AUGMENT SYSTEMS INC
SB-2/A, 1997-04-11
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: GS MORTGAGE SECURITIES CORP II, 10-K, 1997-04-11
Next: PACIFIC GATEWAY EXCHANGE INC, PRE 14A, 1997-04-11



 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 11, 1997
                                                      REGISTRATION NO. 333-21401
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                                 AMENDMENT NO. 2
                                       TO
                                    Form SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                ----------------
                              AUGMENT SYSTEMS, INC.
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)
                                ----------------
    

            DELAWARE                                          04-3089539  
  (STATE OR OTHER JURISDICTION                                 (I.R.S.    
      OF INCORPORATION OR                                      EMPLOYER   
          ORGANIZATION)                                     IDENTIFICATION
                                      7373                       NO.)     
                          (PRIMARY STANDARD INDUSTRIAL
                           CLASSIFICATION CODE NUMBER)
                                ----------------
                                 2 ROBBINS ROAD
                         WESTFORD, MASSACHUSETTS 01886
                                 (508) 392-8626
   (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES AND PRINCIPAL
                               PLACE OF BUSINESS)
             LORRIN G. GALE, PRESIDENT AND CHIEF EXECUTIVE OFFICER
                             AUGMENT SYSTEMS, INC.
                                 2 ROBBINS ROAD
                         WESTFORD, MASSACHUSETTS 01886
                                 (508) 392-8626
           (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)
                                ----------------
                                   COPIES TO:
         MICHAEL A. HICKEY, ESQ.                    DAVID ALAN MILLER, ESQ.
          WARNER & STACKPOLE LLP                     PETER M. ZIEMBA, ESQ. 
             75 STATE STREET                       GRAUBARD MOLLEN & MILLER
       BOSTON, MASSACHUSETTS 02109                     600 THIRD AVENUE    
TEL: (617) 951-9000  FAX: (617) 951-9151           NEW YORK, NEW YORK 10016
                                                   TEL: (212) 818-8800 FAX:
                                                        (212) 818-8881     
                                ----------------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

    If any  securities  being  registered  on this Form are to be  offered  on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box: [x]

    If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box: [ ]

    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering: [ ]

    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering: [ ]

                      CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
========================================================================================================================
  TITLE OF EACH CLASS             AMOUNT              PROPOSED MAXIMUM         PROPOSED MAXIMUM             AMOUNT OF
OF SECURITIES TO BE                TO BE               OFFERING PRICE              AGGREGATE              REGISTRATION
      REGISTERED                REGISTERED            PER SECURITY(1)         OFFERING PRICE(1)                FEE
<S>                             <C>                   <C>                     <C>                         <C>
   
- ------------------------------------------------------------------------------------------------------------------------
Common Stock, par
value $.01 per
share(2)                         2,070,000                 $  5.50                $11,385,000              $ 3,450.00
- ------------------------------------------------------------------------------------------------------------------------
Warrants to purchase
one share of Common
Stock(3)                         2,070,000                 $  0.15                $   310,500              $    94.09
- ------------------------------------------------------------------------------------------------------------------------
Common Stock issuable
upon exercise of
Warrants(3)                      2,070,000                 $  6.60                $13,662,000              $ 4,140.00
- ------------------------------------------------------------------------------------------------------------------------
Underwriter's Purchase
Option(4)                                1                 $100.00                $       100                  --
- ------------------------------------------------------------------------------------------------------------------------
Common Stock issuable
upon exercise of
Underwriters' Purchase
Option                             180,000                 $ 9.075                $ 1,633,500              $   495.00
- ------------------------------------------------------------------------------------------------------------------------
Warrants issuable upon
exercise of
Underwriter's Purchase
Option(4)                          180,000                 $0.2475                $    44,550                  --
- ------------------------------------------------------------------------------------------------------------------------
Common Stock
underlying Warrants
issuable upon exercise
of Underwriters'
Purchase Option                    180,000                 $  6.60                $ 1,188,000              $   360.00
- ------------------------------------------------------------------------------------------------------------------------
   Total Registration
     Fee(5)                                                                                                $ 8,539.09
========================================================================================================================
</TABLE>
(1)  Estimated  solely  for the  purpose of  determining  the  registration  fee
     pursuant to Rule 457 under the Securities Act of 1933.
(2)  Includes  270,000  shares of Common Stock which the  Underwriters  have the
     option to purchase from the Registrant to cover over-allotments, if any.
(3)  Includes  270,000  Warrants  which  the  Underwriters  have the  option  to
     purchase from the Registrant to cover over-allotments, if any.
(4)  Pursuant to Rule 457(g), no registration fee is payable.
(5)  $8,600.01 has been paid previously.
    

                                -----------------
Pursuant to Rule 416, there are also being registered hereby such indeterminate
number of additional  shares of Common Stock as may be issued as a result of the
antidilution provisions of the Warrants and the Underwriters' Purchase Option.
                                -----------------
THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER  AMENDMENT THAT SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE  ON SUCH  DATE  AS THE  SECURITIES  AND  EXCHANGE  COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
================================================================================

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.







                  SUBJECT TO COMPLETION, DATED APRIL 11, 1997

PROSPECTUS
                                                                [LOGO]    
AUGMENT SYSTEMS, INC.

   
1,800,000 SHARES OF COMMON STOCK AND
1,800,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS

All of the  1,800,000  shares of common  stock  ("Common  Stock") and  1,800,000
Redeemable Common Stock Purchase Warrants ("Warrants") offered hereby (together,
the  "Securities")  are  being  sold by  Augment  Systems,  Inc.  ("Company"  or
"Augment").  Each  Warrant  entitles  the holder to purchase one share of Common
Stock for $6.60 during the four-year period commencing one year from the date of
this  Prospectus.  The  Company  may  redeem  the  Warrants,  once  they  become
exercisable,  at a price of $.01 per  Warrant  on not less  than 30 days'  prior
written notice if the last sale price of the Common Stock has been at least 150%
of the then-current  exercise price of the Warrants (initially $9.90) for the 20
consecutive trading days ending on the third day prior to the date on which such
notice is given. See "Description of Securities."
    

Prior to this  Offering,  there has been no public market for the Securities and
there can be no assurance that any such market will develop.  See "Underwriting"
for  information  relating to the factors  considered in determining the initial
public  offering price of the Securities and the exercise price of the Warrants.
The Company has applied for  quotation  of the Common  Stock and Warrants on the
Nasdaq SmallCap Market under the symbols "AUGS" and "AUGSW," respectively.

                             ----------------------

THE SECURITIES  OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK
AND  SUBSTANTIAL  DILUTION AND SHOULD BE  CONSIDERED  ONLY BY INVESTORS  WHO CAN
AFFORD THE LOSS OF THEIR  ENTIRE  INVESTMENT.  SEE "RISK  FACTORS" AT PAGE 6 AND
"DILUTION" AT PAGE 12 HEREOF.

                             ----------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
   
========================================================================================================
                                                               PRICE        UNDERWRITING      PROCEEDS
                                                                 TO        DISCOUNTS AND         TO
                                                               PUBLIC     COMMISSIONS(1)     COMPANY(2)
- --------------------------------------------------------------------------------------------------------
<S>                                                         <C>           <C>                <C>
Per Share                                                      $5.50           $.495           $5.005
- --------------------------------------------------------------------------------------------------------
Per Warrant                                                     $.15           $.0135          $.1365
- --------------------------------------------------------------------------------------------------------

Total(3)                                                    $10,170,000       $915,300       $9,254,700
========================================================================================================

</TABLE>

(1)  Does not include a 3%  nonaccountable  expense  allowance which the Company
     has agreed to pay to the Underwriters.  The Company has also agreed to sell
     the Underwriters an option to purchase up to 180,000 shares of Common Stock
     and/or 180,000 Warrants  ("Underwriters' Purchase Option") and to indemnify
     the Underwriters against certain liabilities,  including  liabilities under
     the Securities Act of 1933.
     See "Underwriting."
(2)  Before   deducting   expenses   payable  by  the  Company,   including  the
     nonaccountable expense allowance, estimated at approximately $805,700.
(3)  The Company has granted the Underwriters an option,  exercisable  within 45
     business  days  from  the date of this  Prospectus,  to  purchase  up to an
     additional  270,000 shares of Common Stock and/or  270,000  Warrants on the
     same  terms  as set  forth  above,  solely  for  the  purpose  of  covering
     over-allotments,  if any. If such  over-allotment  option is  exercised  in
     full, the total Price to Public, Underwriting Discounts and Commissions and
     Proceeds  to  Company  will be  $11,695,500,  $1,052,595  and  $10,642,905,
     respectively. See "Underwriting."
    

The Securities are being offered by the  Underwriters on a firm commitment basis
subject  to prior  sale,  when,  as, and if  delivered  to and  accepted  by the
Underwriters and subject to the approval of certain legal matters by counsel and
certain other conditions. The Underwriters reserve the right to withdraw, cancel
or  modify  the  Offering  and to reject  any  order in whole or in part.  It is
expected that delivery of certificates  representing the Securities will be made
against payment therefor at the offices of GKN Securities Corp. in New York City
on or about ___________ , 1997.


GKN SECURITIES CORP.                                      LAIDLAW EQUITIES, INC.

          , 1997




[LOGO]  AUGMENT






               [ILLUSTRATION DEPICTING AUGMENT LOCAL AREA NETWORK]








CERTAIN PERSONS  PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICES OF THE SECURITIES,  INCLUDING
OVER-ALLOTMENT,  STABILIZING TRANSACTIONS, SYNDICATE SHORT COVERING TRANSACTIONS
AND PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

Macintosh(R) is a registered trademark of Apple Computer, Inc. and Windows NT(R)
is a registered trademark of Microsoft Corp.






                               PROSPECTUS SUMMARY

   
    The  following  summary is qualified  in its  entirety by reference  to, and
should  be read in  conjunction  with,  the more  detailed  information  and the
financial  statements  (including the notes thereto) appearing elsewhere in this
Prospectus.  Each  prospective  investor is urged to read this Prospectus in its
entirety.  Unless  otherwise  indicated,  the information in this Prospectus has
been adjusted to reflect a  .637434-for-1  reverse  stock split  effective as of
October 30, 1996 and a 3-for-4  reverse  stock  split  effective  as of April 8,
1997. Certain terms used in this Prospectus are defined in greater detail in the
Glossary appearing on page G-1 of this Prospectus.
    

                                THE COMPANY

    Augment Systems,  Inc., a development stage company,  designs,  develops and
sells high-end super server products designed to move large image and data files
rapidly and efficiently  over computer  networks.  The Company's  initial target
markets are the electronic publishing industry and the Internet/Intranet market.
Shipments of the Company's initial products,  high-end  Macintosh(R)-based super
servers,  commenced  in February  1997.  To date the  Company  has shipped  four
systems and anticipates  recognizing revenue from its initial shipments in April
1997.  The Company  plans to introduce  in the fourth  quarter of 1997 a Windows
NT(R)-based  super  server  targeted  to meet the  growing  demand  for  Windows
NT-based high performance  Internet/Intranet World Wide Web ("World Wide Web" or
"WEB")  servers and a super  server  system  designed to support  multi-platform
networks comprised of Macintosh, Windows NT and UNIX-based workstations.

    Electronic  publishing,  whether  involving the  preparation of high quality
color printed documents in print shops,  service bureaus and internal  corporate
publishing  departments  or  interactive  documents  on  the  Internet/Intranet,
requires  massive  amounts of disk  storage  and the  movement of large data and
image files over networks. The Company's technology has been designed to support
multi-platform environments and is specifically aimed at increasing the transfer
speed of large image and data files over networks. The Company believes that its
products are also well-suited for other markets that require rapid and efficient
movement of large image and data files over  networks,  such as medical  imaging
and geophysical imaging systems ("GIS").

    The Company's super server systems perform the file management  function and
high speed  interconnects  outside of the processor  running the core  operating
system. This unique approach produces significant  improvements in file transfer
speeds  and  enables  the server  system to  maintain  compatibility  with Apple
Computer,  Inc.  ("Apple") and Microsoft Corp.  ("Microsoft")  operating systems
while running different  application  software.  The Company's servers have been
designed to incorporate  extensive  scalable  internal  storage  complemented by
automatic tape back-up and archiving  capabilities.  In addition,  the Company's
server systems augment existing  networks with a fibre channel  arbitrated loop,
estimated by the Company to be up to 20 times faster than conventional  Ethernet
networks.  The Company  believes  that users of its server  systems can retrieve
files over their networks two to three times faster than from their hard drives.
The Company also believes that the  multi-platform  design and scalable  storage
capacity of its super server  systems will allow users to upgrade easily without
expensive outlays for new operating systems and hardware.

    The Company  intends to sell its products in the  electronic  publishing and
Internet/Intranet  markets  through a direct sales force and through value added
resellers  ("VARs"),  system  integrators and original  equipment  manufacturers
("OEMs").  The Company also intends to work with OEMs to private  label and sell
its products in other markets requiring rapid transfer of large data files.

   
    The Company was  incorporated  in Delaware in 1990 to develop and distribute
fiber optic printed circuit boards in the publishing and printing  markets.  The
Company  funded the fiber  optic  printed  circuit  board  business  principally
through a combination  of debt and equity  financings.  The fiber optic products
had limited  success and in 1994 the Company  began  phasing out the fiber optic
operations and began the transition  into a systems  integration and engineering
consulting  business.  In 1995 the Company made a further strategic shift in its
business  operation into the server market.  Since October 1995, the Company has
been operating as a development  stage company and has been engaged  principally
in research and development,  recruitment of personnel and financing activities.
The  Company's  executive  offices  are  located  at 2 Robbins  Road,  Westford,
Massachusetts 01886 and its telephone number is (508) 392-8626.
    


                                       3






                                  THE OFFERING
   
Securities Offered ......   1,800,000  shares  of  Common  Stock  and  1,800,000
                            Warrants.   Each  Warrant  entitles  the  registered
                            holder to  purchase  one  share of Common  Stock for
                            $6.60 during the  four-year  period  commencing  one
                            year from the date of this  Prospectus.  The Company
                            may   redeem   the   Warrants,   once  they   become
                            exercisable,  at a price of $.01 per  Warrant on not
                            less than 30 days' prior written  notice if the last
                            sale  price of the  Common  Stock  has been at least
                            150%  of the  then  current  exercise  price  of the
                            Warrants  (initially  $9.90) for the 20  consecutive
                            trading  days  ending  on the third day prior to the
                            date on which such notice is given. See "Description
                            of Securities."

Common Stock Outstanding
  Prior to the Offering ..  2,913,319 shares

Common Stock to be
  Outstanding
  After the Offering  ....  4,713,319 shares

Proposed Nasdaq SmallCap
  Market Symbols  ........  Common Stock: AUGS

                            Warrants:     AUGSW
    

                              USE OF PROCEEDS

    The Company intends to apply approximately $3,756,000 of the net proceeds of
this Offering to repay  outstanding  indebtedness,  approximately  $1,170,000 to
sales and marketing activities,  approximately $1,430,000 to product development
and  approximately   $340,000  to  acquire  capital  equipment.   The  remaining
$1,753,000 will be used for working capital and general corporate purposes.  See
"Use of Proceeds."

                               RISK FACTORS

    The  Securities  offered  hereby  involve a high degree of risk,  including,
without limitation, the risk that the Company's products will not be accepted in
the marketplace;  the risk that the Company will not be successful in developing
future products; the risk of rapid technological changes in the server industry;
the  Company's  limited  operating  history,  history of losses and  accumulated
deficit;  the Company's need for additional capital;  and the highly competitive
nature of the server  industry.  An investment in the Securities  offered hereby
should be  considered  only by investors who can afford the loss of their entire
investment. See "Risk Factors."


                                       4



                       SUMMARY FINANCIAL INFORMATION

The summary financial  information set forth below is derived from the financial
statements  of  the  Company  appearing   elsewhere  in  the  Prospectus.   This
information  should  be read in  conjunction  with  such  financial  statements,
including the notes thereto.

<TABLE>
<CAPTION>
                                                    
                                                    
                                                         YEAR ENDED                 SIX MONTHS       
                                                          JUNE 30,              ENDED DECEMBER 31,      CUMULATIVE PERIOD FROM
                                                          --------              ------------------        OCTOBER 1, 1995 TO
                                                    1995          1996          1995         1996         DECEMBER 31, 1996
                                                    ----          ----          ----         ----         -----------------

<S>                                              <C>           <C>           <C>          <C>             <C>
   
Revenues                                         $  --         $  --         $  --        $  --              $  --
Operating expenses:
   Research and development                          --          1,388,149      155,575     1,526,384          2,914,533
   General and administrative                        39,273         90,274      387,150     1,083,267          1,132,878
   Selling and marketing                             --            --             9,500       490,735            490,735
                                                    -------     ----------     --------    ----------         ---------- 
Total operating expenses                             39,273      1,478,423      552,225     3,100,386          4,538,146
                                                    -------     ----------     --------    ----------         ---------- 
Other income (expense), net                          --            (26,059)      25,284      (115,899)          (141,958)
                                                    -------     ----------     --------    ----------         ---------- 
Loss from continuing operations                     (39,273)    (1,504,482)    (526,941)   (3,216,285)        (4,680,104)
Loss from discontinued operations                  (361,582)        (7,182)      (7,182)      --                   -- 
                                                    -------     ----------     --------    ----------         ---------- 
Net loss                                         $ (400,855)   $(1,511,664)  $ (534,123)  $(3,216,285)       $(4,680,104)
                                                 ==========    ===========   ==========   ===========        =========== 
Net loss per share:
   Loss for continuing operations                      (.02)          (.51)        (.19)         (.93)             (1.47)
   Loss from discontinued operations                   (.17)        --           --          --                 --
                                                    -------     ----------     --------    ----------         ---------- 
Net loss per share                               $     (.19)   $      (.51)  $     (.19)  $      (.93)       $     (1.47)
                                                 ==========    ===========   ==========   ===========        =========== 
Weighted average number of shares of Common Stock
  and common stock equivalents outstanding        2,170,878      2,950,492    2,862,246     3,452,740         3,190,648
                                                  =========      =========    =========     =========         =========
</TABLE>
    


<TABLE>
<CAPTION>
                                                                                         DECEMBER 31, 1996
                                                                       ----------------------------------------------------
                                                                                                              PRO FORMA
                                                                       ACTUAL      PRO FORMA(1)(2)     AS ADJUSTED(1)(2)(3)
                                                                       ------      ---------------     --------------------
<S>                                                                  <C>           <C>                 <C>
   
BALANCE SHEET DATA:
Working capital (deficit)                                            $ (1,303,035)    $  (950,285)           $ 6,929,713
Total assets                                                           1,679,053        3,700,418              8,108,738
Total liabilities                                                      2,532,417        4,142,917              1,085,419
Accumulated deficit                                                   (7,059,213)      (7,059,213)            (7,952,524)
Stockholders' equity (deficit)                                       $  (853,364)     $  (442,499)           $ 7,023,319
</TABLE>

- ------------
(1)  Reflects the issuance in February  1997 of units  consisting  of short term
     promissory notes with an aggregate face value of $2,375,000 and warrants to
     purchase  605,625  shares of Common  Stock in a private  placement  and the
     repayment  of a short term  advance of  $575,000.  Reflects the exercise in
     March 1997 of a warrant to purchase  47,807 shares of the Company's  Common
     Stock at $1.507 per share.

(2)  Reflects the issuance in April 1997 of a long-term  promissory  note in the
     principal amount of $200,000.

(3)  Reflects the receipt of  approximately  $8,449,000 in net proceeds from the
     sale of the Securities  offered hereby and the  application  thereof to the
     repayment of  approximately  $3,606,000 of short term promissory  notes and
     long term convertible  promissory  notes, and amortization of debt discount
     of $548,252 and a charge of $345,059 for deferred financing costs.

    Unless otherwise indicated,  all shares, per-share and financial information
set forth  herein  assumes no exercise of (i) the  Underwriters'  over-allotment
option; (ii) the Warrants;  (iii) the Underwriters'  Purchase Option; (iv) stock
options to purchase up to 429,650 shares of Common Stock  outstanding  under the
Company's  1995 Stock Option Plan ("Stock  Option  Plan");  (v) stock options to
purchase up to 170,350  shares of Common  Stock  which may be granted  under the
Company's Stock Option Plan; (vi) the holders' right to convert outstanding long
term convertible promissory notes and accrued interest into approximately 13,600
shares of Common Stock; and (vii) other  outstanding  warrants to purchase up to
1,205,748 shares of Common Stock.
    

                                       5





                                  RISK FACTORS

    The Securities  offered hereby are  speculative and involve a high degree of
risk.  Accordingly,  in analyzing an investment in the  Securities,  prospective
investors  should carefully  consider,  along with the other matters referred to
herein,  the following  risk factors.  No investor  should  participate  in this
Offering unless such investor can afford a complete loss of his investment.

    Market  Acceptance.  The Company's initial target markets are the electronic
publishing  industry and the  Internet/Intranet  market.  The Company's  initial
products,   which  were  first   shipped  in   February   1997,   are   high-end
Macintosh-based  super servers targeted at the electronic  publishing  industry.
The Company plans to introduce a Windows  NT-based  version of its server system
during  the  fourth  quarter  of 1997  that  is  specifically  tailored  for the
Internet/Intranet and to support multi-platform networks comprised of Macintosh,
Windows NT and UNIX-based workstations.  The Company's success is dependent upon
its ability to gain market  acceptance of its  products,  which will depend upon
the ability of the Company to  demonstrate  the  advantages of its products over
other  technology  offered by other  companies.  The  failure of the  Company to
penetrate  its target  markets  would have a material  adverse  effect  upon its
operations and prospects. See "Business--Competition."

    No Assurance of Successful  Future  Product  Development;  Rapid  Technology
Change;  Technological  Obsolescence;  Introduction of New Products. The Company
has not yet completed the development of its Windows NT-based server product nor
has  the  Company   developed  the  hardware  and  software  needed  to  support
multi-platform  networks  comprised  of  Macintosh,  Windows  NT  or  UNIX-based
workstations.  If the Company is unsuccessful in developing these products, then
the Company's sales and operations will be adversely  affected.  There can be no
assurance  that  any of the  Company's  future  products  will  be  successfully
developed or, if developed,  will be successfully marketed. The server market is
characterized  by extensive  research and  development  and rapid  technological
change resulting in product life cycles of 18 to 24 months. The Company's future
success  will  depend in large part on the  Company's  ability  to  develop  and
introduce new products that keep pace with technological  developments,  achieve
market  acceptance  and respond to  customer  requirements  that are  constantly
evolving.  Development  by  others of new or  improved  products,  processes  or
technologies may make the Company's  products or proposed  products  obsolete or
less competitive. The Company will be required to devote substantial efforts and
financial  resources  to  enhance  its  existing  products  and to  develop  new
products.  Any failure by the Company to  anticipate  or respond  adequately  to
technological  developments and customer  requirements or any significant delays
in product development or introduction could result in a loss of competitiveness
or could materially and adversely affect the Company's  operating  results.  See
"Business--Research and Development."

    Limited Operating  History;  History of Losses and Accumulated  Deficit;  No
Assurance of Significant  Revenues or Operating  Profit;  Independent  Certified
Public  Accountants'  Qualified  Report. To date, the Company has not recognized
any revenues from product sales and has experienced significant operating losses
since inception.  As of December 31, 1996, the Company's accumulated deficit was
approximately   $7,059,000,   its  working  capital  deficit  was  approximately
$1,303,000 and its stockholders' deficit was approximately $853,000. The Company
expects  to incur  substantial  additional  costs,  including  costs  related to
ongoing research and development  activities,  resulting in operating losses for
at least the next 12 months  following  the  completion  of this  Offering.  The
Company's ability to achieve  significant revenue and profitability is dependent
on successful  marketing of its existing  products and successful  completion of
the  development  of its  future  Windows  NT-based  server  and  multi-platform
products,  of which  there can be no  assurance.  The  report  of the  Company's
independent   certified  public   accountants  with  respect  to  the  financial
statements  of the  Company  for the year ended  December  31,  1996  contains a
paragraph regarding the Company's ability to continue as a going concern.  Among
the  factors  cited  by the  auditors  as  raising  substantial  doubt as to the
Company's  ability  to  continue  as a going  concern  is that the  Company  has
incurred recurring operating losses and is dependent on the net proceeds of this
Offering or obtaining financing by alternative means to continue its operations.
See  "Management's  Discussion  and Analysis of Financial  Condition and Plan of
Operation,"  the  Financial  Statements of the Company and the notes thereto and
the Report of Independent Certified Public Accountants included herein.


                                       6





    Need for Additional Capital.  The Company's future capital requirements will
depend on many factors, including cash flow from operations,  continued progress
in its research and development  programs,  competing  technological  and market
developments  and the  Company's  ability to market its  products  successfully.
Although  the  Company  believes  that the  proceeds  of this  Offering  will be
sufficient to continue its operations for the 12 months following the completion
of this  Offering,  there can be no assurance that this will be the case. To the
extent that the funds  generated by this Offering are  insufficient  to fund the
Company's  activities,  it will be necessary to raise  additional  funds through
other equity or debt financings. There can be no assurance that the Company will
be able to obtain  additional  funding on terms favorable to the Company,  if at
all.  If adequate  funds are not  available,  there would be a material  adverse
affect  on the  Company's  ability  to  continue  its  operations.  See  "Use of
Proceeds" and "Management's  Discussion and Analysis of Financial  Condition and
Plan of Operation."

    Competition. The high-end super server market is highly competitive. Many of
the  Company's   competitors,   including   Sun   Microsystems   Inc.   ("Sun"),
Hewlett-Packard Co.  ("Hewlett-Packard"),  International Business Machines Corp.
("IBM"), Apple, Digital Equipment Corporation and Silicon Graphics Inc. ("SGI"),
have significantly greater market recognition and greater financial,  technical,
marketing and human resources than the Company. The Company's competitors can be
expected to continue to improve the design and performance of their products and
to introduce new products with competitive price-to-performance characteristics.
Competitive  pressures  often  necessitate  price  reduction which can adversely
affect  operating  results.  Although the Company believes that it presently has
certain  technical and other advantages over its  competitors,  maintaining such
advantages  will require a continued  high level of investment by the Company in
research and development and sales and marketing. There can be no assurance that
the Company will have  sufficient  resources to continue to make such investment
or that the Company will be able to make the technological advances necessary to
maintain such competitive advantages. There can be no assurance that the Company
will  be  able to  compete  successfully  against  existing  competitors  or new
entrants to the marketplace. See "Business--Competition."

    Dependence  on  Suppliers  and  Manufacturers.  The  Company  will  rely  on
independent  high-volume  manufacturers  for the  production of its  components,
which may result in reliance on a single source or a limited group of suppliers.
Although the Company believes that there are a number of  manufacturers  capable
of  producing  the  hardware  components,   any  delays  in  obtaining  hardware
components  on a timely  basis  could  have a  material  adverse  effect  on the
Company's sales and operations.  The Company  currently  depends upon Toshiba as
its sole source supplier of customized  Application Specific Integrated Circuits
("ASICs").  The Company has no contract with Toshiba requiring Toshiba to supply
the Company with ASICs.  The Company's  inability to obtain the customized ASICs
would have a material adverse effect on its business. Furthermore, a significant
increase in the price of one or more of these  components could adversely affect
the  Company's   results  of  operations.   See   "Business--Manufacturing   and
Suppliers."

    Dependence  on  Proprietary  Technology  of Others.  The  Company's  current
products  incorporate  technology  licensed  from  Radius,  Inc.  ("Radius"),  a
publicly-held   company  that  manufactures   Macintosh   controller  cards  and
accessories.  The license is exclusive  except as to Radius,  which has retained
rights to its  technology.  If the Company  fails to sell the minimum  number of
units required to be sold pursuant to the Radius  agreement for two  consecutive
calendar  quarters,  Radius may  license the  technology  to other  parties.  In
addition, if the Company fails to fulfill its other obligations under the Radius
agreement,  including its obligation to pay royalties,  Radius may terminate the
license.  The Company's  current  products  also  incorporate  certain  critical
technology licensed from Polybus Systems Corporation ("Polybus"). If the Company
fails to fulfill its  obligations  under the Polybus  agreement,  including  its
obligation to pay royalties, Polybus may license the technology to third parties
in the publishing market. See "Business -- Technology."

    Dependence  on  Proprietary  Know-how  and Trade  Secrets;  Lack of Patented
Technology;  Risk of Infringement.  The Company relies on unpatented proprietary
know-how   and  trade   secrets,   and  employs   various   methods,   including
confidentiality  agreements with employees,  consultants and marketing partners,
to protect its trade secrets and know-how.  There can be no assurance,  however,
that the Company  will be able to  maintain  the  confidentiality  of any of its
proprietary  technology,  know-how  or trade  secrets,  or that  others will not
independently  develop  substantially  equivalent  technology.  The  failure  or
inability to protect  these rights could have a material  adverse  effect on the
Company's  results of operations.  Moreover,  there 


                                       7




can be no assurance  that the Company's  proposed  products will not infringe on
the rights of others. The Company may be forced to expend substantial  resources
if the Company is required to defend against any such infringement  claims.  The
Company also may desire or be required to obtain  licenses  from others in order
to develop  new  products  or  applications  for its  products.  There can be no
assurance  that such  licenses will be  obtainable  on  commercially  reasonable
terms,  if at all, that the patents  underlying  such licenses will be valid and
enforceable  or  that  the  proprietary  nature  of  the  unpatented  technology
underlying such licenses will remain proprietary. "See Business--Technology."

    Significant  Portion of Proceeds  Used to Satisfy  Indebtedness;  Benefit to
Insiders.  Approximately  $3,756,000,  or 44.5%, of the net proceeds received by
the Company from this Offering will be used to repay  outstanding  indebtedness,
and,  therefore,  will not be  available  for future  operations.  Approximately
$52,000 of such  amount  will be paid to the  Stanley A.  Young  Family  Limited
Partnership, of which Stanley A. Young, a director of the Company, is a partner.
Approximately $1,753,000, or 20.8%, of the net proceeds of the Offering has been
allocated to working capital and general  corporate  purposes.  Included in this
amount are accrued  consulting  fees of  approximately  $67,250 payable to Young
Management Group, Inc., of which Mr. Young is a majority  stockholder.  See "Use
of Proceeds" and "Certain Transactions."

    Dependence on Chief Executive  Officer;  Dependence on Qualified  Personnel.
The  Company  relies on the  efforts of Lorrin  Gale,  its  President  and Chief
Executive Officer. Although the Company has entered into an employment agreement
with Mr.  Gale  expiring on December  31, 1998 and has  obtained a "key  person"
insurance  policy  on his life in the  amount  of  $1,000,000,  under  which the
Company will be the beneficiary, the loss of the services of Mr. Gale could have
a material adverse effect on the Company.  Additionally,  the ability to attract
and retain other highly competent executives, professionals, sales personnel and
other employees is critical to the ongoing  success of the Company.  The Company
has not  experienced  any  difficulties  in attracting  and retaining  qualified
personnel,  although  there can be no assurance  that it will not encounter such
problems in the future. See "Management."

   
    Immediate and Substantial Dilution. The existing stockholders of the Company
acquired their  respective  equity interests at prices  substantially  below the
offering prices in this Offering.  Purchasers of the Common Stock offered hereby
will incur an immediate and substantial  dilution of approximately  74% of their
investment  in the  Common  Stock  because  the net  tangible  book value of the
Company's Common Stock after this Offering will be approximately $1.49 per share
as compared with the initial public  offering price of $5.65 per share of Common
Stock attributing no value to the Warrant.  Accordingly,  to the extent that the
Company incurs losses, the public investors will bear a disproportionate risk of
such losses. See "Dilution."
    

    Broad  Discretion in  Application  of Proceeds.  The Company will have broad
discretion  regarding  how and when the proceeds of this  Offering  allocated to
working  capital and general  corporate  purposes will be applied and will use a
portion of such  proceeds to pay salaries,  including  salaries of its executive
officers. See "Use of Proceeds."

    No Prior Market; No Assurance of Market Development. There has been no prior
market for the Company's Common Stock or Warrants, and there can be no assurance
that a public  market  for the  Common  Stock or  Warrants  will  develop  or be
sustained after the Offering.  Although the Company has applied for quotation of
the Common Stock and Warrants on the Nasdaq  SmallCap Market  ("Nasdaq"),  there
can be no  assurance  that an  active  trading  market  in the  Common  Stock or
Warrants  will  develop or be  maintained.  In order to continue to be quoted on
Nasdaq  after  the  Offering,  the  Company  must  satisfy  certain  maintenance
criteria.  The  failure to meet  these  maintenance  criteria  in the future may
result in the Common Stock and Warrants  becoming  ineligible  for  quotation on
Nasdaq and trading,  if any, of the Common Stock or Warrants would thereafter be
conducted  on the OTC  Bulletin  Board.  As a result of such  ineligibility  for
quotation,  an investor  may find it more  difficult to dispose of, or to obtain
accurate quotations as to the market value of, the Common Stock.
See "Underwriting."

    Penny  Stock  Regulations;  Illiquid  Securities.  The  regulations  of  the
Securities  and  Exchange  Commission   ("Commission")   promulgated  under  the
Securities  Exchange Act of 1934 ("Exchange Act") require additional  disclosure
relating to the market for penny stocks in  connection  with trades in any stock
defined as a penny stock.  Commission regulations generally define a penny stock
to be an equity  security  that has a market price of less than $5.00 per share,
subject  to  certain  exceptions.   Unless  an  exception  is  available, 


                                       8




those  regulations  require the delivery,  prior to any transaction  involving a
penny stock, of a disclosure  schedule explaining the penny stock market and the
risks  associated  therewith and impose various sales practice  requirements  on
broker-dealers who sell penny stocks to persons other than established customers
and   accredited   investors   (generally   institutions).   In  addition,   the
broker-dealer  must provide the customer  with current bid and offer  quotations
for the penny stock, the compensation of the  broker-dealer  and its salesperson
in the transaction and monthly  account  statements  showing the market value of
each penny stock held in the customer's  account.  Moreover,  broker-dealers who
recommend  such  securities  to persons  other than  established  customers  and
accredited  investors must make a special written suitability  determination for
the purchaser  and receive the  purchaser's  written  agreement to a transaction
prior to sale. If the Company's  securities  become  subject to the  regulations
applicable to penny stocks,  the market  liquidity for the Company's  securities
could be severely  affected.  In such an event,  the regulations on penny stocks
could limit the ability of broker-dealers  to sell the Company's  securities and
thus the  ability  of  purchasers  of the  Company's  securities  to sell  their
securities in the secondary market.

    Arbitrary  Offering  Price;  Volatility of Stock Price.  The public offering
price of the Common Stock and  Warrants  and the exercise  price of the Warrants
were established by negotiation between the Company and the Underwriters and may
not be  indicative  of prices that will  prevail in the trading  market.  In the
absence of an active trading market, purchasers of the Common Stock and Warrants
may experience substantial  difficulty in selling their securities.  The trading
prices of the Company's  Common Stock and Warrants are expected to be subject to
significant  fluctuations  in  response to  variations  in  quarterly  operating
results,  changes in analysts'  earnings  estimates,  general  conditions in the
computer and publishing  industries and other  factors.  In addition,  the stock
market is subject to price and volume fluctuations that affect the market prices
for  companies  and that are  often  unrelated  to  operating  performance.  See
"Description of Securities" and "Underwriting."

   
    Common Stock Eligible for Future Sale;  Registration  Obligations.  Sales of
the Company's  Common Stock in the public market after this Offering by existing
stockholders and by holders of outstanding  options and warrants could adversely
affect the market price of the Common Stock. The Company has agreed to register,
no later than 13 months after the  effective  date of this  Offering,  1,871,998
shares of issued and outstanding Common Stock and approximately 13,600 shares of
Common  Stock  issuable  upon the  conversion  of  outstanding  principal of and
accrued  interest  on  certain  long  term  convertible   promissory  notes.  In
connection with a consulting agreement with Young Management Group, Inc. ("Young
Management"),  a Company founded by Stanley A. Young, a director of the Company,
the Company has agreed to use its best  efforts to  register  179,279  shares of
issued and outstanding Common Stock as part of any registration of securities by
the Company,  subject to the discretion of the managing underwriter,  if any, to
exclude such shares from  registration.  In addition,  the Company has agreed to
register  warrants to purchase  914,175  shares of Common  Stock and the 914,175
shares of Common Stock underlying these warrants no later than 12 months and one
day  after the date of this  Prospectus.  If the  shares  and  warrants  are not
registered within 12 months and one day after the date of this Prospectus,  then
the Company shall use its best efforts to register  these shares and warrants as
part of any other  registration  of securities by the Company until November 30,
2002.  The Company has also  agreed to use its best  efforts to register  47,807
shares of Common Stock issued pursuant to the exercise of a warrant,  as well as
the shares  underlying  warrants to purchase in the aggregate  269,608 shares of
Common Stock as part of any  registration of securities by the Company,  subject
to the  discretion of the managing  underwriter,  if any, to exclude such shares
from  registration.  In addition,  the Company has agreed to register the shares
underlying  warrants to purchase up to 21,965 shares of Common Stock issued to a
placement agent in connection with a private placement  completed in May 1996 no
later than 13 months after the  effective  date of this  Offering.  See "Certain
Transactions" and "Shares Eligible for Future Sale."


    Effect of Outstanding Options and Warrants.  Immediately after the Offering,
assuming full exercise of the Underwriters'  over-allotment  option, the Company
will have  outstanding  warrants  to purchase an  aggregate  of up to  3,275,748
shares of Common Stock.  This amount includes  2,070,000  shares  underlying the
Warrants and 1,205,748  shares  underlying  warrants  outstanding  prior to this
Offering with exercise  prices between $1.507 per share and $4.125 per share. In
addition,  there will be  outstanding  stock  options  granted  pursuant  to the
Company's  Stock Option Plan to purchase an

                                       9





aggregate of  approximately  429,650  shares of Common Stock at exercise  prices
ranging from $1.507 per share to $5.50 per share and the Underwriters'  Purchase
Option  pursuant  to which  the  Underwriters  have the right to  acquire  up to
180,000  shares of Common  Stock for $9.075 per share and 180,000  Warrants  for
$.2475  per  Warrant.  The  exercise  of any such  outstanding  Warrants,  other
warrants,  stock options or the  Underwriters'  Purchase  Option will dilute the
percentage ownership of the Company's stockholders,  and any sales in the public
market of Common Stock underlying such Warrants,  other warrants,  stock options
and the  Underwriters'  Purchase Option may adversely affect  prevailing  market
prices for the Common Stock.  Moreover, the terms upon which the Company will be
able to obtain  additional equity capital may be adversely  affected,  since the
holders of such  outstanding  securities  can be expected to exercise  them at a
time when the Company  would,  in all  likelihood,  be able to obtain any needed
capital on terms more  favorable  to the  Company  than those  provided  in such
Warrants,  other warrants,  stock options and the Underwriters' Purchase Option.
See  "Management--Stock  Option Plan," "Certain  Transactions,"  "Description of
Securities" and "Underwriting."
    

    Potential  Adverse  Effects of Issuance of  Preferred  Stock;  Anti-takeover
Provisions.  The  Company  is  authorized  to issue up to  2,000,000  shares  of
preferred  stock,  $.01 par value  ("Preferred  Stock").  Preferred Stock may be
issued in one or more series,  the terms of which may be  determined at the time
of issuance by the Board of Directors,  without further action by  stockholders,
and may  include  voting  rights  (including  the  right to vote as a series  on
particular matters), preferences as to dividends and liquidation, conversion and
redemption  rights and sinking fund provisions.  No Preferred Stock is currently
outstanding  and the  Company  has no present  plans for the  issuance  thereof.
Issuance of such Preferred  Stock,  depending upon the rights,  preferences  and
designations thereof, may have the effect of delaying, deterring or preventing a
change in control of the Company,  or could result in the dilution of the voting
power of the Common Stock  purchased  in this  Offering.  In  addition,  certain
"anti- takeover" provisions of the Delaware General Corporation Law, among other
things,  may  restrict  the  ability of the  stockholders  to effect a merger or
business  combination or to obtain control of the Company.  See "Descriptions of
Securities--Preferred Stock" and "--Delaware Law."

   
    Possible  Influence of Directors and Officers.  The Company's  directors and
executive  officers  and  certain  of their  affiliates  will  beneficially  own
approximately  15.8% of the  Company's  outstanding  shares of Common Stock upon
completion of this Offering.  Accordingly,  these  stockholders  acting together
will have the  ability to  influence  corporate  actions  requiring  stockholder
approval,  including the election of the Company's directors.  See "Management,"
"Principal Stockholders" and "Description of Securities."
    

    Related Party Transactions;  Possible Conflicts of Interest. The Company has
engaged in certain transactions with certain of its directors, and is a party to
a consulting  agreement  with an affiliate  of one of its  directors  which will
continue  after  the  consummation  of this  Offering.  Ownership  interests  of
directors  of the  Company in  entities  providing  services  to the  Company or
service as a director of both the Company and such  entities  could  create,  or
appear to create,  potential  conflicts  of  interest.  All future  transactions
between the Company and any of its officers,  directors,  principal stockholders
or  affiliates  will be  approved by a committee  of the Board of  Directors,  a
majority of the members of which shall be independent directors, or, if required
by law,  a majority  of  disinterested  directors,  and will be on terms no less
favorable  to the Company  than could be obtained in arm's  length  transactions
from unaffiliated third parties. See "Certain Transactions."

    No  Dividends.  The Company has never paid any cash  dividends on its Common
Stock. The Board of Directors  anticipates  that for the foreseeable  future the
Company's earnings, if any, will be retained for use in the business and that no
cash dividends will be paid on the Common Stock. See "Dividend Policy."

    Current  Prospectus  and State Blue Sky  Registration  Required  to Exercise
Warrants.  The  Company  will be able to issue  shares of its Common  Stock upon
exercise of the Warrants only if there is then a current prospectus  relating to
such Common Stock and only if such Common Stock is qualified  for sale or exempt
from  qualification  under applicable state securities laws of the jurisdictions
in which the various holders of the Warrants reside.  The Company has undertaken
to file and keep current a prospectus which will permit the purchase and sale of
the Common Stock underlying the Warrants, but there can be no assurance that the
Company will be able to do so.  Although the Company  intends to 


                                       10





seek to qualify for sale the shares of Common Stock  underlying  the Warrants in
those states in which the  securities  are to be offered,  no  assurance  can be
given that such  qualification  will occur.  The Warrants may be deprived of any
value and the market  for the  Warrants  may be limited if a current  prospectus
covering the Common Stock issuable upon the exercise of the Warrants is not kept
effective or if such Common Stock is not qualified or exempt from  qualification
in the  jurisdictions  in which the holders of the  Warrants  then  reside.  See
"Underwriting."

   
    Potential  Adverse  Effect of  Redemption  of Warrants.  The Warrants may be
redeemed by the Company with the prior written  consent of the  Underwriters  at
any time that they are exercisable at a redemption  price of $.01 per Warrant on
not less than 30 days' prior written notice if the last sale price of the Common
Stock  has  been  at  least  150% of the  then-exercise  price  of the  Warrants
(initially  $9.90)  for the 20  consecutive  trading  days  ending  on the third
trading day prior to the date of the notice of redemption.  Notice of redemption
of the  Warrants  could force the holders to exercise  the  Warrants and pay the
exercise  price at a time when it may be  disadvantageous  for them to do so, to
sell the Warrants at the current market price when they might  otherwise wish to
hold  the  Warrants,   or  to  accept  the  redemption   price  which  would  be
substantially  less  than  the  market  value  of the  Warrants  at the  time of
redemption. See "Description of Securities--Warrants."
    


                                       11




                                    DILUTION

   
    The difference between the initial public offering price per share of Common
Stock (attributing no value to the Warrants) and the pro forma net tangible book
value per share of Common Stock after this Offering constitutes the dilution per
share of Common Stock to investors in this Offering. Net tangible book value per
share is  determined  by dividing  the net tangible  book value (total  tangible
assets less total  liabilities)  by the number of  outstanding  shares of Common
Stock.  As of December  31,  1996,  based on  2,913,319  shares of Common  Stock
outstanding pro forma at December 31, 1996,  which includes  2,865,512 shares of
Common Stock outstanding at December 31, 1996, and 47,807 shares of Common Stock
issued in March 1997 upon the  exercise  of a warrant  for 47,807  shares of the
Company's  Common Stock,  the Company had a pro forma net tangible book value of
$(877,429)  or  approximately  $(.30) per share of Common  Stock.  After  giving
effect to the sale of the Securities offered hereby (less underwriting discounts
and estimated expenses of this Offering) and the application of the net proceeds
therefrom,  the pro forma net  tangible  book value at that date would have been
$7,023,319,  or  approximately  $1.49 per share.  This  represents  an immediate
increase in net tangible book value of approximately $1.79 per share to existing
stockholders  and an  immediate  dilution  of  approximately  $4.16 per share or
approximately 74% to investors in this Offering.
    

    The following table illustrates the per share dilution without giving effect
to operating results of the Company subsequent to December 31, 1996.

<TABLE>
<CAPTION>
   
<S>                                                                  <C>     <C>
 Public offering price of the Common Stock                                   $ 5.65

  Net tangible book value before Offering                            $(.36)
  Increase attributable to pro forma adjustments before Offering       .06
                                                                       ---
   Pro forma net tangible book value before Offering                  (.30)
   Increase attributable to investors in this Offering               $1.79
                                                                     -----
Pro forma net tangible book value after Offering                               1.49
                                                                               ----
Dilution to investors in this Offering                                        $4.16
                                                                              =====
    
</TABLE>

    The following table summarizes the number and percentage of shares of Common
Stock  purchased from the Company,  the amount and  percentage of  consideration
paid,  and the  average  price per share paid by  existing  stockholders  and by
investors pursuant to this Offering.


<TABLE>
<CAPTION>
                                                 
                                             SHARES PURCHASED     TOTAL CONSIDERATION      AVERAGE
                                             -----------------    ---------------------     PRICE
                                              NUMBER    PERCENT      AMOUNT     PERCENT   PER SHARE
                                              ------    -------      ------     -------   ---------
<S>                                         <C>         <C>       <C>           <C>       <C>
Existing Stockholders                       2,913,319     61.8%   $ 6,616,714     39.4%     $2.27
Investors in this Offering                  1,800,000     38.2     10,170,000     60.6      $5.65
                                            ---------     ----     ----------     ----      -----
  Total                                     4,713,319    100.0%   $16,786,714    100.0%
                                            =========    =====    ===========    ===== 
    
</TABLE>

    The  foregoing  analysis  assumes  no  exercise  of  outstanding  options or
warrants.  In the  event  any  such  options  or  warrants  are  exercised,  the
percentage  ownership of the  investors in this Offering will be reduced and the
dilution per share of Common Stock to investors in this Offering may increase.


                                       12



                                 USE OF PROCEEDS

   
    The net  proceeds to the  Company  from the sale of the  Securities  offered
hereby,  after  deducting  underwriting  discounts and commissions and estimated
expenses payable by the Company in connection with this offering,  are estimated
to be approximately  $8,449,000 ($9,791,440 if the Underwriters'  over-allotment
option is  exercised  in full).  The Company  intends to apply the net  proceeds
approximately as follows:
    


<TABLE>
<CAPTION>
 APPLICATION OF PROCEEDS                                     AMOUNT      PERCENT
 -----------------------                                     ------      -------
<S>                                                        <C>            <C>
Repayment of debt                                          $3,756,000      44.5%
Product development                                         1,430,000      16.9
Sales and marketing                                         1,170,000      13.8
Capital expenditures                                          340,000       4.0
Working capital and general corporate purposes              1,753,000      20.8
                                                            ---------      ----
  Total                                                    $8,449,000     100.0%
                                                           ==========     ===== 
</TABLE>

    Approximately  $3,756,000  of  the  net  proceeds  will  be  used  to  repay
$3,585,000 of outstanding  short term promissory  notes,  $21,000 of outstanding
long term  convertible  promissory notes and  approximately  $150,000 of accrued
interest on such promissory notes, including repayment of principal and interest
of   approximately   $52,000  owed  to  the  Stanley  A.  Young  Family  Limited
Partnership, of which Stanley A. Young, a director of the Company, is a partner.
See "Certain  Transactions."  The $3,585,000 of short term promissory notes bear
interest  at 12% per  annum and are due and  payable  upon the  closing  of this
Offering.  As of the date of this  Prospectus,  the Company has outstanding long
term convertible  promissory notes in the principal amount of $62,248 which bear
interest at 10% per annum.  These long term  convertible  promissory  notes plus
accrued  interest are to be repaid:  (i) one third upon the  completion  of this
Offering;  (ii) one  third  on the  first  anniversary  of the  closing  of this
Offering;  and (iii) one third on the second  anniversary of the closing of this
Offering,  unless  converted  prior to such date.  The net  proceeds  from these
borrowings  were used to fund product  development  and  engineering,  marketing
activities and working  capital.  See  "Management's  Discussion and Analysis of
Financial Condition and Plan of Operation."

    Approximately  $1,430,000  of the net proceeds  will be used to continue the
development of the Company's  server products to increase their  performance and
capabilities, and to develop a Windows NT-based server and a super server system
to  support  networks   comprised  of  Macintosh,   Windows  NT  and  UNIX-based
workstations.  Included in this amount are salaries for product  development and
engineering personnel aggregating approximately $1,000,000.

    Approximately  $1,170,000  of the net  proceeds  will be used to  develop  a
direct sales and marketing organization, including the establishment of regional
sales offices in the United States, Europe and the Far East, and for promotional
activities,  trade  shows and  sales  materials.  Included  in this  amount  are
salaries for marketing and sales personnel aggregating approximately $750,000.

    Approximately  $340,000 of the net proceeds will be used for the purchase of
capital  equipment,   including  test  equipment,   sales  office  demonstration
equipment and personal computers.

   
    The balance of the net  proceeds of this  Offering  will be used for working
capital and general corporate purposes including, among other things, payment of
expenses  incurred  or to be  incurred  by the  Company in  connection  with its
operations,  costs  associated  with  additional  inventory,  payment of general
corporate  expenses,   including  salaries  of  officers,  and  the  payment  of
approximately  $67,250 in accrued  consulting  fees payable to Young  Management
Group, Inc., a corporation of which Stanley A. Young, a director of the Company,
is the majority  stockholder.  See "Certain  Transactions."  If the Underwriters
exercise  the  Underwriters'  over-allotment  option in full,  the Company  will
realize additional net proceeds of approximately $1,342,440, which will be added
to the Company's working capital.
    


                                       13





    Based on its  current  operating  plan,  the  Company  anticipates  that the
proceeds of the Offering,  together with existing  resources and cash  generated
from  operations will be sufficient to satisfy the Company's  contemplated  cash
requirements for at least 12 months.  There can be no assurance,  however,  that
the Company's cash requirements during this period will not exceed its available
resources or that these funds will be sufficient  to meet the  Company's  longer
term cash  requirements  for  operations.  In the event the  Company's  plans or
assumptions  change or prove to be  inaccurate,  or the proceeds of the Offering
together  with  cash  generated  from  future  revenues,  if  any,  prove  to be
insufficient  to fund  operations (due to  unanticipated  expenses,  problems or
other factors), the Company may find it necessary and/or advisable to reallocate
some  of the  proceeds  within  the  above-described  categories  and  therefore
management will have significant discretion regarding how and when such proceeds
will be applied.

    Proceeds not immediately  required for the purposes  described above will be
invested in United States  government  securities,  short term  certificates  of
deposit,   money   market   funds  or  other   investment   grade   short   term
interest-bearing investments.


                                       14





                              CAPITALIZATION

    The following table sets forth the short term debt and capitalization of the
Company: (i) at December 31, 1996; (ii) pro forma to reflect certain significant
transactions  occurring  subsequent to December 31, 1996; and (iii) pro forma as
adjusted to reflect the issuance and sale of the  Securities  offered hereby and
the application of the estimated net proceeds therefrom. See "Use of Proceeds."


<TABLE>
<CAPTION>
   
                                                                            AS OF DECEMBER 31, 1996
                                                                            -----------------------
                                                                                                    PRO FORMA
                                                                  ACTUAL     PRO FORMA(1)(2)     AS ADJUSTED(3)
                                                                  ------     ---------------     --------------
<S>                                                            <C>           <C>                 <C>
Short term debt:
  Short term advance                                           $   575,000      $  --              $  --
                                                                ----------       ----------         ---------- 
  Short term promissory notes                                    1,051,248        3,036,748           --
                                                                ----------       ----------         ---------- 
  Current portion of obligations under capital leases               19,013           19,013             19,013
                                                                ----------       ----------         ---------- 
Long term debt:
  Long term promissory notes                                        62,248          262,248            241,498
                                                                ----------       ----------         ---------- 
  Obligations under capital leases, less current portion            27,530           27,530             27,530
                                                                ----------       ----------         ---------- 

Stockholders' equity:
  Preferred Stock, par value $.01 per share; 2,000,000 shares
   authorized, no shares issued and outstanding                    --               --                 --
  Common Stock, par value $.01 per share; 30,000,000 shares
   authorized; 2,865,512 shares issued and outstanding, actual;
   2,913,319 shares issued and outstanding, pro forma; 4,713,319
   shares issued and outstanding, pro forma as adjusted             28,655           29,133             47,133
  Additional paid-in capital                                     6,177,194        6,587,581         14,928,710
  Accumulated deficit                                           (7,059,213)      (7,059,213)        (7,952,524)
                                                                ----------       ----------         ---------- 
     Total stockholders' equity (deficit)                         (853,364)        (442,499)         7,023,319
                                                                ----------       ----------         ---------- 
        Total capitalization                                   $    881,675     $ 2,903,040        $ 7,311,360
                                                               ============     ===========        ===========


</TABLE>
- ------------
(1)  Reflects the issuance in February  1997 of units  consisting  of short term
     promissory notes with an aggregate face value of $2,375,000 and warrants to
     purchase  605,625  shares of Common  Stock in a private  placement  and the
     repayment  of a short-term  advance of  $575,000.  Reflects the exercise in
     March 1997 of a warrant to purchase 47,807 shares of Common Stock at $1.507
     per share.

(2)  Reflects the issuance in April 1997 of a long-term  promissory  note in the
     principal amount of $200,000.

(3)  Reflects the receipt of  approximately  $8,449,000 in net proceeds from the
     sale of the Securities  offered hereby and the  application  thereof to the
     repayment of  approximately  $3,606,000 of short term promissory  notes and
     long term convertible  promissory notes, and amoritization of debt discount
     of $548,252 and a charge of $345,059 for deferred financing costs.
    
                              DIVIDEND POLICY

    The Company  has never  declared  or paid any cash  dividends  on its Common
Stock and it is currently the intention of the Company not to pay cash dividends
on its Common Stock in the foreseeable  future.  Management  intends to reinvest
earnings,  if any, in the development  and expansion of the Company's  business.
Any future  declaration of cash dividends will be at the discretion of the Board
of  Directors  and will  depend  upon the  earnings,  capital  requirements  and
financial  position  of the  Company,  general  economic  conditions  and  other
pertinent factors.


                                       15




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND PLAN OF OPERATION

    The discussion  and analysis  below should be read in  conjunction  with the
Financial  Statements  of the  Company  and the  Notes to  Financial  Statements
included elsewhere in this Prospectus.

INTRODUCTION

    The Company was  incorporated in 1990 to develop and distribute  fiber optic
printed circuit boards in the publishing and printing  markets.  The fiber optic
products had limited  success and in fiscal 1994 the Company  began  phasing out
the fiber optic  operations and began the transition into a systems  integration
and  engineering  consulting  business.  In  1995  the  Company  made a  further
strategic shift in its business  operation into the server market. In connection
therewith,  the Company  acquired the rights to server  technology  developed by
Radius.  Since  October  1995,  the Company has been  operating as a development
stage  company and has been engaged  principally  in research  and  development,
recruitment  of personnel and financing  activities.  The Company has engaged in
limited  marketing  activities  and did not  commence  shipments  of its initial
products, which are high-end Macintosh-based super servers, until February 1997.
To date the Company has shipped four systems and anticipates recognizing revenue
from its initial shipments in April 1997.

    For the periods October 1, 1995 to December 31, 1996, the Company incurred a
cumulative net loss of  approximately  $4,680,000.  Since December 31, 1996, the
Company has continued to incur losses and  anticipates  that it will continue to
incur  significant  losses  until,  at  the  earliest,   the  Company  generates
sufficient revenues to offset the substantial  up-front capital expenditures and
operating costs  associated with  developing and  commercializing  its products.
From  October  1,  1995  through   December  31,  1996,  the  Company   expended
approximately $2,915,000 on research and development.

    The initial  target market for the Company's  super server is the electronic
publishing  industry,  both for the creation and preparation of printed material
(prepress) and for electronic publishing via the Internet/Intranet.  The Company
believes that its products are also  well-suited for additional  markets such as
medical imaging and GIS. Each of these markets  requires the rapid and efficient
movement  of large  image and data files over  networks.  The  Company  plans to
introduce  during 1997 a Windows  NT-based  server  targeted to meet the growing
demand for high  performance  Windows  NT-based  Internet/Intranet  WEB servers.
Additionally,  the Company plans to introduce  during 1997 a super server system
designed to support a multi-platform network comprised of Macintosh,  Windows NT
and UNIX-based workstations.

PLAN OF OPERATION

    The Company  requires the proceeds of this Offering to continue  development
efforts  on  product  enhancements  and new  products,  to  commence  full scale
marketing of its products, including opening sales offices in the United States,
Europe  and  the  Far  East,  and  to  fund  inventory  purchases  and  accounts
receivable,  as well as other working capital expenditures.  The Company expects
that these efforts will require  significant  up-front  expenditures  which will
result in losses for the foreseeable  future.  The Company  anticipates  that it
will require  approximately  $3,756,000 of the proceeds of this Offering for the
repayment of outstanding debt, approximately $1,170,000 to establish a marketing
and sales  organization  and to promote the  Company's  products,  approximately
$1,430,000 for product  development  efforts,  and approximately  $1,753,000 for
working capital and general corporate  purposes.  During the next 12 months, the
Company  estimates  that it  will  expend  approximately  $340,000  for  capital
equipment, including hardware and software purchases. See "Use of Proceeds." The
Company's  management believes that the net proceeds of this Offering,  together
with existing  resources and cash generated from operations,  will be sufficient
to fund the  Company's  operations  for the next 12  months.  The  Company  may,
however,  attempt to  supplement  its cash position  through bank  financing for
working capital and lines of credit for capital equipment leasing.

   
    The  Company  currently  has  46  full-time  employees  and  12  independent
contractors  and plans to hire an additional  50 full-time  employees in various
capacities  during the 12 months  following the  consummation  of this Offering.
Additional  personnel  may be  required  depending  on  the  level  of  business


                                       16





activity.  The Company  expects,  however,  to continue its current  practice of
utilizing independent  consultants on an as-needed basis rather than exclusively
hiring additional full-time employees. See "Business--Employees."

    The Company has funded its operations  since October 1995 principally from a
combination of debt and equity financings  totalling  approximately  $7,700,000.
From October 1995 through April 1996, the Company issued convertible  promissory
notes in the aggregate principal amount of approximately $864,000. Approximately
$802,000 of the  principal  balance of these notes plus  accrued  interest  were
converted into shares of Common Stock in November 1996 at a conversion  price of
$4.00 per share.  In December 1996 and February  1997,  the Company raised gross
proceeds of  $3,585,000 in a private  placement of  promissory  notes and common
stock purchase warrants. The promissory notes bear interest at 12% per annum and
are to be repaid from the proceeds of this Offering. In addition, from September
1995 through  August 1996,  the Company  issued  2,591,064  shares of its Common
Stock for approximately $3,355,000 in gross proceeds.
    

    The  Company is in the  development  stage,  and as such,  success of future
operations  is  subject  to a  number  of  risks  described  elsewhere  in  this
Prospectus.  As a  result  of the  Company's  recurring  losses,  the  Company's
auditors  have  expressed  substantial  doubt  about the  Company's  ability  to
continue  as a going  concern.  The  Company's  ability to  continue  as a going
concern is dependent  upon the  anticipated  net proceeds  from this Offering or
obtaining financing by alternative means. The accompanying  financial statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

NEW ACCOUNTING STANDARDS

    Effective July 1, 1996, the Company  adopted the provisions of SFAS No. 123,
"Accounting for Stock-Based  Compensation." The Company will continue to account
for stock-based  compensation  for employees under  Accounting  Principles Board
Opinion No. 25 and elect the disclosure-only alternative under SFAS No. 123. The
Company has  disclosed the pro forma net loss and per share amounts in the notes
to the financial statements using the  fair-value-based  method beginning in the
period ending December 31, 1996, with comparable  disclosures for the year ended
June 30, 1996.

    Statement of Financial  Accounting  Standards ("SFAS") No. 121,  "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
of," issued by the Financial Accounting  Standards Board ("FASB"),  is effective
for financial statements for fiscal years beginning after December 15, 1995. The
new standard  establishes  new guidelines  regarding when  impairment  losses on
long-lived  assets,  which include plant and equipment and certain  identifiable
intangible  assets and goodwill,  should be recognized and how impairment losses
should be measured. The Company does not expect the adoption of this standard to
have a material effect on its financial position or results of operations.


                                       17





                                    BUSINESS

GENERAL

    Augment Systems,  Inc., a development stage company,  designs,  develops and
sells high-end super server products designed to move large image and text files
rapidly and efficiently  over computer  networks.  The Company's  initial target
markets are the electronic publishing industry and the Internet/Intranet market.
Shipments of the Company's initial products,  high-end  Macintosh(R)-based super
servers,  commenced  in February  1997.  To date the  Company  has shipped  four
systems and anticipates  recognizing revenue from its initial shipments in April
1997.  The Company  plans to introduce  in the fourth  quarter of 1997 a Windows
NT-based super server  targeted to meet the growing demand for Windows  NT-based
high  performance  Internet/Intranet  WEB  servers  and a  super  server  system
designed to support multi-platform  networks comprised of Macintosh,  Windows NT
and UNIX-based workstations.

    Electronic  publishing,  whether  involving the  preparation of high quality
color printed documents in print shops,  service bureaus and internal  corporate
publishing  departments  or  interactive  documents  on  the  Internet/Intranet,
requires  massive  amounts of disk  storage  and the  movement of large text and
image files over networks. The Company's technology has been designed to support
multi-platform environments and is specifically aimed at increasing the transfer
speed of large image and data files over networks. The Company believes that its
products are also well-suited for other markets that require rapid and efficient
movement of large image and data files over  networks,  such as medical  imaging
and GIS.

    The Company's  super server products  perform the file management  functions
and high speed interconnects outside of the processor running the core operating
system. This unique approach produces significant  improvements in file transfer
speeds and enables the server  system to maintain  compatibility  with Apple and
Microsoft operating systems while running different  application  software.  The
Company's servers have been designed to incorporate  extensive scalable internal
storage of up to 100 gigabytes ("GBs") with Redundant Array of Independent Disks
("RAID")  complemented  by 96  GBs  of  automatic  tape  back-up  and  archiving
capabilities.  In  addition,  the  Company's  server  systems  augment  existing
networks with a fibre channel arbitrated loop, estimated by the Company to be up
to 20 times faster than  conventional  Ethernet  networks.  The Company believes
that users of its server  systems can retrieve  files over their networks two to
three times faster than from their hard drives.  The Company also  believes that
the  multi-platform  design and  scalable  storage  capacity of its super server
systems will allow users to upgrade  easily  without  expensive  outlays for new
operating systems and hardware.

INITIAL TARGET MARKETS

ELECTRONIC PUBLISHING

    Electronic  publishing,  whether  involving the  preparation of high quality
printed  documents  in print  shops,  service  bureaus  and  internal  corporate
publishing  departments or interactive documents on the World Wide Web, requires
massive  amounts of disk  storage and the ability to transfer  large  amounts of
data quickly.  Consequently,  the  electronic  publishing  market is continually
searching for solutions to improve network performance, central storage, and the
management and movement of large image files.  Powerful centralized file servers
generally  yield  higher   production   efficiencies   than  networks  that  use
distributed files.

    Color  prepress  is the  publishing  industry  term  for  the  graphic  arts
processes  required to design and prepare  press film or plates for high quality
multi-color printing. Traditional color prepress operations involve large-format
cameras,  masks, color filters, and special films and manual cutting,  placement
and photo retouching performed by highly skilled technicians.

    The publishing  industry is rapidly  changing due to the availability of new
technology ranging from fundamental changes in the printing process which enable
low  volume  print  runs  and  fast  turn-around,  to the  explosive  growth  of
electronic  publishing driven by the  Internet/Intranet  and the World Wide 


                                       18




Web. The process in today's color prepress  industry is almost entirely  digital
and electronic,  using color scanners,  high-powered  computer  editing systems,
digital image processing, and computer-controlled output directly to paper, film
or a printing plate.

    Modern digital color prepress operations involve multiple users manipulating
very large data files using specialized  software running on powerful  computing
systems.  General  purpose desktop and server  technology  available on the open
market cannot meet all of the user's needs. The Company's products  specifically
address the industry  need for  high-volume,  production-line  data handling and
effective  job  process  management.   The  Company's  products,  which  combine
high-performance  interconnect  technology  and a  scalable  server,  have  been
optimized for the production flow of large data files.

   
    The Company's initial products are Macintosh-based high-end servers targeted
at the Macintosh user community.  Apple currently dominates  specialized markets
such as high-end publishing, graphic design, prepress production, video editing,
imaging and  education.  Users who have made  significant  investments  in Apple
equipment  need to gain the benefits of a client  server model while  preserving
file integrity,  which is not currently  provided by Apple. The Company believes
that Apple's  introduction of UNIX-based file servers has provided a significant
market  opportunity for the Company's  Macintosh- based servers,  which preserve
file integrity and do not require proficiency in UNIX. The Company believes that
its  server  products  will  provide  solutions  sought  by the  Macintosh  user
community by eliminating  bottlenecks of large file transfer and by centralizing
files and data. The Company  believes that  Macintosh-networked  systems tend to
use distributed files because of inadequate end-to-end throughput and the users'
inability or reluctance to execute Macintosh  applications using other operating
systems.  The Company also  believes that its server  provides a true  Macintosh
solution with a  price-to-performance  ratio equal to or better than  UNIX-based
super servers.

INTERNET/INTRANET

The Internet evolved from a network  developed in the 1970s by the U.S. Advanced
Research  Projects  Agency.  For many years use of the Internet was limited and,
even when released from government  control,  it was initially slow to come into
widespread use due to its obscure and  difficult-to-use  user interface that had
evolved for the low bandwidth  networks that were available to early  designers.
The  growth  in  the  use  and  popularity  of the  Internet  started  with  the
introduction  of the World Wide Web. The WEB is a means of publishing  documents
on the  Internet in a fashion  that makes them  interactive  and provides a user
interface needed for the network.

    The use of the WEB both for  Internet  and  Intranet  access is  growing  at
phenomenal  rates.  The Company  believes that this trend will continue into the
foreseeable  future with the WEB  becoming the  dominant  means of  distributing
information  both within  companies  and on wide area  networks,  including  the
Internet.  At the same  time  that the  number  of users of this  technology  is
exploding, the complexity of the information is increasing. The use of graphics,
video,   audio,  and  imaging  information  within  WEB  pages  is  pushing  the
requirements for bandwidth and disk storage for WEB servers to higher levels.
    

    There are currently three platforms for Internet WEB servers:  UNIX, Windows
NT and  Macintosh.  The current  installed  base is largely  UNIX  systems,  but
Windows NT is rapidly increasing in popularity.

    The Company's initial server will support the Macintosh WEB server software.
The Company  believes that its product will be popular as a WEB server in market
segments in which  Macintosh  is popular.  The Company  believes  that the great
majority of WEB servers  installed in the foreseeable  future  however,  whether
from Microsoft,  Netscape or others,  will most likely be Windows NT-based.  The
introduction of the Company's Window NT-based WEB server is intended to coincide
with what the Company  believes  will be an  extraordinary  demand for very high
performance,  scalable  systems  to meet the  requirements  of the  market.  The
Company believes that it will be well positioned with a unique solution that can
cost-effectively meet the demands of that market.

TECHNOLOGY

    The  Company's  technology  incorporates  (i)  end-to-end  high-speed  fiber
connectivity,   (ii)  a  superior  disk  storage  subsystem,  (iii)  centralized
input/output  ("I/O") services for multiple  processors and (iv) file management
software  in a server  product  tuned to  transfer  large  files over a network.
Independent


                                       19




plug-in processors are key elements in the Company's servers, making it possible
to expand the capacity of each server to meet a wide range of needs. Support for
different  processor  types and operating  system  environments  allows users to
choose among many application software packages. This modular hardware structure
supports incremental  expansion and component  technology  upgrades,  largely by
using standard products from major industry suppliers.

    The Company's super servers include a high speed file system that appears to
the desktop applications as a local hard drive, but can provide shared access of
up to 100 GBs of data  (expandable to more than a terabyte)  complemented  by 96
GBs of automatic  tape  back-up and  archiving  capabilities,  and speeds two to
three times faster than a local hard drive. The Company's super servers move the
file  management  function  and the  high  speed  interconnects  outside  of the
processor  running the core  operating  system.  This unique  approach  produces
significant  improvements  in file transfer speeds and enables the server system
to maintain  compatibility  with Apple and  Microsoft  operating  systems  while
running different application software.

    The Company's  server includes a RAID controller  driven by customized ASICs
chips that provide both high  performance and  reliability.  The I/O devices and
disk  storage  can  be  partitioned   among  several  plug-in   processors,   or
alternatively,  specific  devices  can be  reserved  for  control  by any single
processor. Operating the disk array in RAID mode does not require any additional
software  support in the client  computers;  it is handled  transparently by the
file system control processor.  Access to the server is provided by an operating
system device driver in each desktop  machine.  The user's local area network is
complemented with a one gigabit/second  fibre channel arbitrated loop to provide
data  transfers  between  the server  and the  desktop  systems  at speeds  that
significantly exceed local disk transfer rates.

    Each  server  contains  (i)  an  embedded  I/O  control  processor,  (ii)  a
hardware-assisted  parallel  disk  array,  (iii)  two  NuBus-90  backplanes  for
application  and  network  processors  and (iv) a power  supply,  in a  deskside
low-boy cabinet.  The server supports up to 30 internal 3.5" disks in a parallel
array, two serial ports and a separate SCSI connected to the Macintosh  console.
Each  backplane  supports up to six I/O control  processors.  The parallel  disk
array can operate as five  independent  SCSI  interfaces  or in parallel  RAID 3
configurations.

    The  Company's  server  systems  include  proprietary  software and hardware
developed by the Company, hardware and software components manufactured by third
party vendors, proprietary software and hardware technology licensed from Radius
and proprietary software technology licensed from Polybus.

    On September 27, 1995, the Company obtained a worldwide  license from Radius
to use certain of Radius'  technology in its products.  The license is exclusive
except as to Radius,  which has  retained  rights to its  technology.  Under the
agreement with Radius,  the royalties  payable by the Company  initially are the
greater of $1,500 per unit or two percent of the purchase price per unit for the
first 200 units,  declining in  increments  based on the number of units sold to
the greater of $750 per unit or one percent of the purchase price per unit after
1001  units are sold.  Royalties  will be paid  until  the  cumulative  total of
royalties paid equals $10,000,000 at which time the Company will have a royalty-
free license.  If the Company fails to sell the minimum number of units required
to be sold pursuant to the agreement for two consecutive calendar quarters,  the
technology  may be  licensed  to other  parties.  In  addition,  the Company has
granted  to  Radius  an  irrevocable,   perpetual,   non-exclusive,   worldwide,
royalty-free  license to any  modifications to the Radius technology made by the
Company.

The Company  entered into a Development  and License  Agreement  dated August 1,
1996  with  Polybus  pursuant  to which the  Company  obtained  an  irrevocable,
perpetual,  worldwide,  nonexclusive  (except  as to  publishing  for  which the
license is exclusive)  license to a high speed file manager  software package in
consideration  for  royalty  payments.  The  royalties  payable  by the  Company
pursuant to the Development and License  Agreement are initially $800 per server
and $400 per  workstation,  declining  in  increments  based  upon the number of
systems sold to $50 per server and $25 per  workstation  until the first 100,000
systems are sold by the  Company.  No  royalties  are payable  after the Company
sells 100,000 systems. The initial term of the Development and License Agreement
is 25 years and the agreement  may be  terminated  sooner by Polybus only in the
event of a payment default by the Company.  Upon  termination of the Development
and License Agreement,  Polybus may license the software to third parties in the
publishing market.


                                       20




PRODUCTS

    The Company's initial  products,  the AFX 410 and AFX 210, provide optimized
Macintosh client support via a fibre channel  arbitrated loop. The fibre channel
interconnect  is  expected  to  deliver  up  to  10-20   MBytes/sec  per  client
workstation.  This is two to  three  times  the  file  transfer  rate  currently
available from a user's local hard drive and 20 times faster than local Ethernet
networks.

   
    The  server's  file   management   system  is  designed  to  accelerate  and
efficiently  administer  the  movement  of large  image  and text  files  over a
network.  The server  incorporates an extensive scalable internal storage system
(up to 100 GBs RAID sub-system)  supporting  on-line data equivalent to 150 CDs.
The base  price of this  Macintosh-based  server  is less than  $80,000  and the
Company expects the average configuration to sell for approximately $130,000.
    

    The  server's  architecture  has  multi-platform  capabilities  so as to not
become obsolete as new CPUs,  operating systems and other emerging  technologies
become  popular.  The initial focus on the Macintosh  operating  system and user
interface will provide  familiarity  and ease of use for color  prepress  shops,
while the server's  independent  plug in processor  capability and parallel RAID
technology overcome the performance weaknesses in the Macintosh desktop systems.
In addition,  the plug-in modular  architecture of the system allows the user to
expand or upgrade easily, avoiding early platform obsolescence.

    A third product,  the AFX 410 NT, based on the  architecture  of the AFX 410
server,  will be designed for the  Internet/Intranet  server market. The Company
plans to introduce the AFX 410 NT during 1997.  This system will include Windows
NT running on multiple Pentium Pro processors.  The Windows NT server is rapidly
becoming the platform of choice for WEB servers. The Company believes that there
will be two distinct  advantages for using the Company's  super server:  it will
manage  the  sharing  of  files  across  the  cluster  of  NT  systems  and  its
architecture makes predictive WEB page caching possible.

PRODUCT FEATURES

    The Company designs its server products to provide the following features:


<TABLE>
<CAPTION>
               FEATURE                                      BENEFIT 
               -------                                      ------- 
<S>                                           <C>
TrueWindows  NT  and   Macintosh   Super       100% compatibility   with   Apple    and  
  Server-- The Company's server will use         Microsoft, insuring compatibility with 
  Windows  NT or  Macintosh  O/S  as the         the  vast  array of  commercial  third 
  user visible operating environment.            party   applications   available   for 
                                                 Macintosh O/S and Windows NT.          

                                                                                            
Server   to   Workstation  Solution--The       Performance bottlenecks are addressed by  
  Company delivers end to end throughput         a single  vendor,  and  users  are not 
  to  the  user   desktop   for  maximum         required   to   integrate   their  own 
  performance.                                   systems.                               
                                                                                          
HighSpeed--The       Company's    unique       Reduces idle time  waiting for downloads 
  architecture   and  high   speed  file         and  improves  productivity.  Even the 
  system  allow its  servers  to deliver         largest  of  files  is   available  in 
  files  to the  desktop  up to 20 times         seconds.   Large   files  can  now  be 
  faster than today's local networks and         centralized       without       losing 
  two to three  times  faster  than from         performance.                           
  local hard drive.                                                                     
                                                                                          
                                                                                            
Scalability--Up to  100  GBs  of storage        Users  may   upgrade  their  systems  as   
  capacity  in a  single  box,  and  the          required  with minimal  disruption  to   
  ability   to    cascade    boxes   for          operations.                              
  additional  capacity.  Both processors                                                     
  and  disks  may be added  as  required                                                     
  without major system reconfigurations.                                                     
                                                                                               
                                                                                               
Integral Tape Backup System--The servers        Easy and  quick  backup   and    archive   
  include an integral tape backup system          capabilities  of all or any portion of   
  (hardware   and   software)  for  file          the central  file  system.  No special   
  backup and archiving.                           setup or  integration  required on the   
                                                  part of the user.             
</TABLE>


SALES AND MARKETING

    The  Company  plans to  advertise  its  products in trade  publications,  to
participate in trade shows and conferences, to conduct direct mail campaigns and
to publish  and  disseminate  product  literature.  The  initial  focus of these
activities  will  be the  color  prepress  and  Internet/Intranet  markets.  The
Company's


                                       21




marketing   department  will  be  responsible  for  product  planning,   product
positioning,  pricing,  customer training and overall promotion of the Company's
products through industry press coverage, advertising exposure and participation
in industry trade shows.

    The Company  plans to employ a direct  sales  force that  focuses on product
sales  to end  users in North  America.  The  Company  plans to  establish  four
regional  sales  offices  in the  United  States.  Because  the  success  of the
Company's  direct sales  efforts will be dependent in part upon a  sophisticated
analysis of a customer's  networking  requirements,  the Company will complement
its direct sales force in North America with system engineers who have expertise
in hardware,  software and networking  solutions.  In the future, as the Company
expands its marketing efforts in the publishing and  Internet/Intranet  markets,
the  Company  may  utilize  a  multi-tiered   distribution   strategy  including
distributors  and VARs,  system  integrators and OEMs. The Company also plans to
sell its products to OEMs in both the medical imaging and GIS markets.

    The Company plans to establish sales offices in Japan and in Europe and will
primarily focus its sales efforts in these areas on distributors, VARs and third
party  integrators  who  can  effectively  evaluate  and  support  a  customer's
networking requirements.

    The Company also plans to develop relationships with independent vendors who
will  encourage  their  customers to purchase the  Company's  server  systems in
conjunction  with their products on the basis that overall  systems  performance
will be enhanced.  This sales method will be  especially  beneficial to software
vendors promoting workflow  management and database  management who can leverage
the  performance of the Company's  server  products as a complement to improving
overall workflow of information.

CUSTOMER SERVICE AND SUPPORT

    The  Company's  corporate  philosophy  is based on a commitment  to customer
satisfaction  and  product  quality.  The  Company  does not  plan to  recognize
revenues on system sales to end users until system performance has been accepted
by  the   customer   based  on   measurement   against   pre-defined   published
specifications.

    The Company plans to provide customer training, installation and integration
support,  and  maintain  systems  sold  directly  to end users in North  America
through an  internal  systems  integration  organization.  Unlike  other  server
companies  in  the  industry,   the  Company's   customer  support  and  systems
integration  organization  will support  various  equipment  and software in the
customer  sites  and  provide  consulting  and  integration  services  on a wide
spectrum of  equipment.  The Company is currently  building  its direct  support
organization  and will  complement its direct  service and support  organization
with nationwide and European third party service  organizations  as the business
expands.

    Users that purchase the Company's products through indirect channels will be
serviced  by  the  Company's   direct  support   organization   as  well  as  by
distributors,  VARs or OEMs.  The Company plans to provide  direct access to the
Company's  service  and  support  organization  through  a  toll-free  telephone
hotline. The Company plans to staff its technical support center 24 hours a day,
365  days  a  year,  with  highly  trained  and  experienced  technical  support
engineers.

    The Company plans to warrant all of its server  products  against defects in
material and workmanship for 90 days.  During the warranty  period,  the Company
will  repair or  replace,  within two days,  any server  component(s)  which the
Company  identifies as containing defects which do not prevent the continued use
of the server.  For defects that do prevent the continued use of the server, the
Company will  attempt to repair or replace the  identified  defective  component
within 24 hours. The Company plans to offer service and maintenance contracts to
its customers.

MANUFACTURING AND SUPPLIERS

    The Company's manufacturing operations, located in Westford,  Massachusetts,
consist of product  assurance,  quality  control of  materials,  components  and
subassemblies,  final  assembly and system test.  The Company relies on numerous
high-quality  ISO 9002 class vendors  located in New England for the manufacture
of mechanical  subsystems and printed  circuit boards.  This strategy  minimizes
capital  investment and overhead  expenditures and provides the Company with the
ability to increase  production  to meet  market  demand.  As volumes  increase,
consideration  will be given to outsourcing with low cost vendors in the midwest
and Pacific Rim countries.



                                       22





    Although the Company  generally  uses standard  parts and components for its
products,  a number of key components used in the Company's current products are
currently available or purchased from single source suppliers.  These components
include disk drives,  microprocessors  and ASICs. The Company  currently depends
upon Toshiba as its sole source supplier of customized ASICs. The Company has no
contract with Toshiba  requiring  Toshiba to supply the Company with ASICs. As a
precaution,  the Company  carries  extra  inventory of some of its single source
components,  including the Toshiba ASICs, to provide  additional time to develop
an  alternate  source or  redesign  the  component,  if  necessary.  The lack of
sufficient  quantities of single source components,  or the inability to develop
alternative  sources for these items,  could result in delays or  reductions  in
product  shipments  which would have a material  adverse affect on the Company's
results of  operations.  The  Company  intends to design its future  products to
minimize the need to rely on single source suppliers for key components.

RESEARCH AND DEVELOPMENT

   
    The market for the Company's products is characterized by extensive research
and development and rapid  technological  advances in both hardware and software
development,   resulting  in  frequent   introductions  of  new  products.   The
introduction  of products  embodying  new  technology  and the  emergence of new
industry  standards can render existing products obsolete and unmarketable.  The
Company  believes that the speed of  technological  advancement  in its industry
requires a  significant  investment  in  research  and  development  in order to
maintain  its  competitive  position.   The  Company  will  continue  to  invest
substantially in product development as it believes that its future success will
depend upon its  ability to develop,  manufacture  and market new  products  and
enhancements to existing  products on a cost-effective  and timely basis. In the
fiscal year ended June 30, 1996 and the six months ended  December 31, 1996, the
Company  expended  approximately  $1,388,000 and  $1,526,000,  respectively  for
research and development expenses.
    

COMPETITION

    The Company faces substantial  competition from the manufacturers of several
different  types  of  products  used  as  file  servers.   The  Company  expects
competition  to  intensify  as more  companies  enter the market and compete for
market  share.  In  addition,  companies  currently  in the server  market  will
continue to change product  offerings in order to capture  further market share.
Many of these companies have substantially greater financial resources, research
and development  staffs,  manufacturing,  marketing and distribution  facilities
than the Company.  The Company believes that an important  competitive factor in
its market is network  server  performance  measured in terms of overall  system
throughput and expressed as a function of megabytes per second of data to client
desktop  computers.  However,  equally  important are other  factors,  including
product reliability,  availability,  scalability,  upgradability, price, overall
cost of ownership and technical  service and support.  The Company's  ability to
compete  will  depend,  among  other  factors,  upon its  ability to  anticipate
industry trends,  invest in product  research and  development,  and effectively
manage the introduction of new products into targeted markets.

    The Company believes that there are no servers  available today that provide
high-performance,   high-capacity   file  service  and  a   Macintosh-compatible
application environment. The Apple Workgroup Servers are aimed at a lower market
tier, with lower performance and limited expansion capability.  Apple's "shiner"
series  of  servers  provide  higher  performance  than its  workgroup  servers,
however,  the  operating  system  used is UNIX  based and  requires  specialized
training to operate.

   
    Other  servers  in the  prepress  and  video  market  fall into one of three
categories:  (i) proprietary  operating software systems, (ii) high-end personal
computer  architecture  systems or (iii)  larger  UNIX-based  systems.  "Server"
products  offered by the  traditional  color  prepress  suppliers are most often
dedicated I/O device servers,  rather than general purpose servers. For example,
the Scitex  Whisper  series of servers are an integral  part of the  proprietary
Scitex environment,  with few and limited external client services.  The Company
believes  that its  servers  compare  well on a price and  features  basis,  and
outperform the proprietary operating software systems by a significant amount in
end to end  throughput.  More  importantly,  in the color prepress  market,  the
Company believes that its server is the only true Macintosh solution.
    

                                       23




    Specialized  super  servers  provide  some  fault  tolerance   features  and
"hot-swap"  disk  capability,  along  with some  multiprocessor  support.  These
features lead to premium entry prices and high-priced  expansion options.  While
the  systems  are well suited to the  typical  NetWare  environment  (many users
needing occasional access to medium or small files),  they are not optimized for
handling very large files and  high-bandwidth  networks.  The Company's  servers
have the  distinct  advantage  of being able to handle  very large files on high
bandwidth  networks.  The Company's  current  servers are also  Macintosh-based,
provide  superior input and output  performance  and allow a user to upgrade its
server  without  incurring  significant  expense  for new  operating  systems or
hardware.

   
    There is also a wide variety of mid-range and high-end  servers  provided by
SGI, Sun and Apple which use Unix-based  operating systems. The Company believes
that its servers  compete  directly on entry  price,  price to  performance  and
scalability,  while offering the preferred  Macintosh or Windows NT (expected in
1997) environments and ease of use.

EMPLOYEES

    As  of  April  10,  1997,  the  Company  employed  46  full-time  employees.
Approximately 20 of these employees are involved in research and development, 12
in sales and service,  2 in marketing,  8 in manufacturing  and 4 in finance and
general  administration.  In addition,  the Company has retained 12  independent
contractors  on  a  consulting  basis  who  support  engineering  and  marketing
functions.  To date, the Company  believes it has been  successful in attracting
and  retaining  skilled and  motivated  individuals.  Competition  for qualified
management  and  technical  employees is intense in the computer  industry.  The
Company's  success  will  depend in large part upon its  ability to  continue to
attract and retain qualified employees. The Company has never experienced a work
stoppage  and  its  employees  are  not  covered  by a  collectively  bargaining
agreement. The Company believes that it has good relations with its employees.
    

FACILITIES

    The  Company  has  a   three-year   lease   expiring  in  October  1998  for
approximately  19,400  square feet of space in  Westford,  Massachusetts,  which
currently  accommodates  the Company's  headquarters,  development,  production,
administrative,  and  financial  functions.  The monthly  rent is  $16,750.  The
Company  intends to lease an additional  9,000 square feet in the same facility.
The  Company  also has a lease  expiring  in August  2000 for a second  facility
consisting  of  approximately  2,000  square feet of office  space in San Diego,
California  for a monthly  base rent of  approximately  $2,300.  The facility is
currently used for  engineering  support for  development  of  Internet/Intranet
technology and products.  The Company  believes that its facilities are adequate
to meet its current  business  requirements  and that  suitable  facilities  for
expansion  will be available,  if necessary,  to  accommodate  further  physical
expansion of corporate  operations and for additional sales and support offices,
at comparable rates.

LEGAL PROCEEDINGS

    The Company is not  currently  involved in any material  litigation or legal
proceedings and is not aware of any material litigation or proceeding pending or
threatened against it.


                                       24




                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

    The executive officers and directors of the Company are as follows:


<TABLE>
<CAPTION>
 NAME                                               AGE                POSITION
 ----                                               ---                --------
<S>                                                  <C>  <C>
Lorrin G. Gale                                       55   President, Chief Executive Officer
                                                            and Chairman of the Board
Duane A. Mayo                                        45   Chief Financial Officer, Treasurer,
                                                            Secretary and Director
Fred L. Chanowski                                    46   Director
Chappell Cory III                                    52   Director
Gregory M. Millar                                    40   Director
Stanley A. Young                                     69   Director
</TABLE>

    LORRIN G. GALE  co-founded  the Company in May 1990.  He has served as Chief
Executive Officer and Chairman of the Board since its inception and as President
since July 1994.  In August 1981, he co-founded  Massachusetts  Computer  Corp.,
serving as Vice President of Engineering  from August 1981 through June 1986 and
as General Manager for end-user  business from July 1986 through  December 1987.
From January 1988 through May 1990, Mr. Gale was a private investor.

    DUANE A. MAYO has served as Vice  President  of Finance  and  Administration
since March 1995 and as a  director,  Chief  Financial  Officer,  Secretary  and
Treasurer  since May 1995.  From April 1993 through  February 1995, he served as
Chief  Financial   Officer  for   Xerographic   Laser  Images   Corporation,   a
publicly-held   company  involved  in  development  of  resolution   enhancement
technology. From April 1988 to April 1993, Mr. Mayo was Corporate Controller for
Howtek,  Inc., a publicly-held  company and supplier of desktop scanners for the
color prepress marketplace.

FRED L.  CHANOWSKI has served as a director of the Company since June 1996.  Mr.
Chanowski is a Managing  Member of Alpha Ventures LLC, a venture capital fund he
founded  in 1996,  and a partner  in  Venture  Management  Consultants,  LLC,  a
management  consulting  firm he founded  in January  1997.  From  December  1988
through  June 1996,  Mr.  Chanowski  was a  telecommunications  and  information
technology consultant.  Mr. Chanowski was the President, Chief Executive Officer
and owner of  Telecommunications  Management Corp., a management consulting firm
specializing  in the  areas of  telecommunications  and  information  management
technology, from November 1975 until its sale to Computer Task Group in December
1988.

    CHAPPELL  CORY III  co-founded  the  Company in May 1990 and has served as a
director since its inception and served as President until July 1994. Since July
1994,  Mr.  Cory  has  been the  General  Manager,  CDA  Division,  of  Analogic
Corporation, a publicly-held company and supplier of precision data acquisition,
conversion and signal processing equipment.

    GREGORY M.  MILLAR has served as a director  of the  Company  since  October
1995.  Since January 1989, Mr. Millar has been Vice President of Engineering and
Chief  Technology  Officer  of  Radius,  Inc.,  a  publicly-held   company  that
manufactures Macintosh controller cards and accessories.

    STANLEY A. YOUNG has served as a director  of the  Company  since June 1995.
Mr. Young has been a consultant and venture  capital  investor for the past five
years and has been a principal  of Young  Management  Group,  Inc., a management
consulting  firm,  since its  inception  in March 1994.  Mr.  Young  serves as a
director  on  the  boards  of the  following  publicly-held  companies:  Jetform
Corporation, Andyne Computer, Inc. and Cable-SAT Systems, Inc.



                                       25




KEY EMPLOYEES

    ROBERT S.  ALFORD has served as Vice  President  of  Engineering  since July
1995.  From January 1990 through June 1995, Mr. Alford was Vice President of AGE
Logic Inc., a supplier of X Server software for personal computers, X Terminals,
and embedded applications.

    LAWRENCE  D.  BEAUPRE has served as Vice  President  of  Manufacturing  on a
part-time  basis  from March 1995 to July 1996 and on a  full-time  basis  since
August  1996.  He  co-founded  QuadTech,   Inc.,  a  manufacturer  of  precision
measurement  and  calibration  instruments  in March  1991,  serving as its Vice
President of Operations and Chief Operating Officer from April 1991 through June
1995 and as a consultant from July 1995 to August 1996.

COMMITTEES

    The Board of Directors  has an audit  committee  comprised of Chappell  Cory
III, Gregory Millar and Stanley Young and a compensation  committee comprised of
Chappell Cory III, Gregory Millar,  Stanley Young and Fred Chanowski.  The Audit
Committee reviews the results and scope of the audit and other services provided
by the Company's independent  accountants.  The Compensation Committee makes all
compensation  decisions  regarding the  compensation  of executive  officers and
administers the Stock Option Plan.

TERM OF OFFICE

    All directors hold office until the next annual meeting of  stockholders  of
the Company and until their successors have been duly elected and qualified. The
executive  officers are appointed  annually by, and serve at the  discretion of,
the Board of Directors.

DIRECTOR COMPENSATION

    The Company's directors do not receive compensation for serving on the Board
of Directors,  however,  the Company  reimburses  directors for travel  expenses
incurred to attend Board meetings.

EXECUTIVE COMPENSATION

    The following table sets forth, for the fiscal year ended June 30, 1996, the
annual compensation,  including salary,  bonuses and certain other compensation,
paid by the  Company  to its  Chief  Executive  Officer.  None of the  Company's
executive  officers  received  cash  compensation  in excess of  $100,000 in the
fiscal year ended June 30, 1996.

<TABLE>
<CAPTION>
                           SUMMARY COMPENSATION TABLE
                                       ANNUAL COMPENSATION   LONG-TERM COMPENSATION
    NAME AND PRINCIPAL POSITION         YEAR      SALARY     RESTRICTED STOCK AWARD
 <S>                                   <C>       <C>         <C>
 Lorrin G. Gale                         1996     $58,492           $3,237(1)
  and Chief  Chairman, President        1995           0           $1,914(2)
   Executive Officer                    1994           0                0

</TABLE>
   
(1)  In July 1995, the Company issued 151,735 shares of restricted  Common Stock
     valued  at  $.021  per  share to Mr.  Gale in  consideration  for  services
     rendered.

(2)  In June 1995, as part of a recapitalization, the Company issued to Mr. Gale
     89,747 shares of restricted  Common Stock valued at $.021 per share in lieu
     of payment of accrued  compensation  of $454,843 for the period  commencing
     June 1992  through  March 1995 and in lieu of repayment of $55,000 of loans
     payable to Mr.  Gale,  as well as in exchange  for all shares of  preferred
     stock and common stock then held by Mr. Gale. See "Certain Transactions."


                                       26




EMPLOYMENT CONTRACTS

    Effective  as of  January  1,  1997,  the  Company  entered  into a two-year
employment agreement with Mr. Gale. Pursuant to such contract,  Mr. Gale will be
paid a base salary of $125,000 and has been granted  incentive  stock options to
purchase up to 75,000 shares of Common Stock.  Options to purchase 15,000 shares
of Common  Stock  vested  upon the  execution  of the  agreement  and options to
purchase  30,000  shares of Common  Stock  vest on each of the first and  second
anniversaries of the agreement.  All options have an exercise price of $4.00 per
share. Pursuant to his employment agreement, Mr. Gale agrees not to compete with
the Company during the term of his employment and for one year thereafter.

    

STOCK OPTION PLAN

    In July 1995,  the Company  adopted  its 1995 Stock  Option Plan (the "Stock
Option Plan") under which the Company may grant  incentive  stock options within
the  meaning of Section 422 of the  Internal  Revenue  Code of 1986,  as amended
("Code"),  and stock options not intended to qualify as incentive stock options.
Stock options may be granted under the Stock Option Plan to employees, officers,
directors,   consultants  and  advisors  of  the  Company.  Options  granted  to
non-employee directors and consultants must be non-qualified stock options only.

    The Stock Option Plan is administered by the  Compensation  Committee of the
Board of Directors  or successor  committee.  Subject to the  provisions  of the
Stock Option Plan,  the  Compensation  Committee (or the Board of Directors) has
the  authority to determine  (i) to whom options will be granted,  (ii) the time
when  options may be  granted,  (iii) the number of shares to be covered by each
option, (iv) when the option becomes exercisable,  (v) the exercise price of the
option (which price, in the case of incentive  stock options,  shall not be less
than the fair market value of the Common  Stock on the date of the grant,  or in
the case of incentive  stock options  granted to employees who own,  directly or
indirectly,  more than 10% of the total combined  voting power of all classes of
stock of the  Company,  110% of the fair market value of the Common Stock on the
date of grant) and (vi) any  restrictions  on sale and  repurchase  rights which
shall be placed on shares purchased upon exercise of an option.

   
    Incentive  stock  options  may not be  granted at a price less than the fair
market  value of the shares at the grant date (or less than 110% of fair  market
value in the case of  employees  or  officers  holding 10% or more of the voting
stock) while the  nonqualified  options may be granted at a price  determined by
the Board of Directors except that, pursuant to the Company's agreement with the
Underwriters,  no  options  will be granted at a price less than 85% of the fair
market  value of the shares at the date of the grant.  All grants as of June 30,
1996 were at fair market value or greater.  The options generally vest 10% after
30 days from the date of grant  and the  balance  ratably  over a period of four
years.  Incentive  stock options  granted under the plan expire not more than 10
years  from the  date of  grant  and not  more  than  five  years in the case of
incentive stock options granted to an employee or officer holding 10% or more of
the voting  stock of the  Company.  All options not  exercised at the end of the
vesting period automatically expire. The aggregate number of shares which may be
granted under this plan may not exceed 600,000 shares.
    

    Payment of the option  exercise price may be made in cash,  shares of Common
Stock, a combination  of cash and Common Stock or by any method  approved by the
Board of  Directors  consistent  with the  purposes of the Stock Option Plan and
applicable rules and regulations,  without  limitation,  Section 422 of the Code
and  Rule  16b-3  under  the  Exchange  Act.   Options  are  not  assignable  or
transferable except by will or the laws of descent and distributions.

   
    As of the date of this  Prospectus,  42  employees  held options to purchase
429,650 shares of Common Stock under the Stock Option Plan.

STOCK OPTION GRANTS

    No stock options were granted to Lorrin G. Gale during the fiscal year ended
June 30, 1996, and at June 30, 1996, Mr. Gale did not own any stock options.  As
of January 1, 1997,  Mr. Gale was granted  options to purchase  75,000 shares of
Common Stock. See "Management--Employment Contracts."

    

                                       27





                             PRINCIPAL STOCKHOLDERS

    The  following  table sets forth  certain  information  with  respect to the
beneficial  ownership of the capital stock of the Company as of the date of this
Prospectus  for (i) each person who is known by the Company to own  beneficially
5% or more of the  outstanding  shares  of its  Common  Stock;  (ii) each of the
directors  and  executive  officers of the Company;  and (iii) all directors and
officers as a group.  Unless  otherwise  indicated,  the address for  directors,
executive   officers  and  5%   stockholders   is  2  Robbins  Road,   Westford,
Massachusetts 01886.

<TABLE>
<CAPTION>
   
                                                                               PERCENTAGE
                                                                               ----------
                                                    NUMBER OF SHARES        BEFORE     AFTER
DIRECTORS, EXECUTIVE OFFICERS AND 5% STOCKHOLDERS: BENEFICIALLY OWNED(1)   OFFERING   OFFERING
- ------------------------------------------------------------------------   --------   --------
<S>                                                <C>                     <C>        <C>
Lorrin G. Gale                                         261,206(2)             8.9%       5.5%
Duane A. Mayo                                          105,176                3.6%       2.2%
Fred L. Chanowski                                      162,398(3)             5.5%       3.4%
Chappell Cory III                                       39,100                1.3%         *
Gregory M. Millar                                       11,952                  *          *
Stanley A. Young                                       180,362(4)             6.1%       3.8%
Hamburger Bank                                         657,354(5)            22.6%      13.9%
  Alstertor 9 Hamburg 20095 
  Germany
M.M. Warburg & Co.                                     346,605(6)            11.9%       7.4%
  Ferdinandstrasse 75 Hamburg 20095
  Germany
All directors and executive officers as a group
  (6 persons)(2)(3)(4)                                 760,194               25.3%      15.8%
    
</TABLE>

- ---------------
 *  Less than 1%

(1)  Pursuant to the rules of the Securities and Exchange Commission,  shares of
     Common Stock which an individual or group has a right to acquire  within 60
     days  pursuant  to the  exercise  of options or  warrants  are deemed to be
     outstanding  for the purpose of computing the percentage  ownership of such
     individual  or  group,  but are not  deemed  to be  beneficially  owned and
     outstanding  for the purpose of computing the  percentage  ownership of any
     other person shown in the table.

   
(2)  Includes  15,000 shares of Common Stock issuable upon exercise of incentive
     stock options.

(3)  Includes  29,880 shares of Common Stock issuable upon exercise of warrants.
     Also  includes  77,540  shares of Common Stock and 11,952  shares of Common
     Stock  issuable  upon exercise of warrants  owned by Alpha  Ventures LLC of
     which Mr. Chanowski is a founder and Managing Member.

(4)  Includes  (i) 56,915  shares of Common  Stock and  23,904  shares of Common
     Stock  issuable  upon  exercise  of  warrants  held by the Stanley A. Young
     Irrevocable  Trust; (ii) 47,456 shares of Common Stock and 12,750 shares of
     Common  Stock  issuable  upon  exercise of warrants  held by the Stanley A.
     Young Family  Limited  Partnership;  and (iii) 9,107 shares of Common Stock
     held by  Mr.Young's  wife,  as to  which  Mr.  Young  disclaims  beneficial
     ownership.

(5)  In June 1996 and July 1996,  Hamburger  Bank  purchased  334,653  shares of
     Common Stock and 322,701 shares of Common Stock,  respectively,  for $2.093
     per  share in a  private  placement.  The  Company  has been  advised  that
     Hamburger Bank has no affiliation  with M.M. Warburg & Co. nor does it have
     any relationship with any officers or directors of the Company.

(6)  In June 1996 and July 1996, M.M. Warburg & Co. purchased  215,134 shares of
     Common Stock and 131,471 shares of Common Stock,  respectively,  for $2.093
     per share in a private  placement.  The Company has been  advised that M.M.
     Warburg & Co. has no  affiliation  with Hamburger Bank nor does it have any
     relationship with any officers or directors of the Company.
    


                                       28




                              CERTAIN TRANSACTIONS

   
    In June 1995,  as part of a  recapitalization,  the  Company  issued  89,747
shares of  Common  Stock  valued  at $.021  per share to Lorrin  Gale in lieu of
payment of $454,843 of accrued compensation and $55,000 of loans payable, and in
exchange for 15,787 shares of preferred  stock and 11,840 shares of common stock
held by Mr.  Gale.  Also as part of this  recapitalization,  the Company  issued
39,325  shares of Common  Stock  valued at $.0133 per share to Chappell  Cory in
lieu of payment of $214,231 of accrued compensation and $7,255 of loans payable.

    In July 1995,  the Company  issued  151,735 shares of Common Stock valued at
$.021 per share to Mr. Gale and 105,176  shares of Common  Stock valued at $.021
per share to Duane Mayo for services rendered.

    In July 1995,  the Company  entered into a consulting  agreement  with Young
Management,  a company founded by Stanley A. Young,  who  subsequently  became a
director of the Company in  September  1995.  In  consideration  for  consulting
services,  the Company agreed to pay consulting  fees of $7,000 per month,  plus
out-of-pocket  expenses,  of which  $3,000  per  month is being  deferred  until
completion  of an initial  public  offering,  and sold 179,279  shares of Common
Stock at a price of  $.021  per  share  to  Young  Management.  Consulting  fees
expensed in connection with this agreement during the fiscal year ended June 30,
1996 were approximately $85,000, of which $56,000 was accrued and unpaid at June
30, 1996.  Consulting fees expensed in connection with this agreement during the
six months ended  December 31, 1996 were $42,000 and an aggregate of $67,250 was
accrued  and unpaid at December  31,  1996.  In August  1996,  Young  Management
transferred  all of its shares of Common  Stock to certain  affiliates  of Young
Management,  including the Stanley A. Young Irrevocable Trust and the Stanley A.
Young Family Limited Partnership.

    In May 1996, the Stanley A. Young  Irrevocable Trust was issued a promissory
note in the principal  amount of $100,000  (which was  subsequently  repaid) and
warrants to purchase  23,904  shares of Common  Stock with an exercise  price of
$1.507 per share in connection with a private  placement,  and in February 1997,
the  Stanley  A.  Young  Family  Limited  Partnership  was  issued  in a private
placement,  promissory  notes in the aggregate  principal  amount of $50,000 and
warrants to purchase 12,750 shares of Common Stock at an exercise price equal to
either (i)  $1.333  per share or,  (ii) if the  Company  consummates  an initial
public  offering by a certain  date,  either  one-half or  three-fourths  of the
offering price of a share of the Common Stock in the initial public offering. In
November  1995,  Stanley A. Young  Irrevocable  Trust and Mr.  Young's wife each
purchased  3,787  shares of Common Stock at a price of $1.507 per share and were
each  issued a  convertible  promissory  note in the amount of  $19,297.50  in a
private  placement.  In  November  1996,  Stanley  A.  Young  Irrevocable  Trust
converted  the  principal  balance and  accrued  interest on its note into 5,320
shares of Common Stock and Mr. Young's wife converted the principal  balance and
accrued interest on her note into 5,320 shares of Common Stock.

    In May 1996, the Company issued to Fred L. Chanowski,  in consideration  for
consulting  services  rendered,  a warrant to  purchase  up to 23,904  shares of
Common  Stock at an exercise  price of $1.507 per share.  Also in May 1996,  the
Company  issued  to Mr.  Chanowski,  in  consideration  for a  $25,000  loan,  a
promissory note in the principal amount of $25,000 plus a warrant to purchase up
to 5,976 shares of Common Stock at $1.507 per share.

    In October 1996, the Company issued to Mr. Chanowski 19,123 shares of Common
Stock in  consideration  for consulting  services  rendered.  Mr. Chanowski also
purchased 23,904 shares of Common Stock for $50,000 in October 1996 in a private
placement.  Mr.  Chanowski  paid the $50,000  purchase  price by converting  the
$25,000 promissory note issued to him in May 1996 and by investing an additional
$25,000 in cash.  Mr.  Chanowski is a 6.675% member in Alpha  Ventures LLC which
holds  77,540  shares of the  Company's  Common  Stock and  warrants to purchase
11,952  shares of Common  Stock.  In April 1997,  the Company  issued to Venture
Management  Consultants,  LLC,  of  which  Mr.  Chanowski  is a  20%  member,  a
promissory  note in the  principal  amount of  $200,000 in  consideration  for a
$200,000 loan. The promissory note bears interest at 18% per annum with interest
and principal payable at maturity on May 31, 1998.
    

    The  Company has adopted a policy by  resolution  of the Board of  Directors
whereby all future transactions between the Company and its officers, directors,
principal  stockholders  or  affiliates  will be approved by a committee  of the
Board of  Directors,  a majority of the  members of which  shall be  independent
directors,  or, if required by law, a majority of disinterested  directors,  and
will be on terms no less  favorable  to the  Company  than could be  obtained in
arm's length transactions from unaffiliated third parties.


                                       29





                            DESCRIPTION OF SECURITIES

   
    The authorized capital stock of the Company is 32,000,000 shares, consisting
of 30,000,000  shares of Common Stock,  $.01 par value per share,  and 2,000,000
shares of  Preferred  Stock,  $.01 par value per  share.  As of the date of this
Prospectus,  there were 2,913,319 shares of Common Stock  outstanding held by 96
shareholders.  Upon the  completion  of this  Offering  there will be  4,713,319
shares of Common Stock  outstanding.  No shares of Preferred Stock are currently
outstanding.
    

COMMON STOCK

The  holders of shares of Common  Stock are  entitled to one vote for each share
held of  record  on all  matters  to be  voted on by  stockholders.  There is no
cumulative  voting with  respect to the election of  directors,  with the result
that the  holders  of more  than 50% of the  shares  voted  can elect all of the
directors  then being  elected.  The  holders of Common  Stock are  entitled  to
receive  dividends  when,  as and if declared by the Board of  Directors  out of
funds legally available  therefor.  In the event of liquidation,  dissolution or
winding up of the  Company,  the holders of Common  Stock are  entitled to share
ratably in all assets remaining available for distribution to them after payment
of  liabilities  and after  provision has been made for each class of stock,  if
any, having preference over the Common Stock. Holders of shares of Common Stock,
as such, have no redemption,  preemptive or other subscription rights, and there
are  no  conversion  provisions  applicable  to  the  Common  Stock.  All of the
outstanding  shares of Common Stock are, and the shares of Common Stock  offered
hereby, when issued and paid for as set forth in this Prospectus, will be, fully
paid and nonassessable.

PREFERRED STOCK

    Preferred Stock may be issued in one or more series,  the terms of which may
be determined at the time of issuance by the Board of Directors, without further
action by  stockholders,  and may include voting rights  (including the right to
vote as a  series  on  particular  matters),  preferences  as to  dividends  and
liquidation,  conversion and redemption  rights and sinking fund provisions.  No
Preferred  Stock is currently  outstanding  and the Company has no present plans
for the issuance  thereof.  The issuance of any Preferred Stock could affect the
rights of the holders of Common Stock,  and  therefore,  reduce the value of the
Common Stock and make it less likely that holders of Common Stock would  receive
a premium for the sale of their shares of Common Stock. In particular,  specific
rights granted to future holders of Preferred Stock could restrict the Company's
ability to merge with or sell its assets to a third party.

WARRANTS

    Each Warrant entitles the registered holder thereof to purchase one share of
Common  Stock at a price of $6.60  per  share,  at any time  during  the  period
commencing  one year from the date hereof and expiring on the fifth  anniversary
of the date of this Prospectus.

    Unless extended by the Company at its  discretion,  the Warrants will expire
at 5:00  p.m.,  New York  time,  on the  fifth  anniversary  of the date of this
Prospectus.  In the event a holder of Warrants  fails to exercise  the  Warrants
prior to their expiration,  the Warrants will expire and the holder thereof will
have no further rights with respect to the Warrants.

   
    The Company may, with the prior written consent of the Underwriters,  redeem
the outstanding Warrants,  once they become exercisable,  at a price of $.01 per
Warrant on not less than 30 days' prior written notice if the last sale price of
the Common  Stock has been at least 150% of the then current  exercise  price of
the Warrants (initially $9.90) for the 20 consecutive trading days ending on the
third day prior to the date on which such notice is given.  The Warrants will be
exercisable  until the close of business on the date fixed for  redemption.  The
Warrants  will be issued in  registered  form under a warrant  agreement  by and
among the Company and  Continental  Stock Transfer & Trust  Company,  as warrant
agent.  Reference is made to said warrant  agreement (which has been filed as an
exhibit to the registration  statement of which this Prospectus is a part) for a
complete  description  of the terms and  conditions  of the  Warrants  contained
therein (the  description  herein  contained  being qualified in its entirety by
reference thereto).
    

                                       30




    The exercise price and number of shares of Common Stock or other  securities
issuable on  exercise  of the  Warrants  are  subject to  adjustment  to protect
against   dilution   in  the   event   of  a  stock   dividend,   stock   split,
recapitalization,  reorganization,  merger or  consolidation  of the  Company or
other  similar  event.  No  assurance  can be given that the market price of the
Common Stock will exceed the  exercise  price of the Warrants at any time during
the exercise period.

    No  Warrant  will be  exercisable  unless  at the time of the  exercise  the
Company has filed with the Commission a current  prospectus  covering the shares
of Common Stock issuable upon exercise of such Warrant and such shares have been
registered or qualified to be exempt under the  securities  laws of the state of
residence of the holder of such Warrant. Although the Company has undertaken and
intends  to have all  shares so  qualified  for sale in those  states  where the
Securities  are being  offered  and to  maintain a current  prospectus  relating
thereto  until  the  expiration  of the  Warrants,  subject  to the terms of the
Warrant Agreement, there can be no assurance that the Company will be able to do
so.

    A holder of Warrants will not have any rights,  privileges or liabilities as
a stockholder of the Company prior to the exercise of the Warrants.  The Company
is required to keep available a sufficient number of authorized shares of Common
Stock to permit exercise of the Warrants.

OTHER SECURITIES

   
    The Company has two outstanding  long term  convertible  promissory notes in
the  aggregate  principal  amount of  $62,248  held by two  persons  which  bear
interest at 10% per annum.  These long term  convertible  promissory  notes plus
accrued  interest are to be repaid:  (i) one third upon the  completion  of this
Offering;  (ii) one  third  on the  first  anniversary  of the  closing  of this
Offering;  and (iii) one third on the second  anniversary of the closing of this
Offering,  unless converted prior to such date.  Simultaneously with the closing
of this Offering, the holders of the notes have the right to convert outstanding
principal  and accrued  interest into shares of Common Stock at a price equal to
the  price of the  Common  Stock in this  Offering.  At any time  following  the
closing of this  Offering,  any portion of the  principal  and  interest  may be
converted  at a price  equal to the price of the Common  Stock in this  Offering
plus $1.33 per  share.  However,  if the price of the  Common  Stock is at least
$4.00 above the price of the Common  Stock in this  Offering  for a period of 10
consecutive  trading days,  the Company may convert any remaining  principal and
accrued  interest  into shares of Common  Stock at a price equal to the price of
the Common Stock in this Offering plus $1.33 per share.

    The Company has outstanding  warrants held by 24 warrant holders to purchase
in the aggregate  291,573 shares of Common Stock at exercise prices ranging from
$1.507 per share to $4.00 per share,  which  expire  between  November  1999 and
December  2001.  The Company also has  outstanding  warrants  held by 53 warrant
holders to purchase an aggregate of 914,175  shares of Common Stock,  457,087 of
which  have an  exercise  price of $2.75 per share and  457,088 of which have an
exercise price of $4.125 per share, and all of which expire in December 2000.
    

    The exercise price and number of shares of Common Stock or other  securities
issuable  upon  exercise  of  the  warrants  described  herein  are  subject  to
adjustments  in the event of a stock  dividend,  stock split,  recapitalization,
reorganization, merger or consolidation of the Company or other similar event.

   
    In  connection  with certain  private  placement  offerings of the Company's
securities,  the Company has agreed to  register,  no later than 13 months after
the effective date of this Offering,  1,871,998 shares of issued and outstanding
Common Stock and  approximately  13,600 shares of Common Stock issuable upon the
conversion of outstanding principal of and accrued interest on certain long term
convertible  promissory notes. The Company has agreed to use its best efforts to
register  179,279 shares of Common Stock issued in connection  with a consulting
agreement with Young  Management and 47,807 shares issued in connection with the
exercise of a warrant as part of any  registration of securities by the Company,
subject to the discretion of the managing  underwriter,  if any, to exclude such
shares  from  registration.  In  addition,  the  Company  has agreed to register
warrants to purchase  914,175  shares of Common Stock and the 914,175  shares of
Common Stock underlying these warrants no later than 12 months and one day after
the date of this  Prospectus.  If the shares  and  warrants  are not  registered
within 12 months and one day after the date of this Prospectus, then the Company
shall use its best efforts to register  these shares and warrants as part of any
other  registration  of securities by the Company until  November 30, 2002.  The
Company  has  also  


                                       31




agreed to use its best  efforts to register  the shares  underlying  warrants to
purchase  in the  aggregate  269,608  shares  of  Common  Stock  as  part of any
registration  of  securities  by the Company,  subject to the  discretion of the
managing underwriter, if any, to exclude such shares from registration. Finally,
the  Company  has also  agreed to  register  the shares  underlying  warrants to
purchase up to 21,965  shares of Common  Stock  issued to a  placement  agent in
connection  with a  private  placement  completed  in May 1996 no later  than 13
months after the effective date of this Offering.
    

LIMITATION ON LIABILITY AND INDEMNIFICATION MATTERS

    As permitted by the Delaware General Corporation Law ("DGCL"), the Company's
Certificate of  Incorporation,  as amended,  limits the personal  liability of a
director or officer to the Company for monetary  damages for breach of fiduciary
duty of care as a director.  Liability is not  eliminated  for (i) any breach of
the director's duty of loyalty to the Company or its stockholders,  (ii) acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law,  (iii)  unlawful  payment of  dividends or stock  purchases or
redemptions  pursuant to Section 174 of the DGCL, or (iv) any  transaction  from
which the director derived an improper personal benefit.

    The Company's  Certificate of  Incorporation  provides that the Company will
indemnify  directors  and  officers,  and may  indemnify its employees and other
agents, to the fullest extent permitted by law.  Indemnified parties are covered
in all cases except where such  indemnification  is  prohibited by law, or where
the conduct of the  indemnified  party (i)  constitutes  willful  misconduct  or
recklessness,  or (ii) is based upon receipt by the  indemnified  representative
from the  Company of a personal  benefit to which the  indemnified  party is not
legally entitled.  The Company may pay the expenses incurred in good faith by an
indemnified party, against an undertaking by the indemnified party to repay such
expenses  if it is  ultimately  determined  that  the  indemnified  party is not
entitled to indemnification.  The Company also maintains liability insurance for
its  directors  and  officers.  At present,  there is no pending  litigation  or
proceeding  involving  any director,  officer,  employee or agent of the Company
where the  Company  anticipates  indemnification  will be  required.  Insofar as
indemnification  for  liabilities  arising  under  the  Securities  Act  may  be
permitted to directors, officers and controlling persons of the Company pursuant
to the foregoing provisions,  or otherwise, the Company has been advised that in
the opinion of the Commission such  indemnification  is against public policy as
expressed in the Securities Act and is, therefore, unenforceable.

DELAWARE LAW

    The  Company  is  subject  to  Section  203 of the DGCL  which  prevents  an
"interested  stockholder" (defined in Section 203, generally, as a person owning
15% or more of a  corporation's  outstanding  voting  stock) from  engaging in a
"business combination" with a publicly held Delaware corporation for three years
following  the date such person became an interested  stockholder,  unless:  (i)
before such person became an interested  stockholder,  the board of directors of
the  corporation  approved the  transaction in which the interested  stockholder
became an interested stockholder or approved the business combination; (ii) upon
consummation  of the  transaction  that resulted in the  interested  stockholder
becoming an interested stockholder, the interested stockholder owns at least 85%
of the voting stock of the  corporation  outstanding at the time the transaction
commenced (subject to certain exceptions); or (iii) following the transaction in
which such person became an interested stockholder,  the business combination is
approved  by the board of  directors  of the  corporation  and  authorized  at a
meeting of  stockholders  by the  affirmative  vote of the holders of 66% of the
outstanding  voting  stock  of the  corporation  not  owned  by  the  interested
stockholder. A "business combination" includes mergers, stock or asset sales and
other   transactions   resulting  in  a  financial  benefit  to  the  interested
stockholder.

    The provisions of Section 203 of the DGCL could have the effect of delaying,
deferring or preventing a change in control of the Company.

TRANSFER AGENT AND REGISTRAR

    The transfer agent and registrar for the Company's Common Stock and Warrants
is Continental Stock Transfer & Trust Company, New York, New York.


                                       32




                         SHARES ELIGIBLE FOR FUTURE SALE

   
    Upon completion of this Offering,  the Company will have 4,713,319 shares of
Common Stock  outstanding,  not including  shares of Common Stock  issuable upon
exercise of stock options, the Warrants,  the Underwriters'  Purchase Option and
other warrants and assuming no exercise of the over-allotment  option granted to
the  Underwriters or options  outstanding  under the Stock Option Plan. Of these
outstanding shares, the 1,800,000 shares sold to the public in this Offering may
be  freely  traded  without  restriction  or  further   registration  under  the
Securities Act of 1933  ("Securities  Act"),  except that any shares that may be
held by an  "affiliate" of the Company (as that term is defined in the rules and
regulations   under  the  Securities  Act)  may  be  sold  only  pursuant  to  a
registration  under  the  Securities  Act  or  pursuant  to  an  exemption  from
registration  under the Securities Act including the exemption  provided by Rule
144  adopted  under  the  Securities  Act.  For  purposes  of  determining  when
outstanding  shares of Common  Stock may first be sold,  it is assumed  that the
amendment  of Rule 144  adopted  by the  Commission  on  February  20,  1997 and
effective April 29, 1997 is in effect.

    The 2,913,319 shares of Common Stock  outstanding  prior to the date of this
Prospectus are "restricted securities" as that term is defined in Rule 144 under
the Securities Act ("Restricted  Shares"),  and may not be sold unless such sale
is registered under the Securities Act, or is made pursuant to an exemption from
registration  under the Securities Act, including the exemption provided by Rule
144. Of such shares,  4,847 are  currently  available  for sale pursuant to Rule
144,  1,588,010 will be available for sale pursuant to Rule 144 commencing on or
about July 14, 1997,  1,272,655 will become  available for sale pursuant to Rule
144 commencing July 31, 1997 through  December 1997 and 47,807 will be available
for sale pursuant to Rule 144 commencing on March 7, 1998.

    All of the officers and directors of the Company and all other  stockholders
owning  2% or more of the  Company's  Common  Stock  immediately  prior  to this
Offering  have  agreed  that for a  period  of 13  months  from the date of this
Prospectus  they will not sell any of their  shares  without  the consent of GKN
Securities Corp. ("GKN").  Therefore, of the 1,588,010 shares available for sale
pursuant to Rule 144 commencing on or about July 14, 1997,  1,268,423  cannot be
sold  without the consent of GKN for a period of 13 months from the date of this
Prospectus,  of the  1,272,655  shares  available  for sale pursuant to Rule 144
commencing  July 31, 1997 through  December 1997,  661,147 shares cannot be sold
without  the  consent  of GKN for a period  of 13  months  from the date of this
Prospectus  and of the 47,807  shares  available  for sale  pursuant to Rule 144
commencing  March 7, 1998,  all 47,807 shares cannot be sold without the consent
of GKN for a period of 13 months from the date of this  Prospectus.  None of the
4,847 shares currently  available for sale pursuant to Rule 144 will require the
consent of GKN to be sold since none of these  shares are held by the  Company's
officers or directors or other  stockholders  owning 2% or more of the Company's
Common Stock immediately prior to this Offering.
    

    In  general,  under Rule 144 as  currently  in  effect,  a  stockholder  (or
stockholders  whose  shares  are  aggregated)  who has  beneficially  owned  any
Restricted  Shares for at least one year  (including  a  stockholder  who may be
deemed to be an affiliate of the Company),  will be entitled to sell, within any
three-month  period,  that  number of shares that does not exceed the greater of
(i) 1% of the then outstanding shares of Common Stock or (ii) the average weekly
trading volume of the Common Stock during the four calendar weeks  preceding the
date on which notice of such sale is given to the Commission,  provided  certain
public  information,  manner of sale and notice  requirements  are satisfied.  A
stockholder who is deemed to be an affiliate of the Company,  including  members
of the Board of Directors and senior management of the Company,  will still need
to comply with the restrictions and requirements of Rule 144, other than the one
year holding  period  requirement,  in order to sell shares of Common Stock that
are not  Restricted  Securities,  unless  such  sale  is  registered  under  the
Securities Act. A stockholder (or stockholders  whose shares are aggregated) who
is deemed not to have been an  affiliate  of the  Company at any time during the
three  month  period  preceding  a  sale  by  such  stockholder,   and  who  has
beneficially owned Restricted Shares for at least two years, will be entitled to
sell  such  shares  under  Rule 144  without  regard to the  volume  limitations
described above.

    In  addition,  any  employee,  officer or director of or  consultant  to the
Company  who  purchased  his or her shares  pursuant  to a written  compensatory
benefit  plan or contract  may be entitled to rely on the resale  provisions  of
Rule 701 under the Securities Act ("Rule 701").  Rule 701 permits  affiliates to
sell 


                                       33





   
their shares which are subject to Rule 701 under Rule 144 without complying with
the holding  period  requirements  of Rule 144.  Rule 701 further  provides that
non-affiliates  may sell Rule 701 shares in reliance on Rule 144 without  having
to comply with the public information, volume limitation or notice provisions of
Rule 144. In both  cases,  a holder of Rule 701 shares is required to wait until
90 days  after  the date of this  Prospectus.  There are  currently  outstanding
options to  purchase  429,650  shares of the  Company's  Common  Stock under the
Company's  Stock Option Plan.  The shares  issued upon exercise of these options
may be sold pursuant to the provisions of Rule 701.
    

    No  predictions  can be made of the effect,  if any,  that  future  sales of
shares or the  availability  of shares  for sale will have on the  market  price
prevailing from time to time. Nevertheless,  sales of substantial amounts of the
Common Stock in the public market could  adversely  affect the then-  prevailing
market price.

   
    In  connection  with certain  private  placement  offerings of the Company's
securities,  the Company has agreed to  register,  no later than 13 months after
the effective date of this Offering,  1,871,998 shares of issued and outstanding
Common Stock and  approximately  13,600 shares of Common Stock issuable upon the
conversion of outstanding principal of and accrued interest on certain long term
convertible  promissory  notes. In connection  with a consulting  agreement with
Young  Management,  the Company  has agreed to use its best  efforts to register
179,279  shares  of  issued  and  outstanding   Common  Stock  as  part  of  any
registration  of  securities  by the Company,  subject to the  discretion of the
managing  underwriter,  if any, to exclude  such shares  from  registration.  In
addition, the Company has agreed to register warrants to purchase 914,175 shares
of Common Stock and the 914,175 shares of Common Stock underlying these warrants
no later  than 12 months and one day after the date of this  Prospectus.  If the
shares and  warrants are not  registered  within 12 months and one day after the
date of this Prospectus, then the Company shall use its best efforts to register
these shares and warrants as part of any other registration of securities by the
Company  until  November 30,  2002.  The Company has also agreed to use its best
efforts to register the shares underlying  warrants to purchase in the aggregate
317,415 shares of Common Stock as part of any  registration of securities by the
Company,  subject to the  discretion  of the  managing  underwriter,  if any, to
exclude such shares from registration.  Finally,  the Company has also agreed to
register  the shares  underlying  warrants to  purchase  up to 21,965  shares of
Common Stock issued to a placement agent in connection with a private  placement
completed in May 1996 no later than 13 months after the  effective  date of this
Offering.
    


                                       34




                                  UNDERWRITING

   
    GKN   Securities   Corp.  and  Laidlaw   Equities,   Inc.   (together,   the
"Underwriters")  have  agreed,  subject  to  the  terms  and  conditions  of the
Underwriting  Agreement, to purchase on a firm commitment basis from the Company
a total of 1,800,000 shares of Common Stock and 1,800,000 Warrants.  Each of the
Underwriters  has agreed to purchase one half of such shares of Common Stock and
Warrants.
    

    The obligations of the  Underwriters  under the  Underwriting  Agreement are
subject to  approval  of certain  legal  matters by counsel  and  various  other
conditions precedent,  and the Underwriters are obligated to purchase all of the
shares of Common Stock and Warrants  offered by this Prospectus  (other than the
shares of  Common  Stock  and  Warrants  covered  by the  over-allotment  option
described below), if any are purchased.

    The  Underwriters  have  advised the Company  that they propose to offer the
Securities to the public at the initial public  offering prices set forth on the
cover  page of this  Prospectus  and to  certain  dealers  at that  price less a
concession not in excess of $________ per share of Common Stock and $_______ per
Warrant.  The Underwriters may allow, and such dealers may reallow, a concession
not in excess of $_________  per share of Common Stock and $________ per Warrant
to certain other  dealers.  After this  Offering,  the offering  price and other
selling terms may be changed by the Underwriters.

    The  Company  has  agreed to  indemnify  the  Underwriters  against  certain
liabilities,  including  liabilities  under the Securities  Act. The Company has
also agreed to pay to the Underwriters an expense  allowance on a nonaccountable
basis equal to 3% of the gross proceeds  derived from the sale of the Securities
offered by this Prospectus  (including the sale of any Securities subject to the
Underwriters'  over-allotment  option),  $60,000 of which has been paid to date.
The Company also has agreed to pay all expenses in  connection  with  qualifying
the  Securities  offered  hereby for sale  under the laws of such  states as the
Underwriters  may  designate  and  registering  this  Offering with the National
Association of Securities Dealers,  Inc., including fees and expenses of counsel
retained for such purposes by the Underwriters.

   
    The Company has granted to the Underwriters an option, exercisable within 45
business  days from the date of this  Prospectus,  to purchase  at the  offering
price, less underwriting discounts and the nonaccountable expense allowance,  up
to an aggregate  of 270,000  additional  shares of Common  Stock and/or  270,000
additional Warrants for the sole purpose of covering over-allotments, if any.
    

    The Company has engaged the  Underwriters  on a  non-exclusive  basis as its
agents for the  solicitation of the exercise of the Warrants.  To the extent not
inconsistent  with the  guidelines of the NASD and the rules and  regulations of
the  Commission,  the Company has agreed to pay the  Underwriters  for bona fide
services  rendered  a  commission  equal to 5% of the  exercise  price  for each
Warrant  exercised  after  one  year  from the  date of this  Prospectus  if the
exercise was solicited by the  Underwriters.  In addition to soliciting,  either
orally or in writing,  the  exercise of the  Warrants,  such  services  may also
include   disseminating   information,   either   orally  or  in   writing,   to
warrantholders about the Company or the market for the Company's securities, and
assisting in the processing of the exercise of Warrants. No compensation will be
paid to the  Underwriters in connection with the exercise of the Warrants if the
market price of the underlying shares of Common Stock is lower than the exercise
price,  the  Warrants  are held in a  discretionary  account,  the  Warrants are
exercised in an unsolicited transaction,  the warrantholder has not confirmed in
writing that the Underwriters  solicited such exercise or the arrangement to pay
the commission is not disclosed in the prospectus  provided to warrantholders at
the time of exercise. In addition, unless granted an exemption by the Commission
from  Regulation  M under the Exchange  Act,  while  soliciting  exercise of the
Warrants, the Underwriters will be prohibited from engaging in any market-making
activities  or  solicited  brokerage  activities  with  regard to the  Company's
securities  unless the Underwriters have waived their right to receive a fee for
the exercise of the Warrants.

   
    In  connection  with this  Offering,  the  Company has agreed to sell to the
Underwriters  for an  aggregate  of $100,  the  Underwriters'  Purchase  Option,
consisting  of the right to purchase  up to an  aggregate  of 180,000  shares of
Common Stock and/or  180,000  Warrants.  The  Underwriters'  Purchase  Option is
exercisable initially at a price of $9.075 per share and $0.2475 per Warrant for
a  period  of  four  years  commencing  one  year  from 


                                       35




the date hereof. The Underwriters' Purchase Option may not be transferred, sold,
assigned or hypothecated  during the one year period  following the date of this
Prospectus  except to officers of the  Underwriters and the selected dealers and
their  officers or partners.  The  Underwriters'  Purchase  Option grants to the
holders thereof  certain  "piggyback" and demand rights for periods of seven and
five years,  respectively,  from the date of this Prospectus with respect to the
registration under the Securities Act of the securities  directly and indirectly
issuable upon exercise of the Underwriters' Purchase Option.

    Pursuant to the Underwriting Agreement,  all of the officers,  directors and
all  other  stockholders  owning  2% or  more  of  the  Company's  Common  Stock
immediately  prior  to  this  Offering  (who  hold  in the  aggregate  1,977,377
outstanding  shares of Common Stock) have agreed not to sell any of their shares
of Common  Stock  until 13 months from the date of this  Prospectus  without the
consent of GKN. In addition,  the  Underwriting  Agreement  provides that, for a
period of three years from the date of this Prospectus,  GKN will have the right
to send a representative to observe each meeting of the Board of Directors.  GKN
has  not  yet  selected  such  representative.  GKN  has  also  been  granted  a
preferential right for a period of 18 months from the date of this Prospectus to
purchase or to sell for the account of any of the Company's officers,  directors
or stockholders owning 5% or more of the Company's  outstanding Common Stock any
securities  to be sold pursuant to Rule 144 adopted  under the  Securities  Act.
These  sellers must consult with GKN  regarding  any such offering and offer GKN
the opportunity to purchase or sell any such securities.
    

    Prior to this  Offering,  there  has been no  public  market  for any of the
Company's securities. Accordingly, the offering prices of the Securities and the
terms of the Warrants have been  determined by  negotiation  between the Company
and the  Underwriters  and do not bear any  relation  to  established  valuation
criteria.  Factors  considered in determining such prices and terms, in addition
to prevailing market conditions,  included an assessment of the prospect for the
industry in which the Company will  compete,  the Company's  management  and the
Company's capital structure.

    The Underwriters  may engage in  over-allotment,  stabilizing  transactions,
syndicate  short  covering  transactions  and penalty  bids in  accordance  with
Regulation  M under  the  Exchange  Act.  Over-allotment  involves  sales by the
underwriting syndicate in excess of the offering size, which creates a syndicate
short position.  Stabilizing transactions permit bids to purchase the Securities
so long as the  stabilizing  bids do not exceed a specified  maximum.  Syndicate
short  covering  transactions  involve  purchases of the  Securities in the open
market after the  distribution  has been  completed in order to cover  syndicate
short  positions.  Penalty  bids  permit the  Underwriters  to reclaim a selling
concession  from a selling group member when the Securities  originally  sold by
such  selling  group  member  are   repurchased   in  the  open  market  by  the
Underwriters.   Such   stabilizing   transactions,   syndicate   short  covering
transactions  and  penalty  bids may cause the  prices of the  Securities  to be
higher than they would otherwise be in the absence of such  transactions.  These
transactions  may be effected on the Nasdaq SmallCap Market or otherwise and, if
commenced, may be discontinued at any time.

   
    From December 1996 to February  1997,  the  Underwriters  acted as placement
agents  in  connection  with  the  private  placement  of  units  consisting  of
promissory  notes with an  aggregate  face value of  $3,375,000  and warrants to
purchase  an  aggregate  of  914,175  shares  of  Common  Stock,  and were  paid
commissions  of  approximately  $337,500  (10%)  and  a  nonaccountable  expense
allowance of $101,250 (3%).
    

                                  LEGAL MATTERS

    The validity of the  securities  hereby  offered will be passed upon for the
Company by Warner & Stackpole  LLP,  Boston,  Massachusetts.  Graubard  Mollen &
Miller,  New York,  New York,  has  served as  counsel  to the  Underwriters  in
connection with this Offering.

                                     EXPERTS

    The  financial  statements  of the  Company  in this  Prospectus  and in the
Registration  Statement  have been  audited  by BDO  Seidman,  LLP,  independent
certified  public  accountants,  to the extent and for the  periods set forth in
their report (which  contains an explanatory  paragraph  regarding the Company's
ability to continue as a going concern)  appearing  elsewhere  herein and in the
Registration  Statement,  and are included in reliance  upon such reports  given
upon the authority of said firm as experts in auditing and accounting.


                                       36





                              AVAILABLE INFORMATION

    The  Company  has filed a  Registration  Statement  on Form SB-2,  including
amendments  thereto,   relating  to  the  Securities  offered  hereby  with  the
Commission.  This  Prospectus,   which  constitutes  part  of  the  Registration
Statement, does not contain all of the information set forth in the Registration
Statement and the exhibits and schedules thereto.  Statements  contained in this
Prospectus as to the contents of any contract or other document  referred to are
not necessarily  complete and in each instance  reference is made to the copy of
such  contract  or  other  document  filed  as an  exhibit  to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  For  further  information  with  respect  to  the  Company  and  the
securities offered hereby,  reference is made to such Registration Statement and
the exhibits thereto. Following the effectiveness of the Registration Statement,
the Company will be subject to the informational  requirements of the Securities
Exchange Act of 1934, as amended,  and in accordance  therewith the Company will
file  periodic  reports,   proxy  statements  and  other  information  with  the
Commission.  The  Registration  Statement,  reports,  proxy statements and other
information filed in accordance with the requirements of the Exchange Act may be
inspected without charge at the public reference facilities of the Commission at
450 Fifth Street, N.W., Washington,  D.C. 20549; 7 World Trade Center, New York,
New York, 10048; and Northwest Atrium Center, 500 West Madison Street,  Chicago,
Illinois  60661-2511.  Copies of such  material may be obtained  from the Public
Reference  Section of the Commission upon the payment of certain fees prescribed
by the Commission. The Commission maintains a Web site (http://www.sec.gov) that
contains  reports,  proxy  and  information  statements  and  other  information
regarding issuers that file electronically with the Commission.

The Company intends to furnish its stockholders  with annual reports  containing
financial statements audited and reported upon by its independent auditors after
the end of each year,  commencing with the fiscal year ending December 31, 1997,
and will make available such other periodic reports as the Company may determine
to be appropriate or as may be required by law.


                                       37




                              AUGMENT SYSTEMS, INC.
                        (A Development Stage Enterprise)
                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                    PAGE
<S>                                                                               <C>
Report of Independent Certified Public Accountants                                   F-2

Financial Statements:

     Balance sheets as of June 30, 1995 and 1996 and December 31, 1996               F-3

     Statements of  operations  for the years ended June 30, 1995 and 1996,  the
       cumulative  period from  October 1, 1995 to December 31, 1996 and the six
       months ended December 31, 1995 and 1996                                       F-4

     Statements of  stockholders'  deficit for the years ended June 30, 1995 and
       1996 and the six months ended December 31, 1996                               F-5

     Statements of cash flows for the years  ended June 30,  1995 and 1996,  the
       cumulative  period from  October 1, 1995 to December 31, 1996 and the six
       months ended December 31, 1995 and 1996                                       F-6

     Notes to financial statements                                                F-7 to F-17
</TABLE>


                                      F-1




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To The Board of Directors
 Augment Systems, Inc.
 Westford, Massachusetts

    We have audited the accompanying balance sheets of Augment Systems,  Inc. (a
Development Stage Enterprise) as of June 30, 1995 and 1996 and December 31, 1996
and the related statements of operations,  stockholders' deficit, and cash flows
for the years ended June 30, 1995 and 1996 and the six months ended December 31,
1996.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the financial  statements referred to above present fairly,
in all material  respects,  the financial  position of Augment Systems,  Inc. (a
Development  Stage  Enterprise) at June 30, 1995 and 1996 and December 31, 1996,
and the  results of its  operations  and its cash flows for the years ended June
30, 1995 and 1996 and the six months ended December 31, 1996 in conformity  with
generally accepted accounting principles.

    The  Company is in the  development  stage,  and as such,  success of future
operations is subject to a number of risks. The Company has incurred substantial
losses since  inception  and there is a  substantial  doubt about the  Company's
ability to continue as a going concern.  The Company's  ability to continue as a
going  concern is dependent  upon the  anticipated  net proceeds from a proposed
initial  public  offering or obtaining  financing by  alternative  means.  These
matters are further discussed in Note 1. The accompanying  financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.



                                         BDO SEIDMAN, LLP

   
Boston, Massachusetts
February 20, 1997, except for
  Note 15 which is as
  of April 10, 1997
    



                                      F-2






                             AUGMENT SYSTEMS, INC.
                     (A Development Stage Enterprise)
                              BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                                  JUNE 30,                          
                                                                                           ----------------------       DECEMBER 31,
                                                                                             1995          1996             1996
                                                                                             ----          ----             ----
<S>                                                                                      <C>           <C>            <C>
   
                                                      ASSETS                        
Current Assets:
   Cash (Note 2)                                                                    $     2,348       $   889,898       $   452,753
   Inventories (Note 2)                                                                    --              47,642           589,351
   Prepaid expenses (Note 9)                                                               --             107,300            97,500
                                                                                    -----------       -----------       -----------
       Total current assets                                                               2,348         1,044,840         1,139,604
Property and equipment, net (Notes 2, 3 and 9)                                           18,033           205,688           348,889
Other assets, net (Note 2)                                                                 --             147,874           190,560
                                                                                    -----------       -----------       -----------
       Total assets                                                                 $    20,381       $ 1,398,402       $ 1,679,053
                                                                                    ===========       ===========       ===========
                                         LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
   Demand notes payable (Note 4)                                                    $   105,218       $      --         $      --
   Accounts payable                                                                      63,930           186,434           601,274
   Accrued expenses (Note 5)                                                             39,456           338,052           196,104
   Due to stockholder (Note 10)                                                           5,400            18,900              --
   Short term promissory notes (Note 6)                                                    --                --           1,051,248
   Short term advance (Note 7)                                                             --                --             575,000
   Convertible promissory notes (Note 8)                                                   --             425,000              --
   Current portion of obligations under capital leases (Notes 3 and 9)                     --              13,400            19,013
                                                                                    -----------       -----------       -----------
       Total current liabilities                                                        214,004           981,786         2,442,639
Convertible promissory notes (Note 8)                                                      --             864,276            62,248
Obligations under capital leases, less current portion (Notes 3 and 9)                     --              19,244            27,530
                                                                                    -----------       -----------       -----------
       Total liabilities                                                                214,004         1,865,306         2,532,417
                                                                                    -----------       -----------       -----------
Commitments (Note 9)
Stockholders' deficit (Notes 4, 6, 8, 10, 12, 13 and 15):
   Preferred stock, $.01 par value; 2,000,000 shares authorized; none
     issued                                                                                --                --                --
   Common stock, $.01 par value; 30,000,000 shares authorized; 239,038,
     1,700,425 and 2,865,512 shares issued and outstanding                                2,390            17,004            28,655
   Additional paid-in capital                                                         2,135,251         3,359,020         6,177,194
   Deficit                                                                           (2,331,264)       (3,842,928)       (7,059,213)
                                                                                    -----------       -----------       -----------
       Total stockholders deficit                                                      (193,623)         (466,904)         (853,364)
                                                                                    -----------       -----------       -----------
       Total liabilities and stockholders' deficit                                  $    20,381       $ 1,398,402       $ 1,679,053
                                                                                    ===========       ===========       ===========
</TABLE>
    

              See accompanying notes to financial statements.

                                      F-3





                             AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
   
                                                      YEAR ENDED              SIX MONTHS ENDED
                                                       JUNE 30,                 DECEMBER 31,
                                                  -------------------        --------------------         CUMULATIVE
                                                                                                          PERIOD FROM
                                                                                                      OCTOBER 1, 1995 TO
                                                  1995         1996          1995           1996       DECEMBER 31, 1996
                                                  ----         ----          ----           ----       -----------------
                                                                          (UNAUDITED)                     (UNAUDITED)
<S>                                            <C>          <C>           <C>           <C>            <C>
Operating expenses:
   Research and development expenses (Note 2)  $   --       $ 1,388,149   $  155,575   $  1,526,384      $  2,914,533
   General and administrative expenses             39,273        90,274      387,150      1,083,267         1,132,878
   Selling and marketing expenses                  --           --             9,500        490,735           490,735
                                               ----------  ------------   ----------   ------------       ----------- 
       Total operating expenses                    39,273     1,478,423      552,225      3,100,386         4,538,146
       Operating loss                             (39,273)   (1,478,423)    (552,225)    (3,100,386)       (4,538,146)
                                               ----------  ------------   ----------   ------------       ----------- 
Other income (expense):
   Other income, net                               --            25,284       25,284        --                 25,284
   Interest expense (Note 6)                       --           (51,343)      --           (115,899)         (167,242)
                                               ----------  ------------   ----------   ------------       ----------- 
       Total other income (expense), net           --           (26,059)      25,284       (115,899)         (141,958)
                                               ----------  ------------   ----------   ------------       ----------- 
Loss from continuing operations                   (39,273)   (1,504,482)    (526,941)    (3,216,285)       (4,680,104)
Discontinued operations (Note 1):              ----------  ------------   ----------   ------------       ----------- 
   Loss from operations                          (361,582)       (7,182)      (7,182)       --                --
                                               ----------  ------------   ----------   ------------       ----------- 
   Loss from discontinued operations             (361,582)       (7,182)      (7,182)       --                --
                                               ----------  ------------   ----------   ------------       ----------- 
Net loss (Notes 2 and 11)                      $ (400,855)  $(1,511,664)  $ (534,123)  $ (3,216,285)      $(4,680,104)
                                               ==========   ===========   ==========   ============       =========== 
Loss per share of common stock (Note 2):
   Loss from continuing operations             $     (.02)  $      (.51)  $     (.19)  $       (.93)      $     (1.47)
   Loss from discontinued operations                 (.17)       --           --             --                --
                                               ----------   -----------   ----------   ------------       ----------- 
Net loss per share of common stock             $     (.19)  $      (.51)  $     (.19)  $       (.93)      $     (1.47)
                                               ----------   -----------   ----------   ------------       ----------- 
Weighted average number of shares of common
  stock and common stock equivalents 
  outstanding                                   2,170,878     2,950,492    2,862,246      3,452,740         3,190,648
                                               ==========   ===========   ==========   ============       =========== 
</TABLE>
    

              See accompanying notes to financial statements.

                                      F-4





                             AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                       STATEMENTS OF STOCKHOLDERS' DEFICIT
                           (NOTES 4, 6, 8, 12 AND 13)

<TABLE>
<CAPTION>
   
                                 PREFERRED STOCK        COMMON STOCK                                 TREASURY STOCK     
                                ----------------      ---------------   ADDITIONAL               -----------------        TOTAL     
                                                                         PAID-IN                                      STOCKHOLDERS'
                               SHARES   AMOUNT     SHARES     AMOUNT     CAPITAL       DEFICIT      SHARES    AMOUNT     DEFICIT    
                               ------   ------     ------     ------     -------       -------      ------    ------     -------    
                                                                                                                      
<S>                            <C>       <C>        <C>        <C>       <C>          <C>            <C>       <C>      <C>
Balance, June 30, 1994          426,257  $  4,263    226,713   $  2,267  $   778,986  $(1,930,409)    --    $    --    $(1,144,893)
Issuance of Common Stock in
  exchange for certain
  liabilities and all
  outstanding preferred stock
  and common stock             (426,257)  (4,263)     12,325       123    1,356,265       --          --        --       1,352,125
Net loss                          --       --         --         --          --          (400,855)    --        --        (400,855)
                               --------  -------    --------    ------    ---------    -----------  --------  ------   -----------
Balance, June 30, 1995            --       --        239,038     2,390    2,135,251    (2,331,264)    --        --        (193,623)
Issuance of common stock to new
  management                      --       --        525,883     5,259        5,741       --          --        --          11,000
Issuance of common stock in
  exchange of consulting
  services                        --       --        193,554     1,936        6,314       --          --        --           8,250
Issuance of common stock in
  exchange of inventories         --       --         22,565       226       33,772       --          --        --          33,998
Issuance of common stock in
  exchange of back rent           --       --          3,346        33        5,008       --          --        --           5,041
Purchase of treasury stock        --       --         --         --          --           --         (3,346)   (7,000)      (7,000)
Conversion of demand
  promissory notes and accrued
  interest into common stock      --       --         21,912       219       32,781       --          --        --          33,000
Issuance of common stock in
  connection with private
  placements                      --       --        697,473     6,975    1,147,119       --          --        --       1,154,094
Retirement of treasury stock      --       --         (3,346)      (34)      (6,966)      --          3,346     7,000        --
Net loss                          --       --         --         --          --        (1,511,664)    --        --      (1,511,664)
                               --------  -------    --------    ------    ---------    -----------  --------  ------   -----------
Balance, June 30, 1996            --       --      1,700,425    17,004    3,359,020    (3,842,928)    --        --        (466,904)
Issuance of common stock in
  connection with private
  placements                      --       --        609,546     6,095    1,103,155       --          --        --       1,109,250
Conversion of convertible
  promissory notes into common
  stock                           --       --        107,567     1,076      223,924       --          --        --         225,000
Issuance of common stock to
  employees                       --       --          7,172        72       14,940       --          --        --          15,012
Issuance of common stock in
  exchange of consulting
  services                        --       --         47,490       475       98,937       --          --        --          99,412
Issuance of common stock in
  connection with private
  placements                      --       --        239,037     2,390      432,610       --          --        --         435,000
Conversion of convertible
  promissory notes and accrued
  interest into common stock      --       --        218,374     2,184      737,353       --          --        --         739,537
Conversion of debt to existing
  stockholder into common stock   --       --          4,725        47       18,853       --          --        --          18,900
Issuance of common stock in
  exchange of consulting
  services                        --       --          2,888        29       11,521       --          --        --          11,550
Purchase of treasury stock        --       --         --         --          --           --        (71,712)     (956)        (956)
Retirement of treasury stock      --       --        (71,712)     (717)        (239)      --         71,712       956        --
Issuance of warrants
  associated with short term
  promissory notes                --       --         --         --         177,120       --          --        --         177,120
Net loss                          --       --         --         --          --        (3,216,285)    --        --      (3,216,285)
                               --------  -------    --------    ------    ---------    -----------  --------  ------   -----------
Balance, December 31, 1996        --     $  --     2,865,512   $28,655   $6,177,194   $(7,059,213)    --     $  --       $(853,364)
                               ========  =======   ==========   =======   =========    ===========  ========  ======   ===========
</TABLE>
    

              See accompanying notes to financial statements.

                                       F-5







                             AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF CASH FLOWS
                                    (NOTE 14)


<TABLE>
<CAPTION>
   
                                                                                         SIX MONTHS
                                                             YEAR ENDED                    ENDED
                                                              JUNE 30,                  DECEMBER 31,
                                                        --------------------      -----------------------        CUMULATIVE
                                                                                                                 PERIOD FROM
                                                                                                             OCTOBER 1, 1995 TO
                                                         1995          1996          1995          1996       DECEMBER 31, 1996
                                                         ----          ----          ----          ----       -----------------
                                                                                 (UNAUDITED)                     (UNAUDITED)
<S>                                                    <C>         <C>           <C>           <C>            <C>
Cash flows from operating activities:
   Net loss                                            $(400,855)  $(1,511,664)   $(534,123)   $(3,216,285)      $(4,680,104)
   Adjustments to reconcile net loss to net cash used
     for operating activities:
       Depreciation and amortization                      25,473        56,539        1,456        119,798           173,203
       Compensation paid in common stock                  --            19,250       19,250        125,974           130,474
       Changes in operating assets and liabilities:
        Inventories                                       --           (13,644)      (6,822)      (541,709)         (555,353)
        Prepaid expenses                                  --          (107,300)      --              9,800           (97,500)
        Other assets                                      --           (11,079)      (9,145)           150           (10,929)
        Accounts payable                                 (20,860)      152,829       78,036        414,840           568,340
        Accrued expenses                                 390,359       312,768       96,626        (70,460)          227,264
                                                         -------       -------       ------        -------           -------
          Net cash used for operating activities          (5,883)   (1,102,301)    (354,722)    (3,157,892)       (4,244,605)
                                                         -------       -------       ------        -------           -------
Cash flows from investing activities:
   Purchase of property and equipment                     (4,664)     (182,463)      --           (179,359)         (361,822)
                                                         -------       -------       ------        -------           -------
          Net cash used for investing activities          (4,664)     (182,463)      --           (179,359)         (361,822)
                                                         -------       -------       ------        -------           -------
Cash flows from financing activities:
   Proceeds from issuance of common stock                 --         1,154,094       99,232      1,544,250         2,698,344
   Proceeds from issuance of convertible promissory
     notes                                                --         1,177,602      385,940        --              1,177,602
   Proceeds from noninterest bearing loans from
     stockholder                                           5,400        13,500       10,108        --                 13,500
   Proceeds from issuance of short-term promissory notes  --           100,000      150,000      1,011,560         1,011,560
   Proceeds from short-term advance                       --           --            --            575,000           575,000
   Proceeds from issuance of warrants associated with
     short-term promissory notes                          --           --            --            177,120           177,120
   Payments on capital lease obligations                  --              (739)                     (8,317)           (9,056)
   Payments on convertible promissory notes               --           --            --           (200,000)         (200,000)
   Payments on promissory notes                           --          (100,000)      --            --               (100,000)
   Purchase of treasury stock                             --            (7,000)      --               (956)           (7,956)
   Deferred financing costs                               --          (165,143)     (50,172)      (108,680)         (273,823)
   Deferred registration costs                            --           --            --            (89,871)          (89,871)
                                                         -------       -------       ------        -------           -------
          Net cash provided by financing activities        5,400     2,172,314      595,108      2,900,106         4,972,420
                                                         -------       -------       ------        -------           -------
Net increase (decrease) in cash                           (5,147)      887,550      240,386       (437,145)          365,993
Cash, beginning of period                                  7,495         2,348        2,348        889,898            86,760
                                                         -------       -------       ------        -------           -------
Cash, end of period                                    $   2,348  $    889,898   $  242,734    $   452,753        $  452,753
                                                       =========   ===========    =========    ===========        ==========
</TABLE>
    

              See accompanying notes to financial statements.

                                      F-6







                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                          NOTES TO FINANCIAL STATEMENTS
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

1. ORGANIZATION, BUSINESS AND PROPOSED INITIAL PUBLIC OFFERING

    Augment  Systems,   Inc.,   formerly  Augment  Systems   Incorporated   (the
"Company"),  a development stage company,  designs,  develops and sells high-end
super server  products  designed to move large image and text files  rapidly and
efficiently over computer networks. The Company's initial target markets are the
electronic  publishing  industry and the  Internet/Intranet  market. The Company
expects to commence  sales of its  initial  products,  high-end  Macintosh-based
super  servers in April 1997.  The Company  plans to introduce in 1997 a Windows
NT-based super server  targeted to meet the growing demand for Windows  NT-based
high  performance  Internet/Intranet  World Wide Web servers and a super  server
system  designed to support  multi-platform  networks  comprised  of  Macintosh,
Windows NT and UNIX-based workstations.

    The Company was  incorporated in 1990 to develop and distribute  fiber optic
printed circuit boards in the publishing and printing  markets.  The fiber optic
products had limited  success and in fiscal 1994 the Company  began  phasing out
the fiber optic  operations and began the transition into a systems  integration
and engineering  consulting business. In 1995 the Company made a strategic shift
in its business operation into the server market.  Accordingly,  operations have
been accounted for as discontinued for the periods through September 30, 1995.

    Since October 1995, the Company has been engaged principally in research and
development,  recruitment of personnel and financing activities. The Company has
engaged in limited  marketing  activities and has not generated any revenues and
does not expect to generate revenues until April 1997. The Company is considered
to be in the development  stage,  and as such,  success of future  operations is
subject  to a number of risks  similar to those of other  companies  in the same
stage  of  development.  Principal  among  these  risks  are the  risk  that the
Company's  products will not be accepted in the  marketplace;  the risk that the
Company will not be successful in developing future products;  the risk of rapid
technological  changes in the server industry;  the Company's  limited operating
history,  history of losses and  accumulated  deficit;  the  Company's  need for
additional capital; and the highly competitive nature of the server industry.

    The Company has incurred  substantial  losses since  inception  and has been
engaged  primarily in product  development.  The Company has funded these losses
through the private  placement of convertible  promissory notes and common stock
aggregating  approximately  $5,300,000  during the year ended December 31, 1996.
There is  substantial  doubt about the Company's  ability to continue as a going
concern.  The Company is dependent  upon the  anticipated  net  proceeds  from a
proposed initial public offering or obtaining financing by alternative means.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Fiscal Year

    In October  1996 the  Company  changed its fiscal  year-end  from June 30 to
December 31.

 Estimates and Assumptions

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

 Cash Equivalents

    The Company considers all highly liquid investments with a maturity of three
months  or less  when  purchased  to be  cash  equivalents.  There  were no cash
equivalents at June 30, 1995 and 1996, and December 31, 1996.

                                    F-7



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

 Inventories

    Inventories are stated at the lower of cost (first-in, first-out) or market.

 Property and Equipment

    Property and equipment are recorded at cost.  Depreciation is computed using
the  straight-line  method over the estimated useful lives of the related assets
ranging from three to five years.  Property  held under  capital lease are being
amortized over the lesser of the lease term or their estimated useful lives.

 Other Assets

    Other  assets  included   deferred   financing  costs  of  $108,680  net  of
accumulated  amortization of $21,736 at December 31, 1996,  related to the Short
Term Promissory  Notes discussed in Note 6. These costs are being amortized over
5 months, which is the estimated time between the debt issuance and the proposed
initial public offering.

    As of December 31,  1996,  the Company has  incurred  registration  costs of
$89,871 in connection with the proposed public  offering.  These costs have been
deferred and upon consummation of the proposed public offering,  will be charged
against the equity raised or expensed if the public offering is not successful.

 Research and Development

    Research and development costs are expensed as incurred.

    In  accordance  with  Statement of Financial  Accounting  Standards  No. 86,
"Accounting for the Costs of Computer  Software To Be Sold,  Leased or Otherwise
Marketed," the Company will capitalize software development costs incurred after
technological  feasibility of the software  development  projects is established
and the  realizability  of such capitalized  costs through future  operations is
expected if such costs become material.  To date, all of the Company's costs for
research  and  development  of  software  have been  charged  to  operations  as
incurred, as the amount of software development costs incurred subsequent to the
establishment of technological feasibility has been immaterial.

Income Taxes

    Income taxes are calculated using the liability method specified by
Statement of Financial Accounting Standards No. 109, "Accounting for
Income Taxes."

 Financial Instruments

    The  estimated  fair value of the  Company's  financial  instruments,  which
include accounts  payable,  related party accounts,  and convertible  promissory
notes, approximate their carrying value.

 Stock Options

    Effective July 1, 1996, the Company  adopted the provisions of SFAS No. 123,
"Accounting for Stock-Based  Compensation".  The Company has elected to continue
to account for stock options at intrinsic  value with  disclosure of the effects
of fair value  accounting  on net income and  earnings  per share on a pro forma
basis. See Note 13 for required disclosures.

                                    F-8



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

 Net Loss Per Share of Common Stock
   
    Net loss  per  share  of  common  stock is  computed  by  dividing  net loss
applicable  to common  stockholders  by the  weighted  average  number of shares
outstanding  during each period  presented,  as adjusted  for the effects of the
application of Securities and Exchange  Commission Staff Accounting Bulletin No.
83 ("SAB No. 83").  Pursuant to SAB No. 83, common  stock,  common stock options
and warrants  issued within one year of the initial  public  offering at a price
(or exercise or conversion  price) less than the initial  public  offering price
(estimated  at $5.50 per  share)  are  treated as  outstanding  for all  periods
presented. Net loss per share is computed using the treasury stock method, under
which the number of shares  outstanding  reflects an assumed use of the proceeds
from the issuance of such shares and from the assumed  exercise of such options,
to  repurchase  shares of the  Company's  common  shares at the  initial  public
offering price.  Common stock  equivalents  issued prior to this period have not
been included since their effect would be anti-dilutive.
    
 Effect of Accounting Pronouncements Not Adopted

    Statement of Financial  Accounting  Standards No. 121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
issued by the Financial  Accounting  Standards  Board is effective for financial
statements for fiscal years  beginning after December 15, 1995. The new standard
establishes  new  guidelines  regarding  when  impairment  losses on  long-lived
assets,  which include plant and equipment and certain  identifiable  intangible
assets,  should be recognized and how impairment losses should be measured.  The
Company does not expect the adoption of this standard to have a material  effect
on its financial position or results of operations.

 Interim Financial Statements

    The  financial  statements  for the six months  ended  December 31, 1995 are
unaudited but, in the opinion of management, reflect all adjustments, consisting
only of normal recurring  adjustments,  necessary for a fair  presentation.  The
interim  financial  statements are not necessarily  indicative of the results of
operations for the full fiscal year.

3. PROPERTY AND EQUIPMENT

    Property and equipment consists of the following:
<TABLE>
<CAPTION>
                                                            JUNE 30,         
                                                            --------          DECEMBER 31,
                                                         1995       1996         1996
                                                         ----       ----         ----
<S>                                                    <C>        <C>          <C>
Equipment                                              $115,693   $309,231     $490,665
Furniture and fixtures                                    --        22,308       39,395
Leasehold improvements                                    --         --           3,054
                                                         ------    -------      -------
                                                        115,693    331,539      533,114
Less accumulated depreciation and amortization           97,660    125,851      184,225
                                                         ------    -------      -------
Property and equipment, net                            $  18,033  $205,688     $348,889
                                                       =========  ========     ========
</TABLE>

    Property held under capital  leases is included in property and equipment as
follows:

<TABLE>
<CAPTION>
                                                          JUNE 30,      
                                                          --------        DECEMBER 31,
                                                       1995       1996        1996
                                                       ----       ----        ----
<S>                                                    <C>       <C>          <C>
Equipment                                               $  --     $33,383    $55,599
Less accumulated amortization                              --         564      6,122
                                                        ------    -------    -------
Net property held under capital leases                  $  --     $32,819    $49,477
                                                        ======    =======    =======
</TABLE>

                                    F-9



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

4. DEMAND PROMISSORY NOTES

   
    Demand  promissory  notes at June 30, 1995  represented  notes issued during
1991 to two venture  funds:  Massachusetts  Technology  Development  Corporation
("MTDC") and First Stage Capital Limited Partnership ("First Stage").  The notes
bore  interest of 10 percent per annum.  In January  1996,  MTDC and First Stage
converted  the  outstanding  $105,218  demand  promissory  notes and  $39,456 of
accrued interest into $111,674 of convertible  promissory notes (see Note 8) and
21,912 shares of the Company's common stock at $1.507 per share.
    

5. ACCRUED EXPENSES

    Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                            JUNE 30,        
                                                            --------        DECEMBER 31,
                                                        1995       1996         1996
                                                        ----       ----      ----------
<S>                                                    <C>       <C>          <C>
Payroll and related taxes                              $  --     $135,869     $  --
Consulting                                               --        89,186       94,669
Interest                                                39,456     47,108       20,875
Other                                                    --        65,889       80,560
                                                       -------   --------     --------
Total accrued expenses                                 $39,456   $338,052     $196,104
                                                       =======   ========     ========
</TABLE>

6. SHORT TERM PROMISSORY NOTES

   
    In December  1996, the Company  completed a private  placement of 24.2 units
consisting of (i) a Class A promissory  note in the principal  amount of $25,000
bearing interest,  payable at maturity,  at the rate of 12 percent per annum due
and payable on the earlier  of: (a) the  closing of an initial  public  offering
("IPO") of the Company's Common Stock; (b) November 30, 1997; or (c) the sale by
the Company of  substantially  all of its assets,  or upon the sale or merger of
the Company;  (ii) a Class A warrant to purchase 6,375 shares of Common Stock at
an exercise  price of one-half the offering price of the Common Stock in an IPO,
provided that the IPO is completed by May 31, 1997;  otherwise  $1.33 per share;
(iii) a Class B  promissory  note in the  principal  amount of  $25,000  bearing
interest,  payable at  maturity,  at the rate of 12 percent  per annum,  due and
payable on the earlier  of: (a) the closing of an IPO, if such IPO is  completed
by May  31,  1997;  (b)  May  31,  1998;  or (c)  the  sale  by the  Company  of
substantially all of its assets, or upon the sale or merger of the Company;  and
(iv) a Class B warrant to purchase  6,375  shares of Common Stock at an exercise
price of  three-fourths  of the  offering  price of the Common  Stock in an IPO,
provided that the IPO is completed by May 31, 1997;  otherwise  $1.33 per share.
Proceeds,  net of financing costs of $130,000,  were  $1,080,000.  In accordance
with the provisions of Accounting  Principles Board Opinion No. 14,  "Accounting
for Convertible  Debt and Debt Issued with Stock Purchase  Warrants,"  ("APB No.
14") the Company allocated gross proceeds of $198,440, net of financing costs of
$21,320,  to the  detachable  warrants and gross  proceeds of  $1,011,560 to the
Class A and Class B promissory notes  ($1,210,000  face value).  The discount on
the debt is being  amortized over 5 months,  which is the estimated time between
the debt  issuance  and the proposed  initial  public  offering.  During the six
months ended December 31, 1996, the Company charged interest expense for $39,688
of  amortization on the debt discount.  Upon completion of the proposed  initial
public  offering,  the Company would record interest  expense of $158,752 on the
unamortized  debt  discount  and  record  $86,944  on the  unamortized  deferred
financing costs at December 31, 1996.
    

7. SHORT TERM ADVANCE

    In December 1996,  the Company  received a short-term  non-interest  bearing
advance of $575,000 from an unaffiliated third party.

                                   F-10



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

8. CONVERTIBLE PROMISSORY NOTES

   
    In May, 1996, the Company issued  $425,000 of convertible  promissory  notes
that bore interest at the rate of 10 percent per annum. In July, 1996,  $200,000
of these notes were repaid and in September  1996,  $225,000 of these notes were
converted into 107,567 shares of the Company's  common stock in accordance  with
the notes.

    In  addition,  at June 30,  1996,  the Company had  outstanding  $752,602 of
convertible  promissory  notes  issued to various  stockholders  of the  Company
during  September 1995 and May 1996 in connection with a private  placement,  as
well as $111,674 of convertible  promissory notes issued (collectively  referred
to as the "Notes") to MTDC and First Stage in connection  with the conversion of
demand  promissory  notes  issued in 1991 (See Note 4). The Notes  mature  three
years from date of issue and bear  interest of 10 percent  per annum  payable at
maturity or upon the earlier of redemption or conversion.  Simultaneous with the
closing of the proposed public offering any portion of the principal and accrued
interest of the Notes may be  converted  to common  stock at the election of the
holder at a price equal to the offering price of the proposed  public  offering.
Following  the  proposed  public  offering,  any  portion of the  principal  and
interest of the Notes not so  converted  may be  converted  at the option of the
holder at the offering price plus $1.33 per share.  However, if the price of the
common  stock is at least $4.00 above the initial  public  offering  price for a
period of 10  consecutive  trading  days,  the  Company  may  convert any of the
remaining  principal  and  accrued  interest at a price equal to $1.33 per share
above the initial public offering  price. On November 30, 1996,  $802,018 of the
outstanding convertible promissory notes and $71,488 of accrued interest, net of
financing costs of $133,969, were converted into 218,374 shares of the Company's
Common Stock at a conversion rate of $4.00 per share.
    

9. COMMITMENTS

 Leases

    The Company leases  equipment and its facility under  operating  leases that
expire  through August 2000.  Rent expense under these  agreements for the years
ending June 30,  1995 and 1996 and the six months  ended  December  31, 1995 and
1996 were $14,095, $97,049, $24,569 and $116,524, respectively. In addition, the
Company leases certain equipment under capital leases that continue through July
2000.  Future  minimum  payments,  by year and in the  aggregate,  under capital
leases and noncancelable operating leases with initial or remaining terms of one
year or more consisted of the following at December 31, 1996:

<TABLE>
<CAPTION>
                                                               CAPITAL   OPERATING
YEAR ENDED DECEMBER 31,                                         LEASES     LEASES
- -----------------------                                         ------     ------
<S>                                                            <C>        <C>
1997                                                           $24,176    $232,164
1998                                                            17,390     196,530
1999                                                             9,820      30,662
2000                                                             4,171      19,904
                                                                 -----      ------
Total minimum lease payments                                    55,557    $479,260
Less amount representing interest                                9,014    ========
                                                                 -----
Present value of minimum lease payments                         46,543
Less current portion                                            19,013
                                                                ------
Long-term portion                                              $27,530
                                                               =======
</TABLE>

                                   F-11



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

9. COMMITMENTS -- (CONTINUED)

 License Agreements

   
    On September 27, 1995, the Company obtained a worldwide license from Radius,
Inc.  ("Radius")  to use  certain of Radius'  technology  in its  products.  The
license is  exclusive  except as to  Radius,  which has  retained  rights to its
technology.  Under the  agreement  with  Radius,  the  royalties  payable by the
Company  initially  are the  greater  of $1,500  per unit or two  percent of the
purchase price per unit for the first 200 units,  declining in increments  based
on the  number of units sold to the  greater of $750 per unit or one  percent of
the purchase  price per unit after 1001 units are sold.  Royalties  will be paid
until the cumulative  total of royalties  paid equals  $10,000,000 at which time
the Company will have a royalty-free  license.  If the Company fails to sell the
minimum  number of units  required to be sold  pursuant to the agreement for two
consecutive calendar quarters,  the technology may be licensed to other parties.
In  addition,  the  Company  has  granted to Radius an  irrevocable,  perpetual,
non-exclusive,  worldwide,  royalty-free  license  to any  modifications  to the
Radius technology made by the Company.
    

    The Company entered into a Development and License Agreement dated August 1,
1996 with Polybus Systems Corporation  ("Polybus") pursuant to which the Company
obtained  an  irrevocable,  perpetual,  worldwide,  nonexclusive  (except  as to
publishing  for which the  license  is  exclusive)  license to a high speed file
manager software package in consideration  for royalty  payments.  The royalties
payable by the Company  pursuant to the  Development  and License  Agreement are
initially  $800 per server and $400 per  workstation,  declining  in  increments
based upon the number of systems sold to $50 per server and $25 per  workstation
until the first  100,000  systems  are sold by the  Company.  No  royalties  are
payable  after the  Company  sells  100,000  systems.  The  initial  term of the
Development  and  License  Agreement  is 25  years  and  the  agreement  may  be
terminated  sooner by  Polybus  only in the event of a  payment  default  by the
Company. Upon termination of the Development and License Agreement,  Polybus may
license the software to third parties in the publishing  market.  As of December
31, 1996, the Company made advances of $97,500 pursuant to the agreement.

 Employment Contract

   
    Effective  as of January  1,  1997,  the  Company  entered  into a two- year
employment  agreement with Mr. Gale, the Company's President and Chief Executive
Officer.  Pursuant  to such  contract,  Mr.  Gale will be paid a base  salary of
$125,000 and has been granted  incentive  stock options to purchase up to 75,000
shares of Common Stock. Options to purchase 15,000 shares of Common Stock vested
upon the  execution of the  agreement  and options to purchase  30,000 shares of
Common  Stock  vest  on  each  of the  first  and  second  anniversaries  of the
agreement.  All options have an exercise  price of $4.00 per share.  Pursuant to
his employment agreement, Mr. Gale agrees not to compete with the Company during
the terms of his employment and for one year thereafter.
    

10. RELATED PARTY TRANSACTIONS

   
    The amounts due to stockholder consist of  noninterest-bearing  loans to the
Company.  In December 1996 the loans were converted into 4,725 shares of Commons
Stock.

    In July 1995,  the Company  entered into a consulting  agreement  with Young
Management Group, Inc. ("Young Management"), a company founded by Stanley Young,
who  subsequently  became a director of the Company in September  1995. Upon the
signing of the  agreement,  the Company sold  179,279  shares of common stock at
$.021  per share to Young  Management.  In  addition,  the  Company  agreed to a
consulting fee of $7,000 per month, plus out-of-pocket expenses, of which $3,000
per month would be deferred until
    

                                   F-12



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

10. RELATED PARTY TRANSACTIONS -- (CONTINUED)

completion of an initial public offering. Consulting fees expensed in connection
with  this  agreement  during  the six  months  ended  December  31,  1996  were
approximately  $42,000 and an  aggregate  of $67,250 was accrued at December 31,
1996. In August 1996, Young  Management  transferred all of its shares of Common
Stock to certain affiliates of Young Management,  including the Stanley A. Young
Irrevocable Trust and the Stanley A. Young Family Limited Partnership.

   
    In May 1996, the Stanley A. Young  Irrevocable Trust was issued a promissory
note in the principal  amount of $100,000  (which was  subsequently  repaid) and
warrants to purchase  23,904  shares of Common  Stock with an exercise  price of
$1.507 per share in connection  with a private  placement,  and in January 1997,
the  Stanley  A.  Young  Family  Limited  Partnership  was  issued  in a private
placement,  promissory  notes in the aggregate  principal  amount of $50,000 and
warrants to purchase 12,750 shares of Common Stock at an exercise price equal to
either (i) $1.33 per share or, (ii) if the Company consummates an initial public
offering  ("IPO") by a certain date,  either  one-half or  three-fourths  of the
offering  price of a share of the Common  Stock in the IPO.  In  November  1995,
Stanley A. Young  Irrevocable  Trust and Mr. Young's wife each  purchased  3,787
shares of Common  Stock at a price of  $1.507  per share and were each  issued a
convertible promissory note in the amount of $19,297 in a private placement.  In
November  1996,  Stanley A. Young  Irrevocable  Trust  converted  the  principal
balance and accrued  interest on its note into 5,320  shares of Common Stock and
Mr.  Young's wife  converted the principal  balance and accrued  interest on her
note into 5,320 shares of Common Stock.

    In May 1996, the Company issued to Fred L. Chanowski,  in consideration  for
consulting  services  rendered,  a warrant to  purchase  up to 23,904  shares of
Common  Stock at an exercise  price of $1.507 per share.  Also in May 1996,  the
Company  issued  to Mr.  Chanowski,  in  consideration  for a  $25,000  loan,  a
promissory note in the principal amount of $25,000 plus a warrant to purchase up
to 5,976 shares of Common Stock at $1.507 per share.

    In October 1996, the Company issued to Mr. Chanowski 19,123 shares of Common
Stock in  consideration  for consulting  services  rendered.  Mr. Chanowski also
purchased 23,904 shares of Common Stock for $50,000 in October 1996 in a private
placement.  Mr.  Chanowski  paid the $50,000  purchase  price by converting  the
$25,000 promissory note issued to him in May 1996 and by investing an additional
$25,000 in cash.  Mr.  Chanowski is a 6.125% member in Alpha  Ventures LLC which
holds  77,540  shares of the  Company's  Common  Stock and  warrants to purchase
11,952  shares of Common  Stock at an exercise  price of $1.507 per share.  (See
Note 15.)
    

11. INCOME TAXES

    Deferred  income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.

    At June 30, 1995, the Company had no deferred tax assets or liabilities.  At
June 30, 1996, the Company had a gross  deferred tax asset of $440,000,  related
to a net  operating  loss  carryforward,  for  which a  valuation  allowance  of
$440,000 was  recorded.  The Company had no deferred  tax  liability at June 30,
1996. The increase in the deferred tax asset valuation allowance of $440,000 was
attributable  to the increase in the deferred asset related to the net operating
loss  carryforward.  At December 31, 1996,  the Company had a gross deferred tax
asset of $1,700,000,  related to a net operating loss carryforward,  for which a
valuation allowance of $1,700,000 was recorded.  The Company had no deferred tax
liability at December 31, 1996. The increase in the deferred tax asset valuation
allowance of $1,260,000 was  attributable  to the increase in the deferred asset
related to the net operating loss carryforward.

                                   F-13



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

11. INCOME TAXES -- (CONTINUED)

    Due to operating  losses  generated,  there is no provision  for federal and
state income taxes for the years ended June 30, 1995 and 1996 and the six months
ended December 31, 1996.

    The difference  between the effective tax rate and the United States federal
rate of 34 percent for the years ended June 30, 1995 and 1996 and the six months
ended December 31, 1996 relates to the limitations applicable to the recognition
of tax benefits from the net operating losses.

    At December 31, 1996, the Company had a net operating loss  carryforward for
federal income tax purposes of  approximately  $4,300,000 which expires in 2011.
Net operating loss  carryforwards are subject to review and possible  adjustment
by the  Internal  Revenue  Service  and may be  limited  in the event of certain
cumulative changes in the ownership interests of significant stockholders over a
three  year  period  in  excess  of 50  percent.  As a result  of the  change in
ownership of the Company in June 1995, the ultimate utilization of the Company's
net  operating  losses were  substantially  eliminated as of June 30, 1995. As a
result of the changes in  ownership of the Company in June 1996 and December 31,
1996, the annual  utilization of the Company's net operating losses are expected
to be limited.  The Company may experience an additional  change in ownership in
excess of 50 percent upon completion of the proposed public offering which would
place further limitations on the utilization of net operating losses.

12. CAPITAL STOCK

 Preferred Stock

    During 1990, the Company issued 426,257 shares of preferred stock to several
venture funds and the initial founders of the Company.  In May 1995 as part of a
restructuring of the capital  structure of the Company,  the preferred stock was
converted into common stock.  In July 1995, the Board of Directors'  approved an
increase in the number of  authorized  shares of  preferred  stock from  593,602
shares to 2,000,000 shares.

    The preferred stock may be issued in one or more series,  the terms of which
may be  determined  at the time of issuance by the Board of  Directors,  without
further action by  stockholders,  and may include voting rights,  preferences to
dividends and  liquidation,  conversion and  redemption  rights and sinking fund
provisions.

 Common Stock

   
    In order to attract  new funding to support the  proposed  development  of a
server  product,  in May  1995,  the  Board  of  Directors  recommended  and the
stockholders  approved a  reorganization  pursuant to which the  Company  issued
4,903  shares of Common  Stock in  exchange  for 426,257  shares of  outstanding
preferred stock and 226,713 shares of outstanding  common stock and the issuance
of 234,135  shares of its Common  Stock in exchange  for  $1,280,596  in accrued
salaries  and $71,529 of expenses  payable to current  and former  officers  and
employees. These obligations had accrued starting in fiscal year ended June 1992
through  March 1995.  Since the Company had negative net worth,  no  anticipated
revenues,  total  assets  of  approximately  $12,000  and total  liabilities  of
approximately $1,500,000 all current and former employees accepted shares of the
Company's Common Stock valued at $.013 per share in lieu of payment.

    From September 1995 through April 1996, the Company issued 147,686 shares of
its Common Stock at a price of $1.507 per share in a private placement of Common
Stock and convertible  promissory  notes (see Note 8). Proceeds net of financing
costs of $48,824 were  $173,594.  From May 1996  through June 1996,  the Company
issued  549,787  shares of its Common  Stock at a price of $2.093 per share in a
private placement. Proceeds net of financing costs of $169,500 were $980,500.
    

                                   F-14



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

12. CAPITAL STOCK -- (CONTINUED)

   
    In January 1996, demand promissory notes and accrued interest were converted
into 21,912  shares of the  Company's  Common Stock and  convertible  promissory
notes  (see Note 4). In  addition,  during the year  ended  June 30,  1996,  the
Company  issued  219,465  shares of its Common  Stock as payment for  consulting
services, inventories and back rent.
    

    In July 1996,  the Board of Directors  approved an increase in the number of
authorized shares of Common Stock from 2,000,000 shares to 15,000,000 shares.

   
    Between  July 1996 and  September  1996,  the  Company  completed  a private
placement of 609,546  shares of its Common Stock at a price of $2.093 per share.
Proceeds net of financing costs of $165,750, were $1,109,250.

    In  September  1996,  the Company  issued  7,172  shares of Common  Stock to
employees  in lieu of cash  payments  for services  rendered.  In  addition,  in
October 1996,  the Company  issued 47,490 shares of Common Stock in lieu of cash
payments for consulting  services  rendered.  In connection with the issuance of
this Common Stock, the Company recorded compensation of $114,424, during the six
months ended December 31, 1996, at a price of $2.093 per share.

    In October 1996, the Company completed a private placement of 239,037 shares
of its Common  Stock at a price of $2.093 per share.  Proceeds  net of financing
costs of $65,000,  were $435,000.  In addition the Company  reclassified  71,712
shares from treasury stock to authorized but unissued Common Stock.

    In October 1996, the Board of Directors  declared a .637434-for-one  reverse
stock split of the Company's Common Stock and approved an increase in the number
of  authorized  shares of common  stock  from  15,000,000  shares to  30,000,000
shares.  All  common  stock,  common  stock  options  and per share  information
disclosed  in the  financial  statements  and notes have been  adjusted  to give
effect for this stock split.

    On November  30, 1996,  the Company  converted  $802,018 of the  outstanding
convertible promissory notes and $71,488 in accrued interest into 218,374 shares
of the Company's  Common Stock at a conversion rate of $4.00 per share (see Note
8).

    At December  31, 1996,  9,338  shares of Common Stock were  reserved for the
conversion of  convertible  promissory  notes,  304,588 shares were reserved for
issuance  under  outstanding  stock options and 647,930 shares were reserved for
issuance under warrants.
    

 Warrants

   
    From November 1995 to May 1996,  the Company issued (i) warrants to purchase
in the aggregate  244,059  shares of Common Stock at an exercise price of $1.507
per share,  of which 21,514 have an expiration  date four years from the date of
issuance  and  222,545  have an  expiration  date  five  years  from the date of
issuance;  and (ii) warrants (to a placement  agent) to purchase an aggregate of
21,965  shares of  Common  Stock at a price of  $1.507  per  share and  expiring
between  November 22, 2000 and May 31, 2001. In July 1996,  the Company issued a
warrant to purchase  23,904 shares of Common Stock at an exercise price equal to
one half of the price of the  shares of Common  Stock in the  Company's  initial
public  offering  and  with an  expiration  date  five  years  from  the date of
issuance.  In October  1996,  the Company  issued a warrant to  purchase  11,952
shares  of Common  Stock at an  exercise  price of $2.093  per share and with an
expiration  date five years from the date of  issuance.  In December  1996,  the
Company issued a warrant to purchase 37,500 shares of the Company's Common Stock
at an exercise  price of $4.00 per share and with an expiration  date five years
from the date of issuance. From December 1996 through February 1997, the Company
issued warrants to purchase in the
    

                                   F-15



                           AUGMENT SYSTEMS, INC.
                     (A DEVELOPMENT STAGE ENTERPRISE)
                NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
    (INFORMATION  WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
  CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS
                                UNAUDITED)

12. CAPITAL STOCK -- (CONTINUED)

   
aggregate  914,175  shares of Common  Stock,  457,087 of which have an  exercise
price of $2.75 per share and  457,088 of which have an  exercise  price equal of
$4.125 per share.  These  warrants are  exercisable  for a period of three years
commencing on December 30, 1997.
    

13. STOCK OPTION PLAN

    In July 1995,  the Company  adopted its 1995 Stock Option  Plan.  Under this
plan, the Board of Directors,  at their  discretion,  can issue either incentive
stock options or nonqualified  options to employees and nonqualified  options to
consultants, directors or other nonemployees.

   
    Incentive  stock  options  may not be  granted at a price less than the fair
market  value of the shares at the grant date (or less than 110% of fair  market
value in the case of  employees  or  officers  holding 10% or more of the voting
stock) while the  nonqualified  options may be granted at a price  determined by
the Board of Directors  except that the Company has agreed with the Underwriters
not to grant any  nonqualified  options  at a price  lower  than 85% of the fair
market  value of the shares at the date of the grant.  All grants as of December
31, 1996 were at fair market value or greater.  The options  generally  vest 10%
after 30 days from the date of grant and the  balance  ratably  over a period of
four years.  Incentive stock options granted under the plan expire not more than
10 years  from the date of grant  and not more  than  five  years in the case of
incentive stock options granted to an employee or officer holding 10% or more of
the voting  stock of the  Company.  All options not  exercised at the end of the
vesting period automatically expire. The aggregate number of shares which may be
granted under this plan may not exceed 600,000 shares.

    During the year ended June 30, 1996, the Company granted 207,965 options, at
exercise  prices ranging from $1.507 to $2.093 per share.  During the six months
ended December 31, 1996, the Company  granted 125,788 options at exercise prices
ranging  from $2.093 to $4.00 per share and 29,165  options  were  cancelled  at
prices ranging from $1.507 to $4.00 per share. As of December 31, 1996,  304,588
options were  outstanding  at exercise  prices  ranging from $1.507 to $4.00 per
share, 63,404 options were exercisable at exercise prices ranging from $1.507 to
$4.00 per share and 295,412  options were available for future grant. On January
1, 1997, the Company  granted,  to the President and Chief Executive  Officer of
the  Company,  options  to  purchase  up to 75,000  shares  of  Common  Stock in
connection with a key employment agreement (see Note 9).

    Effective  January 1, 1996,  the Company  adopted the provisions of SFAS No.
123,  "Accounting  for  Stock-Based  Compensation".  The  Company has elected to
continue to account for stock options at intrinsic  value with disclosure of the
effects of fair value  accounting  on net income and earnings per share on a pro
forma basis.  Had  compensation  costs for the stock option plan been determined
using the fair value method, the Company's pro forma net loss and loss per share
would have been  $1,515,730 and $.51,  respectively  for the year ended June 30,
1996 and  $3,229,974 and $.93,  respectively,  for the six months ended December
31, 1996. Pro forma  compensation  cost may not be  representative of that to be
expected in future years.

    The Company has computed the pro forma  disclosures  required under SFAS No.
123 using the Black-Scholes option pricing model prescribed by SFAS No. 123. The
weighted  average  assumptions  used for the  year  ended  June 30,  1996 are as
follows:  risk free interest rate ranging from 5.7% to 6.52%,  expected dividend
yield of 0% and expected option life of 28 to 34 months; and expected volatility
of 30%. The weighted average  assumptions used for the six months ended December
31, 1996 are as follows:  risk free  interest  rate  ranging from 5.98% to 6.4%,
expected  dividend yield of 0% and expected option life of 28 to 29 months;  and
expected  volatility  of 30%.  The  weighted  average  fair value of all options
granted  during the year ended June 30, 1996 and the six months  ended  December
31, 1996 were $.35 and $.51, respectively.
    

                                      F-16



                              AUGMENT SYSTEMS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
   (INFORMATION WITH RESPECT TO THE SIX MONTHS ENDED DECEMBER 31, 1995 AND THE
    CUMULATIVE PERIOD FROM OCTOBER 1, 1995 TO DECEMBER 31, 1996 IS UNAUDITED)

14. SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                         
                                                         
                                                         
                                                                                  SIX MONTHS 
                                                         YEARS ENDED                ENDED                CUMULATIVE
                                                           JUNE 30,              DECEMBER 31,           PERIOD FROM
                                                           --------              ------------        OCTOBER 1, 1995 TO
                                                       1995       1996         1995        1996      DECEMBER 31, 1996
                                                       ----       ----         ----        ----      -----------------
                                                                           (UNAUDITED)                  (UNAUDITED)
<S>                                                 <C>         <C>        <C>           <C>         <C>
Supplemental schedule of cash payments:
   Cash paid for interest                           $  --       $  4,235    $  --        $ 30,956         $ 35,191
   Cash paid for income taxes                          --          --          --           --               --
Supplemental schedule of noncash financing and
  investing activities:
   Inventories paid with common stock                  --         33,998      33,998        --              33,998
   Property and equipment acquired by capital lease
     obligations                                       --         33,383       --          22,216           55,599
   Accrued rent paid with common stock                 --          5,041       5,041        --               5,041
   Conversion of demand notes payable and accrued
     interest into convertible promissory notes        --        111,674     111,674        --             111,674
   Conversion of amount due to stockholder into
     common stock                                      --          --          --          18,900           18,900
   Conversion of convertible promissory notes and
     accrued interest into common stock                --          --          --         964,537          964,537
   Conversion of demand notes payable and accrued
     interest into common stock                        --         33,000      33,000        --              33,000
   Conversion of convertible promissory notes into
     common stock                                      --        225,000       --           --             225,000
   Accrued payroll paid with common stock           1,280,596      --          --           --               --
   Debt paid with common stock                         71,529      --          --           --               --
</TABLE>

15. SUBSEQUENT EVENTS

    In February 1997, the Company completed a private placement of 47.5 units of
Short Term Promissory  Notes (see Note 6).  Proceeds,  net of financing costs of
$308,750, were $2,066,250.  In accordance with APB No. 14, the Company allocated
gross proceeds of $389,500, net of financing costs of $50,635, to the detachable
warrants and gross  proceeds of $1,985,500 to the Class A and Class B promissory
notes ($2,375,000 face value).  The discount on the debt is being amortized over
3 months, which is the estimated time between the debt issuance and the proposed
initial  public  offering.  Upon  completion  of  the  proposed  initial  public
offering,  the  Company  would  record  interest  expense  of  $389,500  on  the
unamortized  debt discount and record  amortization on the unamortized  deferred
financing costs of $258,115.

   
    In January 1997, the Company  granted 11,812 options at an exercise price of
$4.00 per share.

    In March 1997,  the Company  granted  38,250 options at an exercise price of
$5.50 per share.

    In  March  1997,  the  Company  issued  47,807  shares  of  Common  Stock in
connection  with the  exercise of a warrant to purchase  common stock for $1.507
per share.

    In April 1997,  the Board of  Directors  declared a  three-for-four  reverse
stock split of the  Company's  Common  Stock.  All Common  Stock,  Common  Stock
Options and per share  information  discussed in the  financial  statements  and
notes have been adjusted to give effect for this stock split.

    In April 1997, the Company issued to Venture Management Consultants, LLC, of
which  Fred  L.  Chanowski,  a  director  of the  Company,  is a 20%  member,  a
promissory  note in the  principal  amount of  $200,000 in  consideration  for a
$200,000 loan. The promissory note bears interest at 18% per annum with interest
and principal payable at maturity on May 31, 1998.
    

                                   F-17






                                    GLOSSARY


<TABLE>
<CAPTION>
 TERMS                                        DEFINITIONS
 -----                                        -----------
<S>                             <C>
ASIC                       Application  Specific  Integrated  Circuit.  A custom
                           designed  circuit that  performs a specific  function
                           within a computer system. The use of ASICs simplifies
                           the design and construction of computer modules.

BIT                        A single  binary  digit having a value of either 0 or
                           1. A bit is the smallest  unit of data a computer can
                           process.

BUS                        An  electronic  pathway  by which  processors  in the
                           system communicate and exchange information.

BYTE                       An ordered set of 8 bits.

CEPS                       Color electronic publishing  systems--computer  based
                           systems for data input,  manipulation,  assembly, and
                           output,  both color and black and  white,  in various
                           forms of media.

CPU                        Central  Processing Unit. The component in a computer
                           that is responsible for processing  instructions  and
                           controlling the activities of the other components in
                           the system.

CACHING                    Storing  recently  or  frequently  accessed  data  in
                           memory which allows for faster  access in  subsequent
                           requests.

DISTRIBUTED FILES          Files  that are  stored  and  accessed  on  networked
                           computing   systems   throughout   an   organization.
                           Distributed  files allow  users to share  information
                           without having to transfer the files to each user who
                           needs access.

ETHERNET                   A method  used to  connect a local area  network  for
                           networking and communications.

10BASE-T                   An Ethernet  standard  that uses  twisted  wire pairs
                           (telephone  wire).  All  stations  connect  in a star
                           configuration  to a  central  hub,  also  known  as a
                           multiport  repeater.  10Base-T  is widely used due to
                           the lower cost and flexibility of installing  twisted
                           pair.

100BASE-T                  A faster Ethernet  networking  standard that supports
                           data  transfer  rates up to 100Mbps (100 megabits per
                           second).  Officially,  the 100Base-T standard is IEEE
                           802.3u.  100Base-T  cabling schemes can include pairs
                           of twisted-pair wires or fiber optic cables.

FIBER CONNECTIVITY         Using fiber optic cable (pulses of light sent through
                           strands   of  glass)   to   connect   computing   and
                           communications devices.

FIBRE CHANNEL              An  industry-standard  method of connecting computing
ARBITRATED LOOP            systems  that  allows  information,  including  large
                           files, to be transferred at a high rate of speed.

GEOPHYSICAL IMAGING        Computer    systems    which    provide     graphical
SYSTEMS                    representations  of  mapping,  geological,  or  other
                           types of data. These systems might be used to develop
                           profiles  of census,  ecological,  or  climatological
                           data.

GIGA                       A prefix that means a billion  or a thousand  million
                           units,  as in  gigabaud  and  gigabyte. 

INPUT/OUTPUT               (I/O) Data that is exchanged between two points,  for
                           example  between a user's  computer and a server.  In
                           Augment's  server systems,  high-speed data transfers
                           between the users computer and the server occur via a
                           copper or fiber optic cable.

ISO 9000                   ISO  9000 is the  standard  set by the  International
                           Organization for  Standardization in 1987 for quality
                           management  systems and quality  assurance.  The 9002
                           standard  covers  quality  standards for  engineering
                           practices,  documentation,  testing and  measurement,
                           training,  purchasing  and  materials. 

                           ISO 9000 has three levels of registration:

                           * ISO 9001 is used by companies that design, produce,
                             inspect,  test,  install and service products. 

                           * ISO  9002  is  used  by  companies  that  produce,
                             inspect, test, install and service products but
                             which do not  design  components.  

                           * ISO 9003 is used by companies that must inspect and
                             test   items   (for  example,    an    importer  or
                             distributor).

MBYTE                      One million bits (see definition of bit).


                                      G-1




                                    GLOSSARY -- (CONTINUED)


 TERMS                                        DEFINITIONS
 -----                                        -----------

MULTI-PLATFORM             Supporting   different   operating   systems   and/or
                           computer   hardware   in  a  network   or   operating
                           environment. 

NETWORK                    A  configuration  of  data  processing   devices  and
                           software  connected for information  exchange. 

NUBUS CARDS                Printed  Circuit Boards (PCBs) that support the NuBus
                           system  bus.  A NuBus  card  or  board  contains  the
                           components and circuitry  needed to provide  specific
                           functions.  Sometimes  NuBus  cards work  together as
                           co-processors. The Company's AFX 410's CPU Controller
                           is a  co-processor  that works  with  other  cards to
                           transfer data very quickly.  

NUBUS-90 BACKPLANES        Two high  performance  Printed  Circuit Boards (PCBs)
                           that hold the system  bus.  The AFX 410's  memory and
                           processing   boards   install   into   the   NuBus-90
                           backplanes. The NuBus-90 backplanes support the NuBus
                           system bus and up to 12 boards. 

O/S                        Abbreviation for Operating System,  which is software
                           that  provides   instructions   to  a  computer  (for
                           example,  Windows,  DOS,  MacIntosh,  OS2, and UNIX).

PARALLELL DISK ARRAY       RAID 0. (See  definition  of RAID.) The simplest RAID
                           configuration,   with  data  distributed  across  the
                           array,  but  with no  additional  error  checking  or
                           redundancy.  

RAID                       Redundant  Array of  Independent  Disks.  An array of
                           disks that is used to store information. Provides for
                           concurrent  use of multiple  devices,  which provides
                           either higher peak data rate, higher request handling
                           rate, reduced average queuing delay, or a combination
                           of these, based on the RAID "level" used.  Redundancy
                           or parity mechanisms compensate for the lower overall
                           reliability  of  a  multiple-device  array  versus  a
                           single  device. 

RAID 3                     (See  definition of RAID.) An additional  parity disk
                           is  used  to  store  error  correction   information.

SCALABLE (INTERNAL         The  ability  to  increase   internal   data  storage
STORAGE)                   capacity  to meet the needs of an  organization.  The
                           AFX 410's data storage can be increased in increments
                           of 10 MBytes or 20 MBytes,  depending  on whether the
                           disk array consists of 2 GByte or 4 GByte disks. 

SCSI                       Small Computer System Interface. A computer interface
                           that   provides  a  high-speed   pathway  over  which
                           information  is  transferred.  SCSI  connections  are
                           typically  used to connect  disk and tape drives to a
                           computer system.  

SERIAL PORTS               Connection  points on a  computer  or  communications
                           device supporting serial data transfers.  Serial data
                           transfers  send and  receive  data one bit at a time,
                           albeit at rates up to 100,000 bytes per second.

SUPER SERVER               A  category  of  servers  that  generally  have  high
                           capacity, performance,  functionality and price.

TERA                       A  trillion  units.  Many data  centers  now  require
                           terabytes of storage capacity.

THROUGHPUT                 The  rate at  which  data  moves  from  one  point to
                           another,  for  example,  from a user's  computer to a
                           server. 

UNIX                       An  operating  system  developed  at AT&T Labs in the
                           early 1970's and widely used  throughout the computer
                           industry.  UNIX has been  available on a wide variety
                           of computer hardware  systems. 

Windows NT                 Windows NT (New Technology) is a Microsoft  operating
                           system  developed  in the early  1990's to  provide a
                           secure and stable computing  environment for multiple
                           users. 

World Wide Web (WEB)       The  WorldWide  Web (also  referred  to as WWW or the
                           "Web")  describes  the way in  which  people  use the
                           Internet to access  text,  graphics,  multimedia  and
                           other data from  computer  systems  around the world.
                           The Web is based on Internet  standards  for locating
                           and displaying information.

</TABLE>

                                      G-2














                               INSIDE BACK COVER


         [Illustration depicting an exploded view of an Augment Server]








================================================================================
NO  DEALER,  SALESPERSON  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY
INFORMATION  OR TO MAKE ANY  REPRESENTATIONS  IN  CONNECTION  WITH THIS OFFERING
OTHER  THAN THOSE  CONTAINED  IN THIS  PROSPECTUS  AND,  IF GIVEN OR MADE,  SUCH
INFORMATION  AND  REPRESENTATIONS  MUST  NOT  BE  RELIED  UPON  AS  HAVING  BEEN
AUTHORIZED  BY THE  COMPANY OR BY THE  UNDERWRITERS.  THIS  PROSPECTUS  DOES NOT
CONSTITUTE  AN OFFER TO SELL OR A  SOLICITATION  OF AN OFFER TO BUY ANY SECURITY
OTHER THAN THE SECURITIES  OFFERED BY THIS PROSPECTUS,  OR AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES BY ANY PERSON IN ANY JURISDICTION
IN WHICH  SUCH OFFER OR  SOLICITATION  IS NOT  AUTHORIZED  OR IS  UNLAWFUL.  THE
DELIVERY  OF THIS  PROSPECTUS  SHALL NOT,  UNDER ANY  CIRCUMSTANCES,  CREATE ANY
IMPLICATION THAT THE INFORMATION  HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO
THE DATE OF THIS PROSPECTUS.

                                   ----------

                                TABLE OF CONTENTS
<TABLE>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Prospectus Summary                                                             3
Risk Factors                                                                   6
Dilution                                                                      12
Use of Proceeds                                                               13
Capitalization                                                                15
Dividend Policy                                                               15
Management's Discussion and Analysis of
  Financial Condition and Plan of Operation                                   16
Business                                                                      18
Management                                                                    25
Principal Stockholders                                                        28
Certain Transactions                                                          29
Description of Securities                                                     30
Shares Eligible for Future Sale                                               33
Underwriting                                                                  35
Legal Matters                                                                 36
Experts                                                                       36
Available Information                                                         37
Index to Financial Statements                                                F-1
Glossary                                                                     G-1
</TABLE>

                                   ----------

    UNTIL , 1997  (25  DAYS  AFTER  THE DATE OF THIS  PROSPECTUS),  ALL  DEALERS
EFFECTING  TRANSACTIONS  IN THE COMMON  STOCK AND THE  WARRANTS,  WHETHER OR NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD   ALLOTMENTS  OR
SUBSCRIPTIONS.

================================================================================


================================================================================

                              AUGMENT SYSTEMS, INC.


                                     [Logo]



                        1,800,000 SHARES OF COMMON STOCK
                                       AND
                        1,800,000 REDEEMABLE COMMON STOCK
                                PURCHASE WARRANTS

                                   ----------

                                   PROSPECTUS

                                   ----------

                              GKN SECURITIES CORP.

                             LAIDLAW EQUITIES, INC.


                                     , 1997



================================================================================





                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    Except as hereinafter  set forth,  there is no statute,  charter  provision,
by-law,  contract  or other  arrangement  under  which any  controlling  person,
director  or officer  of  Augment  Systems,  Inc.  ("Registrant")  is insured or
indemnified in any manner against  liability  which he may incur in his capacity
as such.

    See  the  fifth  and  sixth  paragraphs  of Item 28  below  for  information
regarding the position of the Securities and Exchange Commission with respect to
the effect of any  indemnification  for liabilities arising under the Securities
Act of 1933, as amended ("Securities Act").

    The Registrant's  Certificate of Incorporation,  as amended ("Certificate of
Incorporation"),  provides that the Registrant shall  indemnify,  to the fullest
extent permitted by Section 145 of the General  Corporation Law of Delaware,  as
amended (the "GCL"),  each person who was or is a party or is  threatened  to be
made a party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal,  administrative or investigative, by reason of the fact
that he is or was,  or has  agreed to  become,  a  director  or  officer  of the
Registrant,  or is or was serving, or has agreed to serve, at the request of the
Registrant, as a director, officer or trustee of, or in a similar capacity with,
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
(including  any employee  benefit  plan),  or by reason of any action alleged to
have been taken or omitted in such  capacity,  against all  expenses  (including
attorneys' fees),  judgments,  fines and amounts paid in settlement actually and
reasonably incurred by him or on his behalf in connection with such action, suit
or proceeding and any appeal therefrom. Such paragraph provides further that the
indemnification  may include  payment by the Registrant of expenses in defending
an action or  proceeding in advance of the final  disposition  of such action or
proceeding  upon receipt of an  undertaking  by the person  indemnified to repay
such payment if it is ultimately  determined that such person is not entitled to
indemnification  hereunder,  which undertaking may be accepted without reference
to the financial  ability of such person to make such repayment.  Such paragraph
provides  further,  however,  that the  Registrant  shall not indemnify any such
person seeking indemnification in connection with a proceeding (or part thereof)
initiated by such person unless the initiation thereof was approved by its Board
of Directors.

    The Certificate of Incorporation  provides that the  indemnification  rights
set forth above (i) shall not be deemed  exclusive  of any other rights to which
those  indemnified  may  be  entitled  under  any  law,  agreement  or  vote  of
stockholders or  disinterested  directors or otherwise,  and (ii) shall inure to
the benefit of the heirs,  executors and  administrators  of such persons.  Such
paragraph  provides  further that the Registrant  may, to the extent  authorized
from time to time by its Board of  Directors,  grant  indemnification  rights to
other  employees  or agents  of the  Registrant  or other  persons  serving  the
Registrant and such rights may be equivalent to, or greater or less than,  those
set forth in herein.

    Section 145 of the GCL provides as follows:

       (a) A  corporation  may  indemnify any person who was or is a party or is
    threatened  to be made a  party  to any  threatened,  pending  or  completed
    action,  suit or proceeding,  whether  civil,  criminal,  administrative  or
    investigative  (other than action by or in the right of the  corporation) by
    reason of the fact that he is or was a director,  officer, employee or agent
    of the  corporation,  or is or was serving at the request of the corporation
    as  a  director,   officer,   employee  or  agent  of  another  corporation,
    partnership,  joint venture,  trust or other  enterprise,  against  expenses
    (including attorneys' fees), judgments, fines and amounts paid in settlement
    actually and reasonably incurred by him in connection with such action, suit
    or  proceeding  if he acted in good  faith  and in a  manner  he  reasonably
    believed to be in or not opposed to the best  interests of the  corporation,
    and, with respect to any criminal  action or  proceeding,  had no reasonable
    cause to believe his conduct was unlawful.  The  termination  of any action,
    suit or proceeding by judgment,  order,  settlement, 

                                      II-1





    conviction, or upon a plea of nolo contendere or its equivalent,  shall not,
    of itself,  create a  presumption  that the person did not act in good faith
    and in a manner which he reasonably  believed to be in or not opposed to the
    best interests of the corporation,  and, with respect to any criminal action
    or  proceeding,  had  reasonable  cause  to  believe  that his  conduct  was
    unlawful.

       (b) A  corporation  may  indemnify any person who was or is a party or is
    threatened to be made a party to any threatened, pending or completed action
    or suit by or in the right of the  corporation  to procure a judgment in its
    favor by reason of the fact that he is or was a director,  officer, employee
    or agent of the  corporation,  or is or was  serving  at the  request of the
    corporation   as  a  director,   officer,   employee  or  agent  of  another
    corporation,  partnership,  joint venture, trust or other enterprise against
    expenses (including attorneys' fees) actually and reasonably incurred by him
    in  connection  with the defense or  settlement of such action or suit if he
    acted in good faith and in a manner he  reasonably  believed to be in or not
    opposed  to the  best  interests  of the  corporation  and  except  that  no
    indemnification shall be made in respect of any claim, issue or matter as to
    which such person shall have been  adjudged to be liable to the  corporation
    unless and only to the  extent  that the Court of  Chancery  or the court in
    which such action or suit was brought shall determine upon application that,
    despite the  adjudication of liability but in view of all the  circumstances
    of the case, such person is fairly and reasonably  entitled to indemnity for
    such  expenses  which the Court of  Chancery  or such other court shall deem
    proper.

       (c) To the  extent  that a  director,  officer,  employee  or  agent of a
    corporation has been successful on the merits or otherwise in defense of any
    action,  suit or proceeding  referred to in subsections  (a) and (b) of this
    section,  or in defense of any claim,  issue or matter therein,  he shall be
    indemnified  against  expenses  (including  attorneys'  fees)  actually  and
    reasonably incurred by him in connection therewith.

       (d) Any  indemnification  under  subsections  (a) and (b) of this section
    (unless  ordered  by a  court)  shall  be  made by the  corporation  only as
    authorized in the specific case upon a determination that indemnification of
    the  director,  officer,  employee  or agent is proper in the  circumstances
    because  he has  met  the  applicable  standard  of  conduct  set  forth  in
    subsections (a) and (b) of this section.  Such  determination  shall be made
    (1) by the board of directors by a majority  vote of a quorum  consisting of
    directors who were not parties to such action, suit or proceeding, or (2) if
    such a  quorum  is not  obtainable,  or,  even if  obtainable  a  quorum  of
    disinterested  directors  so  directs,  by  independent  legal  counsel in a
    written opinion, or (3) by the stockholders.

       (e)  Expenses  incurred by an officer or director in defending a civil or
    criminal  action,  suit or  proceeding  may be paid  by the  corporation  in
    advance of the final  disposition  of such action,  suit or proceeding  upon
    receipt of an  undertaking  by or on behalf of such  director  or officer to
    repay  such  amount  if it shall  ultimately  be  determined  that he is not
    entitled to be indemnified by the corporation as authorized in this section.
    Such  expenses  incurred by other  employees  and agents may be so paid upon
    such  terms  and  conditions,  if  any,  as the  board  of  directors  deems
    appropriate.

       (f) The  indemnification  and  advancement  of expenses  provided  by, or
    granted  pursuant to, the other  subsections  of this  section  shall not be
    deemed exclusive of any other rights to which those seeking  indemnification
    or advancement of expenses may be entitled under any bylaw, agreement,  vote
    of stockholders or disinterested  directors or otherwise,  both as to action
    in his official  capacity and as to action in another capacity while holding
    such office.

       (g) A corporation shall have power to purchase and maintain  insurance on
    behalf of any person who is or was a director, officer, employee or agent of
    the corporation, or is or was serving at the request of the corporation as a
    director,  officer,  employee or agent of another corporation,  partnership,
    joint  venture,  trust or other  enterprise  against any liability  asserted
    against him and incurred by him in any such capacity,  or arising out of his
    status  as such,  whether  or not the  corporation  would  have the power to
    indemnify him against such liability under this section.


                                      II-2




       (h) For purposes of this section,  references to "the corporation"  shall
    include,  in  addition  to  the  resulting   corporation,   any  constituent
    corporation  (including  any  constituent  of a  constituent)  absorbed in a
    consolidation  or merger which,  if its separate  existence  had  continued,
    would have had power and authority to indemnify its directors, officers, and
    employees or agents,  so that any person who is or was a director,  officer,
    employee or agent of such constituent  corporation,  or is or was serving at
    the request of such constituent corporation as a director, officer, employee
    or agent of another corporation,  partnership, joint venture, trust or other
    enterprise, shall stand in the same position under this section with respect
    to the resulting or surviving  corporation  as he would have with respect to
    such constituent corporation if its separate existence had continued.

       (i) For purposes of this section, references to "other enterprises" shall
    include  employee  benefit  plans;  references  to "fines" shall include any
    excise taxes assessed on a person with respect to any employee benefit plan;
    and references to "serving at the request of the corporation"  shall include
    any service as a  director,  officer,  employee or agent of the  corporation
    which imposes duties on, or involves  services by, such  director,  officer,
    employee,   or  agent  with  respect  to  any  employee  benefit  plan,  its
    participants or beneficiaries; and a person who acted in good faith and in a
    manner he reasonably  believed to be in the interest of the participants and
    beneficiaries of an employee benefit plan shall be deemed to have acted in a
    manner "not opposed to the best interests of the corporation" as referred to
    in this section.

       (j) The  indemnification  and  advancement  of expenses  provided  by, or
    granted  pursuant to, this section  shall,  unless  otherwise  provided when
    authorized  or  ratified,  continue  as to a person  who has  ceased to be a
    director,  officer,  employee or agent and shall inure to the benefit of the
    heirs, executors and administrators of such a person.

    The  Registrant  also  maintains  liability  insurance for its directors and
officers.

    Pursuant to Section 5.1 of the Underwriting Agreement, the Underwriters have
agreed to  indemnify  each  director  of the  Registrant,  each  officer  of the
Registrant who has signed the Registration Statement and any person who controls
the  Registrant  within  the  meaning  of the  Securities  Act  against  certain
liabilities, including liabilities under the Securities Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

    Expenses of the Registrant in connection with the issuance and  distribution
of the securities being registered are estimated as follows:


<TABLE>
<CAPTION>
<S>                                                                    <C>
   
Securities and Exchange Commission Registration Fee                   $    8,600.01
NASD Filing Fee                                                            3,341.31
Nasdaq Listing Fee                                                        25,000.00
Blue Sky Fees and Expenses                                                50,000.00
Legal Fees and Expenses                                                  165,000.00
Accounting Fees and Expenses                                             100,000.00
Printing and Engraving Expenses                                          105,000.00
Transfer Agent Fees                                                        7,500.00
Miscellaneous Expenses                                                    36,158.68
                                                                       ------------
  Total                                                                $ 500,600.00
                                                                       ============
</TABLE>
    

    The Registrant will bear all expenses shown above.

                                      II-3





ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

   
    The following  information  relates to all securities sold by the Registrant
without  registration  under the  Securities Act within the three years prior to
the filing of this Form SB-2.  The number of shares and the price per share have
been  restated  to reflect a  .637434-for-1  reverse  stock  split and a 3-for-4
reverse  stock split of the  Registrant's  Common  Stock on October 30, 1996 and
April 8, 1997, respectively.

     (1) On June 30, 1995, the Registrant  issued 239,038 shares of Common Stock
         in connection with a recapitalization  in lieu of payment of $1,280,596
         in accrued  salaries  and $71,529 in debt,  and in exchange for 426,257
         shares of preferred stock and 226,713 shares of common stock.

     (2) On July 15, 1995, the Registrant  issued an aggregate of 705,161 shares
         of Common  Stock to 11 persons in lieu of cash  payments  for  services
         rendered, of which 525,883 shares were issued to management.

     (3) In September  1995, the Registrant  issued 3,346 shares of Common Stock
         valued at  $1.507  per  share to one  person in lieu of a $30,325  cash
         payment for accrued rent. The Registrant subsequently repurchased these
         shares for a $7,000 cash payment in the same month.

     (4) On December 1, 1995,  the  Registrant  issued  22,565  shares of Common
         Stock to Radius for certain  assets valued by the Company at $33,998 in
         connection with a license agreement entered into between the Registrant
         and Radius.

     (5) On December  8, 1995,  the  Registrant  issued an  aggregate  of 21,912
         shares  of  Common  Stock  and  convertible  promissory  notes  in  the
         aggregate  principal amount of $111,674.08 to Massachusetts  Technology
         Development  Corporation  and First Stage Capital  Limited  Partnership
         upon the conversion of a portion of prior debt and accrued  interest in
         the aggregate amount of $144,675.

     (6) From  November 22, 1995 through May 31, 1996,  the  Registrant  sold an
         aggregate  of  147,686  shares  of  Common  Stock  and  issued  secured
         convertible  promissory  notes in the  aggregate  principal  amount  of
         $752,602.50 to 22 accredited  investors for an aggregate purchase price
         of $975,000 in a private  placement. 

         Rickel  &  Associates,  Inc.,  a New  York  corporation,  acted  as the
         placement  agent  for the  private  placement  and was (i)  paid by the
         Registrant an aggregate of $126,750, consisting of a selling commission
         and an expense  allowance,  and (ii) issued warrants to purchase in the
         aggregate  ten  percent  (10%) of the total  number of shares of Common
         Stock issued in the offering and shares issuable upon conversion of the
         notes, or 21,965 shares of Common Stock, at an exercise price of $1.507
         per share.

     (7) On January 2, 1996, the Registrant issued an aggregate of 14,276 shares
         of Common Stock to two persons in lieu of cash payments for  consulting
         services rendered.

     (8) In January 1996, the Registrant  issued three  promissory  notes in the
         aggregate  principal amount of $150,000 and warrants to purchase in the
         aggregate 21,515 shares of Common Stock, at an exercise price of $1.507
         per share, to five persons in connection with a private  placement.  In
         the same month, the Registrant  repaid the entire principal amount plus
         accrued interest to the three note holders.

     (9) In February  1996 and April 1996,  the  Registrant  issued  warrants to
         purchase in the aggregate 73,145 shares of Common Stock, at an exercise
         price of $1.507 per share, to four persons in lieu of cash payments for
         services  rendered,  one of whom  exercised  a warrant in March 1997 to
         purchase 47,807 shares of Common Stock.

    (10) In  May  1996,  the  Registrant  issued  warrants  to  purchase  in the
         aggregate 47,808 shares of Common Stock, at an exercise price of $1.507
         per share,  to three  persons  in lieu of cash  payments  for  services
         rendered.

    (11) In May 1996, the Registrant issued convertible  promissory notes in the
         principal  aggregate  amount of $425,000 to nine people and warrants to
         purchase  in the  aggregate  101,592  shares  of  Common  Stock,  at an
         exercise price of $1.507 per share,  to 12 persons in connection with a
         private  placement.  In July and August 1996, the Registrant  repaid an
         aggregate of $200,000 in principal plus accrued interest to four of the
         nine note holders.

                                      II-4




    (12) From August 1996 to October 1996,  the five remaining note holders from
         the  nine  people  who  were  issued  convertible  promissory  notes as
         described in paragraph (11) converted  their  promissory  notes, in the
         aggregate  principal amount of $225,000,  into 107,567 shares of Common
         Stock.

    (13) From June 20, 1996 through  October 16, 1996,  the  Registrant  sold an
         aggregate  of  1,398,371  shares  of  Common  Stock  to  17  accredited
         investors  for an aggregate  purchase  price of $2,925,000 in a private
         placement.
    

         Rickel  &  Associates,  Inc.,  a New  York  corporation,  acted  as the
         placement agent for the private  placement and was paid $387,750 by the
         Registrant,  consisting  of $7,500 for  expenses  and a  nonaccountable
         expense allowance and a selling commission.

   
    (14) In July 1996, the Registrant issued a warrant to purchase 23,904 shares
         of Common Stock,  at an exercise  price of one-half of the price of the
         shares  of  Common  Stock,   in  an  initial  public  offering  of  the
         Registrant,  to one  person  in  lieu  of  cash  payment  for  services
         rendered.

    (15) In September  1996, the Registrant  issued an aggregate of 7,172 shares
         of Common Stock to six persons,  in lieu of cash  payments for services
         rendered.

    (16) In October 1996, the Registrant issued an aggregate of 47,490 shares of
         Common  Stock  to 11  persons  in lieu of cash  payments  for  services
         rendered.

    (17) In October 1996,  the  Registrant  issued a warrant to purchase  11,952
         shares of Common  Stock,  at an  exercise  price of $2.093  per  share,
         effective as of August 1996,  to one person in lieu of cash payment for
         services rendered.

    (18) On November 30,  1996,  the  Registrant  issued an aggregate of 218,374
         shares  of  Common  Stock  upon  the  conversion  of  the   convertible
         promissory notes, in the aggregate  principal amount of $802,018,  held
         by 22 of the 24 people who were issued such notes in paragraph  (5) and
         (6).

    (19) In December 1996, the  Registrant  issued a warrant to purchase  37,500
         shares of Common Stock, at an exercise price of $4.00 per share, to one
         person in lieu of cash payment for services rendered.

    (20) From  December  1996  through  February  1997,  the  Registrant  issued
         warrants to purchase in the aggregate  914,175  shares of Common Stock,
         at an  exercise  price equal to either (i) $1.333 per share or, (ii) if
         the  Registrant  consummates an initial  public  offering  ("IPO") by a
         certain date, either one-half or three-fourths of the offering price of
         a share of the Common Stock in the IPO, and issued  promissory notes in
         the aggregate principal amount of $3,585,000 to 53 accredited investors
         for an aggregate  purchase price of $3,585,000 in a private  placement.
    

         Laidlaw  Equities,  Inc.  acted as the placement  agent for the private
         placement  and  was  paid  approximately  $438,750  by the  Registrant,
         consisting  of  a  nonaccountable   expense  allowance  and  a  selling
         commission.

   
    (21) In December 1996, the Registrant issued an aggregate of 7,613 shares of
         Common  Stock to two persons upon the  conversion  of prior debt in the
         aggregate amount of $30,450.

    (22) From October 1995 to March 1997, the  Registrant  granted to certain of
         its employees,  pursuant to its Stock Option Plan,  options to purchase
         an aggregate of 429,650 of Common Stock at exercise prices of $1.507 to
         $5.50 per share.
    

    Except in the transactions described in Items (5), (6), (12), (13), (18) and
(20),  the  Registrant  issued  the above  securities  without  registration  in
reliance upon the exemption  provided by Section 4(2) of the Securities Act as a
transaction  to a limited  number of  investors  which did not  involve a public
offering,   general  solicitation  or  general  advertisement.   There  were  no
underwriters involved in any of these transactions other than those described in
Items (6), (13) and (20) as discussed below.

                                      II-5




    In Items (5),  (12) and (18),  the  Registrant  issued the above  securities
without  registration in reliance upon the exemption provided by Section 3(a)(9)
of the  Securities  Act as a  transaction  in  which  the  Registrant  exchanged
securities  with  its  existing  security  holders  and no  commission  or other
remuneration  was paid or given  directly  or  indirectly  for  soliciting  such
exchange.

    In Items (6),  (13) and (20),  the  Registrant  issued the above  securities
without  registration  in reliance  upon the  exemption  provided by Rule 506 of
Regulation D of the Securities Act as transactions in which there was no general
solicitation or general advertisement,  and the securities were offered and sold
only to  accredited  investors  who  represented  that  they  had the  necessary
experience  and  knowledge  in financial  and  business  matters to evaluate the
merits and risks of the investment.

ITEM 27. EXHIBITS.

    The following exhibits are filed as part of this Registration Statement:

<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                                       DESCRIPTION
  ------                                       -----------
  <S>             <C>
   
      1.1         -- Form of Underwriting Agreement.
     *3.1         -- Certificate of Incorporation of the Registrant, as amended.
     *3.2         -- By-laws of the Registrant.
     *4.1         -- Specimen Common Stock Certificate of the Registrant.
      4.2         -- Form of Underwriters' Purchase Option.
      4.3         -- Specimen Redeemable Common Stock Purchase Warrant.
      4.4         -- Form of Warrant Agreement.
      5           -- Opinion of Warner & Stackpole LLP on legality of securities being registered.
    *10.1         -- Lease Agreement of Corporate Headquarters in Westford, Massachusetts between New
                     England Mutual Life Insurance Company and the Registrant dated October 23, 1995.
  *10.1.1         -- First Amendment to Lease Agreement of Corporate Headquarters dated as of January
                     31, 1996.
    *10.2         -- Lease Agreement of Sales Office in San Diego, California between The Parkwest
                     Partners and the Registrant dated July 1, 1996.
    *10.3         -- Restated Technology License Agreement between Radius Inc. and the Registrant dated
                     as of September 27, 1995.
    *10.3.1       -- First Amendment to Restated Technology Agreement between Radius Inc. and the Registrant
                     dated as of October 28, 1996.
    *10.4         -- Software  Development  and  License  Agreement  between
                     Polybus Systems  Corporation and the Registrant dated as of
                     August 1, 1996.
    *10.5         -- Form of Warrant as issued to Registrant's other Warrantholders.
    *10.6         -- Form of Warrant as issued to placement agent in Registrant's private placement
                     completed in May 1996.
    *10.7         -- Form of Promissory Note from Registrant's private placement completed in May 1996.
    *10.8         -- Form of Registration Rights Agreement for shares of common stock and shares underlying
                     promissory notes issued in Registrant's private placement completed in May 1996.
    *10.9         -- Form of Registration Rights Agreement for shares of common stock issued in Registrant's
                     private placement completed in October 1996.
   *10.10         -- Form of  Class  A  Warrant  from  Registrant's  private
                     placement completed in February 1997.
   *10.11         -- Form of  Class  B  Warrant  from  Registrant's  private
                     placement completed in February 1997.
   *10.12         -- Form of  Class  A  Promissory  Note  from  Registrant's
                     private placement completed in February 1997.
   *10.13         -- Form of  Class  B  Promissory  Note  from  Registrant's
                     private placement completed in February 1997.
   *10.14         -- Consulting Agreement between Young Management Group, Inc. and the Registrant dated
                     July 1995.
   *10.15         -- Registrant's 1995 Stock Option Plan.

                                      II-6





   *10.16         -- Employment Agreement, dated as of January 1, 1997, between the Registrant and
                     Lorrin G. Gale.
   *10.17         -- Noncompetition, Nondisclosure Agreement, dated as of January 1, 1997, between
                     the Registrant and Duane A. Mayo.
    10.18         -- Promissory Note issued to Venture Management Consultants, LLC by the Registrant
                     dated April 8, 1997.
    11            -- Computation of net loss per share of Common Stock.
    23.1          -- Consent of BDO Seidman, LLP.
    23.2          -- Consent of Warner & Stackpole LLP (included in Exhibit 5).
   *24            -- Power of Attorney.
    27            -- Financial Data Schedule.
</TABLE>
    


- -------------------
* Previously Filed.



ITEM 28.  UNDERTAKINGS.

    The Registrant hereby undertakes that it will:

    (1) File,  during  any  period  in which it offers  or sells  securities,  a
        post-effective amendment to this registration statement to:

       (i)  Include any prospectus required by section 10(a)(3) of the
             Securities Act;

       (ii)   Reflect in the prospectus any facts or events which,  individually
              or together,  represent a fundamental change in the information in
              the registration statement; and

       (iii) Include any additional or changed material information on
              the plan of distribution.

    (2) For   determining   liability  under  the  Securities  Act,  treat  each
        post-effective   amendment  as  a  new  registration  statement  of  the
        securities offered, and the Offering of the securities of the securities
        at that time to be the initial bona fide Offering.

    (3) File a post-effective  amendment to remove from  registration any of the
        securities that remain unsold at the end of the Offering.

    (4) Provide to the Underwriters at the closing specified in the underwriting
        agreement  certificates  in such  denominations  and  registered in such
        names as required by the  Underwriters to permit prompt delivery to each
        purchaser.

    (5) For  determining  any  liability  under the  Securities  Act,  treat the
        information  omitted from the form of  prospectus  filed as part of this
        registration  statement  in reliance  upon Rule 430A and  contained in a
        form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
        (4) or 497(h)  under  the  Securities  Act as part of this  registration
        statement as of the time the Commission declared it effective.

    (6) For  determining  any liability  under the  Securities  Act,  treat each
        post-effective  amendment  that  contains a form of  prospectus as a new
        registration  statement for the securities  offered in the  registration
        statement,  and the  offering  of the  securities  at  that  time as the
        initial bona fide Offering of those securities.

    Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable.

    In the  event  that a claim for  indemnification  against  such  liabilities
(other than the  payment by the  Registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  Registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                      II-7




                                   SIGNATURES

   
    IN ACCORDANCE  WITH THE  REQUIREMENTS  OF THE  SECURITIES  ACT OF 1933,  THE
REGISTRANT CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL
OF THE  REQUIREMENTS FOR FILING ON FORM SB-2 AND AUTHORIZED THIS AMENDMENT NO. 2
TO THE REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED,  IN
THE CITY OF WESTFORD, COMMONWEALTH OF MASSACHUSETTS, ON APRIL 11, 1997.
    

                                            AUGMENT SYSTEMS, INC.
                                                (Registrant)


                                            By:  /s/ LORRIN G. GALE
                                               ---------------------
                                                   LORRIN G. GALE,
                                                CHIEF EXECUTIVE OFFICER
                                                    AND PRESIDENT

   
IN  ACCORDANCE  WITH  THE  REQUIREMENTS  OF THE  SECURITIES  ACT OF  1933,  THIS
AMENDMENT  NO. 2 TO THE  REGISTRATION  STATEMENT ON FORM SB-2 HAS BEEN SIGNED BY
THE FOLLOWING PERSONS IN THE CAPACITIES AND ON THE DATES STATED.
    


<TABLE>
<CAPTION>
   
                 SIGNATURE                                   TITLE                       DATE
                 ---------                                   -----                       ----
          <S>                              <C>                                  <C>
          /s/      LORRIN G. GALE             Chief Executive Officer,              April 11, 1997
             ---------------------------        President and Chairman
                   LORRIN G. GALE               OF THE BOARD              
                                                
                         *                      Chief Financial Officer,            April 11, 1997
             ---------------------------         Treasurer, Secretary and
                   DUANE A. MAYO                  Director                 
                                              
                          *                    Director                             April 11, 1997
             ---------------------------
                  CHAPELL CORY III

                          *                    Director                             April 11, 1997
             ---------------------------
                  GREGORY M. MILLAR

                          *                    Director                             April 11, 1997
             ---------------------------
                  STANLEY A. YOUNG

                          *                    Director                             April 11, 1997
             ---------------------------
             FRED L. CHANOWSKI

    *      /s/ LORRIN G. GALE     
             ---------------------------
               LORRIN G. GALE
              ATTORNEY-IN-FACT

    

</TABLE>

                                      II-8



                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
   
 EXHIBIT
  NUMBER                                       DESCRIPTION
  ------                                       -----------
  <S>             <C>
      1.1         -- Form of Underwriting Agreement.
     *3.1         -- Certificate of Incorporation of the Registrant, as amended.
     *3.2         -- By-laws of the Registrant.
     *4.1         -- Specimen Common Stock Certificate of the Registrant.
      4.2         -- Form of Underwriters' Purchase Option.
      4.3         -- Specimen Redeemable Common Stock Purchase Warrant.
      4.4         -- Form of Warrant Agreement.
      5           -- Opinion of Warner & Stackpole LLP on legality of securities being registered.
    *10.1         -- Lease Agreement of Corporate Headquarters in Westford, Massachusetts between New
                     England Mutual Life Insurance Company and the Registrant dated October 23, 1995.
  *10.1.1         -- First Amendment to Lease Agreement of Corporate Headquarters dated as of January
                     31, 1996.
    *10.2         -- Lease Agreement of Sales Office in San Diego, California between The Parkwest
                     Partners and the Registrant dated July 1, 1996.
    *10.3         -- Restated Technology License Agreement between Radius Inc. and the Registrant dated
                     as of September 27, 1995.
  *10.3.1         -- First Amendment to Restated Technology Agreement between Radius Inc. and the Registrant
                     dated as of October 28, 1996.
    *10.4        --  Software  Development  and  License  Agreement  between
                     Polybus Systems  Corporation and the Registrant dated as of
                     August 1, 1996.
    *10.5         -- Form of Warrant as issued to Registrant's other Warrantholders.
    *10.6         -- Form of Warrant as issued to placement agent in Registrant's private placement
                     completed in May 1996.
    *10.7         -- Form of Promissory Note from Registrant's private placement completed in May 1996.
    *10.8         -- Form of Registration Rights Agreement for shares of common stock and shares underlying
                     promissory notes issued in Registrant's private placement completed in May 1996.
    *10.9         -- Form of Registration Rights Agreement for shares of common stock issued in Registrant's
                     private placement completed in October 1996.
   *10.10         -- Form of  Class  A  Warrant  from  Registrant's  private
                     placement completed in February 1997.
   *10.11         -- Form of  Class  B  Warrant  from  Registrant's  private
                     placement completed in February 1997.
   *10.12         -- Form of  Class  A  Promissory  Note  from  Registrant's
                     private placement completed in February 1997.
   *10.13         -- Form of  Class  B  Promissory  Note  from  Registrant's
                     private placement completed in February 1997.
   *10.14         -- Consulting Agreement between Young Management Group, Inc. and the Registrant dated
                     July 1995.
   *10.15         -- Registrant's 1995 Stock Option Plan.
   *10.16         -- Employment Agreement, dated as of January 1, 1997, between the Registrant and
                     Lorrin G. Gale.
   *10.17         -- Noncompetition, Nondisclosure Agreement, dated as of January 1, 1997, between
                     the Registrant and Duane A. Mayo.
    10.18         -- Promissory Note issued to Venture Management Consultants, LLC by the Registrant
                     dated April 8, 1997.
    11            -- Computation of Net Loss per share of Common Stock.
    23.1          -- Consent of BDO Seidman, LLP.
    23.2          -- Consent of Warner & Stackpole LLP (included in Exhibit 5).
   *24            -- Power of Attorney.
    27            -- Financial Data Schedule.
    
</TABLE>


- -----------
* Previously Filed.



                             UNDERWRITING AGREEMENT


                                     BETWEEN


                              AUGMENT SYSTEMS, INC.



                                       AND


                              GKN SECURITIES CORP.



                                       AND


                             LAIDLAW EQUITIES, INC.






                            DATED: ________ __, 1997





                                                              



                                                                     

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>


                                                                                                               Page

<S>                                                                                                            <C>
INDEX OF DEFINITIONS..............................................................................................v

1.       Purchase and Sale of Securities..........................................................................1
         1.1      Firm Securities.................................................................................1
                  1.1.1    Purchase of Firm Securities............................................................1
                  1.1.2    Payment and Delivery...................................................................1
         1.2      Over-Allotment Option...........................................................................2
                  1.2.1    Option Securities......................................................................2
                  1.2.2    Exercise of Option.....................................................................2
                  1.2.3    Payment and Delivery...................................................................2
         1.3      Underwriters' Purchase Option...................................................................3
                  1.3.1    Purchase Option........................................................................3
                  1.3.2    Payment and Delivery...................................................................3

2.       Representations and Warranties of the Company............................................................3
         2.1      Filing of Registration Statement................................................................3
                  2.1.1    Pursuant to the Act....................................................................3
                  2.1.2    Pursuant to the Exchange Act...........................................................3
         2.2      No Stop Orders, Etc.............................................................................4
         2.3      Disclosures in Registration Statement...........................................................4
                  2.3.1    Securities Act and Exchange Act Representation.........................................4
                  2.3.2    Disclosure of Contracts................................................................4
                  2.3.3    Prior Securities Transactions..........................................................5
         2.4      Changes After Dates in Registration Statement...................................................5
                  2.4.1    No Material Adverse Change.............................................................5
                  2.4.2    Recent Securities Transactions, Etc....................................................5
         2.5      Independent Accountants.........................................................................5
         2.6      Financial Statements............................................................................5
         2.7      Authorized Capital; Options; Etc................................................................6
         2.8      Valid Issuance of Securities; Etc...............................................................6
                  2.8.1    Outstanding Securities.................................................................6
                  2.8.2    Securities Sold Pursuant to this Agreement.............................................6
         2.9      Registration Rights of Third Parties............................................................7
         2.10     Validity and Binding Effect of Agreements.......................................................7
         2.11     No Conflicts, Etc...............................................................................7
         2.12     No Defaults; Violations.........................................................................7
         2.13     Corporate Power; Licenses; Consents.............................................................8
                  2.13.1   Conduct of Business....................................................................8
                  2.13.2   Transactions Contemplated Herein.......................................................8
         2.14     Title to Property; Insurance....................................................................8
         2.15     Litigation; Governmental Proceedings............................................................8
         2.16     Good Standing...................................................................................8
         2.17     Taxes...........................................................................................9



                                                       i




                                                                                                               Page

         2.18     Employees' Options..............................................................................9
         2.19     Transactions Affecting Disclosure to NASD.......................................................9
                  2.19.1   Finder's Fees..........................................................................9
                  2.19.2   Payments Within Twelve Months..........................................................9
                  2.19.3   Use of Proceeds........................................................................9
                  2.19.4   Insiders' NASD Affiliation.............................................................9
         2.20     Foreign Corrupt Practices Act..................................................................10
         2.21     Nasdaq Eligibility.............................................................................10
         2.22     Intangibles....................................................................................10
         2.23     Relations With Employees.......................................................................10
                  2.23.1   Employee Matters......................................................................10
                  2.23.2   Employee Benefit Plans................................................................11
         2.24     Officers' Certificate..........................................................................11
         2.25     Warrant Agreement..............................................................................11
         2.26     Agreements With Insiders.......................................................................11
                  2.26.1   Lock-Up Agreements....................................................................11
                  2.26.2   Right of First Refusal and Rule 144 Sales.............................................11
         2.27     Subsidiaries...................................................................................11
         2.28     Unaudited Financials...........................................................................12

3.       Covenants of the Company................................................................................12
         3.1      Amendments to Registration Statement...........................................................12
         3.2      Federal Securities Laws........................................................................12
                  3.2.1    Compliance............................................................................12
                  3.2.2    Filing of Final Prospectus............................................................12
                  3.2.3    Exchange Act Registration.............................................................12
         3.3      Blue Sky Filing................................................................................12
         3.4      Delivery to the Underwriters of Prospectuses...................................................13
         3.5      Events Requiring Notice to the Underwriters....................................................13
         3.6      Review of Financial Statements.................................................................13
         3.7      Reserved.......................................................................................13
         3.8      Secondary Market Trading and Standard & Poor's.................................................13
         3.9      Nasdaq Maintenance.............................................................................14
         3.10     Warrant Solicitation and Registration of Common Stock Underlying the
                  Warrants.......................................................................................14
                  3.10.1   Warrant Solicitation and Warrant Solicitation Fees....................................14
                  3.10.2   Registration of Common Stock..........................................................14
         3.11     Reserved.......................................................................................14
         3.12     Reports to the Underwriters....................................................................14
                  3.12.1   Periodic Reports, Etc.................................................................14
                  3.12.2   Transfer Sheets and Weekly Position Listings..........................................15
                  3.12.3   Secondary Market Trading Memorandum...................................................15
         3.13     Underwriters' Purchase Option..................................................................15
         3.14     Disqualification of Form SB-2..................................................................15
         3.15     Payment of Expenses............................................................................15
                  3.15.1   General Expenses......................................................................15
                  3.15.2   Non-Accountable Expenses..............................................................16

                                                       ii




                                                                                                               Page

         3.16     Application of Net Proceeds....................................................................16
         3.17     Delivery of Earnings Statements to Security Holders............................................16
         3.18     Key Person Life Insurance......................................................................17
         3.19     Stabilization..................................................................................17
         3.20     Internal Controls..............................................................................17
         3.21     Accountants and Lawyers........................................................................17
         3.22     Transfer Agent.................................................................................17
         3.23     Sale of Securities.............................................................................17
         3.24     Exercise Price of Options......................................................................17

4.       Conditions of the Underwriters' Obligations.............................................................17
         4.1      Regulatory Matters.............................................................................17
                  4.1.1    Effectiveness of Registration Statement...............................................17
                  4.1.2    NASD Clearance........................................................................18
                  4.1.3    No Blue Sky Stop Orders...............................................................18
         4.2      Company Counsel Matters........................................................................18
                  4.2.1    Effective Date Opinion of Counsel.....................................................18
                  4.2.2    Closing Date and Option Closing Date
                           Opinion of Counsel....................................................................22
                  4.2.3    Reliance..............................................................................22
                  4.2.4    Secondary Market Trading Memorandum...................................................23
         4.3      Cold Comfort Letter............................................................................23
         4.4      Officers' Certificates.........................................................................24
                  4.4.1    Officers' Certificate.................................................................24
                  4.4.2    Secretary's Certificate...............................................................24
         4.5      No Material Changes............................................................................24
         4.6      Delivery of Underwriters' Purchase Option......................................................25
         4.7      Opinion of Counsel for the Underwriters........................................................25

5.       Indemnification.........................................................................................25
         5.1      Indemnification of the Underwriters............................................................25
                  5.1.1    General...............................................................................25
                  5.1.2    Procedure.............................................................................26
         5.2      Indemnification of the Company.................................................................26
         5.3      Contribution...................................................................................27
                  5.3.1    Contribution Rights...................................................................27
                  5.3.2    Contribution Procedure................................................................27

6.       Default by an Underwriter...............................................................................28

7.       Additional Covenants....................................................................................28
         7.1      Attendance at Board Meetings...................................................................28
         7.2      Right of First Refusal.........................................................................28
         7.3      Rule 144 Sales.................................................................................28
         7.4      Press Releases.................................................................................29
         7.5      Form S-8 or any Similar Form...................................................................29
         7.6      [Omitted]......................................................................................29

                                                       iii


                                                                                                               Page

         7.7      [Omitted]......................................................................................29
8.       Representations and Agreements to Survive Delivery......................................................29

9.       Effective Date of This Agreement and Termination Thereof................................................29
         9.1      Effective Date.................................................................................29
         9.2      Termination....................................................................................29
         9.3      Notice.........................................................................................30
         9.4      Expenses.......................................................................................30
         9.5      Indemnification................................................................................30

10.      Miscellaneous...........................................................................................30
         10.1     Notices........................................................................................30
         10.2     Headings.......................................................................................31
         10.3     Amendment......................................................................................31
         10.4     Entire Agreement...............................................................................31
         10.5     Binding Effect.................................................................................31
         10.6     Governing Law, Jurisdiction....................................................................31
         10.7     Execution in Counterparts......................................................................32
         10.8     Waiver, Etc....................................................................................32


                                                       iv




                                               INDEX OF DEFINITIONS


Term                                                                                                Section

Act................................................................................................. 2.1.1
BSE.................................................................................................. 2.21
Closing Date.........................................................................................1.1.2
Code................................................................................................2.23.2
Commission...........................................................................................2.1.1
Common Stock.........................................................................................1.1.1
Company.......................................................................................Introductory
                                                                                              Paragraph
Effective Date.......................................................................................1.2.2
ERISA...............................................................................................2.23.2
ERISA Plans.........................................................................................2.23.2
Exchange Act.........................................................................................2.1.2
Filing Date.........................................................................................2.19.2
Firm Securities......................................................................................1.1.1
GKN...........................................................................................Introductory
                                                                                              Paragraph
Insiders............................................................................................2.26.1
Intangibles...........................................................................................2.22
Laidlaw.......................................................................................Introductory
                                                                                              Paragraph
NASD................................................................................................2.19.1
Nasdaq................................................................................................2.21
Option Closing Date..................................................................................1.2.2
Option Securities....................................................................................1.2.1
Over-allotment Option................................................................................1.2.1
Preliminary Prospectus...............................................................................2.1.1
Principal Stockholders.................................................................................7.2
Prospectus...........................................................................................2.1.1
Public Securities....................................................................................1.2.1
Registration Statement...............................................................................2.1.1
Regulations..........................................................................................2.1.1
SAS....................................................................................................4.3
Secondary Market Trading Memorandum.................................................................3.12.3
Securities...........................................................................................1.3.1
Transfer Agent........................................................................................3.22
Unaudited Financials..................................................................................2.28
Underwriters..................................................................................Introductory
                                                                                              Paragraph
Underwriters' Purchase Option........................................................................1.3.1
Underwriters' Sec rities.............................................................................1.3.1
Underwriters' Shares.................................................................................1.3.1
Underwriters' Warrants...............................................................................1.3.1
Warrant(s)...........................................................................................1.1.1
Warrant Agreement.....................................................................................2.25

                                                       v
</TABLE>





                              AUGMENT SYSTEMS, INC.

                        1,800,000 Shares of Common Stock
                                       and
               1,800,000 Redeemable Common Stock Purchase Warrants

                             UNDERWRITING AGREEMENT


                                                            New York, New York
                                                            _________ __, 1997


GKN Securities Corp.
61 Broadway
12th Floor
New York, New York 10006

Laidlaw Equities, Inc.
100 Park Avenue
New York, New York  10017

Ladies and Gentlemen:

                  The undersigned, Augment Systems, Inc., a Delaware corporation
("Company"), hereby confirms its agreement with GKN Securities Corp. ("GKN") and
Laidlaw  Equities,  Inc.  ("Laidlaw"  and,  together with GKN, being referred to
herein variously as "you" or the "Underwriters") as follows:

1.       Purchase and Sale of Securities.

         1.1      Firm Securities.

                  1.1.1  Purchase  of  Firm  Securities.  On  the  basis  of the
representations  and warranties herein  contained,  but subject to the terms and
conditions  herein  set  forth,  the  Company  agrees  to issue  and sell to the
Underwriters and the Underwriters  agree to purchase from the Company  1,800,000
shares of the Company's  Common Stock ("Common  Stock") at a purchase price (net
of  discounts  and  commissions)  of $5.005 per share and  1,800,000  Redeemable
Common Stock Purchase Warrants ("Warrant(s)") at a purchase price of $0.1365 per
Warrant,  each  Warrant  to  purchase  one share of Common  Stock at an  initial
purchase  price of $6.60 per share  commencing one year after the Effective Date
(as  hereinafter  defined)  until the fifth  anniversary  of the Effective  Date
(these  shares of Common  Stock and Warrants  being  referred to herein as "Firm
Securities"),  with 900,000  shares of Common Stock and 900,000  Warrants  being
sold to and purchased by each of GKN and Laidlaw.

                  1.1.2 Payment and Delivery.  Delivery and payment for the Firm
Securities  shall be made at 10:00 A.M.,  New York time,  on or before the third
business day following the date that the Firm Securities  commence trading or at
such earlier time as the Underwriters shall determine,  or at such other time as
shall be agreed upon by the  Underwriters  and the Company at the offices 

                                        1





of GKN or at such other  place as shall be agreed upon by the  Underwriters  and
the Company.  The hour and date of delivery and payment for the Firm  Securities
are called the "Closing Date." Payment for the Firm Securities  shall be made on
the Closing Date at the Underwriters'  election by wire transfer or by certified
or bank  cashier's  check(s) in New York  Clearing  House funds,  payable to the
order of the Company upon delivery to you of certificates (in form and substance
satisfactory  to the  Underwriters)  representing  the Firm  Securities  for the
account of the  Underwriters.  The Firm  Securities  shall be registered in such
name or names  and in such  authorized  denominations  as the  Underwriters  may
request in writing at least two full  business  days prior to the Closing  Date.
The  Company  will  permit the  Underwriters  to examine  and  package  the Firm
Securities  for  delivery,  at least one full  business day prior to the Closing
Date. The Company shall not be obligated to sell or deliver the Firm  Securities
except upon tender of payment by the Underwriters for all the Firm Securities.

         1.2      Over-Allotment Option.

                  1.2.1  Option  Securities.  For the  purposes of covering  any
over-allotments  in  connection  with  the  distribution  and  sale of the  Firm
Securities,  the  Underwriters are hereby granted an option to purchase up to an
additional  270,000  shares of Common Stock  and/or  270,000  Warrants  from the
Company  ("Over-allotment  Option").  Such  additional  270,000 shares of Common
Stock  and  270,000  Warrants  are  hereinafter   referred  to  as  the  "Option
Securities."  The Firm Securities and the Option  Securities are,  together with
the shares of Common Stock  issuable upon exercise of the Warrants,  hereinafter
referred to  collectively as the "Public  Securities."  The purchase price to be
paid for the Option Securities will be the same price per Option Security as the
price per Firm Security set forth in Section 1.1.1 hereof.

                  1.2.2 Exercise of Option.  The  Over-allotment  Option granted
pursuant to Section 1.2.1 hereof may be exercised by the  Underwriters as to all
or any part of the  Option  Securities  at any time,  from time to time,  within
forty-five  business days after the  effective  date  ("Effective  Date") of the
Registration  Statement (as hereinafter  defined).  The Underwriters will not be
under any obligation to purchase any Option  Securities prior to the exercise of
the  Over-allotment  Option.  The  Over-allotment  Option  granted hereby may be
exercised  by the giving of oral  notice to the Company  from the  Underwriters,
which must be  confirmed  by a letter or  telecopy  setting  forth the number of
Option Securities to be purchased, the date and time for delivery of and payment
for the Option  Securities  and stating that the Option  Securities  referred to
therein are to be used for the purpose of covering over-allotments in connection
with the distribution  and sale of the Firm Securities.  If such notice is given
at least two full business  days prior to the Closing  Date,  the date set forth
therein for such  delivery and payment will be the Closing  Date. If such notice
is given  thereafter,  the date set forth  therein for such delivery and payment
will not be earlier than five full  business  days after the date of the notice,
unless we mutually  agree to an earlier  date.  If such delivery and payment for
the Option  Securities  does not occur on the Closing Date, the date and time of
the  closing  for such  Option  Securities  will be as set  forth in the  notice
(hereinafter "Option Closing Date"). Upon exercise of the Over-allotment Option,
the Company will become obligated to convey to the Underwriters, and, subject to
the  terms and  conditions  set  forth  herein,  the  Underwriters  will  become
obligated to purchase, the number of Option Securities specified in such notice.

                  1.2.3 Payment and Delivery.  Payment for the Option Securities
will be at the  Underwriters'  election by wire transfer or by certified or bank
cashier's check(s) in New York Clearing House funds, payable to the order of the
Company at the  offices of GKN or at such other 

                                        2





place as shall be agreed upon by the  Underwriters and the Company upon delivery
to you of certificates  representing such securities for the  Underwriters.  The
certificates  representing the Option Securities to be delivered will be in such
denominations and registered in such names as the Underwriters  request not less
than two full  business  days prior to the  Closing  Date or the Option  Closing
Date,  as the case may be, and will be made  available to the  Underwriters  for
inspection,  checking and  packaging at the  aforesaid  office of the  Company's
transfer  agent or  correspondent  not less than one full  business day prior to
such Closing Date.

         1.3      Underwriters' Purchase Option.

                  1.3.1 Purchase Option.  The Company hereby agrees to issue and
sell to the  Underwriters  (and/or their  designees) on the Closing Date, for an
aggregate  purchase price of $100, an option  ("Underwriters'  Purchase Option")
exercisable  for a period of four years  commencing  one year from the Effective
Date,  for the  purchase  of an  aggregate  of  180,000  shares of Common  Stock
("Underwriters'  Shares")  at an initial  exercise  price of 165% of the initial
offering  price of a share of  common  stock  (i.e.,  $9.075 per share of Common
Stock) and/or 180,000 Warrants ("Underwriters' Warrants") at an initial exercise
price of 165% of the  initial  offering  price of a  Warrant  (i.e.  $0.2475 per
Warrant).  Each of the Underwriters'  Shares and the  Underwriters'  Warrants is
identical  to the  Firm  Securities.  The  Underwriters'  Purchase  Option,  the
Underwriters' Shares, the Underwriters'  Warrants and the shares of Common Stock
issuable upon exercise of the Underwriters' Warrants are hereinafter referred to
collectively as the  "Underwriters'  Securities." The Public  Securities and the
Underwriters'  Securities  are  hereinafter  referred  to  collectively  as  the
"Securities."

                  1.3.2  Payment  and  Delivery.  Delivery  and  payment for the
Underwriters'  Purchase  Option shall be made on the Closing  Date.  The Company
shall deliver to the Underwriters,  upon payment therefor,  certificates for the
Underwriters'  Purchase  Option  in the  name or  names  and in such  authorized
denominations as the Underwriters may request.

2.       Representations  and Warranties of the Company.  The Company represents
and warrants to the Underwriters as follows:

         2.1      Filing of Registration Statement.

                  2.1.1  Pursuant  to the Act.  The  Company  has filed with the
Securities and Exchange Commission  ("Commission") a registration  statement and
an amendment or amendments thereto, on Form SB-2 (No. 333-21401),  including any
related preliminary prospectus ("Preliminary Prospectus"),  for the registration
of the Securities  under the Securities Act of 1933, as amended  ("Act"),  which
registration  statement and  amendment or  amendments  have been prepared by the
Company  in  conformity  with  the  requirements  of the Act and the  rules  and
regulations  ("Regulations")  of the  Commission  under  the Act.  Except as the
context may otherwise require, such registration  statement, as amended, on file
with the Commission at the time the  registration  statement  becomes  effective
(including the prospectus,  financial  statements,  schedules,  exhibits and all
other  documents  filed  as a part  thereof  or  incorporated  therein  and  all
information  deemed to be a part  thereof as of such time  pursuant to paragraph
(b) of Rule 430A of the  Regulations),  is hereinafter  called the "Registration
Statement," and the form of the final  prospectus  dated the Effective Date (or,
if applicable,  the form of final prospectus filed with the Commission  pursuant
to Rule 424 of the  Regulations),  is hereinafter  called the  "Prospectus." The
Registration Statement has been declared effective by the Commission on the date
hereof.

                                        3




                  2.1.2 Pursuant to the Exchange Act. The Company has filed with
the Commission a registration  statement on Form 8-A (No. 0-000-2234)  providing
for the  registration  under the  Securities  Exchange  Act of 1934,  as amended
("Exchange  Act"),  of the Common Stock and Warrants.  Such  registration of the
Common Stock and Warrants has been declared  effective by the  Commission on the
date thereof.

         2.2      No Stop Orders,  Etc.  Neither the Commission nor, to the best
of the Company's knowledge,  any state regulatory authority has issued any order
preventing or suspending the use of any Preliminary Prospectus or has instituted
or,  to the  best  of the  Company's  knowledge,  threatened  to  institute  any
proceedings with respect to such an order.

         2.3      Disclosures in Registration Statement.

                  2.3.1 Securities Act and Exchange Act  Representation.  At the
time the  Registration  Statement  became  effective and at all times subsequent
thereto up to and  including  the Closing Date and the Option  Closing  Date, if
any,  the  Registration  Statement  and  the  Prospectus  and any  amendment  or
supplement thereto contained and will contain all material  statements which are
required to be stated  therein in accordance  with the Act and the  Regulations,
and conformed and will conform in all material  respects to the  requirements of
the  Act  and  the  Regulations;  neither  the  Registration  Statement  nor the
Prospectus, nor any amendment or supplement thereto, during such time period and
on such dates, contained or will contain any untrue statement of a material fact
or omitted or will omit to state any material fact required to be stated therein
or necessary to make the statements therein not misleading, nor did they or will
they contain any untrue  statement of a material  fact nor did they or will they
omit to state any material  fact  required to be stated  therein or necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading.  When any Preliminary  Prospectus was first filed with the
Commission  (whether  filed  as  part  of the  Registration  Statement  for  the
registration  of the  Securities  or any  amendment  thereto or pursuant to Rule
424(a) of the Regulations) and when any amendment thereof or supplement  thereto
was  first  filed  with the  Commission,  such  Preliminary  Prospectus  and any
amendments  thereof  and  supplements  thereto  complied  or will  comply in all
material respects with the applicable  provisions of the Act and the Regulations
and did not contain an untrue  statement of a material fact or omit to state any
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.  The representation and warranty made in this Section 2.3.1 does
not apply to  statements  made or  statements  omitted in  reliance  upon and in
conformity with written information furnished to the Company with respect to the
Underwriters  expressly for use in the  Registration  Statement or Prospectus or
any amendment thereof or supplement thereto.

                  2.3.2   Disclosure  of  Contracts.   The  description  in  the
Registration  Statement and the  Prospectus of contracts and other  documents is
accurate and presents fairly the information  required to be disclosed and there
are no contracts or other documents required to be described in the Registration
Statement or the  Prospectus  or to be filed with the  Commission as exhibits to
the  Registration  Statement  which have not been so  described  or filed.  Each
contract or other instrument  (however  characterized or described) to which the
Company is a party or by which its  property  or  business is or may be bound or
affected and (i) which is referred to in the Pro spectus, or (ii) is material to
the Company's business, has been duly and validly executed, is in full force and
effect in all material  respects and is enforceable  against the parties thereto
in accordance with its

                                       4





terms, except as such  enforceability may be limited by bankruptcy,  insolvency,
reorganization  or  similar  laws  affecting  creditors'  rights  generally,  as
enforceability of any indemnification provision may be limited under the federal
and state  securities  laws,  and that the remedy of  specific  performance  and
injunctive  and other forms of equitable  relief may be subject to the equitable
defenses and to the discretion of the court before which any proceeding therefor
may be brought.  None of such contracts or instruments  has been assigned by the
Company,  and neither the Company nor, to the best of the  Company's  knowledge,
any other  party is in  default  thereunder  and,  to the best of the  Company's
knowledge,  no event has occurred which, with the lapse of time or the giving of
notice,  or both,  would constitute a default  thereunder.  None of the material
provisions  of such  contracts  or  instruments  violates  or will  result  in a
violation of any existing applicable law, rule, regulation,  judgment,  order or
decree of any governmental  agency or court having jurisdiction over the Company
or any  of its  assets  or  businesses,  including,  without  limitation,  those
relating to environmental laws and regulations.

                  2.3.3 Prior  Securities  Transactions.  No  securities  of the
Company  have been sold by the Company or by or on behalf of, or for the benefit
of, any person or persons  controlling,  controlled  by, or under common control
with the  Company  within the three years  prior to the date  hereof,  except as
disclosed in the Registration Statement.

         2.4      Changes After Dates in Registration Statement.

                  2.4.1 No Material  Adverse Change.  Since the respective dates
as of  which  information  is  given  in  the  Registration  Statement  and  the
Prospectus,  except as otherwise specifically stated therein, (i) there has been
no material adverse change in the condition,  financial or otherwise,  or in the
results of operations, business or business prospects of the Company, including,
but not limited to, a material loss or interference with its business from fire,
storm, explosion,  flood or other casualty, whether or not covered by insurance,
or from any labor  dispute  or court or  governmental  action,  order or decree,
whether or not arising in the ordinary  course of business,  and (ii) there have
been no  transactions  entered  into by the  Company,  other  than  those in the
ordinary  course of business,  which are material with respect to the condition,
financial or otherwise,  or to the results of  operations,  business or business
prospects of the Company.

                  2.4.2 Recent Securities  Transactions,  Etc. Subsequent to the
respective dates as of which information is given in the Registration  Statement
and the  Prospectus,  and except as may  otherwise be indicated or  contemplated
herein or therein, the Company has not (i) issued any securities or incurred any
liability or  obligation,  direct or  contingent,  for borrowed  money;  or (ii)
declared or paid any dividend or made any other distribution on or in respect to
its capital stock.

         2.5      Independent  Accountants.  BDO Seidman,  LLP,  whose report is
filed with the Commission as part of the Registration Statement, are independent
accountants as required by the Act and the Regulations.

         2.6      Financial Statements. The financial statements,  including the
notes thereto and supporting  schedules  included in the Registration  Statement
and  Prospectus,  fairly  present  the  financial  position  and the  results of
operations  of the Company at the dates and for the periods to which they apply;
and such financial  statements  have been prepared in conformity  with generally
accepted  accounting  principles,  consistently  applied  throughout the periods
involved;  and the supporting  schedules included in the Registration  Statement
present  fairly the  information  required to be stated  therein.  The pro forma
financial  information  set forth in the  Registration  Statement

                                        5






reflects all significant  assumptions  and adjustments  relating to the business
and operations of the Company.

         2.7 Authorized  Capital;  Options;  Etc. The Company had at the date or
dates  indicated  in the  Prospectus  duly  authorized,  issued and  outstanding
capitalization  as set forth in the  Registration  Statement and the Prospectus.
Based on the assumptions and adjustments  stated in the  Registration  Statement
and the Prospectus, the Company will have on the Closing Date the adjusted stock
capitalization  set  forth  therein.  Except  as set  forth in the  Registration
Statement  and the  Prospectus,  on the  Effective  Date and on the Closing Date
there will be no options,  warrants,  or other  rights to purchase or  otherwise
acquire any  authorized  but  unissued  shares of Common  Stock of the  Company,
including  any  obligations  to  issue  any  shares  pursuant  to  anti-dilution
provisions,  or any  security  convertible  into  shares of Common  Stock of the
Company, or any contracts or commitments to issue or sell shares of Common Stock
or any such options, warrants, rights or convertible securities.

         2.8      Valid Issuance of Securities; Etc.

                  2.8.1  Outstanding  Securities.  All  issued  and  outstanding
securities of the Company have been duly  authorized  and validly issued and are
fully paid and non-assessable;  the holders thereof have no rights of rescission
with  respect  thereto,  and are not subject to personal  liability by reason of
being such holders;  and none of such securities were issued in violation of the
preemptive  rights of any  holders  of any  security  of the  Company or similar
contractual rights granted by the Company.  The outstanding options and warrants
to purchase shares of Common Stock constitute the valid and binding  obligations
of the Company,  enforceable in accordance with their terms,  except (i) as such
enforceability  may be  limited by  bankruptcy,  insolvency,  reorganization  or
similar laws affecting  creditors' rights  generally,  (ii) as enforceability of
any  indemnification  provision  may be  limited  under  the  federal  and state
securities  laws,  and  (iii)  that  the  remedy  of  specific  performance  and
injunctive  and other forms of equitable  relief may be subject to the equitable
defenses and to the discretion of the court before which any proceeding therefor
may be brought. The authorized Common Stock and outstanding options and warrants
to purchase  shares of Common Stock conform to all statements  relating  thereto
contained in the Registration Statement and the Prospectus. The offers and sales
of the  outstanding  Common  Stock,  options and warrants to purchase  shares of
Common  Stock and  promissory  notes  convertible  into Common Stock were at all
relevant times either  registered or qualified  under the Act and the applicable
state securities or Blue Sky Laws or exempt from such registration requirements.

                  2.8.2   Securities  Sold  Pursuant  to  this  Agreement.   The
Securities  have been duly  authorized  and,  when issued and paid for,  will be
validly issued,  fully paid and non-assessable;  the holders thereof are not and
will not be subject to personal  liability by reason of being such holders;  the
Securities  are not and will not be  subject  to the  preemptive  rights  of any
holders of any security of the Company or similar  contractual rights granted by
the  Company;   and  all  corporate   action   required  to  be  taken  for  the
authorization,  issuance  and sale of the  Securities  has been duly and validly
taken.  When  issued,  the  Underwriters'  Purchase  Option,  the  Underwriters'
Warrants and the Warrants will constitute  valid and binding  obligations of the
Company to issue and sell,  upon  exercise  thereof  and payment  therefor,  the
number  and  type of  securities  of the  Company  called  for  thereby  and the
Underwriters'  Purchase Option, the Underwriters' Warrants and the Warrants will
be enforceable  against the Company in accordance with their  respective  terms,
except (i) as such  enforceability  may be limited  by  bankruptcy,  insolvency,
reorganization or similar laws 

                                        6






affecting   creditors'   rights   generally,   (ii)  as  enforceability  of  any
indemnification  provision may be limited under the federal and state securities
laws, and (iii) that the remedy of specific performance and injunctive and other
forms of equitable  relief may be subject to the  equitable  defenses and to the
discretion of the court before which any proceeding therefor may be brought.

         2.9  Registration  Rights of Third Parties.  Except as set forth in the
Prospectus,  no holders of any  securities  of the  Company or of any options or
warrants of the Company  exercisable  for or  convertible or  exchangeable  into
securities  of the Company have the right to require the Company to register any
such  securities of the Company under the Act or to include any such  securities
in a registration statement to be filed by the Company, and none of such holders
have the right to include any of such securities in the Registration Statement.

         2.10 Validity and Binding Effect of  Agreements.  This  Agreement,  the
Underwriters'  Purchase  Option,  and  the  Warrant  Agreement  (as  hereinafter
defined) have been duly and validly  authorized by the Company,  and constitute,
or  when  executed  and  delivered,  will  constitute,  the  valid  and  binding
agreements of the Company,  enforceable  against the Company in accordance  with
their  respective  terms,  except (i) as such  enforceability  may be limited by
bankruptcy,  insolvency,  reorganization  or similar laws  affecting  creditors'
rights generally, (ii) as enforceability of any indemnification provision may be
limited under the federal and state  securities  laws, and (iii) that the remedy
of specific  performance and injunctive and other forms of equitable  relief may
be subject to the equitable  defenses and to the  discretion of the court before
which any proceeding therefor may be brought.

         2.11 No Conflicts, Etc. The execution, delivery, and performance by the
Company of this Agreement,  the Underwriters'  Purchase Option,  and the Warrant
Agreement,  the  consum  mation by the  Company of the  transactions  herein and
therein contemplated and the compliance by the Company with the terms hereof and
thereof do not and will not,  with or without  the giving of notice or the lapse
of time or both,  (i) result in a breach of, or  conflict  with any of the terms
and  provisions  of, or constitute a default  under,  or result in the creation,
modification,  termination or imposition of any lien, charge or encumbrance upon
any  property or assets of the Company  pursuant to the terms of any  indenture,
mortgage,  deed of trust,  note, loan or credit agreement or any other agreement
or  instrument  evidencing  an  obligation  for  borrowed  money,  or any  other
agreement or  instrument to which the Company is a party or by which the Company
may be bound  or to which  any of the  property  or  assets  of the  Company  is
subject;  (ii) result in any violation of the  provisions of the  Certificate of
Incorporation  or the  By-Laws  of  the  Company;  (iii)  violate  any  existing
applicable law, rule, regulation,  judgment, order or decree of any governmental
agency or court,  domestic or foreign,  having  jurisdiction over the Company or
any of its properties or business; or (iv) have a material adverse effect on any
permit,  license,  certificate,  registration,  approval,  consent,  license  or
franchise concerning the Company.

         2.12 No Defaults; Violations. Except as described in the Prospectus, no
default exists in the due  performance  and observance of any term,  covenant or
condition of any material license, contract, indenture, mortgage, deed of trust,
note, loan or credit agreement,  or any other agreement or instrument evidencing
an obligation for borrowed money, or any other material  agreement or instrument
to which the Company is a party or by which the Company may be bound or to which
any of the properties or assets of the Company is subject. The Company is not in
violation  of any term or  provision  of its  Certificate  of  Incorporation  or
By-Laws or in violation of any franchise, license, permit, applicable law, rule,
regulation,  judgment or decree of any governmental 


                                        7






agency or court,  domestic or foreign,  having  jurisdiction over the Company or
any of its properties or business, except as described in the Prospectus.

         2.13     Corporate Power; Licenses; Consents.

                  2.13.1  Conduct of  Business.  The Company  has all  requisite
corporate power and authority, and has all necessary authorizations,  approvals,
orders,  licenses,  certificates  and  permits  of  and  from  all  governmental
regulatory  officials and bodies to own or lease its  properties and conduct its
business as described in the  Prospectus,  and the Company is and has been doing
business  in  compliance  with  all  such  authorizations,   approvals,  orders,
licenses,  certificates  and permits and all federal,  state and local rules and
regulations.  The  disclosures  in the  Registration  Statement  concerning  the
effects of federal,  state and local  regulation  on the  Company's  business as
currently  contemplated are correct in all material  respects and do not omit to
state a material fact.

                  2.13.2 Transactions  Contemplated  Herein. The Company has all
corporate  power and authority to enter into this Agreement and to carry out the
provisions and conditions  hereof, and all consents,  authorizations,  approvals
and orders  required in connection  therewith  have been  obtained.  No consent,
authorization or order of, and no filing with, any court,  government  agency or
other  body is  required  for the  valid  issuance,  sale and  delivery,  of the
Securities   pursuant  to  this  Agreement,   the  Warrant   Agreement  and  the
Underwriters'  Purchase  Option,  and as contemplated by the Prospectus,  except
with respect to applicable federal and state securities laws.

         2.14 Title to Property;  Insurance. The Company has good and defensible
title to, or valid and enforceable  leasehold  estates in, all items of real and
personal  property  (tangible  and  intangible)  owned or leased by it, free and
clear of all  liens,  encumbrances,  claims,  security  interests,  defects  and
restrictions of any material nature whatsoever,  other than those referred to in
the  Prospectus  and liens for taxes not yet due and  payable or arising by law.
The Company has adequately insured its properties against loss or damage by fire
or other casualty and maintains, in adequate amounts, such other insurance as is
usually maintained by companies engaged in the same or similar business.

         2.15 Litigation;  Governmental Proceedings.  Except as set forth in the
Prospectus,  there  is  no  action,  suit,  proceeding,   inquiry,  arbitration,
investigation,  litigation or governmental proceeding pending or, to the best of
the Company's  knowledge,  threatened  against,  or involving the  properties or
business  of, the  Company  which  might  materially  and  adversely  affect the
financial position,  prospects,  value or the operation or the properties or the
business of the Company, or which questions the validity of the capital stock of
the  Company  or this  Agreement  or of any  action  taken or to be taken by the
Company  pursuant  to,  or in  connection  with,  this  Agreement.  There are no
outstanding  orders,  judgments or decrees of any court,  governmental agency or
other  tribunal,  domestic or foreign,  naming the  Company  and  enjoining  the
Company from taking,  or requiring the Company to take, any action,  or to which
the Company, its properties or business is bound or subject.

         2.16 Good Standing.  The Company has been duly organized and is validly
existing as a corporation and is in good standing under the laws of the state of
its  incorporation.  The  Company is duly  qualified  and  licensed  and in good
standing as a foreign  corporation in each  jurisdiction  in which  ownership or
leasing of any  properties  or the  character of its  operations  requires  such


                                        8





qualification or licensing, except where the failure to qualify would not have a
material adverse effect on its properties or business.

         2.17 Taxes. The Company has filed all returns (as hereinafter  defined)
required  to be filed with  taxing  authorities  prior to the date hereof or has
duly obtained  extensions of time for the filing  thereof.  The Company has paid
all taxes (as hereinafter  defined) shown as due on such returns that were filed
and has  paid  all  taxes  imposed  on or  assessed  against  the  Company.  The
provisions for taxes payable,  if any, shown on the financial  statements  filed
with or as part of the Registration Statement are sufficient for all accrued and
unpaid taxes, whether or not disputed,  and for all periods to and including the
dates of such consolidated financial statements.  Except as disclosed in writing
to the Underwriters,  (i) no issues have been raised (and are currently pending)
by any taxing  authority in connection with any of the returns or taxes asserted
as due from the  Company,  and (ii) no waivers of  statutes of  limitation  with
respect to the returns or  collection  of taxes have been given by or  requested
from the Company. The term "taxes" mean all federal,  state, local, foreign, and
other net  income,  gross  income,  gross  receipts,  sales,  use,  ad  valorem,
transfer, franchise, profits, license, lease, service, service use, withholding,
payroll,  employment,  excise, severance, stamp, occupation,  premium, property,
windfall profits, customs, duties or other taxes, fees, assessments,  or charges
of any kind whatever, together with any interest and any penalties, additions to
tax, or additional  amounts with respect  thereto.  The term "returns" means all
returns,  declarations,  reports, statements, and other documents required to be
filed in respect to taxes.

         2.18     Employees' Options.  Except as set forth on Schedule  2.18, no
shares of Common Stock are eligible  for sale  pursuant to Rule 701  promulgated
under the Act.

         2.19     Transactions Affecting Disclosure to NASD.

                  2.19.1 Finder's Fees.  Except as set forth on Schedule 2.19.1,
there are no claims,  payments,  issuances,  arrangements or understandings  for
services in the nature of a finder's, consulting or origination fee with respect
to the  introduction  of the  Company  to the  Underwriters  or the  sale of the
Securities  hereunder  or any other  arrangements,  agreements,  understandings,
payments  or  issuances  with  respect  to  the  Company  that  may  affect  the
Underwriters'  compensation,  as  determined  by  the  National  Association  of
Securities Dealers, Inc. ("NASD").

                  2.19.2 Payments  Within Twelve Months.  Except as set forth on
Schedule 2.19.2,  and other than payments to the  Underwriters,  the Company has
not made any direct or indirect  payments (in cash,  securities or otherwise) to
(i) any person, as a finder's fee, investing fee or otherwise,  in consideration
of such person  raising  capital for the Company or  introducing  to the Company
persons who provided capital to the Company,  (ii) to any NASD member,  or (iii)
to any  person  or  entity  that  has any  direct  or  indirect  affiliation  or
association  with any NASD member  within the twelve  month  period prior to the
date on which the Registration  Statement was filed with the Commission ("Filing
Date") or thereafter.

                  2.19.3  Use of  Proceeds.  None  of the  net  proceeds  of the
offering  will be paid by the  Company to any  participating  NASD member or any
affiliate or associate of any NASD  member,  except as  specifically  authorized
herein.

                  2.19.4  Insiders'  NASD  Affiliation.  Except  as set forth on
Schedule  2.19.4,  no officer or  director of the Company or owner of any of the
Company's  unregistered  securities  has any direct 

                                        9






or indirect  affiliation or association  with any NASD member.  The Company will
advise the  Underwriters and the NASD if any stockholder of the Company becomes,
directly or  indirectly,  an  affiliate or  associated  person of an NASD member
participating in the offering.

         2.20 Foreign Corrupt  Practices Act. Neither the Company nor any of its
officers, directors, employees or agents or any other person acting on behalf of
the Company has, directly or indirectly, given or agreed to give any money, gift
or similar  benefit  (other than legal price  concessions  to  customers  in the
ordinary course of business) to any customer,  supplier,  employee or agent of a
customer or  supplier,  or official  or employee of any  governmental  agency or
instrumentality  of any government  (domestic or foreign) or any political party
or  candidate  for office  (domestic or foreign) or other person who was, is, or
may be in a position to help or hinder the business of the Company (or assist it
in connection with any actual or proposed  transaction)  which (i) might subject
the  Company to any damage or penalty  in any civil,  criminal  or  governmental
litigation  or  proceeding,  (ii) if not  given in the  past,  might  have had a
materially  adverse effect on the assets,  business or operations of the Company
as reflected in any of the financial  statements  contained in the Prospectus or
(iii) if not  continued  in the  future,  might  adversely  affect  the  assets,
business,  operations  or  prospects of the  Company.  The  internal  accounting
controls and  procedures  of the Company are  sufficient to cause the Company to
comply with the Foreign Corrupt Practices Act of 1977, as amended.

         2.21     Nasdaq  Eligibility.  As of the  Effective  Date,  the  Public
Securities  have been  approved for  designation  upon notice of issuance on the
Nasdaq SmallCap Market ("Nasdaq").

         2.22     Intangibles.  The  Company  owns or  possesses  the  requisite
licenses or rights to use all trademarks,  service marks,  service names,  trade
names,   patents  and  patent   applications,   copyrights   and  other   rights
(collectively,  "Intangibles")  described as being licensed to or owned by it in
the Registration Statement. The Company's Intangibles which have been registered
in the United States Patent and Trademark  Office have been fully maintained and
are in full  force  and  effect.  There  is no  claim or  action  by any  person
pertaining to, or proceeding pending or, to the best of the Company's knowledge,
threatened  and the Company  has not  received  any notice of conflict  with the
asserted  rights of others which  challenges the exclusive  right of the Company
with respect to any  Intangibles  used in the conduct of the Company's  business
except as described in the Prospectus. The Intangibles and the Company's current
products,  services and processes do not infringe on any Intangibles held by any
third party.  To the best of the Company's  knowledge,  no others have infringed
upon the Intangibles of the Company.

         2.23     Relations With Employees.

                  2.23.1 Employee  Matters.  The Company has generally enjoyed a
satisfactory  employer-employee  relationship  with  its  employees  and  is  in
compliance in all material  respects with all federal,  state and local laws and
regulations respecting the employment of its employees and employment practices,
terms and conditions of employment and wages and hours relating thereto.  To the
best of the Company's knowledge,  there are no pending investigations  involving
the Company by the U.S.  Department of Labor, or any other  governmental  agency
responsible  for the  enforcement  of such  federal,  state and  local  laws and
regulations.  There is no unfair labor practice charge or complaint  against the
Company  pending  before  the  National  Labor  Relations  Board or any  strike,
picketing,  boycott, dispute, slowdown or stoppage pending or threatened against
or involving the Company or any predecessor  entity, and none has ever occurred.
No question  concerning  representation  exists  respecting the employees of the
Company  and no  

                                       10





collective  bargaining  agreement or  modification  thereof is  currently  being
negotiated  by the Company.  No grievance or  arbitration  proceeding is pending
under any expired or existing collective  bargaining  agreements of the Company,
if any.

                  2.23.2 Employee Benefit Plans.  Other than as set forth in the
Registration Statement, the Company neither maintains,  sponsors nor contributes
to, nor is it required to contribute to, any program or  arrangement  that is an
"employee  pension  benefit  plan," an  "employee  welfare  benefit  plan," or a
"multi-employer  plan" as such terms are  defined  in  Sections  3(2),  3(1) and
3(37), respectively,  of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA")  ("ERISA Plans").  The Company does not maintain or contribute
to, and has at no time  maintained or contributed to, a defined benefit plan, as
defined in Section 3(35) of ERISA. If the Company does maintain or contribute to
a defined benefit plan, any termination of the plan on the date hereof would not
give rise to  liability  under  Title IV of ERISA.  No ERISA  Plan (or any trust
created thereunder) has engaged in a "prohibited transaction" within the meaning
of Section 406 of ERISA or Section 4975 of the Internal Revenue Code of 1986, as
amended  ("Code"),  which  could  subject  the  Company to any tax  penalty  for
prohibited transactions and which has not adequately been corrected.  Each ERISA
Plan  is in  compliance  with  all  material  reporting,  disclosure  and  other
requirements  of the  Code and  ERISA as they  relate  to any such  ERISA  Plan.
Determination  letters have been received from the Internal Revenue Service with
respect to each ERISA Plan which is intended to comply with Code Section 401(a),
stating that such ERISA Plan and the attendant  trust are qualified  thereunder.
The Company has never completely or partially  withdrawn from a  "multi-employer
plan."

         2.24  Officers'  Certificate.   Any  certificate  signed  by  any  duly
authorized  officer of the Company and delivered to you or to your counsel shall
be deemed a representation and warranty by the Company to the Underwriters as to
the matters covered thereby.

         2.25  Warrant  Agreement.  The  Company  has  entered  into  a  warrant
agreement  with  respect  to  the  Warrants  and  the   Underwriters'   Warrants
substantially  in the form  filed as an exhibit  to the  Registration  Statement
("Warrant  Agreement") with Continental Stock Transfer & Trust Company,  in form
and substance  satisfactory  to the  Underwriters,  providing  for,  among other
things,   (i)  no  redemption  of  the  Warrants  without  the  consent  of  the
Underwriters and (ii) the payment of a warrant  solicitation fee as contemplated
by Section 3.10 hereof.

         2.26     Agreements With Insiders.

                  2.26.1 Lock-Up  Agreements.  The Company has caused to be duly
executed legally binding and enforceable agreements pursuant to which all of the
officers  and  directors  of the Company  (including  their  family  members and
affiliates)  and all  holders of at least two  percent  (2%) of the  outstanding
Common  Stock of the  Company  or  warrants  or options  to  purchase,  or other
securities  convertible into, two percent (2%) or more of the outstanding Common
Stock, calculated with reference to the number of outstanding shares immediately
prior to the Effective Date, ("Insiders") agree not to sell any shares of Common
Stock or warrants or options to purchase,  or other securities  convertible into
Common Stock,  owned by them (either  pursuant to Rule 144 of the Regulations or
otherwise)  for a period of 13 months  following the Effective  Date except with
the prior consent of GKN.

                  2.26.2 Right of First Refusal and Rule 144 Sales.  The Company
has caused to be executed legally binding and enforceable agreements pursuant to
which each of its officers, directors and stockholders holding five percent (5%)
or more  of the  Company's  outstanding  stock  has  granted  to GKN the  rights
described in Section 7.2 of this Agreement.

         2.27     Subsidiaries.  The  representations and warranties made by the
Company in this Agreement  shall,  in the event that the Company has one or more
subsidiaries (a  "subsidiary(ies)")

                                       11



also apply and be true with respect to each  subsidiary,  individually and taken
as  a  whole  with  the  Company  and  all  other   subsidiaries,   as  if  each
representation  and warranty  contained  herein made  specific  reference to the
subsidiary each time the term "Company" was used.

         2.28   Unaudited   Financials.   The  Company  has   furnished  to  the
Underwriters  as early  as  practicable  prior to the date  hereof a copy of the
latest available unaudited interim financial statements ("Unaudited Financials")
of the  Company  (which in no event  shall be as of a date more than thirty days
prior to the Effective  Date) which have been read by the Company's  independent
accountants,  as stated in their letter to be furnished  pursuant to Section 4.3
hereof.

3.       Covenants of the Company.  The Company covenants and agrees as follows:

         3.1      Amendments to Registration Statement. The Company will deliver
to the  Underwriters,  prior to  filing,  any  amendment  or  supplement  to the
Registration  Statement or  Prospectus  proposed to be filed after the Effective
Date and not file any such  amendment or  supplement  to which the  Underwriters
shall reasonably object.

         3.2      Federal Securities Laws.

                  3.2.1  Compliance.  During  the  time  when  a  Prospectus  is
required to be  delivered  under the Act,  the Company  will use all  reasonable
efforts  to  comply  with  all  requirements  imposed  upon it by the  Act,  the
Regulations and the Exchange Act and by the regulations  under the Exchange Act,
as from time to time in force,  so far as necessary to permit the continuance of
sales of or dealings in the Securities in accordance with the provisions  hereof
and the Prospectus.  If at any time when a Prospectus relating to the Securities
is required  to be  delivered  under the Act any event shall have  occurred as a
result of which,  in the  opinion of counsel  for the Company or counsel for the
Underwriters,  the  Prospectus,  as then  amended or  supplemented,  includes an
untrue statement of a material fact or omits to state any material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the  circumstances  under  which they were  made,  not  misleading,  or if it is
necessary  at any time to amend  the  Prospectus  to  comply  with the Act,  the
Company  will  notify the  Underwriters  promptly  and prepare and file with the
Commission,   subject  to  Section  3.1  hereof,  an  appropriate  amendment  or
supplement in accordance with Section 10 of the Act.

                  3.2.2  Filing of Final  Prospectus.  The Company will file the
Prospectus (in form and substance  satisfactory  to the  Underwriters)  with the
Commission pursuant to the requirements of Rule 424 of the Regulations.

                  3.2.3  Exchange Act  Registration.  For a period of five years
from the Effective  Date,  the Company will use its best efforts to maintain the
registration of the Common Stock and Warrants under the provisions of Section 12
of the Exchange Act.

         3.3 Blue Sky Filing.  The  Company  will  endeavor  in good  faith,  in
cooperation  with the  Underwriters,  at or  prior to the time the  Registration
Statement  becomes  effective,  to qualify the  

                                       12





Securities for offering and sale under the securities laws of such jurisdictions
as  the   Underwriters   may  reasonably   designate,   provided  that  no  such
qualification  shall be required in any jurisdiction where, as a result thereof,
the Company  would be subject to service of general  process or to taxation as a
foreign  corporation doing business in such  jurisdiction.  In each jurisdiction
where  such  qualification  shall be  effected,  the  Company  will,  unless the
Underwriters  agree that such action is not at the time  necessary or advisable,
use all reasonable  efforts to file and make such  statements or reports at such
times as are or may be required by the laws of such jurisdiction.

         3.4  Delivery to the  Underwriters  of  Prospectuses.  The Company will
deliver to the Underwriters, without charge, from time to time during the period
when the  Prospectus  is required to be delivered  under the Act or the Exchange
Act, such number of copies of each Preliminary  Prospectus and the Prospectus as
the  Underwriters  may  reasonably  request  and,  as soon  as the  Registration
Statement or any amendment or supplement thereto becomes  effective,  deliver to
you two original executed Registration  Statements,  including exhibits, and all
post-effective  amendments thereto and copies of all exhibits filed therewith or
incorporated  therein  by  reference  and  all  original  executed  consents  of
certified experts.

         3.5  Events Requiring  Notice to the  Underwriters.  The  Company  will
notify the Underwriters immediately and confirm the notice in writing (i) of the
effectiveness of the Registration  Statement and any amendment thereto,  (ii) of
the issuance by the  Commission of any stop order or of the  initiation,  or the
threatening,  of any proceeding  for that purpose,  (iii) of the issuance by any
state  securities  commission  of any  proceedings  for  the  suspension  of the
qualification  of the Securities for offering or sale in any  jurisdiction or of
the initiation, or the threatening,  of any proceeding for that purpose, (iv) of
the  mailing and  delivery  to the  Commission  for filing of any  amendment  or
supplement to the  Registration  Statement or Prospectus,  (v) of the receipt of
any comments or request for any additional information from the Commission,  and
(vi) of the  happening of any event  during the period  described in Section 3.4
hereof which, in the judgment of the Company,  makes any statement of a material
fact  made in the  Registration  Statement  or the  Prospectus  untrue  or which
requires  the  making  of any  changes  in  the  Registration  Statement  or the
Prospectus  in  order  to  make  the  statements   therein,   in  light  of  the
circumstances  under which they were made, not misleading.  If the Commission or
any  state  securities  commission  shall  enter a stop  order or  suspend  such
qualification  at any time,  the Company  will make every  reasonable  effort to
obtain promptly the lifting of such order.

         3.6 Review of Financial Statements. For a period of five years from the
Effective Date, the Company,  at its expense,  shall cause its regularly engaged
independent certified public accountants to review (but not audit) the Company's
financial  statements  for each of the first three fiscal  quarters prior to the
announcement  of quarterly  financial  information,  the filing of the Company's
Form 10-Q quarterly reports and the mailing of quarterly  financial  information
to stockholders.

         3.7 Reserved.

         3.8 Secondary  Market  Trading and Standard & Poor's.  The Company will
take all necessary and appropriate actions to achieve accelerated publication in
Standard and Poor's Corporation  Records Corporate  Descriptions  (within thirty
(30) days  after the  Effective  Date) and to  maintain  such  publication  with
updated  quarterly  information  for a period of five years  from the  Effective
Date,  including  the payment of any necessary  fees and  expenses.  The Company
shall take such action as may be  reasonably  requested by the  Underwriters  to
obtain a secondary  

                                       13



market trading exemption in such states as may be requested by the Underwriters,
including  the payment of any  necessary  fees and  expenses and the filing of a
Form (e.g.  25101(b)) for secondary market trading in the State of California on
the Effective Date or as soon thereafter as is permissible.

         3.9  Nasdaq  Maintenance.  For a  period  of five  years  from the date
hereof,  the Company  will use its best  efforts to maintain  the  quotation  on
Nasdaq of the Common  Stock and  Warrants  and,  if the  Company  satisfies  the
inclusion standards of the Nasdaq National Market System, apply for and maintain
quotations on the Nasdaq National  Market System of such securities  during such
period.

         3.10     Warrant   Solicitation   and   Registration  of  Common  Stock
Underlying the Warrants.

                  3.10.1 Warrant Solicitation and Warrant Solicitation Fees. The
Company hereby engages the Underwriters, on a non-exclusive basis, as its agents
for the solicitation of the exercise of the Warrants.  The Company, at its cost,
will (i) assist the Underwriters with respect to such solicitation, if requested
by the  Underwriters and will (ii) provide to the  Underwriters,  and direct the
Company's  transfer and warrant agent to provide to the  Underwriters,  lists of
the  record  and,  to the  extent  known,  beneficial  owners  of the  Company's
Warrants.  Commencing one year from the Effective  Date, the Company will pay to
the  Underwriters a commission of five percent of the Warrant exercise price for
each  Warrant  exercised,  payable  on the date of such  exercise,  on the terms
provided  for  in  the  Warrant  Agreement,  if  allowed  under  the  rules  and
regulations  of the NASD and only if the  Underwriters  have  provided bona fide
services to the Company in  connection  with the  exercise of Warrants  and have
received written  confirmation from the holder that Laidlaw or GKN has solicited
such  exercise.  In addition to  soliciting,  either  orally or in writing,  the
exercise of Warrants, such services may also include disseminating  information,
either orally or in writing,  to Warrantholders  about the Company or the market
for  the  Company's  securities,  and the  assisting  in the  processing  of the
exercise of Warrants.  The Underwriters may engage sub-agents who are members of
the NASD in its solicitation efforts,  provided,  however,  nothing herein shall
obligate the Company to make any payment to any such sub-agent. The Company will
disclose the arrangement to pay such  solicitation  fees to the  Underwriters in
any prospectus  used by the Company in connection  with the  registration of the
shares of  Common  Stock  underlying  the  Warrants.  The  Company  shall not be
obligated to reimburse the  Underwriters  for any of their expenses  incurred in
connection with such solicitation.

                  3.10.2  Registration of Common Stock.  The Company agrees that
prior to the date that the Warrants become  exercisable,  it shall file with the
Commission  a  post-effective   amendment  to  the  Registration  Statement,  if
possible, or a new registration  statement,  to register,  under the Act, and it
shall take such action as is necessary  to qualify for sale,  in those states in
which the Warrants were  initially  offered  by  the Company,   the Common Stock
issuable upon exercise of the Warrants.  In either case, the Company shall cause
the same to become  effective at or prior to the date that the  Warrants  become
exercisable,  and maintain the effectiveness of such registration  statement and
keep current a prospectus  thereunder and maintain such qualification  until the
expiration  of the Warrants in  accordance  with the  provisions  of the Warrant
Agreement.

         3.11     Reserved.

                                       14






         3.12     Reports to the Underwriters.

                  3.12.1 Periodic Reports,  Etc. For a period of five years from
the Effective Date, the Company will promptly furnish to the Underwriters copies
of such  financial  statements  and other  periodic  and special  reports as the
Company  from time to time files with any  governmental  authority  or furnishes
generally to holders of any class of its securities, and promptly furnish to the
Underwriters (i) a copy of each periodic report the Company shall be required to
file with the Commission, (ii) a copy of every press release and every news item
and article with respect to the Company or its affairs which was released by the
Company, (iii) copies of each Form SR, (iv) a copy of each Form 8-K or Schedules
13D,  13G,  14D-1 or 13E-4  received or prepared by the  Company,  (v) a copy of
monthly  statements  setting  forth such  information  regarding  the  Company's
results of operations and financial position  (including  balance sheet,  profit
and loss  statements  and data  regarding  outstanding  purchase  orders)  as is
regularly  prepared  by  management  of the  Company,  and (vi) such  additional
documents  and  information  with  respect to the Company and the affairs of any
future  subsidiaries  of the Company as the  Underwriters  may from time to time
reasonably request.

                  3.12.2  Transfer Sheets and Weekly  Position  Listings.  For a
period of five years from the  Closing  Date,  the Company  will  furnish to the
Underwriters  at the Company's  sole expense such  transfer  sheets and position
listings of the Company's securities as the Underwriters may request,  including
the daily, weekly and monthly consolidated transfer sheets of the transfer agent
of the Company and the weekly position listings of the Depository Trust Company.

                  3.12.3 Secondary Market Trading Memorandum. Until such time as
the  Securities  are  listed  or  quoted,  as the  case  may  be,  on one of the
following:  the New York Stock  Exchange,  the American Stock Exchange or Nasdaq
National  Market,  the Company  shall cause the  Underwriters'  legal counsel to
deliver to the  Underwriters on the Effective Date a written  opinion  detailing
those states in which Securities may be traded in non-issuer  transactions under
the Blue Sky laws of the fifty states  ("Secondary  Market Trading  Memorandum")
and to update such memorandum as reasonably  requested by the Underwriters.  The
Company  shall pay to the  Underwriters'  legal counsel a one-time fee of $5,000
for such services at the Closing.

         3.13    Underwriters' Purchase Option. On the Closing Date, the Company
will execute and deliver the  Underwriters'  Purchase Option to the Underwriters
substantially in the form filed as an exhibit to the Registration Statement.

         3.14    Disqualification of Form SB-2. For a period equal to five years
from the date hereof,  the Company will not take any action or actions which may
prevent or disqualify the Company's use of Form SB-2 (or other appropriate form)
for the registration of the Warrants and the  Underwriters'  Purchase Option and
the securities issuable upon exercise of those securities under the Act.

         3.15     Payment of Expenses.

                  3.15.1 General  Expenses.  The Company hereby agrees to pay on
each of the Closing Date and the Option  Closing Date, if any, to the extent not
paid  at  Closing  Date,  all  expenses  incident  to  the  performance  of  the
obligations  of the Company under this  Agreement,  including but not limited to
(i) the  preparation,  printing,  filing,  delivery and mailing  (including  the
payment of postage with respect to such mailing) of the Registration  Statement,
the Prospectus and the Preliminary  Prospectuses and the printing and mailing of
this Agreement and related  

                                       15





documents,  including the cost of all copies thereof and any amendments  thereof
or  supplements  thereto  supplied to the  Underwriters  in quantities as may be
required  by the  Underwriters,  (ii)  the  printing,  engraving,  issuance  and
delivery  of the shares of Common  Stock,  the  Warrants  and the  Underwriters'
Purchase Option,  including any transfer or other taxes payable  thereon,  (iii)
the  qualification of the Securities  under state or foreign  securities or Blue
Sky laws,  including  the filing  fees  under  such Blue Sky laws,  the costs of
printing and mailing the  "Preliminary  Blue Sky Memorandum," and all amendments
and supplements  thereto,  fees (not to exceed $35,000) and disbursements of the
Underwriters'  counsel,  and fees and  disbursements  of local counsel,  if any,
retained  for  such  purpose,  and a  one-time  fee  of  $5,000  payable  to the
Underwriters'  counsel  for the  preparation  of the  Secondary  Market  Trading
Memorandum,  (iv) costs associated with applications for assignments of a rating
of the  Securities  by qualified  rating  agencies,  (v) filing fees,  costs and
expenses  (including  fees  (not to exceed  $5,000)  and  disbursements  for the
Underwriters'  counsel) incurred in registering the offering with the NASD, (vi)
costs of placing "tombstone"  advertisements in The Wall Street Journal, The New
York Times and a third  publication  to be selected by the  Underwriters,  (vii)
fees and  disbursements of the transfer and warrant agent,  (viii) the Company's
expenses  associated with "due diligence" meetings arranged by the Underwriters;
(ix) the preparation,  binding and delivery of transaction  "bibles," in number,
form and style  reasonably  satisfactory  to the  Underwriters  and  transaction
lucite  cubes  or  similar  commemorative  items  in a  style  and  quantity  as
reasonably  requested by the Underwriters,  (x) any listing of the Securities on
Nasdaq,  and any securities  exchange or any listing in Standard & Poor's,  (xi)
fees  and   disbursements  of  any  counsel  engaged  to  review  the  Company's
intellectual property rights, and (xii) all other costs and expenses incident to
the   performance  of  its   obligations   hereunder  which  are  not  otherwise
specifically  provided for in this Section 3.15.1.  The  Underwriters may deduct
from the net  proceeds  of the  offering  payable to the  Company on the Closing
Date,  or the Option  Closing  Date, if any, the expenses set forth herein to be
paid by the Company to the Underwriters and/or to third parties.

                  3.15.2  Non-Accountable  Expenses.  The Company further agrees
that, in addition to the expenses  payable  pursuant to Section 3.15.1,  it will
pay to the  Underwriters  a  non-accountable  expense  allowance  equal to three
percent (3%) of the gross proceeds  received by the Company from the sale of the
Securities, of which $60,000 has been paid to date, and the Company will pay the
balance on the Closing Date and any additional  monies owed  attributable to the
Option  Securities or otherwise on the Option  Closing Date by certified or bank
cashier's check or, at the election of the  Underwriters,  by deduction from the
proceeds of the offering  contemplated  herein. If the offering  contemplated by
this Agreement is not consummated  for any reason  whatsoever then the following
provisions shall apply: The Company's  liability for payment to the Underwriters
of the  non-accountable  expense  allowance  shall  be  equal  to the sum of the
Underwriters'  actual  out-of-pocket  expenses  (including,  but not limited to,
counsel fees, "road- show" and due diligence  expenses).  The Underwriters shall
retain such part of the  non-accountable  expense  allowance  previously paid as
shall equal such actual out-of-pocket expenses. If the amount previously paid is
insufficient  to cover such actual  out-of-pocket  expenses,  the Company  shall
remain liable for and promptly pay any other actual out-of-pocket  expenses.  If
the amount previously paid exceeds the amount of actual out-of-pocket  expenses,
the Underwriters shall promptly remit to the Company any such excess.

         3.16  Application  of Net  Proceeds.  The  Company  will  apply the net
proceeds  from  the  offering  received  by it in a manner  consistent  with the
application described under the caption "Use of Proceeds" in the Prospectus. The
Company hereby agrees that,  except as so described,  the 

                                       16






Company  will not apply any net  proceeds  from the offering to pay (i) any debt
for borrowed funds, or (ii) any debt or obligation owed to any Insider.

         3.17 Delivery of Earnings  Statements to Security Holders.  The Company
will make generally  available to its security  holders as soon as  practicable,
but not later than the first day of the fifteenth full calendar month  following
the  Effective  Date,  an earnings  statement  (which need not be  certified  by
independent  public or independent  certified public accountants unless required
by the Act or the  Regulations,  but which shall satisfy the  provisions of Rule
158(a)  under  Section  11(a) of the Act)  covering a period of at least  twelve
consecutive months beginning after the Effective Date.

         3.18 Key Person Life  Insurance.  The Company will  maintain key person
life  insurance  in an amount no less than  $1,000,000  on the life of Lorrin G.
Gale  and pay the  annual  premiums  therefor  naming  the  Company  as the sole
beneficiary thereof for at least three years following the Effective Date.

         3.19 Stabilization.  Neither the Company, nor, to its knowledge, any of
its employees,  directors or  stockholders  has taken or will take,  directly or
indirectly,  any action  designed  to or which has  constituted  or which  might
reasonably  be  expected  to cause or result  in,  under the  Exchange  Act,  or
otherwise,  stabilization  or  manipulation  of the price of any security of the
Company to facilitate the sale or resale of the Securities.

         3.20  Internal  Controls.  The Company  maintains  and will continue to
maintain  a  system  of  internal  accounting  controls  sufficient  to  provide
reasonable  assurances  that: (i)  transactions  are executed in accordance with
management's general or specific  authorization,  (ii) transactions are recorded
as  necessary  in  order  to  permit  preparation  of  financial  statements  in
accordance  with  generally  accepted  accounting  principles  and  to  maintain
accountability  for  assets,  (iii)  access  to  assets  is  permitted  only  in
accordance with  management's  general or specific  authorization,  and (iv) the
recorded   accountability  for  assets  is  compared  with  existing  assets  at
reasonable  intervals  and  appropriate  action  is taken  with  respect  to any
differences.

         3.21  Accountants  and  Lawyers.  For a period of five  years  from the
Effective  Date, the Company shall retain  independent  public  accountants  and
securities lawyers acceptable to the Underwriters.  Accountants BDO Seidman, LLP
and lawyers Warner & Stackpole LLP are acceptable to the Underwriters.

         3.22  Transfer  Agent.  For a period of five years  from the  Effective
Date,  the  Company  shall  retain a  transfer  agent for the  Common  Stock and
Warrants  acceptable to the  Underwriters.  Continental  Stock  Transfer & Trust
Company ("Transfer Agent") is acceptable to the Underwriters.

         3.23 Sale of  Securities.  The Company  agrees not to permit or cause a
private or public sale or private or public  offering  of any of its  securities
(in any manner, including pursuant to Rule 144 under the Act) owned nominally or
beneficially  by the Insiders for a period of 13 months  following the Effective
Date without obtaining the prior written approval of GKN.

         3.24 Exercise  Price of Options.  The Company will not grant any option
pursuant to the Company's 1995 Stock  Option Plan at an exercise price less than
85% of the fair market value of the Common Stock on the date of the grant.

                                       17





4.  Conditions  of  the  Underwriters'  Obligations.   The  obligations  of  the
Underwriters to purchase and pay for the Securities,  as provided herein,  shall
be subject to the continuing  accuracy of the  representations and warranties of
the Company as of each of the Closing Date and the Option  Closing Date, if any,
to the accuracy of the  statements  of officers of the Company made  pursuant to
the provisions  hereof and to the  performance by the Company of its obligations
hereunder and to the following conditions:

         4.1      Regulatory Matters.

                  4.1.1 Effectiveness    of    Registration    Statement.    The
Registration Statement has been declared effective on the date of this Agreement
and,  at each of the Closing  Date and the Option  Closing  Date,  no stop order
suspending  the  effectiveness  of the  Registration  Statement  shall have been
issued and no proceedings  for such purpose shall have been  instituted or shall
be pending or  contemplated by the Commission and any request on the part of the
Commission  for  additional  information  shall have been  complied  with to the
reasonable   satisfaction   of  Graubard   Mollen  &  Miller,   counsel  to  the
Underwriters.

                  4.1.2 NASD Clearance.  By the Effective Date, the Underwriters
shall have  received  clearance  from the NASD as to the amount of  compensation
allowable  or payable  to the  Underwriters  as  described  in the  Registration
Statement.

                  4.1.3 No Blue Sky Stop Orders. No order suspending the sale of
the Securities in any jurisdiction  designated by the  Underwriters  pursuant to
Section 3.3 hereof  shall have been issued on either on the Closing  Date or the
Option  Closing  Date,  and no  proceedings  for that  purpose  shall  have been
instituted or shall be contemplated.

         4.2      Company Counsel Matters.

                  4.2.1  Effective  Date  Opinion of Counsel.  On the  Effective
Date,  the  Underwriters  shall have received the favorable  opinion of Warner &
Stackpole LLP,  counsel to the Company,  dated the Effective Date,  addressed to
the  Underwriters  and in form and substance  satisfactory  to Graubard Mollen &
Miller, counsel to the Underwriters, to the effect that:

                           (i)     The  Company has been duly  organized  and is
validly  existing as a corporation and is in good standing under the laws of its
state of  incorporation.  The Company is duly qualified and licensed and in good
standing  as a  foreign  corporation  in each  jurisdiction  in which it owns or
leases any real  property  or the  character  of its  operations  requires  such
qualification or licensing.

                           (ii)    The Company has all requisite corporate power
and  authority,  and  has  all  necessary  authorizations,   approvals,  orders,
licenses,  certificates  and permits of and from all  governmental or regulatory
officials and bodies to own or lease its  properties and conduct its business as
described in the  Prospectus,  and the Company is and has been doing business in
compliance  with  all  such   authorizations,   approvals,   orders,   licenses,
certificates  and  permits  and all  federal,  state and local  laws,  rules and
regulations.  The Company has all  corporate  power and  authority to enter into
this Agreement,  the Warrant Agreement, the Underwriters' Purchase Option and to
carry  out  the   provisions   and   conditions   hereof,   and  all   consents,
authorizations,  approvals and orders required in connection therewith have been
obtained.  No consents,  approvals,  authorizations  or orders of, and no filing
with any court or governmental agency or body (other than

                                       18






such as may be required under the Act and applicable Blue Sky laws), is required
for the valid authorization,  issuance, sale and delivery of the Securities, and
the  consummation  of the  transactions  and  agreements  contemplated  by  this
Agreement,  the Warrant Agreement and the Underwriters'  Purchase Option, and as
contemplated  by the  Prospectus  or if so  required,  all such  authorizations,
approvals, consents, orders, registrations,  licenses and permits have been duly
obtained  and are in full  force  and  effect  and have  been  disclosed  to the
Underwriters.

                           (iii)   All issued and outstanding  securities of the
Company  have been duly  authorized  and  validly  issued and are fully paid and
non-assessable;  the holders  thereof have no rights of rescission  with respect
thereto,  and are not  subject  to  personal  liability  by reason of being such
holders;  and none of such securities were issued in violation of the preemptive
rights of any  holders of any  security  of the  Company or, to the best of such
counsel's knowledge after due inquiry, similar contractual rights granted by the
Company. The outstanding options and warrants to purchase shares of Common Stock
constitute  the valid and binding  obligations  of the Company,  enforceable  in
accordance with their terms, except (a) as such enforceability may be limited by
bankruptcy,  insolvency,  reorganization  or similar laws  affecting  creditors'
rights generally, (b) as enforceability of any indemnification  provision may be
limited under the federal and state  securities laws, and (c) that the remedy of
specific  performance and injunctive and other forms of equitable  relief may be
subject to the  equitable  defenses  and to the  discretion  of the court before
which any  proceeding  therefor  may be  brought.  The  offers  and sales of the
outstanding  Common  Stock,  options and  warrants to purchase  shares of Common
Stock and promissory  notes  convertible  into Common Stock were at all relevant
times either  registered  under the Act and the applicable  state  securities or
Blue Sky Laws or exempt from such registration requirements.  The authorized and
outstanding  capital  stock of the  Company  is as set forth  under the  caption
"Capitalization" in the Prospectus.

                           (iv)    The Securities have been duly authorized and,
when issued and paid for, will be validly issued, fully paid and non-assessable;
the holders  thereof are not and will not be subject to  personal  liability  by
reason of being such holders.  The Securities are not and will not be subject to
the  preemptive  rights of any holders of any security of the Company or, to the
best of such counsel's  knowledge after due inquiry,  similar contractual rights
granted  by the  Company.  All  corporate  action  required  to be taken for the
authorization,  issuance  and sale of the  Securities  has been duly and validly
taken.  When  issued,  the  Underwriters'  Purchase  Option,  the  Underwriters'
Warrants and the Warrants will constitute  valid and binding  obligations of the
Company to issue and sell,  upon  exercise  thereof  and payment  therefor,  the
number  and type of  securities  of the  Company  called  for  thereby  and such
Warrants,  the Underwriters'  Purchase Option,  and the Underwriters'  Warrants,
when issued, in each case, will be enforceable against the Company in accordance
with their respective terms, except (a) as such enforceability may be limited by
bankruptcy,  insolvency,  reorganization  or similar laws  affecting  creditors'
rights generally, (b) as enforceability of any indemnification  provision may be
limited under the federal and state  securities laws, and (c) that the remedy of
specific  performance and injunctive and other forms of equitable  relief may be
subject to the  equitable  defenses  and to the  discretion  of the court before
which any proceeding therefor may be brought. The certificates  representing the
Securities are in due and proper form.

                           (v)     To the best of such counsel's knowledge after
due inquiry, except as set forth in the Prospectus, no holders of any securities
of  the  Company  or of any  options,  warrants  or  securities  of the  Company
exercisable  for or convertible or  exchangeable  into securities of the Company
have the right to require  the Company to register  any such  securities  of the
Company  

                                       19




under the Act or to include any such  securities in a registration  statement to
be filed by the Company, including the Registration Statement.

                           (vi)    To the  best  of  such  counsel's  knowledge,
after due inquiry,  the shares of Common Stock and the Warrants are eligible for
quotation on Nasdaq.

                           (vii)   This Agreement,  the  Underwriters'  Purchase
Option and the Warrant Agreement have each been duly and validly authorized and,
when executed and delivered by the Company,  will  constitute  valid and binding
obligations of the Company,  enforceable  against the Company in accordance with
their  respective  terms,  except (a) as such  enforceability  may be limited by
bankruptcy,  insolvency,  reorganization  or similar laws  affecting  creditors'
rights generally, (b) as enforceability of any indemnification provisions may be
limited under the federal and state  securities laws, and (c) that the remedy of
specific  performance and injunctive and other forms of equitable  relief may be
subject to the  equitable  defenses  and to the  discretion  of the court before
which any proceeding therefor may be brought.

                           (viii)  The  execution,  delivery and  performance by
the Company of this Agreement, the Underwriters' Purchase Option and the Warrant
Agreement,  the issuance and sale of the  Securities,  the  consummation  of the
transactions  contemplated  hereby and thereby and the compliance by the Company
with the terms and provisions  hereof and thereof,  do not and will not, with or
without the giving of notice or the lapse of time, or both,  (a) conflict  with,
or result in a breach of, any of the terms or  provisions  of, or  constitute  a
default under, or result in the creation or  modification of any lien,  security
interest,  charge or  encumbrance  upon any of the  properties  or assets of the
Company pursuant to the terms of, any material  mortgage,  deed of trust,  note,
indenture, loan, contract,  commitment or other material agreement or instrument
of which such  counsel has  knowledge  and to which the Company is a party or by
which the Company or any of its properties or assets may be bound, (b) result in
any  violation of the  provisions of the  Certificate  of  Incorporation  or the
By-Laws of the Company, (c) violate any judgment,  order or decree of which such
counsel has knowledge,  statute, rule or regulation applicable to the Company of
any court,  domestic or foreign,  or of any federal,  state or other  regulatory
authority or other governmental body having  jurisdiction over the Company,  its
properties  or assets,  or (d) have a  material  adverse  effect on any  permit,
certification,  registration,  approval,  consent,  license or  franchise of the
Company.

                           (ix)    The Registration Statement,  each Preliminary
Prospectus and the Prospectus and any  post-effective  amendments or supplements
thereto (other than the financial  statements  included therein,  as to which no
opinion need be rendered)  comply as to form in all material  respects  with the
requirements of the Act and Regulations. The Securities and all other securities
issued or  issuable by the Company  conform in all  respects to the  description
thereof  contained  in  the  Registration  Statement  and  the  Prospectus.  The
statements  in  the  Prospectus   under   "Business,"   "Management,"   "Certain
Transactions,"   "Risk  Factors,"  Principal   Stockholders,"   "Description  of
Securities"  and "Shares  Eligible for Future  Sale" have been  reviewed by such
counsel,  and insofar as they contain  descriptions of law, statutes,  licenses,
rules or regulations or legal conclusions are correct in all material  respects.
No statute or  regulation  or legal or  governmental  proceeding  required to be
described in the Prospectus is not described as required,  nor are any contracts
or documents of which such counsel has  knowledge of a character  required to be
described  in the  Registration  Statement or the  Prospectus  or to be filed as
exhibits to the Registration Statement not so described or filed as required.

                                       20
                           





                             (x)   Counsel has  participated in conferences with
officers  and  other  representatives  of the  Company,  representatives  of the
independent  public  accountants  for the  Company  and  representatives  of the
Underwriters at which the contents of the Registration Statement, the Prospectus
and related matters were discussed and although such counsel is not passing upon
and does  not  assume  any  responsibility  for the  accuracy,  completeness  or
fairness  of  the  statements  contained  in  the  Registration   Statement  and
Prospectus (except as otherwise set forth in counsel's  opinion),  no facts have
come to the attention of such counsel which lead them to believe that either the
Registration Statement or the Prospectus or any amendment or supplement thereto,
as of the date of such  opinion,  contained  any untrue  statement of a material
fact or  omitted  to state a  material  fact  required  to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading (it being understood that such counsel need
express no opinion with respect to the  financial  statements  and schedules and
other financial and statistical data included in the  Registration  Statement or
Prospectus).

                             (xi)  The Registration Statement is effective under
the Act, and, to the best of such counsel's knowledge,  no stop order suspending
the  effectiveness  of  the  Registration  Statement  has  been  issued  and  no
proceedings  for that purpose have been  instituted or are pending or threatened
under the Act or applicable state securities laws.

                             (xii) The Company has good and defensible title to,
or valid and  enforceable  leasehold  estates in, all items of real and personal
property  (tangible  and  intangible)  stated in the  Prospectus  to be owned or
leased  by it,  free and  clear of all  liens,  encumbrances,  claims,  security
interests,  defects and  restrictions of any material nature  whatsoever,  other
than those  referred  to in the  Prospectus  and liens for taxes not yet due and
payable.

                            (xiii) Except as described in the Prospectus, to the
best of such counsel's  knowledge,  no default exists in the due performance and
observance  of  any  term,  covenant  or  condition  of any  license,  contract,
indenture, mortgage, deed of trust, note, loan or credit agreement, or any other
agreement or  instrument  evidencing an obligation  for borrowed  money,  or any
other  agreement or  instrument  to which the Company is a party or by which the
Company may be bound or to which any of the  properties or assets of the Company
is subject, except where such defaults, either singly or in the aggregate, would
not have a material adverse effect on the Company or its operations. The Company
is not in violation of any term or provision of its Certificate of Incorporation
or By-Laws. The Company is not in violation of any judgment,  order or decree of
which such counsel has  knowledge,  franchise,  license,  permit,  law,  rule or
regulation  applicable  to the  Company,  of any  governmental  agency or court,
domestic  or  foreign,  having  jurisdiction  over  the  Company  or  any of its
properties or business,  except where such  violations,  either singly or in the
aggregate,  would  not have a  material  adverse  effect on the  Company  or its
operations.

                           (xiv)   To the best of such counsel's knowledge after
due  inquiry,  the  Company  owns or  possesses,  free and clear of all liens or
encumbrances  and rights  thereto or  therein  by third  parties,  other than as
described in the Prospectus,  the requisite  licenses or other rights to use all
Intangibles  and other  rights  necessary  to conduct its  business  (including,
without  limitation,  any such licenses or rights described in the Prospectus as
being licensed to, owned or possessed by the Company),  and there is no claim or
action by any person  pertaining to, or  proceeding,  pending or, to the best of
such counsel's  knowledge after due inquiry,  threatened,  which  challenges the
exclusive  rights of the Company  with  respect to any  Intangibles  used in the

                                       21





conduct of its  business  (including  without  limitation  any such  licenses or
rights  described in the Prospectus as being owned or possessed by the Company);
to the best of such counsel's knowledge after due inquiry, the Company's current
products,  services and  processes do not  infringe on any  Intangibles  held by
third parties except as discussed in the Prospectus.

                           (xv)    To the best of such counsel's knowledge after
due inquiry, except as described in the Prospectus,  the Company does not own an
interest in any corporation, partnership, joint venture, trust or other business
entity.

                           (xvi)   To the best of such counsel's knowledge after
due inquiry, except as set forth in the Prospectus,  there is no action, suit or
proceeding  before or by any court or governmental  agency or body,  domestic or
foreign,  now pending or threatened  against the Company,  which might result in
any material and adverse change in the condition (financial or
otherwise),  business or prospects of the Company, or which might materially and
adversely affect the properties or assets thereof.

                           (xvii)  To the best of such counsel's knowledge after
due inquiry, neither the Company, nor its officers,  employees,  agents or other
persons acting on their behalf has,  directly or indirectly,  given or agreed to
give any money,  gift or similar benefit (other than legal price  concessions to
customers in the ordinary  course of business) to any customer or supplier,  any
employee or agent of a customer  or  supplier,  any  official or employee of any
governmental  agency or body  (domestic  or  foreign),  any  political  party or
candidate  for office  (domestic  or foreign) or any other person who was, is or
may be in a position to help or hinder the business of the Company (or assist it
in connection with any actual or proposed  transaction)  which (a) might subject
the  Company to any damage or penalty  in any civil,  criminal  or  governmental
litigation  or  proceeding,  (b) if not  given  in the  past,  might  have had a
materially  adverse effect on the assets,  business or operations of the Company
as reflected in the financial statements contained in the Registration Statement
or (c) if not  continued  in the  future,  might  adversely  affect the  assets,
business,  operations  or  prospects  of the  Company.  The  Company's  internal
accounting controls and procedures are sufficient to cause the Company to comply
with the Foreign Corrupt Practices Act of 1977, as amended.

                           (xviii) To the best of such counsel's knowledge after
due  inquiry,  except as  described  in the  Prospectus,  there  are no  claims,
payments,  issuances,  arrangements or understandings for services in the nature
of a finder's  or  origination  fee with  respect to the sale of the  Securities
hereunder  or  financial  consulting  arrangements  or any  other  arrangements,
agreements,   understandings,   payments  or  issuances   that  may  affect  the
Underwriters' compensation, as determined by the NASD.

                  Unless  the  context  clearly  indicates  otherwise,  the term
"Company" as used in this Section  4.2.1 shall  include each  subsidiary  of the
Company.  The opinion of counsel for the Company and any opinion  relied upon by
such counsel for the Company shall include a statement to the effect that it may
be relied upon by counsel for the  Underwriters in its opinion  delivered to the
Underwriters.

                  4.2.2 Closing Date and Option Closing Date Opinion of Counsel.
On  each  of the  Closing  Date  and  the  Option  Closing  Date,  if  any,  the
Underwriters  shall have  received the  favorable  opinion of Warner & Stackpole
LLP, counsel to the Company,  dated the Closing Date or the Option Closing Date,
as the case may be,  addressed  to the  Underwriters  and in form and  

                                       22





substance satisfactory to Graubard Mollen & Miller, counsel to the Underwriters,
confirming as of the Closing Date and, if  applicable,  the Option Closing Date,
the  statements  made by Warner & Stackpole LLP in its opinion  delivered on the
Effective Date.

                  4.2.3  Reliance.  In rendering  such opinion, such counsel may
rely (i) as to matters  involving the application of laws other than the laws of
the United States and  jurisdictions  in which they are admitted,  to the extent
such counsel  deems proper and to the extent  specified in such  opinion,  if at
all, upon an opinion or opinions (in form and substance reasonably  satisfactory
to   Underwriters'   counsel)  of  other   counsel   reasonably   acceptable  to
Underwriters' counsel, familiar with the applicable laws, and (ii) as to matters
of fact,  to the extent  they deem  proper,  on  certificates  or other  written
statements of officers of departments of various  jurisdiction having custody of
documents  respecting  the corporate  existence or good standing of the Company,
provided that copies of any such statements or  certificates  shall be delivered
to  Underwriters'  counsel if requested.  Any opinion relied upon by counsel for
the Company  shall  include a statement to the effect that it may be relied upon
by counsel for the Underwriters in its opinion delivered to the Underwriters.

                  4.2.4  Secondary Market Trading  Memorandum.  On the Effective
Date the Underwriters  shall have received the written  Secondary Market Trading
Memorandum.

         4.3 Cold Comfort Letter. At the time this Agreement is executed, and at
each of the Closing  Date and the Option  Closing  Date,  if any, you shall have
received  a letter,  addressed  to the  Underwriters  and in form and  substance
satisfactory in all respects  (including the non-material  nature of the changes
or decreases,  if any, referred to in clause (iii) below) to you and to Graubard
Mollen & Miller,  counsel for the  Underwriters,  from BDO Seidman,  LLP, dated,
respectively,  as of the date of this  Agreement  and as of the Closing Date and
the Option Closing Date, if any:

                           (i)     confirming    that   they   are   independent
accountants  with  respect to the Company  within the meaning of the Act and the
applicable Regulations;

                           (ii)    stating that in their  opinion the  financial
statements of the Company included in the Registration  Statement and Prospectus
comply  as to form in all  material  respects  with  the  applicable  accounting
requirements of the Act and the published Regulations thereunder;

                           (iii)   stating  that,  based on the  performance  of
procedures  specified by the American  Institute of Certified Public Accountants
for a review of the latest available  unaudited interim financial  statements of
the Company (as described in Statement on Auditing  Standards  ("SAS") No. 71 --
"Interim Financial  Information"),  with an indication of the date of the latest
available  unaudited  interim  financial  statements,  a reading  of the  latest
available  minutes of the  stockholders  and board of directors  and the various
committees  of the board of  directors,  consultations  with  officers and other
employees of the Company  responsible  for financial and accounting  matters and
other  specified  procedures and inquiries,  nothing has come to their attention
which would lead them to believe that (a) the unaudited financial  statements of
the Company included in the  Registration  Statement do not comply as to form in
all material respects with the applicable accounting requirements of the Act and
the  Regulations  or any material  modification  should be made to the unaudited
interim financial statements included in the Registration  Statement for them to
be in conformity  with generally  accepted  accounting  principles  applied on a
basis substantially  consistent with that of the audited financial statements of
the Company included in the Registration Statement, (b) at a date not later than
five days prior to the 

                                       23







Effective  Date,  Closing Date or Option Closing Date, as the case may be, there
was any change in the capital  stock or long-term  debt of the  Company,  or any
decrease in the  stockholders'  equity of the Company as compared  with  amounts
shown in the  December  31, 1996  balance  sheet  included  in the  Registration
Statement,  other  than as set  forth  in or  contemplated  by the  Registration
Statement,  or,  if there was any  decrease,  setting  forth the  amount of such
decrease,  and (c) during the period from December 31, 1996 to a specified  date
not later than five days prior to the  Effective  Date,  Closing  Date or Option
Closing  Date,  as the case may be,  there was any  decrease  in  revenues,  net
earnings or net  earnings  per share of Common  Stock,  in each case as compared
with the  corresponding  period in the  preceding  year and as compared with the
corresponding  period in the  preceding  quarter,  other than as set forth in or
contemplated by the Registration Statement,  or, if there was any such decrease,
setting forth the amount of such decrease;






                           (iv)    setting forth,  at a date not later than five
days prior to the  Effective  Date,  the amount of  liabilities  of the  Company
(including a break-down of commercial papers and notes payable to banks);

                           (v)     stating  that  they  have  compared  specific
dollar  amounts,  numbers of  shares,  percentages  of  revenues  and  earnings,
statements and other financial  information  pertaining to the Company set forth
in the  Prospectus  in each  case to the  extent  that  such  amounts,  numbers,
percentages,  statements  and  information  may  be  derived  from  the  general
accounting  records,  and work sheets,  of the Company with the results obtained
from the  application  of specified  readings,  inquiries and other  appropriate
procedures (which procedures do not constitute an examination in accordance with
generally accepted auditing standards) set forth in the letter and found them to
be in agreement;

                           (vi)    stating   that  they  have  not   during  the
immediately preceding five year period brought to the attention of the Company's
management any reportable  condition  related to internal  structure,  design or
operation  as  defined  in SAS No.  60 --  "Communication  of  Internal  Control
Structure  Related  Matters  Noted  in an  Audit,"  in  the  Company's  internal
controls; and

                           (vii)   statements as to such other matters  incident
to the transaction contemplated hereby as you may reasonably request.

         4.4      Officers' Certificates.

                  4.4.1 Officers'  Certificate.  At each of the Closing Date and
the  Option  Closing  Date,  if any,  the  Underwriters  shall  have  received a
certificate  of the  Company  signed by the  President  and the Chief  Financial
Officer of the Company,  dated the Closing Date or the Option  Closing  Date, as
the case may be, respectively,  to the effect that the Company has performed all
covenants  and complied  with all  conditions  required by this  Agreement to be
performed or complied  with by the Company  prior to and as of the Closing Date,
or the Option  Closing  Date,  as the case may be, and that the  conditions  set
forth in Section 4.5 hereof have been  satisfied as of such date and that, as of
Closing  Date  and  the  Option   Closing   Date,   as  the  case  may  be,  the
representations  and warranties of the Company set forth in Section 2 hereof are
true and correct.  In addition,  the Underwriters  will have received such other
and further  certificates  of officers  of the Company as the  Underwriters  may
reasonably request.

                                       24





                  4.4.2 Secretary's Certificate. At each of the Closing Date and
the  Option  Closing  Date,  if any,  the  Underwriters  shall  have  received a
certificate  of the Company  signed by the  Secretary of the Company,  dated the
Closing Date or the Option Date,  as the case may be,  respectively,  certifying
(i) that the By-Laws  and  Certificate  of  Incorporation,  as  amended,  of the
Company are true and complete,  have not been modified and are in full force and
effect, (ii) that the resolutions  relating to the public offering  contemplated
by this Agreement are in full force and effect and have not been modified, (iii)
all correspondence  between the Company or its counsel and the Commission,  (iv)
all  correspondence  between the Company or its counsel and the NASD  concerning
inclusion  of the  Securities  on Nasdaq,  and (v) as to the  incumbency  of the
officers of the Company.  The documents referred to in such certificate shall be
attached to such certificate.

         4.5      No Material Changes.  Prior to and on each of the Closing Date
and the Option  Closing  Date,  if any,  (i) there  shall have been no  material
adverse change or  development  involving a prospective  material  change in the
condition or prospects or the business activities,
financial  or  otherwise,  of the Company from the latest dates as of which such
condition is set forth in the Registration Statement and Prospectus,  (ii) there
shall have been no transaction,  not in the ordinary course of business, entered
into by the Company from the latest date as of which the financial  condition of
the Company is set forth in the  Registration  Statement and Prospectus which is
materially adverse to the Company, taken as a whole, (iii) the Company shall not
be in default under any provision of any instrument  relating to any outstanding
indebtedness  which default would have a material adverse effect on the Company,
(iv) no material  amount of the assets of the Company shall have been pledged or
mortgaged, except as set forth in the Registration Statement and Prospectus, (v)
no action suit or  proceeding,  at law or in equity,  shall have been pending or
threatened  against the  Company or  affecting  any of its  property or business
before  or by  any  court  or  federal  or  state  commission,  board  or  other
administrative  agency  wherein an unfavorable  decision,  ruling or finding may
materially  adversely  affect the business,  operations,  prospects or financial
condition  or income  of the  Company,  except as set forth in the  Registration
Statement  and  Prospectus,  (vi) no stop order shall have been issued under the
Act and no  proceedings  therefor shall have been initiated or threatened by the
Commission,  and (vii) the  Registration  Statement and the  Prospectus  and any
amendments or  supplements  thereto  contain all material  statements  which are
required to be stated therein in accordance with the Act and the Regulations and
conform  in all  material  respects  to the  requirements  of the  Act  and  the
Regulations,  and neither the Registration  Statement nor the Prospectus nor any
amendment or supplement thereto contains any untrue statement of a material fact
or omits to state any material fact  required to be stated  therein or necessary
to make the statements  therein,  in light of the circumstances under which they
were made, not misleading.

         4.6      Delivery of  Underwriters'  Purchase  Option.  The Company has
delivered to the  Underwriters  an executed copy of the  Underwriters'  Purchase
Option.

         4.7      Opinion of Counsel for the Underwriters. All proceedings taken
in  connection  with the  authorization,  issuance or sale of the  Securities as
herein  contemplated  shall be reasonably  satisfactory in form and substance to
you and to Graubard Mollen & Miller, counsel to the Underwriters,  and you shall
have received from such counsel a favorable opinion,  dated the Closing Date and
the Option  Closing Date, if any, with respect to such of these  proceedings  as
you may reasonably  require. On or prior to the Effective Date, the Closing Date
and the Option  Closing  Date, as the case may be,  counsel to the  Underwriters
shall have been furnished such documents,  certificates and opinions as they may
reasonably  require for the purpose of enabling  them to review or pass upon the
matters  referred to in this Section 4.7, or in order to evidence the  accuracy,

                                       25





completeness  or  satisfaction  of  any of the  representations,  warranties  or
conditions herein contained.

5.       Indemnification.

         5.1      Indemnification of the Underwriters.

                  5.1.1 General.  Subject to the conditions set forth below, the
Company  agrees to indemnify and hold harmless each of the  Underwriters,  their
respective  directors,  officers,  agents and employees and each person, if any,
who controls an Underwriter ("controlling person") within the meaning of Section
15 of the Act or Section  20(a) of the Exchange  Act,  against any and all loss,
liability,  claim,  damage and expense whatsoever  (including but not limited to
any and all  legal or  other  expenses  reasonably  incurred  in  investigating,
preparing or defending against any litigation,  commenced or threatened, whether
arising out of any action  between the  Underwriters  and the Company or between
the  Underwriters and any third-party or otherwise) to which they or any of them
may become  subject  under the Act, the Exchange Act or any other  statute or at
common law or otherwise or under the laws of foreign  countries,  arising out of
or based upon any untrue  statement  or alleged  untrue  statement of a material
fact contained in (i) any Preliminary Prospectus,  the Registration Statement or
the Prospectus (as from time to time each may be amended and supplemented); (ii)
in any post-effective  amendment or amendments or any new registration statement
and prospectus in which is included securities of the Company issued or issuable
upon exercise of the Underwriters'  Purchase Option; or (iii) any application or
other document or written  communication (in this Section 5 collectively  called
"application")  executed  by the  Company  or  based  upon  written  information
furnished by the Company in any  jurisdiction in order to qualify the Securities
under the  securities  laws  thereof  or filed  with the  Commission,  any state
securities  commission  or agency,  Nasdaq or any  securities  exchange;  or the
omission or alleged omission  therefrom of a material fact required to be stated
therein  or  necessary  to make  the  statements  therein,  in the  light of the
circumstances under which they were made, not misleading,  unless such statement
or omission was made in reliance upon, and in strict  conformity  with,  written
information  furnished to the Company with respect to any  Underwriter  by or on
behalf of such Underwriter expressly for use in any Preliminary Prospectus,  the
Registration Statement or Prospectus, or any amendment or supplement thereof, or
in any  application,  as the case may be. The Company agrees  promptly to notify
the  Underwriters of the  commencement of any litigation or proceedings  against
the  Company  or  any of its  officers,  directors  or  controlling  persons  in
connection  with the issue and sale of the Securities or in connection  with the
Registration Statement or Prospectus.

                  5.1.2   Procedure.   If  any  action  is  brought  against  an
Underwriter  or controlling  person in respect of which  indemnity may be sought
against the Company pursuant to Section 5.1.1,  such Underwriter  shall promptly
notify the Company in writing of the  institution of such action and the Company
shall assume the defense of such action,  including the  employment  and fees of
counsel  (subject  to the  approval of the  Underwriters)  and payment of actual
expenses.  Such Underwriter or controlling person shall have the right to employ
its or their own  counsel in any such case,  but the fees and  expenses  of such
counsel shall be at the expense of such Underwriter or controlling person unless
(i) the employment of such counsel shall have been  authorized in writing by the
Company in connection with the defense of such action, or (ii) the Company shall
not have employed counsel to have charge of the defense of such action, or (iii)
such indemnified party or parties shall have reasonably concluded that there may
be defenses  available to it or them which are  different  from or additional to
those  available  to the Company  (in which case the Company  shall 

                                       26






not have the  right to  direct  the  defense  of such  action  on  behalf of the
indemnified  party or parties),  in any of which events the fees and expenses of
not more than one additional  firm of attorneys  selected by the  Underwriter or
Underwriters   and/or   controlling  person  shall  be  borne  by  the  Company.
Notwithstanding  anything to the contrary contained herein, if an Underwriter or
controlling  person shall  assume the defense of such action as provided  above,
the Company shall have the right to approve the terms of any  settlement of such
action which approval shall not be unreasonably withheld.

         5.2   Indemnification of the Company.  The Underwriters,  severally and
not jointly,  agree to indemnify and hold  harmless the Company  against any and
all loss,  liability,  claim,  damage and  expense  described  in the  foregoing
indemnity from the Company to the several  Underwriters,  as incurred,  but only
with respect to untrue statements or omissions,  or alleged untrue statements or
omissions directly relating to the transactions  effected by the Underwriters in
connection  with  this  offering  made  in  any  Preliminary   Prospectus,   the
Registration  Statement or Prospectus or any amendment or supplement  thereto or
in any  application  in reliance upon, and in strict  conformity  with,  written
information  furnished to the Company with  respect to an  Underwriter  by or on
behalf of such Underwriter expressly for use in such Preliminary Prospectus, the
Registration  Statement or Prospectus or any amendment or supplement  thereto or
in any such application. In case any action shall be brought against the Company
or any other person so  indemnified  based on any  Preliminary  Prospectus,  the
Registration  Statement or Prospectus or any amendment or supplement  thereto or
any  application,  and in respect of which  indemnity may be sought  against any
Underwriter,  such  Underwriter  shall have the  rights and duties  given to the
Company,  and the Company and each other  person so  indemnified  shall have the
rights and duties given to the several Underwriters by the provisions of Section
5.1.2.

         5.3      Contribution.

                  5.3.1  Contribution  Rights.  In order to provide for just and
equitable  contribution  under  the Act in any  case  in  which  (i) any  person
entitled to indemnification under this Section 5 makes claim for indemnification
pursuant  hereto  but it is  judicially  determined  (by  the  entry  of a final
judgment or decree by a court of competent  jurisdiction  and the  expiration of
time  to  appeal  or  the  denial  of  the  last  right  of  appeal)  that  such
indemnification  may not be enforced in such case  notwithstanding the fact that
this Section 5 provides for  indemnification  in such case, or (ii) contribution
under the Act, the Exchange Act or otherwise  may be required on the part of any
such person in circumstances  for which  indemnification  is provided under this
Section 5, then, and in each such case, the Company and the  Underwriters  shall
contribute to the aggregate losses, liabilities, claims, damages and expenses of
the nature  contemplated by said indemnity agreement incurred by the Company and
the  Underwriters,  as incurred,  in such  proportions that the Underwriters are
responsible for that portion represented by the percentage that the underwriting
discount  appearing  on the cover page of the  Prospectus  bears to the  initial
offering price appearing thereon and the Company is responsible for the balance;
provided, that, no person guilty of a fraudulent  misrepresentation  (within the
meaning of Section 11(f) of the Act) shall be entitled to contribution  from any
person who was not guilty of such fraudulent misrepresentation.  Notwithstanding
the  provisions of this Section 5.3,  neither  Underwriter  shall be required to
contribute  any amount in excess of the amount by which the total price at which
the Securities  underwritten by it and distributed to the public were offered to
the  public  exceeds  the  amount of any  damages  which  such  Underwriter  has
otherwise been required to pay in respect of such losses,  liabilities,  claims,
damages and expenses.  For purposes of this Section, each director,  officer and
employee of an 

                                       27





Underwriter,  and each person,  if any, who controls an  Underwriter  within the
meaning of Section 15 of the Act shall have the same rights to  contribution  as
such Underwriter.

                  5.3.2  Contribution  Procedure.   Within  fifteen  days  after
receipt by any party to this Agreement (or its  representative) of notice of the
commencement of any action, suit or proceeding,  such party will, if a claim for
contribution   in  respect   thereof  is  to  be  made  against   another  party
("contributing  party"),  notify  the  contributing  party  of the  commencement
thereof,  but the omission to so notify the contributing  party will not relieve
it from any  liability  which  it may have to any  other  party  other  than for
contribution  hereunder.  In case any such action, suit or proceeding is brought
against  any  party,  and  such  party  notifies  a  contributing  party  or its
representative  of the commencement  thereof within the aforesaid  fifteen days,
the  contributing  party  will be  entitled  to  participate  therein  with  the
notifying party and any other  contributing party similarly  notified.  Any such
contributing  party  shall not be liable to any party  seeking  contribution  on
account of any  settlement of any claim,  action or proceeding  effected by such
party seeking  contribution on account of any settlement of any claim, action or
proceeding  which was  effected by the party  seeking  contribution  without the
written consent of the contributing party. The contribution provisions contained
in this Section are intended to supersede,  to the extent  permitted by law, any
right to contribution under the Act, the Exchange Act or otherwise available.

6.       Default by an Underwriter.  If either  Underwriter shall default in its
obligations to purchase  Securities  hereunder,  the non-defaulting  Underwriter
may,  in its  discretion,  arrange  for  itself or  another  party or parties to
purchase such Securities on the terms contained herein. In the event that within
one  business  day after such default the  non-defaulting  Underwriter  does not
arrange for the  purchase of the shares of Common Stock and Warrants as to which
such default relates, this Agreement will thereupon terminate automatically (but
only with respect to the obligations  relating to the Option  Securities if such
default  occurs  after the Closing  Date)  without  liability on the part of the
Company   (except  as  provided  in  Sections   3.15  and  5.1  hereof)  or  the
non-defaulting  Underwriter,  but nothing  herein shall  relieve the  defaulting
Underwriter of its liability,  if any, to the non-defaulting  Underwriter and to
the Company for damages occasioned by its default.

7.       Additional Covenants.

         7.1 Attendance at Board Meetings.  For a period of three years from the
Effective  Date,  GKN shall be  permitted  to select a  designee  to attend  all
meetings of the Board of Directors, but who will not be entitled to vote at such
meetings. The Company agrees to give GKN written notice of each such meeting and
to provide  GKN with an agenda and minutes of the meeting no later than it gives
such  notice  and  provides  such  items to the  directors.  The  Company  shall
reimburse  the  designee  of GKN  for its  out-of-pocket  expenses  incurred  in
connection with its attendance at the Company's Board meetings,  including,  but
not limited to, food, lodging and transportation.


                                       28



         7.2  Rule 144 Sales. During the 18 month period following the Effective
Date,  GKN shall have the right to  purchase  for its account or to sell for the
account of the  Company's  officers,  directors  and  stockholders  owning  five
percent (5%) or more of the  Company's  outstanding  stock any  securities  sold
pursuant  to Rule  144  under  the  Act.  Each of the  officers,  directors  and
Principal  Stockholders  ("144  Sellers")  will agree to  consult  with GKN with
regard  to any such  sales  and will  offer  GKN the  exclusive  opportunity  to
purchase  or sell  such  securities  on terms at least as  favorable  to the 144
Sellers as they can secure elsewhere. If GKN fails to accept in writing any such
proposal for sale by the 144 Sellers within two business days after receipt of a
notice  containing  such  proposal,  then GKN shall  have no claim or right with
respect to any such sales  contained in any such notice.  If,  thereafter,  such
proposal is modified in any material  respect,  the 144 Sellers  shall adopt the
same procedures as with respect to the original proposal.

         7.3   Press  Releases.  The Company  will not issue a press  release or
engage in any other publicity until 25 days after the Effective Date without the
Underwriters' prior written consent.

         7.4   Form  S-8 or any  Similar Form.  The  Company  shall  not  file a
Registration  Statement on Form S-8 (or any similar or  successor  form) for the
registration of shares of Common Stock  underlying stock options for a period of
one year  from the  Effective  Date  without  the  Underwriters'  prior  written
consent.

         7.5      [Omitted].

         7.6      [Omitted].

8.       Representations  and  Agreements  to  Survive  Delivery.  Except as the
context  otherwise  requires,  all  representations,  warranties  and agreements
contained in this Agreement  shall be deemed to be  representations,  warranties
and  agreements at the Closing Dates and such  representations,  warranties  and
agreements of the Underwriters and Company,  including the indemnity  agreements
contained  in Section 5 hereof,  shall  remain  operative  and in full force and
effect regardless of any investigation made by or on behalf of the Underwriters,
the Company or any  controlling  person,  and shall survive  termination of this
Agreement or the issuance and  delivery of the  Securities  to the  Underwriters
until the earlier of the expiration of any applicable statute of limitations and
the seventh  anniversary  of the later of the Closing Date or the Option Closing
Date, if any, at which time the representations, warranties and agreements shall
terminate and be of no further force and effect.

9.       Effective Date of This Agreement and Termination Thereof.

         9.1   Effective  Date.  This  Agreement  shall become  effective on the
Effective  Date  at  the  time  that  the  Registration  Statement  is  declared
effective.

         9.2   Termination. You shall have the right to terminate this Agreement
at any time prior to any Closing  Date,  (i) if any  domestic  or  international
event or act or occurrence has materially disrupted,  or in your opinion will in
the immediate  future  materially  disrupt,  general  securities  

                                       29





markets in the United States; or (ii) if trading on the New York Stock Exchange,
the   American   Stock   Exchange,   The  Boston   Stock   Exchange  or  in  the
over-the-counter  market shall have been suspended, or minimum or maximum prices
for trading shall have been fixed,  or maximum  ranges for prices for securities
shall have been fixed,  or maximum ranges for prices for  securities  shall have
been  required  on the  over-the-counter  market  by the NASD or by order of the
Commission or any other government  authority having  jurisdiction,  or (iii) if
the United States shall have become involved in a war or major  hostilities,  or
(iv) if a banking  moratorium  has been  declared by a New York State or federal
authority,  or (v) if a moratorium on foreign exchange trading has been declared
which materially  adversely impacts the United States securities market, or (vi)
if the Company shall have  sustained a material loss by fire,  flood,  accident,
hurricane, earthquake, theft, sabotage or other calamity or malicious act which,
whether or not such loss shall have been insured, will, in your opinion, make it
inadvisable to proceed with the delivery of the  Securities,  or (vii) if Lorrin
G. Gale shall no longer serve the Company in his present capacity,  or (viii) if
the Company has breached any of its  representations,  warranties or obligations
hereunder,  or (ix) if the  Underwriters  shall have become aware after the date
hereof  of  such a  material  adverse  change  in the  condition  (financial  or
otherwise),  business,  or prospects of the  Company,  or such adverse  material
change in general market conditions, as in the Underwriters' judgment would make
it  impracticable  to proceed  with the  offering,  sale and/or  delivery of the
Securities or to enforce  contracts made by the Underwriters for the sale of the
Securities.

         9.3  Notice.  If you elect to  prevent  this  Agreement  from  becoming
effective  or to  terminate  this  Agreement  as provided in this Section 9, the
Company  shall be  notified  on the same day as such  election is made by you by
telephone or telecopy, confirmed by letter.

         9.4 Expenses. In the event that this Agreement shall not be carried out
for any reason  whatsoever,  within the time specified  herein or any extensions
thereof pursuant to the terms herein,  the obligations of the Company to pay the
expenses  related to the transactions  contemplated  herein shall be governed by
Section 3.15 hereof.

         9.5  Indemnification.  Notwithstanding any contrary provision contained
in this Agreement,  any election hereunder or any termination of this Agreement,
and whether or not this  Agreement is otherwise  carried out, the  provisions of
Section 5 shall not be in any way affected by such  election or  termination  or
failure to carry out the terms of this Agreement or any part hereof.

10.      Miscellaneous.

         10.1 Notices. All communications hereunder,  except as herein otherwise
specifically  provided,  shall be in writing and shall be mailed,  delivered  or
telecopied and confirmed

If to the Underwriters:

         GKN Securities Corp.
         61 Broadway
         12th Floor
         New York, New York 10006
         Attention: Andrew G. Lazarus, Assistant Vice President

         and


                                       30






         Laidlaw Equities, Inc.
         100 Park Avenue
         New York, New York 10017
         Attention: James Cahill, Managing Director

            Copy to:

         Graubard Mollen & Miller
         600 Third Avenue
         New York, New York 10016-2097
         Attention:  David Alan Miller, Esq.

If to the Company:

         Augment Systems, Inc.
         2 Robbins Road
         Westford, Massachusetts 01886-4113
         Attention: Lorrin G. Gale, President and Chief Executive Officer

            Copy to:

         Warner & Stackpole LLP
         75 State Street
         Boston, Massachusetts 02109
         Attention: Michael A. Hickey, Esq.


         10.2  Headings. The headings  contained herein are for the sole purpose
of  convenience  of  reference,  and shall  not in any way  limit or affect  the
meaning or interpretation of any of the terms or provisions of this Agreement.

         10.3  Amendment. This  Agreement  may  be  amended  only  by a  written
instrument executed by each of the parties hereto.

         10.4  Entire  Agreement.   This  Agreement  (together  with  the  other
agreements and documents being delivered  pursuant to or in connection with this
Agreement)  constitutes the entire  agreement of the parties hereto with respect
to  the  subject  matter  hereof,   and  supersedes  all  prior  agreements  and
understandings  of the parties,  oral and  written,  with respect to the subject
matter hereof.

         10.5  Binding  Effect. This Agreement shall inure solely to the benefit
of and shall be binding upon, the Underwriters,  the Company and the controlling
persons,  directors  and  officers  referred  to in Section 5 hereof,  and their
respective  successors,  legal  representatives and assigns, and no other person
shall have or be construed to have any legal or equitable right, remedy or claim
under or in respect of or by virtue of this Agreement or any  provisions  herein
contained.

         10.6 Governing Law,  Jurisdiction.  This Agreement shall be governed by
and construed and enforced in accordance  with the law of the State of New York,
without  giving  effect to conflicts of law. The Company  hereby agrees that any
action,  proceeding or claim  against it arising out of,  

                                       31







relating  in any way to this  Agreement  shall be brought  and  enforced  in the
courts  of the State of New York or the  United  States  District  Court for the
Southern  District of New York, and  irrevocably  submits to such  jurisdiction,
which jurisdiction  shall be exclusive.  The Company hereby waives any objection
to such exclusive  jurisdiction  and that such courts  represent an inconvenient
forum.  Any such  process or summons to be served upon the Company may be served
by transmitting a copy thereof by registered or certified  mail,  return receipt
requested,  postage prepaid, addressed to it at the address set forth in Section
10.1 hereof.  Such mailing shall be deemed  personal  service and shall be legal
and binding  upon the Company in any action,  proceeding  or claim.  The Company
agrees that the  prevailing  party(ies)  in any such action shall be entitled to
recover from the other  party(ies)  all of its  reasonable  attorneys'  fees and
expenses  relating to such action or  proceeding  and/or  incurred in connection
with the preparation therefor.

         10.7  Execution in Counterparts.  This Agreement may be executed in one
or  more  counterparts,   and  by  the  different  parties  hereto  in  separate
counterparts,  each of which shall be deemed to be an original, but all of which
taken together shall  constitute  one and the same  agreement,  and shall become
effective when one or more  counterparts  has been signed by each of the parties
hereto and delivered to each of the other parties hereto.

         10.8  Waiver, Etc.  The failure of any of the parties  hereto to at any
time  enforce any of the  provisions  of this  Agreement  shall not be deemed or
construed  to be a waiver of any such  provision,  nor to in any way  effect the
validity of this  Agreement or any  provision  hereof or the right of any of the
parties hereto to thereafter enforce each and every provision of this Agreement.
No  waiver  of  any  breach,  non-compliance  or  non-fulfillment  of any of the
provisions of this  Agreement  shall be effective  unless set forth in a written
instrument executed by the party or parties against whom or which enforcement of
such  waiver is  sought;  and no waiver of any such  breach,  non-compliance  or
non-fulfillment  shall be  construed  or  deemed  to be a waiver of any other or
subsequent breach, non-compliance or non-fulfillment.

                  If  the  foregoing  correctly  sets  forth  the  understanding
between  the  Underwriters  and the  Company,  please so  indicate  in the space
provided  below for that  purpose,  whereupon  this letter  shall  constitute  a
binding agreement between us.

                                         Very truly yours,

                                         AUGMENT SYSTEMS, INC.


                                         By:
                                            -------------------------------
                                            Name: Lorrin G. Gale
                                            Title: President and Chief Executive
                                                     Officer



                                       32






Accepted as of the date first 
above written.

New York, New York

GKN SECURITIES CORP.


By:
   --------------------------------
   Name:
   Title:

LAIDLAW EQUITIES, INC.



By:
   --------------------------------
   Name:
   Title:



                                       33



THE REGISTERED HOLDER OF THIS PURCHASE OPTION BY ITS ACCEPTANCE  HEREOF,  AGREES
THAT IT WILL NOT SELL,  TRANSFER OR ASSIGN THIS PURCHASE OPTION EXCEPT AS HEREIN
PROVIDED.

NOT EXERCISABLE PRIOR TO ________  __, 1998.  VOID AFTER 5:00 P.M. EASTERN TIME,
________ ___, 2002.








                                 PURCHASE OPTION

                               FOR THE PURCHASE OF

                         180,000 SHARES OF COMMON STOCK

                                     AND/OR

                     180,000 COMMON STOCK PURCHASE WARRANTS

                                       OF

                              AUGMENT SYSTEMS, INC.

                            (A DELAWARE CORPORATION)


1.       Purchase Option.

         THIS CERTIFIES  THAT, in  consideration  of $_______ duly paid by or on
behalf of  ________________________________  ("Holder"),  as registered owner of
this Purchase Option, to Augment Systems, Inc. ("Company"),  Holder is entitled,
at  any  time  or  from  time  to  time  at  or  after   ________________  ,1998
("Commencement   Date"),   and  at  or   before   5:00   p.m.,   Eastern   Time,
________________ , 2002 ("Expiration  Date"),  but not thereafter,  to subscribe
for,  purchase and receive,  in whole or in part, up to 180,000 shares of Common
Stock of the Company,  $.01 par value ("Common Stock") and/or 180,000 Redeemable
Common  Stock  Purchase  Warrants,  each to purchase  one share of Common  Stock
("Warrants")  during the period  commencing  on ________  ___, 1998 and expiring
________  ___,  2002,  (five years from the effective  date of the  registration
statement  on Form SB-2 No.  333-21401  ("Registration  Statement")  pursuant to
which the Company has registered shares of Common Stock and warrants to purchase
Common Stock








("Effective  Date")).  Each Warrant is the same as the  warrants  that have been
registered  for  sale  to the  public  pursuant  to the  Registration  Statement
("Public  Warrants").  The shares of Common  Stock and  Warrants  are  sometimes
collectively  referred to herein as the  "Securities."  The Holder can purchase,
upon exercise of the Purchase Option,  either shares of Common Stock or Warrants
or both.  If the  Expiration  Date is a day on which  banking  institutions  are
authorized by law to close,  then this  Purchase  Option may be exercised on the
next succeeding day which is not such a day in accordance with the terms herein.
During the period ending on the Expiration  Date, the Company agrees not to take
any action that would  terminate the Purchase  Option.  This Purchase  Option is
initially  exercisable  at  $9.075  per share of Common  Stock and  $0.2475  per
Warrant  purchased;  provided,  however,  that upon the occurrence of any of the
events  specified  in  Section 6 hereof,  the rights  granted  by this  Purchase
Option,  including  the exercise  price and the number of shares of Common Stock
and  Warrants to be received  upon such  exercise,  shall be adjusted as therein
specified.  The term "Exercise  Price" shall mean the initial  exercise price or
the adjusted  exercise price of a share of Common Stock or a Warrant,  depending
on the context.

2.       Exercise.

         2.1 Exercise  Form.  In order to exercise  this  Purchase  Option,  the
exercise form attached  hereto must be duly executed and completed and delivered
to the Company,  together with this Purchase  Option and payment of the Exercise
Price in cash or by certified  check or official  bank check for the  Securities
being purchased.  If the  subscription  rights  represented  hereby shall not be
exercised at or before 5:00 p.m.,  Eastern  time,  on the  Expiration  Date this
Purchase  Option shall become and be void without  further force or effect,  and
all rights represented hereby shall cease and expire.

         2.2 Legend.  Each  certificate  for  Securities  purchased  under  this
Purchase  Option shall bear a legend as follows unless such Securities have been
registered under the Securities Act of 1933, as amended ("Act"):

                  "The securities  represented by this certificate have not been
                  registered  under  the  Securities  Act of  1933,  as  amended
                  ("Act"),  or applicable  state law. The  securities may not be
                  offered  for  sale,  sold  or  otherwise   transferred  except
                  pursuant to an effective  registration statement under the Act
                  or pursuant to an exemption  from  registration  under the Act
                  and applicable state law."


         2.3      Cashless Exercise.

                  2.3.1  Determination of Amount.  In lieu of the payment of the
Exercise Price in the manner  required by Section 2.1, the Holder shall have the
right (but not the  obligation)  to pay the  Exercise  Price for the  Securities
being purchased with this Purchase Option by the surrender to the Company of any
exercisable  but  unexercised  portion of this  Purchase  Option having a "Stock
Value" or "Warrant Value" (as defined  below),  as the case may be, at the close
of trading on the last trading day  immediately  preceding  the exercise of this
Purchase  Option,  equal to the  Exercise  Price  multiplied  by the  number  of
Securities being purchased upon exercise ("Cashless Exercise Right").


                                        2






                  (a) Common  Stock.  Upon  exercise  of the  Cashless  Exercise
Right, the Company shall deliver to the Holder (without payment by the Holder of
any of the  Exercise  Price in cash) that number of shares of Common Stock equal
to the quotient obtained by dividing (x) the "Stock Value" (as defined below) of
the portion of the  Purchase  Option  relating to the  purchase of Common  Stock
being  surrendered  at the time the Cashless  Exercise Right is exercised by (y)
the Market Price.  The "Stock Value" of the portion of the Purchase Option being
surrendered  shall equal the remainder derived from subtracting (a) the Exercise
Price multiplied by the number of shares of Common Stock being  surrendered from
(b) the Market Price of the Common Stock  multiplied  by the number of shares of
Common  Stock being  surrendered.  As used in this  paragraph,  the term "Market
Price" at any date shall be deemed to be the average last reported sale price of
the  Common  Stock  for the  five  days  immediately  preceding  such  date,  as
officially  reported by the  principal  securities  exchange on which the Common
Stock is listed or admitted to trading, or, if the Common Stock is not listed or
admitted to trading on any national  securities exchange or if any such exchange
on which the Common Stock is listed is not its  principal  trading  market,  the
last  reported  sale price as furnished by the NASD through the Nasdaq  National
Market or SmallCap Market, or, if applicable,  the OTC Bulletin Board, or if the
Common  Stock is not  listed or  admitted  to  trading  on any of the  foregoing
markets, or similar  organization,  as determined in good faith by resolution of
the Board of Directors of the Company,  based on the best information  available
to it.

                  (b) Warrants.  Upon exercise of the Cashless  Exercise  Right,
the Company shall deliver to the Holder (without payment by the Holder of any of
the  Exercise  Price in cash)  that  number of  Warrants  equal to the  quotient
obtained by dividing (x) the "Warrant  Value" (as defined  below) of the portion
of the Purchase Option relating to the purchase of Warrants being surrendered at
the time the Cashless  Exercise Right is exercised by (y) the Market Price.  The
"Warrant  Value" of the portion of the Purchase Option being  surrendered  shall
equal the remainder  derived from  subtracting (a) the Exercise Price multiplied
by the number of Warrants  being  surrendered  from (b) the Market  Price of the
Warrants multiplied by the number of Warrants being surrendered. As used in this
paragraph, the term "Market Price" at any date shall be deemed to be the average
last reported sale price of the Warrants for the five days immediately preceding
such date, as officially reported by the principal  securities exchange on which
the  Warrants  are listed or admitted to trading,  or, if the  Warrants  are not
listed or admitted to trading on any national securities exchange or if any such
exchange on which the Warrants are listed is not its principal  trading  market,
the last  reported  sale  price as  furnished  by the NASD  through  the  Nasdaq
National Market or SmallCap Market,  or, if applicable,  the OTC Bulletin Board,
or if the Warrants are not listed or admitted to trading on any of the foregoing
markets, or similar  organization,  as determined in good faith by resolution of
the Board of Directors of the Company,  based on the best information  available
to it.

                  (c)  Mechanics of Cashless  Exercise.  The  Cashless  Exercise
Right  may be  exercised  by the  Holder  on any  business  day on or after  the
Commencement  Date and not later  than the  Expiration  Date by  delivering  the
Purchase  Option with a duly executed  exercise  form  attached  hereto with the
cashless  exercise  section  completed to the Company,  exercising  the Cashless
Exercise  Right and specifying the total number of shares of Common Stock and/or
Warrants the Holder will purchase pursuant to such Cashless Exercise Right.



                                       3


3.       Transfer.

         3.1  General  Restrictions.  The  registered  Holder  of this  Purchase
Option,  by its  acceptance  hereof,  agrees that it will not sell,  transfer or
assign or hypothecate  this Purchase  Option prior to the  Commencement  Date to
anyone other than (i) an officer of GKN  Securities  Corp. or Laidlaw  Equities,
Inc.  (together,  the  "Underwriters")  or an officer or partner of any Selected
Dealer in connection  with the Company's  public  offering with respect to which
this Purchase Option has been issued,  or (ii) any Selected Dealer. On and after
the  Commencement  Date,  transfers to others may be made subject to  compliance
with or  exemptions  from  applicable  securities  laws.  In  order  to make any
permitted assignment, the Holder must deliver to the Company the assignment form
attached  hereto duly executed and completed,  together with the Purchase Option
and payment of all transfer taxes, if any, payable in connection therewith.  The
Company shall  immediately  transfer  this  Purchase  Option on the books of the
Company and shall execute and deliver a new Purchase Option or Purchase  Options
of like tenor to the appropriate  assignee(s)  expressly evidencing the right to
purchase the aggregate number of shares of Common Stock and Warrants purchasable
hereunder  or such portion of such number as shall be  contemplated  by any such
assignment.

         3.2  Restrictions  Imposed  by the Act.  This  Purchase  Option and the
Securities  underlying this Purchase Option shall not be transferred  unless and
until (i) the  Company has  received  the opinion of counsel for the Holder that
this Purchase Option or the  Securities,  as the case may be, may be transferred
pursuant to an exemption from  registration  under the Act and applicable  state
law, the availability of which is established to the reasonable  satisfaction of
the Company (the Company  hereby  agreeing that the written  opinion of Graubard
Mollen & Miller shall be deemed satisfactory  evidence of the availability of an
exemption), or (ii) a registration statement relating to such Purchase Option or
Securities,  as the case may be,  has been  filed by the  Company  and  declared
effective  by  the  Securities  and  Exchange  Commission  and  compliance  with
applicable state law.

4.       New Purchase Options to be Issued.

         4.1  Partial  Exercise  or  Transfer.  Subject to the  restrictions  in
Section 3 hereof,  this Purchase Option may be exercised or assigned in whole or
in part.  In the event of the exercise or assignment  hereof in part only,  upon
surrender  of this  Purchase  Option for  cancellation,  together  with the duly
executed  exercise or assignment  form and funds  sufficient to pay any Exercise
Price and/or transfer tax, the Company shall cause to be delivered to the Holder
without  charge a new Purchase  Option of like tenor to this Purchase  Option in
the name of the  Holder  evidencing  the  right of the  Holder to  purchase  the
aggregate number of shares of Common Stock and Warrants purchasable hereunder as
to which this Purchase Option has not been exercised or assigned.

         4.2  Lost  Certificate.   Upon  receipt  by  the  Company  of  evidence
satisfactory  to it of the  loss,  theft,  destruction  or  mutilation  of  this
Purchase  Option and of  reasonably  satisfactory  indemnification,  the Company
shall execute and deliver a new Purchase Option of like tenor and date. Any such
new  Purchase  Option  executed and  delivered as a result of such loss,  theft,
mutilation or destruction shall constitute a substitute  contractual  obligation
on the part of the Company.



                                       4


5.       Registration Rights.

         5.1      Demand Registration.

                  5.1.1  Grant  of  Right.  The  Company,  upon  written  demand
("Initial  Demand  Notice")  of the  Holder(s)  of at least 51% of the  Purchase
Options  and/or the  underlying  shares of Common Stock and Warrants  considered
together ("Majority  Holders"),  agrees to register on one occasion,  all or any
portion of the Purchase Options requested by the Majority Holders in the Initial
Demand  Notice  and all of the  Securities  underlying  such  Purchase  Options,
including the Common  Stock,  the Warrants and the Common Stock  underlying  the
Warrants  (collectively  the "Registrable  Securities").  On such occasion,  the
Company will file a Registration  Statement covering the Registrable  Securities
within sixty days after  receipt of the Initial  Demand  Notice and use its best
efforts  to  have  such  registration   statement  declared  effective  promptly
thereafter.  If the Company fails to comply with the  provisions of this Section
5.1.1,  the Company  shall,  in addition to any other  equitable or other relief
available to the Holder(s),  be liable for any and all  incidental,  special and
consequential  damages  sustained by the Holder(s).  The demand for registration
may be made at any time  during a period of four years  beginning  one year from
the Effective  Date. The Company  covenants and agrees to give written notice of
its  receipt  of any  Initial  Demand  Notice  by  any  Holder(s)  to all  other
registered  Holders of the Purchase  Options and/or the  Registrable  Securities
within ten days from the date of the receipt of any such Initial Demand Notice.

                  5.1.2  Terms.  The  Company  shall bear all fees and  expenses
attendant to registering the Registrable  Securities,  but the Holders shall pay
any and all  underwriting  commissions  and the  expenses  of any legal  counsel
selected by the Holders to  represent  them in  connection  with the sale of the
Registrable Securities.  The Company agrees to use its best efforts to cause the
filing required herein to become  effective  promptly and to qualify or register
the  Registrable  Securities in such States as are  reasonably  requested by the
Holder(s);  provided, however, that in no event shall the Company be required to
register the Registrable  Securities in a State in which such registration would
cause (i) the Company to be  obligated  to register or license to do business in
such State, or (ii) the principal stockholders of the Company to be obligated to
escrow their shares of capital stock of the Company. The Company shall cause any
registration statement filed pursuant to the demand rights granted under Section
5.1.1 to remain  effective  for a period of at least twelve  consecutive  months
from the date that the  Holders of the  Registrable  Securities  covered by such
registration  statement  are  first  given the  opportunity  to sell all of such
securities.

                  5.1.3  Repurchase  of  Registrable  Securities;   Deferral  or
Suspension  of  Registration  Statement.  Anything  in this  Section  5.1 to the
contrary  notwithstanding,  (a) the Company  shall have no obligation to prepare
and file a registration statement as provided for in this Section 5.1 if, within
twenty (20) days after it receives a demand therefor,  it agrees to purchase the
Common Stock and Warrants  underlying  the  Purchase  Options  and/or the Common
Stock underlying the Warrants from the Holder(s) thereof at a price, in the case
of the Warrants, equal to the difference between the Exercise Price and the then
current  market  price of the Common  Stock and, in the case of the Common Stock
underlying the Purchase Options or the Common Stock underlying the Warrants,  at
the current  market price of the Common Stock,  and (b) the Company may defer or
suspend the filing of a registration statement for a period of up to 120 days in
the event that (i) such registration  statement would have to include disclosure
of a material  fact that the  Company  believes  would  have a material  adverse
effect on any  proposal  or plan by the  Company  to engage in any  acquisition,
merger or other significant  transaction,  or (ii) the Company has filed, or has


                                       5


taken steps towards  filing,  a  registration  statement  relating to any of the
Company's   securities  and  the  Company   believes  that  the  filing  of  the
registration  statement relating to the Registrable  Securities would materially
adversely  affect the  offering by the Company or the market for its  securities
after such  offering.  The current market price of the Common Stock shall be the
average of the closing bid and asked prices for the Common Stock during the five
(5) trading day period preceding such demand for registration.

         5.2      "Piggy-Back" Registration.

                  5.2.1  Grant of Right.  In  addition  to the  demand  right of
registration,  the Holders of the  Purchase  Options  shall have the right for a
period of six years  commencing  one year from the Effective Date to include the
Registrable  Securities as part of any other registration of securities filed by
the Company (other than in connection  with a transaction  contemplated  by Rule
145(a) promulgated under the Act or pursuant to Form S-8 or any equivalent form)
provided,  however,  that if, in the written  opinion of the Company's  managing
underwriter or  underwriters,  if any, for such  offering,  the inclusion of the
Registrable  Securities,  when added to the securities  being  registered by the
Company or the selling  stockholder(s),  will  exceed the maximum  amount of the
Company's  securities which can be marketed (i) at a price reasonably related to
their then current  market  value,  or (ii)  without  materially  and  adversely
affecting the entire offering,  the Company shall  nevertheless  register all or
any portion of the Registrable  Securities required to be so registered but such
Registrable Securities shall not be sold by the Holders until 180 days after the
registration  statement  for such  offering  has become  effective  and provided
further  that,  if any  securities  are  registered  for sale on behalf of other
stockholders  in such  offering and such  stockholders  have not agreed to defer
such sale until the expiration of such 180 day period,  the number of securities
to be sold by all  stockholders  in such  public  offering  during  such 180 day
period  shall be  apportioned  pro rata  among  all such  selling  stockholders,
including  all holders of the  Registrable  Securities,  according  to the total
amount  of  securities  of the  Company  owned  by  said  selling  stockholders,
including all holders of the Registrable Securities.

                  5.2.2  Terms.  The  Company  shall bear all fees and  expenses
attendant to registering the Registrable  Securities,  but the Holders shall pay
any and all  underwriting  commissions  and the  expenses  of any legal  counsel
selected by the Holders to  represent  them in  connection  with the sale of the
Registrable  Securities.  In the event of such a  proposed  regis  tration,  the
Company shall  furnish the then Holders of  outstanding  Registrable  Securities
with not less than thirty days  written  notice  prior to the  proposed  date of
filing  of such  registration  state  ment.  Such  notice to the  Holders  shall
continue to be given for each registration  statement filed by the Company until
such time as all of the Registrable Securities have been sold by the Holder. The
holders of the Registrable  Securities  shall exercise the  "piggy-back"  rights
provided for herein by giving written notice,  within twenty days of the receipt
of the Company's notice of its intention to file a registration  statement.  The
Company  shall  cause any  registration  statement  filed  pursuant to the above
"piggyback"  rights to remain effective for at least twelve months from the date
that the Holders of the  Registrable  Securities are first given the opportunity
to sell all of such securities.

         5.3      General Terms.

                  5.3.1   Indemnification.   The  Company  shall  indemnify  the
Holder(s) of the Registrable  Securities to be sold pursuant to any registration
statement  hereunder and each person,  if any, who controls such Holders  within
the meaning of Section 15 of the Act or Section 20(a) of the Securities Exchange
Act of 1934,  as amended  ("Exchange  Act"),  against all loss,  claim,


                                       6


damage, expense or liability (including all reasonable attorneys' fees and other
expenses  reasonably  incurred in investigating,  preparing or defending against
any claim whatsoever) to which any of them may become subject under the Act, the
Exchange Act or otherwise,  arising from such registration statement but only to
the same extent and with the same effect as the provisions pursuant to which the
Company has agreed to indemnify the  Underwriters  contained in Section 5 of the
Underwriting  Agreement  between the  Underwriters  and the  Company,  dated the
Effective Date. The Holder(s) of the Registrable  Securities to be sold pursuant
to  such  registration  statement,  and  their  successors  and  assigns,  shall
severally,  and not jointly,  indemnify  the Company,  against all loss,  claim,
damage, expense or liability (including all reasonable attorneys' fees and other
expenses  reasonably  incurred in investigating,  preparing or defending against
any claim  whatsoever)  to which  they may  become  subject  under the Act,  the
Exchange Act or otherwise, arising from information furnished by or on behalf of
such Holders, or their successors or assigns, in writing, for specific inclusion
in such  registration  statement  to the same extent and with the same effect as
the provisions contained in Section 5 of the Underwriting  Agreement pursuant to
which the Underwriters have agreed to indemnify the Company.

                  5.3.2 Exercise of Warrants. Nothing contained in this Purchase
Option shall be construed as requiring the Holder(s) to exercise  their Purchase
Options or  Warrants  prior to or after the initial  filing of any  registration
statement or the effectiveness thereof.

                  5.3.3 Exclusivity.  The Company shall not permit the inclusion
of any securities  other than the  Registrable  Securities to be included in any
registration  statement  filed  pursuant to Section 5.1 hereof without the prior
written consent of the Majority Holders of the Registrable Securities.

                  5.3.4  Documents  Delivered  to  Holders.  The  Company  shall
furnish to each Holder  participating  in any of the foregoing  offerings and to
each Underwriters of any such offering, if any, a signed counterpart,  addressed
to such  Holder or  Underwriters,  of (i) an opinion of counsel to the  Company,
dated  the  effective  date  of  such  registration   statement  (and,  if  such
registration includes an underwritten public offering, an opinion dated the date
of the closing under any underwriting  agreement  related  thereto),  and (ii) a
"cold comfort"  letter dated the effective date of such  registration  statement
(and, if such registration  includes an underwritten  public offering,  a letter
dated the date of the closing under the  underwriting  agreement)  signed by the
independent  public  accountants  who  have  issued a  report  on the  Company's
financial  statements  included  in such  registration  statement,  in each case
covering  substantially  the same  matters  with  respect  to such  registration
statement  (and  the  prospectus  included  therein)  and,  in the  case of such
accountants'  letter,  with  respect  to events  subsequent  to the date of such
financial statements, as are customarily covered in opinions of issuer's counsel
and in accountants'  letters  delivered to  underwriters in underwritten  public
offerings of securities.  The Company shall also deliver promptly to each Holder
participating  in the  offering  requesting  the  correspondence  and  memoranda
described below and to the managing  Underwriters  copies of all  correspondence
between  the  Commission  and the  Company,  its  counsel  or  auditors  and all
memoranda  relating to discussions with the Commission or its staff with respect
to the registration statement and permit each Holder and Underwriters to do such
investigation,  upon  reasonable  advance  notice,  with respect to  information
contained in or omitted from the  registration  statement as it deems reasonably
necessary  to comply with  applicable  securities  laws or rules of the National
Association of Securities  Dealers,  Inc.  ("NASD").  Such  investigation  shall
include access to books, records and properties and opportunities to discuss the
business of the Company with its officers and inde-



                                       7


pendent auditors, all to such reasonable extent and at such reasonable times and
as often as any such Holder shall reasonably request.

                  5.3.5 Underwriting Agreement.  The Company shall enter into an
underwriting agreement with the managing Underwriters(s) selected by any Holders
whose  Registrable  Securities are being registered  pursuant to this Section 5.
Such  agreement  shall be reasonably  satisfactory  in form and substance to the
Company,  each Holder and such  managing  underwriters,  and shall  contain such
representations, warranties and covenants by the Company and such other terms as
are  customarily  contained  in  agreements  of that type  used by the  managing
Underwriters.  The  Holders  shall  be  parties  to any  underwriting  agreement
relating to an  underwritten  sale of their  Registrable  Securities and may, at
their  option,  require  that  any or all the  representations,  warranties  and
covenants of the Company to or for the benefit of such  underwriters  shall also
be made to and for the  benefit  of such  Holders.  Such  Holders  shall  not be
required to make any  representations  or warranties  to or agreements  with the
Company or the  underwriters  except as they may relate to such  Holders,  their
shares and their intended methods of distribution.

                  5.3.6  Documents  to be Delivered  by  Holder(s).  Each of the
Holder(s)  participating in any of the foregoing  offerings shall furnish to the
Company  a  completed  and  executed   questionnaire  provided  by  the  Company
requesting information customarily sought of selling security holders.

6.       Adjustments.

         6.1  Adjustments  to  Exercise  Price  and  Number of  Securities.  The
Exercise Price and the number of shares of Common Stock  underlying the Purchase
Option and  underlying  the Warrants  underlying  the  Purchase  Option shall be
subject to adjustment from time to time as hereinafter set forth:

                  6.1.1  Stock  Dividends,  Recapitalization,  Reclassification,
Split-Ups.  If after the date hereof,  and subject to the  provisions of Section
6.3 below,  the number of  outstanding  shares of Common Stock is increased by a
stock   dividend   payable  in  shares  of  Common   Stock  or  by  a  split-up,
recapitalization  or reclassification of shares of Common Stock or other similar
event, then, on the effective date thereof, the number of shares of Common Stock
and Warrants  issuable on exercise of the Purchase  Option shall be increased in
proportion to such  increase in  outstanding  shares;  provided,  however,  that
nothing in this  section is intended to provide for  adjustment  with respect to
the  Warrants  beyond that  provided  for in the Warrant  Agreement  between the
Company and  Continental  Stock  Transfer & Trust Company.  For example,  if the
Company  declares a two-for-one  stock dividend and at the time of such dividend
this Purchase Option is for the purchase of 1,000 shares at $9.075 per share and
1,000  Warrants at $0.2475 per Warrant  (each Warrant  exercisable for $6.60 per
share), upon effectiveness of the dividend, the Purchase Option will be adjusted
(disregarding  for purposes of this example that adjustments shall be rounded to
the nearest  cent,  as provided in section  6.1.3) to allow for the  purchase of
2,000  shares at $4.5375  per share and 2,000 Warrants at $.12375 (each  Warrant
exercisable for $3.30 per share).

                  6.1.2  Aggregation  of Shares.  If after the date hereof,  and
subject to the  provisions of Section 6.3, the number of  outstanding  shares of
Common Stock is decreased by a consolidation, combination or reclassification of
shares of Common Stock or other similar  event,  then,  upon the effective  date
thereof,  the  number of shares of Common  Stock  issuable  on  exercise  of the
Purchase  Option  and the  Warrants  underlying  the  Purchase  Option  shall be
decreased in proportion to such decrease in outstanding shares.



                                       8


                  6.1.3  Adjustments in Exercise  Price.  Whenever the number of
shares  of  Common  Stock or  Warrants  purchasable  upon the  exercise  of this
Purchase Option is adjusted, as provided in this Section 6.1, the Exercise Price
shall be adjusted  (to the nearest  cent) by  multiplying  such  Exercise  Price
immediately  prior to such  adjustment  by a fraction (x) the numerator of which
shall be the number of shares of Common Stock or  Warrants,  as the case may be,
purchasable upon the exercise of this Purchase Option  immediately prior to such
adjustment,  and (y) the  denominator  of which shall be the number of shares of
Common  Stock  or  warrants  as  the  case  may  be, so purchasable  immediately
thereafter.

                  6.1.4 Replacement of Securities Upon  Reorganization,  Etc. In
case of any  reclassification  or  reorganization  of the outstanding  shares of
Common Stock other than a change covered by Section 6.1.1 hereof or which solely
affects  the par value of such  shares of  Common  Stock,  or in the case of any
merger or consolidation of the Company with or into another  corporation  (other
than  a  consolidation  or  merger  in  which  the  Company  is  the  continuing
corporation and which does not result in any  reclassification or reorganization
of the  outstanding  shares  of  Common  Stock),  or in the  case of any sale or
conveyance to another corporation or entity of the property of the Company as an
entirety or substantially as an entirety in connection with which the Company is
dissolved,  the Holder of this Purchase  Option shall have the right  thereafter
(until the  expiration  of the right of  exercise  of this  Purchase  Option) to
receive upon the exercise hereof,  for the same aggregate Exercise Price payable
hereunder  immediately  prior to such  event,  the kind and  amount of shares of
stock or other  securities or property  (including  cash)  receivable  upon such
reclassification, reorganization, merger or consolidation, or upon a dissolution
following any such sale or other  transfer,  by a Holder of the number of shares
of Common Stock of the Company  obtainable upon exercise of this Purchase Option
immediately prior to such event; and if any  reclassification  also results in a
change in shares of Common Stock covered by Section 6.1.1,  then such adjustment
shall be made  pursuant to Sections  6.1.1,  6.1.3 and this Section  6.1.4.  The
provisions   of  this  Section  6.1.4  shall   similarly   apply  to  successive
reclassifications,  reorganizations,  mergers or consolidations,  sales or other
transfers.

                  6.1.5  Changes  in  Form  of  Purchase  Option.  This  form of
Purchase  Option  need not be changed  because of any  change  pursuant  to this
Section,  and  Purchase  Options  issued  after  such  change may state the same
Exercise Price and the same number of shares of Common Stock and Warrants as are
stated in the Purchase Options initially issued pursuant to this Agreement.  The
acceptance  by any Holder of the issuance of new Purchase  Options  reflecting a
required or permissive change shall not be deemed to waive any rights to a prior
adjustment or the computation thereof.

         6.2      [Intentionally Omitted]

         6.3  Elimination  of  Fractional  Interests.  The Company  shall not be
required to issue certificates  representing fractions of shares of Common Stock
or Warrants upon the exercise or transfer of the Purchase  Option,  nor shall it
be required to issue scrip or pay cash in lieu of any fractional  interests,  it
being  the  intent  of the  parties  that  all  fractional  interests  shall  be
eliminated



                                       9


by rounding  any  fraction up or down to the nearest  whole  number of Warrants,
shares of Common Stock or other securities, properties or rights.

7.  Reservation  and Listing.  The Company  shall at all times  reserve and keep
available out of its authorized  shares of Common Stock,  solely for the purpose
of issuance upon exercise of the Purchase  Options or the Warrants,  such number
of shares of Common Stock or other securities,  properties or rights as shall be
issuable upon the exercise thereof.  The Company covenants and agrees that, upon
exercise of the Purchase Options and payment of the Exercise Price therefor, all
shares of Common Stock and other securities issuable upon such exercise shall be
duly and  validly  issued,  fully  paid and  non-assessable  and not  subject to
preemptive  rights of any stockholder.  The Company further covenants and agrees
that upon exercise of the Warrants  underlying the Purchase  Options and payment
of the respective  Warrant  exercise price therefor,  all shares of Common Stock
and other  securities  issuable  upon such  exercises  shall be duly and validly
issued,  fully paid and  non-assessable  and not subject to preemptive rights of
any  stockholder.  As long as the Purchase  Options  shall be  outstanding,  the
Company  shall  use its best  efforts  to cause all (i)  shares of Common  Stock
issuable  upon exercise of the Purchase  Options and the Warrants,  and (ii) the
Warrants  underlying  the  Purchase  Options to be listed  (subject  to official
notice of issuance) on all securities exchanges (or, if applicable on Nasdaq) on
which the Common Stock or the Public Warrants issued to the public in connection
herewith are then listed and/or quoted.

8.       Certain Notice Requirements.

         8.1 Holder's Right to Receive Notice. Nothing herein shall be construed
as conferring upon the Holders the right to vote or consent or to receive notice
as a stockholder for the election of directors or any other matter, or as having
any rights whatsoever as a stockholder of the Company.  If, however, at any time
prior to the expiration of the Purchase  Options and their exercise,  any of the
events  described  in  Section  8.2 shall  occur,  then,  in one or more of said
events,  the Company  shall give written  notice of such event at least  fifteen
days  prior to the  date  fixed as a  record  date or the  date of  closing  the
transfer  books  for the  determination  of the  stockholders  entitled  to such
dividend,  distribution,  conversion or exchange of  securities or  subscription
rights, or entitled to vote on such proposed dissolution,  liquidation,  winding
up or sale.  Such  notice  shall  specify  such  record  date or the date of the
closing of the transfer books, as the case may be.

         8.2 Events Requiring Notice.  The Company shall be required to give the
notice described in this Section 8 upon one or more of the following events: (i)
if the Company  shall take a record of the holders of its shares of Common Stock
for the purpose of entitling them to receive a dividend or distribution  payable
otherwise  than in cash, or a cash dividend or  distribution  pay able otherwise
than out of retained earnings,  as indicated by the accounting treatment of such
dividend or distribution on the books of the Company,  or (ii) the Company shall
offer to all the holders of its Common  Stock any  additional  shares of capital
stock of the Company or securities  convertible  into or exchangeable for shares
of capital  stock of the Company,  or any option,  right or warrant to subscribe
therefor,  or (iii) a  dissolution,  liquidation  or winding  up of the  Company
(other than in connection  with a  consolidation  or merger) or a sale of all or
substantially all of its property, assets and business shall be proposed.

         8.3 Notice of Change in Exercise  Price.  The Company  shall,  promptly
after an event  requiring a change in the Exercise  Price  pursuant to Section 6
hereof,  send notice to the Holders



                                       10


of such event and change ("Price  Notice").  The Price Notice shall describe the
event  causing  the  change  and the  method  of  calculating  same and shall be
certified  as being  true and  accurate  by the  Company's  President  and Chief
Financial Officer.

         8.4 Transmittal of Notices. All notices,  requests,  consents and other
communications  under this  Purchase  Option  shall be in  writing  and shall be
deemed to have been duly made on the date of delivery if delivered personally or
sent by overnight courier,  with acknowledgment of receipt to the party to which
notice is given,  or on the  fifth day after  mailing  if mailed to the party to
whom notice is to be given,  by registered  or certified  mail,  return  receipt
requested,  postage  prepaid and properly  addressed  as follows:  (i) if to the
registered Holder of the Purchase Option, to the address of such Holder as shown
on the  books  of the  Company,  or (ii)  if to the  Company,  to its  principal
executive office.

9.       Miscellaneous.

         9.1 Amendments.  The Company and the Underwriters may from time to time
supplement  or amend this  Purchase  Option  without the  approval of any of the
Holders in order to cure any  ambiguity,  to correct or supplement any provision
contained  herein  which  may  be  defective  or  inconsistent  with  any  other
provisions  herein,  or to make any other  provisions  in regard to  matters  or
questions  arising  hereunder  which the Company and the  Underwriters  may deem
necessary or desirable and which the Company and the Underwriters deem shall not
adversely  affect  the  interest  of the  Holders.  All other  modifications  or
amendments  shall  require  the  written  consent  of  the  party  against  whom
enforcement of the modification or amendment is sought.

         9.2 Headings. The headings contained herein are for the sole purpose of
convenience  of reference,  and shall not in any way limit or affect the meaning
or interpretation of any of the terms or provisions of this Purchase Option.

         9.3 Entire  Agreement.  This Purchase  Option  (together with the other
agreements and documents being delivered  pursuant to or in connection with this
Purchase  Option)  constitutes  the entire  agreement of the parties hereto with
respect to the subject  matter hereof,  and supersedes all prior  agreements and
understandings  of the parties,  oral and  written,  with respect to the subject
matter hereof.

         9.4 Binding  Effect.  This  Purchase  Option  shall inure solely to the
benefit of and shall be binding  upon,  the  Holder  and the  Company  and their
respective  successors,  legal  representatives and assigns, and no other person
shall have or be construed to have any legal or equitable right, remedy or claim
under or in respect of or by virtue of this  Purchase  Option or any  provisions
herein contained.

         9.5 Governing Law;  Submission to  Jurisdiction.  This Purchase  Option
shall be governed by and construed  and enforced in accordance  with the laws of
the State of New York,  without  giving effect to conflict of laws.  The Company
hereby agrees that any action, proceeding or claim against it arising out of, or
relating in any way to this Purchase Option shall be brought and enforced in the
courts  of the State of New York or of the  United  States  of  America  for the
Southern  District of New York, and  irrevocably  submits to such  jurisdiction,
which jurisdiction  shall be exclusive.  The Company hereby waives any objection
to such exclusive  jurisdiction  and that such courts  represent an inconvenient
forum.  Any  process or summons to be served  upon the  Company may be served by
transmitting  a copy thereof by registered  or certified  mail,  return  receipt
requested,  postage


                                       11


prepaid,  addressed  to it at the  address  set forth in Section 8 hereof.  Such
mailing shall be deemed personal service and shall be legal and binding upon the
Company  in any  action,  proceeding  or  claim.  The  Company  agrees  that the
prevailing  party(ies)  in any such action shall be entitled to recover from the
other party(ies) all of its reasonable  attorneys' fees and expenses relating to
such action or proceeding  and/or  incurred in connection  with the  preparation
therefor.

         9.6  Waiver,  Etc.  The  failure of the Company or the Holder to at any
time enforce any of the  provisions of this Purchase  Option shall not be deemed
or construed to be a waiver of any such provision,  nor to in any way affect the
validity of this  Purchase  Option or any  provision  hereof or the right of the
Company or any Holder to  thereafter  enforce  each and every  provision of this
Purchase Option. No waiver of any breach,  non-compliance or  non-fulfillment of
any of the  provisions  of this  Purchase  Option shall be effective  unless set
forth in a written  instrument  executed by the party or parties against whom or
which  enforcement  of such waiver is sought;  and no waiver of any such breach,
non-compliance or non-fulfillment shall be construed or deemed to be a waiver of
any other or subsequent breach, non-compliance or non-fulfillment.

         9.7 Execution in Counterparts.  This Purchase Option may be executed in
one or more  counterparts,  and by the  different  parties  hereto  in  separate
counterparts,  each of which shall be deemed to be an original, but all of which
taken together shall  constitute  one and the same  agreement,  and shall become
effective when one or more  counterparts  has been signed by each of the parties
hereto and delivered to each of the other parties hereto.

                  IN WITNESS  WHEREOF,  the  Company  has caused  this  Purchase
Option  to be  signed  by its  duly  authorized  officer  as of the  ____ day of
____________, 1997.

                                          AUGMENT SYSTEMS, INC.



                                          By:__________________________
                                             Name: Lorrin G. Gale
                                             Title: Chief Executive Officer and
                                                    President


                                       12






Form to be used to exercise Purchase Option:


AUGMENT SYSTEMS, INC.
2 Robbins Road
Westford, Massachusetts 01886-4113


Date:_________________, 19__

                  The  undersigned  hereby  elects  irrevocably  to exercise the
within  Purchase Option and to purchase ____ shares of Common Stock and Warrants
to purchase  shares of Common  Stock of Augment  Systems,  Inc. and hereby makes
payment of  $____________  (at the rate of $ per share of Common Stock and $ per
Warrant) in payment of the Exercise  Price  pursuant  thereto.  Please issue the
Common  Stock and  Warrants as to which this  Purchase  Option is  exercised  in
accordance with the instructions given below.

                                       or

                  The  undersigned  hereby  elects  irrevocably  to exercise the
within  Purchase  Option  and to  purchase  _______  shares of Common  Stock and
Warrants to purchase ______ shares of Common Stock of Augment  Systems,  Inc. by
surrender  of the  unexercised  portion of the within  Purchase  Option  (with a
"Value" of $_______  based on a "Market  Price" of  $______).  Please  issue the
Common Stock and Warrants in accordance with the instructions given below.



                                               --------------------------------
                                               Signature


- --------------------------
Signature Guaranteed


                  NOTICE:  THE SIGNATURE TO THIS FORM MUST  CORRESPOND  WITH THE
NAME AS WRITTEN UPON THE FACE OF THE WITHIN PURCHASE OPTION IN EVERY  PARTICULAR
WITHOUT  ALTERATION  OR  ENLARGEMENT  OR ANY  CHANGE  WHATSOEVER,  AND  MUST  BE
GUARANTEED  BY A BANK,  OTHER THAN A SAVINGS BANK, OR BY A TRUST COMPANY OR BY A
FIRM HAVING MEMBERSHIP ON A REGISTERED NATIONAL SECURITIES EXCHANGE.


                  INSTRUCTIONS FOR REGISTRATION OF SECURITIES


Name      
        ---------------------------------
            (Print in Block Letters)

Address
        ---------------------------------

                                       13





Form to be used to assign Purchase Option:


                                   ASSIGNMENT


                  (To be executed by the registered  Holder to effect a transfer
of the within Purchase Option):

                  FOR VALUE  RECEIVED,____________________________________  does
hereby  sell,  assign  and  transfer  unto_______________________  the  right to
purchase  _______________________  shares of Common  Stock  and/or  Warrants  to
purchase shares of Common Stock of Augment Systems,  Inc. ("Company")  evidenced
by the within Purchase Option and does hereby  authorize the Company to transfer
such right on the books of the Company.

Dated:___________________, 19__


                                            ----------------------------------
                                            Signature






                  NOTICE:  THE SIGNATURE TO THIS FORM MUST  CORRESPOND  WITH THE
NAME AS WRITTEN UPON THE FACE OF THE WITHIN PURCHASE OPTION IN EVERY  PARTICULAR
WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATSOEVER.

                                       14




WARRANT CERTIFICATE FOR

PURCHASE OF COMMON STOCK

VOID AFTER 5:00 P.M.  ON  DECEMBER 19, 2002



AUGMENT SYSTEMS, INC.



ASW-



 

Number of Warrants



CUSIP             



THIS CERTIFIES THAT, for value received


, or registered assigns, ("Registered Holder") is the owner of the number of
warrants ("Warrants") specified above. Each Warrant initially entitles the
Registered Holder to purchase, subject to the terms and conditions set forth in
this Certificate and in the Warrant Agreement (as hereinafter defined), one
fully paid and nonassessable share (subject to adjustment as hereinafter
provided) of the Common Stock, par value $.01 per share ("Common Stock"), of
Augment Systems, Inc., a Delaware corporation ("Company"), at any time
commencing        , 1998, and before the Expiration Date (as hereinafter
defined) upon the presentation and surrender of this Warrant Certificate with
the Subscription Form on the reverse hereof duly executed, at the office of
Continental  Stock Transfer & Trust Company, as warrant agent, or its successor
("Warrant Agent") accompanied by payment of the $6.60   ("Purchase Price")
per Warrant, subject to adjustment as hereinafter provided, in lawful money of
the United States in cash, or by good certified or official bank check payable
to the order of the Company.

   This Warrant Certificate and each Warrant represented hereby are issued
pursuant to and are subject in all respects to the terms set forth in the
Warrant Agreement ("Warrant Agreement") dated as of        , 1997, by and
between the Company and the Warrant Agent, to all the terms and provisions of
which the Registered Holder, by acceptance of this Warrant Certificate, hereby
assents. In the event of certain contingencies provided for in the Warrant
Agreement, the Purchase Price and the number of shares of Common Stock subject
to purchase upon the exercise of each Warrant represented hereby are subject to
modification or adjustment. Reference is made to the Warrant Agreement for a
more complete statement of the rights and limitations of the rights of the
Registered Holder hereof, the rights and duties of the Warrant Agent and the
rights and obligations of the Company thereunder. Copies of the Warrant
Agreement are on file at the corporate trust office of the Warrant Agent.

   The term "Expiration Date" shall mean 5:00 p.m. (New York time) on      
,2002, or such earlier date as the Warrant shall be redeemed. If such date
shall in the State of New York be a holiday or a day on which the banks are
authorized to close, then the Expiration Date shall mean 5:00 p.m. (New York
time) the next following day which in the State of New York is not a holiday or
a day on which banks are authorized to close.

   Each Warrant represented hereby is exercisable at the option of the
Registered Holder. The Company shall not be required upon the exercise of the
Warrants represented hereby to issue any fractions of shares, but shall make an
adjustment therefor in cash on the basis of the market value of any such
fractional interest (computed as provided in the Warrant Agreement). In case
this Warrant is exercised with respect to less than all of such shares, a new
Warrant certificate or certificates will be issued on such surrender for the
number of Warrants represented hereby which were not so exercised. Prior to the
exercise of any Warrant represented hereby, the holder shall not be entitled to
any rights of a stockholder of the Company, including without limitation the
right to vote or to receive dividends or other distributions, and shall not be
entitled to receive any notice of any proceedings of the Company except as
provided in said Warrant Agreement. Prior to the due presentment for
registration of transfer of this Warrant Certificate, the Company and the
Warrant Agent may deem and treat the Registered Holder as the absolute owner
hereof and of each Warrant represented hereby (notwithstanding any notation of
ownership or other writing hereon made by anyone other than a duly authorized
officer of the Company or the Warrant Agent), for all purposes, and neither the
Company nor the Warrant Agent shall be affected by any notice to the contrary.

   This Warrant Certificate is exchangeable, upon the surrender hereof by the
Registered Holder at the corporate office of the Warrant Agent, for a new
Warrant Certificate or Warrant Certificates of like tenor representing an equal
aggregate number of Warrants, each of such new Warrant Certificates to
represent such number of Warrants as shall be designated by such Registered
Holder at the time of such surrender.

   Upon due presentment together with any tax or other governmental charge
imposed in connection therewith, for registration of transfer of this Warrant
Certificate at such office, a new Warrant Certificate or Warrant Certificates
representing an equal aggregate number of Warrants will be issued to the
transferee in exchange therefor, subject to the limitations provided in the
Warrant Agreement.

   The Company shall not be obligated to deliver any securities pursuant to the
exercise of any Warrants unless a registration statement under the Securities
Act of 1933 with respect to such securities is effective. The Company has
covenanted and agreed that it will file a registration statement or a
post-effective amendment to its existing registration statement and will use
its best efforts to cause the same to become effective and to keep it current
while any of the Warrants are outstanding and exercisable. The Warrants
represented hereby shall not be exercisable by a Registered Holder in any state
where such exercise would be unlawful.

   The Warrants may be redeemed at the option of the Company, in whole at any
time or in part from time to time, after the Warrants become exercisable and
prior to their expiration, by paying in cash, or certified or bank check,
therefor $.01 per Warrant, upon at least thirty (30) days' written notice
mailed to the Registered Holders at any time, if the last sales price on the
Common Stock has been at least 150% of the then current exercise price of the
Warrants on each of the twenty (20) consecutive trading days during a period
ending on the third day prior to the date on which the notice of redemption is
given. Each Warrant not exercised on or before the date called for in such
 notice shall become void, and all rights thereunder shall terminate.

   If this Warrant shall be surrendered for exercise within any period during
which the transfer books for Common Stock or other securities purchasable upon
the exercise of this Warrant are closed for any purpose, the Company shall not
be required to make delivery of certificates for the securities purchasable
upon such exercise until the date of the reopening of said transfer books.

   The Company has agreed to pay a fee of 5% of the Purchase Price to GKN
Securities Corp. and/or Laidlaw Equities, Inc.  upon certain conditions as
specified in the Warrant Agreement upon the exercise of any Warrants
represented hereby.

   This Warrant Certificate and each Warrant represented hereby shall be
construed in accordance with and governed by the laws of the State of New York.

   This Warrant Certificate shall not be valid unless countersigned by the
Warrant Agent.

   IN WITNESS WHEREOF, the Company has caused this Warrant certificate to be
duly executed, manually or in facsimile by two of its officers thereunto duly
authorized and a facsimile of its corporate seal to be imprinted herein.


Dated:

AUGMENT SYSTEMS, INC.       



COUNTERSIGNED:

CONTINENTAL STOCK TRANSFER & TRUST COMPANY

(JERSEY CITY, NJ)

WARRANT AGENT

BY:


AUTHORIZED OFFICER




ATTEST:

By:


By:



 SECRETARY


PRESIDENT

PURCHASE FORM

TO BE EXECUTED

UPON EXERCISE OF WARRANT CERTIFICATE


TO: Continental Stock Transfer & Trust Company

2 Broadway

New York, New York 10004


  The undersigned hereby exercises, according to the terms and conditions
thereof, the right to purchase    Shares of Common Stock, evidenced by the
within Warrant Certificate, and herewith makes payment of the purchase price in
full.


NAME:


ADDRESS:


PAYMENT ENCLOSED


SOCIAL SECURITY NO. of Warrant Holder


The undersigned represents that the exercise of the within Warrant was
solicited by GKN Securities Corp. and/or Laidlaw Equities, Inc.   (the
"Underwriters"). If not solicited by the Underwriters, please write
"unsolicited" in the space below. Unless otherwise 
indicated, it will be assumed that the exercise was solicited by the
Underwriters.

 

(Write "Unsolicited" on above line if not solicited by the  Underwriters.)


DATED:  


SIGNATURE:


TRANSFER FORM


 For value received hereby sells, assigns and transfers unto


( ) Warrants to purchase Shares of Common Stock

represented by the within Warrant Certificate and does hereby irrevocably
constitute and appoint


Attorney


to transfer such Warrants on the books of the within named Company with full
power of substitution in the premises.


DATED:


Notice:


The signature to this assignment must correspond with the name as written upon
the face of this Certificate in every particular.


Social Security Number of Assignee

or other identifying number


Signature(s) Guaranteed:


THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION
(BANKS, STOCKBROKERS,  SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH
MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM), PURSUANT 
TO S.E.C.  RULE17Ad-15.


                                WARRANT AGREEMENT

         Agreement made as of ___________  __, 1997,  between  Augment  Systems,
Inc.,  a  Delaware  corporation  with  offices  at  2  Robbins  Road,  Westford,
Massachusetts 01886 ("Company"), and Continental Stock Transfer & Trust Company,
a New York corporation  with offices at 2 Broadway,  New York, New York 10002, a
New York corporation, (herein called "Warrant Agent").

         WHEREAS,  the Company is engaged in a public  offering of Common  Stock
and Warrants ("Public Offering") and in connection therewith,  has determined to
issue and  deliver up to (i)  2,070,000  (including  up to  270,000  that may be
issued pursuant to the Underwriters'  over-allotment  option)  Redeemable Common
Stock Purchase Warrants ("Public  Warrants") to the public investors and (ii) an
aggregate of 180,000  Warrants to GKN  Securities  Corp.  ("GKN") and/or Laidlaw
Equities,  Inc. ("Laidlaw," and together with GKN, the  "Underwriters") or their
respective  designees  ("Underwriters'  Warrants"  and together  with the Public
Warrants,  the "Warrant(s)"),  each of such Warrants evidencing the right of the
holder  thereof to purchase one share of the Company's  common  stock,  $.01 par
value per share ("Common Stock"), for $6.60; and

         WHEREAS,  the  Company  has  filed  with the  Securities  and  Exchange
Commission a Registration  Statement,  No. 333-21401 on Form SB-2 ("Registration
Statement"),  for the registration under the Securities Act of 1933, as amended,
of, among  others,  the Warrants and the Common Stock  issuable upon exercise of
the Warrants; and

         WHEREAS,  the Company desires the Warrant Agent to act on behalf of the
Company,  and the  Warrant  Agent is willing to so act, in  connection  with the
issuance,  registration,  transfer,  exchange,  redemption  and  exercise of the
Warrants; and

         WHEREAS,  the Company desires to provide for the form and provisions of
the Warrants,  the terms upon which they shall be issued and exercised,  and the
respective  rights,  limitation of rights,  and  immunities of the Company,  the
Warrant Agent, and the holders of the Warrants; and

         WHEREAS,  all acts and things  have been done and  performed  which are
necessary  to make the  Warrants,  when  executed  on behalf of the  Company and
countersigned  by or on behalf of the Warrant  Agent,  as provided  herein,  the
valid,  binding and legal  obligations  of the  Company,  and to  authorize  the
execution and delivery of this Agreement.

         NOW,  THEREFORE,  in  consideration  of the  mutual  agreements  herein
contained, the parties hereto agree as follows:

1.  Appointment of Warrant Agent.  The Company hereby appoints the Warrant Agent
to act as agent for the Company for the  Warrants,  and the Warrant Agent hereby
accepts such  appointment  and agrees to perform the same in accordance with the
terms and conditions set forth in this Agreement.

2.       Warrants.

         2.1 Form of  Warrant.  Each  Warrant  certificate  shall be  issued  in
registered form only,  shall be in  substantially  the form of Exhibit A hereto,
the provisions of which are incorporated  herein and shall be signed by, or bear
the facsimile signature of, the Chairman of the Board or President and Secretary
or  Assistant  Secretary  of the  Company  and  shall  bear a  facsimile  of the
Company's






seal. In the event the person whose facsimile signature has been placed upon any
Warrant  certificate  shall have ceased to be Chairman of the Board or President
and  Secretary  or  Assistant  Secretary  of the  Company  before  such  Warrant
certificate  is issued,  it may be issued  with the same effect as if he had not
ceased to be such at the date of issuance. The Warrants represented by a Warrant
certificate may not be exercised until such  certificate has been  countersigned
by the Warrant Agent as provided in Section 2.3 hereof.

         2.2 Effect of  Countersignature.  Unless and until countersigned by the
Warrant Agent pursuant to this Agreement, a Warrant certificate shall be invalid
and of no effect.

         2.3 Events for Countersignature.  The Warrant Agent shall countersign a
Warrant certificate only upon the occurrence of either of the following events:

                  (a) if the Warrant  certificate is to be issued in exchange or
substitution for one or more previously  countersigned Warrant certificates,  as
hereinafter provided, or

                  (b) if the Company instructs the Warrant Agent to do so.

         2.4      Registration.

                  2.4.1 Warrant Register. The Warrant Agent shall maintain books
("Warrant  Register"),  for  the  registration  of  original  issuance  and  the
registration  of transfer  of the  Warrants.  Upon the  initial  issuance of the
Warrants,  the Warrant  Agent shall issue and register the Warrants in the names
of the  respective  holders  thereof  in such  denominations  and  otherwise  in
accordance with instructions delivered to the Warrant Agent by the Company.

                  2.4.2  Registered   Holder.   Prior  to  due  presentment  for
registration of transfer of any Warrant certificate, the Company and the Warrant
Agent may deem and treat the person in whose name such Warrant certificate shall
be registered upon the Warrant Register  ("registered  holder"), as the absolute
owner of such Warrant and of each Warrant represented  thereby  (notwithstanding
any notation of ownership or other  writing on the Warrant  certificate  made by
anyone  other than the  Company or the  Warrant  Agent),  for the purpose of any
exercise  thereof,  and for all other purposes,  and neither the Company nor the
Warrant Agent shall be affected by any notice to the contrary.

3.       Terms and Exercise of Warrants

         3.1 Warrant Price. Each Warrant  certificate  shall, when countersigned
by the Warrant Agent,  entitle the  registered  holder  thereof,  subject to the
provisions  of such  Warrant  certificate  and of  this  Warrant  Agreement,  to
purchase  from the Company the number of shares of Common Stock stated  therein,
at the price of $6.00 per whole share,  subject to the  adjustments  provided in
Section 4 hereof.  The term  "Warrant  Price" as used in this Warrant  Agreement
refers to the price per share at which Common Stock may be purchased at the time
a Warrant is exercised.

         3.2 Duration of Warrants.  Subject to Section 3.3.6  hereof,  a Warrant
may be  exercised  only  during the period  ("Exercise  Period")  commencing  on
________ ___, 1998, and terminating on the earlier of December ___, 2002, or the
date  fixed for  redemption  of the  Warrant  as  provided  in Section 6 of this
Agreement  ("Expiration  Date").  Each  Warrant not  exercised  on or before its
expiration  date shall become void, and all rights  thereunder and all rights in
respect thereof under



                                       2


this Agreement shall cease at the close of business on its Expiration  Date. The
Company in its sole  discretion  may  extend the  duration  of the  Warrants  by
delaying the Expiration Date.

         3.3      Exercise of Warrants.

                  3.3.1 Payment.  A Warrant,  when  countersigned by the Warrant
Agent,  may be exercised by the registered  holder thereof by  surrendering  the
certificate representing such Warrant, at the office of the Warrant Agent, or at
the office of its successor as Warrant Agent, in the Borough of Manhattan,  City
and State of New York, with the  subscription  form, as set forth on the Warrant
certificate and in  substantially  the form of Exhibit A hereto,  duly executed,
and by paying in full,  in lawful  money of the  United  States,  in cash,  good
certified  check or bank draft payable to the order of the Company,  the Warrant
Price for each full share of Common  Stock as to which the Warrant is  exercised
and any and all  applicable  taxes due in  connection  with the  exercise of the
Warrant,  the exchange of the Warrant for the Common Stock,  and the issuance of
the Common Stock.

                  3.3.2 Issuance of Certificates.  As soon as practicable  after
the  exercise of any Warrant  and the  clearance  of the funds in payment of the
Warrant Price, the Company shall issue to the registered  holder of such Warrant
a certificate or  certificates  for the number of full shares of Common Stock to
which he is  entitled,  registered  in such name or names as may be  directed by
him,  and if  such  Warrant  shall  not  have  been  exercised  in  full,  a new
countersigned  Warrant  certificate  for the  number of shares as to which  such
Warrant  shall not have  been  exercised.  Notwithstanding  the  foregoing,  the
Company  shall not be  obligated  to  deliver  any  securities  pursuant  to the
exercise of a Warrant unless a registration  statement  under the Securities Act
of 1933  with  respect  to the  securities  is  effective.  Warrants  may not be
exercised by, or  securities  issued to, any  registered  holder in any state in
which such exercise would be unlawful.

                  3.3.3 Valid  Issuance.  All shares of Common Stock issued upon
the proper  exercise of a Warrant in  conformity  with this  Agreement  shall be
validly issued.

                  3.3.4  Date of  Issuance.  Each  person in whose name any such
certificate  for  shares of Common  Stock is issued  shall for all  purposes  be
deemed to have  become the holder of record of such  shares on the date on which
the Warrant  certificate  was  surrendered  and payment of the Warrant Price was
made, irrespective of the date of delivery of such certificate,  except that, if
the date of such  surrender and payment is a date when the stock  transfer books
of the Company are closed, such person shall be deemed to have become the holder
of such shares at the close of business on the next succeeding date on which the
stock transfer books are open.

                  3.3.5    Warrant Solicitation and Warrant Solicitation Fee.

                  (a)  The  Company  has   engaged   the   Underwriters,   on  a
non-exclusive  basis, as its agents for the  solicitation of the exercise of the
Warrants.  The  Company,  at its cost,  will (i)  assist the  Underwriters  with
respect to such solicitation,  if requested by the Underwriters and (ii) provide
to the  Underwriters,  and direct the  Company's  transfer and warrant  agent to
deliver to the  Underwriters,  lists of the  record,  and to the  extent  known,
beneficial  owners of the Company's  Warrants.  Accordingly,  the Company hereby
instructs the Warrant Agent to cooperate with the  Underwriters in every respect
in connection with the Underwriters' solicitation activities, including, but not
limited to,  providing to the  Underwriters,  at the  Company's  cost, a list of
record and  beneficial  holders of the Warrants and  circulating a prospectus or
offering circular disclosing the



                                       3


compensation  arrangements referenced in Section 3.3.5(b) hereinbelow to holders
of the  Warrants  at the time of exercise  of the  Warrants.  In addition to the
conditions set forth in Section 3.3.5(b)  hereinbelow,  the  Underwriters  shall
accept payment of the warrant solicitation fee provided in Section 3.3.5(b) only
if they have provided bona fide services in connection  with the exercise of the
Warrants.  In addition to soliciting,  either orally or in writing, the exercise
of Warrants by a Warrant  holder,  such services may also include  disseminating
information,  either orally or in writing,  to Warrant holders about the Company
or the market for the Company's  securities,  or assisting in the  processing of
the exercise of Warrants.

                  (b) In each  instance  in which a Warrant  is  exercised,  the
Warrant Agent shall promptly give written notice of such exercise to the Company
and the Underwriters  ("Warrant Agent's Exercise Notice"). If, upon the exercise
of any Warrant more than one year from the Effective  Date, (i) the market price
of the Company's Common Stock is greater than the Warrant Price, (ii) disclosure
of compensation  arrangements was made both at the time of the original offering
and at the time of exercise  (by  delivery  of the  Prospectus  or as  otherwise
required by  applicable  law,  rule or  regulation),  (iii) the  exercise of the
Warrant was solicited by one of the Underwriters,  (iv) the Warrant was not held
in a  discretionary  account,  and (v) the  solicitation  of the exercise of the
Warrant was not in violation of Regulation M (as such rule or any successor rule
may be in effect as of such time of exercise)  promulgated  under the Securities
Exchange  Act  of  1934,  then  the  Warrant  Agent,   simultaneously  with  the
distribution of proceeds to the Company received upon exercise of the Warrant(s)
so exercised,  shall, on behalf of the Company,  pay from the proceeds  received
upon  exercise  of  the  Warrant(s),  a fee of 5% of the  Warrant  Price  to the
respective  Underwriters  in  accordance  with their  actual  solicitation  of a
Warrant holder,  provided that either of the Underwriters deliver to the Warrant
Agent  within  ten (10)  business  days from the date on which the  Underwriters
received the Warrant Agent's  Exercise Notice, a certificate that the conditions
set forth in the preceding clauses (iii), (iv) and (v) have been satisfied.  The
Underwriters and the Company may, at any time during business hours, examine the
records  of  the  Warrant  Agent,  including  its  ledger  of  original  Warrant
certificates returned to the Warrant Agent upon exercise of Warrants.

                  (c) The provisions of this Section 3.3.5. may not be modified,
amended or deleted without the prior written consent of the Underwriters.

4.       Adjustments.

         4.1 Stock Dividends - Split-Ups.  If after the date hereof, and subject
to the  provisions  of Section 4.5 below,  the number of  outstanding  shares of
Common Stock is increased by a stock dividend  payable in shares of Common Stock
or by a split-up of shares of Common Stock or other similar event,  then, on the
effective  date  thereof,  the number of shares  issuable  on  exercise  of each
Warrant shall be increased in proportion to such increase in outstanding  shares
and the then applicable Warrant Price shall be correspondingly decreased.

         4.2 Aggregation of Shares. If after the date hereof, and subject to the
provisions of Section 4.5, the number of  outstanding  shares of Common Stock is
decreased  by a  consolidation,  combination  or  reclassification  of shares of
Common Stock or other  similar  event,  then,  upon the  effective  date of such
consolidation, combination or reclassification, the number of shares issuable on
exercise of each Warrant  shall be decreased in  proportion  to such decrease in
outstanding   shares   and  the  then   applicable   Warrant   Price   shall  be
correspondingly increased.


                                        4






         4.3  Replacement of Securities Upon  Reorganization,  etc. If after the
date hereof any capital  reorganization or  reclassification of the Common Stock
of the  Company,  or  consolidation  or  merger  of  the  Company  with  another
corporation,  or the sale of all or  substantially  all of its assets to another
corporation  or other similar  event shall be effected,  then, as a condition of
such reorganization,  reclassification,  consolidation,  merger, or sale, lawful
and fair provision  shall be made whereby the Warrant  holders shall  thereafter
have the right to purchase  and  receive,  upon the basis and upon the terms and
conditions  specified  in the Warrants and in lieu of the shares of Common Stock
of the Company  immediately  theretofore  purchasable  and  receivable  upon the
exercise of the rights represented thereby, such shares of stock, securities, or
assets as may be issued or payable with respect to or in exchange for the number
of outstanding shares of such Common Stock equal to the number of shares of such
stock  immediately  theretofore  purchasable and receivable upon the exercise of
the   rights   represented   by   the   Warrants,   had   such   reorganization,
reclassification,  consolidation,  merger,  or sale not taken  place and in such
event  appropriate  provision  shall be made  with  respect  to the  rights  and
interests  of the  Warrant  holders  to  the  end  that  the  provisions  hereof
(including, without limitation,  provisions for adjustments of the Warrant Price
and of the number of shares purchasable upon the exercise of the Warrants) shall
thereafter be applicable, as nearly as may be in relation to any share of stock,
securities,  or assets  thereafter  deliverable  upon the exercise  hereof.  The
Company shall not effect any such consolidation, merger, or sale unless prior to
the consummation  thereof the successor  corporation (if other than the Company)
resulting from such consolidation or merger, or the corporation  purchasing such
assets, shall assume by written instrument executed and delivered to the Warrant
Agent the  obligation  to deliver to the Warrant  holders  such shares of stock,
securities,  or assets as, in  accordance  with the foregoing  provisions,  such
holders may be entitled to purchase.

         4.4 Notices of Changes in Warrant. Upon every adjustment of the Warrant
Price or the number of shares  issuable on  exercise  of a Warrant,  the Company
shall give written notice thereof to the Warrant Agent, which notice shall state
the Warrant Price  resulting from such  adjustment and the increase or decrease,
if any, in the number of shares purchasable at such price upon the exercise of a
Warrant,  setting forth in reasonable  detail the method of calculation  and the
facts upon which such  calculation  is based.  Upon the  occurrence of any event
specified in Sections 4.1.,  4.2., or 4.3., then, in any such event, the Company
shall give  written  notice in the manner set forth above of the record date for
such dividend,  distribution,  or subscription  rights, or the effective date of
such reorganization, reclassification, consolidation, merger, sale, dissolution,
liquidation,  winding up or issuance. Such notice shall also specify the date as
of which  the  holders  of  Common  Stock of record  shall  participate  in such
dividend, distribution, or subscription rights, or shall be entitled to exchange
their Common Stock for stock, securities,  or other assets deliverable upon such
reorganization,  reclassification,  consolidation,  merger,  sale,  dissolution,
liquidation,  winding up or issuance. Failure to give such notice, or any defect
therein, shall not affect the legality or validity of such event.

         4.5 No Fractional Shares.  Notwithstanding  any provision  contained in
this Warrant  Agreement to the contrary,  the Company shall not issue fractional
shares upon exercise of Warrants.  If, by reason of any adjustment made pursuant
to this  Section  4, the  holder  of any  Warrant  would be  entitled,  upon the
exercise of such  Warrant,  to receive a  fractional  interest  in a share,  the
number of shares of Common  Stock to be  received  shall be  rounded  off to the
nearest whole number.

         4.6 Form of Warrant. The form of Warrant need not be changed because of
any  adjustment  pursuant  to this  Section 4, and  Warrants  issued  after such
adjustment may state the

                                        5






same  Warrant  Price and the same number of shares as is stated in the  Warrants
initially  issued  pursuant to this Agreement.  However,  the Company may at any
time in its sole  discretion  make any  change in the form of  Warrant  that the
Company may deem appropriate and that does not affect the substance thereof, and
any  Warrant  thereafter  issued  or  countersigned,   whether  in  exchange  or
substitution for an outstanding  Warrant or otherwise,  may be in the form as so
changed.

5.       Transfer and Exchange of Warrants.

         5.1  Registration  of Transfer.  The Warrant  Agent shall  register the
transfer,  from  time to time,  of any  outstanding  Warrant  upon  the  Warrant
Register,  upon  surrender  of a  Warrant  certificate  for  transfer,  properly
endorsed with  signatures  properly  guaranteed  and  accompanied by appropriate
instructions  for transfer.  Upon any such transfer,  a new Warrant  certificate
representing an equal  aggregate  number of Warrants shall be issued and the old
Warrant  certificate  shall  be  canceled  by the  Warrant  Agent.  The  Warrant
certificate  so canceled  shall be delivered by the Warrant Agent to the Company
from time to time upon request.

         5.2 Procedure for Surrender of Warrants.  Warrant  certificates  may be
surrendered to the Warrant Agent,  together with a written request for exchange,
and thereupon the Warrant Agent shall issue in exchange therefor one or more new
Warrant  certificates  as  requested  by the  registered  holder of the  Warrant
certificates so surrendered, representing an equal aggregate number of Warrants;
provided,  however, that in the event that a Warrant certificate surrendered for
transfer  bears a  restrictive  legend,  the Warrant Agent shall not cancel such
Warrant  certificate  and issue new Warrant  certificates  in exchange  therefor
until the  Warrant  Agent has  received  an opinion of counsel  for the  Company
stating that such  transfer may be made and  indicating  whether the new Warrant
certificates must also bear a restrictive legend.

         5.3  Fractional  Warrants.  The Warrant  Agent shall not be required to
effect any  registration  of  transfer  or  exchange  which  will  result in the
issuance of a warrant  certificate  for a fraction  of a warrant.  The number of
Warrants to be delivered shall be rounded off to the nearest whole number.

         5.4 Service  Charges.  No service charge shall be made for any exchange
or registration of transfer of Warrants.

         5.5 Warrant Execution and Countersignature. The Warrant Agent is hereby
authorized to countersign  and to deliver,  in accordance with the terms of this
Agreement, the Warrants required to be issued pursuant to the provisions hereof,
and the Company, whenever required by the Warrant Agent, will supply the Warrant
Agent with Warrant  certificates duly executed on behalf of the Company for such
purpose.

6.       Redemption.

         6.1 Redemption.  Not less than all of the  outstanding  Warrants may be
redeemed, at the option of the Company,  after they become exercisable and prior
to the  Expiration  Date,  at the office of the Warrant  Agent,  upon the notice
referred  to in  Section  6.2.,  at the price of $.01 per  Warrant  ("Redemption
Price"),  provided  that (a) the last sale price of the Common Stock has been at
least one hundred and fifty percent (150%) of the then effective  exercise price
of the Public  Warrants  on each of the twenty  (20)  consecutive  trading  days
ending on the third business day 


                                        6




prior to the date on which notice of redemption is given,  the  satisfaction  of
which  condition  shall be  certified  by the  Company  and (b) the  Company has
obtained the prior written consent of the  Underwriters.  The provisions of this
Section 6.1 may not be modified,  amended or deleted  without the prior  written
consent of the Underwriters.

         6.2 Date Fixed for, and Notice of, Redemption. In the event the Company
shall elect to redeem all or any part of the outstanding  Warrants,  the Company
shall fix a date for the  redemption.  Notice of  redemption  shall be mailed by
first class mail, postage prepaid,  by the Company or the Company's agent at its
direction  not less  than 30 days  from the date  fixed  for  redemption  to the
registered  holders of the  outstanding  Warrants  to be  redeemed at their last
address as they shall appear on the registration books. Any notice mailed in the
manner herein  provided shall be  conclusively  presumed to have been duly given
whether or not the registered holder received such notice.

         6.3 Exercise After Notice of Redemption.  The outstanding  Warrants may
be exercised in  accordance  with Section 3 of this  Agreement at any time after
notice of  redemption  shall have been given by the Company  pursuant to Section
6.2.  hereof  and  prior to the date  fixed  for  redemption.  On and  after the
redemption  date,  the record holder of the  outstanding  Warrants shall have no
further rights except to receive,  upon surrender of the  outstanding  Warrants,
the redemption price.

         6.4  Outstanding  Warrants  Only.  The  Company  understands  that  the
redemption  rights  provided  for by this  Section 6 apply  only to  outstanding
Warrants.  To the  extent a person  holds  rights  to  purchase  Warrants,  such
purchase  rights shall not be  extinguished  by redemption.  However,  once such
purchase  rights are exercised,  the Company may redeem the Warrants issued upon
such exercise  provided that the criteria for  redemption is met. The provisions
of this  Section 6.4 may not be modified,  amended or deleted  without the prior
written consent of the Underwriters.

7.       Other Provisions Relating to Rights of Holders of Warrants.

         7.1 No Rights as Stockholder. A Warrant does not entitle the registered
holder thereof to any of the rights of a stockholder of the Company,  including,
without  limitation,  the right to receive  dividends,  or other  distributions,
exercise  any  preemptive  rights to vote or to consent or to receive  notice as
stockholders  in respect of the  meetings  of  stockholders  or the  election of
directors of the Company or any other matter.

         7.2 Lost,  Stolen,  Mutilated,  or Destroyed  Warrants.  If any Warrant
certificate  is lost,  stolen,  mutilated,  or  destroyed,  the  Company and the
Warrant  Agent may, on such terms as to  indemnity  or  otherwise as they may in
their  discretion  impose  (which  shall,  in the  case of a  mutilated  Warrant
certificate,  include the surrender thereof), issue a new Warrant certificate of
like denomination,  tenor, and date as the Warrant  certificate so lost, stolen,
mutilated,  or destroyed.  Any such new Warrant  certificate  shall constitute a
substitute contractual  obligation of the Company,  whether or not the allegedly
lost, stolen,  mutilated,  or destroyed Warrant certificate shall be at any time
enforceable by anyone.

         7.3 Reservation of Common Stock. The Company shall at all times reserve
and keep  available a number of its  authorized  but  unissued  shares of Common
Stock that will be sufficient to permit the exercise in full of all  outstanding
Warrants issued pursuant to this Agreement.


                                        7






         7.4 Registration of Common Stock.  The Company agrees that prior to the
date that the Warrants become  exercisable it shall file with the Securities and
Exchange Commission a post-effective amendment to the Registration Statement, if
possible, or a new registration statement, to register, under the Securities Act
of 1933,  and it shall take such action as is  necessary  to qualify for sale in
those states in which the Warrants were  initially  offered by the Company,  the
Common Stock issuable upon exercise of the Warrants. In either case, the Company
shall cause the same to become  effective  at or prior to the date the  Warrants
become  exercisable,   and  maintain  the  effectiveness  of  such  registration
statement   and  keep  current  a  prospectus   thereunder   and  maintain  such
qualification  until the expiration of the Public Warrants and the Underwriters'
Warrants in accordance with the provisions of this Agreement.  The provisions of
this  Section  7.4 may not be  modified,  amended or deleted  without  the prior
written consent of the Underwriters.

8.       Concerning the Warrant Agent and Other Matters.

         8.1 Payment of Taxes.  The Company will from time to time  promptly pay
all taxes and charges that may be imposed upon the Company or the Warrant  Agent
in  respect  of the  issuance  or  delivery  of shares of Common  Stock upon the
exercise of Warrants, but the Company shall not be obligated to pay any transfer
taxes in respect of the Warrants or such shares.

         8.2      Resignation, Consolidation, or Merger of Warrant Agent.

                  8.2.1  Appointment  of Successor  Warrant  Agent.  The Warrant
Agent, or any successor to it hereafter appointed,  may resign its duties and be
discharged  from all further duties and  liabilities  (other than those incurred
prior to such resignation or discharge)  hereunder after giving sixty (60) days'
notice in writing to the  Company.  If the office of the Warrant  Agent  becomes
vacant by  resignation  or  incapacity  to act or  otherwise,  the Company shall
appoint in writing a successor  Warrant Agent in place of the Warrant Agent.  If
the Company shall fail to make such appointment within a period of 30 days after
it has been notified in writing of such resignation or incapacity by the Warrant
Agent or by a holder of  Warrants  (who  shall,  with such  notice,  submit  his
Warrant for inspection by the Company), then the holder of any Warrant may apply
to the Supreme Court of the State of New York for the County of New York for the
appoint ment of a successor Warrant Agent. Any successor Warrant Agent,  whether
appointed  by the Company or by such court,  shall be a  corporation  organized,
existing  and in good  standing  and  authorized  under the laws of the state in
which it was incorporated to exercise corporate trust powers,  shall maintain an
office in the Borough of Manhattan,  City and State of New York for the transfer
of the  Warrants  and, if not  incorporated  in the State of New York,  shall be
authorized to do business in the State of New York as a foreign corporation, and
subject to supervision or examination by federal or state authority and shall be
authorized  to serve as  Warrant  Agent for the  Warrants  under the  Securities
Exchange Act of 1934, as amended. After appointment, any successor Warrant Agent
shall be vested with all the authority, powers, rights, immunities,  duties, and
obligations of its  predecessor  Warrant Agent with like effect as if originally
named as Warrant Agent  hereunder,  without any further act or deed;  but if for
any reason it becomes  necessary or appropriate,  the predecessor  Warrant Agent
shall  execute  and  deliver,  at the  expense  of the  Company,  an  instrument
transferring  to such  successor  Warrant Agent all the authority,  powers,  and
rights of such  predecessor  Warrant  Agent  hereunder;  and upon request of any
successor  Warrant  Agent the Company  shall  make,  execute,  acknowledge,  and
deliver  any and all  instruments  in  writing  for more  fully and  effectually
vesting in and  confirming to such successor  Warrant Agent all such  authority,
powers, rights, immunities, duties, and obligations.

                  8.2.2  Notice  of  Successor  Warrant  Agent.  In the  event a
successor  Warrant  Agent  shall be  appointed,  the  Company  shall give notice
thereof to the  predecessor  Warrant Agent and the transfer agent for the Common
Stock not later than the effective date of any such appointment.

                                        8







                  8.2.3  Merger  or   Consolidation   of  Warrant   Agent.   Any
corporation  into which the Warrant  Agent may be merged or with which it may be
consolidated or any corporation  resulting from any merger or  consolidation  to
which the Warrant  Agent  shall be a party,  if it shall be eligible to serve as
Warrant Agent under Section  8.2.1,  shall be the successor  Warrant Agent under
this Agreement without any further act.

         8.3      Fees and Expenses of Warrant Agent.

                  8.3.1  Remuneration.  The  Company  agrees to pay the  Warrant
Agent  reasonable  remuneration for its services as such Warrant Agent hereunder
and will reimburse the Warrant Agent upon demand for all  expenditures  that the
Warrant Agent may reasonably incur in the execution of its duties hereunder.

                  8.3.2  Further  Assurances.  The  Company  agrees to  perform,
execute,   acknowledge,  and  deliver  or  cause  to  be  performed,   executed,
acknowledged,  and delivered all such further and other acts,  instruments,  and
assurances  as may  reasonably be required by the Warrant Agent for the carrying
out or performing of the provisions of this Agreement.

         8.4      Liability of Warrant Agent.

                  8.4.1   Reliance  on  Company   Statement.   Whenever  in  the
performance of its duties under this Warrant Agreement,  the Warrant Agent shall
deem it necessary or desirable  that any fact or matter be proved or established
by the Company prior to taking or suffering any action  hereunder,  such fact or
matter  (unless  other  evidence  in  respect  thereof  be  herein  specifically
prescribed)  may be  deemed  to be  conclusively  proved  and  established  by a
statement  signed by the  President of the Company and  delivered to the Warrant
Agent.  The Warrant  Agent may rely upon such  statement for any action taken or
suffered in good faith by it pursuant to the provisions of this Agreement.

                  8.4.2  Indemnity.  The Warrant Agent shall be liable hereunder
only for its own  negligence  or  willful  misconduct.  The  Company  agrees  to
indemnify  the  Warrant  Agent  and  save  it  harmless   against  any  and  all
liabilities,  including  judgments,  costs  and  reasonable  counsel  fees,  for
anything done or omitted by the Warrant Agent in the execution of this Agreement
except as a result of the Warrant Agent's negligence, willful misconduct, or bad
faith.

                  8.4.3   Exclusions.   The   Warrant   Agent   shall   have  no
responsibility with respect to the validity of this Agreement or with respect to
the validity or execution of any Warrant (except its countersignature  thereof);
nor shall it be  responsible  for any breach by the  Company of any  covenant or
condition  contained  in this  Agreement  or in any  Warrant;  nor  shall  it be
responsible to make any adjustments  required under the provisions of Section 4.
hereof or responsible for the manner,  method,  or amount of any such adjustment
or the  ascertaining  of the  existence  of facts  that would  require  any such
adjustment;   nor  shall  it  by  any  act  hereunder  be  deemed  to  make  any
representation  or warranty as to the authorization or reservation of any shares
of Common Stock to be issued  pursuant to this Agreement or any Warrant or as to
whether any shares of Common  Stock will when issued be valid and fully paid and
nonassessable.

         8.5  Acceptance of Agency.  The Warrant Agent hereby accepts the agency
established  by this Agreement and agrees to perform the same upon the terms and
conditions  herein set forth

                                        9






and among other things,  shall  account  promptly to the Company with respect to
Warrants  exercised and  concurrently  account for, and pay to the Company,  all
moneys received by the Warrant Agent for the purchase of shares of the Company's
Common Stock through the exercise of Warrants.

9.       Miscellaneous Provisions.

         9.1  Successors.  All the covenants and provisions of this Agreement by
or for the benefit of the  Company or the Warrant  Agent shall bind and inure to
the benefit of their respective successors and assigns.

         9.2 Notices. Any notice, statement or demand authorized by this Warrant
Agreement  to be given or made by the  Warrant  Agent  or by the  holder  of any
Warrant  to or by the  Company  shall be  sufficiently  given or made if sent by
certified mail, or private courier service,  postage  prepaid,  addressed (until
another address is filed in writing by the Company with the Warrant  Agent),  as
follows:

                  AUGMENT SYSTEMS, INC.
                  2 Robbins Road
                  Westford, Massachusetts 01886
                  Attn:    Lorrin G. Gale, President and Chief
                           Executive Officer

with a copy to:

                  WARNER & STACKPOLE, LLP
                  75 State Street
                  Boston, Massachusetts 02109
                  Attn: Michael A. Hickey, Esq.

Any notice, statement or demand authorized by this Agreement to be given or made
by the holder of any Warrant or by the Company to or on the Warrant  Agent shall
be  sufficiently  given or made if sent by  certified  mail or  private  courier
service,  postage prepaid,  addressed (until another address is filed in writing
by the Warrant Agent with the Company), as follows:

                  CONTINENTAL  STOCK  TRANSFER & TRUST  COMPANY
                  2  Broadway  New
                  York, New York 10002

         9.3 Applicable law;  Jurisdiction.  The validity,  interpretation,  and
performance  of this  Agreement  and of the  Warrants  shall be  governed in all
respects  by  the  law of the  State  of New  York,  without  giving  effect  to
principles  of  conflicts  of law.  The Company  hereby  agrees that any action,
proceeding  or claim  against it arising  out of or  relating in any way to this
Agreement  shall be brought and  enforced in the courts of the State of New York
or the United States  District Court for the Southern  District of New York, and
irrevocably submits to such jurisdiction, which jurisdiction shall be exclusive.
The Company hereby waives any objection to such exclusive  jurisdiction and that
such courts represent an inconvenience  forum. Any such process or summons to be
served  upon the  Company  may be  served  by  transmitting  a copy  thereof  by
registered  or  certified  mail,  return  receipt  requested,  postage  prepaid,
addressed  to it at the address set forth in Section  9.2



                                       10


hereof.  Such mailing  shall be deemed  personal  service and shall be legal and
binding upon the Company in any action, proceeding or claim.

         9.4  Persons  Having  Rights  Under  This  Agreement.  Nothing  in this
Agreement  expressed and nothing that may be implied from any of the  provisions
hereof is  intended,  or shall be  construed,  to confer  upon,  or give to, any
person or corporation  other than the parties hereto and the registered  holders
of the Warrants and, for the purposes of Sections 3.3.5, 6.1 through 6.4 and 7.4
hereof, the Underwriters, any right, remedy, or claim under or by reason of this
Warrant  Agreement  or of any  covenant,  condition,  stipulation,  promise,  or
agreement  hereof.  The  Underwriters  shall each be deemed to be a  third-party
beneficiary  of this  Agreement  with respect to such  Sections.  All covenants,
conditions,  stipulations,  promises,  and agreements  contained in this Warrant
Agreement shall be for the sole and exclusive benefit of the parties hereto (and
the Underwriters to the extent set forth above) and their successors and assigns
and of the registered holders of the Warrants.

         9.5  Examination  of the Warrant  Agreement.  A copy of this  Agreement
shall be available at all reasonable times at the office of the Warrant Agent in
the Borough of  Manhattan,  City and State of New York,  for  inspection  by the
registered holder of any Warrant.  The Warrant Agent may require any such holder
to submit his or her Warrant for inspection by it.

         9.6  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts and each of such  counterparts  shall for all purposes be deemed to
be an original,  and all such counterparts shall together constitute but one and
the same instrument.

         9.7 Effect of Headings. The Section headings herein are for convenience
only and are not  part of this  Warrant  Agreement  and  shall  not  affect  the
interpretation thereof.

IN WITNESS WHEREOF,  this Agreement has been duly executed by the parties hereto
under  their  respective  corporate  seals  as of the day and year  first  above
written.



Attest:                                           AUGMENT SYSTEMS, INC.

                                                  By:
                                                     --------------------------
- ---------------------------                          Name:  Lorrin G. Gale
Name:                                                Title: President and Chief 
Title:                                                        Executive Officer

Attest:

                                                  CONTINENTAL STOCK TRANSFER &
                                                    TRUST COMPANY

- ---------------------------                       By:
Name:                                                --------------------------
Title:                                               Name:
                                                     Title:

                                       11





                             WARNER & STACKPOLE LLP
                               COUNSELLORS AT LAW



75 State Street                                        Telephone: (617) 951-9000
                                                          
Boston, Massachusetts 02109                                  Fax: (617) 951-9151
    
                                 April 11, 1997


Augment Systems, Inc.
2 Robbins Road
Westford, Massachusetts  01886

Ladies and Gentlemen:

         We have acted as your counsel in connection  with the  preparation  and
filing with the Securities and Exchange  Commission of a Registration  Statement
on Form SB-2 (as amended to date, the "Registration  Statement") with respect to
the public offering of (i) up to 1,800,000 shares of the common stock,  $.01 par
value per share, ("Common Stock") and 1,800,000 Redeemable Common Stock Purchase
Warrants  ("Warrants") of Augment  Systems,  Inc., a Delaware  corporation  (the
"Company"), by GKN Securities Corp. and Laidlaw Equities, Inc. ("Underwriters"),
(ii) 270,000  shares of Common Stock and 270,000  Warrants  which may be sold by
the Underwriters to cover  over-allotments,  and (iii) an Underwriters' Purchase
Option  ("Underwriters'  Purchase  Option") to purchase 180,000 shares of Common
Stock and 180,000 Warrants.

         We have  examined  (i) the  Registration  Statement,  (ii)  the form of
Underwriting   Agreement   between  the  Company  and  the   Underwriters   (the
"Underwriting  Agreement"),  (iii) the form of Warrant  Agreement by and between
the  Company  and  Continental  Stock  Transfer & Trust  Company  (the  "Warrant
Agreement"),  (iv) the Certificate of Incorporation of the Company,  as amended,
and (iv) such  other  documents  and  records of the  Company as we have  deemed
necessary for the purpose of this opinion.

         In our  examination  of the  foregoing  documents,  we have assumed the
genuineness of all signatures and the authenticity of all documents submitted to
us as originals, the conformity to original documents of all documents submitted
to us as  originals,  the  conformity  to original  documents  of all  documents
submitted to us as certified or photostatic  copies, and the authenticity of the
originals of such latter documents.

         We assume that appropriate action will be taken, prior to the offer and
sale of the Common Stock and Warrants,  to register and qualify the Common Stock
and Warrants for sale under the applicable state securities or "blue sky" laws.

         We are members of the bar of the Commonwealth of  Massachusetts  and we
express  no  opinion as to any  matters  insofar as any laws other than  Federal
laws, the laws of the Commonwealth of Massachusetts and the General  Corporation
Law of the State of Delaware may be applicable.





Augment Systems, Inc.
April 11, 1997
Page 2


         Based upon the foregoing, we are of the opinion that:

         1. The  Corporation  is duly  organized and validly  existing under the
laws of the State of Delaware.

         2. The  Common  Stock and the  Warrants  to be sold by the  Corporation
through the  Underwriters,  including the 270,000 shares of Common Stock and the
270,000 Warrants that may be sold by the Underwriters to cover  over-allotments,
have  been  duly  authorized,  and  upon  the  execution  and  delivery  of  the
Underwriting Agreement by the parties thereto,  payment for the Common Stock and
Warrants in  accordance  with the terms of the  Underwriting  Agreement  and the
issuance of the certificates  therefor by the Company, such Common Stock will be
validly issued, fully paid and non-assessable and such Warrants will be duly and
validly issued.

         3. The  shares  of  Common  Stock  issuable  upon the  exercise  of the
Warrants to be sold by the Corporation  through the Underwriters,  including the
shares of Common Stock underlying the 270,000 Warrants that may be sold to cover
over-allotments,  have been duly  authorized  and  reserved  for  issuance  upon
exercise  of such  Warrants,  and such  shares,  when  issued  upon  exercise in
accordance  with the  Warrant  Agreement  by and  between  the  Corporation  and
Continental  Stock Transfer & Trust Company,  as Warrant Agent,  will be legally
issued, fully paid and non-assessable.

         4. The  Underwriters'  Purchase Option to purchase up to 180,000 shares
of Common  Stock and/or  180,000  Warrants to be sold to the  Underwriters  upon
completion of this offering has been duly authorized. The shares of Common Stock
and the Warrants included in the Underwriters' Purchase Option issuable upon the
exercise thereof have been duly authorized and reserved for issuance. The shares
of Common Stock issuable upon the exercise of the Underwriters'  Purchase Option
when issued upon  exercise in accordance  with the terms of the Purchase  Option
will be validly issued, fully paid and non-assessable.  The shares issuable upon
the exercise of the Warrants included in the Underwriters' Purchase Option, when
issued upon exercise of such Warrants in accordance with the Warrant  Agreement,
will be validly issued, fully paid and non-assessable.

         We hereby  consent  to the  reference  to this firm  under the  heading
"Legal Matters" in the prospectus  which is part of the  Registration  Statement
and to the filing of this opinion as an exhibit to the Registration Statement.

                                                          Very truly yours,


                                                          WARNER & STACKPOLE LLP
W&S LLP: MAH/ml





                                                                   EXHIBIT 10.18

                                 PROMISSORY NOTE

$200,000                                                           April 8, 1997



     FOR VALUE  RECEIVED,  the  undersigned  Augment  Systems,  Inc., a Delaware
corporation  (the  "Company"),  hereby  promises  to pay to the order of Venture
Management  Consultants, LLC, a Massachusetts  limited liability company located
at 60 Wells  Avenue,  Newton,  MA 02159  (the  "Holder"),  on May 31,  1998 (the
"Maturity  Date"),  in lawful  money of the  United  States  and in  immediately
available funds, the principal amount of Two Hundred Thousand Dollars ($200,000)
together with interest on the unpaid balance of said principal  amount from time
to time outstanding at the rate of eighteen  percent (18%) per annum;  provided,
however,  that the Company shall have the right to prepay all or any part of the
principal  of this Note at any time and from  time to time  without  premium  or
penalty.

     If  the  Maturity  Date  is on a  Saturday,  Sunday  or  legal  holiday  in
Massachusetts  on which banks are  authorized  or required by law to close,  the
maturity  date of this Note shall be  extended to the next  succeeding  business
day.

     This Note  shall be paid in full,  without  premium  but with all  interest
accrued  thereon,  in  the  event,  and  on  the  date,  that  the  Company  (i)
consolidates or merges with another  corporation in which the Company is not the
surviving  corporation or in which more than 50% of the equity  ownership of the
Company has been transferred or (ii) effectuates a closing of the sale of all or
substantially all of the assets or substantially  all of the outstanding  common
stock of the Company.

     In the  event of a default  as  defined  in the  succeeding  sentence,  the
Company shall  reimburse the Holder for all reasonable  out-of-pocket  expenses,
including  attorneys' fees,  incurred in enforcing or attempting to enforce this
Note.  For the  purpose  of this  Note,  a default  shall,  at the option of the
Holder,  be deemed to exist upon the  occurence of one or more of the  following
events:

      i. if the Company shall fail to pay the  principal and interest  after the
         same has become due and payable;

      ii.if the  Company  shall take any  voluntary  action or be subject of any
         involuntary  action  seeking  bankruptcy,   insolvency  administration,
         receivership,  dissolution  or other similar action or shall suffer any
         such similar action without  obtaining  dismissal of such action within
         obtaining  dismissal of  such action within forty-five (45) days of the
         taking thereof.

     This Note shall inure to the benefit of the Holder and its  successors  and
assigns,  provided that this Note shall not be transferred  or assigned  without
the prior  written  consent of the Company.  This Note shall be binding upon the
Company  and any  successor  to its  business,  whether by merger of  otherwise.
Subject to applicable law, this Note may be amended,  modified and  supplemented
only by written agreement of both the Company and Holder.





     No delay or  omission  on the part of the  Holder in  exercising  any right
hereunder  shall operate as a waiver of such right or of any other right of such
Holder, nor shall any delay, omission, or waiver on any one occasion be deemed a
bar to or waiver  of the same or any other  right of any  future  occasion.  The
Company  waives  presentment,  demand,  protest  and  notice  of  every  kind in
connection with the enforcement and collection of this Note.

     The execution,  delivery and  performance of this Note shall be governed by
and construed in accordance with the laws of the Commonwealth of Massachusetts.

     Executed as a sealed instrument as of the date set forth above.


                                                  AUGMENT SYSTEMS, INC.

                                                  By: /s/ Duane A. Mayo
                                                     -----------------------
                                                      Duane A. Mayo
                                                      Treasurer and Secretary



                                                                      EXHIBIT 11
                             AUGMENT SYSTEMS, INC.
                       COMPUTATION OF NET LOSS PER SHARE
                                OF COMMON STOCK


                                                                     Cummulative
                            Year Ended        Six Months Ended       Period From
                              June 30,          December 31,           10/1/95 
                          ---------------    -------------------     to 12/31/96
                          1995       1996     1995        1996         
- --------------------------------------------------------------------------------

Weighted average
  number of shares
  of common stock
  outstanding            228,638   1,040,104     920,006   2,393,107  1,630,041

Application of SAB
  No. 83(1)            1,942,240   1,910,388   1,942,240   1,059,633  1,560,607
- --------------------------------------------------------------------------------
Shares used in
  computing net
  loss per share
  of common stock      2,170,878   2,950,492   2,862,246   3,452,740  3,190,648
- --------------------------------------------------------------------------------
Net loss applicable
  to common stock     $ (400,855)$(1,511,664) $(534,123)$(3,216,285)$(4,680,104)
- --------------------------------------------------------------------------------
Loss per share of 
  Common Stock:
Loss from continuing
  operations          $    (0.02)  $   (0.51)  $  (0.19)  $   (0.93)  $   (1.47)
Loss from discontinuing
  operations          $    (0.17)        -          -           -           -
- --------------------------------------------------------------------------------
Net loss per share
  of common stock     $    (0.19)  $   (0.51)  $  (0.19)  $   (0.93)  $   (1.47)
- --------------------------------------------------------------------------------

   
- ------------------
(1) Pursuant to Securities and Exchange Commission Staff Accounting Bulletin No.
83,  ("SAB No. 83") common stock  issued  within one year of the initial  public
offering price less than the initial public  offering price  (estimated at $5.50
per share) is treated as outstanding for all periods presented.
    




                                                                    EXHIBIT 23.1


              Consent of Independent Certified Public Accountants




Augment Systems, Inc.
Westford, Massachusetts

We  hereby  consent  to the use in the  Prospectus  constituting  a part of this
Registration Statement of our report dated February 20, 1997, except for Note 15
which is as of April 10, 1997,  relating to the financial  statements of Augment
Systems,  Inc.,  which is contained in that  Prospectus.  Our report contains an
explanatory  paragraph  regarding the  Company's  ability to continue as a going
concern.

We also  consent  to the  reference  to us under the  caption  "Experts"  in the
Prospectus.
                                                                         

                                                                BDO Seidman, LLP



Boston, Massachusetts
April 11, 1997



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JUN-30-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         452,753
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    589,351
<CURRENT-ASSETS>                               1,139,604
<PP&E>                                         348,889
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1,679,053
<CURRENT-LIABILITIES>                          2,442,639
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       28,655
<OTHER-SE>                                     6,177,194
<TOTAL-LIABILITY-AND-EQUITY>                   1,679,053
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               3,100,386
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             115,899
<INCOME-PRETAX>                                (3,216,285)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (3,216,285)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (3,216,285)
<EPS-PRIMARY>                                  (.93)
<EPS-DILUTED>                                  (.93)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission