months Ended
                          June 30            June 30
                       1999 vs. 1998      1999 vs. 1998
                      ---------------  ------------------
                                (In millions)
Electric system
  sales volumes.......    $ (1.1)           $ 18.1
Base rates............      (0.5)             (0.5)
Fuel rates............      (0.8)              1.9
                           ------             -----
Total change in electric
  revenues from electric
  system sales........      (2.4)             19.5
Interchange and
  other sales.........       9.3               1.1
Other.................       0.9               1.1
                         --------          -------
Total change in
  electric revenues...     $ 7.8            $ 21.7
                           =====            ======


                                       22
<PAGE>

Electric System Sales Volumes
- -----------------------------
    "Electric  system  sales  volumes"  are sales to  customers  in our  service
territory  at  rates  set  by the  Maryland  PSC.  These  sales  do not  include
interchange sales and sales to others.

    The  percentage  changes in our electric  system sales  volumes,  by type of
customer, in 1999 compared to 1998 were:

                        Quarter Ended   Six Months Ended
                          June 30           June 30
                       1999 vs. 1998     1999 vs. 1998
                      ---------------  -----------------
Residential..........      0.9%               4.8%
Commercial...........      0.6                2.2
Industrial...........     (8.8)              (5.0)

    During the  quarter  ended June 30,  1999,  we sold about the same amount of
electricity  to residential  and commercial  customers as we did during the same
period of 1998. We sold less electricity to industrial  customers mostly because
usage by Bethlehem Steel (our largest  customer) and other industrial  customers
decreased.  Usage  decreased at Bethlehem Steel as a result of a shut down for a
planned upgrade to their facilities that temporarily  reduced their  electricity
consumption.

    During  the six months  ended June 30,  1999,  we sold more  electricity  to
residential  customers due to higher usage per customer,  colder winter weather,
and an increased  number of customers.  We would have sold even more electricity
to residential customers except we had milder spring and summer weather. We sold
more electricity to commercial customers mostly due to colder winter weather. We
sold less electricity to industrial  customers mostly because usage by Bethlehem
Steel and other industrial customers decreased.

Base Rates
- ----------
    During the quarter  ended June 30, 1999,  base rate  revenues were about the
same compared to the same period of 1998.

    During the six months ended June 30, 1999, base rate revenues were about the
same compared to the same period of 1998.  Although we sold more  electricity in
1999,  our base rate revenues were about the same because of lower  conservation
surcharge revenues.

Fuel Rates
- ----------
    During the quarter  ended June 30, 1999,  fuel rate  revenues were about the
same compared to the same period of 1998.

    During the six months  ended June 30,  1999,  fuel rate  revenues  increased
compared to the same period of 1998 because we sold more electricity.

Interchange and Other Sales
- ---------------------------
    "Interchange  and  other  sales"  are  sales  in the  PJM  (Pennsylvania-New
Jersey-Maryland)  Interconnection  energy  market  and to  others.  The PJM is a
regional   power  pool  with  members  that   include  many   wholesale   market
participants,  as well as BGE and seven other utility companies.  We sell energy
to PJM members and to others after we have satisfied the demand for  electricity
in our own system.

    During the quarter ended June 30, 1999, we had higher  interchange and other
sales  compared to the same period of 1998 mostly  because the milder spring and
summer  weather  reduced the demand for system sales this quarter and  increased
the amount of energy we had available for off-system sales. In addition, we were
able to sell energy off-system at a higher price.

    During the six months ended June 30,  1999,  we had higher  interchange  and
other sales  compared  to the same  period of 1998 mostly  because the price per
megawatt of electricity we sold was higher due to market conditions.

Electric Fuel and Purchased Energy Expenses
- -------------------------------------------

                         Quarter Ended    Six Months Ended
                            June 30            June 30
                      -----------------  ------------------
                        1999      1998      1999     1998
                      --------  -------   -------  --------
                                 (In millions)

Actual Costs......... $130.6   $124.1     $257.9    $238.7
Net recovery (deferral)
  of costs under electric
  fuel rate clause (see
  Note 1 of BGE's 1998
  Form 10-K).........  (10.6)    (8.5)     (16.7)      3.4
                       ------    -----     ------     -----
Total electric fuel and
  purchased energy
  expenses........... $120.0   $115.6     $241.2    $242.1
                      ======   ======     =======   =======

Actual Costs
- ------------
    During the quarter and six months ended June 30,  1999,  our actual costs of
fuel to generate  electricity  (nuclear fuel, coal, gas, or oil) and electricity
we bought  from others was higher  compared  to the same  periods of 1998 mostly
because the price of electricity we bought from others was higher.  The price of
electricity changes based on market conditions, complex pricing formulas for PJM
transactions, and contract terms.


                                       23
<PAGE>


Electric Fuel Rate Clause
- -------------------------
    Under  the  electric  fuel rate  clause,  we defer  (include  as an asset or
liability on the  Consolidated  Balance Sheets and exclude from the Consolidated
Statements of Income) the difference between our actual costs of fuel and energy
and what we collect from  customers  under the fuel rate in a given  period.  We
either bill or refund our customers that difference in the future.

    During the quarter and six months ended June 30,  1999,  our actual costs of
fuel and energy were higher than the fuel rate  revenues we  collected  from our
customers.

Gas Operations
- --------------

Gas Revenues
- ------------
    The changes in gas revenues in 1999 compared to 1998 were caused by:

                        Quarter Ended   Six Months Ended
                          June 30            June 30
                       1999 vs. 1998      1999 vs. 1998
                      ---------------  ------------------
                                (In millions)
Gas system
  sales volumes.......    $ 0.6            $  6.4
Base rates............     (0.3)              2.3
Weather normalization.     (0.1)              3.6
Gas cost adjustments..      5.0              12.8
                          -----            ------
Total change in gas
  revenues from gas
  system sales........      5.2              25.1
Off-system sales......     (7.6)            (15.1)
Other.................      0.3               0.1
                          ------           -------
Total change in
  gas revenues........    $(2.1)           $ 10.1
                          ======           ======

Gas System Sales Volumes
- ------------------------
    The percentage changes in our gas system sales volumes, by type of customer,
in 1999 compared to 1998 were:

                        Quarter Ended   Six Months Ended
                          June 30            June 30
                       1999 vs. 1998      1999 vs. 1998
                      ---------------  ------------------

Residential...........      5.8%              10.3%
Commercial............     14.6               13.7
Industrial............    (12.9)              (4.1)

    During the quarter ended June 30, 1999, we sold more gas to residential  and
commercial  customers  mostly  because of two  factors:  colder  weather and the
number of customers  increased.  We would have sold even more gas to  commercial
customers  except usage per customer  decreased.  We sold less gas to industrial
customers mostly because usage by Bethlehem Steel and other industrial customers
decreased.  Usage by Bethlehem  Steel decreased due to a shut down for a planned
upgrade to their facilities.

    During the six months ended June 30, 1999,  we sold more gas to  residential
customers mostly because of two factors: colder winter weather and the number of
customers increased.  We would have sold even more gas to residential  customers
except we had lower usage per customer. We sold more gas to commercial customers
mostly because of colder winter weather,  increased  usage per customer,  and an
increased number of customers.  We sold less gas to industrial  customers mostly
because usage by Bethlehem Steel and other industrial customers decreased.


Base Rates
- ----------
    During the quarter  ended June 30, 1999,  base rate  revenues were about the
same compared to the same period of 1998.

    During the six months ended June 30, 1999,  base rate  revenues  were higher
than they were  during the same  period of 1998.  Effective  March 1, 1998,  the
Maryland PSC allowed us to increase our base rates which increased our base rate
revenues  over the  twelve-month  period  March 1998  through  February  1999 by
approximately $16 million.

Weather Normalization
- ---------------------
    Effective  March 1, 1998, the Maryland PSC allowed us to implement a monthly
adjustment  to our gas  revenues to  eliminate  the effect of  abnormal  weather
patterns on our gas system  sales  volumes.  This means our monthly gas revenues
will be  based  on  weather  that is  considered  "normal"  for the  month  and,
therefore, will not be affected by actual weather conditions.


Gas Cost Adjustments
- --------------------
     We charge our gas customers for the natural gas they purchase from us using
gas cost adjustment clauses set by the Maryland PSC which include a market based
rate incentive  mechanism.  These clauses  operate  similar to the electric fuel
rate clause described in the "Electric Fuel Rate Clause" section above. However,
under market  based rates,  our actual cost of gas is compared to a market index
(a measure of the market price of gas in a given period). The difference between
our actual cost and the market index is shared equally between  shareholders and
customers, and does not significantly impact earnings.


                                       24
<PAGE>

    Delivery service  customers,  including  Bethlehem Steel, are not subject to
the gas cost  adjustment  clauses  because we are not  selling  gas to them.  We
charge these  customers  fees to recover the fixed costs for the  transportation
service we provide. These fees are essentially the same as the base rate charged
for gas sales and are included in gas system sales volumes.

    During the quarter and six months ended June 30, 1999,  gas cost  adjustment
revenues  increased  compared to the same periods of 1998 mostly because we sold
more gas at a higher price.

Off-System Sales
- ----------------
    Off-system  gas  sales  are  low-margin  direct  sales  of gas to  wholesale
suppliers of natural gas outside our service  territory.  Off-system  gas sales,
which occur after we have  satisfied our customers'  demand,  are not subject to
gas cost  adjustments.  The Maryland PSC approved an arrangement for part of the
margin from off-system  sales to benefit  customers  (through reduced costs) and
the remainder to be retained by BGE (which benefits shareholders).

    During  the  quarter  and six  months  ended June 30,  1999,  revenues  from
off-system  gas sales  decreased  compared  to the same  periods of 1998  mostly
because we sold less gas off-system.

Gas Purchased For Resale Expenses
- ---------------------------------

                        Quarter Ended     Six Months Ended
                           June 30             June 30
                      ----------------   ------------------
                        1999      1998     1999      1998
                      --------  -------  -------   --------
                                    (In millions)
Actual costs........   $ 29.8   $ 32.6   $123.0     $129.1
Net recovery
  (deferral) of
  costs under gas
  adjustment clauses      3.2     (0.4)    12.1        1.3
                       ------    ------  ------    -------
Total gas
  purchased for
  resale expenses..    $ 33.0   $ 32.2   $135.1     $130.4
                      ========  =======  =======    =======

Actual Costs
- ------------
    Actual costs  include the cost of gas  purchased for resale to our customers
and for off-system sales.  Actual costs do not include the cost of gas purchased
by delivery service customers.  During the quarter and six months ended June 30,
1999,  actual gas costs  decreased  compared  to the same  period of 1998 mostly
because we bought less gas for off-system sales.


Gas Adjustment Clauses
- ----------------------
    We charge customers for the cost of gas sold through gas adjustment  clauses
(determined  by the Maryland  PSC),  as discussed  under "Gas Cost  Adjustments"
earlier in this section.

    During the quarter and six months ended June 30, 1999,  our actual gas costs
were lower than the fuel rate revenues we collected from our customers.

Other Operating Expenses
- ------------------------

Operations and Maintenance Expenses
- -----------------------------------
    During the quarter ended June 30, 1999,  operations and maintenance expenses
decreased $8.8 million compared to the same period of 1998 mostly because of two
factors:

      o  in 1998,  we recorded a $6.0 million  write-off of  contributions  to a
         third party for a low-level  radiation  waste  facility  that was never
         completed, and
      o  the  timing of costs  associated  with the annual  refueling  outage at
         Calvert Cliffs.

    During  the six months  ended  June 30,  1999,  operations  and  maintenance
expenses  increased  $15.0  million  compared  to the same period of 1998 mostly
because of higher benefit costs and costs related to a major winter storm during
1999.

Depreciation and Amortization Expenses
- --------------------------------------
    During  the  quarter  ended June 30,  1999,  depreciation  and  amortization
expenses were about the same compared to the same period of 1998.

    During the six months ended June 30,  1999,  depreciation  and  amortization
expenses  decreased  $5.0  million  compared  to the same  period of 1998 mostly
because  1998  expense   reflects  an  adjustment   for  the  reduction  of  the
amortization  period  for  certain  computer  software  from five years to three
years. We did not have a similar adjustment in 1999.


Other Income and Expenses
- -------------------------

Interest Expense
- ----------------
    During the quarter and six months ended June 30, 1999,  interest expense was
about the same compared to the same periods of 1998.


                                       25
<PAGE>

Income Taxes
- ------------
    During the quarter  ended June 30, 1999,  our total  income taxes  increased
$4.5  million  compared to the same period of 1998.  During the six months ended
June 30, 1999,  our total income taxes  increased  $8.8 million  compared to the
same period of 1998.  These  increases  occurred  because we had higher  taxable
income from both our utility operations and our diversified businesses.

Diversified Businesses
- ----------------------
    Our diversified businesses engage primarily in energy services. We list each
of our  diversified  businesses  in the  "Introduction"  section  on page 17. We
describe our  diversified  businesses in more detail in BGE's 1998 Annual Report
on Form 10-K under "Item 1. Business -- Diversified Businesses."

    Constellation  Enterprises  and its  subsidiaries  were  subsidiaries of BGE
prior  to  April  30,  1999  and  are  included  in the  consolidated  financial
statements of BGE through that date.


Diversified Business Earnings per Share of Common Stock
- -------------------------------------------------------

                    Quarter Ended      Six Months Ended
                       June 30              June 30
                   ---------------    ------------------
                     1999      1998     1999      1998
                   --------  -------  -------   -------
Energy services
  Power marketing
    and trading.. $  .08   $  .01   $  .13     $  .01
  Power projects.    .04      .04      .11        .11
  Other..........      -        -        -          -
                   -------- -------- --------  --------
Total energy
  services
  earnings per
  share..........    .12      .05      .24        .12
Other
  diversified
  businesses
  earnings per
  share..........   (.04)       -     (.05)       .02
                   -------- -------- --------  --------
Total
  earnings
  per share...    $  .08   $  .05   $  .19     $  .14
                  ======== ======== ========  ========

    Our total diversified  business earnings for the quarter ended June 30, 1999
increased $5.0 million, or $.03 per share,  compared to the same period of 1998.
Our total  diversified  business earnings for the six months ended June 30, 1999
increased $6.5 million, or $.05 per share, compared to the same period of 1998.

    We discuss the factors affecting the earnings of our diversified  businesses
below.


Energy Services
- ---------------

Power Marketing and Trading
- ---------------------------
    During the quarter and six months  ended June 30,  1999,  earnings  from our
power marketing and trading business  increased  compared to the same periods of
1998 mostly because of increased transaction margins and volume.

    Constellation Power Source uses the mark-to-market  method of accounting for
its trading activities.  We discuss the mark-to-market  method of accounting and
Constellation  Power  Source's  trading  activities in more detail in BGE's 1998
Annual Report on Form 10-K.

    As a result of the nature of its  trading  activities,  Constellation  Power
Source's   revenue  and  earnings  will  fluctuate.   We  cannot  predict  these
fluctuations, but the effect on our revenues and earnings could be material.
The primary factors that cause these fluctuations are:

      o  the number and size of new transactions,
      o  the  magnitude  and  volatility  of  changes  in  commodity  prices and
         interest rates, and
      o  the  number  and  size  of  open  commodity  and  derivative  positions
         Constellation Power Source holds or sells.

    Constellation Power Source's management uses its best estimates to determine
the fair value of commodity and derivative  positions it holds and sells.  These
estimates    consider   various   factors   including   closing   exchange   and
over-the-counter  price quotations,  time value,  volatility factors, and credit
exposure.  However,  it is possible  that future  market  prices could vary from
those used in recording assets and liabilities from trading activities, and such
variations  could be  material.  Assets  and  liabilities  from  energy  trading
activities (as shown in our  Consolidated  Balance  Sheets  beginning on page 4)
increased  at June 30, 1999  compared to  December  31, 1998  because of greater
business activity during the period.

Power Projects
- --------------
    During the quarter and six months  ended June 30,  1999,  earnings  from our
power  projects  business  were about the same  compared to the same  periods of
1998.


                                       26
<PAGE>


California Power Purchase Agreements
- ------------------------------------
    Constellation  Power and  subsidiaries  and  Constellation  Investments have
$304.3 million invested in 15 projects that sell electricity in California under
power  purchase  agreements  called  "Interim  Standard Offer No. 4" agreements.
Earnings  from these  projects  were $5.9  million,  or $.04 per share,  for the
quarter ended June 30, 1999 compared to $7.4 million,  or $.05 per share for the
same period of 1998.  Earnings from these projects were $13.9  million,  or $.09
per share, for the six months ended June 30, 1999 compared to $17.4 million,  or
$.12 per share for the same period of 1998.

    Under these  agreements,  the  electricity  rates change from fixed rates to
variable rates beginning in 1996 and continuing through 2000. The projects which
already have had rate changes have lower revenues under variable rates than they
did under fixed rates. When the remaining projects transition to variable rates,
we expect their revenues also to be lower than they are under fixed rates.

    We describe these projects and the transition process in detail in the Notes
to Consolidated Financial Statements on page 15.


International
- -------------
    At June 30, 1999,  Constellation  Power had invested about $181.1 million in
11 power projects in Latin America  compared to $102.7 million invested in Latin
America at June 30, 1998. These investments include:

      o  the purchase of a 51% interest in a  Panamanian  electric  distribution
         company for approximately $90 million in 1998 by an investment group in
         which subsidiaries of Constellation Power hold an 80% interest, and
      o  approximately  $98  million  for  the  purchase  of  existing  electric
         generation  facilities and the  construction of an electric  generation
         facility in Guatemala.

    In the  future,  Constellation  Power  expects to expand its power  projects
business further in both domestic and international projects.


Other Energy Services
- ---------------------
    During the quarter and six months  ended June 30,  1999,  earnings  from our
other  energy  services  businesses  were  about the same  compared  to the same
periods of 1998.

Other Diversified Businesses
- ----------------------------
    During the quarter and six months  ended June 30,  1999,  earnings  from our
other  diversified  businesses  were lower  compared to the same periods of 1998
mostly  because our financial  investments  business had lower earnings from its
investment in Capital Re Corporation (Capital Re).

    In May 1999,  our  financial  investments  business  announced  that it will
exchange  its  shares of common  stock in  Capital  Re for  common  stock of ACE
Limited (ACE) as part of a business  combination whereby ACE will acquire all of
the  outstanding  capital  stock of  Capital  Re. In June  1999,  our  financial
investments business wrote-down its $94.2 million investment in Capital Re stock
by $3.6 million  after-tax,  or $.02 per share to reflect the  valuation of this
pending business combination.

    Upon  closing,  which is  expected  to occur in the fourth  quarter of 1999,
final valuation will occur, and further  write-downs may be necessary.  Based on
the  market  value of ACE's  common  stock  as of the date of this  report,  our
financial  investments  business  would have to write-down  its investment by an
additional $12 million after-tax, or $.08 per share. However, the exact amount
of a  write-down,  if any, will depend on the market value of Ace's common stock
at the time of closing.

    Earnings  from our real estate and  senior-living  facilities  business were
about the same compared to the same periods of 1998.

     Constellation Real Estate's projects have continued to incur carrying costs
and depreciation over the years.  Additionally,  this business has been charging
interest  payments to expense rather than capitalizing them for some undeveloped
land  where   development   activities  have  stopped.   These  carrying  costs,
depreciation,  and interest expenses have decreased earnings and are expected to
continue to do so.

    Cash  flow  from  real  estate  operations  has not been  enough to make the
monthly  loan  payments on some of these  projects.  Cash  shortfalls  have been
covered by cash obtained from the cash flows of, or  additional  borrowings  by,
other diversified subsidiaries.

    Management's  current  real  estate  strategy  is to hold each  real  estate
project  until we can realize a reasonable  value for it.  Management  evaluates
strategies for all its businesses,  including real estate,  on an ongoing basis.
We anticipate that competing demands for our financial  resources and changes in
the  utility  industry  will cause us to  evaluate  thoroughly  all  diversified
business



                                       27
<PAGE>

strategies on a regular basis so we use capital and other  resources in a manner
that is most beneficial.

    We consider market demand,  interest rates,  the  availability of financing,
and the strength of the economy in general when making  decisions about our real
estate projects. If we were to decide to sell our real estate projects, we could
have  write-downs.  In addition,  if we were to sell our real estate projects in
the current market,  we would have losses which could be material,  although the
amount of the losses is hard to  predict.  Depending  on market  conditions,  we
could also have material losses on any future sales.

    It may be helpful for you to understand when we are required,  by accounting
rules,  to write  down the value of a real  estate  project to market  value.  A
write-down  is  required  in either of two cases.  The first is if we change our
intent  about a  project  from an  intent  to hold to an  intent to sell and the
market value of that project is below book value.  The second is if the expected
cash flow from the project is less than the investment in the project.

    In August 1999, our senior-living  facilities business announced that it has
entered into an agreement to sell all but one of its senior-living facilities to
Sunrise  Assisted  Living,  Inc. Under the terms of the agreement,  Sunrise will
acquire twelve of our existing senior-living facilities,  three facilities under
construction,  and several sites under development for $72.2 million in cash and
$16.0  million in debt  assumption.  The sale is scheduled to close in the third
quarter of 1999, provided that certain conditions have been fulfilled. We expect
the sale to result in a write-down of approximately $4.0 million  after-tax,  or
$.03 per share.

    We discuss our real estate and senior-living  facilities business further in
the Notes to Consolidated Financial Statements on page 16.


Financial Condition
- -------------------

Cash Flows
- ----------

For the six months ended June 30,   1999           1998
- -------------------------------------------------------
                                        (In millions)
  Cash provided by (used in):

   Operating Activities           $ 370.2         $ 403.4
   Investing Activities            (195.5)         (249.3)
   Financing Activities            (245.0)          (14.2)

    During  the six months  ended June 30,  1999,  we  generated  less cash from
operations  compared  to the same  period in 1998  mostly  because of changes in
working  capital  requirements.  We would  have  generated  even  less cash from
operations except we had improved operating results.

    During the six months ended June 30, 1999,  we used less cash for  investing
activities compared to the same period in 1998 mostly because our power projects
business invested in the purchase of a generation facility in Guatemala in 1998.
We did not have a similar investment in 1999.

    During the six months ended June 30, 1999,  we used more cash for  financing
activities  compared to the same period of 1998 mostly  because we repaid  more,
and issued  less,  long-term  debt.  We would have used more cash for  financing
activities except our net short-term borrowings were higher during the first six
months of 1999.

Security Ratings
- ----------------
    Independent  credit-rating  agencies  rate  Constellation  Energy  and BGE's
fixed-income  securities.  The ratings indicate the agencies' assessment of each
company's ability to pay interest,  distributions,  dividends,  and principal on
these  securities.  These  ratings  affect how much it will cost each company to
sell  these  securities.  The  better  the  rating,  the  lower  the cost of the
securities to each company when they sell them.  Constellation  Energy and BGE's
securities ratings at the date of this report are:

                    Standard     Moody's   Duff & Phelps'
                     & Poors    Investors      Credit
                  Rating Group   Service     Rating Co.
                 ------------  ---------- --------------

Constellation Energy
- --------------------
Unsecured Debt          A-         A3            A

BGE
- ---
Mortgage Bonds         AA-         A1            AA-
Unsecured Debt          A          A2            A+
Trust Originated
  Preferred Securities
  and Preference Stock  A-        "a2"           A



                                       28
<PAGE>



Capital Resources
- -----------------
    Our  business  requires a great  deal of  capital.  Our actual  consolidated
capital  requirements  for the six  months  ended  June  30,  1999,  along  with
estimated  annual amounts for the years 1999 through 2001, are shown below.  For
the twelve  months ended June 30, 1999,  the ratio of earnings to fixed  charges
for  Constellation  Energy was 2.75.  The ratio of earnings to fixed charges for
BGE was 3.46 and the ratio of earnings to combined  fixed  charges and preferred
and preference dividend requirements for BGE was 3.08.

    Investment  requirements for 1999 through 2001 include  estimates of funding
for existing and anticipated  projects.  We continuously review and modify those
estimates.  Actual investment  requirements may vary from the estimates included
in the table below because of a number of factors including:

         o  regulation, legislation, and competition,
         o  load growth,
         o  environmental protection standards,
         o  the type and number of projects selected for development,
         o  the effect of market conditions on those projects,
         o  the cost and availability of capital, and
         o  the availability of cash from operations.

    Our estimates are also subject to  additional  factors.  Please see "Forward
Looking Statements" on page 38.
<TABLE>
<CAPTION>

                                                          Six Months Ended
                                                              June 30,             Calendar Year Estimates
                                                                 1999             1999        2000        2001
                                                               ---------         -------    --------    --------
                                                                                 (In millions)
Utility Business Capital Requirements:
- --------------------------------------
Construction expenditures (excluding AFC)
<S>                                                                   <C>          <C>          <C>         <C>
   Electric                                                           $121         $ 285        $321        $278
   Gas                                                                  27            74          73          69
   Common                                                               13            25          22          18
                                                                    --------       -------     -------     -------
   Total construction expenditures                                     161           384         416         365
AFC                                                                      6            12          13          19
Nuclear fuel (uranium purchases and processing charges)                 18            48          50          48
Deferred energy conservation expenditures                                -             1           -           -
Retirement of long-term debt and redemption of
  preference stock                                                     212           341         253         282
                                                                   --------        -------     -------     -------
Total utility business capital requirements                            397           786         732         714
                                                                   --------        -------     -------     -------

Diversified Business Capital Requirements:
- ------------------------------------------
Investment requirements                                                 33           402         498         556
Retirement of long-term debt                                           113           201         273         367
                                                                   --------        -------     -------     -------
Total diversified business capital requirements                        146           603         771         923
                                                                   --------        -------     -------     -------

Total capital requirements                                            $543        $1,389      $1,503      $1,637
                                                                   ========       =======     =======     =======
</TABLE>

Capital Requirements of Our Utility Business
- --------------------------------------------
    Our estimates of future  electric  construction  expenditures do not include
costs to build more generating units. Electric construction expenditures include
improvements  to  generating  plants and to our  transmission  and  distribution
facilities.

    Future  electric  construction  expenditures  include  estimated  costs  for
replacing the steam  generators  and renewing the operating  licenses at Calvert
Cliffs. The operating licenses expire in 2014 for Unit 1 and in 2016 for Unit 2.
We estimate these Calvert Cliffs costs to be:

         o  $34 million in 1999,
         o  $44 million in 2000, and
         o  $63 million in 2001.

    We estimate that during the two-year period 2002 through 2003, we will spend
an additional $151 million to complete the  replacement of the steam  generators
and extend the  operating  licenses  at Calvert  Cliffs.  We discuss the license
extension  process  further  in the  "Other  Matters  - Calvert  Cliffs  License
Extension" section of BGE's 1998 Annual Report on Form 10-K.


                                       29
<PAGE>

    If we do not replace the steam  generators,  we estimate that Calvert Cliffs
could not operate for the full term of its current operating licenses. We expect
the steam generator  replacements to occur during the 2002 refueling  outage for
Unit 1 and during the 2003 outage for Unit 2.

    Additionally,  our estimates of future  electric  construction  expenditures
include the costs of complying with  Environmental  Protection  Agency (EPA) and
State of Maryland  nitrogen  oxides  emissions  (NOx)  reduction  regulations as
follows:

         o  $34 million in 1999,
         o  $61 million in 2000, and
         o  $18 million in 2001.

    We discuss the NOx regulations in the "Environmental Matters" section of the
Notes to Consolidated Financial Statements on page 13.

    During the  twelve  months  ended  June 30,  1999,  our  utility  operations
provided  about  100% of the  cash  needed  to meet  its  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    We will continue to have cash requirements for:

         o  working   capital   needs   including   the  payments  of  interest,
            distributions, and dividends,
         o  capital expenditures, and
         o  the retirement of debt and redemption of preference stock.

    During the three years from 1999 through 2001, we expect utility  operations
to  provide  about  115% of the cash  needed to meet its  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    When BGE cannot meet utility capital requirements internally, BGE sells debt
and preference stock. BGE also sells securities when market conditions permit it
to refinance  existing debt or preference  stock at a lower cost.  The amount of
cash BGE needs and market conditions determine when and how much BGE sells.

    Future funding for capital expenditures,  the retirement of debt, redemption
of  preference  stock,  and payments of interest and  dividends is expected from
internally generated funds, commercial paper issuances, available capacity under
credit facilities,  and/or the issuance of long-term debt, trust securities,  or
preference stock.

    At June 30, 1999 the Federal Energy Regulatory Commission has authorized BGE
to issue up to $700  million  of  short-term  borrowings,  including  commercial
paper.  To support its commercial  paper  program,  BGE maintains $83 million in
committed  bank lines of credit and has $100  million in bank  revolving  credit
agreements.

Capital Requirements of Our Diversified Businesses
- --------------------------------------------------
    We expect to expand  certain of our energy  services  businesses.  This will
require additional funding for:

         o  growing our power marketing and trading business,
         o  the development and acquisition of power projects,  as well as loans
            made to project entities,
         o  investments in financial limited partnerships, and
         o  funding for construction of cooling system projects.

    The  investment  requirements  exclude  Constellation  Power Source,  Inc.'s
commitment to contribute up to $175 million in equity to fund its  investment in
Orion Power  Holdings,  Inc. Orion acquires  electric  generating  plants in the
United States and Canada.  To date,  Constellation  Power Source has funded $101
million of this commitment.

    Our diversified  businesses have met their capital  requirements in the past
through borrowing,  cash from their operations,  sales of receivables,  and from
time to time, equity contributions from BGE.

    Future  funding  for the  expansion  of our energy  services  businesses  is
expected from  internally  generated  funds,  short-and  long-term  financing by
Constellation   Energy,   including  newly  established   commercial  paper  and
medium-term  note  programs,  and from time to time  equity  contributions  from
Constellation  Energy.  BGE Home  Products  &  Services  may also  meet  capital
requirements through sales of receivables.

    At June 30, 1999,  Constellation Energy has a commercial paper program where
it can issue up to $500  million  in  short-term  notes to fund its  diversified
businesses.  To support  its  commercial  paper  program,  Constellation  Energy
maintains a $25  million  committed  bank line of credit and has a $135  million
revolving credit agreement, under which it can also issue letters of credit. Our
diversified  businesses  also have  revolving  credit  agreements  totaling $135
million to provide additional liquidity for short-term financial needs.

    If we can get a reasonable  value for our real estate  projects,  additional
cash may be obtained by selling  them.  Our ability to sell or liquidate  assets
will depend on market conditions, and we cannot give assurances that these sales
or liquidations could be made.


                                       30
<PAGE>

Other Matters
- -------------

Environmental Matters
- ---------------------
    We are subject to federal,  state,  and local laws and regulations that work
to improve or maintain  the quality of the  environment.  If certain  substances
were  disposed  of or  released  at  any of our  properties,  whether  currently
operating or not, these laws and regulations  require us to remove or remedy the
effect  on  the  environment.  This  includes  Environmental  Protection  Agency
Superfund  sites.  You will find  details  of our  environmental  matters in the
"Environmental   Matters"  section  of  the  Notes  to  Consolidated   Financial
Statements  beginning  on page 13 and in BGE's 1998  Annual  Report on Form 10-K
under  "Item  1.  Business  -  Environmental  Matters."  These  details  include
financial  information.  Some of the  information  is  about  costs  that may be
material.


Year 2000 Readiness Disclosure
- ------------------------------
    We have not experienced any significant year 2000 problems to date and we do
not expect any significant problems to impair our operations as we transition to
the new century.  However,  due to the magnitude and complexity of the year 2000
issue, even the most  conscientious  efforts cannot guarantee that every problem
will be found and  corrected  prior to January 1, 2000.  We believe  that all of
BGE's  "mission  critical"  systems for electric and gas production and delivery
are year 2000 ready. Mission critical systems include BGE's:

      o  electric  generating  plants,  including  Calvert  Cliffs Nuclear Power
         Plant,
      o  energy distribution systems,
      o  natural gas delivery system, and
      o  mission critical applications supporting these systems.

     Please refer to "Forward Looking Statements" on page 38.

Utility Business
- ----------------
    We established a year 2000 Program  Management Office (PMO). Based on a work
plan developed by the PMO, we have targeted the following six key areas:

      o  digital systems  (devices with embedded  microprocessors  such as power
         instrumentation, controls, and meters),
      o  telecommunications systems,
      o  major suppliers,
      o  information technology applications (our customer,  business, and human
         resources information systems),
      o  computer hardware and software infrastructure, and
      o  contingency plans.

    Of these  areas,  digital  systems  have the most  impact on our  ability to
provide  electric  and gas service.  Telecommunications,  major  suppliers,  and
certain information  technology  applications also impact our ability to provide
electric and gas service.

Year 2000 Project Phases
- ------------------------
    Our year 2000 project is divided into two phases:

      o  Phase I - initial assessment and detailed analysis, and
      o  Phase  II  -  testing,  remediation,   certification,  and  contingency
         planning.

     Phase I involves  conducting  an inventory  of all systems and  identifying
appropriate  resources.  We have identified the following  appropriate resources
for each system or piece of equipment:

      o  BGE employees familiar with each system or piece of equipment,
      o  specialized contractors, and
      o  specific vendors.

    Phase I also includes  developing  action plans to ensure that the key areas
identified  above are year 2000 ready. The action plans for each system or piece
of equipment include:

      o  our budget,
      o  schedules for Phase I and II, and
      o  our remediation approach - repair, upgrade, replace or retire.



                                       31
<PAGE>

    In evaluating our risks and estimating our costs, we utilized employees with
expertise in each line of business to perform the  activities  under Phase I. We
believe our  employees are the most familiar with their systems or equipment and
therefore will provide a reliable estimate of our risks and costs.

    Phase II includes  converting  and testing all of our  systems.  Each system
will be tested by those  employees used in Phase I following  formal  guidelines
developed by the PMO.  Each system or piece of equipment  will then be certified
by a tester and the PMO, following testing guidelines developed with the help of
outside consultants.  We plan to have an independent readiness review of all our
systems  and may have  some of our  systems'  year  2000  testing  independently
certified. Phase II also includes identifying our major suppliers and developing
contingency  plans.  We have  identified  our major  suppliers and have assessed
their year 2000 readiness  through surveys and  interviews.  We believe that our
mission critical suppliers (for example, coal suppliers and natural gas pipeline
suppliers)  are year 2000 ready.  We are still  evaluating  the readiness of our
other major suppliers through interviews.

Contingency Planning
- --------------------
    Year  2000  operational  contingency  plans  have been  developed  utilizing
employees  familiar  with  the  operations  in each  area of our  business.  The
individual  plans are integrated  into a  corporate-wide  Year 2000  Contingency
Plan.  Associated  staffing plans have been completed  identifying all essential
personnel needed on-site for the rollover  weekend  (December 31, 1999 - January
1,  2000) to deal  with any  problems,  if they  should  occur.  BGE will have a
corporate  command center  staffed  during the rollover  weekend to serve as the
communication  hub for year 2000 status  information for BGE and all diversified
businesses.  The center will have two-way communications with the electric, gas,
retail services,  nuclear, and information technology operations command centers
for the purpose of collecting information and coordinating responses. The center
will also have two-way  communications  with the Maryland  Emergency  Management
Agency  and  local  emergency  operation  centers  in BGE's  service  territory.
Detailed coordination of the plans will continue,  and personnel will be trained
in order to provide for a smooth transition.

    The year  2000  contingency  plans  were  developed  using  the  contingency
guidelines  issued by the Nuclear  Energy  Institute  (which are endorsed by the
Nuclear Regulatory  Commission),  the contingency guidelines issued by the North
American Electric Reliability Council (NERC), and guidance from consultants.

    We are also  addressing  the impact of electric power grid problems that may
occur outside of our own electric system.  We developed year 2000 electric power
grid impact  contingency  plans  through our  various  electric  interconnection
affiliations  and continue to refine them. The PJM  interconnection  has drafted
year 2000  operational  preparedness  plans and  restoration  scenarios and will
continue to coordinate  and develop these plans during the third quarter of 1999
in cooperation with NERC. The NERC will continue to perform monthly  assessments
of electric  utility  industry to  communicate  the  readiness  of the  national
electric grid for year 2000.

    On April 9, 1999, we  participated  in a NERC  sponsored  drill,  along with
other North  American  electric bulk operating  utilities.  The drill focused on
testing  backup  voice  and data  communications  and  protocols.  The drill was
successful  as it  demonstrated  our  ability to operate  the bulk power and gas
distribution systems reliably during a partial loss of telephone communications.
The NERC has  scheduled a second drill  beginning  September 8, 1999 to simulate
January 1, 2000.

    On June 2, 1999, we conducted a successful test on our energy control system
and its interface  with the PJM.  This system  monitors and controls the flow of
electricity on BGE's electric grid.

    Through the Electric  Power  Research  Institute  (EPRI),  an  industry-wide
effort has been  established to deal with year 2000 problems  affecting  digital
systems and equipment used by the nation's electric power companies.  Under this
effort,  participating  utilities  continue to assess  specific  vendors' system
problems and test plans. These assessments are being shared by the industry as a
whole to facilitate year 2000 problem solving.

    BGE has joined the American Gas Association  (AGA) in an initiative  similar
to the one  with  NERC  to  facilitate  year  2000  problem  solving  among  gas
utilities.  The AGA and its affiliates perform quarterly  assessments of the gas
utility industry to communicate the readiness of its members for the year 2000.

Current Status
- --------------
    The most reasonably likely worst case scenario faced by our utility business
is a  localized  interruption  in  providing  electric  and gas  service  to our
customers.  We cannot predict the impact of any  interruption  on our results of
operations, but the impact could be material.

    For all  systems  and  equipment,  both  mission  critical  and  non-mission
critical,  we have  completed  Phase I. We have  completed  Phase II for all our
mission critical



                                       32
<PAGE>

systems.  The chart below  indicates  our progress for  completion  of year 2000
readiness for our  non-mission  critical  systems as of the date of this report.
The few remaining  non-mission critical systems are year 2000 tested and require
production  work during July and August.  Our non-mission  critical  systems are
expected to be year 2000 ready by September 1999.

                          Phase I  Phase II
                          -------  --------
                     (approximate % complete)

Digital systems              100%     99%
Telecommunications
    systems                  100%     99%
Major suppliers              100%     97%
Information technology
    applications             100%     97%
Computer hardware and
    software
    infrastructure           100%     99%

    The completion  percentages  listed above are reviewed by our PMO in monthly
status  meetings  with the  personnel  responsible  for each  project  and their
supervision.  Monthly progress is also monitored by senior  Constellation Energy
and BGE management.

Costs
- -----
    In the  following  table,  we show the  breakdown of our total costs between
normal  system   replacements   that  will  be  capitalized   (included  in  the
Consolidated  Balance  Sheets) and the costs that will be expensed  (included in
our Consolidated  Statements of Income) through operations and maintenance (O&M)
cost. We also show the breakdown of non-incremental  (previously included in our
information technology budget) and incremental O&M cost:

                                         Estimated     Total
                     Actual Costs          Costs       Costs
                     ------------          -----       -----
                              Through
                 1996 -       June 30, Remainder
                  1997  1998   1999     of 1999  2000
                  ----  ----   ----     -------  ----
                                 (In millions)
Total Cost        $1.8   $18.9  $8.9    $12.6    $3.8 $46.0
Less: Capital
Cost                 -     7.3   2.4      4.7     0.1  14.5
                 ------   ----- ------ ------- ------ ------
O&M cost           1.8    11.6   6.5      7.9     3.7  31.5
Less:
non-incremental
O&M cost           1.8     4.6   3.1      3.6     1.8  14.9
                 ------   ----- ------ ------- ------ ------
Incremental O&M
cost               $-     $7.0  $3.4     $4.3    $1.9 $16.6
                 ======   ====  =====   ====== ====== ======

    The costs  incurred in 1996 and 1997 were for Phase I. The costs incurred in
1998 were for Phases I and II. Cost  incurred in 1999 and 2000 will be for Phase
II. In 1998, we had the  equivalent  of  approximately  110 full-time  employees
assigned to our year 2000  project.  We expect a similar  level of commitment of
resources to continue during 1999.

Diversified Businesses
- ----------------------

Overview
- --------
    Our diversified businesses have established year 2000 task forces to address
their year 2000 issues. As the initial assessments are completed, the businesses
have  developed,  and will be developing,  action plans to prepare their systems
for the year 2000.  Outside  consultants  have been  retained  by several of our
diversified  businesses  to help  complete the initial  assessment  and detailed
analysis phase,  and to assist in the testing,  remediation,  and  certification
phase of their year 2000  projects.  The action plans  developed  are similar to
those used by our utility business,  including a test certification process. All
systems  are  expected  to  be  certified  by  December  1999.  Our  diversified
businesses  are  evaluating  whether  they will  have  their  year 2000  testing
independently certified.

    In  evaluating  their risks and  estimating  their  costs,  our  diversified
businesses utilized employees with expertise in each line of business to perform
initial assessments.  We believe our diversified  businesses'  employees are the
most  familiar  with their  systems or equipment  and  therefore  will provide a
reliable estimate of our risks and costs.

    The progress of our diversified  businesses' year 2000 projects are reviewed
by their year 2000 task forces in monthly  status  meetings  with the  personnel
responsible  for each project and their  supervision.  Monthly  progress is also
monitored  by senior  management  for each  business  and  monthly  updates  are
provided to Constellation Energy senior management.

Contingency Planning
- --------------------
    Each of our diversified businesses will develop contingency plans, which are
expected to be completed by December 1999.

Current Status
- --------------
    The most reasonably likely worst case scenarios faced by our energy services
businesses and our other diversified businesses are discussed below. However, if
any of these  scenarios  actually  occurred,  the impact is



                                       33
<PAGE>

not expected to be material to our consolidated financial results.

Energy Services
- ---------------
    The most  reasonably  likely worst case  scenarios  for any one of our power
projects would be:

      o  a  shutdown  of the  plant's  systems  (most of which  can be  manually
         overridden),
      o  inability of the purchasing utility to take the plant's power, or
      o  failure of critical suppliers.

    Personnel at each plant have  substantially  completed  their  assessment of
their particular year 2000 issues and have substantially  completed the testing,
remediation,  and  certification  phase of their  year  2000  project.  In Latin
America, personnel are focused on assessing the year 2000 readiness of suppliers
and are preparing contingency plans where necessary.

    For our power  marketing  and trading  business and our energy  products and
services  business,  the most  reasonably  likely worst case  scenario  would be
encountering  any Internet access problems with trading  partners,  transmission
service  providers,  independent system operators,  power exchanges,  or various
electronic  bulletin boards. Each of these businesses has three Internet service
providers for alternate  routing to critical Internet sites necessary to perform
day-to-day business  functions.  Both have completed the assessment and detailed
analysis phase and have substantially  completed the testing,  remediation,  and
certification phase of its year 2000 project.

    For our home products and commercial  building  systems  business,  the most
reasonably  likely worst case  scenarios  would be any  interruption  in billing
customers  or  renewing  maintenance  contracts.  This  business  completed  the
assessment  and detailed  analysis  phase and has  substantially  completed  the
testing, remediation, and certification phase of its year 2000 project.

Other Diversified Businesses
- ----------------------------
    The  most   reasonably   likely  worst  case  scenarios  for  our  financial
investments  business  would be a  breakdown  in the  systems of the  brokers or
safekeeping  banks  which it uses to trade,  or the  failure  of its  investment
managers'  computer  programs  that set  investment  strategy.  This business is
monitoring  the year  2000  readiness  of its  banks,  brokers,  and  investment
managers.

    For  our  real  estate  and  senior-living  facilities  business,  the  most
reasonably  likely worst case  scenario is a failure of the systems that support
the health,  safety,  and welfare of residents in the senior-living  facilities.
Personnel  at  each  senior-living   facility  are  involved  in  assessing  its
particular year 2000 issues and have a consultant  coordinating the overall year
2000 activity.

Costs
- -----
    We estimate our total year 2000 costs for our power projects  business to be
approximately  $4.2  million,  of which $1.2 million is related to our year 2000
efforts for our Panamanian electric  distribution  company.  The total estimated
year 2000 costs for our remaining diversified  businesses are approximately $2.8
million.


Accounting Standards Issued
- ---------------------------
     In July 1999, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS)  No.  137  regarding  the  delay of the
effective date for SFAS No. 133 on derivatives and hedging. This standard delays
the effective  date by one year and  therefore,  we must adopt the provisions of
SFAS No. 133 in our financial statements for the quarter ended March 31, 2001.


Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------

    We discuss the following information related to our market risk:

      o  quarterly financing  activities in the Notes to Consolidated  Financial
         Statements on page 12, and
      o  trading  activities of our power marketing and trading  business in the
         "Power  Marketing and Trading"  section of Management's  Discussion and
         Analysis on page 26.


                                       34
<PAGE>


PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings
- -------  -----------------

Asbestos
- --------
    Since 1993, we have been involved in several  actions  concerning  asbestos.
The actions are based upon the theory of "premises  liability," alleging that we
knew of and exposed individuals to an asbestos hazard. The actions relate to two
types of claims.

    The first  type is direct  claims by  individuals  exposed to  asbestos.  We
described these claims in BGE's Report on Form 8-K filed August 20, 1993. We are
involved in these claims with  approximately 70 other defendants.  Approximately
520  individuals  that were  never  employees  of BGE each  claim $6  million in
damages ($2 million  compensatory  and $4 million  punitive).  These claims were
filed in the Circuit Court for Baltimore  City,  Maryland in the summer of 1993.
We do not know the specific facts necessary to estimate our potential  liability
for these claims. The specific facts we do not know include:

      o  the identity of our facilities at which the plaintiffs allegedly worked
         as contractors,
      o  the names of the plaintiff's employers, and
      o  the date on which the exposure allegedly occurred.

    To date,  eight of these cases were  settled  before  trial for amounts that
were immaterial.


    The second type is claims by one manufacturer -- Pittsburgh Corning Corp. --
against us and  approximately  eight others,  as third-party  defendants.  These
claims relate to approximately 1,500 individual plaintiffs and were filed in the
Circuit Court for Baltimore City,  Maryland in the fall of 1993. To date,  about
70 cases have been resolved, all without any payments by BGE. We do not know the
specific facts  necessary to estimate our potential  liability for these claims.
The specific facts we do not know include:

      o  the identity of our facilities  containing asbestos manufactured by the
         manufacturer,
      o  the relationship (if any) of each of the individual plaintiffs to us,
      o  the settlement  amounts for any individual  plaintiffs who are shown to
         have had a relationship to us, and
      o  the dates on which/places at which the exposure allegedly occurred.

    Until the  relevant  facts for both types of claims are  determined,  we are
unable to estimate what our liability,  if any, might be. Although insurance and
hold harmless  agreements from contractors who employed the plaintiffs may cover
a portion  of any  awards  in the  actions,  our  potential  liability  could be
material.


Item 2.  Changes in Securities and Use of Proceeds
- -------  -----------------------------------------

    Effective April 30, 1999, the outstanding  common stock of BGE automatically
became shares of common stock of  Constellation  Energy.  Certain  rights of the
holders of common stock of Constellation Energy were modified. We discussed this
further in the joint proxy  statement / prospectus of  Constellation  Energy and
BGE in  Post-Effective  Amendment No. 1 to Form S-4 (Registration No. 33-64799),
under the section  "Comparative  Shareholder  Rights," included as an exhibit in
our March 31, 1999 Form 10-Q.



                                       35
<PAGE>

PART II.  OTHER INFORMATION (Continued)


    On July 16,  1999,  by  resolution  of the Board of  Directors,  the Company
elected to become  subject to Sections  3-803 and 3-805 of the Maryland  General
Corporation  Law  (MGCL).  Section  3-803  provides  for a  classified  board of
directors of three classes each having a three-year term.

      o  Class I Directors shall  initially be Douglas L. Becker,  J. Owen Cole,
         Dan A.  Colussy,  Edward A.  Crooke,  George V.  McGowan and Michael D.
         Sullivan  and shall have an initial  term  continuing  until the annual
         meeting of stockholders in 2000 and until their  successors are elected
         and qualify;
      o  Class II Directors  shall  initially be H.  Furlong  Baldwin,  James T.
         Brady,  Beverly B. Byron, James R. Curtiss,  Esquire,  Jerome W. Geckle
         and George L.  Russell,  Jr.,  Esquire  and shall have an initial  term
         continuing  until the annual meeting of  stockholders in 2001 and until
         their successors are elected and qualify; and
      o  Class III Directors  shall  initially be Roger W. Gale,  Dr. Freeman A.
         Hrabowski,   III,  Nancy  Lampton,  Charles  R.  Larson,  Christian  H.
         Poindexter  and Mayo A.  Shattuck,  III and shall have an initial  term
         continuing  until the annual meeting of  stockholders in 2002 and until
         their successors are elected and qualify.

    Section  3-805  provides that the  Secretary of the  Corporation  may call a
special meeting of the holders of common stock only

      o  on the written request of the stockholders  entitled to cast at least a
         majority of all votes entitled to be cast at the meeting; and
      o  in accordance  with the procedures set forth under Section  2-502(b)(2)
         and (3) and (e) of the MGCL.

    If there is any inconsistency  with any provisions of the Charter or By-laws
of the Company, these MGCL provisions will govern.

    Also, on July 16, 1999 by resolution of the Board of Directors,  the Company
elected  to amend its  By-laws  to provide  that the  Company is not  subject to
Subtitle 7 of Title 3 of the MGCL, reserving the ability to repeal the election.
Subtitle 7 provides that control shares of a Maryland  corporation acquired in a
control share acquisition have no voting rights except to the extent approved by
a vote of two-thirds of the votes entitled to be cast on the matter. The statute
defines  key terms such as control  shares and  control  share  acquisition  and
requires a specific process by which the shareholder meeting would be convened.



                                       36
<PAGE>


PART II.  OTHER INFORMATION (Continued)


Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------


    On April 16,  1999,  BGE held its annual  meeting of  shareholders.  At that
meeting, the following matters were voted upon:

1.   The proposal to approve a one-for-one  share  exchange and formation of the
     holding  company,  Constellation  Energy Group,  Inc.,  was approved.  With
     respect to holders of common stock,  the number of  affirmative  votes cast
     were 105,331,130, the number of negative votes cast were 5,470,076, and the
     number of abstentions were 1,696,026.

2.   All of the Directors nominated by BGE were selected as follows:

                                             COMMON SHARES CAST:
                                             -------------------

                                   For             Against               Abstain
                                   ---             -------               -------

H. Furlong Baldwin             122,377,056         669,820             3,938,282
Douglas L. Becker              122,309,079         737,996             3,938,282
Beverly B. Byron               122,169,356         878,037             3,938,282
J. Owen Cole                   122,469,876         577,517             3,938,282
Dan A. Colussy                 122,449,628         597,248             3,938,282
Edward A. Crooke               122,326,040         721,036             3,938,282
James R. Curtiss               121,743,032       1,304,361             3,938,282
Jerome W. Geckle               122,428,200         619,193             3,938,282
Freeman A. Hrabowski, III      122,316,201         730,874             3,938,282
Nancy Lampton                  122,611,592         435,484             3,938,282
Adm. Charles R. Larson         122,309,752         737,641             3,938,282
George V. McGowan              122,300,343         747,050             3,938,282
Christian H. Poindexter        121,692,510       1,354,565             3,938,282
George L. Russell, Jr.         121,533,422       1,513,654             3,938,282
Michael D. Sullivan            122,154,708         892,685             3,938,282

3.   The ratification of  PricewaterhouseCoopers  LLP as independent accountants
     was  approved.  With  respect  to holders  of common  stock,  the number of
     affirmative votes cast were 125,314,110,  the number of negative votes cast
     were 833,642, and the number of abstentions were 1,050,085.

4.   The proposal to close and  decommission  the Calvert  Cliffs  Nuclear Plant
     before or on the  originally  planned  date was  defeated.  With respect to
     holders  of  common  stock,  the  number  of  affirmative  votes  cast were
     4,772,902,  the number of  negative  votes cast were  103,507,020,  and the
     number of abstentions were 4,223,817.

5.   The  proposal  for  the  adoption  and   implementation   of  a  policy  of
     Confidential Voting was defeated.  With respect to holders of common stock,
     the  number of  affirmative  votes  cast  were  44,344,736,  the  number of
     negative votes cast were  64,275,026,  and the number of  abstentions  were
     3,889,606.



                                       37
<PAGE>


PART II.  OTHER INFORMATION (Continued)

Item 5.  Other Information
- -------  -----------------

Forward Looking Statements
- --------------------------
    We make  statements  in this  report  that are  considered  forward  looking
statements within the meaning of the Securities Exchange Act of 1934.  Sometimes
these  statements will contain words such as "believes,"  "expects,"  "intends,"
"plans," and other similar  words.  These  statements  are not guarantees of our
future  performance and are subject to risks,  uncertainties and other important
factors that could cause our actual performance or achievements to be materially
different from those we project. These risks, uncertainties and factors include,
but are not limited to:

         o  general economic, business, and regulatory conditions,
         o  energy supply and demand,
         o  competition,
         o  federal and state regulations,
         o  availability, terms, and use of capital,
         o  nuclear and environmental issues,
         o  weather,
         o  final terms of proposed settlement agreement filed with the Maryland
            PSC (including rate reduction and recovery of stranded investments),
         o  commodity price risk, and
         o  year 2000 readiness.

    Given  these  uncertainties,  you should not place  undue  reliance on these
forward looking statements. Please see the other sections of this report and our
other periodic reports filed with the SEC for more information on these factors.
These forward looking statements represent our estimates and assumptions only as
of the date of this report.


Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

<TABLE>
<CAPTION>
<S>      <C>        <C>                          <C>
         (a)        Exhibit No. 3(a)             Constellation Energy Group, Inc. Articles Supplementary, dated July
                                                 19, 1999 (Designated as Exhibit 99.1 in Form 8-K dated July 16,
                                                 1999.)
                    Exhibit No. 3(b)             By-Laws of Constellation Energy Group, Inc., amended as of July 16,
                                                 1999 (Designated as Exhibit 99.2 in Form 8-K dated July 16, 1999.)
                    Exhibit No. 12(a)            Constellation Energy Group, Inc.  Computation of Ratio of Earnings
                                                 to Fixed Charges.
                    Exhibit No. 12(b)            Baltimore Gas and Electric Company Computation of Ratio of Earnings
                                                 to Fixed Charges and Computation of Ratio of Earnings to Combined
                                                 Fixed Charges and Preferred and Preference Dividend Requirements.
                    Exhibit No. 27(a)            Constellation Energy Group, Inc. Financial Data Schedule.
                    Exhibit No. 27(b)            Baltimore Gas and Electric Company Financial Data Schedule.

</TABLE>

          (b)      Reports on Form 8-K for the quarter ended June 30, 1999:


                    Date Filed         Items Reported
                    ----------         --------------
                    April 30, 1999     Item 5. Other Events

                                       Item 7. Financial Statements and Exhibits

                    June 16, 1999      Item 5. Other Events

                    June 29, 1999      Item 5. Other Events
                                       Item 7. Financial Statements and Exhibits



                                       38
<PAGE>





                                    SIGNATURE
                           ---------------------------



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
each  registrant  has duly  caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                CONSTELLATION ENERGY GROUP, INC.
                                             -----------------------------------
                                                          (Registrant)


                                              BALTIMORE GAS AND ELECTRIC COMPANY
                                             -----------------------------------
                                                           (Registrant)





Date:          August 13, 1999                          /s/ D. A. Brune
               -----------------             -----------------------------------
                                             D. A. Brune, Vice President on
                                             behalf of each Registrant and as
                                             Principal Financial Officer of
                                             each Registrant



                                       39
<PAGE>




                                  EXHIBIT INDEX

      Exhibit
       Number
       ------

        3(a)    Constellation Energy Group, Inc. Articles  Supplementary,  dated
                July 19, 1999 (Designated as Exhibit 99.1 in Form 8-K dated July
                16, 1999.)
        3(b)    By-Laws of Constellation  Energy Group, Inc., amended as of July
                16, 1999  (Designated as Exhibit 99.2 in Form 8-K dated July 16,
                1999.)
        12(a)   Constellation  Energy  Group,  Inc.  Computation  of Ratio of
                Earnings to Fixed Charges.
        12(b)   Baltimore  Gas and Electric  Company  Computation  of Ratio of
                Earnings to Fixed Charges and  Computation  of Ratio of Earnings
                to Combined Fixed Charges and Preferred and Preference  Dividend
                Requirements.
        27(a)   Constellation Energy Group, Inc. Financial Data Schedule.

        27(b)   Baltimore Gas and Electric Company Financial Data Schedule.




                CONSTELLATION ENERGY GROUP, INC. AND SUBSIDIARIES

                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
<TABLE>
<CAPTION>


                                                                                 12 Months Ended
                                              -------------------------------------------------------------------------------------
                                                   June        December       December       December       December       December
                                                   1999           1998          1997           1996           1995           1994
                                               ------------  -------------  ------------   ------------   ------------   -----------
                                                                                            (In Millions of Dollars)

<S>                                                <C>             <C>            <C>           <C>            <C>            <C>
Net Income                                 $        324.9  $       305.9  $      254.1  $       272.3  $       297.4  $       283.7
Taxes on Income, Including Tax Effect for
      BGE Preference Stock Dividends                181.1          169.3         145.1          148.3          152.0          137.6
                                                -----------  -------------  ------------   ------------   ------------   -----------
Adjusted Net Income                        $        506.0  $       475.2  $      399.2  $       420.6  $       449.4  $       421.3
                                                 ---------  -------------  ------------   ------------   ------------   ------------
Fixed Charges:
      Interest and Amortization of
          Debt Discount and Expense and
          Premium on all Indebtedness      $        257.7  $       255.3  $      234.2  $       203.9  $       206.7  $       204.2
      Earnings required for BGE Preference
          Stock Dividends                            26.2           33.8          45.1           59.4           61.0           59.0
      Capitalized Interest                            2.3            3.6           8.4           15.7           15.0           12.4
      Interest Factor in Rentals                      1.8            1.9           1.9            1.5            2.1            2.0
                                                ------------  -------------  ------------   ------------   ------------   ----------
      Total Fixed Charges                  $        288.0  $       294.6  $      289.6  $       280.5  $       284.8  $       277.6
                                                ------------  -------------  ------------   ------------   ------------   ----------


Earnings (1)                               $        791.7  $       766.2  $      680.4  $       685.4  $       719.2  $       686.5
                                                ============  =============  ============   ============   ============   ==========


Ratio of Earnings to Fixed Charges                   2.75           2.60          2.35           2.44           2.52           2.47

</TABLE>


(1)   Earnings  are deemed to consist of net income  that  includes  earnings of
      Constellation Energy's consolidated subsidiaries, equity in the net income
      of BGE's  unconsolidated  subsidiary,  income  taxes  (including  deferred
      income taxes,  investment  tax credit  adjustments,  and the tax effect of
      BGE's   preference  stock   dividends),   and  fixed  charges  other  than
      capitalized interest.



               BALTIMORE GAS AND ELECTRIC COMPANY AND SUBSIDIARIES

              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
         COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
                 PREFERRED AND PREFERENCE DIVIDEND REQUIREMENTS

<TABLE>
<CAPTION>

                                                                                12 Months Ended
                                           -----------------------------------------------------------------------------------------
                                                 June         December      December       December       December       December
                                                 1999           1998          1997           1996           1995           1994
                                              ------------  -------------  ------------   ------------   ------------   ------------
                                                                                           (In Millions of Dollars)

<S>                                     <C>            <C>            <C>            <C>            <C>            <C>
Net Income                              $        331.8 $        327.7 $       282.8  $       310.8  $       338.0  $       323.6
Taxes on Income                                  183.7          181.3         161.5          169.2          172.4          156.7
                                              ------------  -------------  ------------   ------------   ------------   ------------
Adjusted Net Income                     $        515.5 $        509.0 $       444.3  $       480.0  $       510.4  $       480.3
                                              ------------  -------------  ------------   ------------   ------------   ------------
Fixed Charges:
      Interest and Amortization of
          Debt Discount and Expense and
          Premium on all Indebtedness   $        205.4 $        255.3 $       234.2  $       203.9  $       206.7  $       204.2
      Capitalized Interest                         2.0            3.6           8.4           15.7           15.0           12.4
      Interest Factor in Rentals                   1.0            1.9           1.9            1.5            2.1            2.0
                                              ------------  -------------  ------------   ------------   ------------   ------------
      Total Fixed Charges               $        208.4 $        260.8 $       244.5  $       221.1  $       223.8  $       218.6
                                              ------------  -------------  ------------   ------------   ------------   ------------

Preferred and Preference
      Dividend Requirements: (1)
      Preferred and Preference Dividends$         17.1 $         21.8 $        28.7  $        38.5  $        40.6  $        39.9
      Income Tax Required                          9.1           12.0          16.4           20.9           20.4           19.1
                                              ------------  -------------  ------------   ------------   ------------   ------------
      Total Preferred and Preference
          Dividend Requirements         $         26.2 $         33.8 $        45.1  $        59.4  $        61.0  $        59.0
                                              ------------  -------------  ------------   ------------   ------------   ------------
Total Fixed Charges and Preferred
       and Preference Dividend
       Requirements                     $        234.6 $        294.6 $       289.6  $       280.5  $       284.8  $       277.6
                                              ============  =============  ============   ============   ============   ============

Earnings (2)                            $        721.9 $        766.2 $       680.4  $       685.4  $       719.2  $       686.5
                                              ============  =============  ============   ============   ============   ============


Ratio of Earnings to Fixed Charges                3.46           2.94          2.78           3.10           3.21           3.14

Ratio of Earnings to Combined Fixed
      Charges and Preferred and Preference
      Dividend Requirements                       3.08           2.60          2.35           2.44           2.52           2.47

</TABLE>

(1)   Preferred and preference dividend  requirements consist of an amount equal
      to  the  pre-tax   earnings  that  would  be  required  to  meet  dividend
      requirements on preferred stock and preference stock.

(2)   Earnings  are deemed to consist of net income  that  includes  earnings of
      BGE's  consolidated  subsidiaries,  equity  in the  net  income  of  BGE's
      unconsolidated  subsidiary,  income taxes (including deferred income taxes
      and  investment  tax credit  adjustments),  and fixed  charges  other than
      capitalized interest.

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                                 UT
<LEGEND>
THIS  SCHEDULE   CONTAINS   SUMMARY   FINANCIAL   INFORMATION   EXTRACTED   FROM
CONSTELLATION  ENERGY'S  JUNE 30, 1999 INTERIM  CONSOLIDATED  INCOME  STATEMENT,
BALANCE  SHEET AND  STATEMENT  OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER>                                               1,000,000

<S>                                                       <C>
<PERIOD-TYPE>                                             6-MOS
<FISCAL-YEAR-END>                                         DEC-31-1999
<PERIOD-START>                                            JAN-01-1999
<PERIOD-END>                                              JUN-30-1999
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                            5,645
<OTHER-PROPERTY-AND-INVEST>                                          1,719
<TOTAL-CURRENT-ASSETS>                                               1,292
<TOTAL-DEFERRED-CHARGES>                                               578
<OTHER-ASSETS>                                                           0
<TOTAL-ASSETS>                                                       9,234
<COMMON>                                                             1,494
<CAPITAL-SURPLUS-PAID-IN>                                                0
<RETAINED-EARNINGS>                                                  1,516
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                       3,004
                                                    0
                                                            190
<LONG-TERM-DEBT-NET>                                                 2,964
<SHORT-TERM-NOTES>                                                       0
<LONG-TERM-NOTES-PAYABLE>                                                0
<COMMERCIAL-PAPER-OBLIGATIONS>                                         109
<LONG-TERM-DEBT-CURRENT-PORT>                                          467
                                                7
<CAPITAL-LEASE-OBLIGATIONS>                                              0
<LEASES-CURRENT>                                                         0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                       2,493
<TOT-CAPITALIZATION-AND-LIAB>                                        9,234
<GROSS-OPERATING-REVENUE>                                            1,752
<INCOME-TAX-EXPENSE>                                                    89
<OTHER-OPERATING-EXPENSES>                                           1,390
<TOTAL-OPERATING-EXPENSES>                                           1,479
<OPERATING-INCOME-LOSS>                                                273
<OTHER-INCOME-NET>                                                       4
<INCOME-BEFORE-INTEREST-EXPEN>                                         277
<TOTAL-INTEREST-EXPENSE>                                               126
<NET-INCOME>                                                           151
                                              0
<EARNINGS-AVAILABLE-FOR-COMM>                                          151
<COMMON-STOCK-DIVIDENDS>                                               126
<TOTAL-INTEREST-ON-BONDS>                                              113
<CASH-FLOW-OPERATIONS>                                                 370
<EPS-BASIC>                                                         1.01
<EPS-DILUTED>                                                         1.01


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                 UT
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM BALTIMORE
GAS AND ELECTRIC COMPANY'S JUNE 30, 1999 INTERIM  CONSOLIDATED INCOME STATEMENT,
BALANCE  SHEET AND  STATEMENT  OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER>                                               1,000,000

<S>                                                       <C>
<PERIOD-TYPE>                                             6-MOS
<FISCAL-YEAR-END>                                         DEC-31-1999
<PERIOD-START>                                            JAN-01-1999
<PERIOD-END>                                              JUN-30-1999
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                            5,645
<OTHER-PROPERTY-AND-INVEST>                                            387
<TOTAL-CURRENT-ASSETS>                                                 564
<TOTAL-DEFERRED-CHARGES>                                               569
<OTHER-ASSETS>                                                           0
<TOTAL-ASSETS>                                                       7,165
<COMMON>                                                             1,494
<CAPITAL-SURPLUS-PAID-IN>                                                0
<RETAINED-EARNINGS>                                                    880
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                       2,374
                                                    0
                                                            190
<LONG-TERM-DEBT-NET>                                                 2,511
<SHORT-TERM-NOTES>                                                       0
<LONG-TERM-NOTES-PAYABLE>                                                0
<COMMERCIAL-PAPER-OBLIGATIONS>                                         109
<LONG-TERM-DEBT-CURRENT-PORT>                                          190
                                                7
<CAPITAL-LEASE-OBLIGATIONS>                                              0
<LEASES-CURRENT>                                                         0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                       1,784
<TOT-CAPITALIZATION-AND-LIAB>                                        7,165
<GROSS-OPERATING-REVENUE>                                            1,602
<INCOME-TAX-EXPENSE>                                                    83
<OTHER-OPERATING-EXPENSES>                                           1,262
<TOTAL-OPERATING-EXPENSES>                                           1,345
<OPERATING-INCOME-LOSS>                                                257
<OTHER-INCOME-NET>                                                       3
<INCOME-BEFORE-INTEREST-EXPEN>                                         260
<TOTAL-INTEREST-EXPENSE>                                               112
<NET-INCOME>                                                           148
                                              7
<EARNINGS-AVAILABLE-FOR-COMM>                                          141
<COMMON-STOCK-DIVIDENDS>                                               126
<TOTAL-INTEREST-ON-BONDS>                                               87
<CASH-FLOW-OPERATIONS>                                                 414
<EPS-BASIC>                                                            0
<EPS-DILUTED>                                                            0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission