GLOBE BUSINESS RESOURCES INC
10-Q, 1998-07-09
EQUIPMENT RENTAL & LEASING, NEC
Previous: U S SMALL CO PORTFOLIO /NEW/, N-30D, 1998-07-09
Next: NEW CENTURY ENERGIES INC, U-1/A, 1998-07-09



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    Form 10-Q



               Quarterly Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934



For the quarterly period ended May 31, 1998          Commission File No. 0-27682



                         Globe Business Resources, Inc.



Incorporated under the                                      IRS Employer
  laws of Ohio                                     Identification No. 31-1256641



                               11260 Chester Road
                                    Suite 400
                              Cincinnati, OH 45246
                              Phone: (513) 771-8287


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.    Yes X    No


     As of July 3, 1998,  4,555,707 shares of the Registrant's  common stock, no
par value, were outstanding.



<PAGE>



                         GLOBE BUSINESS RESOURCES, INC.
                            INDEX TO QUARTERLY REPORT
                                  ON FORM 10-Q



                                                                        Page No.
                                                                        --------

Part I. Financial Information

        Item 1.     Consolidated Financial Statements

                    Consolidated Balance Sheet -                           3
                    May 31, 1998 and February 28, 1998

                    Consolidated Statement of Income -                     4
                    Three months ended May 31, 1998 and 1997

                    Consolidated Statement of Cash Flows -                 5
                    Three months ended May 31, 1998 and 1997

                    Notes to Consolidated Financial Statements             6

        Item 2.     Management's Discussion and Analysis of
                    Financial Condition and Results of Operations         10

Part II. Other Information

        Item 1.     Legal Proceedings                                     14

        Item 2.     Changes in Securities                                 14

        Item 3.     Defaults Upon Senior Securities                       14

        Item 4.     Submission of Matters to a Vote of Security Holders   14

        Item 5.     Other Information                                     14

        Item 6.     Exhibits, Financial Statement Schedules and
                    Reports on Form 8-K                                   14


<PAGE>


                         PART I - FINANCIAL INFORMATION

                         GLOBE BUSINESS RESOURCES, INC.
                           CONSOLIDATED BALANCE SHEET
                             (Dollars in thousands)



                                                           May 31,  February 28,
                                                             1998       1998 
                                                         ---------  ------------

                                                         (Unaudited)

ASSETS:
Cash                                                     $     363    $     526
Trade accounts receivable, less allowance 
  for doubtful accounts of $623 
  and $609, respectively                                     9,710        8,252
Other receivables                                              569          131
Prepaid expenses                                             2,876        2,038
Rental furniture, net                                       53,614       53,220
Property and equipment, net                                  8,040        7,743
Goodwill and other intangibles, net                         30,613       26,695
Note receivable from officer                                   100          100
Other, net                                                     971          732
                                                         ---------    ---------

  Total assets                                           $ 106,856    $  99,437
                                                         =========    =========



LIABILITIES AND SHAREHOLDERS' EQUITY:
Accounts payable                                         $   5,054    $   3,561
Customer deposits                                            2,202        2,027
Accrued compensation                                         2,140        2,061
Accrued taxes                                                  938          325
Deferred income taxes                                        4,123        4,183
Accrued interest payable                                       878        1,121
Other accrued expenses                                       1,533        1,025
Debt                                                        53,533       49,713
                                                         ---------    ---------

  Total liabilities                                         70,401       64,016
                                                         ---------    ---------

Common stock and other shareholders' equity:
  Common stock, no par, 15,000,000 shares
    authorized, 4,555,142, and 4,548,399
    shares issued and outstanding                           21,496       21,492
  Retained earnings                                         19,043       18,013
  Fair market value in excess of historical cost of
    acquired net assets attributable to related
    party transactions                                      (4,084)      (4,084)
                                                         ---------    ---------

  Total common stock and other shareholders' equity         36,455       35,421
                                                         ---------    ---------

  Total liabilities and shareholders' equity             $ 106,856    $  99,437
                                                         =========    =========


   The accompanying notes are an integral part of these financial statements.

<PAGE>

                         GLOBE BUSINESS RESOURCES, INC.
                        CONSOLIDATED STATEMENT OF INCOME
                      (In thousands except per share data)

                                                     For the three months ended,
                                                     ---------------------------
                                                       May 31,          May 31,
                                                       1998              1997
                                                     ---------------------------
                                                               (Unaudited)

Revenues:
     Corporate housing sales                         $ 16,858           $  7,074
     Rental sales                                      11,355             11,318
     Retail sales                                       4,669              3,800
                                                     --------           --------
                                                       32,882             22,192
                                                     --------           --------

Cost of revenues:
     Cost of corporate housing sales                   11,982              4,832
     Cost of rental sales                                 798              1,000
     Cost of retail sales                               2,834              2,415
     Furniture depreciation and disposals               2,349              2,170
                                                     --------           --------
                                                       17,963             10,417
                                                     --------           --------

Gross profit                                           14,919             11,775

Operating expenses:
     Warehouse and delivery                             2,576              2,290
     Occupancy                                          1,854              1,667
     Selling and advertising                            2,634              2,311
     General and administration                         4,670              2,793
     Amortization of intangible assets                    427                161
                                                     --------           --------
                                                       12,161              9,222
                                                     --------           --------

Operating income                                        2,758              2,553

Other expenses:
     Interest expense                                     964                601
     Other, net                                            31                 46
                                                     --------           --------

                                                          995                647

Income before income taxes                              1,763              1,906

Provision for income taxes                                688                744
                                                     --------           --------


Net income                                           $  1,075           $  1,162
                                                     ========           ========

Earnings per common share:

     Basic                                           $   0.24           $   0.26
                                                     ========           ========
     Diluted                                         $   0.23           $   0.26
                                                     ========           ========

Weighted average number of 
common shares outstanding:
     Basic                                              4,550              4,441
     Diluted                                            4,679              4,496

   The accompanying notes are an integral part of these financial statements.



<PAGE>


                         GLOBE BUSINESS RESOURCES, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (Dollars in thousands)

                                                              For the three
                                                               months ended,
                                                          ----------------------

                                                          May 31,        May 31,
                                                            1998          1997
                                                          ----------   ---------
                                                                (Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                 $  1,075    $  1,162
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Rental furniture depreciation                             1,902       1,729
    Other depreciation and amortization                         934         434
    Provision for losses on accounts receivable                 154         100
    Provision for deferred income taxes                         (60)         52
    (Gain)/loss on sale of property and equipment                (5)       --
    Book value of furniture sales and rental buyouts          3,748       3,192
    Changes in assets and liabilities:
      Accounts receivable                                    (2,064)       (579)
      Note receivable                                          --          --
      Other assets, net                                        (239)          3
      Prepaid expenses                                         (838)        (13)
      Accounts payable                                        1,493         218
      Customer deposits                                         117         223
      Accrued compensation                                      (17)       (274)
      Accrued taxes                                             613         694
      Accrued interest payable                                 (243)          6
      Other accrued expenses                                    326         118
                                                           --------    --------
        Net cash provided by operating activities             6,896       7,065
                                                           --------    --------


CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to rental furniture                                (5,234)     (6,349)
Purchases of property and equipment                            (805)     (1,577)
Proceeds from disposition of property and equipment               6        --
Purchases of businesses, net of cash acquired                (4,852)     (3,452)
                                                           --------    --------
        Net cash used in investing activities               (10,885)    (11,378)
                                                           --------    --------


CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on the revolving credit agreement                 37,276      28,587
Repayments on the revolving credit agreement                (33,259)    (25,425)
Borrowings on the senior note                                  --          --
Borrowings/(repayments) of other debt                           (75)      1,250
Principal payments under capital lease obligations             (121)       (115)
Exercise of common stock options                                  5        --
                                                           --------    --------
        Net cash provided by financing activities             3,826       4,297
                                                           --------    --------

Net decrease in cash                                           (163)        (16)
Cash at beginning of period                                     526         717
                                                           --------    --------
Cash at end of period                                      $    363    $    701
                                                           ========    ========


   The accompanying notes are an integral part of these financial statements.


<PAGE>

                         GLOBE BUSINESS RESOURCES, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 (In thousands except share and per share data)

NOTE 1 -- PRESENTATION OF INTERIM INFORMATION

     In the opinion of the  management of Globe  Business  Resources,  Inc., the
accompanying unaudited consolidated financial statements include all adjustments
considered  necessary  to present  fairly its  financial  position as of May 31,
1998,  and the results of its operations for the three months ended May 31, 1998
and 1997 and its cash flows for the three  months  ended May 31,  1998 and 1997.
Interim results are not necessarily indicative of results for a full year.

     The consolidated financial statements and notes are presented in accordance
with the  requirements  of Form 10-Q,  and do not  contain  certain  information
included in the Company's audited consolidated financial statements and notes in
its Form 10-K for the fiscal year ended February 28, 1998.

     Certain prior year amounts have been  reclassified  to conform with current
year presentation.

NOTE 2 -- ACQUISITIONS

     During the first  quarter of fiscal 1999,  the Company  completed two asset
acquisitions  and settled certain  contingent  consideration  on two fiscal 1998
acquisitions. These transactions were completed by payment of approximately $4.9
million in cash and the assumption of certain liabilities.

     On April 30, 1998, Globe acquired certain assets of privately owned Express
Rental,  Inc., dba Express Furniture Rental ("EFR"),  which is based in Ventura,
California  and operates in the  rent-to-rent  segment of the  furniture  rental
business.  The assets  acquired  consist of EFR's Los Angeles  operations,  with
annual revenues of approximately $2.0 million.

     On May 1, 1998,  Globe acquired  substantially  all the assets of privately
owned Feld Corporate  Housing  ("FCH"),  which operates in Denver,  Colorado and
provides  short-term  housing to transferring or temporarily  assigned corporate
personnel,  new hires, trainees and consultants.  FCH maintained an inventory of
approximately 250 leased housing units at the time of acquisition and had annual
revenues of approximately $5.0 million for the year ended December 31, 1997.

     In accordance with APB No. 16, these  acquisitions were accounted for using
the purchase method.

     The purchase price allocation for the acquired businesses is as follows:


                                                                     (Unaudited)
                                                                   -------------

Cash, receivables and prepaids                                       $    (14)
Rental furniture                                                          810
Property and equipment                                                      -
Other assets                                                                -
Goodwill and other intangibles                                           4,345
                                                                      --------
                                                                         5,141
Liabilities assumed                                                       (289)
                                                                      ---------
                                                                      $  4,852
                                                                      ========

     The following table sets forth certain Globe consolidated  income statement
data on a pro forma basis,  as if EFR and FCH were  acquired at the beginning of
the periods indicated.

                                                      Three months ended May 31,
                                                      --------------------------
                                                           1998           1997
                                                       -----------     ---------
Revenues                                                 $  33,930     $  23,743
Net income                                                   1,173         1,310
Basic earnings per common share                          $    0.26     $    0.29
Diluted earnings per common share                        $    0.25     $    0.29
Weighted average number of common
  shares outstanding:
      Basic                                                  4,550         4,441
      Diluted                                                4,679         4,496

SUBSEQUENT EVENT

     On June 1, 1998, Globe acquired  substantially  all the assets of privately
owned Village Suites ("VS") for approximately  $7,700 in cash and the assumption
of certain  liabilities.  VS,  based in Detroit,  Michigan  with  operations  in
Illinois, Michigan, Minnesota, Ohio and Wisconsin provides short-term housing to
transferring or temporarily  assigned corporate personnel,  new hires,  trainees
and consultants.  VS maintained an inventory of approximately 770 leased housing
units at the time of acquisition and had annual revenues of approximately  $13.0
million for the year ended September 30, 1997.

NOTE 3 -- EARNINGS PER SHARE

     The Company  adopted  SFAS No.  128,  "Earnings  per Share",  in the fourth
quarter of fiscal 1998.  All earnings per share  amounts for prior  periods have
been restated to conform to this statement,  which had no material effect on the
previously reported earnings per share.

     For all periods  presented,  basic  earnings  per share was  calculated  by
dividing net income applicable to common stock by the weighted average number of
shares outstanding during the period.

     For all periods  presented,  diluted  earnings per share was  calculated by
dividing net income applicable to common stock by the weighted average number of
shares and  dilutive  potential  common  shares  outstanding  during the period.
Potential  common shares  include  outstanding  stock  options and  contingently
issuable shares.

<PAGE>


     The following table presents the calculation of basic and diluted  earnings
per share for the periods indicated.

                                                      Three months ended May 31,
                                                      -------------------------
                                                         1998            1997
                                                      ----------       --------
                                                              (Unaudited)

Net income used to calculate basic and diluted        
  earnings per share                                  $ 1,075           $ 1,162
                                                      =======           =======



Weighted average common shares used to calculate
  basic earnings per share                              4,550             4,441
                                                      =======           =======


Basic earnings per common share                       $  0.24           $  0.26
                                                      =======           =======



Shares used in the calculation of                      
diluted earnings per share:
  Weighted average common shares                        4,550             4,441
  Dilutive effect of assumed exercise
    of options for the purchase 
    of common shares                                       57                46
  Dilutive effect of assumed issuance of
    contingently issuable shares                           72                 9
                                                      -------          --------

Weighted average common shares used to calculate
    diluted earnings per share                          4,679             4,496
                                                      =======           =======

Diluted earnings per common share                     $  0.23          $   0.26
                                                      =======           =======


NOTE 4 -- RENTAL FURNITURE

        Rental furniture consists of the following:


                                                   May 31,          February 28,
                                                    1998                1998
                                                 -----------        ------------
                                                 (unaudited)

Furniture on rental                               $42,999             $41,884
Furniture on hand                                  21,074              21,537
                                                 --------            --------
                                                   64,073              63,421
Accumulated depreciation                          (10,459)            (10,201)
                                                 ---------           ---------
                                                  $53,614             $53,220
                                                  =======             =======

<PAGE>


NOTE 5 -- DEBT

     Outstanding debt consists of:


                                                      May 31,       February 28,
                                                       1998              1998
                                                      --------      ------------
                                                     (Unaudited)

The Fifth Third Bank, PNC Bank and
  Norwest Bank unsecured revolving note,
  average interest of 7.31%                           $ 20,493       $      -

The Fifth Third Bank and PNC Bank unsecured
  revolving note, average interest of 7.39%                  -         16,476

7.54% Senior Notes, unsecured, interest
  payable semi-annually on March 1 and
  September 1, due September 1, 2007                    30,000         30,000

6.0% note payable to seller of acquired
  business, payable in monthly installments,
  due December 31, 2000                                    775            850

7.5% note payable to seller of acquired
  business, payable in monthly 
  installments, due November 2, 1998                       157            181

7.2% mortgage note payable to 
  The Fifth Third Bank, interest 
  payable in monthly installments,
  due December 1, 2002                                   1,496          1,510

Capital lease obligations                                  612            696
                                                      --------       --------
                                                      $ 53,533       $ 49,713
                                                      ========       ========

     The funds  required  for the EFR and FCH  acquisitions  were  derived  from
borrowings under the Company's unsecured revolving Credit Agreement.

     On May 14, 1998,  the Company's  $30 million  unsecured  revolving  line of
credit with the Fifth Third Bank and PNC Bank was increased,  by amendment, to a
$45 million  unsecured  revolving  line of credit with The Fifth Third Bank, PNC
Bank and Norwest Bank.  Interest rates, unused facility fees and other terms are
unchanged from the original  revolving  Credit  Agreement.  At May 31, 1998, the
revolving  Credit   Agreement   provided  a  total  unused  credit  facility  of
approximately $24.5 million.

<PAGE>


                                     ITEM 2

                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


     The following  discussion and analysis  should be read in conjunction  with
the Company's Consolidated Financial Statements beginning on page 3.

GENERAL

     Globe  is  a  major  participant  in  the  temporary  relocation  industry,
operating in both the corporate housing and rent-to-rent  furniture  businesses.
The corporate housing business provides  short-term housing through an inventory
of leased housing units to temporarily assigned corporate personnel,  new hires,
trainees and  consultants.  The  rent-to-rent  furniture  business rents quality
office and  residential  furniture  to a variety  of  corporate  and  individual
customers. Additionally, the Company sells residential and office furniture that
no longer  meets its  "showroom  condition"  standards  for rental  through  its
clearance  centers and offers new  furniture  for sale through its showrooms and
account executives.

     The Company's fiscal year ends on February 28/29.

     The  discussions  contained  under Results of Operations  and Liquidity and
Capital Resources include forward-looking  information which is subject to risks
and qualifications including, but not limited to, those set forth in Exhibit 99.

RESULTS OF OPERATIONS

     The following  table sets forth for the periods  indicated  certain  income
statement  data as a percentage of total  revenues and certain gross profit data
as a  percentage  of  respective  corporate  housing,  rental and  retail  sales
revenues.



                                                  For the three months ended,
                                                --------------------------------
                                                May 31, 1998        May 31, 1997
                                                ------------        ------------

Revenues:
  Corporate housing sales                           51.3%                 31.9%
  Rental sales                                      34.5%                 51.0%
  Retail sales                                      14.2%                 17.1%
                                                ---------             ---------
    Total revenues                                 100.0%                100.0%

Gross profit:
  Corporate housing sales                           28.9%                 31.7%
  Rental sales                                      93.0%                 91.2%
  Retail sales                                      39.3%                 36.4%
                                                ---------              ---------
  Gross profit before depreciation 
    and disposals                                   52.5%                 62.8%
  Furniture depreciation and disposals              (7.1%)                (9.8%)
                                                ---------              --------
    Combined gross profit                            45.4%                53.1%

Operating expenses                                   35.7%                40.8%
Amortization of intangible assets                     1.3%                 0.7%
                                                ----------              --------
Operating income                                      8.4%                11.5%
Interest/other                                        3.0%                 2.9%
                                                ----------              --------
Income before taxes                                   5.4%                 8.6%
                                                ==========              ========


<PAGE>


Impact of Corporate Housing Acquisitions

     Globe entered the corporate housing business in fiscal 1997 by making three
acquisitions.  Seven additional  corporate  housing  businesses were acquired in
fiscal 1998. Globe continued its corporate  housing  acquisition  program during
the first quarter of fiscal 1999 with the acquisition of Feld Corporate  Housing
in May  1998.  Another  corporate  housing  acquisition  was made in June  1998,
subsequent to completion of the first  quarter.  All  acquisitions  to date have
been accounted for using the purchase method of accounting.

     Corporate   housing   companies'   assets  consist  primarily  of  accounts
receivable, customer deposits and some minor furniture and fixed asset balances.
Consequently,  the purchase price for these  businesses is allocated  largely to
goodwill and other intangibles.  Cost of goodwill and other intangibles  related
to the corporate housing  acquisitions  approximates  $31.0 million and is being
amortized on a  straight-line  basis  primarily over twenty years.  Goodwill and
intangibles  amortization,  which is a separate component of operating expenses,
reduced  operating  profit by $0.4  million,  or 1.3% of revenues,  in the first
quarter  of fiscal  1999 and $0.2  million,  or 0.7% of  revenues,  in the first
quarter of fiscal 1998.

     The corporate  housing business has a lower gross profit margin, as well as
lower operating expenses as a percentage of revenues,  than the furniture rental
business.  As a result, the Company's gross profit margin and operating expenses
as a percentage of revenues have been  declining  since the Company  entered the
corporate housing business.  Gross profit margin decreased to 45.4% in the first
quarter of fiscal 1999 from 53.1% in the first quarter of fiscal 1998, resulting
from the larger  percentage of total revenues from  corporate  housing (51.3% in
the first quarter of fiscal 1999 versus 31.9% in the comparable period of fiscal
1998).  Gross profit  margin on rental sales in the first quarter of fiscal 1999
was 93.0%,  versus 28.9% for corporate housing.  Comparable gross profit margins
for the first quarter of fiscal 1998 were 91.2% and 31.7%, respectively. Because
the  Company  is  integrating  its  furniture   rental  and  corporate   housing
operations,  these gross profit percentages  exclude furniture  depreciation and
disposals which can no longer be separately identified.  An additional result of
this integration is that operating  expenses and,  therefore,  operating margins
for furniture  rental and corporate  housing cannot be specifically  identified.
Combined operating expenses,  excluding goodwill, decreased to 35.7% of revenues
in the first  quarter of fiscal  1999 from 40.8% in the first  quarter of fiscal
1998,  while the  operating  margin,  including  goodwill,  decreased to 8.4% of
revenues in the first quarter of fiscal 1999 from 11.5% of revenues in the first
quarter of fiscal  1998.  The  reduction in  operating  margin is primarily  the
result of the increasing mix of corporate  housing  revenues over the comparable
periods,  additions to the Company's management team and related  infrastructure
spending  to support  the  Company's  rapid  growth,  and  greater  amortization
expenses. Excluding amortization expenses, operating margins declined to 9.7% in
the first quarter of fiscal 1999 from 12.2% in the first quarter of fiscal 1998.

     Globe plans to continue  its  consolidation  of corporate  housing  through
additional acquisitions, thereby capitalizing on the desire of many corporations
to have a corporate housing company that can meet their needs  nationally.  With
the  acquisitions  to date,  Globe has  expanded its  presence  into  twenty-two
markets  and is the  market  leader in nine of these  markets,  with  annualized
corporate  housing  revenues in excess of $90  million.  Globe is vying with two
other corporate housing companies for the number two position in the industry.

     As Globe  increases  its presence in the  corporate  housing  business some
competing  corporate  housing companies that are customers of Globe may transfer
their furniture  rental business to other vendors.  At the end of June 1998, the
Company's   annualized   revenues  from  these   corporate   housing   companies
approximated $9.5 million.

     Due to the significant impact of the corporate housing  acquisitions on the
Company's  operations and financial  results,  certain  aspects of the Company's
historical  results of operations and  period-to-period  comparisons will not be
indicative of future results.

<PAGE>


Comparison of First Quarter Fiscal 1999 to First Quarter Fiscal 1998

     Total revenues of $32.9 million  increased $10.7 million,  or 48.2%, in the
first quarter of fiscal 1999,  from $22.2 million in the first quarter of fiscal
1998,  primarily  due to  acquisitions  which  occurred  subsequent to the first
quarter of fiscal 1998.  Excluding  the  corporate  housing  operations  and the
impact of intercompany eliminations,  total revenues increased 9.6% in the first
quarter of fiscal 1999 compared to the first quarter of fiscal 1998.

     Corporate  housing revenues of $16.9 million in the first quarter of fiscal
1999  increased  138.3% from $7.1  million in the first  quarter of fiscal 1998.
This increase was primarily  caused by  acquisitions  which  occurred  after the
first quarter of fiscal 1998.

     Rental  revenues of $11.3  million in the first quarter of fiscal 1999 were
flat when compared to the first quarter of fiscal 1998 due to the elimination of
revenues from corporate housing customers  acquired by the Company subsequent to
the  first  quarter  of  fiscal  1998.  Excluding  the  impact  of  intercompany
eliminations, rental revenues increased 5.1%.

     Sales  revenues of $4.7 million  increased $0.9 million,  or 22.9%,  in the
first  quarter of fiscal 1999 from $3.8  million in the first  quarter of fiscal
1998,  driven by an increase of $0.6  million,  or 37.7%,  in  clearance  center
revenues  over the period.  The  additional  $0.3 million  increase is primarily
attributable to increased sales of new office  furniture in the first quarter of
fiscal 1999 versus the first quarter of fiscal 1998.

     Gross profit of $14.9 million in the first quarter of fiscal 1999 increased
$3.1 million,  or 26.7%,  from $11.8 million in the first quarter of fiscal 1998
and  declined  as a  percentage  of  revenues  to 45.4% from 53.1% over the same
period due to the higher mix of corporate housing revenues and the lower margins
associated  with these  revenues.  Gross  profit on both rental and retail sales
revenues  improved versus the comparable  prior year period.  Corporate  housing
gross  profit  declined  versus the  comparable  prior year period but  improved
versus the gross profit levels which were experienced in the last nine months of
fiscal 1998 as the Company is actively  addressing  occupancy  levels at certain
corporate housing locations.

     Operating  expenses  of $12.2  million in the first  quarter of fiscal 1999
increased  31.9%  from $9.2  million in the first  quarter  of fiscal  1998 as a
result of  acquisitions,  as well as additions to the Company's  management team
and related infrastructure spending to support the Company's rapid growth, which
occurred  subsequent  to the first  quarter of fiscal 1998.  As a percentage  of
total revenues, these expenses declined to 37.0% from 41.6% over the same period
as a result of  corporate  housing's  lower  operating  expenses as a percent of
revenues.  The  investment in management  and  infrastructure  should enable the
Company to continue  its  acquisition  strategy  without  incurring  significant
additional overhead.

     As a result of the changes in revenues, gross profit and operating expenses
discussed above,  operating  income  increased 8.0% to $2.8 million,  or 8.4% of
revenues in the first  quarter of fiscal 1999,  from $2.6  million,  or 11.5% of
revenues in the first quarter of fiscal 1998.

     Interest/other  expense increased $0.4 million to $1.0 million in the first
quarter of fiscal 1999 from $0.6 million in the first quarter of fiscal 1998 and
as a percentage of total revenues  increased slightly to 3.0% from 2.9% over the
same period.  The increased  expense for fiscal 1999 was due primarily to higher
debt balances than in the  comparable  period of fiscal 1998.  The debt increase
was the result of funding required for acquisitions.

     Income  before  income taxes of $1.8 million in the first quarter of fiscal
1999  declined $0.1  million,  or 7.5%,  compared to the first quarter of fiscal
1998 and as a percentage  of revenues  decreased to 5.4% from 8.6% over the same
period.

     The Company's  effective tax rate, which includes federal,  state and local
taxes, remained flat at 39.0% in the first quarter of fiscal 1999 as compared to
the first quarter of fiscal 1998.


<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

     On May 14, 1998, the Company's  $30.0 million  unsecured line of credit was
increased to $45.0 million. Interest rates for this revolving line of credit are
based on a leverage  formula,  which is  currently  the lesser of the prime rate
minus 25 basis  points or LIBOR  plus 150 basis  points.  At July 3,  1998,  the
unused line of credit was $15.8 million, which is available for acquisitions and
general corporate purposes.

     The term of the line of credit will expire on September 30, 2000, requiring
full payment of the then outstanding  balance. The Company expects to have other
financing arrangements in place prior to this date.

     From March 1, 1998  through  July 3, 1998 Globe  used  approximately  $12.6
million  from its lines of credit  and  assumed  approximately  $0.7  million of
certain  liabilities  in  completing  three  acquisitions  and settling  certain
contingent  consideration for two fiscal 1998  acquisitions.  (See note 2 to the
consolidated financial statements for further discussion of these acquisitions.)

     The Company's principal use of cash is for furniture purchases. The Company
purchases  furniture  to replace  furniture  which has been sold and to maintain
adequate  levels of rental  furniture to meet  existing and new customer  needs.
Furniture  purchases  were $5.2 million in the first three months of fiscal 1999
and $6.3 million in the first three  months of fiscal  1998.  The lower level of
purchases  in the first  quarter of fiscal  1999  versus  the prior year  period
reflects the Company's  efforts to better manage inventory  utilization.  As the
Company's growth strategies are implemented, furniture purchases are expected to
increase.

     Capital  expenditures were $0.8 million and $1.6 million in the first three
months of fiscal 1999 and 1998,  respectively.  Current year  expenditures  were
financed through cash provided by operations  while the prior year  expenditures
were financed  primarily by a $1.5 million  mortgage loan.  Expenditures for the
first  three  months  of fiscal  1999 were  largely  attributable  to  continued
development of computer  systems.  The decrease from the prior year results from
the completion of construction of a showroom/warehouse facility in Indianapolis,
Indiana during fiscal 1998. Costs to further develop the computer systems, which
are anticipated to be approximately  $1.3 million,  will be incurred in the next
9-12  months  and  are  expected  to  be  financed  through  cash  generated  by
operations.

     In the first  three  months of fiscal 1999 and 1998,  net cash  provided by
operations  was $6.9 million and $7.1  million,  respectively,  generating  $0.9
million more cash than was  necessary to fund  investing  activities  (excluding
acquisitions)  in the first three  months of fiscal 1999 and $0.9  million  less
cash than was necessary to fund investing activities (excluding acquisitions) in
the first three months of fiscal 1998. The improvement in cash flow in the first
quarter of fiscal 1999 is the result of the lower levels of furniture  purchases
and capital expenditures in the current year period discussed above.

     Aside from acquisitions,  furniture purchases, which have historically been
seasonally weighted to the first half of the fiscal year, are the primary reason
for use of the credit facilities. Any temporary cash deficiencies resulting from
these purchases will be funded via the line of credit.  The Company expects cash
flow from  operations  plus the credit  facilities  to be sufficient to fund the
Company's needs,  other than  significant  acquisitions and any repurchases that
may be made  under  the  Company's  authorized  $3.0  million  stock  repurchase
program, for the foreseeable future.

YEAR 2000

     The  Company's  internal  financial and  operational  systems are Year 2000
compliant.  Management  is not aware of exposures  related to the  operations of
customers  or vendors.  No material  adverse  consequences  are  anticipated  in
conjunction  with the Year 2000 issue and  management  intends  to  monitor  the
situation on an ongoing basis.

<PAGE>


                                     PART II


                                     ITEM 1
                                Legal Proceedings

                                      None


                                     ITEM 2
                              Changes in Securities

                                      None


                                     ITEM 3
                         Defaults Upon Senior Securities

                                      None


                                     ITEM 4
               Submission of Matters to a Vote of Security Holders

                                      None


                                     ITEM 5
                                Other Information

                                      None


                                     ITEM 6
         Exhibits, Financial Statement Schedules and Reports on Form 8-K


(a)     Exhibits:

        10.5.1        Amendment to Credit  Agreement among the  Registrant,  The
                      Fifth Third Bank,  PNC Bank and Norwest Bank dated May 14,
                      1998.

        27            Financial Data Schedule

        99            Safe Harbor Statement

 (b)    Reports on Form 8-K filed during the first quarter of 1999:

        Form 8-K filed May 18, 1998 for the Feld Corporate Housing acquisition.

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                          GLOBE BUSINESS RESOURCES, INC.



                                          By:    /s/Sharon G. Kebe
                                             ---------------------------------
                                                 Sharon G. Kebe
                                                 Senior Vice President-Finance
                                                 and Treasurer
                                                 (Principal Financial Officer)

Signed:  July 9, 1998


                              FIRST AMENDMENT TO
                                CREDIT AGREEMENT

     This First Amendment to the Credit  Agreement (the  "Amendment") is entered
into as of the 14th day of May,  1998,  by and among GLOBE  BUSINESS  RESOURCES,
INC.,  an Ohio  corporation  formerly  known  as and  doing  business  as  Globe
Furniture  Rentals   ("Borrower"),   THE  FIFTH  THIRD  BANK,  an  Ohio  banking
corporation ("Fifth Third"),  PNC BANK, OHIO, NATIONAL  ASSOCIATION,  a national
banking  association  ("PNC") and NORWEST LOAN  PARTNERS,  a division of Norwest
Bank Minnesota N.A., ("Norwest") as lenders (collectively,  the "Banks" and each
a "Bank"), and THE FIFTH THIRD BANK, in its capacity as Agent for the Banks (the
"Agent").

     WHEREAS,  Banks,  Borrower  and  Agent  entered  into that  certain  Credit
Agreement, dated as of September 29, 1997 (the "Agreement");

     WHEREAS, in connection with the transactions contemplated by the Agreement,
Borrower  executed  and  delivered  to  Banks  the  following   additional  loan
documents,  each dated  September 29, 1997: (a) a Revolving Note in the original
principal  amount of $20,000,000  executed by Borrower and made payable to Fifth
Third  (the  "Fifth  Third  Revolving  Note")  and (b) a  Revolving  Note in the
original principal amount of $10,000,000,  executed by Borrower and made payable
to PNC (the  "PNC  Revolving  Note")  (the  Agreement  and all of the  foregoing
documents  and all other loan  documents  executed in  connection  with the loan
evidenced by the Agreement will be collectively  referred to herein as the "Loan
Documents")

     WHEREAS,  Borrower and Banks wish to include  Norwest  Loan  Partners as an
additional Bank under the terms of the Agreement and from the date hereof,  each
reference to Banks in the Agreement shall also include Norwest Loan Partners;

     WHEREAS,  Borrower and Banks desire to amend the Agreement, to increase the
principal amount of the PNC Revolving Note and to evidence the Revolving Note of
Norwest  in the  principal  amount  of  $10,000,000,  subject  to the  terms and
conditions set forth herein;

     NOW THEREFORE,  intending to be legally bound,  the parties hereto agree as
follows:

     1. Amendments.

     (a) Section 2, Subsections  2.1(a), (b) and (e) of the Agreement are hereby
amended and restated in their entirety as follows:

          2.1.  Revolving  Credit Loans. (a) Subject to the terms and conditions
          hereof,   a  line  of  credit  facility  (the  "Facility")  is  hereby
          established  pursuant  to which each Bank hereby  severally  agrees to
          make revolving  loans (the "Loans") to Borrower at Borrower's  request
          from time to time during the term of this  Agreement  in an  aggregate
          amount not to exceed  $45,000,000  minus the face amounts  outstanding
          under any Letter(s) of Credit.  Agent may create and maintain reserves
          from time to time  based on such  credit  considerations  as Agent may
          reasonably deem appropriate.  Borrower may borrow, prepay and reborrow
          hereunder, provided that the principal amount of all Loans outstanding
          at any one time  shall not  exceed  $45,000,000;  if the amount of the
          Loans  outstanding  at any time exceeds  $45,000,000,  Borrower  shall
          immediately  pay the amount of such excess to Agent for the account of
          Banks in immediately  available  funds.  Loans will be made ratably by
          the  respective  Banks in  proportion  to their  respective  Revolving
          Credit  Commitment  Percentages  set  forth in  Section  2.1 (b),  and
          repayments of Loans shall be for the account of the  respective  Banks
          in the same  proportion  (subject to the  provisions of this Agreement
          relating to Defaulting Banks).





<PAGE>




               (b) The Revolving  Credit Commitment and Revolving Credit Commit-
          ment Percentage of each Bank and the Total Revolving Credit Commitment
          are as set forth below:

               The Fifth Third Bank                      $20,000,000   44.45%

               PNC Bank, Ohio, National Association      $15,000,000   33.33%

               Norwest Loan Partners                     $10,000,000   22.22%

               Total Revolving Credit Commitment         $45,000,000   100%.

               (e) On the execution date of the  First Amendment  to the  Credit
          Agreement (the  "Amendment"),  Borrower will duly issue and deliver to
          each  Bank an  amended  and  restated  Revolving  Note in the  form of
          Exhibits  2.1(e) (i), (ii) and (iii)  respectively  (collectively  the
          "Revolving Notes" and each a "Revolving Note") in the principal amount
          of such Bank's Revolving Credit Commitment.  Each Revolving Note shall
          bear interest as set forth in the respective  Revolving Notes and each
          shall be dated the date of the Amendment.

     (b) Section 11,  Subsection  11.6 of the  Agreement  is hereby  amended and
restated in its entirety as follows:

          11.6 Notices.  Any notices under or pursuant to this Agreement will be
          deemed duly sent when  delivered in hand or when mailed by  registered
          or certified mail, return receipt requested, addressed as follows:

                    THE FIFTH THIRD BANK
                    38 Fountain Square Plaza
                    Cincinnati, Ohio 45263
                    Attention: Asset Based Lending Department

                    PNC BANK, OHIO, NATIONAL ASSOCIATION
                    201 East Fifth Street
                    Cincinnati, Ohio 45202
                    Attention:  Middle Market Corporate Banking - Third floor

                    NORWEST LOAN PARTNERS
                    Norwest Center
                    Sixth and Marquette
                    Minneapolis, Minnesota 55479-0075
                    Attention:  Duncan Sinclair

                    GLOBE BUSINESS RESOURCES, INC.,
                    Spectrum Office Tower
                    11260 Chester Road, Suite 400
                    Cincinnati, Ohio 45246
                    Attention:  Sharon G. Kebe, Senior Vice President, Finance

    With a copy to: Keating, Muething & Klekamp, P.L.L.
                    1800 Provident Tower
                    Cincinnati, Ohio 45202
                    Attention:  Edward Steiner, Esq.

          Any party may change  such  address by sending  written  notice of the
          change to the other parties.


<PAGE>



     2.  Representations,  Warranties and Covenants of Borrower. To induce Banks
to enter into this Amendment, Borrower represents and warrants as follows:

     (a)  Other than as set forth on  Schedule  5.3 and  Schedule  5.9  attached
          hereto,  the  representations  and warranties of Borrower contained in
          Section 5 of the  Agreement  are deemed to have been made again on and
          as of the  date of  execution  of this  Amendment,  and are  true  and
          correct as of the date of execution hereof.

     (b)  No Event of  Default  (as such  term is  defined  in  Section 8 of the
          Agreement)  or event or  condition  which,  with the  lapse of time or
          giving of notice or both,  would constitute an Event of Default exists
          on the date hereof.

     (c)  The person  executing  this  Amendment  and the Amended  and  Restated
          Revolving  Notes, is a duly elected and acting officer of Borrower and
          is duly  authorized  by the Board of  Directors of Borrower to execute
          and deliver this Amendment and such note on behalf of Borrower.

     3. Conditions.  Banks'  obligations under this Amendment are subject to the
following conditions:

     (a)  Borrower  shall have  executed and  delivered to Banks the Amended and
          Restated  Revolving  Notes in the form  attached  hereto  as  Exhibits
          2.1(e)(i), (ii) and (iii) respectively.

     (b)  The Banks shall have been furnished copies, certified by the Secretary
          or assistant  Secretary of Borrower,  of  resolutions  of the Board of
          Directors of Borrower authorizing the execution of this Amendment, the
          Exhibits  hereto  and  all  other  documents  executed  in  connection
          herewith  which  resolutions  will be in the form  attached  hereto as
          Exhibit A.

     (c)  The  representations  and  warranties  of Borrower in Section 2 hereof
          shall be true and correct on the date of execution of this Amendment.

     (d)  On the execution  date of this First  Amendment,  Borrower will pay to
          Agent a fee in the  amount of  $10,000  (the  "Agent  Fee"),  which is
          intended to reimburse Agent for its costs and expenses associated with
          the arrangement  and  facilitation  of the  transactions  contemplated
          under this Amendment.  Neither PNC nor Norwest shall  participation in
          the Agent Fee.

     4. General.

     (a)  Except as expressly  modified hereby,  the Agreement remains unaltered
          and in full force and effect.  Borrower  acknowledges  that Banks have
          made no oral representations to Borrower with respect to the Agreement
          and this Amendment thereto and that all prior  understandings  between
          the parties are merged into the  Agreement as amended by this writing.
          All Loans outstanding on the date of execution of this Amendment shall
          be  considered  for all  purposes  to be Loans  outstanding  under the
          Agreement as amended by this Amendment.

     (b)  Capitalized  terms used and not otherwise defined herein will have the
          meanings set forth in the Agreement.

     (c)  Nothing  contained  herein will be construed as waiving any default or
          Event of  Default  under the  Agreement  or will  affect or impair any
          right,  power or  remedy  of the Banks  under or with  respect  to the
          Loans, the Agreement,  as amended,  the Note, as amended and restated,
          or any  agreement or  instrument  guaranteeing,  securing or otherwise
          relating to the Loans.




<PAGE>






     (d)  This Amendment  shall be considered an integral part of the Agreement,
          and all  references to the  Agreement in the  Agreement  itself or any
          document  referring  thereto shall, on and after the date of execution
          of this  Amendment,  be deemed to be  references  to the  Agreement as
          amended by this Amendment.

     (e)  This  Amendment  will be  binding  upon and  inure to the  benefit  of
          Borrower and Banks and their respective successors and assigns.

     (f)  All representations,  warranties and covenants made by Borrower herein
          will survive the execution and delivery of this Amendment.

     (g)  This  Amendment  will, in all  respects,  be governed and construed in
          accordance with the laws of the State of Ohio.

     (h)  This  Amendment may be executed in one or more  counterparts,  each of
          which  will be  deemed  an  original  and all of which  together  will
          constitute one and the same instrument.

     IN WITNESS  WHEREOF,  Borrower and Banks have  executed  this  Agreement by
their duly authorized officers as of the date first above written.

                                    GLOBE BUSINESS RESOURCES, INC.

                                    By: /s/Sharon G. Kebe
                                       -----------------------------------------

                                    Its: Senior Vice President-Finance 
                                         and Treasurer


                                    PNC BANK, OHIO, NATIONAL ASSOCIATION

                                    By:  /s/Christopher R. Ramos
                                       -----------------------------------------

                                    Its: Vice President



                                    NORWEST LOAN PARTNERS, a division of Norwest
                                    Bank Minnesota, N.A.

                                    By:  /s/R. Duncan Sinclair
                                       -----------------------------------------
                                            R. Duncan Sinclair

                                    Its:  Vice President



                                    THE FIFTH THIRD BANK, 
                                    for itself and as Agent for the Banks


                                    By:  /s/David B. Haas
                                       -----------------------------------------

                                    Its:  Vice President







<PAGE>






                                EXHIBIT 2.1(E)(I)

                              AMENDED AND RESTATED
                                 REVOLVING NOTE

$20,000,000                                                     Cincinnati, Ohio
                                                              September 29, 1997
                                    First Amendment and Restatement May 14, 1998
                                                                (Effective Date)

     For value received,  GLOBE BUSINESS  RESOURCES,  INC., an Ohio  corporation
formerly known as and doing business as Globe Furniture  Rentals,  ("Borrower"),
hereby  promises to pay to the order of THE FIFTH THIRD  BANK,  an Ohio  banking
corporation (the "Bank"),  at its offices,  located at 38 Fountain Square Plaza,
Cincinnati,  Ohio 45263,  in lawful money of the United States of America and in
immediately  available  funds,  the  principal  sum of  Twenty  Million  Dollars
($20,000,000)  or such lesser unpaid principal amount as may be advanced by Bank
pursuant to the terms of the Credit  Agreement,  dated  September  29, 1997,  as
amended  by the First  Amendment  thereto,  dated of even date  herewith  by and
between  Borrower,  The Fifth Third Bank, Agent, The Fifth Third Bank, PNC Bank,
Ohio, National Association and Norwest Loan Partners,  as Banks, as the same may
be further amended from time to time (the "Agreement").

     The principal  balance  outstanding  hereunder shall bear interest from the
date of the first advance until paid at a floating rate of interest equal to the
percent per annum set forth below,  which rate of interest  will  fluctuate on a
periodic basis as provided  herein to the rate specified by the following  table
based upon the ratio of the  amount of  Borrower's  Total  Debt to EBITDA,  on a
consolidated basis:

 TOTAL DEBT TO EBITDA                       THEN INTEREST RATE EQUALS

 Greater than or equal to 1.86 : 1.00       Borrower's option of:
                                            (i)  Prime Rate minus. 25% or
                                            (ii) LIBOR Rate plus 1.50%

 Less than 1.86 : 1.00                      Borrower's option of:
                                            (i)  Prime Rate minus .50% or
                                            (ii) LIBOR Rate plus 1.25%

     In the event the Borrower meets the requirements set forth above,  Borrower
may  elect  to have all or any  portion  of the Note in  minimum  increments  of
$1,000,000  per election  (provided such amounts are not then subject to another
LIBOR  Election)  bear interest at the per annum rate equal to the percentage in
excess of the LIBOR Rate as set forth  above (a "LIBOR  Election").  Such notice
shall be  delivered  to Agent in writing  at least 2 business  days prior to the
date of such  advance  and shall  inform  Agent of the  amount of the Note to be
subject to the LIBOR Election,  the LIBOR Interest Period and the effective date
for the LIBOR Interest Period. Borrower shall not be permitted to have more than
six (6) separate  LIBOR  Elections  outstanding  at any one time during the term
hereof.

     On the Effective  Date, the initial  interest rates for advances  hereunder
will be based upon a Total Debt to EBITDA  ratio of greater than 1.86 : 1.00 for
Borrower.

     Interest  rate changes  based upon changes in the  foregoing  chart will be
made  effective as of the date of the first  advance  hereunder and on the first
day of the calendar month following the review by Agent of Borrower's  quarterly
financial statements.  In addition to changes occurring pursuant to fluctuations
in the  foregoing  chart,  the  interest  rate  charged  hereunder  shall change
automatically  upon each change in the Prime Rate.  Interest  will be calculated
based on a 360-day year and charged for the actual number of days  elapsed,  and
will be payable on the first day of each calendar month  commencing June 1, 1998
and continuing on the first (1st) day of each calendar month  thereafter  during
the term hereof  unless an interest rate based upon the LIBOR Rate is in effect,
in which case the  accrued  interest  shall be due and payable at the end of the





<PAGE>






LIBOR  Interest  Period and Agent will remit to Bank its pro-rata share within 1
business day after Agent's  receipt  thereof.  If any amount as to which a LIBOR
Election  is in  effect  is  repaid  on a day  other  than  the  last day of the
applicable  LIBOR Interest  Period,  or becomes  payable on a day other than the
last  day of the  applicable  LIBOR  Interest  Period  due  to  acceleration  or
otherwise,  the  Borrower  shall pay,  on demand by the Agent,  such  amount (as
determined by the Agent) as is required to compensate  the Banks for any losses,
costs or  expenses  which the Banks  may  incur as a result of such  payment  or
acceleration,   including,   without  limitation,  any  loss,  cost  or  expense
(including loss of profit)  incurred by reason of liquidation or reemployment of
deposits  or other funds  acquired by the Banks to fund or maintain  such amount
bearing interest at the LIBOR Rate plus the percentage as set forth in the chart
above.

     After maturity,  whether by acceleration or otherwise,  this Note will bear
interest,  at the election of Bank and without notice to Borrower  (computed and
adjusted in the same manner,  and with the same effect, as interest hereon prior
to maturity),  payable on demand, at a rate per annum equal to the Default Rate,
until paid, and whether before or after the entry of judgment hereon.

     The Prime Rate means the rate of  interest  per annum  announced  to be its
Prime  Rate from time to time by Agent at its  principal  office in  Cincinnati,
Ohio  whether  or not Agent will at times lend to  borrowers  at lower  rates of
interest,  or, if there is no such Prime Rate,  then its base rate or such other
rate as may be substituted by Agent for the Prime Rate.

     LIBOR  Interest  Period means,  with respect to which  amounts  outstanding
hereunder will accrue interest at the LIBOR Rate for a period of 30, 60, 90, 120
or 180 days  commencing on a business day selected by Borrower  pursuant to this
Note. Such LIBOR Interest Period shall end on the day in the succeeding calendar
month which corresponds  numerically to the beginning day of such LIBOR Interest
Period,  provided,  however, that if there is no such numerically  corresponding
day in such succeeding  month,  such LIBOR Interest Period shall end on the last
business  day of  such  succeeding  month.  If a  LIBOR  Interest  Period  would
otherwise end on a day which is not a business day, such LIBOR  Interest  Period
shall end on the next succeeding business day.

     LIBOR Rate means the rate  (adjusted  for  reserves  if Bank is required to
maintain reserves with respect to relevant advances) being asked on an amount of
Eurodollar  deposits equal to the amount of the Note subject to a LIBOR Election
on  the  first  day  of a  LIBOR  Interest  Period  and  which  has  a  maturity
corresponding to the maturity of the LIBOR Interest  Period,  as reported by the
TELERATE rate reporting  system (or any successor) as determined by Bank by noon
on the Effective Date of the LIBOR Interest Period.  Each  determination by Bank
of the LIBOR Rate shall be conclusive in the absence of manifest error.

     Borrower's  right to accrue  interest at the LIBOR Rate shall be terminated
automatically  if Bank, by telephonic  notice,  shall notify Borrower that LIBOR
deposits  with a maturity  equal to the LIBOR  Interest  Period and in an amount
equal to the  then  current  outstanding  principal  amount  of the Note are not
readily  available in the London  Inter-Bank  Offered Rate Market,  or that,  by
reason of circumstances  affecting such Market,  adequate and reasonable methods
do not exist for  ascertaining the interest rate applicable to such deposits for
the LIBOR Interest Period.

     In addition, notwithstanding anything herein contained to the contrary, if,
prior to or during any period with respect to which the LIBOR Rate is in effect,
any  change  in  any  law,   regulation  or  official   directive,   or  in  the
interpretation thereof, by any governmental body charged with the administration
thereof,  shall make it unlawful for the Bank to find or maintain its funding in
Eurodollars of any portion of the Note subject to the LIBOR Rate or otherwise to
give  effect to Bank's  obligations  as  contemplated  hereby,  (i) Bank may, by
written notice to Borrower,  declare Bank's  obligations in respect of the LIBOR
Rate to be  terminated  forthwith,  and (ii) the LIBOR Rate with respect to Bank
shall  forthwith  cease to be in effect,  and interest shall from and after such
date be calculated based on the Prime Rate.

     On September 30, 2000, all outstanding principal and all accrued and unpaid
interest will be due and payable.

     The  principal  amount of each loan  made by Bank  under  this Note and the
amount of each  prepayment  made by Borrower under this Note will be recorded by
Bank in the regularly  maintained data processing records of Bank. The aggregate
unpaid  principal  amount  of all  loans  set  forth  in  such  records  will be





<PAGE>






presumptive  evidence  of the  principal  amount  owing and unpaid on this Note.
However,  failure  by Bank to make any such  entry  will not limit or  otherwise
affect Borrower's obligations under this Note or the Agreement.

     All  payments  received by Agent  under this Note will be applied  first to
payment of amounts  advanced  by Bank on behalf of  Borrower or which may be due
for insurance, taxes and attorneys' fees or other charges to be paid by Borrower
pursuant to the Agreement and the Loan Documents (as defined in the  Agreement),
then to accrued interest on this Note, then to principal which will be repaid in
the inverse order of maturity.

     This Note is one of the Revolving  Notes referred to in the Agreement,  and
is  entitled to the  benefits,  and is subject to the terms,  of the  Agreement.
Capitalized  terms used but not otherwise  defined herein will have the meanings
attributed  thereto in the  Agreement.  The  maturity of this Note is subject to
acceleration  upon the terms,  set forth in the  Agreement.  Except as otherwise
expressly provided in the Agreement, if any payment on this Note becomes due and
payable on a day other than one on which Agent is open for business (a "Business
Day"),  the  maturity  thereof  will be extended to the next  Business  Day, and
interest  will be payable at the rate  specified  herein  during such  extension
period.

     After the  occurrence  of an Event of  Default,  all  amounts of  principal
outstanding  as of the date of the occurrence of such Event of Default will bear
interest  at the Default  Rate,  in Bank's sole  discretion,  without  notice to
Borrower.  This  provision does not constitute a waiver of any Events of Default
or an agreement by Bank to permit any late payments whatsoever.

     In no event will the  interest  rate on this Note exceed the  highest  rate
permissible  under any law which a court of competent  jurisdiction  will,  in a
final  determination,  deem  applicable  hereto.  In  the  event  that  a  court
determines that Bank has received  interest and other charges under this Note in
excess of the highest  permissible rate applicable  hereto,  such excess will be
deemed received on account of, and will  automatically  be applied to reduce the
amounts due to Bank from Borrower under this Note, other than interest,  and the
provisions hereof will be deemed amended to provide for the highest  permissible
rate.  If there are no such  amounts  outstanding,  Bank will refund to Borrower
such excess.

     Borrower and all endorsers,  sureties,  guarantors and other persons liable
on this Note hereby waive presentment for payment,  demand,  notice of dishonor,
protest,  notice of protest and all other demands and notices in connection with
the delivery,  performance  and  enforcement of this Note, and consent to one or
more renewals or extensions of this Note.

     This Note is being executed in substitution for the Note,  originally dated
September 29, 1997, in the principal amount of $20,000,000, and is not delivered
in repayment thereof.

     This Note may not be changed orally, but only by an instrument in writing.

     This Note is being  delivered  in, is intended to be performed  in, will be
construed and  enforceable  in accordance  with, and be governed by the internal
laws of, the State of Ohio  without  regard to  principles  of conflict of laws.
Borrower  agrees that the State and Federal courts in Hamilton  County,  Ohio or
any  other  court  in which  Bank  initiates  proceedings  will  have  exclusive
jurisdiction  over all  matters  arising out of this Note,  and that  service of
process in any such  proceeding  will be  effective if mailed to Borrower at its
address  described  in the Notices  section of the  Agreement.  BORROWER  HEREBY
WAIVES THE RIGHT TO TRIAL BY JURY OF ANY MATTERS ARISING OUT OF THIS NOTE.

                                          GLOBE BUSINESS RESOURCES, INC.


                                           By:  /s/Sharon G. Kebe
                                              ---------------------------

                                            Its: Senior Vice President-Finance 
                                                 and Treasurer







<PAGE>






                               EXHIBIT 2.1(E)(II)

                              AMENDED AND RESTATED
                                 REVOLVING NOTE

$15,000,000                                                     Cincinnati, Ohio
                                                              September 29, 1997
                                    First Amendment and Restatement May 14, 1998
                                                                (Effective Date)

     For value received,  GLOBE BUSINESS  RESOURCES,  INC., an Ohio  corporation
formerly known as and doing business as Globe  Furniture  Rentals  ("Borrower"),
hereby promises to pay to the order of PNC BANK, OHIO, NATIONAL  ASSOCIATION,  a
national  banking  association (the "Bank"),  at Agent's offices,  located at 38
Fountain  Square Plaza,  Cincinnati,  Ohio 45263,  in lawful money of the United
States of America and in  immediately  available  funds,  the  principal  sum of
Fifteen Million Dollars  ($15,000,000) or such lesser unpaid principal amount as
may be advanced by Bank  pursuant  to the terms of the Credit  Agreement,  dated
September 29, 1997,  as amended by the First  Amendment  thereto,  dated of even
date herewith by and between  Borrower,  The Fifth Third Bank,  Agent, The Fifth
Third Bank, PNC Bank, Ohio, National  Association and Norwest Loan Partners,  as
Banks, as the same may be further amended from time to time (the "Agreement").

     The principal  balance  outstanding  hereunder shall bear interest from the
date of the first advance until paid at a floating rate of interest equal to the
percent per annum set forth below,  which rate of interest  will  fluctuate on a
periodic basis as provided  herein to the rate specified by the following  table
based upon the ratio of the  amount of  Borrower's  Total  Debt to EBITDA,  on a
consolidated basis:

        TOTAL DEBT TO EBITDA                  THEN INTEREST RATE EQUALS

 Greater than or equal to 1.86 : 1.00         Borrower's option of:
                                              (i)  Prime Rate minus. 25% or
                                              (ii) LIBOR Rate plus 1.50%

 Less than 1.86 : 1.00                        Borrower's option of:
                                              (i)  Prime Rate minus .50% or
                                              (ii) LIBOR Rate plus 1.25%

     In the event the Borrower meets the requirements set forth above,  Borrower
may  elect  to have all or any  portion  of the Note in  minimum  increments  of
$1,000,000  per election  (provided such amounts are not then subject to another
LIBOR  Election)  bear interest at the per annum rate equal to the percentage in
excess of the LIBOR Rate as set forth  above (a "LIBOR  Election").  Such notice
shall be  delivered  to Agent in writing  at least 2 business  days prior to the
date of such  advance  and shall  inform  Agent of the  amount of the Note to be
subject to the LIBOR Election,  the LIBOR Interest Period and the effective date
for the LIBOR Interest Period. Borrower shall not be permitted to have more than
six (6) separate  LIBOR  Elections  outstanding  at any one time during the term
hereof.

     On the Effective  Date, the initial  interest rates for advances  hereunder
will be based upon a Total Debt to EBITDA  ratio of greater than 1.86 : 1.00 for
Borrower.

     Interest  rate changes  based upon changes in the  foregoing  chart will be
made  effective as of the date of the first  advance  hereunder and on the first
day of the calendar month following the review by Agent of Borrower's  quarterly
financial statements.  In addition to changes occurring pursuant to fluctuations
in the  foregoing  chart,  the  interest  rate  charged  hereunder  shall change
automatically  upon each change in the Prime Rate.  Interest  will be calculated
based on a 360-day year and charged for the actual number of days  elapsed,  and
will be payable on the first day of each calendar month  commencing June 1, 1998
and continuing on the first (1st) day of each calendar month  thereafter  during
the term hereof  unless an interest rate based upon the LIBOR Rate is in effect,
in which case the  accrued  interest  shall be due and payable at the end of the





<PAGE>






LIBOR  Interest  Period and Agent will remit to Bank its pro-rata share within 1
business day after Agent's  receipt  thereof.  If any amount as to which a LIBOR
Election  is in  effect  is  repaid  on a day  other  than  the  last day of the
applicable  LIBOR Interest  Period,  or becomes  payable on a day other than the
last  day of the  applicable  LIBOR  Interest  Period  due  to  acceleration  or
otherwise,  the  Borrower  shall pay,  on demand by the Agent,  such  amount (as
determined by the Agent) as is required to compensate  the Banks for any losses,
costs or  expenses  which the Banks  may  incur as a result of such  payment  or
acceleration,   including,   without  limitation,  any  loss,  cost  or  expense
(including loss of profit)  incurred by reason of liquidation or reemployment of
deposits  or other funds  acquired by the Banks to fund or maintain  such amount
bearing interest at the LIBOR Rate plus the percentage as set forth in the chart
above.

     After maturity,  whether by acceleration or otherwise,  this Note will bear
interest,  at the election of Bank and without notice to Borrower  (computed and
adjusted in the same manner,  and with the same effect, as interest hereon prior
to maturity),  payable on demand, at a rate per annum equal to the Default Rate,
until paid, and whether before or after the entry of judgment hereon.

     The Prime Rate means the rate of  interest  per annum  announced  to be its
Prime  Rate from time to time by Agent at its  principal  office in  Cincinnati,
Ohio  whether  or not Agent will at times lend to  borrowers  at lower  rates of
interest,  or, if there is no such Prime Rate,  then its base rate or such other
rate as may be substituted by Agent for the Prime Rate.

     LIBOR  Interest  Period means,  with respect to which  amounts  outstanding
hereunder will accrue interest at the LIBOR Rate for a period of 30, 60, 90, 120
or 180 days  commencing on a business day selected by Borrower  pursuant to this
Note. Such LIBOR Interest Period shall end on the day in the succeeding calendar
month which corresponds  numerically to the beginning day of such LIBOR Interest
Period,  provided,  however, that if there is no such numerically  corresponding
day in such succeeding  month,  such LIBOR Interest Period shall end on the last
business  day of  such  succeeding  month.  If a  LIBOR  Interest  Period  would
otherwise end on a day which is not a business day, such LIBOR  Interest  Period
shall end on the next succeeding business day.

     LIBOR Rate means the rate  (adjusted  for  reserves  if Bank is required to
maintain reserves with respect to relevant advances) being asked on an amount of
Eurodollar  deposits equal to the amount of the Note subject to a LIBOR Election
on  the  first  day  of a  LIBOR  Interest  Period  and  which  has  a  maturity
corresponding to the maturity of the LIBOR Interest  Period,  as reported by the
TELERATE rate reporting  system (or any successor) as determined by Bank by noon
on the Effective Date of the LIBOR Interest Period.  Each  determination by Bank
of the LIBOR Rate shall be conclusive in the absence of manifest error.

     Borrower's  right to accrue  interest at the LIBOR Rate shall be terminated
automatically  if Bank, by telephonic  notice,  shall notify Borrower that LIBOR
deposits  with a maturity  equal to the LIBOR  Interest  Period and in an amount
equal to the  then  current  outstanding  principal  amount  of the Note are not
readily  available in the London  Inter-Bank  Offered Rate Market,  or that,  by
reason of circumstances  affecting such Market,  adequate and reasonable methods
do not exist for  ascertaining the interest rate applicable to such deposits for
the LIBOR Interest Period.

     In addition, notwithstanding anything herein contained to the contrary, if,
prior to or during any period with respect to which the LIBOR Rate is in effect,
any  change  in  any  law,   regulation  or  official   directive,   or  in  the
interpretation thereof, by any governmental body charged with the administration
thereof,  shall make it unlawful for the Bank to find or maintain its funding in
Eurodollars of any portion of the Note subject to the LIBOR Rate or otherwise to
give  effect to Bank's  obligations  as  contemplated  hereby,  (i) Bank may, by
written notice to Borrower,  declare Bank's  obligations in respect of the LIBOR
Rate to be  terminated  forthwith,  and (ii) the LIBOR Rate with respect to Bank
shall  forthwith  cease to be in effect,  and interest shall from and after such
date be calculated based on the Prime Rate.

     On September 30, 2000, all outstanding principal and all accrued and unpaid
interest will be due and payable.

     The  principal  amount of each loan  made by Bank  under  this Note and the
amount of each  prepayment  made by Borrower under this Note will be recorded by
Bank in the regularly  maintained data processing records of Bank. The aggregate
unpaid  principal  amount  of all  loans  set  forth  in  such  records  will be





<PAGE>






presumptive  evidence  of the  principal  amount  owing and unpaid on this Note.
However,  failure  by Bank to make any such  entry  will not limit or  otherwise
affect  Borrower's  obligations  under this Note or the Agreement.  All payments
received  by Agent  under this Note will be applied  first to payment of amounts
advanced by Bank on behalf of Borrower or which may be due for insurance,  taxes
and  attorneys'  fees or other  charges to be paid by  Borrower  pursuant to the
Agreement and the Loan Documents (as defined in the Agreement),  then to accrued
interest  on this Note,  then to  principal  which will be repaid in the inverse
order of maturity.

     This Note is one of the Revolving  Notes referred to in the Agreement,  and
is  entitled to the  benefits,  and is subject to the terms,  of the  Agreement.
Capitalized  terms used but not otherwise  defined herein will have the meanings
attributed  thereto in the  Agreement.  The  maturity of this Note is subject to
acceleration  upon the terms,  set forth in the  Agreement.  Except as otherwise
expressly provided in the Agreement, if any payment on this Note becomes due and
payable on a day other than one on which Agent is open for business (a "Business
Day"),  the  maturity  thereof  will be extended to the next  Business  Day, and
interest  will be payable at the rate  specified  herein  during such  extension
period.

     After the  occurrence  of an Event of  Default,  all  amounts of  principal
outstanding  as of the date of the occurrence of such Event of Default will bear
interest  at the Default  Rate,  in Bank's sole  discretion,  without  notice to
Borrower.  This  provision does not constitute a waiver of any Events of Default
or an agreement by Bank to permit any late payments whatsoever.

     In no event will the  interest  rate on this Note exceed the  highest  rate
permissible  under any law which a court of competent  jurisdiction  will,  in a
final  determination,  deem  applicable  hereto.  In  the  event  that  a  court
determines that Bank has received  interest and other charges under this Note in
excess of the highest  permissible rate applicable  hereto,  such excess will be
deemed received on account of, and will  automatically  be applied to reduce the
amounts due to Bank from Borrower under this Note, other than interest,  and the
provisions hereof will be deemed amended to provide for the highest  permissible
rate.  If there are no such  amounts  outstanding,  Bank will refund to Borrower
such excess.

     Borrower and all endorsers,  sureties,  guarantors and other persons liable
on this Note hereby waive presentment for payment,  demand,  notice of dishonor,
protest,  notice of protest and all other demands and notices in connection with
the delivery,  performance  and  enforcement of this Note, and consent to one or
more renewals or extensions of this Note.

     This Note is being executed in substitution for the Note,  originally dated
September 29, 1997, in the principal amount of $10,000,000, and is not delivered
in repayment thereof.

     This Note may not be changed orally, but only by an instrument in writing.

     This Note is being  delivered  in, is intended to be performed  in, will be
construed and  enforceable  in accordance  with, and be governed by the internal
laws of, the State of Ohio  without  regard to  principles  of conflict of laws.
Borrower  agrees that the State and Federal courts in Hamilton  County,  Ohio or
any  other  court  in which  Bank  initiates  proceedings  will  have  exclusive
jurisdiction  over all  matters  arising out of this Note,  and that  service of
process in any such  proceeding  will be  effective if mailed to Borrower at its
address  described  in the Notices  section of the  Agreement.  BORROWER  HEREBY
WAIVES THE RIGHT TO TRIAL BY JURY OF ANY MATTERS ARISING OUT OF THIS NOTE.

                                           GLOBE BUSINESS RESOURCES, INC.


                                           By:  /s/Sharon G. Kebe
                                              ----------------------------------

                                            Its: Senior Vice President-Finance 
                                                 and Treasurer




<PAGE>






                               EXHIBIT 2.1(E)(III)

                                 REVOLVING NOTE


$10,000,000                                                     Cincinnati, Ohio
                                                                    May 14, 1998
                                                                (Effective Date)

     For value received,  GLOBE BUSINESS  RESOURCES,  INC., an Ohio  corporation
formerly known as and doing business as Globe  Furniture  Rentals  ("Borrower"),
hereby  promises  to pay to the order of NORWEST  LOAN  PARTNERS,  a division of
Norwest Bank Minnesota,  N.A. (the "Bank"),  at Agent's  offices,  located at 38
Fountain  Square Plaza,  Cincinnati,  Ohio 45263,  in lawful money of the United
States of America and in immediately  available  funds, the principal sum of Ten
Million Dollars  ($10,000,000)  or such lesser unpaid principal amount as may be
advanced by Bank pursuant to the terms of the Credit Agreement,  dated September
29, 1997, as amended by the First Amendment thereto, dated of even date herewith
by and between Borrower,  The Fifth Third Bank, Agent, The Fifth Third Bank, PNC
Bank,  Ohio,  National  Association and Norwest Loan Partners,  as Banks, as the
same may be further amended from time to time (the "Agreement").

     The principal  balance  outstanding  hereunder shall bear interest from the
date of the first advance until paid at a floating rate of interest equal to the
percent per annum set forth below,  which rate of interest  will  fluctuate on a
periodic basis as provided  herein to the rate specified by the following  table
based upon the ratio of the  amount of  Borrower's  Total  Debt to EBITDA,  on a
consolidated basis:

TOTAL DEBT TO EBITDA                       THEN INTEREST RATE EQUALS

Greater than or equal to 1.86 : 1.00       Borrower's option of:
                                                  (i)  Prime Rate minus. 25% or
                                                  (ii) LIBOR Rate plus 1.50%

Less than 1.86 : 1.00                      Borrower's option of:
                                                  (i)  Prime Rate minus .50% or
                                                  (ii) LIBOR Rate plus 1.25%

     In the event the Borrower meets the requirements set forth above,  Borrower
may  elect  to have all or any  portion  of the Note in  minimum  increments  of
$1,000,000  per election  (provided such amounts are not then subject to another
LIBOR  Election)  bear interest at the per annum rate equal to the percentage in
excess of the LIBOR Rate as set forth  above (a "LIBOR  Election").  Such notice
shall be  delivered  to Agent in writing  at least 2 business  days prior to the
date of such  advance  and shall  inform  Agent of the  amount of the Note to be
subject to the LIBOR Election,  the LIBOR Interest Period and the effective date
for the LIBOR Interest Period. Borrower shall not be permitted to have more than
six (6) separate  LIBOR  Elections  outstanding  at any one time during the term
hereof.

     On the Effective  Date, the initial  interest rates for advances  hereunder
will be based upon a Total Debt to EBITDA  ratio of greater than 1.86 : 1.00 for
Borrower.

     Interest  rate changes  based upon changes in the  foregoing  chart will be
made  effective as of the date of the first  advance  hereunder and on the first
day of the calendar month following the review by Agent of Borrower's  quarterly
financial statements.  In addition to changes occurring pursuant to fluctuations
in the  foregoing  chart,  the  interest  rate  charged  hereunder  shall change
automatically  upon each change in the Prime Rate.  Interest  will be calculated
based on a 360-day year and charged for the actual number of days  elapsed,  and
will be payable on the first day of each calendar month  commencing June 1, 1998
and continuing on the first (1st) day of each calendar month  thereafter  during
the term hereof  unless an interest rate based upon the LIBOR Rate is in effect,
in which case the  accrued  interest  shall be due and payable at the end of the
LIBOR  Interest  Period and Agent will remit to Bank its pro-rata share within 1
business day after Agent's  receipt  thereof.  If any amount as to which a LIBOR





<PAGE>






Election  is in  effect  is  repaid  on a day  other  than  the  last day of the
applicable  LIBOR Interest  Period,  or becomes  payable on a day other than the
last  day of the  applicable  LIBOR  Interest  Period  due  to  acceleration  or
otherwise,  the  Borrower  shall pay,  on demand by the Agent,  such  amount (as
determined by the Agent) as is required to compensate  the Banks for any losses,
costs or  expenses  which the Banks  may  incur as a result of such  payment  or
acceleration,   including,   without  limitation,  any  loss,  cost  or  expense
(including loss of profit)  incurred by reason of liquidation or reemployment of
deposits  or other funds  acquired by the Banks to fund or maintain  such amount
bearing interest at the LIBOR Rate plus the percentage as set forth in the chart
above.

     After maturity,  whether by acceleration or otherwise,  this Note will bear
interest,  at the election of Bank and without notice to Borrower  (computed and
adjusted in the same manner,  and with the same effect, as interest hereon prior
to maturity),  payable on demand, at a rate per annum equal to the Default Rate,
until paid, and whether before or after the entry of judgment hereon.

     The Prime Rate means the rate of  interest  per annum  announced  to be its
Prime  Rate from time to time by Agent at its  principal  office in  Cincinnati,
Ohio  whether  or not Agent will at times lend to  borrowers  at lower  rates of
interest,  or, if there is no such Prime Rate,  then its base rate or such other
rate as may be substituted by Agent for the Prime Rate.

     LIBOR  Interest  Period means,  with respect to which  amounts  outstanding
hereunder will accrue interest at the LIBOR Rate for a period of 30, 60, 90, 120
or 180 days  commencing on a business day selected by Borrower  pursuant to this
Note. Such LIBOR Interest Period shall end on the day in the succeeding calendar
month which corresponds  numerically to the beginning day of such LIBOR Interest
Period,  provided,  however, that if there is no such numerically  corresponding
day in such succeeding  month,  such LIBOR Interest Period shall end on the last
business  day of  such  succeeding  month.  If a  LIBOR  Interest  Period  would
otherwise end on a day which is not a business day, such LIBOR  Interest  Period
shall end on the next succeeding business day.

     LIBOR Rate means the rate  (adjusted  for  reserves  if Bank is required to
maintain reserves with respect to relevant advances) being asked on an amount of
Eurodollar  deposits equal to the amount of the Note subject to a LIBOR Election
on  the  first  day  of a  LIBOR  Interest  Period  and  which  has  a  maturity
corresponding to the maturity of the LIBOR Interest  Period,  as reported by the
TELERATE rate reporting  system (or any successor) as determined by Bank by noon
on the Effective Date of the LIBOR Interest Period.  Each  determination by Bank
of the LIBOR Rate shall be conclusive in the absence of manifest error.

     Borrower's  right to accrue  interest at the LIBOR Rate shall be terminated
automatically  if Bank, by telephonic  notice,  shall notify Borrower that LIBOR
deposits  with a maturity  equal to the LIBOR  Interest  Period and in an amount
equal to the  then  current  outstanding  principal  amount  of the Note are not
readily  available in the London  Inter-Bank  Offered Rate Market,  or that,  by
reason of circumstances  affecting such Market,  adequate and reasonable methods
do not exist for  ascertaining the interest rate applicable to such deposits for
the LIBOR Interest Period.

     In addition, notwithstanding anything herein contained to the contrary, if,
prior to or during any period with respect to which the LIBOR Rate is in effect,
any  change  in  any  law,   regulation  or  official   directive,   or  in  the
interpretation thereof, by any governmental body charged with the administration
thereof,  shall make it unlawful for the Bank to find or maintain its funding in
Eurodollars of any portion of the Note subject to the LIBOR Rate or otherwise to
give  effect to Bank's  obligations  as  contemplated  hereby,  (i) Bank may, by
written notice to Borrower,  declare Bank's  obligations in respect of the LIBOR
Rate to be  terminated  forthwith,  and (ii) the LIBOR Rate with respect to Bank
shall  forthwith  cease to be in effect,  and interest shall from and after such
date be calculated based on the Prime Rate.

     On September 30, 2000, all outstanding principal and all accrued and unpaid
interest will be due and payable.

     The  principal  amount of each loan  made by Bank  under  this Note and the
amount of each  prepayment  made by Borrower under this Note will be recorded by
Bank in the regularly  maintained data processing records of Bank. The aggregate
unpaid  principal  amount  of all  loans  set  forth  in  such  records  will be
presumptive  evidence  of the  principal  amount  owing and unpaid on this Note.
However,  failure  by Bank to make any such  entry  will not limit or  otherwise
affect Borrower's obligations under this Note or the Agreement.




<PAGE>




     All  payments  received by Agent  under this Note will be applied  first to
payment of amounts  advanced  by Bank on behalf of  Borrower or which may be due
for insurance, taxes and attorneys' fees or other charges to be paid by Borrower
pursuant to the Agreement and the Loan Documents (as defined in the  Agreement),
then to accrued interest on this Note, then to principal.

     This Note is one of the Revolving  Notes referred to in the Agreement,  and
is  entitled to the  benefits,  and is subject to the terms,  of the  Agreement.
Capitalized  terms used but not otherwise  defined herein will have the meanings
attributed  thereto in the  Agreement.  The  maturity of this Note is subject to
acceleration  upon the terms,  set forth in the  Agreement.  Except as otherwise
expressly provided in the Agreement, if any payment on this Note becomes due and
payable on a day other than one on which Agent is open for business (a "Business
Day"),  the  maturity  thereof  will be extended to the next  Business  Day, and
interest  will be payable at the rate  specified  herein  during such  extension
period.

     After the  occurrence  of an Event of  Default,  all  amounts of  principal
outstanding  as of the date of the occurrence of such Event of Default will bear
interest  at the Default  Rate,  in Bank's sole  discretion,  without  notice to
Borrower.  This  provision does not constitute a waiver of any Events of Default
or an agreement by Bank to permit any late payments whatsoever.

     In no event will the  interest  rate on this Note exceed the  highest  rate
permissible  under any law which a court of competent  jurisdiction  will,  in a
final  determination,  deem  applicable  hereto.  In  the  event  that  a  court
determines that Bank has received  interest and other charges under this Note in
excess of the highest  permissible rate applicable  hereto,  such excess will be
deemed received on account of, and will  automatically  be applied to reduce the
amounts due to Bank from Borrower under this Note, other than interest,  and the
provisions hereof will be deemed amended to provide for the highest  permissible
rate.  If there are no such  amounts  outstanding,  Bank will refund to Borrower
such excess.

     Borrower and all endorsers,  sureties,  guarantors and other persons liable
on this Note hereby waive presentment for payment,  demand,  notice of dishonor,
protest,  notice of protest and all other demands and notices in connection with
the delivery,  performance  and  enforcement of this Note, and consent to one or
more renewals or extensions of this Note.

     This Note may not be changed orally, but only by an instrument in writing.

     This Note is being  delivered  in, is intended to be performed  in, will be
construed and  enforceable  in accordance  with, and be governed by the internal
laws of, the State of Ohio  without  regard to  principles  of conflict of laws.
Borrower  agrees that the State and Federal courts in Hamilton  County,  Ohio or
any  other  court  in which  Bank  initiates  proceedings  will  have  exclusive
jurisdiction  over all  matters  arising out of this Note,  and that  service of
process in any such  proceeding  will be  effective if mailed to Borrower at its
address  described  in the Notices  section of the  Agreement.  BORROWER  HEREBY
WAIVES THE RIGHT TO TRIAL BY JURY OF ANY MATTERS ARISING OUT OF THIS NOTE.

                                            GLOBE BUSINESS RESOURCES, INC.


                                            By:  /s/Sharon G. Kebe
                                               -------------------------------

                                            Its:  Senior Vice President-Finance
                                                  and Treasurer





<PAGE>






                                  SCHEDULE 5.3

                                   LITIGATION




<PAGE>






                                  SCHEDULE 5.9

                                      TITLE




<PAGE>






                                    EXHIBIT A

                         GLOBE BUSINESS RESOURCES, INC.

                             CERTIFICATE OF BORROWER

                            RE: $45,000,000 FINANCING






                         GLOBE BUSINESS RESOURCES, INC.
                            EXHIBIT 99 - SAFE HARBOR

     The Private Securities Litigation Reform Act of 1995 provides a safe harbor
from civil litigation in many instances for forward-looking statements. In order
to take advantage of the Act, such  statements must be accompanied by meaningful
cautionary  statements that identify  important  factors that could cause actual
results to differ materially from those that might be projected. This exhibit to
the  Registrant's  Form 10-Q is being filed in order to allow the  Registrant to
take  advantage of the new  provisions  of this Act by providing  the  following
cautionary statements:

Risk Factors Affecting Globe

     Globe's  business  operations  and  strategy  are  subject  to a number  of
uncertainties  and risks which could  adversely  affect its  performance  in the
future. Among these are the following factors:

     Globe's  principal  growth  strategy  depends on the  acquisition  of other
companies  in  the  rent-to-rent  and  corporate  housing  businesses.  Although
previous  acquisitions  have been successful to date,  there can be no assurance
that any additional  acquisitions  will be consummated or that, if  acquisitions
are  consummated,  they will be successful.  Acquisitions  require a significant
commitment of corporate  resources,  management  attention and capital which, in
certain cases, could exceed that available to Globe.  Additionally,  Globe could
experience unexpected costs and operational difficulties in integrating acquired
businesses.

     Many of Globe's competitors have greater financial and other resources than
Globe. These resources could give them an advantage in price and service areas.

     Several of Globe's  rental  customers  compete with Globe in its  corporate
housing  business.  As Globe  expands  in the  corporate  housing  area,  it may
continue to lose rental business from those competitors.

     Globe is  dependent  on its computer  systems in its daily  operations.  In
addition,  Globe is developing a common  computer  system for its Corporate Stay
International business.  Significant cost or time overruns on the Corporate Stay
International  system  development or  unidentified  deficiencies in other Globe
systems could have a material adverse affect on Globe's operations.

     While the Company is unaware of material  adverse  consequences  related to
vendor or supplier  Year 2000  non-compliance,  it is possible that issues could
arise which would have a negative impact on Globe's operations.

     The  Company   believes  that  the  industry  it  serves  is  significantly
influenced  by  economic  conditions  generally  and by levels of job  creation,
relocations of employees and general  business  activity.  A prolonged  economic
downturn could have a material adverse affect on Globe's operations.

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              FEB-28-1999
<PERIOD-END>                                   MAY-31-1998
<CASH>                                                 363
<SECURITIES>                                             0
<RECEIVABLES>                                       10,333
<ALLOWANCES>                                           623
<INVENTORY>                                         53,614
<CURRENT-ASSETS>                                         0
<PP&E>                                              13,860
<DEPRECIATION>                                       5,820
<TOTAL-ASSETS>                                     106,856
<CURRENT-LIABILITIES>                                    0
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            21,496
<OTHER-SE>                                               0
<TOTAL-LIABILITY-AND-EQUITY>                       106,856
<SALES>                                              4,669
<TOTAL-REVENUES>                                    32,882
<CGS>                                                2,834
<TOTAL-COSTS>                                       30,124
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     964
<INCOME-PRETAX>                                      1,763
<INCOME-TAX>                                           688
<INCOME-CONTINUING>                                  1,075
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         1,075
<EPS-PRIMARY>                                          .24
<EPS-DILUTED>                                          .23
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission