<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
</LEGEND>
<CIK> 0001004540
<NAME> AIRPLANES US TRUST
<MULTIPLIER> 1,000,000
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JUN-30-2000
<PERIOD-END> SEP-30-2000
<EXCHANGE-RATE> 1
<CASH> 6
<SECURITIES> 0
<RECEIVABLES> 10
<ALLOWANCES> (7)
<INVENTORY> 0
<CURRENT-ASSETS> 9
<PP&E> 386
<DEPRECIATION> 159
<TOTAL-ASSETS> 236
<CURRENT-LIABILITIES> 9
<BONDS> 321
0
0
<COMMON> 0
<OTHER-SE> (197)
<TOTAL-LIABILITY-AND-EQUITY> 236
<SALES> 0
<TOTAL-REVENUES> 21
<CGS> 0
<TOTAL-COSTS> (11)
<OTHER-EXPENSES> (1)
<LOSS-PROVISION> (2)
<INTEREST-EXPENSE> (24)
<INCOME-PRETAX> (17)
<INCOME-TAX> 1
<INCOME-CONTINUING> (16)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (16)
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>