U.S. Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-QSB
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1997
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _______________ to________________
Commission File Number 0-27390
JUNGLE STREET, INC.
(Exact name of small business issuer as specified in its charter)
Utah 87-0368236
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
215 Yakima St., Wenatchee, Washington 98801
(Address of Principal Executive Offices)
Registrant's telephone number, including area code: (509) 664-9004
Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution
of securities under a plan confirmed by court. Yes [ ] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: As of May 14, 1997,
3,660,186 shares of the Company's Common Stock, par value $.001 per share,
were outstanding.
Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]
-1-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
Form 10QSB
For the Quarterly Period Ended March, 31, 1997
TABLE OF CONTENTS
Page
------
Part I. FINANCIAL INFORMATION 3
Item 1. Financial Statements 3
Condensed Consolidated Balance Sheet - March 31, 1997
and March 31, 1996 3
Condensed Consolidated Statement of Operations - Three
Months and Nine Months Ended March 31, 1997 and 1996 4
Consolidated Statements of Cash Flows - Three Months
and Nine Months Ended March 31, 1997 and 1996 5
Consolidated Statement of Stockholders' Deficit
Ended March 31, 1997 6
Notes to Consolidated Financial Statements 7
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 8
Part II. OTHER INFORMATION 12
Item 1. Legal Proceedings 13
Signatures 15
-2-
<PAGE>
JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
Item 1. Financial Statements
Condensed Balance Sheet
(Unaudited)
<TABLE>
<CAPTION>
March 31, 1997 March 31, 1996
-------------- --------------
<S> <C> <C>
ASSETS
Cash and cash equivalents $ 136,369 $ 60,875
Accounts receivable, net 514,613 107,983
Inventory 8,187 (9,654)
Prepaid expenses 27,712 4,227
Deferred expenses 81,621 0
Note receivable 8,000 0
Note receivable, officer loan 10,000 0
Interest receivable 18,457 0
Current portion of long term notes receivable 159,492 0
-------------- --------------
Total current assets 964,451 163,431
-------------- --------------
Net property and equipment $ 870,080 $ 513,426
Other assets 311,546 131,479
-------------- --------------
Total assets $ 2,146,077 $ 808,336
============== ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable $ 1,119,112 $ 310,774
Accrued liabilities 259,085 150,705
Unearned fees 220,598 11,285
Short term notes 1,352,000 232,883
Current portion of long term debt 186,908 75,000
-------------- --------------
Total current liabilities $ 3,137,703 $ 780,647
-------------- --------------
Long term debt $ 245,911 $ 363,129
Other liabilities 0 0
Stockholders' equity (1,237,537) (335,440)
-------------- --------------
Total liabilities and stockholders' equity $ 2,146,077 $ 808,336
============== ==============
</TABLE>
See accompanying notes to financial statements.
-3-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
<TABLE>
<CAPTION>
Three months ended Nine months ended
March 31, March 31,
1997 1996 1997 1996
-------------- -------------- -------------- --------------
<S> <C> <C> <C> <C>
Revenues $ 644,575 $ 525,657 $ 1,985,414 $ 1,148,903
Cost of revenues 391,228 281,331 1,385,548 662,717
-------------- -------------- -------------- --------------
Gross profit 253,347 244,326 599,866 486,186
Operating expenses:
Selling, general and administrative 382,192 268,510 1,396,853 616,411
Depreciation and amortization 3,912 3,294 15,613 23,054
Interest expense 69,569 16,403 155,427 35,180
-------------- -------------- -------------- --------------
Operating income (loss) $ (202,326) $ (43,881) $ (968,027) $ (188,459)
-------------- -------------- -------------- --------------
Other income (expense) (22,730) (855) (15,622) 12,033
Provision for income taxes - - - (6,974)
-------------- -------------- -------------- --------------
Net income (loss) $ (225,056) $ (44,736) $ (983,649) $ (169,452)
============== ============== ============== ==============
Net loss per share $ (0.02) $ (0.11) $ (0.07) $ (0.34)
Weighted average number of
shares outstanding 14,640,745 500,300 14,640,745 500,300
</TABLE>
See accompanying notes to financial statements.
-4-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
Consolidated Statements of Cash Flows
For the Three Month Periods ended March 31, 1997 and 1996
<TABLE>
<CAPTION>
Quarter Ended Nine Months Ended
March 31, March 31,
1997 1996 1997 1996
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ (225,056) $ (44,736) $ (983,649) $ (169,452)
Adjustments to reconcile net loss to net cash used:
Depreciation 53,890 5,645 141,040 23,054
Amortization 2,137 - 6,412 -
(Increase) decrease in operating assets (307,857) (28,583) (496,702) (41,695)
Increase (decrease) in operating payables 10,570 143,389 785,476 334,467
------------- ------------- ------------- -------------
Net cash provided by (used for) operating activities (466,316) 75,715 (547,423) 146,374
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of equipment - (271,464) (485,435) (376,387)
Purchase of leasehold improvements - (4,022) (358) (4,022)
Purchase of goodwill - (128,255) - (128,255)
(Payment)/refund of deposit on equipment 2,600 - (23,022) (1,000)
Advances made on short-term notes receivable - - (10,000) -
Payments received on short-term notes receivable - - 1,500 -
New long term loans receivable - - (199,500) -
Payments received on long-term notes receivable 520 - 13,200 -
------------- ------------- ------------- -------------
Net cash provided (used for) investing activities 3,120 (403,741) (703,615) (509,684)
CASH FLOWS FROM FINANCING ACTIVITIES
Payments made on short-term notes (100,000) (16,510) (409,229) (21,510)
Borrowings on short-term notes 675,000 82,833 1,678,066 232,833
Payments on long-term debt & capital lease obligations (27,379) (28,772) (80,543) (87,382)
Borrowings on long-term debt & capital lease obligations - 244,930 189,678 244,930
Changes related to equity adjustments - 4,537 - 43,858
------------- ------------- ------------- -------------
Net cash provided by financing activities 547,621 287,018 1,377,972 412,729
------------- ------------- ------------- -------------
NET CHANGE IN CASH 84,425 (41,008) 126,934 49,439
CASH BALANCE - BEGINNING OF PERIOD 51,944 101,883 9,435 11,436
------------- ------------- ------------- -------------
CASH BALANCE - END OF PERIOD 136,369 60,875 136,369 60,875
============= ============= ============= =============
</TABLE>
-5-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
Consolidated Statement of Stockholders' Deficit
March 31, 1997
<TABLE>
<CAPTION>
Additional
Common Common Paid-in- Stock Held Accumulated Stockholders'
Shares Stock Capital in Trust Deficit Deficit
------------ ------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Balance, June 30, 1996 1,697,420 $ 1,697 $ 376,057 $ (70,000) $ (606,642) $ (298,888)
Issuance of shares in conjunction 11,818,325 11,818 (11,818) 0
with the merger with Televar
Northwest, Inc. at the rate of
five shares of Jungle Street,
Inc. stock for one share of Televar
Northwest, Inc. stock.
Issued shares in exchange for services 1,125,000 1,125 (1,125) 0
Issued shares for retirement of debt 45,000 45 44,995 45,000
Net loss for the nine month period (983,649) (983,649)
ended March 31, 1997.
============ ============ ============ ============ ============ ============
Balance, March 31, 1997 14,640,745 $ 14,685 $ 408,069 $ (70,000) $(1,590,291) $(1,237,537)
</TABLE>
-6-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally accepted
accounting principles for interim financial information in accordance with
instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly,
they do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial statements.
In the opinion of management, all normal adjustments, consisting of normal
recurring accruals, considered necessary for a fair presentation have been
included. Although a Statement of Stockholders' Equity is not required for
interim reporting, it has been included herewith to show the effect of the
merger described in note 2.
The financial statements should be read in conjunction with the
audited financial statements and notes thereto for the years ended June 30
1996, and 1995, which have been provided in their entirety in the Company's
Form 10-KSB for the fiscal year ended June 30, 1996. The results of
operations for the three-month and nine-month periods ended March 31, 1997
and 1996 are not necessarily indicative of the results to be expected for
the full year.
2. MERGER WITH TELEVAR NORTHWEST, INC.
On August 30, 1996 Jungle Street, Inc. merged with Televar Northwest,
Inc., a Washington corporation, ("Televar"). The merger was accomplished
by a merger of a wholly-owned subsidiary of Jungle Street with Televar.
Because Jungle Street's assets, liabilities and operations prior to the
merger were nominal, these financial statements include the activity of
both Televar and Jungle Street, Inc., retroactively restated to the
beginning of the period covered herein. The Televar capital stock that was
converted into Jungle Street common stock in the merger was converted based
on a five-for-one conversion ratio.
3.REVERSE STOCK SPLIT
On April 12, 1997, Jungle Street, Inc. executed a one-for-four
reverse stock split of its outstanding common shares. Before the split,
Jungle Street, Inc. had 14,640,745 shares outstanding; after the completion
effected of the stock split, it had 3,660,186 shares outstanding. At the
time of the stock split, Jungle Street, Inc.'s trading symbol changed from
"JUNS" to JNGS" on the electronic bulletin board exchange.
-7-
JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
Preliminary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-QSB for the quarter and nine-month
periods ended March 31, 1997, contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934. Such statements may
include, but are not limited to, projection of revenues, income, or loss,
capital expenditures, plans for product development and cooperative
arrangements, future operations, financing needs or plans of the Company as
well as assumptions relating to the foregoing. The words "believe,"
"expect," "anticipate," "estimate," "project," and similar expressions
identify forward-looking statements, which speak only as of the date the
statement was made. Such statements are inherently subject to risks and
uncertainties as further described herein and in the "Considerations
Related to the Company's Business" section of the Company's current report
on Form 10-KSB for the year ended June 30, 1996. The Company's actual
results may differ materially from the results projected in the forward-
looking statements.
OVERVIEW
On August 30, 1996, Jungle Street effected a merger between a wholly-
owned subsidiary formed for the purpose of the merger and Televar, a
Washington corporation principally engaged in the business of Internet
access and long distance telecommunications services (the "Merger"). The
shareholders of Televar received 11,818,325 shares of common stock of
Jungle Street in the Merger, resulting in the shareholders of Televar
owning an aggregate of 83% of the 13,968,625 shares of Jungle Street common
stock outstanding on the effective date of the Merger. As a result of the
Merger, Televar became a wholly-owned subsidiary of Jungle Street. The
Televar capital stock that was converted into Jungle Street common stock
was converted based on a five-for-one conversion ratio, which was
determined pursuant to arms-length negotiations between Jungle Street and
the management of Televar. In connection with the Merger, Jungle Street
also issued an aggregate of 1,125,000 shares of common stock (approximately
8% of the outstanding common stock on a post-merger basis) to certain
consultants as compensation for services rendered to Jungle Street prior to
the Merger.
Prior to the Merger, Jungle Street was inactive and had only nominal
assets and liabilities. The financial statements included in this report
include the activity of both Televar and Jungle Street retroactively
restated to the beginning of the periods covered by the financial
statements.
-8-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
REVENUES.
Revenues for the three months ended March 31, 1997, were $644,575, a
22.6% increase over the revenues of $525,657 from the three month period
ended March 31, 1996. Approximately 99% of the revenues for the three
months ended March 31, 1997, represent Internet access fee revenues and
approximately 1% represented equipment and software related sales.
Revenues for the three months ended March 31, 1996, are approximately 67.5%
or $355,152 for Internet access fees and 32.5% for long distance services.
Revenues increased $282,977 in Internet access fees or 83.9%, while
revenues decreased $170,504 in long distance services between the three
month periods ended March 31, 1997, and March 31, 1996. Revenues for the
nine months ended March 31, 1997, were $1,985,414 and represent a 72.8%
increase or $836,511 over the nine months ended March 31, 1995, with
revenues of $1,148,903. The growth in Internet access revenues was due
primarily to a significant increase in Internet access service and VAR fee
revenues due to the growth of the Company's Internet customer base. The
decrease in the long distance services was due to the change in the
Company's long distance reseller status. In November 1996, the agreement
the Company had with Association Communications, Inc. ("ACI"), pursuant to
which the Company was an exclusive distributor of ACI long distance service
in certain markets in eastern Washington state, was terminated by ACI. The
Company has not negotiated a replacement contract with another long
distance carrier and as a result is currently not offering long distance
services to its customers. Although the Company expects to re-establish a
relationship with a long distance carrier in the future, for the immediate
short-term, the Company does not expect any long distance service revenues,
particularly during the quarters ending March 31 and June 30, 1997.
COST OF REVENUES.
Cost of revenues for the three month period ended March 31, 1997, was
$391,228 compared with cost of revenues for the three months ended March
31, 1996 of $281,331, increasing from 53.5% to 60.7% of revenues,
respectively. The cost of revenues for the nine months ended period March
31, 1997, was $1,385,548 and $662,717 for the nine months ended period
March 31, 1996, increasing from 57.7% to 69.7% of revenues, respectively.
The increase in the cost of revenues was primarily due to incremental costs
associated with expanding internet service to new market regions and a
shift from long distance resale to internet access services. Also included
in the cost of revenues was additional line charges of $61,544 allocable to
the previous quarter. The charges are a result of accounting policy
changes instituted in conjunction with several other new corporate
management changes. The Company does not believe the changes are
sufficiently significant to require restatement of the prior quarter's Form
10QSB. The net effect of these charges increases the cost of revenues to
$391,228; when the cost of revenues are reduced by these charges, the net
effect is that the cost of revenues
-9-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
is reduced to $329,684 or 51.1% of revenues. The Company expects that cost
of revenues will continue to increase in absolute dollars as the Company
continues to expand its network operations, increase its subscriber base
and expand its infrastructure.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
The Company's selling, general and administrative expenses consist
primarily of payroll and related expenses for administrative, customer
support and marketing personnel, compensation costs for direct sales
personnel, commissions, professional fees and other costs related to the
indirect distribution and bad debt expense. SG&A costs were $382,192 for
the three months ended March 31, 1997 compared to $268,510 for the three
months ended March 31, 1996, increasing from 51.1% to 59.2% of revenues,
respectively. The SG&A costs for the nine months period ended March 31,
1997, were $1,396,853 and $616,411 for the nine months period ended March
31, 1996, increasing from 53.6% to 70.3% of revenues, respectively. The
increase in SG&A expenses during the 1997 period resulted primarily from
increased personnel and increased sales and marketing efforts of expanding
internet access service to new geographical markets. SG&A expenses for the
three month period ended March 31, 1997, decreased 20.3% or $131,673
compared to the three month period ended December 31, 1996, while
increasing the customer base 10% to 11,000 users. The decrease in SG&A was
due to decreases in salaries and increases in operating efficiencies. Also
included in the SG&A expenses were additional contract labor charges of
$12,478 allocable to the previous quarter. The charges are a result of
accounting policy changes instituted in conjunction with other new
corporate management changes. The Company does not believe the changes are
sufficiently significant to require restatement of the prior quarter's Form
10QSB. The net effect of these charges increase the cost of revenues to
$382,192; when the SG&A expenses are reduced by these charges, the net
effect is that the S&A expenses are reduced to $369,714 or 57.3% of
revenues.
OTHER INCOME
Other income was $(22,730) for the three months ended March 31, 1997
and $(855) for the three months ended March 31, 1996. In the three month
period ended March 31, 1996, other income consisted primarily of income
received as a result of a settlement of a dispute with one of the Company's
suppliers. The period-to-period decrease in other income was due to the
lump sum payment of the settlement in the 1996 period.
LIQUIDITY
At March 31, 1997, the Company's total current assets were $974,454
and its total current liabilities were $3,137,703 for a net working capital
deficit of $2,163,2490.
-10-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
The Company has been working to satisfy its cash requirements through
a combination of cash flow from operations and borrowings from commercial
lenders and other third parties. In September 1996, the Company entered
into a loan agreement with a lender for $500,000 in "bridge" financing. In
March 1997, this loan was increased to $650,000. The loan bears interest
at 18% per annum and is secured by all assets, tangible and intangible,
including trade secrets, either now owned or hereafter acquired, of the
Company. Personal guarantees of the obligations of the Company under the
bridge loan were provided by the Company's former Chief Executive Officer
and President. The Company was obligated under the loan to make interest
payments of $7,500 on each of November 1 and December 1, 1996 and January
1, 1997. The entire principal balance, together with all outstanding
accrued interest was due and payable on or before the earlier of: 1)
January 1, 1997 or 2) the closing of an offering of common stock and/or
warrants in an amount greater than $2,000,000. The Company subsequently
extended the due date to July 1, 1997, in accordance with the terms of the
loan agreements. Per the terms of this modification agreement, the Company
will pay extension fees of $16,250 on or before April 1, 1997, $19,500 on
or before May 1, 1997, and $22,750 on or before June 1, 1997, in addition
to the interest due. Also, the lender returned the guarantees of the
former CEO and President in exchange for guarantees of the Company's
directors.
In November 1996, the Company entered into a letter of agreement
regarding potential equity financing transactions with Seattle Online Inc.,
a Washington corporation, and a subsidiary of American United Global, Inc.,
a Delaware corporation. Pursuant to the terms of the agreement, the
Company entered into loan agreements with Seattle Online Acquisition
Corporation, a Washington corporation, and borrowed a total of $82,000.
The loan bears interest at 12% per annum and is due in full on April 10,
1997.
In December 1996 and January 1997, the board of directors of the
Company and the Company entered into loan agreements for a bridge loan of
$150,000. The loan bears interest at 12% per annum and is due in full on
May 10, 1997.
In January 1997, major shareholders of the Company and the Company
entered into loan agreements for a bridge loan of $450,000. The loan bears
interest at 12% per annum and is due in full on July 10, 1997.
The Company currently is in default with respect to payments due to a
third party under a $20,000 promissory note that the Company issued in
April 1996. All principal and interest under the note was due in October
1996. The note is convertible at the option of the holder into common stock
of the Company at $2.50 per share. The holder has not made demand or filed
suit.
The Company currently is delinquent or in default with respect to
payments owed to trade creditors in the approximate aggregate amount of $
537,174. The Company currently does not have a line of credit in place
with a commercial lender.
-11-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
The Company's cash from operations is not sufficient to fund budgeted
operations. The Company requires additional financing in order to fund its
operating plan and budget and is currently in discussions with several
potential equity financing sources. The Company also has implemented a
restructuring plan designed to reduce expenses and improve profitability of
operations. As a part of this plan, the Company reduced its total
employees from 39 to 24 in December 1996. There is no assurance, however,
that these measures will result in profitable operations or that additional
equity capital will be raised on terms that are favorable to the Company,
if at all. If the Company is unable to implement a successful
restructuring and raise additional capital, the Company may be unable to
continue operations.
-12-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
On November 21, 1996, the Company was advised that a complaint was
being prepared in the Superior Court of the State of Washington, in and for
the County of Chelan, by Mr. E. Gus Noyd and Laura Jean Noyd, husband and
wife, previous landlord of the Company. The complaint sought a judgment
for damages allegedly occurring when the Company vacated Mr. Noyd's
premises and defaulted on the then current lease agreement. The Noyds
subsequently obtained a default judgment against the Company in the amount
of $124,822.90. In January 1997, the Company obtained a court order to
overturn the default judgment. The Company has reviewed the matter with
its legal counsel and believes that the amount owed the Noyds does not
exceed $25,000, and is attempting to negotiate a resolution of the lawsuit.
In the event that a settlement is not reached, the Company intends to
vigorously defend the complaint. However, the Company is unable to predict
the outcome of this action or the possible extent of its liability to the
Noyds.
On November 27, 1996, the Company was advised that a complaint was
being prepared in the Superior Court of the State of Washington, in and for
the County of Chelan, by Priority Computers, a trade vendor of the Company.
The complaint sought a judgment for damages allegedly occurring when
payments made by the Company for computer equipment became delinquent.
Priority Computers subsequently obtained a default judgment against the
Company in the amount of $64,344.23. In November, 1996, the Company
obtained a restraining order to allow the companies to settle the lawsuit.
In February 1997, the Company and Priority Computers settled and resolved
the matter.
On December 20, 1996, the Company was advised that a complaint was
being prepared in the Superior Court of the State of Washington, in and for
the County of Chelan, by Hamilton & Associates, Ltd., a Washington
corporation and a trade vendor of the Company. The complaint sought a
judgment for damages allegedly occurring when payments made by the Company
for monogrammed clothing and marketing premiums became delinquent. In
March 1997, the Company and Hamilton & Associates, Ltd. settled and
resolved the matter.
On March 19, 1997, the Company was advised that a complaint was being
prepared in the Chelan District Justice Court of the State of Washington,
in and for the County of Chelan, by Evergreen Financial Services, Inc., a
Washington corporation representing Management Recruiters, a trade vendor
of the Company. The complaint sought a judgment for damages in the amount
of $15,000.00 allegedly occurring when payments made by the Company for
employment recruiting services became delinquent. The Company has reviewed
the matter with its legal counsel and believes that the amount owed
Evergreen Financial Services, Inc. for Management Recruiters does not
exceed $7,500, and is attempting to negotiate a resolution of the lawsuit.
In the event that a
-13-
JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
settlement is not reached, the Company intends to vigorously defend the
complaint. However, the Company is unable to predict the outcome of this
action or the possible extent of its liability to the Evergreen Financial
Services, Inc.
-14-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
SIGNATURES
In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
JUNGLE STREET, INC.
Date: May 19, 1997 /s/ Roger P. Vallo
----------------------------
Roger P. Vallo, President
-15-
<PAGE> JUNGLE STREET, INC
including the accounts of its wholly-owned subsidiary
Televar Northwest, Inc.
EXHIBIT INDEX
Exhibit Number Description Sequential Page
27 Financial Data Schedule 15
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from the
unaudited consolidated financial statements of Jungle Street, Inc., for the
quarter ended March 31, 1997, and is qualified in its entirety by reference
thereto.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> MAR-31-1997
<CASH> 136,369
<SECURITIES> 0
<RECEIVABLES> 596,425
<ALLOWANCES> 71,812
<INVENTORY> 8,187
<CURRENT-ASSETS> 964,451
<PP&E> 1,083,812
<DEPRECIATION> 213,732
<TOTAL-ASSETS> 2,146,077
<CURRENT-LIABILITIES> 3,137,703
<BONDS> 0
0
0
<COMMON> 14,685
<OTHER-SE> (1,237,537)
<TOTAL-LIABILITY-AND-EQUITY> 2,146,077
<SALES> 644,575
<TOTAL-REVENUES> 644,575
<CGS> 391,228
<TOTAL-COSTS> 846,901
<OTHER-EXPENSES> (22,730)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 69,569
<INCOME-PRETAX> (225,056)
<INCOME-TAX> 0
<INCOME-CONTINUING> (225,056)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (225,056)
<EPS-PRIMARY> (0.02)
<EPS-DILUTED> (0.02)
</TABLE>
