BARNWELL INDUSTRIES INC
10QSB, 1999-08-13
CRUDE PETROLEUM & NATURAL GAS
Previous: PRINCIPAL LIFE INSURANCE CO, 13F-HR, 1999-08-13
Next: BASE TEN SYSTEMS INC, 10-Q, 1999-08-13



                                       UNITED STATES
                             SECURITIES AND EXCHANGE COMMISSION
                                   WASHINGTON, D.C. 20549

                                        FORM 10-QSB

     X      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
    ---     Exchange Act of 1934

            For the quarterly period ended June 30, 1999

            Transition Report Pursuant to Section 13 or 15(d) of the Securities
    ---     Exchange Act of 1934

                          COMMISSION FILE NUMBER 1-5103

                            BARNWELL INDUSTRIES, INC.
        (Exact name of small business issuer as specified in its charter)

        DELAWARE                                                 72-0496921
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

            1100 ALAKEA STREET, SUITE 2900, HONOLULU, HAWAII   96813
              (Address of principal executive offices)    (Zip code)


                                 (808) 531-8400
                (Issuer's telephone number, including area code)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                              Yes    X       No
                                    ---          ---

As of  August 11, 1999 there  were  1,316,952 shares of common stock,  par value
$0.50, outstanding.

Transitional Small Business Disclosure Format   Yes         No    X
                                                      ---        ---

                                       1
<PAGE>



                                 BARNWELL INDUSTRIES, INC.
                                 -------------------------
                                      AND SUBSIDIARIES
                                      ----------------

                                           INDEX
                                           -----

PART I.  FINANCIAL INFORMATION:

Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets -
         June 30, 1999 and September 30, 1998 (Unaudited)

         Consolidated Statements of Operations -
         three and nine months ended June 30, 1999 and 1998 (Unaudited)

         Condensed Consolidated Statements of Cash Flows -
         nine months ended June 30, 1999 and 1998 (Unaudited)

         Consolidated Statements of Stockholders' Equity
         and Comprehensive Income (Loss) -
         three months ended June 30, 1999 and 1998 (Unaudited)

         Consolidated Statements of Stockholders' Equity
         and Comprehensive Income (Loss) -
         nine months ended June 30, 1999 and 1998 (Unaudited)

         Notes to Condensed Consolidated Financial Statements (Unaudited)

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

PART II. OTHER INFORMATION:

Item 6.  Exhibits and reports on Form 8-K

                                       2
<PAGE>



                            BARNWELL INDUSTRIES, INC.
                            -------------------------
                                AND SUBSIDIARIES
                                ----------------
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      -------------------------------------

ASSETS                                                June 30,
- ------                                                  1999       September 30,
                                                    (Unaudited)        1998
                                                    ------------   ------------

CURRENT ASSETS:
   Cash and cash equivalents                        $  2,223,000   $  2,178,000
   Accounts receivable, net                            1,995,000      1,593,000
   Other current assets                                  845,000        855,000
                                                    ------------   ------------
     TOTAL CURRENT ASSETS                              5,063,000      4,626,000
                                                    ------------   ------------

INVESTMENT IN LAND                                     3,311,000      2,710,000
                                                    ------------   ------------

OTHER ASSETS                                             209,000        213,000
                                                    ------------   ------------

NET PROPERTY AND EQUIPMENT                            23,982,000     24,112,000
                                                    ------------   ------------

     TOTAL ASSETS                                   $ 32,565,000   $ 31,661,000
                                                    ============   ============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES:
   Accounts payable                                 $  1,699,000   $  2,836,000
   Accrued expenses                                    1,643,000      1,963,000
   Current portion, long-term debt                     1,521,000        400,000
   Other current liabilities                           1,117,000        451,000
                                                    ------------   ------------
     TOTAL CURRENT LIABILITIES                         5,980,000      5,650,000
                                                    ------------   ------------

LONG-TERM DEBT                                        13,066,000     13,630,000
                                                    ------------   ------------

DEFERRED INCOME TAXES                                  6,075,000      5,637,000
                                                    ------------   ------------

STOCKHOLDERS' EQUITY:
   Common stock, par value $.50 per share:
     Authorized, 4,000,000 shares
     Issued, 1,642,797 shares                            821,000        821,000
   Additional paid-in capital                          3,103,000      3,103,000
   Retained earnings                                  11,461,000     11,281,000
   Accumulated other comprehensive loss               (3,152,000)    (3,672,000)
   Treasury stock, at cost, 325,845 shares            (4,789,000)    (4,789,000)
                                                    ------------   ------------
     TOTAL STOCKHOLDERS' EQUITY                        7,444,000      6,744,000
                                                    ------------   ------------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $ 32,565,000   $ 31,661,000
                                                    ============   ============

            See Notes to Condensed Consolidated Financial Statements

                                       3
<PAGE>
<TABLE>
<CAPTION>



                                     BARNWELL INDUSTRIES, INC.
                                     -------------------------
                                         AND SUBSIDIARIES
                                         ----------------
                              CONSOLIDATED STATEMENTS OF OPERATIONS
                              -------------------------------------
                                           (Unaudited)


                                           Three months ended            Nine months ended
                                                June 30,                     June 30,
                                        -------------------------   --------------------------
                                            1999          1998          1999          1998
                                            ----          ----          ----          ----
<S>                                     <C>           <C>           <C>           <C>
Revenues:
  Oil and natural gas                   $ 2,370,000   $ 2,240,000   $ 6,790,000   $ 7,280,000
  Contract drilling                       1,210,000       390,000     2,540,000     1,050,000
  Gas processing and other                  160,000       220,000       550,000       780,000
                                        -----------   -----------   -----------   -----------

                                          3,740,000     2,850,000     9,880,000     9,110,000
                                        -----------   -----------   -----------   -----------
Costs and expenses:
  Oil and natural gas operating             738,000       788,000     2,243,000     2,464,000
  Contract drilling operating               944,000       387,000     1,999,000     1,329,000
  General and administrative                794,000       730,000     2,220,000     2,575,000
  Depreciation, depletion and
    amortization                            691,000       646,000     2,008,000     2,058,000
  Interest expense                          194,000       185,000       593,000       512,000
  Write-down of assets                        -           700,000         -         2,980,000
                                        -----------   -----------   -----------   -----------

                                          3,361,000     3,436,000     9,063,000    11,918,000
                                        -----------   -----------   -----------   -----------

Earnings (loss) before income taxes         379,000      (586,000)      817,000    (2,808,000)

Income tax provision                        279,000       334,000       637,000       922,000
                                        -----------   -----------   -----------   -----------

NET EARNINGS (LOSS)                     $   100,000   $  (920,000)  $   180,000   $(3,730,000)
                                        ===========   ===========   ===========   ===========

BASIC AND DILUTED
  EARNINGS (LOSS) PER COMMON SHARE      $      0.08   $     (0.70)  $      0.14   $     (2.82)
                                        ===========   ===========   ===========   ===========
<FN>

                  See Notes to Condensed Consolidated Financial Statements
</FN>
</TABLE>

                                       4
<PAGE>
<TABLE>
<CAPTION>



                                 BARNWELL INDUSTRIES, INC.
                                 -------------------------
                                      AND SUBSIDIARIES
                                      ----------------
                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -----------------------------------------------
                                        (Unaudited)

                                                                Nine months ended
                                                                    June 30,
                                                           --------------------------
                                                               1999           1998
                                                           -----------    -----------
<S>                                                        <C>            <C>
Cash Flows from Operating Activities:
   Net earnings (loss)                                     $   180,000    $(3,730,000)
   Adjustments to reconcile net earnings (loss) to
    net cash provided by operating activities:
     Depreciation, depletion, and amortization               2,008,000      2,058,000
     Deferred income taxes                                     103,000        633,000
     Write-down of assets                                        -          2,980,000
                                                           -----------    -----------

                                                             2,291,000      1,941,000
     Decrease from changes
       in current assets and liabilities                    (1,195,000)      (475,000)
                                                           -----------    -----------

       Net cash provided by operating activities             1,096,000      1,466,000
                                                           -----------    -----------

Cash Flows from Investing Activities:
   Capital expenditures - oil and natural gas                 (863,000)    (5,457,000)
   Additions to investment in land                            (601,000)      (570,000)
   Capital expenditures - contract drilling and other         (207,000)      (191,000)
   Proceeds from sale of oil and natural gas properties        124,000          -
   Decrease in other assets                                      4,000          6,000
                                                           -----------    -----------

      Net cash used in investing activities                 (1,543,000)    (6,212,000)
                                                           -----------    -----------

Cash Flows from Financing Activities:
   Long-term debt borrowings                                   756,000      2,338,000
   Repayments of long-term debt                               (300,000)         -
   Purchases of common stock for treasury                        -            (84,000)
                                                           -----------    -----------

      Net cash provided by financing activities                456,000      2,254,000
                                                           -----------    -----------

Effect of exchange rate
  changes on cash and cash equivalents                          36,000        (60,000)
                                                           -----------    -----------

Net increase (decrease) in cash and cash equivalents            45,000     (2,552,000)
Cash and cash equivalents at beginning of period             2,178,000      4,402,000
                                                           -----------    -----------

Cash and cash equivalents at end of period                 $ 2,223,000    $ 1,850,000
                                                           ===========    ===========

Supplemental disclosures of cash flow information:

   Cash paid during the period for:
     Interest (net of amounts capitalized)                 $   613,000    $   354,000
                                                           ===========    ===========

     Income taxes                                          $    73,000    $   547,000
                                                           ===========    ===========
<FN>
                  See Notes to Condensed Consolidated Financial Statements
</FN>
</TABLE>

                                       5
<PAGE>
<TABLE>
<CAPTION>



                                          BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS)
                                          Three months ended June 30, 1999 and 1998
                                                         (Unaudited)

                                                                                   Accumulated
                                         Additional  Comprehensive                    Other                         Total
                                Common     Paid-In       Income      Retained     Comprehensive      Treasury    Stockholders'
                                Stock      Capital       (Loss)      Earnings          Loss            Stock        Equity
                               --------  ----------   -----------   -----------   -------------    ------------  ------------
<S>                            <C>       <C>          <C>           <C>           <C>              <C>           <C>
Balances at March 31, 1998     $821,000  $3,103,000                 $12,361,000   $  (2,660,000)   $ (4,705,000) $  8,920,000

Comprehensive loss:
  Net loss                                            $  (920,000)     (920,000)                                     (920,000)
  Other comprehensive loss,
    net of income taxes -
    Foreign currency
      translation adjustments                            (516,000)                     (516,000)                     (516,000)
                                                      -----------
Total comprehensive loss                              $(1,436,000)
                                                      ===========
Purchases of common
  stock for treasury                                                                                    (84,000)      (84,000)
                               --------  ----------                 -----------   -------------    ------------  ------------

Balances at June 30, 1998      $821,000  $3,103,000                 $11,441,000   $  (3,176,000)   $ (4,789,000) $  7,400,000
                               ========  ==========                 ===========   =============    ============  ============

Balances at March 31, 1999     $821,000  $3,103,000                 $11,361,000   $  (3,487,000)   $ (4,789,000) $  7,009,000

Comprehensive income:
  Net earnings                                        $   100,000       100,000                                       100,000
  Other comprehensive income,
    net of income taxes -
    Foreign currency
      translation adjustments                             335,000                       335,000                       335,000
                                                      -----------
Total comprehensive income                            $   435,000
                               --------  ----------   ===========   -----------   -------------    ------------  ------------

Balances at June 30, 1999      $821,000  $3,103,000                 $11,461,000   $  (3,152,000)   $ (4,789,000) $  7,444,000
                               ========  ==========                 ===========   =============    ============  ============
<FN>

                                  See Notes to Condensed Consolidated Financial Statements
</FN>
</TABLE>

                                       6
<PAGE>
<TABLE>
<CAPTION>



                                          BARNWELL INDUSTRIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS)
                                          Nine months ended June 30, 1999 and 1998
                                                         (Unaudited)

                                                                                   Accumulated
                                         Additional  Comprehensive                    Other                         Total
                                Common     Paid-In       Income      Retained     Comprehensive      Treasury    Stockholders'
                                Stock      Capital       (Loss)      Earnings          Loss            Stock        Equity
                               --------  ----------   -----------   -----------   -------------    ------------  ------------
<S>                            <C>       <C>          <C>           <C>           <C>              <C>           <C>
Balances at
   September 30, 1997          $821,000  $3,103,000                 $15,171,000   $  (2,240,000)   $ (4,705,000) $ 12,150,000

Comprehensive loss:
  Net loss                                            $(3,730,000)   (3,730,000)                                   (3,730,000)
                                                      -----------
  Other comprehensive
    loss, net of income taxes:
    Foreign currency
      translation adjustments                            (925,000)
    Unrealized holding
      loss on securities                                  (11,000)
                                                      -----------
  Other comprehensive loss                               (936,000)                     (936,000)                     (936,000)
                                                      -----------
Total comprehensive loss                              $(4,666,000)
                                                      ===========

Purchases of common
  stock for treasury                                                                                    (84,000)      (84,000)
                               --------  ----------                 -----------   -------------    ------------  ------------

Balances at June 30, 1998      $821,000  $3,103,000                 $11,441,000   $  (3,176,000)   $ (4,789,000) $  7,400,000
                               ========  ==========                 ===========   =============    ============  ============

Balances at
   September 30, 1998          $821,000  $3,103,000                 $11,281,000   $  (3,672,000)   $ (4,789,000) $  6,744,000

Comprehensive income:
  Net earnings                                        $   180,000       180,000                                       180,000
  Other comprehensive income,
    net of income taxes -
    Foreign currency
      translation adjustments                             520,000                       520,000                       520,000
                                                      -----------
Total comprehensive income                             $  700,000
                               --------  ----------   ===========   -----------   -------------    ------------  ------------

Balances at June 30, 1999      $821,000  $3,103,000                 $11,461,000   $  (3,152,000)   $ (4,789,000) $  7,444,000
                               ========  ==========                 ===========   =============    ============  ============
<FN>
                                   See Notes to Condensed Consolidated Financial Statements

</FN>
</TABLE>

                                       7
<PAGE>



                                 BARNWELL INDUSTRIES, INC.
                                 -------------------------
                                      AND SUBSIDIARIES
                                      ----------------
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    ----------------------------------------------------
                                        (Unaudited)

1.    CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      -------------------------------------------

      The  Condensed  Consolidated  Balance  Sheet  as of  June  30,  1999,  the
Consolidated  Statements of Operations  for the three and nine months ended June
30, 1999 and 1998, the Condensed  Consolidated  Statements of Cash Flows for the
nine months ended June 30, 1999 and 1998,  and the  Consolidated  Statements  of
Stockholders'  Equity  and  Comprehensive  Income  (Loss) for the three and nine
months ended June 30, 1999 and 1998 have been  prepared by Barnwell  Industries,
Inc.  (referred to herein  together with its  subsidiaries  as "Barnwell" or the
"Company")  without audit. In the opinion of management,  all adjustments (which
include  only normal  recurring  adjustments)  necessary  to present  fairly the
financial  position,  results of operations  and cash flows at June 30, 1999 and
for all periods  presented  have been made. The Condensed  Consolidated  Balance
Sheet  as of  September  30,  1998  has  been  derived  from  audited  financial
statements.

      Certain  information  and  footnote   disclosures   normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles  have  been  condensed  or  omitted.   These  condensed  consolidated
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's  September 30, 1998 annual report to
stockholders.  The results of operations  for the period ended June 30, 1999 are
not necessarily indicative of the operating results for the full year.

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported amounts of assets,  liabilities,  revenues
and expenses and the  disclosure of contingent  assets and  liabilities.  Actual
results could differ significantly from those estimates.

2.    EARNINGS (LOSS) PER COMMON SHARE
      --------------------------------

      Basic  earnings  per share  ("EPS")  excludes  dilution and is computed by
dividing net earnings  (loss) by the  weighted-average  number of common  shares
outstanding  for the  period.  The  weighted-average  number  of  common  shares
outstanding was 1,316,952 for the three and nine months ended June 30, 1999. The
weighted-average  common shares  outstanding for the three and nine months ended
June 30, 1998 was 1,317,849 and 1,320,651, respectively.

      Diluted EPS includes the potentially dilutive effect of outstanding common
stock  options  and  securities  which are  convertible  to common  shares.  The
weighted-average  number  of  common  and  potentially  dilutive  common  shares
outstanding was 1,316,952 for the three and nine months ended June 30, 1999, and
1,317,849  and  1,320,651  for the three and nine  months  ended June 30,  1998,
respectively.

      Assumed   conversion  of  common  stock  options  was  excluded  from  the
computation of diluted EPS for the three and nine months ended June 30, 1999 and
1998 because their inclusion would be antidilutive. As of June 30, 1999, options
to acquire 50,000 shares of the Company's common stock were outstanding.

                                       8
<PAGE>



      Assumed conversion of convertible  debentures to 85,000 and 100,000 shares
of common stock was excluded from the  computation  of diluted EPS for the three
and nine  months  ended  June 30,  1999 and 1998,  respectively,  because  their
inclusion would be antidilutive.

3.    INCOME TAXES
      ------------

      The  components  of the  provision for income taxes for the three and nine
months ended June 30, 1999 and 1998 are as follows:

                            Three months ended             Nine months ended
                                  June 30,                     June 30,
                        -------------------------      ------------------------
                           1999           1998            1999          1998
                        ----------     ----------      ----------    ----------
Current - U.S.          $    -         $    -          $    -        $    -
Current - Foreign          206,000        (34,000)        534,000       289,000
                        ----------     ----------      ----------    ----------
Total - Current            206,000        (34,000)        534,000       289,000
                        ----------     ----------      ----------    ----------

Deferred - U.S.             73,000         25,000         103,000        75,000
Deferred - Foreign           -            343,000           -           558,000
                        ----------     ----------      ----------    ----------
Total - Deferred            73,000        368,000         103,000       633,000
                        ----------     ----------      ----------    ----------
                        $  279,000     $  334,000      $  637,000    $  922,000
                        ==========     ==========      ==========    ==========

4.    FUTURE ACCOUNTING CHANGES
      -------------------------

      In June 1997, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures about
Segments of an Enterprise  and Related  Information."  This  statement  provides
guidance  for  public  business  enterprises  in  reporting   information  about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information  about  operating  segments in interim
financial reports to shareholders. This statement also establishes standards for
related  disclosures  about  products and services,  geographic  areas and major
customers. This statement is effective for fiscal years beginning after December
15, 1997.  SFAS No. 131 need not be applied to interim  financial  statements in
the initial year of its  application.  The Company will adopt the  provisions of
SFAS No. 131 in its fiscal  1999  year-end  consolidated  financial  statements.
Management  does not expect adoption of SFAS No. 131 will have a material effect
on the Company's reported financial information.

      In February  1998, the FASB issued SFAS No. 132,  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits," which amends the disclosure
requirements of SFAS No. 87, "Employers'  Accounting for Pensions," SFAS No. 88,
"Employers'  Accounting for  Settlements  and  Curtailments  of Defined  Benefit
Pension  Plans and for  Termination  Benefits,"  and SFAS No.  106,  "Employers'
Accounting  for  Postretirement  Benefits Other Than  Pensions."  This statement
standardizes the disclosure  requirements of SFAS No.'s 87 and 106 to the extent
practicable  and recommends a parallel format for presenting  information  about
pensions and other  postretirement  benefits.  SFAS No. 132 addresses disclosure
only  and does not  change  any of the  measurement  or  recognition  provisions
provided  for in SFAS  No.'s 87, 88 or 106.  This  statement  is  effective  for
financial  statements for periods beginning after December 15, 1997. The Company
will  adopt  the  provisions  of  SFAS  No.  132 in  its  fiscal  1999  year-end
consolidated  financial statements.  Management does not expect adoption of SFAS
No.  132  will  have a  material  effect  on the  Company's  reported  financial
information.

                                       9
<PAGE>



      In June 1998,  the FASB issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities," which establishes  accounting and reporting
standards for derivative instruments and hedging activities and requires that an
entity  recognize  all  derivatives  as  either  assets  or  liabilities  in the
statement of financial position and measure those instruments at fair value. The
provisions of SFAS No. 133 are effective for all fiscal quarters of fiscal years
beginning  after June 15,  1999.  In July 1999,  the FASB  issued  SFAS No. 137,
"Accounting for Derivative Instruments and Hedging  Activities - Deferral of the
Effective  Date of FASB  Statement  No. 133, an Amendment of FASB  Statement No.
133," which defers the  effective  date of SFAS No. 133 to be effective  for all
fiscal quarters of fiscal years  beginning after June 15, 2000.  Management does
not expect adoption of SFAS No. 133 will have a material effect on the Company's
financial condition, results of operations or liquidity.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        -----------------------------------------------------------------------
        OF OPERATIONS
        -------------

FORWARD-LOOKING STATEMENTS
- --------------------------

      This Form 10-QSB contains forward-looking statements within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934, including various forecasts,  projections of the Company's
future  performance,  statements of the Company's  plans and objectives or other
similar  types  of   information.   Although  the  Company   believes  that  its
expectations  are based on  reasonable  assumptions,  it cannot  assure that the
expectations contained in such forward-looking statements will be achieved. Such
statements involve risks, uncertainties and assumptions which could cause actual
results to differ  materially  from those  contained in such  statements.  These
forward-looking  statements  speak  only as of the date of  filing  of this Form
10-QSB,  and the Company  expressly  disclaims any  obligation or undertaking to
publicly  release any updates or  revisions  to any  forward-looking  statements
contained herein.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

      Cash flows from operations  before working capital  adjustments  increased
$350,000  (18%) for the nine months ended June 30, 1999, as compared to the same
period in the prior year,  due  primarily  to an increase  in  operating  profit
generated by the Company's  contract  drilling  segment,  partially  offset by a
decrease in  operating  profit  generated by the  Company's  oil and natural gas
segment.  Cash flows from operations after working capital adjustments decreased
$370,000 (25%),  due primarily to fluctuations in the timing of accounts payable
payments.

      At June 30, 1999, the Company had $2,223,000 in cash and cash equivalents,
approximately  $1,100,000 of available  credit under its credit  facility with a
Canadian bank, and  approximately  $439,000 of available  credit under Kaupulehu
Developments' (a 50.1% owned joint venture) land rezoning credit facility with a
Hawaii bank. The credit facility with the Canadian bank is currently  undergoing
its annual  review;  the facility may be extended one year with no required debt
repayments  for one year or converted to a 5-year term loan by the bank.  If the
facility  is  converted  to a 5-year  term loan,  the  Company has agreed to the
following  repayment schedule of the then outstanding loan balance:  year 1-30%;
year 2-27%;  year 3-16%;  year 4-14% and year 5-13%.  The Company  believes  the
Canadian  bank will,  as it has done in the past,  extend the term of the credit
facility.  Accordingly,  the Company has classified outstanding borrowings under
the facility as long-term debt. There is no assurance that the bank will in fact
extend the term of the facility,  nor is there  assurance that the facility will
be renewed at its current amount.

                                       10
<PAGE>



      The  Company  invested  $360,000  and  $863,000  in oil  and  natural  gas
properties  (all in Canada) for the three and nine months  ended June 30,  1999,
respectively,  as compared to $2,065,000  ($1,875,000  in Canada and $190,000 in
the U.S.) and $5,457,000 ($4,849,000 in Canada and $608,000 in the U.S.) for the
three and nine months ended June 30, 1998,  respectively.  Capital  expenditures
have  decreased as several  development  projects were completed in fiscal 1998,
there were no capital  expenditures in the U.S. in fiscal 1999, and because of a
decrease in the  Company's oil and natural gas capital  expenditures  budget for
fiscal 1999, as compared to the level of capital  expenditures  for fiscal 1998,
due to the decline in oil prices in late 1998.

      During the three months ended June 30, 1999, the Company  participated  in
the drilling of 1 successful well in Alberta, Canada, as follows:

            Productive        Productive
             Oil Wells         Gas Wells         Dry Holes        Total Wells
           -------------     -------------     -------------     -------------
           Exp.     Dev.     Exp.     Dev.     Exp.     Dev.     Exp.     Dev.
           ----     ----     ----     ----     ----     ----     ----     ----
Gross       -        -        -       1.00      -        -        -       1.00
Net         -        -        -       0.13      -        -        -       0.13

      During the nine months ended June 30, 1999,  the Company  participated  in
the drilling of 7 successful  wells,  one with two producing  zones, and one dry
hole in Alberta, Canada, as follows:

            Productive        Productive
             Oil Wells         Gas Wells         Dry Holes        Total Wells
           -------------     -------------     -------------     -------------
           Exp.     Dev.     Exp.     Dev.     Exp.     Dev.     Exp.     Dev.
           ----     ----     ----     ----     ----     ----     ----     ----
Gross       -        -       1.00     7.00      -       1.00     1.00     8.00
Net         -        -       0.10     0.54      -       0.07     0.10     0.61

      During the nine months ended June 30, 1999, the Company also  participated
in the recompletion of 9 gross wells (0.65 net wells) in Alberta, Canada.

      During the nine months ended June 30, 1999, the Company invested $601,000,
including  $152,000 of interest costs  capitalized,  towards the rezoning of the
North Kona, Hawaii property held by Kaupulehu Developments.

      The Company's  computer systems are in the process of being upgraded.  The
Company  expects  to  complete  its  information  systems  upgrades,  which  are
represented  to be Year 2000  compliant by  respective  vendors,  by the fall of
1999. The Company  estimates that the total combined  internal and external cost
of upgrading  information  systems  specifically  for Year 2000 compliance to be
less than $30,000,  and expects to fund these costs by utilizing cash flows from
operations.  Analysis of embedded technology issues,  including, but not limited
to, such items as  microprocessors  in petroleum  and water pump  controls,  and
potential  impacts  relating  to third  parties  with  which the  Company  has a
material  relationship  is ongoing and to date has not brought to light evidence
of potential negative impacts.  Expenditures  related to Year 2000 compliance in
the three and nine months ended June 30, 1999 and 1998 were not  significant and
were expensed as incurred.

                                       11
<PAGE>



      No amount of preparation  and testing can guarantee Year 2000  compliance.
Accordingly,  the Company is developing  contingency  plans to overcome the most
reasonably  likely  worst case  scenarios  which may result from  failure by the
Company or third  parties to complete  their Year 2000  initiatives  on a timely
basis. The Company expects to complete its contingency  plans by September 1999.
Such contingency plans may include using alternative  processes,  such as manual
procedures or work-around  applications to substitute for non-compliant systems;
arranging  for  alternate  marketers,   operators,  and  suppliers  and  service
providers;  and  developing  procedures  internally  and in  collaboration  with
significant third parties to address  compliance issues as they arise.  There is
particular  difficulty  in the  assessment  of Year  2000  compliance  of  third
parties.  Accordingly, the Company considers the potential disruptions caused by
such parties to present the most reasonably likely worst case scenarios. Adverse
effects on the Company  could  include  business  disruption,  increased  costs,
delays of sales and other similar ramifications.

      The costs to  address  Year 2000  issues,  the dates on which the  Company
believes  that it will  complete  activities  to  address  such  issues  and the
Company's evaluation of third-party effects are estimates and subject to change.
Actual results could differ from those currently anticipated. Factors that could
cause such differences  include, but are not limited to, the availability of key
Year 2000  project  personnel,  the  ability  of  systems  vendors to meet their
represented  specifications and timetables,  the Company's ability to respond to
unforeseen Year 2000 complications, the readiness of third parties, the accuracy
of  third  party   assurances   regarding  Year  2000   compliance  and  similar
uncertainties.

RESULTS OF OPERATIONS
- ---------------------

Oil and Gas
- -----------
                          SELECTED OPERATING STATISTICS
                          -----------------------------

                                 Average Prices
                -------------------------------------------------
                   Three months ended               Increase
                        June 30,                   (Decrease)
                -----------------------       -------------------
                  1999           1998             $            %
                --------       --------       ---------       ---
Oil (Bbls)*     $  15.11       $  11.20          $ 3.91       35%
Liquids (Bbls)* $   9.35       $   9.60          $(0.25)      (3%)
Gas (MCF)**     $   1.57       $   1.27          $ 0.30       24%

                   Nine months ended                Increase
                        June 30,                   (Decrease)
                -----------------------       -------------------
                  1999           1998             $            %
                --------       --------       ---------       ---
Oil (Bbls)*     $  12.67       $  14.19          $(1.52)     (11%)
Liquids (Bbls)* $   8.33       $  12.79          $(4.46)     (35%)
Gas (MCF)**     $   1.49       $   1.35          $ 0.14       10%

                              Net Sales Volumes
                -------------------------------------------------
                   Three months ended               Increase
                        June 30,                   (Decrease)
                -----------------------       -------------------
                  1999           1998            Units         %
s               --------       --------       ---------       ---
Oil (Bbls)*       46,000         53,000          (7,000)     (13%)
Liquids (Bbls)*   17,000         14,000           3,000       21%
Gas (MCF)**      809,000        885,000         (76,000)      (9%)

                   Nine months ended                Increase
                        June 30,                   (Decrease)
                -----------------------       -------------------
                  1999           1998            Units         %
                ---------     ---------       ---------       ---
Oil (Bbls)*       154,000       153,000           1,000        1%
Liquids (Bbls)*    54,000        50,000           4,000        8%
Gas (MCF)**     2,492,000     2,704,000        (212,000)      (8%)

 *Bbls = stock tank barrel equivalent to 42 U.S. gallons
**MCF = 1,000 cubic feet

                                       12
<PAGE>



      Oil and natural gas revenues  increased $130,000 (6%) for the three months
ended June 30, 1999 as compared to the same period in 1998, due primarily to 35%
and 24% increases in oil and natural gas prices, respectively.  The increase was
partially offset by decreases in oil and natural gas volumes sold, respectively,
as compared to the same period in 1998.  The decrease in natural gas  production
of 76,000 MCF (9%) for the three months ended June 30, 1999,  as compared to the
same period in 1998, was due to the annual gas plant/facilities  "turnaround" at
Dunvegan in June 1999. This turnaround is a major  maintenance  program in which
the gas processing  facilities are  temporarily  shut down.  Although this is an
annual  event,  the  prior  year's  turnaround  was  very  short,  approximately
one-third  of the  duration of this year's  turnaround.  In  addition,  the Nova
pipeline, which services the Dunvegan area, and which was shut in for its annual
maintenance  program  in  conjunction  with the  Dunvegan  turnaround,  required
additional work not originally anticipated by Nova. Therefore, this pipeline was
shut in for an additional  week,  which in turn shut in  Dunvegan's  natural gas
production  for the same period of time. The Nova pipeline has now been restored
to full service.

      The decrease in  oil production of  7,000 Bbls (13%) was  due primarily to
the Company shutting in production at its Provost property due to high operating
costs.  The Company is currently  evaluating  various options for the future for
this property, including its sale to third parties.

      Oil and natural gas revenues  decreased  $490,000 (7%) for the nine months
ended June 30, 1999,  as compared to the same period in 1998,  due  primarily to
price  decreases  of 35% and 11% for natural gas liquids and oil,  respectively,
and an 8% decrease in natural gas volumes sold (also see discussion  above about
the three month production decline).  The decrease was partially offset by a 10%
increase in natural gas prices, as compared to the same period in 1998.

Contract Drilling
- -----------------

      Contract  drilling revenues have increased  substantially  from last year,
for both the three and nine months  ended June 30,  1999,  due  primarily to the
Company's  attainment  and  performance  thereunder of a contract for the Hawaii
Scientific Drilling Project. The Company's work on this contract has been around
the clock, 24 hours a day, seven days a week, since the Company spudded the well
on March 15, 1999.  By operating 24 hours per day,  this one rig is  effectively
generating revenues equal to three drilling rigs. We expect to complete the work
under this contract by year end.

      Contract  drilling  revenues and  operating  expenses  increased  $820,000
(210%) and $557,000  (144%),  respectively,  for the three months ended June 30,
1999, as compared to the same period in 1998,  as there were two more rigs,  one
around the clock,  operating  at various  times in the  current  year  period as
compared  to the same period in the prior year.  Accordingly,  operating  profit
before  depreciation  increased  to $266,000 for the three months ended June 30,
1999, as compared to an operating  profit before  depreciation  of $3,000 in the
same period in 1998.

                                       13
<PAGE>



      Contract drilling  revenues and operating  expenses  increased  $1,490,000
(142%) and  $670,000  (50%),  respectively,  for the nine months  ended June 30,
1999, as compared to the same period in 1998,  as there were two more rigs,  one
around the clock,  operating  at various  times in the  current  year  period as
compared  to the same  period in the  prior  year.  The  increase  in  operating
expenses was lower than the increase in revenues due to the fixed nature of some
operating  expenses such as lease rent on yards,  and the fact that a portion of
the prior year  period's  activity was  generated  by a large pump  installation
contract  on which the Company was the  general  contractor;  pump  installation
contracts  typically have lower margins than well drilling  contracts,  and this
was  the  case  in  the  prior  year.  Operating  results  before  depreciation,
therefore,  increased  $820,000 to an operating  profit before  depreciation  of
$541,000 for the nine months  ended June 30,  1999,  as compared to an operating
loss before depreciation of $279,000 for the same period in 1998.

      This  increase in  operating  profit  before  depreciation  is expected to
continue  for the  remainder  of the fiscal  year as the  Company  continues  to
perform  drilling  and  coring  operations  for the Hawaii  Scientific  Drilling
Project.  The  Hawaii  Scientific  Drilling  Project's  purpose  is to study the
long-term  history of the Hawaiian  volcanic  system by drilling an  11,000-foot
continuous core of earth on the flank of the Mauna Kea volcano in Hilo,  Hawaii.
As of early August 1999, the Hawaii  Scientific  Drilling  Project had retrieved
more than 7,200 feet of core.

Gas Processing and Other
- ------------------------

      Gas processing and other income decreased $60,000 (27%) and $230,000 (29%)
for the three and nine months ended June 30, 1999, respectively,  as compared to
the same periods in 1998,  due to a decrease in gas  processed by the  Company's
interest in the Stolberg  pipeline and a decrease in interest income as a result
of lower average cash balances.

General and Administrative Expenses
- -----------------------------------

      General and administrative  expenses decreased $355,000 (14%) for the nine
months ended June 30, 1999, as compared to the same period in 1998, as the prior
year  period  included  costs  associated  with a change  in  management  of the
Company's  oil and natural gas  segment.  In May 1998,  the Company  hired a new
executive in charge of oil and natural gas operations.  In addition,  management
has continued to achieve positive results in reducing expenses.

Interest Expense
- ----------------

      Interest  expense  increased  $81,000 (16%) for the nine months ended June
30,  1999,  as compared to the same period in 1998,  due to higher  average loan
balances.

Write-down of Assets
- --------------------

      Under the full cost  method of  accounting,  the amount of oil and natural
gas properties'  capitalized  costs less  accumulated  depletion is subject to a
ceiling test  limitation  that requires any excess over the  discounted  present
value of  estimated  future net cash flows from proved  reserves to be expensed.
Due to  disappointing  exploratory  results from the Company's  Michigan,  North
Dakota and  Louisiana  prospects,  capitalized  oil and natural gas  properties'
costs in the United States  exceeded the full cost ceiling test limitation as of
March 31, 1998. Accordingly, the Company recorded a write-down of $2,070,000 for
the three  months  ended March 31, 1998.  In  addition,  the Company  wrote down
$210,000 of other assets in the quarter ended March 31, 1998.

      Due to further declines in oil prices and  disappointing  results in North
Dakota, the Company recorded an additional  write-down of oil and gas properties
amounting to $660,000 in the three months ended June 30, 1998.  Additionally,  a
$40,000  write-down of  available-for-sale  securities  was recorded  during the
three months ended June 30, 1998 due to a decline in market value.

      There were no  write-downs  of assets in the three and nine  months  ended
June 30, 1999.

                                       14
<PAGE>



PART II.    OTHER INFORMATION

Item 6. Exhibits and reports on Form 8-K

        None.

                                    SIGNATURE
                                    ---------

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

BARNWELL INDUSTRIES, INC.
- -------------------------
(Registrant)

/s/ Russell M. Gifford
- ----------------------
Russell M. Gifford
Executive Vice President and
Chief Financial Officer

Date:   August 12, 1999


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
Barnwell Industries Inc.'s third quarter 10-QSB and is qualified in
its entirety by reference to such 10-QSB.
</LEGEND>
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                            2223
<SECURITIES>                                         0
<RECEIVABLES>                                     2191
<ALLOWANCES>                                       196
<INVENTORY>                                        118
<CURRENT-ASSETS>                                  5063
<PP&E>                                           59135
<DEPRECIATION>                                   35153
<TOTAL-ASSETS>                                   32565
<CURRENT-LIABILITIES>                             5980
<BONDS>                                          13066
                                0
                                          0
<COMMON>                                           821
<OTHER-SE>                                        6623
<TOTAL-LIABILITY-AND-EQUITY>                     32565
<SALES>                                           9330
<TOTAL-REVENUES>                                  9880
<CGS>                                             4242
<TOTAL-COSTS>                                     4242
<OTHER-EXPENSES>                                  2008
<LOSS-PROVISION>                                   110
<INTEREST-EXPENSE>                                 593
<INCOME-PRETAX>                                    817
<INCOME-TAX>                                       637
<INCOME-CONTINUING>                                180
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       180
<EPS-BASIC>                                      .14
<EPS-DILUTED>                                      .14


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission