ALAMO RENT A CAR INC
10-Q, 1996-08-14
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: CAPITAL CORP OF THE WEST, 10-Q, 1996-08-14
Next: COTELLIGENT GROUP INC, 10-Q, 1996-08-14





                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[x]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

[ ]  TRANSITION REPORT PURSUANT TO SECTION 12 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                         Commission file number 33-80271



                             ALAMO RENT-A-CAR, INC.
             (Exact name of registrant as specified in its charter)

                FLORIDA                                   59-1465528
    (State or other jurisdiction of                    (I.R.S. employer
     incorporation or organization)                     identification
                                                             no.)

     110 Tower, 110 S.E. 6th Street
        Fort Lauderdale, Florida                            33301
    (Address of principal executive                       (Zip code)
                offices)


                                 (954) 522-0000
              (Registrant's telephone number, including area code)

                       See Table of Co-Registrants Below.

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                        Yes  X           No
                           ----            ----

As of August 1, 1996, each corporate registrant had outstanding 980 shares of
common stock, par value $1.00 per share, except for Green Corn, Inc. which had
326.67 shares of common stock, par value $0.10 per share.


<PAGE>


                           Table of Co-Registrants(1)


                                                State or Other
                                               Jurisdication of    IRS Employer
                                               Incorporation or   Identification
              Name                               Organization         Number
              ----                               ------------         ------
Alamo Rent-A-Car (Belgium), Inc.                   Florida         65-0489368

Alamo Rent-A-Car (Canada), Inc.                    Florida         65-0568278

DKBERT Assoc.                                      Florida         59-1946177
                                           (General Partnership)

Green Corn, Inc.                                   Florida         59-1694750

Guy Salmon USA, Inc.                               Florida         65-0200221

Guy Salmon USA, Ltd.                               Florida         65-0200220
                                           (Limited Partnership)

Territory Blue, Inc.                               Florida         65-0579364

Tower Advertising Group, Inc.                      Florida         65-0163142



(1)   Address,   including   zip  code,   and     110 Tower
      telephone number,  including area code,     110 S.E. 6th Street
      of  principal   executive   offices  of     Fort Lauderdale, Florida 33301
      Co-Registrants                              (954) 522-0000


<PAGE>


                             ALAMO RENT-A-CAR, INC.


                                Table of Contents
                       Form 10-Q for the Quarterly Period
                               Ended June 30, 1996



PART I    FINANCIAL INFORMATION                                         PAGE
- ------    ---------------------                                         ----

Item 1.   Financial Statements                                         
                                                                       
          Combined Condensed Financial Statements:                     
                                                                       
            Balance Sheets - June 30, 1996 and December 31, 1995          1
            Statements of Operations - Three and Six Months            
              Ended June 30, 1996 and 1995                                2
            Statements of Cash Flows - Six Months ended June           
              30, 1996 and 1995                                           3
                                                                       
          Combining Condensed Financial Statements:                    
                                                                       
            Balance Sheets - June 30, 1996 and December 31, 1995          4
            Statements of Operations - Three Months ended June         
              30, 1996 and 1995                                           6
            Statements of Operations - Six Months ended June           
              30, 1996 and 1995                                           8
            Statements of Cash Flows - Six Months Ended June           
              30, 1996 and 1995                                          10
                                                                       
            Notes to Combined and Combining Condensed Financial        
              Statements                                                 12
                                                                       
Item 2.     Management's Discussion and Analysis of Financial          
              Condition and Results of Operations                        24
                                                                       
PART II     OTHER INFORMATION                                          
                                                                       
                                                                       
Item 1.     Legal Proceedings                                            27
                                                                       
                                                                       
Item 2.     Changes in Securities                                        27
                                                                       
                                                                       
Item 3.     Defaults upon Senior Securities                              27
                                                                       
                                                                       
Item 4.     Submission of Matters to a Vote of Security Holders          27
                                                                       
                                                                       
Item 5.     Other Information                                            27
                                                                       
                                                                       
Item 6.     Exhibits and Reports on Form 8-K                             27
                                                                  
<PAGE>


                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                        Combined Condensed Balance Sheets
                                 (In thousands)

                                                     June 30,       December 31,
                       Assets                          1996            1995
                       ------                      -----------     ----------
                                                   (Unaudited)      (Audited)

Cash and cash equivalents                          $    18,436     $   11,953
Investments                                             90,575         62,626
Receivables:
     Trade, less allowance for
       doubtful accounts of $4,177
       and $5,214 in 1996 and 1995,
       respectively                                     89,071         67,418
     Vehicle                                            52,520         94,408
     Notes, mortgages and other due
       from affiliates                                   4,705          2,409
     Other                                              12,634          7,775
                                                   -----------     ----------
                                                       158,930        172,010
                                                   -----------     ----------

Revenue earning vehicles, net                        2,260,248      1,478,409
Property and equipment, net                            212,758        213,985
Other assets                                            69,038         61,762
                                                   -----------     ----------
                                                   $ 2,809,985     $2,000,745
                                                   ===========     ==========

             Liabilities and Equity
             ----------------------

Notes payable and lines of credit
  secured by revenue earning vehicles              $ 2,228,279     $1,546,122
Estimated auto liability claims                        122,282        112,448
Accounts payable to affiliates                           4,448          1,677
Accounts payable                                       138,450        116,374
Other debt                                             236,649        137,266
Accrued expenses                                        23,071         11,050
Customer deposits                                       16,573          9,843
                                                   -----------     ----------
     Total liabilities                               2,769,752      1,934,780
                                                   -----------     ----------

Minority interest (deficiency in assets)                  (260)          --

Equity:
     Common stock                                            5              5
     Additional paid-in capital                          9,529          9,494
     Retained earnings and partners' capital            28,704         53,881
     Translation adjustment                              2,255          2,585
                                                   -----------     ----------

     Total equity                                       40,493         65,965
                                                   -----------     ----------

                                                   $ 2,809,985     $2,000,745
                                                   ===========     ==========

The accompanying notes are an integral part of these financial statements.



                                      -1-
<PAGE>


                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                   Combined Condensed Statements of Operations
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                              Three Months Ended               Six Months Ended
                                                                                   June 30,                         June 30,
                                                                             1996            1995            1996            1995
                                                                          ---------       ---------       ---------       ---------
<S>                                                                       <C>             <C>             <C>             <C>      
Revenue:
  Vehicle rentals                                                         $ 377,345       $ 337,922       $ 701,130       $ 637,649
  Interest                                                                    1,022           1,245           1,974           2,847
  Revenue from affiliates                                                        17            --               694            --
  Other                                                                         135           1,528             833           2,487
                                                                          ---------       ---------       ---------       ---------
                                                                            378,519         340,695         704,631         642,983
                                                                          ---------       ---------       ---------       ---------

Costs and expenses:
  Vehicle depreciation                                                      106,540          95,688         195,858         181,904
  Vehicle interest                                                           28,925          31,190          55,564          61,227
  Vehicle leases                                                              5,230          19,156           9,654          31,070
  Selling, general and administrative                                       232,543         206,378         446,729         407,862
  Other interest                                                              7,453           2,733          11,786           5,465
  Minority interest in net loss of consolidated subsidiaries                   (194)           (398)           (653)         (1,161)
                                                                          ---------       ---------       ---------       ---------
                                                                            380,497         354,747         718,938         686,367
                                                                          ---------       ---------       ---------       ---------
Net loss                                                                  $  (1,978)      $ (14,052)      $ (14,307)      $ (43,384)
                                                                          =========       =========       =========       =========

</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -2-
<PAGE>


                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                   Combined Condensed Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                    Six Months Ended
                                                                        June 30,
                                                              --------------------------
                                                                  1996           1995
                                                              -----------    -----------
<S>                                                           <C>            <C>        
Cash flows from operating activities                          $   205,106    $   149,385
                                                              -----------    -----------
Cash flows from investing activities:
    Cash received from sale of revenue earning vehicles           850,177      1,267,890
    Cash paid to suppliers of revenue earning vehicles         (1,784,350)    (1,639,431)
    (Purchase) sale of investments                                (27,949)        23,944
    Capital expenditures                                          (10,524)       (18,979)
    Proceeds from sale of property and equipment                    1,398            753
                                                              -----------    -----------
Net cash used in investing activities                            (971,248)      (365,823)
                                                              -----------    -----------

Cash flows from financing activities:
    Proceeds from revenue earning vehicle financing             1,739,139      1,639,919
    Principal payments on revenue earning vehicle financing    (1,054,748)    (1,447,191)
    Proceeds from other debt                                      106,313         56,270
    Principal payments on other debt                               (6,907)       (29,675)
    Dividends and distributions                                   (10,870)        (8,925)
    Contributions                                                    --            1,113
                                                              -----------    -----------
Net cash provided by financing activities                         772,927        211,511
                                                              -----------    -----------
Effect of exchange rate changes on cash                              (302)           272
                                                              -----------    -----------
Net increase (decrease) in cash and cash equivalents                6,483         (4,655)
Cash and cash equivalents at beginning of period                   11,953         15,698
                                                              -----------    -----------
Cash and cash equivalents at end of period                    $    18,436    $    11,043
                                                              ===========    ===========
Supplemental disclosures:                        

      Interest paid                                           $    63,263    $    66,571
                                                              ===========    ===========
      Income tax payments                                     $      --      $       256
                                                              ===========    ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -3-
<PAGE>


                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                       Combining Condensed Balance Sheets
                                   (Unaudited)
                                 (In thousands)

                                  June 30, 1996
<TABLE>
<CAPTION>

                                                                                              Alamo
                                                                                  GUSA     Affiliated
                   Assets                               Alamo       DKBERT        Ltd.      Companies   Eliminations      Combined
                                                      ----------   ---------    ---------  ----------   ------------     -----------
<S>                                                   <C>          <C>          <C>          <C>         <C>            <C>        
Cash and cash equivalents                             $    5,113   $   1,156    $  11,100    $  1,067    $      --      $    18,436
Investments                                               90,575        --           --          --             --           90,575
Receivables:
  Trade, less allowance for doubtful
     accounts of $1,522, $-0-, $2,514
     and $141 for Alamo, DKBERT,
     GUSA, Ltd., and Alamo
     Affiliated Companies,
     respectively                                         63,137        --         24,171       1,763           --           89,071
  Vehicle                                                 34,079        --         18,253         188           --           52,520
  Notes, mortgages and other due from
     affiliates                                           75,515         780        5,457       7,527        (84,574)         4,705
  Other                                                   11,430         321          408         535            (60)        12,634
                                                      ----------   ---------    ---------    --------    -----------    -----------
                                                         184,161       1,101       48,289      10,013        (84,634)       158,930
                                                      ----------   ---------    ---------    --------    -----------    -----------
Revenue earning vehicles, net                          2,056,780        --        188,792      14,676           --        2,260,248
Property and equipment, net                               73,224     134,754        3,503       1,277           --          212,758
Other assets                                              46,945       2,066       19,366       1,414           (753)        69,038
                                                      ----------   ---------    ---------    --------    -----------    -----------
                                                      $2,456,798   $ 139,077    $ 271,050    $ 28,447    $   (85,387)   $ 2,809,985
                                                      ==========   =========    =========    ========    ===========    ===========

           Liabilities and Equity

Notes payable and lines of credit secured
     by revenue earning vehicles                      $2,015,446   $    --      $ 198,102    $ 14,731    $      --      $ 2,228,279
Mortgages and notes payable to affiliates                   --         2,918        5,732        --           (8,650)          --
Estimated auto liability claims                          120,320        --          1,859         103           --          122,282
Accounts payable to affiliates                             3,681         944       62,322      14,523        (77,022)         4,448
Accounts payable                                         115,976       2,105       17,525       2,844           --          138,450
Other debt                                                98,100     119,668       18,881        --             --          236,649
Accrued expenses                                          21,175       1,669         --           247            (20)        23,071
Customer deposits                                         15,951        --          1,455         259         (1,092)        16,573
                                                      ----------   ---------    ---------    --------    -----------    -----------
Total liabilities                                      2,390,649     127,304      305,876      32,707        (86,784)     2,769,752
                                                      ----------   ---------    ---------    --------    -----------    -----------

Minority interest (deficiency in assets)                    --          --           (140)        155           (275)          (260)

Equity:
  Common stock                                                 1        --           --             4           --                5
  Additional paid-in capital                               9,568        --           --         2,137         (2,176)         9,529
  Retained earnings and partners' capital                 56,580      11,773      (36,922)     (6,575)         3,848         28,704
  Translation adjustment                                    --          --          2,236          19           --            2,255
                                                      ----------   ---------    ---------    --------    -----------    -----------
Total equity                                              66,149      11,773      (34,686)     (4,415)         1,672         40,493
                                                      ----------   ---------    ---------    --------    -----------    -----------

                                                      $2,456,798   $ 139,077    $ 271,050    $ 28,447    $   (85,387)   $ 2,809,985
                                                      ==========   =========    =========    ========    ===========    ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -4-


<PAGE>



                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                       Combining Condensed Balance Sheets
                                    (Audited)
                                 (In thousands)

                                December 31, 1995
<TABLE>
<CAPTION>
                                                                                               Alamo
                                                                                    GUSA     Affiliated
                   Assets                                 Alamo        DKBERT       Ltd.      Companies   Eliminations     Combined
                                                        ----------   ---------    ---------  ----------   ------------    ----------

<S>                                                     <C>          <C>          <C>          <C>         <C>            <C>       
Cash and cash equivalents                               $    5,987   $     586    $   3,777    $  1,603    $      --      $   11,953
Investments                                                 62,626        --           --          --             --          62,626
Receivables:
  Trade, less allowance for doubtful
     accounts of $1,423, $-0-, $3,692
     and $99 for Alamo, DKBERT,
     GUSA Ltd., and Alamo
     Affiliated Companies,
     respectively                                           42,004        --         24,770         644           --          67,418
  Vehicle                                                   78,619        --         15,494         295           --          94,408
  Notes, mortgages and other due from
     affiliates                                             21,960         680        7,128       1,772        (29,131)        2,409
  Other                                                      6,586         211          480         498           --           7,775
                                                        ----------   ---------    ---------    --------    -----------    ----------
                                                           149,169         891       47,872       3,209        (29,131)      172,010
                                                        ----------   ---------    ---------    --------    -----------    ----------
Revenue earning vehicles, net                            1,327,572        --        145,541       5,296           --       1,478,409
Property and equipment, net                                 73,504     134,789        4,487       1,205           --         213,985
Other assets                                                40,155       2,683       19,458         948         (1,482)       61,762
                                                        ----------   ---------    ---------    --------    -----------    ----------
                                                        $1,659,013   $ 138,949    $ 221,135    $ 12,261    $   (30,613)   $2,000,745
                                                        ==========   =========    =========    ========    ===========    ==========
           Liabilities and Equity

Notes payable and lines of credit secured
     by revenue earning vehicles                        $1,346,651   $    --      $ 193,936    $  5,535    $      --      $1,546,122
Mortgages and notes payable to affiliates                     --         8,815        4,827          16        (13,658)         --
Estimated auto liability claims                            110,334        --          2,079          35           --         112,448
Accounts payable to affiliates                               5,354       3,938        1,931       6,977        (16,523)        1,677
Accounts payable                                            88,302       2,435       23,467       2,203            (33)      116,374
Other debt                                                   8,700     109,128       19,438        --             --         137,266
Accrued expenses                                             8,543         836        1,183         488           --          11,050
Customer deposits                                            8,446       1,928          808         142         (1,481)        9,843
                                                        ----------   ---------    ---------    --------    -----------    ----------
Total liabilities                                        1,576,330     127,080      247,669      15,396        (31,695)    1,934,780
                                                        ----------   ---------    ---------    --------    -----------    ----------

Minority interest (deficiency in assets)                      --          --            119         156           (275)         --
Equity:
  Common stock                                                   1        --           --             4           --               5
  Additional paid-in capital                                 9,568        --           --         2,102         (2,176)        9,494
  Retained earnings and partners' capital                   73,114      11,869      (29,326)     (5,309)         3,533        53,881
  Translation adjustment                                      --          --          2,673         (88)          --           2,585
                                                        ----------   ---------    ---------    --------    -----------    ----------
Total equity                                                82,683      11,869      (26,653)     (3,291)         1,357        65,965
                                                        ----------   ---------    ---------    --------    -----------    ----------

                                                        $1,659,013   $ 138,949    $ 221,135    $ 12,261    $   (30,613)   $2,000,745
                                                        ==========   =========    =========    ========    ===========    ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -5-


<PAGE>


                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                  Combining Condensed Statements of Operations
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                          Three Months Ended June 30, 1996
                                                    --------------------------------------------------------------------------------
                                                                                             Alamo
                                                                                GUSA       Affiliated
                                                      Alamo        DKBERT        Ltd.       Companies    Eliminations      Combined
                                                    ---------      -------     --------    ----------    ------------      ---------
<S>                                                 <C>            <C>         <C>           <C>           <C>            <C>      
Revenue:
  Vehicle rentals                                   $ 339,172      $  --       $ 35,235      $  2,496      $     442      $ 377,345
  Interest                                              2,492         --            171             1         (1,642)         1,022
  Revenue from affiliates                                --          4,529          645         7,840        (12,997)            17
  Other                                                  --            135         (194)          (50)           244            135
                                                    ---------      -------     --------      --------      ---------      ---------

                                                      341,664        4,664       35,857        10,287        (13,953)       378,519
                                                    ---------      -------     --------      --------      ---------      ---------



Costs and expenses:
  Vehicle depreciation                                101,045         --          5,023           472           --          106,540
  Vehicle interest                                     26,441         --          2,398            86           --           28,925
  Vehicle leases                                        3,904         --            982           344           --            5,230
  Selling, general and administrative                 206,575        1,515       27,980         8,981        (12,508)       232,543
  Other interest                                        4,352        3,049        1,694            86         (1,728)         7,453
  Minority  interest in  net loss of
     consolidated subsidiaries                           --           --           (194)         --             --             (194)
                                                    ---------      -------     --------      --------      ---------      ---------
                                                      342,317        4,564       37,883         9,969        (14,236)       380,497
                                                    ---------      -------     --------      --------      ---------      ---------
Net income (loss)                                   $    (653)     $   100     $ (2,026)     $    318      $     283      $  (1,978)
                                                    =========      =======     ========      ========      =========      =========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -6-


<PAGE>




                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                  Combining Condensed Statements of Operations
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                             Three Months Ended June 30, 1995
                                                       -----------------------------------------------------------------------------
                                                                                              Alamo
                                                                                  GUSA      Affiliated
                                                       Alamo        DKBERT        Ltd.       Companies   Eliminations      Combined
                                                       -----        ------        ----       ---------   ------------     ---------
<S>                                                  <C>            <C>         <C>           <C>          <C>            <C>      
Revenue:
  Vehicle rentals                                    $ 304,344      $  --       $ 31,895      $ 1,683      $    --        $ 337,922
  Interest                                               1,934           67           31           (6)          (781)         1,245
  Revenue from affiliates                                 --          4,057         --            464         (4,521)          --
  Other                                                   --            157        2,901          247         (1,777)         1,528
                                                     ---------      -------     --------      -------      ---------      ---------

                                                       306,278        4,281       34,827        2,388         (7,079)       340,695
                                                     ---------      -------     --------      -------      ---------      ---------


Costs and expenses:
  Vehicle depreciation                                  89,741         --          5,744          203           --           95,688
  Vehicle interest                                      29,492         --          1,687           11           --           31,190
  Vehicle leases                                        17,022         --          1,808          326           --           19,156
  Selling, general and administrative                  183,520        1,521       26,780        1,857         (7,300)       206,378
  Other interest                                           901        2,419          167           27           (781)         2,733
  Minority interest in net loss of
     consolidated subsidiaries                            --           --           (398)        --             --             (398)
                                                     ---------      -------     --------      -------      ---------      ---------
                                                       320,676        3,940       35,788        2,424         (8,081)       354,747
                                                     ---------      -------     --------      -------      ---------      ---------

Net income (loss)                                    $ (14,398)     $   341     $   (961)     $   (36)     $   1,002      $ (14,052)
                                                     =========      =======     ========      =======      =========      =========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -7-


<PAGE> 


                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                  Combining Condensed Statements of Operations
                                   (Unaudited)
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                              Six Months Ended June 30, 1996
                                                    --------------------------------------------------------------------------------
                                                                                             Alamo
                                                                                 GUSA      Affiliated
                                                      Alamo         DKBERT       Ltd.       Companies    Eliminations     Combined
                                                    ---------      -------     --------      --------    ------------     ---------
<S>                                                 <C>            <C>         <C>           <C>           <C>            <C>      
Revenue:
  Vehicle rentals                                   $ 633,089      $  --       $ 64,060      $  4,142      $    (161)     $ 701,130
  Interest                                              4,797         --            229             4         (3,056)         1,974
  Revenue from affiliates                                --          8,938        1,631        14,465        (24,340)           694
  Other                                                  --            322          246            21            244            833
                                                    ---------      -------     --------      --------      ---------      ---------

                                                      637,886        9,260       66,166        18,632        (27,313)       704,631
                                                    ---------      -------     --------      --------      ---------      ---------


Costs and expenses:
  Vehicle depreciation                                186,380         --          8,656           822           --          195,858
  Vehicle interest                                     50,711         --          4,696           157           --           55,564
  Vehicle leases                                        7,115         --          2,001           538           --            9,654
  Selling, general and administrative                 394,122        3,253       56,226        17,700        (24,572)       446,729
  Other interest                                        5,876        5,970        2,836           160         (3,056)        11,786
  Minority interest in net loss of
     consolidated subsidiaries                           --           --           (653)         --             --             (653)
                                                    ---------      -------     --------      --------      ---------      ---------

                                                      644,204        9,223       73,762        19,377        (27,628)       718,938
                                                    ---------      -------     --------      --------      ---------      ---------

Net income (loss)                                   $  (6,318)     $    37     $ (7,596)     $   (745)     $     315      $ (14,307)
                                                    =========      =======     ========      ========      =========      =========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -8-

<PAGE>

                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                  Combining Condensed Statements of Operations
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                        Six Months Ended June 30, 1995
                                                    -------------------------------------------------------------------------------
                                                                                             Alamo
                                                                                GUSA       Affiliated
                                                      Alamo        DKBERT        Ltd.       Companies    Eliminations     Combined
                                                    ---------      -------     --------      --------    ------------     ---------
<S>                                                 <C>            <C>         <C>           <C>           <C>            <C>      
Revenue:
  Vehicle rentals                                   $ 578,049      $  --       $ 57,227      $  2,373      $    --        $ 637,649
  Interest                                              4,271          166           59            14         (1,663)         2,847
  Revenue from affiliates                                --          8,178         --             668         (8,846)          --
  Other                                                  --            319        4,659           433         (2,924)         2,487
                                                    ---------      -------     --------      --------      ---------      ---------

                                                      582,320        8,663       61,945         3,488        (13,433)       642,983
                                                    ---------      -------     --------      --------      ---------      ---------

Costs and expenses:
  Vehicle depreciation                                171,829         --          9,812           263           --          181,904
  Vehicle interest                                     58,522         --          2,681            24           --           61,227
  Vehicle leases                                       27,295         --          3,266           509           --           31,070
  Selling, general and administrative                 362,590        3,170       51,231         2,927        (12,056)       407,862
  Other interest                                        1,749        4,937          415            27         (1,663)         5,465
  Minority interest in net loss of
     consolidated subsidiaries                           --           --         (1,161)         --             --           (1,161)
                                                    ---------      -------     --------      --------      ---------      ---------
                                                      621,985        8,107       66,244         3,750        (13,719)       686,367
                                                    ---------      -------     --------      --------      ---------      ---------


Net income (loss)                                   $ (39,665)     $   556     $ (4,299)     $   (262)     $     286      $ (43,384)
                                                    =========      =======     ========      ========      =========      =========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -9-

<PAGE>

                       ALAMO RENT-A-CAR, INC. AND AFFILIATES

                  Combining Condensed Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                               Six Months Ended June 30, 1996
                                                       -----------------------------------------------------------------------------
                                                                                                Alamo
                                                                                    GUSA     Affiliated
                                                          Alamo        DKBERT        Ltd.     Companies   Eliminations    Combined
                                                       -----------    --------    ---------    --------   ------------   -----------
<S>                                                    <C>            <C>         <C>          <C>         <C>          <C>        
Cash flows from operating activities                   $   207,320    $ (1,914)   $   7,494    $ (5,204)   $  (2,590)   $   205,106
                                                       -----------    --------    ---------    --------    ---------    -----------
Cash flows from investing activities:
  Cash received from sale of revenue
     earning vehicles                                      701,901        --        143,367       4,909         --          850,177
  Cash paid to suppliers of revenue earning
     vehicles                                           (1,572,949)       --       (196,146)    (15,255)        --       (1,784,350)
  (Purchase) sale of investments                           (27,949)       --           --          --           --          (27,949)
  Capital expenditures                                      (7,614)     (2,247)        (461)       (202)        --          (10,524)
  Proceeds from sale of property and
     equipment                                               1,077         321         --          --           --            1,398
                                                       -----------    --------    ---------    --------    ---------    -----------

Net cash used in investing activities                     (905,534)     (1,926)     (53,240)    (10,548)        --         (971,248)
                                                       -----------    --------    ---------    --------    ---------    -----------
Cash flows from financing activities:
  Proceeds from revenue earning vehicle
     financing                                           1,548,298        --        177,162      13,679         --        1,739,139
  Principal payments on revenue earning
     vehicle financing                                    (879,503)       --       (170,985)     (4,260)        --       (1,054,748)
  Proceeds from issuance of other debt                      90,000      12,500        3,813        --           --          106,313
  Principal payments on other debt                            (600)     (1,960)      (4,347)       --           --           (6,907)
  Collections from affiliate                                 2,975        --         54,514       6,368      (63,857)          --
  Payments to affiliate                                    (53,614)     (5,997)      (6,836)       --         66,447           --
  Dividends and distributions                              (10,216)       (133)        --          (521)        --          (10,870)
                                                       -----------    --------    ---------    --------    ---------    -----------

Net cash provided by financing activities                  697,340       4,410       53,321      15,266        2,590        772,927
                                                       -----------    --------    ---------    --------    ---------    -----------

Effect of exchange rate changes on cash                       --          --           (252)        (50)        --             (302)
                                                       -----------    --------    ---------    --------    ---------    -----------
Net  increase  (decrease)  in cash  and cash
     equivalents                                              (874)        570        7,323        (536)        --            6,483
Cash and cash  equivalents  at  beginning of
     period                                                  5,987         586        3,777       1,603         --           11,953
                                                       -----------    --------    ---------    --------    ---------    -----------

Cash and cash equivalents at end of period             $     5,113    $  1,156    $  11,100    $  1,067    $    --      $    18,436
                                                       ===========    ========    =========    ========    =========    ===========

Supplemental disclosures:
  Interest paid                                        $    52,200    $  9,893    $   6,433    $    211    $  (5,474)   $    63,263
                                                       ===========    ========    =========    ========    =========    ===========

  Income tax payments                                  $      --      $   --      $    --      $   --      $    --      $      --
                                                       ===========    ========    =========    ========    =========    ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      -10-

<PAGE>


                      ALAMO RENT-A-CAR, INC. AND AFFILIATES

                  Combining Condensed Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                               Six Months Ended June 30, 1995
                                                        ----------------------------------------------------------------------------
                                                                                                 Alamo
                                                                                     GUSA     Affiliated
                                                           Alamo        DKBERT       Ltd.      Companies   Eliminations   Combined
                                                        -----------    --------    ---------  ----------   ------------  -----------
<S>                                                     <C>            <C>         <C>          <C>        <C>          <C>        
Cash flows from operating activities                    $   136,493    $  2,027    $  17,824    $  (342)   $  (6,617)   $   149,385
                                                        -----------    --------    ---------    -------    ---------    -----------
Cash flows from investing activities:
  Cash received from sale of revenue
     earning vehicles                                     1,168,780        --         97,587      1,523         --        1,267,890
  Cash paid to suppliers of revenue earning
     vehicles                                            (1,490,870)       --       (141,969)    (6,592)        --       (1,639,431)
  Sale of investments                                        21,788       2,156         --         --           --           23,944
  Capital expenditures                                      (13,596)     (4,878)        (305)      (200)        --          (18,979)
  Proceeds from sale of property and
     equipment                                                  335         418         --         --           --              753
                                                        -----------    --------    ---------    -------    ---------    -----------

Net cash used in investing activities                      (313,563)     (2,304)     (44,687)    (5,269)        --         (365,823)
                                                        -----------    --------    ---------    -------    ---------    -----------
Cash flows from financing activities:
  Proceeds from revenue earning vehicle
     financing                                            1,493,850        --        139,077      6,992         --        1,639,919
  Principal payments on revenue earning
     vehicle financing                                   (1,339,499)       --       (106,078)    (1,614)        --       (1,447,191)
  Proceeds from other debt                                     --        52,811        3,459       --           --           56,270
  Principal payments on other debt                           (1,501)    (23,913)      (4,257)        (4)        --          (29,675)
  Collections from affiliate                                 25,812       4,119        8,677         36      (38,644)          --
  Payments to affiliate                                      (1,746)    (31,547)     (11,968)      --         45,261           --
  Dividends and distributions                                (6,344)     (1,351)        --       (1,230)        --           (8,925)
  Contributions                                                 900        --              5        208         --            1,113
                                                        -----------    --------    ---------    -------    ---------    -----------

Net cash provided by financing activities                   171,472         119       28,915      4,388        6,617        211,511
                                                        -----------    --------    ---------    -------    ---------    -----------

Effect of exchange rate changes on cash                        --          --            251         21         --              272
                                                        -----------    --------    ---------    -------    ---------    -----------

Net increase (decrease) in cash and cash
     equivalents                                             (5,598)       (158)       2,303     (1,202)        --           (4,655)
Cash and cash equivalents at beginning of
     period                                                   6,598         466        6,400      2,234         --           15,698
                                                        -----------    --------    ---------    -------    ---------    -----------

Cash and cash equivalents at end of period              $     1,000    $    308    $   8,703    $ 1,032    $    --      $    11,043
                                                        ===========    ========    =========    =======    =========    ===========

Supplemental disclosures:
  Interest paid                                         $    61,765    $  4,937    $   1,481    $    51    $  (1,663)   $    66,571
                                                        ===========    ========    =========    =======    =========    ===========
  Income tax payments                                   $       256    $   --      $    --      $  --      $    --      $       256
                                                        ===========    ========    =========    =======    =========    ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -11-

<PAGE>

                      ALAMO RENT-A-CAR, INC. AND AFFILIATES


         Notes to Combined and Combining Condensed Financial Statements
                                    Unaudited


(1)      Summary of Significant Accounting Policies

         (a)    Interim Financial Statements and Basis of Presentation

               The accompanying condensed financial statements include the
               accounts of the following entities, each entity affiliated with
               each other as a result of common ownership and common management:
               (i) Alamo Rent-A-Car, Inc. and Affiliate (Alamo), (ii) DKBERT,
               Assoc., (DKBERT), (iii) Guy Salmon USA, Ltd. and Subsidiaries
               (GUSA Ltd.), and (iv) Alamo Rent-A-Car (Belgium), Inc. (Alamo
               Belgium), Alamo Rent-A-Car (Canada), Inc. (Alamo Canada), Green
               Corn, Inc. (Green Corn), Guy Salmon (USA), Inc. (GUSA Inc.),
               Territory Blue, Inc. (Territory Blue), and Tower Advertising
               Group, Inc. (Tower) (collectively, the Alamo Affiliated
               Companies). The combined and combining financial statements of
               each of the above entities (collectively referred to as the
               "Companies") include the accounts of the Companies and their
               respective majority-owned subsidiaries. All significant
               intercompany accounts and transactions are eliminated in
               combination. The following is a description of the financial
               statements included in the accompanying combined and combining
               financial statements:

               (i)  The consolidated financial statements of Alamo and Alamo
                    Funding, L.P. (AFL). Alamo has a 99 percent limited
                    partnership interest in AFL and AFL's 1 percent general
                    partner is a corporation owned by the shareholders of Alamo.
                    All significant intercompany balances and transactions have
                    been eliminated in consolidation. Alamo is engaged in the
                    car rental business throughout the United States, primarily
                    on a daily or weekly basis. AFL provides financing to Alamo
                    for the financing or refinancing of revenue earning
                    vehicles. AFL and Alamo have separate corporate existences
                    and separate financial conditions and records. The assets of
                    AFL will be available only to satisfy the claims of its
                    creditors and will not be available to any creditors of
                    Alamo or its other affiliates.

               (ii) The financial statements of DKBERT, a Florida partnership,
                    which owns and leases real property. DKBERT is economically
                    dependent on Alamo for rental income sufficient to service
                    its indebtedness.

               (iii) The consolidated financial statements of GUSA Ltd., a
                    Florida limited partnership and the holding company for
                    certain European car rental affiliates of Alamo. The
                    subsidiaries of GUSA Ltd. are (i) Alamo Rent-A-Car (UK)
                    Limited, which conducts operations in the United Kingdom;
                    (ii) Alamo Rent-A-Car, AG, Zurich which conducts Swiss
                    operations; (iii) Alamo Autovermietung GmbH, which conducts
                    German operations; and (iv) Alamo Rent-A-Car (Vienna) GmbH,
                    organized April 1995 and closed April 1996. All significant
                    intercompany balances and transactions have been eliminated
                    in consolidation. GUSA Ltd. and its subsidiaries are
                    economically dependent on Alamo for administrative support
                    and working capital required to supplement its cash flow
                    needs and to provide interim funding for capital
                    expenditures.

               (iv) The combined financial statements of the Alamo Affiliated
                    Companies, as follows: (i) Alamo Belgium which conducts car
                    rental operations in Belgium; (ii) Alamo Canada which
                    conducts car rental operations in Canada; (iii) Green Corn,
                    an entity with limited assets; (iv) GUSA Inc., which owns
                    79% of Alamo Rent-


                                      -12-
<PAGE>


                    A-Car B.V. which conducts car rental operations in The
                    Netherlands and also owns a minority interest in GUSA Ltd.;
                    (v) Territory Blue, a management company which contracts
                    with certain employees of Alamo and offers management
                    services to certain other entities; and (vi) Tower, which
                    provides advertising services to Alamo. The combined
                    financial statements include the accounts of the Alamo
                    Affiliated Companies and their majority-owned subsidiaries.
                    Minority interest represents GUSA Ltd.'s 21% ownership in
                    Alamo Rent-A-Car B.V. All significant intercompany accounts
                    and transactions are eliminated in combination. The Alamo
                    Affiliated Companies are economically dependent on Alamo for
                    administrative support and working capital required to
                    supplement their cash flow needs and to provide interim
                    funding for capital expenditures.

                The accompanying unaudited combined and combining condensed
                financial statements have been prepared by the Companies in
                accordance with the accounting policies described in the 1995
                Annual Report and should be read in conjunction with the
                combined financial statements and notes which appear in that
                report. These statements do not include all of the information
                and footnotes required by generally accepted accounting
                principles for complete financial statements. In the opinion of
                management, all normal recurring adjustments considered
                necessary for a fair presentation have been included.

         (b)    Reclassifications

                Certain reclassifications have been made to the 1995 financial
                statements to conform to the presentation used in 1996.

(2)      Revenue Earning Vehicles

         Revenue earning vehicles consist of the following (in thousands):
<TABLE>
<CAPTION>

                                                                               June 30, 1996
                                                    ----------------------------------------------------------------
                                                                                          Alamo
                                                                         GUSA          Affiliated
                                                        Alamo            Ltd.           Companies         Combined
                                                        -----            ----           ---------         --------
         <S>                                          <C>                <C>             <C>              <C>        
         Revenue earning vehicles                     $2,290,033         $205,923        $15,468          $2,511,424

         Less accumulated depreciation                  (233,253)         (17,131)          (792)           (251,176)
                                                      ----------         --------        -------          ----------

                                                      $2,056,780         $188,792        $14,676          $2,260,248
                                                      ==========         ========        =======          ==========

                                                                             December 31, 1995
                                                    ----------------------------------------------------------------
                                                                                          Alamo
                                                                         GUSA          Affiliated
                                                        Alamo            Ltd.           Companies         Combined
                                                        -----            ----           ---------         --------
         Revenue earning vehicles                     $1,539,814         $156,113        $ 6,018           $1,701,945

         Less accumulated depreciation                  (212,242)         (10,572)          (722)            (223,536)
                                                      ----------         --------        -------          ----------

                                                      $1,327,572         $145,541        $ 5,296          $ 1,478,409
                                                      ==========         ========        =======          ==========
</TABLE>


                                      -13-


<PAGE>


(3)      Notes Payable and Lines of Credit Secured By Revenue Earning Vehicles

         Notes payable and lines of credit secured by revenue earning vehicles
         consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                          June 30,     December 31,
               Alamo                                                                        1996           1995
               -----                                                                        ----           ----
               <S>                                                                    <C>          <C> 
               Amounts  under  $750  million   revolving  credit  agreement  and
                  predecessor agreements with termination date of June 30, 1999;
                  secured by eligible vehicle collateral and vehicle receivable
                  balances; interest at formulas based on prime, Federal funds
                  or LIBOR at Alamo's discretion                                         $  494,441       $   19,393

               Amounts under $580 million loan agreement with termination date
                  of June 10, 1997; secured by eligible vehicle collateral and
                  vehicle receivable balances; interest based on market dictated
                  commercial paper rates                                                    578,483          579,001

               Senior secured notes payable with interest at fixed rates ranging
                  from 5.58% to 7.08% with various maturity dates and amounts as
                  follows: December 15, 1996 - $133 million; December 15, 1997 -
                  $25 million; December 15, 1998 - $113 million; December 15,
                  2000 - $94 million; and, December 15, 2003 - $80.5 million;
                  secured by eligible vehicle collateral and vehicle receivable
                  balances                                                                  445,500          445,500

               Amounts under $250 million loan agreement with termination date
                  of October 2, 1996; secured by eligible vehicle collateral and
                  vehicle receivable balances; interest based on market dictated
                  commercial paper rates                                                    246,955          236,357

               Amounts under $175 million revolving credit agreement with
                  termination date of June 5, 1997; secured by eligible vehicle
                  collateral and vehicle receivable balances; interest at
                  formulas based on prime or LIBOR at Alamo's discretion                    113,000             -

               Amounts to be financed  after period end under various  revolving
                  credit agreements                                                         137,067           66,400
                                                                                          ---------        ---------

                              Alamo subtotal                                              2,015,446        1,346,651
                                                                                          ---------        ---------
</TABLE>

                                      -14-
<PAGE>



<TABLE>
<CAPTION>
                                                                                          June 30,     December 31,
                                                                                            1996          1995
             GUSA Ltd.                                                                    --------     ------------
             ---------
               <S>                                                                        <C>             <C>     
               Amounts under various uncommitted revolving lease facilities with
                  financing institutions in Great Britain; secured by eligible
                  vehicle collateral; interest based on an as quoted
                  basis dictated by market competition                                    $ 156,575      $ 157,088

               Amounts under deutsche mark (DM) 27,500 credit agreement;
                  secured by eligible vehicle collateral and vehicle receivable
                  balances; interest based on LIBOR; termination date, February
                  1997                                                                       14,669             -

               Amounts under DM 23,000 revolving credit agreement with various
                  maturity dates; secured by eligible vehicle collateral and
                  certain real property; interest ranging from 3.8% - 9.0%                   15,880         11,368

               Amounts under DM term loan and predecessor agreements; secured by
                  eligible vehicle collateral and vehicle receivable balances;
                  interest based on FIBOR plus 125 basis points or ICM rate plus
                  150 basis points
                                                                                               -            14,139

               Other,  including  amounts to be financed after period end, under
                  various revolving lease facilities                                         10,978         11,341
                                                                                         ----------     ----------

                              GUSA Ltd. subtotal                                           198,102        193,936
                                                                                         ----------     ----------
               Alamo Affiliated Companies
               --------------------------
               Amounts under Belgium franc (BEF) 155,520 credit facility;
                  secured by eligible vehicle collateral; interest at Brussels
                  Interbank offered rate plus 110 basis points; termination
                  date, June 1997; guaranteed by Alamo
                                                                                              2,877         1,946

               Amounts under Canadian dollar C$20,000 credit agreement;
                  secured by eligible vehicle collateral; interest at Agent's
                  Bankers Acceptances plus 62.5 basis points; termination date, 
                  June 1998; guaranteed by Alamo
                                                                                              6,879          3,539

               Other,  including  amounts to be financed after period end, under
                    various revolving credit agreements                                       4,975             50
                                                                                         ----------     ----------

                              Alamo Affiliated Companies subtotal                            14,731          5,535
                                                                                         ----------     ----------

                              Combined                                                   $2,228,279     $1,546,122
                                                                                         ==========     ==========
</TABLE>


                                      -15-

<PAGE>



(4)      Other Debt

         Other debt consists of the following (in thousands):
<TABLE>
<CAPTION>

                                                                                          June 30,     December 31,
               Alamo                                                                        1996           1995
               -----                                                                        ----           ----
               <S>                                                                        <C>            <C>
               11 3/4% Senior Notes due 2006, interest payable  semi-annually on
                    January  31 and July 31 of each  year,  commencing  July 31,
                    1996; unsecured                                                       $ 90,000       $   -

               Note payable to bank with interest at a formula based on LIBOR or
                    prime paid quarterly; secured by a building; principal
                    payable in quarterly installments beginning March 1996 and
                    based on the balance outstanding at that date, due December
                    2003                                                                     8,100          8,700
                                                                                         ---------      ---------

                              Alamo subtotal                                                98,100          8,700
                                                                                          --------      ---------
               DKBERT
               ------
               Mortgages payable to GMAC and predecessor agreements with
                    interest at 9.193%; payable in monthly installments, due
                    July 2005; secured by real property; guaranteed by Alamo               108,843        107,840

               11 3/4% Senior Notes due 2006, interest payable semi-annually
                    on January 31 and July 31 of each year, commencing July 31,
                    1996; unsecured                                                         10,000           -

               Mortgages payable to bank with interest at 0.75% over prime;
                    variable principal payments due December 2000; secured by
                    real property; guaranteed by Alamo                                         825            934

               Other mortgages payable                                                        -               354
                                                                                           -------        -------
                              DKBERT subtotal                                              119,668        109,128
                                                                                           -------        -------
</TABLE>

                                      -16-


<PAGE>


<TABLE>
<CAPTION>
                                                                                          June 30,      December 31,
                                                                                            1996            1995
                                                                                            ----            ----
               GUSA LTD.
               --------
               <S>                                                                         <C>              <C>
               Term loan agreement with bank, interest at LIBOR plus 125 basis
                    points, payable monthly; principal payable in quarterly
                    installments of $331, due January 1999; secured by
                    non-vehicle equipment, trade receivables and leasehold
                    improvements                                                           $  3,625         $  4,285

               Amounts under Great Britain pound (GBP) 10,000 revolving
                    credit commitment to expire December 21, 1996; interest
                    based on Sterling LIBOR plus 125 basis points or base rate
                    plus 125 basis points; secured by non-vehicle equipment and
                    leaseholds                                                               15,256           11,431

               Note payable to minority shareholder of combined affiliate,  paid
                    April 1996                                                                 -               3,722
                                                                                           --------         --------

                              GUSA Ltd. subtotal                                             18,881           19,438
                                                                                           --------         --------

                              Combined                                                     $236,649         $137,266
                                                                                           ========         ========
</TABLE>

         The 11 3/4% Senior Notes due 2006 (the "Senior Notes") were issued by
         the entities described in Note 1 (the "Issuers") in connection with a
         registration statement on Form S-1 with the Securities and Exchange
         Commission. The Senior Notes are unsecured, joint and several
         obligations of each of the Issuers and rank pari passu in right of
         payment with all existing and future debt (as defined) of the Issuers.
         The Senior Notes are effectively subordinated to all existing and
         future secured indebtedness of each of the Issuers.

                                      -17-
<PAGE>
                                           


(5)      Condensed Financial Information of Alamo Affiliated Companies

         The following table summarizes condensed financial statements of the
         Alamo Affiliated Companies (in thousands):

         Balance Sheets:
<TABLE>
<CAPTION>
                                                                         As of June 30, 1996
                                                --------------------------------------------------------------------
                                                 Alamo     Alamo      Green      GUSA   Territory
                                                Belgium   Canada       Corn      Inc.     Blue     Tower   Combined
                                                -------   ------       ----      ----     ----     -----   --------
          <S>                                    <C>       <C>      <C>         <C>     <C>       <C>       <C>     
          Assets:
               Cash and cash equivalents         $   470   $   215  $     40    $   279 $    -    $     63   $ 1,067
               Receivables, net                      688     1,431        82      1,658    3,835     2,319    10,013
               Revenue earning vehicles, net       2,833     9,492       -        2,351      -         -      14,676
               Property and  equipment, net           38     1,054       -          102      -          83     1,277
               Other assets                          373       435       -          480      110        16     1,414
                                                  ------    ------   -------     ------   ------  ----- --   -------
                                                  $4,402   $12,627   $   122     $4,870   $3,945  $  2,481   $28,447
                                                  ======   =======   =======     ======   ======  ========   =======


          Liabilities and Equity:
               Notes payable and lines of credit 
                 secured by revenue earning                
                 vehicles                        $ 2,877   $10,400   $   -      $ 1,454  $   -     $   -    $ 14,731
               Due to affiliates                   1,218     3,079       -        5,314    3,128     1,784    14,523
               Accounts payable                      322       719       -          764      281       758     2,844
               Accrued expenses and customer
                  deposits                            96       292       159         60      -           2       609
                                                 -------  --------   -------    -------  -------  --------  --------

                                                   4,513    14,490       159      7,592    3,409     2,544    32,707
                                                 -------  --------   -------    -------  -------  --------  --------

               Minority interest                     -         -         -          155      -         -         155
               Equity (deficit)                     (111)   (1,863)      (37)    (2,877)     536      (63)    (4,415)
                                                 -------  --------   -------    -------  -------  --------  --------

                                                 $ 4,402  $ 12,627   $   122    $ 4,870  $ 3,945   $ 2,481  $ 28,447
                                                 =======  ========   =======    =======  =======   =======  ========
</TABLE>

                                      -18-
<PAGE>


<TABLE>
<CAPTION>
                                                                       As of December 31, 1995
                                                --------------------------------------------------------------------
                                                 Alamo     Alamo      Green     GUSA   Territory
                                                Belgium   Canada      Corn      Inc.      Blue     Tower   Combined
                                                -------   ------      ----      ----      ----     -----   --------
          <S>                                    <C>      <C>        <C>         <C>     <C>      <C>       <C>     
          Assets:
               Cash and cash equivalents          $  597   $  283      $451      $  289    $ -     $  (17)   $ 1,603
               Receivables, net                      874      118       381         783      -      1,053      3,209
               Revenue earning vehicles, net       2,044    3,211        -           41      -        -        5,296
               Property and equipment, net            37    1,018        -          113      -         37      1,205
               Other assets                          131      206        -          611      -        -          948
                                                  ------   -------     ----      ------    ----    ------    -------

                                                  $3,683   $4,836      $832      $1,837    $ -     $1,073    $12,261
                                                  ======   ======      ====      ======    ====    ======    =======

          Liabilities and Equity:
               Notes payable and lines of credit
                 secured by revenue earning
                 vehicles                         $1,946   $3,589      $ -       $ -       $ -     $  -      $ 5,535
               Due to affiliates                   1,187    1,887        -        3,319      -        600      6,993
               Accounts payable                      420      214        -          598      -        971      2,203
               Accrued expenses and customer
                  deposits                           166      107       287         105      -        -          665
                                                  ------   -------     ----      ------    ----    ------    -------

                                                   3,719    5,797       287       4,022      -      1,571     15,396
                                                  ------   -------     ----      ------    ----    ------    -------

               Minority interest                     -        -          -          156      -        -          156
               Equity (deficit)                      (36)    (961)      545      (2,341)     -       (498)    (3,291)
                                                  ------   -------     ----      ------    ----    ------    -------
                                                     
                                                  $3,683   $4,836      $832      $1,837    $ -     $1,073    $12,261
                                                  ======   ======      ====      ======    ====    ======    =======

<CAPTION>

         Statements of Operations:

                                                                  Three months ended June 30, 1996
                                                ----------------------------------------------------------------------
                                                 Alamo     Alamo      Green      GUSA   Territory
                                                Belgium   Canada       Corn      Inc.     Blue     Tower   Combined
                                                -------   ------       ----      ----     ----     -----   --------
          <S>                                    <C>      <C>        <C>         <C>     <C>      <C>       <C>     
          Revenue:
               Vehicle rentals                    $  463  $   974    $   -      $ 1,059  $  -      $  -     $  2,496
               Revenue from affiliates                22      244         1         153   4,313     3,107      7,840
               Interest and other revenue            -        -           4         -       -         (53)       (49)
                                                  ------   ------      ----      ------    ----    ------    -------
                                                     485    1,218         5       1,212   4,313     3,054     10,287
                                                  ------   ------      ----      ------    ----    ------    -------

          Costs and expenses:
               Vehicle depreciation                  102      319        -           51     -         -          472
               Vehicle interest                       11       75        -          -       -         -           86
               Vehicle leases                          6      -          -          338     -         -          344
               Selling, general and
                  administrative and other
                  interest                           364    1,168        16       1,093   3,611     2,815      9,067
                                                  ------   ------      ----      ------    ----    ------    -------
                                                     483    1,562        16       1,482   3,611     2,815      9,969
                                                  ------   ------      ----      ------    ----    ------    -------

          Net income (loss)                       $    2   $ (344)     $(11)     $ (270)   $702    $  239    $   318
                                                  ======   ======      ====      ======    ====    ======    =======
</TABLE>

                                      -19-
<PAGE>

<TABLE>
<CAPTION>
                                                                  Three months ended June 30, 1995
                                                ----------------------------------------------------------------------
                                                 Alamo     Alamo      Green     GUSA    Territory
                                                Belgium    Canada     Corn      Inc.      Blue     Tower    Combined
                                                -------    ------     ----      ----      ----     -----    --------
          <S>                                    <C>      <C>        <C>         <C>     <C>      <C>       <C>     
          Revenue:
               Vehicle rentals                   $   502  $   190    $   -     $   991    $  -    $  -      $  1,683
               Revenue from affiliates               -        -          31        171       -        262        464
               Interest and other revenue             36      -         (12)       184       -         33        241
                                                    ----      ---        --     ------       --      ----     ------
                                                     538      190        19      1,346       -        295      2,388
                                                     ---      ---        --      -----       --       ---      -----


          Costs and expenses:
               Vehicle depreciation                   80       78        -          45       -        -          203
               Vehicle interest                      (13)      24        -         -         -        -           11
               Vehicle leases                        -        -          -         326       -        -          326
               Selling, general and
                  administrative and other
                  interest                           427      460        17        945       -         35      1,884
                                                     ---      ---        --     ------       --      ----      -----
                                                     494      562        17      1,316       -         35      2,424
                                                     ---      ---        --      -----       --      ----      -----

          Net income (loss)                     $     44  $  (372)  $     2   $     30    $  -     $  260  $     (36)
                                                   =====      ===       ===    =======       ==       ===     ======
<CAPTION>

                                                                  Six months ended June 30, 1996
                                              -----------------------------------------------------------------------
                                                Alamo     Alamo      Green     GUSA    Territory
                                               Belgium    Canada      Corn      Inc.       Blue      Tower   Combined
                                               -------    ------      ----      ----       ----      -----   --------
          <S>                                  <C>       <C>        <C>       <C>       <C>        <C>       <C>     
          Revenue:
               Vehicle rentals                 $   822   $ 1,582    $  -      $ 1,738   $   -      $   -     $  4,142
               Revenue from affiliates              86       558      (150)       519     8,064      5,388     14,465
               Interest and other revenue          -         -           4        -         -           21         25
                                                   ---      ----     -----       ----      ----    -------    -------
                                                   908     2,140      (146)     2,257     8,064      5,409     18,632
                                                   ---     -----       ---      -----     -----      -----     ------

          Costs and expenses:
               Vehicle depreciation                163       577       -           82       -          -          822
               Vehicle interest                     28       129       -          -         -          -          157
               Vehicle leases                        6         3       -          529       -          -          538
               Selling, general and
                  administrative and other
                  interest                         790     2,346        28      2,307     7,529      4,860     17,860
                                                   ---     -----      ----      -----     -----      -----     ------
                                                   987     3,055        28      2,918     7,529      4,860     19,377
                                                   ---     -----      ----      -----     -----      -----     ------

          Net income (loss)                    $   (79)  $  (915)   $ (174)  $   (661)  $   535    $   549   $   (745)
                                                  ====    =======     ====     ======    ======     ======   ========
</TABLE>

                                      -20-
<PAGE>


<TABLE>
<CAPTION>
                                                                   Six months ended June 30, 1995
                                                ----------------------------------------------------------------------
                                                 Alamo      Alamo      Green      GUSA   Territory
                                                Belgium   Canada       Corn      Inc.     Blue     Tower   Combined
                                                --------   ------       ----      ----     ----     -----   --------
          <S>                                    <C>      <C>        <C>        <C>      <C>       <C>      <C>     
          Revenue:
               Vehicle rentals                   $   753  $   190    $   -      $ 1,430  $   -     $  -     $  2,373
               Revenue from affiliates               -        -          31         171      -        466        668
               Interest and other revenue             36      -          14         364      -         33        447
                                                    ----      ---        --      ------      --      ----     ------
                                                     789      190        45       1,965      -        499      3,488
                                                     ---      ---        --       -----      --       ---      -----

          Costs and expenses:
               Vehicle depreciation                  140       78        -           45      -        -          263
               Vehicle interest                      -         24        -          -        -        -           24
               Vehicle leases                        -        -          -          509      -        -          509
               Selling, general and
                  administrative and other
                  interest                           681      460        47       1,696      -         70      2,954
                                                     ---      ---        --       -----      --      ----      -----
                                                     821      562        47       2,250      -         70      3,750
                                                     ---      ---        --       -----      --      ----      -----

          Net income (loss)                     $    (32) $  (372)   $   (2)    $  (285) $   -     $  429  $    (262)
                                                     ===      ===        ==      ======      ==       ===     ======

<CAPTION>

         Statements of Cash Flows:
                                                                   Six months ended June 30, 1996
                                                ----------------------------------------------------------------------
                                                 Alamo     Alamo      Green     GUSA    Territory
                                                Belgium    Canada     Corn      Inc.      Blue     Tower    Combined
                                                -------    ------     ----      ----      ----     -----    --------
          <S>                                    <C>       <C>       <C>       <C>       <C>       <C>      <C>      
          Cash flows from operating activities   $  (339)  $  (969)  $   (4)   $(1,028)  $(3,128)  $  264   $ (5,204)
                                                  ------    ------     ----      -----     -----      ---     ------

          Cash flows from investing activities:
               Cash received from sale of      
                  revenue earning vehicles         2,162    2,701       -           46       -        -        4,909
               Cash paid to suppliers of       
                  revenue earning vehicles        (2,984)  (9,755)      -       (2,516)      -        -      (15,255)
               Capital expenditures                  (10)    (111)      -          (11)      -        (70)      (202)
                                                 -------   ------       ---     ------     -----      ---   --------
                     Net cash used          
                         in investing activities    (832)  (7,165)      -       (2,481)      -        (70)   (10,548)
                                                  ------    -----       ---      -----     -----      ---     ------
                        

          Cash flows from financing activities:
               Proceeds  from  revenue  earning
                  vehicle financing                2,348    9,835       -        1,496       -        -       13,679
               Principal  payments  on  revenue
                  earning vehicle financing       (1,277)  (2,983)      -          -         -        -       (4,260)
               Collections from affiliate            -      1,219       -        2,021     3,128      -        6,368
               Dividends and distributions           -        -        (407)       -         -       (114)      (521)
                                                   -----    -----       ---      -----     -----      ---   --------
                     Net cash provided by
                         (used in) financing    
                         activities                1,071    8,071      (407)     3,517     3,128     (114)    15,266
                                                   -----    -----       ---      -----     -----      ---     ------

          Effect of exchange rate changes on
               cash                                  (27)      (5)      -          (18)      -        -          (50)
                                                  ------  --------      ---     -------    -----      ---   --------

          Net increase (decrease) in cash and
               cash equivalents                     (127)     (68)     (411)       (10)      -         80       (536)

          Cash and cash equivalents at
               beginning of period                   597      283       451        289       -        (17)     1,603
                                                  ------   ------       ---     ------     -----      ---    -------

          Cash and cash equivalents at end of
               period                            $   470  $   215   $    40    $   279    $  -    $    63   $  1,067
                                                  ======   ======      ====     ======     =====     ====    =======
</TABLE>

                                      -21-

<PAGE>

<TABLE>
<CAPTION>
                                                                    Six months ended June 30, 1995
                                                -----------------------------------------------------------------------
                                                 Alamo     Alamo      Green     GUSA    Territory
                                                Belgium    Canada     Corn      Inc.      Blue      Tower    Combined
                                                -------    ------     ----      ----      ----      -----    --------

          <S>                                   <C>       <C>       <C>        <C>        <C>      <C>       <C>     
          Cash flows from operating activities  $  (298)  $  (131)  $     5    $  265     $  -     $  (183)  $  (342)
                                                 ------    ------     -----       ---      ----      -----    ------

          Cash flows from investing activities:
               Cash received from sale of
                  revenue earning vehicles        1,479       -         -          44        -         -       1,523
               Cash paid to suppliers of
                  revenue earning vehicles       (3,046)   (3,432)      -        (114)       -         -      (6,592)
               Capital expenditures                  (7)     (181)      -         (12)       -         -        (200)
                                                -------    ------      ----       ---       ----      ----    ------

                     Net cash used 
                         in investing activities (1,574)   (3,613)      -         (82)       -         -      (5,269)
                                                  -----     -----      ----       ---       ----      ----     -----

          Cash flows from financing activities:
               Proceeds from revenue earning
                  vehicle financing               3,420     3,572       -         -          -         -       6,992
               Principal payments on revenue
                  earning vehicle financing      (1,588)      (26)      -         -          -         -      (1,614)
               Payments on other debt               -         -         -          (4)       -         -          (4)
               Collections from affiliate           -         -         -          36        -         -          36
               Dividends and distributions          -         -         -         -          -      (1,230)   (1,230)
               Contributions                        -         198       -          10        -         -         208
                                                   ----    ------      ----      ----       ----      ----    ------

                     Net cash provided by
                        (used in) financing        1,832     3,744       -          42        -      (1,230)    4,388
                         activities               -----     -----      ----      ----       ----     -----     -----

          Effect of exchange rate changes on
               cash                                    5      -         -          16        -         -          21
                                                --------    -----      ----      ----       ----     -----   -------

          Net increase (decrease) in cash and
               cash equivalents                     (35)      -           5       241        -      (1,413)   (1,202)

          Cash and cash equivalents at
               beginning of period                   50       -         429        87        -       1,668     2,234
                                                -------      ----       ---      ----       ----     -----     -----

          Cash and cash equivalents at end of
               period                           $    15   $   -      $  434    $  328    $   -     $   255    $1,032
                                                 ======      ====       ===       ===       ====    ======     =====
</TABLE>

                                      -22-
<PAGE>
         (6)      Supplemental Financial Data (in thousands)

         Balance Sheet:
<TABLE>
<CAPTION>
                                                                            European
                                                                            Operating                             Combined
         June 30, 1996                                 Issuers (1)       Subsidiaries(2)      Eliminations         Issuers
         -------------                                 -----------       ---------------      ------------         -------
         <S>                                           <C>               <C>                 <C>                   <C>       
         Assets                                        $2,583,550            $275,379            $(48,944)         $2,809,985
                                                       ==========            ========            ========          ==========
                                                                     
         Liabilities                                   $2,533,229            $295,281            $(58,758)         $2,769,752
                                                                     
         Minority interest                                   -                   (260)               -                   (260)
                                                                     
         Equity                                            50,321             (19,642)              9,814              40,493
                                                       ----------            --------            --------          ----------
                                                                     
                                                       $2,583,550            $275,379            $(48,944)         $2,809,985
                                                       ==========            ========            ========          ==========
                                                                 
                                                                            European
                                                                            Operating                             Combined
         December 31, 1995                              Issuers (1)      Subsidiaries(2)      Eliminations         Issuers
         -----------------                              -----------      ---------------      ------------         -------

         Assets                                         $1,805,783           $250,334            $(55,372)         $2,000,745
                                                        ==========           ========            ========          ==========
                                                                      
         Liabilities                                    $1,732,611           $264,096            $(61,927)         $1,934,780
         Equity                                             73,172            (13,762)              6,555              65,965
                                                        ----------           --------            --------          ----------
                                                                      
                                                        $1,805,783           $250,334            $(55,372)         $2,000,745
                                                        ==========           ========            ========          ==========
                                                                   
         Income Statement and Cash Flows:

                                                                            European
                                                                            Operating                             Combined
         Six months ended June 30, 1996                 Issuers (1)      Subsidiaries(2)      Eliminations        Issuers
         ------------------------------                 -----------      ---------------      ------------        -------

         Revenue                                        $  641,261           $ 68,204            $ (4,834)         $  704,631
                                                                        
         Net income (loss)                                 (14,624)            (6,179)              6,496             (14,307)
                                                                        
         Cash flows from operating activities              203,005             (4,416)              6,517             205,106
                                                                     
                                                                            European
                                                                            Operating                             Combined
         Six months ended June 30, 1995                 Issuers (1)      Subsidiaries(2)      Eliminations        Issuers
         ------------------------------                 -----------      ---------------      ------------        -------

         Revenue                                        $  582,442           $ 63,778            $ (3,237)         $  642,983
                                                                        
         Net income (loss)                                 (41,861)            (3,375)              1,852             (43,384)
                                                                        
         Cash flows from operating activities              139,133             16,924              (6,672)            149,385
                                                                     
</TABLE>

         (1) Represents the entities which are the issuers of the Senior Notes -
             referred to in note 4.

         (2) Represents the European operating subsidiaries of certain of the
             issuers.

                                      -23-
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Combined Results of Operations

Revenue. Total revenue for the three months ended June 30, 1996 increased 11% to
$379 million from $341 million in the same quarter of 1995. On a year to date
basis, total revenue increased $62 million, or 10%, to $705 million versus $643
million for the same period in 1995. Over 90% of the revenue increase in both
the second quarter and year to date comparisons was generated by the Companies'
United States rental operations. Rental volume and average daily rental rates
improved over the comparable 1995 periods, driven by increases in air passenger
deplanements in the traditional tourist destinations of Florida, Hawaii and
California.

Costs and Expenses. Total costs and expenses for the three months ended June 30,
1996 increased 7% to $380 million from the $355 million incurred in the second
quarter of 1995. As a percentage of total revenues, total costs and expenses
decreased to 101% from 104% in the prior year. Six month results followed a
similar pattern, with 1996 total costs and expenses up $33 million, or 5%, over
1995 but down as a percentage of revenues from 107% to 102%.

Vehicle related costs and expenses (depreciation, leasing and interest) were
each individually impacted by a decision to operate a greater percentage of
owned versus leased vehicles in 1996. In the aggregate, these expenses declined
$5 million for the second quarter or 4% from 1995 levels; for the six month
period, these expenses decreased $13 million or 5% from the prior year. As a
percentage of revenues, this category decreased from 43% in 1995 to 37% in 1996
for both periods. These improvements were due to various elements of the
Companies' cost reduction plan, including a less expensive fleet mix, improved
worldwide utilization, and slightly lower interest rates.

Selling, general and administrative costs increased $26 million, or 13%, for the
second quarter and $39 million, or 10%, for the six months over the comparable
periods in 1995. These increases were due primarily to revenue and/or volume
related expenses such as commissions, airport fees and auto maintenance; as a
percentage of revenues this category remained static at 61% for the quarter and
63% year to date for both 1996 and 1995.

Other interest increased by $4.7 million and $6.3 million for the three and six
month periods, respectively, due primarily to the Senior Notes issued during the
first quarter of 1996.

The minority interest in the net loss of the Companies' German operation, shown
as a credit to total costs and expenses, declined from $398,000 in 1995 to
$194,000 in 1996 for the second quarter and from $1,161,000 in 1995 to $653,000
in 1996 for the six months. This reduction came as a result of the finalization
of the German acquisition, whereby the former owner's share in the acquired
entity was reduced from 25%, as reported in 1995, to 16% in 1996. Under the
Minority Interest Shareholder Agreement, loss contributions in 1996 have been
capped at approximately DM 960,000 ($630,000).

Net Loss. As a result of the factors discussed above, the Company had a net loss
of $2 million in the second quarter of 1996, a $12 million improvement over the
$14 million loss incurred in 1995. For the six month period, the 1996 loss was
$14 million, a $29 million improvement over the same period of 1995.



                                  -24-
<PAGE>


Capital Resources and Liquidity

Net cash provided by operating activities for the six months ended June 30, 1996
increased $55.7 million, or 37.3%, to $205.1 million from $149.4 million in the
comparable period of 1995. The excess of cash received from rentals over cash
paid to vendors was the primary factor in the overall increase consistent with
the net earnings improvement noted above.

Net cash used in investing activities increased to $971.2 million in the first
six months of 1996, up $605.4 million from the $365.8 million used in the same
period of 1995. The increase was due primarily to fewer sales of revenue earning
vehicles during the first half of 1996 as the Companies decreased their seasonal
outfleeting activity to match anticipated demand. Additionally, the Companies
had a higher percentage of owned versus leased vehicles in 1996 versus 1995.

Net cash provided by financing activities for the first six months of 1996
increased $561.4 million to $772.9 million as compared to the first half of the
prior year due primarily to borrowings associated with the infleeting of
vehicles in advance of the traditional summer tourist season. In addition,
principal payments on debt secured by revenue earning vehicles decreased from
the first six months of 1995 as a result of the reduced sales of vehicles as
mentioned above, partially offset by the temporary pay down of vehicle debt from
proceeds of the issuance of the Senior Notes.

The Companies use interest rate swaps in the management of their interest rate
risk. At June 30, 1996, the Companies had approximately $1,810.6 million of
floating rate indebtedness, of which $175 million had interest rate protection
agreements maturing in 1997. A substantial increase in interest rates could
materially adversely affect the Companies' ability to service their debt
obligations.

The aggregate amount of the Companies' indebtedness fluctuates as a result of
the seasonal aspects of its business, with levels of indebtedness generally
higher during the second and third quarters and lower in the first and fourth.
In June 1996, Alamo's $90 million term loan and $75 million revolving credit
facility were combined into a new $175 million revolving credit agreement.  
At June 30, 1996, the Companies had $2,464.9 million in total indebtedness, of
which $2,228.3 million represented secured indebtedness for the purchase of
vehicles, versus $1,683.4 million and $1,546.1 million, respectively, at
December 31, 1995.

The Companies had $355.5 million of capacity available under their vehicle
financing facilities at June 30, 1996. The Companies believe that their cash on
hand, cash provided by operations, and available borrowings under their
revolving credit facilities will adequately provide for their working capital,
debt service and capital expenditure requirements for at least the next twelve
months.

Seasonality

      The industry in which the Companies operate, particularly the leisure 
travel segment, is highly seasonal. The Companies' third quarter, which includes
the peak summer travel months, has historically been the strongest quarter of 
the year.  During the peak season the Companies increase their fleet and 
workforce to accommodate increased rental activity.  As a result, any occurrence
that disrupts travel patterns during the summer period could have a material
adverse effect on the Companies' annual performance.  The Companies' first
quarter is generally its weakest, when there is limited leisure family travel
and a greater potential for adverse weather conditions.  Many of the Companies'
operating expenses such as rent, general insurance and administrative personnel
are fixed and cannot be reduced during periods of decreased rental demand.


                                      -25-

<PAGE>

Forward-Looking Statements

      This report contains forward-looking statments within the meaning of 
Section 21E of the Securities Exchange Act of 1934.  These forward-looking 
statements are based largely on the Companies' expectations and are subject
to a number of risks and uncertainties, certain of which are beyond the
Companies' control.  Actual results could differ materially from these
forward-looking statements as a result of, among other factors, changes in 
manufacturers' repurchase programs, the Companies' leverage and restrictive
covenants, competitive pressures in the rental industry, dependence on the air 
travel industry, seasonality, regulation and risks relating to the European 
operations.  In light of these risks and uncertainties, there can be no 
assurance that the forward-looking information contained in this report will 
in fact transpire.


                                      -26-

<PAGE>

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings

               Not applicable.

Item 2.        Changes in Securities

               Not applicable.

Item 3.        Defaults Upon Senior Securities

               Not applicable.

Item 4.        Submission of Matters to a Vote of Security
               Holders

               Not applicable.

Item 5.        Other Information

               Not applicable.

Item 6.        Exhibits and Reports on Form 8-K


               (a)  Exhibits

               Number     Exhibit

               4.1        Second Amendment to Loan Agreement between Alamo and
                          AFL (with attached Consent of Majority Banks).

               4.2        Amendment to Liquidity Loan
                          Agreement among AFL, the General
                          Partner and the Liquidity Agent
                          (with attached Consent of each
                          Liquidity Lender).

               4.3        Consent of Liquidity Lenders to Extension of Scheduled
                          Liquidity Commitment Termination Date.

               10.1       Consulting Agreement by and between Alamo Rent-A-Car,
                          Inc. and Philip S. Shailer ("Consultant").

               10.2*      Agreement between Alamo Rent A Car, Inc.,  
                          ALASYS, Ltd., MOI operations, Inc. 
                          and Edward J. Morse.

               27.1.      Financial Data Schedule

               *          Portions of this document have been omitted pursuant 
                          to an application for confidential treatment pursant
                          to Rule 24b-2 under the Securities Exchange Act of 
                          1934, as amended.

               (b)  Reports on Form 8-K

               Not applicable.


                                      -27-

<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                          ALAMO RENT-A-CAR, INC.

Dated:  August 13, 1996                   By:  /s/ D. Keith Cobb
                                               ---------------------
                                               D. Keith Cobb
                                               Chief Executive Officer
                                               (Duly Authorized Officer and
                                               Principal Financial Officer)


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         ALAMO RENT-A-CAR (BELGIUM), INC.


Dated:  August 13, 1996                  By:  /s/ Frank A. Armstrong
                                              -------------------------
                                             Frank A. Armstrong
                                             President


Dated:  August 13, 1996                  By:  /s/ D. Keith Cobb
                                              -------------------------
                                              D. Keith Cobb
                                             (Principal Financial Officer)


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         ALAMO RENT-A-CAR (CANADA), INC.


Dated:  August 13, 1996                  By:  /s/ W. Macdonald Clark
                                              ---------------------------
                                              W. Macdonald Clark
                                              President


Dated:  August 13, 1996                  By:  /s/ D. Keith Cobb
                                              ----------------------------
                                              D. Keith Cobb
                                              Vice Chairman of the Board
                                              (Principal Financial Officer)


<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         DKBERT ASSOC.


Dated:  August 13, 1996                  By:  /s/ Michael S. Egan
                                              -------------------
                                              Michael S. Egan,
                                              a general Partner


Dated:  August 13, 1996                  By:  /s/ D. Keith Cobb
                                              -----------------
                                              D. Keith Cobb
                                             (Principal Financial Officer)


<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         GREEN CORN, INC.


Dated:  August 13, 1996                  By:  /s/ Michael S. Egan
                                              -------------------
                                             Michael S. Egan,
                                             Chairman of the Board
                                             and President


Dated:  August 13, 1996                  By:  /s/ D. Keith Cobb
                                              -----------------
                                              D. Keith Cobb
                                              (Principal Financial Officer)


<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         GUY SALMON USA, INC.


Dated:  August 13, 1996                  By:  /s/ D. Keith Cobb
                                              -----------------
                                             D. Keith Cobb
                                             President
                                             (Duly Authorized Officer and
                                             Principal Financial Officer)


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         GUY SALMON USA, LTD.

                                         By:  GUY SALMON USA, INC.


Dated:  August 13, 1996                  By:  /s/ D. Keith Cobb
                                              -----------------
                                              D. Keith Cobb
                                              President
                                              (Duly Authorized Officer and
                                              Principal Financial Officer)


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         TERRITORY BLUE, INC.


Dated:  August 13, 1996                  By:  /s/ D. Keith Cobb
                                              -----------------
                                             D. Keith Cobb
                                             Chief Executive Officer
                                             (Duly Authorized Officer and
                                             Principal Financial Officer)


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                          TOWER ADVERTISING GROUP, INC.


Dated:  August 13, 1996                   By:  /s/ Roger H. Ballou
                                               -------------------
                                               Roger H. Ballou
                                               President
                                               (Duly Authorized Officer)


Dated:  August 13, 1996                   By:  /s/ D. Keith Cobb
                                               -----------------
                                               D. Keith Cobb
                                              (Principal Financial Officer)



<PAGE>


                                  Exhibit Index


   Exhibit
    Number     Exhibit

4.1            Second  Amendment to Loan Agreement  between Alamo and AFL 
               (with attached Consent of Majority Banks).

4.2            Amendment to Liquidity Loan Agreement among AFL, the General
               Partner and the Liquidity Agent (with attached Consent of each
               Liquidity Lender).

4.3            Consent of  Liquidity  Lenders to  Extension  of  Scheduled  
               Liquidity  Commitment Termination Date.

10.1           Consulting Agreement by and between Alamo Rent-A-Car,  Inc. and
               Philip S. Shailer ("Consultant").

10.2*          Agreement between Alamo Rent A Car, Inc., ALASYS, Ltd., 
               MOI Operations, Inc. and Edward J. Morse.

27.1.          Financial Data Schedule

*              Portions of this document have been omitted pursuant to
               an application for confidential treatment pursuant to Rule 24b-2
               under the Securities Exchange Act of 1934, as amended.



                                                                  EXHIBIT 4.1

                               SECOND AMENDMENT TO
                                 LOAN AGREEMENT

     THIS SECOND AMENDMENT TO LOAN AGREEMENT (this "Amendment") is dated as of
June 11, 1996 among ALAMO RENT-A-CAR, INC., a Florida corporation ("Alamo"), and
ALAMO FUNDING, L.P., a limited partnership organized under the laws of the State
of New York (the "Lender").


                              W I T N E S S E T H:

     WHEREAS, Alamo and AFL are parties to that certain Loan Agreement dated as
of June 20, 1994 (as amended, restated or modified from time to time, the "Loan
Agreement");

     WHEREAS, Alamo and AFL are parties to that certain Amendment to Loan
Agreement, dated as of December 29, 1994;

     WHEREAS, Alamo and AFL desire to amend certain provisions of the Loan
Agreement;

     NOW, THEREFORE, in consideration of the premises and the agreements,
provisions and covenants herein contained, the parties hereby agree, upon the
terms and subject to the conditions set forth below, as follows:

     Section 1. Defined Terms. All capitalized terms used herein (including in
the preamble and in the recitals) and not otherwise defined herein shall have
the meanings set forth for such terms in the Loan Agreement.

     Section 2. Amendments to the Loan Agreement.

          (a) Amendment to Section 1.1. The following term is hereby added to
     Section 1.1:

               "Borrowing Base Deficiency" has the meaning assigned thereto in
          the Definitions List annexed to the Liquidity Loan Agreement.

          (b) Amendment to Section 5.1. Section 5.1(v) of the Loan Agreement is
     hereby amended to read in its entirety as follows: "(v) any amounts
     received by the Lender or the Agent, or deposited into the Collateral
     Account, during the Related Month from Manufacturers as Repurchase Prices
     or by




<PAGE>



     auction dealers or any other Person for repurchases or sales outside of the
     applicable Repurchase Program, as applicable, of Vehicles owned by such
     Borrower."

          (c) Amendment to Section 6.1. Section 6.1 of the Loan Agreement is
     hereby amended by deleting the third sentence thereof and replacing same in
     its entirety with the following sentence: "The Lender hereby specifies that
     all payments made by the Manufacturers under Repurchase Programs or by
     auction dealers or any other Person in connection with sales outside of the
     applicable Repurchase Program shall be paid to the Master Collateral
     Account".

          (d) Amendment to Section 9.6. Section 9.6 of the Loan Agreement is
     hereby amended by changing clause (b)(iii) to (b)(iv) and inserting
     immediately following clause (b)(ii) the following new clause (b)(iii):

               "(iii) verify compliance by such Borrower with Section 9.13,".

          (e) Amendment to Article IX. Article IX of the Loan Agreement is
     hereby amended by adding the following new Section 9.13 immediately
     following Section 9.12:

               "SECTION 9.13. Repurchase Prices; Auction Sales Proceeds. Each
          Borrower shall direct (i) each Manufacturer to pay any and all amounts
          due under its respective Repurchase Program and (ii) any auction
          dealer or any other Person to pay any and all sales proceeds with
          respect to any Vehicle directly to the Master Collateral Account."

          (f) Amendment to Article X. Article X of the Loan Agreement is hereby
     amended by adding the following new Section 10.7 immediately following
     Section 10.6:

               "SECTION 10.7. Action Under Master Security Agreement. Alamo
          shall not take any action under Section 3.09 or 3.10 of the Master
          Security Agreement if, after giving effect to such action, a Borrowing
          Base Deficiency would result."

     Section 3. Conditions of Effectiveness. The following constitute conditions
precedent to the effectiveness of this Amendment:

          (a) The Lender shall have received as of the date hereof a copy of the
     written confirmation delivered to the Lender by each of S&P and Moody's to
     the effect that this

                                       -2-

<PAGE>



     Amendment will not result in the downgrading or withdrawal of the then
     current ratings of the Commercial Paper Notes;

          (b) The Majority Banks and the Credit Enhancer shall have delivered
     written consent to this Amendment;

          (c) AFL shall have delivered prior written notice of this Amendment to
     each Rating Agency, the Depositary, the Agent, the Liquidity Agent and each
     Dealer;

          (d) AFL shall have delivered a fully executed copy of this Amendment
     to each Rating Agency, the Depositary, the Agent, the Liquidity Agent and
     each Dealer;

          (e) The Lender shall have received from Alamo (i) a copy of the
     resolutions of its Board of Directors, certified as of the date hereof by
     the Secretary thereof, authorizing the execution, delivery and performance
     of this Amendment and (ii) an incumbency certificate from the Secretary
     thereof with respect to its officers, agents or other representatives
     authorized to execute this Amendment; and

          (f) The Lender shall have received an Opinion of Counsel to Alamo to
     the effect that this Amendment has been duly authorized, executed and
     delivered and is the legal, valid and binding obligation of Alamo,
     enforceable against it in accordance with its terms, subject to the
     exceptions set forth therein.

     Section 4. Reference to and Effect on the Related Documents; Ratification.
(a) Upon the effectiveness hereof, on and after the date hereof each reference
in the Related Documents and any other document to the "Loan Agreement" or words
of like import referring to the Loan Agreement shall mean and be a reference to
the Loan Agreement as amended hereby and each reference to any of the defined
terms referred to in this Amendment shall mean and refer to such defined terms
as amended hereby.

     (b) Except as specifically amended above, the Loan Agreement is and shall
continue to be in full force and effect and is hereby ratified and confirmed in
all respects.

     Section 5. Execution in Counterparts. This Amendment may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and delivered shall be deemed to be an original
and all of which taken together shall constitute but one and the same
instrument. Delivery of an executed counterpart of a signature page to this
Amendment by facsimile transmission shall be as

                                       -3-


<PAGE>



effective as delivery of a manually executed counterpart of this Amendment.

     Section 6. Governing Law. THIS AMENDMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD
TO CONFLICT OF LAWS PRINCIPLES.





















                                    -4-

<PAGE>



IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed
by their respective officers thereunto duly authorized, as of the date first
above written.


                                   ALAMO RENT-A-CAR, INC.


                                   By:  /s/ N. MARIA MENENDEZ
                                        -------------------------------
                                        Name:     N. MARIA MENENDEZ
                                        Title:    TREASURER


                                   ALAMO FUNDING, L.P.

                                   By:  AFL FLEET FUNDING, INC.,
                                        its General Partner


                                   By:  /s/ RICHARD L. TAIANO
                                        -------------------------------
                                        Name:     RICHARD L. TAIANO
                                        Title:    VICE PRESIDENT



Consented to by:

CREDIT SUISSE
  NEW YORK BRANCH,
  as Credit Enhancer


By:  /s/ GEOFFREY M. GRAIG
     -------------------------------
     Name:     GEOFFREY M. GRAIG
     Title:    MEMBER OF SENIOR MANAGEMENT


By:  /s/ KRISTINN R. KRISTINSSON
     -------------------------------
     Name:     KRISTINN R. KRISTINSSON
     Title:    ASSOCIATE




                                       -5-

<PAGE>



                          CONSENT OF LIQUIDITY LENDERS
                                    TO SECOND
                           AMENDMENT TO LOAN AGREEMENT

     The undersigned, as Liquidity Lenders under the Liquidity Loan Agreement
dated as of June 20, 1994 among Alamo Funding, L.P., AFL Fleet Funding, Inc.,
certain financial institutions party thereto and Citibank, N.A., as Liquidity
Agent, hereby consent to the foregoing Second Amendment to Loan Agreement.

     IN WITNESS WHEREOF, the undersigned have caused this Consent to be executed
and delivered as of June 11, 1996 by their respective officers thereunto duly
authorized.


LIQUIDITY LOAN COMMITMENT               LIQUIDITY LENDER

$15,000,000                             BANK BRUSSELS LAMBERT,
                                          NEW YORK BRANCH


                                        By:  /s/ Mallika Kambhampati
                                             -------------------------------
                                             Name:     Mallika Kambhampati
                                             Title:    Vice President


                                        By:  /s/ Jean-Louis Recoussine
                                             -------------------------------
                                             Name:     Jean-Louis Recoussine
                                             Title:    General Manager


$50,000,000                             BANK OF MONTREAL


                                        By:  /s/ Robert K. Strong, Jr.
                                             -------------------------------
                                             Name:     Robert K. Strong, Jr.
                                             Title:    Managing Director



$50,000,000                             THE BANK OF NEW YORK


                                        By:  /s/ H. Stephen Griffith
                                             -------------------------------
                                             Name:     H. Stephen Griffith
                                             Title:    Senior Vice President







<PAGE>



$10,000,000                             THE BANK OF TOKYO-MITSUBISHI,
                                          LTD., NEW YORK BRANCH


                                        By:  /s/ Joseph P. Devoe
                                             -------------------------------
                                             Name:     Joseph P. Devoe
                                             Title:    Attorney-in-fact



$30,000,000                             BAYERISCHE HYPOTHEKEN-UND
                                          WECHSEL-BANK
                                          AKTIENGESELLSCHAFT,
                                          NEW YORK BRANCH


                                        By:  /s/ R. Vogel
                                             -------------------------------
                                             Name:     R. Vogel
                                             Title:    Banking Office

                                        By:  /s/ R.G. Pankuch
                                             -------------------------------
                                             Name:     R.G. Pankuch
                                             Title:    FVP



$25,000,000                             BOATMEN'S NATIONAL BANK
                                             OF ST. LOUIS


                                        By:  /s/ Michael S. Harvey 
                                             -------------------------------
                                             Name:
                                             Title:



$40,000,000                             CITIBANK, N.A.


                                        By:  /s/ Kenneth M. Wormser
                                             -------------------------------
                                             Name:     Kenneth M. Wozmser
                                             Title:    Authorized Signatory



$50,000,000                             COMMERZBANK AG, ATLANTA AGENCY


                                        By:  /s/ Andreas Bremer
                                             -------------------------------
                                             Name:     Andreas Bremer
                                             Title:    SVP & Manager

                                        By:  /s/ Harry Yergey
                                             -------------------------------
                                             Name:     Harry Yergey
                                             Title:    VP






<PAGE>



$30,000,000                             COOPERATIEVE CENTRALE
                                          RAIFFEISEN-BOERENLEENBANK
                                          B.A., "RABOBANK NEDERLAND",
                                          NEW YORK BRANCH


                                        By:  /s/ M. Christina Debler
                                             -------------------------------
                                             Name:     M. Christina Debler
                                             Title:    Vice President


                                        By:  /s/ W. Jeffrey Vollack
                                             -------------------------------
                                             Name:     W. Jeffrey Vollack
                                             Title:    Vice President, Manager



$50,000,000                             DRESDNER BANK AG NEW YORK BRANCH
                                          AND GRAND CAYMAN BRANCH


                                        By:  /s/ William E. Lambert
                                             -------------------------------
                                             Name:     William E. Lambert
                                             Title:    Assistant Vice-President


                                        By:  /s/ Brian Haughney
                                             -------------------------------
                                             Name:     Brian Haughney
                                             Title:    Assistant Treasurer


<PAGE>


                            CONSENT OF LIQUIDITY LENDERS
                                    TO SECOND
                           AMENDMENT TO LOAN AGREEMENT

     The undersigned, as Liquidity Lenders under the Liquidity Loan Agreement
dated as of June 20, 1994 among Alamo Funding, L.P., AFL Fleet Funding, Inc.,
certain financial institutions party thereto and Citibank, N.A., as Liquidity
Agent, hereby consent to the foregoing Second Amendment to Loan Agreement.

     IN WITNESS WHEREOF, the undersigned have caused this Consent to be executed
and delivered as of June 11, 1996 by their respective officers thereunto duly
authorized.



LIQUIDITY LOAN COMMITMENT               LIQUIDITY LENDER
- -------------------------               ----------------


   $50,000,000.00                         FIRST UNION NATIONAL BANK OF FLORIDA


                                        By:  /s/  Bruce Roland
                                             -------------------------------
                                                  Bruce Roland
                                                  Vice President






<PAGE>


$10,000,000                             KREDIETBANK N.V.



                                        By:  /s/ Robert Snauffer
                                             -------------------------------
                                             Name:     Robert Snauffer
                                             Title:    Vice President

                                        By:  /s/ Raymond F. Murray
                                             -------------------------------
                                             Name:     Raymond F. Murray
                                             Title:    Vice President



<PAGE>


$50,000,000                             INTERNATIONALE NEDERLANDEN
                                          (U.S.) CAPITAL CORPORATION


                                        By:  /s/ Michael Plunkett
                                             -------------------------------
                                             Name:     Michael Plunkett
                                             Title:    Vice President



$50,000,000                             MORGAN GUARANTY TRUST COMPANY
                                          OF NEW YORK


                                        By:  /s/ Jeffrey Hwang
                                             -------------------------------
                                             Name:     Jeffrey Hwang
                                             Title:    Vice President



$15,000,000                             SOCIETE GENERALE


                                        By:  /s/ Ralph Saheb
                                             -------------------------------
                                             Name:     Ralph Saheb
                                             Title:    Vice President, Manager



                                                                    EXHIBIT 4.2



                                 AMENDMENT TO
                           LIQUIDITY LOAN AGREEMENT


     THIS AMENDMENT TO LIQUIDITY LOAN AGREEMENT (this "Amendment") is dated as
of June 11, 1996 among ALAMO FUNDING, L.P., a limited partnership organized
under the laws of the State of New York ("AFL"), AFL FLEET FUNDING, INC., a New
York corporation (the "General Partner"), and CITIBANK, N.A., as the Liquidity
Agent for the Liquidity Lenders (the "Liquidity Agent").


                              W I T N E S S E T H :

     WHEREAS, AFL, the General Partner, the Liquidity Agent and the Liquidity
Lenders are parties to that certain Liquidity Loan Agreement dated as of June
20, 1994 (the "Liquidity Loan Agreement");

     WHEREAS, AFL and the Liquidity Agent desire to amend certain provisions of
the Liquidity Loan Agreement (including certain defined terms set forth in the
Definitions List attached as Annex A to the Liquidity Loan Agreement);

     NOW, THEREFORE, in consideration of the premises and the agreements,
provisions and covenants herein contained, the parties hereby agree, upon the
terms and subject to the conditions set forth below, as follows:

     Section 1. Defined Terms. All capitalized terms used herein (including in
the preamble and in the recitals) and not otherwise defined herein shall have
the meanings set forth for such terms in the Definitions List dated as of June
20, 1994 and annexed to the Liquidity Loan Agreement as Annex A, as such
Definitions List may be further amended, supplemented, restated or otherwise
modified from time to time (the "Definitions List").

     Section 2. Amendments to the Liquidity Loan Agreement.

     (a) Amendment to Section 2.1. Section 2.1 of the Liquidity Loan Agreement
is hereby amended by deleting subsection (e) thereof in its entirety and
substituting therefor the following:

          "(e) after giving effect to such issuance and the use of proceeds
     thereof, the weighted average interest rate of



<PAGE>



     the Outstanding Commercial Paper Notes, Liquidity Advances and LOC
     Liquidity Disbursements would be in excess of 12% per annum, unless (i) AFL
     shall have given its written consent to a weighted average interest rate in
     excess of 12% per annum, (ii) if required by the Rating Agencies in
     connection therewith, the Letter of Credit Amount shall be increased and/or
     a letter of credit on terms substantially similar to the Letter of Credit
     shall be provided and/or an additional cash collateral account shall be
     funded, and (iii) the Rating Agencies shall have confirmed that such
     weighted average interest rate will not result in the downgrading or
     withdrawal of the then current ratings of the Commercial Paper Notes.
     Notwithstanding anything to the contrary contained in this Agreement (other
     than in the proviso to this sentence) AFL shall not be required to obtain
     the consent of any Liquidity Lender or the Liquidity Agent to any such (1)
     increase in the Letter of Credit Amount pursuant to this Section 2.1(e),
     (2) provision of a letter of credit pursuant to this Section 2.1(e) or (3)
     funding of an additional cash collateral account pursuant to this Section
     2.1(e); provided, however, that if the ratings of the Commercial Paper
     Notes by S&P or Moody's will be less than A-1 or P-1, respectively, after
     giving effect to such weighted average interest rate in excess of 12% per
     annum and such increase in the Letter of Credit Amount, provision of a
     letter of credit and/or funding of an additional cash collateral account,
     such Commercial Paper Notes will not be issued unless the Majority Banks
     shall have given their written consent thereto. AFL shall notify the
     Liquidity Agent and the Collateral Agent in writing no later than 11:00
     a.m. (New York City time) on any Business Day on which the weighted average
     interest rate of the Outstanding Commercial Paper Notes, Liquidity Advances
     and LOC Liquidity Disbursements exceeds 12% per annum,".

          (b) Amendment to Section 3.5.2.

          (1) Section 3.5.2 of the Liquidity Loan Agreement is hereby amended by
     redesignating the body of current Section 3.5.2 as subsection (a) thereof
     and deleting the last two sentences thereof.

          (2) Section 3.5.2 of the Liquidity Loan Agreement is hereby further
     amended by adding the following new subsection (b) immediately following
     subsection (a):

               "(b) If on any Business Day in a Related Month the weighted
          average interest rate of the Outstanding Commercial Paper Notes,
          Outstanding Liquidity Advances and Outstanding LOC Liquidity
          Disbursements exceeds 12% per annum, then, unless the requirements for
          the

                                       -2-



<PAGE>



          continued issuance of Commercial Paper Notes set forth in Section
          2.1(e) shall have been complied with not later than 11:00 a.m. (New
          York City time) on the last Business Day before the Payment Date with
          respect to such Related Month, the Collateral Agent (provided AFL
          shall have delivered the notice required pursuant to the last sentence
          of Section 2.1(e)) shall, by delivering a Borrowing Request to the
          Liquidity Agent (who will notify the other Liquidity Lenders of such
          Borrowing Request not later than 12:00 noon, New York City time) for a
          Borrowing consisting of Refunding Advances, irrevocably request, not
          later than 11:30 a.m., New York City time, on such last Business Day
          before such Payment Date, that such Borrowing be made in an aggregate
          principal amount equal to the lesser of (i) the Aggregate Liquidity
          Loan Commitment on such date minus the aggregate principal amount of
          all Liquidity Advances (including any Swing Line Advances) Outstanding
          on such date as determined immediately prior to such Borrowing Request
          and (ii) the Outstanding Commercial Paper Notes on such date."

          (3) Section 3.5.2. of the Liquidity Loan Agreement is hereby further
     amended by inserting the following new subsection (c) immediately following
     subsection (b) thereof:

               "(c) On the terms and subject to the conditions of this Liquidity
          Loan Agreement, each Borrowing under this Section shall be initially
          comprised of Base Rate Advances (subject to conversion in accordance
          with the provisions of Section 3.7) and shall be made on the Business
          Day specified in such Borrowing Request. For the purposes of this
          Section, Commercial Paper Notes maturing on any day which have been
          paid from an advance made by the Depositary shall nonetheless be
          deemed to be unpaid."


     (c) Amendment to Section 3.9. Section 3.9 of the Liquidity Loan Agreement
is hereby amended by inserting the following at the end of the first sentence of
such Section:

          "(any Refunding Note(s) and any Revolving Note(s) may each be referred
          to herein as a "Liquidity Advance Note" and collectively as "Liquidity
          Advance Notes")".

     (d) Amendment to Section 5.10. Section 5.10 of the Liquidity Loan Agreement
is hereby amended by (i) deleting the heading of such Section and substituting
therefor "Order and Priority" and (ii) adding the following to the end of the
penultimate sentence of such section:

                                       -3-


<PAGE>




          "; provided, however, nothing contained in this Section 5.10 shall be
          construed to limit the rights of the Liquidity Lenders or the
          Collateral Agent on behalf of the Liquidity Lenders to pursue any
          remedy provided for herein or in any other Related Document".

     (e) Amendment to Section 11.1. Section 11.1 of the Liquidity Loan Agreement
is hereby amended by deleting the reference to "Required Liquidity Lenders" in
clause (ii) thereof and substituting therefor "Required Liquidity Providers".

     Section 3. Amendments to the Definitions List.

     (a) The definition of "AFL Agreements" is hereby amended by adding "the
Loan Note," immediately following the phrase "the Loan Agreement,".

     (b) The definition of "Liquidity Advance Note" is hereby amended to read in
its entirety as follows:

          "Liquidity Advance Note" is defined in Section 3.9 of the Liquidity
          Loan Agreement.

     (c) The definition of "Program Size" is hereby amended by deleting the
reference to "Required Enhancement Amount" in clause (c) thereof and
substituting therefor "Letter of Credit Commitment".

     (d) The following terms are hereby added to the Definitions List:

          "Refunding Note" means, with respect to any Liquidity Lender, a
          promissory note issued to such Liquidity Lender by AFL, substantially
          in the form of Exhibit B to the Liquidity Loan Agreement, evidencing
          the Refunding Advances (including a Commitment Termination Date
          Liquidity Advance and, in the case of the Swing Line Lender, any Swing
          Line Advances) by such Liquidity Lender to AFL, and all other
          promissory notes accepted from time to time in substitution therefor
          or renewal thereof.

          "Revolving Note" means, with respect to any Liquidity Lender, a
          promissory note issued to such Liquidity Lender by AFL, substantially
          in the form of Exhibit A to the Liquidity Loan Agreement, evidencing
          the Revolving Advances by such Liquidity Lender to AFL, and all other
          promissory notes accepted from time to time in substitution therefor
          or renewal thereof.


                                       -4-



<PAGE>



     Section 4. Conditions of Effectiveness. The following constitute conditions
precedent to the effectiveness of this Amendment:

          (a) The Liquidity Agent and AFL shall have received as of the date
     hereof a copy of the written confirmation delivered to AFL by each of S&P
     and Moody's to the effect that this Amendment will not result in the
     downgrading or withdrawal of the then current ratings of the Commercial
     Paper Notes;

          (b) The Liquidity Agent shall have received (i) from AFL evidence that
     all necessary partnership action has been taken to authorize the execution,
     delivery and performance of this Amendment and (ii) from the General
     Partner (x) a copy of the resolutions of its Board of Directors, certified
     as of the date hereof by the Secretary thereof, authorizing the execution,
     delivery and performance of this Amendment and (y) an incumbency
     certificate thereof with respect to its officers, agents or other
     representatives authorized to execute this Amendment;

          (c) Each Liquidity Lender and the Credit Enhancer shall each have
     delivered written consent to this Amendment;

          (d) AFL shall have delivered prior written notice of this Amendment to
     each Rating Agency, the Depositary, the Agent, the Liquidity Agent and each
     Dealer; and

          (e) The Liquidity Agent shall have received an Opinion of Counsel to
     AFL to the effect that (i) this Amendment has been duly authorized,
     executed and delivered and is the legal, valid and binding obligation of
     AFL, enforceable against it in accordance with its terms, subject to the
     exceptions set forth therein and (ii) the Collateral Agent has a perfected
     security interest in the Loan Agreement and the Loan Note.

     Section 5. Reference to and Effect on the Related Documents; Ratification.
(a) Upon the effectiveness hereof, on and after the date hereof each reference
in the Related Documents and any other document to the "Liquidity Loan
Agreement" or the "Definitions List" or words of like import referring to the
Liquidity Loan Agreement or the Definitions List shall mean and be a reference
to the Liquidity Loan Agreement or the Definitions List, as applicable, as
amended hereby and each reference to any of the defined terms referred to in
this Amendment shall mean and refer to such defined terms as amended hereby.

     (b) Except as specifically amended above, each of the Liquidity Loan
Agreement and the Definitions List is and shall

                                       -5-


<PAGE>



continue to be in full force and effect and is hereby ratified and confirmed in
all respects.

     Section 6. Execution in Counterparts. This Amendment may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and delivered shall be deemed to be an original
and all of which taken together shall constitute but one and the same
instrument. Delivery of an executed counterpart of a signature page to this
Amendment by facsimile transmission shall be as effective as delivery of a
manually executed counterpart of this Amendment.

     Section 7. Governing Law. THIS AMENDMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD
TO CONFLICT OF LAWS PRINCIPLES.

                                       -6-









<PAGE>



IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed
by their respective officers thereunto duly authorized, as of the date first
above written.


                                        ALAMO FUNDING, L.P.

                                        By:  AFL FLEET FUNDING, INC.,
                                             -------------------------------
                                             its General Partner



                                        By:  /s/ Richard L. Taiano
                                             -------------------------------
                                             Name:     Richard L. Taiano
                                             Title:    Vice President



                                        AFL FLEET FUNDING, INC.


                                        By:  /s/ Richard L. Taiano
                                             -------------------------------
                                             Name:     Richard L. Taiano
                                             Title:    Vice President



                                        CITIBANK, N.A., as Liquidity Agent


                                        By:  /s/ Annette Marsula
                                             -------------------------------
                                             Name:     Annette Marsula
                                             Title:    Senior Trust Officer




Consented to by:

CREDIT SUISSE
  NEW YORK BRANCH,
  as Credit Enhancer


By:  /s/ Geoffrey M. Craig
     -------------------------------
     Name:     Geoffrey M. Craig
     Title:    Member of Senior Management


By:  /s/ Kristinn R. Kristinsson
     -------------------------------
     Name:     Kristinn R. Kristinsson
     Title:    Associate





<PAGE>




                            CONSENT OF LIQUIDITY LENDERS
                                         TO
                        AMENDMENT TO LIQUIDITY LOAN AGREEMENT

     The undersigned, as Liquidity Lenders under the Loan Liquidity Agreement
dated as of June 20, 1994 among Alamo Funding, L.P., AFL Fleet Funding, Inc.,
certain financial institutions party thereto and Citibank, N.A., as Liquidity
Agent, hereby consent to the foregoing Amendment to Liquidity Loan Agreement.

     IN WITNESS WHEREOF, the undersigned have caused this Consent to be executed
and delivered as of June 11, 1996 by their respective officers thereunto duly
authorized.


LIQUIDITY LOAN COMMITMENT               LIQUIDITY LENDER
- -------------------------               ----------------

$15,000,000                             BANK BRUSSELS LAMBERT,
                                          NEW YORK BRANCH


                                        By:  /s/ Mallika Kambhampati
                                             -------------------------------
                                             Name:     Mallika Kambhampati
                                             Title:    Vice President


                                        By:  /s/ Jean-Louis Recoussine
                                             -------------------------------
                                             Name:     Jean-Louis Recoussine
                                             Title:    General Manager



$50,000,000                             BANK OF MONTREAL


                                        By:  /s/ Robert K. Strong, Jr.
                                             -------------------------------
                                             Name:     Robert K. Strong, Jr.
                                             Title:    Managing Director



$50,000,000                             THE BANK OF NEW YORK


                                        By:  /s/ H. Stephen Griffith
                                             -------------------------------
                                             Name:     H. Stephen Griffith
                                             Title:    Senior Vice President





<PAGE>



$10,000,000                             THE BANK OF TOKYO-MITSUBISHI,
                                          LTD., NEW YORK BRANCH


                                        By:  /s/ Joseph P. Devoe
                                             -------------------------------
                                             Name:     Joseph P. Devoe
                                             Title:    Attorney-in-fact



$30,000,000                             BAYERISCHE HYPOTHEKEN-UND
                                          WECHSEL-BANK
                                          AKTIENGESELLSCHAFT,
                                          NEW YORK BRANCH


                                        By:  /s/ R. Vogel
                                             -------------------------------
                                             Name:     R. Vogel
                                             Title:    Banking Officer

                                        By:  /s/ R.G. Pankuch
                                             -------------------------------
                                             Name:     R.G. Pankuch
                                             Title:    FVP



$25,000,000                             BOATMEN'S NATIONAL BANK
                                             OF ST. LOUIS


                                        By:  /s/ Michael S. Harvey 
                                             -------------------------------
                                             Name:
                                             Title:



$40,000,000                             CITIBANK, N.A.


                                        By:  /s/ Kenneth M. Wozmser
                                             -------------------------------
                                             Name:     Kenneth M. Wozmser
                                             Title:    Authorized Signatory



$50,000,000                             COMMERZBANK AG, ATLANTA AGENCY


                                        By:  /s/ Andreas Bremer
                                             -------------------------------
                                             Name:     Andreas Bremer
                                             Title:    SVP & Manager

                                        By:  /s/ Harry Yergey
                                             -------------------------------
                                             Name:     Harry Yergey
                                             Title:    VP




<PAGE>



$30,000,000                             COOPERATIEVE CENTRALE
                                          RAIFFEISEN-BOERENLEENBANK
                                          B.A., "RABOBANK NEDERLAND",
                                          NEW YORK BRANCH


                                        By:  /s/ M. Christina Debler
                                             -------------------------------
                                             Name:     M. Christina Debler
                                             Title:    Vice President


                                        By:  /s/ W. Jeffrey Vollack
                                             -------------------------------
                                             Name:     W. Jeffrey Vollack
                                             Title:    Vice President, Manager



$50,000,000                             DRESDNER BANK AG NEW YORK BRANCH
                                          AND GRAND CAYMAN BRANCH


                                        By:  /s/ William E. Lambert
                                             -------------------------------
                                             Name:     William E. Lambert
                                             Title:    Assistant Vice-President


                                        By:  /s/ Brian Haughney
                                             -------------------------------
                                             Name:     Brian Haughney
                                             Title:    Assistant Treasurer

<PAGE>


                            CONSENT OF LIQUIDITY LENDERS
                                         TO
                        AMENDMENT TO LIQUIDITY LOAN AGREEMENT

     The undersigned, as Liquidity Lenders under the Loan Liquidity Agreement
dated as of June 20, 1994 among Alamo Funding, L.P., AFL Fleet Funding, Inc.,
certain financial institutions party thereto and Citibank, N.A., as Liquidity
Agent, hereby consent to the foregoing Amendment to Liquidity Loan Agreement.

     IN WITNESS WHEREOF, the undersigned have caused this Consent to be executed
and delivered as of June 11, 1996 by their respective officers thereunto duly
authorized.





LIQUIDITY LOAN COMMITMENT               LIQUIDITY LENDER
- -------------------------               ----------------

$50,000,000                             FIRST UNION NATIONAL BANK OF FLORIDA

                                        By:  /s/  Bruce Roland
                                             -------------------------------
                                                  Bruce Roland
                                                  Vice President




<PAGE>

$10,000,000                             KREDIETBANK N.V.


                                        By:  /s/ Robert Snauffer
                                             -------------------------------
                                             Name:     Robert Snauffer
                                             Title:    Vice President

                                        By:  /s/ Raymond F. Murray
                                             -------------------------------
                                             Name:     Raymond F. Murray
                                             Title:    Vice President







<PAGE>


$50,000,000                             INTERNATIONALE NEDERLANDEN
                                          (U.S.) CAPITAL CORPORATION


                                        By:  /s/ Michael Plunkett
                                             -------------------------------
                                             Name:     Michael Plunkett
                                             Title:    Vice President



$50,000,000                             MORGAN GUARANTY TRUST COMPANY
                                          OF NEW YORK


                                        By:  /s/ Jeffrey Hwang
                                             -------------------------------
                                             Name:     Jeffrey Hwang
                                             Title:    Vice President



$15,000,000                             SOCIETE GENERALE


                                        By:  /s/ Ralph Saheb
                                             -------------------------------
                                             Name:     Ralph Saheb
                                             Title:    Vice President, Manager




                                                            Exhibit 4.3


                                  EXTENSION OF
                         SCHEDULED LIQUIDITY COMMITMENT
                                TERMINATION DATE


     THIS AGREEMENT, dated as of June 11, 1996 is entered into among Alamo
Funding, L.P. ("AFL"), AFL Fleet Funding, Inc. ("Fleet Funding"), the
undersigned financial institutions (the "Liquidity Lenders"), and Citibank,
N.A., as Liquidity Agent.


                              W I T N E S S E T H:

     WHEREAS, the undersigned are parties to that certain Liquidity Loan
Agreement dated as of June 20, 1994 (as may be amended, modified or supplemented
from time to time, the "Liquidity Agreement") among AFL, Fleet Funding, the
Liquidity Lenders and Citibank, N.A., as Liquidity Agent;

     WHEREAS, the undersigned desire to extend the Scheduled Liquidity
Termination Date from June 17, 1996 to June 10, 1997;

     NOW, THEREFORE, the parties hereto hereby agree as follows:

     Section 1. Definitions. Capitalized terms used but not defined herein shall
have the meanings assigned to such terms in the Definitions List dated as of
June 20, 1994 and annexed to the Liquidity Agreement as Annex A, as such
Definitions List may be amended or modified from time to time in accordance with
the provisions of the Liquidity Agreement.

     Section 2. Extension. Pursuant to Section 3.5 of the Liquidity Agreement,
the Scheduled Liquidity Commitment Termination Date is hereby extended until
June 10, 1997.




<PAGE>



     IN WITNESS WHEREOF, the undersigned have caused this Agreement to be
executed and delivered by their respective officers thereunto duly authorized.

                                        ALAMO FUNDING, L.P.


                                        By: AFL FLEET FUNDING, INC.,
                                             its General Partner


                                        By:  /s/ RICHARD L. TAIANO
                                             -------------------------------
                                             Name:     RICHARD L. TAIANO
                                             Title:    VICE PRESIDENT



                                        AFL FLEET FUNDING, INC.


                                        By:  /s/ RICHARD L. TAIANO
                                             -------------------------------
                                             Name:     RICHARD L. TAIANO
                                             Title:    VICE PRESIDENT



                                        CITIBANK, N.A.
                                         as Liquidity Agent


                                        By:  /s/ Annette Marsula
                                             -------------------------------
                                             Name:     Annette Marsula
                                             Title:    Senior Trust Officer






<PAGE>



LIQUIDITY LOAN COMMITMENT               LIQUIDITY LENDER
- -------------------------               ----------------

$15,000,000                             BANK BRUSSELS LAMBERT,
                                          NEW YORK BRANCH


                                        By:  /s/ Mallika Kambhampati
                                             -------------------------------
                                             Name:     Mallika Kambhampati
                                             Title:    Vice President


                                        By:  /s/ Jean-Louis Recoussine
                                             -------------------------------
                                             Name:     Jean-Louis Recoussine
                                             Title:    General Manager


$50,000,000                             BANK OF MONTREAL


                                        By:  /s/ Robert K. Strong, Jr.
                                             -------------------------------
                                             Name:     Robert K. Strong, Jr.
                                             Title:    Managing Director



$50,000,000                             THE BANK OF NEW YORK


                                        By:  /s/ H. Stephen Griffith
                                             -------------------------------
                                             Name:     H. Stephen Griffith
                                             Title:    Senior Vice President



$10,000,000                             THE BANK OF TOKYO-MITSUBISHI,
                                          LTD., NEW YORK BRANCH


                                        By:  /s/ Joseph P. Devoe
                                             -------------------------------
                                             Name:     Joseph P. Devoe
                                             Title:    Attorney-in-Fact






<PAGE>



$30,000,000                             BAYERISCHE HYPOTHEKEN-UND
                                          WECHSEL-BANK
                                          AKTIENGESELLSCHAFT,
                                          NEW YORK BRANCH


                                        By:  /s/ R. Vogel
                                             -------------------------------
                                             Name:     R. Vogel
                                             Title:    Banking Officer

                                        By:  /s/ R.G. Pankuch
                                             -------------------------------
                                             Name:     R.G. Pankuch
                                             Title:    FVP




$25,000,000                             BOATMEN'S NATIONAL BANK
                                             OF ST. LOUIS


                                        By:  /s/ Micheal S. Harvey
                                             -------------------------------
                                             Name:
                                             Title:



$40,000,000                             CITIBANK, N.A.


                                        By:  /s/ Kenneth M. Wormser
                                             -------------------------------
                                             Name:     Kenneth M. Wormser
                                             Title:    Authorized Signatory



$50,000,000                             COMMERZBANK AG, ATLANTA AGENCY


                                        By:  /s/ Andreas Bremer
                                             -------------------------------
                                             Name:     Andreas Bremer
                                             Title:    SVP & Manager

                                        By:  /s/ Harry Yergey
                                             -------------------------------
                                             Name:     Harry Yergey
                                             Title:    VP





<PAGE>



$30,000,000                             COOPERATIEVE CENTRALE
                                          RAIFFEISEN-BOERENLEENBANK
                                          B.A., "RABOBANK NEDERLAND",
                                          NEW YORK BRANCH


                                        By:  /s/ M. Christina Debler
                                             -------------------------------
                                             Name:     M. Christina Debler
                                             Title:    Vice President


                                        By:  /s/ W. Jeffrey Vollack
                                             -------------------------------
                                             Name:     W. Jeffrey Vollack
                                             Title:    Vice President, Manager




$50,000,000                             DRESDNER BANK AG NEW YORK BRANCH
                                          AND GRAND CAYMAN BRANCH


                                        By:  /s/ William E. Lambert
                                             -------------------------------
                                             Name:     William E. Lambert
                                             Title:    Assistant Vice-President


                                        By:  /s/ Brian Haughney
                                             -------------------------------
                                             Name:     Brian Haughney
                                             Title:    Assistant Treasurer



$50,000,000                             FIRST UNION NATIONAL BANK
                                          OF FLORIDA


                                        By:  /s/ Bruce Richard
                                             -------------------------------
                                             Name:     Bruce Richard
                                             Title:    Vice President



$10,000,000                             KREDIETBANK N.V.


                                        By:  /s/ Robert Snauffer
                                             -------------------------------
                                             Name:     Robert Snauffer
                                             Title:    Vice President

                                        By:  /s/ Raymond F. Murray
                                             -------------------------------
                                             Name:     Raymond F. Murray
                                             Title:    Vice President





<PAGE>


$50,000,000                             INTERNATIONALE NEDERLANDEN
                                          (U.S.) CAPITAL CORPORATION


                                        By:  /s/ Michael Plunkett
                                             -------------------------------
                                             Name:     Michael Plunkett
                                             Title:    Vice President



$50,000,000                             MORGAN GUARANTY TRUST COMPANY OF
NEW YORK


                                        By:  /s/ Jeffrey Hwang
                                             -------------------------------
                                             Name:     Jeffrey Hwang
                                             Title:    Vice President



$15,000,000                             SOCIETE GENERALE


                                        By:  /s/ Ralph Saheb
                                             -------------------------------
                                             Name:     Ralph Saheb
                                             Title:    Vice President





                                                           Exhibit 10.1



                              CONSULTING AGREEMENT

     THIS CONSULTING AGREEMENT is made and entered into this 14 day of June,
1996, by and between ALAMO RENT-A-CAR,INC., a Florida corporation, ("Alamo"),
and PHILIP S. SHAILER, ("Consultant").

                                  Witnesseth:

     WHEREAS, Consultant has resigned his employment with Alamo effective August
1, 1996.

     WHEREAS, Consultant is hereby retained to provide detailed assistance in
the legal and legislative areas; and

     WHEREAS, Consultant may come in contact with highly confidential
reports, financial information, full and complete lists of customers and
clients, and all the marketing strategies of Alamo;

     NOW, THEREFORE, in consideration of the foregoing, the parties agree as
follows:

     1. Retention.  Alamo hereby retains Consultant and Consultant accepts such
retention, all in accordance with the duties prescribed by the provisions of
this Agreement, for the payments described by this Agreement and generally
pursuant to the terms and conditions otherwise set forth in this Agreement.

     2. Duties.  Consultant shall, in concert with the officers of Alamo, be
consulted concerning and shall advise Alamo, relating to, general legal and
legislative issues, including, but not limited to airport issues, California VLF
pass-through legislation, ACRA and CATRALA of California, all as it relates to
Alamo, and such other duties as may reasonably be requested to be rendered by
Consultant to Alamo.

     3. Other Consultant Commitments.  Alamo understands that Consultant intends
to be actively involved in the legal and consulting business. Alamo agrees that
this Agreement shall not be construed to prevent Consultant from devoting his
efforts and time to the development of his legal and consulting business; except
that, Consultant agrees that he will not provide legal or consulting services to
any person or entity that competes with any portion of Alamo's business, without
the prior written consent of Alamo.

     4. Fees and Term. Alamo shall pay to Consultant as fees for his services
the amount of $10,400 per month, payable on the first of each month commencing
on August 1, 1996. The term of this Agreement shall be from August 1, 1996 to
December 31, 1996.

     5. Reimbursement of Expenses; Car; Health Benefits. Consultant shall be
reimbursed for all his reasonable expenses of travel, entertainment and other
business activities on behalf of Alamo, subject to reasonable documentation.
Alamo agrees to provide Consultant with the use of a vehicle, a car phone, and a
valet parking space. Consultant and anyone driving the vehicle with Consultant's
consent shall receive the same liability protection which Alamo accords to its
officers and directors who use company vehicles. In addition, Alamo agrees to
provide Consultant with health benefits for him and his family equal to those
provided to its employees, or in the alternative to reimburse him for the cost
of such health benefits.

<PAGE>


     6. Time Required.  Consultant shall devote up to eighty (80) hours per 
month to the projects assigned to him by Alamo each month. If the projects would
require more than eighty (80) hours, then the parties shall agree what the fee
for the extra services shall be.

     7. Arbitration and Applicable Law.  Any controversy arising under or
relating to the interpretation or implementation of this Agreement, or the
breach thereof, shall be construed under the laws of the State of Florida and
shall be settled by arbitration in the City of Fort Lauderdale, Florida under
the rules then obtaining of the American Arbitration Association. The prevailing
party shall be entitled to payment for all costs and attorneys' fees (both trial
and appellate) incurred by it in regard to the proceedings.

     8. Exclusive Agreement.  Consultant and Alamo hereby agree that this
Agreement and all rights set forth herein are in lieu of any and all rights
which either may have from the date the Agreement is executed.

     9. Independent Contractor.  Consultant is retained by Alamo only for the
purposes and to the extent set forth in this Agreement and its relationship to
Consultant shall be that of independent contractor. Consultant shall be free to
dispose of such portion of his entire time, energy and skill during regular
business hours as Consultant is not obligated to devote hereunder to Alamo in
such manner as Consultant sees fit, and to such persons, firms or other entities
as Consultant deems advisable, except as that may be limited by other provisions
in this Agreement relating to those persons, firms or entities that may be
competitive to Alamo.

     10. Assignment.  Except as otherwise provided, neither party may assign or
delegate any duties under this Agreement without the express prior written
consent of the other party.

     11. Notices.  All notices pertaining to this Agreement shall be in writing
and shall be transmitted either by personal hand delivery or through the United
States Post Office by certified mail.

     IN WITNESS WHEREOF, the parties hereto have set their hands and seals to
this Agreement on the day and year first above written. 


                                   ALAMO RENT-A-CAR, INC.


                                   By:  /s/ D. Keith Cobb
                                        -----------------------------
                                        D. Keith Cobb
                                        Chief Executive Officer



                                   CONSULTANT:


                                        /s/ Philip S. Shailer
                                        -----------------------------
                                        Philip S. Shailer



                                  AGREEMENT                       
                                  ---------

                                                                 EXHIBIT 10.2



     THIS AGREEMENT is entered into as of the 13th day of March, 1996 by and

between ALAMO RENT A CAR, INC. a Florida corporation ("ALAMO"), ALASYS, LTD, A

Florida limited partnership ("ALASYS"), MOI OPERATIONS, INC., a Florida

corporation ("MOI") and EDWARD J. MORSE, an individual residing in Palm Beach

County, Florida ("MORSE").

     WHEREAS, MOI owns several automobile dealerships (26 at the time of the

Agreement) and is experienced in the means and methods of purchasing automobiles

and repairing automobiles;

     WHEREAS, ALAMO is in need of obtaining a continuing, dependable source of

supply of passenger automobiles for use in its daily rental fleet, which MOI is

willing to provide in accordance with the terms of this Agreement, and

     WHEREAS, ALAMO is in need of obtaining dependable body repair services at

competitive rates; and

     WHEREAS, ALASYS is in need of business referrals for the operation of its

business.

     NOW THEREFORE, in consideration of the mutual promises contained herein,

the parties hereto agree as follows:

     1.  ALAMO agrees to purchase from MOI or an entity or entities designated

by MOI an aggregate of * new vehicles as are selected by ALAMO each year, for

each of three (3) calendar years commencing with the 1996 calendar year.  The

vehicles shall be selected by ALAMO so long as the vehicles can be reasonably

supplied by dealerships in which MOI has an interest. *





*  Confidential material omitted and filed separately with the Securities and
   Exchange Commission pursuant to a request for confidential treatment.








<PAGE>

*MOI agrees it must have enough different types of dealerships to reasonably 

supply the * vehicles based upon ALAMO's fleet plan.  The price shall be at * 

($*) over net dealer (true) cost per vehicle.  If ALAMO purchases less than * 

vehicles from MOI in any year, then ALAMO shall pay MOI * ($*) per vehicle for 

each vehicle under * not purchased as liquidated damages, the payment to be 

made within thirty (30) days of the end of the calendar year.  ALAMO agrees to 

pay for the cost of the vehicles purchased prior to MOI incurring interest on 

MOI's floor plan for such vehicle.  If ALAMO does not pay prior to the interest 

being charged to MOI for such vehicle, then ALAMO agrees to reimburse MOI for 

the interest MOI incurs on such vehicle.

     2.  MOI may effect the sales contemplated hereby through such franchised

automobile dealers as it may, from time to time, choose, so long as MOI has

sufficient different types of dealerships to reasonably supply the vehicles

ALAMO needs.

     3.  The term of this Agreement shall commence effective January 1, 1996 and

shall continue until December 31, 1998.

     4.  ALAMO agrees to make its best reasonable efforts to use body shops

located at MOI dealerships so long as the rates, service standards and payment

schedules are competitive with other body shops in the area in which the body

shop is located and the promptness for the completeness of the work is on a

priority basis



*  Confidential material omitted and filed separately with the Securities and
   Exchange Commission pursuant to a request for confidential treatment.

<PAGE>

to return the vehicle to rental status as soon as possible.  If the rates, 

service standards or payment schedules of a particular MOI body shop are not

competitive with other body shops in the area, then ALAMO need not use such

MOI body shop.


     5.  MOI agrees that each of its dealerships and body shops shall refer all

car rental business to ALASYS, except as that might be restricted for the 1996

model year at MORSE's four (4) Cadillac dealerships based on an existing

agreement between General Motors and Enterprise Rent A Car.  MOI further agrees

to provide at no cost to ALASYS, subject only to space availability, parking 

for ALASYS vehicles at each MOI location, access to the car washing and car

cleaning facilities at each location, and office space for an ALASYS 

representative, initially in locations listed on Exhibit "A".  If MOI fails to 

make all such referrals or provide appropriate parking or facilities at each MOI

location, then ALAMO need not make the car purchases required in Paragraph 1.

If ALAMO elects not to make the purchases, then MOI need not provide space at 

any of its dealerships nor refer its customers to ALASYS.


     6.  ALASYS agrees its price for vehicles it rents at the MOI locations

will be competitively priced with other car rental operations in the area.


     7.  MORSE agrees to serve as a member of the Board of Directors of 

ALAMO, ALASYS and any other entity affiliated with ALAMO, and actively 

participate on each Board to which MORSE is elected by such entities' 

shareholders.  MORSE agrees that he shall receive One Hundred Thousand 

Dollars ($100,000) annually in total

<PAGE>

as a fee to serve as a member of all the Boards of Directors to which he is 

elected.  MORSE agrees that the fee may be paid to him in whatever amount each

entity may choose, so long as the annual total equals $100,000.  MORSE also 

agrees to serve on any Board committees to which he is appointed or elected, 

such committees to include, but not be limited to, the Audit Committee, 

Compensation Committee and Fleet Strategy Committee.


     8.  MOI and MORSE agree that if MOI or MORSE add one or more dealerships

and/or body shops, all commitments contained in this Agreement shall apply to 

all such dealerships and/or body shops.


     9.  Exhibit "A" contains some additional specific terms to which the 

parties have also agreed.


     10.  This Agreement shall be governed by and interpreted under the laws of

the State of Florida.


     11.  This Agreement may not be assigned without the written consent of all

the parties.



                          [signature page to follow]



<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement on the day 
and year first above written.


MORSE OPERATIONS, INC.                             ALAMO RENT A CAR, INC.


By:  /s/ Edward J. Morse                           By:  /s/ Roger Ballou
     -------------------                                -----------------
     Edward J. Morse                                    Roger Ballou,
                                                        Chief Operating Officer

    /s/ Edward J. Morse                            ALASYS, LTD
    --------------------
                                                   By:  /s/ William H. Bondurant
                                                        ------------------------
                                                        William H. Bondurant,
                                                        President ALASYS, INC.,
                                                        the general partner of
                                                        ALASYS, LTD.


<PAGE>

                                 EXHIBIT "A"

MOI shall initially do the following specific items:
- ---------------------------------------------------

   I.     Provide physical space at the following dealerships:

          -  Buick in Davie -- upon expiration of lease w/Enterprise (90 days)
          -  Dodge in Coconut Creek - upon expiration of lease w/Enterprise (30
             days)
          -  Chevrolet/Geo in Lauderhill - upon expiration of lease w/Enterprise
             (60 days)
          -  Toyota in Sebring -- approximately 90 days with the depletion of
             loaners
          -  Toyota in Delray -- approximately 90 days with the depletion of
             loaners
          -  Northlake Bodyshop -- (upon completion of construction with
             temporary location at Northlake Chevrolet)

  II.     Advise all other MOI locations to utilize ALAMO or ALASYS as their
          rental car company and to promote the same through the General
          Managers of each location.

 III.     Pick up damaged vehicles, estimate vehicles thru the CCC estimating
          system, charge $* per flat rate hour with a * percent (*%) 
          discount off list price for GM parts and repair them to ALAMO 
          standards that apply to all manufacturer buyback parameters.

  IV.     Process and pay all rental bills in the appropriate amount of time,
          within 30 days of receipt of statement.

ALAMO agrees to provide the following:
- -------------------------------------

   I.     Charge what the manufacturer will reimburse each franchise for
          warranty vehicles, replacement or alternate transportation, inclusive
          of taxes and surcharges.

  II.     Direct billing to all insurance companies.

 III.     Post any necessary signage at MOI locations.

  IV.     Develop a competitive internal rate for the dealerships when rentals
          are paid for and absorbed by the dealership in either service or
          bodyshop.

   V.     Utilize the MOI bodyshops wherever possible to repair damaged vehicles
          located at non-airport locations.

  VI.     Estimates by MOI bodyshops will be reviewed by ALAMO using the CCC
          computer estimating system.


*  Confidential material omitted and filed separately with the Securities and
   Exchange Commission pursuant to a request for confidential treatment.


<PAGE>

  VII.    Payment for all work done by MOI will be made within 30 days after 
          receipt of invoice.

  VIII.   ALAMO will provide, as accurate as possible, a timetable for other MOI
          locations to begin using ALAMO's or ALASYS' rental services.

  IX.     ALAMO promises to treat your customers as you would treat them and add
          to your overall customer satisfaction.  Our service will adapt to your
          operations and improve as per your suggestions.

  X.      ALAMO will provide its own phone line and computer terminal where we
          will be on site.

  XI.     Provide a certificate evidencing that ALAMO carries workmens 
          compensation insurance for its employees as well as a certificate of
          liability insurance (insuring risks including, but not limited to,
          those arising out of the operation of ALAMO's motor vehicles as well
          as those which arise out of the use by ALAMO of the office space in
          the MOI dealerships) in the amount of $1,000,000 naming MOI as an
          additional insured and certificate holder (which certificate shall 
          state that MOI will be provided with notice of cancellation or change
          of coverage).  Such insurance shall be with an authorized insurance
          carrier, authorized to do business in the state of Florida and shall
          have a current rating, at all times pertinent hereto of B+ or better
          according to the A.M. Best Guide.


<TABLE> <S> <C>

<ARTICLE>5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                          0001004941
<NAME>                                         ALAMO RENT-A-CAR, INC.
<CURRENCY>                                     US
       
<S>                                           <C>
<PERIOD-TYPE>                                        6-Mos
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-END>                                   Jun-30-1996
<EXCHANGE-RATE>                                1
<CASH>                                    18,436
<SECURITIES>                              90,575
<RECEIVABLES>                            163,107
<ALLOWANCES>                               4,177
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                   329,021
<DEPRECIATION>                         (116,263)
<TOTAL-ASSETS>                         2,809,985
<CURRENT-LIABILITIES>                          0
<BONDS>                                2,228,279
                          0
                                    0
<COMMON>                                       5
<OTHER-SE>                                40,488
<TOTAL-LIABILITY-AND-EQUITY>           2,809,985
<SALES>                                        0
<TOTAL-REVENUES>                         704,631
<CGS>                                          0
<TOTAL-COSTS>                            205,512
<OTHER-EXPENSES>                         446,076
<LOSS-PROVISION>                             714
<INTEREST-EXPENSE>                        67,350
<INCOME-PRETAX>                         (13,108)
<INCOME-TAX>                               1,199
<INCOME-CONTINUING>                     (14,307)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                            (14,307)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission