ACL VARIABLE ANNUITY ACCOUNT 2
497, 2000-07-21
Previous: ACL VARIABLE ANNUITY ACCOUNT 1, 497, 2000-07-21
Next: HMT TECHNOLOGY CORP, 425, 2000-07-21




The prospectus  containing  information for the ACL Personal Portfolio Plus2 and
the ACL  Personal  Portfolio(SM)  Variable  Annuities  filed  electronically  in
Registrant's  Post-Effective  Amendment  No.  5 to  Registration  Statement  No.
333-00519 on Form N-4,  filed on or about April 27,  2000,  is  incorporated  by
reference.

<PAGE>

                      STATEMENT OF ADDITIONAL INFORMATION

                                       for

                          ACL PERSONAL PORTFOLIO PLUS2

                                       and

                            ACL PERSONAL PORTFOLIOSM

                         ACL VARIABLE ANNUITY ACCOUNT 2

                                   May 1, 2000

                           Revised as of July 21, 2000

ACL Variable Annuity Account 2 is a separate account  established and maintained
by American Centurion Life Assurance Company (American Centurion Life).

This Statement of Additional Information (SAI) is not a prospectus. It should be
read together with the prospectus  dated the same date as this SAI, which may be
obtained  from your  agent,  or by  writing or  calling  us at the  address  and
telephone number below. The prospectus is incorporated in this SAI by reference.


American Centurion Life Assurance Company
20 Madison Avenue Extension
P.O. Box 5555
Albany, NY  12205-0555
800-504-0469

<PAGE>

                                TABLE OF CONTENTS

Performance Information.....................................................p.3

Calculating Annuity Payouts.................................................p.7

Rating Agencies.............................................................p.9

Principal Underwriter.......................................................p.9

Independent Auditors........................................................p.9

Financial Statements

<PAGE>

PERFORMANCE INFORMATION

The  subaccounts  may quote  various  performance  figures  to  illustrate  past
performance.  We base total return and current yield  quotations (if applicable)
on standardized  methods of computing  performance as required by the Securities
and Exchange  Commission  (SEC).  An  explanation of the methods used to compute
performance follows below.

Average Annual Total Return

We will express quotations of average annual total return for the subaccounts in
terms  of the  average  annual  compounded  rate  of  return  of a  hypothetical
investment in the contract over a period of one, five and 10 years (or, if less,
up to the  life  of the  subaccounts),  calculated  according  to the  following
formula:

                                  P(1+T)n = ERV

where:         P =  a hypothetical initial payment of $1,000
               T =  average annual total return
               n =  number of years
             ERV =  Ending  Redeemable Value of a hypothetical  $1,000 payment
                    made  at the  beginning  of the  period,  at the  end of the
                    period (or fractional portion thereof)

We  calculated  the  following  performance  figures on the basis of  historical
performance  of  each  fund.  We show  actual  performance  from  the  date  the
subaccounts  began  investing in the funds.  We also show  performance  from the
commencement date of the funds as if the contract existed at that time, which it
did not. Although we base performance on historical  earnings,  past performance
does not guarantee future results.

<PAGE>
<TABLE>
<CAPTION>

               Average Annual Total Return With Withdrawal For Periods Ending Dec. 31, 1999

                                                               Performance since
                                                              commencement of the                  Performance since
                                                                   subaccount                  commencement of the Fund**
<S>           <C>                                         <C>       <C>               <C>       <C>     <C>       <C>
                                                                           Since                                         Since
Subaccount       Investing In:                               1 Year    commencement    1 Year     Years   10 Years   commencement


                 AXPSM VARIABLE PORTFOLIO -
ISI                Bond Fund (10/97;10/81)*                   -6.13%      -1.99%        -6.13%     5.96%      6.60%       9.11%
ICR                Capital Resource Fund (10/97;10/81)        14.96       18.47         14.96     19.30      13.83       14.30
IMS                Cash Management Fund (10/97;10/81)         -3.32        1.27         -3.32      3.02       3.36        5.02
IIE                International Fund (10/97;1/92)            36.53       21.80         36.53     14.15       --         11.73
IMG                Managed Fund (10/97;4/86)                   6.17       10.50          6.17     16.17      11.89       11.24
IGD                New Dimensions Fund(R)(11/98;5/96)         23.10       36.84         23.10     --          --         23.88
IAG                Strategy Aggressive Fund (10/97;1/92)      61.58       24.12         61.58     22.73       --         15.32
                 AIM V.I.
IGN                Growth and Income Fund (11/98;5/94)        25.31       38.58         25.31     26.10       --         22.55
IIN                International Equity Fund (11/98;5/93)     45.82       43.99         45.82     19.88       --         17.03
IVA                Value Fund (11/98;5/93)                    21.02       35.50         21.02     25.16       --         21.23
                 AMERICAN CENTURY VARIABLE PORTFOLIO, INC.
IIG                Income and Growth (11/98;10/97)             9.31       18.56          9.31       --        --         20.92
IVL                Value (11/98;5/96)                         -8.44       -7.13         -8.44       --        --          8.75
                 JANUS ASPEN SERIES
ISB                Balanced Portfolio: Institutional          17.92       32.15         17.92     22.62       --         18.81
                   Shares (11/98;9/93)
IWG                Worldwide Growth Portfolio:                55.09       62.93         55.09     31.48       --         27.78
                   Institutional Shares (11/98;9/93)
                 OCC ACCUMULATION TRUST
IEQ                Equity Portfolio (11/98;8/88)              -5.33       -1.59         -5.33     17.96      13.79       13.98
IMD                Managed Portfolio (10/97;8/88)             -3.08        4.48         -3.08     17.66      14.91       15.99
ISC                Small Cap Portfolio (11/98;8/88)           -9.34       -5.72         -9.34      6.31       9.50        9.86
IUS                U.S. Government Income Portfolio           -9.11        0.01         -9.11       --        --          3.74
                   (10/97;1/95)
                 OPPENHEIMER VARIABLE ACCOUNT FUNDS
IGR                Capital Appreciation Fund/VA               32.61       44.29         32.61     28.56      16.74       15.90
                   (11/98;4/85)
IHI                High Income Fund/VA (11/98;4/86)           -3.73        1.22         -3.73      8.22      11.02       10.03
                 PUTNAM VARIABLE TRUST
IDI                Putnam VT Diversified Income Fund -        -6.04       -3.28         -6.04      4.86       --          3.44
                   Class IA Shares (10/97;9/93)
IGI                Putnam VT Growth and Income Fund -         -6.21        4.81         -6.21     17.34      12.34       13.51
                   Class IA Shares (10/97;2/88)
IHY                Putnam VT High Yield Fund - Class IA       -2.23       -3.62         -2.23      6.72       9.21        7.84
                   Shares (10/97;2/88)
INO                Putnam VT New Opportunities Fund -         59.93       37.65         59.93     30.77       --         28.31
                   Class IA Shares (10/97;5/94)
                 PUTNAM VARIABLE TRUST
IPD                Putnam VT Diversified Income Fund -        -6.06       -2.49         -6.06      4.71       --          3.30
                   Class IB Shares (11/98;9/93)***
IPG                Putnam VT Growth and Income Fund -         -6.32        0.17         -6.32     17.18      12.18       13.35
                   Class IB Shares (11/98;2/88) ***
IPH                Putnam VT High Yield Fund - Class IB       -2.33        1.86         -2.33      6.58       9.07        7.69
                   Shares (11/98;2/88) ***
IPV                Putnam VT Voyager Fund - Class IB          48.75       62.63         48.75     29.35      20.36       19.59
                   Shares (11/98;2/88) ***


*    (Commencement dates of the subaccount; Commencement dates of the Fund)
**   Current  applicable  charges deducted from fund  performance  include a $30
     contract  administrative charge, a 1.25% mortality and expense fee, a 0.15%
     variable account administrative charge and applicable withdrawal charges.
***  Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For periods prior to the  inception of Class IB Shares,  performance
     information  for Class IB Shares is based  upon  performance  of the Fund's
     Class IA Shares  adjusted  to  reflect  the fees  paid by Class IB  Shares,
     including a 12b-1 fee of 0.15%.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

             Average Annual Total Return Without Withdrawal For Periods Ending Dec. 31, 1999

                                                               Performance since
                                                              commencement of the                  Performance since
                                                                   subaccount                  commencement of the Fund**
<S>             <C>                                        <C>       <C>             <C>        <C>       <C>        <C>
                                                                           Since                                         Since
Subaccount       Investing In:                                1 Year    commencement    1 Year    5 Years   10 Years   commencement

                 AXPSM VARIABLE PORTFOLIO -
ISI                Bond Fund (10/97;10/81)*                    0.19%       0.09%         0.19%     6.43%      6.60%       9.11%
ICR                Capital Resource Fund (10/97;10/81)        21.96       20.32         21.96     19.60      13.83       14.30
IMS                Cash Management Fund (10/97;10/81)          3.20        3.43          3.20      3.55       3.36        5.02
IIE                International Fund (10/97;1/92)            43.53       23.60         43.53     14.50      --          11.73
IMG                Managed Fund (10/97;4/86)                  13.17       12.51         13.17     16.50      11.89       11.24
IGD                New Dimensions Fund(R)(11/98;5/96)         30.10       41.77         30.10       --        --         24.50
IAG                Strategy Aggressive Fund (10/97;1/92)      68.58       25.88         68.58     22.99       --         15.32
                 AIM V.I.
IGN                Growth and Income Fund (11/98;5/94)        32.31       43.50         32.31     26.34       --         22.69
IIN                International Equity Fund (11/98;5/93)     52.82       48.88         52.82     20.17       --         17.10
IVA                Value Fund (11/98;5/93)                    28.02       40.44         28.02     25.40       --         21.29
                 AMERICAN CENTURY VARIABLE PORTFOLIO, INC.
IIG                Income and Growth (11/98;10/97)            16.31       23.60         16.31       --        --         22.75
IVL                Value (11/98;5/96)                         -2.30       -2.57         -2.30       --        --          9.61
                 JANUS ASPEN SERIES
ISB                Balanced Portfolio: Institutional          24.92       37.10         24.92     22.89       --         18.87
                   Shares (11/98;9/93)
IWG                Worldwide Growth Portfolio:                62.09       67.72         62.09     31.68       --         27.83
                   Institutional Shares (11/98;9/93)
                 OCC ACCUMULATION TRUST
IEQ                Equity Portfolio (11/98;8/88)               1.04        3.24          1.04     18.26      13.79       13.98
IMD                Managed Portfolio (10/97;8/88)              3.46        6.63          3.46     17.97      14.91       15.99
ISC                Small Cap Portfolio (11/98;8/88)           -3.27       -1.06         -3.27      6.78       9.50        9.86
IUS                U.S. Government Income Portfolio           -3.02        2.14         -3.02       --       --           4.25
                   (10/97;1/95)
                 OPPENHEIMER VARIABLE ACCOUNT FUNDS
IGR                Capital Appreciation Fund/VA               39.61       49.18         39.61     28.77      16.74       15.90
                   (11/98;4/85)
IHI                High Income Fund/VA (11/98;4/86)            2.77        6.20          2.77      8.65      11.02       10.03
                 PUTNAM VARIABLE TRUST
IDI                Putnam VT Diversified Income Fund -         0.28       -1.22          0.28      5.35       --           3.57
                   Class IA Shares (10/97;9/93)
IGI                Putnam VT Growth and Income Fund -          0.10        6.95          0.10     17.66      12.34       13.51
                   Class IA Shares (10/97;2/88)
IHY                Putnam VT High Yield Fund - Class IA        4.38       -1.56          4.38      7.17       9.21        7.84
                   Shares (10/97;2/88)
INO                Putnam VT New Opportunities Fund -         66.93       39.20         66.93     30.97       --         28.42
                   Class IA Shares (10/97;5/94)
                 PUTNAM VARIABLE TRUST
IPD                Putnam VT Diversified Income Fund -         0.26        2.32          0.26      5.21       --          3.43
                   Class IB Shares (11/98;9/93)***
IPG                Putnam VT Growth and Income Fund -         -0.02        5.09         -0.02     17.50      12.18       13.35
                   Class IB Shares (11/98;2/88)***
IPH                Putnam VT High Yield Fund - Class IB        4.27        6.88          4.27      7.04       9.07        7.69
                   Shares (11/98;2/88)***
IPV                Putnam VT Voyager Fund - Class IB          55.75       67.43         55.75     29.57      20.36       19.59
                   Shares (11/98;2/88)***

*    (Commencement dates of the subaccount; Commencement dates of the Fund)
**   Current  applicable  charges deducted from fund  performance  include a $30
     contract  administrative  charge,  a 1.25%  mortality and expense fee and a
     0.15% variable account administrative charge.
***  Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For periods prior to the  inception of Class IB Shares,  performance
     information  for Class IB Shares is based  upon  performance  of the Fund's
     Class IA Shares  adjusted  to  reflect  the fees  paid by Class IB  Shares,
     including a 12b-1 fee of 0.15%.
</TABLE>

<PAGE>

Cumulative Total Return

Cumulative  total  return  represents  the  cumulative  change  in  value  of an
investment for a given period (reflecting change in a subaccount's  accumulation
unit value). We compute cumulative total return using the following formula:

                                     ERV - P
                                        P

where:                P =  a hypothetical initial payment of $1,000
                    ERV =  Ending  Redeemable  Value of a hypothetical  $1,000
                           payment made at the  beginning of the period,  at the
                           end of the period (or fractional period thereof)

Total return figures reflect the deduction of the surrender charge which assumes
you withdraw the entire  contract value at the end of the one, five and ten year
periods  (or,  if less,  up to the  life of the  subaccount).  We may also  show
performance  figures without the deduction of a surrender  charge.  In addition,
total  return  figures  reflect the  deduction of all other  applicable  charges
including the contract administrative charge and mortality and expense risk fee.

Calculation of Yield for Subaccounts Investing in Money Market Funds

Annualized Simple Yield:

For the  subaccounts  investing in money market  funds,  we base  quotations  of
simple yield on:

               (a)  the  change  in  the  value  of  a  hypothetical  subaccount
                    (exclusive   of  capital   changes  and  income  other  than
                    investment   income)  at  the   beginning  of  a  particular
                    seven-day period;

               (b)  less a pro rata  share of the  subaccount  expenses  accrued
                    over the period;

               (c)  dividing this  difference by the value of the  subaccount at
                    the  beginning  of the  period  to  obtain  the base  period
                    return; and

               (d)  multiplying the base period return by 365/7.

The subaccount's value includes:

o    any declared dividends,

o    the value of any shares  purchased  with  dividends paid during the period,
     and o any dividends declared for such shares.

It does not include:

o    the effect of any applicable withdrawal charge, or

o    any realized or unrealized gains or losses.

Annualized Compound Yield:

We calculate  compound yield using the base period return described above, which
we then compound according to the following formula:

Compound Yield = [(Base Period Return + 1) 365/7] -1

You must consider  (when  comparing an investment  in  subaccounts  investing in
money market funds with fixed  annuities)  that fixed annuities often provide an
agreed-to  or  guaranteed  yield  for a  stated  period  of  time,  whereas  the
subaccount's  yield  fluctuates.  In comparing the yield of the  subaccount to a
money market fund, you should consider the different  services that the contract
provides.

<PAGE>
<TABLE>
<CAPTION>

Annualized Yields Based on the Seven-Day Period Ending Dec. 31, 1999
<S>                    <C>                                                       <C>                   <C>

Subaccount               Investing In:                                              Simple Yield           Compound Yield
----------               -------------                                              ------------           --------------
IMS                      AXPSM Variable Portfolio - Cash Management Fund                4.53%                   4.63%
</TABLE>

Annualized Yield for Subaccounts Investing in Income Funds

For the  subaccounts  investing in income funds,  we base quotations of yield on
all investment  income earned during a particular  30-day period,  less expenses
accrued during the period (net investment income) and compute it by dividing net
investment  income per accumulation unit by the value of an accumulation unit on
the last day of the period, according to the following formula:

                           YIELD = 2[( a-b + 1)6 - 1]
                                       cd

where:   a =  dividends and investment income earned during the period
         b =  expenses accrued for the period (net of reimbursements)
         c =  the average daily number of accumulation units outstanding during
              the period that were entitled to receive dividends
         d =  the maximum offering price per accumulation unit on the last day
              of the period

The subaccount earns yield from the increase in the net asset value of shares of
the fund in which it invests and from  dividends  declared and paid by the fund,
which are automatically invested in shares of the fund.

Annualized Yield Based on the 30-Day Period Ended Dec. 31, 1999

Subaccount               Investing In:                                    Yield
----------               -------------                                    -----
ISI                      AXPSM Variable Portfolio - Bond Fund             7.47%

Independent rating or statistical services or publishers or publications such as
those listed  below may quote  subaccount  performance,  compare it to rankings,
yields or returns,  or use it in variable  annuity  accumulation  or  settlement
illustrations they publish or prepare.

         The Bank Rate Monitor  National  Index,  Barron's,  Business  Week, CDA
         Technologies,  Donoghue's Money Market Fund Report,  Financial Services
         Week,  Financial  Times,  Financial  World,  Forbes,   Fortune,  Global
         Investor,    Institutional   Investor,   Investor's   Business   Daily,
         Kiplinger's  Personal  Finance,  Lipper  Analytical  Services,   Money,
         Morningstar,  Mutual  Fund  Forecaster,  Newsweek,  The New York Times,
         Personal  Investor,  Stanger Report,  Sylvia Porter's Personal Finance,
         USA Today,  U.S.  News & World  Report,  The Wall  Street  Journal  and
         Wiesenberger Investment Companies Service.

CALCULATING ANNUITY PAYOUTS

The Variable Account

We do the following  calculations  separately for each of the subaccounts of the
variable  account.  The separate monthly payouts,  added together,  make up your
total variable annuity payout.

Initial Payout: To compute your first monthly payment, we:

o    determine the dollar value of your contract on the valuation date; then

o    apply the result to the annuity table  contained in the contract or another
     table at least as favorable.

<PAGE>

The annuity table shows the amount of the first monthly  payment for each $1,000
of value which depends on factors built into the table, as described below.

Annuity Units: We then convert the value of your subaccount to annuity units. To
compute the number of units credited to you, we divide the first monthly payment
by the annuity unit value (see below) on the valuation date. The number of units
in your subaccount is fixed.  The value of units fluctuates with the performance
of the fund.

Subsequent Payouts: To compute later payouts, we multiply:

o    the annuity unit value on the valuation date; by

o    the fixed number of annuity units credited to you.

Annuity Unit Values: We originally set this value at $1 for each subaccount.  To
calculate later values we multiply the last annuity value by the product of:

o    the net investment factor; and

o    the neutralizing factor.

The  purpose of the  neutralizing  factor is to offset the effect of the assumed
rate built into the annuity table.  With an assumed  investment  rate of 5%, the
neutralizing factor is 0.999866 for a one day valuation period.

Net Investment Factor: We determine the net investment factor by:

o    adding  the  fund's  current  net asset  value per share plus the per share
     amount of any accrued  income or capital gain dividends to obtain a current
     adjusted net asset value per share; then

o    dividing that sum by the previous adjusted net asset value per share; and

o    subtracting the percentage  factor  representing  the mortality and expense
     risk fee and the variable account administrative charge from the result.

Because the net asset value of the fund may fluctuate, the net investment factor
may be greater or less than one,  and the  annuity  unit value may  increase  or
decrease. You bear this investment risk in a variable subaccount.

The Fixed Account

We guarantee your fixed annuity payout  amounts.  Once  calculated,  your payout
will remain the same and never change. To calculate your annuity payouts we:

o    take the value of your fixed account at the retirement date or the date you
     have selected to begin receiving your annuity payouts; then

o    using an annuity table,  we apply the value according to the annuity payout
     plan you select.

The  annuity  payout  table we use will be the one in  effect  at the time  your
choose to begin your annuity  payouts.  The values in the table will be equal to
or greater than the table in your contract.

<PAGE>

RATING AGENCIES

The  following  chart  reflects the ratings  given to us by  independent  rating
agencies.  These  agencies  evaluate the financial  soundness and  claims-paying
ability of  insurance  companies  based on a number of different  factors.  This
information  does not relate to the  management or  performance  of the variable
subaccounts of the contract.  This information relates only to the fixed account
and reflects our ability to make annuity  payouts and to pay death  benefits and
other distributions from the contract.

    Rating agency              Rating
________________________________________________
      A.M. Best                  A+
                             (Superior)

    Duff & Phelps               AAA

PRINCIPAL UNDERWRITER

The  principal  underwriter  for the  contracts  is American  Express  Financial
Advisors Inc. (AEFA) which offers them on a continuous basis.

Withdrawal  charges  received  by AEFA for the last two years  aggregated  total
$6481 and $3,628, respectively.

Commissions  paid by ACL for the last two years  aggregated  total  $673,812 and
$682,400, respectively.

INDEPENDENT AUDITORS

The  financial  statements  appearing  in this SAI have been  audited by Ernst &
Young LLP (1400 Pillsbury Center, 200 South Sixth Street, Minneapolis, MN 55402)
independent auditors, as stated in their report appearing herein.

FINANCIAL STATEMENTS

American Centurion Variable Annuity Account

Annual Financial Information

Report of Independent Auditors

The Board of Directors
American Centurion Life Insurance Company

We have  audited the  individual  and combined  statements  of net assets of the
segregated asset  subaccounts of American  Centurion  Variable Annuity Account 2
(comprised of subaccounts ISI, ICR, IMS, IIE, IMG, IGD, IAG, IGN, IIN, IVA, IIG,
IVL,  ILA, IPA, ISB, IWG, IEQ, IMD, ISC, IUS, IGR, IHI, IDI, IPD, IGI, IPG, IHY,
IPH,  INO and IPV) as of  December  31,  1999,  and the  related  statements  of
operations and changes in net assets for the periods  indicated  therein.  These
financial  statements  are the  responsibility  of the  management  of  American
Centurion Life Insurance Company. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements.  Our
procedures  included  confirmation of securities owned at December 31, 1999 with
the affiliated  and  unaffiliated  mutual fund managers.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the individual and combined  financial  position of the
segregated asset  subaccounts of American  Centurion  Variable Annuity Account 2
(as  described  above) at December 31,  1999,  and the  individual  and combined
results of their  operations and the changes in their net assets for the periods
indicated therein, in conformity with accounting  principles  generally accepted
in the United States.

/s/ Ernst & Young LLP
ERNST & YOUNG LLP
Minneapolis, Minnesota
March 17, 2000

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Net Assets
December 31, 1999

                                                                          Segregated Asset Subaccounts
Assets                                                 ISI                  ICR                  IMS                  IIE
Investments in shares of mutual funds
and portfolios:
<S>                                                 <C>                <C>                          <C>            <C>
  at cost                                           $ 930,323          $ 1,165,388                  $--            $ 194,337
                                                    ---------          -----------                  -              ---------
  at market value                                   $ 871,060          $ 1,302,384                  $--            $ 228,743
Dividends receivable                                    5,397                   --                   --                   --
Accounts receivable from American Centurion Life
for contract purchase paymentments                         --                  100                   --                  140
Receivable from mutual funds and portfolios
for share redemptions                                      --                   --                   --                   --
                                                       ------              -------                  ---               ------
Total assets                                          876,457            1,302,484                   --              228,883
                                                      =======            =========                                   =======

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                          933                1,429                   --                  247
  Administrative charge                                   112                  171                   --                   30
  Contract terminations                                    --                   --                   --                   --
Payable to mutual funds and portfolios
for investments purchased                                  --                   --                   --                   --
                                                         ----                 ----                  ---                 ----
Total liabilities                                       1,045                1,600                   --                  277
                                                        -----                -----                                       ---
Net assets applicable to contracts in
accumulation period                                 $ 875,412          $ 1,300,884                  $--            $ 228,606
                                                    =========          ===========                  ===            =========
Accumulation units outstanding                        898,191              861,356                   --              143,309
                                                      =======              =======                 ====              =======
Net asset value per accumulation unit                  $ 0.97               $ 1.51                  $--               $ 1.60
                                                       ======               ======                  ===               ======

Assets                                                 IMG                   IGD                  IAG
Investments in shares of mutual funds
and portfolios:
  at cost                                          $ 2,293,731            $ 106,465            $ 495,089
                                                   -----------            ---------            ---------
  at market value                                  $ 2,387,570            $ 131,589            $ 672,739
Dividends receivable                                        --                   --                   --
Accounts receivable from American Centurion Life
for contract purchase paymentments                         60                  100                  197
Receivable from mutual funds and portfolios
for share redemptions                                       --                   --                   --
                                                       -------              -------               ------
Total assets                                         2,387,630              131,689              672,936
                                                     =========              =======              =======

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                         2,610                  140                  611
  Administrative charge                                    640                   17                   73
  Contract terminations                                     --                   --                   --
Payable to mutual funds and portfolios
for investments purchased                                   --                   --                   --
                                                          ----                  ---                 ----
Total liabilities                                        3,250                  157                  684
                                                         -----                  ---                  ---
Net assets applicable to contracts in
accumulation period                                $ 2,384,380            $ 131,532            $ 672,252
                                                   -----------            ---------            ---------
Accumulation units outstanding                       1,961,883               87,802              427,306
                                                     =========               ======              =======
Net asset value per accumulation unit                   $ 1.22               $ 1.50               $ 1.57
                                                        ======               ======               ======
See accompanying notes to financial statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Net Assets
December 31, 1999

                                                                             Segregated Asset Subaccounts
Assets                                                    IGN                  IIN                  IVA                  IIG
Investments in shares of mutual funds
and portfolios:
<S>                                                    <C>                  <C>                  <C>                  <C>
  at cost                                              $ 477,135            $ 306,272            $ 622,139            $ 204,383
                                                       ---------            ---------            ---------            ---------
  at market value                                      $ 579,552            $ 364,800            $ 714,243            $ 230,216
Dividends receivable                                          --                   --                   --                   --
Accounts receivable from American Centurion Life
for contract purchase payments                                49               50,025                   93                  202
Receivable from mutual funds and portfolios
for share redemptions                                        680                  303                  836                  274
                                                             ---                  ---                  ---                  ---
Total assets                                             580,281              415,128              715,172              230,692
                                                         =======              =======              =======              =======

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                             607                  271                  746                  245
  Administrative charge                                       73                   32                   90                   29
  Contract terminations                                       --                   --                   --                   --
Payable to mutual funds and portfolios
for investments purchased                                     49               50,025                   93                  202
                                                              --               ------                   --                  ---
Total liabilities                                            729               50,328                  929                  476
                                                             ---               ------                  ---                  ---
Net assets applicable to contracts
in accumulation period                                 $ 579,552            $ 364,800            $ 714,243            $ 230,216
                                                       =========            =========            =========            =========
Accumulation units outstanding                           380,785              229,735              481,544              179,829
                                                         =======              =======              =======              =======
Net asset value per accumulation unit                     $ 1.52               $ 1.59               $ 1.48               $ 1.28
                                                          ======               ======               ======               ======

Assets                                                   IVL                   ISB                  IWG
Investments in shares of mutual funds
and portfolios:
  at cost                                              $ 120,178          $ 2,278,074            $ 352,067
                                                       ---------          -----------            ---------
  at market value                                      $ 112,530          $ 2,571,831            $ 509,326
Dividends receivable                                          --                   --                   --
Accounts receivable from American Centurion Life
for contract purchase payments                                10                   45                  137
Receivable from mutual funds and portfolios
for share redemptions                                        134                2,923                  592
                                                             ---                -----                  ---
Total assets                                             112,674            2,574,799              510,055
                                                         =======            =========              =======

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                             120                2,610                  528
  Administrative charge                                       14                  313                   63
  Contract terminations                                       --                   --                   --
Payable to mutual funds and portfolios
for investments purchased                                     10                   44                  137
                                                              --                   --                  ---
Total liabilities                                            144                2,967                  728
                                                             ---                -----                  ---
Net assets applicable to contracts
in accumulation period                                 $ 112,530          $ 2,571,832            $ 509,327
                                                       =========          ===========            =========
Accumulation units outstanding                           115,690            1,783,055              279,685
                                                         =======            =========              =======
Net asset value per accumulation unit                     $ 0.97               $ 1.44               $ 1.82
                                                          ======               ======               ======

See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Net Assets
December 31, 1999

                                                                           Segregated Asset Subaccounts
Assets                                                  IEQ                  IMD                  ISC                  IUS
Investments in shares of mutual funds
and portfolios:
<S>                                                  <C>                <C>                    <C>                <C>
  at cost                                            $ 106,207          $ 1,454,739            $ 122,574          $ 1,181,105
                                                     ---------          -----------            ---------          -----------
  at market value                                    $ 105,198          $ 1,459,230            $ 124,147          $ 1,117,900
Dividends receivable                                        --                   --                   --                2,294
Accounts receivable from American Centurion Life
for contract purchase payments                              98                1,990                  355                   --
Receivable from mutual funds and portfolios
for share redemptions                                      125                1,773                  148                1,376
                                                           ---                -----                  ---                -----
Total assets                                           105,421            1,462,993              124,650            1,121,570
                                                       =======            =========              =======            =========

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                           112                1,583                  132                1,198
  Administrative charge                                     13                  190                   16                  144
  Contract terminations                                     --                   --                   --                   34
Payable to mutual funds and portfolios
for investments purchased                                   98                1,990                  355                   --
                                                            --                -----                  ---
Total liabilities                                          223                3,763                  503                1,376
                                                           ---                -----                  ---                -----
Net assets applicable to contracts
in accumulation period                               $ 105,198          $ 1,459,230            $ 124,147          $ 1,120,194
                                                     =========          ===========            =========          ===========
Accumulation units outstanding                         101,116            1,292,784              125,478            1,070,012
                                                       =======            =========              =======            =========
Net asset value per accumulation unit                   $ 1.04               $ 1.13               $ 0.99               $ 1.05
                                                        ======               ======               ======               ======

Assets                                                    IGR                   IHI                  IDI
Investments in shares of mutual funds
and portfolios:
  at cost                                             $ 409,502            $ 273,664            $ 647,230
                                                      ---------            ---------            ---------
  at market value                                     $ 523,107            $ 271,409            $ 598,457
Dividends receivable                                         --                   --                   --
Accounts receivable from American Centurion Life
for contract purchase payments                               96                   63                   35
Receivable from mutual funds and portfolios
for share redemptions                                       619                  324                  718
                                                            ---                  ---                  ---
Total assets                                            523,822              271,796              599,210
                                                        =======              =======              =======

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                            553                  289                  641
  Administrative charge                                      66                   35                   77
  Contract terminations                                      --                   --                   --
Payable to mutual funds and portfolios
for investments purchased                                    96                   63                   35
                                                             --                   --                   --
Total liabilities                                           715                  387                  753
                                                            ---                  ---                  ---
Net assets applicable to contracts
in accumulation period                                $ 523,107            $ 271,409            $ 598,457
                                                      =========            =========            =========
Accumulation units outstanding                          328,913              252,767              604,703
                                                        =======              =======              =======
Net asset value per accumulation unit                    $ 1.59               $ 1.07               $ 0.99
                                                         ======               ======               ======

See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Net Assets
December 31, 1999

                                                                          Segregated Asset Subaccounts
Assets                                                 IPD                  IGI                  IPG                  IHY
Investments in shares of mutual funds
and portfolios:
<S>                                                 <C>                <C>                    <C>                  <C>
  at cost                                           $ 445,094          $ 1,970,968            $ 958,557            $ 952,743
                                                    ---------          -----------            ---------            ---------
  at market value                                   $ 440,222          $ 1,925,898            $ 918,305            $ 847,850
Dividends receivable                                       --                   --                   --                   --
Accounts receivable from American Centurion Life
for contract purchase payments                              9                   --                  933                   53
Receivable from mutual funds and portfolios
for share redemptions                                     522                2,534                1,028                1,032
                                                          ---                -----                -----                -----
Total assets                                          440,753            1,928,432              920,266              848,935
                                                      =======            =========              =======              =======

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                          466                2,118                  918                  921
  Administrative charge                                    56                  254                  110                  111
  Contract terminations                                    --                  162                   --                   --
Payable to mutual funds and portfolios
for investments purchased                                   9                   --                  933                   53
                                                            -                                       ---                   --
Total liabilities                                         531                2,534                1,961                1,085
                                                          ---                -----                -----                -----
Net assets applicable to contracts
in accumulation period                              $ 440,222          $ 1,925,898            $ 918,305            $ 847,850
                                                    =========          ===========            =========            =========
Accumulation units outstanding                        428,361            1,585,177              865,696              859,120
                                                      =======            =========              =======              =======
Net asset value per accumulation unit                  $ 1.03               $ 1.21               $ 1.06               $ 0.99
                                                       ======               ======               ======               ======

                                                                                                                   Combined
                                                                                                                   Variable
Assets                                               IPH                   INO                  IPV                 Account
Investments in shares of mutual funds
and portfolios:
  at cost                                          $ 257,734            $ 636,268            $ 722,011         $ 19,683,977
                                                   ---------            ---------            ---------         ------------
  at market value                                  $ 254,831          $ 1,017,527            $ 978,346         $ 21,259,010
Dividends receivable                                      --                   --                   --                7,691
Accounts receivable from American Centurion Life
for contract purchase payments                            63                    5                5,273               60,131
Receivable from mutual funds and portfolios
for share redemptions                                    302                1,032                1,095               18,370
                                                         ---                -----                -----               ------
Total assets                                         255,196            1,018,564              984,714           21,345,202
                                                     =======            =========              =======           ==========

Liabilities
Payable to American Centurion Life for:
  Mortality and expense risk fee                         270                  921                  978               22,197
  Administrative charge                                   32                  111                  117                2,989
  Contract terminations                                   --                   --                   --                  196
Payable to mutual funds and portfolios
for investments purchased                                 63                    5                5,273               59,533
                                                          --                    -                -----               ------
Total liabilities                                        365                1,037                6,368               84,915
                                                         ---                -----                -----               ------
Net assets applicable to contracts
in accumulation period                             $ 254,831          $ 1,017,527            $ 978,346         $ 21,260,287
                                                   =========          ===========            =========         ============
Accumulation units outstanding                       235,336              470,907              538,322
                                                     =======              =======              =======
Net asset value per accumulation unit                 $ 1.08               $ 2.16               $ 1.82
                                                      ======               ======               ======

See accompanying notes to financial statements.
</TABLE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Operations
Year ended December 31, 1999

                                                                      Segregated Asset Subaccounts
Investment income                                  ISI                  ICR                  IMS                  IIE
Dividend income from mutual funds
<S>                                              <C>                 <C>                      <C>               <C>
and portfolios                                   $ 51,970            $ 122,112                $ 304             $ 29,601
                                                 --------            ---------                -----             --------
Expenses:
Mortality and expense risk fee                      9,490               13,744                   86                1,778
Administrative charge                               1,139                1,649                   10                  213
                                                    -----                -----                   --                  ---
Total expenses                                     10,629               15,393                   96                1,991
                                                   ------               ------                   --                -----
Investment income (loss) - net                     41,341              106,719                  208               27,610
                                                   ======              =======                  ===               ======

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                              88,356              205,584               33,355               11,699
  Cost of investments sold                         93,485              189,208               33,354               10,630
                                                   ------              -------               ------               ------
Net realized gain (loss) on investments            (5,129)              16,376                    1                1,069
Net change in unrealized appreciation or
depreciation of investments                       (32,957)             113,510                   --               36,365
                                                  -------              -------                                    ------
Net gain (loss) on investments                    (38,086)             129,886                    1               37,434
                                                  -------              -------                    -               ------
Net increase (decrease) in net assets
resulting from operations                         $ 3,255            $ 236,605                $ 209             $ 65,044
                                                  =======            =========                =====             ========

Investment income                                  IMG                   IGD                  IAG                  IGN
Dividend income from mutual funds
and portfolios                                  $ 157,141              $ 1,250             $ 41,216              $ 4,732
                                                ---------              -------             --------              -------
Expenses:
Mortality and expense risk fee                     27,208                  933                4,521                3,145
Administrative charge                               3,244                  112                  488                  377
                                                    -----                  ---                  ---                  ---
Total expenses                                     30,452                1,045                5,009                3,522
                                                   ------                -----                -----                -----
Investment income (loss) - net                    126,689                  205               36,207                1,210
                                                  =======                  ===               ======                =====

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                             230,309                4,331               45,013               20,896
  Cost of investments sold                        226,977                3,999               42,311               19,798
                                                  -------                -----               ------               ------
Net realized gain (loss) on investments             3,332                  332                2,702                1,098
Net change in unrealized appreciation or
depreciation of investments                       149,290               24,990              198,877              102,338
                                                  -------               ------              -------              -------
Net gain (loss) on investments                    152,622               25,322              201,579              103,436
                                                  -------               ------              -------              -------
Net increase (decrease) in net assets
resulting from operations                       $ 279,311             $ 25,527            $ 237,786            $ 104,646
                                                =========             ========            =========            =========

See accompanying notes to financial statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Operations
Year ended December 31, 1999

                                                                         Segregated Asset Subaccounts
Investment income                                    IIN1                  IVA                  IIG                  IVL
Dividend income from mutual funds
<S>                                                 <C>                 <C>                      <C>               <C>
and portfolios                                      $ 6,235             $ 11,732                 $ 11              $ 3,908
                                                    -------             --------                 ----              -------
Expenses:
Mortality and expense risk fee                        1,166                3,700                1,642                  939
Administrative charge                                   140                  444                  197                  113
                                                        ---                  ---                  ---                  ---
Total expenses                                        1,306                4,144                1,839                1,052
                                                      -----                -----                -----                -----
Investment income (loss) - net                        4,929                7,588               (1,828)               2,856
                                                      =====                =====               ======                =====

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                               145,490               29,328                9,510                4,067
  Cost of investments sold                          132,262               28,083                9,120                4,100
                                                    -------               ------                -----                -----
Net realized gain (loss) on investments              13,228                1,245                  390                  (33)
Net change in unrealized appreciation or
depreciation of investments                          58,453               91,719               25,497               (7,725)
                                                     ------               ------               ------               ------
Net gain (loss) on investments                       71,681               92,964               25,887               (7,758)
                                                     ------               ------               ------               ------
Net increase (decrease) in net assets
resulting from operations                          $ 76,610            $ 100,552             $ 24,059             $ (4,902)
                                                   ========            =========             ========             ========

Investment income                                    ILA1                  IPA1                  ISB                  IWG
Dividend income from mutual funds
and portfolios                                       $ 2,711              $ 2,381             $ 40,723                $ 331
                                                     -------              -------             --------                -----
Expenses:
Mortality and expense risk fee                           544                  661               14,545                2,457
Administrative charge                                     65                   79                1,745                  295
Total expenses                                           609                  740               16,290                2,752
                                                         ---                  ---               ------                -----
Investment income (loss) - net                         2,102                1,641               24,433               (2,421)
                                                       =====                =====               ======               ======

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                                 58,946               69,319               91,094               22,754
  Cost of investments sold                            66,933               60,879               86,565               20,591
                                                      ------               ------               ------               ------
Net realized gain (loss) on investments               (7,987)               8,440                4,529                2,163
Net change in unrealized appreciation or
depreciation of investments                           12,986               (5,559)             292,607              156,868
                                                      ------               ------              -------              -------
Net gain (loss) on investments                         4,999                2,881              297,136              159,031
                                                       -----                -----              -------              -------
Net increase (decrease) in net assets
resulting from operations                            $ 7,101              $ 4,522            $ 321,569            $ 156,610
                                                     =======              =======            =========            =========

See accompanying notes to financial statements.
1Effective Oct.22, 1999, GT Global Variable Latin America Fund and GT Global New
 Pacific Fund merged into AIM V.I.  International  Equity Fund.  Subaccounts ILA
 and IPA net assets were transferred to Subaccount IIN.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Operations
Year ended December 31, 1999

                                                                     Segregated Asset Subaccounts
Investment income                                 IEQ                  IMD                  ISC                  IUS
Dividend income from mutual funds
<S>                                             <C>                 <C>                     <C>               <C>
and portfolios                                  $ 1,165             $ 65,295                $ 216             $ 55,044
                                                -------             --------                -----             --------
Expenses:
Mortality and expense risk fee                      869               18,029                1,056               14,317
Administrative charge                               104                2,163                  127                1,718
                                                    ---                -----                  ---                -----
Total expenses                                      973               20,192                1,183               16,035
                                                    ---               ------                -----               ------
Investment income (loss) - net                      192               45,103                 (967)              39,009
                                                    ===               ======                 ====               ======

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                             3,829              206,355                4,684              190,526
  Cost of investments sold                        3,843              207,384                4,623              196,483
                                                  -----              -------                -----              -------
Net realized gain (loss) on investments             (14)              (1,029)                  61               (5,957)
Net change in unrealized appreciation or
depreciation of investments                      (1,084)               3,998                1,433              (68,282)
                                                 ------                -----                -----              -------
Net gain (loss) on investments                   (1,098)               2,969                1,494              (74,239)
                                                 ------                -----                -----              -------
Net increase (decrease) in net assets
resulting from operations                        $ (906)            $ 48,072                $ 527            $ (35,230)
                                                 ======             ========                =====            =========

Investment income                                  IGR                   IHI                  IDI                  IPD
Dividend income from mutual funds
and portfolios                                    $ 3,471              $ 5,014             $ 43,435             $ 12,347
                                                  -------              -------             --------             --------
Expenses:
Mortality and expense risk fee                      2,777                2,008                7,753                3,538
Administrative charge                                 333                  241                  930                  424
                                                      ---                  ---                  ---                  ---
Total expenses                                      3,110                2,249                8,683                3,962
                                                    -----                -----                -----                -----
Investment income (loss) - net                        361                2,765               34,752                8,385
                                                      ===                =====               ======                =====

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                              24,489               10,421               99,286               17,739
  Cost of investments sold                         23,392               10,648              106,479               18,347
                                                   ------               ------              -------               ------
Net realized gain (loss) on investments             1,097                 (227)              (7,193)                (608)
Net change in unrealized appreciation or
depreciation of investments                       113,032               (2,269)             (25,850)              (4,902)
                                                  -------               ------              -------               ------
Net gain (loss) on investments                    114,129               (2,496)             (33,043)              (5,510)
                                                  -------               ------              -------               ------
Net increase (decrease) in net assets
resulting from operations                       $ 114,490                $ 269              $ 1,709              $ 2,875
                                                =========                =====              =======              =======

See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Operations
Year ended December 31, 1999

                                                                     Segregated Asset Subaccounts
Investment income                                  IGI                  IPG                  IHY                  IPH
Dividend income from mutual funds
<S>                                             <C>                   <C>                  <C>                  <C>
and portfolios                                  $ 170,682             $ 18,721             $ 98,345             $ 10,848
                                                ---------             --------             --------             --------
Expenses:
Mortality and expense risk fee                     25,746                5,629               11,485                2,053
Administrative charge                               3,089                  675                1,378                  246
                                                    -----                  ---                -----                  ---
Total expenses                                     28,835                6,304               12,863                2,299
                                                   ------                -----               ------                -----
Investment income (loss) - net                    141,847               12,417               85,482                8,549
                                                  =======               ======               ======                =====

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                             251,833               60,812              330,749                8,604
  Cost of investments sold                        248,495               63,210              366,045                8,959
                                                  -------               ------              -------                -----
Net realized gain (loss) on investments             3,338               (2,398)             (35,296)                (355)
Net change in unrealized appreciation or
depreciation of investments                      (138,711)             (40,552)              (8,734)              (2,934)
                                                 --------              -------               ------               ------
Net gain (loss) on investments                   (135,373)             (42,950)             (44,030)              (3,289)
                                                 --------              -------              -------               ------
Net increase (decrease) in net assets
resulting from operations                         $ 6,474            $ (30,533)            $ 41,452              $ 5,260
                                                  =======            =========             ========              =======

                                                                                           Combined
                                                                                           Variable
Investment income                                   INO                   IPV               Account
Dividend income from mutual funds
and portfolios                                    $ 7,442              $ 9,950            $ 978,333
                                                  -------              -------            ---------
Expenses:
Mortality and expense risk fee                      7,399                4,073              193,291
Administrative charge                                 888                  489               23,115
                                                      ---                  ---               ------
Total expenses                                      8,287                4,562              216,406
                                                    -----                -----              -------
Investment income (loss) - net                       (845)               5,388              761,927
                                                     ====                =====              =======

Realized and unrealized gain (loss)
on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                              74,440               31,926            2,385,744
  Cost of investments sold                         61,550               26,354            2,374,107
                                                   ------               ------            ---------
Net realized gain (loss) on investments            12,890                5,572               11,637
Net change in unrealized appreciation or
depreciation of investments                       328,748              255,278            1,626,430
                                                  -------              -------            ---------
Net gain (loss) on investments                    341,638              260,850            1,638,067
                                                  -------              -------            ---------
Net increase (decrease) in net assets
resulting from operations                       $ 340,793            $ 266,238          $ 2,399,994
                                                =========            =========          ===========


See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Period ended December 31, 1999

                                                                         Segregated Asset Subaccounts
Operations                                           ISI                   ICR                  IMS                  IIE
<S>                                                <C>                 <C>                      <C>               <C>
Investment income (loss) - net                     $ 41,341            $ 106,719                $ 208             $ 27,610
Net realized gain (loss) on investments              (5,129)              16,376                    1                1,069
Net change in unrealized appreciation
or depreciation of investments                      (32,957)             113,510                   --               36,365
                                                    -------              -------                                    ------
Net increase (decrease) in net assets
resulting from operations                             3,255              236,605                  209               65,044
                                                      =====              =======                  ===               ======

Contract transactions
Contract purchase payments                          401,663              185,591                   (2)             106,161
Net transfers*                                      (36,908)               8,314                   (2)                (340)
Contract charges                                       (362)                (729)                  --                  (72)
Contract terminations:
  Surrender benefits                                (24,386)             (28,073)                  --               (4,230)
  Death benefits                                    (17,796)             (32,930)             (13,371)                  --
                                                    -------              -------              -------
Increase (decrease) from contract transactions      322,211              132,173              (13,375)             101,519
                                                    -------              -------              -------              -------
Net assets at beginning of year                     549,946              932,106               13,166               62,043
                                                    -------              -------               ------               ------
Net assets at end of year                         $ 875,412          $ 1,300,884                  $--            $ 228,606
                                                  =========          ===========                  =              =========

Accumulation unit activity
Units outstanding at beginning of year              566,274              753,273               13,026               55,847
Contract purchase payments                          423,401              144,018                   --               92,121
Net transfers*                                      (38,331)              12,483                   --                 (251)
Contract terminations:
  Surrender benefits and contract charges           (34,699)             (22,715)                                   (4,408)
  Death benefits                                    (18,454)             (25,703)             (13,026)                  --
                                                    -------              -------              -------               ------
Units outstanding at end of year                    898,191              861,356                   --              143,309
                                                    =======              =======              =======              =======

Operations                                           IMG                   IGD                  IAG                  IGN
Investment income (loss) - net                    $ 126,689                $ 205             $ 36,207              $ 1,210
Net realized gain (loss) on investments               3,332                  332                2,702                1,098
Net change in unrealized appreciation
or depreciation of investments                      149,290               24,990              198,877              102,338
                                                    -------               ------              -------              -------
Net increase (decrease) in net assets
resulting from operations                           279,311               25,527              237,786              104,646
                                                    =======               ======              =======              =======

Contract transactions
Contract purchase payments                          362,964              104,322              120,273              430,330
Net transfers*                                       63,127                 (599)              78,648               41,376
Contract charges                                     (1,393)                 (17)                (225)                 (10)
Contract terminations:
  Surrender benefits                                (49,775)              (1,991)             (12,836)              (3,983)
  Death benefits                                    (40,106)                  --               (2,283)                  --
                                                    -------                                    ------
Increase (decrease) from contract transactions      334,817              101,715              183,577              467,713
                                                    -------              -------              -------              -------
Net assets at beginning of year                   1,770,252                4,290              250,889                7,193
                                                  ---------                -----              -------                -----
Net assets at end of year                       $ 2,384,380            $ 131,532            $ 672,252            $ 579,552
                                                ===========            =========            =========            =========

Accumulation unit activity
Units outstanding at beginning of year            1,649,611                3,727              268,836                6,256
Contract purchase payments                          331,224               87,127              128,579              353,412
Net transfers*                                       64,220                 (465)              45,282               31,325
Contract terminations:
  Surrender benefits and contract charges           (46,817)              (2,587)             (12,987)             (10,208)
  Death benefits                                    (36,355)                  --               (2,404)                  --
                                                    -------                                    ------
Units outstanding at end of year                  1,961,883               87,802              427,306              380,785
                                                  =========               ======              =======              =======


*Includes    transfer    activity    from    (to)    other    subaccounts    and
andntransfersmfrom)(to)rAmericantCenturioneLife'sefixedoaccount.


See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Period ended December 31, 1999

                                                                          Segregated Asset Subaccounts
Operations                                           IIN1                   IVA                  IIG                  IVL
<S>                                                 <C>                  <C>                 <C>                   <C>
Investment income (loss) - net                      $ 4,929              $ 7,588             $ (1,828)             $ 2,856
Net realized gain (loss) on investments              13,228                1,245                  390                  (33)
Net change in unrealized appreciation or
depreciation of investments                          58,453               91,719               25,497               (7,725)
                                                     ------               ------               ------               ------
Net increase (decrease) in net assets
resulting from operations                            76,610              100,552               24,059               (4,902)
                                                     ======              =======               ======               ======

Contract transactions
Contract purchase payments                          107,070              589,120              190,319              113,460
Net transfers*                                      181,317               20,605                9,052                2,574
Contract charges                                        (17)                  (5)                  (5)                  (4)
Contract terminations:
  Surrender benefits                                 (4,473)              (5,305)              (2,426)              (1,916)
  Death benefits                                         --                   --                   --                   --
                                                       ----                -----               ------                -----
Increase (decrease) from contract transactions      283,897              604,415              196,940              114,114
                                                    -------              -------              -------              -------
Net assets at beginning of year                       4,293                9,276                9,217                3,318
                                                      -----                -----                -----                -----
Net assets at end of year                         $ 364,800            $ 714,243            $ 230,216            $ 112,530
                                                  =========            =========            =========            =========

Accumulation unit activity
Units outstanding at beginning of year                4,138                8,011                8,382                3,334
Contract purchase payments                          102,927              475,243              171,234              112,972
Net transfers*                                      127,345               16,133                7,543                2,566
Contract terminations:
  Surrender benefits and contract charges            (4,675)             (17,843)              (7,330)              (3,182)
  Death benefits                                         --                   --                   --                   --
                                                       ----                -----               ------                -----
Units outstanding at end of year                    229,735              481,544              179,829              115,690
                                                    =======              =======              =======              =======

Operations                                           ILA1                 IPA1                  ISB                  IWG
Investment income (loss) - net                     $ 2,102              $ 1,641             $ 24,433             $ (2,421)
Net realized gain (loss) on investments             (7,987)               8,440                4,529                2,163
Net change in unrealized appreciation or
depreciation of investments                         12,986               (5,559)             292,607              156,868
                                                    ------               ------              -------              -------
Net increase (decrease) in net assets
resulting from operations                            7,101                4,522              321,569              156,610
                                                     =====                =====              =======              =======

Contract transactions
Contract purchase payments                             780                  740            2,160,403              333,774
Net transfers*                                     (52,525)             (69,351)              63,447               10,599
Contract charges                                       (52)                 (69)                 (53)                 (13)
Contract terminations:
  Surrender benefits                                  (699)                (997)             (16,078)              (3,825)
  Death benefits                                        --                   --                   --                   --
                                                    ------                 ----                -----               ------
Increase (decrease) from contract transactions     (52,496)             (69,677)           2,207,719              340,535
                                                   -------              -------            ---------              -------
Net assets at beginning of year                     45,395               65,155               42,544               12,182
                                                    ------               ------               ------               ------
Net assets at end of year                              $--                  $--          $ 2,571,832            $ 509,327
                                                       =                    =            ===========            =========

Accumulation unit activity
Units outstanding at beginning of year              70,677               79,763               36,869               10,848
Contract purchase payments                             986                  850            1,755,815              274,020
Net transfers*                                     (70,500)             (79,357)              47,214                7,716
Contract terminations:
  Surrender benefits and contract charges           (1,163)              (1,256)             (56,843)             (12,899)
  Death benefits                                        --                   --                   --                   --
                                                       ---                 ----                -----               ------
Units outstanding at end of year                        --                   --            1,783,055              279,685
                                                                                           =========              =======

*Includes    transfer    activity    from    (to)    other    subaccounts    and
transfers from(to) American Centurion Life's fixed account.

See accompanying notes to financial statements.

1Effective Oct.22, 1999, GT Global Variable Latin America Fund and GT Global New
Pacific Fund merged into AIM V.I. International Equity Fund. Subaccounts ILA and
IPA net assets were transferred to Subaccount IIN.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Period ended December 31, 1999

                                                                       Segregated Asset Subaccounts
Operations                                          IEQ                   IMD                  ISC                  IUS
<S>                                                 <C>               <C>                    <C>                <C>
Investment income (loss) - net                      $ 192             $ 45,103               $ (967)            $ 39,009
Net realized gain (loss) on investments               (14)              (1,029)                  61               (5,957)
Net change in unrealized appreciation
or depreciation of investments                     (1,084)               3,998                1,433              (68,282)
                                                   ------                -----                -----              -------
Net increase (decrease) in net assets
resulting from operations                            (906)              48,072                  527              (35,230)
                                                     ====               ======                  ===              =======

Contract transactions
Contract purchase payments                        101,775              199,855              117,052              196,932
Net transfers*                                      2,836             (103,369)                 544             (105,933)
Contract charges                                       (4)                (895)                 (11)                (695)
Contract terminations:
  Surrender benefits                               (1,859)             (40,333)              (2,390)             (44,689)
  Death benefits                                       --              (32,863)                  --              (14,844)
                                                                       -------                                   -------
Increase (decrease) from contract transactions    102,748               22,395              115,195               30,771
                                                  -------               ------              -------               ------
Net assets at beginning of year                     3,356            1,388,763                8,425            1,124,653
                                                    -----            ---------                -----            ---------
Net assets at end of year                       $ 105,198          $ 1,459,230            $ 124,147          $ 1,120,194
                                                =========          ===========            =========          ===========

Accumulation unit activity
Units outstanding at beginning of year              3,262            1,273,953                8,243            1,041,627
Contract purchase payments                         98,155              180,531              120,443              191,109
Net transfers*                                      2,735              (93,821)                 569              (99,550)
Contract terminations:
  Surrender benefits and contract charges          (3,036)             (38,323)              (3,777)             (48,964)
  Death benefits                                       --              (29,556)                  --              (14,210)
                                                                       -------                                   -------
Units outstanding at end of year                  101,116            1,292,784              125,478            1,070,012
                                                  =======            =========              =======            =========

Operations                                            IGR                  IHI                  IDI                  IPD
Investment income (loss) - net                       $ 361              $ 2,765             $ 34,752              $ 8,385
Net realized gain (loss) on investments              1,097                 (227)              (7,193)                (608)
Net change in unrealized appreciation
or depreciation of investments                     113,032               (2,269)             (25,850)              (4,902)
                                                   -------               ------              -------               ------
Net increase (decrease) in net assets
resulting from operations                          114,490                  269                1,709                2,875
                                                   =======                  ===                =====                =====

Contract transactions
Contract purchase payments                         394,411              271,008                8,473              422,584
Net transfers*                                       4,367                  240              (34,641)               6,165
Contract charges                                       (11)                 (13)                (413)                 (24)
Contract terminations:
  Surrender benefits                                (3,296)              (6,162)             (22,652)              (5,685)
  Death benefits                                        --                   --               (6,669)                  --
                                                                                              ------
Increase (decrease) from contract transactions     395,471              265,073              (55,902)             423,040
                                                   -------              -------              -------              -------
Net assets at beginning of year                     13,146                6,067              652,650               14,307
                                                    ------                -----              -------               ------
Net assets at end of year                        $ 523,107            $ 271,409            $ 598,457            $ 440,222
                                                 =========            =========            =========            =========

Accumulation unit activity
Units outstanding at beginning of year              11,547                5,811              661,787               13,968
Contract purchase payments                         325,692              256,276                8,605              422,578
Net transfers*                                       3,304                  220              (35,204)               6,062
Contract terminations:
  Surrender benefits and contract charges          (11,630)              (9,540)             (23,622)             (14,247)
  Death benefits                                        --                   --               (6,863)                  --
                                                                                              ------
Units outstanding at end of year                   328,913              252,767              604,703              428,361
                                                   =======              =======              =======              =======

*Includes    transfer    activity    from    (to)    other    subaccounts    and
transfers from (to) American Centurion Life's fixed account.

See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Period ended December 31, 1999

                                                                          Segregated Asset Subaccounts
Operations                                            IGI                   IPG                  IHY                  IPH
<S>                                                <C>                   <C>                  <C>                   <C>
Investment income (loss) - net                     $ 141,847             $ 12,417             $ 85,482              $ 8,549
Net realized gain (loss) on investments                3,338               (2,398)             (35,296)                (355)
Net change in unrealized appreciation or
depreciation of investments                         (138,711)             (40,552)              (8,734)              (2,934)
                                                    --------              -------               ------               ------
Net increase (decrease) in net assets
resulting from operations                              6,474              (30,533)              41,452                5,260
                                                       =====              =======               ======                =====

Contract transactions
Contract purchase payments                            29,292              907,600               10,189              232,137
Net transfers*                                       127,495               28,698             (232,913)               5,620
Contract charges                                      (1,841)                 (25)                (720)                 (20)
Contract terminations:
  Surrender benefits                                 (47,422)              (5,757)             (25,477)              (3,079)
  Death benefits                                     (53,441)                  --              (31,391)                  --
                                                     -------                                   -------
Increase (decrease) from contract transactions        54,083              930,516             (280,312)             234,658
                                                      ------              -------             --------              -------
Net assets at beginning of year                    1,865,341               18,322            1,086,710               14,913
                                                   ---------               ------            ---------               ------
Net assets at end of year                        $ 1,925,898            $ 918,305            $ 847,850            $ 254,831
                                                 ===========            =========            =========            =========

Accumulation unit activity
Units outstanding at beginning of year             1,537,953               17,282            1,150,196               14,370
Contract purchase payments                            22,861              857,722               10,567              222,400
Net transfers*                                       104,733               26,867             (242,135)               5,283
Contract terminations:
  Surrender benefits and contract charges            (39,052)             (36,175)             (27,059)              (6,717)
  Death benefits                                     (41,318)                  --              (32,449)                  --
                                                     -------                                   -------
Units outstanding at end of year                   1,585,177              865,696              859,120              235,336
                                                   =========              =======              =======              =======



Operations                                             INO                  IPV               Account
Investment income (loss) - net                        $ (845)             $ 5,388           $ 761,927
Net realized gain (loss) on investments               12,890                5,572              11,637
Net change in unrealized appreciation or
depreciation of investments                          328,748              255,278           1,626,430
                                                     -------              -------           ---------
Net increase (decrease) in net assets
resulting from operations                            340,793              266,238           2,399,994
                                                     =======              =======           =========

Contract transactions
Contract purchase payments                             5,641              666,916           8,770,833
Net transfers*                                       153,891               33,142             205,476
Contract charges                                        (548)                 (23)             (8,269)
Contract terminations:
  Surrender benefits                                 (11,362)              (4,188)           (385,344)
  Death benefits                                      (2,294)                  --            (247,988)
                                                      ------                                 --------
Increase (decrease) from contract transactions       145,328              695,847           8,334,708
                                                     -------              -------           ---------
Net assets at beginning of year                      531,406               16,261          10,525,585
                                                     -------               ------          ----------
Net assets at end of year                        $ 1,017,527            $ 978,346        $ 21,260,287
                                                 ===========            =========        ============

Accumulation unit activity
Units outstanding at beginning of year               410,715               13,942
Contract purchase payments                             4,022              523,883
Net transfers*                                        65,751               20,081
Contract terminations:
  Surrender benefits and contract charges             (7,893)             (19,584)
  Death benefits                                      (1,688)                  --
                                                      ------
Units outstanding at end of year                     470,907              538,322
                                                     =======              =======

*Includes    transfer    activity    from    (to)    other    subaccounts    and
transfers from(to) American Centurion Life's fixed account.

See accompanying notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Year ended December 31, 1998
                                                                       Segregated Asset Subaccounts
Operations                                            ISI                 ICR                 IMS                 IIE
<S>                                               <C>                 <C>                    <C>                 <C>
Investment income (loss) - net                    $ 17,937            $ 59,844               $ 238               $ 117
Net realized gain (loss) on investments               (569)             (1,218)                 --                  88
Net change in unrealized appreciation or
depreciation of investments                        (26,306)             23,486                  --              (1,959)
                                                   -------              ------                                  ------
Net increase (decrease) in net assets
resulting from operations                           (8,938)             82,112                 238              (1,754)
                                                    ======              ======                 ===              ======

Contract transactions
Contract purchase payments                         576,127             865,655              22,711              66,479
Net transfers**                                     (1,741)             (1,311)             (9,783)                 --
Contract terminations:
  Surrender benefits and contract charges          (13,553)            (13,018)                 --              (2,682)
  Death benefits                                    (1,949)             (1,332)                 --                  --
                                                    ------              ------
Increase (decrease) from contract transactions     558,884             849,994              12,928              63,797
                                                   -------             -------              ------              ------
Net assets at beginning of year                         --                  --                  --                  --
                                                  --------             -------             -------              ------
Net assets at end of year                        $ 549,946           $ 932,106            $ 13,166            $ 62,043
                                                 =========           =========            ========            ========

Accumualtion unit activity
Units outstanding at beginning of year                  --                  --                  --                  --
Contract purchase payments                         584,020             767,627              22,831              58,109
Net transfers**                                     (1,886)             (1,222)             (9,805)                 --
Contract terminations:
  Surrender benefits and contract charges          (13,858)            (11,946)                 --              (2,262)
  Death benefits                                    (2,002)             (1,186)                 --                  --
                                                    ------              ------
Units outstanding at end of year                   566,274             753,273              13,026              55,847
                                                   =======             =======              ======              ======


Operations                                             IMG                IGD*                 IAG                IGN*
Investment income (loss) - net                    $ 159,505                  --            $ 13,832                $ (1)
Net realized gain (loss) on investments              (2,914)                 --                (662)                 --
Net change in unrealized appreciation or
depreciation of investments                         (55,451)                134             (21,227)                 79
                                                    -------                 ---             -------                  --
Net increase (decrease) in net assets
resulting from operations                           101,140                 134              (8,057)                 78
                                                    =======                 ===              ======                  ==

Contract transactions
Contract purchase payments                        1,690,804               4,156             265,523               7,115
Net transfers**                                      (2,260)                 --                (422)                 --
Contract terminations:
  Surrender benefits and contract charges           (17,219)                 --              (5,608)                 --
  Death benefits                                     (2,213)                 --                (547)                 --
                                                     ------                                    ----
Increase (decrease) from contract transactions    1,669,112               4,156             258,946               7,115
                                                  ---------               -----             -------               -----
Net assets at beginning of year                          --                  --                  --                  --
Net assets at end of year                       $ 1,770,252             $ 4,290           $ 250,889             $ 7,193
                                                ===========             =======           =========             =======

Accumualtion unit activity
Units outstanding at beginning of year                   --                  --                  --                  --
Contract purchase payments                        1,671,564               3,727             275,694               6,256
Net transfers**                                      (2,378)                 --                (521)                 --
Contract terminations:
  Surrender benefits and contract charges           (17,394)                 --              (5,690)                 --
  Death benefits                                     (2,181)                 --                (647)                 --
                                                     ------                                    ----
Units outstanding at end of year                  1,649,611               3,727             268,836               6,256
                                                  =========               =====             =======               =====



* For the period Nov. 4, 1998 (commencement of operations) to Dec. 31, 1998.

**Includes transfer activity from (to) other subaccounts and transfers from (to)
American  Centurion Life's fixed account.

See  accompanying  notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Year ended December 31, 1998
                                                                         Segregated Asset Subaccounts
Operations                                             IIN*                IVA*                IIG*                IVL*
<S>                                                    <C>               <C>                  <C>                 <C>
Investment income (loss) - net                         $ 5               $ 253                $ 19                $ (1)
Net realized gain (loss) on investments                 --                  --                  --                  --
Net change in unrealized appreciation or
depreciation of investments                             75                 385                 336                  77
                                                        --                 ---                 ---                  --
Net increase (decrease) in net assets
resulting from operations                               80                 638                 355                  76
                                                        ==                 ===                 ===                  ==

Contract transactions
Contract purchase payments                           4,213               8,638               8,862               3,242
Net transfers**                                         --                  --                  --                  --
Contract terminations:
  Surrender benefits and contract charges               --                  --                  --                  --
  Death benefits                                        --                  --                  --                  --
                                                       ---                 ---                 ---                 ---
Increase (decrease) from contract transactions       4,213               8,638               8,862               3,242
                                                     -----               -----               -----               -----
Net assets at beginning of year                         --                  --                  --                  --
                                                     -----               -----               -----               -----
Net assets at end of year                          $ 4,293             $ 9,276             $ 9,217             $ 3,318
                                                   =======             =======             =======             =======

Accumualtion unit activity
Units outstanding at beginning of year                  --                  --                  --                  --
Contract purchase payments                           4,138               8,011               8,382               3,334
Net transfers**                                         --                  --                  --                  --
Contract terminations:
  Surrender benefits and contract charges               --                  --                  --                  --
  Death benefits                                        --                  --                  --                  --
                                                     -----               -----               -----               -----
Units outstanding at end of year                     4,138               8,011               8,382               3,334
                                                     =====               =====               =====               =====

Operations                                             ILA                 IPA                ISB*                IWG*
Investment income (loss) - net                       $ 67                $ 42               $ 405                 $ 3
Net realized gain (loss) on investments              (339)                (71)                 --                  --
Net change in unrealized appreciation or
depreciation of investments                       (12,986)              5,559               1,150                 391
                                                  -------               -----               -----                 ---
Net increase (decrease) in net assets
resulting from operations                         (13,258)              5,530               1,555                 394
                                                  =======               =====               =====                 ===

Contract transactions
Contract purchase payments                         61,792              62,912              40,989              11,788
Net transfers**                                      (435)               (681)                 --                  --
Contract terminations:
  Surrender benefits and contract charges          (2,704)             (2,606)                 --                  --
  Death benefits                                       --                  --                  --                  --
                                                     ----               -----               -----               -----
Increase (decrease) from contract transactions     58,653              59,625              40,989              11,788
                                                   ------              ------              ------              ------
Net assets at beginning of year                        --                  --                  --                  --
                                                  -------              ------              ------             -------
Net assets at end of year                        $ 45,395            $ 65,155            $ 42,544            $ 12,182
                                                 ========            ========            ========            ========

Accumualtion unit activity
Units outstanding at beginning of year                 --                  --                  --                  --
Contract purchase payments                         74,439              83,976              36,869              10,848
Net transfers**                                      (667)               (841)                 --                  --
Contract terminations:
  Surrender benefits and contract charges          (3,095)             (3,372)                 --                  --
  Death benefits                                       --                  --                  --                  --
                                                    -----               -----               -----              ------
Units outstanding at end of year                   70,677              79,763              36,869              10,848
                                                   ======              ======              ======              ======

*For the period Nov. 4, 1998 (commencement of operations) to Dec. 31, 1998.
**Includes transfer activity from (to) other subaccounts and transfers from (to)
American  Centurion Life's fixed account.
See  accompanying  notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Year ended December 31, 1998
                                                                         Segregated Asset Subaccounts
Operations                                             IEQ*                 IMD                ISC*                 IUS
<S>                                                    <C>             <C>                     <C>             <C>
Investment income (loss) - net                         $ (1)           $ (8,116)               $ (7)           $ 36,001
Net realized gain (loss) on investments                  --              (4,073)                 --                 668
Net change in unrealized appreciation or
depreciation of investments                              75                 493                 140               5,077
                                                         --                 ---                 ---               -----
Net increase (decrease) in net assets
resulting from operations                                74             (11,696)                133              41,746
                                                         ==             =======                 ===              ======

Contract transactions
Contract purchase payments                            3,282           1,442,406               8,292           1,116,209
Net transfers**                                          --              (2,193)                 --              (4,329)
Contract terminations:
  Surrender benefits and contract charges                --             (37,628)                 --             (24,313)
  Death benefits                                         --              (2,126)                 --              (4,660)
                                                                         ------                                  ------
Increase (decrease) from contract transactions        3,282           1,400,459               8,292           1,082,907
                                                      -----           ---------               -----           ---------
Net assets at beginning of year                          --                  --                  --                  --
                                                       ----           ---------                ----           ---------
Net assets at end of year                           $ 3,356         $ 1,388,763             $ 8,425         $ 1,124,653
                                                    =======         ===========             =======         ===========

Accumualtion unit activity
Units outstanding at beginning of year                   --                  --                  --                  --
Contract purchase payments                            3,262           1,314,197               8,243           1,072,494
Net transfers**                                          --              (2,086)                 --              (3,866)
Contract terminations:
  Surrender benefits and contract charges                --             (36,162)                 --             (22,701)
  Death benefits                                         --              (1,996)                 --              (4,300)
                                                                         ------                                  ------
Units outstanding at end of year                      3,262           1,273,953               8,243           1,041,627
                                                      =====           =========               =====           =========

Operations                                              IGR*               IHI*                 IDI                IPD*
Investment income (loss) - net                         $ (8)               $ (2)             $ (634)               $ (3)
Net realized gain (loss) on investments                  --                  --              (2,033)                 --
Net change in unrealized appreciation or
depreciation of investments                             573                  14             (22,923)                 30
                                                        ---                  --             -------                  --
Net increase (decrease) in net assets
resulting from operations                               565                  12             (25,590)                 27
                                                        ===                  ==             =======                  ==

Contract transactions
Contract purchase payments                           12,581               6,055             695,879              14,280
Net transfers**                                          --                  --              (1,610)                 --
Contract terminations:
  Surrender benefits and contract charges                --                  --             (14,129)                 --
  Death benefits                                         --                  --              (1,900)                 --
                                                                                             ------
Increase (decrease) from contract transactions       12,581               6,055             678,240              14,280
                                                     ------               -----             -------              ------
Net assets at beginning of year                          --                  --                  --                  --
                                                     ------                ----             -------              ------
Net assets at end of year                          $ 13,146             $ 6,067           $ 652,650            $ 14,307
                                                   ========             =======           =========            ========

Accumualtion unit activity
Units outstanding at beginning of year                   --                  --                  --                  --
Contract purchase payments                           11,547               5,811             679,470              13,968
Net transfers**                                          --                  --              (1,749)                 --
Contract terminations:
  Surrender benefits and contract charges                --                  --             (14,013)                 --
  Death benefits                                         --                  --              (1,921)                 --
                                                                                             ------
Units outstanding at end of year                     11,547               5,811             661,787              13,968
                                                     ======               =====             =======              ======

*For the period Nov. 4, 1998 (commencement of operations) to Dec. 31, 1998.
**Includes transfer activity from (to) other subaccounts and transfers from (to)
American  Centurion Life's fixed account.
See  accompanying  notes to financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Statements of Changes in Net Assets
Year ended December 31, 1998
                                                                          Segregated Asset Subaccounts
Operations                                               IGI                IPG*                 IHY                IPH*
<S>                                                    <C>                   <C>              <C>                     <C>
Investment income (loss) - net                         $ 6,368               $ (12)           $ (1,754)               $ (4)
Net realized gain (loss) on investments                 (3,971)                 --              (7,209)                 --
Net change in unrealized appreciation or
depreciation of investments                             93,641                 300             (96,159)                 31
                                                        ------                 ---             -------                  --
Net increase (decrease) in net assets
resulting from operations                               96,038                 288            (105,122)                 27
                                                        ======                 ===            ========                  ==

Contract transactions
Contract purchase payments                           1,809,462              18,034           1,209,995              14,886
Net transfers**                                         (1,614)                 --              (2,191)                 --
Contract terminations:
  Surrender benefits and contract charges              (37,192)                 --             (14,168)                 --
  Death benefits                                        (1,353)                 --              (1,804)                 --
                                                        ------                                  ------
Increase (decrease) from contract transactions       1,769,303              18,034           1,191,832              14,886
                                                     ---------              ------           ---------              ------
Net assets at beginning of year                             --                  --                  --                  --
                                                       -------             -------             -------             -------
Net assets at end of year                          $ 1,865,341            $ 18,322         $ 1,086,710            $ 14,913
                                                   ===========            ========         ===========            ========

Accumualtion unit activity
Units outstanding at beginning of year                      --                  --                  --                  --
Contract purchase payments                           1,574,334              17,282           1,168,801              14,370
Net transfers**                                         (1,454)                 --              (2,453)                 --
Contract terminations:
  Surrender benefits and contract charges              (33,771)                 --             (14,256)                 --
  Death benefits                                        (1,156)                 --              (1,896)                 --
                                                        ------                                  ------
Units outstanding at end of year                     1,537,953              17,282           1,150,196              14,370
                                                     =========              ======           =========              ======

                                                                                           Combined
                                                                                           Variable
Operations                                            INO                 IPV*              Account
Investment income (loss) - net                     $ (2,825)              $ (11)          $ 281,257
Net realized gain (loss) on investments                (731)                 --             (23,034)
Net change in unrealized appreciation or
depreciation of investments                          52,511               1,057             (51,397)
                                                     ------               -----             -------
Net increase (decrease) in net assets
resulting from operations                            48,955               1,046             206,826
                                                     ======               =====             =======

Contract transactions
Contract purchase payments                          497,803              15,215          10,565,385
Net transfers**                                         594                  --             (27,976)
Contract terminations:
  Surrender benefits and contract charges           (15,309)                 --            (200,129)
  Death benefits                                       (637)                 --             (13,027)
                                                       ----                                 -------
Increase (decrease) from contract transactions      482,451              15,215           6,900,942
                                                    -------              ------           ---------
Net assets at beginning of year                          --                  --                  --
                                                       ----                ----                ----
Net assets at end of year                         $ 531,406            $ 16,261         $ 6,942,893
                                                  =========            ========         ===========

Accumualtion unit activity
Units outstanding at beginning of year                   --                  --
Contract purchase payments                          423,873              13,942
Net transfers**                                         421                  --
Contract terminations:
  Surrender benefits and contract charges           (13,018)                 --
  Death benefits                                       (561)                 --
                                                       ----
Units outstanding at end of year                    410,715              13,942
                                                    =======              ======

*For the period Nov. 4, 1998 (commencement of operations) to Dec. 31, 1998.
**Includes transfer activity from (to) other subaccounts and transfers from (to)
American  Centurion Life's fixed account.
See  accompanying  notes to financial statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

American Centurion Variable Annuity Account

Notes to Financial Statements

1. ORGANIZATION

American  Centurion Variable Annuity Account (the Account) was established under
New York law on Oct.12,  1995 and the subaccounts  are registered  together as a
single  unit  investment  trust of American  Centurion  Life  Insurance  Company
(American  Centurion Life) under the Investment  Company Act of 1940, as amended
(the 1940 Act).

The  Account  is  comprised  of various  subaccounts.  Each  subaccount  invests
exclusively in shares of the following mutual funds or portfolios (collectively,
the  Funds),   which  are   registered   under  the  1940  Act  as   diversified
(non-diversified for GT Global Variable Latin America Fund), open-end management
investment companies and have the following investment managers.

Subaccount       Invests exclusively in shares of                            Investment Manager
<S>              <C>                                                         <C>
ISI              AXPSM Variable Portfolio-- Bond Fund                        IDS Life Insurance Company 1
ICR              AXPSM Variable Portfolio-- Capital Resource Fund            IDS Life Insurance Company 1
IMS              AXPSM Variable Portfolio-- Cash Management Fund             IDS Life Insurance Company 1
IIE              AXPSM Variable Portfolio-- International Fund               IDS Life Insurance Company 2
IMG              AXPSM Variable Portfolio-- Managed Fund                     IDS Life Insurance Company 1
IGD              AXPSM Variable Portfolio-- New Dimensions Fund(R)           IDS Life Insurance Company 1
IAG              AXPSM Variable Portfolio-- Strategy Aggressive Fund         IDS Life Insurance Company 1
IGN              AIM V.I. Growth and Income Fund                             A I M Advisors, Inc.
IIN              AIM V.I. International Equity Fund3                         A I M Advisors, Inc.
IVA              AIM V.I. Value Fund                                         A I M Advisors, Inc.
IIG              American Century VP Income and Growth                       American Century Investment Management, Inc.
IVL              American Century VP Value                                   American Century Investment Management, Inc.
ILA              GT Global Variable Latin America Fund3                      A I M Advisors, Inc.
IPA              GT Global Variable New Pacific Fund3                        A I M Advisors, Inc.
ISB              Janus Aspen Series Balanced Portfolio: Institutional        Janus Capital Corporation
                 Shares
IWG              Janus Aspen Series Worldwide Growth Portfolio:              Janus Capital Corporation
                 Institutional Shares
IEQ              OCC Accumulation Trust Equity Portfolio                     OpCap Advisors
IMD              OCC Accumulation Trust Managed Portfolio                    OpCap Advisors
ISC              OCC Accumulation Trust Small Cap Portfolio                  OpCap Advisors
IUS              OCC Accumulation Trust U.S. Government Income Portfolio     OpCap Advisors
IGR              Oppenheimer Capital Appreciation Fund/VA                    Oppenheimer Funds, Inc.
IHI              Oppenheimer High Income Fund/VA                             Oppenheimer Funds, Inc.
IDI              Putnam VT Diversified Income Fund - Class IA Shares         Putnam Investment Management, Inc.
IPD              Putnam VT Diversified Income Fund - Class IB Shares         Putnam Investment Management, Inc.
IGI              Putnam VT Growth and Income Fund - Class IA Shares          Putnam Investment Management, Inc.
IPG              Putnam VT Growth and Income Fund - Class IB Shares          Putnam Investment Management, Inc.
IHY              Putnam VT High Yield Fund - Class IA Shares                 Putnam Investment Management, Inc.
IPH              Putnam VT High Yield Fund - Class IB Shares                 Putnam Investment Management, Inc.
INO              Putnam VT New Opportunities Fund - Class IA Shares          Putnam Investment Management, Inc.
IPV              Putnam VT Voyager Fund - Class IB Shares                    Putnam Investment Management, Inc.

1 American Express Financial Corporation (AEFC) is the investment advisor.

2 AEFC  is  the  investment  advisor  and  American  Express  Asset  Management
  International Inc. is the sub-investment advisor.

3 Effective  Oct. 22, 1999, GT Global  Variable Latin America Fund and GT Global
  Variable  New  Pacific  Fund  merged into AIM V.I.  International  Equity
  Fund. Subaccount ILA and IPA net assets were transferred to subaccount IIN.

The assets of each subaccount of the Account are not chargeable with liabilities
arising out of the business  conducted by any other  segregated asset account or
by American Centurion Life.

American  Centurion Life issues the contracts that are  distributed by banks and
financial  institutions  either  directly  or through a network  of  third-party
marketers.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Investments in the Funds

Investments  in shares of the Funds are stated at market  value which is the net
asset  value  per  share  as  determined  by the  respective  Funds.  Investment
transactions  are  accounted  for on the date the shares are purchased and sold.
The cost of  investments  sold and  redeemed is  determined  on the average cost
method.  Dividend  distributions  received  from the  Funds  are  reinvested  in
additional  shares of the Funds and are recorded as income by the subaccounts on
the ex-dividend date.

Unrealized  appreciation  or  depreciation  of investments  in the  accompanying
financial   statements   represents  the   subaccounts'   share  of  the  Funds'
undistributed net investment income, undistributed realized gain or loss and the
unrealized appreciation or depreciation on their investment securities.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements and the reported  amounts of increase and decrease in net assets from
operations during the period. Actual results could differ from those estimates.

Federal Income Taxes

American  Centurion  Life is taxed as a life insurance  company.  The Account is
treated as part of  American  Centurion  Life for federal  income tax  purposes.
Under existing  federal income tax law, no income taxes are payable with respect
to any investment income of the Account.

3. MORTALITY AND EXPENSE RISK FEE

American  Centurion  Life  makes  contractual  assurances  to the  Account  that
possible  future  adverse  changes  in  administrative  expenses  and  mortality
experience of the contract  owners and  annuitants  will not affect the Account.
The mortality and expense risk fee paid to American  Centurion  Life is computed
daily and is equal, on an annual basis, to 1.25% of the average daily net assets
of the subaccounts.

4. ADMINISTRATIVE CHARGE

American  Centurion  Life deducts a daily charge equal,  on an annual basis,  to
0.15% of the average daily net assets of each  subaccount  as an  administrative
charge. This charge covers certain  administrative and operating expenses of the
subaccounts  incurred by American  Centurion Life such as accounting,  legal and
data processing fees, and expenses  involved in the preparation and distribution
of reports and prospectuses. This charge cannot be increased.

5. CONTRACT ADMINISTRATIVE CHARGE

American Centurion Life deducts a contract administrative charge of $30 per year
on each contract anniversary. This charge cannot be increased and does not apply
after annuity payouts begin.  American  Centurion Life does not expect to profit
from this charge.  This charge reimburses  American  Centurion Life for expenses
incurred in establishing  and maintaining  the annuity  records.  This charge is
waived  when the  contract  value is  $50,000  or more on the  current  contract
anniversary.  The  $30  annual  charge  is  deducted  at the  time  of any  full
surrender.

6. WITHDRAWAL CHARGE

American  Centurion Life will use a withdrawal charge to help it recover certain
expenses relating to the sale of the annuity.  The withdrawal charge is deducted
for  withdrawals  up to the first  seven  payment  years  following  a  purchase
payment.  Charges by American  Centurion Life for withdrawals are not identified
on an individual  segregated  asset account  basis.  Charges for all  segregated
asset accounts  amounted to $6,481 in 1999 and $3,628 in 1998.  Such charges are
not  treated  as a  separate  expense of the  subaccounts.  They are  ultimately
deducted from contract withdrawal benefits paid by American Centurion Life. This
charge is waived if the  withdrawal  meets  certain  provisions as stated in the
contract.

7. INVESTMENT IN SHARES

The subaccounts' investment in shares of the Funds as of Dec. 31, 1999 were as follows:

Subaccount      Investment                                                      Shares        NAV
<S>             <C>                                                             <C>        <C>
ISI             AXPSM Variable Portfolio-- Bond Fund                            82,611     $10.54
ICR             AXPSM Variable Portfolio-- Capital Resource Fund                35,784      36.40
IMS             AXPSM Variable Portfolio-- Cash Management Fund                     --       1.00
IIE             AXPSM Variable Portfolio-- International Fund                   11,802      19.38
IMG             AXPSM Variable Portfolio-- Managed Fund                        120,486      19.82
IGD             AXPSM Variable Portfolio-- New Dimensions Fund(R)                5,757      22.86
IAG             AXPSM Variable Portfolio-- Strategy Aggressive Fund             28,129      23.92
IGN             AIM V.I. Growth and Income Fund                                 18,346      31.59
IIN             AIM V.I. International Equity Fund                              12,455      29.29
IVA             AIM V.I. Value Fund                                             21,321      33.50
IIG             American Century VP Income and Growth                           28,777       8.00
IVL             American Century VP Value                                       18,913       5.95
ISB             Janus Aspen Series Balanced Portfolio: Institutional Shares     92,114      27.92
IWG             Janus Aspen Series Worldwide Growth Portfolio:
                Institutional Shares                                            10,667      47.75
IEQ             OCC Accumulation Trust Equity Portfolio                          2,801      37.56
IMD             OCC Accumulation Trust Managed Portfolio                        33,430      43.65
ISC             OCC Accumulation Trust Small Cap Portfolio                       5,513      22.52
IUS             OCC Accumulation Trust U.S. Government Income Portfolio        111,790      10.00
IGR             Oppenheimer Capital Appreciation Fund/VA                        10,496      49.84
IHI             Oppenheimer High Income Fund/VA                                 25,318      10.72
IDI             Putnam VT Diversified Income Fund - Class IA Shares             60,268       9.93
IPD             Putnam VT Diversified Income Fund - Class IB Shares             44,422       9.91
IGI             Putnam VT Growth and Income Fund - Class IA Shares              71,862      26.80
IPG             Putnam VT Growth and Income Fund - Class IB Shares              34,329      26.75
IHY             Putnam VT High Yield Fund - Class IA Shares                     76,452      11.09
IPH             Putnam VT High Yield Fund - Class IB Shares                     22,999      11.08
INO             Putnam VT New Opportunities Fund - Class IA Shares              23,370      43.54
IPV             Putnam VT Voyager Fund - Class IB Shares                        14,799      66.11

8. INVESTMENT TRANSACTIONS

The subaccounts' purchases of Funds' shares,  including reinvestment of dividend
distributions, were as follows:
                                                                                                  Year ended Dec. 31,
Subaccount       Investment                                                                     1999               1998
<S>              <C>                                                                        <C>                <C>
ISI              AXPSM Variable Portfolio-- Bond Fund                                       $ 447,556          $ 595,032
ICR              AXPSM Variable Portfolio-- Capital Resource Fund                             445,976             42,488
IMS              AXPSM Variable Portfolio-- Cash Management Fund                               20,188            970,850
IIE              AXPSM Variable Portfolio-- International Fund                                140,965             67,355
IMG              AXPSM Variable Portfolio-- Managed Fund                                      695,004          1,931,514
IGD1             AXPSM Variable Portfolio-- New Dimensions Fund(R)                            106,308              4,156
IAG              AXPSM Variable Portfolio-- Strategy Aggressive Fund                          265,284            280,630
IGN1             AIM V.I. Growth and Income Fund                                              489,818              7,115
IIN1             AIM V.I. International Equity Fund                                           434,314              4,220
IVA1             AIM V.I. Value Fund                                                          641,323              8,899
IIG1             American Century VP Income and Growth                                        204,615              8,888
IVL1             American Century VP Value                                                    121,036              3,242
ILA2             GT Global Variable Latin America Fund                                          8,498             62,128
IPA2             GT Global Variable New Pacific Fund                                            1,205             63,321
ISB1             Janus Aspen Series Balanced Portfolio: Institutional Shares                2,323,228             41,411
IWG1             Janus Aspen Series Worldwide Growth Portfolio: Institutional                 360,860             11,798
                 Shares
IEQ1             OCC Accumulation Trust Equity Portfolio                                      106,768              3,282
IMD              OCC Accumulation Trust Managed Portfolio                                     272,213          1,479,737
ISC1             OCC Accumulation Trust Small Cap Portfolio                                   118,905              8,292
IUS              OCC Accumulation Trust U.S. Government Income Portfolio                      258,642          1,157,565
IGR1             Oppenheimer Capital Appreciation Fund/VA                                     420,313             12,581
IHI1             Oppenheimer High Income Fund/VA                                              278,257              6,055
IDI              Putnam VT Diversified Income Fund - Class IA Shares                           77,360            719,282
IPD1             Putnam VT Diversified Income Fund - Class IB Shares                          449,161             14,280
IGI              Putnam VT Growth and Income Fund - Class IA Shares                           445,566          1,877,566
IPG1             Putnam VT Growth and Income Fund - Class IB Shares                         1,003,733             18,034
IHY              Putnam VT High Yield Fund - Class IA Shares                                  134,627          1,292,921
IPH1             Putnam VT High Yield Fund - Class IB Shares                                  251,807             14,886
INO              Putnam VT New Opportunities Fund - Class IA Shares                           218,297            498,101
IPV1             Putnam VT Voyager Fund - Class IB Shares                                     733,150             15,215
                 Combined Variable Account                                                $11,474,977        $11,220,844

1 Operations commenced on Nov. 4, 1998.
2 Effective  Oct. 22, 1999, GT Global  Variable Latin America Fund and GT Global
Variable  New  Pacific  Fund  merged into AIM V.I.  International  Equity  Fund.
Subaccount ILA and IPA net assets were transferred to subaccount IIN.

9. YEAR 2000 (UNAUDITED)

The Year 2000 issue is the result of computer programs having been written using
two  digits  rather  than  four  to  define  a  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than 2000. This could result in the failure of major systems or miscalculations,
which could have a material impact on the operations of American  Centurion Life
and the Account.  All of the major systems used by American  Centurion  Life and
the Account are maintained by AEFC and are utilized by multiple subsidiaries and
affiliates of AEFC.  American  Centurion  Life and the Account's  businesses are
heavily dependent upon AEFC's computer systems and have significant interactions
with systems of third parties.

A  comprehensive  review of AEFC's  computer  systems  and  business  processes,
including  those  specific  to  American  Centurion  Life and the  Account,  was
conducted to identify the major  systems that could be affected by the Year 2000
issue. Steps were taken to resolve potential problems including  modification to
existing  software and the purchase of new software.  As of Dec. 31, 1999,  AEFC
had  completed its program of  corrective  measures on its internal  systems and
applications,  including Year 2000 compliance testing. As of Dec. 31, 1999, AEFC
had also  completed  an  evaluation  of the Year 2000  readiness  of other third
parties whose system failures could have an impact on American  Centurion Life's
and the Account's operations.

AEFC's Year 2000 project also included  establishing Year 2000 contingency plans
for all key business units.  Business continuation plans, which address business
continuation  in the  event of a  system  disruption,  are in place  for all key
business  units.  As of Dec. 31,  1999,  these plans had been amended to include
specific Year 2000 considerations.

In  assessing  its Year 2000  initiatives  and the results of actual  production
since Jan. 1, 2000,  management  believes no material adverse  consequences were
experienced,  and there was no material effect on American  Centurion Life's and
the  Account's  business,  results of  operations,  or financial  condition as a
result of the Year 2000 issue.
</TABLE>

<PAGE>


<PAGE>
REPORT OF INDEPENDENT AUDITORS
THE BOARD OF DIRECTORS
AMERICAN CENTURION LIFE ASSURANCE COMPANY
We have audited the accompanying balance sheets of American Centurion Life
Assurance Company (a wholly-owned subsidiary of IDS Life Insurance Company) as
of December 31, 1999 and 1998, and the related statements of income,
stockholder's equity and cash flows for each of the three years in the period
ended December 31, 1999. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of American Centurion Life
Assurance Company at December 31, 1999 and 1998, and the results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1999, in conformity with accounting principles generally accepted
in the United States.

February 3, 2000
Minneapolis, Minnesota

--------------------------------------------------------------------------------

                                                                               1
<PAGE>
AMERICAN CENTURION LIFE ASSURANCE COMPANY
BALANCE SHEETS
DECEMBER 31,
($ THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                            1999      1998
<S>                                       <C>       <C>

 ASSETS
------------------------------------------------------------
Investments:
  Fixed maturities:
    Held to maturity, at amortized cost
     (fair value:
      1999, $10,939; 1998, $14,307)       $ 10,971  $ 13,894
    Available for sale, at fair value
     (amortized cost:
      1999, $315,486; 1998, $269,483)      297,251   273,873
                                          ------------------
                                           308,222   287,767
  Mortgage loans on real estate             11,691        --
------------------------------------------------------------
      Total investments                    319,913   287,767
Cash and cash equivalents                    7,159    13,992
Amounts recoverable from reinsurers          2,389     2,515
Accrued investment income                    4,974     4,364
Deferred policy acquisition costs           16,823    12,864
Deferred income taxes                        6,201        --
Other assets                                    77        69
Separate account assets                     24,597    12,614
------------------------------------------------------------
      Total assets                        $382,133  $334,185

 LIABILITIES AND STOCKHOLDER'S EQUITY
------------------------------------------------------------
Liabilities:
  Future policy benefits:
    Fixed annuities                       $317,709  $268,348
    Traditional life insurance               1,653     1,724
    Disability income insurance                 85       225
  Policy claims and other policyholders'
    funds                                      672     2,048
  Deferred income taxes                         --     1,758
  Other liabilities                            701       463
  Separate account liabilities              24,597    12,614
------------------------------------------------------------
      Total liabilities                    345,417   287,180
Stockholder's equity:
  Capital stock, $10 par value per
    share;
    100,000 shares authorized, issued
     and outstanding                         1,000     1,000
    Additional paid-in capital              26,600    26,600
  Accumulated other comprehensive (loss)
    income:
    Net unrealized securities (losses)
     gains                                 (11,102)    2,512
  Retained earnings                         20,218    16,893
------------------------------------------------------------
      Total stockholder's equity            36,716    47,005
------------------------------------------------------------
      Total liabilities and
       stockholder's equity               $382,133  $334,185
------------------------------------------------------------
</TABLE>

See accompanying notes.

--------------------------------------------------------------------------------

2
<PAGE>
AMERICAN CENTURION LIFE ASSURANCE COMPANY
STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31,
($ THOUSANDS)

<TABLE>
<CAPTION>
                                            1999      1998      1997
<S>                                       <C>       <C>       <C>
Revenues:
  Net investment income                   $23,693   $18,990   $13,331
  Contractholder charges                      760       568       318
  Mortality and expense risk fees             242        87         8
  Net realized gain on investments            153        39        25
----------------------------------------------------------------------
      Total revenues                       24,848    19,684    13,682
Benefits and expenses:
  Death and other benefits on investment
    contracts                                (117)       72         2
  Interest credited on investment
    contracts                              15,290    12,838     8,887
  Amortization of deferred policy
    acquisition costs                       1,413       624       114
  Other operating expenses                  2,511     2,260     1,324
----------------------------------------------------------------------
      Total expenses                       19,097    15,794    10,327
----------------------------------------------------------------------
Income before income taxes                  5,751     3,890     3,355
Income taxes                                2,426     1,574     1,389
----------------------------------------------------------------------
Net income                                $ 3,325   $ 2,316   $ 1,966
----------------------------------------------------------------------
</TABLE>

See accompanying notes.

--------------------------------------------------------------------------------

                                                                               3
<PAGE>
AMERICAN CENTURION LIFE ASSURANCE COMPANY
STATEMENTS OF STOCKHOLDER'S EQUITY
THREE YEARS ENDED DECEMBER 31, 1999
($ THOUSANDS)

<TABLE>
<CAPTION>
                                                                                ACCUMULATED
                                                                                   OTHER
                                              TOTAL                ADDITIONAL  COMPREHENSIVE
                                          STOCKHOLDER'S  CAPITAL    PAID-IN    (LOSS) INCOME,  RETAINED
                                             EQUITY       STOCK     CAPITAL      NET OF TAX    EARNINGS
<S>                                       <C>            <C>       <C>         <C>             <C>
Balance, December 31, 1996                   $31,074      $1,000     $16,600       $    863    $12,611
Comprehensive income:
  Net income                                   1,966          --          --             --      1,966
  Unrealized holding losses arising
    during the year, net of deferred
    policy acquisition costs of $(259)
    and taxes of $(1,231)                      2,286          --          --          2,286         --
  Reclassification adjustment for gains
    included in net income, net of tax
    of $5                                        (10)         --          --            (10)        --
-------------------------------------------------------------------------------------------------------
  Other comprehensive income                   2,276          --          --          2,276         --
-------------------------------------------------------------------------------------------------------
  Comprehensive income                         4,242
Capital contribution from parent              10,000          --      10,000             --         --
-------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                    35,316       1,000      16,600          3,139     14,577
Comprehensive income:
  Net income                                   2,316          --          --             --      2,316
  Unrealized holding losses arising
    During the year, net of deferred
      policy acquisition costs of $135
      and taxes of $327                         (608)         --          --           (646)        --
  Reclassification adjustment for gains
    included in net income, net of tax
    of $10                                       (19)         --          --             19         --
-------------------------------------------------------------------------------------------------------
  Other comprehensive loss                      (627)         --          --           (627)        --
-------------------------------------------------------------------------------------------------------
  Comprehensive income                         1,689
Capital contribution from IDS Life            10,000          --      10,000             --         --
-------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                    47,005       1,000      26,600          2,512     16,893
Comprehensive income:
  Net income                                   3,325          --          --             --      3,325
  Unrealized holding losses arising
    During the year, net of deferred
      policy acquisition costs of
      $1,680, and taxes of $7,216            (13,401)         --          --        (13,401)        --
  Reclassification adjustment for gains
    included in net income, net of tax
    of $114                                     (213)         --          --           (213)        --
-------------------------------------------------------------------------------------------------------
  Other comprehensive loss                   (13,614)         --          --        (13,614)        --
-------------------------------------------------------------------------------------------------------
  Comprehensive loss                         (10,289)
-------------------------------------------------------------------------------------------------------
Balance, December 31, 1999                   $36,716      $1,000     $26,600       ($11,102)   $20,218
-------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes

--------------------------------------------------------------------------------

4
<PAGE>
AMERICAN CENTURION LIFE ASSURANCE COMPANY
STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31,
($ THOUSANDS)

<TABLE>
<CAPTION>
                                            1999      1998      1997
<S>                                       <C>       <C>       <C>
Cash flows from operating activities:
  Net income                              $  3,325  $  2,316  $  1,966
  Adjustments to reconcile net income to
    net cash used in operating
    activities:
    Change in amounts recoverable from
     reinsurers                                126       213        --
    Change in accrued investment income       (610)   (1,244)   (1,016)
    Change in deferred policy
     acquisition costs, net                 (2,279)   (3,718)   (5,175)
    Change in other assets                      (8)    1,522    (1,536)
    Change in liabilities for future
     policy benefits for traditional
     life and disability income
     insurance                                (211)     (160)        1
    Change in policy claims and other
     policyholders' funds                   (1,376)     (257)    1,614
    Deferred income tax (benefit)
     provision                                (629)     (295)      574
    Change in other liabilities                238      (278)      707
    (Accretion of discount) amortization
     of premium, net                          (408)      (46)        7
    Net realized gain on investments          (153)      (39)      (25)
    Other, net                                (125)       (1)        7
----------------------------------------------------------------------
      Net cash used in operating
       activities                           (2,110)   (1,987)   (2,876)
----------------------------------------------------------------------
Cash flows from investing activities:
  Fixed maturities held to maturity:
    Maturities                               2,884     3,770     1,847
  Fixed maturities available for sale:
    Purchases                              (83,722)  (87,699)  (86,006)
    Maturities                              24,965    22,581     8,438
    Sales                                   13,480     6,695     1,303
  Other investments:
    Purchases                              (11,744)       --
    Sales                                       53        --        --
  Change in due to brokers                      --    (4,941)       24
----------------------------------------------------------------------
      Net cash used in investing
       activities                          (54,084)  (59,594)  (74,394)
----------------------------------------------------------------------
Cash flows from financing activities:
  Activity related to investment
    contracts:
    Considerations received                 69,806    78,367    82,656
    Surrenders and other benefits          (35,735)  (29,388)  (24,373)
    Interest credited to account
     balances                               15,290    12,838     8,887
  Capital contribution from parent              --    10,000        --
----------------------------------------------------------------------
      Net cash provided by financing
       activities                           49,361    71,817    67,170
----------------------------------------------------------------------
Net (decrease) increase in cash and cash
  equivalents                               (6,833)   10,236   (10,100)
Cash and cash equivalents at beginning
  of year                                   13,992     3,756    13,856
----------------------------------------------------------------------
Cash and cash equivalents at end of year  $  7,159  $ 13,992  $  3,756
----------------------------------------------------------------------
</TABLE>

See accompanying notes.

--------------------------------------------------------------------------------

                                                                               5
<PAGE>
NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS
American Centurion Life Assurance Company (the Company) is a stock life
insurance company that is domiciled in New York and licensed to transact
insurance business in New York, Alabama and Delaware. The Company's principal
product is deferred annuities which are issued primarily to individuals who are
New York residents. It offers single premium and installment premium deferred
annuities on both a fixed and variable dollar basis. Immediate annuities are
offered as well.

BASIS OF PRESENTATION
The Company is a wholly-owned subsidiary of IDS Life Insurance Company (IDS
Life), which is a wholly owned subsidiary of American Express Financial
Corporation (AEFC), which is a wholly owned subsidiary of American Express
Company. The accompanying financial statements have been prepared in conformity
with accounting principles generally accepted in the United States which vary in
certain respects from reporting practices prescribed or permitted by the New
York Department of Insurance (see Note 4).

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

INVESTMENTS
Fixed maturities that the Company has both the positive intent and the ability
to hold to maturity are classified as held to maturity and carried at amortized
cost. All other fixed maturities are classified as available for sale and
carried at fair value. Unrealized gains and losses on securities classified as
available for sale are reported as a separate component of accumulated other
comprehensive (loss) income, net of deferred policy acquisition costs and
deferred income taxes.

Realized investment gain or loss is determined on an identified cost basis.

Prepayments are anticipated on certain investments in mortgage-backed securities
in determining the constant effective yield used to recognize interest income.
Prepayment estimates are based on information received from brokers who deal in
mortgage-backed securities.

Mortgage loans on real estate are carried at amortized cost less an allowance
for mortgage loan losses. The estimated fair value of the mortgage loans is
determined by a discounted cash flow analysis using mortgage interest rates
currently offered for mortgages of similar maturities.

Impairment of mortgage loans is measured as the excess of the loan's recorded
investment over its present value of expected principal and interest payments
discounted at the loan's effective interest rate, or the fair value of
collateral. The amount of the impairment is recorded in an allowance for
mortgage loan losses. The allowance for mortgage loan losses is maintained at a
level that management believes is adequate to absorb estimated losses in the
portfolio. The level of the allowance account is determined based on several
factors, including historical experience, expected future principal and interest
payments, estimated collateral values, and current and anticipated economic and
political conditions. Management regularly evaluates the adequacy of the
allowance for mortgage loan losses.

--------------------------------------------------------------------------------

6
<PAGE>
The Company generally stops accruing interest on mortgage loans for which
interest payments are delinquent more than three months. Based on management's
judgment as to the ultimate collectibility of principal, interest payments
received are either recognized as income or applied to the recorded investment
in the loan.

The cost of interest rate caps and floors is amortized to investment income over
the life of the contracts and payments received as a result of these agreements
are recorded as investment income when realized. The amortized cost of interest
rate caps and floors is included in other investments

When evidence indicates a decline, which is other than temporary, in the
underlying value or earning power of individual investments, such investments
are written down to the fair value by a charge to income.

STATEMENTS OF CASH FLOWS
The Company considers investments with a maturity at the date of their
acquisition of three months or less to be cash equivalents. These securities are
carried principally at amortized cost which approximates fair value.

Supplementary information to the statements of cash flows for the years ended
December 31, is summarized as follows:

<TABLE>
<CAPTION>
                                      1999   1998   1997
---------------------------------------------------------
<S>                                  <C>     <C>   <C>
Cash paid during the year for:
  Income taxes                       $2,700  $ 42  $2,404
  Interest on borrowings                 11   332       7
</TABLE>

CONTRACTHOLDER CHARGES
Contractholder charges include surrender charges and fees collected regarding
the issue and administration of annuity contracts.

DEFERRED POLICY ACQUISITION COSTS
The costs of acquiring new business, principally sales compensation, policy
issue costs, and certain sales expenses, have been deferred on annuity
contracts. These costs are amortized using primarily the interest method.

For variable annuities and variable universal life insurance, the amortization
of deferred acquisition costs can be impacted by separate account asset
performance. The Company generally assumes assets will appreciate at a constant
rate, and considers whether recent fluctuations from that rate are temporary and
likely to correct.

LIABILITIES FOR FUTURE POLICY BENEFITS
Liabilities for universal-life type insurance and fixed and variable deferred
annuities are accumulation values.

Liabilities for equity indexed deferred annuities are determined as the present
value of guaranteed benefits and the intrinsic value of index-based benefits.

FEDERAL INCOME TAXES
The Company's taxable income is included in the consolidated federal income tax
return of American Express Company. The Company provides for income taxes on a
separate return basis, except that, under an agreement between AEFC and American
Express Company, tax benefit is recognized for losses to the extent they can be
used on the consolidated tax return. It is the policy of AEFC and its
subsidiaries that AEFC will reimburse subsidiaries for all tax benefits.

Included in other liabilities at December 31, 1999 and 1998 are $335 receivable
from and $178 payable to IDS Life for federal income taxes, respectively.

--------------------------------------------------------------------------------

                                                                               7
<PAGE>
SEPARATE ACCOUNT BUSINESS
The separate account assets and liabilities represent funds held for the
exclusive benefit of the variable annuity contract owners. The Company receives
mortality and expense risk fees from the variable annuity separate accounts.

The Company makes contractual mortality assurances to the variable annuity
contract owners that the net assets of the separate accounts will not be
affected by future variations in the actual life expectancy experience of the
annuitants and the beneficiaries from the mortality assumptions implicit in the
annuity contracts. The Company makes periodic fund transfers to, or withdrawals
from, the separate accounts for such actuarial adjustments for variable
annuities that are in the benefit payment period. The Company also guarantees
that the rates at which administrative fees are deducted from contract funds
will not exceed contractual maximums.

ACCOUNTING CHANGES
American Institute of Certified Public Accountants (AICPA) Statement of Position
(SOP) 98-1, "Accounting for Costs of Computer Software Developed or Obtained for
Internal Use" became effective January 1, 1999. The SOP requires the
capitalization of certain costs incurred after the date of adoption to develop
or obtain software for internal use. Software utilized by the Company is owned
by AEFC and capitalized by AEFC. As a result, the new rule did not have a
material impact on the Company's results of operations or financial condition.

Effective January 1, 1999, the Company adopted AICPA SOP 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments," providing
guidance for the timing of recognition of liabilities related to guaranty fund
assessments. Adoption of the SOP did not have a material impact on the Company's
results of operations or financial condition.

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities," which is effective January 1, 2001. This Statement
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments
at fair value. The accounting for changes in the fair value of a derivative
depends on the intended use of the derivative and the resulting designation. The
ultimate financial effect of the new rule will be measured based on the
derivatives in place at adoption and cannot be estimated at this time.

PERMITTED STATUTORY ACCOUNTING PRACTICES
The Company's statutory-basis financial statements are prepared in accordance
with accounting practices prescribed or permitted by the New York Insurance
Department. Currently, "prescribed" statutory practices are interspersed
throughout state insurance laws and regulations, the NAIC's ACCOUNTING PRACTICES
AND PROCEDURES MANUAL and a variety of other NAIC publications. "Permitted"
statutory accounting practices encompass all accounting practices that are not
prescribed; such practices may differ from state to state, may differ from
company to company within a state, and may change in the future.

In 1998, the NAIC adopted codified statutory accounting principles
("Codification") effective January 1, 2001. Codification will likely change, to
some extent, prescribed statutory accounting practices and may result in changes
to the accounting practices that the Company uses to prepare its statutory-basis
financial statements. Codification will require adoption by the various states
before it becomes the prescribed statutory basis of accounting for insurance
companies domesticated within those states. Accordingly, before Codification
becomes effective for the Company, the State of New York must adopt Codification
as the prescribed basis of accounting on which domestic insurers must report
their statutory-basis results to the Insurance Department. New York has not yet

--------------------------------------------------------------------------------

8
<PAGE>
made a decision regarding whether or not it will accept Codification. While
management has not yet determined the impact of Codification to the Company's
statutory-basis financial statements, it does not believe the impact will be
material.

2. INVESTMENTS
Fair values of investments in fixed maturities represent quoted market prices
and estimated values when quoted prices are not available. Estimated values are
determined by established procedures involving, among other things, review of
market indices, price levels of current offerings of comparable issues, price
estimates and market data from independent brokers and financial files.

The amortized cost, gross unrealized gains and losses and fair value of
investments in fixed maturities at December 31, 1999 are
as follows:

<TABLE>
<CAPTION>
                                             GROSS       GROSS
                                AMORTIZED  UNREALIZED  UNREALIZED    FAIR
HELD TO MATURITY                  COST       GAINS       LOSSES      VALUE
----------------------------------------------------------------------------
<S>                             <C>        <C>         <C>         <C>
Corporate bonds and
  obligations                   $ 10,006     $   53     $   115    $  9,944
Mortgage-backed securities           965         30          --         995
----------------------------------------------------------------------------
                                $ 10,971     $   83     $   115    $ 10,939
----------------------------------------------------------------------------
AVAILABLE FOR SALE
----------------------------------------------------------------------------
U.S. Government agency
  obligations                   $  1,064     $   --     $    21    $  1,043
State and municipal
  obligations                        900          6          --         906
Corporate bonds and
  obligations                    211,606        632      14,716     197,522
Mortgage-backed securities       101,916        113       4,249      97,780
----------------------------------------------------------------------------
                                $315,486     $  751     $18,986    $297,251
----------------------------------------------------------------------------
</TABLE>

The amortized cost, gross unrealized gains and losses and fair value of
investments in fixed maturities at December 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                             GROSS       GROSS
                                AMORTIZED  UNREALIZED  UNREALIZED    FAIR
HELD TO MATURITY                  COST       GAINS       LOSSES      VALUE
----------------------------------------------------------------------------
<S>                             <C>        <C>         <C>         <C>
Corporate bonds and
  obligations                   $ 12,483     $  352      $   --    $ 12,835
Mortgage-backed securities         1,411         61          --       1,472
----------------------------------------------------------------------------
                                $ 13,894     $  413      $   --    $ 14,307
----------------------------------------------------------------------------
AVAILABLE FOR SALE
----------------------------------------------------------------------------
U.S. Government agency
  obligations                   $  1,075     $   70      $   --    $  1,145
State and municipal
  obligations                      1,000         48          --       1,048
Corporate bonds and
  obligations                    181,622      6,050       3,782     183,890
Mortgage-backed securities        85,786      2,036          32      87,790
----------------------------------------------------------------------------
                                $269,483     $8,204      $3,814    $273,873
----------------------------------------------------------------------------
</TABLE>

--------------------------------------------------------------------------------

                                                                               9
<PAGE>
The amortized cost and fair value of investments in fixed maturities at December
31, 1999 by contractual maturity are shown below. Actual maturities will differ
from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                          AMORTIZED    FAIR
HELD TO MATURITY                            COST      VALUE
-------------------------------------------------------------
<S>                                       <C>        <C>
Due in one year or less                   $  5,052   $  5,057
Due from one to five years                   3,557      3,585
Due in more than ten years                   1,397      1,302
Mortgage-backed securities                     965        995
-------------------------------------------------------------
                                          $ 10,971   $ 10,939
-------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                          AMORTIZED    FAIR
AVAILABLE FOR SALE                          COST      VALUE
-------------------------------------------------------------
<S>                                       <C>        <C>
Due in one year or less                   $  6,531   $  6,553
Due from one to five years                  19,017     18,661
Due from five to ten years                 124,664    116,727
Due in more than ten years                  63,358     57,530
Mortgage-backed securities                 101,916     97,780
-------------------------------------------------------------
                                          $315,486   $297,251
-------------------------------------------------------------
</TABLE>

Fixed maturities available for sale were sold during 1999 with proceeds of
$13,480 and gross realized gains and losses of $419 and $92, respectively. Fixed
maturities available for sale were sold during 1998 with proceeds of $6,695 and
gross realized gains and losses of $253 and $224, respectively. Fixed maturities
available for sale were sold during 1997 with proceeds of $1,303 and gross
realized gains and losses of $14 and $nil, respectively.

At December 31, 1999, bonds carried at $1,064 were on deposit with various
states as required by law.

At 12/31/99, fixed maturities comprised 96 percent of the Company's total
invested assets.

Securities are rated by Moody's and Standard & Poor's (S&P), except for
approximately $51 million of securities which are rated by AEFC's internal
analysts using criteria similar to Moody's and S&P. A summary of investments in
fixed maturities, at amortized cost, by rating on December 31 is as follows:

<TABLE>
<CAPTION>
RATING                                      1999      1998
------------------------------------------------------------
<S>                                       <C>       <C>
Aaa/AAA                                   $103,877  $ 88,286
Aa/AA                                        6,297     4,942
Aa/A                                         4,751     2,509
A/A                                         30,560    26,700
A/BBB                                        8,903    13,439
Baa/BBB                                    129,337   104,236
Baa/BB                                       4,427     5,651
Below investment grade                      38,305    37,614
------------------------------------------------------------
                                          $326,457  $283,377
------------------------------------------------------------
</TABLE>

At December 31, 1999, approximately 79 percent of the securities rated Aaa/AAA
are GNMA, FNMA and FHLMC mortgage-backed securities. No holdings of any other
issuer are greater than ten percent of stockholder's equity.

--------------------------------------------------------------------------------

10
<PAGE>
At December 31, 1999, approximately 4 percent of the Company's invested assets
were mortgage loans on real estate. Summaries of mortgage loans by region of the
United States and by type of real estate are as follows:

<TABLE>
<CAPTION>
                                              DECEMBER 31, 1999
                                          --------------------------
                                               ON        COMMITMENTS
REGION                                    BALANCE SHEET  TO PURCHASE
--------------------------------------------------------------------
<S>                                       <C>            <C>
South Atlantic                               $    --       $2,544
Middle Atlantic                                1,279           --
East North Central                             4,483          106
Mountain                                       2,000           --
West North Central                             2,284           --
New England                                    1,645           --
--------------------------------------------------------------------
                                             $11,691       $2,650
--------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                              DECEMBER 31, 1999
                                          --------------------------
                                               ON        COMMITMENTS
PROPERTY TYPE                             BALANCE SHEET  TO PURCHASE
--------------------------------------------------------------------
<S>                                       <C>            <C>
Department/retail stores                     $ 4,527       $   --
Apartments                                     1,093        1,299
Office buildings                               5,035        1,245
Industrial buildings                           1,036          106
--------------------------------------------------------------------
                                             $11,691       $2,650
--------------------------------------------------------------------
</TABLE>

Mortgage loan fundings are restricted by state insurance regulatory authorities
to 80 percent or less of the market value of the real estate at the time of
origination of the loan. The Company holds the mortgage document, which gives it
the right to take possession of the property if the borrower fails to perform
according to the terms of the agreement. Commitments to purchase mortgages are
made in the ordinary course of business. The fair value of the mortgage
commitments is $nil.

At December 31, 1999, the Company's recorded investment in impaired loans was
$nil.

Net investment income for the years ended December 31 is summarized as follows:

<TABLE>
<CAPTION>
                                      1999     1998     1997
--------------------------------------------------------------
<S>                                  <C>      <C>      <C>
Interest on fixed maturities         $22,822  $19,338  $13,818
Interest on mortgage loans               281       --       --
Interest on cash equivalents             277      131      276
Other                                    585      132        1
--------------------------------------------------------------
                                      23,965   19,601   14,095
Less investment expenses                 272      611      764
--------------------------------------------------------------
                                     $23,693  $18,990  $13,331
--------------------------------------------------------------
</TABLE>

Net realized gain on investments was $153, $39 and $25 for the years ended
December 31, 1999, 1998 and 1997, respectively, and was entirely due to sales of
fixed maturities.

Changes in net unrealized (depreciation) appreciation of investments for the
years ended December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                       1999    1998    1997
------------------------------------------------------------
<S>                                  <C>       <C>    <C>
Fixed maturities available for sale  $(22,625) $(831) $3,761
</TABLE>

--------------------------------------------------------------------------------

                                                                              11
<PAGE>
3. INCOME TAXES
The Company qualifies as a life insurance company for federal income tax
purposes. As such, the Company is subject to the Internal Revenue Code
provisions applicable to life insurance companies.

The income tax expense (benefit) for the years ended December 31, consists of
the following:

<TABLE>
<CAPTION>
                                      1999    1998    1997
-----------------------------------------------------------
<S>                                  <C>     <C>     <C>
Federal income taxes:
  Current                            $2,417  $1,544  $  486
  Deferred                             (629)   (295)    574
-----------------------------------------------------------
                                      1,788   1,249   1,060
State income taxes -- current           638     325     329
-----------------------------------------------------------
Income tax expense                   $2,426  $1,574  $1,389
-----------------------------------------------------------
</TABLE>

Increases to the income tax provision applicable to pretax income based on the
statutory rate for the years ended December 31, are attributable to:

<TABLE>
<CAPTION>
                                  1999                1998                1997
                           ------------------  ------------------  ------------------
                           PROVISION   RATE    PROVISION   RATE    PROVISION   RATE
-------------------------------------------------------------------------------------
<S>                        <C>        <C>      <C>        <C>      <C>        <C>
Federal income taxes
  based on the statutory
  rate                      $2,013      35.0%   $1,361      35.0%   $1,174      35.0%
Increases are
  attributable to:
  State tax, net               415       7.2       211       5.4       214       6.4
  Other, net                    (2)       --         2       0.1         1         0
-------------------------------------------------------------------------------------
Total income taxes          $2,426      42.2%   $1,574      40.5%   $1,389      41.4%
-------------------------------------------------------------------------------------
</TABLE>

Significant components of the Company's deferred income tax assets and
liabilities as of December 31 are as follows:

<TABLE>
<CAPTION>
                                           1999     1998
----------------------------------------------------------
<S>                                       <C>      <C>
Deferred income tax assets:
Policy reserves                           $ 4,326  $ 3,049
Investments                                 6,070       --
----------------------------------------------------------
    Total deferred income tax assets       10,396    3,049
----------------------------------------------------------
Deferred income tax liabilities:
  Deferred policy acquisition costs         3,900    3,234
  Investments                                  --    1,518
  Other                                       295       55
----------------------------------------------------------
    Total deferred income tax
     liabilities                            4,195    4,807
----------------------------------------------------------
    Net deferred income tax
     assets/(liabilities)                 $ 6,201  $(1,758)
----------------------------------------------------------
</TABLE>

The Company is required to establish a valuation allowance for any portion of
the deferred income tax assets that management believes will not be realized. In
the opinion of management, it is more likely than not that the Company will
realize the benefit of the deferred income tax assets and, therefore, no such
valuation allowance has been established.

4. STOCKHOLDER'S EQUITY
Retained earnings available for distribution as dividends to the parent are
limited to the Company's surplus as determined in accordance with accounting
practices prescribed by the New York Department of Insurance. All dividend
distributions must be

--------------------------------------------------------------------------------

12
<PAGE>
approved by the New York Department of Insurance. Statutory unassigned surplus
aggregated $9,149 and $7,512 as of December 31, 1999 and 1998, respectively (see
note 9 for a reconciliation of net income and stockholder's equity per the
accompanying financial statements to statutory net income and surplus).

5. RELATED PARTY TRANSACTIONS
The Company participates in the American Express Retirement Plan which covers
all permanent employees age 21 and over who have met certain employment
requirements. Employer contributions to the plan are based on participants' age,
years of service and total compensation for the year. Funding of retirement
costs for this plan complies with the applicable minimum funding requirements
specified by ERISA. The Company's share of the total net periodic pension cost
was $4, $3 and $nil in 1999, 1998 and 1997, respectively.

The Company also participates in defined contribution pension plans of American
Express Company which cover all employees who have met certain employment
requirements. Company contributions to the plans are a percent of either each
employee's eligible compensation or basic contributions. Costs of these plans
charged to operations in 1999, 1998 and 1997 were $19, $19 and $23,
respectively.

The Company participates in defined benefit health care plans of AEFC that
provide health care and life insurance benefits to retired employees. The plans
include participant contributions and service related eligibility requirements.
Upon retirement, such employees are considered to have been employees of AEFC.
Costs of these plans charged to operations in 1999, 1998 and 1997 were $nil.

Charges by IDS Life and AEFC for use of joint facilities, marketing services and
other services aggregated $2,751, $2,910 and $2,536 for 1999, 1998 and 1997,
respectively. Certain of these costs are included in deferred policy acquisition
costs.

6. LINES OF CREDIT
The Company has an available line of credit with AEFC of $10,000 at AEFC's cost
of funds. The interest rate for the line of credit is established by reference
to various indicies plus 20 to 45 basis points, depending on the term. There
were no borrowings outstanding under this agreement at December 31, 1999 or
1998.

7. COMMITMENTS AND CONTINGENCIES
In January 2000, AEFC reached an agreement in principle to settle three
class-action lawsuits. The Company had been named as a co-defendant in one of
these lawsuits. It is expected the settlement will provide $215 million of
benefits to more than 2 million participants. The agreement in principle to
settle also provides for release by class members of all insurance and annuity
market conduct claims dating back to 1985 and is subject to a number of
contingencies including a definitive agreement and court approval. The portion
of the settlement allocated to the Company did not have a material impact on the
Company's financial position or results from operations.

The Company has an agreement whereby it ceded 100 percent of a block of
individual life insurance and individual annuities to an unaffiliated company.
At December 31, 1999 and 1998, traditional life insurance in-force aggregated
$168,830 and $191,972, respectively, of which $168,595 and $191,737 were
reinsured at the respective year ends. Under all reinsurance agreements,
premiums ceded to reinsurers amounted to $1,289, $1,354 and $1,346 for the years
ended December 31, 1999, 1998 and 1997. Reinsurance recovered from reinsurers
amounted to $1,602, $601 and $718 for the years ended December 31, 1999, 1998
and 1997. Reinsurance contracts do not relieve the Company from its primary
obligations to policyholders.

--------------------------------------------------------------------------------

                                                                              13
<PAGE>
8. FAIR VALUES OF FINANCIAL INSTRUMENTS

The Company discloses fair value information for most on- and off-balance sheet
financial instruments for which it is practicable to estimate that value. Fair
value of life insurance obligations, receivables and all non-financial
instruments, such as deferred acquisition costs are excluded. Off-balance sheet
intangible assets are also excluded. Management believes the value of excluded
assets and liabilities is significant. The fair value of the Company, therefore,
cannot be estimated by aggregating the amounts presented.

<TABLE>
<CAPTION>
                                             DECEMBER 31,
                                --------------------------------------
                                       1999                1998
                                ------------------  ------------------
                                CARRYING    FAIR    CARRYING    FAIR
FINANCIAL ASSETS                 AMOUNT    VALUE     AMOUNT    VALUE
----------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>
Investments in fixed
  maturities (Note 2)
  Held to maturity              $ 10,971  $ 10,939  $ 13,894  $ 14,307
  Available for sale             297,251   297,251   273,873   273,873
Mortgage loans on real estate
  (Note 2)                        11,691    11,182        --        --
Cash and cash equivalents
  (Note 1)                         7,159     7,159    13,992    13,992
Separate account assets           24,597    24,597    12,614    12,614
FINANCIAL LIABILITIES
----------------------------------------------------------------------
Future policy benefits for
  fixed Annuities               $317,600  $305,733  $268,285  $258,578
Separate account liabilities      24,597    23,394    12,614    11,851
</TABLE>

At December 31, 1999 and 1998, the carrying amount and fair value of future
policy benefits for fixed annuities exclude life insurance-related contracts
carried at $109 and $63, respectively. The fair value of these benefits is based
on the status of the annuities at December 31, 1999 and 1998. The fair values of
deferred annuities and separate account liabilities are estimated as the
carrying amount less applicable surrender charges. The fair value for annuities
in non-life contingent payout status is estimated as the present value of
projected benefit payments at rates appropriate for contracts issued in 1999 and
1998.

--------------------------------------------------------------------------------

14
<PAGE>
9. STATUTORY INSURANCE ACCOUNTING PRACTICES
Reconciliations of net income for the years ended December 31 and stockholder's
equity at December 31, as shown in the accompanying financial statements, to
that determined using statutory accounting practices are as follows:

<TABLE>
<CAPTION>
                                       1999      1998     1997
----------------------------------------------------------------
<S>                                  <C>       <C>       <C>
Net income, per accompanying
  financial statements               $  3,325  $  2,316  $ 1,966
Deferred policy acquisition costs      (2,279)   (3,719)  (5,175)
Adjustments of future policy
  benefit liabilities                   2,793     2,540    2,222
Deferred federal income taxes            (629)     (295)     574
IMR gain/loss transfer and
  amortization                           (230)     (148)     (16)
Deferred surrender charge                 513       665       --
Other, net                                175      (252)     255
----------------------------------------------------------------
Net income (loss), on basis of
  statutory accounting practices     $  3,668  $  1,107  $  (174)
----------------------------------------------------------------
Stockholder's equity, per
  accompanying financial statements  $ 36,716  $ 47,005
Deferred policy acquisition costs     (16,823)  (12,864)
Adjustments of future policy
  benefit liabilities                  10,361     8,694
Adjustments of reinsurance ceded
  reserves                             (2,390)   (2,515)
Deferred federal income taxes          (6,201)    1,758
Asset valuation reserve                (4,021)   (2,986)
Net unrealized gain on investments     18,408    (4,390)
Interest maintenance reserve             (456)     (227)
Other, net                              1,155       637
----------------------------------------------------------------
Stockholder's equity on basis of
  statutory accounting practices     $ 36,749  $ 35,112
----------------------------------------------------------------
</TABLE>

10. YEAR 2000 (UNAUDITED)
The Year 2000 issue is the result of computer programs having been written using
two digits rather than four to define a year. Any programs that have
time-sensitive software may recognize a date using "00" as the year 1900 rather
than 2000. This could result in the failure of major systems or miscalculations,
which could have a material impact on the operations of the Company. All of the
major systems used by the Company are maintained by AEFC and are utilized by
multiple subsidiaries and affiliates of AEFC. The Company's businesses are
heavily dependent upon AEFC's computer systems and have significant interaction
with systems of third parties.

A comprehensive review of AEFC's computer systems and business processes,
including those specific to the Company, was conducted to identify the major
systems that could be affected by the Year 2000 issue. Steps were taken to
resolve potential problems including modification to existing software and the
purchase of new software. As of December 31, 1999, AEFC had completed its
program of corrective measures on its internal systems and applications,
including Year 2000 compliance testing. As of December 31, 1999, AEFC had also
completed an evaluation of the Year 2000 readiness of other third parties whose
system failures could have an impact on the Company's operations.

AEFC's Year 2000 project also included establishing Year 2000 contingency plans
for all key business units. Business continuation plans, which address business
continuation in the event of a system disruption, are in place for all key
business units. At December 31, 1999, these plans had been amended to include
specific Year 2000 considerations.

In assessing its Year 2000 initiatives and the results of actual production
since January 1, 2000, management believes no material adverse consequences were
experienced, and there was no material effect on the Company's business, results
of operations, or financial condition as a result of the Year 2000 issue.

--------------------------------------------------------------------------------

                                                                              15




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission