GROUP LONG DISTANCE INC
10KSB, 1997-08-13
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: CONSTELLATION ENERGY CORP, 10-Q, 1997-08-13
Next: STONE STREET BANCORP INC, 10-Q, 1997-08-13




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                              --------------------
                                  FORM 10-KSB

(Mark One)
/X/     ANNUAL REPORT UNDER SECTION 13 OR 14(d) OF THE SECURITIES EXCHANGE ACT
        OF 1934 [NO FEE REQUIRED, EFFECTIVE OCTOBER 7, 1996]

                    For the fiscal year ended April 30, 1997

                                       OR

/ /     TRANSITION REPORT UNDER SECTION 13 OR 15(b) OF THE SECURITIES EXCHANGE
        ACT OF 1934 [NO FEE REQUIRED].

             For the transition period from __________ to __________

                         Commission file number 0-21913

                            GROUP LONG DISTANCE, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

                Florida                                     65-0213198
    -------------------------------                     -------------------
    (State or Other Jurisdiction of                      (I.R.S. Employer
    Incorporation or Organization)                      Identification No.)

                       1451 West Cypress Road, Suite 200,
                            Fort Lauderdale, FL 33309
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (954) 771-9696
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

         Securities registered under Section 12(b) of the Exchange Act:

                                                       Name of Each Exchange
        Title of Each Class                             on Which Registered
    --------------------------                       -------------------------
    Common Stock, no par value                       Boston Stock Exchange and
                                                       Nasdaq SmallCap Market
    Redeemable Warrants                              Boston Stock Exchange and
                                                       Nasdaq SmallCap Market

        Securities registered pursuant to Section 12(g) of the Act: None

         Check whether the Issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for past 90 days. Yes /X/  No / /

         Check if there is no disclosure of delinquent filers in response to
Item 405 of Regulation S-B is not contained in this form, and no disclosure will
be contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. / /

Revenues for the fiscal year ended April 30, 1997 were $23,430,846.

The aggregate market value of voting stock held by non-affiliates as of July 15,
1997 was $15,905,976.

The number of shares of Common Stock, no par value, outstanding as of July 15,
1997 was 3,462,354.

The number of Redeemable Warrants outstanding as of July 15, 1997 was 1,437,500.

Transitional Small Business Disclosure Format (check one):  Yes / /    No /X/

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement for the 1997 Annual Meeting of
Shareholders, which will be filed on or before August 28, 1997, are incorporated
by reference into Part III of this Report.

                              --------------------

================================================================================

<PAGE>



                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----
Item 1.  Description of Business..........................................   1
         The Company......................................................   1
         Services and Products............................................   3
         Acquisitions.....................................................   4
         Industry Background and Government Regulation....................   5
         Competition......................................................   7
         Employees........................................................   8

Item 2.  Description of Property..........................................   8

Item 3.  Legal Proceedings................................................   9

Item 4.  Submission of Matters to a Vote of Securities Holders............  11

Item 5.  Market for Common Equity and Related Stockholder Matters.........  11

Item 6.  Management's Discussion and Analysis or Plan of Operation........  13
         Overview.........................................................  13
         Acquisitions.....................................................  15
         Results of Operations............................................  16
         Liquidity and Capital Resources..................................  18
         Effects of Inflation.............................................  21
         Legal Proceedings................................................  22
         Factors That Could Affect Operating Results......................  23

Item 7.  Financial Statements.............................................  25

Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.............................................  25

Item 9.  Directors and Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act................  25

Item 10. Executive Compensation...........................................  25

Item 11. Security Ownership of Certain Beneficial Owners and Management...  26

Item 12. Certain Relationships and Related Transactions...................  26

Item 13. Exhibits, List and Reports on Form 8-K...........................  27

Signature Page............................................................  31

Reports of Independent Public Accountants................................. F-1

Financial Statements...................................................... F-2


                                       i


<PAGE>


This Annual Report on Form 10-KSB contains forward-looking statements.
Additional written and oral forward-looking statements may be made by the
Company from time to time in Securities and Exchange Commission ("SEC") filings
and otherwise. The Company cautions readers that results predicted by
forward-looking statements, including, without limitation, those relating to the
Company's future business prospects, revenues, working capital, liquidity,
capital needs, interest costs, and income are subject to certain risks and
uncertainties that could cause actual results to differ materially from those
indicated in the forward-looking statements due to risks and factors identified
from time to time in the Company's filings with the SEC including those
discussed in this Report.

                                     PART I

Item 1.  Description of Business

The Company

         Group Long Distance, Inc. (the "Company") is a long distance
telecommunications provider. The Company utilizes special network service
contracts through major national long-distance telecommunications carriers to
provide its customers with products and services which include basic "1 plus"
and "800" long distance services, as well as local, Internet, e-mail and data
services and prepaid calling cards. During the first quarter of its 1998 fiscal
year, the Company discontinued its international call back business. The Company
was incorporated under the laws of Florida in September 1995 by ITC Integrated
System, Inc. ("ITC"), an unaffiliated third party, under the name Second ITC
Corporation ("Second ITC") as the successor to the business of Group Long
Distance, Inc. ("GLD"), which was incorporated under the laws of Florida in July
1990. In November 1995, GLD was merged into Second ITC and Second ITC
simultaneously changed its name to Group Long Distance, Inc. Unless otherwise
indicated, all references to the Company include GLD, the Company's predecessor,
and the Company's wholly-owned subsidiaries.

         For the fiscal years ended April 30, 1997, 1996 and 1995, the Company's
revenues were $23.4 million, $12.4 million and $9.6 million, respectively. The
majority of the Company's revenues are derived from calls routed through
Tel-Save, Inc. ("Tel-Save"), a switch-based reseller. Such revenues represented
74%, 61% and 67% of total revenues for the fiscal years ended April 30, 1997,
1996 and 1995, respectively.

          As a non-facilities based reseller of long distance telecommunication
services, the Company utilizes service contracts to provide its customers with
switched, dedicated and private line services to various long distance
telecommunications networks. Because the Company does not own or operate any
primary transmission facilities, it is dependent on a limited number of long
distance carriers and numerous regional and local telephone companies to provide
its services and products. The Company has entered into agreements with
Tel-Save, WorldCom/LDDS Inc. ("WorldCom"), Intermedia Communications Inc.
("ICI") and other long distance carriers which provide access to phone lines and
transmission facilities necessary to transmit customer calls. The Company has
also entered into an agreement with UUNET Technologies, Inc. to provide Internet
access. Through these contracts, the Company has obtained volume discounts on
long distance rates by committing to purchase


<PAGE>


minimum volumes of telecommunications usage each month. The Company then resells
these discounts to commercial customers which would not otherwise qualify due to
their low individual telecommunications usages.

         To obtain favorable rates from its carriers, the Company has committed
to purchase certain minimum volumes of long distance services during stated
periods, whether or not such volumes are used. For the fiscal years ended April
30, 1997 and 1996, these commitments aggregated approximately $8,600,000 and
$3,200,000, respectively. Pursuant to its current agreements with its carriers,
the Company's volume commitments will increase substantially during the next two
years to an aggregate of approximately $36,000,000 for the year-ended April 30,
1998 and leveling off to an aggregate of $51,100,000 for the year ended April
30, 1999 and thereafter. Failure to satisfy volume purchase commitment or price
increases by carriers could materially adversely affect the Company's future
operating results. The Company periodically renegotiates its volume commitments
with its carriers.

         The Company's customers are primarily small and medium-sized businesses
and historically have been located principally in the Southeastern United
States. As a result of its marketing efforts and acquisitions, however, the
Company has been able to expand its geographical market to include all of the
United States, except Alaska and Vermont, and the Caribbean region. The Company
targets customers whose telecommunications usage needs generally do not qualify
for major carriers' volume discounts or for the level of support services made
available to higher volume users. As of April 30, 1997, the Company had
approximately 44,000 customers.

         The Company currently markets its services and products through two
distinct channels: independent telemarketers and direct sales. Historically, the
Company has also utilized field service personnel, independent agents and
distributors in its marketing efforts, and has sold certain of its
telecommunications services on a wholesale basis to smaller resellers.

         The Company relies on the marketing of its services to generate a
significant portion of its revenues. Telemarketers are compensated by negotiated
commissions on business generated for the Company. The Company typically grants
a nonexclusive right to solicit customers and requires its telemarketers to
maintain minimum billing and customer retention levels. In contrast, the
Company's direct sales personnel receive an initial commission for securing a
sale and a residual commission so long as that customer and the direct sales
personnel remain with the Company.

         As a result of the economic efficiencies afforded by using independent
telemarketers, the Company has significantly increased its use of telemarketers
during the calendar 1997 year. The Company anticipates that it will become
increasingly dependent upon these independent telemarketers to market its
services.

         The Company operates in a highly fragmented segment of the
telecommunications industry and has historically expanded its operations through
the acquisition of customer bases. The Company regularly evaluates possible
acquisition opportunities and may seek to acquire smaller resellers and
customer bases in order to expand the distribution of its services and


                                       2

<PAGE>

products and its geographic markets. On August 11, 1997 the Company acquired all
the issued and outstanding capital stock of Eastern Telecommunications
Incorporated, a New York-based reseller of long-distance services. (See
Management's Discussion and Analysis ("MD&A") -- Subsequent Events and Note Q to
the Notes to the Financial Statements.) Except as otherwise disclosed herein,
the Company has no plans, agreements, commitments, understandings or
arrangements with respect to any acquisition. There can be no assurance that the
Company will ultimately effect any acquisition, that the Company will not
experience increased customer attrition as a result of any acquisition, that the
Company be able to successfully integrate into its operations any business or
customer base which it may acquire, or that the Company will be able to service
any debt or other obligations incurred in connection with any acquisition.

         On March 24, 1997, the Company commenced an underwritten public
offering (the "Offering") whereby 1,250,000 shares of its Common Stock, no par
value (the "Common Stock"), and warrants to purchase 1,437,500 shares of Common
Stock (the "Redeemable Warrants") were sold. Of the Redeemable Warrants sold,
warrants to purchase 187,500 shares of Common Stock were sold pursuant to the
underwriters' over-allotment option. Net proceeds to the Company from the
Offering were approximately $3.9 million. Approximately $2.5 million of the
proceeds from the Offering have been used for working capital and general
business purposes, including the repayment of certain indebtedness, as well as
the Company's marketing and sales purposes. The Company anticipates using the
balance of the proceeds from the Offering for similar purposes. In connection
with the Offering, the Company also sold to the underwriters, for a nominal
amount, underwriters' warrants to purchase 125,000 shares of Common Stock at an
exercise price equal to $4.95 per share and warrants to purchase 125,000
Redeemable Warrants at $.11 per Redeemable Warrant.

         The Company intends to actively pursue a strategy of continued growth
and will seek to expand the distribution of its services and products and
maximize penetration of new and existing geographic markets. The Company intends
to expand its marketing activities by increasing the use of independent
telemarketers. The Company will also continue to (i) develop strategic marketing
relationships, (ii) regularly evaluate possible acquisition opportunities, and
(iii) improve operating and network efficiencies. The Company's ability to
achieve these objectives will be affected by, and to a certain extent dependent
on, many factors that are beyond the control of the Company. Thus, no assurance
can be given that such objectives can be or will be achieved.

Services and Products

         The Company's principal services which have historically accounted for
all of the Company's revenues, are its basic "1 plus" and "800" long distance
services. Such services accounted for 95%, 97% and 99% of total revenues for the
fiscal years ended April 30, 1997, 1996 and 1995, respectively.

         The Company also offers the following services and products, which in
the aggregate accounted for 5%, 3% and less than 1% of the Company's total
revenues for the fiscal years ended April 30, 1997, 1996, 1995, respectively.


                                       3

<PAGE>

         Prepaid Calling Cards. Since 1995, the Company has offered its "EZ
Call" prepaid calling cards directly to customers. The Company's calling card is
prepaid and may also have additional time added to it by using a major credit
card. Since 1996, the Company has been a party to an agreement with Target
Stores, a retail department store chain, regarding the sale of the prepaid
calling cards through their stores.

         IntraLATA Toll Service. IntraLATA calls are non-local toll calls made
within a state. Since 1995, as a result of regulatory changes, the Company has
been able to offer IntraLATA service to existing long distance customers,
thereby enabling its customers to initiate their IntraLATA toll calls in the
same manner that a normal long distance call is initiated.

         Internet Access. The Company offers a service which includes Internet
domain registration and services (e.g., design, placement and advertising), Web
sites, monthly access to the Internet for dial-up and dedicated usage, and a
discounted "800" service to respond and/or reply to the customers' eventual
order flow. This package also includes e-mail, Web browser, Internet dialer and
search engines, and facsimile-related services. The Company has offered this
service since 1996.

         The Company markets its basic long distance services "bundled" with
other services and products, such as local telecommunications access, Internet
access and fax broadcast services. The Company believes that if it is successful
in bundling its services, it may increase revenue per customer and decrease
customer attrition. The Company also believes that such bundling should be
attractive to small businesses seeking to obtain a variety of services from a
single provider. No assurance, however, can be given that such objectives can be
achieved.

         The Company has historically experienced delays in provisioning
(activating new customers) by its carriers. In an effort to improve provisioning
efficiencies, beginning in the fourth quarter of its 1997 fiscal year, new
customers of domestic switched, basic "1 plus" and "800" services have been
provisioned through Tel-Save's own nationwide telecommunications network, One
Better Net ("Tel-Save's OBN"). This network enables the Company to provide the
quality of AT&T (now Lucent Technologies, Inc.) switches and AT&T-provided
transmission facilities and billing services. The Company also offers direct
billing services to customers serviced by WorldCom and ICI. The Company receives
monthly records from its carriers which detail the calls made by its customers.
The Company then rates the calls and bills its customers directly. The Company
is dependent upon the timely receipt and accuracy of call data records provided
by its carriers.

Acquisitions

         The Company has historically expanded its operations through the
acquisitions of customer bases. For the three-year period ended April 30,
1997, the Company made the following acquisitions: (See MD&A -- Subsequent
Events and Note Q to the Notes to the Financial Statements.)

         In January 1997, the Company purchased from Great Lakes
Telecommunications Corp. ("Great Lakes") (i) a customer base consisting of
approximately 7,000 customers that were subject to an agreement between Great
Lakes and Tel-Save and (ii) a warrant to purchase 200,000 shares of common stock
of Tel-Save in consideration of $1,200,000 in cash. In


                                       4

<PAGE>

connection with the acquisition, the Company borrowed $1,200,000 from Tel-Save.
In January 1997, Tel-Save repurchased the warrants from the Company in
consideration of $1,800,000 and credited the Company with such amount
($1,200,000 to repay the loan made in January 1997 and $600,000 to reduce the
outstanding principal balance under the Acquisition Loan, described below).

         In July 1996, the Company acquired all of the issued and outstanding
capital stock of Adventures-in-Telecom, Inc. ("AIT"), a non-facilities based
reseller of long distance communications services. The purchase price was
comprised of $5,271,230 in cash and 200,000 restricted shares of Common Stock of
the Company. The acquired company consisted of a customer base of 30,000 small
businesses. In December 1996, the Company agreed with the former shareholders of
AIT to cancel 45,000 of the 50,000 shares that were subject to certain holdback
provisions, in settlement of certain claims by the Company against the AIT
shareholders. In July 1996, in connection with the AIT acquisition, the Company
entered into an agreement with Tel-Save pursuant to which it borrowed an
aggregate of $5,521,230 primarily to finance the purchase price of the
acquisition (the "Acquisition Loan"). As amended, the loan agreement provides
for the repayment of the Acquisition Loan in monthly payments of $125,000 plus
interest beginning after September 1997. To induce Tel-Save to provide the
financing for the purchase of AIT, the Company issued a warrant to purchase
300,000 shares of Common Stock of the Company at $5.75 per share and a warrant
to purchase 50,000 shares of Common Stock of the Company at $5.00 per share.

         In May 1996, the Company acquired all of the issued and outstanding
capital stock of Gulf Communications Services, Inc. ("Gulf") in consideration of
$25,000 in cash and the assumption of a promissory note in the principal amount
of $182,000. The note is payable in equal monthly installments of $10,000 and is
due February 1, 1998. The acquired company operated switching equipment which
allowed it to act as an international call back and call through provider and
offered prepaid calling cards, Internet access, voice mail and facsimile
broadcast services. Its customer base included approximately 200 commercial
customers.

         In October 1995, the Company acquired a customer base of approximately
1,000 small businesses from Touchtone Network, Inc. in consideration of
$553,223.

         In February 1995, the Company acquired a customer base of approximately
350 small businesses from Rockwell Communications, Inc. in consideration of
$37,045.

Industry Background and Government Regulation

         The Company's telecommunications services are subject to government
regulation. Federal law regulates domestic interstate and international
telecommunications, and state law regulates telecommunications that originate
and terminate within the same state.

         The telecommunications industry's structure has until recently been
formed by a 1982 court decree (the "Consent Decree") between AT&T and the United
States Department of Justice which required the divestiture by AT&T of its Bell
operating companies and divided the country into 201 Local Areas and Transport
Areas ("LATAs"). The 22 Bell operating companies, which


                                       5

<PAGE>

were combined into seven Regional Bell Operating Companies ("RBOCs"), were
allowed to provide local telephone service, local access service to long
distance carriers and service within LATAs ("intraLATA service"). However, the
right to provide service between LATAs ("InterLATA service") was restricted to
AT&T and other long distance carriers.

         To encourage competition in the long distance market, the Consent
Decree and certain FCC regulations require most RBOCs and other local exchange
carriers ("LECs") to provide access to local exchange services that is "equal in
type, quality and price" to that provided to AT&T and with the opportunity to be
selected by customers as their preferred long distance carrier. These "equal
access" provisions are intended to prevent preferential treatment of AT&T by
LECs and, with other regulatory, judicial and technological factors, have helped
smaller companies to become competitive alternatives to AT&T, MCI
Telecommunications Corporation ("MCI") and Sprint Corporation ("Sprint") for
long distance services. A May 1996 FCC report stated that as of December 31,
1994 there were 465 long distance carriers purchasing equal access services from
LECs in the United States. Included in these carriers are the "first tier" of
AT&T, MCI and Sprint, a "second tier" of somewhat smaller carriers, such as
WorldCom, Allnet Communications Services, Inc., Cable & Wireless Communications
and LCI International, and a "third tier" of the remaining companies.

         The long distance industry may be significantly altered in the future
by two recent regulatory enactments. First, in October 1995, the FCC terminated
AT&T's previous price cap regulations regarding service to residences and small
businesses and now allows AT&T to file effective rate schedules on one day's
notice, thereby limiting competitors' previous ability to protest such tariffs.
These changes give AT&T increased flexibility that may permit it to compete more
effectively with smaller long distance service providers, such as the Company,
particularly in regard to the small business customers which compose the vast
majority of the Company's customer base. Second, on February 8, 1996, the
President signed the Telecommunications Act, designed to introduce more
competition into U.S. telecommunications markets. This Act increases the
potential for competition in both the long distance services market, by removing
the prohibitions against RBOCs providing long distance services, and in the
local services market by requiring LECs to permit interconnection to their
networks, thus allowing long distance and regional carriers to compete in local
markets. Due to these changes, the Company may be forced to compete with both
RBOCs and long distance carriers to a greater degree than in the past.

         Federal Regulation. International non-dominant carriers must maintain
tariffs on file with the FCC. The tariffs of non-dominant carriers, such as the
Company, are presumed lawful and are seldom contested, although those tariffs
and the rates and charges they specify are subject to FCC review.

         In October 1996, the FCC adopted an order which required nondominant,
interstate, interexchange carriers, such as the Company, to withdraw their
tariffs, insofar as such tariffs apply to interstate services (the "Detariffing
Order"). Recently, the United States Court of Appeals for the District of
Columbia Circuit granted motions for stay of the Detariffing Order, pending
judicial review. According to an FCC Public Notice, the result of this stay is
that the tariffing rules in place prior to the effectiveness of the Detariffing
Order are in effect, and


                                       6

<PAGE>

nondominant carriers providing interstate, domestic interexchange services
continue to be required to file tariffs pursuant to the FCC's Rules.

         Among domestic local carriers, only the current LECs are presently
classified by the FCC as dominant carriers for the provision of interstate
access services. This means that the FCC regulates many of the LECs' rates,
charges and services to a larger degree than the Company's. The FCC's regulation
of LECs is expected to decrease over time, especially given the 1996
Telecommunications Act. The FCC has proposed that RBOCs that provide
out-of-region long distance services be regulated as non-dominant carriers.

         State Regulation. The intrastate long distance operations of the
Company are also subject to various state law and regulations, including prior
certification, notification and registration requirements. The vast majority of
states require the Company to apply for certification to provide intrastate
telecommunications services, or at least to register or be found exempt from
regulation, before commencing intrastate services. Most states also require the
Company to file and maintain detailed tariffs listing their rates for intrastate
service. Many states also impose various reporting requirements and/or require
prior approval for transfers of control of certified carriers, assignment of
carrier assets, including customer bases, carrier stock offerings and incurrence
by carriers of significant debt obligations. Certificates of authority can
generally be conditioned, modified, cancelled, terminated or revoked by state
regulatory authorities for failure to comply with state law and/or the rules,
regulations and policies of the state regulatory authorities. Fines and other
penalties may also be imposed for such violations.

         The Company provides interstate and international long distance service
in all or some portions of 50 states for which the Company has filed a tariff
with the FCC. The Company is authorized, pursuant to state regulations,
certifications, tariffs or notifications or on an unregulated basis, to provide
intrastate service in 48 states and is in the process of finalizing approval in
the State of Vermont. The Company does not provide intrastate service in Alaska.

Competition

         The Company faces intense competition in the marketing and sale of its
services and products. The Company's long distance, prepaid calling cards,
Internet and other services and products compete for consumer recognition with
other long distance, calling card, Internet and other services and products
which have achieved significant international, national and regional consumer
loyalty. Many of these services and products are marketed by companies which are
well-established, have reputations for success in the development and sale of
services and products and have significantly greater financial, marketing,
distribution, personnel and other resources than the Company. These resources
permit such companies to implement extensive advertising and promotional
campaigns, both generally and in response to efforts by additional competitors
to enter into new markets and introduce new services and products. Certain of
these competitors, including AT&T, MCI and Sprint, dominate the industry and
have the financial resources to enable them to withstand substantial price
competition which has continued to increase. These and other large telephone
companies have also entered or have announced their intention to enter into the
prepaid phone card and Internet segments of the telecommunications industry.
Because the reseller segment of the telecommunications industry has no
substantial


                                       7

<PAGE>

barriers to entry, competition from smaller resellers in the Company's target
markets is also expected to continue to increase significantly. The markets for
telecommunications services and products are also characterized by rapidly
changing technology and evolving industry standards, often resulting in product
obsolescence or short product life cycles. The proliferation of new
telecommunications technologies, including personal communication services,
cellular telephone services and products and prepaid phone cards employing
alternative "smart" card technologies, may reduce demand for traditional
land-line long distance telephone services generally and the Company's services
in particular. The Company's success will depend on the Company's ability to
anticipate and respond to these and other factors affecting the industry,
including changes in customer preferences, business and demographic trends,
unfavorable general economic conditions and discount pricing strategies by
competitors.

         Recent regulatory changes may also result in significantly increased
competition. In October 1995, the FCC terminated AT&T's designation as a
dominant carrier, which will make it easier for AT&T to compete directly with
the Company for low volume commercial long distance customers. Also, the
recently adopted 1996 Telecommunications Act is designed to introduce increased
competition in domestic telecommunications markets by facilitating the entry of
any entity (including cable television companies and utilities) into both the
long distance and local telecommunications markets. Consequently, this act
increases the potential for increased competition by permitting long distance
and regional carriers in local markets and the well-capitalized RBOCs and local
exchange carriers in long distance markets.

Employees

         As of April 30, 1997, the Company employed 29 persons on a full-time
basis. None of the Company's employees are represented by a union. The Company
considers relations with its employees to be satisfactory.

Item 2.  Description of Property

         The Company's offices located at 1451 West Cypress Creek Road, Suite
200, Fort Lauderdale, Florida are leased by the Company under a four-year lease
which expires in March 2000 and comprises 7,950 square feet. The Company pays
rent of approximately $8,000 per month, which is subject to a 4% adjustment on
an annual basis.

         The Company has closed its sales office located in Winter Park, Florida
and is attempting to sublet its lease which expires on December 31, 1998 for the
925 square foot space. The Company pays rent of approximately $1,000 per month,
which is subject to a 4% adjustment on an annual basis.

         The Company believes its existing facilities are adequate to meet
current needs and it does not anticipate any difficulty in negotiating renewals
as leases expire or in finding other satisfactory space if existing facilities
become unavailable or if additional space is needed.


                                       8

<PAGE>

Item 3.  Legal Proceedings

Current Legal Proceedings. The Company is a defendant in a civil action styled
AT&T Corp. v. Group Long Distance, Inc., Civil Action No. 97-2226 (NAP), pending
in the United States District Court for the District of New Jersey. In this
action brought in April 1997, AT&T seeks $612,324 and attorneys' fees as damages
for breach of a settlement agreement entered into between AT&T and the Company
in 1993. AT&T also seeks to recover this $612,324 under a separate claim for
unpaid tariff charges. The Company has answered the complaint and asserted
certain counterclaims. These counterclaims include claims for rescission of the
settlement agreement as well as for damages in contract, in tort and pursuant to
the Federal Communications Act. The Company vigorously plans to litigate this
matter. While the Company cannot predict with certainty the outcome of this
litigation, the Company's results of operation or cash flow in a particular
quarterly or annual period could be materially affected by protracted litigation
or an unfavorable decision.

          In 1996, Nortel, Inc. ("Nortel") and Accutel Communications, Inc.
("Accutel") filed combined suits against the Company in a civil action styled
Nortel, Inc. and Accutel Communications, Inc. v. Group Long Distance, Inc., No.
CACE-96-014773 (07) (Broward County, Fla.), alleging causes of action for
anticipatory breach of contract and breach of contract arising from the
termination by the Company of service under a service contract and independent
marketing distributor agreement with each party. The Company terminated the
telephone services of Nortel and terminated the distributor relationship with
Accutel for breaches of contract, including the failure to comply with the
payment terms of their contracts. Nortel and Accutel have alleged that the
Company anticipatorily and wrongfully terminated their contracts, and Accutel
claims that the Company owes it $89,664 in unpaid commissions. Nortel sued for
an injunction against the Company's termination of telephone services and was
awarded an ex-parte temporary injunction, but at a hearing for dissolution of
the order the Court immediately ordered the dissolution of the prior injunction
and ordered all parties to attend mediation scheduled for November 1997. The
Company believes it was justified in terminating service in accordance with the
contracts and intends to defend vigorously its position. However, there can be
no assurance to the outcome of this action.

Other Legal Proceedings. In 1991, the Company borrowed approximately $125,000
from Mr. Harold Sutton, which was originally secured by 100,000 shares of the
Company's Common Stock. At April 30, 1996, the Company owed Mr. Sutton $17,069
and Mr. Sutton and the Company were in a dispute over the ownership of the
100,000 shares originally pledged. In January 1997, the Company sought a
declaratory judgment and judicial determination as to the amount in dispute. On
April 28, 1997, the matter was settled for $52,000 in final settlement of all
claims against the Company.


                                       9

<PAGE>


Other Matters and Indemnification. Pursuant to the Plan and Agreement of Merger
dated November 14, 1995 (the "Plan"), Group Long Distance, Inc., a Florida
corporation ("GLD"), was merged (the "Merger") into Second ITC and Second ITC
changed its name to Group Long Distance, Inc. The Plan stated that the
shareholders of GLD would own 94% of the outstanding shares of Second ITC and
the existing shareholders of Second ITC would own the remaining 6% of the shares
outstanding. Because the founders of GLD held certain founding shares (the
"Founders' Shares") in Second ITC, there was a partial dilution of the interests
received by the shareholders of GLD in the Merger from 94% to 87.5% (the
"Dilution"). While the Merger was approved by the Board of Directors and a
majority of the shareholders of the Company that were shareholders of GLD (the
predecessor) at the time of the Merger and a majority of the then current
shareholders of the Company, shareholders affected by the Dilution may have a
cause of action against the Company. There can be no assurance that a
shareholder may not seek legal remedy against the Company or the individual
founders, notwithstanding the foregoing approvals. In the event any such action
is brought, the Company's results of operations or cash flow for a particular
quarterly or annual period could be materially affected by protracted litigation
or an unfavorable outcome.

         In connection with the foregoing matter, pursuant to an indemnification
agreement, the Company and each of the founders, jointly and severally, have
agreed to indemnify the underwriters to the Offering, and each of the founders
has agreed to indemnify the Company, for any and all losses, claims, damages,
expenses or liabilities (including reasonable legal fees and expenses) as a
result of any claim arising out of or based upon the failure to disclose the
issuance of the shares to the founders and in the event that as a result of any
such claim, the Company is required to issue additional shares of Common Stock,
the founders have agreed to deliver an equal number of shares of Common Stock to
the Company for cancellation.

General. The Company is from time to time the subject of complaints or
litigation in the ordinary course of its business. Except as disclosed, the
Company believes that such lawsuits, claims and other legal matters to which it
has become subject are not material to the Company's financial condition or
results of operations, but an existing or future lawsuit or claim resulting in
an unfavorable outcome to the Company could have a material adverse effect on
the Company's financial condition and results of operations.


                                       10

<PAGE>

Item 4.  Submission of Matters to a Vote of Securities Holders

         As of February 21, 1997, the following actions were approved by a
majority of shares of the Company entitled to vote thereon by written consents
in lieu of a special meeting of shareholders:

         1. Of the 2,212,354 shares entitled to vote, written consents
representing 1,274,172 shares were received approving and adopting the Amended
and Restated Articles of Incorporation by written consent, dated as of January
15, 1997. The balance of the shares entitled to vote thereon abstained.

         2. Of the 2,212,354 shares entitled to vote, written consents
representing 1,274,172 shares were received approving and adopting the Group
Long Distance, Inc. 1996 Stock Option Plan by written consent, dated as of
January 15, 1997. The balance of the shares entitled to vote thereon abstained.

         3. Of the 2,212,354 shares entitled to vote, written consents
representing 1,293,225 shares were received ratifying and approving the issuance
of shares in a predecessor corporation ("Second ITC") to certain founding
shareholders of Second ITC, prior to the merger of GLD with and into Second ITC
(the "Merger"), that resulted in a partial dilution to shareholders of GLD after
the Merger by written consent, dated as of January 15, 1997. The balance of the
shares entitled to vote thereon abstained.

         No other matters were submitted by the Company to a vote of
shareholders, through the solicitation of proxies or otherwise, during the
quarter ended April 30, 1997.


                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters.

         Price Range of Common Stock and Redeemable Warrants. Since March 31,
1997, the date the following shares first traded, the Common Stock and the
Redeemable Warrants have been quoted on the Nasdaq SmallCap Market under the
symbols "GLDI" and "GLDIW," respectively, and on the BSE under the symbols "GPL"
and "GPLW", respectively. Prior to March 31, 1997, the Common Stock traded on a
limited basis on the OTC Bulletin Board, under the symbol "GLDT" and prior to
that date the Redeemable Warrants did not trade.

         The following sets forth, for the periods indicated, high and low per
share bid information for the Common Stock reported on the Nasdaq SmallCap
Market. Such high and low bid information reflect inter-dealer quotas without
retail, mark-up, mark down or commissions and may not represent actual
transactions:


                                       11

<PAGE>


                     For the period beginning April 1, 1996
                            and ending April 30, 1996
                 ----------------------------------------------
                     High                           Low
                 ----------------------------------------------

                   $5.0625                        $4.875


                                            For the period beginning
                                                May 1, 1996 and
                                             Ending April 30, 1997
                                          ---------------------------
                                               High          Low
         -----------------------------------------------------------
      
         First Quarter.................      $ 7.50        $ 3.25
         Second Quarter................        6.50          5.375
         Third Quarter.................        5.50          3.50
         Fourth Quarter................        5.00          2.625

         The following table sets forth, for the period beginning March 31, 1997
(the date that the Company's Redeemable Warrants first traded) and ending April
30, 1997, the high and low sales price as reported on the Nasdaq National Market
System.

                     For the Period beginning March 31, 1997
                            and ending April 30, 1997
                 ----------------------------------------------
                         High                      Low
                 ----------------------------------------------

                        $1.875                   $0.75

         Dividend Information. The Company has not paid any cash dividends to
date and does not anticipate or contemplate paying dividends in the foreseeable
future. It is the present intention of management to utilize all available funds
for the development of the Company's business.

         Approximate Number of Security Holders. As of July 15, 1997, the
Company had approximately 137 registered holders of record of the Common Stock
and 6 registered holders of record of the Redeemable Warrants.


                                       12

<PAGE>

Item 6.  Management's Discussion and Analysis or Plan of Operation

         The following discussion and analysis of significant factors affecting
the Company's operating results and liquidity and capital resources should be
read in conjunction with the accompanying financial statements and related
notes.

Overview

         Group Long Distance, Inc. (the "Company") is a long distance
telecommunications provider. The Company utilizes special network service
contracts through major national long distance telecommunications carriers to
provide its customers with products and services which include basic "1 plus"
and "800" long distance services, as well as local, Internet, e-mail and data
services and prepaid calling cards. As a nonfacilities based reseller of long
distance telecommunication services, the Company utilizes service contracts to
provide its customers with switched, dedicated and private line services to
various long distance telecommunications networks such as Tel-Save, Inc.
("Tel-Save"), WorldCom/LDDS Inc. ("WorldCom"), and Intermedia Communications
Inc. ("ICI"). The Company is dependent on a limited number of long distance
carriers and numerous regional and local telephone companies to provide its
services and products. The majority of the Company's revenues are derived from
calls routed through Tel-Save. Such revenues represented 74%, 61% and 67% of
total revenues for the years ended April 30, 1997, 1996 and 1995, respectively.

         To obtain favorable rates from its carriers, the Company has committed
to purchase certain minimum volumes of long distance services during stated
periods, whether or not such volumes are used. For the years ended April 30,
1997 and 1996, these commitments aggregated approximately $8,600,000 and
$3,200,000, respectively. Pursuant to its current agreements with its carriers,
the Company's volume commitments will increase substantially during the next two
years to an aggregate of approximately $36,000,000 for the year-ended April 30,
1998 and leveling off to an aggregate of $51,100,000 for the year ended April
30, 1999 and thereafter. Failure to satisfy volume purchase commitment or price
increases by carriers could materially adversely affect the Company's future
operating results. The Company periodically renegotiates its volume commitments
with its carriers.

         The Company relies on the marketing of its services, which is currently
performed by independent telemarketers and direct sales personnel, to generate a
significant portion of its revenues. During the calendar 1997 year, the Company
has significantly increased its use of telemarketers, and anticipates that it
will become increasingly dependent upon these independent telemarketers to
market its services.

         The Company has historically experienced delays in provisioning
(activating new customers) by its carriers. In an effort to improve provisioning
efficiencies, beginning in the fourth quarter of its 1997 fiscal year, new
customers of domestic switched, basic "1 plus" and "800" services have been
provisioned through Tel-Save's own nationwide telecommunications network, One
Better Net ("Tel-Save's OBN"). This network enables the Company to provide the
quality of AT&T (now Lucent Technologies, Inc.) switches and AT&T-provided
transmission facilities and billing services. The Company also offers direct
billing services to customers serviced by WorldCom and ICI. The Company receives
monthly records from its


                                       13

<PAGE>

carriers which detail the calls made by its customers. The Company then rates
the calls and bills its customers directly. The Company is dependent upon the
timely receipt and accuracy of call data records provided by its carriers.

         The Company's operating results are significantly affected by customer
attrition rates. The Company believes that a high level of customer attrition in
the industry is primarily a result of national advertising campaigns,
telemarketing programs and customer incentives provided by major competitors, as
well as the termination of service for non-payment.

         In connection with the acquisition of Adventures-in-Telecom, Inc
("AIT") in July 1996, the Company acquired a customer base of approximately
30,000 small businesses and recorded an asset of approximately $6.6 million at
July 31, 1996, of which $5.6 million (net of receivables and marketing advances)
was to be amortized, over a five-year period. In December 1996, due to
significant attrition in the AIT customer base, the Company accelerated the
amortization of the acquisition costs of such base to the rate of 75% for the
first year (approximately $3,888,700) which had a material adverse effect on the
Company's operating results for the fiscal year ended April 30, 1997. The
Company expects to amortize the remaining balance of customer acquisition costs
of approximately $1,767,500 at the end of the first year after the AIT
acquisition, at a rate of 15% and 10%, respectively, over the second and third
years after such acquisition.

         There can be no assurance that assumed attrition rates underlying the
Company's amortization schedule will prove to be accurate or that customer
attrition rates will not increase in the future. Any significant increase in
customer attrition rates resulting in increased amortization expense will
continue to have a material adverse effect on the Company's operating results.
In the event that attrition rates increase as a result of increased competition,
the purchase of poorly performing customer bases or the inability to manage the
existing customer base due to transitional difficulties onto Tel-Save's OBN
network, the Company may continue to incur charges that result in losses.

         The Company's ability to continue and to expand its operations is
dependent upon the Company's ability to maintain satisfactory relationships with
existing carriers and independent telemarketers and establish relationships with
additional carriers and independent telemarketers.

         On March 24, 1997, the Company commenced an underwritten public
offering (the "Offering") whereby 1,250,000 shares of its Common Stock, no par
value (the "Common Stock"), and warrants to purchase 1,437,500 shares of Common
Stock (the "Redeemable Warrants") were sold. Of the Redeemable Warrants sold,
warrants to purchase 187,500 shares of Common Stock were sold pursuant to the
underwriters' over-allotment option. Net proceeds to the Company from the
Offering were approximately $3.9 million. Approximately $2.5 million of the
proceeds from the Offering have been used for working capital and general
business purposes, including the repayment of certain indebtedness, as well as
the Company's marketing and sales purposes. The Company anticipates using the
balance of the proceeds from the Offering for similar purposes. In connection
with the Offering, the Company also sold to the underwriters, for a nominal
amount, underwriters' warrants to purchase 125,000 shares of Common Stock at an
exercise price equal to $4.95 per share and warrants to purchase 125,000
Redeemable Warrants at $.11 per Redeemable Warrant.


                                       14

<PAGE>


         The Company operates in a highly fragmented segment of the
telecommunications industry and has historically expanded its operations through
the acquisition of customer bases. The Company regularly evaluates possible
acquisition opportunities and may seek to acquire smaller resellers and customer
bases in order to expand the distribution of its services and products and its
geographic markets. On August 11, 1997, the Company acquired all the issued and
outstanding capital stock of Eastern Telecommunications Incorporated, a New
York-based reseller of long-distance services. (See Subsequent Events hereof
and Note Q to the Notes to the Financial Statements.) Except as otherwise
disclosed herein, the Company has no plans, agreements, commitments,
understandings or arrangements with respect to any acquisition. There can be no
assurance that the Company will ultimately effect any acquisition, that the
Company will not experience increased customer attrition as a result of any
acquisition, that the Company be able to successfully integrate into its
operations any business or customer base which it may acquire, or that the
Company will be able to service any debt or other obligations incurred in
connection with such acquisition.

         The Company intends to actively pursue a strategy of continued growth
and will seek to expand the distribution of its services and products and
maximize penetration of new and existing geographic markets. The Company intends
to expand its marketing activities by increasing the use of independent
telemarketers. The Company will also continue to (i) develop strategic marketing
relationships, (ii) regularly evaluate possible acquisition opportunities, and
(iii) improve operating and network efficiencies. The Company's ability to
achieve these objectives will be affected by, and to a certain extent dependent
on, many factors that are beyond the control of the Company. Thus, no assurance
can be given that such objectives can be or will be achieved.

Acquisitions

         In January 1997, the Company purchased from Great Lakes
Telecommunications Corp. ("Great Lakes") (i) a customer base consisting of
approximately 7,000 customers that were subject to an agreement between Great
Lakes and Tel-Save and (ii) a warrant to purchase 200,000 shares of Common Stock
of Tel-Save in consideration of $1,200,000 in cash. In connection with the
acquisition, the Company borrowed $1,200,000 from Tel-Save. In January 1997,
Tel-Save repurchased the warrants from the Company in consideration of
$1,800,000 and credited the Company with such amount ($1,200,000 to repay the
loan made in January 1997 and $600,000 to reduce the outstanding principal
balance under the AIT Acquisition Loan, described below). The $600,000 reduction
of debt by Tel-Save has been accounted for as a contribution to paid-in capital
by Tel-Save. In connection with the acquisition, no value was assigned to the
customer base acquired.

         In July 1996, the Company acquired all of the issued and outstanding
capital stock of Adventures-in-Telecom, Inc. ("AIT"), a non-facilities based
reseller of long distance communications services. The purchase price was
comprised of $5,271,230 in cash and 200,000 restricted shares of Common Stock of
the Company. The acquired assets consisted of a customer base of approximately
30,000 small businesses. In December 1996, the Company agreed with the former
shareholders of AIT to cancel 45,000 of the 50,000 shares that were subject to
certain holdback provisions, in settlement of certain claims by the Company
against the AIT shareholders. In December 1996, the Company accelerated the
amortization of the


                                       15

<PAGE>

acquisition costs of the AIT customer base due to significant customer
attrition, resulting in $2,333,200 of additional amortization expense for the
year ended April 30, 1997. In connection with the AIT acquisition in July 1996,
the Company entered into an agreement with Tel-Save pursuant to which it
borrowed an aggregate of $5,521,230 primarily to finance the purchase price of
the acquisition (the "Acquisition Loan"). To induce Tel-Save to provide the
financing for the purchase of AIT, the Company issued a warrant to purchase
300,000 shares of Common Stock of the Company at $5.75 per share and a warrant
to purchase 50,000 shares of Common Stock of the Company at $5.00 per share.
Both warrants are exercisable through July 2001 and subject to certain
registration rights. Higher than expected customer attrition was primarily
attributable to the Company's inability to implement customer service and
retention program, including delays in provisioning customers, as well as
increased competition with respect to such customer base.

         In May 1996, the Company acquired all of the issued and outstanding
capital stock of Gulf Communications Services, Inc. ("Gulf") in consideration of
$25,000 in cash and the assumption of a promissory note in the principal amount
of $182,000. Such note is payable in equal monthly installments of $10,000 until
February 1, 1998. The acquired company operated switching equipment in Fort
Lauderdale, Florida, which allowed it to act as an international call back and
call through provider and also offered prepaid long distance calling cards.

Results of Operations

         The following table sets forth for the periods indicated the
percentages of total sales represented by certain items reflected in the
Company's consolidated statements of operations:

                                                      Year Ended April 30,
                                                    ------------------------
                                                       1997          1996
                                                    ----------    ----------
Sales                                                  100%           100%
Cost of Sales                                           73             73
Gross profit                                            27             27
Selling, general and administrative expense             24             23
Depreciation and amortization expense                   19              *
Unusual and non-recurring item                           2            ---
Interest expense, net                                    2              *
Earnings (losses) before income taxes                   20              3
Income taxes                                             2              1
Net income (loss)                                       18              2
- ---------------------
* Less than 1 percent


         Comparison of Fiscal Year Ended April 30, 1997 to Fiscal Year Ended
April 30, 1996.

         Net Loss. The Company incurred a net loss of $4,132,722, or $1.78 per
share, for the fiscal year ended April 30, 1997, as compared to net earnings of
$197,965 for the fiscal year ended April 30, 1996, or $.10 per share, primarily
as a result of the acceleration of amortization expense associated with the AIT
acquisition. Additionally, expenses recognized in connection with marketing
advances paid to telemarketers to obtain new customers also contributed to this
loss.


                                       16

<PAGE>


         Sales. The Company's sales were $23,430,846 for the fiscal year ended
April 30, 1997 compared to $12,364,643 for the fiscal year ended April 30, 1996,
an increase of $11,066,203 or 90%. The increased sales are primarily the result
of the AIT and Great Lakes acquisitions, as well as increased telemarketing
efforts.

         Cost of Sales. Cost of sales was $17,219,730 for the fiscal year ended
April 30, 1997 compared to $9,009,131 for the fiscal year ended April 30, 1996,
an increase of $8,210,599 or 91%. As a percentage of sales, cost of sales
remained constant at 73% for the fiscal year ended April 30, 1997 and the fiscal
year ended April 30, 1996. Gross margin was $6,211,116 for the fiscal year ended
April 30, 1997 compared to $3,355,512 for the fiscal year ended April 30, 1996,
an increase of $2,855,604 or 85%. As a percentage of sales, gross margin
remained constant at 27% for the fiscal year ended April 30, 1997 and the fiscal
year ended April 30, 1996.

         Selling, General and Administrative Expense. Selling, general and
administrative expenses ("SG&A") were $5,524,022 for the fiscal year ended April
30, 1997 compared to $2,835,316 for the fiscal year ended April 30, 1996, an
increase of $2,688,706 or 95%. This increase in SG&A was due primarily to
increased bad debt expense resulting from increased business, and payroll costs
resulting from the employment of additional customer service, collections and
provisioning staff to handle the increased business in connection with the
acquisitions. SG&A also included $698,830 expensed in connection with marketing
advances paid to telemarketers to obtain new customers. Of the amount, $421,030
is attributed to marketing advances paid by the Company; and $277,800 is
attributable to advances which are the subject of the Nortel/Accutel lawsuit.
(See Notes B and Q to the Notes to the Financial Statements.) Effective May
1997, the Company ceased paying marketing advances to its telemarketers. As a
percentage of sales, SG&A for the fiscal years ended April 30, 1997 and 1996
remained relatively constant at approximately 24% and 23%, respectively.

         Unusual and Non-Recurring Item. The unusual and non-recurring item
reported of $460,720 for the fiscal year ended April 30, 1997 represents costs
associated with the unauthorized usage of the Company's Direct Inward Dialing
circuits which has resulted in the Company's inability to recover long distance
service and switching charges associated with such circuits. These circuits have
been disconnected and no further unauthorized usage is possible. (See Note P to
Notes to Financial Statements.)

         Depreciation and Amortization Expense. Depreciation and amortization
expense was $4,495,609 for the fiscal year ended April 30, 1997 compared to
$133,281 for the fiscal year ended April 30, 1996, an increase of $4,362,328. As
a percentage of total sales, depreciation and amortization expense was 19% for
the fiscal year ended April 30, 1997 compared to less than 1% for the fiscal
year ended April 30, 1996. The increase in depreciation and amortization
expense, as well as the increase as a percentage of sales, was attributable to
the Company's change in the estimated rate of amortization of the AIT customer
base due to significant customer attrition experienced following the AIT
acquisition.

         Interest Expense Net. Interest expense (net) for the fiscal year ended
April 30, 1997 was $365,487 compared to $19,050 for the fiscal year ended April
30, 1996, an increase of $346,437. This increase in interest expense was
primarily a result of the incurrence of the $5,521,230 Acquisition Loan from
Tel-Save which was primarily used to complete the AIT acquisition.

         Income Taxes. No income tax was provided for in the fiscal year ended
April 30, 1997 compared to $169,900 for the fiscal year ended April 30, 1996. No
current income tax benefit was provided as the Company's loss for income tax
purposes is negligible as a result of certain amortization expenses being not
currently deductible. The Company has deferred tax assets of approximately
$1,900,000 resulting from the temporary difference between the tax and book
recognition of these expenses and other items. The Company has recorded a 70%
valuation


                                       17

<PAGE>

allowance against the deferred tax asset based on calculations which show 30% of
the asset to be realized in the next five years, and this is considered to be an
appropriate timeframe given the amount of change and consolidation taking place
in the industry, as well as the Company's limited operating history. The
Company's effective tax rate is lower than the statutory rate when the Company
has losses, and will be higher than the statutory rate if and when the Company
returns to profitability.

Liquidity and Capital Resources

         The Company's primary cash requirements have been to fund the
acquisition of customer bases and increased levels of accounts receivable which
have required substantial working capital. The Company has historically
satisfied its working capital requirements principally through cash flow from
operations and borrowings.

         On March 24, 1997, the Company commenced a public offering whereby
1,250,000 shares of its Common Stock, no par value (the "Common Stock"), and
warrants to purchase 1,437,500 shares of Common Stock (the "Redeemable
Warrants") were sold for net proceeds to the Company of approximately $3.9
million (the "Offering"). Approximately $2.5 million of the proceeds from the
Offering have been used for working capital and general business purposes,
including the repayment of certain indebtedness, as well as for marketing and
sales purposes. The Company anticipates using the balance of the proceeds from
the Offering for similar purposes.

         At April 30, 1997, the Company had a working capital deficit of
$383,991, as compared to working capital deficit of $866,640 at April 30, 1996.
The decrease in the working capital deficit was primarily attributable to an
increase in accounts receivable due to increased sales and the reduction of
outstanding debt.

         Net cash provided by operating activities was $2,648,191 for the fiscal
year ended April 30, 1997 as compared to cash provided by operating activities
of $950,158 for the fiscal year ended April 30, 1996. The increase in cash
provided by operating activities is primarily attributable to an increase in
accounts receivable, an increase in amortization of customer acquisition costs
and an increase in accounts payable. Net cash used in investing activities was
$5,458,335 for the fiscal year ended April 30, 1997, as compared to $952,398 for
the fiscal year ended April 30, 1996. The increase in cash used in investing
activities was attributable primarily to the AIT acquisition. Net cash provided
by financing activities was $4,708,923 for the fiscal year ended April 30, 1997
as compared to net cash used in financing activities for the fiscal year ended
April 30, 1996 of $42,044. The increase in cash provided by financing activities
is primarily attributable to the proceeds of the Acquisition Loan and the
proceeds from the Offering. At April 30, 1997, the Company had cash of
$1,977,546.

         Proceeds from loans totaled $6,405,335 during the year ended April 30,
1997 and $112,159 during the same period in 1996. Repayment of loans during the
years ended April 30, 1997 and 1996 totaled $5,543,947 and $132,822,
respectively.


                                       18

<PAGE>

         The Company's gross accounts receivable increased by $2,553,444 during
the fiscal year ended April 30, 1997 to $4,113,154 from $1,559,710 during the
prior period. A portion of the receivables at April 30, 1996 due from a related
party was converted into a note receivables in the amount of $182,050, of which
$32,261 was outstanding at April 30, 1997. Accounts receivable including such
note receivable, were 35% of total assets at April 30, 1997, compared to 44% of
total assets at April 30, 1996. The Company's allowance for doubtful accounts
increased by approximately $262,000, to $620,000 compared to $358,000 in the
prior period. Accounts payable increased during the fiscal year ended April 30,
1997 by $2,687,137, to $4,272,880 from $1,585,743 as compared to the fiscal year
ended April 30, 1996. Accounts payable was 42% of total liabilities and equity
at April 30, 1997 and 58% of total liabilities and equity at April 30, 1996.

         In connection with the AIT acquisition in July 1996, the Company
entered into an agreement with Tel-Save pursuant to which it borrowed an
aggregate of $5,521,230 primarily to finance the purchase price of the
acquisition. At April 30, 1997, approximately $2,033,000 was outstanding under
Acquisition Loan. The Acquisition Loan originally required the Company to repay
such loan in equal monthly installments of $500,000 through July 1997, with the
entire principal amount and interest due and payable upon the consummation of a
public offering of the Company's securities. In February 1997, the loan
agreement was amended to provide for the Company to repay the balance of the
Acquisition Loan in equal monthly installments of $125,000 together with
interest at the rate of 6.5% per annum, commencing after September 1997.
Pursuant to the amended loan agreement, the Company's services agreement with
Tel-Save was also amended to provide for an increase in the minimum volume
commitment to $3,000,000 per month beginning November 1, 1997.

         All of the Company's assets (other than equipment, machinery,
furniture and general intangibles) are pledged to Tel-Save as collateral for the
Acquisition Loan and the Company is prohibited from creating liens or security
interests in the Company's assets. Gerald M. Dunne, Jr., President and Chief
Executive Officer of the Company, has personally pledged all of the Common Stock
of the Company owned by him to the repayment of the Company's Acquisition Loan.
In connection with the Acquisition Loan and the December 1996 amendment to the
Company's loan agreement with Tel-Save, the Company issued the Tel-Save
Warrants, which include five-year warrants to purchase 300,000 shares of Common
Stock at an exercise price of $5.75 per share and five-year warrants to purchase
50,000 shares of Common Stock at an exercise price of $5.00 per share. In June
1997, these warrants were purchased by the Company from Tel-Save for $100,000.
(See Subsequent Events below and Notes N and Q to the Notes to the Financial
Statements.)

         In connection with the Great Lakes acquisition, the Company borrowed
$1,200,000 from Tel-Save. In January 1997, Tel-Save repurchased warrants from
the Company in consideration of $1,800,000 and credited the Company with such
amount ($1,200,000 to repay the loan made in January and $600,000 to repay a
portion of the Acquisition Loan).

         In May 1996, the Company entered into an agreement with Gateway
American Bank of Florida ("Gateway") pursuant to which it borrowed $50,000 of
which $27,083 was outstanding at April 30, 1997. The loan bears interest at the
prime rate plus 2% and matures on May 2, 1998. In August 1996, the Company
entered into an agreement with Gateway which, as amended as of February 1997,
provides for a line of credit of up to $150,000, bearing interest


                                       19

<PAGE>

at the prime rate plus 1% and which matures on September 5, 1997. Repayment of
the loan and the line of credit is secured by all of the Company's equipment,
machinery, furniture and general intangibles and is personally guaranteed by
Gerald M. Dunne, Jr., President and Chief Executive Officer of the Company. As
of April 30, 1997, no amount was outstanding under this line of credit.

         In September 1995, the Company issued a promissory note to John L.
Tomlinson, a director of the Company, and Phillip C. Cezeaux, an unaffiliated
third party, in the aggregate principal amount of $100,000. The interest rate on
the promissory note adjusts semi-annually based on the prime rate plus 2% and
principal and interest are payable in equal monthly installments of $2,600 until
September 1999. At April 30, 1997, $66,968 was outstanding under such note. As
an inducement for the loan, the Company issued options to Messrs. Tomlinson and
Cezeaux to purchase 47,635 of Common Stock at a price of $3.15 per share. These
options expire on September 30, 1997.

         In December 1996, the Company converted accounts payable to WorldCom
into a single promissory note in the principal amount of $1,253,798 bearing
interest at the rate of 16% per annum. The promissory note provides for the
Company to make equal monthly payments of $113,758 to WorldCom until December
20, 1997. In connection with the issuance of the notes, the Company entered into
an agreement with WorldCom which grants WorldCom a security interest in certain
assets of Company, including accounts receivable, customer lists, contractual
rights and records relating to a services agreement entered into by the company
and WorldCom in February 1994. In April 1997, the Company repaid the outstanding
balance on the note, together with all interest accrued thereon for $952,000.

         In July 1996, Global Telecom Network, Inc., a company controlled by
Gerald M. Dunne, Sr., the father of Gerald M. Dunne, Jr. President and Chief
Executive Officer of the Company, converted accounts payable to the Company into
a promissory note in the principal amount of $182,050 bearing interest at a rate
of 15% per annum. The outstanding principal amount of and accrued interest on
the note is payable monthly and matures on November 15, 1997. Gerald M. Dunne,
Sr. has pledged 50,000 shares of the Company's Common Stock owned by him to
secure repayment of such promissory note. As of April 30, 1997, the balance
outstanding on the Note was $32,261.

         The Company's accounts receivable, less allowance for doubtful
accounts, at April 30, 1997 were $3,493,154, as compared to $1,201,710 at April
30, 1996. Of the Company's accounts receivable at April 30, 1997, $377,962 were
more than 90 days outstanding. Accounts receivable averaged 56 days of sales for
the year ended April 30, 1997, as compared to 45 days for the year ended April
30, 1996 due to an increase in the number of customers which resulted in a
longer collection cycle. Increased accounts receivable days outstanding has
required the Company to use substantial working capital to finance receivables
which has materially adversely affected its liquidity and working capital
position.

         At April 30, 1997, the Company's allowance for doubtful accounts was
approximately $620,000 as compared to approximately $358,000 at April 30, 1996,
which the Company believes is currently adequate for the size and nature of its
receivables. Nevertheless, delays in collection or uncollectibility of accounts
receivable could continue to have a material adverse effect on the Company's
liquidity


                                       20

<PAGE>

and working capital position and could require the Company to continually
increase its allowance for doubtful accounts. Bad debt expense accounted for 6%
of the Company's revenues for the year ended April 30, 1997 and 3.0% for the
year ended April 30, 1996.

         The Company's capital requirements have been and will continue to be
significant. Historically, the Company has been dependent on financings to fund
its cash requirements. Based on the Company's currently proposed plans and
assumptions relating to its operations, the Company believes that the proceeds
of the Offering, together projected cash flow from operations, will be
sufficient to satisfy its contemplated cash requirements for the fiscal year
ending April 30, 1998. The Company may seek, however, additional debt or equity
financing to fund its continuing expansion through acquisitions. In the event
that the Company's plans change, its assumptions change or prove to be
inaccurate or if the proceeds of the offering or project cash flow prove to be
insufficient to fund operations (due to unanticipated expenses, operating
difficulties or otherwise), the Company would be required to seek additional
financing earlier than anticipated or curtail its operations.

Effects of Inflation

         The Company does not believe that inflation has had a significant
impact on its operations for the fiscal year ended April 30, 1997.

                                       21

<PAGE>

Legal Proceedings

         The Company is a defendant in a civil action styled AT&T Corp. v. Group
Long Distance, Inc., Civil Action No. 97-2226 (NAP), pending in the United
States District Court for the District of New Jersey. In this action brought in
April 1997, AT&T seeks $612,324 and attorneys' fees as damages for breach of a
settlement agreement entered into between AT&T and the Company in 1993. AT&T
also seeks to recover this $612,324 under a separate claim for unpaid tariff
charges. The Company has answered the complaint and asserted certain
counterclaims. These counterclaims include claims for rescission of the
settlement agreement as well as for damages in contract, in tort and pursuant to
the Federal Communications Act. The Company plans vigorously to litigate this
matter. While the Company cannot predict with certainty the outcome of this
litigation, the Company's results of operation or cash flow in a particular
quarterly or annual period could be materially affected by protracted litigation
or an unfavorable decision. (See Note I to the Notes to Financial Statements.)

Accounting Pronouncements

         In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards 128, Earnings Per Share ("EPS")
(SFAS 128). SFAS 128 requires public companies to present basic earnings per
share and, if applicable, diluted earnings per share, instead of primary and
fully diluted EPS. It requires entities with complex capital structures to
present basic and diluted EPS on the face of the income statement. Provisions of
SFAS 128 are effective for financial statements issued for periods ending after
December 15, 1997. The Company has made no assessment of the potential impact of
adopting SFAS 128 at this time.

Subsequent Events

         Warrant Repurchase. In connection with the financing of the AIT
acquisition, the Company issued warrants to Tel-Save to purchase 300,000 shares
of common stock of the Company at $5.75 per share and 50,000 shares at $5.00 per
share. In June 1997, these warrants were purchased by the Company from Tel-Save
for $100,000. (See Notes N and Q to the Notes to the Financial Statements).

         ETI Acquisition. On August 11, 1997, the Company acquired all the
issued and outstanding capital stock of Eastern Telecommunications Incorporated
("ETI"), a New York-based long-distance reseller. The purchase price aggregated
$8.313 million and consisted to two $3.5 million notes (the "ETI Notes") and the
assumption of $1.2 million of certain of ETI's liabilities and the payment of
closing costs in the amount of $113,000. ETI's assets consist of two warrants to
purchase 1,347,000 shares of the common stock of Tel-Save (the "ETI Tel-Save
Warrants"), a customer base of 7,000 and receivables. A substantial portion of
ETI's revenues are derived through Tel-Save. On August 11, 1997 the Company
exercised one of the ETI Tel-Save Warrants to purchase 600,000 common stock
shares of Tel-Save.

          The ETI Notes bear interest at 10% per annum payable monthly and are
due on August 11, 1998, although the net proceeds from the sale of the
securities underlying the ETI Tel-Save Warrants shall be used to prepay the
principal of the ETI Notes. Upon the event of default, interest under the ETI
Notes increases to 21% per annum until the default is cured. The ETI Notes also
provide penalty payment of $500,000 for failure to make timely payments of
principal and interest when due after giving effect to certain grace periods
should such uncured default occur prior to August 11, 1998 and $1,000,000 should
such uncured default occur on or after August 8, 1998. Events of default under
the ETI Notes include failure to make payments when due, modification or
disposition of assets pledged as collateral (described below), bankruptcy and
material misrepresentation in the ETI Notes or any related security agreement.
         
         Under the terms of the ETI stock purchase agreement (the "ETI
Agreement"), the ETI Tel-Save Warrants have been pledged to guarantee the
Company's obligations under the ETI Notes. In addition, all other assets of ETI
have been pledged as collateral and the Company has pledged a subordinated
interest in all its assets as collateral.

         The ETI Agreement also provides that the Company will indemnify the
selling shareholders from and against any and all losses arising from the
transaction and releases them from certain liabilities to ETI.

         Of the $8.313 million acquisition cost of ETI, $7.713 million has been
allocated to the ETI Tel-Save Warrants and the balance of $600,000 has been
allocated to the customer base. No value was assigned to the receivables
purchased due to the uncertainty surrounding their collectibility.



                                       22

<PAGE>

Factors That Could Affect Operating Results

         This Annual Report on Form 10-KSB contains forward-looking statements.
Additional written and oral forward-looking statements may be made by the
Company from time to time in Securities and Exchange Commission ("SEC") filings
and otherwise. The Company cautions readers that results predicted by
forward-looking statements, including, without limitation, those relating to the
Company's future business prospects, revenues, working capital, liquidity,
capital needs, interest costs, and income are subject to certain risks and
uncertainties that could cause actual results to differ materially from those
indicated in the forward-looking statements, due to the following factors, among
other risks and factors identified from time to time in the Company's filings
with the SEC:

o The Company's operations are based upon agreements with a limited number of
long-distance carriers who provide access to phone lines and transmission
facilities. The carriers also provide call data records, and in the case of
Tel-Save, the carrier also bills the Company's customers on the Company's
behalf. The Company is dependent upon such carriers for such services, and there
is a reasonable possibility that there could be equipment failures or other
service interruptions that could materially affect the Company. Such delays
could result in postponed or possibly lost sales, which could adversely affect
the Company's results from operations.

o The majority of the Company's revenues are derived from calls routed through
Tel-Save, a switch-based reseller. Such revenues represented 74%, 61% and 67% of
total revenues for the years ended April 30, 1997, 1996 and 1995, respectively.
Poor performance by Tel-Save or a decline in Tel-Save's economic prospects could
have material adverse affect on the Company's operating results.

o To obtain favorable rates from its carriers, the Company has committed to
purchase certain minimum volumes for long distance services during stated
periods, whether or not such volumes are used. Pursuant to its current
agreements with its carriers, the Company's volume commitments will increase
substantially during the next two years to an aggregate of approximately
$36,000,000 for the year-ended April 30, 1998 and leveling off to an aggregate
of $51,100,000 for the year ended April 30, 1999 and thereafter. Failure to
satisfy such commitments could have a material adverse effect on the Company's
operating margins and results of operations. In addition, because the Company
has commitments to purchase fixed volumes of use at predetermined rates, if
carriers were to lower the rates made available to the Company's target market
without a corresponding reduction in the Company's rates, the Company could be
materially adversely affected.

o The Company markets its services principally through independent
telemarketers, over whom the Company has no control. Poor performance by
telemarketers, or any misstatements or omissions by them could have a material
adverse affect on the Company's operating results.

o The Company has historically satisfied its working capital requirements
principally through cash flow from operations and borrowings.  The Company's
ability to obtain future financing may be limited by its existing debt level and
pre-existing liens on its assets pledged as collateral in connection with
certain borrowings.

o Increased accounts receivable days outstanding has required the Company to use
substantial working capital to finance receivables, which has materially
adversely affected its liquidity and working capital position. Delays in
collection or uncollectibility of accounts receivable could require the Company
to continually increase its allowance for doubtful accounts and could have a
material adverse impact on its results of operations.

o The Company has experienced unauthorized access to its switching services by
unauthorized usage of DID circuits which has resulted in the Company's inability
to recover the long distance service and switching charges associated with the
use of such circuits. Any unauthorized access


                                       23

<PAGE>

to the Company's services for a prolonged period of time could have a material
adverse effect on the Company's results of operations.

o The Company markets its services principally through independent 
telemarketers, over whom the Company has no control. Poor performance by 
telemarketers, or any mistatements or omissions by them could have a material 
adverse affect on the Company's operating results.

o The Company's growth prospects will be significantly affected by its ability
to achieve greater penetration in new and existing geographic areas and to
acquire additional resellers and customer bases.

o The Company is dependent on sales of long distance services to smaller
commercial customers. As a result, the Company's growth prospects will be
largely dependent upon the Company achieving greater penetration of the low
volume commercial long distance market. Achieving greater penetration in this
market will require substantial marketing efforts and expenditure of significant
funds to increase customer awareness of the cost and other advantages of the
Company's services. The Company's ability to expand its customer base will be
dependent upon the number of telemarketers it engages and their efforts, as well
as the successful integration of future acquisitions, if any, into the Company's
operations.

o The Company's operating results are significantly affected by customer
attrition rates. Customers are not obligated to purchase any minimum usage and
may discontinue service without penalty at any time. The Company typically
experiences higher customer attrition rates during the first year following the
acquisition of a customer base from other resellers.

o As the Company seeks to expand its customer base through internal growth and
potential acquisitions, the Company will be required to continually evaluate and
assess the creditworthiness of new customers. Any inability to properly assess
potential credit risks could also have a material adverse effect on the Company.

o The Company regularly evaluates possible acquisition opportunities. There can
be no assurance that the Company will ultimately effect any acquisition, that
the Company will not experience increased customer attrition as a result of any
acquisition, that the Company will be able to successfully integrate into its
operations any business or customer base which it may acquire, or that the
Company will be able to service any debt obligation in connection with any
acquisition. Any inability to do so, particularly in instances in which the
Company has made significant capital investments, would have a material adverse
effect on the Company.

o The Company's recent expansion has placed and is expected to continue to place
a strain on its management, administrative, operational, financial and other
resources. The Company's continued expansion will be largely dependent upon its
ability to maintain its operating margins, obtain competitive telecommunications
network services on a timely basis and on commercially reasonable terms, hire
and retain skilled management, marketing and other personnel and successfully
manage growth (including monitoring operations, controlling costs and
maintaining effective management and credit controls). There can be no assurance
that the Company will be able to successfully expand its operations or manage
growth.

o The Company faces intense competition in the marketing and sale of its
services and products. Many of these services and products are marketed by
companies which are well-established and have significantly greater financial
resources than the Company. Because the reseller segment of the
telecommunications industry has no substantial barriers to entry, competition
from smaller resellers in the Company's target markets is also expected to
continue


                                       24

<PAGE>

to increase significantly. Recent regulatory changes may also result in
significantly increased competition.

o The Company is subject to federal and state regulation. Failure to comply with
applicable laws, regulations and licensing requirements could result in civil
penalties, including substantial fines, and certificates of authority may be
conditioned, modified, cancelled, terminated or revoked, any of which could have
a material adverse effect on the Company.

o Prior to a 1995 court decision, domestic non-dominant carriers were allowed by
the FCC to file tariffs with a "reasonable range of rates" instead of the
detailed schedules of individual charges required of dominant carriers. After
such court decision, which required detailed rate schedules for domestic
offerings in their tariffs, the Company and most of its competitors relied on
the FCC's past practice of allowing relaxed tariff filing requirements for
non-dominant carriers and did not maintain the required detailed rate schedules.
The Company could be held liable for damages for its failure to do so, although
it believes that such an outcome is highly unlikely and would not have an
adverse effect on it. In order to recover damages, a competing
telecommunications provider would need to demonstrate that the Company's failure
to file detailed rate schedules caused that other service provider to lose
customers and that the Company should be held liable for the damages. Management
is unable to make a meaningful estimate of the amount or range of loss that
could result from an unfavorable outcome of any potential litigation involving
this matter.

Item 7.  Financial Statements

         The consolidated financial statements of the Company are filed as part
of this Form 10-KSB are set forth on pages F-2 to F-22. The report of Grant
Thornton LLP, independent certified public accountants, dated July 21, 1997, is
set forth on page F-1 of this Form 10-KSB.

Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

         On June 5, 1996, the Company dismissed Timothy M. Hohl Company P.A.
("Hohl"). The dismissal of Hohl was approved by the Board of Directors. The
Company believes, and has been advised by Hohl that it concurs in such belief,
that during the fiscal year ended April 30, 1995, the Company and Hohl did not
have any disagreement on any matter of accounting principles or practices,
financial statement disclosure or auditing scope or procedure, which
disagreement, if not resolved to the satisfaction of Hohl, would have caused it
to make reference in connection with its reports on the Company's financial
statements to the subject matter of the disagreement. No report of Hohl on the
Company's financial statements contained an adverse opinion or a disclaimer of
opinion, or was modified as to uncertainty, audit scope or accounting
principles. On June 5, 1996, the Company engaged Grant Thornton LLP
("Thornton"), Certified Public Accountants, as its independent auditors. The
consolidated financial statements of the Company for the years ended April 30,
1997 and 1996 were audited by Thornton.


                                    PART III

Item 9.  Directors and Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act

         The information required by this item is incorporated by referenced to
the Company's Proxy Statement for the 1997 Annual Meeting of Shareholders which
will be filed with the Securities and Exchange Commission on or before August
28, 1997.

Item 10.  Executive Compensation

         The information required by this item is incorporated by referenced to
the Company's Proxy Statement for the 1997 Annual Meeting of Shareholders which
will be filed with the Securities and Exchange Commission on or before August
28, 1997.


                                       25

<PAGE>


Item 11.  Security Ownership of Certain Beneficial Owners and Management

         The information required by this item is incorporated by referenced to
the Company's Proxy Statement for the 1997 Annual Meeting of Shareholders which
will be filed with the Securities and Exchange Commission on or before August
28, 1997.

Item 12.  Certain Relationships and Related Transactions

         The information required by this item is incorporated by referenced to
the Company's Proxy Statement for the 1997 Annual Meeting of Shareholders which
will be filed with the Securities and Exchange Commission on or before August
28, 1997.



                                       26

<PAGE>


Item 13.  Exhibits, List and Reports on Form 8-K

        (a)  Exhibits

Exhibit         
Number     Description of Exhibits
- -------    -----------------------

  3.1      __    Amended and Restated Articles of Incorporation of
                 Registrant. (Filed as an Exhibit to Amendment No. 1 to the
                 Company's Registration Statement on Form SB-2 (No.
                 333-17681) filed March 3, 1996 and incorporated herein by
                 reference.)

  3.2      __    Amended and Restated By-laws of Registrant. (Filed as an
                 Exhibit to Amendment No. 1 to the Company's Registration
                 Statement on Form SB-2 (No. 333-17681) filed March 3, 1996
                 and incorporated herein by reference.)

  4.1      __    Form of Representative's Warrant Agreement including Form
                 of Representative's Warrant Certificates. (Filed as an
                 Exhibit to Amendment No. 1 to the Company's Registration
                 Statement on Form SB-2 (No. 333-17681) filed March 3, 1996
                 and incorporated herein by reference.)

  4.2      __    Form of Redeemable Warrant Agreement including Form of
                 Warrant Certificate. (Filed as an Exhibit to Amendment No.
                 1 to the Company's Registration Statement on Form SB-2 (No.
                 333-17681) filed March 3, 1996 and incorporated herein by
                 reference.)

  4.3      __    Form of Common Stock Certificate.

 10.1      __    Partition Agreement between Registrant and Tel-Save, Inc.
                 dated February 3, 1993 (including Security and Assignment
                 Agreement and Lock Box Agreement). (Filed as an Exhibit to
                 Amendment No. 2 to the Company's Registration Statement on
                 Form SB-2 (No. 33-99998) and incorporated by reference
                 herein and incorporated herein by reference.)

 10.2      __    Purchase and Sale Agreement between Registrant and
                 Rockwell Communications, Inc. dated February 24, 1994.
                 (Filed as an Exhibit to the Company's Registration
                 Statement on Form SB-2 (No. 333-17681) filed December 12,
                 1996 and incorporated herein by reference.)

 10.3      __    Purchase Agreement between Registrant and ACTI, Inc. dated
                 June 1994. (Filed as an Exhibit to the Company's
                 Registration Statement on Form SB-2 (No. 333-17681) filed
                 December 12, 1996 and incorporated herein by reference.)

 10.4      __    Reseller Agreement between Registrant and Touchtone
                 Network, Inc. dated March 30, 1995. (Filed as an Exhibit
                 to the Company's report on Form 10-KSB dated August 12,
                 1996 and incorporated herein by reference.)

                                       27
<PAGE>

Exhibit         
Number     Description of Exhibits
- -------    -----------------------

 10.5      __    Reseller agreement between Registrant and ARN
                 Communications Corporation dated April 13, 1995. (Filed as
                 an Exhibit to Amendment No. 1 to the Company's
                 Registration Statement on Form SB-2 (No. 33-99998) and
                 incorporated by reference herein.)

 10.6      __    Loan Agreement between Registrant and Gateway American
                 Bank of Florida dated June 7, 1996. (Filed as an Exhibit
                 to Amendment No. 1 to the Company's Registration Statement
                 on Form SB-2 (No. 33-99998) and incorporated herein by
                 reference.)

 10.7      __    Promissory Note payable to John L. Tomlinson and Philip C.
                 Cezeaux, dated September 25, 1995. (Filed as an Exhibit to
                 Amendment No. 1 to the Company's Registration Statement on
                 Form SB-2 (No. 33-99998) and incorporated herein by
                 reference.)

 10.8      __    Purchase Agreement between Registrant and Touchtone
                 Network, Inc. dated October 11, 1995. (Filed as an Exhibit
                 to the Company's Registration Statement on Form SB-2 (No.
                 333-17681) filed December 12, 1996 and incorporated herein
                 by reference.)

 10.9      __    Addendum to the Purchase Agreement between Registrant and
                 Touchtone Network, Inc. dated November 21 and 22, 1995.
                 (Filed as an Exhibit to the Company's Registration
                 Statement on Form SB-2 (No. 333-17681) filed December 12,
                 1996 and incorporated herein by reference.)

 10.10     __    Lease Agreement between Registrant and Chantilly
                 Management Corporation regarding 1555 Howell Branch Road,
                 Winter Park, Florida dated December 31, 1995. (Filed as an
                 Exhibit to the Company's Registration Statement on Form
                 SB-2 (No. 333-17681) filed December 12, 1996 and
                 incorporated herein by reference.)

 10.11     __    Commission Agreement between Registrant and Global Telecom
                 Network, Inc. regarding Target Stores, a division of
                 Dayton Hudson Corporation, dated February 1, 1996. (Filed
                 as an Exhibit to Amendment No. 1 to the Company's
                 Registration Statement on Form SB-2 (No. 33-99998) and
                 incorporated by herein reference.)

 10.12     __    Second Amendment and Renewal of Lease between Registrant
                 and Gateway Investments Corporation regarding 1451 West
                 Cypress Creek Road, Fort Lauderdale, Florida dated
                 February 5, 1996. (Filed as an Exhibit to the Company's
                 Registration Statement on Form SB-2 (No. 333-17681) filed
                 December 12, 1996 and incorporated herein by reference.)

 10.13     __    Network Services Agreement between Registrant and UUNET
                 Technologies, Inc. dated February 9, 1996. (Filed as an
                 Exhibit to Amendment No. 2 to the Company's Registration
                 Statement on Form SB-2 (No. 33-99998) and incorporated
                 herein by reference.) 

 10.14     __    Rebiller Services Agreement between Registrant and
                 WorldCom, Inc. dated February 22, 1996. (Filed as an
                 Exhibit to the Company's Registration Statement on Form
                 SB-2 (No. 333-17681) filed December 12, 1996 and
                 incorporated herein by reference.)

                                       28
<PAGE>

Exhibit         
Number     Description of Exhibits
- -------    -----------------------

 10.15     __    Acknowledgement, Agreement and Release between Registrant
                 and Touchtone Network, Inc. dated March 1996. (Filed as an
                 Exhibit to the Company's Registration Statement on Form
                 SB-2 (No. 333-17681) filed December 12, 1996 and
                 incorporated herein by reference.)

 10.16     __    Switched Reseller Services Agreement between Registrant
                 and Phone One, Inc. (Intermedia Communications Inc.) dated
                 April 10, 1996. (Filed as an Exhibit to the Company's
                 Registration Statement on Form SB-2 (No. 333-17681) filed
                 December 12, 1996 and incorporated herein by reference.)

 10.17     __    Purchase Agreement between Registrant and Mr. Larry C.
                 Cornwell regarding Gulf Communications Services, Inc.
                 dated May 1, 1996. (Filed as an Exhibit to the Company's
                 Registration Statement on Form SB-2 (No. 333-17681) filed
                 December 12, 1996 and incorporated herein by reference.)

 10.18     __    Loan Agreement between Registrant and Gateway American
                 Bank of Florida dated May 2, 1996. (Filed as an Exhibit to
                 the Company's Registration Statement on Form SB-2 (No.
                 333-17681) filed December 12, 1996 and incorporated herein
                 by reference.)

 10.19     __    Promissory Note payable by Registrant to WorldCom, Inc.
                 dated June 6, 1996. (Filed as an Exhibit to the Company's
                 Registration Statement on Form SB-2 (No. 333-17681) filed
                 December 12, 1996 and incorporated herein by reference.)

 10.20     __    Purchase Agreement and Plan of Exchange between Registrant
                 and Adventures-in-TeleCom. Inc. dated July 3, 1996. (Filed
                 as an Exhibit to the Company's report on Form 10-KSB dated
                 August 12, 1996 and incorporated herein by reference.)

 10.21     __    Loan Agreement between Registrant and Tel-Save Inc. dated
                 July 11, 1996. (Filed as an Exhibit to the Company's
                 report on Form 10-KSB dated August 12, 1996 and
                 incorporated herein by reference.)

 10.22     __    Consent and Amendment between Tel-Save, Inc., and
                 Registrant dated December 2, 1996. (Filed as an Exhibit to
                 the Company's Registration Statement on Form SB-2 (No.
                 333-17681) filed December 12, 1996 and incorporated herein
                 by reference.)

 10.23     __    Consent and Amendment between Tel-Save, Inc. and the
                 Registrant dated January 31, 1997.

 10.24     __    Agreement between Tel-Save, Inc. and the Registrant, dated
                 February 28, 1997.

 10.25     __    Common Stock Purchase Warrant to purchase 50,000 Shares of
                 Common Stock granted to Tel-Save Holdings, Inc., by
                 Registrant, dated December 2, 1996. (Filed as an Exhibit
                 to the Company's Registration Statement on Form SB-2 (No.
                 333-17681) filed December 12, 1996 and incorporated herein
                 by reference.)

                                       29

<PAGE>

Exhibit         
Number     Description of Exhibits
- -------    -----------------------

 10.26     __    Line of Credit Agreement between Registrant and Gateway
                 American Bank of Florida dated August 1, 1996. (Filed as
                 an Exhibit to the Company's Registration Statement on Form
                 SB-2 (No. 333-17681) filed December 12, 1996 and
                 incorporated herein by reference.)

 10.27     __    Employment Agreement of Gerald M. Dunne, Jr. with
                 Registrant. (Filed as an Exhibit to Amendment No. 2 to the
                 Company's Registration Statement on Form SB-2 (No.
                 333-17681) filed March 21, 1997 and incorporated herein by
                 reference.)

 10.28     __    1996 Stock Option Plan. (Filed as an Exhibit to Amendment
                 No. 1 to the Company's Registration Statement on Form SB-2
                 (No. 333-17681) filed March 3, 1996 and incorporated
                 herein by reference.)

 10.29     __    Amended Promissory Note payable by Registrant to WorldCom,
                 Inc. dated December 20, 1996. (Filed as an Exhibit to
                 Amendment No. 1 to the Company's Registration Statement on
                 Form SB-2 (No. 333-17681) filed March 3, 1996 and
                 incorporated herein by reference.)

 10.30     __    Stock Purchase Agreement dated as of August 11, 1997 among the
                 Registrant and the selling shareholders of Eastern 
                 Telecommunication Incorporated, together with all exhibits 
                 thereto.

 11        __    Statement re: computation of per share earnings.

 16.1      __    Letter on change in certifying accountant. (Filed as an
                 Exhibit to Amendment No. 1 to the Company's Registration
                 Statement on Form SB-2 (No. 33-99998) and incorporated
                 herein by reference.)

 21.1      __    Subsidiaries of Registrant.

 27.1      __    Financial Data Schedule.

        (b)  Reports on Form 8-K

             No reports on Form 8-K were filed for the quarter ended April 30,
1997.

                                       30

<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 13th day of
August, 1997.

                                            GROUP LONG DISTANCE, INC.


                                            By: /s/ Gerald M. Dunne, Jr.
                                                ---------------------------
                                                Gerald M. Dunne, Jr.

     Pursuant to the requirements of the Securities Exchange Act of 1945, this
Report has been signed by the following persons on behalf of the registrant in
the capacities and on the dates indicated.

<TABLE>
<CAPTION>


                Signature                                         Title                                Date
- -------------------------------------------      ----------------------------------------      ---------------------
<S>                                              <C>                                                <C>
          /s/ Gerald M. Dunne, Jr.               Chief Executive Officer                          August 13, 1997
- -------------------------------------------      (Principal Executive Officer)
              Gerald M. Dunne, Jr.


          /s/ Peter J. Russo                     Chief Financial Officer                          August 13, 1997
- -------------------------------------------      (Principal Financial Officer)
              Peter J. Russo


          /s/ Sam D. Hitner                      Controller                                       August 13, 1997
- -------------------------------------------      (Principal Accounting Officer)
              Sam D. Hitner


                                                                                                  August 13, 1997
          /s/ Edward Harwood                     Director
- -------------------------------------------
              Edward Harwood


          /s/ C. Shelton James                   Director                                         August 13, 1997
- -------------------------------------------
              C. Shelton James


          /s/ Glenn S. Koach                     Director                                         August 13, 1997
- -------------------------------------------
              Glenn S. Koach


          /s/ John L. Tomlinson                  Director                                         August 13, 1997
- -------------------------------------------
              John L. Tomlinson
</TABLE>


                                       31

<PAGE>


                         FINANCIAL STATEMENTS AND REPORT
                            OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS

                            GROUP LONG DISTANCE, INC.
                                AND SUBSIDIARIES

                             April 30, 1997 and 1996


<PAGE>


                         REPORT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS



Board of Directors
Group Long Distance, Inc.

We have audited the accompanying consolidated balance sheets of Group Long
Distance, Inc. and Subsidiaries as of April 30, 1997 and 1996, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
the years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Group Long
Distance, Inc. as of April 30, 1997 and 1996, and the consolidated results of
their operations and their consolidated cash flows for the years then ended in
conformity with generally accepted accounting principles.




Fort Lauderdale, Florida
July 21, 1997
(except for Note Q, as to 
  which the date is August 11, 1997)


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS

                                    April 30,

<TABLE>
<CAPTION>
                     ASSETS
                                                                        1997                1996
                                                                 ----------------    ---------------
<S>                                                              <C>                 <C>
Current assets
    Cash                                                         $      1,977,546    $        78,767
    Accounts receivable less allowance for doubtful
      accounts of $620,000 and $358,000 at April 30,
      1997 and 1996, respectively                                       3,493,154          1,201,710
    Note receivable - related party                                        32,261             96,956
    Deferred tax assets                                                   233,300            147,900
    Prepaid expenses and other current assets                             642,333             76,638
                                                                 ----------------    ---------------
                                                                        6,378,594          1,601,971
                                                                 ----------------    ---------------

Note receivable - related party, net of current portion                        --             85,094
Property and equipment, net                                               347,615             77,276
Customer acquisition costs, net                                         2,291,221            886,917
Deferred tax assets                                                       416,600                 --
Other assets                                                               37,236             89,153
                                                                 ----------------    ---------------
              Total assets                                       $      9,471,266    $     2,740,411
                                                                 ================    ===============


       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
    Line of credit                                               $             --    $        47,920
    Accounts payable                                                    4,272,880          1,585,743
    Accrued expenses and other liabilities                                790,739            225,137
    Current portion of long-term debt                                   1,698,966            609,811
                                                                 ----------------    ---------------
                                                                        6,762,585          2,468,611

Long-term debt, net of current portion                                  1,072,307             83,159
                                                                 ----------------    ---------------
              Total liabilities                                         7,834,892          2,551,770
                                                                 ----------------    ---------------

Stockholders' equity
Preferred stock, no par value, 2,000,000 shares
  authorized; no shares issued and outstanding                                 --                 --
Common stock, no par value, 12,000,000 shares
  authorized; 3,462,354 and 2,057,354 shares issued
  and outstanding as of  April 30, 1997 and 1996,
  respectively                                                                 --                 --
Additional paid-in capital                                              5,848,819            268,364
Accumulated deficit                                                    (4,212,445)           (79,723)
                                                                 ----------------    ---------------
              Total stockholders' equity                                1,636,374            188,641
                                                                 ----------------    ---------------
              Total liabilities and stockholders' equity         $      9,471,266    $     2,740,411
                                                                 ================    ===============
</TABLE>

The accompanying notes are an integral part of these statements.

                                       F-2


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                          For the Years Ended April 30,


<TABLE>
<CAPTION>
                                                                        1997             1996
                                                                   -------------    ---------
<S>                                                                <C>              <C>          
Sales                                                              $  23,430,846    $  12,364,643
Cost of sales                                                         17,219,730        9,009,131
                                                                   -------------    -------------
               Gross profit                                            6,211,116        3,355,512

Selling, general and administrative expenses                           5,524,022        2,835,316
Unusual and non-recurring item                                           460,720               --
Depreciation and amortization                                          4,495,609          133,281
                                                                   -------------    -------------
               Earnings (loss) from operations                        (4,269,235)         386,915

Interest expense, net                                                    365,487           19,050
                                                                   -------------    -------------
               Earnings (loss) before income taxes                    (4,634,722)         367,865

Income tax expense (benefit)                                            (502,000)         169,900
                                                                   -------------    -------------
               Net earnings (loss)                                 $  (4,132,722)   $     197,965
                                                                   =============    =============
Earnings (loss) per common and common equivalent share             $       (1.78)   $         .10
                                                                   =============    =============
</TABLE>





The accompanying notes are an integral part of these statements.

                                       F-3


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

                   For the Years Ended April 30, 1997 and 1996


<TABLE>
<CAPTION>
                                                                                                                    Total
                                      Shares of                            Additional                            Stockholders'
                                       Common           Common              Paid-in          Accumulated           Equity
                                        Stock            Stock              Capital            Deficit            (Deficit)
                                        -----            -----              -------            -------            ---------
<S>                                   <C>              <C>                <C>                <C>                 <C>
Balance, April 30, 1995               1,925,000        $       --         $  263,700         $  (277,688)        $  (13,988)

Exercise of options                     132,354                --            110,000                  --            110,000

Costs of registering
  shares                                     --                --           (105,336)                 --           (105,336)

Net earnings                                 --                --                 --             197,965            197,965
                                      ---------        ----------         ----------         -----------         ----------

Balance, April 30, 1996               2,057,354                --            268,364             (79,723)           188,641

Issuance of common stock
  for AIT acquisition                   155,000                --          1,085,000                  --          1,085,000

Capital contribution by
  Tel-Save                                   --                --            600,000                  --            600,000

Net proceeds of sale
  of common stock
  and warrants                        1,250,000                --          3,895,455                  --          3,895,455

Net loss                                     --                --                 --          (4,132,722)        (4,132,722)
                                      ---------        ----------         ----------         -----------         ----------
Balance, April 30, 1997               3,462,354        $       --         $5,848,819         $(4,212,445)        $1,636,374
                                      =========        ==========         ==========         ===========         ==========
</TABLE>




The accompanying notes are an integral part of this statement.

                                       F-4


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                          For the Years Ended April 30,


<TABLE>
<CAPTION>
                                                                      1997             1996
                                                                 -------------    -------------
<S>                                                              <C>              <C>
Cash flows from operating activities
     Net (loss) earnings                                         $  (4,132,722)   $     197,965
     Adjustments to reconcile net (loss) earnings to net
       cash provided by operating activities
         Depreciation and amortization                               4,495,609          133,281
         Provision for bad debts                                     1,351,992          404,480
         Changes in assets and liabilities
              (Increase) in accounts receivable                     (3,343,436)        (237,845)
              Decrease (increase) in notes receivable                  149,789         (182,050)
              (Increase) decrease in deferred tax asset               (502,000)          66,100
              (Increase) in prepaid expenses and
                other current assets                                  (440,695)         (70,394)
              Increase in accounts payable                           4,504,053          484,362
              Increase in accrued expenses and
                other liabilities                                      565,601          154,259
                                                                 -------------    -------------
                  Net cash provided by operating activities          2,648,191          950,158
                                                                 -------------    -------------

Cash flows from investing activities
     Acquisitions of property and equipment                           (185,807)         (32,249)
     Acquisitions of customer bases                                 (5,324,445)        (904,474)
     Decrease (Increase) in other assets                                51,917          (15,675)
                                                                 -------------    -------------
                  Net cash used in investing activities             (5,458,335)        (952,398)
                                                                 -------------    -------------

Cash flows from financing activities
     Net (payments) borrowings under line of credit
       agreement                                                       (47,920)          47,920
     Proceeds from loan originations                                 6,405,335          112,159
     Principal repayments of long-term debt                         (5,543,947)        (132,822)
     Proceeds from the sale of common stock and warrants             5,047,867          110,000
     Principal repayments of capital lease obligations                      --             (487)
     Offering costs incurred                                        (1,152,412)        (178,814)
                                                                 -------------    -------------
                  Net cash provided by (used in)
                    financing activities                             4,708,923          (42,044)
                                                                 -------------    -------------

Net increase (decrease) in cash                                      1,898,779          (44,284)

Cash at beginning of year                                               78,767          123,051
                                                                 -------------    -------------
Cash at end of year                                              $   1,977,546    $      78,767
                                                                 =============    =============

Noncash investing and financing activity:
     The Company acquired a customer base partially
       with common stock with a value of $1,085,000.
</TABLE>

The accompanying notes are an integral part of these statements.

                                       F-5


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             April 30, 1997 and 1996


NOTE A - FORMATION AND OPERATIONS OF THE COMPANY

    In November 1995, Group Long Distance, Inc. (the "Company") (which was
    originally incorporated in July 1990) merged into Second ITC Corporation,
    the surviving corporation, whose name was changed to Group Long Distance,
    Inc. The existing stockholders of Group Long Distance, Inc. retained 94% of
    the issued and outstanding stock of the merged company (see Note I). For
    accounting purposes, the acquisition has been treated as a recapitalization
    of Group Long Distance, Inc. with Group Long Distance, Inc. as the acquired
    company (reverse acquisition), and the financial statements of Group Long
    Distance, Inc. are considered to be the financial statements of the Company.
    Historical stockholders' equity of Group Long Distance, Inc. prior to the
    merger has been retroactively restated.

    The Company is a non-facilities based reseller of long distance
    telecommunication services. The Company utilizes service contracts to
    provide its customers with switched, dedicated and private line services to
    various long distance telecommunications networks such as Tel-Save, Worldcom
    and ICI.


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    A summary of the significant accounting policies consistently applied in the
    preparation of the accompanying financial statements follows.

    Principles of Consolidation

    The financial statements at April 30, 1997 include the consolidated results
    of the Company and its wholly-owned subsidiaries. All intercompany balances
    have been eliminated in consolidation. The financial statements as of April
    30, 1996 and for the year then ended only included the operations of the
    Company without any subsidiaries.

    Cash and Cash Equivalents

    The Company considers all highly liquid investments with maturities of three
    months or less, when purchased, to be cash equivalents.

                                                                     (continued)

                                        F-6


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

    Property and Equipment

    Additions and major renewals to property and equipment are recorded at cost.
    Maintenance and repairs are charged to expense when incurred. The cost and
    accumulated depreciation of assets sold or retired are removed from the
    respective accounts and any resulting gain or loss is reflected in income.
    The Company provides for depreciation using the straight-line method over an
    estimated useful life of five years for office equipment, furniture and
    fixtures and leasehold improvements. Total accumulated depreciation was
    $120,114 and $29,647 at April 30, 1997 and 1996, respectively.

    Customer Acquisition Costs

    Customer acquisition costs represent the cost of purchased customer accounts
    which are generally amortized over five years utilizing an accelerated
    method. Marketing advances paid to telemarketers to obtain customers
    acquired in the June 1996 AIT acquisition are being amortized 75% in the
    first year, 15% in the second year and 10% in the third year. The Company's
    amortization method and life are based on estimated attrition rates and
    attempt to match these costs with the corresponding revenues. Accumulated
    amortization was $4,539,744 and $134,602 at April 30, 1997 and 1996,
    respectively.

    On an ongoing basis, management reviews the valuation and amortization of
    customer acquisition costs. As part of this review, the Company reviews
    attrition rates of revenue generated by these customer bases to determine
    that no impairment has occurred.

    In December 1996, as a result of higher than expected customer attrition,
    the Company accelerated the amortization of the acquisition costs of the AIT
    customer base. This change in estimate resulted in $2,333,200 of additional
    amortization expense for the year ended April 30, 1997 based upon the new
    first year amortization rate of 75% compared to the estimated rate of 30%
    which the Company was previously using. The Company will amortize the
    remaining balance using 15% in year 2 and 10% in year 3. The higher than
    expected attrition resulted from delays in implementing the Company's
    service and retention program which relies, in part, on Tel-Save's
    installation of its new AT&T (now Lucent Technologies, Inc.) digital
    switching equipment. Additionally, increasingly competitive conditions in
    the industry have affected the attrition rate.

    Prepaid expenses and other current assets

    Certain other current assets, which are in the form of marketing advances
    paid to telemarketers to obtain new customers, are being expensed 50% in the
    year of the advance and 50% in the subsequent year. This period approximates
    the time in which the commissions earned on the new revenues equate to the
    advances paid.

    In the fourth quarter of the fiscal year ended April 30, 1997, the Company
    expensed approximately $278,000 of marketing advances that are subject to
    the Nortel/Accutel lawsuit (see Note I).

                                                                     (continued)

                                       F-7


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

   
    
    Employee Benefit Plan

    The Company adopted the Group Long Distance Inc. Retirement Savings and
    401(k) Plan (the "Plan") effective January 1, 1997. Participation in the
    Plan is offered to eligible employees of the Company. Generally, all
    employees of the Company who are 21 years of age and who have completed
    three months of service are eligible for participation in the Plan. The Plan
    is a defined contribution plan which allows participants to make voluntary
    salary deferral contributions of between 1% and 15% of their compensation up
    to a maximum amount as statutorily determined. In fiscal 1997, the Company
    made matching contributions of 50% of the first 6% of the participant's
    contribution.

    Income Taxes

    Deferred income taxes have been provided for elements of income and expense
    which are recognized for financial reporting purposes in periods different
    than such items are recognized for income tax purposes. The Company accounts
    for deferred taxes utilizing the liability method, which applies the enacted
    statutory rates in effect at the balance sheet date to differences between
    the book and tax basis of assets and liabilities. The resulting deferred tax
    liabilities and assets are adjusted to reflect changes in tax laws.

    (Loss) Earnings Per Share

    (Loss) earnings per share are based upon the weighted average number of
    common and common equivalent shares outstanding during each year. The total
    number of such weighted average shares was 2,327,084 and 2,018,474 for the
    years ended April 30, 1997 and 1996, respectively. Stock options and
    warrants are considered common stock equivalents unless their inclusion
    would be antidilutive.

                                                                     (continued)

                                       F-8


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

    Use of Estimates

    In preparing financial statements in conformity with generally accepted
    accounting principles, management is required to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    the disclosure of contingent assets and liabilities at the date of the
    financial statements and revenues and expenses during the reporting period.
    Actual results could differ from those estimates.

    Fair Value of Financial Instruments

    Statement of Financial Accounting Standards No. 107, "Disclosures About Fair
    Value of Financial Instruments," requires disclosure of estimated fair
    values of financial instruments. These estimated fair values are to be
    disclosed whether or not they are recognized in the balance sheet, provided
    it is practical to estimate such values. The Company estimates that the fair
    value of its financial instruments approximates the carrying value of its
    financial instruments at April 30, 1997.

    Stock Options

    Options granted under the Company's Stock Option Plans are accounted for
    under APB 25, "Accounting for Stock Issued to Employees," and related
    interpretations. In October 1995, the Financial Accounting Standards Board
    issued Statement 123, "Accounting for Stock-Based Compensation," which
    require additional proforma disclosures for companies that will continue to
    account for employee stock options under the intrinsic value method
    specified in APB 25 (see Note K).

    Reclassifications

    Certain reclassifications have been made to the prior year's financial
    statements to conform with the current year presentation.


NOTE C - FUTURE EFFECT OF RECENTLY ISSUED ACCOUNTING
         PRONOUNCEMENT

    In February 1997, the Financial Accounting Standards Board issued Statement
    of Financial Accounting Standards 128, Earnings Per Share (SFAS 128). SFAS
    128 requires public companies to present basic earnings per share and, if
    applicable, diluted earnings per share, instead of primary and fully diluted
    EPS. It requires entities with complex capital structures to present basic
    and diluted EPS on the face of the income statement. Provisions of SFAS 128
    are effective for financial statements issued for periods ending after
    December 15, 1997. The Company has made no assessment of the potential
    impact of adopting SFAS 128 at this time.

                                       F-9


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE D - CONCENTRATIONS OF RISK

    Financial instruments that potentially subject the Company to concentrations
    of credit risk consist of accounts and notes receivable which are due from
    small and medium size businesses. The Company continually evaluates the
    creditworthiness of its customers; however, it generally does not require
    collateral.

    The majority of the Company's revenues are derived from calls routed through
    Tel-Save, Inc.'s ("Tel-Save") network switching equipment utilizing AT&T's
    transmission facilities. Such revenues represented 74% and 61% of total
    revenues in fiscal 1997 and 1996, respectively (see Note O).

NOTE E - LINE OF CREDIT

    In August 1996, the Company entered into an agreement with a financial
    institution which, as amended as of February 1997, provides for a line of
    credit of up to $150,000, bearing interest at the prime rate plus 1% and
    which matures on September 5, 1997. The line of credit is collateralized by
    all the Company's equipment, machinery, furniture and intangibles and is
    personally guaranteed by the Company's president.

NOTE F - LONG-TERM DEBT

    Long-term debt is comprised of the following at April 30:

<TABLE>
<CAPTION>
                                                                            1997          1996
                                                                            ----          ----
<S>                                                                      <C>            <C>
        Secured Tel-Save interest bearing loan at 6.5%. The
        loan is payable in equal monthly installments of
        $125,000 plus interest beginning after September 1997.           $2,032,851     $      --

        Secured promissory note payable to a financial
        institution. The note is payable in equal monthly
        installments of $2,083 until May 2, 1998.                            27,083            --

        Unsecured promissory note payable to a Corporation in
        connection with an acquisition. The Note is payable in
        equal monthly installments of $10,000 until January 1, 1998.         83,898            --
</TABLE>

                                                                     (continued)

                                     F-10


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE F - LONG-TERM DEBT - Continued

<TABLE>
<CAPTION>
                                                                            1997          1996
                                                                            ----          ----
<S>                                                                      <C>            <C>

        Unsecured non-interest bearing settlement payable to
        AT&T. The Company has been and continues to be in
        default under this obligation and has been sued by
        AT&T (see Note I).                                               $  547,500     $  547,500

        Unsecured promissory note payable to a director of the
        Company and an unaffiliated third party. The note,
        which matures on September 25, 1999, is due in 48
        equal monthly payments of $2,600 and bears interest at
        prime plus 2% (see Note J).                                          66,968         91,428

        Unsecured non-interest bearing note payable to an
        individual. The note, which matured on April 1, 1997,
        is due in equal monthly principal payments of $1,000.                    --         11,000

        Unsecured 11% interest bearing note which is payable
        in monthly installments of $1,000 and matures in
        fiscal 1998.                                                         12,973         25,973

        18% interest bearing note payable to an individual.
        The note is collateralized by 100,000 shares of the
        Company's common stock (see Note I).                                     --         17,069
                                                                         ----------     ----------
                                                                          2,771,273        692,970

        Less current portion of long-term debt                            1,698,966        609,811
                                                                         ----------     ----------
                                                                         $1,072,307     $   83,159
                                                                         ==========     ==========
</TABLE>

    Principal maturities of long-term debt at April 30, 1997 are as follows:

                 Year Ending
                   April 30
                   --------
                     1998                $    1,698,966
                     1999                     1,059,307
                     2000                        13,000
                                         --------------
                                         $    2,771,273
                                         ==============

                                       F-11

<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE G - INCOME TAXES

    The Company accounts for income taxes in accordance with Statement of
    Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
    requires the use of the "liability method" of accounting for income taxes.
    Accordingly, deferred tax liabilities and assets are determined based on the
    difference between the financial statement and tax bases of assets and
    liabilities, using statutory federal income tax rates in effect for the
    year.

    The (benefit) provision for income taxes consists of the following at
    April 30,:

                                                1997           1996
                                           -----------    -----------
            Current                        $        --    $   103,800
            Deferred                          (502,000)        66,100
                                           ===========    ===========
                                           $  (502,000)   $   169,900
                                           ===========    ===========

    The (benefit) provision for income taxes differs from the amount of income
    tax determined by applying the applicable statutory federal income tax rates
    to pretax income as a result of the following differences at April 30, 1997
    and 1996:

<TABLE>
<CAPTION>
                                                                 1997            1996
                                                           -------------    -----------
<S>                                                        <C>              <C>
            Provision (benefit) for income taxes, at 34%   $  (1,575,800)   $   125,800
            Increase (decrease) in tax resulting from:
              Change in valuation allowance                    1,263,100         33,400
              Nondeductible items                                  3,000          7,700
              Alternative minimum tax credits                         --        (13,000)
              Effect of graduated tax rates                           --         (1,800)
              State taxes, net of federal tax benefit           (168,100)        13,700
              Other                                              (24,200)         4,100
                                                           -------------    -----------
                                                           $    (502,000)   $   169,900
                                                           =============    ===========
</TABLE>

                                                                     (continued)

                                     F-12


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE G - INCOME TAXES - Continued

    Deferred tax assets are comprised of the following at April 30, 1997 and
1996.

                                                         1997           1996
                                                    ------------    ------------

            Allowance for doubtful accounts         $    233,300    $   134,700
            Customer acquisition costs                 1,425,500         37,000
            Marketing advances                           149,700             --
            Net operating loss                           152,500             --
            Accrued bonus                                     --         13,200
                                                    ------------    -----------
              Deferred tax assets                      1,961,000        184,900
            Depreciation                                 (11,000)            --
                                                    ------------    -----------
              Net deferred tax assets                  1,950,000        184,900
            Less valuation allowance                   1,300,100         37,000
                                                    ------------    -----------
                                                    $    649,900       $147,900
                                                    ============    ===========

    The valuation allowance increased $1,263,100 in 1997. This was primarily the
    result of the difference in customer acquisition cost amortization between
    tax and financial reporting.

NOTE H - LEASES

    The Company leases two office facilities under noncancellable operating
    leases which expire at various dates through March 2000. The leases contain
    renewal options and provide for rental increases by either index or
    renegotiation. Further, some of the leases require payment of common area
    maintenance and utilities. Rent expense for the years ended April 30, 1997
    and 1996 totaled approximately $113,700 and $74,800.

    Approximate future minimum lease payments applicable to noncancellable
    operating leases are as follows:

                      Year Ending
                        April 30
                        --------
                           1998                $     108,714
                           1999                      107,729
                           2000                       93,111
                                               -------------
                                               $     309,554
                                               =============


                                     F-13


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE I - COMMITMENTS AND CONTINGENCIES

    Certain of the Company's network service agreements contain provisions for
    guaranteed monthly volume and network usage which is the basis for
    determining volume discounts and other special billing features. If the
    Company is unable to achieve the guaranteed monthly volume, the agreements
    provide for various surcharges.

    In February 1997, the Company and the Company's President and Chief
    Executive Officer entered into a two-year employment agreement providing a
    base salary of $130,000 and a bonus based on certain earnings criteria. In
    addition, he was granted options to purchase 250,000 shares of Common Stock
    at an exercise price equal to the fair market value of the Common Stock on
    the date of grant.

    The Company owes AT&T $547,500 under a previously executed settlement
    agreement relating to certain billing disputes (see Note F). The Company is
    a defendant in a civil action styled AT&T Corp. v. Group Long Distance,
    Inc., Civil Action No. 97-2226 (NAP), pending in the United States District
    Court for the District of New Jersey. In this action brought in April 1997,
    AT&T seeks $612,324 and attorneys' fees as damages for breach of a
    settlement agreement entered into between AT&T and the Company in 1993. AT&T
    also seeks to recover this $612,324 under a separate claim for unpaid tariff
    charges. The Company has answered the complaint and asserted certain
    counterclaims. These counterclaims include claims for rescission of the
    settlement agreement as well as for damages in contract, in tort and
    pursuant to the Federal Communications Act. The Company vigorously plans to
    litigate this matter. While the Company cannot predict with certainty the
    outcome of this litigation, the Company's results of operation or cash flow
    in a particular quarterly or annual period could be materially affected by
    protracted litigation or an unfavorable decision.

    In 1996, Nortel, Inc. ("Nortel") and Accutel Communications, Inc.
    ("Accutel") filed combined suits against the Company in a civil action
    styled Nortel, Inc. and Accutel Communications, Inc. v. Group Long Distance,
    Inc., No. CACE-96-014773 (07) (Broward County, Fla.), alleging causes of
    action for anticipatory breach of contract and breach of contract arising
    from the termination by the Company of service under a service contract and
    independent marketing distributor agreement with each party. The Company
    terminated the telephone services of Nortel and terminated the distributor
    relationship with Accutel for breaches of contract, including the failure to
    comply with the payment terms of their contracts. Nortel and Accutel have
    alleged that the Company anticipatorily and wrongfully terminated their
    contracts, and Accutel claims that the Company owes it $89,664 in unpaid
    commissions. Nortel sued for an injunction against the Company's termination
    of telephone services and was awarded an ex-parte temporary injunction, but
    at a hearing for dissolution of the order the Court immediately ordered the
    dissolution of the prior injunction and ordered all parties to attend
    mediation scheduled for November 1997. The Company believes it was justified
    in terminating service in accordance with the contracts and intends to
    defend vigorously its position. However, there can be no assurance to the
    outcome of this action.

                                     F-14


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


    In 1991, the Company borrowed approximately $125,000 from Mr. Harold Sutton,
    which was originally secured by 100,000 shares of the Company's Common
    Stock. At April 30, 1996, the Company owed Mr. Sutton $17,069 and Mr. Sutton
    and the Company were in a dispute over the ownership of the 100,000 shares
    originally pledged. In January 1997, the Company sought a declaratory
    judgment and judicial determination as to the amount in dispute. On April
    28, 1997, the matter was settled for $52,000 in final settlement of all
    claims against the Company.

    Pursuant to the Plan and Agreement of Merger dated November 14, 1995 (the
    "Plan"), Group Long Distance, Inc., a Florida corporation ("GLD"), was
    merged (the "Merger") into Second ITC and Second ITC changed its name to
    Group Long Distance, Inc. The Plan stated that the shareholders of GLD would
    own 94% of the outstanding shares of Second ITC and the existing
    shareholders of Second ITC would own the remaining 6% of the shares
    outstanding. Because the founders of GLD held certain founding shares (the
    "Founders' Shares") in Second ITC, there was a partial dilution of the
    interests received by the shareholders of GLD in the Merger from 94% to
    87.5% (the "Dilution"). While the Merger was approved by the Board of
    Directors and a majority of the shareholders of the Company that were
    shareholders of GLD (the predecessor) at the time of the Merger and a
    majority of the then current shareholders of the Company, shareholders
    affected by the Dilution may have a cause of action against the Company.
    There can be no assurance that a shareholder may not seek legal remedy
    against the Company or the individual founders, notwithstanding the
    foregoing approvals. In the event any such action is brought, the Company's
    results of operations or cash flow for a particular quarterly or annual
    period could be materially affected by protracted litigation or an
    unfavorable outcome.

    In connection with the foregoing matter, pursuant to an indemnification
    agreement, the Company and each of the founders, jointly and severally, have
    agreed to indemnify the underwriters to the Offering (described in Note M),
    and each of the founders has agreed to indemnify the Company, for any and
    all losses, claims, damages, expenses or liabilities (including reasonable
    legal fees and expenses) as a result of any claim arising out of or based
    upon the failure to disclose the issuance of the shares to the founders and
    in the event that as a result of any such claim, the Company is required to
    issue additional shares of Common Stock, the founders have agreed to deliver
    an equal number of shares of Common Stock to the Company for cancellation.

                                       F-15


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE J - RELATED PARTY TRANSACTIONS

    The Company has entered into an agreement with a related party which
    provides for monthly royalty payments based upon a sliding scale percentage
    of the Company's monthly net revenues. Royalties paid for the years ended
    April 30, 1997 and 1996 totaled approximately $103,700 and $111,800.

    This agreement terminated at the closing of the initial public offering of
    the Company's common stock.

    In 1997, the Company completed its public offering of the Company's common
    stock and entered into a settlement agreement with the related party to
    settle amounts owed by the Company. The agreements called for the Company to
    pay $85,450 of which $42,666 remains unpaid at April 30, 1997.

    In September 1995, as an inducement to loan the Company $100,000, the
    Company issued stock options to a director and an unaffiliated third party
    to purchase 47,635 shares of the Company's common stock at $3.15 per share.

NOTE K - STOCK OPTIONS

    The following option information has been adjusted to reflect the change
    required by the merger of Second ITC Corporation in November 1995. In
    November 1993, as an inducement to loan the Company $190,000, the Company
    issued stock options to purchase 90,505 shares of the Company's common stock
    for $1.05 per share. Options to purchase 80,978 shares of the Company's
    common stock have been exercised as of April 30, 1996. The remaining options
    expire in November 1997.

    The Company's 1996 Employees' Stock Option Plan provides for granting of
    options of not more than 600,000 shares of common stock. During 1997, the
    Company granted 526,500 options under this Plan. A Committee of the Board of
    Directors has the sole discretion to determine to whom options will be
    granted and the terms and conditions of such options.

                                                                     (continued)

                                       F-16

<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE K - STOCK OPTIONS - Continued

    Prior to April 30, 1996, the Company accounted for such options under APB
    Opinion 25 and related Interpretations. Commencing May 1, 1996, the Company
    accounts for non-qualified options issued to non-employees, under SFAS 123,
    Accounting for Stock Based Compensation.

    The exercise price of all options granted by the Company equals the market
    price at the date of grant. No compensation expense has been recognized.

    Had compensation cost for the Employees' Stock Option Plan's options issued
    to employees been determined based on the fair value of the options at the
    grant dates consistent with the method of SFAS 123, the Company's net income
    (loss) and income (loss) per share would have been changed to the pro forma
    amounts indicated below.

                                                         1997          1996
                                                     ------------   --------
            Net earnings (loss)
                As reported                          $(4,132,722)   $197,965
                Pro forma                            $(4,624,587)   $150,398

            Primary earnings (loss) per share
                As reported                          $     (1.78)   $    .10
                Pro forma                            $     (1.98)   $    .07

    The above pro forma disclosures may not be representative of the effects on
    reported net income (loss) for future years as options vest over several
    years and the Company may continue to grant options to employees.

    The fair value of each option grant is estimated on the date of grant using
    the binomial option-pricing model with the following weighted-average
    assumptions used for grants in 1997 and 1996, respectively: dividend yield
    of 0.0 percent for all years; expected volatility of 64.46 percent in both
    years; risk-free interest rate of 6.11 percent; and expected holding periods
    ranging up to 5 years.

                                                                     (continued)

                                       F-17


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE K - STOCK OPTIONS - Continued

    A summary of the status of the Company's fixed stock options as of April 30,
    1997 and 1996, and changes during the years ending on those dates is as
    follows:

<TABLE>
<CAPTION>
                                                        1997                                 1996
                                               ----------------------------     --------------------------------
                                                                Weighted-                            Weighted-
                                                                 Average                              Average
                                               Shares        Exercise Price           Shares      Exercise Price
                                               ------        --------------           ------      --------------
<S>                                            <C>               <C>                 <C>              <C> 
         Outstanding at beginning
           of year                               76,216          $2.23                 28,581         $   .70
         Granted                                526,500           5.06                 47,635            3.15
         Exercised                                   --             --                     --              --
         Expired                                     --             --                     --              --
         Forfeited                                   --             --                     --              --
                                                -------                                ------
         Outstanding at end of year             602,716           4.70                 76,216            2.23
                                                =======                                ======

         Options exercisable at end
           of year                              277,883                                76,216
         Weighted-average fair value
           of options granted during
           the year                             $  3.02                                $ 1.23
</TABLE>

    The following information applies to options outstanding at April 30, 1997.

<TABLE>
<CAPTION>
                                          Options Outstanding                               Options Exercisable
                             -----------------------------------------------          ----------------------------
                                             Weighted-
                                              Average           Weighted-                           Weighted-
           Range of                          Remaining           Average                             Average
       Exercise Prices       Shares      Contractual Life     Exercise Price          Shares      Exercise Price
       ---------------       ------      ----------------     --------------          ------      --------------
       <S>                  <C>                 <C>               <C>               <C>               <C>
       $0 - $.53             19,054             2.32              $  .53              19,054          $  .53

       $.54 - $1.05           9,527              .51                1.05               9,527            1.05

       $1.06 - $3.15         47,635              .42                3.15              47,635            3.15

       $3.16 - $5.06        526,500             4.74                5.06             201,667            5.06
</TABLE>

                                       F-18


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE L - SUPPLEMENTAL CASH FLOW INFORMATION

    Supplemental disclosure of cash flow information:

<TABLE>
<CAPTION>
                                                                              1997               1996
                                                                       ---------------    ----------------
         <S>                                                           <C>                <C>             
         Cash paid during the year for interest                        $       114,000    $         22,000
                                                                       ===============    ================
         Cash paid during the year for taxes                           $        83,000    $          5,000
                                                                       ===============    ================
                  Property and equipment acquired
                    under capital lease obligations                    $        73,905    $         25,511
                                                                       ===============    ================
              Issuance of 155,000 shares in connection with
                acquisition of AIT (see Note N)                        $     1,085,000    $             --
                                                                       ===============    ================
</TABLE>

NOTE M - EQUITY

    The Company was authorized to issue 1,000,000 shares of preferred stock none
    of which were issued. On December 3, 1996, the Board of Directors and
    stockholders approved an increase in authorized stock to 14,000,000 shares.
    Common stock was increased from 5,000,000 to 12,000,000 shares and preferred
    stock increased from 1,000,000 to 2,000,000 shares. The rights and
    provisions of the preferred stock, if and when issued, is to be determined
    by the Board of Directors.

    In March 1997, the Company completed an underwritten public offering of its
    common stock and warrants. The Company sold 1,250,000 shares and warrants to
    purchase 1,437,500 shares at an exercise price of $5.40 per share (the
    "Redeemable Warrants"). The Company realized proceeds of $3,895,455, net of
    underwriter's discount and out of pocket expenses. In connection with the
    offering, the underwriter was granted warrants to purchase 125,000 shares of
    common stock at $4.95 per share. The underwriter also was granted the right
    to purchase 125,000 redeemable warrants at $.11 per redeemable warrant, all
    of which are exercisable at any time within the three years ending March 24,
    2000. None of the warrants issued to the underwriter have been exercised,
    and none of the redeemable warrants have been exercised.

                                       F-19


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE N - ACQUISITIONS

    In May 1996, the Company purchased, for $207,000, the stock and assets,
    including the customer base, of Gulf Communications Service, Inc. ("Gulf")
    in consideration of $25,000 in cash and the assumption of a promissory note
    in the principal amount of $182,000. Gulf has switching equipment which
    allows it to act as an international call back and call through provider.
    The promissory note of $182,000 is payable monthly in installments of
    $10,000 through February 1, 1998.

    In July 1996, the Company entered into a Purchase Agreement and Plan of
    Exchange with Adventures in Telecom, Inc. ("AIT") whereby the Company
    purchased 100% of the common stock of AIT. AIT is a non-facilities based
    reseller of long distance communication services. The purchase price was
    comprised of $5,271,230 in cash and 200,000 restricted shares of common
    stock of the Company. In December 1996, the Company agreed with the former
    shareholders of AIT to cancel 45,000 of the 50,000 shares that were subject
    to the holdback provisions, in settlement of certain claims by the Company
    against the AIT shareholders.

    The Company in July 1996, to finance the AIT acquisition, entered into an
    agreement with Tel-Save pursuant to which it borrowed an aggregate of
    $5,521,230. This loan bears interest at 6.5% per annum. The loan agreement
    was amended in February 1997 to provide for the repayment of the loan in
    monthly payments of $125,000 plus interest beginning after September 1997.
    Included in the face of the note are amounts due to the lending corporation
    at April 30, 1996 that aggregate $250,000. In 1996, the $250,000 was
    reflected in accounts payable.

    To induce Tel-Save to provide the financing needed to purchase AIT, the
    Company issued a warrant to purchase 300,000 shares of common stock of the
    Company at $5.75 per share and a warrant to purchase 50,000 shares of common
    stock of the Company at $5.00 per share. Both warrants are exercisable
    through July 2001 and subject to certain registration rights. In June 1997,
    these warrants were purchased by the Company from Tel-Save for $100,000 (See
    Note Q).

    The Company's loan agreement with Tel-Save was amended in February 1997 to
    provide for the repayment of the Acquisition Loan in monthly payments of
    $125,000 plus interest, beginning after September 1997.

                                                                     (continued)

                                       F-20


<PAGE>


                   Group Long Distance, Inc. and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             April 30, 1997 and 1996


NOTE N - ACQUISITIONS - Continued

    In January 1997, the Company purchased from Great Lakes (i) a customer base
    consisting approximately 7,000 customers that were subject to an agreement
    between Great Lakes and Tel-Save and (ii) a warrant to purchase 200,000
    shares of common stock of Tel-Save in consideration of $1,200,000 in cash.
    In connection with such acquisition, the Company borrowed $1,200,000 from
    Tel-Save. In January 1997, Tel-Save repurchased the Tel-Save Warrants from
    the Company in consideration of $1,800,000 and credited the Company with
    such amount ($1,200,000 toward the Great Lakes acquisition and $600,000
    toward the Company's outstanding principal balance under the Acquisition
    Loan). The $600,000 reduction of debt has been accounted for as a
    contribution to paid-in-capital by Tel-Save. No value has been assigned to
    the customer base acquired from Great Lakes.

NOTE O - RISKS AND UNCERTAINTIES

    The Company's operations are based upon agreements with a limited number of
    long-distance carriers who provide access to phone lines and transmission
    facilities. The carriers also provide call data records, and in the case of
    Tel-Save, the carrier also bills the Company's customers on the Company's
    behalf. The Company is dependent upon such carriers for such services, and
    there is a reasonable possibility that there could be equipment failures or
    other service interruptions that could materially affect the Company. Such
    delays could result in postponed or possibly lost sales, which could
    adversely affect operating results.

    The Company's amortization method for customer acquisition costs is based on
    management's best estimate of the period of time and amounts of revenue to
    be derived from each applicable customer base. The Company cannot predict
    customer attrition rates with absolute certainty so it is reasonably
    possible that such amortization may need to be increased in the future.

NOTE P - UNUSUAL AND NON-RECURRING ITEM

    The Company has experienced unauthorized access to its call-back switching
    services by unauthorized usage of its Direct Inward Dialing (DID) circuits.
    This unauthorized usage resulted in a charge of $460,720 to income in 1997.
    The DID circuits have been disconnected and no further unauthorized usage is
    possible. The Company has no plans to use call-back switching services in
    the future and therefore considers this charge a non-recurring event.
    Subsequent to April 30, 1997, the Company discontinued its international
    call-back switching services.


                                       F-21
<PAGE>

NOTE Q - SUBSEQUENT EVENTS

    Warrant Repurchase. In connection with the financing of the AIT acquisition,
    the Company issued warrants to Tel-Save to purchase 300,000 shares of common
    stock of the Company at $5.75 per share and 50,000 shares at $5.00 per
    share. In June 1997, these warrants were purchased by the Company from
    Tel-Save for $100,000. (see Note N).

    ETI Acquisition. On August 11, 1997, the Company acquired all the issued and
    outstanding stock of Eastern Telecommunications Incorporated ("ETI"), a New
    York-based long-distance reseller. The purchase price aggregated $8.313
    million and consisted to two $3.5 million notes (the "ETI Notes") and the
    assumption of $1.2 million of certain of ETI's liabilities and the payment
    of closing costs in the amount of $113,000. ETI's assets consist of two
    warrants to purchase 1,347,000 shares of the common stock of Tel-Save (the
    "ETI Tel-Save Warrants"), a customer base of 7,000 and receivables. A
    substantial portion of ETI's revenues are derived through Tel-Save. On
    August 11, 1997 the Company exercised one of the ETI Tel-Save Warrants to
    purchase 600,000 common stock shares of Tel-Save.

    The ETI Notes bear interest at 10% per annum payable monthly and are due on
    August 11, 1998, although the net proceeds from the sale of the securities
    underlying the ETI Tel-Save Warrants shall be used to prepay the principal
    of the ETI Notes. Upon the event of default, interest under the ETI Notes
    increases to 21% per annum until the default is cured. The ETI Notes also
    provide penalty payment of $500,000 for failure to make timely payments of
    principal and interest when due after giving effect to certain grace periods
    should such uncured default occur prior to August 11, 1998 and $1,000,000
    should such unncured default occur on or after August 8, 1998. Events of
    default under the ETI Notes include failure to make payments when due,
    modification or disposition of assets pledged as collateral (described
    below), bankruptcy and material misrepresentation in the ETI Notes or any
    related security agreement.

    Under the terms of the ETI stock purchase agreement (the "ETI Agreement"),
    the ETI Tel-Save Warrants have been pledged to guarantee the Company's
    obligations under the ETI Notes. In addition, all other assets of ETI have
    been pledged as collateral and the Company has pledged a subordinated
    interest in all its assets as collateral.

    The ETI Agreement also provides that the Company will indemnify the selling
    shareholders from and against any and all losses arising from the
    transaction and releases them from certain liabilities to ETI.

    Of the $8.313 million acquisition cost of ETI, $7.713 million has been
    allocated to the ETI Tel-Save Warrants and the balance of $600,000 has been
    allocated to the customer base. No value was assigned to the receivables
    purchased due to the uncertainty surrounding their collectibility.

                                       F-22


<PAGE>


                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

Exhibit                                                                                           Sequential
Number   Description of Exhibits                                                                   Page No.
- -------  ------------------------------------------------------------------------------------     ----------
<S>      <C>                                                                                       <C>
4.3      Form of Common Stock Certificate                                                            4.3-1

10.23    Consent and Amendment between Tel-Save, Inc. and the Registrant dated January 31, 1997      10.23-1

10.24    Agreement between Tel-Save, Inc. and the Registrant, dated February 28, 1997                10.24-1

10.30    Stock Purchase Agreement dated as of August 11, 1997 among the Registrant and the
         selling shareholders of Eastern Telecommunications Incorporated, together with all
         exhibits thereto                                                                            10.30-1

11.1     Statement re computation of per share earnings                                              11.1-1

21.1     Subsidiaries of the Registrant                                                              21.1-1

27.1     Financial Data Schedule                                                                     27.1-1

</TABLE>







                                                                     EXHIBIT 4.3

Numbber

                            GROUP LONG DISTANCE, INC.

- -------------                                                          ---------

COMMON STOCK                                                             SHARES


INCORPORATED UNDER THE LAWS                  SEE REVERSE FOR CERTAIN DEFINITIONS
 OF THE STATE OF FLORIDA                                CUSIP 399801 10 8


                          AUTHORIZED SHARES 12,000,000
                                  NO PAR VALUE

           ----------------------------------------------------------

           THIS CERTIFIES THAT

           IS THE OWNER OF

           ----------------------------------------------------------

                     FULLY PAID AND NON-ASSESSABLE SHARES
                             OF THE COMMON STOCK OF
                            GROUP LONG DISTANCE INC.



             transferable on the books of the Corporation in
             person or by duly authorized attorney upon surrender
             of this certificate properly endorsed. This
             certificate is not valid unless countersigned by the
             Transfer Agent and registered by the Registrar.

                      WITNESS the facsimile seal of the
             Corporation and the facsimile signatures of its duly
             authorized officers.

             Dated:


                            GROUP LONG DISTANCE, INC.

                                    CORPORATE
                                      SEAL

                                      1995

                                     FLORIDA


             By:                                      By:


             SECRETARY                                PRESIDENT


COUNTERSIGNED AND REGISTERED:
      CONTINENTAL STOCK TRANSFER & TRUST COMPANY

                                              TRANSFER AGENT


                                               AND REGISTRAR

BY

                                          AUTHORIZED OFFICER


                                      4.3-1

<PAGE>



                            GROUP LONG DISTANCE, INC.

         THE CORPORATION WILL FURNISH TO ANY SHAREHOLDER UPON REQUEST AND
WITHOUT CHARGE A FULL STATEMENT OF (A) THE DESIGNATIONS, RELATIVE RIGHTS,
PREFERENCES AND LIMITATIONS APPLICABLE TO EACH CLASS OF CAPITAL STOCK AUTHORIZED
TO BE ISSUED; (B) THE VARIATIONS IN RIGHTS, PREFERENCES AND LIMITATIONS
DETERMINED FOR EACH SERIES AUTHORIZED TO BE ISSUED WITHIN EACH CLASS AND (C) THE
AUTHORITY OF THE BOARD OF DIRECTORS TO DETERMINE SUCH VARIATIONS FOR SUBSEQUENT
SERIES.

         The following abbreviations, when used in the inscription on the face
of this certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:


<TABLE>
<CAPTION>
<S>            <C>                             <C>
TEN COM __     as tenants in common            UNIF GIFT MIN ACT __                  Custodian
                                                                   ----------------              -------------
TEN ENT __     as tenants by the entireties                               (Cust)                     (Minor)

JT TEN __      as joint tenants with right
               of survivorship and not as      under Uniform Gifts to Minor Act
               tenants in common                                                  ----------------------------
                                                                                             (State)
</TABLE>

     Additional abbreviations may also be used though not in the above list.

    FOR VALUE RECEIVED, ______________ hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
   IDENTIFYING NUMBER OF ASSIGNEE
- --------------------------------------
|                                    | 
- --------------------------------------


- --------------------------------------------------------------------------------
                  (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS,
                     INCLUDING POSTAL ZIP CODE, OF ASSIGNEE)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------Shares
of the capital stock represented by the within Certificate and do hereby 
irrevocably constitute and appoint

- ------------------------------------------------------------------------Attorney
to transfer the said stock on the books of the within-named Corporation with
full power of substitution in the premises.

Dated
      -----------------------

                                           -------------------------------------
                                           NOTICE: The signature to this
                                           assignment must correspond with the
                                           name as written upon the face of the
                                           Certificate in every particular,
                                           without alteration or enlargement or
                                           any change whatever.
Signature(s) Guaranteed:


- -=----------------------------------------
THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN
ELIGIBLE GUARANTOR INSTITUTION (BANKS,
STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS
AND CREDIT UNIONS WITH MEMBERSHIP IN AN
APPROVED SIGNATURE GUARANTEE MEDALLION
PROGRAM, PURSUANT TO S.E.C. RULE 17Ad-15.


                                       4.3-2





                                                                   EXHIBIT 10.23


                       AMENDMENT TO CONSENT AND AMENDMENT



         This Amendment to the Consent and Amendment, dated as of January 31,
1997, is between Tel-Save, Inc., a Pennsylvania corporation ("TS"), and Group
Long Distance, Inc., a Florida corporation (the "Company") (collectively, the
"Parties").

         WHEREAS, TS and the Company entered into that certain Consent and
Amendment, dated as of December 2, 1996 (the "Agreement"); and

         WHEREAS, the Parties have been negotiating in good faith, and the
Company has requested, and TS is prepared to agree to, certain amendments to,
the Agreement on the terms and conditions herein set forth;

         NOW, THEREFORE, in consideration of the premises and mutual agreements,
provisions and covenants herein contained and other good and valuable
consideration, the sufficiency of which is hereby acknowledged, the Parties
hereby agree as follows:


         A.       The Agreement


         1. The Agreement is amended as follows, such amendments to be, for all
purposes, effective as of December 2, 1996:


            (a)      The term "Early Payment Date" shall mean March 15, 1997.


            (b)      Section A.(1)(d), which amended the Advance Agreement (as
                     defined in the Agreement), is hereby amended to delete such
                     section and substitute therefor in its entirety the
                     following:



                     "(d) Section 2(d)(iii) thereof is amended to substitute for
                     the phrase "the ninetieth (90th) day after the date of this
                     Agreement" the phrase "March 1, 1997".



         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
duly executed and delivered as of the date first above written.


                                               GROUP LONG DISTANCE, INC.


                                               By:  /s/ Gerald M. Dunne, Jr.
                                                    ---------------------------
                                                    Gerald M. Dunne, Jr.
                                                    Chief Executive Officer



                                               TEL-SAVE, INC.


                                               By:   /s/
                                                     ---------------------------
                                               Name:
                                               Title:

                                      10.23-1





                                                                   EXHIBIT 10.24



                                    AGREEMENT


         This Agreement, dated as of February 28, 1997, is between Tel-Save,
Inc., a Pennsylvania corporation ("TS"), and Group Long Distance, Inc., a
Florida corporation (the "Company") (collectively, the "Parties").

         WHEREAS, TS and the Company entered into that certain Advance
Agreement, dated as of July 11, 1996 (the "Advance Agreement") as amended by
that certain Consent and Amendment, dated as of December 2, 1996 (the "Consent
and Amendment"), which was subsequently amended by that certain Amendment to
Consent and Amendment, dated as of January 31, 1997 (the "Amendment to Consent
and Amendment"); and

         WHEREAS, the Parties seek to amend the terms of the Advance Agreement,
as amended, as more fully set forth herein, with the intention that repayment of
the balance of the Advance, as defined in the Agreement, be suspended beginning
with the mandatory prepayment due in March 1997, and that commencing on October
31, 1997, the Company make monthly mandatory prepayments of $125,000 (plus
interest at the Applicable Rate of 6.5% as defined in the Advance Agreement),
until the Advance is repaid in full, provided, however, that the terms of this
Agreement shall not be effective if the Public Offering by the Company is not
consummated by April 15, 1997; and

         WHEREAS, TS has advised the Company that the principal balance
projected to be outstanding under the Agreement at March 1, 1997 will be
approximately $2,582,983.

         NOW, THEREFORE, in consideration of the premises and mutual agreements,
provisions and covenants herein contained and other good and valuable
consideration, the sufficiency of which is hereby acknowledged, the Parties
hereby agree as follows:

         The Advance Agreement

                  1. The Advance Agreement, as amended, is hereby further
amended as follows, such amendments to be, for all purposes, effective as of
December 2, 1997:

                           a.      The term "Early Payment Date" shall be
                           amended to mean April 15, 1997.

                           b.      The term "New Date" shall be amended to mean
                           October 31, 1997.

                           c.      The term "Final Maturity Date" defined in
                           Section 1(j) shall be amended to mean June 11, 1999.

                           d.      Section 2(d)(i) thereof is deleted in its
                           entirety and replaced with the following:

                                     10.24-1

<PAGE>


                                    "(i) Effective March 1, 1997, on each
                                    Prepayment Date commencing on the New Date
                                    such principal amount of the Advance as
                                    shall equal $125,000, together with the
                                    interest payable on the Advance on such
                                    Prepayment Date, shall be prepaid and shall
                                    be due and payable; provided that the last
                                    payment due on the Final Maturity Date shall
                                    equal the remaining principal amount of the
                                    Advance remaining outstanding, together with
                                    interest payable on such amount."

                           e.      Section 2(d)(ii) thereof is deleted in its
                           entirety and replaced with the following:

                                    "(ii) This section intentionally omitted."

                           f.      Section 2(d)(iii) thereof, as amended, is
                           further amended to substitute for the phrase "March
                           1, 1997" the phrase "April 15, 1997".

                           g.      Section 2(d)(iv) thereof, as amended, is
                           deleted in its entirety and replaced with the
                           following:

                                    "(iv)  This section intentionally omitted."

                           h.      Section 2(d)(v) thereof is amended to delete
                           the phrase "the proviso at the end of".

                           i.      Section 2(e) thereof is deleted in its
                           entirety and replaced with the following:

                                    "(e) This section intentionally omitted."

                           j.      Section 3(b) thereof, as amended, is further
                           amended to substitute for the phrase "December 31,
                           1996" the phrase "April 15, 1997".

         2. The amendments contained in paragraphs (a) through (j) of Section 1
of this Agreement shall not be effective in the event the Public Offering is not
consummated by April 15, 1997 and the Agreement, as previously amended by the
Consent and Amendment and the Amendment to the Consent and Amendment, shall read
as if this Agreement had never been executed.

                                     10.24-2

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered as of the date first above written.

                                        GROUP LONG DISTANCE, INC.

                                        By:      /s/ Gerald M. Dunne, Jr.
                                                 --------------------------
                                                 Gerald M. Dunne, Jr.
                                                 Chief Executive Officer

                                        TEL-SAVE, INC.

                                        By:      /s/
                                                 -------------------------------
                                                 Name:
                                                 Title:

                                     10.24-3


                                                                   EXHIBIT 10.30


                            STOCK PURCHASE AGREEMENT
                                  by and among
                               AVROHOM OUSTATCHER,
                               MENACHEM GOLDSTONE
                                       and
                            GROUP LONG DISTANCE, INC.




                                 August 11, 1997


                                    10.30-1
<PAGE>



                            STOCK PURCHASE AGREEMENT

                  AGREEMENT, dated as of August 11, 1997, by and among AVROHOM
OUSTATCHER, an individual residing at 1002 Avenue K, Brooklyn, New York 11230
("Oustatcher"), MENACHEM GOLDSTONE, an individual residing at 1259 East 8th
Street, Brooklyn, New York 11230 ("Goldstone") (Oustatcher and Goldstone are
sometimes hereinafter referred to collectively as "Sellers" and individually as
a "Seller"), and GROUP LONG DISTANCE, INC., a Florida corporation having its
principal office at 1451 West Cypress Creek Road, Suite 200, Ft. Lauderdale,
Florida 33309 ("Purchaser").
                                   WITNESSETH:

                  WHEREAS, Sellers own an aggregate of 200 shares of the Common
Stock, no par value (the "Shares"), of Eastern Telecommunications Incorporated,
a New York corporation ("ETI" or the "Company"), which constitute all of the
issued and outstanding shares of capital stock of the Company; and

                  WHEREAS, Sellers desire to sell to Purchaser, and Purchaser
desires to purchase from Sellers, all of the Shares at the Price (as hereinafter
defined), upon the terms and subject to the conditions contained in this
Agreement;
                  NOW, THEREFORE, in consideration of the foregoing and the
mutual covenants and agreements hereinafter set forth, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereby agree as follows:

                  1. Purchase and Sale of Shares, Delivery of Stock
Certificates.
                  
                  (a) Subject to and upon the terms and conditions set forth in
this Agreement, each Seller agrees to sell, transfer, convey, assign and deliver
to Purchaser, and Purchaser agrees to purchase from each Seller, at the Closing
(as hereinafter defined), all of such Seller's right, title and interest in and
to the Shares owned by him, free and clear of all Encumbrances (as defined
below). As used in this Agreement, the term "Encumbrances" shall mean liens,
claims, charges, pledges, security interests, encumbrances, options, warrants,
agreements or restrictions of any kind, whether created in law or equity,
including any restriction on the use, voting, transfer, receipt of income or
other exercise of any attributes of ownership; provided, however, that the term
"Encumbrances" shall not include: (i) any lien, pledge, security interest or
encumbrance arising out of any of the Related Agreements (as hereinafter
defined); (ii) any claim, lien, encumbrance or restriction of any kind,
including without limitation any restriction on the use, voting, transfer,
receipt of income or other exercise of any attributes of ownership, arising out
of or relating to any failure to make any filing or registration, give any
notice or obtain any consent, approval or authorization as described in Section
6 below; or (iii) any restriction arising out of or relating to the failure to
obtain any consent or approval from Tel-Save Holdings, Inc. ("Tel-Save").


                                     10.30-2


<PAGE>


                  (b) Each Seller shall deliver to Purchaser at the Closing,
certificates representing the Shares owned by him, duly endorsed or accompanied
by stock powers duly executed, with all necessary stock transfer stamps attached
thereto and canceled.

                  2. Purchase Price, Promissory Notes.

                  In consideration of the sale, transfer, conveyance, assignment
and delivery of the Shares to Purchaser by Sellers, upon the terms and subject
to the conditions of this Agreement and in reliance upon the representations and
warranties made herein by Sellers, Purchaser will, in full payment thereof, pay
to Sellers at the Closing a total purchase price of Seven Million Dollars
($7,000,000) (the "Price"), payable by the execution and delivery to each Seller
of Purchaser's Promissory Note in the principal amount of Three Million Five
Hundred Thousand Dollars ($3,500,000), each in the form of Exhibit A annexed
hereto (together, the "Promissory Notes").

                  3. Closing. (a) The closing of the transactions contemplated
by this Agreement (the "Closing") shall take place simultaneously with the
execution of this Agreement at 10:00 A.M., local time, on August 11, 1997 at the
offices of Nathan & Brecher, LLP, 675 Third Avenue, Sixteenth Floor, New York,
New York 10017, or such other time and place as the parties may agree upon (the
"Closing Date"). Simultaneously with the Closing, the Sellers shall, subject to
this Agreement and the Related Agreements, put the Purchaser into full and
actual possession, enjoyment and operating control of the Shares, the Warrant
Documents (as hereinafter defined) and the assets and business of the Company.

                  (b) At the Closing, Purchaser will execute and deliver to
Sellers a pledge agreement in the form of Exhibit B annexed hereto (the "GLD
Pledge Agreement").

                  (c) At the Closing, Purchaser will execute and deliver to
Sellers a security agreement in the form of Exhibit C annexed hereto (the "GLD
Security Agreement").

                  (d) At the Closing, Purchaser will cause the Company to
execute and deliver to Sellers a guaranty in the form of Exhibit D annexed
hereto (the "Guaranty").

                  (e) At the Closing, Purchaser will cause the Company to
execute and deliver to Sellers a pledge agreement in the form of Exhibit E
annexed hereto (the "ETI Pledge Agreement").

                  (f) At the Closing, Purchaser will cause the Company to
execute and deliver to Sellers a security agreement in the form of Exhibit F
annexed hereto (the "ETI Security Agreement").

                  (g) At the Closing, Purchaser will cause the Company to
execute and deliver to Sellers a collateral assignment of contracts in the form
of Exhibit G annexed hereto (the "Assignment").

                  (h) At the Closing, Purchaser will cause the Company to
execute and deliver to Sellers a release in the form of Exhibit H annexed hereto
(the "Release").

                  (i) At the Closing, Purchaser will cause the Company to
execute and to deliver to Sellers an indemnification agreement in the form of
Exhibit I annexed hereto (the "Indemnification



                                     10.30-3

<PAGE>

Agreement"). The GLD Pledge Agreement, the GLD Security Agreement, the Guaranty,
the ETI Pledge Agreement, the ETI Security Agreement, the Assignment, the
Release and the Indemnification Agreement are sometimes hereinafter collectively
referred to as the "Related Agreements".

                  4. Representations and Warranties by Sellers. Each of the
Sellers jointly and severally represent and warrant to Purchaser as follows:

                  (a) Organization, Standing, Corporate Documents and
Subsidiaries. The Company is a corporation duly organized, validly existing and
in good standing under the laws of the State of New York. The Company has full
corporate power and corporate authority to own, lease or operate all of its
properties and assets and to carry on its business as and where it is being
conducted. Sellers have delivered to Purchaser true and complete copies of (i)
the Company's certificate of incorporation and all amendments thereto (the
"Certificate of Incorporation"), certified by the Secretary of State of the
State of New York, and (ii) the by-laws (the "By-Laws") of the Company as
presently in effect, certified as true and correct by the Company's Secretary.
Except as otherwise set forth in Section 4(a) of the Disclosure Schedule dated
as of the date hereof and delivered herewith to Purchaser by Sellers and forming
a part of this Agreement (the "Disclosure Schedule"), no amendment or other
document relating to or affecting the Certificate of Incorporation has been
filed since the date of the Certificate of Incorporation delivered herewith, and
there are no proceedings by the shareholders of the Company, pending or to each
of the Sellers' knowledge, threatened, either: (i) for the liquidation or
dissolution of the Company, or (ii) threatening its existence. The Company does
not have any subsidiaries or affiliated companies and does not otherwise own any
shares of capital stock or any interest in, or control, directly or indirectly,
any other corporation, partnership, limited liability company, trust or other
entity, other than ETI Telecommunications Inc. (the "Other Company"), a New York
corporation wholly-owned by the Sellers, the name of which will be changed by
the Sellers as soon as practicable to a name that is not similar to the name of
the Company and that does not contain the acronym "ETI". Sellers agree that they
shall not incorporate any new corporation whose name contains the acronym "ETI."
Sellers represent that the existence of the Other Company will not affect the
ability of the Company to conduct its business or to exercise the Warrant
Documents. Sellers acknowledge that nothing contained in this Agreement shall be
construed as an assumption by Purchaser or the Company of any of the liabilities
of the Other Company. The Company has no equity or debt investment in any
corporation, partnership, limited liability company, trust or other entity.

                  (b) Execution, Delivery and Performance of Agreement;
Authority. Subject to Section 6 herein, and except as otherwise set forth in
Section 4(b) of the Disclosure Schedule: (i) neither the execution, delivery nor
performance of this Agreement by the Sellers will violate or conflict with or
result in a default under any provision of the Company's Certificate of
Incorporation 


                                     10.30-4

<PAGE>


or By-Laws or any mortgage, deed of trust, indebtedness, lease, license,
authorization, agreement, law, rule or regulation or any order, judgment or
decree to which the Company or either Seller is a party or by which any of them
or their respective property may be bound or affected; (ii) Sellers have the
full power and authority to enter into this Agreement and to carry out the
transactions contemplated hereby, and this Agreement constitutes a valid and
binding obligation of Sellers, enforceable in accordance with its terms, except
as such enforceability may be limited by principles of public policy and subject
to the laws of general application relating to bankruptcy, insolvency and the
relief of debtors and to rules of law governing specific performance, injunctive
relief or other equitable remedies; and (iii) upon consummation of the
transactions contemplated by this Agreement and registration of the Shares in
the name of Purchaser in the stock records of the Company, the Purchaser will
acquire all of the rights of the Sellers to the Shares free and clear of any
Encumbrance or "adverse claim" (as such term is defined in Section 8-302 of the
Uniform Commercial Code as in effect in the State of New York ) assuming the
Purchaser acquires such Shares in good faith and without notice of any "adverse
claim."

                  (c) Capitalization. The authorized capital of the Company
consists of 200 Shares, no par value, all of which shares are issued and
outstanding. There are no options, warrants, calls, rights, commitments or
agreements of any character, written or oral, to which the Company, the Sellers
or any affiliate thereof is a party or by which any of them might be bound
obligating any of them to issue, deliver, sell, repurchase or redeem, or cause
to be issued, delivered, sold, repurchased or redeemed, any shares of the
capital stock of the Company or any other security of the Company.

                  (d) Ownership of the Shares. Each Seller is the owner, of
record and beneficially, of 100 Shares, free and clear of all Encumbrances. All
of the Shares have been duly authorized and validly issued, and are fully-paid
and non-assessable. The Shares are not subject to any preemptive rights,
rescission rights or rights of first refusal created by statute, the Certificate
of Incorporation or By-laws or any agreement to which the Company, the Sellers
or any affiliate thereof is a party or by which any of them might be bound. Upon
Closing, Sellers will transfer all of their right, title and interest in and to
the Shares to Purchaser subject to the provisions of the GLD Pledge Agreement.

                  (e) Warrant Documents. Sellers have delivered to Purchaser
true and complete copies of: (i) Warrant Agreement #2 to Purchase Common Stock
of Tel-Save Holdings, Inc., dated January 12, 1996, between the Company and
Tel-Save ("Warrant Agreement #2"); (ii) Warrant Agreement #3 to Purchase Common
Stock of Tel-Save, Holdings, Inc., dated January 12, 1996, between the Company
and Tel-Save ("Warrant Agreement #3"); (iii) Registration Rights Agreement #2,
dated as of January 12, 1996, between the Company and Tel-Save; and (iv)
Registration Rights Agreement #3, dated as of January 12, 1996, between the
Company and Tel-Save (collectively, the "Warrant Documents"). The


                                     10.30-5
<PAGE>


Company has not granted to any party other than Tel-Save any right of first
refusal with respect to the shares of Common Stock of Tel-Save issuable upon
exercise of the Warrant Documents.

                  (f) Except as disclosed in Section 4(f) of the Disclosure
Schedule, to the best knowledge of Sellers, the Sellers have not received any
written notice of any cease and desist order, legal action, lawsuit, or legal
proceeding which, in the case of any of the foregoing, is currently pending
against the Company or any of its properties or rights before any court or by or
before any governmental body or arbitration board or tribunal, which would be
reasonably likely to have a material adverse effect on the Company's financial
condition or the ability of the Company to exercise the Warrant Documents.

                  (g) As of the Closing Date the Company does not have: (i) any
liability for borrowed money; or (ii) any liability for commissions due to sales
representatives relating to telecommunications customer accounts of the Company
in existence as of the Closing Date; provided, however, that Sellers are not
making any representation or warranty with respect to any amounts that the
Company may owe to Tel-Save. Purchaser acknowledges that: (x) Sellers are not
making any representation or warranty whatsoever in connection with the results
of operations or financial condition of the Company; and (y) except as
specifically set forth in this Section 4(g) or elsewhere in this Agreement,
Sellers are not making any representation or warranty whatsoever in connection
with the assets or liabilities of the Company.

                  (h) The Company has correctly and properly filed an election
under Section 1362 of the Internal Revenue Code of 1986, as amended (the "Code")
to be an S corporation, effective its first taxable year, and has filed its
Federal Tax Returns in a manner consistent with such status. To the knowledge of
the Sellers, the Company has continually complied with the qualification
requirements to be so treated as an S corporation. The Company has filed or
caused to be filed with the appropriate "Taxing Authorities" (as defined below)
all Tax Returns (as defined below) required to be filed by the Company before
the Closing Date (taking extensions of filing deadlines into account), and has
paid all Taxes shown thereon; all such Tax Returns were correct and complete in
all material respects; and all Taxes required to be withheld and paid over by
the Company before the Closing Date have been so withheld and paid over. No
assessment, deficiency, adjustment or other claim for any Taxes has been
asserted, or to the knowledge of the Sellers and the Company proposed, with
respect to any Tax Return of the Company, other than asserted claims which have
been resolved. There are no Encumbrances on the assets or properties of the
Company relating to or attributable to Taxes, other than Encumbrances for Taxes
not yet due and payable. Each Seller is a citizen of the United States, and will
provide the appropriate affidavit required by Section 1445(b) of the Code to
enable the Purchaser not to withhold a Tax under Section 1445(a) of the Code.

                  (i) Since July 31, 1996, neither the Sellers, nor any employee
or agent of the Company acting on behalf of the Company 


                                     10.30-6

<PAGE>

or at the request or direction of the Sellers, submitted to any long-distance
carrier other than Tel-Save in excess of 100 new orders per month for activation
of long-distance telephone service.

                  (j) The Company is the record and beneficial owner of the
Warrant Documents, free and clear of all Encumbrances (other than Encumbrances
specifically referred to in the Warrant Documents), and upon the sale of the
Shares pursuant to this Agreement, the Company shall have good and valid title
to the Warrant Documents, free and clear of all Encumbrances (other than
Encumbrances specifically referred to in the Warrant Documents).

                  (k) The Company has good and marketable title to all of the
property listed in Section 4(k) of the Disclosure Schedule free and clear of all
Encumbrances, except as disclosed in such Section 4(k) of the Disclosure
Schedule. Purchaser acknowledges and agrees that it is acquiring all of such
property in its present "as is" condition and that Sellers are making no
representation or warranty whatsoever as to the condition of such property.
Notwithstanding anything to the contrary contained in this Agreement, Purchaser
further acknowledges and agrees that Sellers are not making any representation
or warranty whatsoever that, as of the Closing Date, the Company owns any of the
assets and properties owned by the Company at any time prior to the Closing
Date, except for the Warrant Documents and the property listed in Section 4(k)
of the Disclosure Schedule.

                  (l) To the best of Sellers' knowledge, subject to Section 6
herein, and except as otherwise set forth in Section 4(l) of the Disclosure
Schedule, no material consents, authorizations, approvals, filings,
registrations or notices are required to be obtained, made or given in
connection with the execution, delivery and performance of this Agreement by
either Seller.

                  (m) To the best of Sellers' knowledge, Section 4(m) of the
Disclosure Schedule sets forth a list of all material written agreements to
which the Company is a party (either in its own name or in any assumed name) or
by which it is bound which (a) restrict the Company's ability to do business;
(b) create an obligation on behalf of the Company; or (c) create a financial
commitment or liability on behalf of the Company; provided, however, that such
list does not set forth, and Sellers shall have no obligation to disclose to
Purchaser, any of the following: (i) any Letter of Authorization from or
contract with any telecommunications customers of the Company; (ii) any
agreement pursuant to which the Company's only obligation is the payment of
money not in excess of $10,000 in the aggregate; (iii) any agreement pursuant to
which the Company has no obligations unless it elects to utilize services or
receive benefits after the Closing Date pursuant to such agreement; (iv) any
agreement terminable by the Company without penalty on 60 days' notice or less,
provided that the aggregate liability of the Company pursuant to all such
agreements described in this clause (iv) does not exceed $5,000 per month; or
(v) any tariff. Except as otherwise noted in Section 4(m) of the Disclosure
Schedule, Sellers have delivered to Purchaser true, correct and complete


                                     10.30-7


<PAGE>

copies of all agreements listed on such Section 4(m) of the Disclosure Schedule.


                  (n) Section 4(n) of the Disclosure Schedule is a print-out of
information provided to the Company by Tel-Save with respect to the
telecommunications customer accounts of the Company who have been billed for the
billing period ended on or about July 5, 1997. Notwithstanding anything to the
contrary contained in this Agreement, Purchaser acknowledges and agrees that
Sellers are not making any representation or warranty whatsoever with respect to
the accuracy of such information or otherwise regarding the telecommunications
customer accounts of the Company. As of the Closing Date, any telecommunications
customer accounts receivable of the Company shall remain the property of the
Company; provided, however, that Sellers are not making any representations or
warranties with respect to such accounts receivable.

                  5. Representations and Warranties by Purchaser. Purchaser
represents and warrants to Sellers as follows:

                  (a) Organization. Purchaser is a corporation duly organized,
validly existing and in good standing under the laws of the State of Florida and
has full corporate power and corporate authority to enter into this Agreement,
the Promissory Notes, the GLD Pledge Agreement, the GLD Security Agreement, and
the agreements relating hereto and thereto and to carry out the transactions
contemplated hereby and thereby.

                  (b) Execution, Delivery and Performance of Agreements by
Purchaser. Neither the execution, delivery nor performance by Purchaser of this
Agreement, the Promissory Notes, the GLD Pledge Agreement, the GLD Security
Agreement and the agreements relating hereto and thereto will violate or result
in a default under any provision of Purchaser's certificate of incorporation or
by-laws or any mortgage, deed of trust, lease, agreement, law, rule or
regulation or any order, judgment or decree to which Purchaser is a party or by
which Purchaser may be bound or affected. All proceedings required to be taken
by Purchaser to authorize the execution, delivery and performance of this
Agreement, the Promissory Notes, the GLD Pledge Agreement, the GLD Security
Agreement and the agreements relating hereto and thereto have been properly
taken; and each of this Agreement, the Promissory Notes, the GLD Pledge
Agreement, the GLD Security Agreement and the agreements relating hereto and
thereto constitutes, or when executed and delivered to Sellers pursuant to this
Agreement will constitute, a valid and binding obligation of Purchaser,
enforceable in accordance with their respective terms, except as such
enforceability may be limited by principles of public policy and subject to the
laws of general application relating to bankruptcy, insolvency and the relief of
debtors and to rules of law governing specific performance, injunctive relief or
other equitable remedies.

                  (c) Execution, Delivery and Performance of Agreements by the
Company. Upon execution of this Agreement and delivery of the Shares by the
Sellers to the Purchaser as contemplated 


                                     10.30-8

<PAGE>


hereby, the Purchaser shall cause the Company to authorize the execution,
delivery and performance of the Related Agreements to which the Company is a
party and the agreements relating thereto; and in reliance on the accuracy of
the representations and warranties of the Sellers contained herein, each of the
Related Agreements to which the Company is a party, when executed and delivered
to Sellers pursuant to this Agreement, will constitute a valid and binding
obligation of ETI, enforceable in accordance with its terms.

                  (d) Investment Intent. Subject to the terms of the GLD Pledge
Agreement, Purchaser will acquire the Shares for its own account for investment
and not with a view to distribution, resale, subdivision or fractionalization
thereof. Purchaser has no present plans to enter into any contract, undertaking,
agreement or arrangement to sell, distribute, transfer, assign, pledge, encumber
or otherwise dispose of the Shares. No other person has a direct or indirect
interest in the Shares being acquired by Purchaser pursuant to this Agreement.
Purchaser further acknowledges that, in reliance upon applicable exemptions, the
sale of the Shares has not been registered under the Securities Act of 1933, as
amended (the "Act"), or any state securities laws. Accordingly, the Shares may
not be sold, pledged, hypothecated or otherwise transferred unless registered
under the Act and state securities laws, or exemptions from such registration
are available.

                  6. Consents and Approvals. Purchaser agrees that Purchaser
shall make all filings and registrations with, give all notices to, and obtain
all material consents, approvals and authorizations from, any governmental or
regulatory authority required in connection with the transactions contemplated
by this Agreement, regardless of whether Purchaser, Sellers or the Company are
legally obligated to make any such filings and registrations, give any such
notices or obtain any such consents, approvals or authorizations, including
without limitation any filings, registrations, notices, consents, approvals or
authorizations required by any public utility commission or public service
commission or by the Federal Communications Commission. Sellers acknowledge that
as of the date of this Agreement, Purchaser has not yet fully complied with the
first sentence of this Section 6. Notwithstanding anything to the contrary
contained in this Agreement: (i) except as set forth in Section 4(h), Sellers
are making no representations or warranties with respect to any governmental or
regulatory filings, registrations, notices, consents, approvals or
authorizations, and Sellers shall have no liability to Purchaser as a result of
any failure to make any such filings and registrations, give any such notices or
obtain any such consents, approvals or authorizations; and (ii) Sellers are
making no representations or warranties with respect to the present or past
compliance by the Company with any applicable laws, rules or regulations of any
governmental authority relating to the conduct of the business of the Company,
including without limitation any required filings, registrations, notices,
consents, approvals, authorizations or licenses required by any public utility
commission or public 


                                     10.30-9

<PAGE>


service commission or by the Federal Communications Commission, and Sellers
shall have no liability to Purchaser for any present or past failure by the
Company to comply with any such laws, rules or regulations. Nothing contained in
this Section 6 shall preclude Sellers, at their option and upon three (3) days
prior written notice to Purchaser, from taking any action in order to secure
such filings, registrations, notices, consents, approvals or authorizations;
provided, that Purchaser shall reimburse Sellers for all reasonable costs
incurred by Sellers in taking such action. Purchaser agrees that it shall not
permit the Company to market telecommunications services in any jurisdiction
unless and until all filings, registrations, notices, consents, approvals and
authorizations required to be made, given or obtained with respect to such
jurisdiction shall have been so made, given and obtained.

                  7. Expenses. Subject to Section 6, each party will pay all
fees and expenses incurred by it in connection with this Agreement, the Related
Agreements and the transactions contemplated hereby and thereby, including but
not limited to fees of each party's respective counsel, provided, however, that,
except as otherwise provided in Section 6, all documentary, stamp, excise,
transfer, filing, recordation and similar taxes and fees (including all real
estate transfer taxes and conveyance and recording fees) imposed by the State of
New York or any political subdivision thereof on Sellers or the Company by
reason of the sale of the Shares pursuant to this Agreement, and any accrued or
outstanding counsel fees and disbursements of the Company and the Sellers, if
any, incurred in connection with this Agreement and the transactions
contemplated hereby will be borne by the Sellers.

                  8. Indemnification. (a) Sellers hereby jointly and severally
agree to indemnify and hold harmless the Purchaser and its affiliates,
shareholders, officers, directors, employees, agents, subsidiaries, successors
and assigns from, against and in respect of any and all loss, claim, liability,
damage, cost, expense, interest, award, judgment, fine and penalties (including
reasonable legal fees and expenses) suffered or incurred by them (sometimes
hereinafter a "Purchaser Loss") arising out of or resulting from: (i) any untrue
representation, breach of warranty or nonfulfillment of any covenant or
agreement by Sellers contained in this Agreement, the Disclosure Schedule, or in
any certificate or other document which confirms the representations and
warranties made herein; (ii) any liability to any vendor for the purchase of
goods delivered or services rendered prior to the Closing; (iii) any liability
for wages, employee benefits or severance payments relating to the period prior
to the Closing, and any liability for Workers' Compensation premiums due with
respect to wages paid prior to the Closing; (iv) any liability for Taxes payable
by the Company for taxable periods ending on or prior to the Closing Date or
which begin before and end after the Closing Date (with respect to which taxable
periods the Tax for which indemnification is hereby provided shall be computed
on the basis of items of income, gain, loss and deduction (or, if relevant,
sales, employment or transactions) as though the 



                                    10.30-10


<PAGE>


taxable period ended at Closing), other than any liability for Taxes
attributable to (A) a transaction entered into by the Company after the Closing,
or (B) any election made by the Company or Purchaser after the Closing; and (v)
any and all actions, suits, proceedings, claims, demands, assessments,
judgments, costs and expenses (including without limitation legal fees and
expenses) incident to any of the foregoing or incurred in enforcing this
indemnity. It is specifically acknowledged and agreed that, except as
specifically set forth in Section 7 or in this Section 8(a), Sellers shall have
no liability or obligation whatsoever to Purchaser or the Company for any debt,
liability or obligation of the Company, direct or indirect, fixed, contingent or
otherwise, whether arising or existing before or after the Closing Date. Without
limiting the generality of the foregoing: (i) Sellers shall have no liability or
obligation whatsoever with respect to any amounts that the Company may owe to
Tel-Save; (ii) except as specifically set forth in Section 7 or in this Section
8(a), Sellers shall have no liability or obligation whatsoever with respect to
any contracts or agreements of the Company; and (iii) Purchaser and the Company
shall be solely liable for all such amounts, contracts and agreements.

                  (b) Purchaser hereby agrees to indemnify and hold Sellers
harmless from, against and in respect of any and all loss, claim, liability,
damage, cost, expense, interest, award, judgment, fine and penalties (including
reasonable legal fees and expenses) suffered or incurred by them arising out of
or resulting from: (i) any untrue representation, breach of warranty or
non-fulfillment of any covenant or agreement by Purchaser or the Company
contained in this Agreement, any Related Agreement, any agreement relating
hereto or thereto, or in any certificate, document or instrument delivered to
Sellers hereunder or thereunder; (ii) the failure to make any filing or
registration, give any notice or obtain any consent, approval or authorization
of any governmental or regulatory authority or of Tel- Save in connection with
the transactions contemplated by this Agreement; (iii) any debts, liabilities or
obligations of the Company, direct or indirect, fixed, contingent or otherwise,
whether arising or existing before or after the Closing Date; provided, however,
that this clause (iii) shall not apply to any Purchaser Loss for which Purchaser
is entitled to be indemnified hereunder; (iv) without limiting clause (iii), any
liability for Taxes relating to the Company for taxable periods beginning on or
after the Closing Date or ending after the Closing Date (except Taxes that
Purchaser is entitled to be indemnified by the Sellers as provided in clause
(iii) of Section 8(a) above), including any liability for Taxes attributable to
(A) a transaction entered into by the Company after the Closing, or (B) any
election made by the Company or Purchaser after the Closing; and (v) any and all
actions, suits, proceedings, claims, demands, assessments, judgments, costs and
expenses (including without limitation reasonable legal fees and expenses)
incident to any of the foregoing or incurred in enforcing this indemnity.

                  (c) Whenever any claim shall arise for indemnification
hereunder, the party entitled to indemnification (the 


                                    10.30-11

<PAGE>


"Indemnified Party") shall provide written notice to the other party (the
"Indemnifying Party") as soon as possible but in no event later than thirty (30)
days of becoming aware of any such claim to indemnification and, as
expeditiously as possible thereafter, the facts constituting the basis for such
claim. In connection with any claim giving rise to indemnity hereunder resulting
from or arising out of any claim or legal proceeding by a person who is not a
party to this Agreement, the Indemnifying Party, at its sole cost and expense
and upon written notice to the Indemnified Party, may assume the defense of any
such claim or legal proceeding with counsel reasonably satisfactory to the
Indemnified Party. The Indemnified Party shall be entitled to participate in the
defense of any such action, with its counsel and at its own expense. If the
Indemnifying Party does not assume the defense of any such claim or litigation
resulting therefrom, the Indemnified Party may defend against such claim or
litigation in such manner as it may deem appropriate, provided, however, that
the Indemnified Party may not settle any such claim or litigation without the
prior written consent of the Indemnifying Party.

                  (d) Notwithstanding anything to the contrary contained herein,
neither Seller shall have any liability to the Purchaser hereunder unless and
until the aggregate amount of losses, liabilities, damages, costs and expenses
for which the Purchaser is entitled to be indemnified under this Section 8 shall
exceed Fifty Thousand Dollars ($50,000), at which point Sellers shall be
obligated to indemnify Purchaser only for such losses, liabilities, damages,
costs and expenses in excess of Fifty Thousand Dollars ($50,000) pursuant to
this Section 8.

                  (e) Notwithstanding anything to the contrary contained herein:
(i) in no event shall either Seller have any responsibility, obligation or
liability to indemnify Purchaser for any amount in excess of the amount of
principal actually paid to such Seller pursuant to such Seller's Promissory
Note; (ii) in no event shall the Sellers collectively have any responsibility,
obligation or liability to indemnify Purchaser for any amount in excess of an
aggregate of Three Million Five Hundred Thousand Dollars ($3,500,000); and (iii)
in no event shall the Purchaser have any responsibility, obligation or liability
to indemnify the Sellers for any amount in excess of Three Million Five Hundred
Thousand Dollars ($3,500,000); provided, however, that clause (ii) above, shall
not apply to Purchaser's obligation to indemnify Sellers for any non-fulfillment
by Purchaser or the Company of Section 11(f) below.

                  (f) All statements, representations, warranties, indemnities,
covenants and agreements made by Sellers in this Agreement shall expire six
months from the date of the Closing; provided, however, that the statements,
representations, warranties, indemnities, covenants and agreements made by
Sellers with respect to Taxes shall continue in full force and effect until the
expiration of the applicable statute of limitations. All statements,
representations, warranties, indemnities, covenants and agreements made by the
Purchaser in this Agreement shall expire five (5) years from the date of the
Closing;


                                    10.30-12

<PAGE>


provided, however, that the statements, representations, warranties,
indemnities, covenants and agreements made by Purchaser with respect to Taxes
shall continue in full force and effect until the expiration of the applicable
statute of limitations. The right to indemnity under this Section 8 shall
survive such expiration if the Indemnified Party shall have notified the
Indemnifying Party in accordance with Section 8(c) of its claim for indemnity
and of the facts giving rise to such right to indemnity before the expiration of
the representation or warranty.

                  9. Notices. Any and all notices or other communications
required or permitted to be given under any of the provisions of this Agreement
shall be in writing and shall be deemed to have been duly given when personally
delivered or mailed by first class registered mail, return receipt requested, or
by commercial courier or delivery service, addressed to the parties at the
addresses set forth below (or at such other address as any party may specify by
notice to all other parties given as aforesaid):

                  (a)      If to Sellers, to:

                           Avrohom Oustatcher
                           1002 Avenue K
                           Brooklyn, New York 11230

                           and

                           Menachem Goldstone
                           1259 East 8th Street
                           Brooklyn, New York 11230

                           with a copy to:

                           David Brecher, Esq.
                           Nathan & Brecher, LLP
                           675 Third Ave., 16th Fl.
                           New York, New York 10017

                  (b)      If to Purchaser, to:

                           Group Long Distance, Inc.
                           1451 West Cypress Creek Road
                           Suite 200
                           Ft. Lauderdale, Florida 33309
                           Attention: Mr. Gerald M. Dunne, Jr.
                                      President

                           with a copy to:

                           Lawrence B. Fisher, Esq.
                           Caterina A. Conti, Esq.
                           Orrick, Herrington & Sutcliffe LLP
                           666 Fifth Avenue
                           New York, New York 10103

                  10. Brokers. (a) Purchaser represents and warrants to Sellers
that Purchaser has not incurred any obligation or liability, contingent or
otherwise, for brokerage or finder's fees or agent's commissions or other like
payment in connection with this Agreement or the transactions contemplated
hereby. Purchaser agrees to indemnify and hold Sellers harmless against and in
respect of any such obligation or liability based on agreements, arrangements or
understandings claimed to have been made by Purchaser with any third party not
disclosed herein.

                   (b) Sellers represent and warrant to Purchaser, jointly and
severally, that neither Seller has incurred any obligation or liability,
contingent or otherwise, for brokerage or finder's fees or agent's commissions
or other like payment in connection with this Agreement or the transactions
contemplated hereby. Sellers, jointly and severally, agree to indemnify and hold
Purchaser harmless against and in respect of any such obligation or liability
based on agreements, arrangements or



                                    10.30-13

<PAGE>

understandings claimed to have been made by Sellers, or any one of them, with
any third party not disclosed herein.

         11.  Taxes.

                  (a) Any Tax Return that is required to be filed by the Company
after the Closing Date and which includes the Closing Date or a period prior
thereto (other than Tax Returns relating to taxable periods which begin on the
Closing Date) will be prepared by the Sellers and their advisors at the Sellers'
expense and provided to the Company (together with the payment of the Sellers'
Tax liability for Taxes due and owing by the Company attributable to the taxable
period or portion thereof up to the Closing) for review by the Company; and the
Company shall execute and file such Tax Return and pay any Tax shown thereon.
Any Tax Return to be delivered to the Purchaser by the Sellers (together with
the required Tax payment) shall be delivered at least 10 days prior to the due
date of such Tax Return (determined with regard to extensions). In determining
the Taxes attributable to the portion of a period up to the Closing (with
respect to a taxable period beginning before and ending after the Closing), the
Taxes shall be calculated on the basis of items of income, gain, loss and
deduction (or, if relevant, sales, employment or transactions) as though the
taxable year of the Company terminated at the Closing. In no event shall any
amendment to such a Tax Return be filed without the prior written consent of the
Sellers, which consent shall be given provided such amendment does not result,
in the judgment of Sellers' tax counsel, in any additional Tax liability to the
Sellers. In the event that the Company, Purchaser, and the Sellers cannot agree
as to the treatment of any particular item on a Tax Return prepared by the
Sellers, as required above, such Tax Return shall reflect the treatment of that
item desired by the Sellers absent a determination by a nationally recognized
accounting firm (not otherwise utilized by any of the parties hereto) which is
retained at the expense of the Company to the effect that there is no reasonable
basis for the treatment desired by the Sellers. In the event of such a
determination, however, the Sellers may at their expense obtain a determination
from another such nationally recognized accounting firm (not otherwise utilized
by any of the parties hereto) regarding such treatment, and, if the latter
concludes that there is a reasonable basis for such treatment, the Tax Return
shall reflect the treatment desired by the Sellers.


                  (b) The Sellers shall have full responsibility and discretion
in the handling, at the Sellers' expense, of any Tax Controversy with respect to
any item that would give rise to a payment of Tax for which the Sellers would be
liable, under Section 8 hereof, including an audit, a protest to the Appeals
Division of the IRS, any other administrative proceeding and litigation in Tax
Court or any other court of competent jurisdiction (a "Tax Controversy"),
involving a Tax Return of the Company, provided that with respect to any item
that would give rise to a payment of Tax for which the Sellers would be liable,
the Sellers each deliver to the Company (if requested by the Company) a written
notice acknowledging the indemnification liability under Section 8. In the
course of any Tax Controversy described in

                                    10.30-14


<PAGE>



the preceding sentence, the Company and Purchaser shall act in accordance with
the reasonable directions of the Sellers and shall take any position or other
action reasonably requested by the Sellers. In the event there is a dispute as
to the reasonableness of any direction or action requested by Sellers, the
resolution of such dispute shall be made in accordance with the last two
sentences of Section 11(a). With respect to any such handling of a Tax
Controversy by the Sellers, the Company shall be entitled to consult in all
matters of the Tax Controversy, to be kept informed, and to attend settlement
discussions and other conferences and meetings. If the Sellers decline
(following reasonable notice by the Company) to address a Tax Controversy
involving a Tax Return of the Company for a taxable period ending before or
which includes the Closing, the Company shall have full responsibility and
discretion in the handling of such Tax Controversy. The Sellers shall consult in
good faith with the Company and Purchaser before agreeing to any adjustment in
Taxes which would cause the Company to be liable for any Tax for which the
Sellers have not indemnified the Purchaser and the Company under Section 8.

                  (c) If the Sellers shall so request, Purchaser or the Company,
as appropriate, shall file an amendment to a Tax Return with respect to any
Taxes for any taxable period of the Company ending on or before the Closing
Date, provided that there exists a reasonable basis (if the parties disagree as
to whether there exists such a reasonable basis, the question shall be resolved
in a manner described in the last two sentences in paragraph 11(a)) for the
positions to be taken on such amended Tax Return. The Sellers shall consult in
good faith with the Company and Purchaser before the filing of any such
amendment which would cause the Company to be liable for any Tax for which the
Sellers have not indemnified the Purchaser and the Company under Section 8.

                  (d) Each of the parties hereto shall provide the other parties
with such assistance as may reasonably be requested by such other parties in
connection with the preparation of any Tax Return (including an amendment
thereof), any audit or other examination by any taxing authority, and any
judicial or administrative proceedings relating to the liability of the Company
for Taxes with respect to taxable periods of the Company ending on or before the
Closing Date or which include the Closing, and each of the parties shall retain,
until the expiration of all applicable statutes of limitation (including
extensions), and provide the other parties with copies of, any records or
information which may be relevant to such return, claim for refund, audit or
examination, proceedings or determination.

                  (e) For purposes of this Agreement: (i) "Taxes" means all
taxes imposed by any United States federal, state or local taxing authority or
by any foreign taxing authority, including, but not limited to, income, gross
receipts, excise, property, sales, transfer, payroll, ad valorem, value added,
withholding, social security, national insurance (or other


                                    10.30-15



<PAGE>


similar contributions or payments), and franchise taxes, including any interest,
penalty, or additions thereto; (ii) "Tax Return" means any return, declaration,
report, claim for refund, information return or statement relating to Taxes,
including any schedule or attachment thereto and any amendment thereof; and
(iii) "Taxing Authority" means any governmental authority responsible for the
imposition or collection of any Tax.


                  (f) Purchaser and the Company shall not make any election
under Section 338 of the Code with respect to the sale of Shares pursuant to
this Agreement without the prior written consent of the Sellers.

                  12. Miscellaneous. (a) This Agreement and the Disclosure
Schedule and Exhibits hereto constitute the entire agreement of the parties with
respect to the subject matter hereof and may not be modified, amended or
terminated except by a written agreement specifically referring to this
Agreement signed by all of the parties hereto. This Agreement together with the
Disclosure Schedule and Exhibits hereto contains all of the representations,
warranties and indemnities relied upon by Sellers and Purchaser in entering into
this Agreement and the agreements relating hereto, and consummating the
transactions contemplated hereby and thereby. No party hereto may maintain any
action in respect of or relating to this Agreement or the agreements relating
hereto, or the transactions contemplated hereby or thereby, based on any
representation, written or oral, that is not contained in this Agreement
together with the Disclosure Schedules and Exhibits hereto.

                  (b) No waiver of any breach or default hereunder shall be
considered valid unless in writing and signed by the party giving such waiver,
and no such waiver shall be deemed a waiver of any subsequent breach or default
of the same or similar nature.

                  (c) This Agreement shall be binding upon and inure to the
benefit of each corporate party hereto, and its successors and assigns, and each
individual party hereto and his heirs, personal representatives, successors and
assigns.

                  (d) The paragraph headings contained herein are for the
purposes of convenience only and are not intended to define or limit the
contents of said paragraphs.

                  (e) For a period of one year after the Closing (or, with
respect to matters addressed in Sections 8 and 11, for such longer periods as
may be necessary under those Sections), each party hereto shall cooperate, shall
take such further action and shall execute and deliver such further documents as
may be reasonably requested by any other party in order to carry out the
provisions and purposes of this Agreement.

                  (f) This Agreement may be executed in one or more
counterparts, all of which taken together shall be deemed one original.

                  (g) This Agreement and all amendments thereof shall be
governed by and construed in accordance with the laws of the State of New York
applicable to contracts made and to be


                                    10.30-16

<PAGE>

performed entirely therein, without regard to conflicts of law rules or
principles.

                  (h) If any provision of this Agreement shall be held invalid
or unenforceable, such invalidity or unenforceability shall attach only to such
provision and shall not in any manner affect or render invalid or unenforceable
any other severable provision of this Agreement, and this Agreement shall be
carried out as if any such invalid or unenforceable provision were not contained
herein.

                  (i) Each party hereby irrevocably consents to the sole and
exclusive jurisdiction and venue of the courts of the State of New York located
in New York County and of any Federal court located in New York County in
connection with any action or proceeding arising out of or relating to this
Agreement, or the breach thereof. Each party hereby irrevocably waives any
objection, including without limitation any objection to the laying of venue or
based on the grounds of forum non conveniens, which such party may now or
hereafter have to the bringing of any action or proceeding in such jurisdiction
in respect of this Agreement.

                  (j) Without limiting the generality of the last sentence of
Section 4(k), Purchaser acknowledges and agrees that any and all cash on deposit
in the Company's bank account at Merrill Lynch (Merrill Lynch Account Number
89407018) and in any other bank accounts of the Company (collectively, the
"Transition Accounts") shall be distributed to Sellers immediately prior to the
Closing and, therefore, as of the Closing, such cash on deposit is not the
property of the Company and is the sole property of Sellers. Sellers shall
retain sole ownership, signing authority and control over the Transition
Accounts, and neither Purchaser nor the Company shall withdraw any funds from,
write any checks on, or take any other action with respect to, the Transition
Accounts. Purchaser shall, and shall cause the Company to, cooperate with
Sellers in connection with Sellers' actions with respect to the Transition
Accounts. As soon as practicable after the Closing, Sellers shall either close
the Transition Accounts or transfer such Transition Accounts to their individual
names.

                  (k) Purchaser and Sellers each acknowledge and agree that any
controversy which may arise under this Agreement would be based upon difficult
and complex issues and therefore, Purchaser and Sellers each agree that any
court proceeding arising out of any such controversy will be tried in a court of
competent jurisdiction by a judge sitting without a jury.

                  (l) This Agreement shall be construed and enforced without the
aid of any canon or rule of law requiring construction against the party drawing
or causing this Agreement to be drawn.

                  (m) Purchaser agrees that for a period of fifteen (15) days
after the Closing, Sellers shall be entitled to the continued use of their
respective offices at the Company's premises at 366 Pearsall Avenue, Cedarhurst,
New York (including the use of telephones, copiers and other office supplies and
equipment); provided, however, that: (i) Sellers shall not use 


                                    10.30-17


<PAGE>


such offices to market long-distance telecommunications services or solicit the
Company's customers; (ii) Sellers shall not use such offices to hold themselves
out as representatives or agents of the Company; and (iii) Sellers shall be
responsible for any expenses associated with the use of such offices in excess
of $1,000 upon written notice from the Company to Sellers reasonably detailing
such expenses. 

                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed as of the day and year first above written.

                                     GROUP LONG DISTANCE, INC.



                                     By:
                                           ----------------------------
                                           Gerald M. Dunne, Jr.
                                           President



                                     SELLERS:


                                            ---------------------------
                                            Avrohom Oustatcher


                                            ---------------------------
                                            Menachem Goldstone



                                    10.30-18


<PAGE>


                                INDEX OF EXHIBITS

Exhibit A         Promissory Note

Exhibit B         GLD Pledge Agreement

Exhibit C         GLD Security Agreement

Exhibit D         Guaranty

Exhibit E         ETI Pledge Agreement

Exhibit F         ETI Security Agreement

Exhibit G         Assignment of Contracts

Exhibit H         Release

Exhibit I         Indemnification Agreement



                                    10.30-19

<PAGE>



                                                                      Exhibit A





                                 PROMISSORY NOTE


$3,500,000                                                       August 11, 1997
                                                              New York, New York

         FOR VALUE RECEIVED, the undersigned, GROUP LONG DISTANCE, INC., a
Florida corporation having its principal office at 1451 West Cypress Creek Road,
Suite 200, Ft. Lauderdale, Florida 33309 ("Maker"), hereby promises to pay to
the order of [AVROHOM OUSTATCHER] [MENACHEM GOLDSTONE], an individual residing
at [1002 Avenue K, Brooklyn, New York 11230] [1259 East 8th Street, Brooklyn,
New York 11230] ("Payee"), at such address or at such other place as shall be
designated by Payee in writing, the principal amount of Three Million Five
Hundred Thousand Dollars ($3,500,000) in lawful money of the United States of
America and in immediately available funds, payable in full, together with all
accrued and unpaid interest thereon, on August 11, 1998.

         Maker further promises to pay interest, in like money and funds, on the
unpaid principal amount hereof outstanding from time to time to Payee at the
address set forth above, at a rate of 10% per annum (calculated on the basis of
a 360-day year of 30-day months), payable monthly on the first day of each
calendar month, commencing September 1, 1997, at maturity and upon payment
(including prepayment) in full of the unpaid principal amount hereof, including
upon acceleration of the principal balance of this Note pursuant to



                                    10.30-20
<PAGE>



Section 2 below. After maturity (whether as stated, by acceleration or
otherwise), interest on the unpaid principal amount hereof shall be payable on
demand at the rate of 21% per annum. If at any time the rate of interest
provided for in this Note would exceed the maximum rate of interest permitted by
any applicable law, then the rate provided for in this Note shall be suspended
and there shall be charged, in lieu thereof, the maximum rate of interest
permissible under applicable law.

                  1. Prepayment. Maker may at any time, in its sole discretion,
prepay in whole or in part the principal amount of, and accrued interest on,
this Note without penalty or premium of any kind. Maker shall be required to
prepay the principal amount of this Note from time to time to the full extent of
any proceeds from the sale of any capital stock of Tel-Save (as defined below)
issued upon the exercise of either of the Warrants (as defined below), after
deducting the purchase price paid by Maker for such shares upon such exercise.

                  2. Events of Default.  (a) Upon the occurrence of any of the 
following:

                          
                          (i) Maker shall fail to pay any of the principal of or
         interest on this Note when due and payable, whether at maturity thereof
         or by acceleration or otherwise, which failure shall continue for a
         period of twenty (20) business days from the date thereof; or

                           (ii) Maker shall fail to perform in any material
         respect any other covenant, agreement or promise contained in this Note
         or in the GLD Pledge Agreement or the GLD Security Agreement (each as
         defined in Section 4 below) or in the Stock Purchase Agreement, dated
         as of August 11, 1997, among Avrohom Oustatcher, Menachem Goldstone and
         Maker, and, if such default is of a nature that it is susceptible of
         being cured, such default shall continue uncured for a period of ten
         (10) days after receipt of written notice to Maker from Payee stating
         the specific default or defaults; provided, however, that if Payee
         determines that such default is not of a nature that it is susceptible
         of being cured, then Payee shall have given Maker three (3) days prior
         written notice of such determination; or

                           (iii) Eastern Telecommunications Incorporated, as 
         guarantor of Maker's obligations under this Note ("Guarantor"), shall 
         materially fail to perform


                                     10.30-2

<PAGE>



         any covenant, agreement or promise contained in the Guaranty, dated as
         of August 11, 1997, made by Guarantor in favor of Payee and [Menachem
         Goldstone] [Avrohom Oustatcher], and, if such default is of a nature
         that it is susceptible of being cured, such default shall continue
         uncured for a period of ten (10) days after receipt of written notice
         to Guarantor from Payee stating the specific default or defaults
         (provided, however, that if Payee determines that such default is not
         of a nature that it is susceptible of being cured, then Payee shall
         have given Maker three (3) days prior written notice of such
         determination), or if an Event of Default shall occur under the Pledge
         Agreement, dated as of August 11, 1997, made by Guarantor in favor of
         Payee and [Menachem Goldstone] [Avrohom Oustatcher] (after giving
         effect to any applicable grace periods contained therein), or under the
         Security Agreement, dated as of August 11, 1997, made by Guarantor in
         favor of Payee and [Menachem Goldstone] [Avrohom Oustatcher] (after
         giving effect to any applicable grace periods contained therein), or
         under the Collateral Assignment of Contracts, dated as of August 11,
         1997, made by Guarantor in favor of Payee and [Menachem Goldstone]
         [Avrohom Oustatcher] (after giving effect to any applicable grace
         periods contained therein);

                           (iv) Maker shall fail to pay any of the principal of
         or interest on the Promissory Note, dated the date hereof, in the
         principal amount of Three Million Five Hundred Thousand Dollars
         ($3,500,000), made by Maker in favor of [Menachem Goldstone] [Avrohom
         Oustatcher] (after giving effect to any applicable grace periods
         contained therein);

                           (v) Maker or Guarantor shall (a) become insolvent or
         generally fail to pay, or admit in writing its inability to pay, its
         debts as they become due, subject to applicable grace periods, if any,
         whether at stated maturity or otherwise, (b) voluntarily cease to
         conduct its business in the ordinary course, (c) commence any
         proceeding or file any petition or answer under any liquidation or
         reorganization with creditors or any other relief under any bankruptcy,
         reorganization, arrangement, insolvency, or other proceeding, whether
         Federal or state, relating to the relief of debtors, (d) acquiesce in
         the appointment of a receiver, trustee, custodian or liquidator for
         itself or a substantial portion of its property, assets or business or
         effect a plan or other arrangement with its creditors, (e) admit the
         material allegations of a petition filed against it in any bankruptcy,
         reorganization, arrangement, insolvency or other proceeding, whether
         Federal or state, relating to the relief of debtors, or (f) take action
         to effectuate any of the foregoing;

                           (vi) involuntary proceedings or any involuntary
         petition shall be commenced or filed against Maker or Guarantor under
         any bankruptcy, insolvency or similar law or seeking the dissolution,
         liquidation or reorganization of Maker or Guarantor or the appointment
         of a receiver, trustee, custodian or liquidator for Maker or Guarantor
         or any writ, judgment, warrant of attachment, execution or similar
         process, shall be issued or levied against a substantial part of
         Maker's or Guarantor's


                                       10.30-22

<PAGE>



         assets and any such proceedings or petition shall not be dismissed, or
         such writ, judgment, warrant of attachment, execution or similar
         process shall not be released, vacated or fully bonded within sixty
         (60) days after commencement, filing or levy;

                           (vii) Guarantor shall sell, assign, transfer or
         otherwise convey (other than pursuant to the Purchase Agreement or any
         of the Related Agreements) any interest in, or waive, alter, modify,
         change the terms of, cancel or terminate: (A) Warrant Agreement #2 to
         Purchase Common Stock of Tel-Save Holdings, Inc., dated January 12,
         1996, between Tel-Save Holdings, Inc. ("Tel-Save") and Guarantor, or
         Warrant Agreement #3 to Purchase Common Stock of Tel-Save Holdings,
         Inc., dated January 12, 1996, between Tel-Save and Guarantor
         (collectively, the "Warrants"); or (B) Registration Rights Agreement
         #2, dated as of January 12, 1996, by and between Tel-Save and
         Guarantor, or Registration Rights Agreement #3, dated as of January 12,
         1996, by and between Tel-Save and Guarantor (collectively, the
         "Registration Rights Agreements") (the Warrants and the Registration
         Rights Agreements are sometimes hereinafter referred to collectively as
         the "Warrant Documents") (provided, however, that Guarantor may agree
         to a thirty (30) day extension of Warrant Agreement #2 referred to
         above); or

                           (viii) Maker shall sell or otherwise transfer more
         than seventy-five percent (75%) of its assets or business, or Guarantor
         shall sell or otherwise transfer all or any substantial part of its
         assets or business, or Maker shall sell or otherwise transfer a
         controlling interest in the capital stock of Guarantor, or there shall
         occur a change of control of Maker, which shall mean a change in a
         majority of the members of the Board of Directors of Maker;

then, in any of those events, after giving effect to any applicable grace period
provided above (each such event being hereinafter referred to as an "Event of
Default"), this Note, although not yet due, shall, upon written notice of
acceleration from the Payee of this Note to Maker (or automatically in the case
of an Event of Default described in paragraph (v) or (vi) above) become and
immediately be due and payable both as to principal and accrued interest,
without presentment, demand, protest or notice of any kind, all of which are
hereby expressly waived, anything contained in this Note to the contrary
notwithstanding.

                  (b) Notwithstanding anything contained in Section 2(a) above,
the grace periods provided in paragraph (i) of such Section 2(a) shall only be
available to Maker with
                                       10.30-23

<PAGE>


respect to the first two defaults by Maker under such paragraph (i), and the
third default (or any subsequent default) by Maker pursuant to such paragraph
(i) shall be immediately deemed an Event of Default without the benefit of any
grace period.

                  3. Late Payment Charges. (a) If Maker fails to pay in full, as
and when due (after giving effect to the grace period provided in Section 2
above), any amount payable under this Note, then, in addition to all other
amounts payable under this Note, and without limiting any other remedy of Payee
under this Note, Maker shall pay to Payee, as a late payment charge (the "Late
Charge") the amount set forth below, which amount may, at the option of Payee,
be added to the principal amount hereof:

                  (a) if such failure shall occur at any time prior to August
         11, 1998, then the amount of the Late Charge shall be Five Hundred
         Thousand Dollars ($500,000); and

                  (b) if such failure shall occur on or after August 11, 1998,

         or if any failure that occurs prior to August 11, 1998 shall not have
         been cured prior to August 11, 1998, then the amount of the Late Charge
         shall be One Million Dollars ($1,000,000).

                  4. GLD Pledge Agreement; GLD Security Agreement. This Note is
secured by a Pledge Agreement, dated as of August 11, 1997 (the "GLD Pledge
Agreement"), made by Maker in favor of Payee and [Menachem Goldstone] [Avrohom
Oustatcher] covering certain collateral, all as more particularly described and
provided therein, and is entitled to the benefits thereof. This Note is also
secured by a Security Agreement, dated as of August 11, 1997 (the "GLD Security
Agreement"), made by Maker


                                    10.30-24

<PAGE>



in favor of Payee and [Menachem Goldstone] [Avrohom Oustatcher] covering certain
collateral, all as more particularly described and provided therein, and is
entitled to the benefits thereof.

                  5. Obligations Unconditional. The obligations to make the
payments provided for in this Note are absolute and unconditional and not
subject to any defense, set-off, counterclaim, rescission, recoupment or
adjustment whatever, whether or not the holder of this Note is a holder in due
course. Without limiting the generality of the foregoing, Maker shall not be
entitled to set off against any amounts payable under this Note any claims of
any nature whatsoever which Maker may assert against Payee, including without
limitation any claims arising under or relating to (i) the Stock Purchase
Agreement, dated as of August 11, 1997, by and among Avrohom Oustatcher,
Menachem Goldstone and Maker (the "Purchase Agreement"), or (ii) any of the
Related Agreements (as defined in the Purchase Agreement), or (iii) any
agreements or documents delivered in connection with the Purchase Agreement or
any of the Related Agreements. No forbearance, indulgence, delay or failure by
Payee to exercise any right or remedy with respect to this Note, nor any course
of dealing between Maker and Payee, shall operate as a waiver, nor as an
acquiescence in any default, nor shall any single or partial exercise of any
right or remedy preclude any other or further exercise thereof or the exercise
of any other right or remedy. This Note may not be modified or discharged
orally, but only in a writing duly executed by Maker and Payee.

                  6. Waiver. Maker hereby expressly waives (i) any presentment,
demand, protest or notice of any kind now or hereafter required by law in
connection with this Note and (ii) in any litigation (whether arising out of or
relating to this Note or otherwise) in


                                    10.30-25

<PAGE>



which Maker and Payee shall be adverse parties, the right to trial by jury and
the right to interpose any defense based upon any statute of limitations or any
claims of estoppel or laches.

                  7. Costs of Collection. In the event that Payee shall refer
this Note to an attorney for collection, Maker agrees to pay, in addition to the
unpaid principal amount and interest, all the reasonable costs and expenses
incurred in attempting or effecting collection hereunder, including reasonable
attorneys' fees and expenses, whether or not suit is instituted, which amounts
may, at the holder's option, be added to the principal amount hereof.

                  8. Remedies. No right or remedy conferred upon Payee herein is
intended to be exclusive of any other right or remedy, and each and every such
right or remedy shall be cumulative and shall be in addition to every other
right and remedy given hereunder or now or hereafter existing at law or in
equity or by statute or otherwise. Without limiting the generality of the
foregoing, if this Note shall not be paid when due (after giving effect to any
applicable grace periods), whether at the due date hereof, by acceleration or
otherwise, Payee shall not be required to resort to any particular right or
remedy or to proceed in any particular order of priority, and Payee shall have
the right at any time and from time to time, in any manner and in any order, to
enforce its rights and remedies, or any of them, as it deems appropriate in the
circumstances.

                  9. Binding Effect. This Note shall be binding upon Maker and
its successors and assigns and shall inure to the benefit of Payee and his
successors, endorsees


                                    10.30-26

<PAGE>



and assigns. The provisions of this Note are intended to be for the benefit of
the holder, from time to time, of this Note and shall be enforceable by such
holder.

                  10. Payment. If any payment of principal or interest on this
Note becomes due and payable on a Saturday, Sunday or any other day on which
commercial banks in New York City are authorized or required by law to close,
the due date of such payment shall be extended to the next succeeding business
day, without penalty or premium of any kind. If the last day of any grace period
provided for in this Note falls on a Saturday, Sunday or any other day on which
commercial banks in New York City are authorized or required by law to close,
then such grace period shall be extended to the next succeeding business day.

                  11. Notices. Any and all notices or other communications
required or permitted to be given hereunder shall be in writing and shall be
deemed to have been duly given when personally delivered or mailed by first
class registered mail, return receipt requested, or by commercial courier or
delivery service, addressed to the parties at the addresses set forth below (or
at such other address as any party may specify by notice to all other parties
given as aforesaid):

                  (a)      If to Maker, to:
                           Group Long Distance, Inc.
                           1451 West Cypress Creek Road
                           Suite 200
                           Ft. Lauderdale, Florida 33309
                           Attention: Mr. Gerald M. Dunne, Jr.
                             President



                                    10.30-26

<PAGE>



                           with a copy to:

                           Lawrence B. Fisher, Esq.
                           Caterina A. Conti, Esq.
                           Orrick, Herrington & Sutcliffe LLP
                           666 Fifth Avenue
                           New York, New York  10103

                  (b)      If to Payee, to:

                           [Avrohom Oustatcher] [Menachem Goldstone]
                           [1002 Avenue K] [1259 East 8th Street]
                           Brooklyn, New York  11230

                           with a copy to:

                           David Brecher, Esq.
                           Nathan & Brecher, LLP
                           675 Third Avenue
                           Sixteenth Floor
                           New York, New York  10017

                  12. No Implied Waiver. No waiver of any breach or default
hereunder shall be considered valid unless in writing and signed by Payee, and
no such waiver shall be deemed a waiver of any subsequent breach or default of
the same or similar nature.

                  13. Paragraph Headings. The paragraph headings contained
herein are for the purposes of convenience only and are not intended to define
or limit the contents of said paragraphs. 

                  14. Governing Law. This Note shall be governed by and
construed and enforced in accordance with the laws of the State of New York
applicable to promissory notes issued and delivered within such State, without
giving effect to choice of law principles of such State.


                                      10.30-28

<PAGE>



                  15. Severability. If any provision of this Note shall be held
invalid or unenforceable, such invalidity or unenforceability shall attach only
to such provision and shall not in any manner affect or render invalid or
unenforceable any other severable provision of this Note, and this Note shall be
carried out as if any such invalid or unenforceable provision were not contained
herein.
                  16. Consent To Jurisdiction; Service of Process. Maker hereby
irrevocably consents to the sole and exclusive jurisdiction and venue of the
courts of the State of New York located in New York County and of any Federal
court located in New York County in connection with any action or proceeding
arising out of or relating to this Note, or the breach thereof. Maker hereby
irrevocably waives any objection, including without limitation any objection to
the laying of venue or based on the grounds of forum non conveniens, which Maker
may now or hereafter have to the bringing of any action or proceeding in such
jurisdiction in respect of this Note.

                  17. Instrument For Payment of Money Only. Maker acknowledges
that this Note is an instrument for the payment of money only.

                  18. Waiver of Right to Jury Trial. Maker acknowledges and
agrees that any controversy which may arise under this Note would be based upon
difficult and complex issues and therefore, Maker agrees that any court
proceeding arising out of any such controversy will be tried in a court of
competent jurisdiction by a judge sitting without a jury.


                                      10.30-29

<PAGE>


                  19. Rights Cumulative. All rights and remedies of Payee
pursuant to this Note or otherwise, shall be cumulative and non-exclusive, and
may be exercised singularly or concurrently.

                  20. No Construction Against Drafting Party. This Note shall be
construed and enforced without the aid of any canon or rule of law requiring
construction against the party drawing or causing this Note to be drawn.

         IN WITNESS WHEREOF, Maker has caused this instrument to be executed by
its duly authorized officer by authority of its Board of Directors on the date
first written above.

                                      GROUP LONG DISTANCE, INC.



                                       By:
                                          ---------------------------
                                          Gerald M. Dunne, Jr.
                                          President


                                      10.30-30

<PAGE>

                                                                      Exhibit B


                                PLEDGE AGREEMENT

         PLEDGE AGREEMENT, dated as of August 11, 1997, made by GROUP LONG
DISTANCE, INC., a Florida corporation ("Pledgor"), in favor of AVROHOM
OUSTATCHER, an individual residing at 1002 Avenue K, Brooklyn, New York 11230
("Oustatcher"), and MENACHEM GOLDSTONE, an individual residing at 1259 East 8th
Street, Brooklyn, New York 11230 ("Goldstone"), and AVROHOM OUSTATCHER, as agent
(in such capacity, "Agent") for Oustatcher and Goldstone (Oustatcher and
Goldstone are hereinafter sometimes referred to collectively as "Pledgees").

                              W I T N E S S E T H:

         WHEREAS, Pledgor and Pledgees have entered into a Stock Purchase
Agreement, dated as of August 11, 1997 (the "Purchase Agreement"), pursuant to
which Pledgees have agreed to sell to Pledgor all of the issued and outstanding
capital stock of Eastern Telecommunications Incorporated, a New York corporation
(the "Company");

         WHEREAS, in connection with the Purchase Agreement, Pledgor has
executed and delivered to each Pledgee a promissory note, of even date herewith,
in the principal amount of Three Million Five Hundred Thousand Dollars
($3,500,000) (collectively, the "Promissory Notes");

         WHEREAS, Pledgees would be unwilling to execute and deliver the
Purchase Agreement and consummate the transactions contemplated thereby but for
the execution and delivery by Pledgor of this Pledge Agreement;

         NOW, THEREFORE, in order to induce Pledgees to consummate the
transactions contemplated by the Purchase Agreement, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, Pledgor agrees as follows:

                  1. Pledge and Security Interest. Pledgor hereby grants to
Pledgees a security interest in the following property (collectively, the
"Pledged Collateral"):

                  (a) Two hundred (200) shares of the Common Stock, no par
value, of the Company (the "Pledged Shares"), and the certificates or the
instruments, if any, representing the Pledged Shares and all dividends,
interest, cash, instruments and other property from time to time received,
receivable, or otherwise distributed or distributable in respect of or in
exchange for any or all of the Pledged Shares;

                  (b) all additional securities, financial assets or instruments
received by Pledgor or payable to Pledgor by the Company with respect to the
Pledged Shares or otherwise issued or issuable by the Company to Pledgor, and
all dividends, interest, cash, instruments, and other property from time to time
received, receivable, or otherwise distributed or distributable in respect of or
in exchange for any or all of such additional securities, financial assets or
instruments; and


                                    10.30-31
<PAGE>



                  (c) all proceeds of any of the foregoing, including without
limitation, all investment property or financial assets.

                  2. Security for Obligations. The security interest granted by
this Agreement secures the payment and performance by Pledgor of all of the
following (collectively, the "Obligations"): (i) the principal amount of each
Promissory Note when due and the interest thereon, when due and payable,
according to the terms of the respective Promissory Note; (ii) all other sums
and charges which may at any time be due and payable in accordance with, or
under the terms of, the Promissory Notes; and (iii) all other amounts which may
at any time be due and payable by Pledgor to either Pledgee pursuant to the
Purchase Agreement, any Related Agreement (as defined in the Purchase Agreement)
or any document, instrument or agreement delivered pursuant thereto or in
connection therewith. The security interest granted herein shall continue in
full force and effect until all of the Obligations are satisfied in full;
provided, however, that such security interests shall terminate upon payment in
full of all of the amounts described in clauses (i) and (ii) of Section 1 above,
as long as, at such time, there is not an unsatisfied amount then due and
payable by Pledgor to either Pledgee pursuant to clause (iii) above.

                  3. Appointment of Agent. Each Pledgee hereby makes,
constitutes and appoints Agent his attorney-in-fact, with full power of
substitution, to take possession of and hold the Pledged Collateral in
accordance with the terms and conditions of this Agreement, and to take all such
action and to execute and deliver all such instruments, notices, demands and
other documents with respect to this Agreement in the name of and on behalf of
each Pledgee as fully and with the same effect as if such action were taken and
such instruments, notices, demands and other documents were executed by such
Pledgee, and Agent hereby accepts such appointment. If Oustatcher is unable to
serve as Agent due to death, disability, incapacity or for any other reason,
then Goldstone shall serve as successor Agent. If both Oustatcher and Goldstone
are unable to serve as Agent due to death, disability, incapacity or for any
other reason, the representatives or successors of Oustatcher and Goldstone
shall appoint a successor Agent.

                  4.       Delivery of Pledged Collateral.

                  (a) All certificates or instruments representing or evidencing
the Pledged Collateral shall be held by Agent or shall be delivered to and held
by Agent pursuant hereto and shall be duly endorsed to Agent or shall be
otherwise in suitable form for transfer by delivery, or shall be accompanied by
duly executed instruments of transfer or assignment in blank, all in form and
substance reasonably satisfactory to Pledgees. Upon the occurrence of an Event
of Default, Pledgees shall have the right to register in their names or the
names of their nominees any or all of the Pledged Collateral.

                  (b) This Agreement shall terminate and all certificates or
instruments representing or evidencing the Pledged Collateral shall be promptly
delivered to Pledgor upon payment in full of the Obligations. Pledgees will take
all action reasonably requested


                                    10.30-32


<PAGE>

by Pledgor to transfer the certificates and instruments representing the Pledged
Collateral to Pledgor, to register the certificates and instruments in Pledgor's
name and any other action necessary to effectuate this Section.

                  5. Further Assurances. Pledgor agrees that at any time and
from time to time, at the expense of Pledgor, Pledgor will promptly execute and
deliver all further instruments and documents, and take all further action that
Pledgees may reasonably request, in order to perfect and protect any security
interest granted or purported to be granted hereby or to enable Pledgees to
exercise and enforce the rights and remedies hereunder with respect to any of
the Pledged Collateral and to any property subsequently constituting Pledged
Collateral pursuant to the terms hereof.

                  6. Representations and Warranties. Pledgor represents and
warrants to Pledgees that:

                  (a) Pledgor is the record and beneficial owner of the Pledged
Collateral, it has all right, title and interest in and to the Pledged
Collateral, and Pledgor will have all right, title and interest in and to any
property subsequently constituting Pledged Collateral pursuant to the terms
hereof, in each case free and clear of any liens, claims, security interests,
and other encumbrances and free and clear of any warrants, options, and other
rights of third parties;

                  (b) the pledge, assignment and delivery of the Pledged
Collateral pursuant to this Agreement creates a valid first lien on and a first
perfected security interest in such Pledged Collateral and the proceeds thereof,
subject to no prior lien or any agreement purporting to grant to any third party
a lien on the property or assets of Pledgor which would include the Pledged
Collateral;

                  (c) Pledgor is a corporation duly formed, validly existing,
and in good standing under the laws of the State of Florida, and the execution,
delivery, and performance of this Pledge Agreement by Pledgor has been duly
authorized by all necessary action.

In no event shall Pledgor be deemed to be in breach of any of the
representations or warranties contained in this Section 6 if such representation
or warranty would not have been false but for a breach of any representation or
warranty made by Pledgees in the Purchase Agreement.

                  7. Voting Rights. So long as no Event of Default (as defined
below) shall have occurred and be continuing:

                  (a) Pledgor shall be entitled to exercise any and all of its
voting and other consensual rights pertaining to the Pledged Collateral which it
owns or any part thereof for any purpose not inconsistent with the terms of this
Agreement or the Purchase Agreement; provided, however, that Pledgor shall give
Pledgees at least fifteen (15) days prior written


                                    10.30-33


<PAGE>


notice of the manner in which it intends to exercise any such right, or the
reasons for refraining from exercising a right to vote on any matter on which
Pledgor is entitled to vote with respect to such Pledged Collateral, in either
case if such exercise or refrain from exercising such right to vote would have a
material adverse effect on the value of the Pledged Collateral; and, provided
further that Pledgor shall not exercise any such right or refrain from
exercising such right to vote if Pledgees advise Pledgor, in Pledgees'
reasonable judgment, such action would have a material adverse effect on the
value of the Pledged Collateral or any part thereof.

                  (b) Agent shall promptly execute and deliver (or cause to be
executed and delivered) to Pledgor all such proxies and other instruments as
Pledgor may reasonably request for the purpose of enabling Pledgor to exercise
the voting and other rights which it is entitled to exercise pursuant to
subsection (a) above.

                  8. Covenants.

                  (a) Until all of the Obligations are paid and performed in
full, Pledgor agrees that it will not:

                  (i) sell, assign, transfer, grant any option with respect to,
or otherwise convey any interest in any of the Pledged Collateral;

                  (ii) modify in any respect whatsoever any of the terms of or
rights relating to the Pledged Collateral, including reclassification or
recapitalization thereof, without the prior written consent of Agent; or

                  (iii) create or permit to exist any lien, security interest,
or other charge or encumbrance upon or with respect to any of the Pledged
Collateral.

                  (b) Pledgor further agrees that, until all of the Obligations
are paid and performed in full, Pledgor will not cause or permit the Company to:

                  (i) declare or make any payment or distribution on, or
acquire, any of its outstanding capital stock, or make any other payment to its
stockholders;

                  (ii) issue any additional shares of its authorized but
unissued capital stock;

                  (iii) authorize the issuance of any additional classes or
series of capital stock or any other securities;

                  (iv) incur any indebtedness for borrowed money, purchase any
assets or property on an installment or other deferred payment basis, enter into
capitalized leases or sell and lease back any property or assets;


                                    10.30-34


<PAGE>


                  (v) guarantee or otherwise become liable for the obligation of
any other person or entity, except for the Guaranty given to Pledgees in
connection with the Promissory Notes; or

                  (vi) sell, assign, transfer or otherwise convey any interest
in, or waive, alter, modify, change the terms of, cancel or terminate: (A)
Warrant Agreement #2 to Purchase Common Stock of Tel-Save Holdings, Inc., dated
January 12, 1996, between Tel-Save Holdings, Inc. ("Tel-Save") and the Company,
or Warrant Agreement #3 to Purchase Common Stock of Tel-Save Holdings, Inc.,
dated January 12, 1996, between Tel-Save and the Company (collectively, the
"Warrants"); or (B) Registration Rights Agreement #2, dated as of January 12,
1996, by and between Tel-Save and the Company, or Registration Rights Agreement
#3, dated as of January 12, 1996, by and between Tel-Save and the Company
(collectively, the "Registration Rights Agreements") (the Warrants and the
Registration Rights Agreements are sometimes hereinafter referred to
collectively as the "Warrant Documents"); provided, however, that the Company
may agree to a thirty (30) day extension of Warrant Agreement #2 referred to
above.

         (c) Pledgor further agrees that, until all of the Obligations are paid
and performed in full, Pledgor will, and will cause the Company to, before the
respective expiration dates, or any extensions thereof, of the Warrants:

                  (i) exercise and enforce, to the fullest extent possible, all
of the material rights, privileges and/or remedies available to the Company
pursuant to the Warrant Documents; and

                  (ii) perform and comply with in all material respects, on a
timely basis, all of the duties and obligations of the Company under the Warrant
Documents, and take all action necessary to ensure that the vesting
contingencies referred to in paragraph 1(b)(2) of each of the Warrants are met
on a timely basis so that the Company's rights under each of the Warrants shall
be fully vested.

                  9. Agent Appointed Attorney-in-Fact. To effectuate the rights
and remedies of Pledgees under this Agreement, Pledgor hereby irrevocably
appoints Agent as Pledgor's attorney-in-fact, with full power of substitution,
in the name of Pledgor or in the name of Pledgees, and from time to time, after
an Event of Default, in Agent's discretion to take any action and to execute any
instrument which Agent may deem necessary or advisable to accomplish the
purposes of this Agreement. In his capacity as such attorney-in-fact, Agent
shall not be liable for any acts or omissions, nor for any error of judgment or
mistake of fact or law, but only for bad faith, willful misconduct or gross
negligence. The power of attorney granted to Agent pursuant to this Section 9 is
coupled with an interest and shall be irrevocable for as long as the security
interests granted herein continue in full force and effect, as provided in
Section 2 above. Thereafter, this power of attorney shall be null and


                                    10.30-35


<PAGE>

void and Pledgees will deliver, at their own expense, any certificate or
documentation reasonably requested by Pledgor to this effect.

                  10. Agent May Perform. If Pledgor fails to perform any
agreement contained herein, and, if such default is of a nature that it is
susceptible of being cured, such failure to perform shall continue uncured for a
period of ten (10) days after receipt of written notice to Pledgor from Agent
stating the specific non-performance, then Agent may himself perform, or cause
performance of, such agreement, and the reasonable expenses of Agent incurred in
connection therewith shall be payable by Pledgor under Section 15 hereof;
provided, however, that if Pledgees determine that such default is not of a
nature that it is susceptible of being cured, then Pledgees shall have given
Pledgor three (3) days prior written notice of such determination.

                  11. Agent and Pledgees' Duties. The powers conferred on Agent
and Pledgees hereunder are solely to protect their interests in the Pledged
Collateral and shall not impose any duty to exercise any such powers. Except for
the safe custody of any Pledged Collateral in its possession and the accounting
for moneys actually received by them hereunder, Agent and Pledgees shall not
have any duty hereunder as to any Pledged Collateral or as to the taking of any
necessary steps to preserve rights against any parties or any other rights
pertaining to any Pledged Collateral. Without limiting the generality of the
foregoing, neither Agent nor Pledgees shall have any responsibility for
ascertaining or taking action with respect to calls, conversions, exchanges,
maturities, tenders or other matters relating to any Pledged Collateral, whether
or not Agent or Pledgees have or are deemed to have knowledge of such matters.

                  12. Events of Default. Pledgor shall be in default under this
Agreement upon the occurrence of one or more of the following (each, an "Event
of Default"):

                  (i) If there occurs an Event of Default (after giving effect
to any applicable grace periods) as defined in: (A) either Promissory Note, (B)
the Security Agreement of even date herewith, made by Pledgor in favor of
Oustatcher and Goldstone, (C) the Security Agreement of even date herewith, made
by the Company in favor of Oustatcher and Goldstone, (D) the Pledge Agreement of
even date herewith, made by the Company in favor of Oustatcher and Goldstone, or
(E) the Collateral Assignment of Contracts of even date herewith, made by the
Company in favor of Oustatcher and Goldstone; or if Pledgor or the Company shall
be in default of, or shall fail to comply with, in any material respect, any of
its covenants, agreements or obligations contained in the Guaranty of even date
herewith made by the Company in favor of Oustatcher and Goldstone, or any other
document, instrument, agreement or contract executed by Pledgor or the Company
evidencing, securing or otherwise relating to the Obligations or any of them;

                  (ii) If any statement, representation or warranty made in this
Agreement or contained in any exhibit, statement, certificate or other document
executed or delivered pursuant to or in connection with this Agreement shall
have been incorrect in any material


                                    10.30-36


<PAGE>


respect when made, unless Pledgees shall not have been materially prejudiced
thereby; provided, however, that Pledgees shall have given three (3) days prior
written notice to Pledgor of such incorrect statement, representation or
warranty;

                  (iii) If Pledgor shall be in default of, or shall fail to
comply with, in any material respect, any of its covenants, agreements or
obligations contained in this Agreement and, if such default is of a nature that
it is susceptible of being cured, such default shall continue uncured for a
period of ten (10) days after receipt of written notice to Pledgor from Pledgees
stating the specific default or defaults; provided, however, that if Pledgees
determine that such default is not of a nature that it is susceptible of being
cured, then Pledgees shall have given Pledgor three (3) days prior written
notice of such determination; or

                  (iv) If the Pledged Collateral or any rights therein shall be
subject to a judgment in excess of $2,000,000.

                  13. Remedies Upon Default. Upon the occurrence of an Event of
Default:

                  (i) Pledgees may exercise in respect of the Pledged
Collateral, in addition to other rights and remedies provided for herein or
otherwise available to them, all the rights and remedies of a secured party on
default under the Uniform Commercial Code as in effect in the State of New York
(the "Code") or under the applicable laws of any other jurisdiction and
agreements and also may, without notice except as specified below, sell the
Pledged Collateral or any part thereof in one or more parcels at public or
private sale, at any exchange, brokers' board or elsewhere, for cash, on credit,
or for future delivery, and upon such other terms as Pledgees may deem
commercially reasonable. Pledgor agrees that at least ten days' notice to
Pledgor of the time and place of any public sale or the time after which any
private sale is to be made shall constitute reasonable notification. Pledgees
shall not be obligated to make any sale of Pledged Collateral regardless of
notice of sale having been given. Pledgees may adjourn any public or private
sale from time to time by announcement at the time and place fixed therefor, and
such sale may, without further notice, be made at the time and place to which it
was so adjourned.

                  (ii) Any and all cash proceeds received by Pledgees in respect
of any collection from, or other realization upon, all or any part of the
Pledged Collateral, in the discretion of Pledgees, may be held by Pledgees as
collateral for, and/or then or at any time thereafter applied (after payment of
any amounts payable to Pledgees pursuant to Section 15 hereof) in whole or in
part by Pledgees against, all or any part of the Obligations in such order as
Pledgees shall elect. Any surplus of such cash or cash proceeds held by Pledgees
and remaining after payment in full of all the Obligations shall be paid over to
Pledgor or to whomsoever may be lawfully entitled to receive such surplus.

                  14. Private Sale. Pledgor acknowledges and recognizes that
Pledgees may be unable to effect a public sale of all or a part of the Pledged
Collateral and may be


                                    10.30-37


<PAGE>

compelled to resort to one or more private sales to a restricted group of
purchasers who will be obligated to agree, among other things, to acquire the
Pledged Collateral for their own account, for investment and not with a view to
the distribution or resale thereof. Pledgor acknowledges that any such private
sales may be at prices and on terms less favorable to Pledgees than those of
public sales, and agrees that such private sales shall be deemed to have been
made in a commercially reasonable manner and that Pledgees have no obligation to
delay sale of any Pledged Collateral to permit the issuer thereof to register it
for public sale under the Securities Act of 1933, as from time to time amended,
even if the issuer is willing to do so.

                  15. Indemnity and Expenses. Pledgor agrees to indemnify and
hold Pledgees harmless from, against and in respect of any and all loss,
liability, damage, cost or expense (including reasonable attorneys' fees and
expenses) suffered or incurred by Pledgees under or by reason of this Agreement
(including, without limitation, enforcement of this Agreement). Pledgor will
upon demand pay to Pledgees the amount of any and all expenses, including the
reasonable fees and expenses of counsel and of any experts and agents, which
Pledgees may incur in connection with (i) the enforcement of this Agreement,
(ii) the custody or preservation of, collection from, or other realization upon,
any of the Pledged Collateral, (iii) the exercise or enforcement of any of the
rights of Pledgees hereunder, or (iv) the failure by Pledgor to perform or
observe any of the provisions hereof.

                  16. No Delay; Single or Partial Exercise Permitted. No delay
or omission on the part of Pledgees in exercising any rights or remedies
contained herein shall operate as a waiver of such right or remedy or of any
other right or remedy, and no single or partial exercise of any right or remedy
shall preclude any other or further exercise thereof, or the exercise of any
other right or remedy. No waiver of any rights and remedies hereunder shall be
deemed made by Pledgees unless in writing and duly executed. A waiver of any
right or remedy on any one occasion shall not be construed as a bar or waiver of
any right or remedy on future occasions, and no delay, omission, waiver or
single or partial exercise of any right or remedy shall be deemed to establish a
custom or course of dealing or performance between the parties hereto.

                  17. Rights Cumulative. All rights and remedies of Pledgees
pursuant to this Agreement shall be cumulative and non-exclusive, and may be
exercised singularly or concurrently.

                  18. Severability. In the event that any provision of this
Agreement is deemed to be invalid by reason of the operation of any law, or by
reason of the interpretation placed thereon by any court or any other
governmental body or regulatory authority, this Agreement shall be construed as
not containing such provision and the invalidity of such provision shall not
affect the validity of any other provisions hereof, and any and all other
provisions hereof which otherwise are lawful and valid shall remain in full
force and effect.



                                    10.30-37


<PAGE>


                  19. Notices. Any and all notices or other communications
required or permitted to be given under any of the provisions of this Agreement
shall be in writing and shall be deemed to have been duly given when personally
delivered or mailed by first class registered mail, return receipt requested, or
by commercial courier or delivery service, addressed to the parties at the
addresses set forth below (or at such other address as any party may specify by
notice to all other parties given as aforesaid):

                           If to Pledgor, to:

                           Group Long Distance, Inc.
                           1451 West Cypress Creek Road
                           Suite 200
                           Fort Lauderdale, Florida 33309
                           Attention: Mr. Gerald M. Dunne, Jr.
                                        President

                           with a copy to:

                           Lawrence B. Fisher, Esq.
                           Caterina A. Conti, Esq.
                           Orrick, Herrington & Sutcliffe LLP
                           666 Fifth Avenue
                           New York, New York  10103

                           If to Agent or Pledgees, to:

                           Avrohom Oustatcher
                           1002 Avenue K
                           Brooklyn, New York  11230

                           with a copy to:

                           David Brecher, Esq.
                           Nathan & Brecher, LLP
                           675 Third Avenue
                           16th Floor
                           New York, New York  10017

                  20. Continuing Security Interest. This Agreement creates a
continuing security interest in the Pledged Collateral and shall (a) be binding
upon Pledgor and its successors and assigns, and (b) inure to the benefit of
Pledgees and their heirs, personal representatives, successors, transferees and
assigns. The execution and delivery of this Agreement shall in no manner impair
or affect any other security (by endorsement or otherwise) for the payment or
performance of the Obligations and no security taken hereafter as security for
payment or performance of the Obligations shall impair in any manner or


                                    10.30-39


<PAGE>


affect this Agreement or the security interest granted hereby, all such present
and future additional security to be considered as cumulative security. Any of
the Pledged Collateral may be released from this Agreement without altering,
varying, or diminishing in any way this Agreement or the security interest
granted hereby as to the Pledged Collateral not expressly released, and this
Agreement and such security interest shall continue in full force and effect as
to all of the Pledged Collateral not expressly released.

                  21. Entire Agreement. This Agreement constitutes the entire
agreement of the parties with respect to the subject matter hereof, supersedes
any previous agreements or understandings among the parties with respect to such
subject matter, and may not be modified, amended or terminated except by a
written agreement specifically referring to this Agreement signed by all of the
parties hereto.

                  22. Captions. The headings in this Agreement are for purposes
of reference only and shall not limit or otherwise affect the meaning hereof.

                  23. Counterparts. This Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original, but all of
which, when taken together, shall be one and the same instrument.

                  24. Survival of Agreement. All covenants, agreements,
representations and warranties made herein shall survive the execution and
delivery of the Promissory Notes and shall continue in full force and effect
until the Obligations are paid and performed in full.

                  25. Governing Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of New York applicable to
contracts made and to be performed entirely therein, without regard to conflicts
of law rules or principles.

                  26. Jurisdiction and Venue. Each party hereby irrevocably
consents to the sole and exclusive jurisdiction and venue of the courts of the
State of New York located in New York County and of any Federal court located in
New York County in connection with any action or proceeding arising out of or
relating to this Agreement, or the breach thereof. Each party hereby irrevocably
waives any objection to the laying of venue in New York County or based on the
grounds of forum non conveniens, which such party may now or hereafter have to
the bringing of any action or proceeding in such jurisdiction in respect of this
Agreement.
                  27. Waiver of Right to Jury Trial. Pledgees and Pledgor each
acknowledge and agree that any controversy which may arise under this Agreement
would be based upon difficult and complex issues and therefore, Pledgees and
Pledgor each agree that any court proceeding arising out of any such controversy
will be tried in a court of competent jurisdiction by a judge sitting without a
jury.

                  28. No Construction Against Drafting Party. This Agreement
shall be construed and enforced without the aid of any canon or rule of law
requiring construction against the party drawing or causing this Agreement to be
drawn.


                                    10.30-40


<PAGE>

         IN WITNESS WHEREOF, Pledgor, intending to be legally bound, has
executed this Agreement as of the date first above written.

                            GROUP LONG DISTANCE, INC.


                             By: 
                                 -------------------------------
                                  Gerald M. Dunne, Jr.
                                  President

                               -----------------------------------
                               Avrohom Oustatcher

                                -----------------------------------
                               Menachem Goldstone


                                    10.30-41


<PAGE>
                                                                       Exhibit C

                               SECURITY AGREEMENT


         SECURITY AGREEMENT, dated as of August 11, 1997, made by GROUP LONG
DISTANCE, INC., a Florida corporation having an office at 1451 West Cypress
Creek Road, Suite 200, Fort Lauderdale, Florida 33309 ("Debtor"), in favor of
AVROHOM OUSTATCHER, an individual residing at 1002 Avenue K, Brooklyn, New York
11230 ("Oustatcher"), and MENACHEM GOLDSTONE, an individual residing at 1259
East 8th Street, Brooklyn, New York 11230 ("Goldstone"), and AVROHOM OUSTATCHER,
as agent (in such capacity, "Agent") for Oustatcher and Goldstone (Oustatcher
and Goldstone are hereinafter sometimes referred to collectively as "Secured
Party").

                              W I T N E S S E T H:

         WHEREAS, Oustatcher, Goldstone and Debtor have entered into a Stock
Purchase Agreement, dated as of August 11, 1997 (the "Purchase Agreement"),
pursuant to which Oustatcher and Goldstone have agreed to sell to Debtor all of
the issued and outstanding capital stock of Eastern Telecommunications
Incorporated, a New York corporation ("ETI");

         WHEREAS, in connection with the Purchase Agreement, Debtor has executed
and delivered to each of Oustatcher and Goldstone a promissory note, of even
date herewith, in the principal amount of $3,500,000 (collectively, the
"Promissory Notes");

         WHEREAS, Oustatcher and Goldstone would be unwilling to execute and
deliver the Purchase Agreement and consummate the transactions contemplated
thereby but for the execution and delivery by Debtor of this Security Agreement
to secure the payment and performance of Debtor's obligations under the
Promissory Notes;

         NOW, THEREFORE, in order to induce Oustatcher and Goldstone to
consummate the transactions contemplated by the Purchase Agreement, and for
other good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, the parties hereto hereby agree as follows:

         1. Security Interest. In order to secure the performance and payment of
the Obligations (as defined below), Debtor hereby grants to Secured Party a
security interest in all property of Debtor, whether now owned or hereafter
acquired, and all additions and accessions thereto, including, without
limitation, the property described below:

         1.1 Machinery, Equipment and Inventory. All of Debtor's machinery,
equipment and inventory and other goods, wherever located, and all additions and
accessions thereto or replacements thereof (collectively, the "Tangible
Collateral");

         1.2 Accounts, General Intangibles. All of Debtor's accounts, contract
rights, chattel paper, instruments, documents and general intangibles, and all
additions and


                                    10.30-42
<PAGE>

accessions thereto and replacements thereof, including, but not limited to, all
licenses, franchises, permits and authorizations heretofore or hereafter granted
or issued to Debtor under federal, state or local laws which permit or pertain
to the operation of the business of Debtor, and all agreements relating to the
operation of the business of Debtor, copyrights, patents, trademarks, trade
names, trade styles, goodwill and going concern value (collectively, the
"Intangible Collateral");

         1.3 Proceeds. All proceeds (including proceeds of insurance, eminent
domain and other governmental taking and tort claims) and products of the
Property described in Sections 1.1 and 1.2 above; and

         1.4 Books and Records. All of the books and records pertaining to the
property described in Sections 1.1, 1.2 and 1.3 above.

All of the property described above is referred to collectively as the
"Collateral." The security interest of Secured Party in the Collateral shall be
superior and prior to all other liens, claims, encumbrances and security
interests (collectively, "Liens"), except for Permitted Liens (as defined in
Section 4.1 below).

         2. Obligations Secured. The Collateral secures the payment and
performance by Debtor of all of the following (collectively, the "Obligations"):
(i) the principal amount of each Promissory Note when due and the interest
thereon, when due and payable, according to the terms of the respective
Promissory Note; (ii) all other sums and charges which may at any time be due
and payable in accordance with, or under the terms of, the Promissory Notes; and
(iii) all other amounts which may at any time be due and payable by Debtor to
either Secured Party pursuant to the Purchase Agreement, any Related Agreement
(as defined in the Purchase Agreement) or any document, instrument or agreement
delivered pursuant thereto or in connection therewith. The security interests
granted herein shall continue in full force and effect until all of the
Obligations are satisfied in full; provided, however, that such security
interests shall terminate upon payment in full of all of the amounts described
in clauses (i) and (ii) above, as long as, at such time, there is not due and
payable by Pledgor to either Pledgee any of the amounts described in clause
(iii) above.

         3. Appointment of Agent. Each Secured Party hereby makes, constitutes
and appoints Agent his attorney-in-fact, with full power of substitution, to
take all such action and to execute and deliver all such instruments, notices,
demands and other documents with respect to this Security Agreement in the name
of and on behalf of each Secured Party as fully and with the same effect as if
such action were taken and such instruments, notices, demands and other
documents were executed by such Secured Party, and Agent hereby accepts such
appointment. If Oustatcher is unable to serve as Agent due to death, disability,
incapacity or for any other reason, then Goldstone shall serve as successor
Agent. If both Oustatcher and Goldstone are unable to serve as Agent due to
death, disability, incapacity or for any other reason, the representatives or
successors of Oustatcher and Goldstone shall appoint a successor Agent.


                                    10.30-43


<PAGE>



         4. Representations and Warranties. Debtor hereby represents and
warrants to Secured Party as follows:

                  4.1 Ownership of Collateral. Debtor is the owner of all of the
         Collateral, except the portion thereof consisting of after-acquired
         property, and Debtor will be the owner of such after-acquired property,
         free from any Liens, except for Permitted Liens. For purposes of this
         Security Agreement, "Permitted Liens" means (A) liens for taxes not yet
         delinquent; (B) statutory inchoate liens in connection with workmen's
         compensation, unemployment insurance, or other social security
         obligations; (C) mechanic's, workman's, materialman's, landlord's,
         carrier's, or other similar liens arising in the ordinary course of
         business with respect to obligations that are not due; (D) any
         purchase-money lien or security interest to a person financing the
         purchase of assets, goods or equipment if such lien or security
         interest encumbers only the specific assets, goods or equipment so
         purchased; and (E) Liens described on Schedule 1 attached hereto.

                  4.2 Places of Business. The chief executive office of Debtor
         is located at 1451 West Cypress Creek Road, Suite 200, Fort Lauderdale,
         Florida 33309 and Debtor does not conduct business at any other
         location. All of the Tangible Collateral and the books and records of
         Debtor are kept at such location. Debtor shall not, without the prior
         written consent of Secured Party, change the location of Debtor's chief
         executive office, or books and records, or any Tangible Collateral.
         Debtor shall give Secured Party at least 15 days' prior notice in the
         event Debtor commences operations or causes any Tangible Collateral to
         be located in any location other than the chief executive office
         specified above.

                  4.3 Financing Statements. Except for the financing statements
         of Secured Party, and except for financing statements with respect to
         the Liens described on Schedule 1 hereto, no financing statement
         covering any Collateral or any proceeds thereof is on file in any
         public office.

                  4.4 Intangible Collateral. The Intangible Collateral
         represents bona fide and existing indebtedness, obligations,
         liabilities, rights and privileges owed or belonging to Debtor to
         which, to the best of Debtor's knowledge, there is no valid defense,
         set-off or counterclaim against Debtor and in connection with which
         there is no default with respect to any payment or performance on the
         part of Debtor, or, to the best of Debtor's knowledge, any other party.

                  4.5 Tangible Collateral. All Tangible Collateral at all times 
         shall be considered personal property.

In no event shall Debtor be deemed to be in breach of any of the representations
or warranties contained in this Section 4 if such representation or warranty
would not have been


                                    10.30-44


<PAGE>


false but for a breach of any representation or warranty made by Secured Party 
in the Purchase Agreement.

         5. Affirmative Covenants. Until all of the Obligations are paid and
performed in full, Debtor agrees that it will:

                  5.1 Taxes. Pay promptly when due all taxes, levies,
         assessments and governmental charges upon and relating to any of the
         property, income or receipts of Debtor or otherwise for which Debtor is
         or may be liable.

                  5.2 Insurance. At its sole expense, keep the Collateral
         insured against loss or damage by insurance policies which shall be in
         such form, with such companies and in such amounts as may be reasonably
         satisfactory to Secured Party.

                  5.3      Tangible Collateral.

                           5.3.1 Good Repair. Keep the Tangible Collateral in
                  good working order and repair and make all necessary
                  replacements thereof and renewals thereto so that the value
                  and operating efficiency thereof at all times shall be
                  materially maintained and preserved.

                           5.3.2 Insurance Requirements. Maintain the Tangible
                  Collateral at all times in accordance with the requirements of
                  all insurance carriers which provide insurance with respect to
                  such Tangible Collateral so that such insurance shall remain
                  in full force and effect.

                           5.3.3 Certificates of Title. Subject to any Permitted
                  Liens, upon the request of Agent (i) promptly deliver to Agent
                  all certificates of title pertaining to the Tangible
                  Collateral and (ii) take all actions reasonably requested by
                  Secured Party to cause the Lien granted to Secured Party
                  hereunder to be noted on such certificates of title.

                           5.3.4 Use of Collateral. Use the Tangible Collateral
                  in material compliance with all statutes, regulations,
                  ordinances, requirements and regulations and all judgments,
                  orders, injunctions and decrees applicable thereto, and all
                  other federal and state laws.

                  5.4      Intangible Collateral.

                           5.4.1 Payments. Make all payments and perform all
                  acts reasonably necessary to maintain and preserve the
                  Intangible Collateral, including, without limitation, filing
                  of documents, renewals or other information with any
                  governmental or regulatory authority or any other entity.



                                    10.30-45


<PAGE>

                           5.4.2 Delivery of Instruments. Subject to any
                  Permitted Liens, upon the request of Agent, promptly deliver
                  to Agent the original executed copies of all instruments which
                  constitute part of the Intangible Collateral, together with
                  such endorsements, assignments and other agreements as Agent
                  may request in order to perfect the security interests created
                  pursuant to this Security Agreement (collectively, the
                  "Security Interests").

                           5.4.3 Accurate Records. At all times keep accurate
                  and complete records in all material respects of payment and
                  performance by Debtor and other Persons of their respective
                  obligations with respect to the Intangible Collateral and
                  permit Secured Party or any of its agents to call at Debtor's
                  place of business without hindrance or delay to inspect,
                  audit, check or make extracts from the books, records,
                  correspondence or other data relating to the Intangible
                  Collateral.

                           5.4.4 Verification of Indebtedness. Upon request of
                  Agent after the occurrence and during the continuation of an
                  Event of Default (after giving effect to any applicable grace
                  periods), permit Agent himself, at any time, in the name of
                  Secured Party or Debtor, to verify directly with the obligors
                  the indebtedness due Debtor on any account or other item of
                  Intangible Collateral.

                           5.4.5 Defaults, Other Claims. Promptly inform Agent
                  of any default in payment or performance by Debtor or any
                  other person of any obligation with respect to the Intangible
                  Collateral or of claims made by others in regard to the
                  Intangible Collateral, if either could have a material adverse
                  effect on the business of Debtor.

                  5.5 Collection of Proceeds. Collect the proceeds of
         indebtedness owing to Debtor by any person under any instrument or by
         any account debtor with respect to any account, contract right, chattel
         paper or general intangible.

                  5.6 Financing Statements; Further Assurances. Concurrently
         with the execution of this Security Agreement, and from time to time
         hereafter as requested by Agent, execute and deliver to Agent such
         financing statements, continuation statements, termination statements,
         amendments to any of the foregoing and other documents, in form
         reasonably satisfactory to Secured Party, as Secured Party may require
         to perfect and continue in effect the Security Interests, to carry out
         the purposes of this Security Agreement and to protect Secured Party's
         rights hereunder. Debtor, upon demand, shall pay the cost of filing all
         such financing statements, continuation statements, termination
         statements, amendments to any of the foregoing and other documents.

         6. Negative Covenants. Until all of the Obligations are paid and
performed in full, Debtor agrees that it will not sell, lease, assign or
otherwise dispose of any of the


                                    10.30-46


<PAGE>







Collateral, except in the ordinary course of business and except for property
which is not material to the continued operation of Debtor's business.


         7. Protection of Collateral. In the event of any failure of Debtor to
(i) maintain in force and pay for any insurance or bond which Debtor is required
to provide pursuant to this Security Agreement, (ii) keep the Tangible
Collateral in good repair and operating condition, (iii) keep the Collateral
free from all Liens except for Permitted Liens, (iv) pay when due all taxes,
levies and assessments on or in respect of the Collateral, (v) make all payments
and perform all acts on the part of Debtor to be paid or performed with respect
to any of the Collateral, including, without limitation, all expenses of
protecting, storing, warehousing, insuring, handling and maintaining the
Collateral or (vi) keep fully and perform promptly any other of the obligations
of Debtor under this Security Agreement, then, in any such event, Agent, at its
option, after three (3) days prior written notice to Debtor of such failure, may
(but shall not be required to) procure and pay for such insurance, place such
Collateral in good repair and operating condition, pay or contest or settle such
Liens or taxes or any judgments based thereon or otherwise make good any other
aforesaid failure of Debtor. Debtor shall reimburse Agent immediately upon
demand for all sums paid or advanced on behalf of Debtor for any such purpose,
together with all costs, expenses and attorneys' fees paid or incurred by Agent
in connection therewith and interest at the rate of 21% per annum on all sums so
paid or advanced from the date of such payment or advancement until repaid to
Agent. All such sums paid or advanced by Agent, with interest thereon,
immediately upon payment or advancement thereof, shall be deemed to be part of
the Obligations secured hereby.

         8. Event of Default. Debtor shall be in default under this Security
Agreement upon the occurrence of one or more of the following (each, an "Event
of Default"):

                  8.1 Default under other Agreements. If there occurs an Event
         of Default (after giving effect to any applicable grace periods) as
         defined in: (A) either Promissory Note, (B) the Pledge Agreement of
         even date herewith, made by Debtor in favor of Secured Party, (C) the
         Security Agreement of even date herewith, made by the Company in favor
         of Oustatcher and Goldstone, (D) the Pledge Agreement of even date
         herewith, made by the Company in favor of Oustatcher and Goldstone, or
         (E) the Collateral Assignment of Contracts of even date herewith, made
         by the Company in favor of Oustatcher and Goldstone; or if Debtor or
         the Company shall be in default of, or shall fail to comply with, any
         of its covenants, agreements or obligations contained in the Guaranty
         of even date herewith made by the Company in favor of Oustatcher and
         Goldstone, or any other document, instrument, agreement or contract
         executed by Debtor or the Company evidencing, securing or otherwise
         relating to the Obligations or any of them.

                  8.2 Incorrect Statement, Representation or Warranty. If any 
         statement, representation or warranty made in this Security Agreement 
         or contained in any


                                    10.30-47


<PAGE>

         exhibit, statement, certificate or other document executed or delivered
         pursuant to or in connection with this Security Agreement shall have
         been incorrect in any material respect when made, unless Secured Party
         shall not have been materially prejudiced thereby; provided, however,
         that the Secured Party shall have given three (3) days prior written
         notice to Debtor of such incorrect statement, representation or
         warranty.

                  8.3 Breach of Covenants. If Debtor fails to comply, in any
         material respect, with any of its covenants or agreements contained in
         this Security Agreement when and as such compliance is due and, if such
         default is of a nature that it is susceptible of being cured, such
         default shall continue uncured for a period of ten (10) days after
         receipt of written notice to Debtor from Secured Party stating the
         specific default or defaults; provided, however, that if Secured Party
         determines that such default is not of a nature that it is susceptible
         of being cured, then Secured Party shall have given Debtor three (3)
         days prior written notice of such determination.

                  8.4 Proceedings Against the Collateral. If the Collateral or
         any rights therein shall be subject to any judgment in excess of Two
         Million Dollars ($2,000,000).

         9.  Remedies Upon Default. Upon the occurrence of an Event of Default:

                  9.1 Rights of Secured Party. Secured Party shall have all of
         the rights and remedies of a secured party under the New York Uniform
         Commercial Code (the "UCC") and under the applicable law of any other
         jurisdiction, including without limitation any jurisdiction where any
         of the Collateral is located, and all other rights and remedies
         accorded to Secured Party at equity or law, including, without
         limitation, the right to apply for and have a receiver appointed by a
         court of competent jurisdiction to manage, protect and preserve the
         Collateral, to continue operating the business of Debtor and to collect
         all revenues and profits thereof. Any notice of sale or other
         disposition of Collateral given not less than 10 days prior to such
         proposed action shall constitute reasonable and fair notice of such
         action. To the extent permitted by applicable law, Secured Party may
         postpone or adjourn any such sale from time to time by announcement at
         the time and place of sale stated in the notice of sale or by
         announcement of any adjourned sale, without being required to give a
         further notice of sale. Any such sale may be for cash or, unless
         prohibited by applicable law, upon such credit or installment terms as
         Secured Party shall determine. To the extent permitted by applicable
         law, Debtor shall be credited with the net proceeds of such sale only
         when such proceeds actually are received by Secured Party. Despite the
         consummation of any such sale, Debtor shall remain liable for any
         deficiency on the Obligations which remains outstanding following any
         such sale.

                  9.2 Assembly of Collateral. Upon the request of Agent, Debtor
         shall assemble and make the Collateral available to Agent at a place
         designated by Agent.


                                    10.30-48


<PAGE>



                  9.3 Proceeds. Debtor shall hold all proceeds of the Collateral
         collected by Debtor in trust for Secured Party, and promptly upon
         receipt thereof, turn over such proceeds to Secured Party in the exact
         form in which they were received.

                  9.4 Other Rights. Secured Party, at its election, and without
         notice to Debtor, may:

                           9.4.1 Terminate Right of Collection. Terminate the 
                  right of Debtor to collect the proceeds described in Section
                  9.3.

                           9.4.2 Notification. Notify the obligors under any
                  instruments and the account debtors of any account, contract
                  right, chattel paper or general intangible to make all
                  payments directly to Agent.

                           9.4.3 Collection of Payments. Demand, sue for,
                  collect or receive, in the name of Debtor or Secured Party,
                  any money or Property payable or receivable on any item of
                  Collateral.

                           9.4.4 Settlement. Settle, release, compromise,
                  adjust, sue upon or otherwise enforce any item of Collateral
                  as Secured Party may determine.

                           9.4.5 Mail of Debtor; Endorsement of Checks. For the
                  purpose of enforcing Secured Party's rights under this
                  Security Agreement, receive and open mail addressed to Debtor,
                  and endorse notes, checks, drafts, money orders, documents of
                  title or other forms of payment on behalf and in the name of
                  Debtor.

         10. Power of Attorney. To effectuate the rights and remedies of Secured
Party under this Security Agreement, Debtor hereby irrevocably appoints Agent as
Debtor's attorney in-fact, with full power of substitution, in the name of
Debtor or in the name of Secured Party, to:

                  10.1 Execution of Financing Statements. Execute and file from
         time to time financing statements, continuation statements, termination
         statements and amendments thereto, covering the Collateral, in form
         satisfactory to Secured Party.

                  10.2 Execution of Other Documents. Take all action and execute
         all documents reasonably necessary to enable Secured Party to obtain
         and enjoy the full rights and benefits granted to Secured Party
         hereunder to the extent permitted by law.

The power of attorney granted pursuant to this Section 10 is coupled with an
interest and shall be irrevocable until all of the Obligations have been paid
and performed in full. Upon the fulfillment of all of the Obligations, this
power of attorney shall be null and void and


                                    10.30-49


<PAGE>

Secured Party will deliver, at its own expense, any certificate or documentation
reasonably requested by Debtor to this effect.


         11.      Certain Agreements of Debtor.

                  11.1 Waiver of Notice. Debtor hereby waives notice of the
         acceptance of this Security Agreement and, except as otherwise
         specifically provided in Section 9.1 above, all other notices, demands
         or protests to which Debtor otherwise might be entitled by law (and
         which lawfully may be waived) with respect to this Security Agreement,
         the Obligations and the Collateral.

                  11.2 Rights of Secured Party. Debtor agrees that Secured Party
         (i) shall have no duty as to the collection or protection of the
         Collateral or any income thereon, (ii) may exercise the rights and
         remedies of Secured Party with respect to the Collateral without resort
         or regard to other security or sources for payment and (iii) shall not
         be deemed to have waived any of the rights or remedies granted to
         Secured Party hereunder unless such waiver shall be in writing and
         shall be signed by Secured Party. Debtor and Secured Party acknowledge
         their intent that, upon the occurrence of an Event of Default (after
         giving effect to any applicable grace periods), Secured Party shall
         receive, to the fullest extent permitted by law and governmental
         policy, all rights necessary or desirable to obtain, use or sell the
         Collateral, and to exercise all remedies available to Secured Party
         under the Promissory Notes and the UCC or under the applicable law of
         any other jurisdiction, including without limitation any jurisdiction
         where any of the Collateral is located. Debtor and Secured Party
         further acknowledge and agree that, in the event of changes in law or
         governmental policy occurring subsequent to the date hereof that affect
         in any manner Secured Party's rights of access to, or use or sale of,
         the Collateral, or the procedures necessary to enable Secured Party to
         obtain such rights of access, use or sale, Secured Party and Debtor
         shall amend this Security Agreement, in such manner as Secured Party
         reasonably shall request, in order to provide Secured Party such rights
         to the greatest extent possible consistent with then applicable law and
         governmental policy.

                  11.3 No Delay: Single or Partial Exercise Permitted. No delay
         or omission on the part of Secured Party in exercising any rights or
         remedies contained herein shall operate as a waiver of such right or
         remedy or of any other right or remedy, and no single or partial
         exercise of any right or remedy shall preclude any other or further
         exercise thereof, or the exercise of any other right or remedy. No
         waiver of any rights and remedies hereunder shall be deemed made by
         Secured Party unless in writing and duly executed. A waiver of any
         right or remedy on any one occasion shall not be construed as a bar or
         waiver of any right or remedy on future occasions, and no delay,
         omission, waiver or single or partial exercise of any right or remedy
         shall be deemed to establish a custom or course of dealing or
         performance between the parties hereto.


                                    10.30-50


<PAGE>

         12. Rights Cumulative. All rights and remedies of Secured Party
pursuant to this Security Agreement or otherwise, shall be cumulative and
non-exclusive, and may be exercised singularly or concurrently.

         13. Severability. In the event that any provision of this Security
Agreement is deemed to be invalid by reason of the operation of any law, or by
reason of the interpretation placed thereon by any court or any other
governmental or regulatory authority, this Security Agreement shall be construed
as not containing such provision and the invalidity of such provision shall not
affect the validity of any other provisions hereof, and any and all other
provisions hereof which otherwise are lawful and valid shall remain in full
force and effect.

         14. Notices. Any and all notices or other communications required or
permitted to be given under any of the provisions of this Security Agreement
shall be in writing and shall be deemed to have been duly given when personally
delivered or mailed by first class registered mail, return receipt requested, or
by commercial courier or delivery service, addressed to the parties at the
addresses set forth below (or at such other address as any party may specify by
notice to all other parties given as aforesaid):

                                    If to Debtor, to:

                                    Group Long Distance, Inc.
                                    1451 West Cypress Creek Road
                                    Suite 200
                                    Fort Lauderdale, Florida 33309
                                    Attention: Mr. Gerald M. Dunne, Jr.
                                                President

                                    with a copy to:

                                    Lawrence B. Fisher, Esq.
                                    Caterina A. Conti, Esq.
                                    Orrick, Herrington & Sutcliffe LLP
                                    666 Fifth Avenue
                                    New York, New York 10103

                                    If to Secured Party or Agent, to:

                                    Avrohom Oustatcher
                                    1002 Avenue K
                                    Brooklyn, New York  11230

                                    with a copy to:

                                    David Brecher, Esq.


                                    10.30-51


<PAGE>

                                    Nathan & Brecher, LLP
                                    675 Third Avenue
                                    Sixteenth Floor
                                    New York, New York 10017

         15. Entire Agreement. This Security Agreement constitutes the entire
agreement of the parties with respect to the subject matter hereof, supersedes
any previous agreements or understandings among the parties with respect to such
subject matter, and may not be modified, amended or terminated except by a
written agreement specifically referring to this Security Agreement signed by
all of the parties hereto.

         16. Successors and Assigns. This Security Agreement shall be binding
upon and inure to the benefit of and be enforceable by the respective successors
and assigns of Secured Party and Debtor.

         17. Captions. The headings in this Security Agreement are for purposes
of reference only and shall not limit or otherwise affect the meaning hereof.

         18. Counterparts. This Security Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original, but all of
which, when taken together, shall be one and the same instrument.

         19. Survival of Security Agreement. All covenants, agreements,
representations and warranties made herein shall survive the execution and
delivery of the Promissory Notes and shall continue in full force and effect
until the Obligations are paid and performed in full.

         20. Governing Law. This Security Agreement shall be governed by and
construed in accordance with the laws of the State of New York applicable to
contracts made and to be performed entirely therein, without regard to conflicts
of law rules or principles.

         21. Jurisdiction and Venue. Each party hereby irrevocably consents to
the sole and exclusive jurisdiction and venue of the courts of the State of New
York located in New York County and of any Federal court located in New York
County in connection with any action or proceeding arising out of or relating to
this Security Agreement, or the breach thereof. Each party hereby irrevocably
waives any objection to the laying of venue in New York County or based on the
grounds of forum non conveniens, which such party may now or hereafter have to
the bringing of any action or proceeding in such jurisdiction in respect of this
Security Agreement.

         22. Waiver of Right to Jury Trial. Secured Party and Debtor each
acknowledge and agree that any controversy which may arise under this Security
Agreement would be based upon difficult and complex issues and therefore,
Secured Party and Debtor each agree


                                    10.30-52

<PAGE>

that any court proceeding arising out of any such controversy will be tried in a
court of competent jurisdiction by a judge sitting without a jury.

         23. No Construction Against Drafting Party. This Security Agreement
shall be construed and enforced without the aid of any canon or rule of law
requiring construction against the party drawing or causing this Security
Agreement to be drawn.

         24. Time of the Essence. Time for the performance of Debtor's
obligations under this Security Agreement is of the essence.

         IN WITNESS WHEREOF, this Security Agreement has been executed and
delivered by Secured Party and by a duly authorized officer of Debtor on the
date first set forth above.

                                  GROUP LONG DISTANCE, INC.

                                  By:
                                     ------------------------------         
                                      Gerald M. Dunne, Jr.
                                      President

                                      ----------------------------------
                                      Avrohom Oustatcher

                                      ----------------------------------
                                      Menachem Goldstone





                                    10.30-53


<PAGE>

                                   Schedule 1




                                      Liens











                                    10.30-54
<PAGE>

                                                                       Exhibit D


                                    GUARANTY

         GUARANTY, dated as of August 11, 1997, made by EASTERN
TELECOMMUNICATIONS INCORPORATED, a New York corporation having an office at 1451
West Cypress Creek Road, Suite 200, Fort Lauderdale, Florida 33309
("Guarantor"), in favor of AVROHOM OUSTATCHER, an individual residing at 1002
Avenue K, Brooklyn, New York 11230, and MENACHEM GOLDSTONE, an individual
residing at 1259 East 8th Street, Brooklyn, New York 11230 (collectively, the
"Obligees").

                              W I T N E S S E T H:

         WHEREAS, Obligees and Group Long Distance, Inc., a Florida corporation
("GLD"), have entered into a Stock Purchase Agreement dated as of August 11,
1997 (the "Purchase Agreement"), pursuant to which Obligees have agreed to sell
to GLD all of the issued and outstanding capital stock of Guarantor;

         WHEREAS, in connection with the Purchase Agreement, GLD has executed
and delivered to each Obligee a promissory note, of even date herewith, in the
principal amount of Three Million Five Hundred Thousand Dollars ($3,500,000)
(collectively, the "Promissory Notes");

         WHEREAS, Guarantor will be benefitted by the execution and delivery of
the Purchase Agreement and the consummation of the transactions contemplated
thereby; and

         WHEREAS, Obligees would be unwilling to execute and deliver the
Purchase Agreement and consummate the transactions contemplated thereby but for
the execution and delivery by Guarantor of this Guaranty;

         NOW, THEREFORE, in order to induce Obligees to consummate the
transactions contemplated by the Purchase Agreement, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, Guarantor agrees as follows:

         1. Guarantor hereby unconditionally and irrevocably guarantees the due
and punctual payment in full (and not merely the collectibility) of all of the
following (after giving effect to any applicable grace periods) (collectively,
the "Obligations"): (i) the principal amount of each Promissory Note when due
and the interest thereon, when due and payable, according to the terms of the
respective Promissory Note; (ii) all other sums and charges which may at any
time be due and payable in accordance with, or under the terms of, the
Promissory Notes; and (iii) all other amounts which may at any time be due and
payable by GLD to either Obligee pursuant to the Purchase Agreement, any Related
Agreement (as defined in the Purchase Agreement) or any document, instrument or
agreement delivered pursuant thereto or in connection therewith; provided,
however, that this Guaranty shall terminate upon payment in full of the amounts
described in clauses (i) and

                                    10.30-56
<PAGE>

(ii) above, as long as, at such time, there is not an unsatisfied amount then
due and payable by GLD to either Obligee pursuant to clause (iii) above.

         2. Guarantor expressly agrees that Obligees may jointly, in their sole
and absolute discretion, without notice to or further assent of Guarantor, and
without in any way releasing, affecting or impairing the obligations and
liabilities of Guarantor hereunder: (i) waive compliance with, or any default
under, or grant any other indulgences with respect to, all or any part of the
Obligations or any agreement or instrument securing the Obligations; (ii)
modify, amend or change any provisions of any of the Obligations; (iii) grant
extensions or renewals of or with respect to all or any part of the Obligations,
and/or effect any release, compromise or settlement in connection therewith;
(iv) agree to the sale, substitution, exchange, release or other disposition of
all or any part of the collateral securing the Obligations; (v) make advances
for the purposes of performing any term or covenant contained in the
Obligations, or any instrument or agreement securing the Obligations, with
respect to which GLD shall be in default; (vi) assign or otherwise transfer all
or any part of the Obligations and any instrument or agreement securing the
Obligations, including without limitation this Guaranty, or any interest
therein; (vii) settle, adjust or compromise any claim against GLD or any other
person or entity; and (viii) deal in all respects with GLD as if this Guaranty
were not in effect. Guarantor hereby ratifies and confirms any such action and
agrees that the same shall be binding upon Guarantor, and hereby waives any and
all defenses, counterclaims or offsets which Guarantor might or could have by
reason thereof. The obligations of Guarantor under this Guaranty shall be
unconditional, irrespective of the genuineness, validity, regularity or
enforceability of the Obligations or any other circumstances which might
otherwise constitute a legal or equitable discharge of a surety or a guarantor.

         3. The liability of Guarantor under this Guaranty shall be primary and
immediate as to each Obligee, separately and individually, and shall not be
conditional or contingent upon pursuit by either Obligee of any remedies he may
have against GLD or any other party with respect to the Obligations or any
instrument or agreement securing the Obligations, whether pursuant to the terms
thereof or otherwise. No exercise or non-exercise by Obligees of any right given
to them hereunder, or under the Obligations or any instrument or agreement
securing the Obligations, and no change, impairment or suspension of any right
or remedy of Obligees shall in any way affect any of Guarantor's obligations
hereunder or give Guarantor any recourse against Obligees. Without limiting the
generality of the foregoing, Obligees shall not be required to make any demand
on GLD and/or any other party, or otherwise pursue or exhaust their remedies
against GLD or any other party, or apply any cash or other property of GLD held
by them to GLD's obligations, or exercise any right of set-off, before,
simultaneously with or after enforcing their rights and remedies hereunder
against Guarantor. Any one or more successive and/or concurrent actions may be
brought hereon against Guarantor either in the same action, if any, brought
against GLD and/or any other party, or in separate actions, as often as
Obligees, in their sole discretion, may deem advisable.



                                    10.30-56

<PAGE>

         4. Guarantor hereby expressly waives: (i) presentment and demand for
payment and protest of nonpayment; (ii) notice of acceptance of this Guaranty
and of presentment, demand and protest; (iii) notice of any default hereunder or
under the Obligations or under any other agreement executed in connection with
the Obligations and of all indulgences; (iv) all other notices and demands
otherwise required by law which Guarantor may lawfully waive; and (v) any
defenses, set-offs or counterclaims of any nature to which Guarantor might be
entitled by law or otherwise.

         5. If Guarantor shall advance any sums to GLD or its successors or
assigns, or if GLD or its successors or assigns shall be or shall hereafter
become indebted to Guarantor, such sums and indebtedness shall be subordinate,
and all such indebtedness, whether now existing or hereafter arising, is hereby
expressly subordinated in all respects to the amounts now or hereafter due and
owing to Obligees. Guarantor shall take no security for any such indebtedness,
shall take no action to enforce any such indebtedness and shall not accept any
payment from GLD with respect to such indebtedness while any of the Obligations
is outstanding. Nothing herein contained shall be construed to give Guarantor
any right of subrogation in and to the rights of Obligees under the Obligations
or any instrument or agreement securing the Obligations until the payment in
full of all amounts owing to Obligees under the Obligations and the expiration
of any and all applicable preference periods during which the payments credited
to the satisfaction of the Obligations may be required to be returned to the
payor thereof or such persons' trustee, receiver or other representative.

         6. Any and all notices or other communications required or permitted to
be given under any of the provisions of this Guaranty shall be in writing and
shall be deemed to have been duly given when personally delivered or mailed by
first class registered mail, return receipt requested, or by commercial courier
or delivery service, addressed to the parties at the addresses set forth below
(or at such other address as any party may specify by notice to all other
parties given as aforesaid):

                                    If to Guarantor, to:

                                    Eastern Telecommunications Incorporated
                                    1451 West Cypress Creek Road
                                    Suite 200
                                    Fort Lauderdale, Florida 33309
                                    Attention: Gerald M. Dunne, Jr.

                                    with a copy to:

                                    Lawrence B. Fisher, Esq.
                                    Caterina A. Conti, Esq.
                                    Orrick, Herrington & Sutcliffe LLP
                                    666 Fifth Avenue
                                    New York, New York  10103


                                    10.30-57

<PAGE>



                                    If to Obligees, to:

                                    Avrohom Oustatcher
                                    1002 Avenue K
                                    Brooklyn, New York  11230

                                    and

                                    Menachem Goldstone
                                    1259 East 8th Street
                                    Brooklyn, New York  11230

                                    with a copy to:

                                    David Brecher, Esq.
                                    Nathan & Brecher, LLP
                                    675 Third Avenue
                                    Sixteenth Floor
                                    New York, New York 10017

         7. All rights and remedies afforded to Obligees by reason of this
Guaranty and the Obligations and any instrument or agreement securing the
Obligations, or by law, are separate and cumulative and the exercise of one
shall not in any way limit or prejudice the exercise of any other such rights or
remedies. No delay or omission on the part of Obligees in exercising any rights
or remedies contained herein shall operate as a waiver of such right or remedy
or of any other right or remedy, and no single or partial exercise of any right
or remedy shall preclude any other or further exercise thereof, or the exercise
of any other right or remedy. No waiver of any rights and remedies hereunder
shall be deemed made by Obligees unless in writing and duly executed. A waiver
of any right or remedy on any one occasion shall not be construed as a bar or
waiver of any right or remedy on future occasions, and no delay, omission,
waiver or single or partial exercise of any right or remedy shall be deemed to
establish a custom or course of dealing or performance between the parties
hereto.


         8. The obligation of Guarantor to make payment in accordance with the
terms of this Guaranty shall not be impaired, modified, changed, released or
limited in any manner whatsoever by any impairment, modification, change,
release or limitation of the liability of GLD or its estate in bankruptcy or
reorganization resulting from the operation of any present or future provision
of the Federal Bankruptcy Act or other statute or from the decision of any
court.



                                    10.30-58


<PAGE>



         9. The liability of Guarantor under this Guaranty shall be reinstated
with respect to any amount paid to Obligees by GLD which is thereafter required
to be returned to GLD or any trustee, receiver or other representative of or for
GLD, upon or by reason of the bankruptcy, insolvency, reorganization, or
dissolution of GLD, or for any other reason, all as though such amount had never
been paid by GLD.

         10. Guarantor hereby represents and warrants to, and covenants with,
Obligees that:

                  (A) The execution and performance by Guarantor of the terms
and provisions of this Guaranty have been duly authorized by all requisite
corporate action, and neither the execution nor the performance of this Guaranty
will violate any provision of law, any order of any court or other agency of
government, the articles of incorporation or by-laws of Guarantor, or any
indenture, agreement or other instrument to which it is a party, or by which it
is bound, or be in conflict with, result in a breach of, or constitute (with due
notice or lapse of time or both) a default under, or result in the creation or
imposition of any lien, charge or encumbrance of any nature whatsoever upon any
of the property or assets of Guarantor pursuant to, any such indenture,
agreement or instrument. In no event shall Guarantor be deemed to be in breach
of any of the representations or warranties contained in this Section 10(A) if
such representation or warranty would not have been false but for a breach of
any representation or warranty made by Obligees in the Purchase Agreement.

                  (B) Guarantor will furnish to Obligees within ninety (90) days
following the end of each fiscal year, unaudited statements of income of
Guarantor for such fiscal year and an unaudited balance sheet of Guarantor as at
the end of such fiscal year; provided, however, that Guarantor's obligations
under this Section 10(B) shall terminate upon payment by GLD in full of all of
the amounts described in clauses (i) and (ii) of Section 1 hereof, as long as,
at such time, there is not an unsatisfied amount then due and payable by GLD to
either Obligee, pursuant to clause (iii) of Section 1 hereof. All such financial
statements shall be prepared in accordance with generally accepted accounting
principles.

         11. Obligees and Guarantor each acknowledge and agree that any
controversy which may arise under this Guaranty would be based upon difficult
and complex issues and therefore, Obligees and Guarantor each agree that any
court proceeding arising out of any such controversy will be tried in a court of
competent jurisdiction by a judge sitting without a jury.

         12. Guarantor agrees that in the event this Guaranty shall be enforced
by suit or otherwise, or if Obligees shall exercise or endeavor to exercise any
of their remedies under the Obligations, Guarantor will reimburse Obligees, upon
demand, for all expenses incurred in connection therewith, including, without
limitation, reasonable attorneys' fees and expenses.



                                    10.30-59


<PAGE>






         13. This Guaranty shall be governed by and construed in accordance with
the laws of the State of New York applicable to contracts made and to be
performed entirely therein, without regard to conflicts of law rules or
principles.

         14. Guarantor hereby irrevocably consents to the sole and exclusive
jurisdiction and venue of the courts of the State of New York located in New
York County and of any Federal court located in New York County in connection
with any action or proceeding arising out of or relating to this Guaranty, or
the breach thereof. Guarantor hereby irrevocably waives any objection to the
laying of venue in New York County or based on the grounds of forum non
conveniens, which Guarantor may now or hereafter have to the bringing of any
action or proceeding in such jurisdiction in respect of this Guaranty.

         15. This Guaranty shall be construed and enforced without the aid of
any canon or rule of law requiring construction against the party drawing or
causing this Guaranty to be drawn.

         16. If any provision of this Guaranty shall be held invalid or
unenforceable, such invalidity or unenforceability shall attach only to such
provision and shall not in any manner affect or render invalid or unenforceable
any other severable provision of this Guaranty, and this Guaranty shall be
carried out as if any such invalid or unenforceable provision were not contained
herein.

         17. This Guaranty shall inure to the benefit of, and be enforceable by,
Obligees and their successors and assigns, and shall be binding upon, and
enforceable against, Guarantor and Guarantor's successors and assigns.

         18. This Guaranty constitutes the entire agreement of the parties with
respect to the subject matter hereof, supersedes any previous agreements or
understandings among the parties with respect to such subject matter, and may
not be modified, amended or terminated except by a written agreement
specifically referring to this Guaranty signed by Guarantor and Obligees.

         IN WITNESS WHEREOF, Guarantor has caused this Guaranty to be executed
by its duly authorized officer as of the day and year first above written.


                                             EASTERN TELECOMMUNICATIONS
                                              INCORPORATED

                                             By:______________________________
                                                 Name:  Gerald M. Dunne, Jr.
                                                 Title: President




                                       10.30-60

<PAGE>

                                                                       Exhibit E
                                PLEDGE AGREEMENT


         PLEDGE AGREEMENT, dated as of August 11, 1997, made by EASTERN
TELECOMMUNICATIONS INCORPORATED, a New York corporation ("Pledgor"), in favor of
AVROHOM OUSTATCHER, an individual residing at 1002 Avenue K, Brooklyn, New York
11230 ("Oustatcher"), and MENACHEM GOLDSTONE, an individual residing at 1259
East 8th Street, Brooklyn, New York 11230 ("Goldstone"), and AVROHOM OUSTATCHER,
as agent (in such capacity, "Agent") for Oustatcher and Goldstone (Oustatcher
and Goldstone are hereinafter sometimes referred to collectively as "Pledgees").

                              W I T N E S S E T H:

         WHEREAS, Pledgees and Group Long Distance, Inc., a Florida corporation
("GLD"), have entered into a Stock Purchase Agreement, dated as of August 11,
1997 (the "Purchase Agreement"), pursuant to which Pledgees have agreed to sell
to GLD all of the issued and outstanding capital stock of Pledgor;

         WHEREAS, in connection with the Purchase Agreement, GLD has executed
and delivered to each Pledgee a promissory note, of even date herewith, in the
principal amount of Three Million Five Hundred Thousand Dollars ($3,500,000)
(collectively, the "Promissory Notes"), and Pledgor has guaranteed the
obligations of GLD under the Promissory Notes and the Purchase Agreement
pursuant to a Guaranty, of even date herewith, made by Pledgor in favor of
Pledgees (the "Guaranty");

         WHEREAS, Pledgor will be benefitted by the execution and delivery of
the Purchase Agreement and the consummation of the transactions contemplated
thereby; and

         WHEREAS, Pledgees would be unwilling to execute and deliver the
Purchase Agreement and consummate the transactions contemplated thereby but for
the execution and delivery by Pledgor of this Pledge Agreement;

         NOW, THEREFORE, in order to induce Pledgees to consummate the
transactions contemplated by the Purchase Agreement, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, Pledgor agrees as follows:

                  1. Pledge and Security Interest. Pledgor hereby grants to
Pledgees a security interest in the following property (collectively, the
"Pledged Collateral"):

                  (a) Warrant Agreement #2 to Purchase Common Stock of Tel-Save
Holdings, Inc., dated January 12, 1996, between Pledgor and Tel-Save Holdings,
Inc. ("Tel-Save"), and Warrant Agreement #3 to Purchase Common Stock of
Tel-Save Holdings, Inc., dated January 12, 1996, between Pledgor and Tel-Save
(collectively, the "Warrants"), and the certificates or the instruments, if any,
representing the Warrants and all cash and other


                                    10.30-61
<PAGE>

property from time to time received, receivable, or otherwise distributed or 
distributable in respect of or in exchange for any or all of the Warrants;

                  (b) Any and all shares of the Common Stock of Tel-Save
received or receivable upon exercise of any of the Warrants, in whole or in part
(the "Exercise Shares"), and the certificates or instruments, if any,
representing the Exercise Shares and all dividends, interest, cash, instruments
and other property from time to time received, receivable, or otherwise
distributed or distributable in respect of or in exchange for any of the
Exercise Shares;

                  (c) all additional securities, financial assets or instruments
received by Pledgor or payable to Pledgor by Tel-Save with respect to the
Warrants or the Exercise Shares, and all dividends, interest, cash, instruments,
and other property from time to time received, receivable, or otherwise
distributed or distributable in respect of or in exchange for any or all of such
additional securities, financial assets or instruments; and

                  (d) all proceeds of any of the foregoing, including without
limitation, all investment property or financial assets.

                  2. Security for Obligations. The security interests granted by
this Agreement secure the payment and performance of the liabilities,
obligations, covenants and agreements of Pledgor to Pledgees arising out of or
incurred in connection with the Guaranty, as such liabilities, obligations,
covenants and agreements may be hereafter amended, increased, decreased,
supplemented or extended by any and all renewals, extensions, replacements or
modifications of such Guaranty hereafter entered into. All of the liabilities
and obligations secured hereby are collectively referred to as the
"Obligations." The security interests granted herein shall continue in full
force and effect until all of the Obligations are satisfied in full; provided,
however, that such security interests shall terminate upon payment in full of
all of the amounts described in clauses (i) and (ii) of Section 1 of the
Guaranty, as long as, at such time, there is not an unsatisfied amount then due
and payable by Pledgor to either Pledgee pursuant to clause (iii) of Section 1
of the Guaranty.

                  3. Appointment of Agent. Each Pledgee hereby makes,
constitutes and appoints Agent his attorney-in-fact, with full power of
substitution, to take possession of and hold the Pledged Collateral in
accordance with the terms and conditions of this Agreement, and to take all such
action and to execute and deliver all such instruments, notices, demands and
other documents with respect to this Agreement in the name of and on behalf of
each Pledgee as fully and with the same effect as if such action were taken and
such instruments, notices, demands and other documents were executed by such
Pledgee, and Agent hereby accepts such appointment. If Oustatcher is unable to
serve as Agent due to death, disability, incapacity or for any other reason,
then Goldstone shall serve as successor Agent. If both Oustatcher and Goldstone
are unable to serve as Agent due to death, disability, incapacity or


                                    10.30-62


<PAGE>

for any other reason, the representatives or successors of Oustatcher and
Goldstone shall appoint a successor Agent.

                  4.       Delivery of Pledged Collateral.

                  (a) All certificates or instruments representing or evidencing
the Pledged Collateral, including all certificates or instruments representing
or evidencing Exercise Shares, shall be held by Agent or shall be delivered to
and held by Agent pursuant hereto and shall be duly endorsed to Agent or shall
be otherwise in suitable form for transfer by delivery, or shall be accompanied
by duly executed instruments of transfer or assignment in blank, all in form and
substance reasonably satisfactory to Pledgees. Upon the occurrence of an Event
of Default, Pledgees shall have the right to register in their names or the
names of their nominees any or all of the Pledged Collateral.

                  (b) This Agreement shall terminate and all certificates or
instruments representing or evidencing the Pledged Collateral shall be promptly
delivered to Pledgor upon payment in full of the Obligations. Pledgees will take
all action reasonably requested by Pledgor to effectuate this Section 4(b).

                  5. Exercise of Warrants. Pledgor covenants and agrees that it
shall not exercise any of the Warrants, in whole or in part, except in
accordance with this Section 5. If Pledgor desires to exercise any Warrant, in
whole or in part, it shall so notify Agent in writing, and shall deliver to
Agent (i) payment, made out to Tel-Save, of the applicable exercise price for
the amount of Exercise Shares which Pledgor desires to purchase, (ii) an
executed Notice of Warrant Exercise in the form attached as Appendix A to the
applicable Warrant(s), and (iii) written instructions (which specifically refer
to this Agreement), in form and substance satisfactory to Pledgees, directing
Tel-Save to deliver the Exercise Shares to Agent. Upon receipt of such items,
Agent will promptly submit the same, together with the applicable Warrant(s), to
Tel-Save in exchange for the Exercise Shares. The Exercise Shares shall
constitute Pledged Collateral and shall be held by Agent in accordance with the
terms and conditions of this Agreement. Upon any sale by Pledgor of the Exercise
Shares, Agent shall deliver the Exercise Shares in accordance with Pledgor's
written instructions, provided that GLD shall have made arrangements
satisfactory to Agent in his sole discretion to pay to Oustatcher and Goldstone
the full amount due and payable under the Promissory Notes immediately upon
receipt by Pledgor of the purchase price for the Exercise Shares.

                  6. Further Assurances. Pledgor agrees that at any time and
from time to time, at the expense of Pledgor, Pledgor will promptly execute and
deliver all further instruments and documents, and take all further action that
Pledgees may reasonably request, in order to perfect and protect any security
interest granted or purported to be granted hereby or to enable Pledgees to
exercise and enforce the rights and remedies hereunder with respect to any of
the Pledged Collateral and to any property subsequently constituting Pledged
Collateral pursuant to the terms hereof.



                                    10.30-63

<PAGE>


                  7. Representations and Warranties. Pledgor represents and
warrants to Pledgees that:

                  (a) Pledgor is the legal record and beneficial owner of the
Pledged Collateral, it has all right, title and interest in and to the Pledged
Collateral, and Pledgor will have all right, title and interest in and to any
property subsequently constituting Pledged Collateral pursuant to the terms
hereof, in each case free and clear of any liens, claims, security interests,
and other encumbrances and free and clear of any warrants, options, and other
rights of third parties;

                  (b) the pledge, assignment and delivery of the Pledged
Collateral pursuant to this Agreement creates a valid first lien on and a first
perfected security interest in such Pledged Collateral and the proceeds thereof,
subject to no prior lien or any agreement purporting to grant to any third party
a lien on the property or assets of Pledgor which would include the Pledged
Collateral;

                  (c) the execution, delivery, and performance of this Pledge
Agreement by Pledgor has been duly authorized by all necessary action, and
Pledgor has received the consent of Tel-Save to the pledge of the Pledged
Collateral pursuant to this Agreement.

In no event shall Pledgor be deemed to be in breach of any of the
representations or warranties contained in this Section 7 if such representation
or warranty would not have been false but for a breach of any representation or
warranty made by Pledgees in the Purchase Agreement.

                  8.       Covenants.

                  (a) Until all of the Obligations are paid and performed in
full, Pledgor agrees that it will not:

                  (i) sell, assign, transfer, grant any option with respect to,
or otherwise convey any interest in any of the Pledged Collateral;

                  (ii) modify in any respect whatsoever, or cancel or terminate,
any of the terms of or rights relating to the Pledged Collateral, without the
prior written consent of Agent (provided, however, that Pledgor may agree to a
thirty (30) day extension of Warrant Agreement #2 referred to in Section 1(a)
above);

                  (iii) create or permit to exist any lien, security interest,
or other charge or encumbrance upon or with respect to any of the Pledged
Collateral;

                  (iv) declare or make any payment or distribution on, or
acquire, any of its outstanding capital stock, or make any other payment to its
stockholders;



                                    10.30-64


<PAGE>







                  (v) issue any additional shares of its authorized but unissued
capital stock;

                  (vi) authorize the issuance of any additional classes or
series of capital stock or any other securities;

                  (vii) incur any indebtedness for borrowed money, purchase any
assets or property on an installment or other deferred payment basis, enter into
capitalized leases or sell and lease back any property or assets; or

                  (viii) guarantee or otherwise become liable for the obligation
of any other person or entity, except for the Guaranty given to Pledgees in
connection with the Promissory Notes.

         (b) Pledgor further agrees that, until all of the Obligations are paid
and performed in full, Pledgor will, before the respective expiration dates, or
any extension thereof, of the Warrants:

                  (i) exercise and enforce, to the fullest extent possible, all
of the material rights, privileges and remedies available to Pledgor pursuant to
the Warrants;

                  (ii) exercise and enforce, to the fullest extent possible, all
of the material rights, privileges and remedies available to Pledgor pursuant to
(A) Registration Rights Agreement #2, dated as of January 12, 1996, by and
between Tel-Save and Pledgor, and (B) Registration Rights Agreement #3, dated as
of January 12, 1996, by and between Tel-Save and Pledgor (collectively, the
"Registration Rights Agreements"); and

                  (iii) perform and comply with in all material respects, on a
timely basis, all of the duties and obligations of Pledgor under the Warrants
and the Registration Rights Agreements, and take all action necessary to ensure
that the vesting contingencies referred to in paragraph 1(b)(2) of each of the
Warrants are met on a timely basis so that Pledgor's rights under each of the
Warrants shall be fully vested.

                  9. Agent Appointed Attorney-in-Fact. To effectuate the rights
and remedies of Pledgees under this Agreement, Pledgor hereby irrevocably
appoints Agent as Pledgor's attorney-in-fact, with full power of substitution,
in the name of Pledgor or in the name of Pledgees, and from time to time, after
an Event of Default (as defined below), in Agent's discretion to take any action
and to execute any instrument which Agent may deem necessary or advisable to
accomplish the purposes of this Agreement. In his capacity as such
attorney-in-fact, Agent shall not be liable for any acts or omissions, nor for
any error of judgment or mistake of fact or law, but only for bad faith, willful
misconduct or gross negligence. The power of attorney granted to Agent pursuant
to this Section 9 is coupled with an interest and shall be irrevocable for as
long as the security interests granted herein


                                    10.30-65


<PAGE>


continue in full force and effect, as provided in Section 2 above. Thereafter,
this power of attorney shall be null and void and Pledgees will deliver, at
their own expense, any certificate or documentation reasonably requested by
Pledgor to this effect.

                  10. Agent May Perform. If Pledgor fails to perform any
agreement contained herein, and, if such failure is of a nature that it is
susceptible of being cured, such failure shall continue uncured for a period of
ten (10) days after receipt of written notice to Pledgor from Agent stating the
specific non-performance, Agent may himself perform, or cause performance of,
such agreement, and the reasonable expenses of Agent incurred in connection
therewith shall be payable by Pledgor under Section 15 hereof; provided,
however, that if Pledgees determine that such default is not of a nature that it
is susceptible of being cured, then Pledgees shall have given Pledgor three (3)
days prior written notice of such determination.

                  11. Agent and Pledgees' Duties. The powers conferred on Agent
and Pledgees hereunder are solely to protect their interests in the Pledged
Collateral and shall not impose any duty to exercise any such powers. Except for
the safe custody of any Pledged Collateral in its possession and the accounting
for moneys actually received by them hereunder, Agent and Pledgees shall not
have any duty hereunder as to any Pledged Collateral or as to the taking of any
necessary steps to preserve rights against any parties or any other rights
pertaining to any Pledged Collateral. Without limiting the generality of the
foregoing, neither Agent nor Pledgees shall have any responsibility for
ascertaining or taking action with respect to calls, conversions, exchanges,
maturities, tenders or other matters relating to any Pledged Collateral, whether
or not Agent or Pledgees have or are deemed to have knowledge of such matters.

                  12. Events of Default. Pledgor shall be in default under this
Agreement upon the occurrence of one or more of the following (each, an "Event
of Default"):

                  (i) If there occurs an Event of Default (after giving effect
to any applicable grace periods) as defined in: (a) either Promissory Note, (b)
the Pledge Agreement of even date herewith, made by GLD in favor of Oustatcher
and Goldstone, (c) the Security Agreement of even date herewith, made by GLD in
favor of Oustatcher and Goldstone, (d) the Collateral Assignment of Contracts of
even date herewith, made by Pledgor in favor of Oustatcher and Goldstone, or (e)
the Security Agreement of even date herewith, made by Pledgor in favor of
Oustatcher and Goldstone; or if Pledgor shall be in default of, or shall fail to
comply with, any of its covenants, agreements or obligations contained in the
Guaranty or any other document, instrument, agreement or contract executed by
Pledgor evidencing, securing or otherwise relating to the Obligations or any of
them;

                  (ii) If any statement, representation or warranty made in this
Agreement or contained in any exhibit, statement, certificate or other document
executed or delivered pursuant to or in connection with this Agreement shall
have been incorrect in any material respect when made, unless Pledgees shall not
have been materially prejudiced thereby;


                                    10.30-65


<PAGE>







provided, however, that Pledgees shall have given three (3) days prior written
notice to Pledgor of such incorrect statement, representation or warranty;

                  (iii) If Pledgor shall be in default of, or shall fail to
comply with, in any material respect, any of its covenants, agreements or
obligations contained in this Agreement and, if such default is of a nature that
it is susceptible of being cured, such default shall continue uncured for a
period of ten (10) days after receipt of written notice to Pledgor from Pledgees
stating the specific default or defaults; provided, however, that if Pledgees
determine that such default is not of a nature that it is susceptible of being
cured, then Pledgees shall have given Pledgor three (3) days prior written
notice of such determination; or

                  (iv) If the Pledged Collateral or any rights therein shall be
subject to any judgment in excess of $2,000,000.

                  13. Remedies Upon Default. Upon the occurrence of an Event of
Default:

                  (i) Pledgees may exercise any or all of the Warrants, in whole
or in part, in their sole discretion.

                  (ii) Pledgees may exercise in respect of the Pledged
Collateral, in addition to other rights and remedies provided for herein or
otherwise available to them, all the rights and remedies of a secured party on
default under the Uniform Commercial Code as in effect in the State of New York
(the "Code") or under the applicable laws of any other jurisdiction and
agreements and also may, without notice except as specified below, sell the
Pledged Collateral or any part thereof in one or more parcels at public or
private sale, at any exchange, brokers' board or elsewhere, for cash, on credit,
or for future delivery, and upon such other terms as Pledgees may deem
commercially reasonable. Pledgor agrees that at least ten days' notice to
Pledgor of the time and place of any public sale or the time after which any
private sale is to be made shall constitute reasonable notification. Pledgees
shall not be obligated to make any sale of Pledged Collateral regardless of
notice of sale having been given. Pledgees may adjourn any public or private
sale from time to time by announcement at the time and place fixed therefor, and
such sale may, without further notice, be made at the time and place to which it
was so adjourned.

                  (iii) Any and all cash proceeds received by Pledgees in
respect of any exercise of the Warrants or any collection from, or other
realization upon, all or any part of the Pledged Collateral, in the discretion
of Pledgees, may be held by Pledgees as collateral for, and/or then or at any
time thereafter applied (after payment of any amounts payable to Pledgees
pursuant to Section 15 hereof) in whole or in part by Pledgees against, all or
any part of the Obligations in such order as Pledgees shall elect. Any surplus
of such cash or cash proceeds held by Pledgees and remaining after payment in
full of all the Obligations shall be paid over to Pledgor or to whomsoever may
be lawfully entitled to receive such surplus.



                                    10.30-66


<PAGE>



                  14. Private Sale. Pledgor acknowledges and recognizes that
Pledgees may be unable to effect a public sale of all or a part of the Pledged
Collateral and may be compelled to resort to one or more private sales to a
restricted group of purchasers who will be obligated to agree, among other
things, to acquire the Pledged Collateral for their own account, for investment
and not with a view to the distribution or resale thereof. Pledgor acknowledges
that any such private sales may be at prices and on terms less favorable to
Pledgees than those of public sales, and agrees that such private sales shall be
deemed to have been made in a commercially reasonable manner and that Pledgees
have no obligation to delay sale of any Pledged Collateral to permit the issuer
thereof to register it for public sale under the Securities Act of 1933, as from
time to time amended, even if the issuer is willing to do so.

                  15. Indemnity and Expenses. Pledgor agrees to indemnify and
hold Pledgees harmless from, against and in respect of any and all loss,
liability, damage, cost or expense (including reasonable attorneys' fees and
expenses) suffered or incurred by Pledgees under or by reason of this Agreement
(including, without limitation, enforcement of this Agreement). Pledgor will
upon demand pay to Pledgees the amount of any and all expenses, including the
reasonable fees and expenses of counsel and of any experts and agents, which
Pledgees may incur in connection with (i) the enforcement of this Agreement,
(ii) the custody or preservation of, collection from, or other realization upon,
any of the Pledged Collateral, (iii) the exercise or enforcement of any of the
rights of Pledgees hereunder, or (iv) the failure by Pledgor to perform or
observe any of the provisions hereof.

                  16. No Delay; Single or Partial Exercise Permitted. No delay
or omission on the part of Pledgees in exercising any rights or remedies
contained herein shall operate as a waiver of such right or remedy or of any
other right or remedy, and no single or partial exercise of any right or remedy
shall preclude any other or further exercise thereof, or the exercise of any
other right or remedy. No waiver of any rights and remedies hereunder shall be
deemed made by Pledgees unless in writing and duly executed. A waiver of any
right or remedy on any one occasion shall not be construed as a bar or waiver of
any right or remedy on future occasions, and no delay, omission, waiver or
single or partial exercise of any right or remedy shall be deemed to establish a
custom or course of dealing or performance between the parties hereto.

                  17. Rights Cumulative. All rights and remedies of Pledgees
pursuant to this Agreement shall be cumulative and non-exclusive, and may be
exercised singularly or concurrently.

                  18. Severability. In the event that any provision of this
Agreement is deemed to be invalid by reason of the operation of any law, or by
reason of the interpretation placed thereon by any court or any other
governmental body or regulatory authority, this Agreement shall be construed as
not containing such provision and the invalidity of such provision shall not
affect the validity of any other provisions hereof, and any and all other
provisions hereof which otherwise are lawful and valid shall remain in full
force and effect.


                                    10.30-67


<PAGE>

                  19. Notices. Any and all notices or other communications
required or permitted to be given under any of the provisions of this Agreement
shall be in writing and shall be deemed to have been duly given when personally
delivered or mailed by first class registered mail, return receipt requested, or
by commercial courier or delivery service, addressed to the parties at the
addresses set forth below (or at such other address as any party may specify by
notice to all other parties given as aforesaid):

                           If to Pledgor, to:

                           Eastern Telecommunications Incorporated
                           1451 West Cypress Creek Road
                           Suite 200
                           Fort Lauderdale, Florida 33309
                           Attention: Gerald M. Dunne, Jr.

                           with a copy to:

                           Lawrence B. Fisher, Esq.
                           Caterina A. Conti, Esq.
                           Orrick, Herrington & Sutcliffe LLP
                           666 Fifth Avenue
                           New York, New York  10103

                           If to Agent or Pledgees, to:

                           Avrohom Oustatcher
                           1002 Avenue K
                           Brooklyn, New York  11230

                           with a copy to:

                           David Brecher, Esq.
                           Nathan & Brecher, LLP
                           675 Third Avenue
                           16th Floor
                           New York, New York  10017

                  20. Continuing Security Interest. This Agreement creates a
continuing security interest in the Pledged Collateral and shall (a) be binding
upon Pledgor and its successors and assigns, and (b) inure to the benefit of
Pledgees and their heirs, personal representatives, successors, transferees and
assigns. The execution and delivery of this Agreement shall in no manner impair
or affect any other security (by endorsement or otherwise) for the payment or
performance of the Obligations and no security taken hereafter as security for
payment or performance of the Obligations shall impair in any manner or affect
this Agreement or the security interest granted hereby, all such present and
future


                                    10.30-69
                                  

<PAGE>







additional security to be considered as cumulative security. Any of the Pledged
Collateral may be released from this Agreement without altering, varying, or
diminishing in any way this Agreement or the security interest granted hereby as
to the Pledged Collateral not expressly released, and this Agreement and such
security interest shall continue in full force and effect as to all of the
Pledged Collateral not expressly released.

                  21. Entire Agreement. This Agreement constitutes the entire
agreement of the parties with respect to the subject matter hereof, supersedes
any previous agreements or understandings among the parties with respect to such
subject matter, and may not be modified, amended or terminated except by a
written agreement specifically referring to this Agreement signed by all of the
parties hereto.

                  22. Successors and Assigns. This Agreement shall be binding
upon Pledgor and its successors and assigns, and shall inure to the benefit of
and be enforceable by each Pledgee and his heirs, personal representatives,
successors and assigns.

                  23. Captions. The headings in this Agreement are for purposes
of reference only and shall not limit or otherwise affect the meaning hereof.

                  24. Counterparts. This Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original, but all of
which, when taken together, shall be one and the same instrument.

                  25. Survival of Agreement. All covenants, agreements,
representations and warranties made herein shall survive the execution and
delivery of the Promissory Notes and shall continue in full force and effect
until the Obligations are paid and performed in full.

                  26. Governing Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of New York applicable to
contracts made and to be performed entirely therein, without regard to conflicts
of law rules or principles.

                  27. Jurisdiction and Venue. Each party hereby irrevocably
consents to the sole and exclusive jurisdiction and venue of the courts of the
State of New York located in New York County and of any Federal court located in
New York County in connection with any action or proceeding arising out of or
relating to this Agreement, or the breach thereof. Each party hereby irrevocably
waives any objection to the laying of venue in New York County or based on the
grounds of forum non conveniens, which such party may now or hereafter have to
the bringing of any action or proceeding in such jurisdiction in respect of this
Agreement.

                  28. Waiver of Right to Jury Trial. Pledgees and Pledgor each
acknowledge and agree that any controversy which may arise under this Agreement
would be based upon difficult and complex issues and therefore, Pledgees and
Pledgor each agree that any court proceeding arising out of any such controversy
will be tried in a court of competent jurisdiction by a judge sitting without a
jury.


                                    10.30-70


<PAGE>




                  29. No Construction Against Drafting Party. This Agreement
shall be construed and enforced without the aid of any canon or rule of law
requiring construction against the party drawing or causing this Agreement to be
drawn.

                  IN WITNESS WHEREOF, Pledgor, intending to be legally bound,
has executed this Agreement as of the date first above written.

                           EASTERN TELECOMMUNICATIONS
                           INCORPORATED



                           By: 
                               -----------------------------
                               Name: Gerald M. Dunne, Jr.
                               Title: President


                               ------------------------------
                               Avrohom Oustatcher

                               ------------------------------
                               Menachem Goldstone



                                    10.30-71


<PAGE>

                                                                      Exhibit F



                               SECURITY AGREEMENT


         SECURITY AGREEMENT, dated as of August 11, 1997, made by EASTERN
TELECOMMUNICATIONS INCORPORATED, a New York corporation having an office at 1451
West Cypress Creek Road, Suite 200, Fort Lauderdale, Florida 33309 ("Debtor"),
in favor of AVROHOM OUSTATCHER, an individual residing at 1002 Avenue K,
Brooklyn, New York 11230 ("Oustatcher"), and MENACHEM GOLDSTONE, an individual
residing at 1259 East 8th Street, Brooklyn, New York 11230 ("Goldstone"), and
AVROHOM OUSTATCHER, as agent (in such capacity, "Agent") for Oustatcher and
Goldstone (Oustatcher and Goldstone are hereinafter sometimes referred to
collectively as "Secured Party").

                              W I T N E S S E T H:

         WHEREAS, Oustatcher, Goldstone and Group Long Distance, Inc., a Florida
corporation ("GLD"), have entered into a Stock Purchase Agreement, dated as of
August 11, 1997 (the "Purchase Agreement"), pursuant to which Oustatcher and
Goldstone have agreed to sell to GLD all of the issued and outstanding capital
stock of Debtor;

         WHEREAS, in connection with the Purchase Agreement, GLD has executed
and delivered to each of Oustatcher and Goldstone a promissory note, of even
date herewith, in the principal amount of Three Million Five Hundred Thousand
Dollars ($3,500,000) (collectively, the "Promissory Notes"), and Debtor has
guaranteed the obligations of GLD under the Promissory Notes and the Purchase
Agreement pursuant to a Guaranty, of even date herewith, made by Debtor in favor
of Oustatcher and Goldstone (the "Guaranty");

         WHEREAS, Debtor will be benefitted by the execution and delivery of the
Purchase Agreement and the consummation of the transactions contemplated
thereby; and

         WHEREAS, Oustatcher and Goldstone would be unwilling to execute and
deliver the Purchase Agreement and consummate the transactions contemplated
thereby but for the execution and delivery by Debtor of this Security Agreement
to secure the payment and performance of Debtor's obligations under the
Guaranty;

         NOW, THEREFORE, in order to induce Oustatcher and Goldstone to
consummate the transactions contemplated by the Purchase Agreement, and for
other good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, the parties hereto hereby agree as follows:

         1. Security Interest. In order to secure the performance and payment of
the Obligations (as defined below), Debtor hereby grants to Secured Party a
security interest in all property of Debtor, whether now owned or hereafter
acquired, and all additions and accessions thereto, including, without
limitation, the property described below:


                                    10.30-72
<PAGE>




         1.1 Machinery, Equipment and Inventory. All of Debtor's machinery,
equipment and inventory and other goods, wherever located, and all additions and
accessions thereto or replacements thereof (collectively, the "Tangible
Collateral");

         1.2 Accounts, General Intangibles. All of Debtor's accounts, contract
rights, chattel paper, instruments, documents and general intangibles, and all
additions and accessions thereto and replacements thereof, including, but not
limited to, all licenses, franchises, permits and authorizations heretofore or
hereafter granted or issued to Debtor under federal, state or local laws which
permit or pertain to the operation of the business of Debtor, and all agreements
relating to the operation of the business of Debtor, copyrights, patents,
trademarks, trade names, trade styles, goodwill and going concern value
(collectively, the "Intangible Collateral");

         1.3 Proceeds. All proceeds (including proceeds of insurance, eminent
domain and other governmental taking and tort claims) and products of the
Property described in Sections 1.1 and 1.2 above; and

         1.4 Books and Records. All of the books and records pertaining to the
property described in Sections 1.1, 1.2 and 1.3 above.

All of the property described above is referred to collectively as the
"Collateral." The security interest of Secured Party in the Collateral shall be
superior and prior to all other liens, claims, encumbrances and security
interests (collectively, "Liens") except for Permitted Liens (as defined in
Section 4.1 below).

         2. Obligations Secured. The Collateral secures the payment and
performance of the liabilities, obligations, covenants and agreements of Debtor
to Secured Party arising out of or incurred in connection with the Guaranty, as
such liabilities, obligations, covenants and agreements may be hereafter
amended, increased, decreased, supplemented or extended by any and all renewals,
extensions, replacements or modifications of such Guaranty hereafter entered
into. All of the liabilities and obligations secured hereby are collectively
referred to as the "Obligations." The security interests granted herein shall
continue in full force and effect until all of the Obligations are satisfied in
full; provided, however, that such security interests shall terminate upon
payment in full of all of the amounts described in clauses (i) and (ii) of
Section 1 of the Guaranty, as long as, at such time, there is not an unsatisfied
amount then due and payable by Debtor to Secured Party pursuant to clause (iii)
of Section 1 of the Guaranty.

         3. Appointment of Agent. Each Secured Party hereby makes, constitutes
and appoints Agent his attorney-in-fact, with full power of substitution, to
take all such action and to execute and deliver all such instruments, notices,
demands and other documents with respect to this Security Agreement in the name
of and on behalf of each Secured Party as fully and with the same effect as if
such action were taken and such instruments, notices, demands and other
documents were executed by such Secured Party, and Agent hereby


                                    10.30-73


<PAGE>

accepts such appointment. If Oustatcher is unable to serve as Agent due to
death, disability, incapacity or for any other reason, then Goldstone shall
serve as successor Agent. If both Oustatcher and Goldstone are unable to serve
as Agent due to death, disability, incapacity or for any other reason, the
representatives or successors of Oustatcher and Goldstone shall appoint a
successor Agent.

         4. Representations and Warranties. Debtor hereby represents and
warrants to Secured Party as follows:

                  4.1 Ownership of Collateral. All of the Collateral is and
         shall be free from any Lien except for Permitted Liens. For purposes of
         this Security Agreement, "Permitted Liens" means (A) liens for taxes
         not yet delinquent; (B) statutory inchoate liens in connection with
         workmen's compensation, unemployment insurance, or other social
         security obligations; (C) mechanic's, workman's, materialman's,
         landlord's, carrier's, or other similar liens arising in the ordinary
         course of business with respect to obligations that are not due; and
         (D) Liens existing prior to the date hereof.

                  4.2 Places of Business. The chief executive office of Debtor
         is located at 366 Pearsall Avenue, Cedarhurst, New York 11516, and
         Debtor does not conduct business at any other location. All of the
         Tangible Collateral and the books and records of Debtor are kept at
         such location. Debtor shall not, without the prior written consent of
         Secured Party, change the location of Debtor's chief executive office,
         or books and records, or any Tangible Collateral to any locations other
         than offices of Debtor at 1451 West Cypress Creek Road, Suite 200, Ft.
         Lauderdale, Florida 33309. Debtor shall give Secured Party at least 15
         days' prior notice in the event Debtor commences operations or causes
         any Tangible Collateral to be located in any location other than the
         chief executive office or the other address specified above.

                  4.3 Financing Statements. Subject to the representations and
         warranties of Secured Party in the Purchase Agreement and except for
         the financing statements of Secured Party, no financing statement
         covering any Collateral or any proceeds thereof is on file in any
         public office.

                  4.4 Intangible Collateral. Subject to the Disclosure Schedule
         attached to the Purchase Agreement, the Intangible Collateral
         represents bona fide and existing indebtedness, obligations,
         liabilities, rights and privileges owed or belonging to Debtor to
         which, to the best of Debtor's knowledge, there is no valid defense,
         set-off or counterclaim against Debtor and in connection with which
         there is no default with respect to any payment or performance on the
         part of Debtor, or, to the best of Debtor's knowledge, any other party.

                  4.5 Tangible Collateral. All Tangible Collateral at all times
         shall be considered personal property.



                                    10.30-74

<PAGE>

In no event shall Debtor be deemed to be in breach of any of the representations
or warranties contained in this Section 4 if such representation or warranty
would not have been false but for a breach of any representation or warranty
made by Secured Party in the Purchase Agreement.

         5. Affirmative Covenants. Until all of the Obligations are paid and
performed in full, Debtor agrees that it will:

                  5.1 Taxes. Subject to the tax sharing provisions in the
         Purchase Agreement, pay promptly when due all taxes, levies,
         assessments and governmental charges upon and relating to any of the
         property, income or receipts of Debtor or otherwise for which Debtor is
         or may be liable.

                  5.2 Insurance. At its sole expense, keep the Collateral
         insured against loss or damage by insurance policies which shall be in
         such form, with such companies and in such amounts as may be reasonably
         satisfactory to Secured Party.

                  5.3      Tangible Collateral.

                           5.3.1 Good Repair. Keep the Tangible Collateral in
                  good working order and repair and make all necessary
                  replacements thereof and renewals thereto so that the value
                  and operating efficiency thereof at all times shall be
                  materially maintained and preserved.

                           5.3.2 Insurance Requirements. Maintain the Tangible
                  Collateral at all times in accordance with the requirements of
                  all insurance carriers which provide insurance with respect to
                  such Tangible Collateral so that such insurance shall remain
                  in full force and effect.

                           5.3.3 Certificates of Title. Upon the request of
                  Agent (i) promptly deliver to Agent all certificates of title
                  pertaining to any Tangible Collateral acquired after the date
                  hereof and (ii) take all actions reasonably requested by
                  Secured Party to cause the Lien granted to Secured Party
                  hereunder to be noted on such certificates of title.

                           5.3.4 Use of Collateral. Use the Tangible Collateral
                  in material compliance with all statutes, regulations,
                  ordinances, requirements and regulations and all judgments,
                  orders, injunctions and decrees applicable thereto, and all
                  other federal and state laws.

         5.4      Intangible Collateral.



                                    10.30-75
                                  
<PAGE>







                           5.4.1 Payments. Make all payments and perform all
                  acts reasonably necessary to maintain and preserve the
                  Intangible Collateral, including, without limitation, filing
                  of documents, renewals or other information with any
                  governmental or regulatory authority or any other entity.

                           5.4.2 Delivery of Instruments. Upon the request of
                  Agent, promptly deliver to Agent the original executed copies
                  of all instruments which constitute part of the Intangible
                  Collateral, together with such endorsements, assignments and
                  other agreements as Agent may request in order to perfect the
                  security interests created pursuant to this Security Agreement
                  (collectively, the "Security Interests").

                           5.4.3 Accurate Records. At all times keep accurate
                  and complete records in all material respects of payment and
                  performance by Debtor and other Persons of their respective
                  obligations with respect to the Intangible Collateral and
                  permit Secured Party or any of its agents to call at Debtor's
                  place of business without hindrance or delay to inspect,
                  audit, check or make extracts from the books, records,
                  correspondence or other data relating to the Intangible
                  Collateral.

                           5.4.4 Verification of Indebtedness. Upon request of
                  Agent after the occurrence and during the continuation of an
                  Event of Default (after giving effect to any applicable grace
                  periods), permit Agent himself, at any time, in the name of
                  Secured Party or Debtor, to verify directly with the obligors
                  the indebtedness due Debtor on any account or other item of
                  Intangible Collateral.

                           5.4.5 Defaults, Other Claims. Promptly inform Agent
                  of any default in payment or performance by Debtor or any
                  other person of any obligation with respect to the Intangible
                  Collateral or of claims made by others in regard to the
                  Intangible Collateral, if either could have a material adverse
                  effect on the business of Debtor.

                  5.5 Collection of Proceeds. Collect the proceeds of
         indebtedness owing to Debtor by any person under any instrument or by
         any account debtor with respect to any account, contract right, chattel
         paper or general intangible.

                  5.6 Financing Statements; Further Assurances. Concurrently
         with the execution of this Security Agreement, and from time to time
         hereafter as requested by Agent, execute and deliver to Agent such
         financing statements, continuation statements, termination statements,
         amendments to any of the foregoing and other documents, in form
         reasonably satisfactory to Secured Party, as Secured Party may require
         to perfect and continue in effect the Security Interests, to carry out
         the purposes of this Security Agreement and to protect Secured Party's
         rights hereunder. Debtor, upon demand, shall pay the cost of filing all
         such financing statements,


                                    10.36-76


<PAGE>

         continuation statements, termination statements, amendments to any of 
         the foregoing and other documents.

         6. Negative Covenants. Until all of the Obligations are paid and
performed in full, Debtor agrees that it will not:

                  6.1 Sale or Transfer of Collateral. Sell, lease, assign or
         otherwise dispose of any of the Collateral, except for property which
         is not material to the continued operation of Debtor's business.

                  6.2 Modification. Except in the ordinary course of business,
         materially change the terms of payment or performance of any material
         obligation with respect to the Intangible Collateral without the prior
         written consent of Agent.

                  6.3 Installation of Tangible Collateral. Permit any of the
         Tangible Collateral to be installed, affixed or attached to the real
         estate of Debtor or any other person so as to become a part thereof or
         become in any sense a fixture not otherwise pledged to Secured Party.

                  6.4 Dividends and Distributions. Declare or make any payment
         or distribution on, or acquire, any of its outstanding capital stock,
         or make any other payment to its stockholders.

                  6.5 Indebtedness. Incur any indebtedness for borrowed money,
         purchase any assets or property on an installment or other deferred
         payment basis, enter into capitalized leases or sell and lease back any
         property or assets.

                  6.6 Guarantees. Guarantee or otherwise become liable for the
         obligation of any other person or entity, except for the Guaranty given
         to Secured Party.

                  6.7 Warrant Agreements. Sell, assign, transfer or otherwise
         convey any interest in (other than as provided in the Purchase
         Agreement or any Related Agreement, as defined in the Purchase
         Agreement), or waive, alter, modify, change the terms of, cancel or
         terminate: (i) Warrant Agreement #2 to Purchase Common Stock of
         Tel-Save Holdings, Inc., dated January 12, 1996, between Tel-Save
         Holdings, Inc. ("Tel-Save") and Debtor, or Warrant Agreement #3 to
         Purchase Common Stock of Tel-Save Holdings, Inc., dated January 12,
         1996, between Tel- Save and Debtor; or (ii) Registration Rights
         Agreement #2, dated as of January 12, 1996, by and between Tel-Save and
         Debtor, or Registration Rights Agreement #3, dated as of January 12,
         1996, by and between Tel-Save and Debtor (provided, however, that
         Debtor may agree to a thirty (30) day extension of Warrant Agreement #2
         referred to above).



                                    10.30-77


<PAGE>


                  7. Protection of Collateral. In the event of any failure of
Debtor to (i) maintain in force and pay for any insurance or bond which Debtor
is required to provide pursuant to this Security Agreement, (ii) keep the
Tangible Collateral in good repair and operating condition, (iii) keep the
Collateral free from all Liens except for Permitted Liens, (iv) pay when due all
taxes, levies and assessments on or in respect of the Collateral, (v) make all
payments and perform all acts on the part of Debtor to be paid or performed with
respect to any of the Collateral, including, without limitation, all expenses of
protecting, storing, warehousing, insuring, handling and maintaining the
Collateral or (vi) keep fully and perform promptly any other of the obligations
of Debtor under this Security Agreement or the Guaranty, then, in any such
event, Agent, at its option, after three (3) days prior written notice to Debtor
of such failure, may (but shall not be required to) procure and pay for such
insurance, place such Collateral in good repair and operating condition, pay or
contest or settle such Liens or taxes or any judgments based thereon or
otherwise make good any other aforesaid failure of Debtor. Debtor shall
reimburse Agent immediately upon demand for all sums paid or advanced on behalf
of Debtor for any such purpose, together with all costs, expenses and attorneys'
fees paid or incurred by Agent in connection therewith and interest at the rate
of 21% per annum on all sums so paid or advanced from the date of such payment
or advancement until repaid to Agent. All such sums paid or advanced by Agent,
with interest thereon, immediately upon payment or advancement thereof, shall be
deemed to be part of the Obligations secured hereby.

                  8. Event of Default. Debtor shall be in default under this
Security Agreement upon the occurrence of one or more of the following (each, an
"Event of Default"):

                  8.1 Default under other Agreements. If there occurs an Event
         of Default (after giving effect to any applicable grace periods) as
         defined in (i) either Promissory Note, (ii) the Pledge Agreement of
         even date herewith, made by GLD in favor of Oustatcher and Goldstone,
         (iii) the Security Agreement of even date herewith, made by GLD in
         favor of Oustatcher and Goldstone, (iv) the Pledge Agreement of even
         date herewith, made by Debtor in favor of Oustatcher and Goldstone, or
         (v) the Collateral Assignment of Contracts of even date herewith, made
         by Debtor in favor of Oustatcher and Goldstone; or if there occurs a
         default under the Guaranty or any other document, instrument, agreement
         or contract executed by Debtor evidencing, securing or otherwise
         relating to the Obligations or any of them.

                  8.2 Incorrect Statement, Representation or Warranty. If any
         statement, representation or warranty made in this Security Agreement
         or contained in any exhibit, statement, certificate or other document
         executed or delivered pursuant to or in connection with this Security
         Agreement shall have been incorrect in any material respect when made,
         unless Secured Party shall not have been materially prejudiced thereby;
         provided, however, that the Secured Party shall have given three (3)
         days prior written notice to Debtor of such incorrect statement,
         representation or warranty.




                                    10.30-78

<PAGE>


                  8.3 Breach of Covenants. If Debtor fails to comply, in any
         material respect, with any of its covenants or agreements contained in
         this Security Agreement when and as such compliance is due and, if such
         default is of a nature that it is susceptible of being cured, such
         default shall continue uncured for a period of ten (10) days after
         receipt of written notice to Debtor from Secured Party stating the
         specific default or defaults; provided, however, that if Secured Party
         determines that such default is not of a nature that it is susceptible
         of being cured, then Secured Party shall have given Debtor three (3)
         days prior written notice of such determination.

                  8.4 Proceedings Against the Collateral. If the Collateral or
         any rights therein shall be subject to any judgment in excess of
         $2,000,000.

         9. Remedies Upon Default. Upon the occurrence of an Event of Default:

                  9.1 Rights of Secured Party. Secured Party shall have all of
         the rights and remedies of a secured party under the New York Uniform
         Commercial Code (the "UCC") and under the applicable laws of any other
         jurisdiction, including without limitation any jurisdiction where any
         of the Collateral is located, and all other rights and remedies
         accorded to Secured Party at equity or law, including, without
         limitation, the right to apply for and have a receiver appointed by a
         court of competent jurisdiction to manage, protect and preserve the
         Collateral, to continue operating the business of Debtor and to collect
         all revenues and profits thereof. Any notice of sale or other
         disposition of Collateral given not less than 10 days prior to such
         proposed action shall constitute reasonable and fair notice of such
         action. To the extent permitted by applicable law, Secured Party may
         postpone or adjourn any such sale from time to time by announcement at
         the time and place of sale stated in the notice of sale or by
         announcement of any adjourned sale, without being required to give a
         further notice of sale. Any such sale may be for cash or, unless
         prohibited by applicable law, upon such credit or installment terms as
         Secured Party shall determine. To the extent permitted by applicable
         law, Debtor shall be credited with the net proceeds of such sale only
         when such proceeds actually are received by Secured Party. Despite the
         consummation of any such sale, Debtor shall remain liable for any
         deficiency on the Obligations which remains outstanding following any
         such sale.

                  9.2 Assembly of Collateral. Upon the request of Agent, Debtor
         shall assemble and make the Collateral available to Agent at a place
         designated by Agent.

                  9.3 Proceeds. Debtor shall hold all proceeds of the Collateral
         collected by Debtor in trust for Secured Party, and promptly upon
         receipt thereof, turn over such proceeds to Secured Party in the exact
         form in which they were received.

                  9.4 Other Rights. Secured Party, at its election, and without
         notice to Debtor, may:


                                    10.30-79


<PAGE>








                           9.4.1 Terminate Right of Collection. Terminate the 
                  right of  Debtor to collect the proceeds described in Section 
                  9.3.

                           9.4.2 Notification. Notify the obligors under any
                  instruments and the account debtors of any account, contract
                  right, chattel paper or general intangible to make all
                  payments directly to Agent.

                           9.4.3 Collection of Payments. Demand, sue for,
                  collect or receive, in the name of Debtor or Secured Party,
                  any money or Property payable or receivable on any item of
                  Collateral.

                            9.4.4 Settlement. Settle, release, compromise,
                  adjust, sue upon or otherwise enforce any item of Collateral
                  as Secured Party may determine.

                           9.4.5 Mail of Debtor; Endorsement of Checks. For the
                  purpose of enforcing Secured Party's rights under this
                  Security Agreement, receive and open mail addressed to Debtor,
                  and endorse notes, checks, drafts, money orders, documents of
                  title or other forms of payment on behalf and in the name of
                  Debtor.

         10. Power of Attorney. To effectuate the rights and remedies of Secured
Party under this Security Agreement, Debtor hereby irrevocably appoints Agent as
Debtor's attorney in-fact, with full power of substitution, in the name of
Debtor or in the name of Secured Party, to:

                  10.1 Execution of Financing Statements. Execute and file from
         time to time financing statements, continuation statements, termination
         statements and amendments thereto, covering the Collateral, in form
         satisfactory to Secured Party.

                  10.2 Execution of Other Documents. Take all action and execute
         all documents reasonably necessary to enable Secured Party to obtain
         and enjoy the full rights and benefits granted to Secured Party
         hereunder to the extent permitted by law.

The power of attorney granted pursuant to this Section 10 is coupled with an
interest and shall be irrevocable until all of the Obligations have been paid
and performed in full. Upon the fulfillment of all of the Obligations, this
power of attorney shall be null and void and Secured Party will deliver, at its
own expense, any certificate or documentation reasonably requested by Debtor to
this effect.

         11.      Certain Agreements of Debtor.

                  11.1 Waiver of Notice. Debtor hereby waives notice of the
         acceptance of this Security Agreement and, except as otherwise
         specifically provided in Section 9.1 above, all other notices, demands
         or protests to which Debtor otherwise might be


                                    10.30-80

<PAGE>







         entitled by law (and which lawfully may be waived) with respect to this
         Security Agreement, the Obligations and the Collateral.

                  11.2 Rights of Secured Party. Debtor agrees that Secured Party
         (i) shall have no duty as to the collection or protection of the
         Collateral or any income thereon, (ii) may exercise the rights and
         remedies of Secured Party with respect to the Collateral without resort
         or regard to other security or sources for payment and (iii) shall not
         be deemed to have waived any of the rights or remedies granted to
         Secured Party hereunder unless such waiver shall be in writing and
         shall be signed by Secured Party. Debtor and Secured Party acknowledge
         their intent that, upon the occurrence of an Event of Default (after
         giving effect to any applicable grace periods) Secured Party shall
         receive, to the fullest extent permitted by law and governmental
         policy, all rights necessary or desirable to obtain, use or sell the
         Collateral, and to exercise all remedies available to Secured Party
         under the Promissory Notes, the Guaranty, and the UCC or under the
         applicable law of any other jurisdiction, including without limitation
         any jurisdiction where any of the Collateral is located. Debtor and
         Secured Party further acknowledge and agree that, in the event of
         changes in law or governmental policy occurring subsequent to the date
         hereof that affect in any manner Secured Party's rights of access to,
         or use or sale of, the Collateral, or the procedures necessary to
         enable Secured Party to obtain such rights of access, use or sale,
         Secured Party and Debtor shall amend this Security Agreement, in such
         manner as Secured Party reasonably shall request, in order to provide
         Secured Party such rights to the greatest extent possible consistent
         with then applicable law and governmental policy.

                  11.3 No Delay; Single or Partial Exercise Permitted. No delay
         or omission on the part of Secured Party in exercising any rights or
         remedies contained herein shall operate as a waiver of such right or
         remedy or of any other right or remedy, and no single or partial
         exercise of any right or remedy shall preclude any other or further
         exercise thereof, or the exercise of any other right or remedy. No
         waiver of any rights and remedies hereunder shall be deemed made by
         Secured Party unless in writing and duly executed. A waiver of any
         right or remedy on any one occasion shall not be construed as a bar or
         waiver of any right or remedy on future occasions, and no delay,
         omission, waiver or single or partial exercise of any right or remedy
         shall be deemed to establish a custom or course of dealing or
         performance between the parties hereto.

                  12. Rights Cumulative. All rights and remedies of Secured
Party pursuant to this Security Agreement, the Guaranty or otherwise, shall be
cumulative and non-exclusive, and may be exercised singularly or concurrently.

                  13. Severability. In the event that any provision of this
Security Agreement is deemed to be invalid by reason of the operation of any
law, or by reason of the interpretation placed thereon by any court or any other
governmental or regulatory authority, this Security Agreement shall be construed
as not containing such provision and the invalidity of such


                                    10.30-81


<PAGE>

provision shall not affect the validity of any other provisions hereof, and any
and all other provisions hereof which otherwise are lawful and valid shall
remain in full force and effect.

         14. Notices. Any and all notices or other communications required or
permitted to be given under any of the provisions of this Security Agreement
shall be in writing and shall be deemed to have been duly given when personally
delivered or mailed by first class registered mail, return receipt requested, or
by commercial courier or delivery service, addressed to the parties at the
addresses set forth below (or at such other address as any party may specify by
notice to all other parties given as aforesaid):

                                    If to Debtor, to:

                                    Eastern Telecommunications Incorporated
                                    1451 Cypress Creek Road, Suite 200
                                    Fort Lauderdale, Florida 33309
                                    Attention: Gerald M. Dunne, Jr.

                                    with a copy to:

                                    Lawrence B. Fisher, Esq.
                                    Caterina A. Conti, Esq.
                                    Orrick, Herrington & Sutcliffe LLP
                                    666 Fifth Avenue
                                    New York, New York 10103

                                    If to Secured Party or Agent, to:

                                    Avrohom Oustatcher
                                    1002 Avenue K
                                    Brooklyn, New York  11230

                                    with a copy to:

                                    David Brecher, Esq.
                                    Nathan & Brecher, LLP
                                    675 Third Avenue
                                    Sixteenth Floor
                                    New York, New York 10017

         15. Entire Agreement. This Security Agreement constitutes the entire
agreement of the parties with respect to the subject matter hereof, supersedes
any previous agreements or understandings among the parties with respect to such
subject matter, and may not be modified, amended or terminated except by a
written agreement specifically referring to this Security Agreement signed by
all of the parties hereto.


                                    10.30-82


<PAGE>

         16. Successors and Assigns. This Security Agreement shall be binding
upon and inure to the benefit of and be enforceable by the respective successors
and assigns of Secured Party and Debtor.

         17. Captions. The headings in this Security Agreement are for purposes
of reference only and shall not limit or otherwise affect the meaning hereof.

         18. Counterparts. This Security Agreement may be executed in one or
more counterparts, each of which shall be deemed to be an original, but all of
which, when taken together, shall be one and the same instrument.

         19. Survival of Security Agreement. All covenants, agreements,
representations and warranties made herein shall survive the execution and
delivery of the Promissory Notes and shall continue in full force and effect
until the Obligations are paid and performed in full.

         20. Governing Law. This Security Agreement shall be governed by and
construed in accordance with the laws of the State of New York applicable to
contracts made and to be performed entirely therein, without regard to conflicts
of law rules or principles.

         21. Jurisdiction and Venue. Each party hereby irrevocably consents to
the sole and exclusive jurisdiction and venue of the courts of the State of New
York located in New York County and of any Federal court located in New York
County in connection with any action or proceeding arising out of or relating to
this Security Agreement, or the breach thereof. Each party hereby irrevocably
waives any objection to the laying of venue in New York County or based on the
grounds of forum non conveniens, which such party may now or hereafter have to
the bringing of any action or proceeding in such jurisdiction in respect of this
Security Agreement.

         22. Waiver of Right to Jury Trial. Secured Party and Debtor each
acknowledge and agree that any controversy which may arise under this Security
Agreement would be based upon difficult and complex issues and therefore,
Secured Party and Debtor each agree that any court proceeding arising out of any
such controversy will be tried in a court of competent jurisdiction by a judge
sitting without a jury.

         23. No Construction Against Drafting Party. This Security Agreement
shall be construed and enforced without the aid of any canon or rule of law
requiring construction against the party drawing or causing this Security
Agreement to be drawn.

         24. Time of the Essence. Time for the performance of Debtor's
obligations under this Security Agreement is of the essence.



                                    10.30-83


<PAGE>

         IN WITNESS WHEREOF, this Security Agreement has been executed and
delivered by Secured Party and by a duly authorized officer of Debtor on the
date first set forth above.

                           EASTERN TELECOMMUNICATIONS
                             INCORPORATED

                           By:-----------------------------
                             Name:
                             Title:

                           ----------------------------------
                           Avrohom Oustatcher

                           ------------------------------
                           Menachem Goldstone





                                    10.30-84

<PAGE>



                                                                      EXHIBIT G



                       COLLATERAL ASSIGNMENT OF CONTRACTS


         COLLATERAL ASSIGNMENT OF CONTRACTS ("Assignment"), dated as of August
11, 1997, made by EASTERN TELECOMMUNICATIONS INCORPORATED, a New York
corporation, having an office at 1451 West Cypress Creek Road, Suite 200, Fort
Lauderdale, Florida 33309 ("Assignor"), in favor of AVROHOM OUSTATCHER, an
individual residing at 1002 Avenue K, Brooklyn, New York 11230 ("Oustatcher"),
and MENACHEM GOLDSTONE, an individual residing at 1259 East 8th Street,
Brooklyn, New York 11230 ("Goldstone"), and AVROHOM OUSTATCHER, as agent (in
such capacity, "Agent") for Oustatcher and Goldstone (Agent and Goldstone are
hereinafter sometimes referred to collectively as "Assignees").

                              W I T N E S S E T H:

         WHEREAS, Oustatcher, Goldstone and Group Long Distance, Inc., a Florida
corporation ("GLD"), have entered into a Stock Purchase Agreement, dated as of
August 11, 1997 (the "Purchase Agreement"), pursuant to which Oustatcher and
Goldstone have agreed to sell to GLD all of the issued and outstanding capital
stock of Assignor;

         WHEREAS, in connection with the Purchase Agreement, GLD has executed
and delivered to each of Oustatcher and Goldstone a promissory note, of even
date herewith, in the principal amount of Three Million Five Hundred Thousand
Dollars ($3,500,000) (collectively, the "Promissory Notes"), and Assignor has
guaranteed the obligations of GLD under the Promissory Notes pursuant to a
Guaranty, of even date herewith, made by Guarantor in favor of Oustatcher and
Goldstone (the "Guaranty");

         WHEREAS, Assignor will be benefitted by the execution and delivery of
the Purchase Agreement and the consummation of the transactions contemplated
thereby; and

         WHEREAS, Oustatcher and Goldstone would be unwilling to execute and
deliver the Purchase Agreement and consummate the transactions contemplated
thereby but for the execution and delivery by Assignor of this Assignment to
secure the payment and performance of Assignor's obligations under the Guaranty;

         NOW, THEREFORE, in order to induce Oustatcher and Goldstone to
consummate the transactions contemplated by the Purchase Agreement, and for
other good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, the parties hereto hereby agree as follows:

         1. Assignment. In order to secure the performance and payment of the
Obligations (as defined below), Assignor hereby grants to Assignees a security
interest in, and collaterally assigns to Assignees all of Assignor's right,
title and interest in and to: (i) Registration Rights Agreement #2, dated as of
January 12, 1996, by and between Tel-Save


                                    10.30-85
<PAGE>



Holdings, Inc. ("Tel-Save") and Assignor; (ii) Registration Rights Agreement #3,
dated as of January 12, 1996, by and between Tel-Save and Assignor; and (iii)
all other future agreements entered into between Tel-Save and Assignor relating
to (A) the foregoing agreements, or (B) any securities of Tel-Save now or
hereafter owned by Assignor. The agreements described in clauses (i) through
(iii) above are referred to individually as a "Contract" and collectively as the
"Contracts."

         2. Obligations Secured. The security interests and collateral
assignments granted pursuant to Section 1 above secure the payment and
performance of the liabilities, obligations, covenants and agreements of
Assignor to Assignees arising out of or incurred in connection with the
Guaranty, as such liabilities, obligations, covenants and agreements may be
hereafter amended, increased, decreased, supplemented or extended by any and all
renewals, extensions, replacements or modifications of such Guaranty hereafter
entered into. All of the liabilities and obligations secured hereby are
collectively referred to as the "Obligations." The security interests and
collateral assignments granted herein shall continue in full force and effect
until all of the Obligations are satisfied in full; provided, however, that such
security interests shall terminate upon payment in full of all of the amounts
described in clauses (i) and (ii) of Section 1 of the Guaranty, as long as, at
such time, there is not an unsatisfied amount then due and payable by Pledgor to
either Pledgee pursuant to clause (iii) of Section 1 of the Guaranty.


         3. Appointment of Agent. Each Assignee hereby makes, constitutes and
appoints Agent his attorney-in-fact, with full power of substitution, to take
possession of and hold the Contracts in accordance with the terms and conditions
of this Assignment, and to take all such action and to execute and deliver all
such instruments, notices, demands and other documents with respect to this
Assignment in the name of and on behalf of each Assignee as fully and with the
same effect as if such action were taken and such instruments, notices, demands
and other documents were executed by such Assignee, and Agent hereby accepts
such appointment. If Oustatcher is unable to serve as Agent due to death,
disability, incapacity or for any other reason, then Goldstone shall serve as
successor Agent. If both Oustatcher and Goldstone are unable to serve as Agent
due to death, disability, incapacity or for any other reason, the
representatives or successors of Oustatcher and Goldstone shall appoint a
successor Agent.

         4. Representations and Warranties. Assignor represents and warrants to
Assignees that:

                  (a) The Contracts are valid and binding, enforceable in
accordance with their terms, and in full force and effect and, after the
assignment thereof to Assignees pursuant to this Assignment, Assignees will be
entitled to the full benefits thereof;

                  (b) the security interests and collateral assignments created
pursuant to this Assignment create a valid first lien on and a first perfected
security interest in the Contracts


                                    10.30-86


<PAGE>


and the proceeds thereof, subject to no prior lien or any agreement purporting
to grant to any third party a lien on the property or assets of Assignor which
would include the Contracts; and

                  (c) The execution, delivery, and performance of this
Assignment by Assignor has been duly authorized by all necessary action, and
Assignor has received the Consent of Tel-Save to the collateral assignment of
the Contracts pursuant to this Assignment.

In no event shall Assignor be deemed to be in breach of any of the
representations or warranties contained in this Section 4 if such representation
or warranty would not have been false but for a breach of any representation or
warranty made by Assignees in the Purchase Agreement.

         5. Covenants. Assignor covenants to and agrees with Assignees: (a) to
observe and perform all material obligations imposed upon Assignor under each
Contract and not to do, or permit to be done, anything to impair Assignor's
rights thereunder; (b) not to assign, transfer or otherwise convey any interest
in or under any Contract; (c) not to waive, alter, modify or change the terms of
any Contract, or cancel or terminate the same, without the prior written consent
of Assignees; and (d) to enforce the performance by Tel-Save under each Contract
of all of Tel-Save's material obligations under such Contract.

         6. Security. This Assignment is for collateral security purposes only.
So long as no Event of Default (as defined in Section 7 below) has occurred and
is continuing, Assignor shall have the right to retain, use and enjoy all rights
under each Contract.

         7. Events of Default. Debtor shall be in default under this Assignment
upon the occurrence of one or more of the following (each, an "Event of
Default"):

                  (i) If there occurs an Event of Default (after giving effect
         to any applicable grace periods) as defined in: (A) either Promissory
         Note, (B) the Security Agreement of even date herewith, made by
         Assignor in favor of Oustatcher and Goldstone, (C) the Pledge Agreement
         of even date herewith, made by GLD in favor of Oustatcher and
         Goldstone, (D) the Security Agreement of even date herewith, made by
         GLD in favor of Oustatcher and Goldstone, or (E) the Pledge Agreement
         of even date herewith, made by Assignor in favor of Oustatcher and
         Goldstone; or if Assignor shall be in default of, or shall fail to
         comply with, any of its covenants, agreements or obligations contained
         in the Guaranty or any other document, instrument, agreement or
         contract executed by Assignor evidencing, securing or otherwise
         relating to the Obligations or any of them;

                  (ii) If any statement, representation or warranty made in this
         Assignment or contained in any exhibit, statement, certificate or other
         document executed or delivered pursuant to or in connection with this
         Assignment shall have been incorrect


                                    10.30-87


<PAGE>

         in any material respect when made, unless Assignees shall not have been
         materially prejudiced thereby; provided, however, that Assignees shall
         have given three (3) days prior written notice to Assignor of such
         incorrect statement, representation or warranty; or

                  (iii) If Assignor fails to comply in any material respect with
         any of its covenants, agreements or obligations contained in this
         Assignment and, if such default is of a nature that it is susceptible
         of being cured, such default shall continue uncured for a period of ten
         (10) days after receipt of written notice to Assignor from Assignees
         stating the specific default or defaults provided, however, that if
         Assignees determine that such default is not of a nature that it is
         susceptible of being cured, then Assignees shall have given Assignor
         three (3) days written notice of such determination.

         8. Remedies Upon Default. Upon the occurrence of an Event of Default
(after giving effect to any applicable grace periods), if Assignees in their
sole discretion so elect by giving written notice to Assignor and Tel-Save, the
collateral assignment of the Contracts hereunder shall become absolute,
whereupon Assignor's rights under the Contracts shall cease and terminate, and
Assignees shall become the holders of the Contracts and shall be entitled to all
of the rights and benefits thereof.

         9. Power of Attorney. To effectuate the rights and remedies of
Assignees under this Assignment, Assignor hereby irrevocably appoints Agent as
Assignor's attorney in-fact, with full power and substitution, in the name of
Assignor or in the name of Assignees:

         (i) to do and perform any or all of the actions which Assignor is
entitled to perform in connection with the Contracts, as fully, to all intents
and purposes, as it could do if personally present; and

         (ii) to execute any instruments and to do or perform such further acts
as may be reasonably required to evidence the termination of Assignor's rights
with respect to the Contracts,

hereby ratifying and confirming all that its said attorney or its substitute
shall lawfully do or cause to be done by virtue hereof. The power of attorney
granted pursuant to this Section 9 is coupled with an interest and shall be
irrevocable for as long as the security interests and collateral assignments
granted herein continue in full force and effect, as provided in Section 2
above. Thereafter, this power of attorney shall be null and void and Assignees
will deliver, at their own expense, any certificate or documentation reasonably
requested by Assignor to this effect.

         10. Indemnification. Assignees may, but shall not be obligated to,
perform or discharge any obligation, duty or liability of Assignor under any
contract or under or by reason of this Assignment, and Assignor agrees to
indemnify and hold Assignees harmless


                                    10.30-88


<PAGE>

from, against and in respect of any and all loss, liability, damage, cost or
expense (including reasonable attorneys' fees and expenses) suffered or incurred
by Assignees, directly or indirectly, under any Contract or under or by reason
of this Assignment and from any and all claims and demands whatsoever which may
be asserted against Assignees by reason of any alleged obligations or
undertakings on their part to perform or discharge any of the covenants or
agreements contained in any Contract. If Assignees incur any such liability
under any Contract or under or by reason of this Assignment or in defense of any
such claims or demands, the amount thereof, including all costs, expenses and
reasonable attorneys' fees and expenses, shall be added to the Obligations and
Assignor shall reimburse Assignees therefor immediately upon demand.

         11. Financing Statements; Further Assurances. Until all of the
Obligations are paid and performed in full, Assignor agrees that it will,
concurrently with the execution of this Assignment, and from time to time
hereafter as requested by Agent, execute and deliver to Agent such financing
statements, continuation statements, termination statements, amendments to any
of the foregoing and other documents, in form reasonably satisfactory to
Assignees, as Assignees may require to perfect and continue in effect the
security interests created hereunder, to carry out the purposes of this
Assignment and to protect Assignees' rights hereunder. Assignor, upon demand,
shall pay the cost of filing all such financing statements, continuation
statements, termination statements, amendments to any of the foregoing and other
documents.

         12. Release of Assignment. Upon payment, performance and observance in
full of the Obligations and the termination of the obligations of Assignor under
the Guaranty, this Assignment shall be void and of no further force or effect
and Assignees, upon the written request of Assignor, shall execute such
documents as reasonably may be requested by Assignor to confirm the same;
provided, however, that a certificate of Assignees, accompanied by documentation
evidencing any unfulfilled Obligation and certifying that any of the Obligations
then owing remain unsatisfied, shall constitute conclusive evidence of the
validity, effectiveness and continuing force of this Assignment and any person
may, and hereby is authorized to, rely thereon.

         13. No Delay; Single or Partial Exercise Permitted. No delay or
omission on the part of Assignees in exercising any rights or remedies contained
herein shall operate as a waiver of such right or remedy or of any other right
or remedy, and no single or partial exercise of any right or remedy shall
preclude any other or further exercise thereof, or the exercise of any other
right or remedy. No waiver of any rights and remedies hereunder shall be deemed
made by Assignees unless in writing and duly executed. A waiver of any right or
remedy on any one occasion shall not be construed as a bar or waiver of any
right or remedy on future occasions, and no delay, omission, waiver or single or
partial exercise of any right or remedy shall be deemed to establish a custom or
course of dealing or performance between the parties hereto.



                                    10.30-89


<PAGE>

         14. Rights Cumulative. All rights and remedies of Assignees pursuant to
this Assignment, the Guaranty or otherwise, shall be cumulative and
non-exclusive, and may be exercised singularly or concurrently.

         15. Severability. In the event that any provision of this Assignment is
deemed to be invalid by reason of the operation of any law, or by reason of the
interpretation placed thereon by any court or any other governmental or
regulatory authority, this Assignment shall be construed as not containing such
provision and the invalidity of such provision shall not affect the validity of
any other provisions hereof, and any and all other provisions hereof which
otherwise are lawful and valid shall remain in full force and effect.

         16. Notices. Any and all notices or other communications required or
permitted to be given under any of the provisions of this Assignment shall be in
writing and shall be deemed to have been duly given when personally delivered or
mailed by first class registered mail, return receipt requested, or by
commercial courier or delivery service, addressed to the parties at the
addresses set forth below (or at such other address as any party may specify by
notice to all other parties given as aforesaid):

                                    If to Assignor, to:

                                    Eastern Telecommunications Incorporated
                                    1451 West Cypress Creek Road
                                    Suite 200
                                    Fort Lauderdale, Florida 33309
                                    Attention: Gerald M. Dunne, Jr.

                                    with a copy to:

                                    Lawrence B. Fisher, Esq.
                                    Caterina A. Conti, Esq.
                                    Orrick, Herrington & Sutcliffe LLP
                                    666 Fifth Avenue
                                    New York, New York  10103

                                    If to Assignees or Agent, to:

                                    Avrohom Oustatcher
                                    1002 Avenue K
                                    Brooklyn, New York  11230

                                    with a copy to:

                                    David Brecher, Esq.
                                    Nathan & Brecher, LLP
                                    675 Third Avenue
                                    Sixteenth Floor
                                    New York, New York 10017


                                    10.30-90


<PAGE>


                                    

         17. Entire Agreement. This Assignment constitutes the entire agreement
of the parties with respect to the subject matter hereof, supersedes any
previous agreements or understandings among the parties with respect to such
subject matter, and may not be modified, amended or terminated except by a
written agreement specifically referring to this Assignment signed by all of the
parties hereto.

         18. Successors and Assigns. This Assignment shall be binding upon and
inure to the benefit of and be enforceable by the each corporate party hereto
and its successors and assigns, and each individual party hereto and his heirs,
personal representatives, successors and assigns.

         19. Captions. The headings in this Assignment are for purposes of
reference only and shall not limit or otherwise affect the meaning hereof.

         20. Counterparts. This Assignment may be executed in one or more
counterparts, each of which shall be deemed to be an original, but all of which,
when taken together, shall be one and the same instrument.

         21. Survival. All covenants, agreements, representations and warranties
made herein shall survive the execution and delivery of the Promissory Notes and
shall continue in full force and effect until the Obligations are paid and
performed in full.

         22. Governing Law. This Assignment shall be governed by and construed
in accordance with the laws of the State of New York applicable to contracts
made and to be performed entirely therein, without regard to conflicts of law
rules or principles.

         23. Jurisdiction and Venue. Each party hereby irrevocably consents to
the sole and exclusive jurisdiction and venue of the courts of the State of New
York located in New York County and of any Federal court located in New York
County in connection with any action or proceeding arising out of or relating to
this Assignment, or the breach thereof. Each party hereby irrevocably waives any
objection to the laying of venue in New York County or based on the grounds of
forum non conveniens, which such party may now or hereafter have to the bringing
of any action or proceeding in such jurisdiction in respect of this Assignment.

         24. Waiver of Right to Jury Trial. Assignees and Assignor each
acknowledge and agree that any controversy which may arise under this Assignment
would be based upon difficult and complex issues and therefore, Assignees and
Assignor each agree that any court proceeding arising out of any such
controversy will be tried in a court of competent jurisdiction by a judge
sitting without a jury.


                                    10.30-91


<PAGE>



         25. No Construction Against Drafting Party. This Assignment shall be
construed and enforced without the aid of any canon or rule of law requiring
construction against the party drawing or causing this Assignment to be drawn.

         IN WITNESS WHEREOF, this Assignment has been executed and delivered by
Assignees and by a duly authorized officer of Assignor on the date first set
forth above.

                           EASTERN TELECOMMUNICATIONS
                           INCORPORATED

                           By:
                              --------------------------------
                              Name: Gerald M. Dunne, Jr.
                              Title: President

                              ----------------------------------
                              Avrohom Oustatcher

                              ----------------------------------
                              Menachem Goldstone



                                    10.30-92


<PAGE>
                                                                       Exhibit H

                                 GENERAL RELEASE

         TO ALL TO WHOM THESE PRESENTS SHALL COME OR MAY CONCERN,
KNOW THAT the undersigned, EASTERN TELECOMMUNICATIONS INCORPORATED,
a New York corporation having its principal place of business at 1451 West
Cypress Creek Road, Suite 200, Fort Lauderdale, Florida 33309, as RELEASOR, in
consideration of the sum of Ten Dollars ($10.00), received from AVROHOM
OUSTATCHER, MENACHEM GOLDSTONE and ETI TELECOMMUNICATIONS INC., a New York
corporation, as RELEASEES, receipt whereof is hereby acknowledged, releases and
discharges each RELEASEE, and each RELEASEE's heirs, executors, administrators,
personal representatives, successors and assigns, from all actions, causes of
action, suits, debts, dues, sums of money, accounts, reckonings, bonds, bills,
specialties, covenants, contracts, controversies, agreements, promises,
variances, trespasses, damages, judgments, extents, executions, claims, and
demands whatsoever, in law, admiralty or equity, which against each RELEASEE,
the RELEASOR or RELEASOR's successors and assigns ever had, now have or
hereafter can, shall or may have, for, upon, or by reason of any matter, cause
or thing whatsoever from the beginning of the world to the day of the date of
this RELEASE; provided, however, that nothing contained in this RELEASE shall be
construed to release either Avrohom Oustatcher or Menachem Goldstone from any
obligations that either of them may have to RELEASOR under any of the Related
Agreements, as such term is defined in the Stock Purchase Agreement, dated as of
August 11, 1997, among Avrohom Oustatcher, Menachem Goldstone and Group Long
Distance, Inc. The words "RELEASOR" and "RELEASEES" include all releasors and
all releasees under this RELEASE. This RELEASE may not be changed orally.

                  IN WITNESS WHEREOF, the RELEASOR has caused this RELEASE to be
executed by its duly authorized officer on August 11, 1997.

                           EASTERN TELECOMMUNICATIONS
                           INCORPORATED

                           By: 
                               ----------------------------
                               Name: Gerald M. Dunne, Jr.
                               Title: President


                                    10.30-93
<PAGE>






STATE OF NEW YORK                   )
                                    ) ss:
COUNTY OF NEW YORK )

                  On this 10th day of August 1997, before me personally appeared
Gerald M. Dunne, Jr., to me known, who, by me duly sworn, did depose and say
that deponent resides at , , , that deponent is the President of Eastern
Telecommunications Incorporated, the corporation described in and which executed
the foregoing RELEASE, that deponent knows the seal of the corporation, that the
seal affixed to the RELEASE is the corporate seal, that it was affixed by order
of the board of directors of the corporation; and that deponent signed
deponent's name by like order.


                                  ---------------------------------
                                  Notary Public


                                    10.30-94


<PAGE>



                            INDEMNIFICATION AGREEMENT

         INDEMNIFICATION AGREEMENT, dated as of August 11, 1997, made by EASTERN
TELECOMMUNICATIONS INCORPORATED, a New York corporation having an office at 1451
West Cypress Creek Road, Suite 200, Fort Lauderdale, Florida 33309
("Indemnitor"), in favor of AVROHOM OUSTATCHER, an individual residing at 1002
Avenue K, Brooklyn, New York 11230, and MENACHEM GOLDSTONE, an individual
residing at 1259 East 8th Street, Brooklyn, New York 11230 (individually, an
"Indemnitee" and collectively, the "Indemnitees").

                              W I T N E S S E T H:

         WHEREAS, Indemnitees and Group Long Distance, Inc., a Florida
corporation ("GLD"), have entered into a Stock Purchase Agreement dated as of
August 11, 1997 (the "Purchase Agreement"), pursuant to which Indemnitees have
agreed to sell to GLD all of the issued and outstanding capital stock of
Indemnitor;

         WHEREAS, Indemnitees would be unwilling to execute and deliver the
Purchase Agreement and consummate the transactions contemplated thereby but for
the execution and delivery by Indemnitor of this Indemnification Agreement; and

         WHEREAS, Indemnitor will be benefitted by the execution and delivery of
the Purchase Agreement and the consummation of the transactions contemplated
thereby;

         NOW, THEREFORE, in order to induce Indemnitees to execute and deliver
the Purchase Agreement and consummate the transactions contemplated thereby, and
for other good and valuable consideration, the receipt and sufficiency of which
are hereby acknowledged, Indemnitor agrees as follows:

         1. Indemnitor hereby agrees to indemnify and hold Indemnitees harmless
from, against and in respect of any and all loss, claim, liability, damage,
cost, expense, interest, award, judgment, fine and penalties (including
reasonable legal fees and expenses) resulting from (i) any debts, liabilities,
or obligations of Indemnitor, direct or indirect, fixed, contingent or
otherwise, whether arising or existing before or after the date of the Purchase
Agreement, and (ii) any and all actions, suits, proceedings, claims, demands,
assessments, judgments, costs and expenses (including without limitation legal
fees and expenses) incident to any of the foregoing or incurred in enforcing
this indemnity; provided, however, this indemnity shall not apply to any
Purchaser Loss (as defined in the Purchase Agreement) for which GLD is entitled
to be indemnified by Indemnitees under the Purchase Agreement.


                                    10.30-95
<PAGE>




         2. Whenever any claim shall arise for indemnification hereunder,
Indemnitees shall provide written notice to Indemnitor as soon as possible but
in no event later than thirty (30) days of becoming aware of any such claim to
indemnification and, as expeditiously as possible thereafter, the facts
constituting the basis for such claim. In connection with any claim giving rise
to indemnity hereunder resulting from or arising out of any claim or legal
proceeding by a person who is not a party to this Agreement, Indemnitor, at its
sole cost and expense and upon written notice to Indemnitees, may assume the
defense of any such claim or legal proceeding with counsel reasonably
satisfactory to Indemnitees. Indemnitees shall be entitled to participate in the
defense of any such action, with their own counsel and at their own expense. If
Indemnitor does not assume the defense of any such claim or litigation resulting
therefrom, Indemnitees may defend against such claim or litigation in such
manner as they may deem appropriate.

         3. All covenants, agreements, representations and warranties made
herein shall survive the execution and delivery of this Agreement and shall
continue in full force and effect indefinitely.

         4. Any and all notices or other communications required or permitted to
be given under any of the provisions of this Agreement shall be in writing and
shall be deemed to have been duly given when personally delivered or mailed by
first class registered mail, return receipt requested, or by commercial courier
or delivery service, addressed to the parties at the addresses set forth below
(or at such other address as any party may specify by notice to all other
parties given as aforesaid):

                                    If to Indemnitor, to:

                                    Eastern Telecommunications Incorporated
                                    1451 West Cypress Creek Road
                                    Suite 200
                                    Fort Lauderdale, Florida 33309
                                    Attention: Gerald M. Dunne, Jr.

                                    with a copy to:

                                    Lawrence B. Fisher, Esq.
                                    Caterina A. Conti, Esq.
                                    Orrick, Herrington & Sutcliffe LLP
                                    666 Fifth Avenue
                                    New York, New York  10103



                                    10.30-96


<PAGE>



                                    If to Indemnitees, to:

                                    Avrohom Oustatcher
                                    1002 Avenue K
                                    Brooklyn, New York  11230

                                    and

                                    Menachem Goldstone
                                    1259 East 8th Street
                                    Brooklyn, New York  11230

                                    with a copy to:

                                    David Brecher, Esq.
                                    Nathan & Brecher, LLP
                                    675 Third Avenue
                                    Sixteenth Floor
                                    New York, New York 10017

         5. All rights and remedies afforded to Indemnitees by reason of this
Agreement, or by law, are separate and cumulative and the exercise of one shall
not in any way limit or prejudice the exercise of any other such rights or
remedies. No delay or omission on the part of Indemnitees in exercising any
rights or remedies contained herein shall operate as a waiver of such right or
remedy or of any other right or remedy, and no single or partial exercise of any
right or remedy shall preclude any other or further exercise thereof, or the
exercise of any other right or remedy. No waiver of any rights and remedies
hereunder shall be deemed made by Indemnitees unless in writing and duly
executed. A waiver of any right or remedy on any one occasion shall not be
construed as a bar or waiver of any right or remedy on future occasions, and no
delay, omission, waiver or single or partial exercise of any right or remedy
shall be deemed to establish a custom or course of dealing or performance
between the parties hereto.

         6. Indemnitor hereby represents and warrants to Indemnitees that the
execution and performance by Indemnitor of the terms and provisions of this
Agreement have been duly authorized by all requisite corporate action, and
neither the execution nor the performance of this Agreement will violate any
provision of law, any order of any court or other agency of government, the
articles of incorporation or by-laws of Indemnitor, or any indenture, agreement
or other instrument to which it is a party or by which it is bound.



                                    10.30-97


<PAGE>



         7. Indemnitees and Indemnitor each acknowledge and agree that any
controversy which may arise under this Agreement would be based upon difficult
and complex issues and therefore, Indemnitees and Indemnitor each agree that any
court proceeding arising out of any such controversy will be tried in a court of
competent jurisdiction by a judge sitting without a jury.

         8. This Agreement shall be governed by and construed in accordance with
the laws of the State of New York applicable to contracts made and to be
performed entirely therein, without regard to conflicts of law rules or
principles.

         9. Each party hereby irrevocably consents to the sole and exclusive
jurisdiction and venue of the courts of the State of New York located in New
York County and of any Federal court located in New York County in connection
with any action or proceeding arising out of or relating to this Agreement, or
the breach thereof. Each party hereby irrevocably waives any objection to the
laying of venue in New York County or based on the grounds of forum non
conveniens, which such party may now or hereafter have to the bringing of any
action or proceeding in such jurisdiction in respect of this Agreement.

         10. This Agreement shall be construed and enforced without the aid of
any canon or rule of law requiring construction against the party drawing or
causing this Agreement to be drawn.

         11. If any provision of this Agreement shall be held invalid or
unenforceable, such invalidity or unenforceability shall attach only to such
provision and shall not in any manner affect or render invalid or unenforceable
any other severable provision of this Agreement, and this Agreement shall be
carried out as if any such invalid or unenforceable provision were not contained
herein.

         12. This Agreement shall inure to the benefit of, and be enforceable
by, Indemnitees and their heirs, representatives, successors and assigns, and
shall be binding upon, and enforceable against, Indemnitor and Indemnitor's
successors and assigns.

         13. This Agreement constitutes the entire agreement of the parties with
respect to the subject matter hereof, supersedes any previous agreements or
understandings among the parties with respect to such subject matter, and may
not be modified, amended or terminated except by a written agreement
specifically referring to this Agreement signed by Indemnitor and Indemnitees.

         14. This Agreement may be executed in one or more counterparts, each of
which shall be deemed to be an original, but all of which, when taken together,
shall be one and the same instrument.


                                    10.30-98
                                 

<PAGE>



         IN WITNESS WHEREOF, Indemnitor has caused this Agreement to be executed
by its duly authorized officer as of the day and year first above written.


                                     EASTERN TELECOMMUNICATIONS
                                     INCORPORATED

                                     By:
                                        -----------------------------
                                        Name: Gerald M. Dunne, Jr.
                                        Title: President


                                      -------------------------------
                                      Avrohom Oustatcher


                                      -------------------------------
                                      Menachem Goldstone


                                    10.30-99




                                                                     EXHIBIT 11

                                 Statement re computation of per share earnings

<TABLE>
<CAPTION>



                                                                                      Years ended April 30,
                                                                                ----------------------------------
                                                                                  1996                     1997
                                                                                --------               -----------
<S>                                                                            <C>                     <C>
Weighted average number of common shares outstanding                           1,980,125                 2,327,084
Common Stock equivalents considered outstanding all periods in
accordance with SAB #83(1)                                                        38,349                        -
                                                                               ---------               -----------
                  Total                                                        2,018,474                 2,327,084
                                                                               =========               ===========
Net earnings (loss)                                                              197,965                (4,132,722)
                                                                               =========               ===========
Net earnings (loss) per common share                                                 .10                     (1.78)
                                                                               =========               ===========


</TABLE>


- ----------------
(1) Calculated using the treasury stock method.


                                      11-1




                                                                    EXHIBIT 21.1




                         SUBSIDIARIES OF THE REGISTRANT



Gulf Communications Inc.
GLD, Group Long Distance, Inc.
Adventures-In-Telcom, Inc.





                                      21.1-1


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GROUP
LONG DISTANCE, INC. FINANCIAL STATEMENTS FOR THE YEAR ENDED APRIL 30, 1997 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                           0001004570
<NAME>                          GROUP LONG DISTANCE, INC.
<MULTIPLIER>                                         1,000
<CURRENCY>                                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              APR-30-1997
<PERIOD-START>                                  MAY-1-1996
<PERIOD-END>                                   APR-30-1997
<EXCHANGE-RATE>                                       1000
<CASH>                                           1,977,546
<SECURITIES>                                             0
<RECEIVABLES>                                    4,113,154
<ALLOWANCES>                                     (620,000)
<INVENTORY>                                              0
<CURRENT-ASSETS>                                 6,378,594
<PP&E>                                             467,729
<DEPRECIATION>                                     120,114
<TOTAL-ASSETS>                                   9,471,266
<CURRENT-LIABILITIES>                            6,762,585
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                       1,636,374
<TOTAL-LIABILITY-AND-EQUITY>                     9,471,266
<SALES>                                                  0
<TOTAL-REVENUES>                                23,430,846
<CGS>                                           17,219,730
<TOTAL-COSTS>                                   17,219,730
<OTHER-EXPENSES>                                 4,172,030
<LOSS-PROVISION>                                 1,351,992
<INTEREST-EXPENSE>                                 374,261
<INCOME-PRETAX>                                 (4,634,722)
<INCOME-TAX>                                      (502,000)
<INCOME-CONTINUING>                             (4,132,722)
<DISCONTINUED>                                     460,720
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    (4,132,722)
<EPS-PRIMARY>                                        (1.78)
<EPS-DILUTED>                                        (1.78)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission