TYSON FOODS INC
10-Q, 1998-05-12
POULTRY SLAUGHTERING AND PROCESSING
Previous: 20TH CENTURY INDUSTRIES, 10-Q, 1998-05-12
Next: UAL CORP /DE/, 10-Q, 1998-05-12

























































<PAGE>
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                 FORM 10-Q

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended March 28, 1998

     OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from__________________to_________________

     Commission File Number 0-3400


                             TYSON FOODS, INC.
          (Exact name of registrant as specified in its charter)

                 Delaware                          71-0225165
     (State or other jurisdiction of  (I.R.S. Employer Identification No.)
      incorporation or organization)

         2210 West Oaklawn Drive, Springdale, Arkansas 72762-6999
           (Address of principal executive offices and zip code)

                              (501) 290-4000
           (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

          Yes   X         No
               ---            ---

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Class                                        Outstanding March 28, 1998
- ------------------------------------         --------------------------
Class A Common Stock, $.10 Par Value            128,749,411 Shares
Class B Common Stock, $.10 Par Value            102,645,513 Shares








                                  Page 1
<PAGE>
                             TYSON FOODS, INC.
                                   INDEX

                                                                      PAGE

PART I.  FINANCIAL INFORMATION

     Item 1.  Financial Statements

          Consolidated Condensed Balance Sheets
          March 28, 1998 and September 27, 1997                          3

          Consolidated Condensed Statements of Income
          for the Three Months and Six Months Ended
          March 28, 1998 and March 29, 1997                              4

          Consolidated Condensed Statements of Cash Flows
          for the Six Months Ended
          March 28, 1998 and March 29, 1997                              5

          Notes to Consolidated Condensed Financial Statements         6-8

     Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations                     8-13

     Item 3.  Quantitative and Qualitative Disclosure About
              Market Risks                                           13-15

PART II. OTHER INFORMATION

     Item 1.  Legal Proceedings                                         16

     Item 2.  Changes in Securities                                     16

     Item 3.  Defaults Upon Senior Securities                           16

     Item 4.  Submission of Matters to a Vote of Security Holders       17

     Item 5.  Other Information                                         17

     Item 6.  Exhibits and Reports on Form 8-K                       17-18

SIGNATURES                                                              19















                                     2
<PAGE>
                       PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements
                             TYSON FOODS, INC.
                   CONSOLIDATED CONDENSED BALANCE SHEETS
                  (In millions except per share amounts)
                                               (Unaudited)
                                                 March 28,   September 27,
ASSETS                                             1998          1997
Current Assets:
  Cash and cash equivalents                         $34.4        $23.6
  Accounts receivable                               769.9        617.8
  Inventories                                     1,151.6        886.1
  Assets held for sale                              125.2          6.2
  Other current assets                               53.8         38.8
                                                  _______      _______
Total Current Assets                              2,134.9      1,572.5
Net Property, Plant, and Equipment                2,389.5      1,924.8
Excess of Investments over Net Assets Acquired    1,032.2        731.1
Investments and Other Assets                        238.2        182.6
                                                 ________     ________
Total Assets                                     $5,794.8     $4,411.0
                                                 ========     ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Notes payable                                     $56.3        $37.3
  Current portion of long-term debt                  57.9         94.6
  Trade accounts payable                            342.6        290.3
  Other accrued liabilities                         467.4        298.8
                                                  _______      _______
Total Current Liabilities                           924.2        721.0
Long-Term Debt                                    2,249.9      1,558.2
Deferred Income Taxes                               553.1        506.1
Other Liabilities                                    33.6          4.2
Shareholders' Equity:
  Common stock ($.10 par value):
   Class A-Authorized 900 million shares;
     issued 138.0 million shares at 3-28-98
        and 119.5 million shares at 9-27-97          13.8         11.9
   Class B-Authorized 900 million shares;
     issued 102.6 million shares at 3-28-98
        and 102.7 million shares at 9-27-97          10.3         10.3
  Capital in excess of par value                    740.7        379.1
  Retained earnings                               1,448.3      1,390.8
  Currency translation adjustment                    (2.1)        (2.5)
                                                  _______      _______
                                                  2,211.0      1,789.6
  Less treasury stock, at cost-
    9.2 million shares at 3-28-98 and
    8.8 million shares at 9-27-97                   174.7        165.6
  Less unamortized deferred compensation              2.3          2.5
                                                 ________     ________
Total Shareholders' Equity                        2,034.0      1,621.5
                                                 ________     ________
Total Liabilities and Shareholders' Equity       $5,794.8     $4,411.0
                                                 ========     ========

The accompanying notes are an integral part of these financial statements.
                                     
                                     3
<PAGE>                                     
                             TYSON FOODS, INC.
                CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                    (In millions except per share data)
                                (Unaudited)
                                     
                              Three Months Ended        Six Months Ended
                              __________________        ________________

                            March 28,    March 29,    March 28,   March 29,
                              1998         1997         1998        1997
                            ________     ________     ________    ________

Sales                       $1,870.8     $1,574.3     $3,391.6    $3,102.2
Cost of Sales                1,602.0      1,312.1      2,862.1     2,591.6
                             -------      -------      -------     -------
Gross Profit                   268.8        262.2        529.5       510.6
Expenses:
  Selling                      155.2        125.2        280.8       250.3
  General and administrative    33.6         25.3         64.9        48.8
  Amortization                   8.3          6.9         14.2        13.7
                             -------      -------      -------     -------
Operating Income                71.7        104.8        169.6       197.8
Other Expense (Income):
  Interest                      38.0         26.2         65.2        55.1
  Other                         (3.2)         2.1         (3.8)      (39.4)
                             -------      -------      -------     -------

Income Before Taxes on Income   36.9         76.5        108.2       182.1
Provision for Income Taxes      13.6         28.3         40.0        89.3
                             -------      -------      -------     -------
Net Income                     $23.3        $48.2        $68.2       $92.8
                             =======      =======      =======     =======

Basic Average
  Shares Outstanding           231.5        216.9        222.4       217.2
                               =====        =====        =====       =====
Basic Earnings Per Share       $0.10        $0.22        $0.31       $0.43
                               =====        =====        =====       =====
Diluted Average
   Shares Outstanding          232.4        219.0        223.4       219.2
                               =====        =====        =====       =====
Diluted Earnings Per Share     $0.10        $0.22        $0.31       $0.42
                               =====        =====        =====       =====
Cash Dividends Per Share:

  Class A                      $0.0250      $0.0250      $0.0500     $0.0450
  Class B                      $0.0225      $0.0225      $0.0450     $0.0405









The accompanying notes are an integral part of these financial statements.
                                     
                                     4
<PAGE>                                     
                             TYSON FOODS, INC.
              CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                               (In millions)
                                (Unaudited)
                                                      Six Months Ended
                                                      ________________
                                                    March 28,   March 29,
                                                      1998        1997
                                                    _________   _________
Cash Flows from Operating Activities:
  Net income                                          $68.2        $92.8
  Adjustments to reconcile net income to cash
   provided by operating activities:
    Depreciation                                      114.0        101.5
    Amortization                                       14.2         13.7
    Deferred income taxes                             (23.9)        (3.7)
    Gain on dispositions of assets                     (4.0)       (39.0)
    (Increase)decrease in accounts receivable         (48.3)        39.6
    Increase in inventories                           (56.2)        (7.9)
    Increase in trade accounts payable                  1.6          8.2
    Net change in other current assets
       and liabilities                                 88.9         47.9
                                                      _____       ______
Cash Provided by Operating Activities                 154.5        253.1
Cash Flows from Investing Activities:
  Net cash paid for acquisitions                     (257.4)
  Additions to property, plant and equipment         (150.5)      (121.9)
  Proceeds from sale of property, plant and equipment  12.1        189.1
  Net change in other assets and liabilities          (23.1)       (36.9)
                                                      _____       ______
Cash (Used for)Provided by Investing Activities      (418.9)        30.3
Cash Flows from Financing Activities:
  Net change in notes payable                         (66.0)       (38.5)
  Proceeds from long-term debt                        780.2         79.4
  Repayments of long-term debt                       (419.6)      (226.4)
  Purchases of treasury shares                         (9.8)       (25.8)
  Other                                                (9.4)        (8.5)
                                                      _____       ______
Cash Provided by (Used for) Financing Activities      275.4       (219.8)
Effect of Exchange Rate Change on Cash                 (0.2)         0.2
                                                      _____       ______
Increase in Cash and Cash Equivalents                  10.8         63.8
Cash and Cash Equivalents at Beginning of Period       23.6         36.6
                                                     ______       ______
Cash and Cash Equivalents at End of Period            $34.4       $100.4
                                                     ======       ======
Supplemental Cash Flow Information
  Cash paid during the period for:
    Interest                                          $67.2        $64.4
    Income taxes                                      $26.8        $72.4






The accompanying notes are an integral part of these financial statements.
                                     
                                     5
<PAGE>                                     
                             TYSON FOODS, INC.
           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                (Unaudited)


1.   Accounting Policies

The consolidated condensed financial statements have been prepared by Tyson
Foods,  Inc.  (the  "Company"), without audit, pursuant to  the  rules  and
regulations  of the Securities and Exchange Commission. Certain information
and  accounting  policies  and footnote disclosures  normally  included  in
financial  statements  prepared  in  accordance  with  generally   accepted
accounting principles have been condensed or omitted pursuant to such rules
and  regulations. Although the management of the Company believes that  the
disclosures  are adequate to make the information presented not misleading,
these  consolidated  condensed  financial  statements  should  be  read  in
conjunction  with the consolidated financial statements and  notes  thereto
included  in the Company's latest annual report for the fiscal  year  ended
September  27,  1997.  The preparation of consolidated condensed  financial
statements  requires management to make estimates and  assumptions.   These
estimates  and  assumptions  affect the  reported  amounts  of  assets  and
liabilities and disclosure of contingent assets and liabilities at the date
of  the  consolidated  financial statements and  the  reported  amounts  of
revenues  and  expenses during the reporting period. Actual  results  could
differ  from  those  estimates. In the opinion of  the  management  of  the
Company,  the  accompanying  consolidated  condensed  financial  statements
contain  all adjustments, consisting of normal recurring accruals necessary
to  present   fairly  the financial position  as  of  March 28,  1998   and
September  27,  1997 and the results of operations for the  three  and  six
months ended March 28, 1998 and March 29, 1997, and cash flows for the  six
months  ended March 28, 1998 and March 29, 1997. The results of  operations
for  the three and six months ended March 28, 1998 and March 29, 1997,  and
cash flows for the six months ended March 28, 1998 and March 29, 1997,  are
not necessarily indicative of the results to be expected for the full year.

In  1997,  the  Financial Accounting Standards Board  issued  Statement  of
Financial Accounting Standards No. 128, "Earnings Per Share". Statement 128
replaced  the  previously reported primary and fully diluted  earnings  per
share  with  basic and diluted earnings per share. Unlike primary  earnings
per  share,  basic  earnings per share excludes  the  dilutive  effects  of
options,  warrants, and convertible securities. Diluted earnings per  share
is  very  similar  to  the previously reported fully diluted  earnings  per
share.  All earnings per share amounts for all periods have been presented,
and where necessary, restated to conform to the Statement 128 requirements.

The   Notes  to  Consolidated  Financial  Statements  for  the  fiscal year
ended September 27, 1997, reflect the significant accounting policies, debt
provisions,  borrowing  arrangements, dividend restrictions,  contingencies
and  commitments  of the Company. There were no material  changes  in  such
items  during  the six months ended March 28, 1998, except as disclosed  in
these notes.







                                     6
<PAGE>
2.   Earnings Per Share

The  following  table  sets  forth the computation  of  basic  and  diluted
earnings per share for the three and six months ended:

                                                 (In millions)
                                   Three Months Ended    Six Months Ended
                                    March 28, March 29, March 28, March 29,
                                      1998      1997      1998      1997
                                    --------  --------  --------  --------
Numerator:
   Net Income                        $23.3     $48.2      $68.2      $92.8
                                     =====     =====      =====      =====
Denominator:
   Denominator for basic
     earnings per share-
     weighted average shares         231.5     216.9      222.4      217.2

   Effect of dilutive securities:
     Employee stock options            0.9       2.1        1.0        2.0
                                     -----     -----      -----      -----
   Denominator for diluted
     earnings per share-
     adjusted weighted average
     shares and assumed conversions  232.4     219.0      223.4      219.2
                                     =====     =====      =====      =====
Basic earnings per share             $0.10     $0.22      $0.31      $0.43
                                     =====     =====      =====      =====
Diluted earnings per share           $0.10     $0.22      $0.31      $0.42
                                     =====     =====      =====      =====

3.   Inventories

Inventories, valued at the lower of cost (first-in, first-out)  or  market,
consist of the following:
                                                (In millions)
                                          March 28,      September 27,
                                            1998             1997
                                          ---------      ------------
     Finished and work-in-process         $  526.5          $366.1
     Live poultry and hogs                   413.6           353.4
     Seafood related products                 49.5            39.5
     Hatchery eggs and feed                   80.7            57.8
     Supplies                                 81.3            69.3
                                          ________          ______
     Total                                $1,151.6          $886.1
                                          ========          ======

4.   Acquisitions and Dispositions

On  January 9, 1998, the Company completed the acquisition of Hudson Foods,
Inc.  ("Hudson") pursuant to which Hudson merged with and  into  a  wholly-
owned  subsidiary  of  the  Company  (the  "Hudson  Acquisition").  At  the
effective  time  of merger the Class A and Class B shareholders  of  Hudson
received an aggregate of approximately 18.4 million shares of the Company's
Class  A  common  stock  and  approximately  $257.4  million  in  cash.  On
January 9, 1998, the Company  borrowed $318  million  under its  commercial

                                     7
<PAGE>
paper  program  to  finance  the  $257.4  million  cash  portion   of   the
Hudson  Acquisition  and  repay approximately $61  million  under  Hudson's
revolving  credit  facilities. Reference is made to the  Company's  Current
Report  on Form 8-K, dated January 15, 1998 for a more detailed description
of Hudson and the Hudson Acquisition, including certain pro forma financial
information giving effect to the Hudson Acquisition. The Hudson Acquisition
has  been accounted for as a purchase and the excess of investment over net
assets  acquired  is being amortized straight-line over  forty  years.  The
Company's  consolidated  results of operations include  the  operations  of
Hudson  since  the  acquisition date.  The following  unaudited  pro  forma
information  shows  the  results of operations as though  the  purchase  of
Hudson had been made at the beginning of fiscal 1997.


                               (In millions, except per share data)
                                         Six Months Ended

                                    March 28,        March 29,
                                      1998             1997
                                    --------------------------
        Net sales                    $3,808.5        $3,898.6
        Net income                       60.4            97.5
        Basic Earnings Per Share         0.26            0.41
        Diluted Earnings Per Share       0.26            0.41
                                     

The  unaudited  pro  forma results are not necessarily  indicative  of  the
actual  results  of operations that would have occurred  had  the  purchase
actually been made at the beginning of 1997, or the results which may occur
in the future.

On  April  10, 1998, Hudson, a wholly owned subsidiary of the Company,  and
Fresh  Foods  of  North  Carolina,  LLC ("Fresh  Foods"),  a  wholly  owned
subsidiary of WSMP, Inc., signed a definitive asset purchase agreement  for
Fresh  Foods  to  acquire the core business of Pierre  Foods  from  Hudson.
Pierre Foods, based in Cincinnati, Ohio and part of the Hudson Acquisition,
is primarily engaged in producing and distributing packaged, precooked food
products  to the foodservice industry. The terms of the purchase  agreement
call  for  WSMP  to  pay $122 million in cash and to assume  Pierre  Foods'
liabilities.  The transaction is expected to be finalized by mid-June.  The
related net assets of Pierre Foods have been classified as "assets held for
sale" in the Consolidated Condensed Balance Sheets.


Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations

FINANCIAL CONDITION

For  the  six months ended March 28, 1998, net cash totaling $154.5 million
was  provided  by  all  operating activities.  Operations  provided  $168.5
million  in  cash and $14.0 million was used by net changes in receivables,
inventories,  payables  and  other  items.  The  Company  used  cash   from
operations  to  fund  $150.5  million  of  property,  plant  and  equipment
additions. The expenditures for property, plant and equipment were  related
to  acquiring  new  equipment, upgrading facilities in  order  to  maintain
competitive standing and position the Company for future opportunities.

                                     8
<PAGE>
At  March 28, 1998, working capital was $1,210.7 million compared to $851.5
million  at  1997  fiscal  year-end, an increase of  $359.2  million.   The
current  ratio  at March 28, 1998 was 2.3 to 1 compared  to  2.2  to  1  at
September  27, 1997. Working capital has increased since year-end primarily
due  to  increases in accounts receivable, inventories and assets held  for
sale,  offset  slightly by an increase in notes payable,  accounts  payable
and other current liabilities primarily due to the Hudson Acquisition.  The
increase  in assets held for sale consists of  Pierre Foods' core  business
net  assets  (See  Note  4  of  Notes to Consolidated  Condensed  Financial
Statements).   At  March  28,  1998,  total  debt  was   53.8%   of   total
capitalization  compared  to 51.0% at September  27,  1997.  The  Company's
foreseeable  cash  needs  for  operations  and  capital  expenditures  will
continue  to  be  met  through cash flows from  operations  and  borrowings
supported  by  existing  credit facilities as  well  as  additional  credit
facilities which the Company believes are available.

The Company has an unsecured revolving credit agreement totaling $1 billion
which  supports  the Company's commercial paper program.  This  $1  billion
facility  expires  in  May  2002. At March 28,  1998,  $981.6  million  was
outstanding under this $1 billion facility consisting of $812.6 million  in
commercial paper and $169.0 million drawn under the revolver. The Company's
$250  million  facility was terminated effective May  4,  1998.  Additional
outstanding long-term debt at March 28, 1998 consisted of $790.6 million of
public  debt,  $221.6  million of institutional notes,  $181.9  million  in
leveraged  equipment  loans and $74.2 million of  other  indebtedness.   On
January 9, 1998, the Company  borrowed approximately $318 million under its
commercial  paper program, the proceeds of which were used to  (i)  finance
the  $257.4  million cash portion of the Hudson Acquisition and (ii)  repay
approximately  $61  million  under Hudson's  revolving  credit  facilities.
Subsequent to the Hudson Acquisition, the Company refinanced $269.7 million
in  outstanding  long-term debt assumed pursuant to the Hudson  Acquisition
with  commercial  paper.  On January 21, 1998 the Company  issued,  in  two
separate  series,  $150  million 6% Notes due January  15,  2003  and  $150
million  7%  Notes due January 15, 2028. On February 4, 1998,  the  Company
issued  $100  million  6.08%  Mandatory  Par  Put  Remarketed  SecuritiesSM
("MOPPRSSM")  due February 1, 2010 and $50 million Floating  Rate  MOPPRSSM
due February 1, 2010. On April 28, 1998, the Company issued debt securities
in the form of $240 million 7% Notes due May 1, 2018. The net proceeds from
these  debt  offerings were used by the Company to repay a portion  of  the
borrowings  under its commercial paper program. The Company may  use  funds
borrowed  under its revolving  credit facilities, commercial paper  program
or  through the issuance of additional debt securities from time to time in
the  future  to  repay  additional indebtedness of Hudson  assumed  by  the
Company  as a result of the Hudson Acquisition, to finance acquisitions  as
opportunities may arise, to refinance other indebtedness or capital  leases
of the Company, and for other general corporate purposes.


RESULTS OF OPERATIONS

The  operating results for the second quarter of fiscal 1998 were  impacted
by  the  excess supply of all meat proteins, weakness in the export markets
and  the quality of the Hudson Foods sales mix the Company inherited. Sales
for the second quarter of fiscal 1998 increased 18.8% from the same quarter
of  fiscal 1997. This increase is mainly due to a 27.3% increase  in  total
volume  partially  offset  by  a 6.7% decrease  in  average  sales  prices.
Consumer  poultry  sales, excluding  turkey, accounted for  an increase  of

                                     9
<PAGE>
12.8% of the total change in sales for the second quarter of fiscal 1998 as
compared  to the same quarter of fiscal 1997. This increase was  due  to  a
31.8%  increase  in  tonnage offset by a 12.4% decrease  in  average  sales
prices. A significant portion of the increase in total sales and consumer
poultry sales for the second quarter of fiscal 1998 compared to the  second
quarter of fiscal 1997 is due to the Hudson Acquisition.

Mexican  Original,  Culinary  Foods and Mallards  Food  sales  as  a  group
accounted  for  an increase of 0.7% of the total change in  sales  for  the
second  quarter  of fiscal 1998 as compared to the same quarter  of  fiscal
1997.  This increase was primarily due to a 17.7% increase in average sales
prices  and  a 4.1% increase in tonnage, largely due to the acquisition  of
Mallards  Food  in August 1997. Seafood sales accounted for a  decrease  of
1.8% of the change in total sales for the second quarter of fiscal 1998  as
compared  to the same quarter of fiscal 1997. This decrease was  due  to  a
34.7%  decrease  in tonnage slightly offset by a 0.1% increase  in  average
sales  prices.  The  seafood operations continue  to  be  affected  by  the
availability  of  some species of fish as well as reduced pricing  on  some
products  and other regulations which limit its source of supply. Sales  of
Hudson's Pierre Foods, turkey and miscellaneous as a group accounted for an
increase  of  6.2% of the change in total sales for the second  quarter  of
fiscal  1998 as compared to the same quarter of fiscal 1997. Sales of  live
swine,  animal foods, by-products, and other, as a group accounted  for  an
increase  of  0.9% of the change in total sales for the second  quarter  of
fiscal 1998 as compared to the same quarter of fiscal 1997.

Sales for the first six months of fiscal 1998 increased 9.3% over the  same
period  of  fiscal 1997. This increase was largely due to consumer  poultry
sales,  excluding turkey, which accounted for an increase of  5.9%  of  the
change  in total sales for the first six months of fiscal 1998 as  compared
to  the same period of fiscal 1997. This increase in consumer poultry sales
was  primarily due to an increase in tonnage of 19.0% offset somewhat by  a
decrease  in  average sales prices of 10.0%. A significant portion  of  the
increase in total sales and consumer poultry sales for the first six months
of  fiscal  1998 compared to the same period of fiscal 1997 is due  to  the
Hudson Acquisition.

Mexican  Original,  Culinary  Foods and Mallards  Food  sales  as  a  group
accounted  for  an increase of 0.6% of the change in total  sales  for  the
first  six  months of fiscal 1998 as compared to the same period of  fiscal
1997.  This increase was primarily due to a 16.1% increase in average sales
prices  as  well  as  a  0.6%  increase in  tonnage,  largely  due  to  the
acquisition of Mallards Food in August 1997. Seafood sales accounted for  a
decrease  of 1.3% of the change in total sales for the first six months  of
fiscal  1998  as compared to the same period of fiscal 1997. This  decrease
was  due to a 32.7% decrease in tonnage partially offset by a 5.3% increase
in  average  sales  prices.  Sales of Hudson's  Pierre  Foods,  turkey  and
miscellaneous as a group accounted for an increase of 3.1% of the change in
total sales for the first six months of fiscal 1998 as compared to the same
period  of  last year. Sales of live swine, animal foods, by-products,  and
other  as a group accounted for an increase of 1.0% of the change in  total
sales  for  the  first six months of fiscal 1998 as compared  to  the  same
period of last year.





                                    10
<PAGE>
The Company recognizes that conducting business in or selling products into
foreign  countries, including but not limited to Russia and  certain  Asian
countries,  entails  inherent risks including  various  political,  credit,
inventory  and  currency   risks.  The  Company,  however,  is  continually
monitoring  its  international business  practices and, whenever  possible,
will attempt to minimize the  Company's financial exposure to these  risks.

Cost of goods sold increased 22.1% for the second quarter of fiscal 1998 as
compared  to the same quarter of fiscal 1997. This increase is  mainly  the
result  of the increase in sales. The cost of ingredients used in feed  for
poultry  and swine and the ingredients used in Mexican Original  operations
during  the second quarter of fiscal 1998 decreased in comparison with  the
same quarter of fiscal 1997. As a percent of sales, cost of sales was 85.6%
for  the  second  quarter of fiscal 1998 compared to 83.3%  in  the  second
quarter of fiscal 1997.

Cost  of goods sold increased 10.4% for the first six months of fiscal 1998
compared  to  the same period of fiscal 1997. This increase is  mainly  the
result of the increase in sales.   As  a  percent  of sales, cost of  sales
was  84.4% for the first six months of fiscal 1998 compared to 83.5% in the
same period of fiscal 1997.

Operating  expenses increased 25.2% for the second quarter of  fiscal  1998
over  the same quarter of fiscal 1997 mostly due to the Hudson Acquisition.
Selling  expense, as a percent of sales, increased to 8.3% for  the  second
quarter of fiscal 1998 as compared to 8.0% for the second quarter of fiscal
1997.  General and administrative expense, as a percent of sales, was  1.8%
in  the  second quarter of fiscal 1998 compared to 1.6% in the same  period
last  year.  Amortization expense, as a percent of sales, was 0.4%  in  the
second quarter of fiscal 1998 and 1997.

Operating expenses increased 15.1% for the first six months of fiscal  1998
from  the  same period of fiscal 1997 mostly due to the Hudson Acquisition.
Selling expense, as a percent of sales, increased to 8.3% for the first six
months  of  fiscal 1998 as compared to 8.1% for the same period  of  fiscal
1997.  General and administrative expense, as a percent of sales, was  1.9%
in  the first six months of fiscal 1998 compared to 1.6% in the same period
last year. Included in general and administrative expense for the first six
months  of  fiscal 1998 is a charge of $6 million for penalties  and  costs
associated  with  the  plea agreement by the Company with  respect  to  the
investigation  by  the  Office of Independent Counsel  in  connection  with
former  Secretary of Agriculture Michael Espy. (See Part II. Item 1-  Legal
Proceedings.) Amortization expense, as a percent of sales, was 0.4% in  the
first six months of fiscal 1998 and 1997.

Interest  expense  increased 45.0% for the second quarter  of  fiscal  1998
compared  to  the same quarter of fiscal 1997 primarily as a  result  of  a
28.4%  increase in the Company's average indebtedness over the same  period
last  year.   The  weighted  average interest  rate  of  all  Company  debt
increased to 6.7% compared to 5.9% for the same period last year.

Interest  expense increased 18.3% in the first six months  of  fiscal  1998
compared to the same period of fiscal 1997. The Company had a higher  level
of  borrowing  which increased the Company's average indebtedness  by  8.8%
from the same period last year.  The weighted average interest rate of  all
Company  debt increased to 6.6% compared to 6.0% for the same  period  last
year.

                                    11
<PAGE>
The  effective income tax rate for the second quarter and first six  months
of  fiscal  1998 was 36.9% and 37.0%, respectively compared  to  37.0%  and
49.0% for the same periods of fiscal 1997.  The  first six months of fiscal
1997 effective tax rate was impacted by the taxes on the gain from the sale
of the  beef division  assets. Certain  costs  were  allocated to the  beef
division  which are not deductible for tax purposes, resulting in a  higher
effective tax rate.

IMPACT OF YEAR 2000

The  Year 2000 Issue is the result of computer programs being written using
two  digits  rather than four to define the applicable  year.  Any  of  the
Company's computer programs that have date-sensitive software may recognize
a  date  using "00" as the year 1900 rather than the year 2000. This  could
result  in  a  system  failure or miscalculations  causing  disruptions  of
operations, including among other things, a temporary inability to  process
transactions,   send  invoices,  or  engage  in  similar  normal   business
activities.

Based  on  a  recent assessment, the Company determined  that  it  will  be
required to modify or replace limited portions of its software so that  its
computer  systems will function properly with respect to dates in the  year
2000 and thereafter. The Company presently believes that with modifications
to  existing software and conversions to new software, the Year 2000  Issue
will not pose significant operational problems for its computer systems.

The Company has initiated formal communications with all of its significant
suppliers  and  large  customers  to determine  the  extent  to  which  the
Company's interface systems are vulnerable to those third parties'  failure
to  remediate  their own Year 2000 Issues. The Company's  total  Year  2000
project cost and estimates to complete include the estimated costs and time
associated  with  the  impact of third party Year 2000  Issues  based  upon
presently  available information. However, there can be no  guarantee  that
the systems of other companies on which the Company's systems rely will  be
timely  converted  and would not have an adverse effect  on  the  Company's
systems.

The Company will utilize both internal and external resources to reprogram,
or  replace, and test the software for Year 2000 modifications. The Company
anticipates completing the Year 2000 project by December 31, 1998, which is
prior to any anticipated impact on its operating systems. The total cost of
the  Year  2000  project is not expected to have a material effect  on  the
Company's results of operations.
                                     
ENVIRONMENTAL MATTERS

The  Company  has  a strong financial commitment to environmental  matters.
During   the  first  six  months  of  fiscal  1998  the  Company   invested
approximately $20.2 million in water quality facilities, including  capital
outlays to build and upgrade facilities and day-to-day operations of waste-
water facilities.







                                    12
<PAGE>
CAUTIONARY  STATEMENTS  RELEVANT  TO FORWARD-LOOKING  INFORMATION  FOR  THE
PURPOSE  OF  "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES  LITIGATION
REFORM ACT OF 1995

The  Company and its representatives may from time to time make written  or
oral  forward-looking statements with respect to their  current  views  and
estimates  of  future economic circumstances, industry conditions,  company
performance  and  financial results. These forward-looking  statements  are
subject to a number of factors and uncertainties, including  those  related
to  the  Company's  ability to effectively assimilate Hudson,  which  could
cause  the  Company's actual results and experiences to  differ  materially
from  the  anticipated results and expectations, expressed in such forward-
looking  statements. The  Company  wishes  to caution  readers not to place
undue  reliance on any forward-looking statements, which speak only  as  of
the  date made. Among the factors that may affect the operating results  of
the   Company  are  the  following:   (i)  fluctuations  in  the  cost  and
availability  of  raw materials, such as feed grain costs  in  relation  to
historical levels; (ii) changes in the availability and relative  costs  of
labor  and contract growers; (iii) market conditions for finished products,
including the supply and pricing of alternative proteins, all of which  may
impact  the Company's pricing power; (iv) effectiveness of advertising  and
marketing  programs;  (v)  the ability of the  Company  to  make  effective
acquisitions   and   successfully  integrate  newly  acquired   businesses,
including  Hudson,  into existing operations; (vi)  risks  associated  with
leverage,  including  cost increases due to rising  interest  rates;  (vii)
changes in regulations and laws, including changes in accounting standards,
environmental  laws,  occupational,  health  and  safety  laws,  and   laws
regulating  fishing  and seafood processing activities;  (viii)  access  to
foreign  markets  together  with  foreign  economic  conditions,  including
currency  fluctuations;  and (ix) the effect of,  or  changes  in,  general
economic conditions.

Item 3.  Quantitative and Qualitative Disclosure About Market Risks

Market  risks  relating to the Company's operations result  primarily from
changes in interest rates, foreign exchange  rates  and  commodity prices,
as well as credit risk concentrations. To address these risks the  Company
enters into various hedging transactions as described  below.  The Company
does not use financial instruments for trading purposes and is not a party
to any leveraged derivatives.

Foreign Currency and Interest Rate Risks

The  Company  periodically  enters into foreign  exchange forward contracts
and option  contracts to  hedge  some  of  its  foreign  currency exposure.
The Company uses such  contracts to  hedge  exposure to changes  in foreign
currency  exchange  rates, primarily  Japanese  yen, associated with  sales
denominated in  foreign currency.  Gains and  losses on these contracts are
deferred and recognized  as  an  adjustment of the  subsequent  transaction
when it  occurs. Forward and option contracts generally have maturities not
exceeding twelve months.
The  Company  also  hedges exposure to changes in interest rates on certain
ofits financial instruments. Under the terms of various leveraged equipment
loans, the Company enters into interest rate swap agreements to effectively
lock in a fixed interest rate  for  these  borrowings.  The maturity  dates
of these leveraged  equipment loans  range from  2005 to 2008 with interest
rates ranging from 4.7% to 6.0%.
                                     
                                    13
<PAGE>
As  of  March  28, 1998,  the  stated or  notional amounts of the Company's
outstanding  foreign  currency  and  interest  rate  derivative   financial
instruments were as follows:
                                              (In millions)
- ------------------------------------------------------------------

                                                 March 28,
                                                   1998
- ------------------------------------------------------------------
Interest rate swaps                              $150.3
Foreign currency purchased options to sell         33.6
Foreign currency sold options to sell              37.9
==================================================================

The  following  table  provides information about the Company's  derivative
financial instruments and other financial instruments that are sensitive to
changes   in  interest  rates.  The  table  presents  the  Company's   debt
obligations,  principal  cash flows and related  weighted-average  interest
rates  by  expected  maturity dates. For interest  rate  swaps,  the  table
presents  notional amounts and weighted-average interest  rates  or  strike
rates by contractual maturity dates. Notional amounts are used to calculate
the contractual cash flows to be exchanged under the contract.
                                     
                                     
                         Interest Rate Sensitivity
             Principal (Notional) Amount by Expected Maturity
                       Average Interest (Swap) Rate
___________________________________________________________________________
(dollars in millions)1998  1999  2000  2001  2002  There-  Total   Fair
                                                   after           Value
                                                                    3/28/98
___________________________________________________________________________
Liabilities
Long-term Debt, including Current Portion

 Fixed Rate       $57.9 $227.9 $128.1 $74.6 $177.8 $605.9 $1,272.2 $1,272.2
 Average Interest
    Rate          8.98%  6.28%  8.59% 9.46%  6.20%  6.75%   7.36%

 Variable Rate       -     -     -      -   $981.6  $54.0 $1,035.6 $1,035.6
 Average Interest
    Rate             -     -     -      -    5.72%  3.87%   5.62%

Interest Rate Derivative Financial Instruments Related to Debt
Interest Rate Swaps

  Pay Fixed         $7.2 $16.0  $17.2  $18.4 $19.6  $71.9   $150.3    $3.6
  Average Pay Rate 6.60% 6.71%  6.71%  6.69% 6.73%  6.63%
  Average Receive Rate- USD 6 Month Libor.
===========================================================================

The  following table summarizes information on instruments and transactions
that  are  sensitive to foreign currency exchange rates, including  foreign
currency forward exchange agreements. For foreign currency forward exchange
agreements,  the  table presents the notional amounts and  weighted-average
exchange  rates  by expected (contractual) maturity dates.  These  notional
amounts  generally  are used to calculate the contractual  payments  to  be
exchanged under the contract.
                                    14
<PAGE>
                 Exposures Related to Derivative Contracts
               with United States Dollar Functional Currency
             Principal (Notional) Amount by Expected Maturity
   Average Forward Foreign Currency Exchange Rate (USD/Foreign Currency)
                           (dollars in millions)
___________________________________________________________________________
                     1998  1999  2000  2001  2002  There-  Total    Fair
                                                   after            Value
                                                                   3/28/98
___________________________________________________________________________
Sold Option Contracts to Sell Foreign Currencies for US$
Japanese Yen
  Notional Amount   $31.4  $ 6.5   -     -    -      -     $37.9    $ 0
  Weighted Average
     Strike Price  113.03 109.48   -     -     -      -       -       -

Purchased Option Contracts to Sell Foreign Currencies for US$
Japanese Yen
  Notional Amount  $ 28.0  $ 5.6   -     -     -      -    $33.6   $1.6
  Weighted Average
     Strike Price  126.84 126.69   -     -     -     -        -       -
============================================================================

Commodities Risk

The  Company is  a  purchaser of  certain  commodities,  primarily corn and
soybeans.   The  Company uses commodity futures and purchased  options  for
hedging  purposes to reduce the effect of changing commodity  prices  on  a
portion  of  its commodity purchases.  The contracts that effectively  meet
risk   reductions  and  correlation  criteria  are  recorded  using   hedge
accounting.   Gains  and losses on hedge transactions  are  recorded  as  a
component of the underlying inventory purchase.

The  following table provides information about the Company's corn, soybean
meal  and  other feed ingredient inventory and futures contracts  that  are
sensitive to changes in commodity prices. For inventory, the table presents
the  carrying  amount  and fair value at March 28, 1998.  For  the  futures
contracts the table presents the notional amounts in bushels, the  weighted
average  contract prices, and the total dollar contract amount by  expected
maturity  dates, the latest of which occurs four months from the  reporting
date.  Contract amounts are used to calculate the contractual payments  and
quantity  of  corn  and  soybean meal to be  exchanged  under  the  futures
contracts.
- ---------------------------------------------------------------------------
(In millions)                        Carrying amount     Fair value
- ---------------------------------------------------------------------------
On Balance Sheet Commodity Position
    and Related Derivatives
Corn, Soybean Meal and Other Feed
    Ingredient Inventory                 $  39.7           $ 39.7
Corn Futures Contracts
  Contract Volumes
     (bushels)                        3,130,000               -
  Weighted Average Price
     (Per bushel)                       $  2.69               -
  Contract Amount
     ($US in millions)                  $   8.4           $  8.1
==========================================================================
                                    15
<PAGE>                                     
                        PART II.  OTHER INFORMATION

Item 1.    Legal Proceedings

On  December  22,  1997, the Company entered into a plea  agreement  ("Plea
Agreement")  with  the United States whereby the Company  agreed  to  plead
guilty to one (1) count of Gratuity to a Public Official in violation of 18
U.S.C.  201(c)(1)(A). Pursuant to said Plea Agreement, the  Company  agreed
to  (i) pay a fine of Four Million and No/100 Dollars ($4,000,000.00), (ii)
pay  Two  Million and No/100 Dollars ($2,000,000.00) to be applied  to  the
costs  of  the  investigation  of the Office  of  the  Independent  Counsel
("OIC"), and (iii) enter into a Compliance Agreement among the Company, the
United States Department of Agriculture ("USDA") and the OIC. The USDA,  as
the  lead  agency for purposes of suspension and debarment, has  determined
that  the  terms  and  conditions of the Plea  Agreement  provide  adequate
assurance  that  the Company's future dealings with the federal  government
will  be  conducted  with  the  high  degree of  integrity that the federal
government expects of its business partners and that suspension, debarment,
or  action  under  the  Federal Meat Inspection Act, the  Poultry  Products
Inspection Act, and the Agricultural Marketing Act of 1946 is not necessary
to  protect its interests.  On January 12, 1998 the United States  District
Court  for  the District of Columbia entered judgement against the  Company
enforcing  the terms and conditions of the Plea Agreement and also  placing
the Company on probation for a term of four (4) years.

On  July 28, 1997, Hudson received notice from the United States Department
of  Justice ("DOJ") that it was prepared to bring an action against  Hudson
for  the  alleged  violation of the Clean Water  Act  at  Hudson's  Berlin,
Maryland  poultry processing facility.  The DOJ alleged that over the  past
five  years,  Hudson had repeatedly discharged pollutants in quantities  in
excess  of  its  National Pollutant Discharge Elimination System  ("NPDES")
permit limits, violated  monitoring and sampling  requirements of its NPDES
permit and failed to provide notice of NPDES violations.  On September  19,
1997,  Hudson entered into an agreement in principle with the DOJ  for  the
settlement  of these claims.  On May 8, 1998, a Consent Decree between  the
United  States,  Hudson and the Company was filed with  the  United  States
District Court together  with a Complaint  alleging these violations.  Upon
expiration of a thirty (30) day comment period, it is anticipated that  the
District Court will approve and enter the Consent Decree, at which time the
Consent  Decree will become effective.  The Consent Decree,  while  stating
that  Hudson  denies the violations alleged in the Complaint, provides  for
the  payment  to  the United States of $4.0 million and the expenditure  of
$2.0 million in supplemental environmental projects (SEP's).

Item 2.    Changes in Securities

           Not Applicable

Item 3.    Defaults Upon Senior Securities

           Not Applicable
                                     






                                    16
<PAGE>
Item 4.    Submission of Matters to a Vote of Security Holders

The following directors were elected at the annual meeting of shareholders
held January 9, 1998:

DIRECTORS                      VOTES FOR           VOTES WITHHELD
_________                      _________           ______________

Neely Cassady                 1,116,580,621             1,065,743
Lloyd V. Hackley              1,116,586,506             1,059,858
Gerald M. Johnston            1,116,564,775             1,081,589
Shelby Massey                 1,116,583,375             1,062,989
Joe F. Starr                  1,098,077,490            19,568,874
Leland Tollett                1,116,564,870             1,081,494
Barbara Tyson                 1,116,551,502             1,094,862
Don Tyson                     1,116,549,525             1,096,839
John Tyson                    1,116,538,276             1,108,088
Fred S. Vorsanger             1,116,580,921             1,065,443
Donald E. Wray                1,116,565,329             1,081,035


No  other  items  were voted on at the annual meeting  of  shareholders  or
during the quarter ended March 28, 1998.

Item 5.    Other Information

           Not Applicable
                                     
Item 6.    Exhibits and Reports on Form 8-K

(a) Exhibits:

The exhibits filed with this report are listed in the exhibit index at the
end of this Item 6.

(b) Reports on Form 8-K:

On  January 5, 1998 and January 15, 1998, the Company filed Current Reports
on  Form  8-K  related to the definitive agreement and plan of merger  with
Hudson Foods, Inc.

On January 27, 1998, the Company filed a Current Report on Form 8-K related
to the Company's First Quarter Fiscal 1998 Operating Results.

On February 4, 1998, the Company filed a Current Report on Form 8-K related
to  Remarketing Agreements dated January 28, 1998 between the  Company  and
Merrill  Lynch,  Pierce, Fenner & Smith, Incorporated with respect  to  the
Company's issuance of $100 million of 6.08% MOPPRSSM due February  1,  2010
and $50 million of Floating Rate MOPPRSSM due February 1, 2010.

On April 27, 1998, the Company filed a Current Report on Form 8-K related
to the Company's Second Quarter and First Six Months of Fiscal 1998
Operating Results.





                                    17
<PAGE>
EXHIBIT INDEX

The following exhibits are filed with this report.

Exhibit No.                                                       Page
- -----------                                                       ----

3.1  Certificate of Incorporation of the Company as amended
     (previously filed as Exhibit 3(a) to the Company's
     Registration Statement on Form S-4 filed with the
     Commission on July 8, 1992, Commission File No. 33-49368,
     and incorporated herein by reference).

3.2  Amended and Restated Bylaws of the Company (previously
     filed as Exhibit 3.2 to the Company's Annual Report on
     Form 10-K for the fiscal year ended September 28, 1996,
     Commission File No. 0-3400, and incorporated herein by
     reference).

4.1  Form of 7.0% $200 million Note due May 1, 2018              20-25

4.2  Form of 7.0% $40 million Note due May 1, 2018               26-31

12   Ratio of Earnings to Fixed Charges                             32

27.1 Financial Data Schedule

27.2 Restated Financial Data Schedule for the 3 months ended
     December 28, 1996

27.3 Restated Financial Data Schedule for the 6 months ended
     March 29, 1997

27.4 Restated Financial Data Schedule for the 9 months ended
     June 28, 1997

27.5 Restated Financial Data Schedule for the 12 months ended
     September 27, 1997

27.6 Restated Financial Data Schedule for the 12 months ended
     September 28, 1996
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                    18
<PAGE>                                     
                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    TYSON FOODS, INC.

Date:     May 12,1998               /s/ Wayne Britt
          -----------              ----------------
                                   Wayne Britt
                                   Executive Vice President and
                                     Chief Financial Officer


Date:     May 12,1998               /s/ James G. Ennis
          -----------               ------------------ 
                                    James G. Ennis
                                      Vice President, Controller and
                                      Chief Accounting Officer






































                                    19























































<PAGE>
CUSIP: 902494 AF0
No. 1                                          $200,000,000


     Unless this certificate is presented by an authorized representative
of The Depository Trust Company, a New York corporation ("DTC"), to the
Company or its agent for registration of transfer, exchange or payment, and
any certificate issued is registered in the name of Cede & Co. or in such
other name as is requested by an authorized representative of DTC (and any
payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the
registered owner hereof, Cede & Co., has an interest herein.
     
                  TYSON FOODS, INC.
              7.00% Note due May 1, 2018
     
     TYSON FOODS, INC., a Delaware corporation (the "Company", which term
includes any successor corporation under the Indenture hereinafter referred
to), for value received, hereby promises to pay to Cede & Co. or registered
assigns, at the office or agency of the Company in The City of New York,
New York, the principal sum of $200,000,000 on May 1, 2018, in the coin or
currency of the United States, and to pay interest, semi-annually on May
1 and November 1 of each year, commencing November 1, 1998, on said
principal sum at said office or agency, in like coin or currency, at the
rate per annum specified in the title of this Note, from the May 1 or the
November 1, as the case may be, next preceding the date of this Note to
which interest has been paid or duly provided for, unless the date hereof
is a date to which interest has been paid or duly provided for, in which
case from the date of this Note, or unless no interest has been paid or
duly provided for on this Note, in which case from May 1, 1998, until
payment of said principal sum has been made or duly provided for; provided,
that payment of interest may be made at the option of the Company by check
mailed to the address of the person entitled thereto as such address shall
appear on the Security Register of the Company or by wire transfer as
provided in the Indenture.  Notwithstanding the foregoing, if the date
hereof is after the 15th day of April or October, as the case may be, and
before the following May 1 or November 1, this Note shall bear interest
from such May 1 or November 1; provided, that if the Company shall default
in the payment of interest due on such May 1 or November 1, then this Note
shall bear interest from the next preceding May 1 or November 1 to which
interest has been paid or duly provided for or, if no interest has been
paid or duly provided for on these Notes, from May 1, 1998.  The interest
so payable on any May 1 or November 1 will, subject to certain exceptions
provided in the Indenture referred to on the reverse hereof, be paid to the
person in whose name this Note is registered at the close of business on
the April 15 or October 15, as the case may be, next preceding such May 1
or November 1, whether or not such day is a Business Day.
     Reference is made to the further provisions of this Note set forth on
the reverse hereof.  Such further provisions shall for all purposes have
the same effect as though fully set forth at this place.
     This Note shall not be valid or become obligatory for any purpose
until the certificate of authentication hereon shall have been manually
signed by the Trustee under the Indenture referred to on the reverse
hereof.



                                    20
<PAGE>     
     
     IN WITNESS WHEREOF, TYSON FOODS, INC. has caused this instrument to be
signed manually or by facsimile by its duly authorized officers.
     
     Dated: May 1, 1998
                         TYSON FOODS, INC.
                         By: ______________________________
                         By: ______________________________
     
     
     Attest:
     
     
     ________________________
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                                    21
<PAGE>     
     
     
                       CERTIFICATE OF AUTHENTICATION
                                     
     This is one of the Securities of the series designated therein
referred to in the within-mentioned Indenture.
     
     Dated:    May 1, 1998    THE CHASE MANHATTAN BANK,
                                 as Trustee
     
     
                         By: ______________________________
Authorized Signatory
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
      
                   
                                    22
<PAGE>                         
                         
     This Note is one of a duly authorized issue of debentures, notes,
bonds or other evidences of indebtedness of the Company (hereinafter called
the "Securities") of the series hereinafter specified, all issued or to be
issued under and pursuant to an indenture dated as of June 1, 1995 (herein
called the "Indenture"), duly executed and delivered by the Company to The
Chase Manhattan Bank, as Trustee (herein called the "Trustee"), to which
Indenture and all indentures supplemental thereto reference is hereby made
for a description of the rights, limitations of rights, obligations, duties
and immunities thereunder of the Trustee, the Company and the Holders of
the Securities.  The Securities may be issued in one or more series, which
different series may be issued in various aggregate principal amounts, may
mature at different times, may bear interest (if any) at different rates,
may be subject to different redemption provisions (if any) may be subject
to different sinking, purchase or analogous funds (if any) and may
otherwise vary as in the Indenture provided.  This Note is one of a series
designated as the 7.00% Notes due May 1, 2018 of the Company, limited in
aggregate principal amount to $240,000,000.
     Interest will be computed on the basis of a 360-day year of 12 30-day
months.  The Company shall pay interest on overdue principal and, to the
extent lawful, on overdue installments of interest at the rate per annum
borne by this Note.  If a payment date is not a Business Day as defined in
the Indenture at a place of payment, payment may be made at that place on
the next succeeding day that is a Business Day, and no interest shall
accrue for the intervening period.
     In case an Event of Default with respect to the 7.00% Notes due May 1,
2018, as defined in the Indenture, shall have occurred and be continuing,
the principal hereof may be declared, and upon such declaration shall
become, due and payable, in the manner, with the effect and subject to the
conditions provided in the Indenture.
     The Indenture contains provisions which provide that without prior
notice to any Holders, the Company and the Trustee may amend the Indenture
and the Securities of any series with the written consent of the Holders of
a majority in principal amount of the outstanding Securities of all series
affected by such supplemental indenture (all such series voting as one
class), and the Holders of a majority in principal amount of the
outstanding Securities of all series affected thereby (all such series
voting as one class) by written notice to the Trustee may waive future
compliance by the Company with any provision of the Indenture or the
Securities of such series; provided that without the consent of each Holder
of the Securities of each series affected thereby, an amendment or waiver,
including a waiver of past defaults, may not: (i) extend the stated
maturity of the principal of, or any sinking fund obligation or any
installment of interest on, such Holder's Security, or reduce the principal
amount thereof or the rate of interest thereon (including any amount in
respect of original issue discount), or any premium payable with respect
thereto, or adversely affect the rights of such Holder under any mandatory
repurchase provision or any right of repurchase at the option of such
Holder, or reduce the amount of the principal of an Original Issue Discount
Security that would be due and payable upon an acceleration of the maturity
or the amount thereof provable in bankruptcy, or change any place of
payment where, or the currency in which, any Security of such series or any
premium or the interest thereon is payable, or impair the right to
institute suit for the enforcement of any such payment on or after the
stated maturity thereof (or, in the case of redemption, on or after the
redemption date or, in the case of mandatory repurchase, the date
     
     
                                    23
<PAGE>                                     
therefor); (ii) reduce the percentage in principal amount of outstanding
Securities of such series the consent of whose Holders is required for any
such supplemental indenture, for any waiver of compliance with certain
provisions of the Indenture or certain Defaults and their consequences
provided for in the Indenture; (iii) waive a Default in the payment of
principal of or interest on any Security of such series; (iv) cause any
Security of such series to be subordinated in right of payment to any
obligation of the Company; or (v) modify any of the provisions of the
Indenture governing supplemental indentures with the consent of
Securityholders except to increase any such percentage or to provide that
certain other provisions of the Indenture cannot be modified or waived
without the consent of the Holder of each outstanding Security of any
series affected thereby.
     It is also provided in the Indenture that, subject to certain
conditions, the Holders of at least a majority in principal amount of the
outstanding Securities of the series affected (all such series voting as a
single class), by notice to the Trustee, may waive an existing Default or
Event of Default with respect to the Securities of such series and its
consequences, except a Default in the payment of principal of or interest
on any Security or in respect of a covenant or provision of the Indenture
which cannot be modified or amended without the consent of the Holder of
each outstanding Security affected.  Upon any such waiver, such Default
shall cease to exist, and any Event of Default with respect to the
Securities of such series arising therefrom shall be deemed to have been
cured, for every purpose of the Indenture; but no such waiver shall extend
to any subsequent or other Default or Event of Default or impair any right
consequent thereto.
     The Indenture provides that a series of Securities may include one or
more tranches (each a "tranche") of Securities, including Securities issued
in a periodic offering.  The Securities of different tranches may have one
or more different terms, including authentication dates and public offering
prices, but all the Securities within each such tranche shall have
identical terms, including authentication date and public offering price.
Notwithstanding any other provision of the Indenture, subject to certain
exceptions, with respect to sections of the Indenture concerning the
execution, authentication and terms of the Securities, redemption of the
Securities, Events of Default of the Securities, defeasance of the
Securities and amendment of the Indenture, if any series of Securities
includes more than one tranche, all provisions of such sections applicable
to any series of Securities shall be deemed equally applicable to each
tranche of any series of Securities in the same manner as though originally
designated a series unless otherwise provided with respect to such series
or tranche pursuant to a board resolution or a supplemental indenture
establishing such series or tranche.
     No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Company, which
is absolute and unconditional, to pay the principal of and any premium and
interest on this Note in the manner, at the place, at the respective times,
at the rate and in the coin or currency herein prescribed.
     The Notes are issuable initially only in registered form without
coupons in denominations of $1,000 and any multiple of $1,000 at the office
or agency of the Company in The City of New York, and in the manner and
subject to the limitations provided in the Indenture, but without the
payment of any service charge, Notes may be exchanged for a like aggregate
principal amount of Notes of other authorized denominations.
     


                                    24
<PAGE>     
     This Note will not be redeemable prior to maturity.
     Upon due presentment for registration of transfer of this Note at the
office or agency of the Company in The City of New York, a new Note or
Notes of authorized denominations for an equal aggregate principal amount
will be issued to the transferee in exchange therefor, subject to the
limitations provided in the Indenture, without charge except for any tax or
other governmental charge imposed in connection therewith.
     The Company, the Trustee and any authorized agent of the Company or
the Trustee may deem and treat the registered Holder hereof as the absolute
owner of this Note (whether or not this Note shall be overdue and
notwithstanding any notation of ownership or other writing hereon made by
anyone other than the Company or the Trustee or any authorized agent of the
Company or the Trustee), for the purpose of receiving payment of, or on
account of, the principal hereof and premium, if any, and, subject to the
provisions on the face hereof, interest hereon, and for all other purposes,
and neither the Company nor the Trustee nor any authorized agent of the
Company or the Trustee shall be affected by any notice to the contrary.
     No recourse under or upon any obligation, covenant or agreement of the
Company in the Indenture or any indenture supplemental thereto or in any
Note, or because of the creation of any indebtedness represented thereby,
shall be had against any incorporator, stockholder, officer or director, as
such, past, present, or future, of the Company or of any successor
corporation, either directly or through the Company or any successor
corporation, under any rule of law, statute or constitutional provision or
by the enforcement of any assessment or by any legal or equitable
proceeding or otherwise, all such liability being expressly waived and
released by the acceptance hereof and as part of the consideration for the
issue hereof.
     Terms used herein which are defined in the Indenture shall have the
respective meanings assigned thereto in the Indenture.
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     


                                    25























































<PAGE>
CUSIP: 902494 AF0
No. 2                                          $40,000,000



     Unless this certificate is presented by an authorized representative
of The Depository Trust Company, a New York corporation ("DTC"), to the
Company or its agent for registration of transfer, exchange or payment, and
any certificate issued is registered in the name of Cede & Co. or in such
other name as is requested by an authorized representative of DTC (and any
payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the
registered owner hereof, Cede & Co., has an interest herein.
     
                  TYSON FOODS, INC.
              7.00% Note due May 1, 2018
     
     TYSON FOODS, INC., a Delaware corporation (the "Company", which term
includes any successor corporation under the Indenture hereinafter referred
to), for value received, hereby promises to pay to Cede & Co. or registered
assigns, at the office or agency of the Company in The City of New York,
New York, the principal sum of $40,000,000 on May 1, 2018, in the coin or
currency of the United States, and to pay interest, semi-annually on May
1 and November 1 of each year, commencing November 1, 1998, on said
principal sum at said office or agency, in like coin or currency, at the
rate per annum specified in the title of this Note, from the May 1 or the
November 1, as the case may be, next preceding the date of this Note to
which interest has been paid or duly provided for, unless the date hereof
is a date to which interest has been paid or duly provided for, in which
case from the date of this Note, or unless no interest has been paid or
duly provided for on this Note, in which case from May 1, 1998, until
payment of said principal sum has been made or duly provided for; provided,
that payment of interest may be made at the option of the Company by check
mailed to the address of the person entitled thereto as such address shall
appear on the Security Register of the Company or by wire transfer as
provided in the Indenture.  Notwithstanding the foregoing, if the date
hereof is after the 15th day of April or October, as the case may be, and
before the following May 1 or November 1, this Note shall bear interest
from such May 1 or November 1; provided, that if the Company shall default
in the payment of interest due on such May 1 or November 1, then this Note
shall bear interest from the next preceding May 1 or November 1 to which
interest has been paid or duly provided for or, if no interest has been
paid or duly provided for on these Notes, from May 1, 1998.  The interest
so payable on any May 1 or November 1 will, subject to certain exceptions
provided in the Indenture referred to on the reverse hereof, be paid to the
person in whose name this Note is registered at the close of business on
the April 15 or October 15, as the case may be, next preceding such May 1
or November 1, whether or not such day is a Business Day.
     Reference is made to the further provisions of this Note set forth on
the reverse hereof.  Such further provisions shall for all purposes have
the same effect as though fully set forth at this place.
     This Note shall not be valid or become obligatory for any purpose
until the certificate of authentication hereon shall have been manually
signed by the Trustee under the Indenture referred to on the reverse
hereof.


                                    26
<PAGE>     
     
     IN WITNESS WHEREOF, TYSON FOODS, INC. has caused this instrument to be
signed manually or by facsimile by its duly authorized officers.
     
     Dated: May 1, 1998
                         TYSON FOODS, INC.
                         By: ______________________________
                         By: ______________________________
     
     
     Attest:
     
     
     ________________________
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                                    27
<PAGE>     
     
                       CERTIFICATE OF AUTHENTICATION
                                     
     This is one of the Securities of the series designated therein
referred to in the within-mentioned Indenture.
     
     Dated:    May 1, 1998    THE CHASE MANHATTAN BANK,
                                 as Trustee
     
     
                         By: ______________________________
Authorized Signatory
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
      
                                    28
<PAGE>                         
                         
     This Note is one of a duly authorized issue of debentures, notes,
bonds or other evidences of indebtedness of the Company (hereinafter called
the "Securities") of the series hereinafter specified, all issued or to be
issued under and pursuant to an indenture dated as of June 1, 1995 (herein
called the "Indenture"), duly executed and delivered by the Company to The
Chase Manhattan Bank, as Trustee (herein called the "Trustee"), to which
Indenture and all indentures supplemental thereto reference is hereby made
for a description of the rights, limitations of rights, obligations, duties
and immunities thereunder of the Trustee, the Company and the Holders of
the Securities.  The Securities may be issued in one or more series, which
different series may be issued in various aggregate principal amounts, may
mature at different times, may bear interest (if any) at different rates,
may be subject to different redemption provisions (if any) may be subject
to different sinking, purchase or analogous funds (if any) and may
otherwise vary as in the Indenture provided.  This Note is one of a series
designated as the 7.00% Notes due May 1, 2018 of the Company, limited in
aggregate principal amount to $240,000,000.
     Interest will be computed on the basis of a 360-day year of 12 30-day
months.  The Company shall pay interest on overdue principal and, to the
extent lawful, on overdue installments of interest at the rate per annum
borne by this Note.  If a payment date is not a Business Day as defined in
the Indenture at a place of payment, payment may be made at that place on
the next succeeding day that is a Business Day, and no interest shall
accrue for the intervening period.
     In case an Event of Default with respect to the 7.00% Notes due May 1,
2018, as defined in the Indenture, shall have occurred and be continuing,
the principal hereof may be declared, and upon such declaration shall
become, due and payable, in the manner, with the effect and subject to the
conditions provided in the Indenture.
     The Indenture contains provisions which provide that without prior
notice to any Holders, the Company and the Trustee may amend the Indenture
and the Securities of any series with the written consent of the Holders of
a majority in principal amount of the outstanding Securities of all series
affected by such supplemental indenture (all such series voting as one
class), and the Holders of a majority in principal amount of the
outstanding Securities of all series affected thereby (all such series
voting as one class) by written notice to the Trustee may waive future
compliance by the Company with any provision of the Indenture or the
Securities of such series; provided that without the consent of each Holder
of the Securities of each series affected thereby, an amendment or waiver,
including a waiver of past defaults, may not: (i) extend the stated
maturity of the principal of, or any sinking fund obligation or any
installment of interest on, such Holder's Security, or reduce the principal
amount thereof or the rate of interest thereon (including any amount in
respect of original issue discount), or any premium payable with respect
thereto, or adversely affect the rights of such Holder under any mandatory
repurchase provision or any right of repurchase at the option of such
Holder, or reduce the amount of the principal of an Original Issue Discount
Security that would be due and payable upon an acceleration of the maturity
or the amount thereof provable in bankruptcy, or change any place of
payment where, or the currency in which, any Security of such series or any
premium or the interest thereon is payable, or impair the right to
institute suit for the enforcement of any such payment on or after the
stated maturity thereof (or, in the case of redemption, on or after the
redemption date or, in the case of mandatory repurchase, the date
     
     
                                    29
<PAGE>     
therefor); (ii) reduce the percentage in principal amount of outstanding
Securities of such series the consent of whose Holders is required for any
such supplemental indenture, for any waiver of compliance with certain
provisions of the Indenture or certain Defaults and their consequences
provided for in the Indenture; (iii) waive a Default in the payment of
principal of or interest on any Security of such series; (iv) cause any
Security of such series to be subordinated in right of payment to any
obligation of the Company; or (v) modify any of the provisions of the
Indenture governing supplemental indentures with the consent of
Securityholders except to increase any such percentage or to provide that
certain other provisions of the Indenture cannot be modified or waived
without the consent of the Holder of each outstanding Security of any
series affected thereby.
     It is also provided in the Indenture that, subject to certain
conditions, the Holders of at least a majority in principal amount of the
outstanding Securities of the series affected (all such series voting as a
single class), by notice to the Trustee, may waive an existing Default or
Event of Default with respect to the Securities of such series and its
consequences, except a Default in the payment of principal of or interest
on any Security or in respect of a covenant or provision of the Indenture
which cannot be modified or amended without the consent of the Holder of
each outstanding Security affected.  Upon any such waiver, such Default
shall cease to exist, and any Event of Default with respect to the
Securities of such series arising therefrom shall be deemed to have been
cured, for every purpose of the Indenture; but no such waiver shall extend
to any subsequent or other Default or Event of Default or impair any right
consequent thereto.
     The Indenture provides that a series of Securities may include one or
more tranches (each a "tranche") of Securities, including Securities issued
in a periodic offering.  The Securities of different tranches may have one
or more different terms, including authentication dates and public offering
prices, but all the Securities within each such tranche shall have
identical terms, including authentication date and public offering price.
Notwithstanding any other provision of the Indenture, subject to certain
exceptions, with respect to sections of the Indenture concerning the
execution, authentication and terms of the Securities, redemption of the
Securities, Events of Default of the Securities, defeasance of the
Securities and amendment of the Indenture, if any series of Securities
includes more than one tranche, all provisions of such sections applicable
to any series of Securities shall be deemed equally applicable to each
tranche of any series of Securities in the same manner as though originally
designated a series unless otherwise provided with respect to such series
or tranche pursuant to a board resolution or a supplemental indenture
establishing such series or tranche.
     No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Company, which
is absolute and unconditional, to pay the principal of and any premium and
interest on this Note in the manner, at the place, at the respective times,
at the rate and in the coin or currency herein prescribed.
     The Notes are issuable initially only in registered form without
coupons in denominations of $1,000 and any multiple of $1,000 at the office
or agency of the Company in The City of New York, and in the manner and
subject to the limitations provided in the Indenture, but without the
payment of any service charge, Notes may be exchanged for a like aggregate
principal amount of Notes of other authorized denominations.
        


                                    30
<PAGE>     
     This Note will not be redeemable prior to maturity.
     Upon due presentment for registration of transfer of this Note at the
office or agency of the Company in The City of New York, a new Note or
Notes of authorized denominations for an equal aggregate principal amount
will be issued to the transferee in exchange therefor, subject to the
limitations provided in the Indenture, without charge except for any tax or
other governmental charge imposed in connection therewith.
     The Company, the Trustee and any authorized agent of the Company or
the Trustee may deem and treat the registered Holder hereof as the absolute
owner of this Note (whether or not this Note shall be overdue and
notwithstanding any notation of ownership or other writing hereon made by
anyone other than the Company or the Trustee or any authorized agent of the
Company or the Trustee), for the purpose of receiving payment of, or on
account of, the principal hereof and premium, if any, and, subject to the
provisions on the face hereof, interest hereon, and for all other purposes,
and neither the Company nor the Trustee nor any authorized agent of the
Company or the Trustee shall be affected by any notice to the contrary.
     No recourse under or upon any obligation, covenant or agreement of the
Company in the Indenture or any indenture supplemental thereto or in any
Note, or because of the creation of any indebtedness represented thereby,
shall be had against any incorporator, stockholder, officer or director, as
such, past, present, or future, of the Company or of any successor
corporation, either directly or through the Company or any successor
corporation, under any rule of law, statute or constitutional provision or
by the enforcement of any assessment or by any legal or equitable
proceeding or otherwise, all such liability being expressly waived and
released by the acceptance hereof and as part of the consideration for the
issue hereof.
     Terms used herein which are defined in the Indenture shall have the
respective meanings assigned thereto in the Indenture.
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     

                                    31























































<PAGE>
Exhibit 12

Tyson Foods, Inc.
Ratio of Earnings to Fixed Charges
March 28, 1998
(Dollars in millions)


                                               1998        1997
Fixed Charges:                                          
  Interest Expense                              65.2       55.1
  Interest Income                                5.8        3.7
  Interest Capitalized                           1.0        1.8
  Interest Allocated to Beef and Pork            0.0        0.9
  Amortization of Debt Discount                  0.5        2.2
  Interest Portion of Rental Expense (33%)       5.1        5.7
                                               -----      ----- 
Total Fixed Charges (A)                         77.6       69.4
                                                        
Earnings:                                               
  Net Income(Loss)                              68.2       92.8
  Provision for Income Taxes                    40.0       89.3
  Fixed Charges                                 77.6       69.4
  Less Capitalized Interest                     (1.0)      (1.8)
                                               -----      -----
Earnings and Fixed Charges (B)                 184.9      249.7
                                                        
Ratio of Earnings to Fixed Charges (B/A)        2.38       3.60
                                                        

For purposes of computing the above ratios of earnings to
fixed   charges,  "earnings"  consist  of   income   from
continuing  operations  before  income  taxes  and  fixed
charges (excluding capitalized interest). "Fixed charges"
consist of (i) interest on indebtedness, whether expensed
or  capitalized, but excluding interest to  fifty-percent
owned subsidiaries (ii) the Company's proportionate share
of  interest  of fifty-percent owned subsidiaries,  (iii)
that portion of rental expense the Company believes to be
representative of interest (one-third of rental  expense)
and (iv) amortization of debt discount and expense.

















                                    32

<TABLE> <S> <C>























































<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY FINANCIAL STATEMENTS FOR THE PERIOD ENDED MARCH 28, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000100493
<NAME> TYSON FOODS, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                           OCT-3-1998
<PERIOD-END>                               MAR-28-1998
<CASH>                                              34
<SECURITIES>                                         0
<RECEIVABLES>                                      770
<ALLOWANCES>                                         0
<INVENTORY>                                      1,152
<CURRENT-ASSETS>                                 2,135
<PP&E>                                           3,728
<DEPRECIATION>                                   1,339
<TOTAL-ASSETS>                                   5,795
<CURRENT-LIABILITIES>                              924
<BONDS>                                          2,250
                                0
                                          0
<COMMON>                                            24
<OTHER-SE>                                       2,010
<TOTAL-LIABILITY-AND-EQUITY>                     5,795
<SALES>                                          3,392
<TOTAL-REVENUES>                                 3,392
<CGS>                                            2,862
<TOTAL-COSTS>                                    2,862
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  65
<INCOME-PRETAX>                                    108
<INCOME-TAX>                                        40
<INCOME-CONTINUING>                                 68
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        68
<EPS-PRIMARY>                                      .31
<EPS-DILUTED>                                      .31
        













</TABLE>

<TABLE> <S> <C>























































<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY FINANCIAL STATEMENTS FOR THE PERIOD ENDED DECEMBER 28, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000100493
<NAME> TYSON FOODS, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               DEC-28-1996
<CASH>                                             116
<SECURITIES>                                         0
<RECEIVABLES>                                      495
<ALLOWANCES>                                         0
<INVENTORY>                                        989
<CURRENT-ASSETS>                                 1,644
<PP&E>                                           3,001
<DEPRECIATION>                                   1,144
<TOTAL-ASSETS>                                   4,364
<CURRENT-LIABILITIES>                              571
<BONDS>                                          1,699
                                0
                                          0
<COMMON>                                            15
<OTHER-SE>                                       1,568
<TOTAL-LIABILITY-AND-EQUITY>                     4,364
<SALES>                                          1,528
<TOTAL-REVENUES>                                 1,528
<CGS>                                            1,279
<TOTAL-COSTS>                                    1,279
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  29
<INCOME-PRETAX>                                    106
<INCOME-TAX>                                        61
<INCOME-CONTINUING>                                 45
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        45
<EPS-PRIMARY>                                     0.21
<EPS-DILUTED>                                     0.20
        












</TABLE>

<TABLE> <S> <C>























































<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY FINANCIAL STATEMENTS FOR THE PERIOD ENDED MARCH 29, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000100493
<NAME> TYSON FOODS, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               MAR-29-1997
<CASH>                                             100
<SECURITIES>                                         0
<RECEIVABLES>                                      508
<ALLOWANCES>                                         0
<INVENTORY>                                      1,035
<CURRENT-ASSETS>                                 1,695
<PP&E>                                           3,064
<DEPRECIATION>                                   1,186
<TOTAL-ASSETS>                                   4,461
<CURRENT-LIABILITIES>                              604
<BONDS>                                          1,751
                                0
                                          0
<COMMON>                                            22
<OTHER-SE>                                       1,681
<TOTAL-LIABILITY-AND-EQUITY>                     4,461
<SALES>                                          3,102
<TOTAL-REVENUES>                                 3,102
<CGS>                                            2,592
<TOTAL-COSTS>                                    2,592
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  55
<INCOME-PRETAX>                                    182
<INCOME-TAX>                                        89
<INCOME-CONTINUING>                                 93
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        93
<EPS-PRIMARY>                                      .43
<EPS-DILUTED>                                      .42
        












</TABLE>

<TABLE> <S> <C>























































<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 28, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000100493
<NAME> TYSON FOODS, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               JUN-28-1997
<CASH>                                              38
<SECURITIES>                                         0
<RECEIVABLES>                                      539
<ALLOWANCES>                                         0
<INVENTORY>                                      1,000
<CURRENT-ASSETS>                                 1,619
<PP&E>                                           3,134
<DEPRECIATION>                                   1,223
<TOTAL-ASSETS>                                   4,420
<CURRENT-LIABILITIES>                              706
<BONDS>                                          1,589
                                0
                                          0
<COMMON>                                            22
<OTHER-SE>                                       1,603
<TOTAL-LIABILITY-AND-EQUITY>                     4,420
<SALES>                                          4,693
<TOTAL-REVENUES>                                 4,693
<CGS>                                            3,915
<TOTAL-COSTS>                                    3,915
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  83
<INCOME-PRETAX>                                    254
<INCOME-TAX>                                       116
<INCOME-CONTINUING>                                138
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       138
<EPS-PRIMARY>                                     0.64
<EPS-DILUTED>                                     0.63
        












</TABLE>

<TABLE> <S> <C>























































<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FISCAL 1997 ANNUAL REPORT TO SHAREHOLDERS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000100493
<NAME> TYSON FOODS, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               SEP-27-1997
<CASH>                                              24
<SECURITIES>                                         0
<RECEIVABLES>                                      618
<ALLOWANCES>                                         0
<INVENTORY>                                        886
<CURRENT-ASSETS>                                 1,573
<PP&E>                                           3,163
<DEPRECIATION>                                   1,238
<TOTAL-ASSETS>                                   4,411
<CURRENT-LIABILITIES>                              721
<BONDS>                                          1,558
                                0
                                          0
<COMMON>                                            22
<OTHER-SE>                                       1,600
<TOTAL-LIABILITY-AND-EQUITY>                     4,411
<SALES>                                          6,356
<TOTAL-REVENUES>                                 6,356
<CGS>                                            5,318
<TOTAL-COSTS>                                    5,318
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 110
<INCOME-PRETAX>                                    330
<INCOME-TAX>                                       144
<INCOME-CONTINUING>                                186
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       186
<EPS-PRIMARY>                                     0.86
<EPS-DILUTED>                                     0.85
        












</TABLE>

<TABLE> <S> <C>























































<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FISCAL 1996 ANNUAL REPORT TO SHAREHOLDERS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000100493
<NAME> TYSON FOODS, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-28-1996
<PERIOD-END>                               SEP-28-1996
<CASH>                                              37
<SECURITIES>                                         0
<RECEIVABLES>                                      547
<ALLOWANCES>                                         0
<INVENTORY>                                      1,027
<CURRENT-ASSETS>                                 1,810
<PP&E>                                           2,978
<DEPRECIATION>                                   1,109
<TOTAL-ASSETS>                                   4,544
<CURRENT-LIABILITIES>                              686
<BONDS>                                          1,806
                                0
                                          0
<COMMON>                                            15
<OTHER-SE>                                       1,527
<TOTAL-LIABILITY-AND-EQUITY>                     4,544
<SALES>                                          6,454
<TOTAL-REVENUES>                                 6,454
<CGS>                                            5,506
<TOTAL-COSTS>                                    5,506
<OTHER-EXPENSES>                                     4
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 133
<INCOME-PRETAX>                                    133
<INCOME-TAX>                                        49
<INCOME-CONTINUING>                                 87
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        87
<EPS-PRIMARY>                                     0.40
<EPS-DILUTED>                                     0.40
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission