TYSON FOODS INC
10-Q, 1996-08-09
POULTRY SLAUGHTERING AND PROCESSING
Previous: TYCO INTERNATIONAL LTD, 424B3, 1996-08-09
Next: UNION PACIFIC CORP, 10-Q, 1996-08-09

























































<PAGE>
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-Q

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended June 29, 1996

     OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from___________________to_________________

     Commission File Number 0-3400


                             TYSON FOODS, INC.
          (Exact name of registrant as specified in its charter)

                 Delaware                          71-0225165
     (State or other jurisdiction of  (I.R.S. Employer Identification No.)
      incorporation or organization)

         2210 West Oaklawn Drive, Springdale, Arkansas 72762-6999
           (Address of principal executive offices and zip code)

                              (501) 290-4000
           (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

          Yes   X         No
               ---            ---


Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Class                                        Outstanding June 29, 1996
- ------------------------------------         -------------------------
Class A Common Stock, $.10 Par Value             76,495,057 Shares
Class B Common Stock, $.10 Par Value             68,453,876 Shares







                                  Page 1
<PAGE>
                             TYSON FOODS, INC.
                                   INDEX

                                                                      PAGE

PART I.  FINANCIAL INFORMATION

     Item 1.  Financial Statements

          Consolidated Condensed Balance Sheets
          June 29, 1996 and September 30, 1995                         3-4

          Consolidated Condensed Statements of Income
          for the Three Months and Nine Months Ended
          June 29, 1996 and July 1, 1995                                 5

          Consolidated Condensed Statements of Cash Flows
          for the Nine Months Ended June 29, 1996 and July 1, 1995       6

          Notes to Consolidated Condensed Financial Statements         7-8

     Item 2.  Management's Discussion and Analysis of Financial
               Condition and Results of Operations                    9-13

PART II. OTHER INFORMATION

     Item 1.  Legal Proceedings                                         13

     Item 2.  Changes in Securities                                     13

     Item 3.  Defaults Upon Senior Securities                           13

     Item 4.  Submission of Matters to a Vote of Security Holders       13

     Item 5.  Other Information                                         13

     Item 6.  Exhibits and Reports on Form 8-K                       13-14

SIGNATURES                                                              15



















                                     2
<PAGE>
                             TYSON FOODS, INC.

                      PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
<CAPTION>
                             TYSON FOODS, INC.
                   CONSOLIDATED CONDENSED BALANCE SHEETS
                               (In millions)


                                             (Unaudited)
                                               June 29,     September 30,
ASSETS                                           1996           1995
_______________________________________      ___________    ____________
<S>                                        <C>              <C>
Current Assets:
     Cash and cash equivalents                 $17.6            $33.1
     Accounts receivable                       582.3            494.7
     Inventories:
         Finished and work-in-process          495.9            417.6
         Live poultry and hogs                 357.9            321.0
         Seafood related products               66.6             75.1
         Hatchery eggs and feed                 65.9             58.6
         Supplies                               74.1             77.1
                                             _______          _______
     Total inventories                       1,060.4            949.4
     Other current assets                       29.2             42.6
                                             _______          _______
Total Current Assets                         1,689.5          1,519.8

Net Property, Plant, and Equipment           1,956.7          2,013.5

Excess of Investments over
     Net Assets Acquired                       795.0            808.1

Investments and Other Assets                   121.4            102.9
                                            ________         ________
                                            $4,562.6         $4,444.3
                                            ========         ========

</TABLE>












The accompanying notes are an integral part of these financial statements.

                                     3
<PAGE>
<TABLE>
<CAPTION>
                             TYSON FOODS, INC.
                   CONSOLIDATED CONDENSED BALANCE SHEETS
                    (In millions except per share data)

                                             (Unaudited)
                                               June 29,     September 30,
LIABILITIES AND SHAREHOLDERS' EQUITY             1996           1995
_________________________________________    __________     ____________
<S>                                        <C>              <C>
Current Liabilities:
     Notes payable                              $70.6           $95.2
     Current portion of long-term debt          184.6           269.0
     Trade accounts payable                     280.4           274.7
     Other accrued liabilities                  220.2           226.9
                                              _______         _______
Total Current Liabilities                       755.8           865.8

Long-Term Debt                                1,791.1         1,620.5

Deferred Income Taxes                           482.2           479.7

Other Liabilities                                 3.4            10.6

Shareholders' Equity:
  Common stock ($.10 par value):
   Class A-Authorized 900 shares;
     issued 79.7 shares at
     6-29-96 and 9-30-95                          8.0             8.0
   Class B-Authorized 900 shares;
     issued 68.5 shares at
     6-29-96 and 9-30-95                          6.8             6.8
  Capital in excess of par value                375.4           377.9
  Retained earnings                           1,222.0         1,162.3
  Currency translation adjustment                (3.9)           (5.2)
                                              _______         _______
                                              1,608.3         1,549.8
Less treasury stock, at cost-
  3.2 shares at 6-29-96 and
  3.4 shares at 9-30-95                          75.5            79.2
Less unamortized deferred compensation            2.7             2.9
                                             ________        ________
Total Shareholders' Equity                    1,530.1         1,467.7
                                             ________        ________
Total Liabilities and Shareholders' Equity   $4,562.6        $4,444.3
                                             ========        ========

</TABLE>







The accompanying notes are an integral part of these financial statements.

                                     4
<PAGE>
<TABLE>
<CAPTION>
                             TYSON FOODS, INC.
                CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                    (In millions except per share data)
                                (Unaudited)

                                   Three Months Ended  Nine Months Ended
                                   __________________  _________________

                                   June 29,   July 1,  June 29,   July 1,
                                     1996      1995      1996      1995
                                   _______    ______   _______    ______
<S>                             <C>       <C>       <C>       <C>
Sales                             $1,628.2  $1,362.3  $4,762.7  $4,031.7
Cost of Sales                      1,398.9   1,094.5   4,037.0   3,225.0
                                  ________  ________  ________  ________
Gross Profit                         229.3     267.8     725.7     806.7
Expenses:
  Selling                            141.0     115.6     410.3     351.8
  General and administrative          25.0      25.4      77.7      84.8
  Amortization                         6.9       6.4      20.7      19.3
                                   _______   _______   _______   _______
Operating Income                      56.4     120.4     217.0     350.8
Other Expense (Income):
  Interest                            32.9      30.5     101.0      84.0
  Foreign currency exchange                     (4.1)      9.0      15.8
  Other                                0.3      (0.5)     (2.5)      1.3
                                   _______   _______   _______   _______
Income Before Taxes on Income
  and Minority Interest               23.2      94.5     109.5     249.7
Provision for Income Taxes             8.6      35.9      40.5      95.3
Minority Interest in Net (Income)
  Loss of Consolidated Subsidiary               (0.9)      3.3       6.0
                                   _______   _______   _______   _______
Net Income                           $14.6     $57.7     $72.3    $160.4
                                   =======   =======   =======   =======
Average Shares Outstanding           145.3     145.1     145.3     144.7
                                   =======   =======   =======   =======
Earnings Per Share                   $0.10     $0.40     $0.50     $1.11
                                   =======   =======   =======   =======
Cash Dividends Per Share:
  Class A                          $0.0300   $0.0200   $0.0900   $0.0600
                                   =======   =======   =======   =======
  Class B                          $0.0270   $0.0167   $0.0810   $0.0501
                                   =======   =======   =======   =======

</TABLE>








The accompanying notes are an integral part of these financial statements.

                                     5
<PAGE>
<TABLE>
<CAPTION>
                             TYSON FOODS, INC.
              CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                               (In millions)
                                                          (Unaudited)
                                                       Nine Months Ended

                                                       June 29,   July 1,
                                                         1996      1995
                                                       _______    _______
<S>                                                   <C>        <C>
Cash Flows from Operating Activities:
  Net income                                             $72.3     $160.4
  Adjustments to reconcile net income to cash
    provided by operating activities:
    Depreciation                                         159.1      130.9
    Amortization                                          20.7       19.3
    Deferred income taxes                                 (2.5)       4.7
    Foreign currency exchange loss                         9.0       15.8
    Minority interest                                     (3.3)      (5.5)
    Loss on dispositions of property and equipment         3.2        5.1
    (Increase)decrease in accounts receivable           (102.1)      10.3
    Increase in inventories                             (128.3)     (93.5)
    Increase(decrease) in trade accounts payable           5.9      (19.9)
    Net change in other current assets and liabilities     8.9       37.4
                                                        ______     ______
Cash Provided by Operating Activities                     42.9      265.0
Cash Flows from Investing Activities:
  Net cash paid for acquisitions                                    (48.0)
  Additions to property, plant and equipment            (167.0)    (270.6)
  Proceeds from sale of property, plant and equipment      8.9       14.8
  Net change in other assets and liabilities             (27.0)     (32.0)
                                                        ______     ______
Cash Used for Investing Activities                      (185.1)    (335.8)
Cash Flows from Financing Activities:
  Net change in notes payable                            (24.6)     (25.9)
  Proceeds from long-term debt                           489.3      272.4
  Repayments of long-term debt                          (325.2)    (135.1)
  Purchase of treasury shares                             (1.3)     (31.1)
  Other                                                  (12.0)       0.5
                                                        ______     ______
Cash Provided by Financing Activities                    126.2       80.8
Effect of Exchange Rate Change on Cash                      .5       (4.2)
                                                        ______     ______
Increase (Decrease) in Cash and Cash Equivalents         (15.5)       5.8
Cash and Cash Equivalents at Beginning of Period          33.1       27.0
                                                        ______     ______
Cash and Cash Equivalents at End of Period               $17.6      $32.8
                                                        ======     ======
Supplemental Cash Flow Information
  Cash paid during the period for:
    Interest                                             $95.2      $73.8
    Income taxes                                         $40.9      $61.2
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     6
<PAGE>
                             TYSON FOODS, INC.
           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                (Unaudited)

1.   Accounting Policies

The consolidated condensed financial statements have been prepared by Tyson
Foods, Inc. (the "Company"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. Certain information
and accounting policies and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules
and regulations. Although the management of the Company believes that the
disclosures are adequate to make the information presented not misleading,
these consolidated condensed financial statements should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's latest annual report for the fiscal year ended
September 30, 1995. The preparation of consolidated condensed financial
statements requires management to make estimates and assumptions.  These
estimates and assumptions affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could
differ from those estimates. In the opinion of the management of the
Company, the accompanying consolidated condensed financial statements
contain all adjustments, consisting of normal recurring accruals necessary
to present fairly the financial position as of June 29, 1996 and
September 30, 1995, the results of operations for the three months and nine
months ended June 29, 1996 and July 1, 1995 and cash flows for the nine
months ended June 29, 1996 and July 1, 1995. The results of operations for
the three months and nine months ended June 29, 1996 and July 1, 1995, and
cash flows for the nine months ended June 29, 1996 and July 1, 1995, are
not necessarily indicative of the results to be expected for the full year.

The Notes to Consolidated Financial Statements for the year ended
September 30, 1995, reflect the significant accounting policies, debt
provisions, borrowing arrangements, dividend restrictions, contingencies
and commitments of the Company. There were no material changes in such
items during the nine months ended June 29, 1996, except as disclosed
below.

2.   Change in Accounting Principle

Effective October 1, 1995, the Company adopted Statement of Financial
Accounting Standards No. 121 (SFAS No. 121), "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." Under
SFAS No. 121, impairment losses are recognized when information indicates
the carrying amount of long-lived assets, identifiable intangibles and
goodwill related to those assets will not be recovered through future
operations or sale. Impairment losses for assets to be held or used in
operations will be based on the excess of the carrying amount of the asset
over the asset's fair value. Assets held for disposal, except for
discontinued operations, will be carried at the lower of carrying amount or
fair value less cost to sell. The effect of adopting SFAS No. 121 was not
material.



                                     7
<PAGE>
                             TYSON FOODS, INC.


3.   Stock-Based Compensation

The Company currently accounts for its stock-based compensation plans using
the provisions of Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees"(APB 25).

In October 1995, the FASB issued Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation"(SFAS 123).
Under the provisions of SFAS 123, companies can elect to account for stock-
based compensation plans using a fair-value-based method or continue
measuring compensation expense for those plans using the intrinsic value
method prescribed in APB 25. SFAS 123 requires that companies electing to
continue using the intrinsic value method must make pro forma disclosures
of net income and earnings per share in its annual report as if the fair-
value-based method of accounting had been applied. SFAS 123 will be
effective for the Company's fiscal year ending September 1997. The Company
intends to continue to account for stock-based compensation using the
intrinsic value method, and accordingly, this pronouncement will not have
an effect on the Company's financial position or results of operations.




































                                     8
<PAGE>
                             TYSON FOODS, INC.


Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations

FINANCIAL CONDITION

For the nine months ended June 29, 1996, net cash totaling $42.9 million
was provided by all operating activities. Operations provided $258.5
million in cash offset by $215.6 million used for net changes in
receivables, inventories, payables and other items. Accounts receivable
have increased from 1995 fiscal year-end due to increased export sales and
an increase in total sales. Finished inventories have increased from 1995
fiscal year-end due to increased grain costs, more volume from expansion
and other general inventory increases.

Financing activities provided net cash of $126.2 million, mainly due to
additional debt borrowings during the nine months of fiscal 1996. The
Company primarily used funds generated from financing activities and
operations to fund $167.0 million of property, plant and equipment
additions. The expenditures for property, plant and equipment were related
to acquiring new equipment and upgrading facilities in order to maintain
competitive standing and position the Company for future opportunities.
Additionally, the Company makes a continuing effort to increase
efficiencies, reduce overall cost and meet or exceed environmental
standards.

At June 29, 1996, working capital was $933.7 million compared to $654
million at 1995 fiscal year-end, an increase of $279.7 million. The
current ratio at June 29, 1996 was 2.2 to 1 compared to 1.8 to 1 at
September 30, 1995. Working capital and the current ratio have increased
since year-end primarily due to increases in accounts receivable and
inventories and decreases in notes payable and current portion of long-term
debt. The Company's foreseeable cash needs for operations and capital
expenditures will continue to be met through cash flows from operations and
borrowings supported by existing credit facilities as well as additional
credit facilities which the Company believes are available. Long-term debt
has increased $170.6 million since September 30, 1995. At June 29, 1996,
long-term debt was 53.9% of total capitalization compared to 52.5% at
September 30, 1995.

The Company has unsecured revolving credit facilities totaling $1.5 billion
which support the Company's commercial paper program. In May 1996, the
maturity date of the $1 billion facility was extended to May 2001 and the
maturity date of the $500 million facility was extended to May 1997. At
June 29, 1996, $1 billion was outstanding under the $1 billion facility
consisting of $835 million in commercial paper and $165 million drawn under
the revolver.  At June 29, 1996, the Company had $376.9 million available
under the $500 million facility. Additional outstanding long-term debt at
June 29, 1996, consisted of $348.2 million of public debt, $297.7 million
of institutional notes and $145.2 million of other indebtedness.






                                     9
<PAGE>
                             TYSON FOODS, INC.

RESULTS OF OPERATIONS

Record high grain prices had a significant impact on third quarter and nine
months earnings. Additionally, earnings were impacted by the oversupply of
competing meats on the market.

Sales for the third quarter of fiscal 1996 increased 19.5% over the same
quarter of fiscal 1995. This increase was largely due to an increase in
consumer poultry sales which increased fiscal 1996 third quarter total
sales by 17.6%. The tonnage volume of consumer poultry sales increased
27.0% offset slightly by a decrease in average sales prices of 3.1%. The
increase in tonnage volume and the decrease in average sales prices for
consumer poultry is mainly due to the acquisition in September 1995 of two
poultry operations which changed the overall product mix toward lower
priced products.

Beef and pork sales decreased fiscal 1996 third quarter total sales by 3.5%
compared to the same quarter of fiscal 1995. The decrease in beef and pork
sales was due to a 52.0% decrease in tonnage partially offset by a 26.8%
increase in average sales prices. The decrease in tonnage is mainly due to
the sale in the fourth quarter of fiscal 1995 of the Company's swine
slaughter facility. In addition, the sale of this swine slaughter facility
eliminated lower priced fresh pork from the product mix which accounts for
the significant increase in average sales prices. On April 24, 1996, the
Company announced its intention to sell its beef further-processing
operations with plants in Texas and Iowa, as well as its pork further-
processing facility in Holland, Michigan. (See Part II. Item 5. Other
Information.)

Sales of Mexican food-based products and prepared foods as a group
decreased fiscal 1996 third quarter total sales by 0.5%. This decrease was
primarily due to a 4.6% decrease in average sales prices as well as a
change in product mix, and a 3.1% decrease in tonnage. Seafood sales
increased fiscal 1996 third quarter total sales 1.5% due to a 34.1%
increase in tonnage and a 1.5% increase in average sales prices. The
increase in seafood tonnage is mainly due to acquisitions at the end of the
third quarter of fiscal 1995. The seafood operations continue to be
affected by the availability of some species of fish as well as reduced
pricing on some products and other regulations which limit its source of
supply. Management previously expected a net contribution in fiscal 1996
from the Company's seafood operations. However, the nine month results have
not met management's expectations and the results for the 1996 fiscal year
likewise will not meet management's expectation of being profitable. Third
quarter sales of live swine, animal foods, by-products, and other as a
group increased fiscal 1996 third quarter total sales by 4.4% compared to
the same quarter of fiscal 1995. Sales of live swine accounts for 72.2% of
the increase in this group due to the sale in the fourth quarter of fiscal
1995 of the Company's swine slaughter facility located in Marshall,
Missouri.

Sales for the nine months of fiscal 1996 increased 18.1% over the same
period of fiscal 1995. This increase was largely due to an increase in
consumer poultry sales which increased fiscal 1996 nine months total sales
by 17.2%. The tonnage volume of consumer poultry sales increased 28.6%


                                    10
<PAGE>
                             TYSON FOODS, INC.

offset somewhat by a decrease in average sales prices of 4.4%. The increase
in tonnage volume and the decrease in average sales prices for consumer
poultry is mainly due to the acquisitions in September 1995 of two poultry
operations which changed the overall product mix toward lower priced
products.

Beef and pork sales decreased fiscal 1996 nine months total sales by 3.7%
compared to the same period of fiscal 1995. The decrease in beef and pork
sales was due to a 53.8% decrease in tonnage partially offset by a 32.4%
increase in average sales prices. The decrease in tonnage is mainly due to
the sale in the fourth quarter of fiscal 1995 of the Company's swine
slaughter facility. In addition, the sale of this swine slaughter facility
eliminated lower priced fresh pork from the product mix which accounts for
the significant increase in average sales prices.

Sales of Mexican food-based products and prepared foods as a group
decreased fiscal 1996 nine months total sales by 0.3%. This decrease was
primarily due to a 3.8% decrease in average sales prices as well as a
change in product mix, partially offset by a 0.2% increase in tonnage.
Seafood sales increased fiscal 1996 nine months total sales 0.9% due to a
22.7% increase in tonnage partially offset by a 1.4% decrease in average
sales prices. The increase in seafood tonnage is mainly due to acquisitions
at the end of the third quarter of fiscal 1995. Sales of live swine, animal
foods, by-products, and other as a group increased fiscal 1996 nine months
total sales by 4.0% compared to the same period of fiscal 1995. Sales of
live swine accounts for 76.7% of the increase in this group due to the sale
in the fourth quarter of fiscal 1995 of the Company's swine slaughter
facility located in Marshall, Missouri.

The increase in cost of goods sold of 27.8% for the third quarter of fiscal
1996 compared to the same quarter of fiscal 1995 was mainly the result of a
significant increase in the cost of grain used in the Company's operations.
Increases in the cost of ingredients used in feed for poultry and swine and
the ingredients used in Mexican food-based operations are estimated to have
increased cost of sales by $129 million during the third quarter of fiscal
1996. Higher ingredient costs are anticipated to continue for a period of
time and the effect on the Company's cost of sales will continue to be
significant as these costs pass through inventories. The impact of high
ingredient costs on the Company's operations is difficult to predict and is
dependent upon various factors in the commodity grain market as well as the
market for finished products. The Company's emphasis on adding value to its
products through further-processing helps to offset a portion of the impact
of increased ingredient costs. Further, the Company is making an effort to
recover a portion of increased grain costs through increased sales prices.
However, because of the current excess supply of poultry and alternative
red meats in the market place there can be no assurance that such costs can
be passed on to the consumer in the near future through higher sales
prices. As a percent of sales, cost of sales was 85.9% for the third
quarter of fiscal 1996 compared to 80.3% in the third quarter of fiscal
1995.

The increase in cost of goods sold of 25.2% for the nine months of fiscal
1996 compared to the same period of fiscal 1995 was mainly the result of
the increase in sales and a significant increase in the cost of grain used
in the Company's operations. Increases in the cost of ingredients used in

                                    11
<PAGE>
                             TYSON FOODS, INC.

feed for poultry and swine and the ingredients used in Mexican food-based
operations are estimated to have increased cost of sales by $272 million
during the nine months of fiscal 1996. As a percent of sales, cost of sales
was 84.8% for the nine months of fiscal 1996 compared to 80% in the same
period of fiscal 1995.

Operating expenses increased 17.3% for the third quarter of fiscal 1996
over the same quarter of fiscal 1995. Selling expense, as a percent of
sales, increased to 8.7% for the third quarter of fiscal 1996 as compared
to 8.5% for the third quarter of fiscal 1995. General and administrative
expense, as a percent of sales, was 1.5% in the third quarter of fiscal
1996 compared to 1.9% in the same period last year. The reduction in
general and administrative expense was primarily the result of a decrease
in legal costs and various cost reduction initiatives instituted by
management. Amortization expense was 0.4% of sales in the third quarter of
fiscal 1996 compared to 0.5% of sales in the third quarter of fiscal 1995.

Operating expenses increased 11.6% for the nine months of fiscal 1996 over
the same period of fiscal 1995. Selling expense, as a percent of sales,
decreased to 8.6% for the nine months of fiscal 1996 as compared to 8.7%
for the same period of fiscal 1995. General and administrative expense, as
a percent of sales, was 1.6% in the nine months of fiscal 1996 compared to
2.1% in the same period last year. Amortization expense was 0.4% of sales
in the nine months of fiscal 1996 compared to 0.5% of sales in the same
period of fiscal 1995.

Interest expense increased 7.9% for the third quarter of fiscal 1996
compared to the same quarter of fiscal 1995. The Company had a higher level
of borrowing, mainly to fund acquisitions, which increased the Company's
average indebtedness by 31.7% over the same period last year. The Company's
short-term interest rates were approximately 14.7% lower than the same
period last year, which lowered the weighted average interest rate of all
Company debt to 6.8% compared to 8.0% for the same period last year.

Interest expense increased 20.2% for the nine months of fiscal 1996
compared to the same period of fiscal 1995. The Company had a higher level
of borrowing with the Company's average indebtedness increasing by 36.0%
over the same period last year. The Company's short-term interest rates
were approximately 1.8% lower than the same period last year, which lowered
the weighted average interest rate of all Company debt to 7.0% compared to
7.7% for the same period last year.

The effective income tax rate for the third quarter and nine months of
fiscal 1996 was 37.1% and 37.0%, respectively, compared to 38.0% and 38.2%
in the same periods of fiscal 1995. In addition to reduced state income
taxes, the tax rate was impacted by an adjustment to the liability for
deferred income taxes to reflect the Company's current assessment of tax
contingencies provided for in prior years.

Trasgo's results of operations for the third quarter increased the
Company's net income by $0.8 million. The devaluation of the Mexican peso
adversely affected Trasgo's nine months of fiscal 1996 operating results.
The Company's share of Trasgo's net loss for the nine months of fiscal 1996
reduced the Company's net income by $2.5 million ($0.02 per share).
Management cannot predict the effect of exchange rates on Trasgo's future
operating results.
                                    12
<PAGE>
                             TYSON FOODS, INC.

ENVIRONMENTAL MATTERS

The Company has a strong financial commitment to environmental matters.
During the nine months of fiscal 1996 the Company invested approximately
$33.5 million in water quality facilities, including capital outlays of
$4.6 million to build and upgrade facilities, and $28.9 million for day-to-
day operations of waste-water facilities.


                        PART II.  OTHER INFORMATION

Item 1.    Legal Proceedings

           Not Applicable

Item 2.    Changes in Securities

           Not Applicable

Item 3.    Defaults Upon Senior Securities

           Not Applicable

Item 4.    Submission of Matters to a Vote of Security Holders

           Not Applicable

Item 5.    Other Information

On April 24, 1996, the Company announced its intention to sell its beef and
pork further-processing operations. The beef further-processing operations
include four plants located in Harlingen, Texas; Garland, Texas; Sioux
Center, Iowa and Orange City, Iowa. The pork further-processing operations
include one plant located in Holland, Michigan. The investment banking firm
of CS First Boston Corporation was retained as financial advisor to assist
the Company in pursuing the sale of these operations. To date no agreement
has been reached for the sale of these operations and there can be no
assurance if and when a sale will be consummated.


Item 6.    Exhibits and Reports on Form 8-K

(a) Exhibits:

The exhibits filed with this report are listed in the exhibit index at the
end of this Item 6.

(b) Reports on Form 8-K:

There were no reports filed on Form 8-K during the quarter ended
June 29, 1996.





                                    13
<PAGE>
                             TYSON FOODS, INC.
<TABLE>
                               EXHIBIT INDEX


The following exhibits are filed with this report.

Exhibit No.                                                           Page
_________                                                             ____
<S> <S>                                                             <C>
3(a) Certificate of Incorporation of the Company as amended
     (previously filed as Exhibit 3(a) to the Company's
     Registration Statement on Form S-4 filed with the
     Commission on July 8, 1992, Commission File No. 33-49368,
     and incorporated herein by reference).

3(b) Amended and Restated Bylaws of the Company (previously
     filed as Exhibit 3(a) to the Company's Annual Report on
     Form 10-K for the fiscal year ended October 1, 1994,
     Commission File No. 0-3400, and incorporated herein by
     reference).

4(a) Amendment No. 1 to First Amended and Restated Credit            16-36
     Agreement, dated as of May 24, 1996, by and among the
     Company, as Borrower, the banks party thereto, The Chase
     Manhatten Bank, N.A., Chemical Bank, Cooperative Centrale
     Raiffeisen-Boerenleenbank, B.A. (Rabobank Nederland), Morgan
     Guaranty Trust Company of New York, National Westminister
     Bank Plc, Nationsbank of Texas, N.A., and Societe Generale
     as Co-Agents, and Bank of America National Trust and Savings
     Association, as Agent.

4(b) Amendment No. 1 to Fourth Amended and Restated Credit           37-57
     Agreement, dated as of May 24, 1996, by and among the
     Company, as Borrower, the banks party thereto, The Chase
     Manhattan Bank, N.A., Chemical Bank, Cooperative Centrale
     Raiffeisen-Boerenleenbank, B.A.(Rabobank Nederland), Morgan
     Guaranty Trust Company of New York, National Westminister
     Bank Plc, Nationsbank of Texas, N.A., and Societe Generale
     as Co-Agents, and Bank of America National Trust and Savings
     Association, as Agent.

11   Statement Regarding Computation of Per Share Earnings           58-59

27   Financial Data Schedule

</TABLE>











                                    14
<PAGE>
                             TYSON FOODS, INC.


                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   TYSON FOODS, INC.

Date:     August 9, 1996           /s/ Wayne Britt
                                   -------------------------
                                   Wayne Britt
                                   Executive Vice President,
                                   Finance

Date:     August 9, 1996           /s/ James G. Ennis
                                   -------------------------
                                   James G. Ennis
                                   Corporate Controller





































                                    15























































<PAGE>
                AMENDMENT NO. 1 TO FIRST AMENDED
                 AND RESTATED CREDIT AGREEMENT

          This Amendment No. 1 to First Amended and Restated Credit
Agreement (this "Amendment") is entered into as of May 24, 1996 among TYSON
FOODS, INC. (the "Borrower"), the banks named on the signature pages hereof
(the "Banks") and BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION,
as Agent for the Banks (the "Agent").

          WHEREAS, the Borrower, certain of the Banks, the Co-Agents named
therein and the Agent are party to the First Amended and Restated Credit
Agreement dated as of May 26, 1995 (the "Credit Agreement"); and

          WHEREAS, the Borrower has requested the Banks to extend the final
maturity date provided in the Credit Agreement from May 24, 1996 to May 23,
1997 and the Banks are willing so to extend such maturity date;

          NOW THEREFORE, the parties hereto hereby agree as follows:

Section 1  Defined Terms.

     Unless otherwise defined in this Amendment, defined terms used herein
shall have the meanings assigned to such terms in the Credit Agreement.

Section 2  Amendment to Credit Agreement.

     The definition of the term "Final Maturity Date" contained in Section
1.01 of the Credit Agreement is hereby amended to read as follows:

          "'Final Maturity Date' means May 23, 1997."

Section 3  Additional Banks; Changes in Commitments.

     (a)       Each of the Banks party to the Credit Agreement immediately
prior to the date of this Amendment hereby agrees that each of Commerzbank
Aktiengesellschaft and The Yasuda Trust and Banking Company, Limited
(collectively, the "Additional Banks"), by signing a counterpart of this
Amendment, will become a Bank party to the Credit Agreement for all
purposes thereof.

     (b)       Each Additional Bank by executing a counterpart of this
Amendment agrees to become a Bank party to the Credit Agreement for all
purposes thereof with a Commitment in the amount set forth opposite the
name of such Additional Bank in Schedule 1.01(a) to this Amendment.

     (c)       Each Bank agrees that after giving effect to the addition of
the Additional Banks, the mergers of certain Banks, the increases in the
Commitments of certain Banks and the decreases in the Commitments of
certain Banks, the Commitment of each Bank will be in the amount set forth
opposite the name of such Bank in Schedule 1.01(a) to this Amendment.

     (d)       Schedules 1.01(a) and 1.01(b) of the Credit Agreement are
hereby amended in their entirety to read as Schedules 1.01(a) and 1.01(b)
to this Amendment.

Section 4  Representations and Warranties.
     The Borrower represents and warrants that:

                                     16
<PAGE>
     (a)       the execution and delivery of this Amendment (i) have been
duly authorized by all necessary corporation action; and (ii) do not
violate any Requirement of Law nor conflict with, result in the breach of
any Contractual Obligations to which the Borrower is a party; and

     (b)       after giving effect to this Amendment, (i) the
representations and warranties of the Company contained in Article IV of
the Credit Agreement (except for representations and warranties relating to
a particular point in time) and in each other Loan Document are true and
correct in all material respects as if made on and as of the date of this
Amendment; (ii) no Default or Event of Default has occurred and is
continuing; and (iii) there has occurred since September 30, 1995 no
Material Adverse Effect.

Section 5  Effectiveness.

     (a)       This Amendment shall become effective as of May 24, 1996
when the Administrative Agent has received the following:

          (i)  counterparts of this Amendment executed by the Borrower, all
     the Banks and the Agent;

          (ii) copies of the resolutions of the Executive Committee of the
     Board of Directors of the Borrower approving and authorizing the
     execution, delivery and performance by the Borrower of this Amendment,
     certified by the Secretary or an Assistant Secretary of the Borrower;
and
          (iii) a certificate of the Secretary or Assistant Secretary of
     the Borrower certifying the names and true signatures of the officers
     of the Borrower authorized to execute and deliver this Amendment.

     (b)       Upon the effectiveness of this Amendment (i) each reference
in the Credit Agreement to "this Agreement", "hereunder", hereof",
"herein", or words of like import shall mean and be a reference to the
Credit Agreement as amended hereby and (ii) each reference in each other
Loan Document to the Credit Agreement shall mean and be a reference to the
Credit Agreement as amended hereby.

     (c)       Except as specifically amended above, the Credit Agreement
shall remain in full force and effect.

     (d)       The execution, delivery, and effectiveness of this Amendment
shall not, except as expressly provided herein, operate as a waiver of any
right, power, or remedy of any Bank or the Agent under the Credit Agreement
or any of the other Loan Documents, nor constitute a waiver of any
provision of any of the Loan Documents.

Section 6  Miscellaneous.

          (a)       This Amendment may be executed in any number of
counterparts and by different parties hereto in separate counterparts, each
of which when executed and delivered shall be deemed to be an original and
all of which taken together shall constitute but one and the same
instrument.

          (b)       THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

                                     17
<PAGE>
      IN WITNESS WHEREOF, the parties hereto have caused this Amendment
to be executed by their respective duly authorized officers as of the date
first above written.

                              TYSON FOODS, INC.


                              By: /s/ Dennis Leatherby
                              Title: Treasurer


                              BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION,
                              as Agent



                              By: /s/ Laura Knight
                              Title: Vice President


                              BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION


                              By: /s/ Michael J. Dillon
                              Title: Vice President


                              THE BANK OF NOVA SCOTIA


                              By: /s/ F.C.H. Ashby
                              Title: Senior Manager Loan Operations


                              THE BANK OF TOKYO - MITSUBISHI, LTD.
                                HOUSTON AGENCY


                              By: /s/ Tsuneo Kumada
                              Title: General Manager


                              CAISSE NATIONALE DE CREDIT AGRICOLE


                              By: /s/ Dean Balice
                              Title: Senior Vice President
                                     Branch Manager


                              CHEMICAL BANK


                              By: /s/ Karen M. Sharf
                              Title: Vice President

                                     18
<PAGE>

                              COMMERZBANK AKTIENGESELLSCHAFT,
                                ATLANTA AGENCY



                              By: /s/ Harry P. Yergey
                              Title: Vice President



                              By: /s/ Mark J. Wortmann
                              Title: Assistant Vice President


                              COOPERATIEVE CENTRALE RAIFFEISEN-
                                BOERENLEENBANK B.A.
                                (RABOBANK NEDERLAND),
                                 NEW YORK BRANCH



                              By: /s/ Robert M. Mandula
                              Title: Vice President


                              By: /s/ W. Jeffrey Vollack
                              Title: Vice President, Manager


                              CREDIT LYONNAIS
                              NEW YORK BRANCH



                              By: /s/ Robert Ivosevich
                              Title: Senior Vice President


                              THE DAI-ICHI KANGYO BANK LTD
                              NEW YORK BRANCH



                              By: /s/ Frank A. Bertelle
                              Title: Assistant Vice President


                              FIRST AMERICAN NATIONAL BANK




                              By: /s/ Elizabeth H. Vaughn
                              Title: Senior Vice President



                                     19
<PAGE>

                              THE FIRST NATIONAL BANK
                                OF CHICAGO



                              By: /s/ Karen F. Kizer
                              Title: Senior Vice President


                                THE FUJI BANK, LIMITED,
                                HOUSTON AGENCY


                              By: /s/ David Kelley
                              Title: Senior Vice President


                              THE INDUSTRIAL BANK OF JAPAN,
                                LIMITED, ATLANTA AGENCY



                              By: /s/ Shusai Nagai
                              Title: General Manager


                              ISTITUTO BANCARIO SAN PAOLO
                                DI TORINO SPA



                              By: /s/ Robert S. Wurster
                              Title: First Vice President



                              By: /s/ William J. De Angelo
                              Title: First Vice President



                              THE LONG-TERM CREDIT BANK
                                OF JAPAN, LIMITED,
                                NEW YORK BRANCH


                              By: /s/ Satoru Otsubo
                              Title: Joint General Manager


                              MORGAN GUARANTY TRUST COMPANY
                                OF NEW YORK


                              By: /s/ Stephen B. King
                              Title: Vice President

                                     20
<PAGE>

                              NATIONAL WESTMINSTER BANK PLC
                                NEW YORK BRANCH



                              By: /s/ Helen L. Viggiano
                              Title: Vice President


                              NATIONAL WESTMINSTER BANK PLC
                                NASSAU BRANCH



                              By: /s/ Helen L. Viggiano
                              Title: Vice President


                              NATIONSBANK OF TEXAS, N.A.



                              By: /s/ Bianca Hemmen
                              Title: Senior Vice President


                              PNC BANK, NATIONAL ASSOCIATION



                              By: /s/ Stephen V. Prostor
                              Title: Vice President


                              ROYAL BANK OF CANADA



                              By: /s/ David A. Barsalou
                              Title: Senior Manager


                              THE SANWA BANK, LIMITED,
                                DALLAS AGENCY



                              By: /s/ Robert S. Smith
                              Title: Vice President


                              SOCIETE GENERALE, SOUTHWEST AGENCY


                              By: /s/ Louis P. Laville, III
                              Title: Vice President

                                     21
<PAGE>
                              THE SUMITOMO BANK, LIMITED,
                                HOUSTON AGENCY



                              By: /s/ Harumitsu Seki
                              Title: General Manager


                              SUNTRUST BANK, ATLANTA



                              By: /s/ Gregory L. Cannon
                              Title: Vice President


                              By: /s/ Brian M. Davis
                              Title: Corporate Banking Officer


                              THE TOKAI BANK, LIMITED,
                                NEW YORK BRANCH



                              By: /s/ Stuart M. Schulman
                              Title: Senior Vice President


                              THE YASUDA BANK TRUST AND BANKING
                                COMPANY, LIMITED, NEW YORK BRANCH



                               By: /s/ Makoto Tagawa
                              Title: Deputy General Manager





















                                     22
<PAGE>

                                                      SCHEDULE 1.01(a)


                    COMMITMENTS; PERCENTAGE SHARES


                                      Pro Rata
Bank                              Percentage Share    364-Day Commitment

Bank of America National Trust     11.66666667%       $58,333,333.33
 and Savings Association

The Bank of Nova Scotia             1.33333333%         6,666,666.67

The Bank of Tokyo-Mitsubishi, Ltd.  4.33333333%        21,666,666.67
 Houston Agency

Caisse Nationale de Credit          3.33333333%        16,666,666.67
 Agricole

Chemical Bank                       5.16666667%        25,833,333.33

Commerzbank Aktiengesellschaft,     1.66666667%         8,333,333.33
 Atlanta Agency

Cooperatieve Central Raiffeinsen-   6.66666667%        33,333,333.33
 Boerenleenbank B.A.
 (Rabobank Nederland),
 New York Branch

Credit Lyonnais                     1.66666667%         8,333,333.33
 New York Branch

The Dai-Ichi Kangyo Bank Ltd        4.77777778%        23,888,888.89
 New York Branch

First American National Bank        1.66666667%         8,333,333.33

The First National Bank             3.33333333%        16,666,666.67
 of Chicago

The Fuji Bank, Limited,             3.33333333%        16,666,666.67
 Houston Agency

The Industrial Bank of Japan,       1.83333333%         9,166,666.67
 Limited, Atlanta Agency

Istituto Bancario San Paolo         2.00000000%        10,000,000.00
 di Torino Spa

The Long-Term Credit Bank           3.33333333%        16,666,666.67
 of Japan, Limited, New York
 Branch

Morgan Guaranty Trust               5.16666667%        25,833,333.33
 Company of New York

                                     23
<PAGE>

National Westminster Bank Plc       5.16666667%        25,833,333.33

Nationsbank of Texas, N.A.          5.16666667%        25,833,333.33

PNC Bank, National Association      3.33333333%        16,666,666.67

Royal Bank of Canada                2.00000000%        10,000,000.00

The Sanwa Bank, Limited,            4.77777778%        23,888,888.89
 Dallas Agency

Societe Generale,                   5.16666667%        25,833,333.33
 Southwest Agency

The Sumitomo Bank, Limited,         4.77777778%        23,888,888.89
 Houston Agency

Suntrust Bank, Atlanta              3.33333333%        16,666,666.67

The Tokai Bank, Limited,            3.33333333%        16,666,666.67
 New York Branch

The Yasuda Trust and Banking        1.66666667%         8,333,333.33
 Company, Limited, New York
 Branch

                                   100.000000000%     $500,000,000.00






























                                     24
<PAGE>
                                                 SCHEDULE 1.01(b)

            LENDING OFFICES AND ADDRESS FOR NOTICES

     BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION


Domestic Lending Office                 Eurodollar Lending Office

231 South LaSalle Street                          Same
Chicago, IL 60697
Telephone: (312) 828-6574
Facsimile: (312) 974-9626
Attention: Paul Youmara

Address for Notices

Credit Products Houston #3235
333 Clay Street
Houston, TX 77002-4103
Telephone:     (713) 651-4903
Facsimile:     (713) 651-4841
Attention:     Mike Dillon
               Vice President

                    THE BANK OF NOVA SCOTIA


Domestic Lending Office                 Eurodollar Lending Office

Atlanta Agency                                    Same
600 Peachtree Street N.E.
Suite 2700
Atlanta, GA 30308
Telephone: (404) 877-1500
Facsimile: (404) 888-8998
Attention: Cleve Bushey


Address for Notices

1100 Louisiana Street
Suite 3000
Houston, TX 77002
Telephone: (713) 759-3426
Facsimile: (713) 752-2425
Attention: John White

with copy to:

Atlanta Agency
600 Peachtree Street N.E.
Suite 2700
Atlanta, GA 30308
Telephone:  (404) 877-1500
Facsimilie: (404) 888-8998
Attention:  Cleve Bushey

                                     25
<PAGE>
             THE BANK OF TOKYO - MITSUBISHI, LTD.
                         HOUSTON AGENCY


Domestic Lending Office                 Eurodollar Lending Office

1100 Louisiana Street                             Same
Suite 2800
Houston, TX 77002
Telephone: (313) 655-3806
Facsimile: (313) 658-0116
Attention: Brenda Stanley


Address for Notices

Suite 2800
1100 Louisiana Street
Houston, TX 77002-5216
Telephone:  (713) 658-3807
Facsimile:  (713) 658-0116
Attention:  Mike Innes

              CAISSE NATIONALE DE CREDIT AGRICOLE


Domestic Lending Office                 Eurodollar Lending Office

55 East Monroe Street                             Same
Suite 4700
Chicago, IL 60603
Telephone: (312) 917-7428
Facsimile: (312) 372-4421
Attention: Laura Schmuch


Address for Notices

Mid-Continental Plaza Building
Suite 2700
55 East Monroe Street
Chicago, IL 60603-5702
Telephone: (312) 917-7466
Facsimile: (312) 372-3455
Attention: Leroy Startz













                                     26
<PAGE>
                         CHEMICAL BANK


Domestic Lending Office                 Eurodollar Lending Office

140 E. 45th Street                                Same
New York, NY 10017
Telephone:  (212) 622-8091
Facsimile:  (212) 622-0136
Attention:  Martena Johnson


Addresses for Notices

Chemical Bank Building, 10th Floor
270 Park Avenue
New York, NY 10017
Telephone: (212) 552-4422
Facsimile: (212) 552-7879
Attention: Karen Sharf
           Vice President


      COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.
             (RABOBANK NEDERLAND), NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

245 Park Avenue                                   Same
36th Floor
New York, NY 10167
Telephone: (212) 916-7928
Facsimile: (212) 916-7930
Attention: Brenda Lyew


Address for Notices

Rabobank Nederland
Suite 1000
On Galeria Tower
13355 Noel Road
Dallas, TX 75240
Telephone: (214) 419-6324
Facsimile: (214) 419-6315
Attention: Doug Pogge

with copy to:

Rabobank Nederland
36th Floor, New York Branch
245 Park Avenue
New York, NY 10167-0001
Telephone: (212) 916-7863
Facsimile: (212) 818-0233
Attention: David Reismann, Counsel

                                     27
<PAGE>
                 COMMERZBANK AKTIENGESELLSCHAFT

Domestic Lending Office                 Eurodollar Lending Office

Commerzbank AG, New York Branch                   Same
New York, NY
Telephone:  (212) 266-7345
Facsimile:  (212) 266-7593
Attention:  Gabriela Schmidtchen


Address for Notices

1230 Peachtree Street, NE
Suite 3500
Atlanta, GA 30309
Telephone: (404) 888-6511
Facsimile: (404) 888-6539
Attention: Mark Wortmann
                        CREDIT LYONNAIS
                        NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

c/o Credit Lyonnais                               Same
2200 Ross Avenue
Suite 4400 West
Dallas, TX 75201
Telephone: (214) 220-2300
Facsimile: (214) 220-2323
Attention: Judy Gordon


Address for Notices

c/o Credit Lyonnais
2200 Ross Avenue
Suite 4400 West
Dallas, TX 75201
Telephone: (214) 220-2300
Facsimile: (214) 220-2323
Attention: Timothy O'Connor















                                     28
<PAGE>

                  THE DAI-ICHI KANGYO BANK LTD
                        NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

One World Trade Center                            Same
Suite 4911
New York, NY 10048-0487
Telephone: (212) 432-6617
Facsimile: (212) 912-1147
Attention: Elizabeth Gioris


Address for Notices

One World Trade Center
Suite 4911
New York, NY 10048-0487
Telephone: (212) 432-6639
Facsimile: (212) 524-0579
Attention: Frank A. Bertelle

                  FIRST AMERICAN NATIONAL BANK


Domestic Lending Office                 Eurodollar Lending Office

First American Center                             Same
Nashville, TN 37237
Telephone: (615) 736-6747
Facsimile: (615) 748-2184
Attention:  Comm. Loan Operations

Telephone: (615) 736-6747
Facsimile: (901) 762-5665
Attention:  Participation Area


Address for Notices

National Accounts
6000 Poplar Avenue
Suite 300
Memphis, TN 38119
Telephone: (901) 762-5671
Facsimile: (901) 762-5665
Attention: Elizabeth Vaughn
           Vice President








                                     29
<PAGE>

               THE FIRST NATIONAL BANK OF CHICAGO


Domestic Lending Office                 Eurodollar Lending Office

One First National Plaza                          Same
Suite 0088
Chicago, IL 60670
Telephone: (312) 732-6246
Facsimile: (312) 732-2715
Attention: Dennis Degen


Address for Notices

One First National Plaza
Suite 0088, I-14
Chicago, IL 60670
Telephone: (312) 732-2330
Facsimile: (312) 732-5161
Attention: Karen Kizer


             THE FUJI BANK, LIMITED, HOUSTON AGENCY


Domestic Lending Office                 Eurodollar Lending Office

1221 McKinney Street                              Same
Suite 4100
Houston, TX 77010
Telephone: (713) 650-7826
Facsimile: (713) 759-0048
Attention: Teri McPherson


Address for Notices

One Houston Center
1221 McKinney Street,
Suite 4100
Houston, TX 77010
Telephone: (713) 650-7851
Facsimile: (713) 759-0048
Attention: Greg Parten
           Vice President











                                     30
<PAGE>
             THE INDUSTRIAL BANK OF JAPAN, LIMITED,
                         ATLANTA AGENCY


Domestic Lending Office                 Eurodollar Lending Office

One Ninety One Peachtree Tower                    Same
Suite 3600
191 Peachtree Street NE
Atlanta, GA 30303-1757
Telephone:  (404) 420-3306/3307
Facsimile:  (404) 577-6818
Attention:  Takahiro Hoshino/Tracy Tull


Address for Notices

One Ninety One Peachtree Tower
Suite 3600
191 Peachtree Street NE
Atlanta, GA 30303-1757
Telephone:  (404) 420-3323
Facsimile:  (404) 524-8509
Attention:  Harry LaCount
            Vice President

           ISTITUTO BANCARIO SAN PAOLO DI TORINO SPA


Domestic Lending Office                 Eurodollar Lending Office

245 Park Avenue                                   Same
New York, NY 10167
Telephone: (212) 692-3195
Facsimile: (212) 599-5303
Attention: Giovanni Lugato


Address for Notices

245 Park Avenue
New York, NY  10167
Telephone: (212) 692-3160
Facsimile: (212) 599-5303
Attention: Robert S. Wurster













                                     31
<PAGE>
          THE LONG-TERM CREDIT BANK OF JAPAN, LIMITED,
                        NEW YORK BRANCH

Domestic Lending Office                 Eurodollar Lending Office

165 Broadway                                      Same
New York, NY 10006
Telephone: (212) 335-4801
Facsimile: (212) 608-3452
Attention: Robert Pacifici

Address for Notices

2200 Ross Avenue
Suite 4700 W
Dallas, TX 75201
Telephone: (214) 969-5352
Facsimile: (214) 969-5357
Attention: R. Bruce Frey
           Vice President

with copy to:

Long Term Credit Bank of Japan, Limited
165 Broadway
49th Floor BP-2
New York, NY 10006
Telephone: (212) 335-4553
Facsimile: (212) 608-2371
Attention: Maria Araujo

           MORGAN GUARANTY TRUST COMPANY OF NEW YORK

Domestic Lending Office            Eurodollar Lending Office

For Bids:

60 Wall Street                               Same
New York, NY 10260-0060
Telephone: (212) 648-0769
Facsimile: (212) 648-5918
Attention: John Dougar

c/o JP Morgan Services
500 Stanton Christiana Road
Newark, DE 19713-2107
Telephone: (302) 634-8177
Facsimile: (302) 634-1091
Attention: Andrew Lipsett

Address for Notices

60 Wall Street
New York, NY 10260-0060
Telephone: (212) 648-7415
Facsimile: (212) 648-5336
Attention: Stephen King

                                     32
<PAGE>
                 NATIONAL WESTMINSTER BANK PLC

Domestic Lending Office                 Eurodollar Lending Office

175 Water Street                                  Same
19th Floor
New York, NY 10038
Telephone: (212) 602-4180
Facsimile: (212) 602-4118
Attention: Gary Tenner

Address for Notices

190 South LaSalle Street
Suite 1050
Chicago, IL 60603
Telephone: (312) 621-1537
Facsimile: (312) 621-1564
Attention: Steve Krakoski

                   NATIONSBANK OF TEXAS, N.A.

Domestic Lending Office                 Eurodollar Lending Office

901 Main Street                                   Same
Dallas, TX 75202
Telephone: (214) 508-0519
Facsimile: (214) 508-0944
Attention: Karen Puente

Address for Notices

901 Main Street
67th Floor
Dallas, TX 75202-3714
Telephone: (214) 508-0936
Facsimile: (214) 508-0980
Attention: Blanca Hemmen

                 PNC BANK, NATIONAL ASSOCIATION

Domestic Lending Office                 Eurodollar Lending Office

One PNC Plaza                                     Same
249 Fifth Avenue
Pittsburgh, PA 15222-2707
Telephone: (214) 740-2525
Facsimile: (214) 740-2588
Attention: Esther Austin

Address for Notices

2525 Lincoln Plaza
500 N. Akard Street
Dallas, TX 75201
Telephone: (214) 740-2587
Facsimile: (214) 740-2588
Attention: Stephen V. Prostor
                                     33
<PAGE>
                      ROYAL BANK OF CANADA

Domestic Lending Office                 Eurodollar Lending Office

1 Financial Square, 24th Floor                     Same
New York, NY 10005-3531
Telephone: (212) 428-6321
Facsimile: (212) 428-2372
Attention: Jewel Haines

Address for Notices

1 Financial Square, 24th Floor
New York, NY 10005-3531
Telephone: (212) 428-6418
Facsimile: (212) 428-6459
Attention: David Barsalou

                    THE SANWA BANK, LIMITED,
                         DALLAS AGENCY

Domestic Lending Office                 Eurodollar Lending Office

4100 W. Texas Commerce Tower                      Same
2200 Ross Avenue
Dallas, TX 75201
Telephone: (214) 665-0229
Facsimile: (214) 741-6535
Attention: Greg Crowe
           Vice President

Address for Notices

4100 W. Texas Commerce Tower
2200 Ross Avenue
Dallas, TX 75201
Telephone: (214) 665-0222
Facsimile: (214) 741-6535
Attention: Robert Smith
           Vice President

               SOCIETE GENERALE, SOUTHWEST AGENCY

Domestic Lending Office                 Eurodollar Lending Office

1221 Avenue of the Americas                       Same
New York,, NY 10020
Telephone: (214) 979-2743
Facsimile: (214) 754-0171
Attention: Molly Franklin

Address for Notices

2001 Ross Avenue
Dallas, TX 75201
Telephone: (214) 979-2762
Facsimile: (214) 979-1104
Attention: Parker LaVille
                                     34
<PAGE>

                  THE SUMITOMO BANK, LIMITED,
                         HOUSTON AGENCY


Domestic Lending Office                 Eurodollar Lending Office

Nationsbank Center                                Same
700 Louisiana Street
Suite 1750
Houston, TX 77002-2783
Telephone: (713) 238-8221
Facsimile: (713) 759-0020
Attention: Robert Quezada

Address for Notices


Nationsbank Center
700 Louisiana Street
Suite 1750
Houston, TX 77002-2783
Telephone: (713) 238-8217
Facsimile: (713) 759-0020
Attention: William McKown
           Vice President

                         SUNTRUST BANK

Domestic Lending Office                 Eurodollar Lending Office

25 Park Place                                     Same
25th Floor
Atlanta, GA 30303
Telephone: (404) 658-4237
Facsimile: (404) 230-5305
Attention: Kate Stevenson

Address for Notices


25 Park Place
25th Floor
Atlanta, GA 30303
Telephone: (404) 827-6887
Facsimile: (404) 230-5305
Attention: Greg Cannon











                                     35
<PAGE>
                    THE TOKAI BANK, LIMITED,
                         NEW YORK BRANCH

Domestic Lending Office                 Eurodollar Lending Office

Park Avenue Plaza                                 Same
55 East 52nd Street
New YorkNY 10055-0001
Telephone:  (212) 339-1145
Facsimile:  (212) 754-2171
Attention:  Eva Cordova

Address for Notices

Park Avenue Plaza
55 East 52nd Street
New York, NY  10055-0001
Telephone: (212) 339-1117
Facsimile: (212) 754-2171
Attention: Stuart Schulman

         THE YASUDA TRUST AND BANKING COMPANY, LIMITED,
                        NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

666 Fifth Avenue                                  Same
Suite 801
New York, NY 10103
Telephone:  (212) 373-5755
Facsimile:  (212) 373-5797
Attention:  Richard Ortiz


Address for Notices

666 Fifth Avenue
Suite 801
New York, NY 10103
Telephone:  (212) 373-5755
Facsimile:  (212) 373-5797
Attention:  Richard Ortiz


with copy to

285 Peachtree Center Avenue NE
Suite 2104
Atlanta, GA 30303
Telephone:  (404) 584-8230
Facsimile:  (404) 584-7816
Attention:  Sanjay Sinha





                                     36























































<PAGE>
               AMENDMENT NO. 1 TO FOURTH AMENDED
                 AND RESTATED CREDIT AGREEMENT

          This Amendment No. 1 to Fourth Amended and Restated Credit
Agreement (this "Amendment") is entered into as of May 24, 1996 among TYSON
FOODS, INC. (the "Borrower"), the banks named on the signature pages hereof
(the "Banks") and BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION,
as Agent for the Banks (the "Agent").

          WHEREAS, the Borrower, certain of the Banks, the Co-Agents named
therein and the Agent are party to the Fourth Amended and Restated Credit
Agreement dated as of May 26, 1995 (the "Credit Agreement"); and

          WHEREAS, the Borrower has requested the Banks to extend the final
maturity date provided in the Credit Agreement from May 31, 2000 to May 31,
2001 and the Banks are willing so to extend such maturity date;

          NOW THEREFORE, the parties hereto hereby agree as follows:

Section 1  Defined Terms.

     Unless otherwise defined in this Amendment, defined terms used herein
shall have the meanings assigned to such terms in the Credit Agreement.

Section 2  Amendment to Credit Agreement.

     The definition of the term "Final Maturity Date" contained in Section
1.01 of the Credit Agreement is hereby amended to read as follows:

          "'Final Maturity Date' means May 31, 2001."

Section 3  Additional Banks; Changes in Commitments.

     (a)       Each of the Banks party to the Credit Agreement immediately
prior to the date of this Amendment hereby agrees that each of Commerzbank
Aktiengesellschaft and The Yasuda Trust and Banking Company, Limited
(collectively, the "Additional Banks"), by signing a counterpart of this
Amendment, will become a Bank party to the Credit Agreement for all
purposes thereof.

     (b)       Each Additional Bank by executing a counterpart of this
Amendment agrees to become a Bank party to the Credit Agreement for all
purposes thereof with a Commitment in the amount set forth opposite the
name of such Additional Bank in Schedule 1.01(a) to this Amendment.

     (c)       Each Bank agrees that after giving effect to the addition of
the Additional Banks, the mergers of certain Banks, the increases in the
Commitments of certain Banks and the decreases in the Commitments of
certain Banks, the Commitment of each Bank will be in the amount set forth
opposite the name of such Bank in Schedule 1.01(a) to this Amendment.

     (d)      Schedules 1.01(a) and 1.01(b) of the Credit Agreement are
hereby amended in their entirety to read as Schedules 1.01(a) and 1.01(b)
to this Amendment.

Section 4     Representations and Warranties.
     The Borrower represents and warrants that:

                                     37
<PAGE>
     (a)       the execution and delivery of this Amendment (i) have been
duly authorized by all necessary corporation action; and (ii) do not
violate any Requirement of Law nor conflict with or result in the breach of
any Contractual Obligations to which the Borrower is a party; and

     (b)       after giving effect to this Amendment, (i) the
representations and warranties of the Company contained in Article IV of
the Credit Agreement (except for representations and warranties relating to
a particular point in time) and in each other Loan Document are true and
correct in all material respects as if made on and as of the date of this
Amendment; (ii) no Default or Event of

     (c)       Default has occurred and is continuing; and (iii) there has
occurred since September 30, 1995 no Material Adverse Effect.

Section 5  Effectiveness.

     (a)       This Amendment shall become effective as of May 24, 1996
when the Administrative Agent has received the following:
          (i)  counterparts of this Amendment executed by the Borrower, all
     the Banks and the Agent;
          (ii) copies of the resolutions of the Executive Committee of the
     Board of Directors of the Borrower approving and authorizing the
     execution, delivery and performance by the Borrower of this Amendment,
     certified by the Secretary or an Assistant Secretary of the Borrower;
and
          (iii)     a certificate of the Secretary or Assistant Secretary
     of the Borrower certifying the names and true signatures of the
     officers of the Borrower authorized to execute and deliver this
     Amendment.

     (b)       Upon the effectiveness of this Amendment (i) each reference
in the Credit Agreement to "this Agreement", "hereunder", hereof",
"herein", or words of like import shall mean and be a reference to the
Credit Agreement as amended hereby and (ii) each reference in each other
Loan Document to the Credit Agreement shall mean and be a reference to the
Credit Agreement as amended hereby.

     (c)       Except as specifically amended above, the Credit Agreement
shall remain in full force and effect.

     (d)       The execution, delivery, and effectiveness of this Amendment
shall not, except as expressly provided herein, operate as a waiver of any
right, power, or remedy of any Bank or the Agent under the Credit Agreement
or any of the other Loan Documents, nor constitute a waiver of any
provision of any of the Loan Documents.

Section 6  Miscellaneous.

          (a)       This Amendment may be executed in any number of
counterparts and by different parties hereto in separate counterparts, each
of which when executed and delivered shall be deemed to be an original and
all of which taken together shall constitute but one and the same
instrument.

          (b)       THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

                                     38
<PAGE>
          IN WITNESS WHEREOF, the parties hereto have caused this Amendment
to be executed by their respective duly authorized officers as of the date
first above written.

                              TYSON FOODS, INC.



                              By: /s/ Dennis Leatherby
                              Title: Treasurer


                              BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION,
                              as Agent



                              By: /s/ Laura Knight
                              Title: Vice President


                              BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION



                              By: /s/ Michael J. Dillon
                              Title: Vice President


                              THE BANK OF NOVA SCOTIA



                              By: /s/ F.C.H. Ashby
                              Title: Senior Manager Loan Operations


                              THE BANK OF TOKYO - MITSUBISHI, LTD.
                                HOUSTON AGENCY



                              By: /s/ Tsuneo Kumada
                              Title: General Manager


                              CAISSE NATIONALE DE CREDIT AGRICOLE



                              By: /s/ Dean Balice
                              Title: Senior Vice President
                                     Branch Manager



                                     39
<PAGE>
                              CHEMICAL BANK


                              By: /s/ Karen M. Sharf
                              Title: Vice President


                              COMMERZBANK AKTIENGESELLSCHAFT,
                                ATLANTA AGENCY



                              By: /s/ Harry P. Yergey
                              Title: Vice President


                              By: /s/ Mark J. Wortmann
                              Title: Assistant Vice President


                              COOPERATIEVE CENTRALE RAIFFEISEN-
                                BOERENLEENBANK B.A.
                                (RABOBANK NEDERLAND),
                                 NEW YORK BRANCH


                              By: /s/ Robert M. Mandula
                              Title: Vice President


                              By: /s/ W. Jeffrey Vollack
                              Title: Vice President, Manager


                              CREDIT LYONNAIS
                              NEW YORK BRANCH



                              By: /s/ Robert Ivosevich
                              Title: Senior Vice President


                              THE DAI-ICHI KANGYO BANK LTD
                              NEW YORK BRANCH



                              By: /s/ Frank A. Bertelle
                              Title: Assistant Vice President


                              FIRST AMERICAN NATIONAL BANK


                              By: /s/ Elizabeth H. Vaughn
                              Title: Senior Vice President

                                     40
<PAGE>

                              THE FIRST NATIONAL BANK
                                OF CHICAGO


                              By: /s/ Karen F. Kizer
                              Title: Senior Vice President


                              THE FUJI BANK, LIMITED,
                                HOUSTON AGENCY



                              By: /s/ David Kelley
                              Title: Senior Vice President


                              THE INDUSTRIAL BANK OF JAPAN,
                                LIMITED, ATLANTA AGENCY



                              By: /s/ Shusai Nagai
                              Title: General Manager


                              ISTITUTO BANCARIO SAN PAOLO
                                DI TORINO SPA



                              By: /s/ Robert S. Wurster
                              Title: First Vice President



                              By: /s/ William J. De Angelo
                              Title: First Vice President


                              THE LONG-TERM CREDIT BANK
                                OF JAPAN, LIMITED,
                                NEW YORK BRANCH


                              By: /s/ Satoru Otsubo
                              Title: Joint General Manager


                              MORGAN GUARANTY TRUST COMPANY
                                OF NEW YORK



                              By: /s/ Sephen B. King
                              Title: Vice President

                                    41
<PAGE>
                              NATIONAL WESTMINSTER BANK PLC
                                NEW YORK BRANCH



                              By: /s/ Helen L. Viggiano
                              Title: Vice President


                              NATIONAL WESTMINSTER BANK PLC
                                NASSAU BRANCH



                              By: /s/ Helen L. Viggiano
                              Title: Vice President


                              NATIONSBANK OF TEXAS, N.A.



                              By: /s/ Bianca Hemmen
                              Title: Senior Vice President


                              PNC BANK, NATIONAL ASSOCIATION



                              By: /s/ Stephen V. Prostor
                              Title: Vice President


                              ROYAL BANK OF CANADA



                              By: /s/ David A. Barsalou
                              Title: Senior Manager


                              THE SANWA BANK, LIMITED,
                                DALLAS AGENCY



                              By: /s/ Robert S. Smith
                              Title: Vice President


                              SOCIETE GENERALE, SOUTHWEST AGENCY



                              By: /s/ Louis P. Laville, III
                              Title: Vice President

                                     42
<PAGE>

                              THE SUMITOMO BANK, LIMITED,
                                HOUSTON AGENCY



                              By: /s/ Harumitsu Seki
                              Title: General Manager


                              SUNTRUST BANK, ATLANTA



                              By: /s/ Gregory L. Cannon
                              Title: Vice President



                              By: /s/ Brian M. Davis
                              Title: Corporate Banking Officer


                              THE TOKAI BANK, LIMITED,
                                NEW YORK BRANCH



                              By: /s/ Stuart M. Schulman
                              Title: Senior Vice President


                              THE YASUDA BANK TRUST AND BANKING
                                COMPANY, LIMITED, NEW YORK BRANCH


                              By: /s/ Makoto Tagawa
                              Title: Deputy General Manager




















                                     43
<PAGE>

                                                    SCHEDULE 1.01(a)


                    COMMITMENTS; PERCENTAGE SHARES


                                     Pro Rata
Bank                             Percentage Share   Five Year Commitment

Bank of America National Trust     11.66666667%       $116,666,666.66
 and Savings Association

The Bank of Nova Scotia             1.33333333%         13,333,333.33

The Bank of Tokyo-Mitsubishi, Ltd.  4.33333333%         43,333,333.33
 Houston Agency

Caisse Nationale de Credit          3.33333333%         33,333,333.33
 Agricole

Chemical Bank                       5.16666667%         51,666,666.67

Commerzbank Aktiengesellschaft,     1.66666667%         16,666,666.67
 Atlanta Agency

Cooperatieve Central Raiffeinsen-   6.66666667%         66,666,666.67
Boerenleenbank B.A.
(Rabobank Nederland),
New York Branch

Credit Lyonnais                     1.66666667%         16,666,666.67
 New York Branch

The Dai-Ichi Kangyo Bank Ltd        4.77777778%         47,777,777.78
 New York Branch

First American National Bank        1.66666667%         16,666,666.67

The First National Bank             3.33333333%         33,333,333.33
 of Chicago

The Fuji Bank, Limited,             3.33333333%         33,333,333.33
 Houston Agency

The Industrial Bank of Japan,       1.83333333%         18,333,333.33
 Limited, Atlanta Agency

Istituto Bancario San Paolo         2.00000000%         20,000,000.00
 di Torino Spa

The Long-Term Credit Bank           3.33333333%         33,333,333.33
 of Japan, Limited, New York
 Branch

Morgan Guaranty Trust               5.16666667%         51,666,666.67
 Company of New York

                                     44
<PAGE>

National Westminster Bank Plc       5.16666667%         51,666,666.67

Nationsbank of Texas, N.A.          5.16666667%         51,666,666.67

PNC Bank, National Association      3.33333333%         33,333,333.33

Royal Bank of Canada                2.00000000%         20,000,000.00

The Sanwa Bank, Limited,            4.77777778%         47,777,777.78
 Dallas Agency

Societe Generale,                   5.16666667%         51,666,666.67
 Southwest Agency

The Sumitomo Bank, Limited,         4.77777778%         47,777,777.78
 Houston Agency

Suntrust Bank, Atlanta              3.33333333%         33,333,333.33

The Tokai Bank, Limited,            3.33333333%         33,333,333.33
 New York Branch

The Yasuda Trust and Banking        1.66666667%         16,666,666.67
 Company, Limited, New York
 Branch


                                   100.000000000%    $1,000,000,000.00





























                                     45
<PAGE>
                                                 SCHEDULE 1.01(b)


            LENDING OFFICES AND ADDRESS FOR NOTICES

     BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION


Domestic Lending Office                 Eurodollar Lending Office

231 South LaSalle Street                          Same
Chicago, IL 60697
Telephone: (312) 828-6574
Facsimile: (312) 974-9626
Attention: Paul Youmara

Address for Notices

Credit Products Houston #3235
333 Clay Street
Houston, TX 77002-4103
Telephone:     (713) 651-4903
Facsimile:     (713) 651-4841
Attention:     Mike Dillon
               Vice President


                    THE BANK OF NOVA SCOTIA

Domestic Lending Office                 Eurodollar Lending Office

Atlanta Agency                                    Same
600 Peachtree Street N.E.
Suite 2700
Atlanta, GA 30308
Telephone: (404) 877-1500
Facsimile: (404) 888-8998
Attention: Cleve Bushey

Address for Notices

1100 Louisiana Street
Suite 3000
Houston, TX 77002
Telephone: (713) 759-3426
Facsimile: (713) 752-2425
Attention: John White

with copy to:

Atlanta Agency
600 Peachtree Street N.E.
Suite 2700
Atlanta, GA 30308
Telephone:  (404) 877-1500
Facsimilie: (404) 888-8998
Attention:  Cleve Bushey

                                    46
<PAGE>

             THE BANK OF TOKYO - MITSUBISHI, LTD.
                         HOUSTON AGENCY


Domestic Lending Office                 Eurodollar Lending Office

1100 Louisiana Street                             Same
Suite 2800
Houston, TX 77002
Telephone: (313) 655-3806
Facsimile: (313) 658-0116
Attention: Brenda Stanley


Address for Notices

Suite 2800
1100 Louisiana Street
Houston, TX 77002-5216
Telephone:  (713) 658-3807
Facsimile:  (713) 658-0116
Attention:  Mike Innes

              CAISSE NATIONALE DE CREDIT AGRICOLE


Domestic Lending Office                 Eurodollar Lending Office

55 East Monroe Street                             Same
Suite 4700
Chicago, IL 60603
Telephone: (312) 917-7428
Facsimile: (312) 372-4421
Attention: Laura Schmuch


Address for Notices

Mid-Continental Plaza Building
Suite 2700
55 East Monroe Street
Chicago, IL 60603-5702
Telephone: (312) 917-7466
Facsimile: (312) 372-3455
Attention: Leroy Startz












                                    47
<PAGE>

                         CHEMICAL BANK

Domestic Lending Office                 Eurodollar Lending Office

140 E. 45th Street                                Same
New York, NY 10017
Telephone:  (212) 622-8091
Facsimile:  (212) 622-0136
Attention:  Martena Johnson

Addresses for Notices

Chemical Bank Building, 10th Floor
270 Park Avenue
New York, NY 10017
Telephone: (212) 552-4422
Facsimile: (212) 552-7879
Attention: Karen Sharf
           Vice President


      COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A.
             (RABOBANK NEDERLAND), NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

245 Park Avenue                                   Same
36th Floor
New York, NY 10167
Telephone: (212) 916-7928
Facsimile: (212) 916-7930
Attention: Brenda Lyew

Address for Notices

Rabobank Nederland
Suite 1000
On Galeria Tower
13355 Noel Road
Dallas, TX 75240
Telephone: (214) 419-6324
Facsimile: (214) 419-6315
Attention: Doug Pogge


with copy to:

Rabobank Nederland
36th Floor, New York Branch
245 Park Avenue
New York, NY 10167-0001
Telephone: (212) 916-7863
Facsimile: (212) 818-0233
Attention: David Reismann, Counsel


                                    48
<PAGE>

                 COMMERZBANK AKTIENGESELLSCHAFT


Domestic Lending Office                 Eurodollar Lending Office

Commerzbank AG, New York Branch                   Same
New York, NY
Telephone:  (212) 266-7345
Facsimile:  (212) 266-7593
Attention:  Gabriela Schmidtchen


Address for Notices

1230 Peachtree Street, NE
Suite 3500
Atlanta, GA 30309
Telephone: (404) 888-6511
Facsimile: (404) 888-6539
Attention: Mark Wortmann

                        CREDIT LYONNAIS
                        NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

c/o Credit Lyonnais                               Same
2200 Ross Avenue
Suite 4400 West
Dallas, TX 75201
Telephone: (214) 220-2300
Facsimile: (214) 220-2323
Attention: Judy Gordon


Address for Notices

c/o Credit Lyonnais
2200 Ross Avenue
Suite 4400 West
Dallas, TX 75201
Telephone: (214) 220-2300
Facsimile: (214) 220-2323
Attention: Timothy O'Connor












                                    49
<PAGE>

                  THE DAI-ICHI KANGYO BANK LTD
                        NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

One World Trade Center                            Same
Suite 4911
New York, NY 10048-0487
Telephone: (212) 432-6617
Facsimile: (212) 912-1147
Attention: Elizabeth Gioris


Address for Notices

One World Trade Center
Suite 4911
New York, NY 10048-0487
Telephone: (212) 432-6639
Facsimile: (212) 524-0579
Attention: Frank A. Bertelle

                  FIRST AMERICAN NATIONAL BANK


Domestic Lending Office                 Eurodollar Lending Office

First American Center                             Same
Nashville, TN 37237
Telephone: (615) 736-6747
Facsimile: (615) 748-2184
Attention:  Comm. Loan Operations

Telephone: (615) 736-6747
Facsimile: (901) 762-5665
Attention:  Participation Area


Address for Notices

National Accounts
6000 Poplar Avenue
Suite 300
Memphis, TN 38119
Telephone: (901) 762-5671
Facsimile: (901) 762-5665
Attention: Elizabeth Vaughn
           Vice President








                                    50
<PAGE>

               THE FIRST NATIONAL BANK OF CHICAGO


Domestic Lending Office                 Eurodollar Lending Office

One First National Plaza                          Same
Suite 0088
Chicago, IL 60670
Telephone: (312) 732-6246
Facsimile: (312) 732-2715
Attention: Dennis Degen


Address for Notices

One First National Plaza
Suite 0088, I-14
Chicago, IL 60670
Telephone: (312) 732-2330
Facsimile: (312) 732-5161
Attention: Karen Kizer

             THE FUJI BANK, LIMITED, HOUSTON AGENCY


Domestic Lending Office                 Eurodollar Lending Office

1221 McKinney Street                              Same
Suite 4100
Houston, TX 77010
Telephone: (713) 650-7826
Facsimile: (713) 759-0048
Attention: Teri McPherson


Address for Notices

One Houston Center
1221 McKinney Street,
Suite 4100
Houston, TX 77010
Telephone: (713) 650-7851
Facsimile: (713) 759-0048
Attention: Greg Parten
           Vice President












                                    51
<PAGE>

             THE INDUSTRIAL BANK OF JAPAN, LIMITED,
                         ATLANTA AGENCY


Domestic Lending Office                 Eurodollar Lending Office

One Ninety One Peachtree Tower                    Same
Suite 3600
191 Peachtree Street NE
Atlanta, GA 30303-1757
Telephone:  (404) 420-3306/3307
Facsimile:  (404) 577-6818
Attention:  Takahiro Hoshino/Tracy Tull


Address for Notices

One Ninety One Peachtree Tower
Suite 3600
191 Peachtree Street NE
Atlanta, GA 30303-1757
Telephone:  (404) 420-3323
Facsimile:  (404) 524-8509
Attention:  Harry LaCount
            Vice President



           ISTITUTO BANCARIO SAN PAOLO DI TORINO SPA


Domestic Lending Office                 Eurodollar Lending Office

245 Park Avenue                                   Same
New York, NY 10167
Telephone: (212) 692-3195
Facsimile: (212) 599-5303
Attention: Giovanni Lugato


Address for Notices

245 Park Avenue
New York, NY  10167
Telephone: (212) 692-3160
Facsimile: (212) 599-5303
Attention: Robert S. Wurster










                                    52
<PAGE>
          THE LONG-TERM CREDIT BANK OF JAPAN, LIMITED,
                        NEW YORK BRANCH

Domestic Lending Office                 Eurodollar Lending Office

165 Broadway                                      Same
New York, NY 10006
Telephone: (212) 335-4801
Facsimile: (212) 608-3452
Attention: Robert Pacifici

Address for Notices

2200 Ross Avenue
Suite 4700 W
Dallas, TX 75201
Telephone: (214) 969-5352
Facsimile: (214) 969-5357
Attention: R. Bruce Frey
           Vice President

with copy to:

Long Term Credit Bank of Japan, Limited
165 Broadway
49th Floor BP-2
New York, NY 10006
Telephone: (212) 335-4553
Facsimile: (212) 608-2371
Attention: Maria Araujo


           MORGAN GUARANTY TRUST COMPANY OF NEW YORK

Domestic Lending Office            Eurodollar Lending Office

For Bids:

60 Wall Street                               Same
New York, NY 10260-0060
Telephone: (212) 648-0769
Facsimile: (212) 648-5918
Attention: John Dougar

c/o JP Morgan Services
500 Stanton Christiana Road
Newark, DE 19713-2107
Telephone: (302) 634-8177
Facsimile: (302) 634-1091
Attention: Andrew Lipsett

Address for Notices

60 Wall Street
New York, NY 10260-0060
Telephone: (212) 648-7415
Facsimile: (212) 648-5336
Attention: Stephen King
                                    53
<PAGE>
                 NATIONAL WESTMINSTER BANK PLC

Domestic Lending Office                 Eurodollar Lending Office

175 Water Street                                  Same
19th Floor
New York, NY 10038
Telephone: (212) 602-4180
Facsimile: (212) 602-4118
Attention: Gary Tenner

Address for Notices
190 South LaSalle Street
Suite 1050
Chicago, IL 60603
Telephone: (312) 621-1537
Facsimile: (312) 621-1564
Attention: Steve Krakoski

                   NATIONSBANK OF TEXAS, N.A.

Domestic Lending Office                 Eurodollar Lending Office

901 Main Street                                   Same
Dallas, TX 75202
Telephone: (214) 508-0519
Facsimile: (214) 508-0944
Attention: Karen Puente


Address for Notices

901 Main Street
67th Floor
Dallas, TX 75202-3714
Telephone: (214) 508-0936
Facsimile: (214) 508-0980
Attention: Blanca Hemmen

                 PNC BANK, NATIONAL ASSOCIATION

Domestic Lending Office                 Eurodollar Lending Office

One PNC Plaza                                     Same
249 Fifth Avenue
Pittsburgh, PA 15222-2707
Telephone: (214) 740-2525
Facsimile: (214) 740-2588
Attention: Esther Austin

Address for Notices

2525 Lincoln Plaza
500 N. Akard Street
Dallas, TX 75201
Telephone: (214) 740-2587
Facsimile: (214) 740-2588
Attention: Stephen V. Prostor
                                    54
<PAGE>
                      ROYAL BANK OF CANADA

Domestic Lending Office                 Eurodollar Lending Office

1 Financial Square, 24th Floor                      Same
New York, NY 10005-3531
Telephone: (212) 428-6321
Facsimile: (212) 428-2372
Attention: Jewel Haines

Address for Notices

1 Financial Square
24th Floor
New York, NY 10005-3531
Telephone: (212) 428-6418
Facsimile: (212) 428-6459
Attention: David Barsalou

                    THE SANWA BANK, LIMITED,
                         DALLAS AGENCY

Domestic Lending Office                 Eurodollar Lending Office

4100 W. Texas Commerce Tower                      Same
2200 Ross Avenue
Dallas, TX 75201
Telephone: (214) 665-0229
Facsimile: (214) 741-6535
Attention: Greg Crowe
           Vice President
Address for Notices

4100 W. Texas Commerce Tower
2200 Ross Avenue
Dallas, TX 75201
Telephone: (214) 665-0222
Facsimile: (214) 741-6535
Attention: Robert Smith
           Vice President

               SOCIETE GENERALE, SOUTHWEST AGENCY

Domestic Lending Office                 Eurodollar Lending Office

1221 Avenue of the Americas                       Same
New York,, NY 10020
Telephone: (214) 979-2743
Facsimile: (214) 754-0171
Attention: Molly Franklin

Address for Notices

2001 Ross Avenue
Dallas, TX 75201
Telephone: (214) 979-2762
Facsimile: (214) 979-1104
Attention: Parker LaVille
                                    55
<PAGE>


                  THE SUMITOMO BANK, LIMITED,
                         HOUSTON AGENCY

Domestic Lending Office                 Eurodollar Lending Office

Nationsbank Center                                Same
700 Louisiana Street
Suite 1750
Houston, TX 77002-2783
Telephone: (713) 238-8221
Facsimile: (713) 759-0020
Attention: Robert Quezada


Address for Notices

Nationsbank Center
700 Louisiana Street
Suite 1750
Houston, TX 77002-2783
Telephone: (713) 238-8217
Facsimile: (713) 759-0020
Attention: William McKown
           Vice President


                         SUNTRUST BANK

Domestic Lending Office                 Eurodollar Lending Office

25 Park Place                                     Same
25th Floor
Atlanta, GA 30303
Telephone: (404) 658-4237
Facsimile: (404) 230-5305
Attention: Kate Stevenson


Address for Notices

25 Park Place
25th Floor
Atlanta, GA 30303
Telephone: (404) 827-6887
Facsimile: (404) 230-5305
Attention: Greg Cannon










                                    56
<PAGE>

                    THE TOKAI BANK, LIMITED,
                         NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

Park Avenue Plaza                                 Same
55 East 52nd Street
New YorkNY 10055-0001
Telephone:  (212) 339-1145
Facsimile:  (212) 754-2171
Attention:  Eva Cordova


Address for Notices

Park Avenue Plaza
55 East 52nd Street
New York, NY  10055-0001
Telephone: (212) 339-1117
Facsimile: (212) 754-2171
Attention: Stuart Schulman

         THE YASUDA TRUST AND BANKING COMPANY, LIMITED,
                        NEW YORK BRANCH


Domestic Lending Office                 Eurodollar Lending Office

666 Fifth Avenue                                  Same
Suite 801
New York, NY 10103
Telephone:  (212) 373-5755
Facsimile:  (212) 373-5797
Attention:  Richard Ortiz


Address for Notices

666 Fifth Avenue
Suite 801
New York, NY 10103
Telephone:  (212) 373-5755
Facsimile:  (212) 373-5797
Attention:  Richard Ortiz


with copy to

285 Peachtree Center Avenue NE
Suite 2104
Atlanta, GA 30303
Telephone:  (404) 584-8230
Facsimile:  (404) 584-7816
Attention:  Sanjay Sinha


                                    57























































<PAGE>
EXHIBIT 11
<TABLE>
<CAPTION>
                             TYSON FOODS, INC.
                     COMPUTATION OF EARNINGS PER SHARE
                    (In millions except per share data)

                                                      Quarter Ended
                                               ---------------------------
                                                 June 29,        July 1,
                                                   1996           1995
                                               ---------------------------
<S>                                             <C>             <C>
Primary:

     Average common shares outstanding
     during the period                            144.9           144.7

     Net effect of dilutive stock
     options based on the treasury
     stock method using average
     market price                                    .4              .4
                                                  -----           -----
     Total common and common equivalent
     shares outstanding                           145.3           145.1
                                                  =====           =====
     Net income                                   $14.6           $57.7
                                                  =====           =====
     Earnings per share                           $0.10           $0.40
                                                  =====           =====

Fully Diluted:

     Average common shares outstanding
     during the period                            144.9           144.7

     Net effect of dilutive stock
     options based on the treasury
     stock method using the quarter-
     end market price, if higher
     than average market price                       .8              .4
                                                  -----           -----
     Total common and common equivalent
     shares outstanding                           145.7           145.1
                                                  =====           =====
     Net income                                   $14.6           $57.7
                                                  =====           =====
     Earnings per share                           $0.10           $0.40
                                                  =====           =====

</TABLE>







                                    58
<PAGE>
EXHIBIT 11
<TABLE>
<CAPTION>
                             TYSON FOODS, INC.
                     COMPUTATION OF EARNINGS PER SHARE
                    (In millions except per share data)

                                                   Nine Months Ended
                                               ---------------------------
                                                 June 29,        July 1,
                                                   1996           1995
                                               ---------------------------
<S>                                             <C>             <C>
Primary:

     Average common shares outstanding
     during the period                            144.9           144.4

     Net effect of dilutive stock
     options based on the treasury
     stock method using average
     market price                                    .4              .3
                                                  -----           -----
     Total common and common equivalent
     shares outstanding                           145.3           144.7
                                                  =====          ======
     Net income                                   $72.3          $160.4
                                                  =====          ======
     Earnings per share                           $0.50           $1.11
                                                  =====           =====

Fully Diluted:

     Average common shares outstanding
     during the period                            144.9           144.4

     Net effect of dilutive stock
     options based on the treasury
     stock method using the quarter-
     end market price, if higher
     than average market price                       .7              .3
                                                  -----           -----
     Total common and common equivalent
     shares outstanding                           145.6           144.7
                                                  =====          ======
     Net income                                   $72.3          $160.4
                                                  =====          ======
     Earnings per share                           $0.50           $1.11
                                                  =====           =====

</TABLE>







                                    59

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 29, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000100493
<NAME> TYSON FOODS, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-28-1996
<PERIOD-END>                               JUN-29-1996
<CASH>                                              18
<SECURITIES>                                         0
<RECEIVABLES>                                      582
<ALLOWANCES>                                         0
<INVENTORY>                                       1060
<CURRENT-ASSETS>                                  1690
<PP&E>                                            3100
<DEPRECIATION>                                    1143
<TOTAL-ASSETS>                                    4563
<CURRENT-LIABILITIES>                              756
<BONDS>                                           1791
                                0
                                          0
<COMMON>                                            15
<OTHER-SE>                                        1514
<TOTAL-LIABILITY-AND-EQUITY>                      4563
<SALES>                                           4763
<TOTAL-REVENUES>                                  4763
<CGS>                                             4037
<TOTAL-COSTS>                                     4037
<OTHER-EXPENSES>                                     6
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 101
<INCOME-PRETAX>                                    110
<INCOME-TAX>                                        41
<INCOME-CONTINUING>                                 69
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        72
<EPS-PRIMARY>                                      .50
<EPS-DILUTED>                                      .50
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission