|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: OAKWOOD MORTGAGE INVESTORS INC OMI TRUST 1995-B, 8-K, 1997-01-22 |
Next: DATA PROCESSING RESOURCES CORP, S-1MEF, 1997-01-22 |
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 15, 1996.
OMI Trust 1995-B
(Exact name of registrant as specified in charter)
Pennsylvania 33-99320 23-2824328
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Constantine Hromych
1700 Market Street
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8738
-------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 15, 1996.
OMI Trust 1995-B
(Exact name of registrant as specified in charter)
Pennsylvania 33-99320 23-2824328
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Constantine Hromych
1700 Market Street
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8738
-------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
OMI Trust 1995-B
Form 8-K
Item 1. Changes in Control of Registrant.
Not Applicable.
Item 2. Acquisition or Disposition of Assets.
Not Applicable.
Item 3. Bankruptcy or Receivership.
Not Applicable.
Item 4. Changes in Registrant's Certifying Accountant.
Not Applicable.
Item 5. Other Events.
OMI Trust 1995-B (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1995- B (the "Certificates"), makes monthly distributions
to holders of the Certificates. The latest distribution was made on November 15,
1996. Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.
Remittance Report. . . . . . . . . . . . .Exhibit 20.1
Item 6. Resignations of Registrant's Directors.
Not Applicable.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
Exhibits
20.1 Monthly Remittance Report relating to the
Distribution Date occurring on November 15, 1996.
Item 8. Change in Fiscal Year.
Not Applicable.
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1995-B, Registrant
By: Oakwood Acceptance Corporation,
as servicer
November 29, 1996
Douglas R. Muir
Vice President
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1995-B, Registrant
By: Oakwood Acceptance Corporation,
as servicer
November 29, 1996 /s/ DOUGLAS R. MUIR
Douglas R. Muir
Vice President
<PAGE>
INDEX OF EXHIBITS
<TABLE>
<CAPTION>
Page of Sequentially
Numbered Pages
<S> <C> <C>
20.1 Monthly Remittance Report relating to Distribution
Date occurring on November 15, 1996.......................................................... 5-10
</TABLE>
<PAGE>
INDEX OF EXHIBITS
<TABLE>
<CAPTION>
Page of Sequentially
Numbered Pages
<S> <C> <C>
20.1 Monthly Remittance Report relating to Distribution
Date occurring on November 15, 1996..............................................................
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1995-B REPORT DATE: NOVEMBER 4, 1996
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 13
REMITTANCE REPORT Page 1 of 6
REPORTING MONTH: Oct-96
<TABLE>
<CAPTION>
Scheduled Principal Balance of Contracts
- ------------------------------------------------------------------------------------------
Beginning Ending Scheduled Scheduled
Principal Scheduled Prepaid Liquidated Contracts Principal Gross Servicing Pass Thru
Balance Principal Principal Principal Repurchased Balance Interest Fee Interest
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
170,502,156.40 (402,980.17) (528,637.63) (582,777.80) 0.00 168,987,760.80 1,608,495.23 142,085.13 1,466,410.10
===================================================================================================================================
<CAPTION>
Amount
Liquidation Reserve Available for
Proceeds Fund Draw Distribution
- ------------------------------------------------
<C> <C> <C>
446,253.30 0.00 2,986,366.33
=================================================
</TABLE>
<TABLE>
<CAPTION>
Reserve Fund as of Cutoff Date
- ------------------------------------------------------------------------------------------------------------------
Beginning Investment Balance Before Reserve Reserve Balance After
Balance Deposits Distrib. Interest Current Distribut Fund Draw Fund Deposit Current Distribution Excess
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
376,474.77 0.00 -1,474.77 1,519.63 376,519.63 0.00 0.00 376,519.63 1,519.63
===================================================================================================================================
<CAPTION>
Reserve Fund Required Balance
- ------------------------------------
Before Current After Current
Distribution Distribution
------------------------------------
<S> <C>
375,000.00 375,000.00
====================================
</TABLE>
<TABLE>
<CAPTION>
Certificate Account
- --------------------------------------------------------------------------------------------------------------------
Beginning Deposits Investment Ending
Balance Principal Interest Distributions Interest Balance
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
307,038.47 1,505,559.89 1,606,348.25 (3,177,251.82) 1,352.32 243,047.11
====================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
P&I Advances at Distribution Date
- ----------------------------------------------------------------------------------------
Beginning Recovered Current Ending
Balance Advances Advances Balance
- ----------------------------------------------------------------------------------------
<S> <C> <C> <C>
2,006,215.13 1,951,142.81 1,198,154.14 1,253,226.46
========================================================================================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1995-B REPORT DATE: NOVEMBER 4, 1996
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 13
REMITTANCE REPORT
REPORTING MONTH: Oct-96 Page 2 of 6
<TABLE>
<CAPTION>
Class B Crossover Test Test Met?
- --------------------------------------------------------------- -------------
<S> <C>
(a) Remittance date on or after April 2000 N
(b) Average 60 day Delinquency rate <= 0.05 Y
(c) Average 30 day Delinquency rate <= 0.07 Y
(d) Cumulative losses do not exceed the following
percent of the intitial principal balance of all Certificates
Average 30 day delinquency ratio:
April 2000 -Sept. 2001 0.07 N
Oct 2001 -Sept. 2002 0.08 N
Oct 2002 - 0.09 N
(e) Current realized loss ratio <= 0.0275 Y
(f) Are class B principal balances >= 0.25375
of stated scheduled pool balance
Beginning B-1 balance 19,650,000.00
Beginning B-2 balance 7,485,958.00
--------------
27,135,958.00
Divided by beginning pool
balance 170,502,156.40
--------------
15.N15%
==============
<CAPTION>
Average 60 day delinquency ratio:
Over 60s Pool Balance %
-------------------------------------------------
<S> <C> <C> <C>
Current Mo 6,933,991.77 168,987,760.80 4.10%
1st Preceding Mo 6,023,795.37 170,502,156.40 3.53%
2nd Preceding Mo 5,560,564.03 172,054,409.60 3.23%
Divided by 3
------------
3.62%
============
Over 30s Pool Balance %
-------------------------------------------------
Current Mo 9,519,780.79 168,987,760.80 5.63%
1st Preceding Mo 9,105,943.14 170,502,156.40 5.34%
2nd Preceding Mo 8,508,534.77 172,054,409.60 4.95%
Divided by 3
------------
5.31%
============
Cumulative loss ratio:
Cumulative losses 889,022.48
-------------------
Divided by Initial Certificate Principal 187,144,958.00 0.475%
============
Current realized loss ratio:
Liquidation Pool
Losses Balance
-------------------------------------
Current Mo 136,524.50 170,502,156.40
1st Preceding Mo 126,273.17 172,054,409.60
2nd Preceding Mo 114,321.04 173,475,048.99
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1995-B
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: NOVEMBER 4, 1996
REMITTANCE REPORT POOL REPORT # 13
REPORTING MONTH: Oct-96 Page 3 of 6
<TABLE>
<CAPTION>
Delinquency Analysis
31 to 59 days 60 to 89 days 90 days and Over
No. of Principal Principal Principal Principal
Loans Balance # Balance # Balance # Balance
----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Excluding Repos 5,751 164,536,021.38 93 2,489,838.23 45 1,185,543.92 48 1,392,659.22
Repos 144 4,451,739.42 5 95,950.79 23 625,162.43 116 3,730,626.20
----------------------------------------------------------------------------------------------------------
Total 5,895 168,987,760.80 98 2,585,789.02 68 1,810,706.35 164 5,123,285.42
==========================================================================================================
<CAPTION>
Repossession Analysis
Active Repos Reversal Current Month
Total Delinq. Outstanding (Redemption) Repos Cumulative Repos
Principal Principal Principal Principal Principal
# Balance # Balance # Balance # Balance # Balance
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
186 5,068,041.37 144 4,451,739.42 -1 (24,464.56) 56 1,590,724.70 327 9,015,520.97
144 4,451,739.42
- ------------------
330 9,519,780.79
=====================
5.6% 5.63%
=======================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1995-B
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: NOVEMBER 4, 1996
REMITTANCE REPORT POOL REPORT # 13
REPORTING MONTH: Oct-96
Page 4 of 6
REPOSSESSION LIQUIDATION REPORT
<TABLE>
<CAPTION>
Liquidated Net
Account Customer Principal Sales Insur. Total Repossession Liquidation
Number Name Balance Proceeds Refunds Proceeds Expenses Proceeds
- ------------------------------------------------------------------------------------------------------------------------------------
074045-6 HUGHES 14,890.76 11,200.00 725.33 11,925.33 1,747.96 10,177.37
075153-7 MORGAN 18,423.85 17,900.00 1,054.76 18,954.76 2,232.66 16,722.10
077853-0 DUNLAP 12,333.44 7,000.00 474.34 7,474.34 - 7,474.34
071064-0 COURTOIS 16,845.71 21,900.00 21,900.00 1,271.83 20,628.17
071421-2 NAVARRO 21,486.48 19,900.00 1,555.96 21,455.96 1,364.11 20,091.85
071915-3 RYAN 34,482.28 30,100.00 1,174.35 31,274.35 2,303.35 28,971.00
073895-5 KURDZIEL 21,827.17 18,900.00 18,900.00 567.00 18,333.00
75470-5 BUNCH 27,010.58 27,000.00 950.04 27,950.04 3,795.08 24,154.96
75577-7 COONS 17,892.53 20,900.00 1,287.27 22,187.27 3,676.10 18,511.17
75799-7 MILLER 30,943.45 29,100.00 2,079.01 31,179.01 3,029.00 28,150.01
76021-5 WILLIS 31,584.93 30,100.00 2,410.06 32,510.06 1,794.17 30,715.89
78309-2 LENOIR 25,376.98 22,900.00 588.80 23,488.80 1,979.82 21,508.98
73449-1 BYERLY 19,347.24 20,150.00 645.75 20,795.75 868.50 19,927.25
74181-9 COOPER 30,198.11 28,500.00 1,341.24 29,841.24 2,058.81 27,782.43
74833-5 DAVIS 27,952.32 23,000.00 784.98 23,784.98 1,195.32 22,589.66
75589-2 STANLEY 57,756.83 45,200.00 2,818.05 48,018.05 9,934.65 38,083.40
76477-9 JACKSON 30,421.26 30,100.00 2,118.21 32,218.21 4,157.33 28,060.88
76693-1 WHITTIER 26,442.33 24,700.00 1,145.62 25,845.62 1,682.90 24,162.72
76931-5 WELCH 28,831.90 23,900.00 2,097.17 25,997.17 4,818.65 21,178.52
77204-EZZELL 27,217.49 25,900.00 960.58 26,860.58 1,263.11 25,597.47
78304-AUSTIN 33,616.88 28,900.00 2,058.50 30,958.50 4,143.00 26,815.50
73842-BLUE 27,895.28 25,450.00 1,840.72 27,290.72 2,936.23 24,354.49
- -
- -
- -
- -
- -
- -
- -
-----------------------------------------------------------------------------------------------------------
582,777.80 532,700.00 28,110.74 560,810.74 56,819.58 503,991.16
<CAPTION>
Net Current
Unrecov. Pass Thru Period Net Cumulative
Advances Proceeds Gain/(Loss) Gain/(Loss)
- ------------------------------------------------------------------
<C> <C> <C> <C>
3,445.31 6,732.06 (8,158.70)
2,904.66 13,817.44 (4,606.41)
1,009.04 6,465.30 (5,868.14)
1,469.51 19,158.66 2,312.95
1,898.40 18,193.45 (3,293.03)
3,159.66 25,811.34 (8,670.94)
1,733.88 16,599.12 (5,228.05)
3,052.71 21,102.25 (5,908.33)
2,348.94 16,162.23 (1,730.30)
4,488.96 23,661.05 (7,282.40)
2,805.25 27,910.64 (3,674.29)
2,504.48 19,004.50 (6,372.48)
1,321.08 18,606.17 (741.07)
2,249.73 25,532.70 (4,665.41)
1,848.60 20,741.06 (7,211.26)
5,729.58 32,353.82 (25,403.01)
2,527.07 25,533.81 (4,887.45)
2,352.24 21,810.48 (4,631.85)
2,500.08 18,678.44 (10,153.46)
1,474.95 24,122.52 (3,094.97)
2,911.68 23,903.82 (9,713.06)
4,002.05 20,352.44 (7,542.84)
- -
- -
- -
- -
- -
- -
- -
- -----------------------------------------
57,737.86 446,253.30 (136,524.50) (889,022.48)
As a percentage of the aggregate cut-off date
principal balance 0.68860%
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1995-B
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: NOVEMBER 4, 1996
REMITTANCE REPORT POOL REPORT # 13
REPORTING MONTH: Oct-96
Page 5 of 6
CERTIFICATE PRINCIPAL ANALYSIS
<TABLE>
<CAPTION>
PRINCIPAL
Original Beginning Current Accelerated Ending
Cert. Certificate Certificate Principal Principal Writedown Certificate
Class Balances Balances Payable Distribution Amounts Balances
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
A-1 52,393,000.00 35,750,198.65 (1,514,395.60) 0.00 0.00 34,235,803.05
A-1 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
A-2 62,169,000.00 62,169,000.00 0.00 0.00 0.00 62,169,000.00
A-2 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
A-3 29,540,000.00 29,540,000.00 0.00 0.00 0.00 29,540,000.00
A-3 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
A-4 15,907,000.00 15,907,000.00 0.00 0.00 0.00 15,907,000.00
A-4 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
B-1 19,650,000.00 19,650,000.00 0.00 0.00 0.00 19,650,000.00
B-1 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
B-2 7,485,958.00 7,485,958.00 0.00 0.00 0.00 7,485,958.00
B-2 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
------------------------------------------------------------------------------------------------
187,144,958.00 170,502,156.65 (1,514,395.60) 0.00 0.00 168,987,761.05
================================================================================================
<CAPTION>
Principal Paid
Pool Per $1,000
Factor Denomination
- -----------------------
<C> <C>
65.34% 42.36
0.00 0.00
100.00% 0.00
0.00 0.00
100.00% 0.00
0.00 0.00
100.00% 0.00
0.00 0.00
100.00% 0.00
0.00 0.00
100.00% 0.00
0.00 0.00
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1995-B
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: NOVEMBER 4, 1996
REMITTANCE REPORT POOL REPORT # 13
REPORTING MONTH: Oct-96
Page 6 of 6
CERTIFICATE INTEREST ANALYSIS
<TABLE>
<CAPTION>
Interest Paid
Certificate Remittance Beginning Current Total Interest Ending Per $1,000
Class Rate Balance Accrual Paid Shortfall Balance Denomination
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
A-1 6.25% 0.00 186,198.95 186,198.95 0.00 0.00 5.21
A-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-2 6.45% 0.00 334,158.38 334,158.38 0.00 0.00 5.38
A-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
A-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
A-3 6.90% 0.00 169,855.00 169,855.00 0.00 0.00 5.75
A-3 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
A-3 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
A-4 7.50% 0.00 99,418.75 99,418.75 0.00 0.00 6.25
A-4 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
A-4 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
B-1 7.55% 0.00 123,631.25 123,631.25 0.00 0.00 6.29
B-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
B-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
B-2 8.65% 0.00 53,961.28 53,961.28 0.00 0.00 7.21
B-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
B-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0
X 752,497.98 499,186.49 362,661.99 136,524.50 889,022.48
R 0.00 0.00 0.00 0.00 0.00
Service Fee 0.00 142,085.13 142,085.13 0.00 0.00
----------------------------------------------------------------------------
752,497.98 1,608,495.23 1,471,970.73 136,524.50 889,022.48
Less Reserve Fund Deposit 0.00
----------------
1,471,970.73
================
<CAPTION>
Cert. TOTAL
Class DISTRIBUTION
- ---------------------------------
<C> <C>
A-1 1,700,594.55
A-2 334,158.38
A-3 169,855.00
A-4 99,418.75
B-1 123,631.25
B-2 53,961.28
X 362,661.99
R
142,085.13
-------------
2,986,366.33
0.00
-------------
2,986,366.33
==============
</TABLE>
|
|