NEW CENTURY ENERGIES INC
10-Q, 1997-11-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: CAPITAL CORP OF THE WEST, 10-Q, 1997-11-14
Next: IMATEC LTD, 10QSB, 1997-11-14





                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  FORM 10-Q

       [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
              For the quarterly period ended September 30, 1997

                                      OR

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
     For the transition period from ________________ to ________________
                        Commission file number 1-12927



                          NEW CENTURY ENERGIES, INC.
            (Exact name of registrant as specified in its charter)



              Delaware                                 84-1334327
   (State or other jurisdiction of                    (IRS Employer
   incorporation or organization)                  Identification No.)
 1225 17th Street, Denver, Colorado                       80202
(Address of principal executive offices)               (Zip Code)



Registrant's Telephone Number, including area code: (303) 571-7511





      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

      On November 10, 1997,  104,616,824 shares of the Registrant's Common Stock
were  outstanding.  The  aggregate  market  value of this  common  stock held by
nonaffiliates  based on the  closing  price on the New York Stock  Exchange  was
approximately $4,433,137,197.





<PAGE>




                              Table of Contents

                        PART I - FINANCIAL INFORMATION

Item l.  Financial Statements .............................................  1

Item 2.  Management's Discussion and Analysis of Financial Condition
          and Results of Operations ....................................... 19


                          PART II - OTHER INFORMATION


Item 1.  Legal Proceedings................................................. 28

Item 6.  Exhibits and Reports on Form 8-K.................................. 28

SIGNATURE.................................................................. 29

EXHIBIT 15 ................................................................ 31





















   In addition  to the  historical  information  contained  herein,  this report
contains a number of  "forward-looking  statements",  within the  meaning of the
Securities  Exchange Act of 1934.  Such  statements  address  future  events and
conditions concerning capital expenditures,  earnings,  resolution and impact of
litigation,  regulatory matters, liquidity and capital resources, and accounting
matters.  Actual  results  in each  case  could  differ  materially  from  those
projected  in such  statements  due to a variety of factors  including,  without
limitation,  restructuring of the utility industry;  future economic conditions;
earnings   retention  and  dividend   payout   policies;   developments  in  the
legislative,  regulatory  and  competitive  environments  in which  the  Company
operates;  and other  circumstances that could affect  anticipated  revenues and
costs, such as compliance with laws and regulations. These and other factors are
discussed in the Company's filings with the Securities and Exchange  Commission,
including this report.


                                       i
<PAGE>


TERMS
The abbreviations or acronyms used in the text and notes are defined below:

Abbreviation or Acronym                                           Term
- --------------------------------------------------------------------------------
AEP......................................................American Electric Power
CDPHE.......................Colorado Department of Public Health and Environment
Cheyenne..................................Cheyenne Light, Fuel and Power Company
Company or NCE........................................New Century Energies, Inc.
CPUC....................The Public Utilities Commission of the State of Colorado
Denver District Court..............................District Court in and for the
                                                       City and County of Denver
DOE.........................................................Department of Energy
DSM.......................................................Demand Side Management
DSMCA.....................................Demand Side Management Cost Adjustment
ECA.......................................................Energy Cost Adjustment
e prime...........................................e prime, inc. and subsidiaries
FERC........................................Federal Energy Regulatory Commission
Fort St. Vrain................Fort St. Vrain Nuclear Electric Generating Station
Fuelco..........Fuel Resources Development Co., a dissolved Colorado Corporation
GCA..........................................................Gas Cost Adjustment
ICA....................................................Incentive Cost Adjustment
Merger.............................the business combination between PSCo and SPS
Natural Fuels..........................................Natural Fuels Corporation
NCE...................................................New Century Energies, Inc.
NC Enterprises..............................................NC Enterprises, Inc.
NMPUC.......................................New Mexico Public Utility Commission
NOx...............................................................Nitrogen Oxide
PSCo..........................................Public Service Company of Colorado
PUHCA.................................Public Utility Holding Company Act of 1935
PSCCC.............................................PS Colorado Credit Corporation
PUCT..........................................Public Utility Commission of Texas
QF...........................................................Qualifying Facility
Quixx.........................................Quixx Corporation and Subsidiaries
SEC...........................................Securities and Exchange Commission
SO2...............................................................Sulfur Dioxide
SPS..........................................Southwestern Public Service Company
SFAS 71.....................Statement of Financial Accounting Standards No. 71 -
                     "Accounting for the Effects of Certain Types of Regulation"
SFAS 112...................Statement of Financial Accounting Standards No. 112 -
                             "Employers' Accounting for Postemployment Benefits"
SFAS 121...................Statement of Financial Accounting Standards No. 121 -
       "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets
          to Be Disposed Of"
Thunder Basin.........................................Thunder Basin Coal Company
UE..............................Utility Engineering Corporation and subsidiaries
WGI.....................................................WestGas InterState, Inc.
Yorkshire Electricity............................Yorkshire Electricity Group plc
Yorkshire Power.......................................Yorkshire Power Group Ltd.


                                      ii

<PAGE>


 
                        PART I - FINANCIAL INFORMATION



Item 1.  Financial Statements

                 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                            (Thousands of Dollars)

                                    ASSETS

                                                     September 30,  December 31,
                                                         1997          1996
                                                         ----          ----
                                                     (Unaudited)
Property, plant and equipment, at cost:
   Electric .....................................      $6,589,738   $6,448,993
   Gas...........................................       1,105,777    1,035,394
   Steam and other...............................         117,902      115,766
   Common to all departments.....................         422,404      418,262
   Construction in progress......................         318,019      260,943
                                                          -------      -------
                                                        8,553,840    8,279,358
   Less: accumulated depreciation ...............       3,130,928    2,990,275
                                                        ---------    ---------
     Total property, plant and equipment.........       5,422,912    5,289,083
                                                        ---------    ---------



Investments, at cost:
   Investment in unconsolidated subsidiaries (Note 4).    302,862       29,672
   Other..............................................     41,768       51,324
                                                          -------       ------
    Total investments.................................    344,630       80,996
                                                          -------       ------


Current assets:
   Cash and temporary cash investments................     57,433       50,015
   Accounts receivable, less reserve for uncollectible
     accounts ($8,583 at September 30, 1997; $6,623 at
     December 31, 1996) ..............................    276,528      285,912
   Accrued unbilled revenues..........................     87,389      106,198
   Recoverable purchased gas and electric energy costs
     - net (Note 1) ..................................     91,124       47,003
   Materials and supplies, at average cost............     67,183       66,748
   Fuel inventory, at average cost....................     27,627       27,059
   Gas in underground storage, at cost (LIFO).........     53,774       42,826
   Regulatory assets recoverable within one year (Note 1)  60,545       52,110
   Prepaid expenses and other.........................     55,982       46,773
                                                           ------       ------
    Total current assets..............................    777,585      724,644
                                                          -------      -------


Deferred charges:
   Regulatory assets (Note 1).........................    380,759      414,001
   Unamortized debt expense ..........................     21,876       20,839
   Other..............................................    117,317       87,879
                                                          -------       ------
    Total deferred charges............................    519,952      522,719
                                                          -------      -------
                                                       $7,065,079   $6,617,442
                                                       ==========   ==========


      The accompanying notes to consolidated condensed financial statements
               are an integral part of these financial statements.

                                       1
<PAGE>


                 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES
                    CONSOLIDATED CONDENSED BALANCE SHEETS
                            (Thousands of Dollars)

                           CAPITAL AND LIABILITIES

                                                     September 30,  December 31,
                                                         1997          1996
                                                         ----          ----
                                                     (Unaudited)

Common stock.......................................... $1,432,247   $1,396,849
Retained earnings.....................................    637,223      773,191
                                                          -------      -------
    Total common equity...............................  2,069,470    2,170,040

Preferred stock of subsidiaries:
   Not subject to mandatory redemption................    140,002      140,008
   Subject to mandatory redemption at par.............     39,254       39,913
SPS obligated mandatorily redeemable preferred
 securities of subsidiary trust holding solely
 subordinated debentures of SPS (Note 6) .............    100,000      100,000
Long-term debt of subsidiaries........................  1,989,177    1,879,928
                                                        ---------    ---------
                                                        4,337,903    4,329,889

Noncurrent liabilities:
  Employees' postretirement benefits other than pensions   62,308       58,551
   Employees' postemployment benefits.................     25,679       27,551
                                                           ------       ------
    Total noncurrent liabilities......................     87,987       86,102
                                                           ------       ------

Current liabilities:
   Notes payable and commercial paper.................    672,892      298,561
   Long-term debt due within one year.................    312,420      170,261
   Preferred stock subject to mandatory redemption 
     within one year                                        2,576        2,576
   Accounts payable...................................    229,757      317,260
   Dividends payable..................................     73,244       36,973
   Customers' deposits................................     27,879       27,283
   Accrued taxes......................................     70,221       78,989
   Accrued interest...................................     39,705       46,948
   Defueling and decommissioning liability............      2,399        8,665
   Current portion of accumulated deferred income taxes    31,260        8,143
   Other..............................................     76,012       97,799
                                                           ------       ------
    Total current liabilities.........................  1,538,365    1,093,458
                                                        ---------    ---------

Deferred credits:
   Customers' advances for construction...............     51,418       50,635
   Unamortized investment tax credits ................    107,704      111,647
   Accumulated deferred income taxes .................    905,057      906,354
   Other..............................................     36,645       39,357
                                                          -------       ------
    Total deferred credits............................  1,100,824    1,107,993

Commitments and contingencies (Notes 2 and 3).........
                                                       $7,065,079   $6,617,442
                                                       ==========   ==========


      The accompanying notes to consolidated condensed financial statements
               are an integral part of these financial statements.


                                       2
<PAGE>


                   NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
                  (Thousands of Dollars Except per Share Data)

                                                            Three Months Ended
                                                              September 30,
                                                            1997         1996
                                                            ----         ----
Operating revenues:
   Electric..........................................    $670,787     $638,999
   Gas...............................................     109,396       81,364
   Other.............................................      23,971       19,043
                                                         --------     --------
                                                          804,154      739,406
Operating expenses:
   Fuel used in generation...........................     199,726      172,789
   Purchased power...................................     138,149      128,335
   Gas purchased for resale..........................      63,403       35,655
   Other operating expenses..........................     120,727      115,383
   Maintenance.......................................      23,514       21,500
   Depreciation and amortization.....................      61,359       56,383
   Taxes (other than income taxes)...................      33,426       33,686
   Income taxes......................................      33,715       40,422
                                                         --------      -------
                                                          674,019      604,153
                                                          -------      -------
Operating income.....................................     130,135      135,253

Other income and deductions:
   Merger expenses...................................     (18,584)     (10,017)
   Equity in earnings of unconsolidated subsidiaries
     (Note 4) .......................................      17,047         (859)
   Miscellaneous income and deductions - net.........         966        7,187
                                                         --------      -------
                                                             (571)      (3,689)
Interest charges and preferred dividends:
   Interest on long-term debt........................      40,302       36,458
   Amortization of debt discount and expense less
     premium ........................................       1,590        1,388
   Other interest....................................      22,314       15,084
   Allowance for borrowed funds used during
     construction ...................................      (2,874)        (879)
   Dividends on SPS obligated mandatorily redeemable
     preferred securities of subsidiary trust holding
     solely subordinated debentures of SPS ..........       1,963            -
   Dividend requirements on preferred stock of 
     subsidiaries ...................................       2,929        2,962
                                                            -----        -----
                                                           66,224       55,013
                                                           ------       ------

Income before extraordinary item.....................      63,340       76,551
Extraordinary item - U.K. windfall profits tax (Note 4)  (110,565)           -
                                                         --------      -------
Net income (loss)....................................    $(47,225)    $ 76,551
                                                         ========     ========

Weighted average common shares outstanding (thousands)    104,481      103,196
                                                          =======      =======

Earnings per weighted average share of common stock
 outstanding:
   Income before extraordinary item..................    $   0.61     $   0.74
   Extraordinary item ...............................       (1.06)           -
                                                         --------     --------
   Net income (loss).................................    $  (0.45)    $   0.74
                                                         ========     ========


      The accompanying notes to consolidated condensed financial statements
               are an integral part of these financial statements.


                                       3
<PAGE>


                   NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
                  (Thousands of Dollars Except per Share Data)

                                                             Nine Months Ended
                                                              September 30,
                                                            1997         1996
                                                            ----         ----

Operating revenues:
   Electric..........................................  $1,853,809   $1,815,660
   Gas...............................................     571,494      440,987
   Other.............................................      62,464       54,811
                                                         --------    ---------
                                                        2,487,767    2,311,458
Operating expenses:
   Fuel used in generation...........................     512,498      474,349
   Purchased power...................................     389,925      380,864
   Gas purchased for resale..........................     385,898      268,762
   Other operating expenses..........................     355,946      338,868
   Maintenance.......................................      71,811       70,555
   Depreciation and amortization.....................     182,843      166,419
   Taxes (other than income taxes)...................     100,007      100,200
   Income taxes......................................      94,665      126,129
                                                         --------      -------
                                                        2,093,593    1,926,146
                                                        ---------    ---------
Operating income.....................................     394,174      385,312

Other income and deductions:
   Merger expenses...................................     (33,040)     (17,992)
   Write-off of investment in Carolina Energy Project
     (Note 5) .......................................     (16,052)           -
   Equity in earnings of unconsolidated subsidiaries
     (Note 4) .......................................      21,319         (292)
   Miscellaneous income and deductions - net.........      (3,521)       5,778
                                                         --------      -------
                                                          (31,294)     (12,506)
Interest charges and preferred dividends:
   Interest on long-term debt........................     119,312      102,960
   Amortization of debt discount and expense less
     premium ........................................       4,657        4,277
   Other interest....................................      56,292       48,553
   Allowance for borrowed funds used during 
     construction ...................................      (7,624)      (4,227)
   Dividends on SPS obligated mandatorily redeemable
     preferred securities of subsidiary trust holding
     solely subordinated debentures of SPS ..........       5,888            -
   Dividend requirements on preferred stock of
     subsidiaries ...................................       8,814        9,026
                                                            -----        -----
                                                          187,339      160,589
                                                          -------      -------

Income before extraordinary item.....................     175,541      212,217
Extraordinary item - U.K. windfall profits tax (Note 4)  (110,565)           -
                                                         --------       ------
Net income...........................................    $ 64,976     $212,217
                                                         ========     ========

Weighted average common shares outstanding (thousands)    104,247      102,873
                                                          =======      =======

Earnings per weighted average share of common stock
      outstanding:
  Income before extraordinary item...................    $   1.68     $   2.06
  Extraordinary item ................................       (1.06)           -
                                                         --------     --------
  Net income.........................................    $   0.62     $   2.06
                                                         ========     ========


      The accompanying notes to consolidated condensed financial statements
               are an integral part of these financial statements.


                                       4
<PAGE>


                   NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Thousands of Dollars)

                                                              Nine Months Ended
                                                                September 30,
                                                               1997      1996
                                                               ----      ----

Operating activities:
   Net income........................................        $ 64,976  $212,217
   Adjustments to reconcile net income to net
   cash provided by operating activities:
    Extraordinary item - U.K. windfall profits tax
     (Note 4) .......................................         110,565         -
    Depreciation and amortization....................         188,969   173,466
    Amortization of investment tax credits...........          (3,943)   (3,909)
    Deferred income taxes............................          40,957    19,842
    Write-off of investment in Carolina Energy Project
     (Note 5) .......................................          16,052         -
    Equity in earnings of unconsolidated subsidiaries,
      net ...........................................         (20,099)      292
    Allowance for equity funds used during construction            (4)     (765)
    Change in accounts receivable....................           9,384   (16,627)
    Change in inventories............................         (11,951)   14,503
    Change in other current assets...................         (43,100)   24,513
    Change in accounts payable.......................         (87,503)   (1,697)
    Change in other current liabilities..............         (33,716)  (29,723)
    Change in deferred amounts.......................         (32,371)    4,892
    Change in noncurrent liabilities.................           1,885    (9,062)
    Other............................................             921     2,001
                                                              -------   -------
       Net cash provided by operating activities.....         201,022   389,943
                                                              -------   -------

Investing activities:
   Construction expenditures.........................        (307,338) (312,371)
   Allowance for equity funds used during construction              4       765
   Proceeds from disposition of property, 
     plant and equipment ............................           2,163    24,597
   Acquisition of Yorkshire Electricity (Note 4).....        (362,430)        -
   Payment for purchase of companies, net of cash
     acquired .......................................               -     3,649
   Purchase of other investments.....................         (26,283)   (7,524)
   Sale of other investments.........................          17,971     4,113
                                                              -------   -------
       Net cash used in investing activities.........        (675,913) (286,771)
                                                             --------  -------- 

Financing activities:
   Proceeds from sale of common stock................          25,027    22,295
   Proceeds from sale of long-term notes and bonds...         333,517   200,530
   Redemption of long-term notes and bonds...........         (85,468)  (87,323)
   Short-term borrowings - net.......................         374,331   (48,627)
   Retirement of preferred stock of subsidiaries.....            (666)   (1,636)
   Dividends on common stock.........................        (164,432) (166,990)
                                                             --------  -------- 
       Net cash provided by (used in) financing
       activities ...................................         482,309   (81,751)
                                                              -------   ------- 
       Net increase in cash and temporary cash
       investments ..................................           7,418    21,421
       Cash and temporary cash investments at
        beginning of period .........................          50,015    28,306
                                                               ------    ------
       Cash and temporary cash investments at end of
        period                                               $ 57,433  $ 49,727
                                                             ========  ========


      The accompanying notes to consolidated condensed financial statements
               are an integral part of these financial statements.




                                       5
<PAGE>


                           NEW CENTURY ENERGIES, INC.
                                AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

1.  Accounting Policies

Merger and Financial Statement Presentation

      Effective  August 1, 1997,  following  receipt of all  required  state and
Federal  regulatory  approvals,  SPS and PSCo  merged in a  tax-free  "merger of
equals"   transaction  and  became   wholly-owned   subsidiaries  of  NCE.  Each
outstanding share of PSCo common stock was canceled and converted into the right
to  receive  one share of NCE  common  stock and each  outstanding  share of SPS
common stock was canceled  and  converted  into the right to receive 0.95 of one
share of NCE common  stock.  Effective  with the  Merger,  certain  utility  and
non-utility   subsidiaries  were  transferred  within  NCE's  common  controlled
subsidiaries.  The common stock of Quixx and UE, former SPS  subsidiaries,  were
transferred  through the sale by SPS of the common stock of such subsidiaries at
net book value,  aggregating  approximately $119.0 million, to NC Enterprises in
exchange for notes payable of NC  Enterprises.  Subsidiaries  of PSCo (Cheyenne,
WGI, e prime, and Natural Fuels) were transferred by a declaration of a dividend
of the subsidiaries' stock, at net book value,  aggregating  approximately $49.9
million, to NCE. NCE then made a capital contribution of the e prime and Natural
Fuels common stock, at net book value, aggregating  approximately $29.5 million,
to NC Enterprises.

      The  consolidated  financial  statements  reflect the  accounting  for the
Merger as a pooling of  interests  and are  presented as if the  companies  were
combined as of the earliest period  presented.  The Company follows the practice
of consolidating the accounts of its majority owned and controlled subsidiaries.
The  Company  recognizes  equity in income from its  unconsolidated  investments
accounted for under the equity method of accounting.  All intercompany items and
transactions have been eliminated.

Business, Utility Operations and Regulation

      NCE is a  registered  holding  company  under the  PUHCA  and its  utility
subsidiaries are engaged principally in the generation,  purchase, transmission,
distribution  and  sale  of  electricity  and  in  the  purchase,  transmission,
distribution,  sale and  transportation of natural gas. Both the Company and its
subsidiaries are subject to the regulatory  provisions of the PUHCA. The utility
subsidiaries are subject to regulation by the FERC and state utility commissions
in Colorado,  Texas, New Mexico,  Wyoming,  Kansas and Oklahoma. Over 90% of the
Company's revenues are derived from its regulated utility operations.

      Regulatory Assets and Liabilities

      The Company's regulated subsidiaries prepare their financial statements in
accordance  with the provisions of SFAS 71, as amended.  SFAS 71 recognizes that
accounting for rate regulated  enterprises  should reflect the  relationship  of
costs and revenues introduced by rate regulation.  A regulated utility may defer
recognition  of a cost (a  regulatory  asset)  or  recognize  an  obligation  (a
regulatory  liability) if it is probable that,  through the ratemaking  process,
there will be a  corresponding  increase or decrease in  revenues.  During 1996,
NCE's  subsidiaries  adopted SFAS 121, which imposes  stricter  criteria for the
continued  recognition  of  regulatory  assets on the balance sheet by requiring
that such assets be probable of future  recovery at each balance sheet date. The
adoption  of this  statement  did not have a  material  impact on the  Company's
results of operations, financial position or cash flows.


                                       6
<PAGE>


             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

The following  regulatory  assets are  reflected in the  Company's  consolidated
condensed balance sheets:


                                             September 30,   December 31,
                                                 1997           1996
                                               (Thousands of Dollars)

Nuclear decommissioning costs, net........     $ 78,383       $ 89,731
Income taxes .............................      167,276        179,757
Employees' postretirement benefits
  other than pensions.....................       61,670         57,641
Early retirement costs....................       10,314         15,505
Employees' postemployment benefits........       24,507         24,797
Demand-side management costs..............       43,619         41,462
Unamortized debt reacquisition costs......       37,122         39,794
Thunder Basin judgment....................        7,626              -
Other.....................................       10,787         17,424
                                                -------         ------
  Total...................................      441,304        466,111
Classified as current.....................       60,545         52,110
                                                -------        -------
Classified as noncurrent..................     $380,759       $414,001
                                               ========       ========

      The  regulatory  assets  of the  Company's  regulated  subsidiaries  as of
September  30, 1997 are  reflected in rates  charged to  customers  over periods
ranging  from two to thirty  years  (see  discussion  below  regarding  recovery
periods).  The Company  believes its utility  subsidiaries  will  continue to be
subject to rate regulation to the extent  necessary to recover these assets.  In
the event that a portion of the Company's operations is no longer subject to the
provisions  of SFAS 71 as a result of a change in  regulation  or the effects of
competition,  the Company's  subsidiaries could be required to write-off related
regulatory  assets,  determine  any  impairment to other assets  resulting  from
deregulation  and write-down any impaired  assets to their  estimated fair value
which  could  have a  material  adverse  effect  on  the  Company's  results  of
operations, financial position or cash flows.

      Effective  July 1, 1993,  PSCo began  collecting  from  customers  nuclear
decommissioning  costs expected to total approximately $124.4 million (plus a 9%
carrying cost). Such amount, which is being collected over a twelve year period,
represented the  inflation-adjusted  estimated remaining cost of decommissioning
activities  not  previously  recognized as expense at the time of CPUC approval.
PSCo is recovering  approximately  $13.9 million per year from its customers for
such costs.

      On January  27,  1997,  the CPUC  issued its order on PSCo's 1996 gas rate
case. The CPUC allowed recovery of postemployment  benefit costs associated with
its gas operations on an accrual basis under SFAS 112 and denied amortization of
the approximately  $8.7 million regulatory asset recognized upon the adoption of
SFAS 112. On June 9, 1997, PSCo filed its appeal in Denver District Court.  PSCo
is assessing the impact of this decision on the future  recovery of the electric
jurisdictional  portion of postemployment  benefit costs totaling  approximately
$13.8 million. If the appeal to the Denver District Court is unsuccessful,  PSCo
will appeal this issue to the  Colorado  Supreme  Court.  PSCo  believes it will
ultimately be successful in its appeals. If appeals are unsuccessful,  including
pursuing the establishment of an alternative form of regulatory recovery,  these
amounts will be written off.

      Certain  costs  associated  with  PSCo's DSM  programs  are  deferred  and
recovered in rates over five to seven year periods through the DSMCA.  Non-labor
incremental  expenses,  carrying  costs  associated  with deferred DSM costs and
incentives  associated  with  approved DSM  programs are  recovered on an annual
basis.  Costs  associated with SPS's DSM programs are also deferred and, as part
of a negotiated  settlement  agreement reached in July 1995, will be included in
rate base and cost of service in future PUCT proceedings.

                                       7
<PAGE>
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

      Costs  incurred to reacquire  debt prior to scheduled  maturity  dates are
deferred  and  amortized  over  the  life of the  debt  issued  to  finance  the
reacquisition or as approved by the applicable regulatory authority.

      In early 1997, SPS recorded an approximate $22.3 million  regulatory asset
associated  with the Thunder Basin judgment  pending  authorization  of recovery
from  state  regulators  (see  Note 2.  Regulatory  Matters  -  Thunder  Basin).
Management  believes that the judgment amount paid is recoverable from customers
and that the ultimate  resolution will not have a material adverse effect on the
Company's financial position, results of operations or cash flows.

      Recovered/Recoverable Purchased Gas and Electric Energy Costs -Net

      The Company's  utility  subsidiaries  have adjustment  mechanisms in place
which allow for the recovery of certain  purchased gas and electric energy costs
in excess of the level of such costs  included in base rates.  Currently,  these
cost  adjustment  tariffs  are  revised  periodically,   as  prescribed  by  the
appropriate  regulatory  agencies,  for any difference  between the total amount
collected  under the clauses and the  recoverable  costs  incurred  (see Note 2.
Regulatory Matters - Electric and Gas Cost Adjustments).

      Other Property

      Property,  plant and equipment  includes  approximately  $18.4 million and
$25.4 million, respectively, for costs associated with the engineering design of
a planned future Pawnee 2 generating station and certain water rights located in
southeastern  Colorado,  also obtained for a future generating station.  PSCo is
earning a return on these  investments  based on PSCo's weighted average cost of
debt and preferred stock in accordance with a CPUC rate order.

Non-utility Subsidiaries and Foreign Investments

      The  Company's  non-utility   subsidiaries  are  principally  involved  in
engineering, design and construction management,  non-regulated energy services,
including  gas and power  marketing,  the  management of real estate and certain
life insurance policies, the financing of certain current assets of PSCo and the
investment in cogeneration  facilities,  foreign utility  investments,  electric
wholesale   generators  and  other   non-utility   investments.   The  Company's
international  investments  are subject to  regulation in the countries in which
such investments are made.

Statements of Cash Flows - Non-cash Transactions

      Prior to the Merger,  shares of PSCo's  common stock  (250,058 in 1997 and
274,934  in  1996),  valued  at  the  market  price  on  the  date  of  issuance
(approximately  $10 million in each year), were issued to the Employees' Savings
and Stock Ownership Plan of Public Service Company of Colorado and Participating
Subsidiary  Companies.  The estimated  issuance  values were recognized in other
operating expenses during the respective preceding years. Shares of common stock
valued at the market  price on the date of  issuance  ($0.6  million in 1997 and
$0.2  million  in 1996),  were  issued to  certain  executives  pursuant  to the
applicable provisions of the executive compensation plans. These stock issuances
were non-cash  financing  activities  and are not reflected in the  consolidated
condensed statements of cash flows.

General

      See Note 1. of the Notes to Supplemental Consolidated Financial Statements
in NCE's  August 1, 1997 Form 8-K for a  summary  of the  Company's  significant
accounting  policies.  Certain  prior year  amounts  have been  reclassified  to
conform  to the  current  year's  presentation.  Additional  description  of the
businesses  of PSCo and

                                       8

<PAGE>

             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

SPS   are  contained  in  their  reports  under  Section  13 or  15(d)  of   the
Securities Exchange Act of 1934,  including their respective Form 10-Q's for the
quarter ended September 30, 1997.

2.  Regulatory Matters

Merger Rate Filings

      The discussion below summarizes the significant  state utility  regulatory
matters in Colorado, Texas, New Mexico, Wyoming, Oklahoma, Kansas and the FERC.

PSCo

      The CPUC decision approving the Merger establishes a five year performance
based  regulatory  plan  and  acknowledges  that  the  Merger  is in the  public
interest. The major provisions of the decision include:

     -    a $6 million electric rate reduction,  which was instituted October 1,
          1996,  followed by an additional  $12 million  electric rate reduction
          effective  with the  implementation  of new gas rates on  February  1,
          1997;
     -    an  annual  electric  department  earnings  test with the  sharing  of
          earnings in excess of an 11% return on equity for the  calendar  years
          1997-2001.   PSCo  has   established  an  estimated   customer  refund
          obligation  of  approximately  $7.4  million  in  connection  with the
          electric  department  sharing of  earnings  in excess of 11% return on
          equity for the results of operations through September 30, 1997. It is
          expected,  at a minimum,  that a similar  amount will be recognized in
          the fourth quarter of 1997;
     -    a freeze in base electric  rates for the period  through  December 31,
          2001  with  the  flexibility  to  make  certain  other  rate  changes,
          including  those  necessary  to allow for the  recovery of DSM, QF and
          decommissioning  costs.  The  freeze in base  electric  rates does not
          prohibit the Company from filing a general rate case or deny any other
          party the opportunity to initiate a complaint or rate proceeding;
     -    a replacement  of the Company's ECA with an ICA to allow for a 50%/50%
          sharing of certain fuel and energy cost  increases or decreases  among
          customers and  shareholders;
     -    and the  implementation  of a Quality of Service  Plan  ("QSP")  which
          provides  for bill  credits  totaling up to $5 million in year one and
          increasing  to $11  million  in year  five,  if the  Company  does not
          achieve  certain  performance  measures  relating to electric  service
          reliability,  customer complaints and telephone response to inquiries.
          On  October  15,  1997,  the  CPUC  issued  an  order  addressing  the
          implementation  of a reward  mechanism in the QSP which provides up to
          $3  million  of  annual  rewards  if  the  Company   achieves  certain
          performance  measures  relating  to  electric  reliability.  Based  on
          performance  measurements through September 30, 1997, the QSP will not
          have a material  adverse  effect on the Company's financial  position,
          results of operations, or cash flows.

      In  November  1997,  in  connection  with the annual  electric  department
earnings test discussed above, the CPUC held a hearing to review the prudence of
merger  costs,  allocation  methodologies  of merger costs,  and the  ratemaking
treatment  of a  transmission  agreement  with a  wholesale  customer.  A  final
decision on these issues is expected in early 1998.

SPS

      Under the various state regulatory  approvals,  SPS is required to provide
credits  to retail  customers  over  five  years for  one-half  of the  measured
non-fuel operation and maintenance  expense savings associated with the business
combination.  SPS will provide a guaranteed minimum annual savings of $3 million
in Texas,  $1.2  million in New  Mexico,  $100,000  in  Oklahoma  and $10,000 in
Kansas.

                                       9
<PAGE>

             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

Rate Cases

PSCo

      On June 5, 1996, PSCo filed a retail rate case with the CPUC requesting an
annual increase in its jurisdictional  gas department  revenues of approximately
$34  million.   In  early  1997,  the  CPUC  approved  an  overall  increase  of
approximately $18 million with an 11.25% return on equity, effective February 1,
1997 and as modified on May 15, 1997. PSCo has appealed the CPUC's decision with
the  Denver   District   Court,   which   disallowed  the  recovery  of  certain
postemployment  benefit  costs  under SFAS 112 and  imputed  anticipated  merger
related  cost  savings  related  to the gas  business  (see  Note 1.  Accounting
Policies - Regulatory Assets and Liabilities).

SPS

      On December  19,  1989,  the FERC issued its final order  regarding a 1985
rate  case.  SPS  appealed  certain  portions  of  the  order  that  related  to
recognition in rates of the reduction of the federal income tax rate from 46% to
34%. The United  States  Court of Appeals for the  District of Columbia  Circuit
remanded the case, directing the FERC to reconsider SPS's claim of an offsetting
cost and  limiting  the FERC's  actions.  The FERC issued its Order on Remand in
July 1992,  required  filings were made and a hearing was  completed in February
1994. In October 1994, the  administrative  law judge issued a favorable initial
decision that, if approved by the FERC,  would result in a substantial  recovery
for SPS. Negotiated  settlements with SPS's partial  requirements  customers and
Texas-New  Mexico  Power  Company  were  approved  by the FERC in July  1993 and
September  1993,  respectively,  and SPS received  approximately  $2.8  million,
including interest. In a settlement with SPS's New Mexico cooperative customers,
SPS received  approximately $7.0 million,  including interest. The FERC approved
this  settlement in July 1995.  Resolutions  of these matters with the remaining
wholesale  customers,  Golden Spread member  cooperatives and Lyntegar  Electric
Cooperative, have not been reached. SPS cannot reasonably estimate the remaining
amount recoverable from these proceedings; however, a favorable resolution could
materially  improve  its  consolidated  earnings  in the  year  in  which  it is
resolved.

Cheyenne

      On May 12, 1997,  Cheyenne  filed an  application  with the Public Service
Commission  of Wyoming  ("WPSC")  for an overall  annual  increase in retail gas
revenues of  approximately  $1.25  million.  On  September  23,  1997,  the WPSC
approved an increase in retail gas revenues of approximately  $1.19 million with
an 11.71% return on equity, effective October 1, 1997.

Electric and Gas Cost Adjustment Mechanisms

PSCo

      During 1994 and 1995,  the CPUC  conducted  several  proceedings to review
issues  related to the ECA.  The CPUC opened a docket to review  whether the ECA
should be maintained in its present form, altered or eliminated,  and on January
8, 1996,  combined this docket with the merger docket  discussed above. The CPUC
decision on the Merger modified and replaced the ECA with an ICA. The ICA, which
became effective  October 1, 1996,  allows for a 50%/50% sharing of certain fuel
and energy cost  increases  and  decreases  among  customers  and  shareholders.
Management does not believe this will have a significant impact on the Company's
results of operations, financial position or cash flows.

                                       10
<PAGE>

             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

SPS

      A PUCT  substantive rule requires  periodic  examination of SPS's fuel and
purchased  power costs,  the  efficiency  of the use of such fuel and  purchased
power, fuel acquisition and management  policies and purchase power commitments.
On May 1, 1995, SPS filed with the PUCT a petition for a fuel reconciliation for
the months of January 1992 through  December  1994.  The PUCT issued an order in
January 1996 requiring SPS to make a $3.9 million fuel refund consisting of $2.1
million of  overrecovered  fuel costs and $1.8 million of disallowed  fuel costs
for the  period.  This refund was made in April  1996.  Additionally,  the order
required  SPS to flow  through  to  customers  100%  of  margins  from  non-firm
off-system  opportunity sales as of January 1995. Prior PUCT rulings had allowed
SPS to retain 25% of these  margins.  The 100% flow  through is required by PUCT
rules,  absent rule  waiver.  A motion for  rehearing  on the fuel  disallowance
(which was adjusted to $1.9 million) was subsequently denied by the PUCT and SPS
was ordered to flow through 100% of the margin  effective with the first billing
cycle  after the date of the  order.  Upon  appeal by SPS to the  Travis  County
District Court in May 1996, the PUCT's decision on the disallowed fuel costs was
upheld. The Travis County District Court decision has been appealed to the Texas
Court of  Appeals  which has not yet ruled in the  matter.  Management  does not
believe that the ultimate outcome of this matter will have a significant  impact
on the Company's  financial  position,  results of operations or cash flows.  At
September 30, 1997, SPS had approximately  $18.1 million in underrecovered  fuel
costs in Texas and has  requested to surcharge  Texas retail  customers  for the
underrecovery.

Thunder Basin

     SPS was named as a defendant in a case  entitled  Thunder  Basin Coal Co. v
Southwestern  Public Service Co., No.  93-CV304B (D. Wyo.). On November 1, 1994,
the jury  returned a verdict in favor of Thunder  Basin and awarded them damages
of approximately  $18.8 million.  SPS appealed the judgment to the Tenth Circuit
Court of Appeals  and, on January 7, 1997,  that Court found in favor of Thunder
Basin and  upheld  the  judgment.  SPS filed a motion  for  rehearing  which was
denied. In February 1997, SPS recorded the liability for the judgment  including
interest and court costs. The amount of approximately  $22.3 million was paid in
April 1997 and a regulatory asset was recorded.

      Management  believes  that the judgment  amount paid is  recoverable  from
customers and as such recognized a regulatory asset,  although any such recovery
would be subject to review by various  regulatory  agencies.  On  September  17,
1996,  the FERC  issued an order  granting  SPS  approval  to  collect  the FERC
jurisdictional portion of the judgment from wholesale customers.  On October 24,
1997,  the NMPUC  issued an order  granting  recovery  of the New Mexico  retail
jurisdictional  portion  of Thunder  Basin  costs.  On May 1, 1997,  SPS filed a
request  with the PUCT to surcharge  under-collected  fuel and  purchased  power
expenses, which included $9.1 million of the Thunder Basin judgment. On November
4, 1997,  an  administrative  law judge  ("ALJ")  issued a proposal for decision
which  denied  recovery  of  the  judgment  through  the  surcharge.  SPS  filed
exceptions  to this ALJ  recommendation  and on November  19, 1997 the PUCT will
consider  this matter.  Management  believes  that recovery of the Thunder Basin
costs in the Texas retail jurisdiction will be approved either in this surcharge
request or through a fuel reconciliation proceeding in 1998.

3. Commitments and Contingencies

Environmental Issues

      The Company  and its  subsidiaries  are  subject to various  environmental
laws, including  regulations governing air and water quality and the storage and
disposal of hazardous or toxic wastes. The Company and its subsidiaries  assess,
on an ongoing basis,  measures to ensure  compliance  with laws and  regulations
related to hazardous  materials and hazardous  waste  compliance and remediation
activities.


                                       11
<PAGE>

             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

Environmental Site Cleanup

      As  described  below,  the Company and its  subsidiaries  have been or are
currently  involved with the clean-up of certain  hazardous  substances.  In all
situations,  the Company is pursuing or intends to pursue  insurance  claims and
believes it will  recover  some  portion of these  costs  through  such  claims.
Additionally,  where  applicable,  the Company  intends to pursue  recovery from
other Potentially Responsible Parties ("PRPs"). To the extent such costs are not
recovered,  the Company and its  subsidiaries  believe it is probable  that such
costs will be recovered through the rate regulatory  process.  To the extent any
costs are not recovered  through the options listed above,  the Company would be
required to recognize an expense for such unrecoverable amounts.

      Under the Comprehensive Environmental Response, Compensation and Liability
Act ("CERCLA"), the U.S. Environmental Protection Agency ("EPA") identified, and
a  Phase  II   environmental   assessment   revealed,   low  level,   widespread
contamination from hazardous  substances at the Barter Metals Company ("Barter")
properties located in central Denver. For an estimated 30 years, PSCo sold scrap
metal and electrical  equipment to Barter for  reprocessing.  PSCo has completed
the cleanup of this site at a cost of  approximately $9 million and has received
responses from CDPHE  indicating  that no further action is required  related to
these properties. On January 3, 1996, in a lawsuit by PSCo against its insurance
providers,  the Denver District Court entered final judgment in favor of PSCo in
the amount of $5.6 million for certain cleanup costs at Barter.  Several appeals
and cross appeals have been filed by one of the insurance  providers and PSCo in
the Colorado  Court of Appeals.  The insurance  provider has posted  supersedeas
bonds in the amount of $9.7 million  ($7.7  million  attributable  to the Barter
judgment).  On July 10,  1997,  the  Colorado  Court of Appeals  overturned  the
previously awarded $7.7 million judgment on the basis that the jury had not been
properly  instructed by the Judge regarding a narrow issue  associated with some
of the policies.  A retrial is expected.  Previously,  PSCo had received certain
insurance  settlement  proceeds  from other  insurance  providers for Barter and
other contaminated sites and a portion of those funds remains to be allocated to
this site by the trial court. PSCo plans to appeal the Colorado Court of Appeals
decision to the Colorado  Supreme  Court.  In  addition,  PSCo expects to recoup
additional expenditures beyond insurance proceeds through the sale of the Barter
property and from other PRPs. In August 1996,  PSCo filed a lawsuit against four
PRPs seeking recovery of certain Barter related costs.

      Polychlorinated  biphenyl  ("PCB") presence was identified in the basement
of an  historic  office  building  located in downtown  Denver.  The Company was
negotiating the future cleanup with the current owners;  however,  on October 5,
1993, the owners filed a civil action against PSCo in the Denver District Court.
The  action  alleged  that  PSCo  was  responsible  for  the  PCB  releases  and
additionally  claimed other damages in unspecified  amounts.  On August 8, 1994,
the Denver  District Court entered a judgment  approving a $5.3 million offer of
settlement  between  PSCo and the  building  owners  resolving  all  claims.  In
December 1995,  complaints  were filed by PSCo against all applicable  insurance
carriers in the Denver  District  Court.  On June 30,  1997,  the Court ruled in
favor of the carriers on summary  judgment  motions  addressing  late notice and
other issues.  PSCo is pursuing  recovery from one carrier.  On August 27, 1997,
PSCo filed an appeal of the decision with the Colorado Court of Appeals.

      In  addition  to  these  sites,  the  Company  and its  subsidiaries  have
identified  several  other sites where  cleanup of hazardous  substances  may be
required.  While  potential  liability  and  settlement  costs are  still  under
investigation and negotiation, the Company and its subsidiaries believe that the
resolution  of these  matters  will not have a  material  adverse  effect on the
Company's financial  position,  results of operations or cash flows. The Company
and its  subsidiaries  fully  intend to pursue the  recovery of all  significant
costs  incurred  for such  projects  through  insurance  claims  and/or the rate
regulatory process.

Environmental Matters Related to Air Quality

      Under the Clean Air Act  Amendments of 1990  ("CAAA"),  coal burning power
plants are required to reduce SO2 and NOx emissions to specified  levels through
a phased  approach.  PSCo's and SPS's  facilities  must comply with the Phase II
requirements,  which  will be  effective  in the  year  2000.  Currently,  these
regulations permit compliance with sulfur dioxide emission  limitations by using
SO2  allowances  allocated to plants by the EPA, using  allowances  generated by

                                       12
<PAGE>
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

reducing  emissions at existing  plants and by using  allowances  purchased from
other  companies.  The Company  expects to meet the Phase II emission  standards
placed on SO2  through the  combination  of: a) use of low sulfur  coal,  b) the
operation of air quality control equipment on certain generation facilities, and
c) allowances  issued by the EPA. The Company will be required to modify certain
boilers by the year 2000 to reduce  the NOx  emissions  in order to comply  with
Phase  II   requirements.   The  estimated  Phase  II  costs  for  future  plant
modifications to meet NOx requirements is approximately $13 million. The Company
is  studying  its  options to reduce NOx and SO2  emissions.  PSCo has  recently
announced  its intention to spend  approximately  $211 million on its Denver and
Boulder Metro area coal-fired power plants to further reduce such emissions.

Craig Steam Electric Generating Station

      On October 9, 1996, a conservation  organization  filed a complaint in the
U.S.  District  Court  pursuant to  provisions of the Federal Clean Air Act (the
"Act") against the joint owners of the Craig Steam Electric  Generating Station.
Tri-State Generation and Transmission  Association,  Inc. is the operator of the
Craig  station and PSCo owns an undivided  interest  (acquired in April 1992) in
each of two units at the station  totaling  approximately  9.7%.  The  plaintiff
alleged that: 1) the station  exceeded the 20% opacity  limitations in excess of
14,000 six minute  intervals  during the period extending from the first quarter
of 1991 through the second  quarter of 1996, and 2) the owners failed to operate
the station in a manner  consistent with good air pollution  control  practices.
The complaint seeks, among other things, civil monetary penalties and injunctive
relief.  The Act provides for penalties of up to $25,000 per day per  violation,
but the level of penalties imposed in any particular  instance is discretionary.
A pre-trial conference has been scheduled for December 1997. Management does not
believe that this potential liability or the future impact of this litigation on
plant operations will have a material adverse impact on the Company's  financial
position,  results of  operations,  or cash  flows.  The  issues  raised in this
litigation are similar to the Hayden Station complaint which was settled in 1996
and disclosed in PSCo's 1996 Annual Report on Form 10-K.

Fort St. Vrain

      In 1989, PSCo announced its decision to end nuclear operations at Fort St.
Vrain and to proceed  with the  defueling  and  decommissioning  of the reactor.
While the  defueling  of the  reactor  to the  Independent  Spent  Fuel  Storage
Facility  ("ISFSI") was completed in June 1992,  several  issues  related to the
ultimate  storage/disposal  of Fort St.  Vrain's  spent  nuclear  fuel  remained
unresolved.

      On February 9, 1996, PSCo and the DOE entered into an agreement  resolving
all the  defueling  issues.  As part of this  agreement,  PSCo has agreed to the
following:  1) the DOE assumed title to the fuel currently  stored in the ISFSI,
2) the DOE will assume title to the ISFSI and will be responsible for the future
defueling and decommissioning of the facility, 3) the DOE agreed to pay PSCo $16
million  for the  settlement  of  claims  associated  with the  ISFSI,  4) ISFSI
operating and maintenance costs,  including  licensing fees and other regulatory
costs, will be the  responsibility of the DOE, and 5) PSCo provided to the DOE a
full and complete  release of claims  against the DOE resolving all  contractual
disputes  related to  storage/disposal  of Fort St. Vrain spent nuclear fuel. On
December  17,  1996,  the DOE  submitted  a request  to the  Nuclear  Regulatory
Commission  ("NRC") to transfer  the title of the ISFSI.  This  request is being
reviewed by the NRC and PSCo anticipates approval no earlier than mid-1998.

      On March 22, 1996, PSCo and the decommissioning contractors announced that
the physical  decommissioning  activities  at the facility  were  completed.  On
August 5,  1997,  the NRC  approved  PSCo's  request  to  terminate  the Part 50
operating  license.  This  concludes  the  decommissioning  activities  and  the
facilities and site are suitable to be released for unrestricted  use. Under the
Price-Anderson  Act,  PSCo remains  subject to potential  assessments  levied in
response to any nuclear  incidents  prior to early 1994,  as disclosed in PSCo's
1996 Annual Report on Form 10-K. At September 30, 1997, a remaining $2.4 million
defueling  and  decommissioning  liability  was  reflected  on the  consolidated
condensed  balance sheet.  Management  believes this  remaining  decommissioning
liability is adequate to finalize the payment of all related obligations.

                                       13
<PAGE>
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)


      As a result  of the DOE  settlement,  coupled  with a  complete  review of
expected  remaining  decommissioning  costs and establishment of the anticipated
refund to  customers,  pre-tax  earnings  for 1996 were  positively  impacted by
approximately $16 million.  In accordance with the 1991 CPUC approval to recover
certain  decommissioning costs, 50% of any cash amounts received from the DOE as
part of a settlement, net of costs incurred by PSCo, including legal fees, is to
be refunded or credited to  customers.  PSCo  established  an $8 million  refund
liability.  In early 1997,  such  obligation  was reduced by $1.1 million  after
amounts to be refunded were finally  determined  and approved by the CPUC.  Such
amounts are being refunded over a three year period.

Employee Matters

      Several employee  lawsuits have been filed against PSCo involving  alleged
discrimination,  sexual  harassment or workers'  compensation  issues which have
arisen  during the normal  course of business.  Also,  lawsuits  have been filed
against PSCo  alleging  breach of certain  fiduciary  duties to  employees.  The
plaintiffs  lawsuits  are in  various  stages of  litigation  and/or  appeal(s),
including  settlement  discussions,  with the appropriate state judicial courts.
PSCo  intends to contest,  or is actively  contesting,  all such  lawsuits,  and
believes the ultimate  outcome  will not have a material  adverse  impact on the
Company's results of operations, financial position or cash flows.

4. Yorkshire Electricity and U.K. Windfall Profits Tax

      On April 1, 1997,  Yorkshire  Power (a 50/50 joint venture between AEP and
PSCo) effectively  acquired all of the outstanding  ordinary shares of Yorkshire
Electricity, a United Kingdom regional electricity company. The Company accounts
for its investment in Yorkshire Power using the equity method. Yorkshire Power's
results of  operations  includes 100% of Yorkshire  Electricity's  results since
April 1, 1997. The Company's equity earnings in Yorkshire Power is 50%, the same
as its ownership share.

      The total  consideration  paid by Yorkshire Power was  approximately  $2.4
billion (1.5 billion pounds sterling). The acquisition was financed by Yorkshire
Power through a combination of approximately 25% equity and 75% debt,  including
the assumption of the existing debt of Yorkshire Electricity.  The funds for the
acquisition were obtained from PSCo's and AEP's investment in Yorkshire Power of
approximately  $360  million  (220  million  pounds  sterling)  each,  with  the
remainder obtained by Yorkshire Power through the issuance of non-recourse debt.
PSCo funded its entire equity investment in Yorkshire Power through $250 million
of  publicly  issued  secured  medium-term  notes with  varying  maturities  and
drawings  of  approximately  $110  million  on its  short-term  lines of  credit
pursuant to its short-term credit agreement with Bank of America, as agent.

      In July  1997,  the U.K.  government  enacted a  windfall  profits  tax on
certain  privatized  business entities which will be payable in two installments
with the first in December  1997 and the second  installment  a year later.  The
windfall  profits tax was a retroactive  adjustment to the  privatization  value
based on  post-privatization  profits during the 1992 to 1995 period. During the
third  quarter of 1997,  Yorkshire  Power  recorded an  extraordinary  charge of
approximately  $221 million  (135 million  pounds  sterling)  for this  windfall
profits tax. The Company's share of this tax is approximately $110.6 million.


                                       14
<PAGE>
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)



      Summarized income statement information for the period April 1, 1997 (date
of acquisition) to September 30, 1997 is presented below (in millions):

   Yorkshire Power:
      Operating revenues.......................    $  917.6
      Operating income.........................       124.1
      Income from continuing operations before
      extraordinary item ......................        42.8
      Extraordinary item - U.K. windfall
       profits tax ............................      (221.1)
                                                   --------
      Net loss.................................    $ (178.3)
                                                   ========

    Company's equity in the earnings (losses):
      Extraordinary item -  U.K. windfall 
       profits tax ............................    $ (110.6)
      Equity in earnings of Yorkshire Power (1)        21.4
                                                       ----
                                                   $  (89.2)
                                                   ======== 

(1) Includes the impact of  approximately  $10 million  related to the change in
the U.K. corporate income tax rate from 33% to 31%.

      The pro forma  financial  information  presented  below  assumes  that the
acquisition of Yorkshire  Power was acquired on the first day of each respective
period. The pro forma adjustments include recognition of equity in the estimated
earnings  of  Yorkshire  Power,  an  adjustment  for  interest  expense  on debt
associated  with PSCo's  investment in Yorkshire Power and related income taxes.
The estimated earnings of Yorkshire Power was based on prior historical earnings
of Yorkshire Electricity,  prior to its acquisition by Yorkshire Power, adjusted
for the estimated effects of purchase accounting  (including the amortization of
goodwill), conversion to United States generally accepted accounting principles,
interest  expense  on  debt  issued  by  Yorkshire  Power  associated  with  the
acquisition  and related  income  taxes.  Sales of  electricity  are affected by
seasonal   weather   patterns   and,   therefore,   the  results  of   Yorkshire
Power/Yorkshire  Electricity  will not be  distributed  evenly  during the year.
Equity in earnings of Yorkshire Power has been converted at the average exchange
rates for the nine months  ended  September  30, 1997 and  September  30,  1996,
$1.6318/pound and $1.5367/pound, respectively.

                               Nine Months Ended         Nine Months Ended
                              September 30, 1997         September 30, 1996
                             Earnings                  Earnings
                           available for   Earnings    available for  Earnings
                           common stock  per share(1)  common stock per share(1)
                           ------------  ------------  ------------ ------------
                           (in millions)               (in millions)
NCE's income before
 before extraordinary
  item.................      $ 175.5       $  1.68     $  212.2      $  2.06

Pro forma adjustments:

  Equity in earnings of
   Yorkshire Power, net
   of U.S. tax benefits (2)    (10.1)                      19.6

  Interest expense, net
   of tax ..............        (3.5)                     (10.4)
                               -----                     ------

Pro forma result........     $ 161.9       $  1.55     $  221.4      $  2.15
                             =======                   ========

  (1)Based on the weighted  average number of common shares  outstanding for the
     period.
  (2)The nine months ended  September  30, 1997 amounts  include  $24.0  million
     ($17.9 million  after-tax) of nonrecurring  write-offs of certain  computer
     development  costs,   acquisition  expenses  and  costs  incurred  for  the
     preparation for deregulation.

                                       15
<PAGE>
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

5.  Acquisitions and Divestitures

Acquisition of Texas-Ohio Gas, Inc. and Texas-Ohio Pipeline, Inc.

      Effective September 1, 1996, e prime acquired all of the outstanding stock
of  Texas-Ohio  Gas and  Texas-Ohio  Pipeline in exchange for a  combination  of
common stock of PSCo and cash.  Such  acquisitions  were accounted for using the
purchase  method and the  acquired  assets and  liabilities  have been valued at
their  estimated  fair  market  values  as of the  date  of  acquisition.  These
companies are primarily  engaged in gas brokering and marketing  activities  and
are subsidiaries of e prime.

Quixx Underground Water Rights

   During August 1996, Quixx sold a portion of its underground  water rights for
approximately  $14 million.  Quixx  recognized an after-tax  gain on the sale of
these water rights of approximately $7.7 million.

BCH Energy Limited Partnership Investment

   As discussed in the SPS's 1996 Transition  Report on Form 10-K as of December
31,  1996 under  BUSINESS.  Nonutility  Businesses,  Quixx  holds a 49%  limited
partnership  interest in BCH Energy Limited  Partnership  ("BCH"),  which owns a
waste-to-energy cogeneration facility located near Fayetteville, North Carolina.
Limited commercial operation of the BCH project began in June 1996; however, the
facility did not achieve the expected  performance  level. An effort was made to
restructure  the  project  but it was  not  possible  to  achieve  the  required
improvements on economically  viable terms;  therefore,  in December 1996, Quixx
wrote off its investment of approximately $16 million.

Carolina Energy Limited Partnership Investment

   The Carolina  Energy  Project is similar to the BCH project,  but with design
modifications.  Construction  was originally  scheduled to be completed later in
1997 but was halted pending an independent analysis of the project's engineering
and financial viability. Additionally, the banks providing debt financing to the
project  withheld  funds for  continued  construction.  Quixx,  UE, other equity
owners,  senior  creditors and the  construction  contractor have been unable to
restructure the project on mutually agreeable terms. The construction contractor
is  demobilizing  and the creditors have initiated  remedies  provided under the
credit  agreement.  Accordingly,  management  has  determined it is unlikely the
project will be completed  under the present  ownership,  if at all, and Quixx's
and UE's net  investments  in the  Carolina  Energy  Project are  unlikely to be
recovered.

   As  a  consequence,   in  June  1997,   Quixx  wrote-off  its  investment  of
approximately  $13.64  million  in  the  Carolina  Energy  Limited  Partnership.
Additionally,  UE wrote-off its net investment of approximately $2.42 million in
this same partnership. Quixx held a one-third ownership interest, including a 1%
general  partnership  interest,  in the partnership.  UE's net investment in the
partnership was comprised of subordinated debt, the related interest receivable,
as  well  as  engineering   services.   This  combined   investment   represents
approximately $16.1 million.


                                       16
<PAGE>

             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 (Continued)

6.  SPS Obligated Mandatorily Redeemable Preferred Securities of Subsidiary
Trust Holding Solely Subordinated Debentures of SPS

   In October 1996, Southwestern Public Service Capital I, a wholly-owned trust,
issued  in  a  public  offering  $100  million  of  its  7.85%  Trust  Preferred
Securities,  Series  A. The sole  asset of the trust is $103  million  principal
amount of SPS's 7.85% Deferrable Interest Subordinated Debentures,  Series A due
September 1, 2036.

7.  Management's Representations

   In the  opinion  of the  Company,  the  accompanying  unaudited  consolidated
condensed  financial  statements include all adjustments  necessary for the fair
presentation  of the financial  position of the Company and its  subsidiaries at
September 30, 1997 and December 31, 1996 and the results of  operations  for the
three and nine months ended  September  30, 1997 and 1996 and cash flows for the
nine months  ended  September  30,  1997 and 1996.  The  consolidated  condensed
financial  information and notes thereto should be read in conjunction  with the
supplemental  consolidated  financial  statements  and  notes  included  in  the
Company's Form 8-K, dated August 1, 1997.

   Because  of  seasonal  and  other  factors,   including  the   reorganization
associated  with the Merger,  the results of operations for the three months and
nine months ended  September  30, 1997 should not be taken as an  indication  of
earnings for all or any part of the balance of the year.


                                       17
<PAGE>




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

TO NEW CENTURY ENERGIES, INC.

We have reviewed the accompanying  consolidated  condensed  balance sheet of New
Century Energies, Inc. (a Delaware corporation) and subsidiaries as of September
30, 1997, and the related  consolidated  condensed  statements of income for the
three and nine month  periods  ended  September  30,  1997 and the  consolidated
condensed statements of cash flows for the nine month period ended September 30,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be  made  to the  financial  statements  referred  to  above  for  them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance sheet of New Century  Energies,  Inc. and
subsidiaries as of December 31, 1996 (not presented  herein),  and in our report
dated August 1, 1997,  based on our audit and the report of other  auditors,  we
expressed  an  unqualified  opinion  on  that  statement.  In our  opinion,  the
information set forth in the accompanying  consolidated  condensed balance sheet
as of December 31, 1996 is fairly stated, in all material respects,  in relation
to the balance sheets from which it has been derived.

The  consolidated  condensed  statements  of income for the three and nine month
periods ended September 30, 1996, and the  consolidated  condensed  statement of
cash flows for the nine month period ended  September  30, 1996,  of New Century
Energies, Inc. and subsidiaries were not reviewed by us and, accordingly,  we do
not express an opinion on them.


                                                        ARTHUR ANDERSEN LLP
Denver, Colorado,
November 10, 1997



                                       18
<PAGE>


Item 2.  Management's  Discussion  and  Analysis of  Financial  Condition  and
         Results of Operations

Overview

      Effective  August 1, 1997,  following  receipt of all  required  state and
Federal  regulatory  approvals,  PSCo and SPS  merged in a  tax-free  "merger of
equals"  transaction  and became  wholly-owned  subsidiaries  of NCE, which is a
registered holding company under the Public Utility Holding Company Act of 1935.
This  transaction  was accounted  for as a pooling of interests  for  accounting
purposes  and the  Consolidated  Financial  Statements  are  presented as if the
Merger were  consummated as of the beginning of the earliest  period  presented.
However, the Consolidated Financial Statements are not necessarily indicative of
the  results of  operations,  financial  position  or cash flows that would have
occurred had the Merger been  consummated  for the periods for which it is given
effect,  nor is it  necessarily  indicative  of future  results  of  operations,
financial position or cash flows.

      References to the Company are to NCE on a consolidated basis;  however, in
certain  circumstances,  the separate subsidiaries are separately referred to in
order to distinguish between the different business activities of the companies.

Three  Months  Ended  September  30, 1997  Compared to the Three  Months Ended
September 30, 1996

Earnings

      The Company recognized a net loss of $0.45 per share for the third quarter
of 1997 as  compared  to  earnings  per  share of $0.74  per share for the third
quarter of 1996. The net loss was primarily  attributable  to the recognition of
an  extraordinary  item related to the  one-time  U.K.  windfall  profits tax of
approximately  $110.6 million, or $1.06 per share, by Yorkshire  Electricity,  a
50%  owned  investment  (see Note 4.  Yorkshire  Electricity  and U.K.  Windfall
Profits Tax in Item 1. FINANCIAL  STATEMENTS).  Income before this extraordinary
charge,  decreased  approximately  $13.2  million  or $0.13 per  share  from the
previous year. An increase in merger and business  integration  costs  resulting
from  the  August  1,  1997  closing  of the  Merger,  electric  rate  decreases
instituted  in October 1996 and February 1997 and the  recognition  in 1996 of a
gain from the sale of water rights  contributed to the lower  earnings.  Ongoing
operations of Yorkshire  Electricity  positively impacted the Company's earnings
by approximately $14.1 million net of borrowing costs and income taxes, or $0.14
per share.

Electric Operations

      The following table details the change in electric  operating revenues and
energy  costs for the third  quarter of 1997 as  compared  to the same period in
1996.
                                                      Increase (Decrease)
                                                      -------------------
                                                    (Thousands of Dollars)
Electric operating revenues:
 Retail...............................................     $ 3,533
 Wholesale............................................      25,186
 Non-regulated power marketing........................       2,817
 Other (including unbilled revenues)..................         252
                                                           -------
  Total revenues......................................      31,788
Fuel used in generation...............................      26,937
Purchased power.......................................       9,814
                                                           -------
  Net decrease in electric margin.....................     $(4,963)
                                                           =======


                                       19
<PAGE>


      The following table compares  electric Kwh sales by major customer classes
for the third quarter of 1997 and 1996.
                                              Millions of Kwh Sales
                                              ---------------------
                                                 1997      1996     %Change *
                                                 ----      ----     ---------
Residential ...............................     2,634     2,557      3.0%
Commercial and Industrial  ................     7,334     7,122      3.0
Public Authority ..........................       219       209      4.6
                                                -----     -----
  Total Retail.............................     10,187    9,888      3.0
Wholesale..................................     3,516     2,762     27.3
Non-regulated power marketing..............       205       101      **
                                                -----     -----
Total......................................     13,908    12,751     9.1
                                                ======    ======

*  Percentages are calculated using unrounded amounts
** Percentage  change is  significant,  but  presentation of the amount is not
meaningful

      Electric  margin  decreased in the third quarter of 1997, when compared to
the  third  quarter  of  1996,  primarily  due to PSCo  retail  rate  reductions
(approximately  $4.8 million)  implemented in October 1996 and February 1997 and
the   recognition   at  PSCo  of  an  estimated   customer   refund   obligation
(approximately  $7.4 million) in connection with the earnings  sharing in excess
of 11%  return  on equity  which  resulted  from the  settlement  of the  Merger
proceedings  in Colorado (see Note 2.  Regulatory  Matters in Item 1.  FINANCIAL
STATEMENTS).  Electric margin was also negatively impacted by the recognition at
SPS of an estimated  customer  refund  obligation  (approximately  $0.7 million)
related  to the  guaranteed  merger  savings,  as  well as  interruptible  rates
available  to  certain  classes of retail and  wholesale  customers.  An overall
increase  of  approximately  3.0% in  electric  Kwh  sales to  retail  customers
minimized the impact of these rate reductions.  Higher wholesale  electric sales
and power marketing activities by non-regulated subsidiaries also contributed to
increased operating revenues, however, the margin on such sales is minimal.

      The Company's regulated subsidiaries have cost adjustment mechanisms which
recognize the majority of the effects of changes in fuel used in generation  and
purchased  power costs and allow recovery of such costs on a timely basis.  As a
result,  the changes in revenues  associated  with these  mechanisms  during the
third quarters of 1997 and 1996 had little impact on net income. However, in its
decision  on the Merger,  the CPUC  replaced  PSCo's ECA with an ICA,  effective
October 1, 1996,  which allows for a 50%/50%  sharing of certain fuel and energy
cost  increases and decreases  among  customers  and  shareholders  (see Note 2.
Regulatory Matters in Item 1.FINANCIAL STATEMENTS).

      Fuel used in generation expense increased  approximately  15.6% during the
third quarter of 1997, as compared to the same quarter in 1996, primarily due to
increased  generation levels at PSCo and SPS power plants and higher natural gas
costs at SPS.

      Purchased  power expense  increased 7.6% during the third quarter of 1997,
as compared to the same  quarter in 1996.  This  increase is  primarily  due the
amount of power purchased by PSCo to meet increased  wholesale  requirements and
other customer  demands,  as well as an increase in power marketing  activities,
which were initiated in the third quarter of 1996.

Gas Operations

      The following  table details the change in revenues from gas sales and gas
purchased  for resale  for the third  quarter  of 1997 as  compared  to the same
period in 1996.

                                       20
<PAGE>

                                                     Increase (Decrease)
                                                     -------------------
                                                   (Thousands of Dollars)

Revenues from gas sales (including unbilled revenues).     $27,372
Gas purchased for resale..............................      27,748
                                                           -------
 Net decrease in gas sales margin.....................     $  (376)
                                                           =======

      The  following  table  compares gas  dekatherm  (Dth)  deliveries by major
customer classes for the third quarter of 1997 and 1996.

                                      Millions of Dth Deliveries
                                      --------------------------
                                                1997  1996    % Change *
                                                ----  ----    ----------
Residential................................      6.2   6.4      (2.1)%
Commercial.................................      4.0   5.3     (11.5)
Non-regulated gas marketing................     13.7   4.3      **
                                               ----- -----
  Total Sales..............................     23.9  16.0      49.7
Gathering and Processing...................      -     0.4      **
Transportation.............................     22.3  20.6       8.2
                                               ----- -----
  Total....................................     46.2  37.0      25.2
                                               ===== =====

*  Percentages are calculated using unrounded amounts
** Percentage  change is  significant,  but  presentation of the amount is not
meaningful

      Gas sales  margin was  relatively  flat during the third  quarter of 1997,
when  compared to the third  quarter of 1996,  as the effect of lower sales from
utility  operations  was offset,  in part, by higher rates from PSCo's 1996 rate
case and an increase in margin from non-regulated gas marketing activities.

      Gas  transportation,  gathering,  processing and other revenues  increased
$0.7  million  during the third  quarter  of 1997,  when  compared  to the third
quarter  of  1996,  primarily  due  to an  increase  in  deliveries  and  higher
transportation rates effective February 1, 1997, resulting from PSCo's 1996 rate
case.

      PSCo and  Cheyenne  have in place GCA  mechanisms  for  natural gas sales,
which  recognize  the  majority  of the  effects  of  changes in the cost of gas
purchased  for resale and adjust  revenues to reflect  such changes in cost on a
timely  basis.  As a result,  the  changes  in  revenues  associated  with these
mechanisms  during the third  quarters of 1997 and 1996 had little impact on net
income.  However,  the  fluctuations  in gas sales  impact the amount of gas the
Company's gas utilities must purchase and,  therefore,  along with the increases
and  decreases  in the per-unit  cost of gas,  affect  total gas  purchased  for
resale.

Non-Fuel Operating Expenses

      Other operating and maintenance expenses increased $7.4 million during the
third  quarter of 1997,  as compared to the same period in 1996,  primarily  due
higher  operating  costs from  non-regulated  operations and higher  advertising
costs,  offset, in part, by lower labor and employee benefit costs  attributable
to the Company's overall cost containment efforts.

      Depreciation and amortization  expense increased $5.0 million in the third
quarter of 1997,  as compared to the same period in 1996,  primarily  due to the
depreciation  of  property  additions  and the higher  amortization  of software
costs.

      The $6.7 million  decrease in income taxes for the third  quarter of 1997,
as compared to the same period in 1996, is primarily due to lower pretax income.
Additional  income tax expense was  recognized in the current  period due to the
recognition of certain non-deductible merger and executive severance costs.

                                       21
<PAGE>

      Other income and deductions  increased  $3.1 million  primarily due to the
recognition  of equity  earnings in Yorkshire  Power ($17.3  million),  of which
approximately $10 million is related to the change in the U.K.  corporate income
tax rate from 33% to 31%. See Note 4. Yorkshire  Electricity  and U.K.  Windfall
Profits Tax in Item 1. FINANCIAL STATEMENTS.  This increase was offset, in part,
by increased merger and business integration costs (approximately $8.6 million),
including  executive  severance costs,  resulting from the closing of the Merger
effective August 1, 1997 and the gain recognized in 1996 on the sale by Quixx of
certain water rights ($11.8  million).  While costs  associated with the Merger,
transition  planning and implementation have negatively impacted earnings during
1997 and 1996, management anticipates that future operating results will benefit
from synergies resulting from the Merger.

      Interest  charges and preferred  dividends  increased $11.2 million during
the third quarter of 1997, when compared to the same quarter in 1996,  primarily
due to interest on borrowings  utilized to finance capital  expenditures and the
April 1997  acquisition  of Yorkshire  Electricity.  These  borrowings  included
PSCo's issuance of $75 million and $250 million of medium-term  notes in January
and  March  1997,  respectively.   Additionally,   dividends  on  SPS  obligated
mandatorily redeemable preferred securities of subsidiary trust increased due to
the  October  1996  issuance  of  $100  million  of  SPS  Obligated  Mandatorily
Redeemable Preferred Securities of a Subsidiary Trust.

Nine  Months  Ended  September  30, 1997  Compared  to the Nine  Months  Ended
September 30, 1996

Earnings

      Earnings  per  share  were  $0.62  for the  first  nine  months of 1997 as
compared  to $2.06 per share  during the same  period in 1996.  The  significant
decrease was primarily  attributable to the recognition of an extraordinary item
related to the  one-time  U.K.  windfall  profits  tax of  approximately  $110.6
million,  or $1.06 per share, by Yorkshire  Electricity,  a 50% owned investment
(see Note 4.  Yorkshire  Electricity  and U.K.  Windfall  Profits Tax in Item 1.
FINANCIAL  STATEMENTS).  Earnings per share on income before this  extraordinary
item decreased  $0.38 per share for the nine months ended in 1997 as compared to
the same period in 1996. This decline was  attributable to the favorable  impact
in 1996 of the February 9, 1996 settlement  agreement with the DOE resolving all
spent  nuclear fuel  storage and disposal  issues at Fort St. Vrain (see Note 3.
Commitments and Contingencies - Fort St. Vrain in Item 1. FINANCIAL STATEMENTS),
the  write-off  in June 1997 of Quixx and UE's net  investment  in the  Carolina
Energy Limited Partnership and higher merger and business  integration costs, as
electric and gas margins on a combined basis, as discussed below were relatively
flat.

Electric Operations

      The following table details the change in electric  operating revenues and
energy costs for the first nine months of 1997 as compared to the same period in
1996.
                                                      Increase (Decrease)
                                                      -------------------
                                                    (Thousands of Dollars)
Electric operating revenues:
 Retail...............................................     $ 4,746
 Wholesale............................................      23,045
 Non-regulated power marketing........................      11,550
 Other (including unbilled revenues)..................      (1,192)
                                                           --------
  Total revenues......................................      38,149
Fuel used in generation...............................      38,149
Purchased power.......................................       9,061
                                                           -------
  Net decrease in electric margin.....................     $(9,061)
                                                           =======


                                       22
<PAGE>


      The following table compares  electric Kwh sales by major customer classes
for the first nine months of 1997 and 1996.
                                              Millions of Kwh Sales
                                              ---------------------
                                                 1997       1996    %Change *
                                                 ----       ----    ---------
Residential ...............................      7,370     7,284      1.2%
Commercial and Industrial  ................     20,370    20,027      1.7
Public Authority ..........................        578       590     (2.0)
                                                 -----    ------
  Total Retail.............................     28,318    27,901      1.5
Wholesale..................................      8,478     7,529     12.6
Non -regulated power marketing.............        783       100      **
                                                 -----    ------
Total......................................     37,579    35,530      5.8
                                                ======    ======

*  Percentages are calculated using unrounded amounts
** Percentage  change is  significant,  but  presentation of the amount is not
meaningful

      Electric margin  decreased in the first nine months of 1997, when compared
to the first nine months of 1996. The decrease in electric  margin was primarily
attributable  to PSCo retail rate  reductions  implemented  in October  1996 and
February 1997 (approximately  $12.1 million) and the recognition of an estimated
customer refund obligation  (approximately  $7.4 million) in connection with the
earnings  sharing  in excess of 11%  return on equity  which  resulted  from the
settlement of the Merger proceedings in Colorado (see Note 2. Regulatory Matters
in Item 1. FINANCIAL  STATEMENTS).  Electric margin was also negatively impacted
by lower SPS sales  during  the second  quarter of 1997  because of wet and mild
weather,  the  recognition  at SPS of an estimated  customer  refund  obligation
(approximately  $0.7 million) related to the guaranteed merger savings,  as well
as interruptible  rates available to certain classes of SPS retail and wholesale
customers.  The impact of these  reductions  was offset,  in part, by an overall
increase of approximately 1.5% in electric Kwh sales to retail customers. Higher
wholesale  electric  sales  and  power  marketing  activities  by  non-regulated
subsidiaries  also contributed to increased  operating  revenues,  however,  the
margin on such sales is minimal.

      The Company's regulated subsidiaries have cost adjustment mechanisms which
recognize the majority of the effects of changes in fuel used in generation  and
purchased  power costs and allow recovery of such costs on a timely basis.  As a
result,  the changes in revenues  associated  with these  mechanisms  during the
first nine months of 1997 and 1996 had little impact on net income.  However, in
its decision on the Merger,  the CPUC replaced PSCo's ECA with an ICA, effective
October 1, 1996,  which allows for a 50%/50%  sharing of certain fuel and energy
cost increases and decreases among customers and shareholders.

      Fuel used in generation  expense increased  approximately  8.0% during the
first nine months of 1997, as compared to the same period in 1996, primarily due
to the effects of the Thunder  Basin  judgment on SPS fuel costs  ($19.9million;
see  Note  2.  Regulatory  Matters  -  Coal  Litigation  in  Item  1.  FINANCIAL
STATEMENTS), increased generation levels at PSCo and SPS power plants and higher
natural gas costs at SPS.

      Purchased  power  expense  increased  2.4% during the first nine months of
1997, as compared to the same period in 1996. This increase is primarily due the
amount of power purchased by PSCo to meet increased  wholesale  requirements and
other customer  demands,  as well as an increase in power marketing  activities,
which were initiated in the third quarter of 1996.


                                       23
<PAGE>

Gas Operations

      The following  table details the change in revenues from gas sales and gas
purchased  for resale for the first nine  months of 1997 as compared to the same
period in 1996.
                                                     Increase (Decrease)
                                                     -------------------
                                                   (Thousands of Dollars)

Revenues from gas sales (including unbilled revenues).     $128,177
Gas purchased for resale..............................      117,136
                                                            -------
 Net increase in gas sales margin.....................     $ 11,041
                                                           ========

      The following table compares gas Dth deliveries by major customer  classes
for the first nine months of 1997 and 1996.

                                      Millions of Dth Deliveries
                                      --------------------------
                                                1997  1996    % Change *
                                                ----  ----    ----------
Residential................................     64.3  63.9       0.6%
Commercial and resale......................     35.1  39.1     (10.2)
Non-regulated gas marketing................     44.4   5.7       **
                                               ----- -----
  Total Sales..............................    143.8 108.7      32.3
Gathering and Processing...................      0.1   1.0       **
Transportation.............................     69.8  67.6       3.1
                                               ----- -----
  Total....................................    213.7 177.3      20.5
                                               ===== =====

*  Percentages are calculated using unrounded amounts
** Percentage  change is  significant,  but  presentation of the amount is not
meaningful

      Gas sales margin increased in the first nine months of 1997, when compared
to the first nine  months of 1996,  primarily  due to an  increase  in PSCo base
revenues associated with the higher rates effective February 1, 1997,  resulting
from the Company's 1996 rate case and an increase in gas marketing activities by
non-regulated  subsidiaries.  Gas costs were higher during the first nine months
of 1997,  as  compared  to the same  period of 1996,  as a result of higher  gas
prices incurred through the 1996/97 winter heating season.

      Gas  transportation,  gathering,  processing and other revenues  increased
$2.3 million  during the first nine months of 1997,  when  compared to the first
nine  months of 1996,  primarily  due to an  increase  in  transportation  rates
effective  February 1, 1997,  resulting  from the Company's 1996 rate case and a
3.1% increase in transportation deliveries. The higher transportation deliveries
are  attributable to the shifting of various  commercial sales customers to firm
transportation customers.  Historically,  this shifting has not had an impact on
gas margin and is not expected to have an impact in the future.

      PSCo and  Cheyenne  have in place GCA  mechanisms  for  natural gas sales,
which  recognize  the  majority  of the  effects  of  changes in the cost of gas
purchased  for resale and adjust  revenues to reflect  such changes in cost on a
timely  basis.  As a result,  the  changes  in  revenues  associated  with these
mechanisms  during the first nine  months of 1997 and 1996 had little  impact on
net income.  However, the fluctuations in gas sales impact the amount of gas the
Company's gas utilities must purchase and,  therefore,  along with the increases
and  decreases  in the per-unit  cost of gas,  affect  total gas  purchased  for
resale.

Non-Fuel Operating Expenses

      Other  operating and maintenance  expenses  increased $18.3 million during
the nine months ended  September  30, 1997,  when compared to the same period in
1996,  primarily due to the favorable impact on 1996 earnings of the February 9,
1996 settlement  agreement with the DOE resolving all spent nuclear fuel storage
and disposal issues at Fort St. Vrain (approximately $16 million).  In addition,
higher costs of  non-regulated

                                       24

<PAGE>

subsidiary operations have contributed to the increase in consolidated operating
expenses.   However,  lower  employee  benefit  costs  and  other  general  cost
reductions  resulting  from the Company's  cost  containment  efforts  favorably
impacted current year expenses.

      Depreciation and amortization expense increased $16.4 million in the first
nine months of 1997,  as compared to the same period in 1996,  primarily  due to
the depreciation of property additions.

      The $31.5  million  decrease in income  taxes for the first nine months of
1997,  as compared to the same period in 1996, is primarily due to lower pre-tax
income.

      Other income and  deductions  decreased  $18.8  million  primarily due the
write-off in June 1997 of Quixx and UE's net  investment in the Carolina  Energy
Limited  Partnership  (see Note 5. Acquisition and Divestiture of Investments in
Item 1.  FINANCIAL  STATEMENTS  ). In  addition,  increased  merger and business
integration  costs,  including  executive  severance  costs,  resulting from the
closing of the Merger effective August 1, 1997 served to reduce other income and
deductions.  While costs  associated  with the Merger,  transition  planning and
implementation   have  negatively   impacted  earnings  during  1997  and  1996,
management anticipates that future operating results will benefit from synergies
resulting  from the  Merger.  These  decreases  were  offset,  in  part,  by the
recognition of equity  earnings in Yorkshire  Electricity  ($21.4  million),  of
which  approximately $10 million is related to the change in the U.K.  corporate
income  tax  rate  from  33%  to 31%  (see  Note  3.  Acquisition  of  Yorkshire
Electricity and U.K. Windfall Profits Tax in Item 1.FINANCIAL STATEMENTS).

      Interest  charges and preferred  dividends  increased $26.8 million during
the nine months ended  September  30, 1997,  when compared to the same period in
1996,  primarily  due to interest  on  borrowings  utilized  to finance  capital
expenditures  and the April 1997  acquisition  of Yorkshire  Electricity.  These
borrowings  included  PSCo's  issuance  of  $75  million  and  $250  million  of
medium-term  notes  in  January  and  March  1997,  respectively.  Additionally,
dividends  on SPS  obligated  mandatorily  redeemable  preferred  securities  of
subsidiary  trust  increased due to the October 1996 issuance of $100 million of
SPS Obligated Mandatorily Redeemable Preferred Securities of a Subsidiary Trust.

Commitments and Contingencies

      Issues relating to regulatory and  environmental  matters are discussed in
Notes 2 and 3 in Item 1.  FINANCIAL  STATEMENTS.  These  matters  and the future
resolution  thereof  may  impact the  Company's  future  results of  operations,
financial position or cash flows.

     Based on a  preliminary  analysis,  the  Company  expects to incur costs of
approximately  $50-65  million  over the next two years to modify  its  computer
software,  hardware  and other  automated  systems used in  operatings  enabling
proper  data  processing  relating  to the year  2000 and  beyond.  The  Company
continues to evaluate  appropriate  courses of corrective action,  including the
replacement  of certain  systems.  A  significant  portion  of these  costs will
represent  the  redeployment  of  existing  information   technology  resources.
Management does not anticipate  these  activities  will have a material  adverse
impact on the Company's financial position, results of operations or cash flows.

Common Stock Dividend

      During  the third  quarter,  the Board of  Directors  approved a $0.58 per
share dividend  payable to shareholders of the Company on November 15, 1997. The
Company's common stock dividend level is dependent upon the Company's results of
operations,  financial  position,  cash  flows and other  factors.  The Board of
Directors of the Company will continue to evaluate the common stock  dividend on
a quarterly basis.


                                       25
<PAGE>


Liquidity and Capital Resources

Cash Flows - Nine Months Ended September 30
                                                         1997   1996    Decrease
                                                         ----   ----    --------
Net cash provided by operating activities (in millions) $201.0 $389.9   $(188.9)

      Cash provided by operating  activities  decreased in the first nine months
of 1997,  when  compared  to the same period in 1996,  primarily  due to the SPS
payment in April 1997 of the Thunder Basin  judgment and an increase in payments
to gas  suppliers  resulting  from the  higher  gas costs in late 1996 and early
1997. A portion of these higher gas costs have been deferred  through PSCo's GCA
and will be recovered from customers in the future.

                                                        1997     1996   Increase
                                                        ----     ----   --------
Net cash used in investing activities (in millions)   $(675.9) $(286.8)  $389.1

      Cash used in investing  activities  increased during the nine months ended
September 30, 1997,  when compared to the same period in 1996,  primarily due to
the acquisition of an equity interest in Yorkshire Electricity for approximately
$362 million and the 1996 sale by Quixx of certain water rights.

                                                        1997     1996   Increase
                                                        ----     ----   --------
Net cash provided by (used in) financing 
 activities (in millions)                             $482.3   $(81.8)   $564.1

      Cash provided by financing  activities  increased  (indicating  that there
were more  borrowings)  in the first nine months of 1997,  when  compared to the
same period in 1996,  primarily  due to PSCo's  issuance of $75 million and $250
million of medium  term  notes in  January  and March  1997,  respectively.  The
proceeds from the $75 million  financing  were used to fund PSCo's  construction
program.  The proceeds  from the $250 million  medium term notes,  together with
additional  borrowings of approximately  $110 million on its short-term lines of
credit, were used to fund the acquisition of Yorkshire  Electricity (see Note 4.
Yorkshire  Electricity  and  U.K.  Windfall  Profits  Tax in Item  1.  FINANCIAL
STATEMENTS).  As a result  of the  increase  in  recoverable  purchased  gas and
electric  energy  costs and reduced  cash flows  resulting  from lower  electric
rates,  coupled with increased merger and business  integration  costs, PSCo has
utilized the proceeds from additional  short-term  borrowings to finance ongoing
construction expenditures.  With the consummation of the Merger effective August
1, 1997,  management  anticipates that future operating results and related cash
flows will benefit from synergies resulting from the Merger.

Short-Term Borrowing Arrangements

      On August 11, 1997, NCE entered into a $225 million  credit  facility with
several  banks.  The  credit  facility  provides  for  $100  million  of  direct
borrowings by NCE until the  outstanding  common stock of PSCCC,  a wholly-owned
subsidiary of PSCo, is  transferred  to NCE.  After the transfer,  NCE will have
access to $225 million of direct  borrowings under the credit facility.  The $30
million bridge loan facility which provided funds necessary for the repayment of
certain pre-merger PSCo subsidiary  short-term borrowings to permit the transfer
of such  subsidiaries  to NCE on the effective date of the Merger was terminated
on August 11, 1997.

NCE Common Stock

  NCE  intends to file a shelf  registration  statement  with the SEC during the
fourth  quarter of 1997 covering the offering and sale of up to 9 million shares
of Common Stock ($1 par value).  The Company  intends to use the net proceeds to
retire short-term debt and for general corporate purposes.

                                       26
<PAGE>

Electric Utility Industry

      Electric  utilities  have  historically  operated  in a  highly  regulated
environment  in which they have an  obligation  to provide  electric  service to
their  customers  in return for an  exclusive  franchise  within  their  service
territory  with  an  opportunity  to  earn a  regulated  rate  of  return.  This
regulatory  environment  is  changing.  The  generation  sector has  experienced
competition  from  non-utility   power  producers  and  the  FERC  is  requiring
utilities,  including the Company, to provide wholesale  transmission service to
others and may order electric utilities to enlarge their transmission systems to
facilitate transmission services without impairing reliability. State regulatory
authorities  are in the process of changing  utility  regulations in response to
federal  and  state   statutory   changes  and   evolving   markets,   including
consideration of providing open access to retail customers. All of the Company's
jurisdictions   continue  to  evaluate  utility   regulations  with  respect  to
competition.  The Company is unable to predict what  financial  impact or effect
the adoption of these proposals would have on its operations. The Merger between
PSCo and SPS was, in part, in response to these changing conditions.


                                       27
<PAGE>



                         PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

      Part 1.  See Note 3.  Commitments and Contingencies in Item 1, Part 1.

Item 6.  Exhibits and Reports on Form 8-K

(a)   Exhibits

     10   Form of Key Executive Change in Control Agreement, effective August 1,
          1997.

     15   Letter  from  Arthur   Andersen  LLP   regarding   unaudited   interim
          information is set forth at page 31 herein. 

     27   Financial Data Schedule UT

(b)    Reports on Form 8-K

    - A report dated August 1, 1997,  was filed on August 1, 1997 which included
   Item 2. Acquisition or Disposition of Assets and Item 7.
   Financial Statements and Exhibits.

      Exhibits included:

      Exhibit No.       Description
      -----------       -----------

      99-1  News Release of New Century Energies, Inc., dated August 1, 1997

      99-2  Supplemental  Consolidated  Financial  Statements  for the following
            periods were included:

           -supplemental consolidated balance sheets as of December 31, 1996 and
            1995 and the related supplemental consolidated statements of income,
            shareholders' equity and cash flows for the years ended December 31,
            1996, 1995, and 1994.

      99-3 Supplemental Consolidated Condensed Quarterly Financial Statements

           -supplemental  consolidated  condensed  balance sheet as of March 31,
            1997 and the related supplemental  consolidated condensed statements
            of income and cash flows for the three  months  ended March 31, 1997
            and March 31, 1996.

   - A report  dated  August 1,  1997,  was filed on  August  4,  1997,  which
   included  Item 5.  Other  Events  and  Item  7.  Financial  Statements  and
   Exhibits.

   - A report  dated  July 2,  1997 was filed on  September  26,  1997,  which
   included Item 5. Other Events.




                                       28
<PAGE>



                                  SIGNATURE

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          NEW CENTURY ENERGIES, INC.

                                          By     /s/R. C. Kelly
                                          ---------------------------------
                                                   R. C. KELLY
                                          Executive Vice President and
                                             Chief Financial Officer


Dated:  November 14, 1997


                                       29
<PAGE>



                                EXHIBIT INDEX

10    Form of Key Executive Change in Control Agreement, effective August 1,
      1997.

15    Letter from Arthur Andersen LLP regarding unaudited interim information is
      set forth at page 31 herein.

27    Financial Data Schedule UT.


                                       30
<PAGE>



                                                                    EXHIBIT 15

November 10, 1997


New Century Energies, Inc.:

     We are aware that New Century Energies,  Inc. has incorporated by reference
in its Registration  Statement (Form S-8, File No. 333-28639)  pertaining to the
Omnibus Incentive Plan and the Company's  Registration Statement (Form S-3, File
No.  333-28637)  pertaining to the Dividend  Reinvestment and Cash Payment Plan,
its Form 10-Q for the quarter  ended  September  30,  1997,  which  includes our
report dated November 10, 1997,  covering the unaudited  consolidated  condensed
financial  statements  contained  therein.  Pursuant  to  Regulation  C  of  the
Securities Act of 1933, that report is not considered a part of the registration
statement prepared or certified by our Firm or a report prepared or certified by
our Firm within the meaning of Sections 7 and 11 of the Act.

                                                Very truly yours,



                                                ARTHUR ANDERSEN LLP


                                       31


                                                                      Exhibit 10
                       Form of Change in Control Agreement
                                     Between
                           New Century Energies, Inc.
                                       and
                                (Executive Name)

         THIS  AGREEMENT is made and entered into effective as of the 1st day of
     August,  1997  by and  between  NEW  CENTURY  ENERGIES,  INC.,  a  Delaware
     corporation  (hereinafter  "NCE") and (Executive  Name)  (hereinafter,  the
     "Executive").

            WHEREAS Executive is a valuable employee of NCE and an integral
part of its management; and

            WHEREAS NCE wishes to encourage  Executive  to continue  Executive's
career  with and  services  to NCE for the period  during and after an actual or
threatened Change In Control; and

            WHEREAS the Board of Directors of NCE has  determined  that it would
be in the best interests of NCE and its shareholders to assure continuity in the
management  of NCE in the event of a Change In  Control  by  entering  into this
Agreement with Executive;

            NOW, THEREFORE,  in consideration of the services to be performed by
Executive for NCE in the future, as well as the promises and covenants contained
in this Agreement, the parties agree as follows:

            Sec. 1.  DEFINITIONS.  For purposes of this Agreement, the
following capitalized terms shall have the meanings prescribed below:

            Sec. 1.1  Board.  "Board" means the Board of Directors of NCE.
Except where this Agreement requires that action be taken by a specified
percentage or number of the members of the Board, action on behalf of the
Board may be taken by its Executive Committee, or by any other committee or
individual specifically authorized to act on behalf of the Board by
resolution of the Board.

            Sec. 1.2  Change In Control.  A "Change In Control" is the
occurrence of any of the events described in subsections (a) through (d)
below:

     (a) Either (i) receipt by NCE of a report on Schedule  13D, or an amendment
         to such a report,  filed with the  Securities  and Exchange  Commission
         pursuant to Section 13(d) of the  Securities  Exchange Act of 1934 (the
         "1934 Act") disclosing that any person (as such term is used in Section
         13(d) of the 1934 Act) ("Person"), is the beneficial owner, directly or
         indirectly,  of twenty percent or more of the combined  voting power of
         the outstanding  stock of NCE, or (ii) actual knowledge by the Board of
         facts on the  basis of which  any  Person  is  required  to file such a
         report on Schedule 13D, or to make an amendment to such a report,  with
         the SEC (or would be required to file such a report or  amendment  upon
         the lapse of the  applicable  period of time specified in Section 13(d)
         of the 1934 Act) disclosing  that such Person is the beneficial  owner,
         directly  or  indirectly,  of twenty  percent  or more of the  combined
         voting power of the outstanding stock of NCE.

                                       1
<PAGE>

     (b) Purchase by any Person other than NCE or a  wholly-owned  subsidiary of
         NCE, of shares  pursuant  to a tender or exchange  offer to acquire any
         stock  of  NCE  (or  securities   convertible  into  stock)  for  cash,
         securities or any other consideration provided that, after consummation
         of the offer,  such Person is the beneficial  owner (as defined in Rule
         13d-3 under the 1934 Act), directly or indirectly, of twenty percent or
         more of the  combined  voting  power  of the  outstanding  stock of NCE
         (calculated  as provided in paragraph  (d) of Rule 13d-3 under the 1934
         Act in the case of rights to acquire stock).

     (c) Approval by the  shareholders of NCE of a transaction  described in any
         of the following paragraphs:

         (1)  Any  consolidation  or  merger  of NCE  in  which  NCE is not  the
              continuing or surviving corporation or pursuant to which shares of
              stock of NCE would be  converted  into cash,  securities  or other
              property,  other  than a  consolidation  or merger of NCE in which
              holders of its stock  immediately  prior to the  consolidation  or
              merger own at least a majority of the combined voting power of the
              outstanding stock of the surviving  corporation  immediately after
              the  consolidation  or  merger  (or at  least  a  majority  of the
              combined  voting power of the  outstanding  stock of a corporation
              which owns directly or  indirectly  all of the voting stock of the
              surviving corporation).

         (2)  Any  consolidation  or merger in which  NCE is the  continuing  or
              surviving  corporation  but  in  which  the  shareholders  of  NCE
              immediately  prior to the  consolidation  or merger do not hold at
              least a majority of the combined  voting power of the  outstanding
              stock of the  continuing  or surviving  corporation  (except where
              such  holders of stock hold at least a  majority  of the  combined
              voting power of the  outstanding  stock of the  corporation  which
              owns directly or indirectly all of the voting stock of NCE).

         (3)  Any sale, lease, exchange or other transfer (in one transaction or
              a series of related  transactions) of all or substantially all the
              assets of NCE (except  such a transfer to a  corporation  which is
              wholly  owned,  directly or  indirectly,  by NCE), or any complete
              liquidation of NCE.

         (4)  Any  merger or  consolidation  of NCE  where,  after the merger or
              consolidation,  one Person owns 100% of the shares of stock of NCE
              (except where the holders of NCE's voting stock  immediately prior
              to such  merger or  consolidation  own at least a majority  of the
              combined  voting  power of the  outstanding  stock of such  Person
              immediately after such merger or consolidation).

     (d) A change in the  majority of the members of the Board within a 24-month
         period  unless  the  election  or  nomination  for  election  by  NCE's
         shareholders  of each new director was approved by the vote of at least
         two-thirds of the directors  then still in office who were in office at
         the beginning of the 24-month period.


                                       2
<PAGE>

A Change In Control  occurs on the date that an event  described  in  subsection
(a), (b) or (d) occurs. In the case of a transaction described in subsection (c)
which is subject to approval by the  shareholders,  the Change In Control occurs
on the date the transaction is completed.

            Sec. 1.3  Code.  "Code" means the Internal Revenue Code of 1986,
as amended.

            Sec. 1.4  Disability.  "Disability" or "Disabled" means the
inability of Executive as a result of physiological or psychological
condition to perform the essential functions of any position held by
Executive on or after the date a Change In Control occurred.

            Sec. 1.5 Discharge for Cause. Solely for purposes of this Agreement,
"Discharge  for Cause" means a  termination  of  Executive's  employment  by NCE
because of Executive's  fraud or dishonesty which has resulted,  or is likely to
result,  in material  economic  damage to NCE, as  determined in good faith by a
vote of  two-thirds of the  non-employee  directors at a meeting of the Board at
which Executive has been afforded an opportunity to be heard.

            Sec. 1.6  Good Reason.  "Good Reason" means the occurrence, on or
after the date of a Change In Control and without Executive's written
consent, of any of the following events or circumstances, as determined in
good faith by Executive:

     (a) A reduction in Executive's base salary in effect  immediately  prior to
         the Change In Control.

     (b) A material reduction in Executive's target  opportunity,  measured as a
         percentage  of base salary,  to earn annual or long-term  incentives or
         bonuses.

     (c) A failure to provide to Executive  employee  benefits  and  perquisites
         (other than  amounts  described in  subsections  (a) and (b)) which are
         reasonably  equivalent in the aggregate to those  provided to Executive
         immediately prior to the Change In Control.

     (d) A   material   reduction   by  NCE  of   Executive's   job  duties  and
         responsibilities  that  existed  immediately  prior  to the  Change  In
         Control,  including  but not limited to the  assignment to Executive of
         duties and  responsibilities  which are  materially  inconsistent  with
         those  of  Executive's  position  immediately  prior to the  Change  In
         Control.

     (e) Assignment or  reassignment of Executive to another place of employment
         that is more than 50 miles  (measured  by the  shortest  paved  highway
         route) from Executive's  place of employment  immediately  prior to the
         Change In Control.

     (f) A failure by NCE to pay to Executive when due any deferred compensation
         that was deferred by Executive prior to the Change in Control.

     (g) A failure  by NCE to  comply  with the  terms  and  conditions  of this
         Agreement.

Notwithstanding the foregoing:


                                       3
<PAGE>

     (aa)An event or  circumstance  shall  not  constitute  Good  Reason  unless
         Executive  provides  written  notice  to NCE  specifying  the basis for
         Executive's  determination  that Good Reason  exists  within six months
         after the first day on which such Good Reason existed. If NCE cures the
         event or  circumstance  within 30 days of receiving such written notice
         (including   retroactive   restoration  of  any  lost  compensation  or
         benefits, where reasonably possible), Good Reason shall be deemed never
         to have existed.

     (bb)NCE and  Executive  may,  upon  mutual  written  agreement,  waive  any
         provision of this Section which would otherwise constitute Good Reason.

            Sec. 2. TERM OF AGREEMENT.  This Agreement shall become effective as
of the date written in the first paragraph of this Agreement and shall be for an
initial term ending on December 31, 1999.  The term of this  Agreement  shall be
automatically  extended on each December 31 for one  additional  calendar  year,
unless NCE provides written notice to Executive prior to a December 31 that this
sentence shall cease to apply on that December 31. (For example, on December 31,
1997,  the term will be  automatically  extended to December 31, 2000 unless NCE
gives written  notice to Executive  prior to December 31, 1997.) This  Agreement
will  apply  to any  Change  in  Control  that  occurs  during  the term of this
Agreement.

            Sec. 3.  ELIGIBILITY FOR BENEFITS.  Except as provided in
Sec. 3.1, if Executive is a full-time employee of NCE on the date a Change In
Control occurs, Executive shall be entitled to the benefits provided under
Sec. 4 following the occurrence of either of the following events:

     (a) Executive's  employment is  involuntarily  terminated by NCE during the
         36-month period following the Change In Control.

     (b) Executive  terminates  employment  with NCE for Good Reason  during the
         36-month  period  following  the Change In Control;  provided  that the
         period in which NCE could correct the Good Reason has expired.

            Sec. 3.1  Disqualification from Benefits.  Notwithstanding
Sec. 3, Executive shall not be eligible for any benefits under this Agreement
under any of the following circumstances:

     (a) NCE terminates Executive's employment due to Discharge for Cause.

     (b) Executive's  employment  with  NCE  terminates  due  to  Disability  or
         Executive's death.

     (c) Executive  voluntarily  terminates  employment without Good Reason. For
         purposes of this  Agreement,  a  voluntary  termination  of  employment
         includes any termination that qualifies as a form of "retirement" under
         any  employee  pension  benefit  plan  maintained  by NCE  that  covers
         Executive; provided that Good Reason does not exist at the time of such
         retirement.

     (d) Executive's employment is terminated pursuant to any policy of NCE that
         requires or permits  mandatory  retirement of Executive upon attainment
         of  a  specified  age  and  that  complies  with  applicable  laws  and
         regulations.


                                       4
<PAGE>


If this Sec. 3.1 applies,  Executive  shall be subject to the normal policies of
NCE regarding such events and shall be eligible for only such  compensation  and
benefits as would apply if this Agreement did not exist.

            Sec.  3.2  Anticipation  of Change In  Control.  If (i)  Executive's
employment  is  involuntarily  terminated by NCE, or Executive  terminates  such
employment  with NCE for  Good  Reason,  on or after  the date on which a public
announcement  is made by NCE of its  intention to  participate  in a transaction
which would  constitute a Change In Control,  (ii)  Executive  would be eligible
under Sec. 3 if the Change In Control had already occurred,  (iii) Sec. 3.1 does
not apply,  and (iv) the Change In Control  actually  occurs,  then  Executive's
employment  shall be  deemed  solely  for  purposes  of this  Agreement  to have
terminated under Sec. 3 on the date the Change In Control occurred and Executive
shall be entitled to the benefits provided under Sec. 4.

            Sec. 4.  BENEFITS.  If Executive is eligible under Sec. 3,
Executive will receive the benefits provided under Sec. 4.1 through Sec. 4.5.

            Sec. 4.1  Severance Payment.  Within five business days after
Executive's termination of employment under Sec. 3 occurs, NCE will pay to
Executive a lump sum equal to two and one-half times the sum of the amounts
determined under subsections (a) and (b):

     (a) Executive's  annual  base  salary  immediately  prior to the  Change In
         Control.

     (b) The average of the short- and long-term bonuses that Executive received
         for the two calendar years  immediately  preceding the date Executive's
         employment terminated. For purposes of this subsection:

         (1)  If Executive's employment terminates during 1997, the amount under
              this  subsection (b) shall be equal to the target award payable by
              NCE for 1997.

         (2)  If Executive's employment terminates during 1998, the amount under
              this subsection (b) shall be equal to the target award for 1998.

         (3)  If Executive's employment terminates during 1999, the amount under
              this  subsection  (b) shall be the average of the actual bonus for
              1998 and the target award for 1999.

         (4)  Any portion of a bonus that was paid or awarded in the form of NCE
              stock will be valued for  purposes of this  subsection  (b) at the
              closing price for such stock on the New York Stock Exchange on the
              most recent  business day  preceding  the date the cash portion of
              the award became payable to Executive  (disregarding  any election
              to defer said payment).

The payment under this Sec. 4.1 shall also include any accrued but unpaid salary
and pay for any  accrued  but unused  vacation  under  NCE's  policies  which is
outstanding on the date Executive's employment terminates.


                                       5
<PAGE>


            Sec.  4.2 Stock  Options and  Restricted  Stock.  All stock  options
granted  to  Executive   which  are  outstanding  on  the  date  of  Executive's
termination of employment under Sec. 3 shall become vested, and all restrictions
on restricted shares of NCE stock granted to Executive shall lapse on that date.
All  of  Executive's  outstanding  stock  options  shall  be  exercisable  as if
Executive  had  remained  an employee  of NCE during the two and  one-half  year
period following the termination of Executive's employment.

            Sec. 4.3  Continuation of Welfare Benefits.  During the 30 month
period following Executive's termination of employment under Sec. 3,
Executive will be eligible for continuation of coverage for Executive and
Executive's eligible dependents under all life insurance, disability,
accident and health insurance coverage in effect at the time Executive's
employment terminated, subject to the following:

     (a) Such coverage  shall be provided under the same terms and conditions as
         apply to similarly situated active employees of NCE during such period.
         Executive  shall pay to NCE the  contribution,  if any,  required to be
         paid for such coverage by similarly  situated  active  employees of NCE
         during such period.

     (b) If a group insurance carrier refuses to provide the coverage  described
         in this Sec. 4.3 under its contract issued to NCE, or if NCE reasonably
         determines that the coverage required under this Sec. 4.3 would cause a
         welfare  plan  sponsored  by NCE to violate any  provision  of the Code
         prohibiting  discrimination in favor of highly compensated employees or
         key employees, NCE will use its best efforts to obtain for Executive an
         individual insurance policy providing comparable coverage.  However, if
         NCE  determines  in good  faith  that  comparable  coverage  cannot  be
         obtained for less than two times the premium or premium  equivalent for
         such coverage under NCE's welfare plan or plans,  NCE's sole obligation
         under this Sec.  4.3 with respect to that  coverage  will be limited to
         paying to  Executive  a monthly  amount  equal to two times the monthly
         premium or premium equivalent for that coverage under NCE's plans.

     (c) Benefits  provided to Executive or  Executive's  dependents  under this
         section  will be  secondary  to any  comparable  benefits  provided  by
         another employer to the extent permitted by applicable law.

            Sec. 4.4  Retirement Benefits.  Within five business days after
Executive's employment terminates under Sec. 3 (or as soon thereafter as the
amount payable under this section can reasonably be determined), NCE will pay
Executive a lump sum equal to the sum of the following amounts:

     (a) Retirement Plans. The present value of the additional  benefit to which
         Executive would be entitled under the qualified defined benefit pension
         plan and non-qualified  supplemental executive retirement plan, if any,
         that  covered  Executive  on the date  the  termination  of  employment
         occurred,  determined  by  assuming  that  Executive's  employment  had
         continued  for an  additional  30 months and that  Executive's  rate of
         compensation  being recognized by each such plan  immediately  prior to
         the  termination  of  employment  had  continued in effect  during such
         period.  The "present  value" for purposes of this subsection (a) shall
         be determined by using the actuarial equivalent
                                       6
<PAGE>

     factors  specified  in the  qualified  defined  benefit  pension  plan  for
         determining lump sum distributions (disregarding any restriction on the
         size of lump sum distributions allowed).

     (b) Savings  Plans.  The sum of the  additional  contributions  (other than
         pre-tax salary  deferral  contributions  by Executive)  that would have
         been  made  or  credited  by NCE to  Executive's  accounts  under  each
         qualified  defined  contribution  plan and  non-qualified  supplemental
         executive  savings plan, if any, that covered Executive on the date the
         termination of employment occurred, determined by assuming that:

         (1)  Executive's employment had continued for an additional 30 months.

         (2)  Executive's  rate of  compensation  being  recognized by each plan
              immediately  prior to the  termination of employment had continued
              in effect during such period.

         (3)  In the case of matching contributions, Executive's rate of pre-tax
              salary deferral  contributions in effect  immediately prior to the
              termination of employment had remained in effect  throughout  such
              period.

         (4)  In the case of  discretionary  contributions by NCE, NCE continued
              to make such  contributions  during  such  period at the rate that
              applied  to the most  recent  plan  year that  ended  prior to the
              termination of employment.

            Sec. 4.5  Excise Tax Gross-Up.  If Independent Tax Counsel
determines that the aggregate payments made to Executive under this Agreement
and any other payments to Executive from NCE which constitute "parachute
payments" as defined in Code Section 280G, or any successor provision thereto
("Parachute Payments") would be subject to the excise tax imposed by Code
Section 4999 (the "Excise Tax"), then Executive will receive an additional
payment (a "Gross-Up Payment") in an amount determined by Independent Tax
Counsel such that after payment by Executive of all federal and state income
and excise taxes (including any Excise Tax) imposed on the Gross-Up Payment
and any interest or penalties imposed with respect to such taxes, Executive
retains from the Gross-Up Payment an amount equal to the Excise Tax imposed
on the payments.

     (a) If Independent Tax Counsel  determines that no Excise Tax is payable by
         Executive,  it shall  furnish  Executive  with a written  opinion  that
         Executive  has  substantial  authority  not to report any Excise Tax on
         Executive's  federal  income tax return.  If Executive is  subsequently
         required  to make a payment of any Excise  Tax,  then  Independent  Tax
         Counsel shall determine the grossed-up amount of such payment using the
         same  principles  as applied to  calculation  of the  Gross-Up  Payment
         (referred to herein as a "Gross-Up Underpayment") and any such Gross-Up
         Underpayment  shall be  promptly  paid by NCE to or for the  benefit of
         Executive.


                                       7
<PAGE>


     (b) Executive  shall  notify NCE in writing  within 15 days of any claim by
         the Internal  Revenue  Service that, if  successful,  would require the
         payment by NCE of a Gross-Up  Payment.  If NCE  notifies  Executive  in
         writing that it desires to contest such claim and that it will bear the
         costs and provide the  indemnification  as required by this subsection,
         Executive shall:

         (1)  Give NCE any information  reasonably  requested by NCE relating to
              such claim.

         (2)  Take such action in connection  with  contesting such claim as NCE
              shall reasonably request in writing from time to time,  including,
              without limitation, accepting legal representation with respect to
              such claim by an attorney reasonably selected by NCE.

         (3)  Cooperate with NCE in good faith in order to  effectively  contest
              such claim.

         (4)  Permit NCE to  participate  in any  proceedings  relating  to such
              claim.

         NCE shall  bear and pay  directly  all costs  and  expenses  (including
         additional  interest and  penalties)  incurred in connection  with such
         contest  and  shall  indemnify  and  hold  Executive  harmless,  on  an
         after-tax basis, for any Excise Tax or income tax,  including  interest
         and  penalties  with  respect  thereto,  imposed  as a  result  of such
         representation and payment of costs and expenses. NCE shall control all
         proceedings  taken in  connection  with such  contest.  If NCE  directs
         Executive to pay such claim and sue for a refund, NCE shall advance the
         amount of such  payment to  Executive,  on an  interest-free  basis and
         shall  indemnify and hold Executive  harmless,  on an after-tax  basis,
         from any Excise Tax or income tax, including interest or penalties with
         respect  thereto,  imposed with respect to such advance or with respect
         to any imputed income with respect to such advance.

     (c) If, after the receipt by Executive of an amount paid or advanced by NCE
         pursuant to this  Section,  Executive  becomes  entitled to receive any
         refund with respect to such Excise Tax,  Executive shall within 10 days
         pay to NCE the Gross-Up Payment or Gross-Up Underpayment related to the
         amount of such  refund  (together  with any  interest  paid or credited
         thereon,  after adjustment for any taxes applicable to such interest or
         repayment).

     (d) For  purposes  of this Sec.  4.5,  "Independent  Tax  Counsel"  means a
         lawyer,  a certified  public  accountant  with a nationally  recognized
         accounting  firm,  or  a  compensation  consultant  with  a  nationally
         recognized  actuarial and benefits  consulting  firm, with expertise in
         the area of  executive  compensation  tax law, who shall be selected by
         Executive  and  shall be  reasonably  acceptable  to NCE.  The fees and
         disbursements of Independent Tax Counsel shall be paid by NCE.

            Sec. 4.6  No Offsets.  Executive shall be under no obligation to
seek other employment or otherwise mitigate the amounts payable by NCE under
Sec. 4.  There will be no offset against the amounts payable under Sec. 4 on
account of any compensation or earnings from any subsequent employment or
self-employment of Executive, except as provided in Sec. 4.3(c).  NCE's
obligations to make the payments provided for this Agreement and otherwise to
perform its

                                       8
<PAGE>

obligations  hereunder  shall  not be  affected  by any  set-off,  counterclaim,
recoupment,  defense or other claim,  right or action which NCE may have against
Executive  or others,  unless  Executive  has given  written  consent to such as
set-off or is subject to a final judgment in favor of NCE.

            Sec. 5  SOURCE OF PAYMENTS.  Except as otherwise provided in this
section, all payments provided in Sec. 4 shall be paid from the general funds
of NCE, and NCE shall not be required to establish a special or separate fund
or otherwise segregate assets to assure payments will be made under this
Agreement.

     (a) On or  before  the  date a  Change  In  Control  occurs  (or as soon as
         reasonably  possible following a Change In Control for which NCE has no
         advance  warning),  NCE will  establish  a trust in the form  generally
         known as a "rabbi trust", and will immediately  deposit into that trust
         an  amount  equal  to the  total  of the  estimated  amounts  to  which
         Executive  would become entitled under Sections 4.1, 4.4 and 4.5 in the
         event the requirements of Sec. 3 are satisfied.

         (1)  The trustee shall be a national bank or trust company  selected by
              NCE and reasonably acceptable to Executive.

         (2)  The amount to be deposited in the trust shall be  determined by an
              actuary employed by a nationally recognized actuarial and benefits
              consulting   firm  selected  by  NCE  which  shall  be  reasonably
              acceptable to Executive.

     (b) In the event Executive satisfies the requirements of Sec. 3 and becomes
         entitled to payments  under Sec. 4, those  payments  shall be made from
         the assets of the trust to the  extent  those  assets  are  sufficient.
         NCE's  obligations  under this Agreement shall be reduced to the extent
         of the payments made from the trust.

     (c) If  Executive  does not become  eligible  under Sec. 3 within 36 months
         after the date a Change In Control occurs,  or if an event described in
         Sec. 3.1 occurs that makes Executive ineligible for benefits, the trust
         shall terminate and its assets shall be returned to NCE.

Notwithstanding  the  foregoing  provisions  of this  section,  it is  expressly
understood and agreed that  Executive (and any dependent,  beneficiary or estate
of Executive who becomes  entitled to payments  hereunder) shall at all times be
an  unsecured  creditor  of NCE,  and  shall  have no  rights  to  assets of NCE
(including  assets  held in any  trust)  that are  superior  to other  unsecured
creditors of NCE.  Nothing in this Agreement  shall be interpreted as creating a
constructive  trust over any assets of NCE or creating a fiduciary  relationship
between NCE and Executive or any other person.

            Sec. 6  ENFORCEMENT.  The rights and obligations created under
this Agreement shall be enforced as follows:

     (a) Arbitration.  In the event of any dispute or difference between NCE and
         Executive with respect to the subject matter or  interpretation of this
         Agreement  or the  enforcement  of rights  hereunder,  such  dispute or
         difference  shall  be  submitted  to  arbitration.  The  arbitrator  or
         arbitrators  shall be selected by  agreement of the parties or, if they
         cannot

                                       9
<PAGE>

         agree on an  arbitrator  or  arbitrators  within 30 days after the date
         one party notified the other of the desire to have the question settled
         by arbitration, then the arbitrator or arbitrators shall be selected by
         the American  Arbitration  Association (the "AAA") in Denver,  Colorado
         upon the application of either party. The determination reached in such
         arbitration  shall be final and  binding on both  parties  without  any
         right of appeal or further dispute.  Execution of the  determination by
         such  arbitrator may be sought in any court of competent  jurisdiction.
         In any such  arbitration or subsequent  proceeding,  Executive shall be
         entitled  to  seek  both  legal  and  equitable  relief  and  remedies,
         including but not limited to specific  performance of NCE's obligations
         under this Agreement.  The  arbitrators  shall not be bound by judicial
         formalities and may abstain from following the strict rules of evidence
         and shall  interpret this Agreement as an honorable  engagement and not
         merely as a legal  obligation.  Unless otherwise agreed by the parties,
         any such arbitration shall take place in Denver, Colorado, and shall be
         conducted in accordance with the Rules of the AAA.

     (b) Costs and Expenses.  NCE will pay all fees of the arbitrators,  whether
         the arbitration is initiated by NCE or Executive. In addition, NCE will
         pay, upon written  demand from  Executive,  all legal fees and expenses
         which Executive may reasonably incur in connection with the arbitration
         or subsequent  judicial  proceedings  to enforce this  Agreement,  plus
         interest  on any  award at the  applicable  federal  rate,  under  Code
         Section  7872(f)(2);  provided,  however,  that this sentence shall not
         apply  unless  Executive  recovers  through  such action some amount or
         benefit  (regardless  of size or value) in excess of the amount NCE had
         offered prior to commencement of the action.

     (c) Survival.   The  obligations  under  this  Sec.  6  shall  survive  the
         termination of this Agreement for any reason,  whether such termination
         is by NCE, by  Executive,  upon the  expiration of this  Agreement,  or
         otherwise.

            Sec. 7  SUCCESSOR  EMPLOYER.  If  Executive  becomes an  employee of
another entity as a result of a transaction in which NCE  consolidates or merges
into or with such entity or transfers all or substantially  all of its assets to
such entity  (whether or not the  transaction  constitutes a Change In Control),
the term "NCE" in this Agreement shall mean such other entity and this Agreement
shall continue in full force and effect.  If Executive  becomes an employee of a
wholly-owned  subsidiary  of NCE  (or of a  successor  entity  described  in the
previous sentence),  Executive shall be deemed for purposes of this Agreement to
continue as an employee of NCE (or the successor  entity) while employed by such
subsidiary.

            Sec. 8  MISCELLANEOUS PROVISIONS.

            Sec. 8.1  Amendment.  This Agreement may be amended or modified
only in writing, signed by both parties.

            Sec. 8.2 Tax Withholding.  NCE may withhold from any payments
made under this Agreement all federal, state or other taxes which it
determines to be required pursuant to any law or governmental regulation or
ruling.


                                       10
<PAGE>

            Sec. 8.3 Death of Executive  Following  Entitlement to Payments.  If
Executive  dies after  becoming  eligible  under Sec. 3, but before all payments
provided  under Sec. 4 have been made,  the remaining  payments shall be made to
the  beneficiary  designated by Executive in the most recent written  instrument
filed with NCE prior to  Executive's  death  which  specifically  refers to this
Agreement.  Executive  may revoke such a  beneficiary  designation  at any time,
without consent of any beneficiary,  and file a new designation. If no effective
beneficiary  designation is on file with NCE at the time of  Executive's  death,
the remaining payments shall be paid to Executive's estate.

            Sec.  8.4  Entire  Agreement.  This  Agreement  contains  the entire
understanding of the parties with regard to all matters contained herein.  There
are no  other  agreements,  conditions  or  representations,  oral  or  written,
expressed or implied,  with regard thereto.  This Agreement supersedes all prior
agreements relating to separation payments following a Change In Control between
Executive and NCE or any predecessor to NCE.  However,  this Agreement shall not
operate to reduce any benefit or  compensation  to which  Executive  is entitled
under any plan,  policy or program  maintained by NCE that does not specifically
relate to payments  following a Change In Control,  including but not limited to
benefits or compensation under incentive plans,  qualified  retirement plans, or
nonqualified supplemental or excess pension or savings plans.

            Sec.  8.5  Assignment.  NCE may in its sole  discretion  assign this
Agreement  to any entity which  succeeds to the business of NCE through  merger,
consolidation,  a sale of all or substantially  all of the assets of NCE, or any
similar transaction.  Executive acknowledges that the services to be rendered by
Executive are unique and personal. Accordingly,  Executive may not assign any of
Executive's rights or obligations under this Agreement.

            Sec. 8.6  Successors.  Subject to Sec. 8.5, the provisions of
this Agreement shall be binding upon the parties hereto, upon any successor
to or assign of NCE, and upon Executive's heirs and the personal
representative of Executive or Executive's estate.

            Sec. 8.7  No Attachment.  Except as required by law, no right to
receive payments under this Agreement shall be subject to anticipation,
commutation, alienation, sale, assignment, encumbrance, charge, pledge or
hypothecation or to execution, attachment, levy or similar process or
assignment by operation of law, and any attempt, voluntary or involuntary, to
effect any such action shall be null, void and of no effect.

            Sec. 8.8  Notices.  Any notice required to be given under this
Agreement shall be in writing and shall be delivered either in person or by
certified or registered mail, return receipt requested.  Any notice by mail
shall be addressed as follows:

              If to NCE, to:

              New Century Energies, Inc.
              1225 17th Street
              Denver, Colorado   80202
              Attention:  Marilyn E. Taylor, Vice President/Human Resources


                                       11
<PAGE>

              If to Executive, to:
               "Address"
              --------------------------
              --------------------------
              --------------------------

or to such other addresses as either party may designate in writing to the other
party from time to time.

            Sec. 8.9 Waiver of Breach.  Any waiver by either party of compliance
with any provision of this  Agreement by the other party shall not operate or be
construed  as a waiver  of any  other  provision  of this  Agreement,  or of any
subsequent  breach by such party of a provision  of this  Agreement,  unless the
waiver  specifically states that it is a continuing waiver or that it applies to
other  provisions.  No waiver by NCE shall be valid unless in writing and signed
by the chief  executive  officer of NCE. No waiver by  Executive  shall be valid
unless in writing and signed by Executive.

            Sec. 8.10  Severability.  If any one or more of the  provisions  (or
portions  thereof)  of this  Agreement  shall for any  reason be held by a final
determination of a court of competent  jurisdiction to be invalid,  illegal,  or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not affect any other  provision  (or portions of the  provisions)  of this
Agreement,  and the invalid, illegal or unenforceable provisions shall be deemed
replaced  by a provision  that is valid,  legal and  enforceable  and that comes
closest to expressing the intention of the parties hereto.

            Sec. 8.11  Governing Law.  This Agreement shall be interpreted
and enforced in accordance with the laws of the State of Colorado, without
giving effect to conflict of law principles.

            Sec. 8.12  Headings.  The headings of sections herein are
included solely for convenience of reference and shall not control the
meaning or interpretation of any of the provisions of this Agreement.

            Sec. 8.13  Counterparts.  This Agreement may be executed by
either of the parties hereto in counterparts, each of which shall be deemed
to be an original, but all such counterparts shall constitute a single
instrument.

            Sec. 9 WAIVER OF SEPARATION AGREEMENT  (Applicable  to former Public
Service Company of Colorado Executives).  Executive is currently a party to a
Separation  Agreement  with Public Service  Company of Colorado  ("PSC"), which
was originally  effective August 22, 1995, and which has been amended several
times prior to the date of this Agreement. (That Separation Agreement, including
all subsequent amendments of it executed prior to August 1, 1997, is hereinafter
called the "Separation Agreement".)

            Executive  is  entitled  to  certain  severance  payments  and other
benefits under the Separation  Agreement if  Executive's  employment  terminates
under  certain  conditions,  or if  Executive  has a  "constructive  discharge",
following a "change in control" of PSC. Executive understands that the merger of
PSC and  Southwestern  Public  Service  Co. to form NCE is a "change in control"
under the Separation Agreement.  Paragraph 13 of the Separation Agreement allows
Executive  to waive all rights  under the  Separation  Agreement  by executing a
written instrument.

            In  consideration  of the  benefits  described  in  this  Agreement,
Executive  hereby  waives and  surrenders  all rights that  Executive  or any of
Executive's  beneficiaries,  survivors,  heirs,  successors 


                                       12
<PAGE>

or assigns may have under the Separation  Agreement  against NCE, PSC, or any of
their predecessors,  successors or affiliates,  either now or at any time in the
future.  The waiver  includes,  but is not  limited  to,  all  rights  under the
Separation  Agreement to severance benefits,  continuation of employee benefits,
or  increases in benefits  provided  under  employee  benefit  plans  (including
nonqualified supplemental plans). For purposes of Paragraph 13 of the Separation
Agreement,  Executive's  signature below constitutes a complete,  continuing and
irrevocable waiver of all the terms and conditions of the Separation  Agreement,
both at the present time and at all times in the future.

            IN WITNESS WHEREOF,  NCE has caused this Agreement to be executed by
its duly  authorized  officer,  and Executive has executed this  Agreement,  all
effective as of the date first above written.

EXECUTIVE                           NEW CENTURY ENERGIES, INC.

- --------------------------------    By:
                                        ---------------------------------------
(Executive Name)                          Chairman and Chief Executive Officer
                                          or Vice Chairman of the Board




                                       13
<PAGE>


               Schedule to Form of Change in Control Agreement


                                    Effective
        Executive                    Date
        ---------                    ----

      Bill D. Helton            August 1, 1997

      Wayne H. Brunetti         August 1, 1997

      Marilyn E. Taylor         August 1, 1997

      Richard C. Kelly          August 1, 1997

      Doyle R. Bunch II         August 1, 1997

      Ross C. King              August 1, 1997

      David M. Wilks            August 1, 1997

      Henry Hamilton            August 1, 1997

      Gary L. Gibson            August 1, 1997

      Teresa S. Madden          August 1, 1997

      James D. Steinhilper      August 1, 1997

      John McAfee               August 1, 1997


<TABLE> <S> <C>

<ARTICLE>                           UT
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM NEW
CENTURY ENERGIES, INC. AND SUBSIDIARIES  CONSOLIDATED CONDENSED BALANCE SHEET AS
OF SEPTEMBER 30, 1997 AND CONSOLIDATED  CONDENSED  STATEMENTS OF INCOME AND CASH
FLOWS FOR THE NINE  MONTHS  ENDED  SEPTEMBER  30, 1997 AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                               1,000
       
<S>                                  <C>
<PERIOD-TYPE>                              9-MOS
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         SEP-30-1997
<BOOK-VALUE>                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>              5,422,912
<OTHER-PROPERTY-AND-INVEST>              344,630
<TOTAL-CURRENT-ASSETS>                   777,585
<TOTAL-DEFERRED-CHARGES>                 519,952
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                         7,065,079
<COMMON>                                 104,603
<CAPITAL-SURPLUS-PAID-IN>              1,327,644
<RETAINED-EARNINGS>                      637,223
<TOTAL-COMMON-STOCKHOLDERS-EQ>         2,069,470
                    139,254
                              140,002
<LONG-TERM-DEBT-NET>                   1,948,125
<SHORT-TERM-NOTES>                        94,156
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>           578,736
<LONG-TERM-DEBT-CURRENT-PORT>            307,530
                  2,576
<CAPITAL-LEASE-OBLIGATIONS>               41,052
<LEASES-CURRENT>                           4,890
<OTHER-ITEMS-CAPITAL-AND-LIAB>         1,739,288
<TOT-CAPITALIZATION-AND-LIAB>          7,065,079
<GROSS-OPERATING-REVENUE>              2,487,767
<INCOME-TAX-EXPENSE>                      94,665
<OTHER-OPERATING-EXPENSES>             1,998,928
<TOTAL-OPERATING-EXPENSES>             2,093,593
<OPERATING-INCOME-LOSS>                  394,174
<OTHER-INCOME-NET>                       (31,294)
<INCOME-BEFORE-INTEREST-EXPEN>           362,880
<TOTAL-INTEREST-EXPENSE>                 178,525
<NET-INCOME>                              64,976
                8,814
<EARNINGS-AVAILABLE-FOR-COMM>                  0
<COMMON-STOCK-DIVIDENDS>                  60,670
<TOTAL-INTEREST-ON-BONDS>                119,312
<CASH-FLOW-OPERATIONS>                   201,022
<EPS-PRIMARY>                               0.62
<EPS-DILUTED>                               0.62
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission