STONE STREET BANCORP INC
10-K, 1999-03-29
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CONSTELLATION ENERGY GROUP INC, S-3, 1999-03-29
Next: NEW CENTURY ENERGIES INC, 8-K, 1999-03-29



                                  UNITED STATES
                         SECURITIES EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                   For the fiscal year ended December 31, 1998

                         Commission file number 1-14230

                           STONE STREET BANCORP, INC.
             (Exact name of registrant as specified in its charter)

        North Carolina                                         56-1949352
        --------------                                         ----------
 State or other jurisdiction of                             (I.R.S. Employer 
 incorporation or organization                             Identification No.)

          232 South Main Street
     Mocksville, North Carolina                                  27028
     --------------------------                                  -----
    (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code (336) 751-5936

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                           Common Stock, no par value
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure  of  delinquent  filers in response to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the  average  bid and ask  prices of such
stock, as of a specified date within 60 days prior to the date of filing.
$23,143,135  common  stock,  no par value,  based on the  closing  price of such
common stock on March 18, 1999.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock,  as of the latest  practicable  date.  1,638,452  shares of common
stock, no par value, outstanding at March 18,1999.
<PAGE> 

                       DOCUMENTS INCORPORATED BY REFERENCE


Portions of the Annual Report of Stone Street  Bancorp,  Inc. for the year ended
December 31, 1998, (the "1998 Annual Report") are incorporated by reference into
Part I, Part II and Part IV.

Portions of the Proxy Statement for the 1999,  Annual Meeting of Shareholders of
Stone Street Bancorp, Inc. to be held on April 20, 1999 (the "Proxy Statement"),
are incorporated by reference into Part III.
<PAGE>
                                     PART I

ITEM 1.  BUSINESS


General

         Prior to  March  29,  1996,  Stone  Street  Bank  and  Trust  (formerly
Mocksville  Savings  Bank,  Inc.  SSB) (the  "Bank")  operated as a mutual North
Carolina-chartered  savings bank. On March 29, 1996,  the Bank  converted from a
North Carolina-chartered mutual savings bank to a North Carolina-chartered stock
savings bank (the "Conversion").  In connection with the Conversion,  all of the
issued and  outstanding  capital  stock of the Bank was acquired by Stone Street
Bancorp,  Inc., a North Carolina corporation (the "Company") which was organized
to become the  holding  company for the Bank.  At that time,  the Company had an
initial public offering of its common stock, no par value (the "Common Stock").

         The  Company is a bank  holding  company  registered  with the Board of
Governors of the Federal  Reserve System (the "Federal  Reserve") under the Bank
Holding  Company Act of 1956,  as amended  (the  "BHCA")  and the  savings  bank
holding company laws of North Carolina.  The Company's and the Bank's  principal
office is located at 232 South Main  Street,  Mocksville,  North  Carolina.  The
Company's  activities  consist of investing  the proceeds of its initial  public
offering  which were retained at the holding  company level and owning the Bank.
The  Company's  principal  source of income is earnings on its  investments.  In
addition,  the Company will receive any dividends which are declared and paid by
the Bank on its capital  stock.  The Company did not commence  operations  until
March 29,  1996 and  conducted  business  from that date  through the year ended
December 31, 1996 in its first year. The following  general business  discussion
pertains primarily to Stone Street Bank and Trust.

         The Bank was originally  chartered in 1921. It has been a member of the
Federal Home Loan Bank ("FHLB") system since 1946 and its deposits are federally
insured up to allowable limits.

         The Bank is engaged  primarily in the business of  attracting  deposits
from the general  public and using such deposits to make mortgage  loans secured
by real estate.  Stone Street makes mortgage  loans secured by residential  real
property,  including  one-to-four  family  residential  real estate loans,  home
equity line of credit loans and other  subordinate lien loans,  loans secured by
improved  nonresidential  real  property,  loans  secured  by  undeveloped  real
property and  construction  loans.  Stone Street also makes a limited  number of
loans which are not secured by real  property,  such as loans secured by pledged
deposit accounts,  and other personal property,  mobile home loans and unsecured
loans.  Stone  Street's  primary  source of revenue is interest  income from its
lending  activities.  Stone Street's other major sources of revenue are interest
and dividend income from investments and  mortgage-backed  securities,  interest
income  from  its   interest-bearing   deposit   balances  in  other  depository
institutions and fee income from its lending and deposit  activities.  The major
expenses of Stone Street are interest on deposits and borrowings and noninterest
expenses such as compensation  and fringe  benefits,  federal deposit  insurance
premiums, data processing expenses and branch occupancy and related expenses.
<PAGE>

         The operations of the Bank and depository  institutions  in general are
significantly  influenced by general economic conditions and by related monetary
and fiscal policies of depository institution regulatory agencies, including the
Federal Reserve, the Federal Deposit Insurance  Corporation (the "FDIC") and the
North Carolina  Administrator,  Savings Institutions  Divisions,  North Carolina
Department  of Commerce (the  "Administrator").  Deposit flows and cost of funds
are  influenced by interest  rates on competing  investments  and general market
rates of interest.  Lending  activities are affected by the demand for financing
of real  estate  and other  types of loans,  which in turn are  affected  by the
interest  rates at  which  such  financing  may be  offered  and  other  factors
affecting local demand and availability of funds.



                                       2
<PAGE>
Interest Rate Risk Management

         Quantitative  Aspects  of Market  Risk.  The Bank does not  maintain  a
trading  account  for any  class of  financial  instrument.  Further,  it is not
currently  subject to foreign  currency  exchange  rate risk or commodity  price
risk.  The stock in the FHLB of Atlanta  does not have equity price risk because
it is issued  only to members  and is  redeemable  for its $100 par  value.  The
following table illustrates  quantitative  sensitivity to interest rate risk for
financial  instruments  other  than cash and cash  equivalents,  FHLB  stock and
demand accounts for the Bank as of December 31, 1998.
<TABLE>
<CAPTION>
                                                     Maturing or Repricing in Years Ended December 31,
                                ----------------------------------------------------------------------------------------
                                                   2000-            2002-         2004-
                                   1999            2001             2003          2008        Thereafter        Total
                                ----------       ---------        --------      ----------    ----------      ----------
                                                                      (Dollars in Thousands)
<S>                             <C>              <C>              <C>           <C>           <C>             <C>        
         Assets
Loans receivable:
    Amount ..................   $    4,394       $   1,649        $  4,559      $  42,350     $   49,597      $   102,549
    Average interest rate ...         8.66%           8.72%           8.40%          7.52%          7.47%            7.60%
Mortgage-backed securities:
    Amount ..................        9,662              --              --             --          1,744           11,406
    Average interest rates ..         5.79%             --%             -- %           --           7.24%            6.02%
Investment Securities:
    Amount ..................          748             386             378             --             --            1,512
    Average interest rates ..         6.35%           4.73%           4.25%            --             -- %           5.41%

         Liabilities
Deposit Certificate Accounts:
    Amount ..................        49,853          7,965           1,454             --             --           59,272
    Average interest rates ..         5.48%           5.51%           5.30%            --             --%            5.48%
FHLB Advances: 
    Amount ..................         6,967             --           2,000          15,000            --           23,967
    Average interest rates ..         5.78%             --%           5.52%          5.09%            --%            5.33%
</TABLE>

         Qualitative  Aspects  of  Market  Risk.  One  of the  Bank's  principal
financial  objectives is to achieve long-term  profitability  while reducing its
exposure  to  fluctuations  in  interest  rates.  The Bank has  sought to reduce
exposure of its  earnings to changes in market  interest  rates by managing  the
mismatch  between  asset  and  liability  maturities  and  interest  rates.  The
principal  element  in  achieving  this  objective  has  been  to  increase  the
interest-rate  sensitivity  of the  Bank's  assets  by  originating  loans  with
interest rates subject to periodic repricing to market conditions and shortening
the term of its fixed rate loans to 20 years and including a 10 year call option
on all other fixed rate residential real estate loans. Accordingly, the Bank has
emphasized the origination of home equity loans, adjustable rate mortgage loans,
shorter term fixed rate residential  loans with call provisions,  short term and
adjustable-rate  commercial  loans,  and  consumer  loans for  retention  in its
portfolio.
<PAGE>
         An asset or liability is interest rate sensitive within a specific time
period if it will  mature or  reprice  within  that time  period.  If the Bank's
assets  mature  or  reprice  more  quickly  or  to a  greater  extent  than  its
liabilities,  the Bank's net portfolio  value and net interest income would tend
to increase  during the periods of rising  interest  rates but  decrease  during
periods of falling  interest  rates. If the Bank's assets mature or reprice more
slowly or to a lesser  extent  than its  liabilities,  the Bank's net  portfolio
value and net interest  income would tend to decrease  during  periods of rising
interest rates but increase during periods of falling interest rates.

         The Bank's  Board of Directors  has  formulated  in Interest  Rate Risk
Management  policy designed to promote  long-term  profitability  while managing
interest-rate  risk. The Board of Directors has  established an  Asset/Liability
Committee  which  consists  primarily of the management  team of the Bank.  This
committee  meets  periodically  and reports to the Board of Directors  quarterly
concerning asset/liability policies,  strategies and the Bank's current interest
rate risk position. The committee's first priority is to structure and price the
Bank's assets and  liabilities  to maintain an  acceptable  interest rate spread
while reducing the net effects of changes in interest rates.

                                       3
<PAGE>
         Management's  principal  strategy in managing the Bank's  interest rate
risk has been to maintain short and  intermediate  term assets in the portfolio,
including one year adjustable  rate mortgage loans, as well as increased  levels
of commercial and consumer loans,  which typically are for short or intermediate
terms and carry  higher  interest  rates than  residential  mortgage  loans.  In
addition,  in  managing  the  Bank's  portfolio  of  investment  securities  and
mortgage-backed and related securities,  management seeks to purchase securities
that mature on a basis that  approximates  as closely as possible the  estimated
maturities of the Bank's liabilities or purchase securities that have adjustable
rate provisions. The Bank does not engage in hedging activities.

         In addition to shortening the average repricing of its assets, the Bank
has sought to lengthen  the average  maturity of its  liabilities  by adopting a
tiered pricing program for its  certificates  of deposit,  which provides higher
rates of  interest  on its  longer  term  certificates  in  order  to  encourage
depositors  to invest in  certificates  with longer  maturities.  This policy is
blended  with  management's   strategy  for  reducing  the  overall  balance  in
certificate accounts in order to reduce the Bank's interest expense.

         There have been no  significant  changes in the Bank's  primary  market
risk exposures or methods for managing those exposures since December 31, 1998.

         The Board of Directors is  responsible  for  reviewing the Bank's asset
and  liability  policies.  On at least a  quarterly  basis,  the  Board  reviews
interest  rate risk and trends,  as well as  liquidity  and  capital  ratios and
requirements.  The management is responsible for  administering the policies and
determinations of the Board of Directors with respect to its asset and liability
goals and strategies.

Market Area

         The  Bank's  primary  market  area  consists  of  Davie  County,  North
Carolina.  Mocksville  is located  between  Winston-Salem,  North  Carolina  and
Statesville,  North  Carolina  on  Interstate  40.  Employment  in Davie  County
includes furniture manufacturing,  machine tooling,  equipment assembly, and the
opportunities generated by Wake Forest University and Bowman Gray Medical School
in Winston-Salem. In addition, home construction and real estate development are
major industries  because Davie County attracts many retirees.  Bermuda Run Golf
and Country  Club in Davie  County is the home of the Bing  Crosby  Invitational
Golf  Tournament.  In  addition,  six other  golf  courses  are in or near Davie
County,  including  Tanglewood  Park Golf  Course,  the site of the PGA  Vantage
Tournament.  Major  area  employers  include  Lee Jeans,  Jockey  International,
Reynolds Tobacco, Sara Lee and Ingersol-Rand.

Lending Activities

         General.  The Bank's  primary  source of revenue  is  interest  and fee
income from its lending activities,  consisting  primarily of mortgage loans for
the purchase or refinancing of single family homes located in its primary market
area. The Bank also makes loans secured by multi-family  residential properties,
improved  nonresidential  real  estate,  construction  loans,  loans  secured by
undeveloped  real estate,  and other personal  property,  mobile home (including
land) loans,  savings  account loans and other loans.  Over 98.77% of the Bank's
net loan  portfolio is secured by real estate.  As of December 31, 1998,  all of
the loans in the Bank's real estate loan portfolio were secured by properties in
North Carolina. On December 31, 1998, the Bank's largest single outstanding loan
had  a  balance  of  approximately  $1,223,400.  This  loan  was  performing  in
accordance with its original terms. In addition to interest earned on loans, the
Bank receives fees in connection  with loan  originations,  loan  modifications,
late payments, loan assumptions and other miscellaneous services.
<PAGE>
         Loan  Portfolio  Composition.  The  Bank's net loan  portfolio  totaled
approximately  $102.5 million at December 31, 1998 representing  80.57% of Stone
Street's  total  assets at such date.  At  December  31,  1998,  82.00% of Stone
Street's net loan  portfolio  was  composed of  one-to-four  family  residential
mortgage loans.  Home equity and subordinate lien loans represented 2.42% of the
Bank's net loan  portfolio,  and  nonresidential  real estate loans  represented
9.38% of the Bank's net loan portfolio on such date.


                                       4
<PAGE>
         As  part  of its  interest  rate  risk  management  program,  the  Bank
continues  to offer  adjustable  rate  mortgage  loans to its  customers.  As of
December  31,  1998,  the Bank had  approximately  $926,000 of  adjustable  rate
mortgage loans outstanding.

         The  following  table sets  forth the  composition  of the Bank's  loan
portfolio by type of loan at the dates indicated.
<TABLE>
<CAPTION>
                                                                      At December 31,
                        ---------------------------------------------------------------------------------------------------------
                               1998                  1997                  1996                  1995                 1994
                        -------------------   ------------------   --------------------  -------------------  -------------------  
                                     % of                 % of                   % of                   % of                % of
                         Amount      Total     Amount     Total     Amount       Total    Amount       Total   Amount       Total
                        --------     ------   --------    ------   --------      ------  --------     ------  --------     ------
                                                                   (Dollars in Thousands) 
<S>                     <C>          <C>     <C>          <C>      <C>          <C>      <C>         <C>      <C>         <C>   
Real estate loans:

 Residential
 1-4 family .......     $ 84,094     82.00%  $ 76,894      82.71%  $ 67,844      81.75%  $ 63,329     84.33%  $ 54,321     82.34%

 Residential multi-
  family and
  nonresidential
  real estate .....        9,619      9.38      9,541      10.26      5,716       6.88      4,260      5.67      4,987      7.56

 Other subordinate
  lien loans ......        2,477      2.42      2,675       2.88      2,473       2.98      2,185      2.91      1,423      2.16

 Residential
  construction ....       12,670     12.35      8,571       9.22     12,492      15.05     11,735     15.63     11,589     17.56
                        --------    ------   --------     ------   --------     ------   --------    ------   --------    ------

 Total real estate
  loans: ..........      108,860    106.15     97,681     105.07     88,525     106.66     81,509    108.54     72,320    109.62
                        --------    ------   --------     ------   --------     ------   --------    ------   --------    ------

 Other installment
  loans ...........        1,265      1.23        632        .68        372        .45        222       .30        197      0.30
                        --------    ------   --------     ------   --------     ------   --------    ------   --------    ------

Less:

 Unearned fees and
 discounts ........        1,212      1.18      1,058       1.14      1,009       1.22        962      1.29      1,095      1.66

 Loans in process .        5,614      5.47      3,718       4.00      4,385       5.28      5,211      6.94      5,334      8.09

 Allowance for
  loan losses .....          750       .73        570        .61        511        .61        462       .61        115      0.17
                        --------     ------  --------     ------   --------     ------   --------    ------   --------    ------

 Total reductions .        7,576      7.38      5,346       5.75      5,905       7.11      6,635      8.84      6,544      9.92
                        --------     ------  --------     ------   --------     ------   --------    ------   --------    ------

 Total loans
  receivable net ..     $102,549    100.00%  $ 92,967     100.00%  $ 82,992     100.00%  $ 75,096    100.00%  $ 65,973    100.00%
                        ========    ======    ========    ======   ========     ======   ========    ======   ========    ======
</TABLE>
<PAGE>
         The following table sets forth the time to contractual  maturity of the
Bank's loan portfolio at December 31, 1998.  Loans which have  adjustable  rates
are shown as being due in the  period  during  which  rates are next  subject to
change  while fixed rate and other  loans are shown as due over the  contractual
maturity.  Demand  loans,  loans having no stated  maturity and  overdrafts  are
reported  as due in one year or less.  The table does not  include  prepayments,
however,  it  does  include  scheduled  principal  repayments.  Prepayments  and
scheduled repayments in the loan portfolio totaled $33.7 million,  $18.1 million
and $16.2  million in fiscal  years  ended  December  31,  1998,  1997 and 1996,
respectively.  Amounts in the table are net of loans in  process  and are net of
unamortized loan fees.



                                       5

<PAGE>
<TABLE>
<CAPTION>
                                                                At December 31, 1998
                                 --------------------------------------------------------------------------------

                                                               Over 1        Over 3        Over 5
                                  One Year      Year to       Years to      Years to      Over 10
                                   Or less      3 Years       5 Years       10 Years        Years         Total
                                 ---------      ---------     ---------     ---------     ---------     ---------
<S>                              <C>            <C>           <C>           <C>           <C>           <C>      
Mortgage loans:
  Fixed rate 1-4 family
    residential ............     $      22      $   1,134     $   4,246     $  38,953     $  44,249     $  88,604

  Adjustable rate 1-4 family
    residential ............         1,455           --            --            --            --           1,455

  Adjustable home equity
   loans ...................         2,356           --            --            --            --           2,356

  Other fixed rate loans ...            46            515           313         3,397         5,348         9,619

Other loans ................         1,265           --            --            --            --           1,265

Less:
  Allowance for loan losses           (750)          --            --            --            --            (750)
                                 ---------      ---------     ---------     ---------     ---------     ---------

                                 $   4,394      $   1,649     $   4,559     $  42,350     $  49,597     $ 102,549
                                 =========      =========     =========     =========     =========     =========
</TABLE>

         The  following  table sets forth the dollar amount at December 31, 1998
of all loans maturing or repricing on or after December 31, 1999.
<TABLE>
<CAPTION>
                                           Fixed            Adjustable
                                           Rates              Rates
                                         -----------       -----------
                                                (In Thousands)
<S>                                      <C>               <C>       
  Mortgage loans                         $    88,582       $        -

  Other loans                                  9,573                 -
                                         -----------       -----------

                                         $    98,155       $         -
                                         ===========       ===========
</TABLE>

         Origination  of Loans.  Historically,  the Bank has not  originated its
one-to-four family  residential  mortgage or other loans with the intention that
they will be sold in the  secondary  market.  Accordingly,  the Bank  originates
fixed rate  one-to-four  family  residential real estate loans which satisfy the
Bank's underwriting requirements and are tailored to its local community, but do
not  necessarily   satisfy  various   technical  FHLMC  and  FNMA   underwriting
requirements and purchase requirements not related to documentation.
<PAGE>
         Although the Bank  believes  that many of its  nonconforming  loans are
salable in the secondary market,  some of such nonconforming loans could be sold
only after the Bank incurred certain costs and/or discounted the purchase price.
As a result,  the Bank's loan portfolio is less liquid than would be the case if
it was composed entirely of loans originated in conformity with secondary market
requirements.  In addition,  certain types of nonconforming  loans are generally
thought to have greater risks of default and nonperformance. However, such loans
generally produce a higher yield than would be produced by conforming loans, and
the Bank has  historically  found  that its  origination  of such  loans has not
resulted in a high level of  nonperforming  assets.  These  nonconforming  loans
satisfy a need in the Bank's local  community,  and the Bank intends to continue
to originate nonconforming loans.



                                       6
<PAGE>
         Substantially all of the one-to-four family residential  mortgage loans
originated  by the Bank  have a fixed  rate of  interest  because  there is very
little demand for adjustable  rate loans in the Bank's market area. As a result,
Mocksville  limits the term of  substantially  all of its fixed rate residential
real estate  loans to a shorter  term,  20 years,  and,  includes a 10-year call
provision in all other fixed rate residential real estate loans over 20 years.

         The Bank has  instituted  a new  marketing  program in which all of the
Bank's  loan  officers  visit local  realtors to promote the Bank's  residential
mortgage products.

         The table  below  sets  forth the  Bank's  loan  origination,  purchase
activity and loan portfolio  repayment  experience during the periods indicated.
December 31,
<TABLE>
<CAPTION>
                                                                 December 31,
                                                   -------------------------------------
                                                       1998         1997          1996
                                                   ----------   ----------   -----------
                                                               (In Thousands)
<S>                                                <C>          <C>          <C>        
Loans receivable, net beginning of period          $   92,967   $   82,992   $    75,096

Loan originations:

  Residential 1-4 family                               26,932       12,575        11,880

  Residential multifamily and
    nonresidential real estate                          3,818        4,772         1,730
  Home equity and second mortgage                         793        1,038           901

  Residential construction                             10,019        7,975         8,412

  Consumer                                              2,079        1,195           410
                                                   ----------   ----------   -----------

    Total loan originations                            43,641       27,555        23,333
Principal repayments                                  (33,725)     (18,139)      (16,167)
Other changes, net                                       (334)         559           730
                                                   ----------   ----------   -----------
Increase in loans receivable                            9,582        9,975         7,896
                                                   ----------   ----------   -----------

Loans receivable, net, end of period               $  102,549   $   92,967   $    82,992
                                                   ==========   ==========   ===========
</TABLE>

         One-to-Four Family Residential Real Estate Lending.  The Bank's primary
lending activity,  which it intends to continue to emphasize, is the origination
of fixed  and  adjustable  rate  first  mortgage  loans to enable  borrowers  to
purchase or refinance  single family homes. The Bank also makes loans secured by
two-to-four family residential  properties.  Consistent with the Bank's emphasis
on  being a  community-oriented  financial  institution,  it is and has been the
Bank's strategy to focus its lending efforts in Davie County, North Carolina and
in contiguous counties. On December 31, 1998, approximately 82.00% of the Bank's
total net real estate loan portfolio consisted of one-to-four family residential
real estate loans.  These  include both loans secured by detached  single-family
residences  and  condominiums  and loans secured by housing  containing not more
than four separate  dwelling units.  Of such loans .35% had adjustable  interest
rates.
<PAGE>

         The Bank  originates  some  adjustable  rate mortgage  loans secured by
owner occupied  property  generally having terms of 30 years in amounts of up to
90% of the  value of the  property.  Private  mortgage  insurance  is  generally
required if the loan amount exceeds 80% of the value of the property

                                       7
<PAGE>
         Interest rates on adjustable rate  residential  mortgage loans are tied
to the weekly average yield on United States Treasury  securities  adjusted to a
constant  maturity of one year. Rates are subject to change annually.  The loans
have rate adjustment caps which limit the amount of rate  adjustments at any one
time and over the lives of the loans.

         Adjustable  rate loans are  generally  considered  to involve a greater
degree of risk than fixed  rate  loans  because  borrowers  may have  difficulty
meeting their payment obligations if interest rates and required payment amounts
increase substantially.

         The Bank  primarily  originates  fixed-rate  mortgage  loans secured by
owner occupied  property having terms  generally  ranging from 15 to 30 years in
amounts  of up to 90% of the value of the  property.  Any fixed rate loan with a
term greater than 20 years  includes a ten-year  call option.  Private  mortgage
insurance is generally  required if the loan amount  exceeds 80% of the value of
the property. In addition,  the Bank makes fixed-rate loans secured by non-owner
occupied  residential  real estate generally having terms of 15 years in amounts
of up to 80% of the value of the property.  Substantially  all of the fixed-rate
loans in the Bank's mortgage loan portfolio have due on sale provisions allowing
the Bank to declare the unpaid  balance due and payable in full upon the sale or
transfer of an interest in the property securing the loan.

         While one-to-four family residential loans are normally  originated for
15 or 30 year terms with a ten-year call option,  such loans customarily  remain
outstanding for  substantially  shorter  periods because  borrowers often prepay
their  loans in full upon  sale of the  property  pledged  as  security  or upon
refinancing  the original  loan.  Thus,  average loan maturity is a function of,
among other factors,  the level of purchase and sale activity in the real estate
market, prevailing interest rates, and the interest rates payable on outstanding
loans.  The thrift and mortgage  banking  industries have generally used 12-year
and 7-year average loan lives in calculations calling for prepayment  assumption
for 30-year  residential  loans and  15-year  residential  loans,  respectively.
Management  believes that the Bank's recent loan prepayment  experience has been
shorter  than these  assumed  average  loan  lives due to recent  periods of low
interest rates and resulting high rates of refinancing.

         The Bank generally  requires title insurance for its one-to-four family
residential  loans. The Bank generally  requires that fire and extended coverage
casualty  insurance (and, if appropriate,  flood  insurance) be maintained in an
amount at least equal to the loan amount or replacement cost, whichever is less,
of the improvements on the property securing the loans.

         Multifamily  Residential and  Nonresidential  Real Estate  Lending.  On
December 31, 1998,  the Bank had $9.6 million in  outstanding  loans  secured by
nonresidential real estate, including undeveloped land, comprising approximately
of 9.38% of its net loan  portfolio  as of that  date.  Most of these  loans are
secured by land, church  properties,  apartments and commercial real estate, and
normally have fixed interest rates.

         The loans  generally  do not exceed 75% of the  appraised  value of the
real estate  securing the loans.  Loans  secured by  commercial  real estate and
undeveloped land generally are larger than one-to-four  family residential loans
and involve a greater degree of risk.  Payments on these loans depend to a large
degree on results of  operations  and  management of the  properties  and may be
affected to a greater extent by adverse  conditions in the real estate market or
the  economy  in  general.   As  a  result,   the  Bank  has   re-evaluated  its
<PAGE>
nonresidential  lending  policies and revised its commercial  loan  underwriting
procedures in order to, among other things,  improve loan  documentation.  As of
December 31,  1998,  the largest  nonresidential  real estate loan in the Bank's
loan portfolio totaled  $1,223,400.  This loan was performing in accordance with
the original loan contract.  See "-Lending  Activities-Nonperforming  Assets and
Asset Classification."

         Home Equity Lines of Credit and Subordinate Lien Loans. At December 31,
1998,  the  Bank  had  approximately  $2.5  million  in home  equity  and  other
subordinate  lien  loans,  representing  approximately  2.42%  of its  net  loan
portfolio.  Of this  amount,  $2.2  million was  composed of home equity line of
credit loans.  These loans are often  originated at the time of the closing of a
one-to-four  family  residential  real estate loan secured by the same property.
The Bank's home equity lines of credit have  adjustable  interest  rates tied to
prime  interest  rates plus a margin.  The home equity  lines of credit  require
monthly payments of 2% of the outstanding balance or $100, whichever is greater.
These loans mature in fifteen  years.  Home equity lines of credit are generally
secured


                                       8
<PAGE>
by subordinate  liens against  residential  real property.  The Bank may require
title  insurance in connection  with these loans,  but in the past only required
opinions  of title from  attorneys.  The Bank  requires  that fire and  extended
coverage casualty insurance (and, if appropriate, flood insurance) be maintained
in an  amount at least  sufficient  to cover its  loan.  Home  equity  loans are
generally  limited  so that the  amount of such  loans,  along  with any  senior
indebtedness,  does not  exceed  80% of the value of the real  estate  security.
Because home equity loans involve  revolving  lines of credit which can be drawn
over a period of time,  the Bank  faces  risks  associated  with  changes in the
borrower's  financial  condition.  The Bank intends to continue to emphasize its
home equity program.  The presence of home equity loans in the Bank's  portfolio
has assisted the institution in improving the interest sensitivity of its assets
and liabilities  because home equity liens of credit have adjustable rates which
are subject to change monthly and without any significant rate caps.

         Construction  Lending.  The Bank makes construction loans primarily for
the construction of single-family  dwellings.  The aggregate outstanding balance
of such loans on December 31, 1998 was approximately $12.7 million, representing
approximately 12.35% of the Bank's net loan portfolio.  Most of these loans were
made to persons who are  constructing  properties  for the purpose of  occupying
them;  some were made to builders  who were  constructing  properties  for sale.
Loans    made   to    individual    property    owners    and    builders    are
"construction-permanent"  loans  which  generally  provide  for the  payment  of
interest only during a construction  period,  after which the loans convert to a
permanent loan at fixed interest rates having terms similar to other one-to-four
family residential loans.

         Construction  loans  made  to  builders  who  are  building  to  resell
generally have a maximum  loan-to-value  ratio of 80% of the appraised  value of
the  property.  Construction  loans to persons who intend to occupy the finished
premises  generally have a maximum  loan-to-value  ratio of 80% without  private
mortgage insurance and up to 90% with private mortgage insurance.

         Construction loans are generally  considered to involve a higher degree
of risk  than  long-term  financing  secured  by real  estate  which is  already
occupied.  A lender's risk of loss on a construction  loan is dependent  largely
upon  the  accuracy  of the  initial  estimate  of the  property's  value at the
completion  of  construction  and the  estimated  cost  (including  interest) of
construction. If the estimate of construction costs proves to be inaccurate, the
lender may be required to advance funds beyond the amount  originally  committed
in order to permit  completion of  construction.  If the estimate of anticipated
value  proves to be  inaccurate,  the lender may have  security  which has value
insufficient to assure full repayment.

         In   addition,   repayment   of  loans  made  to  builders  to  finance
construction of properties is often dependent upon the builder's ability to sell
the property once construction is completed.

         Other Installment  Loans. In addition to the loans described above, the
Bank also offers loans which are primarily  secured by savings  deposits held by
the  Bank or  which  are  unsecured.  As of  December  31,  1998,  the  Bank had
approximately  $235,200 of such loans  outstanding,  representing  approximately
 .23% of its net loan portfolio.

         Financing  of new  mobile  homes  generally  does not exceed 75% of the
purchase  price or the retail  invoice value of the mobile home,  including land
value,  and has a maximum  term of 15 years.  The Bank also makes other  secured
consumer loans such as automobiles,  campers and boats and generally lends up to
90% of the purchase price.
<PAGE>
         The Bank makes  unsecured  consumer  loans in amounts of up to $25,000.
These loans  require  monthly  payments  and have a term of up to 24 months.  In
addition,  the Bank  provides  overdraft  lines of  credit in  amounts  of up to
$10,000.  Payments are required in amounts of 2% of the  outstanding  balance or
$100, whichever is greater.

         Loan Solicitation,  Processing and Underwriting. Loan originations were
derived  from a number of sources such as  referrals  from real estate  brokers,
present depositors and borrowers,  builders, attorneys, walk-in customers and in
some instances, other lenders.

                                       9
<PAGE>
         During its loan approval  process,  the Bank  assesses the  applicant's
ability to make principal and interest payments on the loan and the value of the
property  securing the loan. The Bank obtains detailed written loan applications
to determine the borrower's  ability to repay and verifies responses on the loan
application through the use of credit reports,  financial statements,  and other
confirmations.  Under current practice,  the responsible officer or loan officer
of the Bank  analyzes the loan  application  and the property  involved,  and an
appraiser  inspects and  appraises  the property.  The Bank  generally  requires
independent  fee  appraisals on all loans  originated  primarily on the basis of
real estate collateral. The Bank also obtains information concerning the income,
financial condition, employment and the credit history of the applicant.

         The Bank has  developed  the  following  lending  thresholds to approve
loans.  All loans,  regardless  of type,  are  approved  based on the  following
lending  limits,  assuming  the  loan  meets  all  of  the  Bank's  underwriting
guidelines.  Loan  officers  may approve  loans up to  $85,000.  The Senior Vice
President of lending  approves  loans up to $100,000.  The  President and Senior
Vice  President of the bank have the  authority to approve loans up to $150,000.
The Bank's  Directors'  Loan  Committee,  which is composed of its President and
three outside  directors  appointed by the Chairman of the Board,  approve loans
from $150,000 to $250,000.  All remaining  loan requests over $250,000 up to the
legal  lending  limit of the bank must be  approved  by the bank's full Board of
Directors.

         Normally,  upon  approval of a residential  mortgage loan  application,
Stone Street gives a commitment to the applicant  that it will make the approved
loan at a stipulated rate any time within a 30-day period. The loan is typically
funded at such rate of  interest  and on other  terms  which are based on market
conditions  existing as of the date of the commitment.  As of December 31, 1998,
the Bank  had $5.6  million  in such  unfunded  mortgage  loan  commitments.  In
addition,  on such date the Bank had $2.8  million in unfunded  commitments  for
unused lines of credit and letters of credit.

         Interest Rates, Terms, Points and Fees. Interest rates and fees charged
on the Bank's  loans are  affected  primarily  by the  market  demand for loans,
competition,  the supply of money available for lending  purposes and the Bank's
cost of funds.  These  factors are  affected  by,  among other  things,  general
economic conditions and the policies,  of the federal government,  including the
Federal Reserve, tax policies and governmental budgetary matters.

         In addition to earning  interest on loans,  the Bank  receives  fees in
connection with originating loans. Fees for loan  modifications,  late payments,
loan assumptions and other  miscellaneous  services in connection with loans are
also charged by the Bank.

         Nonperforming Assets and Asset Classification. When a borrower fails to
make a required  payment on a loan and does not cure the  delinquency  promptly,
the loan is  classified  as  delinquent.  In this  event,  the normal  procedure
followed  by the  Bank  is to make  contact  with  the  borrower  at  prescribed
intervals in an effort to bring the loan to a current  status,  and late charges
are assessed as allowed by law. In most cases, delinquencies are cured promptly.
If a delinquency is not cured, the Bank normally,  subject to any required prior
notice to the borrowers,  commences foreclosure proceedings.  If the loan is not
reinstated within the time permitted for  reinstatement,  or the property is not
redeemed  prior to sale,  the property  may be sold at a  foreclosure  sale.  In
<PAGE>
foreclosure   sales,  the  Bank  may  acquire  title  to  the  property  through
foreclosure,  in which case the property so acquired is offered for sale and may
be financed by a loan involving  terms more favorable to the borrower than those
normally offered. Any property acquired as a result of foreclosure or by deed in
lieu of  foreclosure is classified as real estate owned until such time as it is
sold or  otherwise  disposed  of by the Bank to recover  its  investment.  As of
December 31, 1998,  the Bank did not own any real estate  acquired in settlement
of loans.  Real estate  acquired  through,  or in lieu of, loan  foreclosure  is
initially  recorded at the lower cost or fair value at the date of  foreclosure,
establishing a new cost basis.  After  foreclosure,  valuations are periodically
performed by management,  and the real estate is carried at the lower of cost or
fair value minus costs to sell. Revenue and expenses from holding the properties
and additions to the valuation allowance are included in operations.

         Interest on loans is recorded as  borrowers'  monthly  payments  become
due.  Accrual of interest  income on loans is suspended,  when, in  management's
judgment,  doubts exist as to the  collectibility of additional  interest within
reasonable   time.   Loans  are  returned  to  accrual  status  when  management
determines, based upon an

                                       10
<PAGE>
evaluation of the underlying  collateral,  together with the borrower's  payment
record and financial condition,  that the borrower has the capability and intent
to meet the contractual obligations of the loan agreement. The Bank continues to
accrue  interest  on  loans  delinquent  90 days or more if the  loans  are well
secured  and the Bank is in the  process of  collecting  payments  on the loans.
Interest on loans  placed on  nonaccrual  status is  generally  charged off. The
allowance is  established  by a charge to interest  income equal to all interest
previously  accrued,  and income is  subsequently  recognized only to the extend
cash payments are received until the loan is returned to accrual status.

         The   following   table  sets  forth   information   with   respect  to
nonperforming assets identified by the Bank, including nonaccrual loans and real
estate owned at the dates indicated.
<TABLE>
<CAPTION>
                                                                                 At December 31,
                                                   -------------------------------------------------------------------------------
                                                      1998             1997             1996             1995              1994
                                                   ----------      -----------      -----------       ----------       -----------
                                                                               (Dollars in Thousands)
<S>                                                <C>             <C>              <C>               <C>              <C>         
Total nonaccrual loans
  Mortgage loans delinquent 90 days or more        $        -      $         -      $         -       $        -       $         - 
  Consumer loans delinquent 90 days or more                 -                -                -                -                 - 
Real estate owned                                           -                -                -                -                 - 
                                                   ----------      -----------      -----------       ----------       ----------- 
  Total non-performing assets                      $        -      $         -      $         -       $        -       $         - 
                                                   ==========      ===========      ===========       ==========       =========== 
Accruing loans, delinquent 90 days or more         $      243      $       295      $       423       $      201       $       280 
                                                   ==========      ===========      ===========       ==========       =========== 
Non-performing loans to total loans                     0.00%            0.00%            0.00%            0.00%              0.00%
Non-performing assets to total assets                   0.00%            0.00%            0.00%            0.00%              0.00%
Total assets                                       $  127,273      $   108,092      $   105,807       $   87,751       $    81,560 
Total loans, net                                   $  102,549      $    92,967      $    82,992       $   75,097       $    65,973 
                                                                                                                     
</TABLE>
         Applicable regulations require the Bank to "classify" its own assets on
a regular  basis.  In  addition,  in  connection  with  examinations  of savings
institutions,  regulatory  examiners have  authority to identify  problem assets
and,  if   appropriate,   classify  them.   Problem  assets  are  classified  as
"substandard,"  "doubtful"  or  "loss,"  depending  on the  presence  of certain
characteristics as discussed below.

         An asset is considered "substandard" if not adequately protected by the
current net worth and paying capacity of the obligor or the collateral  pledged,
if any.  "Substandard"  assets  include  those  characterized  by the  "distinct
possibility"  that the  insured  institution  will  sustain  "some  loss" if the
deficiencies are not corrected.  Assets classified as "doubtful" have all of the
weaknesses   inherent  in  those   classified   "substandard"   with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable  and  improbable".  Assets  classified  "loss" are those considered
"uncollectable"  and of such  little  value  that  their  continuance  as assets
without the establishment of a loss reserve is not warranted.
<PAGE>
         As of December 31, 1998, the Bank had  approximately  $243,000 of loans
internally classified as "substandard", and no loans classified as "doubtful" or
"loss".  The Bank also  identifies  assets which possess credit  deficiencies or
potential weaknesses  deserving close attention by management.  These assets may
be  considered   "special  mention"  assets  and  do  not  yet  warrant  adverse
classification.  At December  31,  1998,  the Bank had no loans in the  "special
mention" category.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful, it is required to establish general allowances for loan
losses in an amount deemed prudent by  management.  These  allowances  represent
loss  allowances  which have been  established  to recognize  the inherent  risk
associated  with lending  activities and the risks  associated  with  particular
problem assets. When an insured institution classifies problem assets as "loss,"
it charges  off the  balance of the asset.  The Bank's  determination  as to the
classification  of its 

                                       11
<PAGE>
assets and the amount of its  valuation  allowances  is subject to review by the
FDIC and the Administrator  which can order the establishment of additional loss
allowances.

         The  following  table  sets  forth at  December  31,  1998,  the Bank's
aggregate carrying value of the assets classified as substandard, doubtful, loss
or "special mention":
<TABLE>
<CAPTION>
                                   Special Mention List          Substandard                  Doubtful                  Loss
                                -------------------------    ----------------------    -----------------------  --------------------
                                 Number          Amount       Number        Amount       Number        Amount    Number     Amount
                                ---------      ---------     ---------     --------    ---------     ---------  ---------  ---------
                                                                                (In thousands)
<S>                             <C>            <C>           <C>           <C>         <C>           <C>        <C>        <C>      
Real estate loans:   
Residential 1-4 family                  -      $      --             -     $    243            -     $       -          -  $       -
   Residential multifamily                                                                                                          
     and nonresidential                                                                                                             
     real estate                        -              -             -            -            -             -          -          -
   Home equity and second                                                                                                           
     mortgage                           -              -             -            -            -             -          -          -
   Residential construction             -              -             -            -            -             -          -          -
                                ---------      ---------     ---------     --------    ---------     ---------  ---------  ---------
                                                                                                                                    
     Total real estate loans            -              -             -     $    243            -             -          -          -
                                ---------      ---------     ---------     --------    ---------     ---------  ---------  ---------
                                                                                                                                    
Consumer loan                           -              -             -            -            -             -          -          -
 
                                ---------      ---------     ---------     --------    ---------     ---------  ---------  ---------
                                                                                                                                    
Total                                   -      $       -             -     $    243            -     $       -          -  $       -
                                =========      =========     =========     ========    =========     =========  =========  =========
</TABLE>
                                     
         Allowance  for  Loan  Losses.   In  originating  the  loans,  the  Bank
recognizes that credit losses will be experienced and that the risk of loss will
vary with, among other things, the type of loan being made, the creditworthiness
of the  borrower  over the term of the loan and, in the case of a secured  loan,
the quality of the security for the loan as well as general economic conditions.
It is  management's  policy to maintain an  adequate  allowance  for loan losses
based on,  among  other  things,  the Bank's  historical  loan loss  experience,
evaluation of economic  conditions and regular reviews of delinquencies and loan
portfolio  quality.  Specific  allowances are provided for individual loans when
ultimate  collection is considered  in doubt by management  after  reviewing the
current status of loans which are  contractually  past due and  considering  the
fair value of the security for the loans.

         Management  continues to actively monitor the Bank's asset quality,  to
charge off loans against the allowance for loan losses when  appropriate  and to
provide specific loss reserves when necessary.  Although  management believes it
uses the best information  available to make  determinations with respect to the
allowance  for loan  losses,  future  adjustments  may be  necessary if economic
conditions differ  substantially from the economic conditions in the assumptions
used in making the initial determinations.


                                       12
<PAGE>
         The  following  table  describes  the  activity  related  to the Bank's
allowance for loan losses for the periods indicated.
<TABLE>
<CAPTION>
                                                                        Year Ended December 31,
                                                     -------------------------------------------------------------
                                                       1998        1997         1996          1995          1994
                                                     --------    --------     --------       ------       -------- 
<S>                                                  <C>         <C>          <C>            <C>          <C>     
Balance, beginning of period                         $    570    $    511     $    462       $   115      $     89

Provision for loan losses                                 180          60           50           350            26

Charge-offs:

Residential 1-4 family                                      -           -            -             -             -

 Consumer                                                   -           1            1             3             -

Recoveries:

 Residential 1-4 family                                     -           -            -             -             -

 Consumer                                                   -           -            -             -             -
                                                     --------    --------     --------       -------      --------

Balance, end of period                               $    750    $    570     $    511       $   462      $    115
                                                     ========    ========     ========       =======      ========

Net charge-offs as a % of average
 loans outstanding                                          -           -            -             -             -

Allowance at period end as a % of
 nonperforming loans                                        -           -            -             -             -

Allowance at period end as a % of
 nonperforming assets                                       -           -            -             -             -

Allowance at period end as a % of
  total gross loans                                       .69%        .58%         .57%          .57%          .16%

</TABLE>

         The  following  table sets forth the  composition  of the allowance for
loan losses by type of loan at the dates  indicated.  The allowance is allocated
to  specific  categories  of loans for  statistical  purposes  only,  and may be
applied to loan losses incurred in any loan category.

                                       13
<PAGE>
<TABLE>
<CAPTION>
                                                                          At December 31,
                              -----------------------------------------------------------------------------------------------------
                                        1998                      1997                    1996                      1995
                              -------------------------  -----------------------  -----------------------   -----------------------
                                                                           (In Thousands)
                                             Amount of                Amount of                Amount of                 Amount of 
                              Amount of     Loans to     Amount of    Loans to    Amount of     Loans to     Amount of    Loans to 
                              Allowance    Gross Loans   Allowance   Gross Loans  Allowance   Gross Loans   Allowance   Gross Loans
                              ---------    -----------   ---------   -----------  ---------   -----------   ---------   -----------
<S>                            <C>             <C>       <C>             <C>        <C>         <C>         <C>            <C>      
Real estate loans:
  Residential
    1-4 family                 $   188         76.37%    $   154         78.21%     $  138      76.32%      $    127       77.48%   


  Residential multifamily
    and nonresidential
    real estate                    263         8.74          171         9.71          153       6.43            138        5.21    


  Home equity and
    second mortgage                 53         2.25           58         2.72           52       2.78             46        2.67    


  Residential construction         188        11.50          143         8.72          128      14.05            115       14.36    
                               -------        ------     -------        ------      ------     ------       --------      ------    


Total real estate loans            692        98.86          526        99.36          471      99.58            426       99.72    


Consumer loans                      58         1.14           44          .64           40        .42             36         .28    
                               -------       ------      -------       ------       ------     ------       --------      ------    


  Total                        $   750       100.00%     $   570       100.00%      $  511     100.00%      $    462      100.00%   
                               =======       ======      =======       ======       ======     ======       ========      ======    

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                        At December 31,
                                   ------------------------
                                                  Amount of              
                                   Amount of      Loans to             
                                   Allowance    Gross Loans             
                                   ---------    -----------                                     
<S>                                <C>             <C>       
Real estate loans:                                           
  Residential                                                
    1-4 family                     $    45         74.91%    
                                                             
                                                             
  Residential multifamily                                    
    and nonresidential                                       
    real estate                         23          6.88     
                                                             
                                                             
  Home equity and                                            
    second mortgage                     12          1.96     
                                                             
                                                             
  Residential construction              24         15.98     
                                   -------        ------     
                                                             
                                                             
Total real estate loans                104         99.73     
                                                             
                                                             
Consumer loans                          11          0.27     
                                   -------        ------     
                                                             
                                                             
  Total                            $   115        100.00%    
                                   =======        ======     
                                
</TABLE>
                                       14
<PAGE>
Investment Securities

         Interest  and  dividend  income from  investment  securities  generally
provides  the  second  largest  source of income to the Bank after  interest  on
loans.  In addition,  the Bank receives  interest  income from deposits in other
financial  institutions.  On December 31, 1998, the carrying value of the Bank's
investment   securities   portfolio  totaled  $19.7  million  and  consisted  of
interest-bearing    deposits,    U.S.    government   and   agency   securities,
mortgage-backed securities, federal funds sold and stock in the FHLB of Atlanta.
The mortgage-backed  securities consist of mortgage-backed  securities issued by
the GNMA, FHLMC and SBA.

         The investment securities portfolio includes  interest-bearing deposits
of $4.4 million at December 31, 1998. Investments in mortgage-backed  securities
involve a risk that, because of changes in the interest rate environment, actual
prepayments  may be  greater  than  estimated  prepayments  over the life of the
security,  which may require  adjustments to the  amortization of any premium or
accretion of any discount  relating to such  instruments,  thereby  reducing the
interest yield on such securities.  There is also  reinvestment  risk associated
with the cash flows from such securities.  In addition, the market value of such
securities may be adversely affected by changes in interest rates.

         The FASB has issued Statement of Financial Accounting Standards No. 115
(SFAS 115"),  "Accounting for Certain Investments in Debt and Equity Securities"
which   addresses  the  accounting  and  reporting  for  investments  in  equity
securities that have readily determinable fair values and for all investments in
debt securities.  These investments are to be classified in three categories and
accounted for as follows:  (1) debt  securities that the entity has the positive
intent and ability to hold to maturity are  classified as  held-to-maturity  and
reported at amortized  cost; (2) debt and equity  securities that are bought and
held principally for the purpose of selling them in the near term are classified
as trading  securities and reported at fair value, with net unrealized gains and
losses  included in earnings;  and (3) debt  securities not classified as either
held-to-maturity  or trading  securities and equity securities not classified as
trading securities are classified as securities  available-for-sale and reported
at fair value,  with  unrealized  gains and losses  excluded  from  earnings and
reported as a separate component of equity. The Bank has no trading securities.

         The amortized  cost of securities  classified  as  held-to-maturity  or
available-for-sale  is adjusted for  amortization  of premiums and  accretion of
discounts to maturity,  or in the case of mortgage-backed  securities,  over the
estimated life of the security. Such amortization is included in interest income
from investments.  Realized gains and losses, and declines in value judged to be
other than temporary are included in net securities gains (losses).  The cost of
securities sold is based on the specific identification method.

         As a member of the FHLB of Atlanta, the Bank is required to maintain an
investment  in stock of the FHLB of  Atlanta  equal to the  greater of 1% of the
Bank's outstanding home loans or 5% of its outstanding advances form the FHLB of
Atlanta. No ready market exists for such stock, which is carried at cost but the
Bank may redeem the stock with the FHLB at its par  value.  As of  December  31,
1998, the Bank's investment in stock of the FHLB of Atlanta was $1,569,800.
<PAGE>
         North  Carolina  regulations  require  the Bank to  maintain  a minimum
amount  of  liquid  assets  which  may  be  invested  in  specified   short-term
securities.  The  Bank  is  also  permitted  to make  certain  other  securities
investments.  The  Bank's  current  investment  policy  states  that the  Bank's
investments  will  be  limited  to U.S.  Treasury  obligations,  federal  agency
securities,  mortgage backed securities,  municipal securities,  corporate notes
and time deposits in the FHLB.

         Investment  decisions are made by authorized officers of the Bank under
policies established by the Board of Directors.  Such investments are managed in
an effort to produce the highest yield  consistent  with  maintaining  safety of
principal and compliance with regulations governing the savings industry.



                                       15
<PAGE>
         The following table sets forth certain information regarding the Bank's
interest-bearing deposits and the amortized cost and market values of the Bank's
investment and mortgage-backed securities portfolios at the dates indicated.
<TABLE>
<CAPTION>
                                                               December 31, 
                                 --------------------------------------------------------------------
                                          1998                     1997                  1996    
                                 --------------------    --------------------   ---------------------  
                                  Amortized    Market    Amortized     Market   Amortized     Market 
                                    Cost       Value       Cost        Value      Cost        Value
                                  -------     -------     -------     -------     -------     -------
<S>                               <C>         <C>         <C>         <C>         <C>         <C>    
Interest-bearing
 deposits in other
   financial
   institutions .............     $ 4,406     $ 4,406     $ 2,701     $ 2,701     $ 7,916     $ 7,916
                                  -------     -------     -------     -------     -------     -------

Securities available-
   for-sale:
   Obligations of states
     and political
     subdivisions ...........     $   764     $   783     $ 1,854     $ 1,859     $ 2,019     $ 2,011
   Mortgage-backed securities       9,662       9,575        --          --          --          --   
   Mutual funds .............           0           0           0           0         712         712
                                  -------     -------     -------     -------     -------     -------

Total securities
     available-for-
     sale ...................     $10,426     $10,358     $ 1,854     $ 1,859     $ 2,731     $ 2,723
                                  -------     -------     -------     -------     -------     -------

Securities held-
   to-maturity:
   U.S. government
     and agency
     securities .............     $   748     $   750     $ 3,489     $ 3,494     $ 4,753     $ 4,756
   Mortgage-backed
     securities .............       1,744       1,741       2,400       2,446       2,983       3,024
                                  -------     -------     -------     -------     -------     -------

Total securities
   held-to-maturity .........     $ 2,492     $ 2,491     $ 5,889     $ 5,940     $ 7,736     $ 7,780
                                  =======     =======     =======     =======     =======     =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 December 31
                                 --------------------------------------------
                                           1995                  1994
                                 --------------------------------------------
                                 Amortized     Market   Amortized      Market
                                   Cost        Value       Cost        Value 
                                  -------     -------     -------     -------
<S>                               <C>         <C>         <C>         <C>    
Interest-bearing
 deposits in other
   financial
   institutions .............     $ 2,737     $ 2,737     $ 3,941     $ 3,941
                                  -------     -------     -------     -------

Securities available-
   for-sale:
   Obligations of states
     and political
     subdivisions ...........     $ 1,629     $ 1,630     $ 2,644     $ 2,521
   Mortgage-backed securities        --          --          --          --
   Mutual funds .............         670         672         616         616
                                  -------     -------     -------     -------

Total securities
     available-for-
     sale ...................     $ 2,299     $ 2,302     $ 3,260     $ 3,137
                                   -------     -------     -------     -------

Securities held-
   to-maturity:
   U.S. government
     and agency
     securities .............     $ 2,995     $ 3,016     $ 4,799     $ 4,635
   Mortgage-backed
     securities .............         274         274         319         334
                                  -------     -------     -------     -------

Total securities
   held-to-maturity .........     $ 3,269     $ 3,290     $ 5,118     $ 4,969
                                  =======     =======     =======     =======
</TABLE>
(1)  The net  unrealized  gain (loss) at December  31, 1998 and 1997  relates to
     available  for sale  securities  in  accordance  with SFAS No. 115. The net
     unrealized  gain (loss) is represented in order to reconcile the "Amortized
     Cost"  of the  Bank's  securities  portfolio  in the  "Carrying  Cost,"  as
     reflected in the Statements of Financial Condition.

                                       16
<PAGE>
         The  following  table  sets forth  certain  information  regarding  the
carrying value, weighted average yields and contractual maturities of the Bank's
interest-bearing  deposits,  investment  and  mortgage-backed  securities  as of
December 31, 1998.
<TABLE>
<CAPTION>
                                                         After One Year Through   After Five Years Through
                                  One Year or Less            Five Years                 Ten Years               After Ten Years    
                               ---------------------     ---------------------    -----------------------    ---------------------- 
                                            Weighted                  Weighted                 Weighted                    Weighted 
                               Carrying      Average     Carrying     Average     Carrying      Average      Carrying       Average 
                                 Value        Yield        Value       Yield        Value        Yield         Value        Yield  
                                 -----        -----        -----       -----        -----        -----         -----        -----  
<S>                            <C>            <C>         <C>         <C>          <C>            <C>        <C>            <C>
Interest-bearing deposits
   in other financial
   institutions                $   4,406      4.90%       $    -          -%       $     -            -%     $        -        -%   

Securities available-
   for-sale:
   Obligations of states
     and political
     subdivisions(1)           $       -         -%       $  386       4.73%       $   378         4.25%     $        -        -%  
   Mortgage backed securities          -         -             -          -              -            -           9,662     5.79   
 
     Total securities
     available-for-sale        $       -         -%       $  386       4.73%       $   378         4.25%     $    9,662     5.79%  


Securities held-to-
   maturity:
   U.S. government and
     agency securities         $     748      6.35%       $    -          -%       $     -            -%     $        -        -%  
   Mortgage-backed
     securities                        -         -             -          -              -            -           1,744     7.24   
                              
     Total securities
       held-to-maturity        $     748      6.35%       $    -          -%       $     -            -%     $    1,744     7.24%  
 

Total investments, at
   carrying value              $     748      6.35%       $  386       4.73%       $   378         4.25%     $   11,406     6.01%  


Total interest-bearing
   deposits and
   investments                 $   5,154      5.11%       $  386       4.73%       $   378         4.25%     $   11,406     6.01%  
 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                             Total                 
                                     ----------------------                            
                                                   Weighted    
                                     Carrying       Average   
                                       Value         Yield     
                                       -----         -----     
<S>                                 <C>             <C>                                   
Interest-bearing deposits    
   in other financial        
   institutions                     $  4,406        4.90%           
                                                                
Securities available-                                           
   for-sale:                                                    
   Obligations of states                                        
     and political                                              
     subdivisions(1)                $    764        4.49%       
   Mortgage backed securities          9,662        5.79        
                                                                
     Total securities                                           
     available-for-sale             $ 10,426        5.69%       
                                                                
                                                                
Securities held-to-                                             
   maturity:                                                    
   U.S. government and                                          
     agency securities              $    748        6.37%       
   Mortgage-backed                                              
     securities                        1,744        7.24        
                                                                
     Total securities                                           
       held-to-maturity             $  2,492        6.98%       
                                                                
                                                                
Total investments, at                                           
   carrying value                   $ 12,918        5.94%       
                                                                
                                                                
Total interest-bearing                                          
   deposits and                                                 
   investments                      $ 17,324        5.68%       
                               
</TABLE>

(1) Yields on obligations of sates and political subdivisions are not calculated
on a tax-equivalent basis.


                                       17
<PAGE>
Deposits and Borrowings

          General.  Deposits  are the  primary  source of the  Bank's  funds for
lending and other investment purposes. In addition to deposits, the Bank derives
funds from loan principal repayments,  loan interest income, the stock offering,
investment  income,   interest-bearing  deposit  income,  interest  income  from
mortgage-backed  securities and otherwise from its  operations.  Loan repayments
are a relatively  stable source of funds while deposit  inflows and outflows may
be  significantly   influenced  by  general  interest  rates  and  money  market
conditions.  Borrowings  may be used on a  short-term  basis to  compensate  for
reductions in the  availability  of funds from other  sources.  They may also be
used on a  longer  term  basis  for  general  business  purposes.  The  Bank had
borrowings  outstanding  of $24.0  million at December 31, 1998 with the FHLB of
Atlanta.

          Deposits.  On December 31, 1998,  1997 and 1996,  the Bank's  deposits
totaled $73.2 million, $67.0 million and $66.5 million, respectively.

          The  following  table sets forth  information  relating  to the Bank's
deposit  flows  during the  periods  shown and total  deposits at the end of the
periods shown.
<TABLE>
<CAPTION>
                                                                At or For the Year Ended December 31,
                                             ----------------------------------------------------------------------
                                                  1998          1997          1996         1995            1994
                                             ------------  ------------  ------------  ------------  --------------
<S>                                          <C>           <C>           <C>           <C>           <C>           
Total deposits at
   beginning of period                       $     66,973  $     66,564  $     73,035  $     69,140  $       64,282

Net increase (decrease)
   before interest credited                         3,823        (2,713)       (9,518)          914           3,021

Interest credited                                   2,380         3,122         3,047         2,981           1,837
                                             ------------  ------------  ------------  ------------  --------------

Total deposits at end of
   period                                    $     73,176  $     66,973  $     66,564  $     73,035  $       69,140
                                             ============  ============  ============  ============  ==============
</TABLE>
          The Bank attracts  both  short-term  and  long-term  deposits from the
general  public by  offering a variety of  accounts  and rates.  The Bank offers
passbook  and  statement  savings  accounts,   negotiable  order  of  withdrawal
accounts,  money market  accounts,  and fixed  interest rate  certificates  with
varying  maturities.  All  deposit  flows are  greatly  influenced  by  economic
conditions, the general level of interest rates, competition, and other factors,
including the restructuring of the thrift industry.  The Bank's savings deposits
traditionally  have been obtained  primarily  from its primary  market area. The
Bank utilizes traditional marketing methods to attract new customers and savings
deposits,  including print media  advertising,  local radio and direct mailings.
The Bank does not  advertise  for  deposits  outside of its local market area or
utilize  the  services  of  deposit  brokers.  The vast  majority  of the Bank's
depositors  are residents of North  Carolina.  In the unlikely event the Bank is
liquidated following the Conversion, depositors will be entitled to full payment
of their deposit accounts prior to any payment being made to stockholders.

                                       18
<PAGE>
         The following table sets forth certain information regarding the Bank's
savings deposits at the dates indicated.
<TABLE>
<CAPTION>
                                                                           At December 31,
                                    ------------------------------   -----------------------------    -----------------------------
                                                  1998                          1997                              1996
                                    ------------------------------   -----------------------------    -----------------------------
                                              Weighted                        Weighted                         Weighted  
                                               Average     % of                Average     % of                 Average     % of   
                                    Amount       Rate     Deposits   Amount      Rate     Deposits    Amount      Rate     Deposits
                                    ------       ----     --------   ------      ----     --------    ------      ----     --------
                                                                          (Dollars in Thousands)
<S>                                 <C>          <C>        <C>     <C>          <C>        <C>       <C>          <C>      <C> 
Demand Accounts                                                                                                                    
Passbook and statement accounts     $ 8,696      2.84%      12.26%  $ 9,189      3.00%      13.72%    $11,377      3.00%    16.06% 
NOW accounts ..................       4,367       .54        5.90     2,242       .61        3.35       1,514      0.73      2.14  
Money market deposit accounts .         841      2.45        1.14     2,463      2.46        3.68       2,416      2.45      3.41  
                                    -------      ----      ------   -------      ----      ------     -------      ----    ------  
     Total demand deposits ....      13,904      2.09       19.30    13,894      2.61       20.75      15,307      2.69     21.61  
                                    -------      ----      ------   -------      ----      ------     -------      ----    ------  
                                                                                                                                   
Time Deposits:                                                                                                                     
Certified accounts with                                                                                                            
   original maturities of:                                                                                                         
     3 months or less .........         599      4.67        1.54     1,348      4.80        2.01       3,786      4.86      5.34  
     3-6 months ...............      13,502      4.90       18.22     7,894      5.33       11.79       9,205      5.23     12.99  
     11-12 months .............      13,853      5.38       18.69    14,924      5.53       22.28      17,089      5.40     24.13  
     13 months ................      10,128      5.72       13.66     3,494      5.94        5.22                                  
     18 months ................       3,658      5.49        4.93     4,908      5.74        7.33       5,183      5.59      7.32  
     24 months ................       3,171      5.64        4.28     3,508      5.70        5.24       3,483      5.98      4.92  
     25 months ................       2,035      5.94        2.75     2,017      5.84        3.01                                  
     30 months ................      12,197      5.75       16.46    14,986      5.7        22.37      16,781      6.16     23.69  
     36 months ................         129      5.00         .17        --                                --                      
                                    -------      ----      ------   -------      ----      ------     -------      ----    ------  
                                                                                                                                   
       Total certificates .....      59,272      5.44       80.70    53,079      5.62       79.25      55,527      5.62     78.39  
                                    -------      ----      ------   -------      ----      ------     -------      ----    ------  
                                                                                                                                   
          Total deposits ......     $73,176      4.80%     100.00%  $66,973      4.88%     100.00%    $70,834      4.99%   100.00% 
                                    =======      ====      ======   =======      ====      ======     =======      ====    ======  
                                                                                                     
</TABLE>
                                       19
<PAGE>
          As of December 31, 1998, the aggregate amount of time  certificates of
deposit in amounts greater than or equal to $100,000 was $8.3 million.
<TABLE>
<CAPTION>
                                                                   Amount
                                                                -----------
                                                               (In Thousands)

<S>      <C>                                                     <C>        
         3 Months or less                                        $       958
         Over three months through 6 months                            1,065
         Over 6 months through 12 months                               1,831
         Over 12 months                                                4,419
                                                                 -----------
             Total                                               $     8,273
                                                                 ===========
</TABLE>
         Borrowings.  The FHLB system functions in a reserve credit capacity for
savings institutions.  As a member, the Bank is required to own capital stock in
the FHLB of Atlanta and is  authorized  to apply for  advances  from the FHLB of
Atlanta on the security of that stock and a floating lien on certain of its real
estate secured loans and other assets.  Each credit program has its own interest
rate and range of  maturities.  Depending  on the  program,  limitations  on the
amount of advances are based either on a fixed  percentage  of an  institution's
net  worth  or  on  the  FHLB  of  Atlanta's  assessment  of  the  institution's
creditworthiness.  At December 31, 1998 the Bank had outstanding borrowings from
the FHLB of Atlanta totaling $23,967,000.

         The  following  table sets forth  information  relating to the weighted
average rates and the maturities of the borrowings at December 31, 1998:
<TABLE>
<CAPTION>
                                                                    Amount
                                                                 ------------
                                                                (In thousands)
<S>                                                              <C>         
         5.78% due on or before December 31, 1999                $      6,967
         5.52% due on or before August 2, 2003                          2,000
         5.09% due on or before August 28, 2008                        15,000
                                                                 ------------
             Total                                               $     23,967
                                                                 ============
</TABLE>
Subsidiaries

          The  Bank is the  only  subsidiary  of the  Company.  The Bank has one
wholly-owned  subsidiary,  Stone  Street  Financial  Services,  Inc.  which  was
established in 1997 to provide  investment  discount  brokerage  services to the
public.

Competition

         The Bank faces  strong  competition  both in  attracting  deposits  and
making real estate and other loans. Its most direct competition for deposits has
historically come from other savings institutions,  credit unions and commercial
banks located in its primary market area, including large financial institutions
which have greater financial and marketing resources available to them. The Bank
<PAGE>
has also faced  additional  significant  competition  for  investors'  funds for
short-term   money  market   securities  and  other   corporate  and  government
securities. At December 31, 1998 there were at least six other commercial banks,
credit  unions  and  mortgage  companies  as well as  numerous  other  financial
services  providers located in the Bank's market area. At December 31, 1998, the
Bank had a deposit  market share of  approximately  25.14% in Davie County.  The
ability  of the Bank to  attract  and  retain  savings  deposits  depends on its
ability to generally provide a rate of return,  liquidity and risk comparable to
that offered by competing investment opportunities.

         The Bank  experiences  strong  competition  for real estate  loans form
other savings  institutions,  commercial banks, and mortgage banking  companies.
The Bank competes for loans  primarily  through the interest rates and loan fees
it charges,  the efficiency and quality of services it provides  borrowers,  and
its more flexible underwriting 

                                       20
<PAGE>
standards.  Competition may increase as a result of the continuing  reduction of
restrictions on the interstate operations of financial institutions.

Employees

         As of December  31,  1998,  the Bank had 22  full-time  employees.  All
full-time   employees   of  the  Bank  are   covered   as  a  group   for  basic
hospitalization,   including  major  medical,   dental,   accidental  death  and
dismemberment  insurance  as well as life and long  term  disability  insurance.
Optional  medical and dental insurance is available for dependents which must be
partially paid by the employee.  In addition, in connection with the Conversion,
the Bank adopted an employment  stock ownership plan which will provide benefits
to the Bank's employees.
         Employees are not  represented  by any union or  collective  bargaining
group, and the Bank considers its employee relations to be good.

Federal Income Taxation

         Savings  institutions  such  as the  Bank  are  subject  to the  taxing
provisions  of the Code,  for  corporations,  as modified by certain  provisions
specifically applicable for financial or thrift institutions. Income is reported
using the accrual method of accounting. The maximum corporate federal income tax
rate is 34%.

         For  fiscal  years  beginning  prior  to  December  31,  1995,   thrift
institutions  which  qualified  under  certain   definitional  tests  and  other
conditions of the Code were permitted  certain  favorable  provisions  regarding
their  deductions  from  taxable  income for annual  additions to their bad debt
reserve.  A  reserve  could be  established  for bad  debts on  qualifying  real
property loans (generally  loans secured by interests in real property  improved
or to be improved) under (i) a method based on a percentage of the institution's
taxable income as adjusted (the "percentage of taxable income method") or (ii) a
method based on actual loss experience (the  "experience  method").  The reserve
for nonqualifying loans was computed using the experience method.

         The  percentage  of taxable  income method was limited to 8% of taxable
income.  This method could not raise the reserve to exceed 6% of qualifying real
property  loans at the end of the year.  Moreover,  the additions for qualifying
real property loans, when added to nonqualifying  loans, could not exceed 12% of
the amount by which total deposits or  withdrawable  accounts  exceed the sum of
surplus,  undivided  profits and  reserves at the  beginning  of the year.  This
limitation  precluded the Bank from taking a bad debt  deduction in its 1998 and
1997 tax returns. The experience method was the amount necessary to increase the
balance of the reserve at the close of the year to the greater of (i) the amount
which bore the same ratio to loans  outstanding  at the close of the year as the
total net bad debts  sustained  during the current and five preceding years bore
to the sum of the loans  outstanding  at the close of such six years or (ii) the
balance in the reserve  account at the close of the last taxable year  beginning
before 1988  (assuming that the loans  outstanding  have not declined since such
date).

         In order to qualify for the percentage of income method, an institution
had to  have at  least  60% of its  net  assets  as  "qualifying  assets"  which
generally  included,  cash,  obligations  of the United States  government or an
agency  or  instrumentality  thereof  or of a state  or  political  subdivision,
residential real estate-related  loans, or loans secured by savings accounts and
property  used in the  conduct  of its  business.  In  addition,  it had to meet
certain  other  supervisory  tests and  operate  principally  for the purpose of
acquiring savings and investing loans.
<PAGE>
         Institutions  which became  ineligible to use the  percentage of income
method had to change to either the  reserve  method or the  specific  charge-off
method  that  applied  to banks.  Large  thrift  institutions,  those  generally
exceeding  $500  million in assets,  had to convert to the  specific  charge-off
method.  In computing its bad debt reserve for federal  income  taxes,  the Bank
used the reserve method in fiscal years 1998, 1997 and 1996.

         Bad debt reserve  balances in excess of the balance  computed under the
experience method or amounts maintained in a supplemental reserve built up prior
to 1962 ("excess bad debt  reserve")  require  inclusion in taxable  income upon
certain  distributions  to its  stockholders.  Distributions  in  redemption  or
liquidation  of stock or  distributions  with  respect to its stock in excess of
earnings and profits accumulated in years beginning after December 31, 1951, are
treated  as a  distribution  from the  excess  bad  debt  reserve.  When  such a
distribution  takes place and it is treated as from the excess bad debt reserve,
the thrift is required  to reduce its reserve by such amount 

                                       21
<PAGE>
and  simultaneously  recognize the amount as an item of taxable income increased
by the amount of income tax imposed on the inclusion. Dividends not in excess of
earnings  and  profits  accumulated  since  December  31,  1951 will not require
inclusion in part or all of the bad debt reserve in taxable income. The Bank has
accumulated  earnings and profits  since  December 31, 1951 and has an excess in
its bad debt reserve. Distribution in excess of current and accumulated earnings
and profits will increase taxable income.  Net retained earnings at December 31,
1998  includes  approximately  $2.6 million for which no  provision  for federal
income tax has been made. See Note 8 to "Notes to Financial Statements".

         Legislation  passed by the U.S. Congress and signed by the President in
August 1996 contains a provision  that repeals the  percentage of taxable income
method of accounting for thrift bad debt reserves for tax years  beginning after
December 31, 1995. The legislation  will trigger bad debt reserve  recapture for
post-1987 excess reserves over a six-year period. At December 31, 1998, the Bank
had no post-1987  excess reserves.  A special  provision  suspends  recapture of
post-1987  excess  reserves  for up to two years if,  during  those  years,  the
institution's  residential loans exceeds a base year amount, which is determined
by reference to the average of the  institution's  residential  loans during the
six taxable years ending January 1, 1996.

         The Bank may also be subject to the corporate  alternative  minimum tax
("AMT").  This tax is  applicable  only to the  extent it  exceeds  the  regular
corporate income tax. The AMT is imposed at the rate of 20% of the corporation's
alternative  minimum  taxable income  ("AMTI")  subject to applicable  statutory
exemptions. AMTI is calculated by adding certain tax preference items and making
certain  adjustments to the  corporation's  regular taxable  income.  Preference
items and adjustments  generally applicable to financial  institutions  include,
but are not limited to, the following:  (i) the excess of the bad debt deduction
over  the  amount  that  would  have  been  allowable  on the  basis  of  actual
experience;  (ii)  interest on certain  tax-exempt  bonds issued after August 7,
1986; and (iii) 75% of the excess, if any, of a corporation's  adjusted earnings
and profits over its AMTI (as otherwise  determined  with certain  adjustments).
Net operating loss carryovers,  subject to certain adjustments,  may be utilized
to offset up to 90% of the AMTI.  Credit for AMT paid may be available in future
years to reduce future years to reduce regular federal income tax liability. The
Bank has not been subject to the AMT in recent years.

         The Bank's federal income tax returns have not been audited in over ten
years.

State Taxation

         Under North Carolina law, the corporate  income tax is 7.25% of federal
taxable  income as  computed  under  the Code,  subject  to  certain  prescribed
adjustments. An annual state franchise tax is imposed at a rate of 0.15% applied
to the greatest of the  institutions  (i) capital  stock,  surplus and undivided
profits,  (ii)  investment  in  tangible  property  in North  Carolina  or (iii)
appraised valuation of property in North Carolina.

         The North  Carolina  corporate  tax rate will drop to 7.00% in 1999 and
6.90% thereafter.
<PAGE>
                           SUPERVISION AND REGULATION

Regulation of the Company

         General.  The Company was  organized  for the purpose of acquiring  and
holding all of the capital stock of the Bank to be issued in the Conversion.  As
a bank  holding  company  subject to the Bank  Holding  Company Act of 1956,  as
amended ("BLHCA"), the Company will become subject to certain regulations of the
Federal  Reserve.  Under the BHCA,  the  Company's  activities  and those of its
subsidiaries are limited to banking,  managing or controlling banks,  furnishing
services to or performing services for its subsidiaries or engaging in any other
activity  which the  Federal  Reserve  determines  to be so  closely  related to
banking or managing or controlling banks as to be a proper incident thereto. The
BHCA  prohibits the Company from  acquiring  direct or indirect  control of more
than 5% of the outstanding  voting stock or  substantially  all of the assets of
any bank or savings bank or merging or  consolidating  with another bank holding
company or savings bank holding  company  without prior  approval of the Federal
Reserve.

                                       22
<PAGE>
         Additionally,  the BHCA  prohibits  the Company  from  engaging  in, or
acquiring  ownership or control of, more than 5% of the outstanding voting stock
of any company engaged in nonbanking business unless such business is determined
by the  Federal  Reserve to be so closely  related to banking as to be  properly
incident thereto. The BHCA generally does not place territorial  restrictions on
the activities of such nonbanking related activities.

         Similarly,   Federal   Reserve   approval   (or,   in  certain   cases,
non-disapproval)  must be obtained prior to any person acquiring  control of the
Company.  Control is  conclusively  presumed to exist if, among other things,  a
person  acquired  more  than 25% of any  class of  voting  stock of the  holding
company or controls in any manner the election of a majority of the directors of
the holding company. Control is presumed to exist if a person acquires more than
10% of any class of voting stock and the stock is registered under Section 12 of
the  Exchange  Act or the  acquiror  will be the largest  shareholder  after the
acquisition.

         There are a number of  obligations  and  restrictions  imposed  on bank
holding  companies  and their  depository  institution  subsidiaries  by law and
regulatory policy that are designed to minimize potential loss to the depositors
of such  depository  institutions  and the FDIC insurance funds in the event the
depository  institution becomes in danger of default or in default. For example,
under the 1991  Banking  Law,  to avoid  receivership  of an insured  depository
institution  subsidiary,  a bank holding  company is required to  guarantee  the
compliance  of any insured  depository  institution  subsidiary  that may become
"undercapitalized"  with the terms of any capital restoration plan filed by such
subsidiary with its  appropriate  federal banking agency up to the lesser of (i)
an  amount  equal  to 5% of the  institution's  total  assets  at the  time  the
institution  became  undercapitalized  or (ii)the  amount which is necessary (or
would have been  necessary) to bring the  institution  into  compliance with all
acceptable capital standards as of the time the institution fails to comply with
such  capital  restoration  plan.  Under a policy of the  Federal  Reserve  with
respect to bank holding company  operations,  a bank holding company is required
to  serve  as a  source  of  financial  strength  to its  subsidiary  depository
institutions   and  to  commit   resources  to  support  such   institutions  in
circumstances  where it might not do so absent such policy.  The Federal Reserve
under the BHCA also has the  authority  to  require a bank  holding  company  to
terminate any activity or to relinquish  control of a nonbank  subsidiary (other
than a nonbank  subsidiary of a bank) upon the Federal  Reserve's  determination
that such  activity  or  control  constitutes  a serious  risk to the  financial
soundness and stability of any bank subsidiary of the bank holding company.

         In addition,  the  "cross-guarantee"  provisions of the Federal Deposit
Act, as amended  ("FDA") require insured  depository  institutions  under common
control  to  reimburse  the FDIC for any loss  suffered  by either  the  Savings
Association  Insurance  Fund (the "SAIF") or the Bank Insurance Fund (the "BIF")
as  a  result  of  the  default  of a  commonly  controlled  insured  depository
institution or for any assistance  provided by the FDIC to a commonly controlled
insured  depository  institution  in danger of default.  The FDIC may decline to
enforce the cross-guarantee  provisions if it determines that a waiver is in the
best  interest of the SAIF or the BIF or both.  The FDIC's  claim for damages is
superior to claims of stockholders of the insured depository  institution or its
holding  company but is subordinate to claims of depositors,  secured  creditors
and  holders of  subordinated  debt  (other  than  affiliates)  of the  commonly
controlled insured depository institutions.
<PAGE>
         As a result of the Company's ownership of the Bank, the Company will be
registered  under the  savings  bank  holding  company  laws of North  Carolina.
Accordingly,  the Company is also subject to regulation  and  supervision by the
Administrator.

         Federal  regulations  require  that the Company must notify the Federal
Reserve Bank of Richmond prior to repurchasing  Common Stock in excess of 10% of
its net worth during a rolling 12 month period.

         Capital Adequacy Guidelines for Holding Companies.  The Federal Reserve
has adopted capital  adequacy  guidelines for bank holding  companies.  For bank
holding  companies  with less than $150  million  in  consolidated  assets,  the
guidelines  are applied on a  bank-only  basis  unless the parent  bank  holding
company (i) is engaged in nonbank  activity  involving  significant  leverage or
(ii) has a significant  amount of  outstanding  debt that is held by the general
public.

         Bank  holding  companies  are  required  to  comply  with  the  Federal
Reserve's  risk-based capital guidelines.  Under these regulations,  the minimum
ratio of total capital to risk-weighted  assets (including  certain  off-balance


                                       23
<PAGE>
sheet activities, such as standby letters of credit) is 8%. At least half of the
total  capital is  required to be "Tier I capital,"  principally  consisting  of
common  stockholders'  equity,  noncumulative  perpetual  preferred stock, and a
limited amount of cumulative  perpetual  preferred stock,  less certain goodwill
items and other intangible assets.

         The remainder  ("Tier II capital")  may consist of a limited  amount of
subordinated debt, certain hybrid capital instruments and other debt securities,
perpetual  preferred  stock,  and a  limited  amount  of the  general  loan loss
allowance. In addition to the risk-based capital guidelines, the Federal Reserve
has  adopted  a minimum  Tier I capital  (leverage)  ratio,  under  which a bank
holding company must maintain a minimum level of Tier I capital to average total
consolidated  assets of at least 3% in the case of a bank holding  company which
has  the  highest  regulatory   examination  rating  and  is  not  contemplating
significant  growth or expansion.  All other bank holding companies are expected
to  maintain  a Tier I capital  (leverage)  ratio of at least 1% to 2% above the
stated minimum.

         Federal  Securities  Law. The Company has  registered  its Common Stock
with  the SEC  pursuant  to  Section  12(b)  of the  Exchange  Act and  will not
deregister the Common Stock for a period of three years following the completion
of the Conversion. As a result of such registration,  the proxy and tender offer
rules, insider trading reporting requirements, annual and periodic reporting and
other requirements of the Exchange Act are applicable to the Company.

         The  registration  under the  Securities  Act of the  Offerings  of the
Common  Stock  does not cover the  resale of such  shares.  Shares of the Common
Stock  purchased by persons who are not  affiliates of the Company may be resold
without  registration.  Shares  purchased  by an  affiliate  of the  Company are
subject to the resale  provisions of Rule 144 under the Securities  Act. So long
as the Company meets the current  public  information  requirements  of Rule 144
under the  Securities  Act, each  affiliate of the Company who complies with the
other  conditions of Rule 144 (including those that require the affiliate's sale
to be aggregated  with those of certain  other  persons) will be able to sell in
the public market,  without  registration,  a number of shares not to exceed, in
any three-month  period,  the greater of (i) 1% of the outstanding shares of the
Company or (ii) the average  weekly  volume of trading in such shares during the
preceding  four  calendar  weeks.  Provision  may be made in the  future  by the
Company to permit  affiliates to have their shares registered for sale under the
Securities  Act  under  certain  circumstances.  There are  currently  no demand
registration  rights  outstanding.  However,  in the event the  Company  at some
future  time  determines  to issue  additional  shares from its  authorized  but
unissued shares, the Company might offer  registration  rights to certain of its
affiliates who want to sell their shares.

Regulation of the Bank

         General.   Federal   and  state   legislation   and   regulation   have
significantly  affected the operations of federally insured savings institutions
and other federally regulated  financial  institutions in the past several years
and have increased competition among savings institutions,  commercial banks and
other  providers of financial  services.  In addition,  federal  legislation has
imposed new  limitations  on  investment  authority,  and higher  insurance  and
examination  assessments on savings institutions and has made other changes that
may  adversely  affect  the future  operations  and  competitiveness  of savings
institutions with other financial  institutions,  including commercial banks and
their holding companies.  The operations of regulated  depository  institutions,
including  the Bank,  will  continue  to be subject  to  changes  in  applicable
statutes and regulations form time to time.
<PAGE>
         The Bank is a North Carolina-chartered savings bank, is a member of the
FHLB system,  and its  deposits are insured by the FDIC through the SAIF.  It is
subject to examination and regulation by the FDIC and the  Administrator  and to
regulations governing such matters as capital standards, mergers,  establishment
of branch offices, subsidiary investments and activities, and general investment
authority.  Generally,  North  Carolina  state  chartered  savings  banks  whose
deposits  are insured by the SAIF are subject to  restrictions  with  respect to
activities  and  investments,  transactions  with  affiliates  and  loans-to-one
borrower similar to those applicable to SAIF insured savings associations.  Such
examination  and  regulation  is  intended   primarily  for  the  protection  of
depositors and the federal deposit insurance funds.

         The Bank is subject to various  regulations  promulgated by the Federal
Reserve including, without limitation,  Regulation B (Equal Credit Opportunity),
Regulation D (Reserves),  Regulation E (Electronic Fund


                                       24
<PAGE>
Transfers),  Regulation O (Loans to Executive Officers,  Directors and Principal
Shareholders),  Regulation Z (Truth in Lending),  Regulation CC (Availability of
Funds) and  Regulation  DD (Truth in Savings).  As creditors of loans secured by
real property and as owners of real property, financial institutions,  including
the Bank,  may be subject to  potential  liability  under  various  statutes and
regulations  applicable to property  owners  generally,  including  statutes and
regulations relating to the environmental condition of real property.

         The  FDIC has  extensive  enforcement  authority  over  North  Carolina
state-chartered  savings banks,  including the Bank. This enforcement  authority
includes,  among other things,  the ability to assess civil money penalties,  to
issue cease and desist or removal orders and to initiate  injunctive actions. In
general, these enforcement actions may be initiated in response to violations of
laws and regulations and unsafe or unsound practices.

         The grounds for  appointment  of a conservator  or receiver for a North
Carolina  savings  bank on the  basis of an  institution's  financial  condition
include:  (i)  insolvency,  in that the assets of the savings bank are less than
its liabilities to depositors and others; (ii) substantial dissipation of assets
or earnings  through  violations  of law or unsafe or unsound  practices;  (iii)
existence  of  an  unsafe  or  unsound  condition  to  transact  business;  (iv)
likelihood  that the  savings  bank will be unable  to meet the  demands  of its
depositors or to pay its  obligations in the normal course of business;  and (v)
insufficient  capital or the  incurring or likely  incurring of losses that will
deplete  substantially  all of the  institution's  capital  with  no  reasonable
prospect of replenishment of capital without federal assistance.

         Transactions with Affiliates.  Under current federal law,  transactions
between the Bank and any  affiliate  are governed by Sections 23A and 23B of the
Federal  Reserve  Act.  An  affiliate  of the Bank is any company or entity that
controls,  is  controlled  by or is under common  control with the savings bank.
Generally,  subsidiaries of a bank,  other than a bank  subsidiary,  and certain
types of companies are not considered to be affiliates.  Generally, Sections 23A
and 23B (i) establish certain  collateral  requirements for loans to affiliates;
(ii)  limit  the  extent  to which the Bank or its  subsidiaries  may  engage in
"covered  transactions" with any one affiliate to an amount equal to 10% of such
the Bank's capital stock and surplus, and contain an aggregate limit on all such
transactions with all affiliates to an amount equal to 20% of such capital stock
and  surplus  and  (iii)  require  that  all  such   transactions  be  on  terms
substantially the same, or at least as favorable,  to the Bank or the subsidiary
as those provided to a nonaffiliate. The term "covered transaction" includes the
making of loans or other extensions of credit to an affiliate, the acceptance of
securities  of an affiliate as  collateral  for a loan or extension of credit to
any person, or issuance of a guarantee, acceptance or letter of credit on behalf
or an affiliate.

         Further,   current  federal  law  has  extended  to  saving  banks  the
restrictions  contained in Section 22(h) of the Federal Reserve Act with respect
to loans to  directors,  executive  officers and principal  stockholders.  Under
Section 22(h),  loans to directors,  executive  officers and  stockholders  who,
directly or indirectly, own more than 10% of any class of voting securities of a
savings bank, and certain affiliated  entities of any of the foregoing,  may not
exceed,  together with all other outstanding loans to such person and affiliated
entities,  the savings  bank's  loans-to-one  borrower  limit as  established by
federal law (as  discussed  below).  Section  22(h) also  prohibits  loans above
amounts  prescribed  by the  appropriate  federal  banking  agency to directors,
executive  officers or stockholders who own more than 10% of a savings bank, and
their  respective  affiliates,  unless  such loan is  approved  in  advance by a
majority of the disinterested directors of the board of directors of the savings
<PAGE>
bank and the  Company.  Any  "interested"  director may not  participate  in the
voting.  The Federal  Reserve has prescribed the loan amount (which includes all
other  outstanding  loans to such  person),  as to  which  such  prior  board of
director  approval  is  required,  as being  the  greater  of  $25,000  or 5% of
unimpaired capital and unimpaired surplus (up to $500,000). Further, pursuant to
Section 22(h) the Federal  Reserve  requires that loans to directors,  executive
officers, and principal stockholders be based on underwriting standards not less
stringent than those applied in comparable  transactions  with other persons and
be made on terms substantially the same as offered in comparable transactions to
other  persons and not involve more than the normal risk of repayment or present
other unfavorable features.

         Deposit Insurance.  The Bank's deposit accounts are insured by the FDIC
under the SAIF to the maximum  extent  permitted  by law.  The Bank pays deposit
insurance  premiums  to  the  FDIC  based  on  a  risk-based  assessment  system
established  by the  FDIC for all  SAIF-member  institutions.  Under  applicable
regulations,  institutions  are assigned to one of three capital groups that are
based  solely  on the level of an  institution's  capital  

                                       25
<PAGE>
("well capitalized," "adequately capitalized" or "undercapitalized"),  which are
defined in the same manner as the regulations establishing the prompt corrective
action system  discussed below. The matrix so created results in nine assessment
risk  classifications,  with rates that,  until September 30, 1996,  ranged from
0.23% for well capitalized, financially sound institutions with only a few minor
weaknesses to 0.31% for  undercapitalized  institutions  that pose a substantial
risk to the SAIF unless effective corrective action is taken.

         Pursuant to the DIF Act,  which was enacted on September 30, 1996,  the
FDIC  imposed  a  special   assessment  on  each  depository   institution  with
SAIF-assessable  deposits  which  resulted in the SAIF  achieving its designated
reserve ratio. In connection therewith, the FDIC reduced the assessment schedule
for SAIF members,  effective  January 1, 1997,  to a range of 0% to 0.27%,  with
most  institutions  paying 0%. This assessment  schedule is the same as that for
the BIF, which reached its designated reserve ratio in 1995. In addition,  since
January  1,  1997,   SAIF  members  are  charged  an  assessment  of  0.065%  of
SAIF-assessable  deposits for the purpose of paying  interest on the obligations
issued  by the  Financing  Corporation  ("FICO")  in the  1980s to help fund the
thrift industry cleanup.  BIF-assessable  deposits will be charged an assessment
to help pay  interest on the FICO bonds at a rate of  approximately  .013% until
the  earlier  of  December  31,  1999 or the date upon  which  the last  savings
association  ceases to exist,  after which time the assessment  will be the same
for all insured deposits.

         The DIF Act  provided  for the  merger of the BIF and the SAIF into the
Deposit  Insurance  Fund on January 1, 1999,  but only if no insured  depository
institution is a savings  association on that date. The DIF Act contemplates the
development  of  a  common  charter  for  all  federally  chartered   depository
institutions  and the  abolition of separate  charters  for  national  banks and
federal savings  associations.  It is not known what form the common charter may
take and what effect,  if any,  the adoption of a new charter  would have on the
operation of the Bank.

         The FDIC may terminate the deposit insurance of any insured  depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance  temporarily during the hearing process for the permanent  termination
of  insurance,  if the  institution  has no tangible  capital.  If  insurance of
accounts  is  terminated,  the  accounts  at  the  institution  at the  time  of
termination,  less  subsequent  withdrawals,  shall continue to be insured for a
period of six months to two years,  as  determined  by the FDIC.  Management  is
aware of no  existing  circumstances  that could  result in  termination  of the
deposit insurance of the Bank.

         Community   Reinvestment   Act.   The  Bank,   like   other   financial
institutions,  is subject to the Community Reinvestment Act, as amended ("CRA").
A purpose of this Act is to encourage  financial  institutions  to help meet the
credit  needs  of  its  entire  community,  including  the  needs  of  low-  and
moderate-income neighborhoods. A savings bank is evaluated and rated under three
categories:  a lending test, an investment  test and a service test. For each of
these three tests,  the savings bank is given a rating of either  "outstanding,"
"high  satisfactory,"  "low  satisfactory,"  "needs to improve" or  "substantial
non-compliance."  A  set  of  criteria  for  each  rating  is  included  in  the
<PAGE>
regulation.   If  an  institution   disagrees  with  a  particular  rating,  the
institution has the burden of rebutting the presumption by clearly  establishing
that the quantitative measures do not accurately present its actual performance,
or that  demographics,  competitive  conditions or economic or legal limitations
peculiar to the service area should be  considered.  The ratings  received under
the three  tests are used to  determine  the  overall  composite  CRA  rating or
"outstanding,"    "satisfactory,"    "needs   to   improve"   or    "substantial
non-compliance."

         During the Bank's last compliance  examination,  which was performed by
the FDIC under the new CRA  regulations  in October  1997,  the Bank  received a
"satisfactory"  rating with respect to CRA  compliance.  The Bank's  rating with
respect to CRA  compliance  would be a factor to be  considered  by the  Federal
Reserve and FDIC in  considering  applications  submitted by the Bank to acquire
branches or to acquire or combine  with other  financial  institutions  and take
other actions and could result in the denial of such applications.

         Capital Requirements Applicable To The Bank. The FDIC requires the Bank
to have a minimum  leverage ratio of Tier I capital  (principally  consisting of
common  stockholders'  equity,   noncumulative  perpetual  preferred  stock  and
minority interests in consolidated subsidiaries,  less certain intangible items,
goodwill items, identified losses and investments in securities subsidiaries) to
total assets of at least 3%; provided, however that all


                                       26
<PAGE>
institutions,  other than those (i)  receiving  the  highest  rating  during the
examination  process and (ii) not  anticipating or experiencing  any significant
growth,  are required to maintain a ratio of 1% or 2% above the stated  minimum,
with an  absolute  minimum  leverage  ratio of not less  than 4%.  The FDIC also
requires  the Bank to have a ratio of total  capital  to  risk-weighted  assets,
including  certain  off-balance  sheet  activities,  such as standby  letters of
credit,  of at least 8%. At least half of the total  capital is  required  to be
Tier I capital. The remainder (Tier II capital") may consist of a limited amount
of subordinated debt, certain hybrid capital instruments, other debt securities,
certain types of preferred stock and a limited amount of loan loss allowance.

         An institution which fails to meet minimum capital  requirements may be
subject to a capital  directive  which is  enforceable in the same manner and to
the same  extent as a final  cease and desist  order,  and must submit a capital
plan within 60 days to the FDIC. If the leverage  ratio falls to 2% or less, the
bank may be deemed to be  operating in an unsafe or unsold  condition,  allowing
the FDIC to take various enforcement actions,  including possible termination of
insurance or placement of the institution in receivership. At December 31, 1998,
the Bank had a leverage ratio of 21.35%.

The  Administrator  requires  that net worth equal at least 5% of total  assets.
Intangible  assets  must be deducted  from net worth and assets  when  computing
compliance with this requirement.

         At  December  31,  1998,  the Bank  complied  with each of the  capital
requirements of the FDIC and the Administrator.

         Each  federal  banking  agency  was  required  by  law  to  revise  its
risk-based  capital  standards  to ensure  that those  standards  take  adequate
account of interest  rate risk,  concentration  of credit risk,  and the risk of
nontraditional  activities,  as well  as  reflect  the  actual  performance  and
expected risk of loss on multi-family  mortgages. On August 2, 1995, the federal
banking  agencies  issued a joint notice of adoption of final risk based capital
rules to take account of interest rate risk.  The final  regulation  required an
assessment  of  the  need  for  additional  capital  on  a  case-by-case  basis,
considering  both the level of measured  exposure and qualitative  risk factors.
The final rule also  stated an intent to, in the future,  establish  an explicit
minimum  capital  charge for  interest  rate risk based on the level of a bank's
measured interest rate risk exposure.

         Effective June 26, 1996, the federal  banking  agencies  issued a joint
policy statement  announcing the agencies'  election not to adopt a standardized
measure and explicit capital charge for interest rate risk at that time. Rather,
the policy  statement (i)  identifies  the main elements of sound  interest rate
risk  management,  (ii) describes  prudent  principles and practices for each of
those elements, and (iii) describes the critical factors affecting the agencies'
evaluation of a bank's interest rate risk when making a determination of capital
adequacy.  The joint policy  statement is not expected to have a material impact
on the Bank's management of interest rate risk.

         The FDIC has adopted a final rule changing its risk-based capital rules
to recognize the effect of bilateral  netting  agreements in reducing the credit
risk of two  types  of  financial  derivatives  -  interest  and  exchange  rate
contracts.  Under the rule,  savings  banks are  permitted  to net  positive and
negative  mark-to-market  values of rate contracts  with the same  counterparty,
subject to legally  enforceable  bilateral  netting  contracts that meet certain
criteria.  This represents a change from the prior rules which recognized only a
very limited form of netting.  The Bank does not anticipate  that this rule will
have a material effect upon its financial statements.
<PAGE>
         Loans-To-One-Borrower.  The  Bank  is  subject  to the  Administrator's
loans-to-one-borrower  limits.  Under these limits,  no loans and  extensions of
credit to any borrower  outstanding at one time and not fully secured by readily
marketable  collateral  shall  exceed 15% of the net worth of the savings  bank.
Loans and  extensions of credit fully secured by readily  marketable  collateral
may comprise an additional 10% of net worth. These limits also authorize savings
banks to make loans-to-one-borrower, for any purpose, in an amount not to exceed
$500,000.  A savings bank also is  authorized to make  loans-to-one-borrower  to
develop  domestic  residential  housing  units,  not to exceed the lesser of $30
million or 30% of the savings bank's net worth, provided that the purchase price
of each  single-family  dwelling in the development does not exceed $500,000 and
aggregate  amount of loans made under this authority does not exceed 150% of net
worth. These limits also authorize a savings bank to make  loans-to-one-borrower
to finance the sale or real  property  acquired in  satisfaction  of debts in an
amount up to 50% of net worth.


                                       27
<PAGE>
         As of December 31, 1998,  the largest  aggregate  amount of loans which
the  Bank  had to any one  borrower  was  $1.2  million.  The  Bank had no loans
outstanding which management  believes violate the applicable  loans-to-borrower
limits.  The Bank does not believe  that the  loans-to-one-borrower  limits will
have a significant impact on its business, operations and earnings.

         Federal  Home Loan Bank  Systems.  The FHLB  system  provides a central
credit facility for member institutions. As a member of the FHLB of Atlanta, the
Bank is  required  to own  capital  stock in the FHLB of Atlanta in an amount at
least equal to the greater of 1% of the aggregate principal amount of its unpaid
residential  mortgage loans, home purchase contracts and similar  obligations at
the end of each calendar year, or 5% of its  outstanding  advances  (borrowings)
from the FHLB of Atlanta.  On December 31, 1998, the Bank was in compliance with
this  requirement  with an investment in FHLB of Atlanta stock of  approximately
$1,569,800.

         FIRREA  has had the  effect of  reducing  the  dividends  that the Bank
receives on its stock in the FHLB of Atlanta.  During fiscal 1998 and 1997,  the
Bank recorded dividend income of $79,449 and $52,600 respectively,  with respect
to its FHLB of Atlanta stock.  FIRREA  requires the FHLB to contribute a certain
amount of its reserves and undivided profits to fund the principal and a portion
of the interest on certain bonds and certain other obligations which are used to
fund the resolution of troubled savings  association cases. In addition,  FIRREA
requires  each FHLB to transfer a  percentage  of its annual net earnings to the
Affordable Housing Program.  That amount will increase from 5% of the annual net
income of the FHLB in 1990 to at least 10% of its  annual net income in 1995 and
subsequent  years. As a result of these FIRREA  requirements,  it is anticipated
that the FHLB of  Atlanta's  earnings  will be  reduced  and that the Bank  will
receive reduced dividends on its FHLB of Atlanta stock in future periods.

         Federal Reserve Systems.  Federal Reserve  regulations  require savings
banks, not otherwise exempt from the regulations,  to maintain  reserves against
their transaction  accounts (primarily  negotiable order of withdrawal accounts)
and certain nonpersonal time deposits.  The reserve  requirements are subject to
adjustment  by the Federal  Reserve.  As of December 31,  1998,  the Bank was in
compliance with the applicable reserve requirements of the Federal Reserve.

         Restrictions on  Acquisitions.  Federal law generally  provides that no
"person,"  acting  directly or  indirectly  or through or in concert with one or
more  other  persons,  may  acquire  "control,"  as that term is defined in FDIC
regulations,  of an insured  institution,  such as the Bank,  without  giving at
least 60 days' written  notice to the FDIC and providing the FDIC an opportunity
to  disapprove  the  proposed  acquisition.  Pursuant to  regulations  governing
acquisitions  of  control,  control of an insured  institution  is  conclusively
deemed to have been acquired by, among other  things,  the  acquisition  of more
than 25% of any  class of  voting  stock.  In  addition,  control  generally  is
presumed to have been  acquired,  subject to rebuttal,  upon the  acquisition of
more than 10% of any class voting  stock.  Such  acquisitions  of control may be
disapproved if it is determined,  among other things,  that (i) the  acquisition
would  substantially  lessen  competition;  (ii) the financial  condition of the
acquiring person might jeopardize the financial stability of the savings bank or
prejudice the interests of its depositors;  or (iii) the competency,  experience
or  integrity  of the  acquiring  person or the  proposed  management  personnel
indicates  that it would not be in the interest of the  depositors or the public
to permit the acquisition of control by such person.
<PAGE>
         For three years following completion of the Conversion,  North Carolina
conversion  regulations  require the prior written approval of the Administrator
before any person may  directly  or  indirectly  offer to acquire or acquire the
beneficial  ownership of more than 10% of any class of an equity security of the
Bank. If any person were to so acquire the beneficial ownership of more than 10%
of any  class  of any  equity  security  without  prior  written  approval,  the
securities  beneficially  owned in excess of 10% would not be  counted as shares
entitled  to vote  and  would  not be voted  or  counted  as  voting  shares  in
connection with any matter submitted to stockholders for a vote. Approval is not
required for (i) any offer with a view toward public resale made  exclusively to
the bank or its  underwriters  or the selling group acting on its behalf or (ii)
any offer to acquire or acquisition of beneficial  ownership of more than 10% of
the common  stock of the Bank by a  corporation  whose  ownership  is or will be
substantially the same as the ownership of the Bank,  provided that the offer or
acquisition  is made  more  than  one year  following  the  consummation  of the
Conversion.   The  regulation  provides  that  within  one  year  following  the
Conversion,  the Administrator would approve the acquisition of more than 10% of
beneficial   ownership   only  to 

                                       28
<PAGE>
protect the safety and soundness of the institution. During the second and third
years after the Conversion,  the  Administrator  may approve such an acquisition
upon a finding that (i) the  acquisition  is necessary to protect the safety and
soundness  of the Company and the Bank or the Boards of Directors of the Company
and the Bank support the acquisition, (ii) the acquiror is of good character and
integrity and possesses satisfactory  managerial skills, and will be a source of
financial  strength to the Company and the Bank; and (iii) the public  interests
will not be adversely affected.

         Liquidity. The Bank is subject to the Administrator's  requirement that
the ratio of liquid  assets to total assets equal at least 10%. The  computation
of  liquidity   under  North  Carolina   regulation   allows  the  inclusion  of
mortgage-backed  securities  and  investments  which,  in  the  judgment  of the
Administrator,  have a readily  marketable  value,  including  investments  with
maturities in excess of five years.  On December 31, 1998, the Bank's  liquidity
ratio,   calculated  in  accordance   with  North  Carolina   regulations,   was
approximately 11.39%.

         Additional  Limitations on Activities.  Recent FDIC law and regulations
generally  provide  that the Bank may not  engage  as  principal  in any type of
activity,  or in any activity in an amount, not permitted for national banks, or
directly  acquire or retain any equity  investment of a type or in an amount not
permitted for national  banks.  The FDIC has authority to grant  exceptions from
these  prohibitions  (other than with respect to non-service  corporation equity
investments) if it determines no significant risk to the insurance fund is posed
by the amount of the investment or the activity to be engaged in and if the Bank
is and continues to be in compliance  with fully  phased-in  capital  standards.
National banks are generally not permitted to hold equity investments other than
shares of service corporations and certain federal agency securities.  Moreover,
the activities in which service corporations are permitted to engage are limited
to those of service corporations for national banks.

         Savings banks are also generally prohibited from directly or indirectly
acquiring or retaining any corporate debt security that is not investment  grade
(generally  referred to as "junk bonds").  State savings banks are also required
to notify the FDIC at least 30 days prior to the establishment or acquisition of
any  subsidiary,  or at least 30 days prior to conducting any such new activity.
Any such  activities  must be conducted in accordance  with the  regulations and
orders of the FDIC and the Administrator.

         Prompt Corrective  Regulatory Action.  Federal law provides the federal
banking agencies with broad powers to take corrective action to resolve problems
of insured  depository  institutions.  The extent of these  powers  depends upon
whether  the  institutions  in  question  are  "well  capitalized,"  "adequately
capitalized",    "undercapitalized,"    "significantly   undercapitalized,"   or
"critically  undercapitalized."  Under the FDIC  regulations  applicable  to the
Bank, an  institution  is considered  "well  capitalized"  if it has (i) a total
risk-based  capital  ratio of 10% or greater,  (ii) a Tier I risk-based  capital
ratio of 6% or greater,  (iii) a leverage ratio of 5% or greater and (iv) is not
subject  to any order of  written  directive  to meet and  maintain  a  specific
capital level for any capital measure. An "adequately  capitalized"  institution
is  defined  as one  that  has (i) a total  risk-based  capital  ratio  of 8% or
greater,  (ii) a Tier I  risk-based  capital  ratio of 4% or greater and (iii) a
<PAGE>
leverage  ratio of 4% or greater (or 3% or greater in the case of an institution
with  the  highest   examination   rating  and  which  is  not  experiencing  or
anticipating   significant   growth).   An   institution   is   considered   (A)
"undercapitalized" if it has (i) total risk-based capital ratio of less that 8%,
(ii) a Tier I risk-based capital ratio or less than 4% of (iii) a leverage ratio
of  less  than  4%  (or  3% in the  case  of an  institution  with  the  highest
examination  rating and which is not  experiencing or  anticipating  significant
growth); (B) "significantly undercapitalized" if the institution has (i) a total
risk-based  capital  ratio of less than 6%, or (ii) a Tier I risk-based  capital
ratio  of  less  than 3% or  (iii)  a  leverage  ratio  of less  than 3% and (C)
critically  undercapitalized"  if the institution has a ratio of tangible equity
to total  assets  equal to or less than 2%. As of December  31,  1998,  the most
recent  notification  received by the Bank from the FDIC categorized the Bank as
well-capitalized.

         The 1991 Banking Law further  requires the federal banking  agencies to
develop  regulations  requiring  disclosure of contingent assets and liabilities
and, to the extent  feasible and  practicable,  supplemental  disclosure  of the
estimated fair market value of assets and liabilities. The 1991 Banking Law also
requires  annual  examinations  of all insured  depository  institutions  by the
appropriate   federal   banking   agency,   with  some   exceptions  for  small,
well-capitalized institutions and state chartered institutions examined by state
regulators.  Moreover,  the 1991 Banking Law, as modified by the Federal Housing
Enterprises  Financial  Security and Soundness Act, requires the federal banking
agencies to set operational and  managerial,  asset quality,  earnings and stock
valuation   standards  


                                       29
<PAGE>
for  insured  depository   institutions  and  depository   institution   holding
companies,  as  well  as  compensation  standards  (but  not  dollar  levels  of
compensation)  for  insured  depository  institutions  that  prohibit  excessive
compensation,  fees or benefits to officers, directors, employees, and principal
stockholders.  The  federal  banking  agencies  have issued  final  regulations,
effective  August 9, 1995,  implementing  these standards in accordance with the
1991 Banking Law.  Those  agencies  have also issued a joint  advance  notice of
proposed  rule making  soliciting  comments on the addition of asset quality and
earnings guidelines to these safety and soundness standards.

The foregoing  necessarily is a general description of certain provisions of the
1991  Banking  Law and does not purport to be  complete.  The effect of the 1991
Banking Law on the Bank has not yet been fully ascertained.

         Interstate  Banking.  The Riegle-Neal  Interstate Banking and Branching
Efficiency Act of 1994 (the "Interstate  Banking Act"),  effective September 29,
1995, permits adequately  capitalized bank and savings bank holding companies to
acquire  control  of banks  and  savings  banks in any  state.  The  states  may
specifically  permit  interstate  acquisitions  prior to September  29, 1995, by
enacting legislation that provides for such transactions. North Carolina adopted
nationwide reciprocal interstate acquisition legislation in 1994.

         Such  interstate  acquisitions  are  subject to  certain  restrictions.
States may  require  the bank or savings  bank  being  acquired  to have been in
existence  for a certain  length of time but not in  excess  of five  years.  In
addition,  no bank or  savings  bank may  acquire  more than 10% of the  insured
deposits in the United  States or more than 30% of the  insured  deposits in any
one state,  unless the state has  specifically  legislated a higher deposit cap.
States are free to legislate stricter deposit caps.

         The  Interstate  Banking Act also  provides for  interstate  branching,
effective June 1, 1997,  allowing interstate  branching in all states,  provided
that a particular  state has not  specifically  denied  interstate  branching by
legislation prior to such time. Unlike interstate acquisitions, a state may deny
interstate  branching if it specifically elects to do so by June 1, 1997. States
may choose to allow interstate branching prior to June 1, 1997 by opting-in to a
group of states that permits these  transactions.  These states  generally allow
interstate branching via a merger of an out-of-state bank with an in-state bank,
or on a de  novo  basis.  North  Carolina  has  enacted  legislation  permitting
branching transactions.

         It is  anticipated  that  the  Interstate  Banking  Act  will  increase
competition  within the  markets in which the Bank now  operates,  although  the
extent to which such  competition will increase in such markets or the timing of
such increase cannot be predicted.

         Restrictions  on Benefit  Plans.  FDIC  regulations  provide that for a
period of one year from the date of the  Conversion,  the Bank may not implement
or  adopt  a  stock  option  plan  or  restricted   stock  plan,  other  than  a
tax-qualified  plan or ESOP,  unless:  (1) the plans are fully  disclosed in the
Conversion proxy soliciting and stock offering material,  (2) all such plans are
approved by a majority of the Company's stockholders prior to implementation and
no earlier than six months following the Conversion, (3) for stock option plans,
the  exercise  price must be at least equal to the market  price of the stock at
the time of  grant,  and (4) for  restricted  stock  plans,  no stock  issued in
connection with the Conversion may be used to fund the plan.
<PAGE>
         The FDIC regulations  provide that, in reviewing plans submitted to the
stockholders within one year after the consummation of the Conversion,  the FDIC
will  presume that  excessive  compensation  will result if stock based  benefit
plans fail to satisfy percentage  limitations on management  stock-based benefit
plans set forth in the regulations of the Office of Thrift Supervision  ("OTS").
Those  regulations  provide that (1) for stock option plans, the total number of
shares for which  options may be granted may not exceed 10% of the shares issued
in the  Conversion,  (2) for restricted  stock plans,  the shares issued may not
exceed 3% of the  shares  issued in the  Conversion  (4% for  institutions  with
tangible  capital of 10% or greater  after the  Conversion),  (3) the  aggregate
amount  of  stock   purchased   by  the  ESOP  shall  not  exceed  10%  (8%  for
well-capitalized  institutions  utilizing a 4%  restricted  stock plan),  (4) no
individual  employee may receive more than 25% of the available awards under any
plan,  and (5)  directors  who are not  employees  may not receive  more than 5%
individually  or 25% in the  aggregate of the awards under any plan.  The awards
and grants to be made under the  Management  Recognition  Plan ("MRP") and Stock
Option Plan will conform to these  requirements  if such plans are submitted for
stockholder approval within one year after the Conversion is consummated.


                                       30
<PAGE>
         Restrictions  on Dividends  and other  Capital  Distributions.  A North
Carolina  state-chartered  stock  savings  bank  may not  declare  or pay a cash
dividend  on, or  repurchase  any of,  its  capital  stock if the effect of such
transaction  would be to reduce  the net worth of the  institution  to an amount
which is less than the minimum amount  required by applicable  federal and state
regulations.  In addition, a North  Carolina-chartered stock savings bank, for a
period of five years after its conversion from mutual to stock form, must obtain
the written  approval from the  Administrator  before declaring or paying a cash
dividend on its capital  stock in an amount in excess of one-half of the greater
of (i) the institution's net income for the most recent fiscal year end, or (ii)
the average of the  institution's net income after dividends for the most recent
fiscal year end and not more than two of the immediately  preceding  fiscal year
ends, if applicable.  Under FDIC  regulations,  stock repurchases may be made by
the savings bank only upon receipt of FDIC approval.

         Also, without the prior written approval of the Administrator,  a North
Carolina-chartered  stock  savings  bank,  for a period of five years  after its
conversion  from mutual to stock  form,  may not  repurchase  any of its capital
stock.  The  Administrator  will give approval to repurchase only upon a showing
that the proposed  repurchase will not adversely affect the safety and soundness
of the institution.

         In  addition,  the  Bank  is not  permitted  to  declare  or pay a cash
dividend on or repurchase  any of its capital stock if the effect  thereof would
be to cause  its net  worth to be  reduced  below the  amount  required  for the
liquidation  account  established in connection with the Bank's  conversion from
mutual to stock ownership.

         In connection with the Conversion,  the Company and the Bank had agreed
with the FDIC that,  during the first year after the Conversion,  the Bank would
not pay any dividend or make any other  distribution  to its  stockholder  which
represents,  is  characterized  as or is treated for federal tax  purposes as, a
return of capital. Subsequent to this one year period, in July, 1997 the Company
did pay a  special  dividend  representing  a $4.00  return  of  capital  to its
stockholders.

         Other North Carolina Regulations. As a North Carolina-chartered savings
bank,   the  Bank  derives  its  authority   from,  and  is  regulated  by,  the
Administrator.   The  Administrator  has  the  right  to  promulgate  rules  and
regulations  necessary for the  supervision  and  regulation  of North  Carolina
savings  banks  under his  jurisdiction  and for the  protection  of the  public
investing in such  institutions.  The regulatory  authority of the Administrator
includes, but is not limited to, the establishment of reserve requirements;  the
regulation of the payment of dividends; the regulation of stock repurchases, the
regulation of incorporators,  stockholders,  directors,  officers and employees;
the  establishment  of  permitted  types of  withdrawable  accounts and types of
contracts for savings programs, loans and investments; and the regulation of the
conduct  and   management  of  savings   banks,   chartering  and  branching  of
institutions, mergers, conversions and conflicts of interest. North Carolina law
requires  that the Bank  maintain  federal  deposit  insurance as a condition of
doing business.

         The  Administrator   conducts  regular  annual  examinations  of  North
Carolina-chartered  savings banks. The purpose of such examinations is to assure
that  institutions  are being  operated  in  compliance  with  applicable  North
Carolina law and regulations and in a safe and sound manner.  These examinations
are usually  conducted on an alternating  basis with the FDIC. In addition,  the
Administrator  is required to conduct an examination of any institution  when he
has  good  reason  to  believe  that  the  standing  and  responsibility  of the
<PAGE>
institution is of doubtful character or when he otherwise deems it prudent.  The
Administrator  is  empowered  to  order  the  revocation  of the  license  of an
institution  if he finds that it has  violated or is in  violation  of any North
Carolina law or regulation and that revocation is necessary in order to preserve
the assets of the institution  and protect the interests of its depositors.  The
Administrator  has the power to issue  cease and desist  orders if any person or
institution is engaging in, or has engaged in, and unsafe or unsound practice or
unfair  and  discriminatory  practice  in  the  conduct  of its  business  or in
violation of any other law, rule or regulation.

         A North  Carolina-chartered  savings  bank  must  maintain  net  worth,
computed in accordance  with the  Administrator's  requirements,  of 5% of total
assets and liquidity of 10% of total assets, as discussed above. Additionally, a
North Carolina-chartered  savings bank is required to maintain general valuation
allowances  and  specific  loss  reserves in the same amounts as required by the
FDIC.


                                       31
<PAGE>
         Subject to limitation by the  Administrator,  North  Carolina-chartered
savings banks may make any loan or investment or engage in any activity which is
permitted   to   federally    chartered    institutions.    However,   a   North
Carolina-chartered  savings bank cannot invest more than 15% of its total assets
in business,  commercial,  corporate and agricultural loans. In addition to such
lending  authority,  North  Carolina-chartered  savings banks are  authorized to
invest  funds,  in  excess  of  loan  demand,  in  certain  statutory  permitted
investments,  including but not limited to (i) obligations of the United States,
or those  guaranteed  by it; (ii)  obligations  of the State of North  Carolina;
(iii) bank demand or time  deposits;  (iv) stock or  obligations  of the federal
deposit  insurance  fund  or  a  FHLB;  (v)  savings  accounts  of  any  savings
institution as approved by the board of directors; and (vi) stock or obligations
of any agency of the State of North  Carolina or of the United  States or of any
corporation doing business in North Carolina whose principal business is to make
education loans.

         North  Carolina law provides a procedure by which savings  institutions
may consolidate or merge, subject to approval of the Administrator. The approval
is conditioned upon findings by the Administrator that, among other things, such
merger or  consolidation  will  promote  the best  interests  of the  members or
stockholders of the merging  institutions.  North Carolina law also provides for
simultaneous  mergers and conversions and for supervisory  mergers  conducted by
the Administrator.

         Future Requirements.  Statutes and regulations are regularly introduced
which contain  wide-ranging  proposals for altering the structures,  regulations
and competitive relationships of financial institutions.  It cannot be predicted
whether or what form any proposed  statute or regulation  will be adopted or the
extent to which the business of the Company and the Bank may be affected by such
statute or regulation.

ITEM 2.  PROPERTIES

         At December 31, 1998,  the Company  conducted its business from its two
offices in Mocksville  and Advance,  North  Carolina.  The following  table sets
forth certain information  regarding the Company's properties as of December 31,
1998. All properties are owned by the Company.
<TABLE>
<CAPTION>
                                             Net Book Value           Deposits
            Address                           of Property         (In Thousands)
            -------                           -----------         --------------
<S>                                           <C>                  <C>          
Mocksville:                                   $   44,875           $      57,279
232 South Main Street
Mocksville, North Carolina 27028

Advance:                                      $  591,613           $      15,897
5361 U.S. Highway 158
Advance, North Carolina 27006
</TABLE>

         The  Bank's  management  considers  the  property  to be in  very  good
condition. The total net book value of the Bank's furniture, fixtures, equipment
and vehicles on December 31, 1998 was $258,690.
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

         In the  opinion of  management,  neither  the  Company  nor the Bank is
involved in any  pending  legal  proceedings  other than  routine,  non-material
proceedings occurring in the ordinary course of business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was submitted to a vote of the Company's  stockholders during
the quarter ended December 31, 1998.



                                       32
<PAGE>
                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         See the information under the section captioned  "Capital Stock" in the
Company's 1998 Annual Report, which section is incorporated herein by reference.
See "Item 1,  BUSINESS--Regulation  of the  Bank--Restrictions  on Dividends and
Other Capital  Distributions" above for regulatory  restrictions which limit the
ability of the Bank to pay dividends to the Company.

ITEM 6.  SELECTED FINANCIAL DATA

The  information  required  by this  Item is set  forth in the  table  captioned
"Selected  Financial  Data"  in  the  Company's  1998  Annual  Report  which  is
incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         OPERATING RESULTS
<TABLE>
<CAPTION>
                                                                              Year Ended December 31,
                                                                ---------------------------------------------------
                                                                  1998       1997       1996      1995        1994
                                                                -------    -------    -------    ------     ------- 
<S>                                                             <C>        <C>        <C>        <C>        <C>    
         Return on Average Assets (Net income divided
           by average total assets)                               1.37%      1.45%      1.43%       .88%      1.40%

         Return on Average Equity (Net income divided
           by average shareholders' equity)                       4.97%      4.52%      4.48%      6.00%      9.78%

         Average Equity to Average Assets Ratio
           (Average shareholders' equity divided by
           average total assets)                                 27.53%     32.07%     31.88%     14.64%     14.34%

         Interest Rate Spread for the Period                      3.20%      3.16%      2.62%      2.86%      3.59%

         Average Interest-Earning Assets to Average
           Interest-Bearing Liabilities                         133.32%    147.04%    147.90%    117.49%    114.11%

         Net Interest Margin                                      4.48%      4.77%      4.32%      3.62%      4.12%
</TABLE>

         See  also  the  information  set  forth  under  Item 1  above  and  the
information set forth under the section captioned  "Management's  Discussion and
Analysis"  on pages 4 through  16 in the  Company's  1998  Annual  Report  which
section is incorporated herein by reference.


ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         See  also  the  information  set  forth  under  Item 1  above  and  the
information set forth under the section captioned  "Management's  Discussion and
Analysis"  on pages 4 through  16 in the  Company's  1998  Annual  Report  which
section is incorporated herein by reference.
<PAGE>
         Interest Rate Risk Management

         The Company's net income is dependent on its net interest  income.  Net
interest  income  is  susceptible  to  interest  rate  risk to the  degree  that
interest-bearing  liabilities  mature  or  reprice  on a  different  basis  than
interest-earning  assets.  When  interest-bearing  liabilities mature or reprice
more quickly  than  interest-earning  assets in a given  period,  a  significant
increase in market rates of interest could adversely affect net interest income.
Similarly, 

                                       33
<PAGE>
when   interest-earning   assets   mature   or   reprice   more   quickly   than
interest-bearing liabilities,  falling interest rates could result in a decrease
in net income.

         In an attempt  to manage its  exposure  to changes in  interest  rates,
management  monitors the Company's interest rate risk.  Management meets monthly
to review the Company's  interest rate risk position and  profitability,  and to
recommend  adjustments for  consideration by the Board of Directors.  Management
also reviews the Bank's securities portfolio,  formulates investment strategies,
and oversees the timing and  implementation of transactions to assure attainment
of the Board's  objectives in the most  effective  manner.  Notwithstanding  the
Company's interest rate risk management  activities,  the potential for changing
interest rates is an uncertainty that can have an adverse effect on net income.

         In adjusting  the  Company's  asset/liability  position,  the Board and
management  attempt to manage the Company's  interest rate risk while  enhancing
net  interest  margins.  At times,  depending  on the level of general  interest
rates,  the  relationship  between long and short-term  interest  rates,  market
conditions and  competitive  factors,  the Board and management may determine to
increase the Company's interest rate risk position somewhat in order to increase
its net interest margin.  The Company's  results of operations and net portfolio
values remain  vulnerable to increases in interest rates and to  fluctuations in
the difference between long-and short-term interest rates.

         Consistent with the  asset/liability  management  philosophy  described
above,  the Company has taken  several  steps to manage its interest  rate risk.
First, the Company has structured the security portfolio to shorten the lives of
its interest-earning assets. The Company recently purchased securities, includes
$9.7 million of  adjustable  rate  mortgage-backed  securities.  At December 31,
1998, the Company had securities  totaling $12.9 million, of which $10.4 million
either have  adjustable  rates or mature in five years of less.  Mortgage-backed
securities  amortize and experience  prepayments  of principal;  the Company has
received  average  cash flows from  principal  paydowns,  sales,  maturities  of
securities  of $2.6  million  annually  over the past three  fiscal  years.  The
Company   also   controls   interest   rate  risk   reduction   by   emphasizing
non-certificate  depositor accounts.  The Board and management believe that such
accounts  carry a lower  cost than  certificate  accounts,  and that a  material
portion of such accounts may be more resistant to changes in interest rates than
are certificate  accounts. At December 31, 1998, the Company had $8.7 million of
regular  savings  accounts,  and $5.2  million of money  market,  demand and NOW
accounts representing 1.90% of total depositor accounts.

         The Company  does not  currently  engage in trading  activities  or use
derivative   instruments  to  control  interest  rate  risk.  Even  though  such
activities  may be permitted  with the approval of the Board of  Directors,  the
Company does not intend to engage in such  activities in the  immediate  future.
Interest rate risk is the most  significant  market risk  affecting the Company.
Other types of market  risk,  such as foreign  currency  exchange  rate risk and
commodity  price  risk,  do not  arise in the  normal  course  of the  Company's
business activities.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

         The consolidated financial statements of the Bank set forth on pages 17
through  39 of the  Company's  1998  Annual  Report are  incorporated  herein by
reference.
<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

There were no changes in or  disagreements  with  accountants  on accounting and
financial  disclosure  during  the  fiscal  year  ended  December  31,  1998 and
subsequent interim period.



                                       34
<PAGE>
                                    PART III



ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required by this Item regarding directors and executive
officers of the Company is set forth under the  sections  captioned  "Proposal 1
Election of  Directors-General"  and "Executive Officers" contained in the Proxy
Statement, which sections are incorporated herein by reference.

         The information required by this Item regarding compliance with Section
16(a) of the  Securities  Exchange  Act of 1934 is set forth  under the  section
captioned "Section 16(a) Beneficial Ownership Reporting Compliance" in the Proxy
Statement, which is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION AND TRANSACTIONS

          The information  required by this Item is set forth under the sections
captioned  "Proposal 1 - Election of  Directors - Directors'  Compensation"  and
"Executive  Compensation"  contained in the Proxy Statement,  which sections are
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this Item is incorporated by reference from
the  section  captioned   "Security  Ownership  of  Certain  Beneficial  Owners"
contained in the Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         There have been no reportable  transactions  during the two most recent
fiscal years nor are any reportable transactions proposed as of the date of this
Form 10-K. See also the section captioned  "Proposal 1 - Election of Directors -
Certain  Indebtedness  and  Transactions  of Management"  contained in the Proxy
Statement, which section is incorporated herein by reference.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

14(a)1         Consolidated  Financial  Statements  are  contained in the Bank's
               1998  Annual   Report   attached   hereto  as  Exhibit  (13)  and
               incorporated herein by reference

                  (a) Independent Auditors' Report

                  (b)  Consolidated  Balance  Sheets as of December 31, 1998 and
                       1997

                  (c)  Consolidated  Statements  of Income  for the Years  Ended
                       December 31, 1998, 1997 and 1996

                  (d) Consolidated  Statements of  Stockholders'  Equity for the
                      Years Ended December 31, 1998, 1997 and 1996

                  (e) Consolidated  Statements of Cash Flows for the Years Ended
                      December 31, 1998, 1997 and 1996

                  (f) Notes to Consolidated Financial Statements
<PAGE>
14(a)2         Financial Statement Schedules

               All schedules  have been omitted as the required  information  is
either  inapplicable  or  included  in  the  Notes  to  Consolidated   Financial
Statements.



                                       35
<PAGE>
14(a)3       Exhibits

             Exhibit (3)(i)        Articles   of   Incorporation,   incorporated
                                   herein by  reference  to  Exhibit  3.1 of the
                                   Company's  Registration Statement on Form S-1
                                   (No.  33-80085) filed on December 5, 1995 and
                                   amended on January 31,  1996 and  February 8,
                                   1996 (Previously Filed)

             Exhibit (3)(ii)       Bylaws,  incorporated  herein by reference to
                                   Exhibit  3.2  of the  Company's  Registration
                                   Statement on Form S-1 (No. 33-80085) filed on
                                   December 5, 1995 and amended January 31, 1996
                                   and February 8, 1996 (Previously Filed)

             Exhibit (4)           Specimen  Stock   Certificate,   incorporated
                                   herein by  reference  to  Exhibit  4.1 of the
                                   Company's  Registration Statement on Form S-1
                                   (No.  33-80085) filed on December 5, 1995 and
                                   amended on January 31,  1996 and  February 8,
                                   1996 (Previously Filed)

             Exhibit (10)(ii)(a)   Stone Street Bancorp, Inc. Stock Option  Plan
                                   (Previously Filed)

             Exhibit (10)(ii)(b)   Mocksville Savings Bank, Inc., SSB Management
                                   Recognition Plan (Previously Filed)

             Exhibit (10)(ii)(c)   Employment   Agreement   between   Mocksville
                                   Savings Bank,  Inc., SSB and J. Charles Dunn,
                                   incorporated  herein by  reference to Exhibit
                                   10.2 of the Company's  Registration Statement
                                   on Form S-1 (No.  33-80085) filed on December
                                   5, 1996 and  amended on January  31, 1996 and
                                   February 8, 1996 (Previously Filed)

             Exhibit (11)          Statement  Regarding Computation of Per Share
                                   Earnings

             Exhibit (12)          Statement Regarding Computation of Ratios

             Exhibit (13)          Portions  of 1998  Annual  Report to Security
                                   Holders

             Exhibit (23)          Consent  of  Independent   Certified   Public
                                   Accountants

             Exhibit (21)          Subsidiaries of the Registrant

             Exhibit (27)          Financial Data Schedule

14(b)        The Company filed no reports on Form 8-K during the last quarter of
             the fiscal year ended December 31, 1998.



                                       36
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                           STONE STREET BANCORP, INC.

Date:  March 29, 1999                By:   /s/ J. Charles Dunn
                                           -------------------
                                           President and Chief Executive Officer


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated:


Signature                 Title                                   Date
- ---------                 -----                                   ----

/s/ J. Charles Dunn       President, Chief Executive Officer      March 29, 1999
- -------------------       and Director
J. Charles Dunn           

/s/ Allen W. Carter       Senior Vice President                   March 29, 1999
- ------------------ 
Allen W. Carter

/s/ Marjorie D. Foster    Vice President and Controller           March 29, 1999
- ---------------------- 
Marjorie D. Foster

/s/ Robert B. Hall        Director                                March 29, 1999
- ------------------ 
Robert B. Hall

/s/ William F. Junker     Director                                March 29, 1999
- --------------------- 
William F. Junker

/s/ Donald G. Bowles      Director                                March 29, 1999
- -------------------- 
Donald G. Bowles

/s/ Claude R. Horn, Jr.   Director                                March 29, 1999
- -----------------------
Claude R. Horn, Jr.
<PAGE>




/s/ George W. Martin      Director                                March 29, 1999
- -------------------- 
George W. Martin

/s/ Terry Bralley         Director                                March 29, 1999
Terry B. Bralley

/s/ Ronald H. Vogler      Director                                March 29, 1999
- -------------------- 
Ronald H. Vogler


                                       37
<PAGE>



                                INDEX TO EXHIBITS


Exhibit No.                Description

Exhibit (11)               Statement Regarding Computation of Per Share Earnings

Exhibit (12)               Statement Regarding Computation of Ratios

Exhibit (13)               1998 Annual Report

Exhibit (21)               Subsidiary of the Registrant

Exhibit (23)               Consent of Independent Certified Public Accountants

Exhibit (27)               Financial Data Schedule







                                       38


 
               STATEMENT REGARDING COMPUTATION PER SHARE EARNINGS

          Earnings  per share - basic and earnings per share - diluted have been
computed  based on weighted  average shares  outstanding  for 1998 and 1997 were
$1,813,850 and  $1,875,451,  respectively.  Earnings per share for 1996 has been
computed  as if  the  1,825,050  shares  issued  at  March  29,  1996  had  been
outstanding for the full year.










                    STATEMENT REGARDING COMPUTATION OF RATIOS






         The averages used in computing the performance  ratios provided in Item
6 represent average daily balances.








<TABLE>
<CAPTION>
                                                  SELECTED FINANCIAL DATA


                                                                                     Year Ended December 31,
                                                                  --------------------------------------------------------
                                                                     1998         1997      1996        1995       1994
                                                                  ----------  ----------  ---------  ---------  ----------  
                                                                                      (dollars in thousands)
<S>                                                               <C>         <C>         <C>        <C>        <C>         
Summary of Operations:
Interest income                                                   $    9,268  $    8,353  $   8,008  $   6,602  $    5,996  
Interest expense                                                       4,270       3,491      3,610      3,607       2,862
                                                                  ----------  ----------  ---------  ---------  ---------- 
Net interest income                                                    4,998       4,862      4,398      2,995       3,134
Provision for loan losses                                                180          60         50        350          26  
                                                                  ----------  ----------  ---------  ---------  ----------  

Net  interest  income after  provision  for      
loan losses                                                            4,818       4,802      4,348      2,645       3,108
Other income                                                             163         145        114        127         111
Other expenses (1)                                                     2,428       2,514      2,123      1,605       1,495
                                                                  ----------  ----------  ---------  ---------  ----------
Income before tax expense                                              2,553       2,433      2,339      1,167       1,724
Income tax expense                                                       945         901        858        430         617
                                                                  ----------  ----------  ---------  ---------  ----------  
     Net income                                                   $    1,608  $    1,532  $   1,481  $     737  $    1,107
                                                                  ==========  ==========  =========  =========  ==========
                                                                   

Selected Year-End Balances:
Total assets                                                      $  127,273  $  108,092  $ 105,807  $  87,751  $   81,560
Loans receivable, net                                                102,549      92,967     82,992     75,097      65,973
Investments (2)                                                       18,134      11,483     18,945      8,884      12,693  
Deposits                                                              73,176      66,973     66,564     73,035      69,140
FHLB Advances                                                         23,967       7,800       -         1,000        -
Stockholders' equity                                                  28,490      31,076     37,368     12,562      11,729

Average Balance Sheet Data:
Total assets                                                      $  117,567  $  105,617  $ 103,874  $  83,921  $   78,890
Total earning assets                                                 111,633     101,909    102,336     83,058      76,125
Loans receivable, net                                                 98,675      87,489     78,797     70,397      61,301
Investments (2)                                                       12,021      13,696     22,907     12,481      14,825
Deposits                                                              68,600      66,520     68,684     70,541      66,713
FHLB Advances                                                         15,134       2,788         83        167        -
Stockholders' equity                                                  32,368      33,869     33,115     12,283      11,317

Selected Financial Ratios:
Return on average assets                                               1.37%      1.45%       1.43%       .88%       1.40%
Return on average equity                                               4.97%      4.52%       4.48%      6.00%       9.78%
Average equity to average assets                                      27.53%     32.07%      31.88%     14.64%      14.34%
Interest rate spread (tax equivalent basis)                            3.20%      3.16%       2.62%      2.86%       3.59%
Net interest margin (tax equivalent basis)                             4.48%      4.77%       4.32%      3.62%       4.12%
Dividend payout ratio                                                 51.12       55.22       54.32        N/A         N/A
Cash dividends declared per common share (3)                      $     0.46  $    4.45   $    0.44        N/A         N/A
Earnings per share - basic (4)                                    $     0.89  $    0.82   $    0.82        N/A         N/A
Earnings per share - diluted (4)                                  $     0.89  $    0.82   $    0.82        N/A         N/A


</TABLE>
<PAGE>
(1)  In 1996, a one time special  assessment  of $456,000 was imposed on Savings
     Association  Insurance Fund (SAIF) insured institutions to recapitalize the
     SAIF.

(2)  Includes  investment  securities,  mortgage  backed-securities,   interest-
     bearing deposits, and federal funds.

(3)  Includes a $4.00 special return of capital dividend paid on July 11, 1997.

(4)  Earnings  per  share - basic  and  diluted  for 1998 was  calculated  using
     weighted average shares outstanding of 1,813,850 shares. Earnings per share
     for  1997  was  computed  using  weighted  average  shares  outstanding  of
     1,872,451  shares.  Earnings  per  share  for 1996 was  computed  as if the
     1,825,050  shares issued on March 29, 1996 had been  outstanding on January
     1, 1996.


                                       1
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             ----------------------

       Management's discussion and analysis is intended to assist readers in the
understanding  and  evaluation  of  the  financial   condition  and  results  of
operations  of  Stone  Street  Bancorp,  Inc.  and  Stone  Street  Bank &  Trust
(collectively  referred to as the  "Company").  It should be read in conjunction
with the  audited  consolidated  financial  statements  and  accompanying  notes
included in this report and the supplemental financial data appearing throughout
this discussion and analysis.

                        ANALYSIS OF RESULTS OF OPERATIONS

       The  Company's  results of  operations  depend  primarily on net interest
income,  which is the difference  between interest income from  interest-earning
assets and interest expense on interest-bearing liabilities. Operations are also
affected by non-interest  income,  such as income from customer service charges,
loan fee income and other sources of income. The Company's  principal  operating
expenses,  aside from interest  expense,  consist of  compensation  and employee
benefits,  federal deposit insurance premiums, data processing expenses,  office
occupancy costs, equipment expense and income taxes.

In 1998 the  Company  completed  an  exceptional  year once  again  with  record
earnings.  Net income increased to $1.61 million for the year ended December 31,
1998 compared to $1.53 million in 1997 and $1.48 million in 1996.  Growth in net
interest  income  combined  with an increase  in other  income  combined  with a
decrease in other expense made 1998 a very profitable year for the Company.

                               Income and Expense
                                 --------------

       Net interest income is the Company's primary source of earnings.  Table 1
shows that  tax-equivalent  net interest income increased by $136,000 or 2.8% in
1998 to $5.0 million from $4.9 in 1997. Tax  equivalent  net interest  income in
1997 was $4.9  million as  compared  to $4.4  million in 1996,  an  increase  of
$464,000 or 10.6%. Net interest income is analyzed on a tax-equivalent  basis to
adjust for the nontaxable status of income earned on certain investments such as
municipal bonds.

The increase in  tax-equivalent  interest income in 1998 as compared to 1997 was
primarily  the result of the increase in the average  balances in 1998  combined
with an increase in the weighted  average  yields.  Average  loans  increased by
$11.2 million or 12.8% to $98.7 million.  Average investments  decreased by $1.3
million  or 13.2% as  matured  investment  proceeds  were  used to fund the loan
growth.  The weighted average yield on  interest-earning  assets increased by 10
basis  points  in 1998.  In  1997,  tax-equivalent  interest  income  rose  4.3%
primarily  due to increases in the weighted  average  yield on  interest-earning
assets from 7.87% to 8.20% combined with an increase in average balances.

Interest expense  increased by $779,000 in 1998 due primarily to the increase in
FHLB borrowings The balance of average  interest-bearing  liabilities  increased
$14.4 million or 20.8%  primarily  due to the $12.3 million  increase in average
balance of  borrowings  from the FHLB  combined  with $2.1  million  increase in
average deposits.  The increased  balances of interest bearing  liabilities were
used to fund loan demands.
<PAGE>
Interest expense  decreased by only $119,000 in 1997.  Average  interest-bearing
liabilities  increased  $541,000 or .79% in 1997 while the average  rate paid on
those  liabilities  decreased by 21 basis points.  As a result,  the decrease in
interest expense in 1997 was due primarily to decreases in average rates.

Interest rate spread (on a tax equivalent basis) increased to 3.20% in 1998 from
3.16% in 1997 due to the increase in the yield on interest earning assets net of
an increase in the average rate on interest  bearing  liabilities.  Net interest
margin  decreased  to 4.48% in 1998 from  4.77% in 1997.  Interest  rate  spread
increased  to 3.16% in 1997 from 2.62% in 1996.  Net  interest  margin (on a tax
equivalent basis) increased to 4.77% in 1997 from 4.32% in 1996.


                                       4
<PAGE>
Table 2 shows the effect of variances  in volume and rate on  taxable-equivalent
interest income, interest expense, and net interest income. The table shows that
increases in net interest income were due to volume and rate changes in 1998 and
1997 while increases in net interest income in 1996 were primarily due to volume
changes.

Table 1:  NET INTEREST INCOME ANALYSIS-TAX EQUIVALENT
<TABLE>
<CAPTION>
                                                      1998                               1997               
                                       --------------------------------    -------------------------------  
                                                                Average                            Average  
                                         Average                Yield/     Average                  Yield/  
                                         Balance    Interest     Rate      Balance     Interest      Rate   
                                         -------    --------     ----      -------     --------      ----   
                                                              (dollars in thousands)
<S>                                     <C>        <C>         <C>         <C>        <C>          <C>      
Assets:
Interest-earning assets:
  Loans receivable (1)                  $  98,675  $   8,457     8.57%     $  87,489  $   7,490      8.56%     
  Investment securities (2)                 8,263        461     5.58%         9,517        519      5.45%     
  Interest-bearing deposits                 3,758        271     7.21%         4,179        291      6.96%     
  FHLB common stock                           937         79     8.43%           724         53      7.32%     
                                        ---------  ---------   ------      ---------  ---------   -------      
Total interest-earning assets             111,633      9,268     8.30%       101,909      8,353      8.20%     
                                                                                                               
Non-interest-earning assets                 5,934                              3,708                           
                                        ---------                          ---------                           
    TOTAL                               $ 117,567                          $ 105,617                           
                                        =========                          =========                           
                                       

Liabilities and stockholders' equity:
Interest-bearing liabilities:
  Deposit accounts                      $  68,600  $   3,426      4.99%    $  66,520  $   3,345      5.03%     
  FHLB advances                            15,134        844      5.58%        2,788        146      5.24%     
                                        ---------  ---------    ------     ---------  ---------   -------      

Total interest-bearing liabilities         83,734      4,270      5.10%       69,308      3,491      5.04%     

Non-interest-bearing liabilities            1,465                              2,440                           

Stockholders' equity                       32,368                             33,869                           
                                        ---------                          ---------                           

    TOTAL                                 117,567                          $ 105,617                           
                                        =========                          =========                           


Net interest income and interest
  rate spread                            $   4,998      3.20%              $   4,862                   3.16%   
                                         =========  =========              =========              =========    
Net interest- earning assets
  and net interest margin                $  27,899                 4.48%   $  32,601                   4.77%   
                                         =========             =========   =========              =========    
Ratio of interest-earning assets
  to interest bearing liabilities                                133.32%                             147.04%   
                                                               =========                          =========    
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                              1996                
                                                --------------------------------     
                                                                         Average     
                                                Average                  Yield/     
                                                Balance     Interest      Rate      
                                                -------     --------      ----      
 <S>                                            <C>        <C>         <C>         
Assets:                               
Interest-earning assets:              
  Loans receivable (1)                         $ 78,797   $   6,662     8.45%            
  Investment securities (2)                       7,617         607     6.75%      
  Interest-bearing deposits                      14,645         692     4.72%      
  FHLB common stock                                 645          47     7.29%      
                                               --------   ---------   ------       
Total interest-earning assets                   101,704       8,008     7.87%      
                                                                                   
Non-interest-earning assets                       2,170                            
                                               --------                            
    TOTAL                                      $103,874                            
                                               ========                            
                                                                                   
                                                                                   
Liabilities and stockholders' equity:                                              
Interest-bearing liabilities:                                                      
  Deposit accounts                             $ 68,684       3,604     5.24%      
  FHLB advances                                      83           6     8.43%      
                                               --------   ---------   ------       
                                                                                   
Total interest-bearing liabilities               68,767      3,610     5.25%       
                                                                                   
Non-interest-bearing liabilities                  1,992                            
                                                                                   
Stockholders' equity                             33,115                            
                                               --------                            
                                                                                   
    TOTAL                                      $103,874                            
                                               ========                            
                                                                                   
                                                                                   
Net interest income and interest                                                   
  rate spread                                             $    4,398     2.62%     
                                                          ==========  ========     
Net interest- earning assets                                                       
  and net interest margin                      $ 32,937                  4.32%     
                                               ========               ========     
Ratio of interest-earning assets                                                   
  to interest bearing liabilities                                      147.90%     
                                                                      =======      
</TABLE>

(1) Includes nonaccrual loans
(2) Interest earned on tax-exempt  investment  securities has been adjusted to a
    tax-equivalent  basis  using the  applicable  federal  rate of 34% and state
    rates in 1998 of 7.25%,  1997 of 7.50% and 1996 of 7.75%,  respectively  and
    reduced by the nondeductible portion of interest expense.
<PAGE>
Table 2:  RATE/VOLUME ANALYSIS
<TABLE>
<CAPTION>
                                          1998 vs 1997                               1997 vs 1996  
                             ---------------------------------------    ---------------------------------------              
                                                  Rate/                                       Rate/              
                              Volume     Rate     Volume        Net      Volume     Rate      Volume       Net   
                             -------    ------    ------      ------    -------    ------    -------     ------  
<S>                          <C>        <C>       <C>         <C>       <C>        <C>       <C>         <C>     
Interest income
   (tax-equivalent) on:
  Loans                      $   958    $    8    $    1      $  967    $   734    $   86    $     8     $  828  
  Investment securities          (68)       12        (2)        (58)       151      (191)       (48)       (88) 
  Interest-bearing deposits      (29)       10        (1)        (20)      (494)      328       (235)      (401) 
  FHLB common stock               16         8         2          26          6         -          -          6  
                             -------    ------    ------      ------    -------    ------    -------     ------ 
   Total interest income         877        38         -         915        397       223       (275)       345  
                             -------    ------    ------      ------    -------    ------    -------     ------  
  Deposit accounts               105       (23)       (1)         81       (113)     (151)         5       (259) 
  FHLB advances                  647         9        42         698        228        (3)       (85)       140  
                             -------    ------    ------      ------    -------    ------    -------     ------ 
   Total interest expense        752       (14)       41         779        115      (154)       (80)      (119) 
                             -------    ------    ------      ------    -------    ------    -------     ------  
Increase (decrease) in
  net interest income        $   125    $   52    $  (41)     $  136    $   282    $  377    $  (195)    $  464  
                             =======    ======    ======      ======    =======    ======    =======     ======  
                      
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<CAPTION>
                                                    1996 vs 1995   
                                   ---------------------------------------------               
                                                               Rate/                   
                                    Volume        Rate        Volume        Net          
                                   -------      -------      -------      ------                                 
<S>                                <C>          <C>          <C>          <C>                  
Interest income             
   (tax-equivalent) on:     
  Loans                            $   714      $   (31)     $    (4)     $  679               
  Investment securities                (45)         306          (37)        224        
  Interest-bearing deposits            687          (43)        (150)        494        
  FHLB common stock                      6            -            -           6               
                                   -------      -------      -------      ------             
   Total interest income             1,362          232         (191)      1,403      
                                   -------      -------      -------      ------               
  Deposit accounts                     (95)          92            -          (3)              
  FHLB advances                          7            -            -           7               
                                   -------      -------      -------      ------           
   Total interest expense              (88)          92            -           4         
                                   -------      -------      -------      ------               
Increase (decrease) in                                                             
  net interest income              $ 1,450      $   140      $  (191)     $1,399               
                                   =======      =======      =======      ======               
</TABLE>
                                       5
<PAGE>
                          INCOME AND EXPENSES Continued

                            Provision for Loan Losses

The  provision  for loan losses is charged to  earnings  to  maintain  the total
allowance  for loan losses at a level  considered  adequate to cover loan losses
based on  existing  loan  levels and types of loans  outstanding,  nonperforming
loans,  prior loan loss  experience,  industry  standards  and general  economic
conditions. Provisions for loan losses were $180,000 in 1998 compared to $60,000
in 1997, and $50,000 in 1996. During 1995, the provision and resulting allowance
for loan losses were increased based on management's efforts to reflect industry
practices  regarding the allowance for loan losses.  In 1998,  the allowance for
loan loss was  increased  due to  expansion  into more  commercial  lending as a
result of increased market demand.

                                  Other Income

       Other income increased from $145,000 in 1997 to $163,000 in 1998, and was
$114,000 in 1996. The increase in other income was primarily in customer service
charges and other fees which increased $9,000 in 1998 from the 1997 level. Other
income  in 1997  increased  $31,000  over the 1996  amount.  This  increase  was
primarily in customer service charges and other fees which increased  $30,000 in
1997.

                                 Other Expenses

       Other  expenses  decreased  by 3.4% in 1998  compared  to an  increase of
18.4% in 1997. As a percent of average  assets,  other expense for 1998 was 2.1%
as compared to 2.4% in 1997 and 2.04% in 1996.

Other expenses totaled  $2,428,000 in 1998 compared to $2,514,000 and $2,123,000
in 1997 and 1996, respectively. This was primarily attributable to a decrease in
the compensation expense recognized in the second quarter of 1998 related to MRP
plan of the Company combined with a reduction in the ESOP  compensation  expense
in 1998. First, in 1997, the Company recorded  $351,000 of compensation  expense
related to the Company's  employee  stock  ownership  plan  ("ESOP"),  primarily
associated  with the release and  allocation of  approximately  23,617 shares of
common stock of the Parent to  participants of the ESOP during 1997. The special
dividend paid on the Parents stock on July 11, 1997 and management's decision to
use the special dividends paid on the unallocated  shares of the Parent's common
stock  held by the ESOP to  pre-pay  the ESOP loan  from the  Parent to the ESOP
resulted in a significant  portion of that share release,  approximately  15,869
shares. As a result,  approximately,  $171,000 of the ESOP-related  compensation
expense is deemed to be of a non-recurring nature.

Other expenses in 1998 which totaled $2,428,000,  compared to 1997 total without
the effect of the  non-recurring  portion of ESOP-related  compensation  expense
would have totaled  $2,343,000,  an $85,000  increase in 1998.  Compensation and
fringe  benefits,   excluding  non-recurring  items,  increased  by  $49,000  to
$1,631,000  compared to $1,582,000 in 1997,  primarily  related to annual salary
increases  and  additional  employees.  The  recurring  portion of  ESOP-related
compensation expense for 1998 totaled $190,000 compared to $180,000 recorded for
1997 and $175,000 for 1996. Also included in  compensation  expense was $273,000
in 1998 and $353,000 in 1997 of amortization of deferred compensation associated
with the MRP plan.
<PAGE>
Within other expenses the 'other' expense category  increased $5,000 to $395,000
in  1998  from  $390,000  in  1997  due  to  increases  in  marketing  expenses,
shareholder  reporting  expenses,  and franchise tax expenses.  These  increased
expenses  are  mitigated  to a degree  by a $3,000  decrease  in  FDIC-insurance
premiums  to $43,000  for 1998 from  $46,000  for 1997.  In 1996 FDIC  insurance
premiums  included a special one time assessment of $456,000.  Deposit insurance
premiums  decreased  starting  with the quarter  ended  December 31,  1996.  The
reduced level of  FDIC-insurance  premiums is  anticipated  to continue into the
future.

Occupancy and equipment  expense increased by $61,000 or 23.4% in 1998 over 1997
as the Bank changed its data processing  service bureau and continued to improve
its customer  information  technology.  Professional fees decreased $27,000 from
1997  because  there  were  no  additional  costs  related  to  assistance  with
conversion, regulatory filings or employee benefit programs incurred in 1998.


                                       6
<PAGE>
                         ANALYSIS OF FINANCIAL CONDITION
                                ---------------

Other expenses increased by $391,000 or 18.4% in 1997 compared to an increase of
32.3% in 1996. As a percent of average  assets,  other expense for 1997 was 2.4%
as compared to 2.0% in 1996.

Compensation and fringe benefits in 1997  representing over 69.7% of total other
expenses  increased  by  $740,000  or 73.1% over  1996.  The large  increase  in
compensation and related benefits is due to the  implementation of the Company's
MRP and ESOP plans. The costs associated with these employee benefit programs in
1997 was $351,000  for the ESOP plan and $353,000 for the MRP plan.  In 1996 the
only cost incurred by the Company was an ESOP contribution expense of $175,000.

Occupancy and equipment expense increased by $45,000 in 1997 over 1996.  Reasons
for the increase in 1997 included  investments in technology primarily the costs
associated with an ATM machine and additional computer costs.  Deposit insurance
premiums  decreased  $535,000  from the 1996 level due to the  special  one time
assessment by the FDIC  incurred by the Company in September,  1996 of $456,000.
Professional  fees  increased by $28,000 in 1997 compared to 1996 as the Company
obtained  assistance in implementing the employee benefit program related to the
ESOP and MRP plans as well as regulatory filings.

Management  continues to look for ways to improve cost efficiency while offering
new services to its customers.

                               Income Tax Expense

       Income tax  expense  increased  $44,000 or 4.9% to  $945,000 in 1998 from
$901,000 in 1997. The effective tax rate was 37.0% in 1998 and 1997.  Income tax
expense totaled $858,000 in 1996, and the effective tax rate was 36.7%.  Changes
in income tax expenses were caused primarily by changes in net income.


                         ANALYSIS OF FINANCIAL CONDITION
                              --------------------

       On March 29, 1996 Mocksville Savings Bank, Inc. SSB now Stone Street Bank
& Trust (the "Bank")  completed its conversion  from a mutual to a stock savings
bank through the sale of 1,825,050 shares of no par common stock of Stone Street
Bancorp,  Inc. (the  "Parent").  Total proceeds of  $27,375,750  were reduced by
Conversion expenses of $1,116,905. The Parent retained 50% of the net conversion
proceeds  after  deducting the proceeds of a loan to the Bank's  Employee  Stock
Ownership  Plan  ("ESOP")  and paid the balance to the Bank in exchange  for the
common stock of the Bank issued in the  Conversion.  The increase in assets from
$87.8  million at December  31, 1995 to $105.8  million at December  31, 1996 is
directly attributable to proceeds of the Conversion which were invested in loans
and investment securities.

                                      Loans

       The Company's  primary  source of revenue is interest and fee income from
lending  activities,  consisting  primarily of  one-to-four  family  residential
mortgage  loans located in its primary market area. The Company also makes loans
secured by  improved  nonresidential  real  estate,  construction  loans,  loans
secured by undeveloped real estate,  home equity loans, and consumer loans, both
secured and unsecured.
<PAGE>
At  December  31,  1998,  the net loan  portfolio  totaled  $102.5  million  and
represented 80.6% of total assets.  During 1998, loans increased by $9.6 million
or 10.3%.  Loan  originations  increased  from  $27.6  million  in 1997 to $43.0
million in 1998, largely in response to the Company's efforts to expand its loan
programs into adjacent counties.  The relative composition of the Company's loan
portfolio  has  remained   consistent  during  recent  years,  with  residential
one-to-four  family loans  comprising  approximately  82% of the portfolio as of
December 31, 1998.  Table 3 sets forth the  composition of the loan portfolio at
the dates indicated.

                                       7
<PAGE>
Table 3:  TYPES OF LOANS
<TABLE>
<CAPTION>
                                                                           December 31,
                                  -----------------------------------------------------------------------------------------------
                                            1998                  1997                      1996                      1995  
                                  --------------------    --------------------     ---------------------     --------------------
                                   Amount   Percentage    Amount    Percentage     Amount    Percentage      Amount    Percentage 
<S>                                <C>          <C>        <C>         <C>         <C>           <C>         <C>          <C>       
Percentage
Real estate loans:                                                                    (dollars in thousands)
 Residential 1-4 family           $  84,094      82.00%    $ 76,894     82.71%     $  67,844      81.75%     $  63,329     84.33%   
  Nonresidential real estate          9,619       9.38        9,541     10.26          5,716       6.88          4,260      5.67    
  Home equity and other
  second mortgage                     2,477       2.42        2,675      2.88          2,473       2.98          2,185      2.91    
 Construction                        12,670      12.35        8,571      9.22         12,492      15.05         11,735     15.63    
                                  ---------     ------     --------    ------      ---------    -------      ---------    ------    
  Total real estate loans           108,860     106.15       97,681    105.07         88,525     106.66         81,509    108.54    
Other installment loans               1,265       1.23          632       .68            372        .45            222       .30    
   Less:
 Unearned fees                        1,212       1.18        1,058      1.14          1,009       1.22            962      1.29    
 Loans in process                     5,614       5.47        3,718      4.00          4,385       5.28          5,211      6.94  
 Allowance for loan losses              750        .73          570       .61            511        .61            462       .61    
                                  ---------     ------     --------    ------      ---------     ------      ---------    ------    
 Total reductions                     7,576       7.38        5,346      5.75          5,905       7.11          6,635      8.84    
                                  ---------     ------     --------    ------      ---------     ------      ---------    ------    

   Total loans, net               $ 102,549     100.00%    $ 92,967    100.00%     $  82,992     100.00%     $  75,096    100.00%   
                                  =========     ======     ========    ======      =========     ======      =========    ======    
<CAPTION>
                                         December 31,
                                   -----------------------
                                             1994
                                   -----------------------
                                     Amount     Percentage
                                     ------     ----------
<S>                                <C>            <C>             
Percentage                     
Real estate loans:             
 Residential 1-4 family            $  54,321       82.34%          
  Nonresidential real estate           4,987        7.56    
  Home equity and other                                       
  second mortgage                      1,423        2.16             
 Construction                         11,589       17.56            
                                   ---------      ------           
  Total real estate loans             72,320      109.62      
Other installment loans                  197        0.30             
   Less:                                                      
 Unearned fees                         1,095        1.66             
 Loans in process                      5,334        8.09
 Allowance for loan losses               115        0.17             
                                   ---------      ------           
 Total reductions                    6,544          9.92             
                                   ---------      ------           
                                                              
   Total loans, net                $  65,973      100.00%         
                                   =========      ======          
                                  
</TABLE>
<PAGE>
In order to protect the Company's net interest  margin,  management has, as part
of its interest rate risk management  program,  placed an emphasis on increasing
adjustable rate mortgage loans and home equity lines of credit in its portfolio.
This  strategy  will result in more  consistent  net  interest  income and lower
interest  sensitivity  than  experienced by traditional  fixed-rate  residential
mortgage lending.

The following table sets forth the time to repricing or contractual  maturity of
the Company's loan portfolio at December 31, 1998.  Loans which have  adjustable
rates are shown as being due in the period  during  which rates are next subject
to change,  while  fixed rate and other  loans are shown as due in the period of
contractual  maturity.  Demand  loans,  loans  having  no  stated  maturity  and
overdrafts  are reported as due in one year or less.  The table does not include
prepayments or scheduled principle  repayments.  Amounts in the table are net of
loans in process.

Table 4:  LOAN MATURITIES
<TABLE>
<CAPTION>
                                                                              December 31, 1998
                                                   ------------------------------------------------------------------------
                                                                  Over 1     Over 3      Over 5
                                                    One Year     Year to    Years to    Years to      Over 10
                                                     Or Less     3 Years     5 Years    10 Years       Years         Total
                                                   ---------   ---------   ---------   ----------   ----------  -----------
                                                                            (dollars in thousands)
<S>                                                <C>         <C>         <C>         <C>          <C>         <C>        
Fixed rate 1-4 family                              $      22   $   1,134   $   4,246   $   38,953   $   44,249  $    88,604
Adjustable rate 1-4 family                             1,455           -           -            -            -        1,455
Adjustable home equity                                 2,356           -           -            -            -        2,356
Fixed rate-nonresidential                                 46         515         313        3,397        5,348        9,619
Other loans                                            1,265           -           -            -            -        1,265
Less:
 Allowance for loan losses                              (750)          -           -            -            -         (750)
                                                   ---------   ---------   ---------   ----------   ----------  -----------
  Total Loans                                      $   4,394   $   1,649   $   4,559   $   42,350   $   49,597  $   102,549
                                                   =========   =========   =========   ==========   ==========  ===========

</TABLE>
                                       9
<PAGE>
                   Asset Quality and Allowance for Loan Losses


The following table sets forth information with respect to nonperforming  assets
including nonaccrual loans and real estate owned at the dates indicated.

Table 5:  SUMMARY OF NONPERFORMING AND PROBLEM ASSETS
<TABLE>
<CAPTION>
                                                                         December 31,
                                                   ------------------------------------------------------
                                                     1998        1997        1996      1995       1994
                                                   ---------   ---------  ---------  ---------  ---------
                                                                      (dollars in thousands)
<S>                                                <C>         <C>        <C>        <C>        <C>      
Total nonaccrual loans                             $       -   $       -  $       -  $       -  $       -
Total restructured loans                                   -           -          -          -          -
                                                   ---------   ---------  ---------  ---------  ---------
   Total nonperforming loans                               -           -          -          -          -
                                                   ---------   ---------  ---------  ---------  ---------
Real estate owned                                          -           -          -          -          -
In-substance foreclosures                                  -           -          -          -          -
                                                   ---------   ---------  ---------  ---------  ---------
   Total foreclosed property                               -           -          -          -          -
                                                   ---------   ---------  ---------  ---------  ---------
Total nonperforming assets                         $       -   $       -  $       -  $       -  $       -
                                                   =========   =========  =========  =========  =========

Accruing loans, delinquent 90 days or more         $     243   $     295  $     423  $     201  $     280
                                                   =========   =========  =========  =========  =========

Nonperforming loans to total loans                     0.00%      0.00%       0.00%      0.00%       0.00%
Nonperforming assets to total assets                   0.00%      0.00%       0.00%      0.00%      0.00%
Total assets                                        $127,273   $108,092  $ 105,807  $  87,751  $   81,560
Total loans, net                                    $102,549   $ 92,967  $  82,992  $  75,097  $   65,973

</TABLE>

The  allowance  for loan losses  represents  management's  estimate of an amount
adequate to provide for potential  losses  inherent in the loan  portfolio.  The
adequacy of the  allowance  for loan losses and the related  provision are based
upon management's  evaluation of the risk  characteristics of the loan portfolio
under  current  economic  conditions  with  consideration  to  such  factors  as
financial condition of the borrowers,  collateral values, growth and composition
of the loan  portfolio,  the  relationship  of the  allowance for loan losses to
outstanding  loans,  and  delinquency  trends.   Management  believes  that  the
allowance  for loan losses is  adequate.  While  management  uses all  available
information to recognize losses on loans,  future additions to the allowance may
be  necessary  based on  changes  in  economic  conditions.  Various  regulatory
agencies, as an integral part of their examination process,  periodically review
the Company's  allowance for loan losses.  Such agencies may require the Company
to  recognize  additions  to  the  allowance  based  on  their  judgments  about
information available to them at the time of their examination.
<PAGE>
The provision for loan losses is calculated  and charged to earnings to maintain
the total allowance for loan losses at a level considered adequate to cover loan
losses based on existing loan levels, types of loans outstanding,  nonperforming
loans,  prior loan loss  experience,  industry  standards  and general  economic
conditions. Provisions for loan losses were $180,000 in 1998 compared to $60,000
in 1997, and $50,000 in 1996. During 1995, the provision and resulting allowance
for loan losses were increased based on management's efforts to reflect industry
practices  regarding the allowance  for loan losses.  During 1996 and 1997,  the
provision  was  lowered,  largely  as a  result  of an  improved  level  of  the
relationship  between  the  allowance  and  outstanding  loans.  During 1998 the
provision was increased as the Company  increased its lending in the  commercial
real estate market.


                                       9
<PAGE>
The  following  tables  describe the activity  related to the allowance for loan
losses and the allocation of the allowance for loan losses to various categories
of loans for the periods indicated.

Table 6:  ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
<TABLE>
<CAPTION>
                                                                                  Year Ended December 31,
                                                              -------------------------------------------------------------
                                                                 1998         1997        1996         1995          1994
                                                              ---------    ---------    ---------    --------      --------
                                                                                       (in thousands)
<S>                                                           <C>          <C>          <C>          <C>           <C>     
Balance, beginning of period                                  $     570    $     511    $     462    $     115     $     89
Provision for loan losses                                           180           60           50          350           26
Charge-offs                                                           -            1            1            3           -
Recoveries                                                            -            -            -            -
                                                              ---------    ---------    ---------    --------      --------
Balance, end of period                                        $     750    $     570    $     511    $     462     $    115
                                                              =========    =========    =========    =========     ========

Allowance as a percentage of loans                                 .73%         .61%         .62%         .62%        .17%

</TABLE>

Table 7:  ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
<TABLE>
<CAPTION>
                                                                                       December 31,
                                                              -------------------------------------------------------------
                                                                 1998         1997         1996         1995         1994
                                                              ---------    ---------    ---------    ---------     --------
                                                                                       (in thousands)
<S>                                                           <C>          <C>          <C>          <C>           <C>     
Residential 1-4 family                                        $     188    $     154    $     138    $     127     $     45
Nonresidential real estate                                          263          171          153          138           23
Home equity and other second mortgage                                53           58           52           46           12
Construction                                                        188          143          128          115           24
                                                              ---------    ---------    ---------    ---------     --------
 Total real estate loans                                            692          526          471          426          104
Other loans                                                          58           44           40           36           11
                                                              ---------    ---------    ---------    ---------     --------
 Total allowance for loan losses                              $     750    $     570    $     511    $     462     $    115
                                                              =========    =========    =========    =========     ========
</TABLE>

The  allocation  of  the  allowance  for  loan  losses  to the  respective  loan
classifications  is not  necessarily  indicative  of  future  losses  or  future
allocations. Refer to Table 3 for percentages of loans in each category to total
loans.
<PAGE>
                              Investment Securities

       Interest  and  dividend  income  from  interest   bearing   deposits  and
investment  securities generally provides the second largest source of income to
the Company after interest on loans.  The Company's  interest  bearing  deposits
primarily include deposits with the FHLB of Atlanta and federal funds, while its
portfolio  of  investment   securities   includes  U.S.  government  and  agency
securities,   mortgage-backed  securities,   obligations  of  states  and  local
governments  and  mutual  funds.  The  mortgage-backed   securities  consist  of
collateralized  mortgage obligations issued by the GNMA, FHLMC and SBA which are
secured by mortgage-backed securities guaranteed by the GNMA, FHLMC or SBA.

Interest bearing deposits totaled $4.4 million at December 31, 1998, an increase
of $1.7  million from 1997.  This  increase is  attributable  to the increase in
deposits  during 1998.  The Company  also had $878,000 of federal  funds sold at
December 31, 1998, a decrease of $156,000 from the 1997 level of $1,034,000.



                                       10
<PAGE>
Investment securities totaled $12.9 million at December 31, 1998, an increase of
$5.2  million  from  $7.7  million  at  December  31,  1997.   The  increase  is
attributable  to the growth in  deposits  in 1998.  At December  31,  1998,  net
unrealized  losses of $67,788 were included in the carrying  value of securities
classified available-for-sale compared to net unrealized gains of $4,678 on such
securities at December 31, 1997. Net  unrealized  gains or losses were caused by
fluctuations in market interest rates rather than by concerns about the issuer's
ability to meet their obligations.

Table 8 shows  maturities  of  investment  securities  held  by the  Company  at
December 31, 1998 and the weighted average  tax-equivalent  yields for each type
of security and maturity.  Further  information  about the Company's  investment
securities as of December 31, 1998,  1997 and 1996 is presented in Note 2 of the
notes to the consolidated financial statements.

Table 8:  INVESTMENT SECURITIES - MATURITY/YIELD SCHEDULE
<TABLE>
<CAPTION>

                                                                                         More than
                                     One Year or Less      1 Year to 5 Years      5 Years to 10 Years           Over 10 Years       
                                   --------------------    ---------------------  ----------------------   ----------------------   
                                               Weighted                Weighted                Weighted                  Weighted   
                                   Carrying    Average     Carrying    Average    Carrying     Average     Carrying      Average    
                                    Value       Yield        Value      Yield      Value        Yield        Value        Yield     
                                    -----       -----        -----      -----      -----        -----        -----        -----     
                                                                           (dollars in thousands)
<S>                                <C>            <C>         <C>                  <C>                      <C>                     
Held-to-Maturity:
U.S. government and agency ...     $   748        6.35%       $  --        --%     $    --          --%     $   --           --     
Mortgage-backed securities (1)          --          --           --        --           --          --        1,744        7.24%    
                                   -------       -----       ------      ----      -------     -------      -------       -----     
   Total held-to-maturity ....     $   748        6.35%       $  --        --%     $    --          --%     $ 1,744        7.24%    
                                   -------       -----        -----      ----      -------     -------      -------       -----     

Available-for-sale:
State and local government (2)     $  --            --        $ 386      6.81%     $   378        6.01% $        --          --%    
Mortgage-backed securities (1)        --            --           --       --            --          --        9,662        5.79     
                                   -------       -----        -----      ----      -------     -------      -------       -----     
   Total available-for-sale ..        --            --          386      6.81%         378        6.01%       9,662        5.79%    
                                   -------       -----        -----      ----      -------     -------      -------       -----     
Total investments
   at carrying value .........     $   748        6.35%       $ 386      6.81%     $   378        6.01%     $11,406        6.01%    
                                   =======       =====        =====      ====      =======     =======      =======       =====     

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                Total                              
                                        ----------------------                        
                                                      Weighted    
                                         Carrying     Average  
                                          Value        Yield   
                                         -------         ----                       
<S>                                      <C>             <C>                           
Held-to-Maturity:               
U.S. government and agency ...           $   748         6.35%                         
Mortgage-backed securities (1)             1,744         7.24                     
                                         -------         ----                       
   Total held-to-maturity ....           $ 2,492         6.97%                           
                                         -------         ----                       
                                                                               
Available-for-sale:                                                            
State and local government (2)           $   764         6.45%              
Mortgage-backed securities (1)             9,662           --                          
                                         -------         ----                       
   Total available-for-sale ..            10,426         5.79%                    
                                         -------         ----                       
Total investments                                                              
   at carrying value .........           $12,918         6.05%                        
                                         =======         ====                        
                                   
</TABLE>
(1) Mortgage-backed securities are shown at their weighted average expected life
obtained  from an  outside  evaluation  of the  average  remaining  life of each
security  based on historic  prepayment  speeds of the  underlying  mortgages at
December 31, 1998.

(2) Yields are stated on taxable  equivalent basis assuming  statutory tax rates
of 34% for federal and 7.25% for state  purposes.  Book yields without regard to
tax-equivalent  adjustments  are:  one year or less,  6.37%;  two to five years,
4.73%; six to ten years, 4.25%; more than ten year, 6.01%; total, 5.94%.

In addition to the investment securities discussed above, the Company also earns
interest  on its  correspondent  bank  account  at the  Federal  Home  Loan Bank
("FHLB") of Atlanta  and  dividends  on its FHLB stock.  The Bank is required to
maintain,  as a condition of  membership,  an investment in stock of the FHLB of
Atlanta  equal  to the  greater  of 1% of  outstanding  home  loans or 5% of its
outstanding  advances.  A ready  market does not exist for such stock,  which is
carried at cost.  The Bank however,  can redeem the stock at cost with the FHLB.
As of  December  31,  1998,  the  Company's  investment  in stock of the FHLB of
Atlanta was $1,570,000.

                                 Funding Sources

       Deposits are the primary  source of the  Company's  funds for lending and
other  investment  purposes.  The Company attracts both short-term and long-term
deposits from the general  public by offering a variety of accounts with varying
maturities. Deposit inflows and outflows are significantly influenced by general
interest  rates  and  other  market  conditions,   primarily   competition.   As
competition for deposits has increased both from larger  financial  institutions
in its  local  market  place  and  from  mutual  funds  and  other  investments,
borrowings  have provided an additional  source of funding.  The use of borrowed
funds to provide liquidity assists the Company in matching the interest rates on
its assets and liabilities because the interest rates on most borrowed funds are
fixed  and  therefore  more  predictable  than the costs of  deposits  which are
subject to change based upon market conditions and other factors.


                                       11
<PAGE>
                                    Deposits

          Deposits totaled $73.2 million at December 31, 1998, compared to $67.0
million at December 31, 1997, an increase of  approximately  $6.2  million.  The
following table sets forth certain  information  regarding the Company's average
savings deposits for the last three years.

Table 9:  AVERAGE DEPOSITS
<TABLE>
<CAPTION>
                                                             1998                      1997                     1996
                                                    --------------------       -------------------      -------------------
                                                     Average     Average       Average     Average      Average     Average
                                                      Amount       Rate         Amount      Rate         Amount      Rate
                                                      ------       ----         ------      ----         ------      ----
                                                                             (dollars in thousands)
<S>                                                 <C>            <C>       <C>             <C>       <C>            <C>  
NOW and money market deposit account                $  4,698       1.53%     $  4,260        1.71%     $   3,996      1.80%

Savings account                                        9,218       2.84         11,928       3.00          9,270      3.51
Certificates of deposit                               54,684       5.61         50,332       5.79         55,418      5.84
                                                    --------      -----      ---------     ------      ---------     -----

  Total deposits                                    $ 68,600       4.99%     $ 66,520        5.03%     $  68,684      5.24%
                                                    ========     ======      ========      ======      =========     ===== 
</TABLE>

As of  December  31,  1998,  the  Company  had  outstanding  $8,273,195  in time
certificates  of deposit of  $100,000 or more.  Maturities  of  certificates  of
deposits of $100,000 or more at December 31, 1998 were as follows:  three months
or less, $958,362;  over three months through six months,  $1,064,877,  over six
months through twelve months $1,831,165;  and over one year through  twenty-four
months, $4,418,791.

                                   Borrowings

       The Company's principal source of long-term  borrowings are advances from
the FHLB of Atlanta.  As a requirement for  membership,  the Bank is required to
own capital stock in the FHLB of Atlanta and is authorized to apply for advances
on the  security  of that  stock and a floating  lien on its family  residential
mortgage  loans.  Each  credit  program has its own  interest  rate and range of
maturities.  At December 31, 1998,  the Company had  outstanding  FHLB  advances
totaling $23,967,000,  compared to $7,800,000  outstanding at December 31, 1997.
Additional  information  on borrowings is provided in Note 6 of the notes to the
consolidated financial statements.

                   Liquidity and Interest Rate Risk Management
                             ---------------------

       Liquidity  is the  ability to raise  funds or  convert  assets to cash in
order to meet customer and operating  needs.  The Company's  primary  sources of
liquidity  are  its  portfolio  of  investment  securities   available-for-sale,
principal  and  interest  payments  on  loans  and  mortgage-backed  securities,
interest income from investment securities,  maturities of investment securities
held-to-maturity,  increases in deposits, and advances from the FHLB of Atlanta.
The total  available line of credit from the FHLB is $37.0 million.  At December
31, 1998, the Bank had an additional  $13.0 million of credit available from the
<PAGE>
FHLB which would be collateralized by a blanket lien on qualifying loans secured
by  first  mortgages  on  family  residences.  Additional  amounts  may be  made
available under this blanket floating lien or by using investment  securities as
collateral.  Management believes that it will have sufficient funds available to
meet its anticipated future loan commitments as well as other liquidity needs.

Interest rate risk is the sensitivity of interest income and interest expense to
changes in interest  rates.  Management  continues to  structure  its assets and
liabilities in an attempt to protect net interest income from large fluctuations
associated  with  changes  in  interest  rates.  Table 10 shows  the  amount  of
interest-earning assets and interest-bearing liabilities outstanding at December
31,  1998 which are  projected  to reprice or mature in each of the future  time
periods shown.  At December 31, 1998, the Company had a negative  cumulative one
year asset-sensitive gap position of $48.3 million or 39.26% of interest-earning
assets.  This generally  indicates that net interest  income would decrease in a
rising rate  environment and would  experience  upward trend in a declining rate
environment.


                                       12
<PAGE>
A static  interest rate "gap"  analysis may not be an accurate  indicator of how
net  interest  income  will  react to changes in  interest  rates.  A static gap
computation  uses  contractual  maturities  and does not  make  assumptions  for
prepayments,  scheduled  loan  principal  payments  or  deposit  decays.  Income
associated   with   interest-earning    assets   and   costs   associated   with
interest-bearing  liabilities  may not react  uniformly  to changes in  interest
rates. In addition,  the magnitude and duration of changes in interest rates may
have a significant impact on net interest income. For example,  although certain
assets and liabilities may have similar maturities or periods to repricing, they
may react in different  degrees to changes in market  interest  rates.  Interest
rates on certain types of assets and liabilities  typically fluctuate in advance
of changes in general market interest rates, while interest rates on other types
may lag behind changes in general market rates.

It should be noted  that this table  reflects  the  interest-sensitivity  of the
balance sheet as of a specific date and is not necessarily  indicative of future
results.   The  computations  were  made  without  using  assumptions  for  loan
repayments or deposit delays.  Except as stated below, the amounts of assets and
liabilities  shown which reprice or mature within a given period were determined
in accordance with contractual terms of the assets or liabilities. In making the
computations,  all adjustable rate loans were considered to be due at the end of
the next upcoming adjustment period. Fixed rate loans were considered to reprice
at their  contractual  maturities with no consideration  given to prepayments or
scheduled  payments.  Loans with thirty year  amortizations have a ten year call
provision  which  enables the Company to adjust the  interest  rate given market
conditions.  Liquid interest-earning  investments with no contractual maturities
are assumed to be subject to immediate  repricing.  Statement  savings and money
market  accounts are subject to immediate  availability  and  repricing and have
been placed in the earliest gap category.  In addition,  fixed maturity deposits
were assumed to reprice at their contractual  maturities  without  consideration
for early withdrawals. The interest rate sensitivity of the Company's assets and
liabilities  illustrated  in the  following  table would vary  substantially  if
different  assumptions  were  used or if  actual  experience  differs  from that
indicated  by  such  assumptions.   Because  of  these  and  other  limitations,
management also monitors  interest rate  sensitivity  through the use of a model
which  estimates  the change in net portfolio  value and net interest  income in
response  to a range of  assumed  changes  in market  interest  rates.  Based on
interest sensitivity  measures as of December 31, 1998,  management realizes its
need  to  improve  the  Company's  interest  rate  exposure  and  has  developed
strategies to address this issue.
<PAGE>
Table 10:  INTEREST SENSITIVITY
<TABLE>
<CAPTION>
                                                                                 December 31, 1998
                                                    ---------------------------------------------------------------------------
                                                                          More than  More than      Over
                                                    3 Months    4 to 12   1 Year to  3 Years to  5 Years to    Over
                                                    Or Less    Months     3 Years    5 Years     10 Years   10 Years     Total
                                                    --------   -------  ----------   ---------   ---------   -------    -------
Interest earning assets ................                                      (dollars in thousands)
<S> ....................................     <C>          <C>          <C>          <C>          <C>          <C>          <C>
 Mortgage loans:
  Fixed rate residential 1-4 family ....     $   --       $     22     $  1,134     $  4,246     $ 38,953     $ 44,249     $ 88,604
  Adjustable rate residential 1-4 family         --          1,455         --           --           --           --          1,455
  Adjustable home equity ...............        2,356         --           --           --           --           --          2,356
  Fixed rate-nonresidential ............         --             46          515          313        3,397        5,348        9,619
                                             --------     --------     --------     --------     --------     --------     --------
   Total mortgage loans ................        2,356        1,523        1,649        4,559       42,350       49,597      102,034
  Other loans ..........................        1,265         --           --           --           --           --          1,265
                                             --------     --------     --------     --------     --------     --------     --------
   Total loans .........................        3,621        1,523        1,649        4,559       42,350       49,597      103,299
Interest-bearing deposits(2) ...........        5,284         --           --           --           --           --          5,284
Investment securities (1) ..............       10,410            0          386          378         --          1,744       12,918
FHLB common stock ......................        1,570         --           --           --           --           --          1,570
                                             --------     --------     --------     --------     --------     --------     --------
   Total interest-earning assets .......     $ 20,885     $  1,523     $  2,035     $  4,937     $ 42,350     $ 51,341     $123,071
                                             --------     --------     --------     --------     --------     --------     --------

Interest-bearing liabilities
 Deposits:
  Fixed maturity deposits ..............     $ 13,668     $ 36,185     $  9,419     $   --       $   --       $   --       $ 59,272
  NOW accounts money market accounts ...        5,208         --           --           --           --           --          5,208
  Savings accounts .....................        8,696         --           --           --           --           --          8,696
                                             --------     --------     --------     --------     --------     --------     --------
   Total deposits ......................       27,572       36,185        9,419         --           --           --         73,176
  FHLB advances ........................         --          6,967         --          2,000       15,000         --         23,967
                                             --------     --------     --------     --------     --------     --------     --------
   Total interest-bearing liabilities ..     $ 27,572     $ 43,152     $  9,419     $  2,000     $ 15,000     $   --       $ 97,143
                                             --------     --------     --------     --------     --------     --------     --------

Interest sensitivity gap per period          $ (6,687)    $(41,629)    $ (7,384)    $  2,937     $ 27,350     $ 51,341     $ 25,928
Cumulative interest-sensitivity gap          $ (6,687)    $(48,316)    $(55,700)    $(52,763)    $(25,413)    $ 25,928     $ 25,928
Cumulative gap as a percentage of
 total interest-earning assets                  (5.43)%     (39.26)%     (45.26)%     (42.87)%     (20.65)%      21.07%       21.07%
Cumulative interest-earning assets as a
 percentage of interest-bearing liabilities      75.75%      31.68%       30.50%       35.77%        73.84%     126.69%      126.69%
</TABLE>

(1) Includes investments and mortgage-backed securities
(2) Includes interest-bearing deposits and federal funds

                                       13
<PAGE>
                                Capital Resources
                                   ----------

       Stockholders' equity decreased from $31.1 million at December 31, 1997 to
$28.5  million at  December  31,  1998,  due to the  purchase of  $3,692,000  in
treasury stock during 1998.

As a state savings bank holding company, the Parent is regulated by the Board of
Governors  of the Federal  Reserve  Board  ("FRB") and is subject to  securities
registration  and public  reporting  regulations  of the Securities and Exchange
Commission.  The Bank is regulated by the Federal Deposit Insurance  Corporation
("FDIC)" and the Savings  Institutions  Division,  North Carolina  Department of
Commerce ("the Administrator").

The  Bank  must  comply  with  the  capital  requirements  of the  FDIC  and the
Administrator.  The FDIC requires the Bank to maintain  minimum ratios of Tier I
capital to total risk-weighted  assets and total capital to risk-weighted assets
of 4% and 8%,  respectively.  Tier I  capital  consists  of total  stockholders'
equity calculated in accordance with generally  accepted  accounting  principles
less  intangible  assets,  and total capital is comprised of Tier 1 capital plus
certain  adjustments,  the  only  one of  which  applicable  to the  Bank is the
allowance  for loan  losses.  Risk  weighted  assets  reflect the Bank's  on-and
off-balance  sheet  exposures  after such exposures have been adjusted for their
relative risk levels using formulas set forth in FDIC  regulations.  The Bank is
also subject to a leverage capital requirement,  which calls for a minimum ratio
of Tier I capital (as defined above) to quarterly  average total assets of 3% to
5%,  depending  on the  institution's  composite  ratings as  determined  by its
regulators.  The  Administrator  requires  a net  worth  equal to at least 5% of
assets.

At  December  31,  1998 and  1997,  the Bank was in  compliance  with all of the
aforementioned  capital  requirements as summarized in Table 11. Refer to Note 7
of the consolidated  financial statements for a discussion of other matters that
may affect the Company's capital resources.
<PAGE>
Table 11:  REGULATORY CAPITAL
<TABLE>
<CAPTION>

                                                                                  At December 31,
                                                                          ----------------------------
                                                                              1998             1997
                                                                          -----------       ----------
<S>                                                                       <C>               <C>       
Risk-Based and Leverage Capital (dollars in thousands) Tier I capital:
 Common stockholders' equity ..........................................   $    27,083       $   26,030
 Unrealized holding loss (gain) on securities available-for-sale ......           (39)              (3)   
                                                                          -----------       ----------
 Total Tier I leverage capital .........................................       27,044           26,027
Tier II Capital:
 Qualifying allowances for loan losses
       Tier II capital additions ......................................           750              570
                                                                          -----------       ----------
Total risk-based capital ..............................................   $    27,794       $   26,597
Risk-weighted assets ..................................................        71,217           61,531
Fourth quarter average assets .........................................       126,388          102,598
Risk-based capital ratios:
 Tier-I capital as a percent of risk-weighted assets ..................         36.01%            42.30%
 Minimum Required Tier I capital ......................................          4.00%             4.00%
 Total risk-based capital as a percent of risk-weighted assets ........         37.01%            43.23%
 Minimum required total risk-based capital ............................          8.00%             8.00%
Leverage capital ratios:
 Tier I leverage capital as a percent of fourth quarter average assets          21.35%            25.37%
 Minimum required Tier I leverage capital .............................    3.00%-5.00%       3.00-5.00%
North Carolina regulatory capital:
 Total risk-based capital as a percent of fourth quarter average assets         22.00%            25.92%
 Minimum required North Carolina capital ..............................          5.00%             5.00%


</TABLE>
                                       14
<PAGE>
                     Impact of Inflation and Changing Prices

       The consolidated  financial  statements and  accompanying  footnotes have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical dollars without  consideration for changes in the relative purchasing
power of money over time due to  inflation.  The assets and  liabilities  of the
Company are primarily  monetary in nature,  and changes in interest rates have a
greater impact on the Company's performance than do the effects of inflation.

                                Accounting Issues
                                 --------------

       The Company  prepares its consolidated  financial  statements and related
disclosures  in conformity  with  standards  established  by, among others,  the
Financial  Accounting  Standards  Board (the  "FASB").  Because the  information
needed by users of financial  reports is dynamic,  the FASB  frequently  has new
rules  and  proposed  new  rules  for  companies  to  apply in  reporting  their
activities.  The following  discussion addresses such changes as of December 31,
1998 that will affect the Company's future reporting.

       In June 1997, the FASB issued Statement of financial Accounting Standards
No. 130 ("SFAS 130"),  "Reporting  Comprehensive  Income".  SFAS 130 establishes
standards for reporting and displaying  comprehensive  income and its components
(revenues,  expenses,  gains,  and  losses)  in a full  set  of  general-purpose
financial  statements.  This Statement  requires that an enterprise (a) classify
items of other  comprehensive  income by their nature in the financial statement
and (b) display the accumulated balance of other comprehensive income separately
from retained earnings and additional paid-in-capital in the equity section of a
statement  of  financial  position.  SFAS  130 is  effective  for  fiscal  years
beginning after December 15, 1997.  Reclassification of financial statements for
earlier  periods  provided for  comparative  purposes is  required.  The company
adopted the SFAS 130 is fiscal year 1998 without any  significant  impact on its
consolidated financial statements.

       In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 131 ("SFAS 131"),  "Disclosures  about Segments of an Enterprise and Related
Information".  SFAS 131 established standards for the way that public businesses
report information about operating  segments in annual financial  statements and
requires that those  enterprises  report  selected  information  about operating
segments  in  interim  financial   reports  issued  to  shareholders.   It  also
establishes  standards  for related  disclosures  about  products and  services,
geographic areas, and major customers. This Statement is effective for financial
statements for periods beginning after December 15, 1997 and in the initial year
of application, comparative information for earlier years is to be restated. The
Company adopted SFAS 131 in fiscal year 1998 without any  significant  impact on
its consolidated financial statements.

       The FASB has issued SFAS No. 133,  Accounting for Derivative  Instruments
and Hedging  Activities,  which the Company has not been required to adopt as of
December 31, 1998. This Statement, which is effective for fiscal years beginning
after  June  15,  1998,  established  accounting  and  reporting  standards  for
derivative instruments embedded in other contracts, (collectively referred to as
derivatives)  and for hedging  activities.  It requires that an entity recognize
all  derivatives  as either assets or  liabilities in the statement of financial
<PAGE>
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as (a) a hedge of the exposure
to  changes  in  the  fair  value  of a  recognized  asset  or  liability  or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction,  or (c) a hedge of the foreign currency exposure of
a net investment in a foreign  operation an  unrecognized  firm  commitment,  an
available  for sale  security,  or a  foreign  currency  denominated  forecasted
transaction.  This Statement is not expected to have a significant impact on the
Company.

       The  FASB  has  issued  SFAS  No.  134,  Accounting  for  Mortgage-Backed
Securities  Retained after the Securitization of Mortgage Loans Held for Sale by
a Mortgage Banking Enterprise,  an amendment of FASB Statement No. 65, which the
Company has not been  required to adopt as of December 31, 1998.  Statement  No.
65, as amended by FASB Statements No. 115, Accounting for Certain Investments in
Debt and Equity Securities,  and No 125,  Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of Liabilities,  requires that after the
securitization  of a mortgage loan held for sale, an entity  engaged in mortgage
banking activities classify the resulting  mortgage-backed security as a trading
security.

                                       15
<PAGE>
This  Statement  further  amends  Statement  No. 65 to  require  that  after the
securitization  of mortgage  loans held for sale, an entity  engaged in mortgage
banking activities  classify the resulting  mortgage-backed  securities or other
retained  interests  based  on its  ability  and  intent  to sell or hold  those
investments.  This Statement  conforms the subsequent  accounting for securities
retained  after the  securitization  of  mortgage  loans by a  mortgage  banking
enterprise  with the subsequent  accounting  for  securities  retained after the
securitization  of other types of assets by a  nonmortgage  banking  enterprise.
This Statement is effective for fiscal years  beginning after December 15, 1998,
and is not expected to have a significant impact on the Company.

                                 Year 2000 Issue
                                  ------------

       The Year 2000 challenge touches many facets of the financial  activity of
a business. It affects mainframe computer systems, networks and desktop personal
computers.  The problem even  effects  security  and  maintenance,  because most
modern offices rely on computerized systems.  Stone Street Bank and Trust (Stone
Street) and the Company  considers the Year 2000 issue a top customer  priority.
The issue has received a lot of public  attention  because of concern  about how
businesses plan to meet this challenge.  At Stone Street we began discussing the
issue more than two years ago and started  executing a plan for the challenge in
1997. To help us address this issue in a methodical,  comprehensive  manner,  we
created our Year 2000 Strategic Project Plan, designed to protect and inform our
business partners and customers.

At first  glance,  the  challenge  may seem simple.  For example,  many computer
programs and computer  chips store the calendar  year portion of the date as two
digits  rather than four digits.  These  software  programs and chips record the
year 1999 as "99".  This approach works until the year 2000 when the "00" may be
interpreted  as the year 1900  instead  of the year  2000.  Banks  use  computer
systems to perform financial  calculations,  transfer funds, record deposits and
loan payments,  run security systems and vaults and a myriad of other functions.
Because  banks rely heavily on their  computer  systems,  the Federal  Financial
Institutions  Examination  Council ("FFIEC") has placed significant  emphasis on
the  problems  surrounding  the year  2000  issues  and has  required  financial
institutions to document the assessment,  testing and corrections  made to ready
their computer systems and programs for the year 2000 date change. The FFIEC has
strict  regulations,  guidelines  and milestones in place that each FDIC insured
financial institution must follow in order to remain operational.  The Company's
board of directors has remained informed of the Company's  position and progress
in its year 2000 project.

The Company's year 2000 project remains on schedule  according to the guidelines
set forth by the FFIEC.  The Company's most critical  external  exposure to year
2000  system  problems  is with its data  processing  provider,  Fiserv.  Fiserv
renovated  its  systems in June 1998 and  conducted a full test of the system in
November,  1998.  Fiserv has  responded  to the Company that  renovation  of its
program is virtually complete and a final test is scheduled in April, 1999.

In  addition,  the  Company has  contacted  its major  customers  and vendors to
inquire about their  progress in  addressing  the year 2000 program and does not
believe  that the  problems of such  customers  and vendors will have a material
adverse  effect on the  Company  or its  operations.  The  Company  completed  a
scheduled  upgrade to its computer  terminals and software at a cost of $155,000
<PAGE>
during  1998 due to the  aging of  previous  systems  that  were not  considered
directly related to the year 2000. Costs directly  associated with resolving any
year 2000 issues  during 1999 is  estimated  to cost  $15,000.  The Company will
continue to monitor the progress of these  parties in  addressing  the year 2000
problem as the new millennium approaches.

The year 2000  problems can affect the  Company's  operation in a number of ways
but the mission  critical issue is maintaining  customers'  account  information
including tracking deposits, interest accruals and loan payments. The Company is
dependent upon electricity, telephone lines, computer hardware and Fiserv's data
processing  capability.  The Company is in contact with its electric utility and
phone company,  and assurances  have been given that no major problems exist and
that both  companies  will have all year 2000  problems  addressed  well  before
December 31, 1999.

Banking,  like other  interconnected  industries,  relies on relationships  with
outside partners to provide services to our customers.  We are working with card
processors,  ATM  networks  and  others to help  ensure a smooth  transition  on
January 1, 2000; however,  we cannot ensure  compatibility with non-Stone Street
networks and services.  We are not responsible for failures due to circumstances
beyond our control.  We do not,  therefore,  provide  guarantees  or  warranties
beyond those we normally provide to our customers.


                                       16
<PAGE>

                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------




The Board of Directors and Stockholders
Stone Street Bancorp, Inc.


We have audited the  accompanying  consolidated  balance  sheets of Stone Street
Bancorp,  Inc. and  subsidiary as of December 31, 1998 and 1997, and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of  the  years  in  the  three  year  period  ended  December  31,  1998.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of Stone  Street
Bancorp,  Inc. and  subsidiary as of December 31, 1998 and 1997, and the results
of their operations and their cash flows for each of the years in the three year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.


/s/Weir Smith Jones Miller & Elliott
- ------------------------------------
Weir Smith Jones Miller & Elliott

Statesville, North Carolina
January 30, 1999
<PAGE>
<TABLE>
<CAPTION>
                               CONSOLIDATED BALANCE SHEETS
                               ---------------------------
                                December 31, 1998 and 1997

                                                                   1998          1997
                                                                ---------      ---------
                                                                 (dollars in thousands)
<S>                                                             <C>            <C>      
ASSETS
Cash ......................................................     $   2,404      $     968
Federal funds sold ........................................           878          1,034
Interest-bearing deposits in other financial institutions .         4,406          2,701
Investment securities (note 2)
Held-to-maturity (Market value: $2,491 in 1998
  and $5,940 in 1997) .....................................         2,492          5,889
Available-for-sale (Cost: $10,426 in 1998
  and $1,854 in 1997) .....................................        10,358          1,859
Loans  receivable  (net of allowance
  for loan losses of
 $750 in 1998 and $570 in 1997) (note 3) ..................       102,549         92,967
Federal Home Loan Bank stock at cost ......................         1,570            741
Premises and equipment (note 4) ...........................           909            824
Accrued interest receivable ...............................           670            284
Deferred income tax (note 8) ..............................           627            412
Refundable income tax .....................................           116            126
Prepaid expenses and other assets .........................           102            141
Cash surrender value of life insurance ....................           192            146
                                                                ---------      ---------
   Total assets ...........................................     $ 127,273      $ 108,092
                                                                =========      =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits (note 5):
 Savings accounts .........................................     $   8,696      $   9,190
 NOW and MMDA .............................................         5,208          4,704
 Other certificates of deposit ............................        50,999         47,565
 Certificates of deposit, $100,000 and over ...............         8,273          5,514
   Total deposits .........................................        73,176         66,973
                                                                ---------      ---------

Advances from the Federal Home Loan Bank (note 6) .........        23,967          7,800
 Amounts  payable  under  remittance service agreement ....           358          1,175
Accrued interest payable ..................................           296            144
Accrued expenses and other liabilities ....................           986            924
                                                                ---------      ---------
       Total liabilities ..................................        98,783         77,016
                                                                ---------      ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                             <C>            <C>      
Stockholders' Equity:
Preferred stock, no par value, 5,000,000 shares authorized;
  none issued (note 1)
Common stock, no par value 20,000,000 shares authorized:
1,898,052 shares issued and 1,898,052 and 1,692,352
  outstanding, respectively (note 1) ......................        18,433         20,611
Unearned ESOP shares ......................................        (1,859)        (1,948)
Unamortized deferred compensation .........................        (1,245)        (1,518)
Retained earnings, substantially restricted (notes 7 and 8)        13,200         13,928
Accumulated other comprehensive income, net ...............           (39)             3
                                                                ---------      ---------
   Total stockholders' equity .............................        28,490         31,076
                                                                ---------      ---------

Commitments and contingencies (notes 3 and 9)
       Total liabilities and stockholders' equity .........     $ 127,273      $ 108,092
                                                                =========      =========

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                             CONSOLIDATED FINANCIAL STATEMENTS OF INCOME
                             -------------------------------------------
                            Years ended December 31, 1998, 1997 and 1996
                                        
                                                                         1998       1997       1996
                                                                       ------     ------     ------     
                                                               (dollars in thousands, except per share data)
<S>                                                                    <C>        <C>        <C>        
Interest income:                                                                                        
 Interest on loans .....................................               $8,457     $7,490     $6,662     
 Interest on deposits in other financial institutions ..                  271        291        692     
 Interest and dividends on investment securities:                                                       
  Taxable ..............................................                  489        486        563     
  Non-taxable ..........................................                   51         86         91     
                                                                       ------     ------     ------     
   Total interest income ...............................                9,268      8,353      8,008     
                                                                       ------     ------     ------ 
Interest expense:                                                                                       
 Interest on deposits (note 5) .........................                3,426      3,345      3,604     
 Interest on borrowings ................................                  844        146          6     
                                                                       ------     ------     ------     
   Total interest expense ..............................                4,270      3,491      3,610     
                                                                       ------     ------     ------     
                                                                                                        
Net interest income ....................................                4,998      4,862      4,398     
Provision for loan losses (note 3) .....................                  180         60         50     
                                                                       ------     ------     ------     
   Net interest income after provision for loan losses .                4,818      4,802      4,348     
                                                                       ------     ------     ------  
Other income:                                                                                           
 Loan fees and charges .................................                   55         49         45     
 Customer service and other fees .......................                   95         86         56     
 Other .................................................                   13         10         13     
                                                                       ------     ------     ------     
   Total other income ..................................                  163        145        114     
                                                                       ------     ------     ------ 

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                    <C>        <C>        <C>        
Other expenses:                                                                                         
 Compensation and related benefits (note 9) ............                1,631      1,753      1,013     
 Deposit insurance premiums ............................                   43         46        581     
 Occupancy and equipment expense .......................                  322        261        216     
 Professional fees .....................................                   37         64         36     
 Other .................................................                  395        390        277     
                                                                       ------     ------     ------     
   Total other expenses ................................                2,428      2,514      2,123     
                                                                       ------     ------     ------     
                                                                                                        
   Income before income tax expense ....................                2,553      2,433      2,339     
                                                                                                        
Income tax expense (note 8) ............................                  945        901        858     
                                                                       ------     ------     ------     
                                                                                                        
Net income .............................................               $1,608     $1,532     $1,481     
                                                                       ======     ======     ======     
                                                                                                        
Net income per share - basic (note 1) ..................               $ 0.89     $ 0.82     $ 0.82     
                                                                       ======     ======     ======     
                                                                                                        
Net income per share - diluted (note 1) ................               $ 0.89     $ 0.82     $ 0.82     
                                                                       ======     ======     ======     
</TABLE>
See accompanying notes to consolidated financial statements.


                                                 19
<PAGE>
<TABLE>
<CAPTION>
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                               -----------------------------------------------
                            For the Years ended December 31, 1998, 1997 and 1996
                                                                                                              
                                                           Unearned     Unamortized                 Compre-   
                                   Shares       Common       ESOP        Deferred     Retained      hensive   
                                Outstanding     Shares       Shares    Compensation   Earnings      Income    
                                -----------     ------       ------    ------------   --------      ------    
                                                  (in thousands, except shares outstanding)
<S>                              <C>         <C>         <C>          <C>            <C>            <C>                  
Balance at
   December 31, 1995                     -   $        -  $       -    $      -       $   12,563               
 Net income                              -            -          -           -            1,481       1,481   
 Net proceeds from issuance
  of no par common stock         1,825,050       26,333          -           -                -               
 Common stock acquired
  by ESOP                                -            -     (2,198)          -                -               
 Cash dividends declared
  ($.44 per share)                       -            -          -           -             (803)              
 Change in unrealized
   holding gains (losses)
   net of income taxes of $3             -            -          -           -                -          (7)  
                                                                                                    ------- 
   Total comprehensive income                                                                       $ 1,474
                                                                                                    =======
Balance at
 December 31, 1996               1,825,050      26,333      (2,198)          -           13,241               
 Net income                                                                               1,532       1,532   
  Common stock acquired
  by ESOP                                                     (329)                                           
 Release of ESOP shares                                        579                                            
 Cash dividends declared
  ($4.45 per share)**                           (7,593)                                   (845)               
 Issuance of restricted stock       73,002       1,871                  (1,871)
 Amortization of earned
 compensation                                                              353                                
 Change in unrealized
  holding gains (losses),
  net of income taxes of $4                                                                              11   
                                                                                                    ------- 
   Total comprehensive income                                                                       $ 1,543
                                                                                                    ======= 
Balance at
 December 31, 1997               1,898,052      20,611      (1,948)     (1,518)          13,928               
 Net income                                                                               1,608       1,608   
Purchase of Treasury Stock        (205,700)     (2,178)                                  (1,514)              
Release of ESOP shares                                          89                                            
 Cash dividends
  ($.45 per share) **                                                                      (822)              
 Amortization of unearned
  compensation                                                             273                                
 Change in unrealized
  holding gains (losses)
  net of income taxes of $28                                                                                  
    Total comprehensive income                                                                          (42)           
                                                                                                    ------- 
Balance at
 December 31, 1998               1,692,352   $  18,433   $  (1,859)   $ (1,245)       $  13,200               
                                 =========   =========   =========    ========        =========               
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      Accumulated                 
                                         Other           Total    
                                   Comprehensive    Stockholders' 
                                        Income          Equity   
                                        ------          ------   
<S>                                      <C>       <C>                                                                
Balance at                                                      
   December 31, 1995                       (1)     $    12,562       
 Net income                                 -            1,481  
 Net proceeds from issuance                                     
  of no par common stock                    -           26,333  
 Common stock acquired                                          
  by ESOP                                   -           (2,198) 
 Cash dividends declared                                        
  ($.44 per share)                          -             (803) 
 Change in unrealized                                           
   holding gains (losses)                                       
   net of income taxes of $3               (7)              (7)                                                                
   Total comprehensive income                                   
                                         ----      -----------                      
Balance at                                                      
 December 31, 1996                         (8)          37,368  
 Net income                                              1,532  
  Common stock acquired                                         
  by ESOP                                                 (329) 
 Release of ESOP shares                                    579  
 Cash dividends declared                                        
  ($4.45 per share)**                                   (8,438) 
 Issuance of restricted stock                                   
 Amortization of earned                                         
 compensation                                              353  
 Change in unrealized                                           
  holding gains (losses),                                       
  net of income taxes of $4                11               11  
   Total comprehensive income                                   
                                          ----      -----------                  
Balance at                                                      
 December 31, 1997                          3           31,076  
 Net income                                              1,608  
Purchase of Treasury Stock                              (3,692) 
Release of ESOP shares                                      89  
 Cash dividends                                                 
  ($.45 per share) **                                     (822) 
 Amortization of unearned                                       
  compensation                                             273  
 Change in unrealized                                           
  holding gains (losses)                                        
  net of income taxes of $28                                    
    Total comprehensive income            (42)             (42) 
                                         ----      -----------                     
                                                               
Balance at                                                      
 December 31, 1998                     $  (39)     $     28,490 
                                       ======      ============                                   
</TABLE>

** Includes $4.00 special return of capital  dividend paid on July 11, 1997. See
 accompanying notes to consolidated financial statements.

                                                     20
<PAGE>
<TABLE>
<CAPTION>
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         -------------------------------------
                                 For the Years ended December 31, 1998, 1997 and 1996


                                                                                   1998           1997          1996
                                                                                 --------      --------      -------- 
Operating activities:                                                                     (dollars in thousands)
<S>                                                                              <C>           <C>           <C>     
 Net income ................................................................     $  1,608      $  1,532      $  1,481
 Adjustments to reconcile net income to net cash
 provided  by  operating activities:
   Depreciation ............................................................           96            86            96
   Provision for loan losses ...............................................          180            60            50
   Deferred income taxes ...................................................         (215)          (36)          (42)
   Contributions allowing the release of ESOP shares .......................           89           579
   Compensation earned under the Management Recognition Plan ...............          273           353
   Decrease (increase) in accrued interest receivable ......................         (386)           26          (206)
   Increase in cash surrender value of life insurance ......................          (46)          (18)          (64)
   Decrease (increase) in refundable income taxes ..........................           10           (49)          (56)
   Increase (decrease) in amounts payable under remittance
    service agreement ......................................................         (817)          539            41
   (Increase) decrease in other assets .....................................           39           (48)           44
   Increase (decrease) in accrued interest payable .........................          152           (26)           23
   Increase (decrease)  in accrued cash dividends payable ..................         --            (402)          402
   Increase (decrease) in other liabilities ................................           62           257           281
                                                                                 --------      --------      --------
       Net cash provided by operating activities ...........................        1,045         2,853         2,050
                                                                                 --------      --------      --------

Investing activities:
 Net increase in loans held for investment .................................       (9,762)      (10,035)       (7,996)
 Principal collected on mortgage-backed securities .........................         --             597           108
 Purchase of investment securities classified as available-for-sale ........       (8,541)         --            (860)
 Purchase of investment securities classified as held-to-maturity ..........         --            (750)       (2,760)
 Purchase of mortgage-backed securities classified as held-to-maturity .....         --            --          (2,298)
 Proceeds from maturities of investment securities classified
  as available-for-sale ....................................................         --             875           439
 Proceeds from maturities of investment securities held-to-maturity ........        3,397         2,000           500
 Purchase of FHLB Stock ....................................................         (829)          (74)          (91)
   Purchase of premises and equipment ......................................         (181)          (10)          (47)
   Net cash used by investing activities ...................................      (15,916)       (7,397)      (13,005)
                                                                                 --------      --------      --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                              <C>           <C>           <C>     
Financing activities:
 Net increase (decrease) in deposits .......................................        6,203           409        (6,471)
 Proceeds from borrowings ..................................................       16,167         7,800
 Repayments of borrowings ..................................................         --            --          (1,000)
 Proceeds from issuance of no par common stock .............................         --            --          26,333
 Loan to ESOP for the purchase of common stock .............................         --            (329)       (2,198)
 Cash dividends paid to shareholders .......................................         (822)       (8,438)         (803)
 Purchase of treasury stock ................................................       (3,692)         --            --            
 Net cash provided by financing activities .................................       17,856          (558)       15,861
                                                                                 --------      --------      --------

         Increase (decrease) in cash and cash equivalents ..................        2,985        (5,102)        4,906
Cash and cash equivalents at beginning of period ...........................        4,703         9,805         4,899
                                                                                 --------      --------      --------
Cash and cash equivalents at end of period .................................     $  7,688      $  4,703      $  9,805
                                                                                 ========      ========      ========
Supplemental  disclosure of cash flow  information:
  Cash paid during the period for:
  Interest .................................................................     $  4,118      $  3,517      $  3,587
                                                                                 ========      ========      ========
  Income taxes .............................................................     $    935      $    949      $    914
                                                                                 ========      ========      ========
Supplemental disclosure of noncash transactions:
 Unrealized gains (losses) on available-for-sale securities, net of deferred
  taxes (benefit) of $(28) for 1998 and $2 for 1997 ........................     $    (39)     $      3      $      8
                                                                                 ========      ========      ========
 Dividends declared but unpaid .............................................     $      -      $     --      $    402
                                                                                 ========      ========      ========
</TABLE>
See accompanying notes to consolidated financial statements.


                                       21
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)   Significant Accounting Policies
      -------------------------------

      Organization and Operations
      ---------------------------

      On March  29,  1996,  pursuant  to a Plan of  Conversion  approved  by its
      members and regulators, Mocksville Savings Bank, Inc. SSB now Stone Street
      Bank & Trust (the  "Bank")  amended and restated its charter to effect its
      conversion from a North Carolina  chartered mutual savings bank to a North
      Carolina  chartered  stock savings bank (the  "Conversion"),  and became a
      wholly-owned  subsidiary of Stone Street Bancorp,  Inc. (the "Parent"),  a
      holding  company  formed in connection  with the  Conversion.  The Bank is
      primarily  engaged in the  business  of  obtaining  savings  deposits  and
      providing  loans to the  general  public.  The  principal  activity of the
      Parent is ownership of the Bank.  In 1997,  the Bank formed a  subsidiary,
      Stone  Street  Financial  Services,  Inc.  for  the  purpose  of  offering
      investment discount brokerage services to the public.

      Basis of Presentation
      ---------------------

      The consolidated  financial  statements include the accounts of the Parent
      and the Bank and its wholly-owned subsidiary, together referred to as "the
      Company".  All  significant  intercompany  transactions  and  balances are
      eliminated in  consolidation.  The preparation of financial  statements in
      conformity  with  generally  accepted   accounting   principles   requires
      management  to make  estimates  and  assumptions  that affect the reported
      amounts of assets and liabilities and disclosure of contingent  assets and
      liabilities as of the date of the balance sheets and the reported  amounts
      of income and expenses for the periods  presented.  Actual  results  could
      differ  significantly  from those estimates.  Material  estimates that are
      particularly susceptible to significant changes in the near-term relate to
      the determination of the allowance for loan losses.

      Investment and Mortgage-Backed Securities
      -----------------------------------------

      Management  determines the  appropriate  classification  of investment and
      mortgage-backed  securities at the time of purchase and  reevaluates  such
      designation  at  each  reporting   date.   Securities  are  classified  as
      held-to-maturity when the Company has both the positive intent and ability
      to hold the securities to maturity. Held-to-maturity securities are stated
      at amortized  cost.  Securities  not  classified as  held-to-maturity  are
      classified as available-for-sale. Available-for-sale securities are stated
      at fair value, with the unrealized gains and losses,  net of tax, reported
      as a separate  component  of  stockholders'  equity.  The  Company  has no
      trading securities.
<PAGE>
      The  amortized  cost  of  securities  classified  as  held-to-maturity  or
      available-for-sale  is adjusted for amortization of premiums and accretion
      of discounts to maturity,  or in the case of  mortgage-backed  securities,
      over the estimated life of the security.  Such amortization is included in
      interest income from investments.  Realized gains and losses, and declines
      in value judged to be other-than-temporary  are included in net securities
      gains  (losses).  The cost of  securities  sold is  based on the  specific
      identification method.
 
      Loans Receivable
      ----------------

      Loans  held  for  investment  are  carried  at  their   principal   amount
      outstanding, net of deferred loan origination fees.

      Interest on loans is recorded as borrowers'  monthly  payments become due.
      Accrual of interest  income on loans is suspended  when,  in  management's
      judgment, doubts exist as to the collectibility of principal and interest.
      Loans are returned to accrual status when management determines,  based on
      an evaluation of the  underlying  collateral  together with the borrower's
      payment  record  and  financial  condition,  that  the  borrower  has  the
      capability  and  intent to meet the  contractual  obligations  of the loan
      agreement.

      Loan fees are  accounted  for in  accordance  with  Statement of Financial
      Accounting Standards No. 91. Loan origination fees and certain direct loan
      origination  costs  are  deferred  and  the  net  amount  amortized  as an
      adjustment of the related  loans' yield over the life of the related loans
      using a level-yield  method.  Unamortized  net loan fees or costs on loans
      sold are recorded as gain or loss on sale in the year of disposition.

                                       22
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(1)   Significant Accounting Policies, Continued
      ------------------------------------------

      Allowance for Loan Losses
      -------------------------

      The Company provides for loan losses on the allowance method. Accordingly,
      all loan  losses  are  charged to the  allowance  and all  recoveries  are
      credited to it. Additions to the allowance for loan losses are provided by
      charges to operating  expense.  The  provision is based upon  management's
      evaluation of the risk characteristics of the loan portfolio under current
      economic  conditions and considers such factors as financial  condition of
      the  borrower,  collateral  values,  growth  and  composition  of the loan
      portfolio,   the   relationship  of  the  allowance  for  loan  losses  to
      outstanding loans, and delinquency trends.

      At  December  31,  1998,  substantially  all of the  Company's  loans were
      collateralized  by  real  estate  in  Davie  and  adjacent  counties.  The
      collateral  is  predominately  owner-occupied  residential  real estate in
      which  the  borrower  does  not rely on  underlying  cash  flows  from the
      property  to  satisfy  debt  service.  The  ultimate  collectibility  of a
      substantial  portion of the loan  portfolio is  susceptible  to changes in
      market  conditions in the Company's  market area.  While  management  uses
      available  information to recognize  losses on loans,  future additions to
      the  allowance may be necessary  based on changes in economic  conditions.
      Various  regulatory  agencies,  as an integral  part of their  examination
      processes,  periodically  review the Company's  allowance for loan losses.
      Such  agencies  may  require  the Company to  recognize  additions  to the
      allowance based on their judgments about information  available to them at
      the time of their examinations.

      For all specifically reviewed loans for which it is probable that the Bank
      will be unable to collect all amounts  due  according  to the terms of the
      loan agreement,  the Bank determines fair value either based on discounted
      cash flows using the loans' initial interest rate or the fair value of the
      collateral  if the loan is collateral  dependent.  Large groups of smaller
      balance  homogenous loans that are  collectively  evaluated for impairment
      (such as residential mortgage and consumer installment loans) are excluded
      from  impairment  evaluation,  and  their  allowance  for loan  losses  is
      calculated  in  accordance  with  the  allowance  for loan  losses  policy
      described above.

      Investment in Federal Home Loan Bank Stock
      ------------------------------------------

      As a requirement for membership,  the Bank invests in stock of the Federal
      Home Loan Bank of Atlanta  (FHLB) in the  amount of 1% of its  outstanding
      residential  loans  or 5% of  its  outstanding  advances  from  the  FHLB,
      whichever is greater.  At December 31, 1998,  the Bank owned 15,698 shares
      of the FHLB's $100 par value capital  stock. A ready market does not exist
      for such stock,  which is carried at cost.  The Bank  however,  can redeem
      this stock at cost with the FHLB.
<PAGE>
      Premises and Equipment
      ----------------------

      Premises and equipment are stated at cost. Provisions for depreciation are
      computed  principally  using  the  straight-line  method  and  charged  to
      operations over the estimated useful lives of the assets over 20 years for
      office buildings and 3 to 10 years for furniture,  fixtures, and equipment
      and other improvements.

      Retirement Plan
      ---------------

      The Bank has an employee stock  ownership plan which covers  substantially
      all of its employees. Contributions to the plan are determined annually by
      the  Board  of  Directors  based  on  employee   compensation.   Prior  to
      establishment  of the employee  stock  ownership  plan,  the Company had a
      self-administered,  defined contribution  retirement plan that covered all
      eligible  employees.  This plan was  terminated  as of  January 1, 1996 in
      conjunction  with the  Conversion.  The Bank  also has a 401(k)  plan that
      covers all eligible employees.


                                       23
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(1)   Significant Accounting Policies, Continued
      ------------------------------------------

      Cash and Cash Equivalents
      -------------------------

      For purposes of reporting cash flows, the Company considers cash,  federal
      funds  sold  and  interest-bearing  deposits  in other  institutions  with
      original maturities of three months or less to be cash equivalents.

      Earnings Per Share
      ------------------

      The Company adopted the provisions for SFAS No. 128, "Earnings Per Share,"
      during  1997.  Presentation  of both basic and diluted  earnings per share
      have been  presented in the  financial  statements.  Because the Company's
      stock options would have an antidilutive  effect on earnings per share due
      to the average  market price not exceeding  the exercise  price during the
      period,  both basic and diluted earnings per share are the same.  Weighted
      average shares outstanding for 1998 and 1997 were 1,813,850 and 1,872,451,
      respectively,   shares  and  for  1996,   1,825,050  shares  were  assumed
      outstanding for the full year.

      New Accounting Pronouncements
      -----------------------------

      The Company  prepares its  consolidated  financial  statements and related
      disclosures in conformity with standards established by, among others, the
      Financial Accounting Standards Board (the "FASB"). Because the information
      needed by users of financial  reports is dynamic,  the FASB frequently has
      new rules and proposed new rules for companies to apply in reporting their
      activities. The following discussion addresses such changes as of December
      31, 1998 that will affect the Company's future reporting.

      The FASB has issued SFAS No. 130, Reporting  Comprehensive  Income,  which
      the Company  adopted during 1998.  The  Statement,  which is effective for
      fiscal years beginning after December 15, 1997,  establishes standards for
      reporting  and  display  of   comprehensive   income  and  its  components
      (revenues,  expenses,  gains and losses) in a full set of  general-purpose
      financial  statements.  This  statement  requires  that all items that are
      recognized  under  accounting  standards as  components  of  comprehensive
      income be reported in a financial  statement  that is  displayed  with the
      same prominence as other financial  statements.  All required  disclosures
      are included in the 1998 financial statements.

      The FASB has  issued  SFAS  No.  131,  Disclosures  about  Segments  of an
      Enterprise and Related  Information,  which the Company has adopted during
      1998. This Statement,  which is effective for fiscal years beginning after
      December 15,  1997,  requires  that a public  business  enterprise  report
      financial  and  descriptive  information  about its  reportable  operating
      segments.  Operating  segments are components of an enterprise about which
      separate financial information is available that is evaluated regularly by
      the chief operating  decision maker in deciding how to allocate  resources
      and in assessing performance. Generally, financial information is required
      to be  reported  on the basis that it is used  internally  for  evaluating
      segment  performance  and deciding how to allocate  resources to segments.
      This statement did not have a significant impact on the Company.
<PAGE>
      The FASB has issued SFAS No. 133,  Accounting for  Derivative  Instruments
      and Hedging  Activities,  which the Company has not been required to adopt
      as of December 31, 1998.  This  Statement,  which is effective  for fiscal
      years beginning after June 15, 1998,  established accounting and reporting
      standards  for  derivative   instruments   embedded  in  other  contracts,
      (collectively  referred to as derivatives) and for hedging activities.  It
      requires  that an entity  recognize  all  derivatives  as either assets or
      liabilities  in the  statement  of financial  position  and measure  those
      instruments at fair value. If certain conditions are met, a derivative may
      be  specifically  designated  as (a) a hedge of the exposure to changes in
      the fair value of a recognized asset or liability or an unrecognized  firm
      commitment,  (b) a hedge  of the  exposure  to  variable  cash  flows of a
      forecasted transaction, or (c) a hedge of the foreign currency exposure of
      a net investment in a foreign operation,  an unrecognized firm commitment,
      an  available  for  sale  security,  or  a  foreign  currency  denominated
      forecasted  transaction.   This  Statement  is  not  expected  to  have  a
      significant impact on the Company.


                                       24
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

      The  FASB  has  issued  SFAS  No.  134,   Accounting  for  Mortgage-Backed
      Securities  Retained after the  Securitization  of Mortgage Loans Held for
      Sale by a Mortgage Banking Enterprise,  an amendment of FASB Statement No.
      65,  which the Company has not been  required to adopt as of December  31,
      1998.  Statement No. 65, as amended by FASB Statements No. 115, Accounting
      for  Certain  Investments  in Debt and  Equity  Securities,  and No.  125,
      Accounting   for  Transfers   and   Servicing  of  Financial   Assets  and
      Extinguishments of Liabilities,  requires that after the securitization of
      a  mortgage  loan held for sale,  an entity  engaged in  mortgage  banking
      activities  classify the resulting  mortgage-backed  security as a trading
      security.  This statement  further amends Statement No. 65 to require that
      after the  securitization  of  mortgage  loans  held for  sale,  an entity
      engaged  in   mortgage   banking   activities   classify   the   resulting
      mortgage-backed  securities  or  other  retained  interests  based  on its
      ability  and  intent to sell or hold  those  investments.  This  Statement
      conforms the  subsequent  accounting  for  securities  retained  after the
      securitization of mortgage loans by a mortgage banking enterprise with the
      subsequent  accounting for securities retained after the securitization of
      other types of assets by a nonmortgage banking enterprise.  This Statement
      is effective for fiscal years  beginning  after  December 15, 1998, and is
      not expected to have a significant impact on the Company.

      Reclassifications

      Certain reclassifications have been made for 1997 and 1996 to conform with
      the 1998 presentation.  The  reclassifications had no effect on previously
      reported net income or stockholders' equity.

(2)   Investment Securities
      ---------------------

      The  following is a summary of the  investment  securities  portfolios  by
      major classification:
<TABLE>
<CAPTION>
                                                                                     December 31, 1998
                                                                        -------------------------------------------------
                                                                                         (in thousands)
                                                                                                               Estimated
                                                                        Amortized    Unrealized  Unrealized      market
                                                                          cost          gains        losses       value
<S>                                                                     <C>         <C>           <C>          <C>       
      Securities held-to-maturity:
       US government and agency securities                              $      748  $          2  $        -   $      750
       Mortgage-backed securities (a)                                        1,744             6            9       1,741
                                                                       -----------  ------------  -----------  ----------
        Total securities held-to-maturity                                    2,492             8            9       2,491
                                                                       ===========  ============  ===========  ==========
      Securities available-for-sale:
       States and local governments                                    $       764  $         19  $         -  $      783
       Mortgage-backed securities                                            9,662             -           87       9,575
                                                                       -----------  ------------  -----------  ----------
        Total securities available-for-sale                            $    10,426  $         19  $        87  $   10,358
                                                                       ===========  ============  ===========  ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                       December 31, 1997
                                                                        -------------------------------------------------
                                                                                          (in thousands)
                                                                                                                Estimated
                                                                        Amortized    Unrealized   Unrealized     market
                                                                          cost          gains        losses       value
                                                                       -----------  ------------  -----------  ----------
<S>                                                                     <C>         <C>           <C>          <C>       
     Securities held-to-maturity:
       US government and agency securities                              $    3,489  $          6  $         1  $    3,494
       Mortgage-backed securities (a)                                        2,400            46                    2,446
                                                                       -----------  ------------  -----------  ----------
        Total securities held-to-maturity                                    5,889            52            1       5,940
                                                                       ===========  ============  ===========  ==========
      Securities available-for-sale:
       States and local governments                                    $     1,854  $          6  $         1  $    1,859
                                                                       -----------  ------------  -----------  ----------
        Total securities available-for-sale                            $     1,854  $          6  $         1  $    1,859
                                                                       ===========  ============  ===========  ==========
</TABLE>


                                       25
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(2)  Investment Securities, Continued
     --------------------------------
<TABLE>
<CAPTION>
                                                                                        December 31, 1996
                                                                                          (in thousands)
                                                                       --------------------------------------------------
                                                                                                                Estimated
                                                                         Amortized   Unrealized   Unrealized      Market
                                                                           Cost         Gains       Losses        Value
                                                                       -----------  ------------  -----------  ----------
<S>                                                                     <C>         <C>           <C>          <C>       
    Securities held-to-maturity:
     US government and agency securities                               $     4,753  $         21  $        18  $    4,756
     Mortgage-backed securities (a)                                          2,983            41            -       3,024
                                                                       -----------  ------------  -----------  ----------
      Total securities held-to-maturity                                $     7,736  $         62  $        18  $    7,780
                                                                       ===========  ============  ===========  ==========
    Securities available-for-sale
     State and local governments                                       $     2,019  $          4  $        12  $    2,011
     Mutual Funds                                                              712             -            -         712
                                                                       -----------  ------------  -----------  ----------
      Total securities available-for-sale                              $     2,731  $          4  $        12  $    2,723
                                                                       ===========  ============  ===========  ==========
</TABLE>

(a)  At December 31, 1998 the Company owned mortgage-backed securities issued by
     the General National  Mortgage  Association  (GNMA),  the Federal Home Loan
     Mortgage  Corporation (FHLMC) and the Small Business Association (SBA) with
     an  aggregate   amortized  cost  of  $11,406,000  and  a  market  value  of
     $11,316,000.  At  December  31,  1997,  the Company  owned  mortgage-backed
     securities  issued by GNMA and FHLMC with an  aggregate  amortized  cost of
     $2,400,000 and a market value of $2,446,000.

     The  aggregate   amortized  cost  and  approximate   market  value  of  the
     available-for-sale  and held-to-maturity  securities portfolios at December
     31, 1998, by remaining contractual maturity are as follows:
<TABLE>
<CAPTION>
                                                             Securities available-for-sale    Securities held-to-maturity
                                                             -----------------------------    ---------------------------
                                                                                    (in thousands)

                                                                               Estimated                       Estimated
                                                                  Amortized     market           Amortized       market
                                                                    cost        value             cost           value
                                                                 ---------     ---------         -------        ---------
<S>                                                              <C>           <C>               <C>            <C>
     US government agencies securities:
       Due in 1 year or less                                     $             $                 $   748        $    750
     Obligations of states and local governments:
       Due 1 year through 5 years                                      386           400
       Due after 5 through 10 years                                    378           383
       Mortgage-backed securities                                    9,662         9,575           1,744            1,741
                                                                 ---------     ---------         -------        ---------
       Total securities                                          $  10,426     $  10,358         $ 2,492        $   2,491
                                                                 =========     =========         =======        =========
</TABLE>


                                       26
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

     There was no sales  activity  for  held-to-maturity  or  available-for-sale
securities for the years ended December 31, 1998, 1997, and 1996.

(3)  Loans Receivable
<TABLE>
<CAPTION>
                                                                                                         December 31,
                                                                                                -------------------------
     Loans receivable consist of the following:                                                      1998          1997
                                                                                                -----------   -----------
                                                                                                       (in thousands)
<S>                                                                                             <C>           <C>        
     Loans secured by first mortgages on real estate:
       Mortgage loans held for investment, primarily one-to-four family                         $    84,094   $    76,894
       Construction loans                                                                            12,670         8,571
       Nonresidential real estate                                                                     9,619         9,541
                                                                                                -----------   -----------
                                                                                                    106,383        95,006
     Home equity lines of credit                                                                      2,356         2,438
     Other second mortgage loans                                                                        121           237
     Other installment loans                                                                          1,265           632
                                                                                                -----------   -----------
                                                                                                    110,125        98,313
     Undisbursed proceeds on loans in process                                                        (5,614)       (3,718)
     Deferred loan fees                                                                              (1,212)       (1,058)
     Allowance for loan losses                                                                         (750)         (570)
                                                                                                -----------   -----------
                                                                                                $   102,549     $  92,967
                                                                                                ===========     =========
</TABLE>
     An analysis of the allowance for loan losses follows:
<TABLE>
<CAPTION>
                                                                                      1998          1997          1996
                                                                                  -----------   -----------   ----------
                                                                                                (in thousands)
<S>                                                                               <C>           <C>           <C>        
     Balance at beginning of period                                               $       570   $       511   $       462
       Provision for loan losses                                                          180            60            50     
               Loans charged off                                                            -            (1)           (1)
       Recoveries                                                                           -             -            -
                                                                                  -----------   -----------   ----------
     Balance at end of period                                                     $       750   $       570   $       511
                                                                                  ===========   ===========   ===========
</TABLE>
     At  December  31,  1998 and 1997,  the  Company  had no loans which were in
     nonaccrual  status  and  $243,318  and  $294,858  respectively,  which were
     contractually delinquent for 90 days or more and still accruing.
<PAGE>
     At December 31, 1998, the Company had mortgage loan commitments outstanding
     of  $5,614,315  and   preapproved   but  unused  lines  of  credit  totaled
     $2,824,250. The Company's exposure to credit loss for commitments to extend
     credit and  standby  letters of credit is the  contractual  amount of those
     financial instruments. The Company uses the same credit policies for making
     commitments and issuing standby letters of credit as it does for on-balance
     sheet financial instruments.  Each customer's creditworthiness is evaluated
     on an  individual  basis.  The  amount  and type of  collateral,  if deemed
     necessary by management, is based upon this evaluation of creditworthiness.
     Collateral obtained varies but may include marketable securities, deposits,
     real estate, investment assets, and property and equipment. In management's
     opinion,  these commitments,  and undisbursed  proceeds on loans in process
     reflected above,  represent no more than normal lending risk to the Company
     and will be funded from normal sources of liquidity.

     The Bank makes loans to executive officers and directors of the Company and
     to their associates. It is management's opinion that such loans are made on
     substantially the same terms,  including interest rates and collateral,  as
     those  prevailing at the time for  comparable  transactions  with unrelated
     persons  and do not involve  more than the normal  risk of  collectibility.
     Following is a reconciliation of loans  outstanding to executive  officers,
     directors, and their associates for the year ending December 31, 1998.


         Balance at December 31, 1997                       $   2,028,952
         New loans                                                445,500
         Repayments                                              (429,080)
                                                            -------------
         Balance at December 31, 1998                       $   2,045,372
                                                            =============



                                       27
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(4)  Premises and Equipment

     Premises and equipment consist of the following:
<TABLE>
<CAPTION>
                                             December 31, 1998                             December 31, 1997
                                    --------------------------------------        ------------------------------------
                                                  Accumulated     Net book                     Accumulated     Net book
                                        Cost      depreciation     value            Cost      depreciation       value
                                                                        (in thousands)
<S>                                 <C>            <C>           <C>              <C>            <C>             <C>  
     Land                           $    262       $     -       $    262         $    258       $    -          $ 258
     Office buildings and
       improvements                      847           461            386              834          423            411
     Furniture, fixtures and
       equipment                         574           327            247              507          371            136
     Vehicles                             26            12             14               26            7             19
                                    --------       -------        -------         --------       ------          -----
                                    $  1,709       $   800        $   909         $  1,625       $  801          $ 824
                                    ========       =======        =======         ========       ======          =====
</TABLE>

(5)  Deposits

     Time  deposits of $100,000 or more totaled  $8,273,195  and  $5,514,098  at
December 31, 1998 and 1997, respectively.

     Interest expense on deposits includes  $324,288,  $196,905 and $343,000 for
the years ended December 31, 1998, 1997 and 1996, respectively, on time deposits
of $100,000 or more.

     Contractual  maturities  of time  deposits  at  December  31,  1998  are as
follows:

                                                             Total
       Year Ending December 31,                            Maturities
                                                    (dollars in thousands)

         1999                                            $     49,853
         2000                                                   7,965
         2001                                                   1,454
                                                         ------------
             Total time deposits                         $     59,272
                                                         ============

(6)  Advances from the Federal Home Loan Bank

     Advances from the Federal Home Loan Bank of Atlanta,  with weighted average
interest rates, are as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                                  December 31,
                                                        ------------------------------
                                                           1998                1997
                                                        ------------       -----------
                                                               (in thousands)
<S>                                                     <C>                <C>        
     6.50% due on or before December 31, 1998           $          -       $     7,800
     5.78% due on or before December 31, 1999                  6,967                 -
     5.52% due on or before August 2, 2003                     2,000                 -
     5.09% due on or before August 28, 2008                   15,000                 -
                                                        ------------       -----------
                                                        $     23,967       $     7,800
                                                        ============       ===========
</TABLE>


     The Bank has a total  available  line of credit of $37.0  million  with the
     FHLB. At December 31, 1998,  the Bank had  additional  credit  availability
     from the Federal Home Loan Bank of $13.0 million.

     All  advances  are secured by all stock in the Federal Home Loan Bank and a
     blanket  floating  lien  on the  Bank's  one-to-  four  family  residential
     mortgage loans.

                                       28
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(7)  Stockholders' Equity
     --------------------

     Common Stock
     ------------

     The Company is authorized to issue  20,000,000  shares of common stock. The
     common stock has no par value. As of December 31, 1998 and 1997, there were
     1,692,352  and  1,898,052  shares of common stock  issued and  outstanding,
     respectively.  The  decrease  is  attributable  to the  Company  purchasing
     $3,692,443 in treasury stock during 1998.

     Preferred Stock
     ---------------

     The Company is  authorized  to issue up to  5,000,000  shares of  preferred
     stock. No shares of preferred stock have been issued or were outstanding at
     December  31, 1998 or 1997.  Such  preferred  stock may be issued in one or
     more series with such rights, preferences, and designations as the Board of
     Directors  of the  Parent  may  from  time to  time  determine  subject  to
     applicable law and regulations. If and when such shares are issued, holders
     of such shares may have certain preferences,  powers, and rights (including
     voting  rights)  senior to the rights of the holders of the common stock of
     the Company.  The Board of Directors of the Parent can (without stockholder
     approval)  issue  preferred  stock with voting and conversion  rights which
     could, among other things, adversely affect the voting power of the holders
     of the common stock of the company and assist  management  in an unfriendly
     takeover  or  attempted   change  in  control  of  the  Company  that  some
     stockholders  may  consider  to be in  their  best  interest  but to  which
     management is opposed.  The Company has no current plans to issue preferred
     stock.

     Liquidation  Account:  At the time of  Conversion,  the Bank  established a
     liquidation  account in an amount  equal to its net worth at  December  31,
     1995.  The  liquidation  account  will be  maintained  for the  benefit  of
     eligible  deposit  account  holders who continue to maintain  their deposit
     accounts  in the Bank  after  Conversion.  Only in the event of a  complete
     liquidation  will each  eligible  deposit  account  holder be  entitled  to
     receive a  liquidation  distribution  from the  liquidation  account in the
     amount of the then current adjusted subaccount balance for deposit accounts
     then held before any liquidation  distribution  may be made with respect to
     the Parent's common stock.  Dividends  cannot be paid from this liquidation
     account.

     Dividends
     ---------

     Subject to  applicable  law,  the Boards of  Directors  of the Bank and the
     Parent may each provide for the payment of dividends.  Future  declarations
     of cash dividends,  if any, by the Parent may depend upon dividend payments
     by the Bank to the Parent. Subject to regulations of the Administrator, the
     Bank may not  declare or pay a cash  dividend on or  repurchase  any of its
     common stock if its  stockholders'  equity would  thereby be reduced  below
     either the aggregate  amount then required for the  liquidation  account or
<PAGE>
     the minimum  regulatory capital  requirements  imposed by federal and state
     regulations.  In addition, for a period of five years after the Conversion,
     the Bank will be required,  under existing North Carolina  regulations,  to
     obtain prior written  approval of the  Administrator  before it can declare
     and pay a cash  dividend  on its  capital  stock in an  amount in excess of
     one-half of the  greater of (i) its net income for the most  recent  fiscal
     year,  or (ii) the average of its net income after  dividends  for the most
     recent  fiscal  year and not more  than  two of the  immediately  preceding
     fiscal  years,  if  applicable.  As a result of this  limitation,  the Bank
     cannot pay a dividend  in excess of $754,138  without  the  approval of the
     Administrator.

     Capital Adequacy
     ----------------

     The Parent is regulated  by the Board of  Governors of the Federal  Reserve
     System  ("FRB")  and is  subject  to  securities  registration  and  public
     reporting  regulations of the Securities and Exchange Commission.  The Bank
     is regulated by the Federal Deposit Insurance  Corporation ("FDIC") and the
     Administrator,  Savings Institutions Division, North Carolina Department of
     Commerce (the "Administrator").



                                       29
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------


(7)  Stockholders' Equity - Continued
     --------------------------------

     The  Bank  is  subject  to  capital   requirements  of  the  FDIC  and  the
     Administrator.  The FDIC  requires the Bank to maintain  minimum  ratios of
     Tier  1  capital  to  total  risk-weighted  assets  and  total  capital  to
     risk-weighted assets of 4% and 8%, respectively. Tier 1 capital consists of
     total shareholders' equity calculated in accordance with generally accepted
     accounting   principles  less  intangible  assets,  and  total  capital  is
     comprised of Tier 1 capital plus certain adjustments, the only one of which
     applicable  to  the  Bank  is  the  allowance  for  possible  loan  losses.
     Risk-weighted assets refer to the on and off-balance sheet exposures of the
     Bank adjusted for their  relative  risk levels using  formulas set forth in
     FDIC  regulations.  The Bank is also  subject  to a FDIC  leverage  capital
     requirement,  which calls for a minimum ratio of Tier 1 capital (as defined
     above) to  quarterly  average  total  assets of 3% to 5%,  depending on the
     institution's  composite  ratings  as  determined  by its  regulators.  The
     Administrator requires a net worth equal to at least 5% of total assets.

     As  of   December   31,   1998,   the   FDIC   categorized   the   Bank  as
     "well-capitalized".  The Bank is required to meet minimum  ratios for total
     risk-based,  and Tier I  leverage  (the  ratio of Tier I capital to average
     assets)  as set  forth in the  following  table.  There  are no  events  or
     conditions since the notification that management believes have changed the
     Bank's category.
<TABLE>
<CAPTION>
                                                                                                                  Minimum Ratios
                                                                                                     ------------------------------
                                                                                                        For           To Be Well
                                                                                                       Capital    Capitalized Under
                                                             Capital Amount            Ratio          Adequacy    Prompt Corrective
                                                           1998         1997      1998      1997      Purposes    Action Provisions
                                                        ---------    ---------    ----      ----      --------    ------------------
<S>                                                     <C>          <C>          <C>       <C>        <C>            <C>  
     As of December 31:

       Tier I Capital (ratio to risk-weighted assets):  $  27,044    $  26,027    36.01%    42.30%     4.00%           6.00%

       Tier Capital - Tier II capital (ratio to risk-
         weighted assets):                                 27,794       26,597    37.01%    43.23%     8.00%          10.00%

       Leverage - Tier I capital (ratio to average
         Assets):                                          27,044       26,027    21.35%    25.92%     4.00%           5.00%
</TABLE>

     At December 31, 1998 and 1997,  the Bank was in compliance  with all of the
aforementioned capital requirements.
<PAGE>
(8)  Income Taxes
     ------------

     The components of income tax expense (benefit) were as follows:
<TABLE>
<CAPTION>
                                      Year ended December 31,
                             ---------------------------------------
                                           (in thousands)
                               1998           1997            1996
                             -------        --------        ------- 
<S>                          <C>            <C>             <C>    
     Currently payable:
       Federal               $   913        $    798        $   757
       State                     167             145            139
                             -------        --------        -------
                               1,080             943            896
                             -------        --------        -------

     Deferred:
       Federal                   (91)            (34)           (31)
       State                     (44)             (8)            (7)
                             -------        --------        -------
                                (135)            (42)           (38)
                             -------        --------        -------
                             $   945        $    901        $   858
                             =======        ========        =======

</TABLE>
                                       30
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the  deferred  tax assets and  deferred  tax  liabilities  are shown
below:
<TABLE>
<CAPTION>

                                                               December 31,
                                                             --------------
                                                             1998      1997
                                                             ----      ----
                                                             (in thousands)

<S>                                                           <C>      <C> 
Allowance for loan losses (net) .........................     $308     $229
Deferred loan  origination  fees, net of deferred costs .      497      424
                                                              ----     ----
     Gross deferred tax assets ..........................      805      653
 Accelerated depreciation ...............................       12        0
 Valuation allowance ....................................        0        0
                                                              ----     ----
     Gross deferred tax assets ..........................      817      653
                                                              ----     ----

 Accelerated depreciation ...............................      --        46
     FHLB stock dividends ...............................      180      180
 Other temporary differences creating deferred tax assets       10       15
                                                              ----     ----
     Gross deferred tax liabilities .....................      190      241
                                                              ----     ----

     Net deferred tax asset .............................     $627     $412
                                                              ====     ====
</TABLE>
     The Company has no valuation allowance at December 31, 1998 or 1997 because
     it has  sufficient  taxable  income in the carryback  period to support the
     realizability of the net deferred tax asset.

     The  reconciliation  of income taxes at  statutory  tax rates to income tax
     expense reported in the statements of income follows:
<TABLE>
<CAPTION>
                                                                            December 31,
                                                             --------------------------------------
                                                                1998            1997          1996
                                                             -------        --------       --------
                                                                        (in thousands)

<S>                                                          <C>            <C>            <C>     
     Income taxes at the statutory federal tax rate          $   868        $    827       $    798
     State income taxes less federal benefit                     118             120            120
     Tax exempt interest                                         (15)            (29)           (38)
     Other                                                       (26)            (17)           (22)
                                                             -------        --------       --------
         Total tax expense                                   $   945        $    901       $    858
                                                             =======        ========       ========
</TABLE>
<PAGE>
     Retained  earnings at December 31, 1998 includes  approximately  $2,577,990
     for which no provision  for federal  income tax has been made.  This amount
     represents  allocations  of income to bad debt  deductions for tax purposes
     only.  Reduction of such amount for purposes other than tax bad debt losses
     will create income for tax purposes only, which will be subject to the then
     current  corporate income tax rate.  Legislation  passed in 1996 eliminates
     the percentage of taxable income method as an option for computing bad debt
     deductions for 1996 and in all future years.  The Bank is permitted to take
     deductions for bad debts,  but is required to compute such deductions using
     an experience method.

(9)  Employee and Director Benefit Plans
     -----------------------------------

     401(k) PLAN
     -----------

     During 1994,  the Bank  implemented  a 401(k) plan that covers all eligible
     employees. The Bank may elect to match 50% of employee contributions,  with
     the Bank's  contribution  limited to 3% of each employee's  salary.  401(k)
     matching  contributions  are funded when accrued.  Matching expense totaled
     approximately $866 in 1997, and $1,900 in 1996.
     There was no company matching in 1998.



                                       31
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(9)  Employee and Director Benefit Plans - Continued
     -----------------------------------------------

     EMPLOYEE STOCK  OWNERSHIP  PLAN  ("ESOP"):  The Bank has an ESOP whereby an
     aggregate  number of shares  amounting to 146,004 were purchased for future
     allocation to employees.  Contributions to the ESOP are made by the Bank on
     a discretionary  basis,  and are allocated  among ESOP  participants on the
     basis of relative  compensation  in the year of  allocation.  Benefits will
     vest in full upon five  years of  service  with  credit  given for years of
     service prior to the conversion.

     The ESOP was  funded in  December,  1996 by a loan  from the  Parent in the
     amount of $2,198,064.  The loan is secured by shares of stock  purchased by
     the ESOP and is not guaranteed by the Bank. Principal and interest payments
     on this loan are funded primarily from  discretionary  contributions by the
     Bank.  Dividends,  if any, paid on shares held by the ESOP may also be used
     to reduce the loan. Dividends on unallocated shares are used by the ESOP to
     repay the debt to the  Parent  and are not  reported  as  dividends  in the
     consolidated  financial  statements.  Dividends  on  allocated  shares  are
     credited to the amounts of the  participants  and  reported as dividends in
     the consolidated financial statements.

     During  1998,  the  Bank  made  a  $257,162   contribution   to  the  ESOP,
     representing  the  normal  principal  payment  due  for  the  year  and the
     application of dividends on unallocated  shares to the principal balance of
     the loan.  This  contribution  resulted in the  release of 9,207  shares to
     individual  participant  accounts.  At December 31, 1998, a total of 40,029
     shares have been released and allocated to participants  and 105,975 shares
     remain unallocated. Total compensation expense associated with the ESOP for
     the years ended  December  31,  1998 and 1997 was  $190,000  and  $180,000,
     respectively.  At December 31, 1998,  there were 105,975  unallocated  ESOP
     shares with a total fair value of approximately  $1,510,144. In fiscal year
     1996, the $175,000 cash  contribution  made for the year ended December 31,
     1996 was used to release 7,205 shares to ESOP participants. During the year
     ended December 31, 1998 and 1997, 9,207 and 23,617 shares respectively were
     considered committed to be released to ESOP participants,  and compensation
     expense of $190,000 and $180,000, respectively associated with those shares
     was recorded.

     Management Recognition Plan ("MRP")
     -----------------------------------
     The  Bank's  MRP was  approved  by  stockholders  of the  Parent and by the
     Parent's and the Bank's Boards of Directors  during  fiscal year 1997.  The
     MRP serves as a means of providing  existing directors and employees of the
     Bank with an  ownership  interest in the Company.  Shares of the  Company's
     common  stock  awarded  under the MRP vest equally over a five year period.
     Compensation   expense   related  to  those  shares  is   recognized  on  a
     straight-line  basis  corresponding  with  the  vesting  period.  Prior  to
     vesting,  each  participant  granted  shares  under the MRP may  direct the
     voting of the shares  allocated to the  participant and will be entitled to
     receive any dividends or other distributions paid on such shares. On May 9,
     1997, 73,002 shares were awarded under the MRP. Total compensation  expense
     associated  with the MRP for the year ended  December 31, 1998 and 1997 was
     $273,000 and $353,000, respectively.

                                       32
<PAGE>
                    NOTES TO FINANCIAL STATEMENTS - Continued
                    -----------------------------------------

(9)  Employee and Director Benefit Plans - Continued
     -----------------------------------------------

     Stock Option Plan
     -----------------

     The Company adopted a Stock Option Plan which has also been approved by the
     stockholders  of the Parent and by the  Parent's  and the Bank's  Boards of
     Directors.  The Stock  Option  Plan makes  available  options  to  purchase
     182,505 shares,  or 10% of the shares issued in the conversion to employees
     and  directors.  Options  granted  under the Stock Option Plan to directors
     vest immediately while options granted to employees have a vesting schedule
     which provides that 20% of the options  granted vest in the first year, and
     20% will vest on each subsequent anniversary date, so that options would be
     completely vested within five years from the date of grant.  Options become
     100%  vested upon death or  disability,  if  earlier.  Unexercised  options
     expire  within ten years  from the date of grant.  The  exercise  price for
     options granted in 1997 was the fair market value at the date of grant (May
     9, 1997) of $25.625  per share and was  adjusted  to $21.75 to reflect  the
     $4.00 special return of capital  dividend paid to  stockholders in 1997. No
     stock options were granted in 1998.

     A summary of the Company's  stock option  activity and related  information
     for the year ended December 31, 1998 follows:
<TABLE>
<CAPTION>
                                             Outstanding                   Exercisable         
                                         ----------------------      ----------------------    
                                                       Weighted                    Weighted    
                                                       Average                     Average     
                                         Option        Exercise      Option        Exercise    
                                         Shares         Price         Shares        Price      
                                         -------      ---------      -------      ---------    
     <S>                                 <C>          <C>             <C>         <C>          
     At December 31, 1997 .........      172,244      $   21.75       78,241      $   21.75    
     Granted ......................         --             --         23,439          21.75    
     Exercised ....................         --             --           --             --      
     Forfeited ....................        1,287           --            456           --      
                                         -------      ---------      -------      ---------    
     At December 31, 1998 .........      170,957      $   21.75      101,224      $   21.75    
                                         =======      =========      =======      =========    
</TABLE>
     The  Company  has  elected  to  follow  APB  Opinion  No.  25  ("APB  25"),
     "Accounting for Stock Issued to Employees" and related  interpretations  in
     accounting  for its stock  options as  permitted  under SFAS No. 123 ("SFAS
     123"),  "Accounting for Stock-Based  Compensation".  In accordance with APB
     25, no  compensation  cost is  recognized by the Company when stock options
     are granted  because the  exercise  price of the  Company's  stock  options
     equals  the  market  price of the  underlying  common  stock on the date of
     grant.  As required by SFAS 123,  disclosures  are presented  below for the
     effect on the net income and net  income per share that would  result  from
     the use of the fair value based method to measure compensation cost related
     to stock option grants using the  Black-Scholes  option  pricing model with
     the following  assumptions:  a risk free  interest rate of 6.75%,  expected
     lives of 7 years, expected volatility of 30% and expected dividends of $.45
     per year.  The  weighted  average  fair value per share of options  granted
     amounted to $6.26.  The effects of applying the  provisions  of SFAS 123 in
     1998 and 1997 are not necessarily indicative of future effects.
<PAGE>
<TABLE>
<CAPTION>
                                                      1998                1997
                                                 -----------          ----------
                                                (in thousands, except per share data)
<S>                                              <C>                  <C>       
Net income
   As reported .........................         $     1,608          $    1,532
   Pro forma ...........................               1,608               1,498

Net income per share
   As reported .........................         $      0.89          $     0.82
   Pro forma ...........................                0.89                0.80

</TABLE>


                                       33
<PAGE>
                    NOTES TO FINANCIAL STATEMENTS - Continued
                    -----------------------------------------

(9)  Employee and Director Benefit Plans - Continued
     -----------------------------------------------

     DIRECTOR'S   DEFERRED   COMPENSATION   PLAN:   The  Bank  has   a  deferred
     compensation plan for its directors under which the directors would be paid
     specified  amounts  during the ten year period  following the date that the
     director  becomes 65 years of age. The Bank has  purchased  life  insurance
     policies with the Bank named as  beneficiary  to fund the  benefits.  Total
     expense related to these plans was approximately $78,208 for 1998, $123,271
     for 1997 and $48,000 for 1996.

     EMPLOYMENT AGREEMENTS: In connection with the Conversion,  the Bank entered
     into an employment  agreement with its chief executive  officer in order to
     ensure a stable and competent management base. The agreement provides for a
     three-year  term, but upon each  anniversary,  the agreement  automatically
     extends  so that the  remaining  term  shall  always  be three  years.  The
     agreement provides that the nature of the covered employee's  compensation,
     duties or benefits  cannot be  diminished  following a change in control of
     the Company.

     SEVERANCE  PLAN:  In  connection  with the  Conversion,  the Bank adopted a
     Severance  Plan for the benefit of its  employees.  The Plan  provides  for
     severance pay benefits in the event of a change in control which results in
     the termination of such employees or diminished  compensation,  duties,  or
     benefits  within two years of a change in control.  The  employees  covered
     would be entitled  to a severance  benefit of the greater of (a) the amount
     equal to two weeks salary at the  existing  salary rate  multiplied  by the
     employee's  number of  completed  years of service or (b) the amount of one
     month's  salary at the employee's  salary rate at the time of  termination,
     subject  to a maximum  payment  equal to two times  the  employee's  annual
     salary.

     SPECIAL TERMINATION AGREEMENTS: In order to assure the continued employment
     of Allen W. Carter and  Marjorie D.  Foster,  the Bank entered into special
     termination  agreements with each of them to provide  benefits in the event
     of a change in  control of the Bank or the  Company.  Such  agreements  are
     intended  to ensure  that the Bank will be able to  maintain  a stable  and
     competent  employee base. The continued  success of the Bank depends,  to a
     significant degree, on the skill and competence of its employees.



                                       34
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(10) Quarterly Financial Data (Unaudited)
     ------------------------------------

     Summarized  unaudited  quarterly financial data for the year ended December
     31, 1998 is as follows:
<TABLE>
<CAPTION>
                                                                    First         Second          Third        Fourth
                                                                    Quarter       Quarter         Quarter      Quarter
                                                                  --------     ----------      ----------    ---------
       Operating Summary:                                               (in thousands except per share amounts)
<S>                                                                <C>          <C>             <C>           <C>      
       Interest income                                             $  2,190     $    2,253      $    2,360    $   2,465
       Interest expense                                                 952            975           1,121        1,222
                                                                   --------     ----------      ----------    ---------
       Net interest income                                            1,238          1,278           1,239        1,243       
       Provision for loan losses                                         30             30              30           90
        Net interest income after provision for loan losses            1,208          1,248           1,209        1,153
       Other income                                                      34             36              31           62
       Other expenses                                                   493            798             551          586
                                                                  ---------     ----------      ----------    ---------
       Income before income tax expense                                 749            486             689          629
       Income taxes                                                     286            185             263          211
                                                                  ---------     ----------      ----------    ---------
       Net income                                                       463            301             426          418
       Per Share Data:
       Net income per share - basic                                    .25             .16             .24          .24
       Net income per share - diluted                                  .25             .16             .24          .24
       Cash dividends declared                                        .1150          .1150           .1150        .1150
       Dividend payout                                                46.69          70.94           43.35        46.62
       Book value per share                                           16.47          16.64           16.68        16.83
       Selected Average Balances:
       Assets                                                     $  109,518    $  111,599      $ 118,175     $ 125,684
       Investment securities                                          10,910         9,674         13,153        17,715
       Loans, net                                                     94,344        96,931         99,589       101,794
       Interest-bearing deposits                                      67,365        68,291         68,827        71,003
       FHLB advances                                                  31,025        30,824         29,665        28,572

</TABLE>
                                       35

<PAGE>
                    NOTES TO FINANCIAL STATEMENTS - Continued

(10) Quarterly Financial Data (Unaudited) - (Continued)
     --------------------------------------------------

     Summarized  unaudited  quarterly financial data for the year ended December
     31, 1997 is as follows:
<TABLE>
<CAPTION>
                                                                    First         Second         Third        Fourth
                                                                    Quarter       Quarter        Quarter      Quarter
                                                                  ----------    ----------      ---------     ---------
       Operating Summary:                                                (in thousands except per share amounts)
<S>                                                               <C>           <C>             <C>           <C>      
       Interest income                                            $    2,110    $    2,050      $   2,099     $   2,094
       Interest expense                                                  826           840            890           935
                                                                  ----------    ----------      ---------     ---------
       Net interest income                                             1,284         1,210          1,209         1,159
       Provision for loan losses                                          15            15             15            15
                                                                  ----------    ----------      ---------     ---------
       Net interest income after provision for loan losses             1,269         1,195          1,194         1,144
       Other income                                                       34            33             36            42
       Other expenses                                                    450           826            604           634
                                                                  ----------    ----------      ---------     ---------
       Income before income tax expense                                  853           402            626           552
       Income taxes                                                      327           144            240           190
                                                                  ----------    ----------      ---------     ---------
       Net income                                                        526           258            386           362
       Per Share Data:
       Net income per share - basic                                      .29           .14             .20          .19
       Net income per share - diluted                                    .29           .14             .20          .19
       Cash dividends declared                                         .1125         .1125          4.1125        .1125
       Dividend payout                                                 39.04         82.74           55.27        59.01
       Book value per share                                            20.76         16.13           16.32        16.37
       Selected Average Balances:
       Assets                                                     $  104,971    $  105,946      $ 103,526     $ 105,630
       Investment securities                                          17,149        14,494         11,471        10,529
       Loans, net                                                     84,256        86,024         87,469        91,095
       Interest-bearing deposits                                      65,938        91,490         65,553        66,414
       FHLB advances                                                       -             -          3,390         6,555
       Stockholders' equity                                           37,587        34,212         30,799        31,027

</TABLE>
                                       36
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
             ------------------------------------------------------

(11) Parent Company Financial Data
     -----------------------------

     Condensed  financial  information  for Stone Street Bancorp,  Inc.  (Parent
     Company) is as follows:
<TABLE>
<CAPTION>
                                                                                               December 31,   December 31,
                                                                                                   1998           1997
                                                                                              -------------  -------------
       Condensed Balance Sheet                                                                       (in thousands)
<S>                                                                                            <C>            <C>         
       Assets:
         Cash on deposit with bank subsidiary                                                  $         931  $      3,957
         Interest bearing deposits                                                                       473           204
         Investment securities available for sale at market value:
           Obligations of states and local governments, cost $860,000                                      -            859
         Investment in bank subsidiary                                                                27,046         26,030
         Other assets                                                                                    164            118
                                                                                               -------------  -------------
             Total assets                                                                      $      28,614  $     31,168
                                                                                               =============  ============

         Liabilities and stockholders' equity:
           Accrued expenses and other liabilities                                              $         124  $         92
           Stockholders' equity, net                                                                  28,490         31,076
                                                                                               -------------  -------------
             Total liabilities and stockholders' equity                                        $      28,614  $      31,168
                                                                                               =============  =============
<CAPTION>
                                                                                                   Year Ended December 31,
                                                                                                     1998           1997
                                                                                               -------------  -------------
       Condensed Statement of Income                                                                 (in thousands)
<S>                                                                                            <C>            <C>         
         Dividends from bank subsidiary                                                        $         725  $         619
         Interest income from bank subsidiary                                                             92            203
         Interest on interest bearing deposits                                                            20            149
         Interest on loan from bank subsidiary ESOP                                                      167            182
         Interest on investment securities                                                                15             33
                                                                                               -------------  -------------
           Total income                                                                                1,019          1,186
         Operating expenses                                                                              131            241
                                                                                               -------------  -------------
           Income before income taxes                                                                    888            945
         Income tax expense                                                                               63            120
                                                                                               -------------  -------------
         Income before equity in undistributed net income of subsidiary                                  825            825
         Equity in undistributed net income of bank subsidiary                                           783            707
                                                                                               -------------  -------------
             Net income                                                                        $       1,608  $       1,532
                                                                                               =============  =============
</TABLE>
                                       37
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
             ------------------------------------------------------

(11) Parent Company Financial Data - Continued
     -----------------------------------------
<TABLE>
<CAPTION>

                                                                                      Year Ended December 31,  
                                                                            -------------------------------------
                                                                                  1998                    1997
                                                                            ------------            -------------          
         Condensed Statement of Cash Flows                                               (in thousands)
<S>                                                                          <C>                     <C>                    
         Cash flows from operating activities:
         Net income                                                          $       1,608           $       1,532          
         Adjustments to reconcile net income to                                                                             
           net cash provided by operating activities:                                                                       
         Undistributed earnings of bank subsidiary                                   (783)                    (707)         
         Payments on ESOP loan receivable from bank subsidiary                          89                     579          
         (Increase) (decrease) in other assets                                          46                      47          
         Increase in other liabilities                                                (32)                    (326)         
                                                                             ------------            -------------          
               Net cash provided by operating activities                               928                   1,125          
                                                                             -------------           -------------          
                                                                                                                            
         Cash flows from investing activities:                                                                              
         Maturity of available for sale securities                                     829                       -          
                                                                             -------------           -------------          
               Net cash provided by investing activities                               829                       -          
                                                                                                                            
         Cash flows from financing activities:                                                                              
         Proceeds of issuance of no par common stock                                     -                       -          
         Loan to ESOP for purchase of common stock                                       -                    (329)         
         Capital contribution to bank subsidiary                                         -                       -          
         Cash dividends paid to stockholders                                         (822)                  (8,438)         
         Purchase of treasury stock                                                (3,692)                       -          
                                                                             ------------            -------------          
               Net cash provided by financing activities                           (4,514)                  (8,767)         
                                                                             ------------            -------------          
                                                                                                                            
               Net increase in cash and cash equivalents                           (2,757)                  (7,642)         
         Cash and cash equivalents at beginning of year                              4,161                  11,803          
                                                                             -------------           -------------          
         Cash and cash equivalents at end of year                            $       1,404           $       4,161          
                                                                             =============           =============          
                                                                                                                            
         Supplemental disclosure of cash flow information:                                                                  
           Cash paid during the year for income taxes                        $          95           $         149          
                                                                             =============           =============          
         Supplemental disclosure of noncash transactions:                                                                   
           Unrealized gains (losses) on securities available for sale                                                       
             net of deferred tax benefit of $1 in each year                  $         (39)          $          (1)         
                                                                             =============           =============          
           Unrealized gains (losses) on subsidiary's securities                                                             
             available for sale, net of deferred tax benefit of                                                             
             $2 and $3 in 1997 and 1996, respectively                        $           0           $           4          
                                                                             =============           =============          
           Dividends declared but unpaid                                     $           -           $           -          
                                                                             =============           =============          
</TABLE>
                                       38
<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
              ----------------------------------------------------

(12) Fair Value of Financial Instruments
     -----------------------------------

     Fair value  estimates are made by  management at a specific  point in time,
     based on  relevant  information  about  the  financial  instrument  and the
     market.  These  estimates do not reflect any premium or discount that could
     result from offering for sale at one time the Company's  entire holdings of
     a  particular  financial  instrument  nor are  potential  taxes  and  other
     expenses  that would be incurred in an actual sale  considered.  Fair value
     estimates are based on judgments regarding future expected loss experience,
     current economic  conditions,  risk  characteristics  of various  financial
     instruments,  and other factors.  These  estimates are subjective in nature
     and involve uncertainties and matters of significant judgment and therefore
     cannot be determined  with  precision.  Changes in  assumptions  and/or the
     methodology  used  could  significantly  affect  the  estimates  disclosed.
     Similarly,  the fair values disclosed could vary significantly from amounts
     realized in actual transactions.

     Fair  value  estimates  are  based on  existing  on and  off-balance  sheet
     financial   instruments   without  attempting  to  estimate  the  value  of
     anticipated  future business and the value of assets and  liabilities  that
     are not considered financial instruments.

     The following  table presents the carrying values and estimated fair values
     of the Company's financial instruments at December 31, 1998 and 1997:
<TABLE>
<CAPTION>
                                                                                  1998                       1997
                                                                       ------------------------   ------------------------
                                                                        Carrying     Estimated      Carrying     Estimated
                                                                         Value       Fair Value      Value       Fair value
                                                                       ---------    -----------    --------      --------
                                                                                        (dollars in thousands)
<S>                                                                    <C>          <C>            <C>           <C>     
         Financial assets:
           Cash and interest-bearing deposits                          $   7,688    $     7,688    $  4,703      $  4,703
         Investment securities:
           Available-for-sale                                             10,426         10,358       1,854         1,859
           Held-to-maturity                                                2,492          2,491       5,889         5,940
         Net loans                                                       102,549        103,574      92,967        92,549
         Federal Home Loan Bank stock                                      1,570          1,570         741           741

         Financial liabilities:
           Deposits                                                       73,176         73,468      66,973        67,106
           Advance from FHLB                                              23,967         23,967       7,800         7,805
</TABLE>
     The estimated fair values of net loans and deposits are based on cash flows
     discounted at market interest rates. The carrying values of other financial
     instruments,  including various receivables and payables,  approximate fair
     value.

     At December 31, 1998,  the Company had  outstanding  commitments  to extend
     credit.  These  off-balance  sheet  financial   instruments  are  generally
     exercisable  at the  market  rate  prevailing  at the date  the  underlying
     transaction will be complete,  and,  therefore,  they are deemed to have no
     current fair market value. Refer to note 3.


                                       39
<PAGE>
                              CORPORATE INFORMATION
                                ----------------

                               BOARD OF DIRECTORS

Robert B. Hall, Chairman of the Board                 Claude R. Horn, Jr.
Retired Pharmacist                                    President of Horn Oil Co.

William F. Junker, Vice Chairman
President of Featherlite Trailer                      George W. Martin
                                                      Attorney and Partner
Donald G. Bowles in Martin, VanHoy,
Certified Public Accountant                           Smith & Raisbeck

J. Charles Dunn                                       Ronald H. Vogler
President of the Company and Stone Street Bank        Financial Consultant
                                                      with Paine Webber
Terry Bralley                                         since 1993, formerly
Town Manager   with Merrill Lynch
Mocksville, North Carolina





                               EXECUTIVE OFFICERS

J. Charles Dunn                                   Allen W. Carter               
President and Chief Executive Officer             Senior Vice President         
of The Company and Bank                           of the Company and Bank    


                                 Marjorie D. Foster
                                 Vice President
                                 and Controller of The
                                 Company and Bank
                                                                                


CORPORATE OFFICE INDEPENDENT CERTIFIED
STONE STREET BANCORP, INC.                PUBLIC ACCOUNTANTS
232 South Main Street                     Weir Smith Jones Miller & Elliott
Mocksville, NC 27028                      310 West Broad Street
(336) 751-5936   Statesville, NC 28677

STOCK TRANSFER AGENT                      FORM 10-K
Registrar and Transfer Company            A copy of the Form 10-K as filed with
10 Commerce Drive                         the Securities and Exchange Commission
Cranford,  New Jersey  07016-3572         will be furnished without charge to 
                                          stockholders upon written request to:

SPECIAL LEGAL COUNSEL                                 Marjorie D. Foster
Brooks, Pierce, McLendon, Humphrey and Leonard        Stone Street Bancorp, Inc.
Post Office Box 26000                                 232 South Main Street
Greensboro, NC 27420                                  Mocksville, NC 27028

<PAGE>

                                 ANNUAL MEETING

The 1999 Annual Meeting of stockholders  of Stone Street  Bancorp,  Inc. will be
held at 5:00  p.m.  on  April  20,  1999 at the  Davie  County  Public  Library,
Mocksville, North
Carolina.


                                       40
<PAGE>
                                  CAPITAL STOCK
                                 --------------

     Stone  Street  Bancorp's  common  stock is  traded  on the  American  Stock
     Exchange  under the symbol  "SSM".  As of  December  31,  1998,  there were
     1,692,352 shares  outstanding and 667 shareholders of record, not including
     the number of persons or entities  whose stock is held in nominee or street
     name through various brokerage firms or banks.  Payment of dividends by the
     Bank  subsidiary  to the Parent is subject to various  restrictions.  Under
     applicable banking regulations, the Bank may not declare a cash dividend if
     the effect  thereof would be to reduce its net worth to an amount less than
     the minimum required by federal and state banking regulations. In addition,
     for a period of five  years  after the  consummation  of the  Bank's  stock
     conversion,  which occurred on March 29, 1996, the Bank will be required to
     obtain  prior  written  approval  from  the  Administrator  of the  Savings
     Institutions Division, North Carolina Department of Commerce, before it can
     declare a cash  dividend in an amount in excess of one-half  the greater of
     (i) its net income for the most  recent  fiscal year or (ii) the average of
     its net income after dividends for the most recent fiscal year and not more
     than two of the immediately preceding fiscal years, as applicable.

            Quarterly Common Stock Performance and Dividends Declared
<TABLE>
<CAPTION>

                                                      Stock Price            Dividends Declared, Per Share
                                             --------------------------      -----------------------------
                                                  High           Low

     1998:

<S>                                          <C>             <C>                <C>       
     First Quarter ended March 31            $   22 1/4      $  19  3/4       $    .1150

     Second Quarter ended June 30                21             19  1/8            .1150

     Third Quarter ended September 30            19 3/4         15  1/4            .1150
     Fourth Quarter ended December 31            15 3/8         14                 .1150

     1997:

     First Quarter ended March 31            $   27 1/2      $  20  1/8       $    .1125

     Second Quarter ended June 30                27 1/2         20 15/16           .1125

     Third Quarter ended September 30(1)         22 1/8         21  1/8           4.1125

     Fourth Quarter ended December 31            22 7/8         18  1/2            .1125
</TABLE>

(1) Includes a regular cash dividend of $.1125 per share and a return of capital
    dividend of $4.00 per share.

                                       41



 
                          SUBSIDIARY OF THE REGISTRANT

         The  registrant  has  one  subsidiary,  Stone  Street  Bank  and  Trust
(formerly Mocksville Savings Bank, Inc., SSB), a North Carolina corporation. The
subsidiary does business under its corporate name "Stone Street Bank", and Stone
Street  Bank  and  Trust.  Stone  Street  Bank  and  Trust  has  a  wholly-owned
subsidiary, Stone Street Financial Services, Inc., a North Carolina Corporation.











               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




         We  hereby  consent  to  the   incorporation   by  reference  into  all
Registration Statements on Form 10-K of Stone Street Bancorp, Inc. of our report
dated  January 30, 1999  relating to the  consolidated  balance  sheets of Stone
Street  Bancorp,  Inc. and  subsidiary  as of December 31, 1998 and 1997 and the
related consolidated  statements of income,  stockholders' equity and cash flows
for the years then ended,  which  report  appears in the  Company's  1998 annual
report on Form 10-K.


/s/Weir Smith Jones Miller & Elliott
- ------------------------------------
Weir Smith Jones Miller & Elliott

Statesville, North Carolina
March 29, 1999



<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           2,404
<INT-BEARING-DEPOSITS>                           4,406
<FED-FUNDS-SOLD>                                   878
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     10,358
<INVESTMENTS-CARRYING>                           2,492
<INVESTMENTS-MARKET>                             2,491
<LOANS>                                        102,549
<ALLOWANCE>                                        750
<TOTAL-ASSETS>                                 127,273
<DEPOSITS>                                      73,176
<SHORT-TERM>                                     6,967
<LIABILITIES-OTHER>                              1,640
<LONG-TERM>                                     17,000
                                0
                                          0
<COMMON>                                        18,433
<OTHER-SE>                                      10,057
<TOTAL-LIABILITIES-AND-EQUITY>                 127,273
<INTEREST-LOAN>                                  8,457
<INTEREST-INVEST>                                  540
<INTEREST-OTHER>                                   271
<INTEREST-TOTAL>                                 9,268
<INTEREST-DEPOSIT>                               3,426
<INTEREST-EXPENSE>                                 844
<INTEREST-INCOME-NET>                            4,998
<LOAN-LOSSES>                                      180
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  2,428
<INCOME-PRETAX>                                  2,553
<INCOME-PRE-EXTRAORDINARY>                       2,553
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,608
<EPS-PRIMARY>                                      .89
<EPS-DILUTED>                                      .89
<YIELD-ACTUAL>                                    4.48
<LOANS-NON>                                          0
<LOANS-PAST>                                       243
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   570
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  750
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            750
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission