LONDON FINANCIAL CORP
10KSB, 1997-12-23
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: VANGUARD WHITEHALL FUNDS INC, NSAR-B, 1997-12-23
Next: PACIFIC GATEWAY EXCHANGE INC, 4, 1997-12-23



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-KSB



[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
      ACT OF 1934  For the fiscal year ended September 30, 1997

                                       OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

        For the transition period from______________to___________________

                         Commission File Number: 0-28012

                          LONDON FINANCIAL CORPORATION
                 (Name of small business issuer in its charter)

               Ohio                                           34-1800830
   (State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                        Identification Number)

   2 East High Street, London, Ohio                             43140
 (Address of principal executive offices)                     (Zip Code)

                    Issuer's telephone number: (614) 852-0787

           Securities registered pursuant to Section 12(b)of the Act:

                                      None

           Securities registered pursuant to Section 12(g)of the Act:

             None                           Common Stock, no par value per share
(Name of each exchange on which registered)           (Title of Class)

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the issuer was required to file such  reports),  and (2) has
been subject to such requirements for the past 90 days. Yes X No

         Check if there is no disclosure of delinquent  filers  pursuant to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained, to the best of issuer's knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ]

         The aggregate  market value of the voting stock held by  non-affiliates
of the  registrant,  computed by  reference  to the average of the bid and asked
prices of such stock on The Nasdaq  SmallCap  Market as of December 5, 1997, was
$2,848,625.  (The  exclusion  from such amount of the market value of the shares
owned by any person shall not be deemed an admission by the registrant that such
person is an affiliate of the registrant).

         As of December 5, 1997, there were 510,160 of the  Registrant's  common
shares issued and outstanding.




<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE


         The  following  portions  of the London  Financial  Corporation  Annual
Report to  Shareholders  for the  fiscal  year ended  September  30,  1997,  are
incorporated by reference into Part II of this Form 10-KSB:

         1.   Market Price of LFC's Common Shares and Related Shareholder
              Matters;

         2.   Management's Discussion and Analysis of Financial Condition and 
              Results of Operations; and

         3.   Consolidated Financial Statements.

         The following  portions of the definitive  Proxy Statement for the 1998
Annual Meeting of Shareholders of London Financial  Corporation are incorporated
by reference into Part III of this Form 10-KSB:

         1.   Voting Securities and Ownership of Certain Beneficial Owners and
              Management; and

         2.   Compensation of Executive Officers and Directors.



<PAGE>


                                      
                                     PART I

Item 1.    Description of Business

General

         London Financial Corporation ("LFC") was incorporated under Ohio law in
October  1995  at  the  direction  of  The  Citizens  Loan  &  Savings   Company
("Citizens")  for the purpose of purchasing all of the capital stock of Citizens
to be issued in connection  with the conversion of Citizens from mutual to stock
form  (the  "Conversion").  On  March  29,  1996,  the  effective  date  of  the
Conversion,  LFC acquired 100 common shares of Citizens.  The principal business
of LFC since the effective  date of the  Conversion  has been holding all of the
issued and  outstanding  shares of Citizens  and 50% of the net  proceeds of the
sale of 529,000 common shares of LFC in connection with the Conversion.

         Citizens is a savings and loan  association  which was organized  under
Ohio law in 1891. As an Ohio savings and loan  association,  Citizens is subject
to supervision  and regulation by the Office of Thrift  Supervision  (the "OTS")
and the Ohio  Department of Commerce,  Division of Financial  Institutions  (the
"Division").  Citizens is a member of the Federal Home Loan Bank (the "FHLB") of
Cincinnati,  and the deposit  accounts of Citizens are insured up to  applicable
limits by the  Federal  Deposit  Insurance  Corporation  ("FDIC") in the Savings
Association Insurance Fund (the "SAIF").

         Citizens  conducts  business  from its  office  located  at 2 East High
Street in London, Ohio. The principal business of Citizens is the origination of
permanent and construction  mortgage loans secured by first mortgages on one- to
four-family residential real estate located in Madison County, Ohio, the primary
market area of Citizens.  Citizens also  originates  permanent and  construction
mortgage  loans  secured  by  multifamily  real  estate  (over  four  units) and
nonresidential  real  estate in its market  area.  In  addition  to real  estate
lending,  Citizens  originates a limited number of commercial  loans and secured
and unsecured  consumer  loans.  For liquidity and interest rate risk management
purposes,  Citizens  invests in  interest-bearing  deposits  in other  financial
institutions, U.S. Government and agency obligations, mortgage-backed securities
and other  investments  permitted by applicable law. Funds for lending and other
investment  activities are obtained  primarily from savings deposits,  which are
insured up to applicable  limits by the FDIC and principal  repayments on loans.
Advances from the FHLB of  Cincinnati  are utilized from time to time when other
sources of funds are inadequate to fund loan demand.

         In  addition  to  the  historical  information  contained  herein,  the
following discussion contains forward-looking  statements, the accuracy of which
is necessarily  subject to present and future risks and uncertainties.  Economic
circumstances,  the operations of Citizens and LFC's actual results could differ
significantly from those discussed in the  forward-looking  statements.  Some of
the factors that could cause or contribute to such  differences are discussed in
Exhibit 99.2, "Safe Harbor Under the Private Securities Litigation Reform Act of
1995," which should be read in conjunction with such forward-looking statements.

         Without  limiting  the  generality  of  the  foregoing,  the  following
statements  in the  referenced  sections of this  discussion  and  analysis  are
forward looking and are, therefore, subject to such risks and uncertainties:

     1.   The discussion of interest rate risk associated  with  adjustable-rate
          mortgage  lending as set forth  under  "Lending  Activities  - One- to
          Four-Family Residences;"

     2.   The  discussion  of the  risk  associated  with  multifamily  mortgage
          lending as set forth  under  "Lending  Activities  - Loans  Secured by
          Multifamily Residences;"

     3.   The discussion of the risk  associated  with  nonresidential  mortgage
          lending as set forth  under  "Lending  Activities  - Loans  Secured by
          Nonresidential Real Estate;"

     4.   The discussion of the risk associated with construction lending as set
          forth under "Lending Activities - Construction Loans;"

     5.   The  discussion of the risk  associated  with consumer  lending as set
          forth under "Lending Activities - Consumer Loans;"

     6.   The discussion of the risk of loss associated with nonperforming loans
          as  set  forth  under   "Lending   Activities  -   Delinquent   Loans,
          Nonperforming Assets and Classified Assets;"

                                       1
<PAGE>
     7.   The  discussion  of the adequacy of the amount of Citizens'  allowance
          for loan losses as set forth under "Lending Activities - Allowance for
          Loan Losses;"

     8.   The discussion of the maturity of  certificates of deposit at Citizens
          as set forth under "Deposits and Borrowings - Deposits;" and

     9.   The  discussion of the effect of  legislation  which may be enacted as
          set forth under "Regulation."

Market Area

         The primary market area of Citizens for lending and deposit activity is
Madison County,  Ohio.  Madison County is primarily a suburban  commuter economy
and has experienced growth in population and households in the 1990s at a higher
rate than the State of Ohio and the  United  States.  There are  relatively  few
major  employers  and a lower  number  of  residents  employed  in the  finance,
insurance and real estate  industries  compared to persons employed in state and
local government, as the London Correctional Facility is the largest employer in
the county.  Madison County is characterized by lower  unemployment  levels than
state or national averages and a median household income level similar to levels
in Ohio and the United States.

Lending Activities

         General.  The principal lending activity of Citizens is the origination
of permanent and  construction  mortgage  loans  secured by one- to  four-family
homes located in Madison County. Loans secured by multifamily  properties and by
nonresidential  real  estate and loans for the  construction  of  nonresidential
properties  are also  offered by Citizens.  In addition to real estate  lending,
Citizens  originates a limited  number of commercial  loans and consumer  loans,
including  loans  secured by deposit  accounts,  automobile  loans and a limited
number of other secured and unsecured loans.





                                       2
<PAGE>

     Loan  Portfolio   Composition.   The  following   table  presents   certain
information  in respect of the  composition of the loan portfolio of Citizens at
the dates indicated:
<TABLE>
<CAPTION>

                                                      At September 30,

                                          1997                               1996
                                          ------                             ----
                                                  Percent                             Percent
                                                  of total                           of total
                                 Amount             loans            Amount            loans
                                                              (Dollars in thousands)
<S>                                 <C>             <C>                <C>               <C>
Real estate loans:
   One- to four-family          $23,489           75.89%             $21,819            75.57%
   Multifamily                      671            2.17                  258             0.90
   Nonresidential                 4,529           14.63                4,831            16.73
   Construction                   1,360            4.34                1,084             3.75
                               --------          ------            ---------           ------

      Total real estate          30,049           97.08               27,992            96.95
     loans

Commercial loans                    166             .54                  190             0.66

Consumer loans:
   Automobile loans                 186             .60                  152             0.53
   Loans on deposits                 70             .23                  147             0.51
   Other consumer loans             481            1.55                  392             1.35
                              ---------          ------            ---------           ------

      Total consumer loans          737            2.38                  691             2.39
                              ---------          ------            ---------           ------

Total loans                      30,952           100.00%             28,873           100.00%
                                                  ======                               ======
  Less:
   Undisbursed portion of
     loans in process              (885)                              (1,258)
   Unearned and deferred
     income                        (415)                                (397)
   Allowance for loan losses
                                   (187)                                (187)
                              ---------                            ---------
     Net loans                  $29,465                              $27,031
                                =======                              =======
</TABLE>


     Loan  Maturity.  The following  table sets forth certain  information as of
September  30,  1997,  regarding  the  dollar  amount of loans  maturing  in the
portfolio  of Citizens  based on their  contractual  terms to  maturity.  Demand
loans, home equity loans and other loans having no stated schedule of repayments
or no stated maturity are reported as due in one year or less.
<TABLE>
<CAPTION>

                                                                          Due 4-5     Due 6-10    Due 11-20
                                        Due during the year ending         years       years        years
                                              September 30,                after       after        after
                                        1998        1999       2000       9/30/97     9/30/97      9/30/97        Total
                                      --------    --------    -------   ---------   ---------    ---------       -------
<S>                                      <C>         <C>        <C>         <C>            <C>         <C>          <C>
Real estate loans:
   One- to four-family               $   717        $649        $704       $1,539       $4,355      $15,525       $23,489
   Multifamily and nonresidential      2,964       1,499         737            -            -            -         5,200
   Construction                          998         362           -            -            -            -         1,360
Commercial loans                          86          65          15            -            -            -           166
Consumer loans                           444         165         128            -            -            -           737
                                    --------    --------    --------   -----------  ----------- ------------   ----------
Total                                 $5,209      $2,740      $1,584       $1,539       $4,355      $15,525       $30,952
                                      ======      ======      ======       ======       ======      =======       =======
</TABLE>
                                       3

<PAGE>
         The table  below sets  forth the  dollar  amount of all loans due after
September 30, 1998, which have predetermined interest rates and have floating or
adjustable interest rates:
<TABLE>
<CAPTION>

                                          Due after
                                     September 30, 1998
                                       (In thousands)
<S>                                              <C>
Fixed rates of interest                      $  1,764
Adjustable rates of interest                  $23,979
</TABLE>


         Loans Secured by One- to Four-Family Residences.  The principal lending
activity of Citizens is the  origination of permanent  mortgage loans secured by
one- to  four-family  residences,  primarily  single-family  residences  located
within Madison County.  At September 30, 1997,  one- to four-family  residential
loans totaled approximately $235 million, or 75.9% of total loans. Citizens also
offers home equity lines of credit secured by second  mortgages on properties on
which  Citizens  holds the first  mortgage.  Of the total of one- to four-family
residential loans,  approximately  $23.3 million were secured by first mortgages
and  approximately  $194,000  were secured by second  mortgages at September 30,
1997.

         OTS  regulations  and Ohio law limit the amount which Citizens may lend
in relationship  to the appraised  value at the time of loan  origination of the
real  estate  and  improvements  which  will  secure  the loan (the  "LTV").  In
accordance with such regulations and laws, and as a matter of policy established
by the Board of Directors of Citizens,  Citizens  makes loans secured by one- to
four-family residences for not more than an 80% LTV.

         Adjustable-rate  mortgage  loans  ("ARMs")  are offered by Citizens for
terms of up to 25 years.  The interest rate  adjustment  periods on ARMs are one
year,  and the rates are adjusted in accordance  with  published  changes in the
cost of funds of the Federal Home Loan Bank of San  Francisco.  The new interest
rate at each  change  date is  determined  by  adding a  margin  of 3.00% to the
prevailing index. The maximum allowable adjustment at each adjustment date is 2%
and the maximum allowable adjustment over the term of a loan is 6%. Citizens has
originated no fixed-rate residential real estate loans in approximately the past
10 years.

         Although  origination of ARMs decreases  interest rate risk, such loans
involve  other risks.  As interest  rates rise,  for  example,  the payment by a
borrower  increases  to the  extent  permitted  by the terms of his  loan.  Such
increase in the payment may increase the  potential for default.  Moreover,  the
marketability of the underlying  property may be adversely affected by a general
increase in interest  rates.  Citizens  believes  that such risks have not had a
material  adverse  effect on Citizens to date.  See Exhibit  99.2,  "Safe Harbor
Under the  Private  Securities  Litigation  Reform Act of 1995 -  Interest  Rate
Risk."

         Loans Secured by Multifamily  Residences.  In addition to loans on one-
to  four-family  properties,  Citizens  originates  loans secured by multifamily
properties  (more than four units).  At September 30, 1997, the multifamily loan
portfolio  consisted of three loans, which totaled  approximately  $671,000,  or
2.2% of total loans,  and which were  performing in accordance with their terms.
Multifamily  loans are offered with adjustable rates for terms of up to 25 years
and have LTVs up to 80%.

         Multifamily lending is generally  considered to involve a higher degree
of risk  than one- to  four-family  residential  lending  because  the  borrower
typically  depends  upon income  generated  by the  property to cover  operating
expenses and debt service.  The  profitability  of a property can be affected by
economic conditions, government policies and other factors beyond the control of
the borrower.  Citizens  attempts to reduce the risk associated with multifamily
lending by  evaluating  the  creditworthiness  of the borrower and the projected
income from the property and by obtaining  personal  guarantees on loans made to
corporations and  partnerships.  Citizens  requires  financial  statements to be
submitted  annually by borrowers whose  outstanding loan balances are considered
by the Board of  Directors to be  substantial.  See Exhibit  99.2,  "Safe Harbor
Under the  Private  Securities  Litigation  Reform Act of 1995 -  Interest  Rate
Risk."

         Loans Secured by Nonresidential  Real Estate.  Citizens also originates
loans for the  purchase of  nonresidential  real  estate.  Among the  properties
securing the  nonresidential  real estate loans in the portfolio of Citizens are
office  buildings and retail  properties  located in the primary  market area of
Citizens.  At September 30, 1997,  approximately $4.5 million,  or 14.6%, of the
total loans of  Citizens,  were  secured by  mortgages  on  nonresidential  real
estate.  At such date,  the largest single loan secured by  nonresidential  real
estate had a balance of  $519,000  and was  performing  in  accordance  with its
terms.  The  nonresidential  real estate loans made by Citizens have  adjustable
rates,  terms of up to 25 years and LTVs of up to 75%. Citizens also makes loans
for the construction of nonresidential properties.

                                       4
<PAGE>
         Although  loans  secured by  nonresidential  real  estate  have  higher
interest  rates  than  one-  to  four-family   residential  real  estate  loans,
nonresidential  real estate lending is generally  considered to involve a higher
degree  of risk than  residential  lending  due to the  relatively  larger  loan
amounts  and the  effects  of  general  economic  conditions  on the  successful
operation of income-producing properties. Citizens has endeavored to reduce such
risk by evaluating the credit history and past performance of the borrower,  the
location of the real  estate,  the  financial  condition  of the  borrower,  the
quality and  characteristics  of the income stream generated by the property and
appraisals supporting the property's  valuation.  See Exhibit 99.2, "Safe Harbor
Under the Private Securities Litigation Reform Act of 1995 Interest Rate Risk."

         Construction  Loans.  Citizens  makes  loans  for the  construction  of
single-family  houses,  multifamily  properties and  nonresidential  real estate
projects.  Of the loans  made by  Citizens  for  construction  of  single-family
residences, all are made to owner-occupants or to professional builders. Some of
the homes for which  construction  loans are made to professional  builders have
not been pre-sold and, therefore, involve greater risk to Citizens.

         Construction loans are offered with adjustable rates for terms of up to
25 years.  At September 30, 1997, the loan  portfolio of Citizens  included $1.4
million in  construction  loans, or 4.4% of total loans,  including  undisbursed
proceeds  of  approximately  $885,000.  All of  the  construction  loans  in the
portfolio of Citizens are for construction of residential  properties in Madison
County  and  contiguous  counties  and  all of such  loans  were  performing  in
accordance with their terms at September 30, 1997.

         Construction  loans,  particularly loans involving  nonresidential real
estate,  generally involve greater  underwriting and default risks than do loans
secured by mortgages on existing  properties.  Loan funds are advanced  upon the
security of the project  under  construction,  which is more  difficult to value
before the completion of construction.  Moreover,  because of the  uncertainties
inherent  in  estimating  construction  costs,  it is  relatively  difficult  to
evaluate  accurately  the LTV and the total loan funds  required  to  complete a
project.  In the event a default on a construction  loan occurs and  foreclosure
follows,  Citizens  would have to take control of the project and attempt either
to arrange for completion of construction or dispose of the unfinished  project.
See Exhibit 99.2, "Safe Harbor Under the Private  Securities  Litigation  Reform
Act of 1995 - Interest Rate Risk."

         Commercial  Loans.  Citizens  occasionally  makes  commercial  loans to
businesses in its primary  market area.  Such loans are  typically  secured by a
security  interest in equipment,  nonresidential  real estate or other assets of
the borrower.  At September 30, 1997, the commercial  loan portfolio of Citizens
totaled $166,000, less than 1% of total loans.

         Commercial lending entails significant risks. Such loans are subject to
greater risk of default during periods of adverse economic  conditions.  Because
such loans are secured by equipment,  inventory,  accounts  receivable and other
non-real  estate  assets,  the  collateral  may not be sufficient to ensure full
payment of the loan in the event of a default.  See Exhibit  99.2,  "Safe Harbor
Under the  Private  Securities  Litigation  Reform Act of 1995 -  Interest  Rate
Risk."

         Consumer  Loans.  Citizens  makes  various  types  of  consumer  loans,
including  loans made to depositors  on the security of their deposit  accounts,
automobile  loans,  home improvement loans and other secured loans and unsecured
personal  loans.  Consumer  loans are made at varying  rates of interest and for
varying  terms based on the type of loan.  At September  30, 1997,  Citizens had
approximately  $737,000, or 2.4% of total loans, invested in consumer loans, all
of which were performing in accordance with their terms.

         Consumer loans,  particularly consumer loans which are unsecured or are
secured by depreciating assets such as automobiles, may entail greater risk than
residential real estate loans.  Repossessed  collateral for a defaulted consumer
loan may not provide an adequate  source of  repayment of the  outstanding  loan
balance.  The risk of default on  consumer  loans  increases  during  periods of
recession, high unemployment and other adverse economic conditions.  See Exhibit
99.2, "Safe Harbor Under the Private Securities  Litigation Reform Act of 1995 -
Interest Rate Risk."

         Loan Solicitation and Processing.  Loan originations are developed from
a number of  sources,  including  continuing  business  with  depositors,  other
borrowers  and real estate  developers,  solicitations  by the lending  staff of
Citizens and walk-in customers.

         Loan  applications  for  permanent  real estate loans are taken by loan
personnel at the office of Citizens. Citizens typically obtains a credit report,
verification   of   employment   and   other   documentation    concerning   the
creditworthiness  of the borrower.  An appraisal of the fair market value of the
real  estate  which will be given as  security  for the loan is  prepared  by an

                                       5
<PAGE>

appraiser  approved  by the  Board  of  Directors.  Upon the  completion  of the
appraisal and the receipt of  information on the credit history of the borrower,
the  application  for a loan is  submitted  for  review in  accordance  with the
underwriting guidelines of Citizens.  Loans of amounts less than $100,000 may be
approved by the  President of Citizens.  Loans of amounts  between  $100,000 and
$150,000 may be approved by the  Executive  Committee of the Board of Directors.
Loans in excess of $150,000  require  approval of the full Board of Directors of
Citizens.

         If a mortgage loan application is approved,  Citizens typically obtains
an  attorney's  opinion  of title.  Citizens  obtains  title  insurance  on only
approximately 10% of its loans secured by real estate. Borrowers are required to
carry  satisfactory  fire  and  casualty  insurance  and  flood  insurance,   if
applicable, and to name Citizens as an insured mortgagee.

         The  procedure  for approval of  construction  loans is the same as for
permanent  real estate  loans,  except that an appraiser  evaluates the building
plans, construction specifications and estimates of construction costs. Citizens
also  evaluates the  feasibility  of the proposed  construction  project and the
experience and record of the builder.  Once approved,  the construction  loan is
disbursed in portions based upon periodic inspections of construction progress.

         Consumer loans are  underwritten on the basis of the borrower's  credit
history and an analysis of the borrower's income and expenses,  ability to repay
the loan and the value of the collateral, if any.

         Loan   Originations   and   Participations.   Currently,   Citizens  is
originating  only ARMs and has no intention to sell such loans in the  secondary
market. Citizens does not service loans for other financial institutions.

         The following table presents the loan origination  activity of Citizens
for the periods indicated:
<TABLE>
<CAPTION>

                                                      Year ended September 30,

                                                     1997                1996
                                                 ---------             -------
                                                          (In thousands)
<S>                                                   <C>                <C>
Loans originated:
  One- to four-family residential                   $3,709              $3,399
  Multifamily residential                              434                   -
  Nonresidential                                       864               1,180
  Construction                                       1,939               1,782
  Commercial                                           172                 156
  Consumer                                             673                 657
                                                   -------             -------
    Total loans originated                           7,791               7,174

Principal repayments                                (5,438)             (8,227)

Increase in other items, net (1)                        81                 112
                                                  --------             -------

Net increase (decrease)                             $2,434              $ (941)
                                                    ======              ======
- -----------------------------
<FN>

(1)  Other items  consist of deferred  loan fees,  allowance for loan losses and
     the undisbursed portion of construction loans.
</FN>
</TABLE>

        Federal  Lending Limit.  OTS  regulations  impose a lending limit on the
aggregate  amount  that a savings  association  can lend to one  borrower  to an
amount equal to 15% of the  association's  total capital for risk-based  capital
purposes  plus  any  loan  reserves  not  already   included  in  total  capital
(collectively,  "Lending Limit Capital").  A savings association may lend to one
borrower an  additional  amount not to exceed 10% of the  association's  Lending
Limit  Capital,  if the  additional  amount is fully secured by certain forms of
"readily  marketable   collateral."  Real  estate  is  not  considered  "readily
marketable  collateral." In applying this limit,  the  regulations  require that
loans to certain related or affiliated borrowers be aggregated.

         Based  on the 15%  limit,  Citizens  was  able  to  lend  approximately
$900,000 to one borrower at September 30, 1997. The largest amount  Citizens had
outstanding  to one  borrower and related  persons or entities at September  30,
1997, was $519,000,  consisting of one loan, which is secured by real estate and
was performing in accordance with its terms on September 30, 1997.

         Loan  Origination and Other Fees.  Citizens  realizes loan  origination
fees and other fee income from its lending  activities and also realizes  income
from late payment  charges,  application  fees and fees for other  miscellaneous
services.

                                       6
<PAGE>
         Loan  origination  fees and other fees are a volatile source of income,
varying  with the  volume of  lending,  loan  repayments  and  general  economic
conditions.  All  nonrefundable  loan  origination  fees and certain direct loan
origination  costs are deferred and  recognized in accordance  with Statement of
Financial  Accounting  Standards  ("SFAS") No. 91 as an adjustment to yield over
the life of the related loan.

         Delinquent Loans,  Nonperforming Assets and Classified Assets. Payments
on  loans  made by  Citizens  are due on the  first  day of the  month  with the
interest portion of the payment  applicable to interest accrued during the prior
month.  When a loan payment has not been made by the  fifteenth of the month,  a
late notice is sent. If payment is not received by the  thirtieth  day, a second
notice is sent. Telephone calls are made to the borrower in connection with both
the 15- and 30-day notices. Each of the loans bears a late payment penalty which
is  assessed  as soon as such  loan is more  than 15 days  delinquent.  The late
penalty is the greater of 5% of the payment due or $20.

         When  a  loan  secured  by  real  estate  becomes  more  than  90  days
delinquent,  the loan is placed in nonaccrual status and a letter is sent to the
borrower by Citizens to inform the borrower that  foreclosure  proceedings  will
begin if the loan is not  brought  current  within 30 days.  If the loan has not
been brought current within such 30-day period,  the Board of Directors normally
refers the loan to an attorney to commence foreclosure proceedings.


         The following table reflects the amount of loans in a delinquent status
as of the dates indicated:
<TABLE>
<CAPTION>

                                                                At September 30,

                                                  1997                                 1996
                                                 -----                                 ----
                                                             Percent                              Percent
                                                             of total                             of total
                                     Number      Amount        loans      Number       Amount       loans
                                                            (Dollars in thousands)
<S>                                   <C>          <C>         <C>          <C>           <C>         <C>
Loans delinquent for:
  30 - 59 days                          4       $  49          .16%          3         $  51         .18%
  60 - 89 days                          2          40          .13           1             8         .03
  90 days and over                      5         268          .87           4           261         .90
                                      ---       -----        -----           -         -----       -----
   Total delinquent loans              11        $357         1.16%          8          $320        1.11%
                                       ==        ====         ====           =          ====        ====
</TABLE>

         Nonperforming assets include nonaccruing loans, real estate acquired by
foreclosure or by deed-in-lieu  thereof and repossessed assets.  Citizens ceases
to accrue interest on real estate loans if the collateral value is not adequate,
in the opinion of management,  to cover the outstanding  principal and interest.
Generally,  however,  Citizens  ceases to accrue such  interest on a loan at any
time the loan is 90 days or more delinquent.



                                       7


<PAGE>
         The following table sets forth  information with respect to the accrual
and nonaccrual status of the loans and other nonperforming assets of Citizens at
the dates indicated:

<TABLE>
<CAPTION>
                                                      At September 30,
                                                 1997                 1996
                                                 (Dollars in thousands)
<S>                                               <C>                 <C> 
Accruing loans delinquent 90+ days             $    7              $     -

Loans accounted for on a
   nonaccrual basis:
   Real estate
     One- to four-family                          237                  237
     Multifamily                                    -                    -
     Nonresidential                                24                   24
   Consumer                                         -                    -
                                              -------             --------
     Total nonaccrual loans                       261                  261
                                                  ---                -----

     Total nonperforming loans                    268                  261

   Real estate owned                                -                    -
                                               ------              -------

     Total nonperforming assets                  $268                 $261
                                                 ====                 ====

     Allowance for loan losses                   $187                 $187

     Nonperforming assets as a percent
       of total assets                           .70%                  .71%

     Nonperforming loans as a percent
       of total loans                            .87%                  .90%

     Allowance for loan losses as a
       percent of nonperforming loans          69.78%                71.65%
</TABLE>

         For the year ended  September  30, 1997,  gross  interest  income which
would have been recorded had  nonaccruing  loans been current in accordance with
their original terms was $20,000.  Interest collected on such loans and included
in net earnings was approximately $2,000.

         Real estate acquired by Citizens as a result of foreclosure proceedings
is classified as real estate owned ("REO") until it is sold. When property is so
acquired,  such  property  is  recorded  by Citizens at the lower of cost or the
estimated fair value of the real estate, less estimated selling expenses, at the
date of  acquisition  and any write-down  resulting  therefrom is charged to the
allowance for loan losses.  All costs incurred in  maintaining  REO property are
expensed  from  the  date  the  property  is  acquired.  Costs  relating  to the
development  and  improvement  of the property are  capitalized to the extent of
fair value. At September 30, 1997, Citizens had no REO properties.

         Citizens  classifies  its own assets on a monthly  basis in  accordance
with  federal  regulations.  Problem  assets are  classified  as  "substandard,"
"doubtful" or "loss."  "Substandard"  assets have one or more defined weaknesses
and are  characterized  by the distinct  possibility  that Citizens will sustain
some loss if the deficiencies are not corrected. "Doubtful" assets have the same
weaknesses as "substandard" assets, with the additional characteristics that (i)
the weaknesses make collection or liquidation in full, on the basis of currently
existing  facts,  conditions and values,  questionable  and (ii) there is a high
possibility of loss. An asset classified "loss" is considered  uncollectible and
of such  little  value  that its  continuance  as an asset  of  Citizens  is not
warranted.

                                       8

<PAGE>
         The  aggregate  amounts of  classified  assets of Citizens at the dates
indicated were as follows:
<TABLE>
<CAPTION>

                                             At September 30,
                                       1997                     1996
                                              (In thousands)
<S>                                      <C>                     <C>
Classified assets:
   Substandard                         $305                      $261
   Doubtful                               -                         -
   Loss                                   -                         -
                                    -------                   -------
    Total classified assets            $305                      $261
                                       ====                      ====
</TABLE>


         Citizens  establishes  general  allowances for loan losses for any loan
classified as  substandard  or doubtful.  If an asset,  or portion  thereof,  is
classified as loss, Citizens  establishes  specific allowances for losses in the
amount of 100% of the portion of the asset classified loss. Generally,  Citizens
charges off the portion of any real estate loan deemed to be uncollectible.

         Citizens analyzes each classified asset on a monthly basis to determine
whether changes in the  classifications are appropriate under the circumstances.
Such  analysis  focuses on a variety  of  factors,  including  the amount of any
delinquency  and the reasons for the  delinquency,  if any,  the use of the real
estate  securing the loan, the status of the borrower and the appraised value of
the real estate.  As such factors change,  the  classification of the asset will
change accordingly.  See Exhibit 99.2, "Safe Harbor Under the Private Securities
Litigation  Reform Act of 1995 - Possible  Inadequacy  of the Allowance for Loan
Losses."

         Allowance for Loan Losses.  Senior  management,  with  oversight by the
Board of Directors,  reviews on a monthly basis the allowance for loan losses as
it relates to a number of  relevant  factors,  including,  but not  limited  to,
trends in the level of delinquent and nonperforming assets and classified loans,
current and  anticipated  economic  conditions in the primary lending area, past
loss experience and possible losses arising from specific  problem assets.  To a
lesser extent, management also considers loan concentrations to single borrowers
and changes in the composition of the loan portfolio.  While management believes
that it uses the best information  available to determine the allowance for loan
losses,  unforeseen  market  conditions  could  result  in  adjustments  and net
earnings could be significantly  affected if circumstances  differ substantially
from the assumptions used in making the final determination.  The amounts in the
provision  for loan losses  shown in the table  below for fiscal  years 1997 and
1996 were  determined  based upon past loan  experience,  a review of individual
specific problem loans, if any, the estimated value of the underlying collateral
and the prevailing economic conditions. See Exhibit 99.2, "Safe Harbor Under the
Private  Securities  Litigation Reform Act of 1995 - Possible  Inadequacy of the
Allowance for Loan Losses."

         The  following  table sets forth an analysis of the  allowance for loan
losses of Citizens for the periods indicated:
<TABLE>
<CAPTION>

                                                       Year ended September 30,
                                                       1997               1996
                                                        (Dollars in thousands)
<S>                                                     <C>                <C>
Balance at beginning of period                          $187              $190

Charge-offs                                                -                (3)
Recoveries                                                 -                 -
                                                    --------           -------
Net charge-offs                                            -                (3)

Provision for loan losses                                  -                 -
                                                    --------           -------

Balance at end of year                                  $187              $187
                                                        ====              ====

Ratio of net charge-offs
   to average loans outstanding
   during the period                                      -%              .01%

Ratio of allowance for loan losses
   to total loans                                       .60%              .65%
</TABLE>

                                       9

<PAGE>

         The following table sets forth the allocation of the allowance for loan
losses of Citizens by type of loan at the dates indicated:
<TABLE>
<CAPTION>

                                                    At September 30,

                                    1997                               1996
                                    ------                             ----
                                           Percent of                        Percent of
                                         loans in each                      loans in each
                                          category to                        category to
                            Amount         total loans       Amount          total loans

                                                  (Dollars in thousands)
<S>                           <C>                <C>              <C>             <C>
Balance at year end
applicable to:
  Real estate loans         $182              97.08%              $181           96.95%
  Commercial loans             1                .54                  1            0.66
  Consumer loans               4               2.38                  5            2.39
  Unallocated                  -               2.38                  -               -
                         -------           --------            -------      ----------
    Total                   $187             100.00%              $187          100.00%
                            ====             ======               ====          ======
</TABLE>


         The allowance for loan losses is based on estimates and is,  therefore,
monitored monthly and adjusted as necessary to provide an adequate allowance.


Investment Activities

         OTS  regulations  require that  Citizens  maintain a minimum  amount of
liquid  assets,  which may be  invested  in  interest-bearing  deposits in other
financial  institutions,  U.S. Treasury and agency obligations,  mortgage-backed
securities and certain other  specified  investments.  The Board of Directors of
Citizens has adopted an investment  policy which  authorizes  management to make
investments  in U.S.  Government  and agency  securities,  deposits in the FHLB,
certificates  of  deposit  in  federally-insured   financial   institutions  and
mortgage-backed  securities. John J. Bodle, the President of Citizens, and Joyce
E. Bauerle, its Treasurer, have primary responsibility for implementation of the
investment  policy.  The investment policy of Citizens is designed  primarily to
provide and  maintain  liquidity  within  regulatory  guidelines,  to maintain a
balance of high  quality  investments  to minimize  risk and to maximize  return
without  sacrificing  liquidity and safety.  Such  investment  policy  currently
provides that all investment securities are held to maturity.


                                       10

<PAGE>

         The  following  table sets forth the  composition  of  interest-bearing
deposits,  investment  securities and mortgage-backed  securities of Citizens at
the dates indicated:

<TABLE>
<CAPTION>

                                                                        At September 30,

                                                       1997                                          1996
                                                       ------                                        ----
                                     Carrying     % of        Fair       % of      Carrying     % of        Fair       % of
                                      value      total       value      total       value      total       value      total
                                                                      (Dollars in thousands)
<S>                                      <C>       <C>         <C>         <C>         <C>        <C>        <C>        <C>
Interest-bearing deposits:
   Demand deposits                     $3,342     44.07%     $3,342       43.91%    $1,674      19.52%     $1,674      19.74%
   Overnight deposits                       -         -           -           -        650       7.58         650       7.67
                                     --------  --------    --------    --------   --------     ------     -------    -------
     Total interest-bearing deposits    3,342     44.07       3,342       43.91      2,324      27.10       2,324      27.41

Investment securities:
   Held to maturity:
     U.S. Government and agency
       securities                         500      6.59         502        6.59      2,000      23.32       1,991      23.48
   Available for sale:
     Corporate equity securities          155      2.05         155        2.04        220       2.57         220       2.59

Mortgage-backed securities
   held to maturity                     3,586     47.29       3,613       47.46      4,032      47.01       3,944      46.52
                                      -------   -------     -------     -------    -------    -------     --------   -------
Total investments                      $7,583    100.00%     $7,612      100.00%    $8,576     100.00%     $8,479     100.00%
                                       ======    ======      ======      ======     ======     ======      ======     ======
</TABLE>

         The maturities of the  interest-bearing  deposits,  U.S. Government and
agency obligations and  mortgage-backed  securities of Citizens at September 30,
1997, are indicated in the following table:
<TABLE>
<CAPTION>

                                                                 At September 30, 1997
                                            After one through     After five        After ten
                           One year or less      five years    through ten years      years                 Total
                         Carrying  Average Carrying  Average Carrying  Average Carrying  Average Carrying Market     Weighted
                           value    yield    value    yield    value  yield    value    yield     value   value   average yield
                                                              (Dollars in thousands)
<S>                          <C>     <C>       <C>      <C>      <C>      <C>     <C>      <C>     <C>      <C>        <C>
Interest-bearing
  deposits in other       $3,342    4.79%       -       -         -       -        -       -    $3,342    $3,342      4.79%
  financial institutions
U.S. Government and
  agency obligations         500    6.13        -       -         -      -         -       -       500       502      6.13%
Mortgage-backed               53    6.28      251     6.28      416    6.28    2,866     6.28    3,586     3,613      6.28
                        --------    ----    -----     ----    -----    ----    -----     ----   ------    ------      ----
  securities

     Total                $3,895    4.99%    $251     6.28%    $416    6.28%  $2,866     6.28%  $7,428    $7,457      5.63%
                          ======    ====     ====     ====     ====    ====   ======     ====   ======    ======      ====
</TABLE>


Deposits and Borrowings

         General.  Deposits have  traditionally been the primary source of funds
used by  Citizens  in lending and other  investment  activities.  In addition to
deposits, Citizens derives funds from interest payments and principal repayments
on loans and income on earning  assets.  Loan  payments are a relatively  stable
source of funds,  while  deposit  inflows and outflows  fluctuate in response to
general interest rates and money market conditions.  Citizens also utilizes FHLB
advances as an alternative source of funds.

         Deposits.  Deposits are  attracted  principally  from within the market
area  of  Citizens  through  the  offering  of  a  broad  selection  of  deposit
instruments,  including  NOW accounts,  demand  deposit  accounts,  money market
accounts,  regular passbook  savings  accounts,  term  certificate  accounts and
Individual  Retirement  Accounts ("IRAs").  Interest rates paid, maturity terms,
service  fees and  withdrawal  penalties  for the various  types of accounts are
established  periodically  by  management  of  Citizens  based on the  liquidity
requirements   and  growth  goals  of  Citizens  and  interest   rates  paid  by
competitors.  Citizens does not use brokers to attract  deposits.  The amount of
deposits received by Citizens from outside its market area is not significant.

                                       11

<PAGE>

         At September  30,  1997,  certificates  of deposit at Citizens  totaled
approximately  $20.5  million,  or  68.5%  of total  deposits.  Of such  amount,
approximately  $11.4 million in  certificates of deposit mature within one year.
Based on past  experience  and the  prevailing  pricing  strategies of Citizens,
management  believes that a substantial  percentage of such certificates will be
renewed with  Citizens at maturity.  If there is a  significant  deviation  from
historical  experience,  Citizens  can  utilize  borrowings  from  the  FHLB  of
Cincinnati as an alternative source of funds.

         The  following  table sets forth the dollar  amount of  deposits in the
various types of accounts offered by Citizens at the dates indicated:

<TABLE>
<CAPTION>
                                                                  At September 30,

                                                          1997                       1996
                                                          ------                     ----
                                                                Percent                     Percent
                                                               of total                    of total
                                                   Amount      deposits       Amount       deposits
                                                                (Dollars in thousands)
<S>                                                   <C>          <C>           <C>           <C>
Transaction accounts:
 NOW accounts (1)                                  $3,092        10.32%      $  2,963        10.51%
 Super NOW accounts (2)                               278          .94            235         0.83
 Passbook savings accounts (3)                      5,834        19.47          5,587        19.82
 Money market accounts (4)                            226          .75            278          .98
                                                ----------     -------      ---------     --------

  Total transaction accounts                        9,430        31.48          9,063        32.14

Certificates of deposit:
   6.00% or less                                   15,616        52.14         13,482        47.82
   Over 6.01%                                       4,905        16.38          5,650        20.04
                                                ---------       ------      ---------      -------

   Total certificates of deposit (5)               20,512        68.52         19,132        67.86
                                                 ---------      ------       --------      -------

   Total deposits                                 $29,951       100.00%       $28,195       100.00%
                                                  =======       ======        =======       ======
- -----------------------------
<FN>

(1)  The weighted  average rate on NOW accounts at September  30, 1997 and 1996,
     was 2.27% and 2.29%, respectively.

(2)  The weighted  average rate on Super NOW accounts at September  30, 1997 and
     1996, was 2.50% and 2.49%, respectively.

(3)  The weighted  average rate on passbook  savings  accounts at September  30,
     1997 and 1996, was 3.00%.

(4)  The weighted  average rate on money market  accounts at September  30, 1997
     and 1996, was 2.71% and 2.74%, respectively.

(5)  The weighted  average rate on all  certificates  of deposit,  including IRA
     accounts,   at  September   30,  1997  and  1996,   was  6.00%  and  5.96%,
     respectively.
</FN>
</TABLE>

         Citizens bids on public funds from entities in its primary market area.
The amount of such deposits was approximately $90,000 at September 30, 1997.

                                       12

<PAGE>
         The   following   table  shows  rate  and  maturity   information   for
certificates of deposit at Citizens at September 30, 1997:
<TABLE>
<CAPTION>

                                                         Amount Due
                                              Over          Over
                                Up to       1 year to    2 years to       Over
       Rate                    one year      2 years      3 years       3 years         Total
       ----                   ----------  -----------   -----------   -----------     -------
                                 (In thousands)
<S>                                 <C>         <C>            <C>          <C>            <C>     
4.01% to 6.00%                   $10,939       $3,465        $  824      $   388        $15,616
6.01% to 8.00%                       499           92         1,441        2,873          4,905
                              ----------    ---------         -----        -----      ---------
  Total certificates
    of deposit                   $11,438       $3,557        $2,265       $3,261        $20,521
                                 =======       ======        ======       ======        =======
</TABLE>


         The following  table presents the amount of  certificates of deposit of
$100,000 or more at Citizens by the time  remaining  until maturity at September
30, 1997:
<TABLE>
<CAPTION>

           Maturity                                     Amount
                                                   (In thousands)
<S>                                                       <C>
Three months or less                                   $  251
Over 3 months to 6 months                                 100
Over 6 months to 12 months                                537
Over 12 months                                            716
                                                       ------

    Total                                              $1,604
                                                       ======

</TABLE>


         The following table sets forth the deposit account balance  activity at
Citizens for the periods indicated:
<TABLE>
<CAPTION>

                                                  Year ended September 30,
                                                 1997                   1996
                                                 (Dollars in thousands)
<S>                                               <C>                 <C>
Beginning balance                              $28,195               $30,594
Deposits                                        51,086                51,564
Withdrawals                                     (50,447)              (55,118)
                                                -------               -------
Net deposits before interest
  credited                                      28,834                27,040
Interest credited                                1,117                 1,155
                                               --------               -------
Ending balance                                  29,951                28,195
                                                -------               -------

  Net increase (decrease)                      $  1,756               $(2,399)
                                               ========               =======

</TABLE>

         Borrowings.  The  FHLB  system  functions  as a  central  reserve  bank
providing  credit  for its  member  institutions  and  certain  other  financial
institutions.  As a member in good standing of the FHLB of Cincinnati,  Citizens
is  authorized  to apply  for  advances  from the FHLB of  Cincinnati,  provided
certain standards of creditworthiness  have been met. Under current regulations,
an  association  must  meet  certain  qualifications  to be  eligible  for  FHLB
advances.  The extent to which an association is eligible for such advances will
depend upon whether it meets the Qualified  Thrift Lender Test (the "QTL test").
If an association meets the QTL test, such association will be eligible for 100%
of the  advances it would  otherwise be eligible to receive.  If an  association
does not meet the QTL test, such  association will be eligible for such advances
only to the extent it holds  specified  QTL test assets.  At September 30, 1997,
Citizens was in  compliance  with the QTL test and had $300,000 in advances from
the FHLB, bearing interest at the rate of 9.25% and with a maturity date of June
2001.


                                       13

<PAGE>

Competition

         Citizens   competes   for   deposits   with  other   savings  and  loan
associations, savings banks, commercial banks and credit unions and with issuers
of  commercial  paper and other  securities,  including  shares in money  market
mutual  funds.  The primary  factors in  competition  for  deposits are customer
service and convenience of office location.  In making loans,  Citizens competes
with other  savings  banks,  savings and loan  associations,  commercial  banks,
mortgage brokers,  consumer finance companies,  credit unions, leasing companies
and other lenders. Citizens competes for loan originations primarily through the
interest  rates and loan fees it charges and through the  efficiency and quality
of services it provides to borrowers. Competition is intense and is affected by,
among other things,  the general  availability  of lendable  funds,  general and
local economic conditions,  current interest rate levels and other factors which
are not readily  predictable.  Citizens  does not offer all of the  products and
services  offered by some of its  competitors,  particularly  commercial  banks.
Citizens monitors the product offerings of its competitors and adds new products
when it can do so competitively  and cost  effectively.  See Exhibit 99.2, "Safe
Harbor  Under  the  Private   Securities   Litigation   Reform  Act  of  1995  -
Competition."

Employees

         As of September 30, 1997,  Citizens had eight  full-time  employees and
three part-time employees.


                                   REGULATION

General

         LFC is a savings  and loan  holding  company  within the meaning of the
Home Owners Loan Act, as amended (the "HOLA").  Consequently,  LFC is subject to
regulation,  examination  and  oversight  by the OTS and  must  submit  periodic
reports  to the OTS  concerning  its  activities  and  financial  condition.  In
addition,  as a  corporation  organized  under  Ohio  law,  LFC  is  subject  to
provisions of the Ohio Revised Code applicable to corporations generally.

         As a savings  and loan  association  chartered  under the laws of Ohio,
Citizens  is  subject  to   regulation,   examination   and   oversight  by  the
Superintendent  of the Division (the "Ohio  Superintendent").  Because  Citizens
deposits  are  insured  by the FDIC,  Citizens  also is  subject  to  regulatory
oversight  by the  FDIC.  Citizens  must  file  periodic  reports  with  the OTS
concerning its activities and financial  condition.  Examinations  are conducted
periodically by federal and state regulators to determine whether Citizens is in
compliance with various  regulatory  requirements and is operating in a safe and
sound  manner.  Citizens  is a  member  of the FHLB and is  subject  to  certain
regulations  promulgated by the Board of Governors of the Federal Reserve System
(the "FRB").

         Congress is considering  legislation  to eliminate the federal  savings
and loan  charter  and the  separate  federal  regulation  of  savings  and loan
associations,  and the  Department  of the  Treasury  is  preparing a report for
Congress on the  development  of a common  charter  for all  federally-chartered
financial institutions. Pursuant to such legislation, Congress may eliminate the
OTS and Citizens may be regulated  under federal law as a bank or be required to
change its charter. Such change in regulation or charter would likely change the
range of  activities  in which  Citizens may engage and would  probably  subject
Citizens to more  regulation by the FDIC. In addition,  LFC might become subject
to a different set of holding  company  regulations  limiting the  activities in
which LFC may engage and subjecting LFC to additional  regulatory  requirements,
including separate capital  requirements.  At this time, LFC cannot predict when
or whether Congress may actually pass legislation  regarding LFC's and Citizens'
regulatory requirements or charter.  Although such legislation,  if enacted, may
change the activities in which LFC or Citizens are  authorized to engage,  it is
not  anticipated  that the current  activities of either LFC or Citizens will be
materially affected by those activity limits.

Ohio Corporation Law

         Merger  Moratorium  Statute.  Chapter  1704 of the  Ohio  Revised  Code
regulates certain takeover bids affecting certain public corporations which have
significant  ties to Ohio. This statute  prohibits,  with some  exceptions,  any
merger,  combination or  consolidation  and any of certain other sales,  leases,
distributions,  dividends,  exchanges,  mortgages or  transfers  between an Ohio
corporation and any person who has the right to exercise,  alone or with others,
10%  or  more  of  the  voting  power  of  such   corporation   (an  "Interested
Shareholder"),  for three years  following  the date on which such person  first
becomes an Interested Shareholder. Such a business combination is permitted only
if, prior to the time such person first becomes an Interested  Shareholder,  the

                                       14

<PAGE>
Board of  Directors  of the issuing  corporation  has  approved  the purchase of
shares which resulted in such person first becoming an Interested Shareholder.

         After the initial three-year  moratorium,  such a business  combination
may not  occur  unless  (1) one of the  specified  exceptions  applies,  (2) the
holders of at least two-thirds of the voting shares,  and of at least a majority
of the  voting  shares not  beneficially  owned by the  Interested  Shareholder,
approve the business  combination at a meeting  called for such purpose,  or (3)
the business  combination  meets certain  statutory  criteria designed to ensure
that the  issuing  public  corporation's  remaining  shareholders  receive  fair
consideration for their shares.

         An Ohio corporation may, under certain circumstances,  "opt out" of the
statute by  specifically  providing  in its articles of  incorporation  that the
statute does not apply to any business combination of such corporation. However,
the statute  still  prohibits for twelve  months any business  combination  that
would have been  prohibited  but for the adoption of such an opt-out  amendment.
The  statute  also  provides  that it will  continue  to apply  to any  business
combination  between a person who became an Interested  Shareholder prior to the
adoption of such an amendment as if the amendment had not been adopted.  Neither
LFC nor Citizens has opted out of the protection afforded by Chapter 1704.

         Control Share  Acquisition.  Section  1701.831 of the Ohio Revised Code
(the  "Control  Share   Acquisition   Statute")   requires  that,  with  certain
exceptions,  acquisitions  of  voting  securities  which  would  result  in  the
acquiring  shareholder  owning  20%,  33-1/3% or 50% of the  outstanding  voting
securities  of an Ohio  corporation  (a  "Control  Share  Acquisition")  must be
approved  in advance by the  holders of at least a majority  of the  outstanding
voting shares of such corporation  represented at a meeting at which a quorum is
present  and a  majority  of  the  portion  of  the  outstanding  voting  shares
represented at such a meeting excluding the voting shares owned by the acquiring
shareholder,  by certain  other  persons who acquire or transfer  voting  shares
after  public  announcement  of the  acquisition  or by certain  officers of the
corporation  or  directors  of  the   corporation   who  are  employees  of  the
corporation.  The Control Share  Acquisition  Statute was intended,  in part, to
protect shareholders of Ohio corporations from coercive tender offers.

         Takeover Bid Statute.  Ohio law provides that an offeror may not make a
tender  offer or request or  invitation  for  tenders  that would  result in the
offeror  beneficially  owning  more than ten  percent of any class of the target
company's equity securities  unless such offeror files certain  information with
the Ohio Division of Securities  (the  "Securities  Division") and provides such
information to the target  company and the offerees  within Ohio. The Securities
Division  may suspend  the  continuation  of the  control bid if the  Securities
Division  determines that the offeror's filed  information does not provide full
disclosure to the offerees of all material  information  concerning  the control
bid.  The  statute  also  provides  that an offeror  may not  acquire any equity
security  of a  target  company  within  two  years  of the  offeror's  previous
acquisition  of any equity  security  of the same target  company  pursuant to a
control bid unless the Ohio  offerees  may sell such  security to the offeror on
substantially  the same terms as  provided  by the  previous  control  bid.  The
statute  does not apply to a  transaction  if either  the  offeror or the target
company is a savings  and loan  holding  company  and the  proposed  transaction
requires federal regulatory approval.

Ohio Savings and Loan Regulation

         The  Ohio   Superintendent   is  responsible  for  the  regulation  and
supervision of Ohio savings and loan associations in accordance with the laws of
the State of Ohio and imposes  assessments on Ohio  associations  based on their
asset  size to  cover  the  costs  of  supervision  and  examination.  Ohio  law
prescribes the  permissible  investments and activities of Ohio savings and loan
associations,  including the types of lending that such  associations may engage
in and the investments in real estate,  subsidiaries and corporate or government
securities that such  associations may make. The ability of Ohio associations to
engage in these  state-authorized  investments  and  activities  is  subject  to
oversight and approval by the FDIC, if such  investments  or activities  are not
permissible   for  a   federally-chartered   savings   association.   The   Ohio
Superintendent  also has  approval  authority  over any  mergers  involving,  or
acquisitions  of  control  of,  Ohio  savings  and loan  associations.  The Ohio
Superintendent may initiate certain  supervisory  measures or formal enforcement
actions against Ohio  associations.  Ultimately,  if the grounds provided by law
exist, the  Superintendent  may place an Ohio association in  conservatorship or
receivership.

         In  addition  to  being  governed  by the  laws  of  Ohio  specifically
governing  savings  and loan  associations,  Citizens  is also  governed by Ohio
corporate  law,  to the  extent  such  law  does  not  conflict  with  the  laws
specifically governing savings and loan associations.


                                       15

<PAGE>

Office of Thrift Supervision

         General.  The OTS is an office of the Department of the Treasury and is
responsible  for  the  regulation  and  supervision  of all  federally-chartered
savings  associations  and all other savings  associations the deposits of which
are insured by the FDIC in the SAIF.  The OTS issues  regulations  governing the
operation of savings  associations,  regularly  examines such  associations  and
imposes  assessments on savings  associations based on their asset size to cover
the costs of general  supervision  and  examination.  The OTS also may  initiate
enforcement actions against savings  associations and certain persons affiliated
with them for  violations  of laws or  regulations  or for engaging in unsafe or
unsound  practices.  If the grounds provided by law exist, the OTS may appoint a
conservator or receiver for a savings association.

         Savings  associations are subject to regulatory oversight under various
consumer  protection  and fair  lending  laws.  These laws  govern,  among other
things,  truth-in-lending  disclosures,  equal credit  opportunity,  fair credit
reporting  and  community  reinvestment.  Failure to abide by  federal  laws and
regulations  governing  community  reinvestment  could  limit the  ability of an
association to open a new branch or engage in a merger.  Community  reinvestment
regulations  evaluate  how well and to what  extent  an  institution  lends  and
invests in its  designated  service area,  with  particular  emphasis on low- to
moderate-income communities and borrowers in that area.

         Regulatory   Capital   Requirements.   Citizens   is  required  by  OTS
regulations to meet certain minimum capital  requirements.  The tangible capital
requirement  requires savings associations to maintain "tangible capital" of not
less than 1.5% of their  adjusted total assets.  Tangible  capital is defined in
OTS regulations as core capital minus any intangible assets.

         "Core capital" is comprised of common  stockholders'  equity (including
retained earnings),  noncumulative preferred stock and related surplus, minority
interests in consolidated  subsidiaries,  certain  nonwithdrawable  accounts and
pledged  deposits  of  mutual  associations.  OTS  regulations  require  savings
associations to maintain core capital of at least 3% of their total assets.  The
OTS  has  proposed  to  amend  the  core  capital   requirement  so  that  those
associations  that do not have the  highest  examination  rating  and  exceed an
acceptable level of risk will be required to maintain core capital of from 4% to
5%, depending on the association's examination rating and overall risk. Citizens
does not  anticipate  that it will be  adversely  affected  if the core  capital
requirement regulation is amended as proposed.

         OTS regulations require that savings associations  maintain "risk-based
capital" in an amount not less than 8% of their risk-weighted assets. Risk-based
capital is defined as core  capital plus  certain  additional  items of capital,
which in the case of Citizens includes a general loan loss allowance of $187,000
at September 30, 1997.

         The OTS has adopted an interest rate risk  component to the  risk-based
capital  requirement,  though  the  implementation  of that  component  has been
delayed.  Pursuant to the interest rate risk  component,  a savings  association
will have to  measure  the  effect of an  immediate  200 basis  point  change in
interest rates on the value of its portfolio as determined under the methodology
of the OTS. If the measured  interest rate risk is above the level deemed normal
under the  regulation,  the  association  will be required to deduct one-half of
such excess  exposure from its total  capital when  determining  its  risk-based
capital.  In general, an association with less than $300 million in assets and a
risk-based  capital  ratio in excess of 12% will not be subject to the  interest
rate risk component. Pending implementation of the interest rate risk component,
the OTS has the authority to impose a higher individualized  capital requirement
on any savings  association it deems to have excess  interest rate risk. The OTS
also may adjust the risk-based capital requirement on an individualized basis to
take into  account  risks due to  concentrations  of credit and  non-traditional
activities.

         The OTS has adopted  regulations  governing prompt corrective action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.   At  each  successively   lower  defined  capital  category,   an
association  is subject  to more  restrictive  and more  numerous  mandatory  or
discretionary  regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution.  The OTS has defined
these capital levels as follows:  (1)  well-capitalized  associations  are those
that have total  risk-based  capital of at least 10%,  core  risk-based  capital
(consisting  only of items that  qualify for  inclusion  in core  capital) of at
least  6%  and  core  capital  of  at  least  5%;  (2)  adequately   capitalized
associations  are those that meet the  regulatory  minimum  of total  risk-based
capital of 8%, core risk-based  capital of 4% and core capital of 4% (except for
associations  receiving the highest  examination rating, in which case the level
is 3%) but are not well-capitalized; (3) undercapitalized associations are those
that  do  not  meet   regulatory   limits,   but  that  are  not   significantly
undercapitalized;  (4)  significantly  undercapitalized  associations have total
risk-based  capital of less than 6%, core risk-based  capital of less than 3% or
core capital of less than 3%; and (5) critically  undercapitalized  associations
are those with tangible capital of 2% or less of total assets. In addition,  the


                                       16

<PAGE>

OTS generally can downgrade an association's  capital category,  notwithstanding
its capital level, if, after notice and opportunity for hearing, the association
is deemed to be  engaging  in an unsafe or unsound  practice  because it has not
corrected  deficiencies  that resulted in it receiving a less than  satisfactory
examination  rating on matters  other  than  capital or it is deemed to be in an
unsafe or unsound  condition.  All  undercapitalized  associations must submit a
capital   restoration   plan  to  the  OTS   within  45  days   after   becoming
undercapitalized.  Such associations will be subject to increased monitoring and
asset  growth  restrictions  and will be required to obtain  prior  approval for
acquisitions,  branching  and  engaging in new lines of  business.  Furthermore,
critically  undercapitalized  institutions must be placed in  conservatorship or
receivership within 90 days of reaching that capitalization  level, except under
limited  circumstances.  Citizens'  capital  at  September  30,  1997,  met  the
standards for a well-capitalized institution.

         Federal  law  prohibits  a savings  association  from  making a capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
association  must  guarantee that the  association  will comply with its capital
plan until the association has been adequately  capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance.  The aggregate  liability  pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time  the  institution  became  undercapitalized  and  (b)  the  amount  that is
necessary to bring the association  into  compliance with all capital  standards
applicable to such association at the time the association  fails to comply with
its capital restoration plan.

         Liquidity.  OTS regulations require that a savings association maintain
an average daily balance of liquid assets (cash, certain time deposits, bankers'
acceptances  and specified  United States  government,  state or federal  agency
obligations)  equal  to a  monthly  average  of not  less  than  4% of  its  net
withdrawable  savings  deposits  plus  borrowings  payable  in one year or less.
Monetary  penalties  may be  imposed  upon  associations  failing  to meet these
liquidity  requirements.  The eligible  liquidity  of Citizens at September  30,
1997, was approximately $3.0 million, or 10.2%, and exceeded the then applicable
5% liquidity requirement by approximately $1.5 million.

         Qualified Thrift Lender Test. Savings associations are required to meet
the QTL  test.  Prior to  September  30,  1996,  the QTL test  required  savings
associations  to maintain a specified  level of  investments  in assets that are
designated as qualifying thrift investments ("QTI"), which are generally related
to domestic  residential real estate and manufactured housing and include credit
card,  student and small  business loans and stock issued by any FHLB, the FHLMC
or the FNMA. Under such test, 65% of an institution's  "portfolio assets" (total
assets less goodwill and other  intangibles,  property used to conduct  business
and 20% of liquid assets) must consist of QTI on a monthly average basis in nine
out of every 12 months.  Effective September 30, 1996, a savings association may
also qualify as a QTL by meeting the  definition of "domestic  building and loan
association"  under the Internal  Revenue Code of 1986, as amended (the "Code").
In order for an institution  to meet the definition of a "domestic  building and
loan association" under the Code, at least 60% of such institution's assets must
consist  of  specified  types of  property,  including  cash  loans  secured  by
residential real estate or deposits,  educational loans and certain governmental
obligations.  The  OTS  may  grant  exceptions  to the QTL  test  under  certain
circumstances.  If a  savings  association  fails  to  meet  the QTL  test,  the
association  and its holding  company  become  subject to certain  operating and
regulatory  restrictions.  A savings association that fails to meet the QTL test
will not be eligible for new FHLB advances.  At September 30, 1997, Citizens met
the QTL test.

         Lending Limit.  OTS regulations  generally  limit the aggregate  amount
that a savings association can lend to one borrower to an amount equal to 15% of
the association's  Lending Limit Capital. A savings  association may lend to one
borrower an  additional  amount not to exceed 10% of the  association's  Lending
Limit  Capital,  if the  additional  amount is fully secured by certain forms of
"readily  marketable   collateral."  Real  estate  is  not  considered  "readily
marketable  collateral."  Certain  types of loans are not subject to the lending
limit. A general  exception to the 15% limit  provides that an  association  may
lend to one borrower up to $500,000,  for any purpose.  In applying the limit on
loans to one borrower,  the  regulations  require that loans to certain  related
borrowers be aggregated.  At September 30, 1997, Citizens was in compliance with
this lending limit.

                                       17

<PAGE>
         Transactions with Insiders and Affiliates. Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the  lending  limit on loans to one  borrower,  and the  total of such  loans to
executive  officers,   directors,   principal  shareholders  and  their  related
interests  cannot  exceed the  association's  Lending  Limit Capital (or 200% of
Lending Limit Capital for qualifying institutions with less than $100 million in
deposits).   Most  loans  to   directors,   executive   officers  and  principal
shareholders  must be approved  in advance by a majority of the  "disinterested"
members of the board of  directors  of the  association,  with any  "interested"
director  not  participating.  All loans to  directors,  executive  officers and
principal  shareholders must be made on terms  substantially the same as offered
in  comparable  transactions  with  the  general  public  or as  offered  to all
employees in a company-wide benefit program, and loans to executive officers are
subject  to  additional  limitations.  Citizens  was  in  compliance  with  such
restrictions at September 30, 1997.

         All transactions between savings associations and their affiliates must
comply with  Sections  23A and 23B of the Federal  Reserve Act (the  "FRA").  An
affiliate of a savings  association is any company or entity that  controls,  is
controlled by or is under common control with the savings association. LFC is an
affiliate of Citizens.  Generally, Sections 23A and 23B of the FRA (i) limit the
extent to which a savings association or its subsidiaries may engage in "covered
transactions"  with  any  one  affiliate  to an  amount  equal  to 10%  of  such
institution's  capital  stock and surplus,  (ii) limit the aggregate of all such
transactions with all affiliates to an amount equal to 20% of such capital stock
and  surplus,  and  (iii)  require  that  all  such  transactions  be  on  terms
substantially  the same, or at least as favorable to the  association,  as those
provided in transactions  with a non-affiliate.  The term "covered  transaction"
includes the making of loans,  purchasing of assets, issuance of a guarantee and
other similar types of  transactions.  In addition to the limits in Sections 23A
and 23B,  a  savings  association  may not make any loan or other  extension  of
credit to an  affiliate  unless  the  affiliate  is engaged  only in  activities
permissible  for a bank  holding  company  and may not  purchase  or  invest  in
securities  of any  affiliate  except  shares of a  subsidiary.  Citizens was in
compliance with these requirements and restrictions at September 30, 1997.

         Limitations  on  Capital   Distributions.   The  OTS  imposes   various
restrictions  or  requirements  on the ability of  associations  to make capital
distributions,  including dividend payments.  An association which has converted
from mutual to stock form is prohibited  from  declaring or paying any dividends
or from  repurchasing  any of its stock  if,  as a result,  the net worth of the
association  would be reduced below the amount required to be maintained for the
liquidation   account  established  in  connection  with  its  mutual  to  stock
conversion.  OTS regulations also establish a three-tier system limiting capital
distributions  according to ratings of associations based on their capital level
and supervisory condition.

         Tier 1 consists of  associations  that,  before and after the  proposed
distribution,  meet their fully phased-in capital requirements.  Associations in
this category may make capital  distributions during any calendar year up to the
greater of (i) 100% of net income, current year-to-date,  plus 50% of the amount
by which the lesser of the association's  tangible,  core or risk-based  capital
exceeds its fully phased-in capital  requirement for such capital component,  as
measured at the beginning of the calendar year,  and (ii) the amount  authorized
for a Tier 2 association. A Tier 1 association deemed to be in need of more than
normal  supervision  by  the  OTS  may  be  downgraded  to a  Tier  2 or  Tier 3
association.  Citizens meets the  requirements  for a Tier 1 association and has
not been notified of any need for more than normal supervision.

         Tier 2 consists of  associations  that,  before and after the  proposed
distribution,  meet their  current  minimum,  but not fully  phased-in,  capital
requirements. Associations in this category may make capital distributions of up
to 75% of net income over the most recent four quarters.  Tier 3 associations do
not meet current  minimum capital  requirements  and must obtain OTS approval of
any capital  distribution.  Tier 2  associations  that propose to make a capital
distribution  in excess of the noted  safe  harbor  level  must also  obtain OTS
approval.  Tier 2 associations  proposing to make a capital  distribution within
the safe harbor provisions and Tier 1 associations proposing to make any capital
distribution  need only submit  written  notice to the OTS 30 days prior to such
distribution.

         As a subsidiary  of LFC,  Citizens is required to give the OTS 30 days'
notice prior to declaring  any dividend on its stock.  The OTS may object to the
distribution during such 30-day period based on safety and soundness concerns.
Citizens paid no dividends to LFC during fiscal 1997.

         Holding Company  Regulation.  LFC is a savings and loan holding company
within the meaning of the HOLA. As such, LFC has registered  with the OTS and is
subject to OTS regulations, examination, supervision and reporting requirements.

                                       18
<PAGE>

         The HOLA  generally  prohibits a savings and loan holding  company from
controlling any other savings  association or savings and loan holding  company,
without prior  approval of the OTS, or from  acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof,  which
is not a  subsidiary.  Under certain  circumstances,  a savings and loan holding
company is permitted to acquire,  with the approval of the OTS, up to 15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without  such savings  association  being deemed to be  controlled  by LFC.
Except  with the prior  approval of the OTS, no director or officer of a savings
and loan holding  company or person owning or  controlling by proxy or otherwise
more than 25% of such holding  company's  stock may also acquire  control of any
savings institution,  other than a subsidiary institution,  or any other savings
and loan holding company.

         As a unitary  savings and loan holding  company,  LFC  generally has no
restrictions  on  its   activities.   Such  companies  are  the  only  financial
institution holding companies which may engage in any commercial, securities and
insurance  activities without restriction.  Congress is considering  legislation
which may limit  LFC's  ability  to  engage  in these  activities.  It cannot be
predicted  whether and in what form these proposals  might become law.  However,
such limits would not impact LFC's current  activities,  which consist solely of
holding  stock of Citizens.  The broad  latitude to engage in  activities  under
current law can be restricted.  If the OTS  determines  that there is reasonable
cause to believe that the  continuation by a savings and loan holding company of
an activity  constitutes  a serious risk to the financial  safety,  soundness or
stability  of its  subsidiary  savings  association,  the  OTS may  impose  such
restrictions as deemed  necessary to address such risk,  including  limiting (i)
payment of dividends by the savings  association,  (ii) transactions between the
savings association and its affiliates,  and (iii) any activities of the savings
association that might create a serious risk that the liabilities of LFC and its
affiliates  may be  imposed  on the  savings  association.  Notwithstanding  the
foregoing rules as to permissible  business  activities of a unitary savings and
loan holding company, if the savings association subsidiary of a holding company
fails to meet the QTL test,  then such  unitary  holding  company  would  become
subject to the activities restrictions applicable to multiple holding companies.
At September 30, 1997, Citizens met both those tests.

         If LFC  acquired  control of another  savings  institution,  other than
through a merger or other business combination with Citizens, LFC would become a
multiple  savings  and loan  holding  company.  Unless  the  acquisition  was an
emergency thrift acquisition and each subsidiary savings association met the QTL
test, the activities of LFC and any of its subsidiaries  (other than Citizens or
other subsidiary savings  associations)  would thereafter be subject to activity
restrictions.  The HOLA provides that,  among other things,  no multiple savings
and loan holding company or subsidiary thereof that is not a savings institution
shall  commence  or  continue  for a limited  period of time  after  becoming  a
multiple  savings and loan holding company or subsidiary  thereof,  any business
activity  other than (i)  furnishing  or  performing  management  services for a
subsidiary  savings  institution,  (ii) conducting an insurance agency or escrow
business,  (iii) holding,  managing or  liquidating  assets owned by or acquired
from a subsidiary savings institution,  (iv) holding or managing properties used
or occupied by a subsidiary  savings  institution,  (v) acting as trustee  under
deeds of trust, (vi) those activities  previously directly authorized by federal
regulation as of March 5, 1987, to be engaged in by multiple holding  companies,
or (vii) those activities  authorized by the FRB as permissible for bank holding
companies,  unless the OTS by regulation prohibits or limits such activities for
savings and loan holding  companies.  Those activities  described in (vii) above
must also be approved by the OTS prior to being engaged in by a multiple holding
company.

         The  OTS may  approve  acquisitions  resulting  in the  formation  of a
multiple savings and loan holding company that controls savings  associations in
more  than one state  only if the  multiple  savings  and loan  holding  company
involved controls a savings association that operated a home or branch office in
the state of the  association to be acquired as of March 5, 1987, or if the laws
of the state in which the  institution  to be acquired  is located  specifically
permit  institutions to be acquired by  state-chartered  institutions or savings
and loan holding  companies  located in the state where the acquiring  entity is
located (or by a holding  company that  controls  such  state-chartered  savings
institutions).  As under prior law, the OTS may approve an acquisition resulting
in a multiple savings and loan holding company controlling savings  associations
in more than one state in the case of  certain  emergency  thrift  acquisitions.
Bank holding  companies  have had more  expansive  authority to make  interstate
acquisitions than savings and loan holding companies since August 1995.

         Federal  Regulation of Acquisitions of Control of LFC and Citizens.  In
addition to the Ohio law  limitations on the merger and  acquisition of Citizens
and  LFC,  federal   limitations   generally  require  regulatory   approval  of
acquisitions at specified  levels.  Under pertinent federal law and regulations,
no person, directly or indirectly, or acting in concert with others, may acquire
control of Citizens or LFC without 60 days' prior  notice to the OTS.  "Control"
is generally defined as having more than 25% ownership or voting power; however,
ownership  or voting  power of more than 10% may be deemed  "control" if certain
factors  are in place.  If the  acquisition  of  control  is by a  company,  the
acquiror must obtain approval,  rather than give notice, of the acquisition as a
savings and loan holding company.
   

                                       19

<PAGE>

     In addition,  any merger of Citizens must be approved by the OTS as well as
the Superintendent. Further, any merger of LFC in which LFC is not the resulting
company  must also be approved by both the OTS and the  Superintendent.  Federal
Deposit Insurance Corporation

         Deposit Insurance and Assessments.  The FDIC is an independent  federal
agency  that  insures  the  deposits,  up to  prescribed  statutory  limits,  of
federally  insured banks and savings and loan  associations  and  safeguards the
safety and  soundness of the banking and savings and loan  industries.  The FDIC
administers two separate  insurance  funds,  the Bank Insurance Fund ("BIF") for
commercial banks and state savings banks and the SAIF for savings  associations.
Citizens  is a member of the SAIF and its  deposit  accounts  are insured by the
FDIC up to the prescribed  limits.  The FDIC has examination  authority over all
insured  depository  institutions,  including  Citizens,  and has  authority  to
initiate enforcement actions against  federally-insured  savings associations if
the FDIC does not  believe  the OTS has taken  appropriate  action to  safeguard
safety and soundness and the deposit insurance fund.

         The FDIC is required to maintain  designated  levels of reserves in the
SAIF and in the BIF. The FDIC may increase  assessment  rates for either fund if
necessary  to restore the fund's  ratio of  reserves to insured  deposits to its
target level within a reasonable time and may decrease such rates if such target
level has been met. The FDIC has established a risk-based  assessment system for
both SAIF and BIF members. Under this system, assessments vary based on the risk
the  institution  poses  to its  deposit  insurance  fund.  The  risk  level  is
determined  based on the  institution's  capital  level and the FDIC's  level of
supervisory concern about the institution.

         Prior to  September  1996,  the  SAIF's  ratio of  reserves  to insured
deposits  was  significantly  below the level  required by law,  while the BIF's
ratio was above the required level. As a result,  institutions with SAIF-insured
deposits were paying higher deposit insurance assessments than institutions with
BIF-insured deposits.  Federal legislation providing for the recapitalization of
the SAIF became effective in September 1996 and included a special assessment of
$.657 per $100 of  SAIF-insured  deposits  held at March 31, 1995.  Citizens had
approximately  $29.7  million in deposits at March 31, 1995,  and paid a special
assessment of $193,000, or $127,000, net of tax effects.

         State-Chartered  Association Activities. The ability of state-chartered
associations  to  engage  in  any   state-authorized   activities  or  make  any
state-authorized  investments  is  limited  if such  activity  is  conducted  or
investment is made in a manner  different than that permitted for, or subject to
different  terms and  conditions  than those  imposed  on,  federally  chartered
savings associations. Engaging as a principal in any such activity or investment
not  permissible  for a federal  association is subject to approval by the FDIC.
Such approval will not be granted unless certain  capital  requirements  are met
and there is not a significant risk to the FDIC insurance fund. All of Citizens'
activities and investments at September 30, 1997, were permissible for a federal
association.

FRB Reserve Requirements

         FRB  regulations  currently  require  savings  associations to maintain
reserves of 3% of net transaction  accounts (primarily NOW accounts) up to $49.3
million  (subject  to an  exemption  of up to $4.4  million),  and of 10% of net
transaction accounts in excess of $49.3 million. At September 30, 1997, Citizens
was in compliance with its reserve requirements.

Federal Home Loan Banks

         The Federal Home Loan Banks provide credit to their members in the form
of advances. Citizens is a member of the FHLB of Cincinnati and must maintain an
investment  in the capital stock of the FHLB of Cincinnati in an amount equal to
the greater of 1.0% of the aggregate  outstanding  principal amount of Citizens'
residential  mortgage loans, home purchase contracts and similar  obligations at
the beginning of each year,  or 5% of its advances from the FHLB of  Cincinnati.
Citizens was in compliance with this  requirement with an investment in stock of
the FHLB of Cincinnati of $280,000 at September 30, 1997.

         FHLB  advances  to  member  institutions  who  meet  the QTL  Test  are
generally  limited  to the  lower of (i) 25% of the  member's  assets or (ii) 20
times the member's  investment in FHLB stock.  At September 30, 1997,  Citizens'
maximum  limit on advances  was  approximately  $5.6  million.  The  granting of
advances  is also  subject to the  FHLB's  collateral  and  credit  underwriting
guidelines.

                                       20

<PAGE>
         Upon the  origination  or  renewal  of a loan or  advance,  the FHLB is
required by law to obtain and maintain a security  interest in collateral in one
or more of the following categories: fully-disbursed, whole first mortgage loans
on improved residential property or securities  representing a whole interest in
such  loans;  securities  issued,  insured or  guaranteed  by the United  States
Government  or an agency  thereof;  deposits  in any FHLB;  or other real estate
related collateral (up to 30% of the member association's capital) acceptable to
the FHLB, if such collateral has a readily  ascertainable value and the FHLB can
perfect its security interest in the collateral.

         The FHLB is required to establish standards of community  investment or
service  that its  members  must  maintain  for  continued  access to  long-term
advances.  The  standards  take into  account a member's  performance  under the
Community  Reinvestment Act and its record of lending to first-time home buyers.
All  long-term  advances  by the FHLB  must be made  only to  provide  funds for
residential housing finance.


                                    TAXATION

Federal Taxation

         LFC  and  Citizens  are  both  subject  to the  federal  tax  laws  and
regulations  which apply to corporations  generally.  In addition to the regular
income tax, LFC and Citizens may be subject to the alternative minimum tax which
is imposed at a minimum tax rate of 20% on "alternative  minimum taxable income"
(which  is the sum of a  corporation's  regular  taxable  income,  with  certain
adjustments,  and tax preference items), less any available exemption.  Such tax
preference  items  include  interest on certain  tax-exempt  bonds  issued after
August  7,  1986.  In  addition,  75% of the  amount  by  which a  corporation's
"adjusted  current  earnings"  exceeds its  alternative  minimum  taxable income
computed  without regard to this  preference  item and prior to reduction by net
operating  losses,  is included  in  alternative  minimum  taxable  income.  Net
operating  losses can  offset no more than 90% of  alternative  minimum  taxable
income.  The  alternative  minimum  tax is imposed to the extent it exceeds  the
corporation's  regular income tax.  Payments of  alternative  minimum tax may be
used as credits against regular tax  liabilities in future years.  However,  the
Taxpayer  Relief Act of 1997  repealed the  alternative  minimum tax for certain
"small  corporations"  for tax  years  beginning  after  December  31,  1997.  A
corporation  initially  qualifies as a small corporation if it had average gross
receipts of $5,000,000 or less for the three tax years ending with its first tax
year beginning  after  December 31, 1996.  Once a corporation is recognized as a
small  corporation,  it will continue to be exempt from the alternative  minimum
tax for as long as its average gross  receipts for the prior  three-year  period
does  not  exceed  $7,500,000.  In  determining  if  a  corporation  meets  this
requirement,  the first year that it achieved  small  corporation  status is not
taken into consideration.

         Prior to the enactment of the Small  Business Jobs  Protection Act (the
"Act"),   which  was  signed  into  law  on  August  21,  1996,  certain  thrift
institutions,  such as  Citizens,  were allowed  deductions  for bad debts under
methods more favorable than those granted to other  taxpayers.  Qualified thrift
institutions  could compute  deductions  for bad debts using either the specific
charge-off  method of Section 166 of the Code or one of two  reserve  methods of
Section  593 of the Code.  The  reserve  methods  under  Section 593 of the Code
permitted  a thrift  institution  annually  to elect to deduct  bad debts  under
either (i) the "percentage of taxable  income" method  applicable only to thrift
institutions,  or (ii) the "experience"  method that also was available to small
banks.  Under the "percentage of taxable income"  method,  a thrift  institution
generally  was allowed a deduction for an addition to its bad debt reserve equal
to 8% of its taxable  income  (determined  without  regard to this deduction and
with  additional   adjustments).   Under  the  "experience"   method,  a  thrift
institution  was  generally  allowed a deduction for an addition to its bad debt
reserve  equal to the  greater  of (i) an  amount  based on its  actual  average
experience for losses in the current and five preceding  taxable years,  or (ii)
an amount necessary to restore the reserve to its balance as of the close of the
base year. A thrift  institution  could elect  annually to compute its allowable
addition to bad debt reserves for  qualifying  loans either under the experience
method or the percentage of taxable income method.  For tax years 1994, 1993 and
1992,  Citizens used the percentage of taxable income method because such method
provided a higher bad debt deduction than the experience method.

         The  Act   eliminated  the  percentage  of  taxable  income  method  of
accounting  for bad debts by thrift  institutions,  effective  for taxable years
beginning after 1995.  Thrift  institutions  that are treated as small banks are
allowed to utilize the experience method applicable to such institutions,  while
thrift institutions that are treated as large banks are required to use only the
specific charge off method.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad debt will  treat  such  change  as a change  in the  method of
accounting,  initiated  by the taxpayer and having been made with the consent of
the  Secretary of the  Treasury.  Section  481(a) of the Code  requires  certain
amounts to be recaptured with respect to such change.  Generally, the amounts to


                                       21

<PAGE>

be recaptured will be determined  solely with respect to the "applicable  excess
reserves" of the taxpayer.  The amount of the applicable excess reserves will be
taken into account  ratably over a six-taxable  year period,  beginning with the
first  taxable  year  beginning  after  1995,  subject to the  residential  loan
requirement described below. In the case of a thrift institution that is treated
as a large bank,  the amount of the  institution's  applicable  excess  reserves
generally  is the  excess  of (i) the  balances  of its  reserve  for  losses on
qualifying real property loans (generally loans secured by improved real estate)
and its reserve for losses on nonqualifying  loans (all other types of loans) as
of the close of its last taxable year  beginning  before  January 1, 1996,  over
(ii) the  balances  of such  reserves as of the close of its last  taxable  year
beginning before January 1, 1988 (i.e., the "pre-1988 reserves"). In the case of
a thrift institution that is treated as a small bank, like Citizens,  the amount
of the institution's  applicable excess reserves  generally is the excess of (i)
the balances of its reserve for losses on qualifying real property loans and its
reserve for losses on  nonqualifying  loans as of the close of its last  taxable
year beginning  before January 1, 1996,  over (ii) the greater of the balance of
(a) its pre-1988  reserves or (b) what the thrift's  reserves would have been at
the close of its last year  beginning  before  January 1,  1996,  had the thrift
always used the experience method.

         For  taxable  years that begin  after  December  31,  1995,  and before
January 1, 1998, if a thrift meets the  residential  loan  requirement for a tax
year, the recapture of the applicable excess reserves  otherwise  required to be
taken into  account as a Code  Section  481(a)  adjustment  for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential  loans made by the thrift during the year is
not less than its base amount. The "base amount" generally is the average of the
principal  amounts of the  residential  loans made by the thrift  during the six
most recent tax years beginning  before January 1, 1996. A residential loan is a
loan as  described  in Section  7701(a)(19)(C)(v)  (generally  a loan secured by
residential or church property and certain mobile homes), but only to the extent
that the loan is made to the owner of the property.

         The balance of the pre-1988  reserves is subject to the  provisions  of
Section 593(e),  as modified by the Act, which require  recapture in the case of
certain excessive  distributions to shareholders.  The pre-1988 reserves may not
be  utilized  for  payment  of  cash  dividends  or  other  distributions  to  a
shareholder  (including  distributions in dissolution or liquidation) or for any
other  purpose  (except  to  absorb  bad debt  losses).  Distribution  of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits;  second, out of
the pre-1988  reserves;  and third, out of such other accounts as may be proper.
To the  extent a  distribution  by  Citizens  to LFC is  deemed  paid out of its
pre-1988  reserves under these rules, the pre-1988 reserves would be reduced and
the gross income of Citizens  for tax purposes  would be increased by the amount
which, when reduced by the income tax, if any,  attributable to the inclusion of
such  amount in its gross  income,  equals  the  amount  deemed  paid out of the
pre-1988  reserves.  As of September 30, 1997, the pre-1988 reserves of Citizens
for tax  purposes  totaled  approximately  $340,000.  Citizens  believes  it had
approximately $3.3 million of accumulated  earnings and profits for tax purposes
as of September 30, 1997,  which would be available for dividend  distributions,
provided regulatory restrictions applicable to the payment of dividends are met.
No  representation  can be made as to  whether  Citizens  will have  current  or
accumulated earnings and profits in subsequent years.

         The tax returns of Citizens  have been audited or closed  without audit
through fiscal year 1993. In the opinion of management,  any examination of open
returns  would not result in a  deficiency  which could have a material  adverse
effect on the financial condition of Citizens.

Ohio Taxation

         LFC is subject to the Ohio corporation franchise tax, which, as applied
to LFC, is a tax measured by both net earnings and net worth. The rate of tax is
the greater of (i) 5.1% on the first $50,000 of computed Ohio taxable income and
8.9% of computed Ohio taxable  income in excess of $50,000 and (ii) 0.582% times
taxable net worth. Under these alternative  measures of computing tax liability,
the states to which a taxpayer's  adjusted  total net income and adjusted  total
net worth are apportioned or allocated are determined by complex  formulas.  The
minimum tax is $50 per year.

    

                                       22

<PAGE>

  A special litter tax is also applicable to all corporations,  including
LFC,  subject  to the Ohio  corporation  franchise  tax  other  than  "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio taxable  income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

         Ohio corporation franchise tax law is scheduled to change markedly as a
consequence of legislative reforms enacted July 1, 1997. Tax liability, however,
continues  to be  measured  by both net income and net worth.  In  general,  tax
liability  will be the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable  income and 8.5% of computed Ohio taxable income in excess of $50,000 or
(ii) 0.40% of taxable net worth.  Under these alternative  measures of computing
tax liability,  the states to which total net income and total net worth will be
apportioned or allocated will continue to be determined by complex formulas, but
the formulas change.  The minimum tax will still be $50 per year and maximum tax
liability  as measured by net worth will be limited to  $150,000  per year.  The
special litter taxes remain in effect.  Various other changes in the tax law may
affect LFC.

         Citizens is a "financial  institution"  for State of Ohio tax purposes.
As  such,  it is  subject  to the Ohio  corporate  franchise  tax on  "financial
institutions,"  which  is  imposed  annually  at a rate  of  1.5%  of  Citizens'
apportioned  book net  worth,  determined  in  accordance  with  GAAP,  less any
statutory  deduction.  This rate of tax is  scheduled to decrease in each of the
years 1990 and 2000.  As a "financial  institution,"  Citizens is not subject to
any tax based upon net income or net profits imposed by the State of Ohio.

Item 2.    Description of Property

         The  following  table sets forth certain  information  at September 30,
1997, regarding the office facilities of Citizens:
<TABLE>
<CAPTION>

                                        Owned or         Date        Net book
      Location                           leased       acquired        value
<S>                                        <C>           <C>           <C>
2 East High Street, London, Ohio          Owned          1977        $247,000
</TABLE>


Item 3.    Legal Proceedings

         Neither LFC nor  Citizens is presently  involved in any material  legal
proceedings.  From  time to  time,  Citizens  is a party  to  legal  proceedings
incidental  to its  business to enforce  its  security  interest  in  collateral
pledged to secure loans made by Citizens.


Item 4.    Submission of Matters to a Vote of Security Holders

        Not applicable.


                                     PART II

Item 5.    Market for Registrant's Common Equity and Related Shareholder Matters

        The information contained in the 1997 Annual Report to Shareholders (the
"Annual  Report") under the caption  "Common Stock and Related  Information"  is
incorporated herein by reference.


Item 6.    Management's  Discussion  and  Analysis of  Financial  Condition and 
           Results of Operations

        The  information  contained  in the  Annual  Report  under  the  caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" is incorporated herein by reference.


                                       23

<PAGE>

Item 7.    Financial Statements

        The Consolidated Financial Statements appearing in the Annual Report and
the report of Grant Thornton LLP ("Grant Thornton") dated November 14, 1997, are
incorporated herein by reference.


Item 8.    Changes in and Disagreements with Accountants on Accounting and
           Financial Disclosure

         On July 11, 1996, the Board of Directors approved the recommendation of
its Audit Committee to change its independent  accountant from KPMG Peat Marwick
("KPMG")  to  Grant  Thornton  LLP  ("Grant  Thornton").   No  adverse  opinion,
disclaimer  or  qualification  was  contained in KPMG's report for either of the
last two fiscal years for which KPMG  completed an audit of Citizens'  financial
statements,  nor were such reports  modified as to  uncertainty,  audit scope or
accounting  principles.  Further,  there was no  disagreement  between  KPMG and
Citizens or Grant Thornton on any matter of accounting  principles or practices,
financial statement disclosure or auditing scope or procedure.


                                    PART III


Item 9.    Directors,  Executive  Officers,  Promoters  and  Control  Persons;
           Compliance with Section 16(a) of the Exchange Act

        The information contained in the definitive Proxy Statement for the 1998
Annual Meeting of Shareholders of LFC (the "Proxy  Statement"),  a copy of which
is attached as Exhibit  99.1  hereto,  under the caption  "Election of Directors
- -Section 16(a) Beneficial Ownership Reporting Compliance" is incorporated herein
by reference.


Item 10.   Executive Compensation

        The  information  contained in the Proxy  Statement  under the caption "
Election of Directors --  Compensation  of Executive  Officers and Directors" is
incorporated herein by reference.


Item 11.   Security Ownership of Certain Beneficial Owners and Management

        The  information  contained in the Proxy  Statement  under the caption 
"Election of Directors -- Voting Securities and Ownership of Certain Beneficial
Owners and Management" is incorporated herein by reference.


Item 12.   Certain Relationships and Related Transactions

        The  information  contained in the Proxy  Statement  under the caption 
"Election of  Directors  --  Certain Transactions" is  incorporated  herein by
reference.


                                       24

<PAGE>

Item 13.   Exhibits and Reports on Form 8-K

(a)     Exhibits

<TABLE>
<CAPTION>

     Exhibit
<S>                          <C>                                                <C>
      3(a)                                                    Articles  of  Incorporation  Incorporated  by  reference  to  the
                                                              Registration  Statement  on Form S-1 filed by LFC on  December 8,
                                                              1995,  and amended on January 31 and  February 8, 1996 (the "Form
                                                              S-1"), Exhibit 3.1

      3(b)     Certificate of Amendment to Articles of        Incorporated by reference to LFC's Form 10-KSB for the
               Incorporation                                  fiscal year ended September 30, 1996

      3(c)     Code of Regulations                            Incorporated by reference to the Form S-1, Exhibit 3.2

      10.1     London Financial Corporation 1996 Stock        Incorporated by reference to the Form S-1, Exhibit 10.1
               Option and Incentive Plan

      10.2     The Citizens Loan & Savings Company            Incorporated by reference to the Form S-1, Exhibit 10.2
               Management Recognition Plan and Trust
               Agreement

      10.3     London Financial Corporation Employee          Incorporated by reference to the Form S-1, Exhibit 10.4
               Stock Ownership Plan

      10.4     Employment Agreement between The Citizens      Incorporated by reference to the Form S-1, Exhibit 10.5
               Loan & Savings Company and John J. Bodle

       13      Annual Report to Shareholders

       21      Subsidiaries of the Registrant

       27      Financial Data Schedule

      99.1     Proxy Statement

      99.2     Reissued Report of
               KPMG Peat Marwick LLP

      99.3     Safe Harbor Under the Private Securities
               Litigation Reform Act of 1995
</TABLE>

(b)     Reports on Form 8-K

        No reports on Form 8-K were filed by the Registrant  during the fiscal
        year ended September 30, 1997.


                                       25

<PAGE>


                                   SIGNATURES

       Pursuant to the requirements of Section 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                          LONDON FINANCIAL CORPORATION

                          By: John J. Bodle, President
                        (Duly Authorized Representative)

       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following  persons in the  capacities and on
the dates indicated.



   John I. Andrix                                   Rodney A. Bell
   Director                                         Director

   Date:  December 11, 1997                         Date:  December 11, 1997




   John J. Bodle                                    Donovan D. Forrest
   Chief Executive Officer, Principal               Director
   Financial Officer, Principal Accounting
   Officer and Director

   Date:  December 11, 1997                         Date:  December 11, 1997




   Edward D. Goodyear                               Shirley G. Hansgen
   Director                                         Director

   Date:  December 11, 1997                         Date:  December 11, 1997



   Kennison A. Sims
   Director

   Date:  December 11, 1997




                                       26




Dear Shareholder,

     It is with a  great  deal  of  pleasure  that I  present  London  Financial
Corporation's Annual Report to Shareholders for the fiscal year ending September
30, 1997.

     Net earnings for fiscal 1997 totaled a record $385,000,  or $.81 per share,
representing an increase of $161,000,  or 72%, over the $224,000 of net earnings
reported in fiscal 1996. The growth in fiscal 1997 earnings  resulted  primarily
from a solid $100,000,  or 7.9%,  increase in net interest income and a $127,000
reduction in general,  administrative  and other expenses,  which were partially
offset by a $102,000 increase in the provision for federal income taxes.

     The value of your investment in London  Financial  increased  during fiscal
1997 as well.  Specifically,  the price of our common  shares  increased  by 40%
during the current  fiscal  year.  Moreover,  our shares  continued  to trade at
$15.25 per share on December 5, 1997,  notwithstanding  prior payment of a $5.00
return of  capital  distribution.  This  $5.00  distribution,  coupled  with the
capital appreciation of $4.00 per share since September 1996,  represents growth
of 90% in the value of your investment over the last fourteen months.

     Our primary  goals for fiscal 1998 are far simpler.  We wish to continue to
grow your  franchise  while  maintaining an acceptable  level of  profitability.
Additionally,  we will carefully  monitor and manage our capital levels so as to
strive to maximize our return on equity.

     As we enter  fiscal  1998 with a great  deal of  enthusiasm  and  optimism,
please be assured that we are totally  committed to enhancing  the value of your
investment  in London  Financial  Corporation.  On  behalf of all the  officers,
directors and  employees,  we wish to thank you for your support during the past
year and look forward to your continued support in the future.

Very truly yours,

LONDON FINANCIAL CORPORATION


John J. Bodle
President


                                       1

<PAGE>
 
   

                    BUSINESS OF LONDON FINANCIAL CORPORATION

===============================================================================

London  Financial  Corporation  ("LFC" or the "Company"),  a unitary savings and
loan holding company  incorporated under the laws of the State of Ohio, owns all
of the issued  and  outstanding  common  shares of The  Citizens  Loan & Savings
Company ("Citizens"), a savings and loan association incorporated under the laws
of the State of Ohio.  In March  1996,  LFC  acquired  all of the common  shares
issued  by  Citizens  upon  its  conversion  from  a  mutual  savings  and  loan
association to a stock savings and loan  association (the  "Conversion").  Since
its  formation,  LFC's  activities  have been  limited  primarily to holding the
common shares of Citizens.

As a savings and loan holding company, LFC is subject to regulation, supervision
and  examination  by the  Office  of Thrift  Supervision  of the  United  States
Department  of the  Treasury  (the  "OTS").  As a savings  and loan  association
incorporated  under  the  laws of  Ohio,  Citizens  is  subject  to  regulation,
supervision  and  examination  by the OTS and the Ohio  Department  of Commerce,
Division of Financial  Institutions (the "Division").  Citizens is also a member
of the Federal Home Loan Bank (the "FHLB") of Cincinnati.


                              MARKET PRICE OF LFC'S
                  COMMON SHARES AND RELATED SHAREHOLDER MATTERS
===============================================================================

===============================================================================

There were 510,160 of LFC's common shares outstanding on September 30, 1997, and
held of record by approximately 191 shareholders. Price information with respect
to LFC's common shares is quoted on The Nasdaq SmallCap Market  ("Nasdaq") under
the symbol  "LONF".  The table  below sets forth the high and low bid prices for
the common shares of London Financial  Corporation,  together with the dividends
declared per share, for each quarter of fiscal 1997 and the two full quarters of
fiscal 1996 during which LFC's shares were  publicly  traded.  Price  quotations
reflect  inter-dealer prices,  without retail mark-up,  mark-down or commission,
and may not represent actual transactions.

<TABLE>
<CAPTION>
                                                            Cash dividends
                               High Bid        Low Bid            declared
<S>                               <C>            <C>                  <C>
Fiscal 1996
  Quarter ended:
    June 30, 1996                $11.37         $ 9.75               $   -
    September 30, 1996            11.25          10.00                 .06

Fiscal 1997
  Quarter ended:
    December 31, 1996             14.67          11.00                 .06
    March 31, 1997                18.00          14.00                 .06
    June 30, 1997                 17.50          14.63                 .06
    September 30, 1997            15.75          14.75                 .06
</TABLE>

Dividends are subject to determination and declaration by the Board of Directors
of  LFC,  which  takes  into  account  LFC's  financial  condition,  results  of
operations,  tax  considerations,   industry  standards,   economic  conditions,
regulatory restrictions and other factors which affect the payment of dividends.



                                        2



<PAGE>


The income of LFC consists of dividends  which may  periodically be declared and
paid by the Board of Directors of Citizens on the common shares of Citizens held
by LFC and earnings on the approximately  $2.46 million in net proceeds retained
by LFC from the sale of LFC's common shares in connection with the Conversion.

In addition to certain federal income tax considerations, OTS regulations impose
limitations  on the payment of  dividends  and other  capital  distributions  by
savings  associations.  Under OTS  regulations  applicable to converted  savings
associations,  Citizens is not  permitted  to pay a cash  dividend on its common
shares if its  regulatory  capital  would,  as a result of the  payment  of such
dividend,  be reduced  below the amount  required  for the  liquidation  account
(which was established  for the purpose of granting a limited  priority claim on
the assets of Citizens, in the event of a complete liquidation, to those members
of Citizens  before the  Conversion  who maintain a savings  account at Citizens
after the Conversion) or applicable  regulatory capital requirements  prescribed
by the OTS.

OTS regulations  applicable to all savings  associations  provide that a savings
association  which  immediately  prior to, and on a pro forma basis after giving
effect to, a proposed  capital  distribution  (including  a dividend)  has total
capital (as  defined by OTS  regulations)  that is equal to or greater  than the
amount of its capital  requirements is generally  permitted without OTS approval
(but  subsequent  to  30  days'  prior  notice  to  the  OTS)  to  make  capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of such association's net earnings to date during
the  calendar  year,  plus an amount  equal to one-half  the amount by which its
total capital to assets ratio  exceeded its required  capital to assets ratio at
the beginning of the calendar  year, or (2) 75% of its net earnings for the most
recent  four-quarter  period.  Savings  associations which have total capital in
excess of the capital requirements, but which have been notified by the OTS that
they  are  in  need  of  more  than  normal  supervision,  will  be  subject  to
restrictions  on  dividends.  A savings  association  that fails to meet current
minimum capital requirements is prohibited from making any capital distributions
without the prior approval of the OTS.

Citizens currently meets all of its regulatory capital  requirements and, unless
the OTS determines  that Citizens is an  institution  requiring more than normal
supervision,  Citizens  may pay  dividends  in  accordance  with  the  foregoing
provisions of the OTS regulations.






















                                        3



<PAGE>


                              SELECTED CONSOLIDATED
                      FINANCIAL INFORMATION AND OTHER DATA

===============================================================================

The following table sets forth certain  information  concerning the consolidated
financial condition,  earnings and other data regarding LFC at the dates and for
the periods indicated.
<TABLE>
<CAPTION>

                                                                     At September 30,
Selected financial condition                 1997         1996         1995         1994         1993
  and other data:                                                (Dollars in thousands)

Total amount of:
<S>                                       <C>          <C>          <C>          <C>          <C>    
Assets .................................  $38,210      $36,817      $34,152      $31,737      $30,961
Cash and due from banks                       322          319          835          851          531
Interest-bearing time deposits
  in other financial institutions ......    3,342        2,324        2,009        1,705        3,007
Investment securities (1) ..............      655        2,220          500          500          502
Mortgage-backed securities .............    3,586        4,032        2,009        2,182        1,492
Loans receivable - net .................   29,465       27,031       27,972       25,663       24,622
Deposits ...............................   29,951       28,195       30,594       28,324       27,792
FHLB advances ..........................      300          300          300          300          300
Shareholders' equity (2) ...............    7,604        7,907        3,224        3,080        2,835

</TABLE>

<TABLE>
<CAPTION>
                                                                  Year ended September 30,
Summary of earnings:                           1997         1996         1995         1994         1993
                                                                     (In thousands)

<S>                                          <C>          <C>          <C>          <C>          <C>   
Interest income ........................     $2,832       $2,769       $2,334       $2,164       $2,339
Interest expense .......................      1,468        1,505        1,396        1,131        1,195
                                              -----        -----        -----        -----        -----
Net interest income ....................      1,364        1,264          938        1,033        1,144
Provision for loan losses ..............         -            -            -            13           18
                                              -----        -----        -----      -------      -------

Net interest income after
 provision for loan losses .............      1,364        1,264          938        1,020        1,126
Other income ...........................        107           71           74           70           66
General, administrative and other
  expense ..............................        887        1,014          792          722          678
                                             ------        -----       ------       ------       ------
Earnings before income taxes ...........        584          321          220          368          514
Federal income taxes ...................        199           97           77          122          168
                                             ------      -------      -------       ------       ------

Net earnings ...........................    $   385      $   224      $   143      $   246      $   346
                                             ======       ======       ======       ======       ======
- ----------------------
<FN>

(1)      Includes securities designated as available for sale.

(2)      Consisted solely of retained earnings at September 30, 1993 through 
         1995, inclusive.
</FN>
</TABLE>






                                        4



<PAGE>


                              SELECTED CONSOLIDATED
                FINANCIAL INFORMATION AND OTHER DATA (CONTINUED)

===============================================================================
<TABLE>
<CAPTION>


Selected financial ratios:                                          At September 30,
                                                1997         1996         1995        1994          1993
Performance ratios:
<S>                                             <C>          <C>          <C>          <C>          <C>  
Return on average assets ...................    1.01%        0.62%        0.44%        0.79%        1.18%
Return on average equity ...................    5.15         4.36         4.51         8.24        12.79
Interest rate spread .......................    2.90         3.06         2.62         3.19         3.80
Net interest margin ........................    3.77         3.67         2.95         3.44         4.06
General, administrative and
  other expense to average assets ..........    2.33         2.80         2.42         2.31         2.31
Average equity to average assets ...........   19.67        14.21         9.68         9.56         9.22
Asset quality ratios:
Nonperforming assets to total assets .......    0.70         0.71         0.13         0.24         0.21
Nonperforming loans to total loans .........    0.87         0.90         0.15         0.27         0.25
Allowance for loan losses to total
  loans ....................................    0.60         0.65         0.65         0.70         0.69
Allowance for loan losses to
  nonperforming loans ......................   69.78        71.65       422.22       254.67       269.70
Net charge-offs to average loans ...........      -          0.01           -            -            -
Average interest-earning assets to
  average interest-bearing liabilities .....  121.39       113.83       107.52       106.54       106.06

</TABLE>



























                                        5



<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

===============================================================================

                                     GENERAL
 ------------------------------------------------------------------------------

The following  discussion and analysis of the financial condition and results of
operations  of LFC and  Citizens  should  be read in  conjunction  with and with
reference  to the  consolidated  financial  statements,  and the notes  thereto,
presented in this Annual Report.

LFC was  incorporated  for the purpose of owning all of the  outstanding  common
shares of Citizens  following the  Conversion.  As a result,  the discussion and
analysis that follows pertains primarily to the financial  condition of LFC on a
consolidated basis and to the results of operations of Citizens.

In  addition to the  historical  information  contained  herein,  the  following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.  Economic  circumstances,  the operations of Citizens,  and LFC's
actual  results  could  differ   significantly   from  those  discussed  in  the
forward-looking  statements.  Some of the factors that could cause or contribute
to such  differences  are  discussed  herein,  but also  include  changes in the
economy  and changes in interest  rates in the nation and LFC's  primary  market
area.

Without limiting the generality of the foregoing,  some of the statements in the
referenced sections of this discussion and analysis are forward looking and are,
therefore, subject to such risks and uncertainties:

                  1.  Management's  determination of the amount of the allowance
                  for loan  losses as set  forth  under  "Financial  Condition,"
                  "Comparison  of  Results  of  Operation  for the  Years  Ended
                  September  30,  1997 and 1996" and  "Comparison  of Results of
                  Operations for the Years Ended September 30, 1996 and 1995;"

                  2. Management's analysis of the interest rate risk of Citizens
                  as set forth under "Asset and Liability Management;"

                  3.  Management's  discussion  of the  liquidity  of  Citizens'
                  assets and the  regulatory  capital of  Citizens  as set forth
                  under "Liquidity and Capital Resources;" and

                  4. The  discussion of the  anticipated  effect of  legislation
                  which may be enacted as set forth under  "Charter  Unification
                  Legislation."


                  DISCUSSION OF CHANGES IN FINANCIAL CONDITION
                  FROM SEPTEMBER 30, 1996 TO SEPTEMBER 30, 1997
 ------------------------------------------------------------------------------

The Company's  consolidated  total assets amounted to $38.2 million at September
30, 1997, an increase of $1.4 million,  or 3.8%, over the $36.8 million in total
assets at September 30, 1996.  The increase in assets was funded  primarily by a
$1.8 million  increase in deposits,  which was partially  offset by a decline of
$303,000 in shareholders' equity.



                                        6



<PAGE>


Cash and cash  equivalents  and  investment  securities  totaled $4.3 million at
September 30, 1997, a decrease of $544,000,  or 11.2%,  from  September 30, 1996
levels.  During the fiscal  year  ended  September  30,  1997,  $1.5  million of
investment  securities matured,  which consisted primarily of  intermediate-term
U.S.  Government and agency  obligations.  Corporate equity securities  totaling
$145,000 were sold, resulting in a gain of $40,000 during fiscal 1997.

Mortgage-backed  securities  totaled  $3.6  million at  September  30,  1997,  a
decrease of $446,000 from  September  30, 1996,  levels.  The decrease  resulted
primarily from principal repayments of $439,000.  The Company's  mortgage-backed
securities  portfolio  consists of  adjustable-rate  mortgage-backed  securities
bearing interest at rates ranging from 6.13% to 6.50% at September 30, 1997.

Loans  receivable  totaled  $29.5  million at September 30, 1997, an increase of
$2.4  million,  or 9.0%,  over the $27.0  million  total at September  30, 1996.
During fiscal 1997,  loan  disbursements  amounted to $7.8  million,  which were
partially  offset by principal  repayments of $5.4  million.  Growth in the loan
portfolio   consisted   primarily  of  loans  secured  by  one-  to  four-family
residential  real estate,  which  increased by $1.7 million,  or 7.7%, and loans
secured by multi-family residential real estate, which increased by $413,000, or
160.1%.

Citizens'  allowance for loan losses totaled  $187,000 at September 30, 1997 and
1996, which  represented 0.60% and 0.65% of total loans and 69.78% and 71.65% of
nonperforming loans, respectively.  Nonperforming loans amounted to $268,000 and
$261,000 at  September  30, 1997 and 1996,  respectively,  representing  0.7% of
total  assets at each of those  dates.  Although  management  believes  that its
allowance  for loan losses at  September  30, 1997,  was  adequate  based on the
available facts and  circumstances,  there can be no assurance that additions to
such allowance will not be necessary in future  periods,  which could  adversely
affect the Company's results of operations.

Deposits  totaled  $30.0  million at  September  30,  1997,  an increase of $1.8
million,  or 6.2%,  over the $28.2  million  total at September  30,  1996.  The
increase  resulted  primarily from management's  continuing  efforts to maintain
growth in deposits through marketing and pricing strategies.

The  increase  in  deposits  consisted  of a  $367,000,  or  4.0%,  increase  in
transaction  accounts and a $1.4 million,  or 7.3%,  increase in certificates of
deposit.

Shareholders' equity totaled $7.6 million at September 30, 1997, a $303,000,  or
3.8%, decrease from 1996 levels. The decrease resulted primarily from a $282,000
purchase  of  treasury  shares,  a $315,000  purchase  of shares to fund a stock
benefit plan and cash dividends of $118,000,  which were partially offset by net
earnings of $385,000.


                       COMPARISON OF RESULTS OF OPERATIONS
                 FOR THE YEARS ENDED SEPTEMBER 30, 1997 AND 1996
 ------------------------------------------------------------------------------

General.  Net earnings for the fiscal year ended September 30, 1997, amounted to
$385,000,  an increase of $161,000,  or 71.9%, over the $224,000 in net earnings
recorded in fiscal 1996. The increase in net earnings resulted  primarily from a
$127,000  decline in  general  administrative  and other  expense,  including  a
one-time charge to recapitalize the Savings Association  Insurance Fund ("SAIF")
totaling  $193,000  which was recorded in fiscal  1996,  coupled with a $100,000
increase in net interest  income and a $36,000  increase in other income,  which
were partially offset by a $102,000 increase in the provision for federal income
taxes.



                                        7


<PAGE>


Net Interest  Income.  Net interest  income  totaled $1.4 million for the fiscal
year ended  September 30, 1997, an increase of $100,000,  or 7.9%, over the $1.3
million  recorded in fiscal 1996.  Interest  income on loans during fiscal 1997,
increased  by $4,000,  or .2%,  over  fiscal  1996  levels,  resulting  from the
combination of a $1.1 million increase in the weighted-average  balance of loans
outstanding  and a decrease  of 30 basis  points  (100 basis  points  equals one
percent) in the average  yield,  to 8.32%.  Interest  income on  mortgage-backed
securities  increased by $95,000,  or 69.3%, due primarily to a $1.2 million, or
44.4%,  increase in the weighted-average  balance of mortgage-backed  securities
outstanding,  coupled  with an  increase in the  weighted-average  yield year to
year,  from 5.23% in fiscal  1996 to 6.13% in fiscal  1997.  Interest  income on
investment  securities and  interest-bearing  deposits decreased by $36,000,  or
14.1%, for the fiscal year ended September 30, 1997, compared to fiscal 1996, as
the  weighted-average  balance  decreased  by  $490,000  year  to  year,  due to
maturities  and sales,  and the related yield  decreased by 17 basis points,  to
5.84% in fiscal 1997.

Interest expense on deposits decreased by $51,000,  or 3.5%, during fiscal 1997,
compared to fiscal  1996,  due  primarily  to a decline of 5 basis points in the
weighted-average cost of deposits,  from 4.93% in fiscal 1996 to 4.88% in fiscal
1997,  coupled  with a  $693,000  decrease  in the  weighted-average  balance of
deposits outstanding year to year.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest  income  increased by $100,000,  or 7.9%,  during  fiscal 1997,  as
compared to fiscal 1996. The interest rate spread  decreased by 16 basis points,
to 2.90% for fiscal 1997,  as compared to 3.06% for fiscal  1996,  while the net
interest margin increased by 10 basis points, to 3.77% for the fiscal year ended
September 30, 1997.

Provision for Loan Losses. Citizens maintains an allowance for loan losses in an
amount  which,  in  management's  judgment,  is  adequate  to absorb  reasonably
foreseeable losses inherent in the loan portfolio. The provision for loan losses
is  determined by management as the amount to be added to the allowance for loan
losses,  after net charge-offs  have been deducted,  to bring the allowance to a
level  which is  considered  adequate  to  absorb  losses  inherent  in the loan
portfolio in accordance with generally accepted accounting  principles ("GAAP").
The amount of the provision is based on management's  regular review of the loan
portfolio  and  consideration  of such factors as  historical  loss  experience,
generally prevailing economic conditions, changes in the size and composition of
the loan portfolio and considerations  relating to specific loans, including the
ability  of the  borrower  to  repay  the loan  and the  estimated  value of the
underlying  collateral.  Although  management  utilizes  its best  judgment  and
information available,  the ultimate adequacy of the allowance is dependent upon
a variety of factors, including the performance of Citizens' loan portfolio, the
economy,  changes  in real  estate  values  and  interest  rates and  regulatory
requirements  regarding  asset  classifications.  As a result  of its  analysis,
management  concluded  that the  allowance  was adequate  during the fiscal year
ended  September  30, 1997,  and  therefore a provision  for loan losses was not
deemed necessary.  There can be no assurance that the allowance will be adequate
to cover losses on nonperforming assets in the future.

Other Income.  Other income totaled $107,000 for the fiscal year ended September
30, 1997, an increase of $36,000,  or 50.7%, over the $71,000 recorded in fiscal
1996.  The  increase  resulted  primarily  from the  $40,000  gain  recorded  in
connection  with the sale of investment  securities  designated as available for
sale.






                                        8



<PAGE>


General,  Administrative  and Other Expense.  General,  administrative and other
expense  decreased by $127,000,  or 12.5%, to a total of $887,000 for the fiscal
year ended September 30, 1997, as compared to fiscal 1996. The decrease resulted
primarily from a $193,000 charge recorded as a result of legislation  enacted to
recapitalize  the SAIF  during  fiscal  1996,  which was  partially  offset by a
$20,000, or 4.7%, increase in employee  compensation and benefits and a $44,000,
or 25.9%,  increase  in other  operating  expenses.  The  increase  in  employee
compensation  and benefits  resulted  primarily from costs  associated  with the
stock  benefit plans of LFC and normal merit  increases for existing  employees.
The increase in other operating expense was due primarily to professional  fees,
printing and other expenses  related to the reporting  requirements  of a public
stock company.

Federal Income Taxes.  The provision for federal  income taxes totaled  $199,000
for the fiscal year ended  September  30,  1997,  an increase  of  $102,000,  or
105.2%,  over the  $97,000  provision  recorded  in fiscal  1996.  The  increase
resulted  primarily from an increase of $263,000,  or 81.9%,  in pretax earnings
year to year.  Citizens' effective tax rates were 34.1% and 30.2% for the fiscal
years ended September 30, 1997 and 1996, respectively.


                       COMPARISON OF RESULTS OF OPERATIONS
                 FOR THE YEARS ENDED SEPTEMBER 30, 1996 AND 1995
 ------------------------------------------------------------------------------

General.  Net earnings for the fiscal year ended September 30, 1996, amounted to
$224,000,  an increase of $81,000,  or 56.6%,  over the $143,000 in net earnings
recorded in fiscal 1995. The increase in net earnings resulted  primarily from a
$326,000 increase in net interest income, which was partially offset by a $3,000
decrease in other income,  a $222,000  increase in general,  administrative  and
other expense and a $20,000 increase in the provision for federal income taxes.

Net Interest  Income.  Net interest  income  totaled $1.3 million for the fiscal
year ended  September  30,  1996,  an increase of $326,000,  or 34.8%,  over the
$938,000  recorded  in  fiscal  1995.  Interest  income  on loans  increased  by
$284,000,  or 13.6%,  during  fiscal  1996,  due  primarily  to a 90 basis point
increase in yield,  from 7.72% in fiscal 1995 to 8.62% in fiscal  1996,  coupled
with a $473,000 increase in the  weighted-average  balance of loans outstanding.
Interest income on mortgage-backed  securities  increased by $38,000,  or 38.4%,
due primarily to a $527,000, or 25.2%, increase in the weighted-average  balance
of  mortgage-backed  securities  outstanding,  coupled  with an  increase in the
weighted-average  yield  year to year,  from  4.73% in  fiscal  1995 to 5.23% in
fiscal 1996.  Interest  income on  investment  securities  and  interest-bearing
deposits  increased by $113,000,  or 79.6%,  for the fiscal year ended September
30, 1996, compared to fiscal 1995, as the weighted-average  balance increased by
$1.7 million year to year and the related yield  increased by 46 basis points to
6.01% in fiscal 1996.

Interest expense on deposits increased by $109,000, or 8.0%, during fiscal 1996,
due primarily to an increase of 25 basis points in the weighted-average  cost of
deposits,  from 4.68% in fiscal  1995 to 4.93% in fiscal  1996,  coupled  with a
$720,000 increase in the  weighted-average  balance of deposits outstanding year
to year. Although deposits were $2.4 million less at September 30, 1996, than at
September  30,  1995,  the  weighted-average  balance  of  deposits  outstanding
increased by $720,000 due to increases in deposit balances at the time of and in
connection with the Conversion.






                                        9



<PAGE>


As a result of the foregoing  changes in interest  income and interest  expense,
net interest  income  increased by $326,000,  or 34.8%,  during  fiscal 1996, as
compared to fiscal 1995. The interest rate spread  increased by 44 basis points,
to 3.06% for fiscal 1996,  as compared to 2.62% for fiscal  1995,  while the net
interest margin increased by 72 basis points, to 3.67% for the fiscal year ended
September  30,  1996.  The overall  increase  in net  interest  income  reflects
management's deployment of the net proceeds of the Conversion.

Provision  for Loan  Losses.  Based on  management's  review of  Citizens'  loan
portfolio  and  consideration  of such factors as  historical  loss  experience,
generally prevailing economic conditions, changes in the size and composition of
the loan portfolio and considerations  relating to specific loans, Citizens made
no provision  for loan losses for the fiscal years ended  September 30, 1996 and
1995.

Other Income.  Other income totaled  $71,000 for the fiscal year ended September
30, 1996,  a decrease of $3,000,  or 4.1%,  from the $74,000  recorded in fiscal
1995. The decrease resulted primarily from a decline in service fees and charges
on deposits and loan accounts.

General,  Administrative  and Other Expense.  General,  administrative and other
expense  increased  by  $222,000,  or 28.0%,  to a total of $1.0 million for the
fiscal year ended  September 30, 1996, as compared to fiscal 1995.  The increase
resulted  primarily from a $193,000  charge  recorded as a result of legislation
enacted to recapitalize the Savings  Association  Insurance Fund, coupled with a
$21,000, or 5.2%, increase in employee  compensation and benefits and a $16,000,
or 10.4%,  increase  in other  operating  expenses.  The  increase  in  employee
compensation  and benefits  resulted  primarily from costs  associated  with the
London  Financial  Corporation  Employee  Stock  Ownership Plan and normal merit
increases for existing  employees.  The increase in other operating  expense was
due primarily to professional  fees,  printing and other expenses related to the
reporting requirements of public companies.

Federal Income Taxes. The provision for federal income taxes totaled $97,000 for
the fiscal year ended September 30, 1996, an increase of $20,000, or 26.0%, over
the $77,000 provision  recorded in fiscal 1995. The increase resulted  primarily
from an  increase  of  $101,000,  or  45.9%,  in pretax  earnings  year to year.
Citizens'  effective  tax rates were 30.2% and 34.9% for the fiscal  years ended
September 30, 1996 and 1995, respectively.




















                                       10



<PAGE>


The  following  table sets forth  certain  average  balance  sheet  information,
including the average yield on  interest-earning  assets and the average cost of
interest-bearing  liabilities for the years indicated. Such yields and costs are
derived  by  dividing  income or  expense  by the  average  monthly  balance  of
interest-earning assets or interest-bearing liabilities,  respectively,  for the
years  presented.  Average  balances are derived from  monthly  balances,  which
include nonaccruing loans in the loan portfolio.

<TABLE>
<CAPTION>

                                                                                          Year ended September 30,
                                                                 1997                                          1996  
                                      --------------------------------------------------       ------------------------------- 
                                         Weighted          Average   Interest    Average         Average   Interest    Average  
                                   average yield at    outstanding    earned/     yield/     outstanding    earned/     yield/  
                                    September 30, 1997     balance       paid       rate         balance       paid       rate  
                                                                           (Dollars in thousands)
<S>                                         <C>                <C>        <C>         <C>           <C>         <C>        <C>  
Interest-earning assets:
Interest-bearing deposits in other
  financial institutions .................. 4.79%         $  2,562    $   161         6.28%     $  3,278    $   202        6.16%
Investment securities ..................... 6.13             1,188         58         4.88           962         53        5.51 
Mortgage-backed securities ................ 6.30             3,782        232         6.13         2,620        137        5.23 
Loans receivable(1) ....................... 8.28            28,618      2,381         8.32        27,567      2,377        8.62 
                                                            ------      -----     --------        ------      -----    -------- 
     Total interest-earning assets ......................   36,150      2,832         7.83        34,427      2,769        8.04 

Non-interest-earning assets .............................    1,870                                 1,732                        
                                                           -------                               -------                        

     Total assets .......................................  $38,020                               $36,159                        
                                                            ======                                ======                        

Interest-bearing liabilities:
NOW accounts .............................. 2.27          $  3,450         65         1.88      $  3,045         61        2.00 
Money market accounts ..................... 2.71               233          6         2.58           333          9        2.70 
Passbook savings accounts ................. 3.00             5,843        177         3.03         6,297        188        2.99 
Certificates of deposit ................... 5.92            19,724      1,178         5.97        20,268      1,219        6.01 
                                                            ------      -----     --------        ------      -----    -------- 
     Total deposits ....................... 4.92            29,250      1,426         4.88        29,943      1,477        4.93 
FHLB advances ............................. 9.25               531         42         7.91           300         28        9.25 
                                                          --------    -------     --------      --------    -------    -------- 
    Total interest-bearing liabilities .... 4.96            29,781      1,468         4.93        30,243      1,505        4.98 
                                                                        -----     --------                    -----    -------- 

Non-interest-bearing liabilities .......................       761                                   778                        
                                                          --------                              --------                        

     Total liabilities .................................    30,542                                31,021                        

Shareholders' equity(2) ................................     7,478                                 5,138                        
                                                           -------                               -------                        

     Total liabilities and
       shareholders' equity ............................   $38,020                               $36,159                        
                                                            ======                                ======                        

Net interest income .................................................. $1,364                                $1,264             
                                                                        =====                                 =====             
Interest rate spread ...........................................................      2.90%                                3.06%
                                                                                  ========                             ======== 
Net interest margin (net interest
  income as a percentage of average
  interest-earning assets) .....................................................      3.77%                                3.67%
                                                                                  ========                             ======== 
Average interest-earning assets to
  average interest-bearing liabilities .........................................  121.39%                              113.83%  
                                                                                  ======                               ======   


<CAPTION>
                                        
                                                           1995
                                          ------------------------------------
                                             Average   Interest    Average
                                         outstanding    earned/     yield/
                                             balance       paid       rate
                                                 (Dollars in thousands)
<S>                                           <C>            <C>       <C>   
Interest-earning assets:
Interest-bearing deposits in other
  financial institutions ................   $  1,827   $     99        5.42%
Investment securities .....................      730         43        5.89
Mortgage-backed securities ................    2,093         99        4.73
Loans receivable(1) .......................   27,094      2,093        7.72
                                              ------      -----    --------
     Total interest-earning assets .......... 31,744      2,334        7.35

Non-interest-earning assets .................    980
                                            --------

     Total assets .........................  $32,724
                                              ======

Interest-bearing liabilities:
NOW accounts .............................. $  2,713         56        2.06
Money market accounts .....................      425         12        2.82
Passbook savings accounts .................    6,594        206        3.12
Certificates of deposit ...................   19,491      1,094        5.61
                                              ------      -----    --------
     Total deposits .......................   29,223      1,368        4.68
FHLB advances .............................      300         28        9.25
                                            --------    -------    --------
    Total interest-bearing liabilities ....   29,523      1,396        4.73
                                                        -------    --------

Non-interest-bearing liabilities ...........      33
                                           ---------

     Total liabilities .....................  29,556

Shareholders' equity(2) ....................   3,168
                                             -------

     Total liabilities and
       shareholders' equity ................ $32,724
                                              ======

Net interest income ........................           $   938
                                                        ======
Interest rate spread .......................                            2.62%
                                                                       ====== 
Net interest margin (net interest
  income as a percentage of average
  interest-earning assets) ................                             2.95%
                                                                       ====== 
Average interest-earning assets to
  average interest-bearing liabilities ........                       107.52%
                                                                      ====== 
- -----------------------------------
<FN>

(1)  Net of deferred loan fees,  loan  discounts,  the allowance for loan losses
     and loans in process.  Loan fees included in interest  income  totaled $81,
     $112,  and $54 for the fiscal years ended  September  30, 1997,  1996,  and
     1995, respectively.

(2)  Consisted  solely of retained  earnings for the fiscal year ended September
     30, 1995.
</FN>
</TABLE>

                                       11



<PAGE>


The table below  describes  the extent to which  changes in  interest  rates and
changes in volume of interest-earning  assets and  interest-bearing  liabilities
have affected the interest  income and interest  expense of LFC during the years
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided for changes  attributable to (i) increases
and decreases in volume (change in volume  multiplied by prior year rate),  (ii)
increases and decreases in rate (change in rate multiplied by prior year volume)
and (iii) total increases and decreases in rate and volume. The combined effects
of changes in both volume and rate, which cannot be separately identified,  have
been allocated proportionately to the change due to volume and the change due to
rate.

<TABLE>
<CAPTION>

                            Year ended September 30,
                                                          1997 vs. 1996                            1996 vs. 1995
                                            ------------------------------------         ----------------------------
                                                     Increase              Total            Increase              Total
                                               (decrease) due to        increase       (decrease) due to       increase
                                               Volume       Rate      (decrease)       Volume       Rate     (decrease)
Interest income attributable to:
<S>                                             <C>       <C>               <C>         <C>        <C>             <C> 
  Interest-bearing deposits ................    $ (45)    $    4            $(41)       $  85      $  18           $103
  Investment securities ....................       11         (6)              5           12         (2)            10
  Mortgage-backed securities ...............       71         24              95           27         11             38
  Loans receivable .........................       88        (84)              4           38        246            284
                                                 ----       ----            ----         ----        ---            ---
     Total interest income .................      125        (62)             63          162        273            435

Interest expense attributable to:
  NOW accounts .............................        8         (4)              4            7         (2)             5
  Money market accounts ....................       (3)        -               (3)          (2)        (1)            (3)
  Passbook savings accounts ................      (14)         3             (11)          (9)        (9)           (18)
  Certificates of deposit ..................      (33)        (8)            (41)          45         80            125
                                                 ----      -----             ---         ----       ----            ---
     Total deposits ........................      (42)        (9)            (51)          41         68            109

  Advances from FHLB .......................       18         (4)             14           -          -              -
                                                 ----      -----             ---           --         --             -

     Total interest expense ................      (24)       (13)            (37)          41         68            109
                                                 ----       ----             ---         ----       ----            ---

Increase in net interest income ..........................................  $100                                   $326
                                                                             ===                                    ===
</TABLE>


                         ASSET AND LIABILITY MANAGEMENT
 -------------------------------------------------------------------------------

As a part of its effort to monitor its interest rate risk,  Citizens reviews the
reports of the OTS which set forth the application of the "net portfolio  value"
("NPV") methodology,  adopted by the OTS as part of its capital regulations,  to
the assets and  liabilities of Citizens.  Implementation  of the NPV regulations
has been delayed by the OTS.  Although  Citizens would not be subject to the NPV
regulation  because  it has less than $300  million  in  assets  and  risk-based
capital  in  excess  of 12%,  the  application  of the NPV  methodology  assists
Citizens in monitoring its level of interest rate risk.








                                       12



<PAGE>


Generally,  NPV is the  discounted  present  value  of  the  difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on interest-bearing  liabilities. The application of the methodology attempts to
quantify  interest  rate risk as the change in the NPV which would result from a
theoretical  200 basis  point  (100  basis  point  equals  1%)  change in market
interest  rates.  Both a 200 basis point increase in market interest rates and a
200 basis point  decrease in market  interest rates are  considered.  If the NPV
would  decrease  more than 2% of the present value of the  institution's  assets
with either an increase or a decrease in market  rates,  the  institution  would
have to deduct  50% of the  amount of the  decrease  in excess of such 2% in the
calculation of the institution's  risk-based capital, if the regulations were in
effect.  Even before the regulation is in effect,  OTS could increase  Citizens'
risk-based  capital  requirement  on an  individualized  basis to address excess
interest rate risk.

At  September  30,  1997,  2% of the  present  value  of  Citizens'  assets  was
approximately  $760,000.  Because  the  interest  rate risk of a 200 basis point
decrease in market interest rates (which was greater than the interest rate risk
of a 200 basis point  increase)  was  $357,000 at September  30, 1997,  Citizens
would  not  have  been  required  to  deduct  any  amount  from its  capital  in
determining  whether  Citizens met its  risk-based  capital  requirement  if the
regulation had been in effect for Citizens at such date.

The following table presents,  as of September 30, 1997 and 1996, an analysis of
the  interest  rate  risk  of  Citizens  as  measured  by  changes  in  NPV  for
instantaneous  and sustained  parallel  shifts of 100 basis point  increments in
market  interest  rates.  The first column of the table consists of hypothetical
incremental  changes in such  interest  rates.  The second  column  contains the
policy limits set by the Board of Directors of Citizens as the maximum change in
NPV that the Board of Directors  deems advisable in the event of various changes
in interest rates.  Such limits have been established with  consideration of the
dollar  impact of various  rate  changes  and the  strong  capital  position  of
Citizens.  The third and fourth columns and the remaining two columns set forth,
as of September 30, 1997, and September 30, 1996, respectively,  the effect that
a particular change in market interest rates would have on the NPV of Citizens.
<TABLE>
<CAPTION>

                                                             At September 30, 1997         At September 30, 1996
Change in interest rate          Board limit              $ change        % change       $ change       % change
      (basis points)                % change                in NPV          in NPV         in NPV         in NPV
                             (Dollars in thousands)
          <S>                          <C>                    <C>             <C>            <C>            <C>
        +400                          (80)%                  $  31             -%          $(316)           (5)%
        +300                          (60)                     213             3             (81)           (1)
        +200                          (40)                     277             4               63            1
        +100                          (20)                     197             3               92            2
        0                                -                      -              -                -            -
        -100                          (20)                   (236)           (4)            (150)          (2)
        -200                          (40)                   (357)           (5)            (291)          (5)
        -300                          (60)                   (374)           (6)            (275)          (5)
        -400                          (80)                   (322)           (5)            (162)          (3)
</TABLE>

As illustrated by the table, the NPV of Citizens is nearly equally  sensitive to
rising and declining rates. Such similarity in sensitivity occurs principally as
a result of the maintenance by Citizens of a loan portfolio consisting primarily
of  adjustable-rate  residential real estate loans ("ARMs").  Both the amount of
interest Citizens would receive on its loans and the interest Citizens would pay
on its deposits would either increase or decrease  depending on the direction of
a change in the market  interest  rate.  The  relatively  slight  differences in
sensitivity  between rising and falling rates are generally  attributable to the
annual  repricing  of ARMs  compared  to the  shorter  period  to  repricing  of
deposits. Assumptions used in calculating the amounts in the foregoing table are
OTS assumptions.




                                       13



<PAGE>


As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in  the  NPV  approach.  For  example,  although  certain  assets  and
liabilities may have similar maturities or periods of repricing,  they may react
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind  changes in market rates.  Further,  in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed  securities and
early  withdrawal  levels from  certificates  of deposit  would  likely  deviate
significantly from those assumed in making the risk calculations.

A decrease or a  significant  increase in interest  rates from the recent levels
could be expected to affect  negatively  the net  interest  income of  Citizens.
Moreover, rising interest rates could negatively affect the earnings of Citizens
due to diminished loan demand.  Citizens attempts to mitigate interest rate risk
by originating adjustable-rate loans.


                         LIQUIDITY AND CAPITAL RESOURCES
 -------------------------------------------------------------------------------

The liquidity of Citizens,  primarily  represented by cash and cash equivalents,
is a  result  of  its  operating,  investing  and  financing  activities.  These
activities are summarized in the following  table for the years ended  September
30, 1997, 1996 and 1995.
<TABLE>
<CAPTION>

                                                         For the year ended September 30,
                                                        1997          1996             1995
                                                                 (In thousands)

<S>                                                  <C>           <C>              <C>    
Net earnings ......................................  $   385       $   224          $   143
Adjustments to reconcile net earnings
  to net cash from operating activities ...........     (110)          216              (15)
                                                      ------        ------          -------

Net cash from operating activities ................      275           440              128

Net cash from investing activities ................     (295)       (2,697)          (2,111)

Net cash from financing activities ................    1,041         2,056            2,271
                                                       -----         -----            -----

Net change in cash and cash equivalents ...........    1,021          (201)             288

Cash and cash equivalents at beginning of year ....    2,643         2,844            2,556
                                                       -----         -----            -----

Cash and cash equivalents at end of year ..........   $3,664        $2,643           $2,844
                                                       =====         =====            =====
</TABLE>

The   principal   sources  of  funds  for  Citizens  are   deposits,   loan  and
mortgage-backed  security  repayments,  maturities of investment  securities and
funds generated through operations. Citizens also has the ability to borrow from
the FHLB of Cincinnati. While scheduled loan repayments and maturing investments
are  relatively  predictable,  deposit  flows and loan  prepayments  are heavily
influenced by interest  rates,  general  economic  conditions  and  competition.
Citizens  maintains a level of  investment  in liquid assets which is based upon
management's  assessment of (i) the need for funds, (ii) expected deposit flows,
(iii) the yields  available on short-term  liquid assets and (iv) the objectives
of the asset and liability management program of Citizens.



                                       14



<PAGE>


OTS regulations  presently require Citizens to maintain an average daily balance
of liquid assets,  which may include,  but are not limited to, investments in U.
S.  Treasury  and  federal  agency  obligations  and  other  investments  having
maturities  of five  years  or  less,  in an  amount  equal  to 4% of the sum of
Citizens'  average  daily  balance  of net  withdrawable  deposit  accounts  and
borrowings payable in one year or less. The liquidity requirement,  which may be
changed from time to time by the OTS to reflect changing economic conditions, is
intended to provide a source of relatively  liquid funds upon which Citizens may
rely if necessary to fund deposit withdrawals or other short-term funding needs.
At  September  30, 1997,  Citizens  liquid  assets  totaled  approximately  $3.0
million,  which exceeded the OTS minimum  requirements by $1.5 million.  At such
date,  Citizens had commitments to originate loans and loans in process totaling
$463,000 and  $885,000,  respectively,  and no  commitments  to purchase or sell
loans.  Citizens considers its liquidity and capital reserves sufficient to meet
its outstanding short-term and long-term needs.

Citizens  is  required  by OTS  regulations  to  meet  certain  minimum  capital
requirements.  The tangible capital requirement requires savings associations to
maintain "tangible capital" of not less than 1.5% of the association's  adjusted
total assets.  Tangible  capital is defined in OTS  regulations  as core capital
minus any intangible assets.

"Core capital" is comprised of common  shareholders'  equity (including retained
earnings), noncumulative preferred stock and related surplus, minority interests
in  consolidated  subsidiaries,  certain  nonwithdrawable  accounts  and pledged
deposits of mutual associations. OTS regulations require savings associations to
maintain core capital of at least 3% of the association's  total assets. The OTS
has  proposed  to  increase  such  requirement  to 4% to 5%,  except  for  those
associations with the highest examination rating and acceptable levels of risk.

OTS regulations require that savings associations  maintain "risk-based capital"
in an amount not less than 8% of  risk-weighted  assets.  Risk-based  capital is
defined as core capital plus certain  additional items of capital,  which in the
case of Citizens includes a general loan loss allowance of $187,000 at September
30, 1997.

The  following  table sets forth the amount and  percentage  level of regulatory
capital of Citizens at September  30,  1997,  and the amount by which it exceeds
the minimum requirements:
<TABLE>
<CAPTION>

                                                        At September 30, 1997
                                                                     Percent of
                                                     Amount              assets
                                                       (Dollars in thousands)

<S>                                                    <C>                 <C>  
Capital under GAAP before adjustments .............  $5,824               15.9%
                                                      =====               ==== 

Tangible capital:
  Capital level ...................................  $5,824               15.9%
  Requirement .....................................     551                1.5
                                                     ------              -----

  Excess ..........................................  $5,273               14.4%
                                                      =====               ==== 

Core capital:
  Capital level ...................................  $5,824               15.9%
  Requirement .....................................   1,102                3.0
                                                      -----              -----

  Excess ..........................................  $4,722               12.9%
                                                      =====               ==== 

Risk-based capital:
  Capital level ...................................  $6,011               30.8%
  Requirement .....................................   1,563                8.0
                                                      -----              -----

  Excess ..........................................  $4,448               22.8%
                                                      =====               ==== 
</TABLE>


                                       15



<PAGE>


                   EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS
 -------------------------------------------------------------------------------

In October 1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting for
Stock-Based  Compensation",  establishing  financial  accounting  and  reporting
standards  for  stock-based  compensation  plans.  SFAS No. 123  encourages  all
entities to adopt a new method of accounting to measure compensation cost of all
stock  compensation  plans based on the estimated fair value of the award at the
date it is  granted.  Companies  are,  however,  allowed to  continue to measure
compensation  cost for those plans  using the  intrinsic  value based  method of
accounting,  which generally does not result in compensation expense recognition
for most plans.  Companies that elect to remain with the existing accounting are
required to disclose in a footnote  to the  financial  statements  pro forma net
earnings  and, if  presented,  earnings  per share,  as if SFAS No. 123 had been
adopted.  The  accounting  requirements  of  SFAS  No.  123  are  effective  for
transactions  entered  into during  fiscal  years that begin after  December 15,
1995; however, companies are required to disclose information for awards granted
in their first fiscal year  beginning  after  December 15, 1994.  Management has
determined  that the  Corporation  will  continue  to  account  for  stock-based
compensation  pursuant  to  Accounting  Principles  Board  Opinion  No.  25, and
therefore the  disclosure  provisions of SFAS No. 123 will have no effect on its
consolidated financial condition or results of operations.

In June 1996,  the FASB  issued  SFAS No.  125,  "Accounting  for  Transfers  of
Financial Assets,  Servicing Rights,  and  Extinguishment of Liabilities",  that
provides  accounting  guidance on transfers of  financial  assets,  servicing of
financial assets, and extinguishment of liabilities.  SFAS No. 125 introduces an
approach to accounting  for transfers of financial  assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial  interest in the assets,  retains  rights or  obligations,  makes use of
special  purpose  entities  in the  transaction,  or  otherwise  has  continuing
involvement with the transferred assets. The new accounting method,  referred to
as the financial components  approach,  provides that the carrying amount of the
financial assets transferred be allocated to components of the transaction based
on their relative fair values.  SFAS No. 125 provides  criteria for  determining
whether control of assets has been relinquished and whether a sale has occurred.
If the transfer  does not qualify as a sale,  it is  accounted  for as a secured
borrowing. Transactions subject to the provisions of SFAS No. 125 include, among
others, transfers involving repurchase agreements,  securitizations of financial
assets,  loan   participations,   factoring   arrangements,   and  transfers  of
receivables with recourse.

An entity that undertakes an obligation to service  financial assets  recognizes
either a servicing asset or liability for the servicing contract (unless related
to a securitization of assets,  and all the securitized  assets are retained and
classified  as  held-to-maturity).  A  servicing  asset  or  liability  that  is
purchased or assumed is initially recognized at its fair value. Servicing assets
and  liabilities are amortized in proportion to and over the period of estimated
net  servicing  income  or net  servicing  loss and are  subject  to  subsequent
assessments for impairment based on fair value.

SFAS No. 125 provides that a liability is removed from the balance sheet only if
the debtor  either pays the creditor and is relieved of its  obligation  for the
liability or is legally released from being the primary obligor.






                                       16



<PAGE>


SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishment  of liabilities  occurring  after December 31, 1997, and is to be
applied  prospectively.  Earlier or  retroactive  application  is not permitted.
Management  does not believe that  adoption of SFAS No. 125 will have a material
adverse effect on the Corporation's  consolidated  financial position or results
of operations.

In February  1997,  the FASB issued SFAS No. 128,  "Earnings  Per Share",  which
requires  companies  to present  basic  earnings  per share and, if  applicable,
diluted  earnings per share,  instead of primary and fully diluted  earnings per
share,  respectively.  Basic  earnings per share is computed  without  including
potential common shares, i.e., no dilutive effect. Diluted earnings per share is
computed  taking into  consideration  common  shares  outstanding  and  dilutive
potential common shares, including options, warrants, convertible securities and
contingent stock agreements.  SFAS No. 128 is effective for periods ending after
December 15, 1997. Early application is not permitted. Based upon the provisions
of SFAS No. 128, the Corporation's  basic and diluted earnings per share for the
year ended September 30, 1997, would have each been $.81.

In February  1997,  the FASB issued SFAS No. 129,  "Disclosures  of  Information
about Capital Structure." SFAS No. 129 consolidated existing accounting guidance
relating to  disclosure  about a company's  capital  structure.  SFAS No. 129 is
effective for financial  statements  for periods ending after December 15, 1997.
SFAS No.  129 is not  expected  to have a material  impact on the  Corporation's
financial statements.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
SFAS No. 130  establishes  standards for reporting and display of  comprehensive
income and its components (revenues,  expenses,  gains and losses) in a full set
of general-purpose  financial  statements.  SFAS No. 130 requires that all items
that are required to be recognized under  accounting  standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence  as other  financial  statements.  It does  not  require  a
specific  format for that  financial  statement  but requires that an enterprise
display an amount representing total comprehensive income for the period in that
financial statement.

SFAS  No.  130  requires  that  an  enterprise   (a)  classify  items  of  other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  SFAS No. 130 is not expected to
have a material impact on the Corporation's financial statements.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 significantly changes the way
that public business  enterprises report information about operating segments in
annual financial  statements and requires that those enterprises report selected
information  about reportable  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas and major customers. SFAS No. 131 uses a







                                       17



<PAGE>


"management  approach" to disclose  financial and descriptive  information about
the way that management  organizes the segments within the enterprise for making
operating  decisions  and  assessing  performance.  For  many  enterprises,  the
management  approach  will likely  result in more segments  being  reported.  In
addition,  SFAS No. 131 requires  significantly more information to be disclosed
for each reportable segment than is presently being reported in annual financial
statements  and also requires that selected  information  be reported in interim
financial statements. SFAS No. 131 is effective for fiscal years beginning after
December 15, 1997. SFAS No. 131 is not expected to have a material impact on the
Corporation's financial statements.


                     IMPACT OF INFLATION AND CHANGING PRICES
 -------------------------------------------------------------------------------

The  consolidated  financial  statements and notes thereto  included herein have
been prepared in accordance with GAAP,  which requires LFC to measure  financial
position  and  operating  results  in  terms  of  historical  dollars,  with the
exception of investment securities available-for-sale, which are carried at fair
value.  Changes in the relative value of money due to inflation or recession are
generally not considered.

In  management's  opinion,  changes  in  interest  rates  affect  the  financial
condition of a financial institution to a far greater degree than changes in the
rate of inflation. While interest rates are greatly influenced by changes in the
rate of inflation,  they do not change at the same rate or in the same magnitude
as the rate of inflation.  Rather,  interest rate volatility is based on changes
in the  expected  rate of  inflation,  as well as changes in monetary and fiscal
policies.


                         CHARTER UNIFICATION LEGISLATION
 -------------------------------------------------------------------------------

Congress is considering  legislation  to eliminate the federal  savings and loan
charter and the separate  federal  regulation of savings and loan  associations.
Pursuant to such  legislation,  Congress may eliminate the OTS, and Citizens may
be regulated under federal law as a bank. Such change in regulation would likely
change the range of activities in which  Citizens may engage and would  probably
subject  Citizens to more regulation by the FDIC. In addition,  LFC might become
subject to a different form of holding company  regulation,  which may limit the
activities  in  which  LFC may  engage,  and  subject  LFC to  other  additional
regulatory requirements,  including separate capital requirements. At this time,
LFC cannot  predict  when or whether  Congress  may  actually  pass  legislation
regarding LFC and Citizens  regulatory  requirements.  Although such legislation
may change the activities in which either LFC and Citizens may engage, it is not
anticipated  that  the  current  activities  of both  LFC and  Citizens  will be
materially affected by those activity limits.











                                       18



<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors
London Financial Corporation

We have audited the accompanying  consolidated statements of financial condition
of London  Financial  Corporation  as of  September  30, 1997 and 1996,  and the
related consolidated statements of earnings, shareholders' equity and cash flows
for the years  then  ended.  These  consolidated  financial  statements  are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated  financial  statements based on our audits. The
consolidated  financial  statements as of September  30, 1995,  and for the year
then ended,  were audited by other auditors,  whose report thereon dated October
27, 1995,  expressed an unqualified  opinion on those statements and included an
explanatory  paragraph  relative  to a change in the  method of  accounting  for
certain debt and equity securities.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of London Financial
Corporation as of September 30, 1997 and 1996, and the  consolidated  results of
its operations and its cash flows for the years then ended,  in conformity  with
generally accepted accounting principles.






Cincinnati, Ohio
November 14, 1997





                                       19



<PAGE>


                          London Financial Corporation

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  September 30,
                        (In thousands, except share data)
<TABLE>
<CAPTION>


         ASSETS                                                                                1997                1996

<S>                                                                                       <C>                 <C>      
Cash and due from banks ............................................................... . $     322           $     319
Interest-bearing deposits in other financial institutions ............................. .     3,342               2,324
                                                                                            -------             -------
         Cash and cash equivalents .................................................... .     3,664               2,643

Investment securities designated as available
  for sale - at market ................................................................ .       155                 220
Investment securities - at cost, approximate
  market value of $502 and $1,991 as of
  September 30, 1997 and 1996 ......................................................... .       500               2,000
Mortgage-backed securities - at amortized
  cost, approximate market value of $3,613 and
  $3,944 as of September 30, 1997 and 1996 ............................................ .     3,586               4,032
Loans receivable - net ................................................................ .    29,465              27,031
Office premises and equipment - at depreciated cost .....................................       360                 354
Stock in Federal Home Loan Bank - at cost ...............................................       280                 261
Accrued interest receivable .............................................................       169                 178
Prepaid expenses and other assets .......................................................        31                  21
Deferred federal income taxes ...........................................................        -                   77
                                                                                            -------           ---------

         Total assets ...................................................................   $38,210             $36,817
                                                                                             ======              ======

         LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits ................................................................................   $29,951             $28,195
Advances from the Federal Home Loan Bank ................................................       300                 300
Other liabilities .......................................................................       162                 279
Accrued federal income taxes ............................................................       141                 136
Deferred federal income taxes ...........................................................        52                  -
                                                                                          ---------             ------
         Total liabilities ..............................................................    30,606              28,910

Commitments .............................................................................        -                   -

Shareholders' equity
  Common stock - authorized 5,000,000 shares without par
    value; 529,000 shares issued ........................................................        -                   -
  Additional paid-in capital ............................................................     4,910               4,910
  Retained earnings - substantially restricted ..........................................     3,683               3,416
  Unrealized gains on securities designated as available
    for sale, net of related tax effects ................................................        31                   4
  Shares acquired by Employee Stock Ownership Plan ......................................      (423)               (423)
  Shares acquired by Management Recognition Plan ........................................      (315)                 -
  Less 18,840 treasury shares - at cost .................................................      (282)                 -
                                                                                           --------              ------
         Total shareholders' equity .....................................................     7,604               7,907
                                                                                            -------             -------

         Total liabilities and shareholders' equity .....................................   $38,210             $36,817
                                                                                             ======              ======

</TABLE>




The accompanying notes are an integral part of these statements.

                                       20



<PAGE>


                          London Financial Corporation

                       CONSOLIDATED STATEMENTS OF EARNINGS

                            Year ended September 30,
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                                                       1997            1996         1995
Interest income
<S>                                                                  <C>             <C>          <C>   
  Loans ...........................................................  $2,381          $2,377       $2,093
  Mortgage-backed securities ......................................     232             137           99
  Investment securities ...........................................      58              53           26
  Interest-bearing deposits and other .............................     161             202          116
                                                                     ------          ------       ------
         Total interest income ....................................   2,832           2,769        2,334

Interest expense
  Deposits ........................................................   1,426           1,477        1,368
  Borrowings ......................................................      42              28           28
                                                                    -------         -------      -------
         Total interest expense ...................................   1,468           1,505        1,396
                                                                      -----           -----        -----

         Net interest income ......................................   1,364           1,264          938

Other income
  Gain on sale of investment securities designated
    as available for sale .........................................      40              -            -
  Other operating .................................................      67              71           74
                                                                    -------         -------      -------
         Total other income .......................................     107              71           74


General, administrative and other expense
  Employee compensation and benefits ..............................     445             425          404
  Occupancy and equipment .........................................      52              55           54
  Franchise taxes .................................................      88              45           44
  Federal deposit insurance premiums ..............................      32             262           81
  Data processing .................................................      56              57           55
  Other operating .................................................     214             170          154
                                                                     ------          ------       ------
         Total general, administrative and other expense ..........     887           1,014          792
                                                                     ------           -----       ------

         Earnings before income taxes .............................     584             321          220

Federal income taxes
  Current .........................................................      83             143           52
  Deferred ........................................................     116             (46)          25
                                                                     ------         -------      -------
         Total federal income taxes ...............................     199              97           77
                                                                     ------         -------      -------

         NET EARNINGS ............................................. $   385         $   224      $   143
                                                                     ======          ======       ======

         EARNINGS PER SHARE .......................................    $.81             N/A          N/A
                                                                        ===             ===          ===

</TABLE>



The accompanying notes are an integral part of these statements.

                                       21



<PAGE>


                          London Financial Corporation

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

              For the years ended September 30, 1997, 1996 and 1995
                        (In thousands, except share data)
<TABLE>
<CAPTION>

                                                                                          Unrealized
                                                                               Shares       gains on
                                                                          acquired by     securities
                                                               Additional       stock     designated
                                                        Common    paid-in     benefit   as available    Retained  Treasury
                                                         stock    capital       plans       for sale    earnings     stock    Total
<S>                                                         <C>       <C>        <C>             <C>         <C>        <C>     <C>
Balance at October 1, 1994 ..............................  $-      $   -         $ -             $-       $3,081      $ -    $3,081

Net earnings for the year ended September 30, 1995 ......   -          -           -              -          143        -       143
 ........................................................   --      -----         ---            --       ------       ---    -----

Balance at September 30, 1995 ...........................   -          -           -              -        3,224        -     3,224

Reorganization to common stock form and issuance
  of shares in connection therewith - net ...............   -       4,910        (423)            -            -        -     4,487
Net earnings for the year ended September 30, 1996 ......   -          -           -              -          224        -       224
Dividends of $.06 per share .............................   -          -           -              -          (32)       -       (32)
Unrealized gains on securities designated as 
  available for sale, net of related tax effects ........   -          -           -              4            -        -         4
                                                            --      -----         ---         -----        -----      ---   -------

Balance at September 30, 1996 ...........................   -       4,910        (423)            4        3,416        -     7,907

Net earnings for the year ended September 30, 1997 ......   -          -           -              -          385        -       385
Dividends of $.24 per share .............................   -          -           -              -         (118)       -      (118)
Purchase of treasury shares at cost .....................   -          -           -              -            -     (282)    (282)
Purchase of shares for Management Recognition Plan ......   -          -         (315)            -            -        -      (315)
Unrealized gains on securities designated as
  available for sale, net of related tax effects ........   -          -           -             27            -        -        27
                                                            --      -----         ---          ----        -----      ---   -------

Balance at September 30, 1997 ...........................  $-      $4,910       $(738)        $  31       $3,683    $(282)   $7,604
                                                            ==      =====        ====          ====        =====     ====     =====
</TABLE>




The accompanying notes are an integral part of these statements.

                                       22



<PAGE>


                          London Financial Corporation

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                            Year ended September 30,
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                                    1997            1996           1995
Cash flows from operating activities:
<S>                                                                              <C>             <C>            <C>    
  Net earnings for the year .................................................... $   385         $   224        $   143
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of premiums and discounts
      on investments and mortgage-backed securities - net ......................       7               6              6
    Amortization of deferred loan origination fees .............................     (81)           (112)           (54)
    Gain on sale of investment securities designated as
      available for sale .......................................................     (40)             -              -
    Depreciation and amortization ..............................................      20              25             24
    Federal Home Loan Bank stock dividends .....................................     (19)            (17)           (15)
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable ..............................................       9             (39)           (31)
      Prepaid expenses and other assets ........................................     (10)             13              7
      Other liabilities ........................................................    (117)            245              1
      Federal income taxes
        Current ................................................................       5             141             22
        Deferred ...............................................................     116             (46)            25
                                                                                  ------         -------        -------
         Net cash provided by operating activities .............................     275             440            128

Cash flows provided by (used in) investing activities:
  Purchase of mortgage-backed securities .......................................      -           (2,295)            -
  Principal repayments on mortgage-backed securities ...........................     439             266            167
  Purchase of investment securities designated as available
    for sale ...................................................................      -             (214)            -
  Purchase of investment securities designated as
    held to maturity ...........................................................      -           (1,500)            -
  Proceeds from sale of investment securities designated
    as available for sale ......................................................     145              -              -
  Proceeds from maturity of investment securities ..............................   1,500              -              -
  Loan principal repayments ....................................................   5,438           8,227          4,494
  Loan disbursements ...........................................................  (7,791)         (7,174)        (6,763)
  Purchase of office premises and equipment ....................................     (26)             (7)            (9)
                                                                                 -------        --------       --------
         Net cash used in investing activities .................................    (295)         (2,697)        (2,111)

Cash flows provided by (used in) financing activities:
  Net increase (decrease) in deposits ..........................................   1,756          (2,399)         2,271
  Proceeds from Federal Home Loan Bank advances ................................     500              -              -
  Repayment of Federal Home Loan Bank advances .................................    (500)             -              -
  Net proceeds from issuance of common shares ..................................      -            4,487             -
  Purchase of shares for Management Recognition Plan ...........................    (315)             -              -
  Dividends on common shares ...................................................    (118)            (32)            -
  Purchase of treasury shares ..................................................    (282)             -              -
                                                                                  ------           -----          ----
         Net cash provided by financing activities .............................   1,041           2,056          2,271
                                                                                   -----           -----          -----

Net increase (decrease) in cash and cash equivalents ...........................   1,021            (201)           288

Cash and cash equivalents at beginning of year .................................   2,643           2,844          2,556
                                                                                   -----           -----          -----

Cash and cash equivalents at end of year .......................................  $3,664          $2,643         $2,844
                                                                                   =====           =====          =====
</TABLE>

                                       23


<PAGE>


                          London Financial Corporation

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                            Year ended September 30,
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                                    1997            1996           1995

Supplemental disclosure of cash flow information: Cash paid during the year for:
<S>                                                                                 <C>             <C>            <C>     
    Federal income taxes ...................................................... $     85        $     55       $     20
                                                                                 =======         =======        =======

    Interest paid on deposits and borrowings ..................................   $1,463          $1,495         $1,393
                                                                                   =====           =====          =====

Supplemental disclosure of noncash investing activities:
  Unrealized gains on securities designated as
    available for sale, net of applicable tax effects ......................... $     27       $       4         $   -
                                                                                 =======        ========          ====


</TABLE>






























The accompanying notes are an integral part of these statements.

                                       24


<PAGE>


                          London Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    In October  1995,  the Board of Directors  of The Citizens  Loan and Savings
    Company (the  "Company")  adopted a Plan of Conversion  (the "Plan") whereby
    the Company would  convert to the stock form of  ownership,  followed by the
    issuance of all of the Company's outstanding stock to a newly formed holding
    company,  London Financial Corporation (the "Corporation").  Pursuant to the
    Plan, the Corporation  offered common shares for sale to certain  depositors
    of the Company and members of the community. The conversion was completed on
    March 29, 1996, and resulted in the issuance of 529,000 common shares of the
    Corporation  which,  after   consideration  of  offering  expenses  totaling
    approximately  $380,000,  and  $423,000 in share  purchases  by the Employee
    Stock  Ownership  Plan  ("ESOP"),  resulted in net capital  proceeds of $4.5
    million.  Condensed financial statements of the Corporation are presented in
    Note M. Future  references are made either to the Corporation or the Company
    as applicable.

    The Corporation is a savings and loan holding  company whose  activities are
    primarily limited to holding the stock of the Company.  The Company conducts
    a general  banking  business in central  Ohio which  consists of  attracting
    deposits from the general public and applying those funds to the origination
    of  loans  for  residential,   consumer  and  nonresidential  purposes.  The
    Company's  profitability is significantly  dependent on net interest income,
    which  is  the   difference   between   interest   income   generated   from
    interest-earning  assets  (i.e.  loans  and  investments)  and the  interest
    expense paid on  interest-bearing  liabilities  (i.e.  customer deposits and
    borrowed  funds).  Net interest income is affected by the relative amount of
    interest-earning  assets and  interest-bearing  liabilities and the interest
    received  or paid on these  balances.  The level of  interest  rates paid or
    received  by the  Company  can be  significantly  influenced  by a number of
    environmental  factors,  such as  governmental  monetary  policy,  that  are
    outside of management's control.

    The consolidated financial information presented herein has been prepared in
    accordance  with  generally  accepted  accounting  principles  ("GAAP")  and
    general  accounting  practices within the financial  services  industry.  In
    preparing   consolidated  financial  statements  in  accordance  with  GAAP,
    management  is required to make  estimates and  assumptions  that affect the
    reported  amounts of assets and liabilities and the disclosure of contingent
    assets and liabilities at the date of the financial  statements and revenues
    and expenses during the reporting  period.  Actual results could differ from
    such estimates.

    A summary of significant  accounting  policies which have been  consistently
applied in the preparation of the accompanying consolidated financial statements
follows:

    1.  Principles of Consolidation

    The  consolidated   financial   statements   include  the  accounts  of  the
    Corporation and the Company. All intercompany balances and transactions have
    been eliminated in the accompanying consolidated financial statements.




                                       25


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    2.  Investment Securities and Mortgage-Backed Securities

    The Corporation  accounts for investment and  mortgage-backed  securities in
    accordance with Statement of Financial Accounting Standards ("SFAS") No. 115
    "Accounting for Certain Investments in Debt and Equity Securities". SFAS No.
    115 requires that  investments in debt and equity  securities be categorized
    as held-to-maturity,  trading, or available for sale.  Securities classified
    as  held-to-maturity  are to be carried at cost only if the  Corporation has
    the  positive  intent  and  ability to hold these  securities  to  maturity.
    Trading  securities  and  securities  designated  as available  for sale are
    carried at fair value with resulting  unrealized gains or losses recorded to
    operations or shareholders' equity, respectively.  At September 30, 1997 and
    1996, the Corporation's shareholders' equity reflected a net unrealized gain
    on  securities  designated  as  available  for sale of $31,000  and  $4,000,
    respectively.

    Realized gains and losses on sales of securities  are recognized  using the
    specific identification method.

    3.  Loans Receivable

    Loans receivable are stated at the principal balance outstanding, reduced by
    deferred loan origination  fees and the allowance for loan losses.  Interest
    is accrued  as earned  unless  the  collectibility  of the loan is in doubt.
    Interest  on loans that are  contractually  past due is charged  off,  or an
    allowance is established  based on  management's  periodic  evaluation.  The
    allowance  is  established  by a  charge  to  interest  income  equal to all
    interest previously accrued,  and income is subsequently  recognized only to
    the extent that cash payments are received until, in management's  judgment,
    the borrower's  ability to make periodic interest and principal payments has
    returned to normal, in which case the loan is returned to accrual status. If
    the ultimate  collectibility  of the loan is in doubt,  in whole or in part,
    all payments  received on nonaccrual  loans are applied to reduce  principal
    until such doubt is eliminated.

    4.  Loan Origination Fees

    The Company  accounts for loan  origination fees in accordance with SFAS No.
    91 "Accounting for Nonrefundable  Fees and Costs Associated with Originating
    or  Acquiring  Loans and Initial  Direct  Costs of Leases".  Pursuant to the
    provisions of SFAS No. 91,  origination  fees  received  from loans,  net of
    certain  direct  origination  costs,  are deferred and amortized to interest
    income  using  the  level-yield   method,   giving  effect  to  actual  loan
    prepayments.  Additionally,  SFAS No. 91 generally  limits the definition of
    loan  origination  costs to the direct costs  attributable  to originating a
    loan,  i.e.,  principally  actual  personnel  costs.  Fees received for loan
    commitments  that are  expected  to be drawn  upon,  based on the  Company's
    experience  with similar  commitments,  are deferred and amortized  over the
    life  of the  loan  using  the  level-yield  method.  Fees  for  other  loan
    commitments are deferred and amortized over the loan commitment  period on a
    straight-line basis.



                                       26



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    5.  Allowance for Loan Losses

    It is the Company's  policy to provide  valuation  allowances  for estimated
    losses  on  loans  based  on  past  loan  loss  experience,  changes  in the
    composition  of the loan  portfolio,  trends in the level of delinquent  and
    problem loans,  adverse situations that may affect the borrower's ability to
    repay,  the estimated  value of any  underlying  collateral  and current and
    anticipated  economic conditions in the Company's primary lending area. When
    the  collection  of a loan  becomes  doubtful,  or otherwise  troubled,  the
    Company records a charge-off equal to the difference  between the fair value
    of the property securing the loan and the loan's carrying value. Major loans
    and major lending  areas are reviewed  periodically  to determine  potential
    problems at an early date.  The  allowance  for loan losses is  increased by
    charges to earnings and decreased by charge-offs (net of recoveries).

    In June 1993, the Financial  Accounting  Standards Board (the "FASB") issued
    SFAS No. 114,  "Accounting  by Creditors  for  Impairment  of a Loan".  This
    promulgation,  which  was  amended  by SFAS  No.  118 as to  certain  income
    recognition and financial statement disclosure  provisions and was effective
    as to the  Corporation  in fiscal  1996,  requires  that  impaired  loans be
    measured  based  upon  the  present  value of  expected  future  cash  flows
    discounted at the loan's effective  interest rate or, as an alternative,  at
    the loan's  observable  market price or fair value of the  collateral if the
    loan  is  collateral  dependent.  The  Company  adopted  SFAS  No.  114,  as
    subsequently  amended,  without  material effect on  consolidated  financial
    condition or results of operations.

    A loan is  defined  under SFAS No. 114 as  impaired  when,  based on current
    information  and events,  it is probable  that a creditor  will be unable to
    collect all  amounts  due  according  to the  contractual  terms of the loan
    agreement. In applying the provisions of SFAS No. 114, the Company considers
    its  investment  in one-  to  four-family  residential  loans  and  consumer
    installment  loans to be  homogeneous  and therefore  excluded from separate
    identification  for evaluation of impairment.  With respect to the Company's
    investment in nonresidential and multi-family residential real estate loans,
    and  its  evaluation  of  impairment  thereof,   such  loans  are  generally
    collateral  dependent and, as a result, are carried as a practical expedient
    at the lower of cost or fair value.

    Collateral  dependent  loans which are more than ninety days  delinquent are
    considered  to  constitute  more than a minimum  delay in repayment  and are
    evaluated for impairment under SFAS No. 114 at that time.

    At  September  30,  1997 and 1996,  the  Company had no loans that would be
    defined as impaired under SFAS No. 114.





                                       27


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    6.  Real Estate Acquired through Foreclosure

    Real  estate  acquired  through  foreclosure  is carried at the lower of the
    loan's unpaid principal  balance (cost) or fair value less estimated selling
    expenses  at the  date of  acquisition.  Real  estate  loss  provisions  are
    recorded if the properties' fair value subsequently declines below the value
    determined at the recording  date. In determining  the lower of cost or fair
    value at  acquisition,  costs  relating to  development  and  improvement of
    property are  capitalized.  Costs  relating to holding real estate  acquired
    through  foreclosure,  net of rental income, are charged against earnings as
    incurred.

    7.  Office Premises and Equipment

    Office  premises and equipment are carried at cost and include  expenditures
    which extend the useful lives of existing assets.  Maintenance,  repairs and
    minor   renewals  are  expensed  as  incurred.   For  financial   reporting,
    depreciation and amortization are provided on the straight-line  method over
    the  useful  lives of the  assets,  estimated  to be  thirty  years  for the
    building,  ten to thirty  years for  building  improvements  and five to ten
    years for furniture and  equipment.  An  accelerated  method is used for tax
    reporting purposes.

    8.  Income Taxes

    The  Corporation  accounts for federal  income taxes in accordance  with the
    provisions  of SFAS No. 109,  "Accounting  for Income  Taxes".  SFAS No. 109
    established  financial accounting and reporting standards for the effects of
    income  taxes  that  result  from the  Corporation's  activities  within the
    current and previous  years.  Pursuant to the  provisions of SFAS No. 109, a
    deferred  tax  liability  or deferred  tax asset is computed by applying the
    current  statutory  tax  rates  to  net  taxable  or  deductible   temporary
    differences  between the tax basis of an asset or liability and its reported
    amount in the  consolidated  financial  statements  that will  result in net
    taxable or  deductible  amounts in future  periods.  Deferred tax assets are
    recorded  only to the  extent  that the amount of net  deductible  temporary
    differences  or  carryforward  attributes  may be utilized  against  current
    period earnings,  carried back against prior years' earnings, offset against
    taxable temporary  differences  reversing in future periods,  or utilized to
    the extent of management's  estimate of future taxable  income.  A valuation
    allowance  is provided  for deferred tax assets to the extent that the value
    of net deductible temporary differences and carryforward  attributes exceeds
    management's  estimates of taxes payable on future taxable income.  Deferred
    tax   liabilities  are  provided  on  the  total  amount  of  net  temporary
    differences taxable in the future.

    The Corporation's  principal temporary  differences between pretax financial
    income  and  taxable  income  result  primarily  from  the  cash  method  of
    accounting  used to  prepare  the  federal  income  tax  return and from the
    different methods of accounting for deferred loan origination fees,  Federal
    Home Loan Bank stock dividends,  general loan loss allowances and percentage
    of earnings bad debt deductions.  Additional  temporary  differences  result
    from depreciation  computed using accelerated methods for federal income tax
    purposes.


                                       28


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    9.  Benefit Plans

    The Company has a defined  contribution  simplified  employee  plan  ("SEP")
    covering  substantially  all employees who have attained 21 years of age and
    have completed one full year of service.  Annual  contributions  are made to
    the SEP at the discretion of the Board of Directors. The Company's provision
    for  expense  under the SEP was  $9,000,  $32,000  and $20,000 for the years
    ended September 30, 1997, 1996 and 1995, respectively.

    In  conjunction  with its  reorganization  to stock  form,  the  Corporation
    implemented  an Employee Stock  Ownership  Plan ("ESOP").  The ESOP provides
    retirement  benefits for  substantially all employees who have completed one
    year of service and have  attained the age of 21. The  Corporation  accounts
    for the  ESOP  in  accordance  with  Statement  of  Position  ("SOP")  93-6,
    "Employers'  Accounting  for  Employee  Stock  Ownership  Plans".  SOP  93-6
    requires the measure of compensation  expense recorded by employers to equal
    the fair value of ESOP  shares  allocated  to  participants  during a fiscal
    year. Expense recognized related to the ESOP totaled  approximately  $42,000
    and $21,000 for the years ended September 30, 1997 and 1996, respectively.

    The Corporation also has a Management Retention Plan ("MRP").  Subsequent to
    the offering the MRP  purchased  21,160 shares of the  Corporation's  common
    stock in the open market.  During fiscal 1996, 17,640 shares available under
    the MRP were  granted  to  executive  officers  and  members of the Board of
    Directors of the Corporation  effective upon  ratification of the MRP by the
    Corporation's shareholders. Common stock granted under the MRP vests ratably
    over a five year period,  commencing in January 1997. A provision of $35,000
    related to the MRP was charged to expense for the year ended  September  30,
    1997.

    10.  Earnings Per Share and Per Share Capital Distributions

    Earnings per share for the year ended  September 30, 1997, is based upon the
    weighted-average shares outstanding during the period, less 42,320 shares in
    the  ESOP  that  are   unallocated   and  not   committed  to  be  released.
    Weighted-average  common shares deemed  outstanding  totaled 476,337 for the
    year ended September 30, 1997. There was no material dilutive effect related
    to the Corporation's stock option plan for fiscal 1997.

    The provisions of Accounting  Principles Board Opinion No. 15, "Earnings Per
    Share", are not applicable for the fiscal years ended September 30, 1996 and
    1995,  as the  Corporation  completed  its  conversion  to the stock form of
    ownership in March 1996.

    During fiscal 1997,  the  Corporation  received a Private Letter Ruling from
    the  Internal   Revenue   Service   which  stated  that  the   Corporation's
    distributions  on common  shares are deemed a tax-free  return of capital to
    the  extent  that  such  capital   distributions  exceed  the  Corporation's
    accumulated  earnings and profits.  The  Corporation  paid $.24 in dividends
    during the year ended  September 30, 1997, and declared an additional  $5.00
    cash distribution on October 10, 1997, payable on November 6, 1997. Of these
    amounts,   management  estimates  that  at  least  $5.00  of  the  $5.24  in
    distributions will be considered a tax-free return of capital.

                                       29


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    11.  Cash and Cash Equivalents

    For purposes of reporting cash flows, cash and cash equivalents include cash
    and  due  from  banks  and  interest-bearing  deposits  in  other  financial
    institutions with original terms to maturity of less than ninety days.

    12.  Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  about  Fair Value of  Financial  Instruments",
    requires disclosure of fair value of financial instruments,  both assets and
    liabilities,  whether or not  recognized  in the  consolidated  statement of
    financial condition, for which it is practicable to estimate that value. For
    financial  instruments  where quoted market prices are not  available,  fair
    values  are based on  estimates  using  present  value  and other  valuation
    methods.

    The methods used are greatly affected by the assumptions applied,  including
    the discount  rate and estimates of future cash flows.  Therefore,  the fair
    values  presented  may not  represent  amounts  that could be realized in an
    exchange for certain financial instruments.

    The  following  methods and  assumptions  were used by the  Corporation  in
    estimating  its  fair  value  disclosures  for  financial   instruments  at
    September 30, 1997 and 1996:

                  Cash and cash  equivalents:  The carrying amounts presented in
                  the  consolidated  statements of financial  condition for cash
                  and cash equivalents are deemed to approximate fair value.

                  Investment and  mortgage-backed  securities:  For investment
                  and  mortgage-backed  securities,  fair  value is  deemed to
                  equal the quoted market price.

                  Loans receivable:  The loan portfolio has been segregated into
                  categories  with  similar  characteristics,  such  as  one- to
                  four-family   residential,    multi-family   residential   and
                  nonresidential real estate. These loan categories were further
                  delineated into fixed-rate and adjustable-rate loans. The fair
                  values for the  resultant  loan  categories  were computed via
                  discounted  cash flow analysis,  using current  interest rates
                  offered for loans with  similar  terms to borrowers of similar
                  credit quality. For loans on deposit accounts and consumer and
                  other  loans,  fair values  were deemed to equal the  historic
                  carrying  values.  The historical  carrying  amount of accrued
                  interest on loans is deemed to approximate fair value.

                  Federal Home Loan Bank stock:  The carrying amount presented
                  in the  consolidated  statements  of financial  condition is
                  deemed to approximate fair value.



                                       30



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)

                  Deposits:  The fair value of NOW accounts,  passbook accounts,
                  and money market  deposits is deemed to approximate the amount
                  payable on demand. Fair values for fixed-rate  certificates of
                  deposit  have  been  estimated  using a  discounted  cash flow
                  calculation  using the interest  rates  currently  offered for
                  deposits of similar remaining maturities.

                  Advances  from the Federal  Home Loan Bank:  The fair value of
                  these advances is estimated using the rates currently  offered
                  for similar advances of similar remaining  maturities or, when
                  available, quoted market prices.

                  Commitments   to   extend    credit:    For   fixed-rate   and
                  adjustable-rate  loan  commitments,  the fair  value  estimate
                  considers the  difference  between  current levels of interest
                  rates and committed  rates.  The  difference  between the fair
                  value and notional amount of outstanding  loan  commitments at
                  September 30, 1997 and 1996 was not material.

    Based on the foregoing methods and assumptions,  the carrying value and fair
value  of the  Corporation's  financial  instruments  at  September  30,  are as
follows:
<TABLE>
<CAPTION>

                                                                 1997                              1996
                                                    Carrying           Fair            Carrying           Fair
                                                       value          value               value          value
                                                                            (In thousands)
    Financial assets
<S>                                                 <C>            <C>                 <C>            <C>     
      Cash and cash equivalents ..................  $  3,664       $  3,664            $  2,643       $  2,643
      Investment securities ......................       655            657               2,220          2,211
      Mortgage-backed securities .................     3,586          3,613               4,032          3,944
      Loans receivable ...........................    29,465         30,666              27,031         27,774
      Federal Home Loan Bank stock ...............       280            280                 261            261
                                                    --------       --------            --------       --------

                                                     $37,650        $38,880             $36,187        $36,833
                                                      ======         ======              ======         ======

    Financial liabilities
      Deposits ...................................   $29,951        $30,150             $28,195        $28,331
      Advances from the Federal Home
        Loan Bank ................................       300            302                 300            326
                                                    --------       --------            --------       --------

                                                     $30,251        $30,452             $28,495        $28,657
                                                      ======         ======              ======         ======
</TABLE>

    13.  Reclassifications

     Certain  prior year amounts have been  reclassified  to conform to the 1997
     consolidated financial statement presentation.



                                       31


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES

    The amortized cost, gross unrealized  gains,  gross unrealized  losses,  and
estimated  fair values of investment  securities at September 30, 1997 and 1996,
are as follows:

<TABLE>
<CAPTION>
                                                                                         1997
                                                                               Gross               Gross      Estimated
                                                            Amortized     unrealized          unrealized           fair
                                                                 cost          gains              losses          value
                                                                                    (In thousands)
    Held to maturity:
<S>                                                              <C>            <C>                  <C>           <C> 
      U.S. Government and agency obligations .................   $500           $  2                 $-            $502

    Available for sale:
      Corporate equity securities ............................    109             46                  -             155
                                                                  ---             --                  --            ---

         Total investment securities .........................   $609            $48                 $-            $657
                                                                  ===             ==                  ==            ===
</TABLE>

<TABLE>
<CAPTION>

                                                                                         1996
                                                                               Gross               Gross      Estimated
                                                            Amortized     unrealized          unrealized           fair
                                                                 cost          gains              losses          value
                                                                                    (In thousands)
    Held to maturity:
<S>                                                            <C>                <C>              <C>           <C>   
      U.S. Government and agency obligations ................. $2,000             $1               $  10         $1,991

    Available for sale:
      Corporate equity securities ............................    214              6                  -             220
                                                               ------              -                  --         ------

         Total investment securities ......................... $2,214             $7               $  10         $2,211
                                                                =====              =                ====          =====
</TABLE>

     The amortized cost and estimated fair value of U. S.  Government and agency
obligations at September 30, 1997, by term to maturity are shown below.
<TABLE>
<CAPTION>

                                                            Estimated
                                          Amortized              fair
                                               cost             value
                                                    (In thousands)

<S>                                            <C>               <C> 
    Due in one year or less .................. $500              $502
                                                ===               ===

</TABLE>




                                       32



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
estimated  fair value of  mortgage-backed  securities  at September 30, 1997 and
1996, are shown below:
<TABLE>
<CAPTION>

                                                                                          1997
                                                                                 Gross             Gross      Estimated
                                                            Amortized       unrealized        unrealized           fair
                                                                 cost            gains            losses          value
                                                                                   (In thousands)
            <S>                                                   <C>            <C>                <C>             <C>       
    Held to maturity:
      Federal Home Loan Mortgage Corporation
        participation certificates ..........................  $1,749            $  19             $  14         $1,754
      Government National Mortgage Association
        participation certificates ..........................   1,197               35                -           1,232
      Federal National Mortgage
        Association participation certificates ..............     640               -                 13            627
                                                               ------               --              ----         ------

         Total mortgage-backed securities ...................  $3,586            $  54             $  27         $3,613
                                                                =====             ====              ====          =====
</TABLE>
<TABLE>
<CAPTION>

                                                                                          1996
                                                                                 Gross             Gross      Estimated
                                                            Amortized       unrealized        unrealized           fair
                                                                 cost            gains            losses          value
                                                                                     (In thousands)
           <S>                                                    <C>            <C>                 <C>            <C>
    Held to maturity:
      Federal Home Loan Mortgage Corporation
        participation certificates ..........................  $1,853              $-                $57         $1,796
      Government National Mortgage Association
        participation certificates ..........................   1,388                8                 5          1,391
      Federal National Mortgage
        Association participation certificates ..............     791               -                 34            757
                                                               ------               --                --         ------

         Total mortgage-backed securities ...................  $4,032           $    8               $96         $3,944
                                                                =====            =====                ==          =====
</TABLE>

    At September 30, 1997, all mortgage-backed  securities  maintained by London
    Financial  Corporation are  contractually due on a ratable basis over twenty
    years.  Expected maturities will differ from contractual  maturities because
    borrowers may generally prepay obligations without prepayment penalties.







                                       33


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE C - LOANS RECEIVABLE

    The composition of the loan portfolio at September 30 is as follows:
<TABLE>
<CAPTION>

                                                       1997           1996
                                                          (In thousands)
             <S>                                    <C>                <C>
    Residential real estate
      One- to four-family ......................... $23,489        $21,819
      Multi-family ................................     671            258
      Construction ................................   1,360          1,084
    Nonresidential real estate ....................   4,529          4,831
    Consumer and other loans ......................     903            881
                                                   --------       --------
 ..................................................  30,952         28,873
    Less:
      Undisbursed portion of loans in process .....     885          1,258
      Deferred loan origination fees ..............     415            397
      Allowance for losses on loans ...............     187            187
                                                   --------       --------

                                                    $29,465        $27,031
                                                   ========       ========

</TABLE>

    The  Company's  lending  efforts  have  historically   focused  on  one-  to
    four-family and multi-family  residential real estate loans,  which comprise
    approximately  $24.0  million,  or 82 %,  of the  total  loan  portfolio  at
    September 30, 1997, and  approximately  $21.3 million,  or 79%, at September
    30, 1996.  Generally,  such loans have been  underwritten on the basis of no
    more than an 80% loan-to-value  ratio,  which has historically  provided the
    Company  with  adequate   collateral  coverage  in  the  event  of  default.
    Nevertheless,  the Company, as with any lending  institution,  is subject to
    the risk that real estate values could  deteriorate  in its primary  lending
    area  of  central  Ohio,  thereby  impairing  collateral  values.   However,
    management is of the belief that real estate values in the Company's primary
    lending area are presently stable.

    In the ordinary  course of  business,  the Company has made loans to some of
    its directors, officers and their related business interests. In the opinion
    of management,  such loans are consistent  with sound lending  practices and
    are within applicable  regulatory lending  limitations.  The balance of such
    loans totaled approximately  $388,000 and $473,000 at September 30, 1997 and
    1996, respectively.











                                       34


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE D - ALLOWANCE FOR LOAN LOSSES

     The activity in the  allowance for loan losses is summarized as follows for
     the years ended September 30:
<TABLE>
<CAPTION>

                                           1997            1996           1995
                                                       (In thousands)

<S>                                         <C>            <C>            <C> 
    Beginning balance ..................... $187           $190           $191
    Provision for losses on loans .........   -              -              -
    Loan charge-offs ......................   -              (3)            (1)
                                              --          -----          -----

    Ending balance ........................ $187           $187           $190
                                             ===            ===            ===
</TABLE>

     As of  September  30, 1997,  the  Company's  allowance  for loan losses was
     comprised solely of a general loan loss allowance, which is includible as a
     component of regulatory risk-based capital.

    Nonperforming  and  nonaccrual  loans at September 30, 1997,  1996 and 1995,
    totaled $268,000, $261,000 and $45,000,  respectively.  Interest income that
    would have been  recognized  had  nonaccrual  loans  performed  pursuant  to
    contractual terms totaled approximately $20,000,  $15,000 and $3,000 for the
    years ended September 30, 1997, 1996 and 1995, respectively.


NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment at September 30 is comprised of the following:
<TABLE>
<CAPTION>

                                                       1997           1996
                                                          (In thousands)

<S>                                                   <C>            <C>  
    Land and improvements ..........................  $  85          $  85
    Building .......................................    471            471
    Furniture and equipment ........................    212            186
                                                        ---            ---
                                                        768            742
      Less accumulated depreciation and
        amortization ...............................    408            388
                                                        ---            ---

                                                       $360           $354
                                                        ===            ===
</TABLE>






                                       35

<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE F - DEPOSITS

    Deposits consist of the following major classifications at September 30:
<TABLE>
<CAPTION>

    Deposit type and weighted-
    average interest rate                                     1997                             1996
                                                     Amount          %                  Amount         %
                                                                    (Dollars in thousands)
<S>                                                    <C>            <C>                <C>          <C>
    NOW accounts
      1997 - 2.27% ..............................  $  3,370          11.2
      1996 - 2.29% .................................................................. $  3,198        11.3%
    Passbook
      1997 - 3.00% ..............................     5,834          19.5
      1996 - 3.00% ..................................................................    5,587        19.8
    Money market investment accounts
      1997 - 2.71% ..............................       226            .8
      1996 - 2.74% ..................................................................      278         1.0
                                                  ---------       --------            --------      ------
    Total demand, transaction and
      passbook deposits .........................     9,430          31.5                9,063        32.1

    Certificates of deposit
      Original maturities of:
        One year or less
          1997 - 5.42% ..........................     5,640          18.8
          1996 - 5.14% ..............................................................    5,669        20.1
        12 months to 36 months
          1997 - 6.01% ..........................     8,604          28.7
          1996 - 6.09% ..............................................................    7,968        28.3
        Greater than 36 months
          1997 - 6.50% ..........................     6,277          21.0
          1996 - 6.62% ..............................................................    5,495        19.5
                                                   --------        -------             -------      ------

    Total certificates of deposit ...............    20,521          68.5               19,132        67.9
                                                     ------        ------               ------      ------

    Total deposit accounts ......................   $29,951         100.0%             $28,195      100.0%
                                                     ======         =====               ======      ===== 
</TABLE>

    At  September  30, 1997 and 1996,  the Company  had  deposit  accounts  with
balances  greater  than  $100,000   totaling  $1.8  million  and  $2.1  million,
respectively.

    Interest  expense on  deposits  for the fiscal  year ended  September  30 is
summarized as follows:
<TABLE>
<CAPTION>

                                           1997            1996           1995
                                                     (In thousands)
<S>                                          <C>            <C>            <C>
    Passbook .......................... $   177         $   188        $   206
    NOW accounts ......................      65              61             56
    Money market investment accounts ..       6               9             12
    Certificates of deposit ...........   1,178           1,219          1,094
                                          -----           -----          -----

 ......................................  $1,426          $1,477         $1,368
                                          =====           =====          =====

</TABLE>

                                       36


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE F - DEPOSITS (continued)

    Maturities  of  outstanding  certificates  of  deposit at  September  30 are
summarized as follows:
<TABLE>
<CAPTION>

                                                    1997                1996
                                                         (In thousands)
<S>                                                  <C>                  <C>
    Less than one year ......................... $11,438             $11,390
    One year to three years ....................   5,822               4,130
    More than three years ......................   3,261               3,612
                                                 -------             -------

 ............................................... $20,521             $19,132
                                                  ======              ======
</TABLE>


NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

     Advances from the Federal Home Loan Bank,  collateralized  at September 30,
1997 by a pledge of certain residential mortgage loans totaling $450,000 and the
Company's investment in Federal Home Loan Bank stock, are summarized as follows:
<TABLE>
<CAPTION>

    Interest            Maturing in year
    rate                ending September 30,         1997                1996
                                                           (In thousands)
<S>                      <C>                           <C>                 <C>
    9.25%               2001                         $300                $300
                                                      ===                 ===
</TABLE>


NOTE H - FEDERAL INCOME TAXES

     Federal  income  taxes  differ from the amounts  computed at the  statutory
corporate tax rate for the fiscal year ended September 30 as follows:
<TABLE>
<CAPTION>

                                                      1997       1996      1995 
                                                            (In thousands)
<S>                                                    <C>        <C>       <C>
    Federal income taxes at statutory rate .........  $199       $109       $75
    Increase (decrease) in taxes resulting from:
      Other (primarily surtax exemptions in 1996) ..    -         (12)        2
                                                        --       ----       ---
    Federal income taxes per consolidated
      financial statements .........................  $199      $  97       $77
                                                       ===       ====        ==

    Effective tax rate ............................. 34.1%       30.2%     35.0%
                                                     ====        ====      ==== 

</TABLE>




                                       37



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE H - FEDERAL INCOME TAXES (continued)

    The composition of the  Corporation's  net deferred tax asset (liability) at
September 30 is as follows:
<TABLE>
<CAPTION>

    Taxes (payable) refundable on temporary                  1997         1996
    differences at statutory rate:                            (In thousands)
<S>                                                           <C>          <C>
    Deferred tax assets:
      Deferred loan origination fees ...................... $  77         $103
      SAIF recapitalization assessment ....................    -            66
      Difference between book and tax depreciation ........     1           -
      General loan loss allowance .........................    64           64
                                                             ----         ----
         Deferred tax assets ..............................   142          233

    Deferred tax liabilities:
      Federal Home Loan Bank stock dividends ..............   (50)         (43)
      Difference between book and tax depreciation ........    -            (3)
      Percentage of earnings bad debt deduction ...........   (64)         (64)
      Accrual vs. cash basis of accounting ................   (65)         (44)
      Unrealized gains on securities designated
        as available for sale .............................   (15)          (2)
                                                             ----        -----
         Deferred tax liabilities .........................  (194)        (156)
                                                              ---          ---

         Net deferred tax asset (liability) ............... $ (52)       $  77
                                                             ====         ====
</TABLE>

    The Company was allowed a special bad debt deduction generally limited to 8%
    of  otherwise  taxable  income and subject to certain  limitations  based on
    aggregate loans and deposit account  balances at the end of the year. If the
    amounts that qualify as deductions  for federal  income taxes are later used
    for  purposes  other  than  bad  debt  losses,  including  distributions  in
    liquidation,  such  distributions will be subject to federal income taxes at
    the then current  corporate income tax rate.  Retained earnings at September
    30, 1997, include approximately $525,000 for which federal income taxes have
    not been  provided.  The  amount  of  unrecognized  deferred  tax  liability
    relating to the cumulative bad debt deduction was approximately  $115,000 at
    September 30, 1997. See Note L for additional  information  regarding future
    percentage of earnings bad debt deductions.











                                       38


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE I - LOAN COMMITMENTS

    The Company is a party to financial instruments with  off-balance-sheet risk
    in the  normal  course  of  business  to meet  the  financing  needs  of its
    customers including  commitments to extend credit. Such commitments involve,
    to varying degrees,  elements of credit and interest-rate  risk in excess of
    the amount recognized in the consolidated  statement of financial condition.
    The contract or notional  amounts of the  commitments  reflect the extent of
    the Company's involvement in such financial instruments.

    The Company's  exposure to credit loss in the event of nonperformance by the
    other party to the financial  instrument for commitments to extend credit is
    represented by the  contractual  notional amount of those  instruments.  The
    Company uses the same credit policies in making  commitments and conditional
    obligations as those utilized for on-balance-sheet instruments.

    At  September  30,  1997,  the  Company  had   outstanding   commitments  of
    approximately $463,000 to originate loans. In the opinion of management, all
    loan commitments  equaled or exceeded  prevalent market interest rates as of
    September  30,  1997,  and  will  be  funded  from  normal  cash  flow  from
    operations.


NOTE J - REGULATORY CAPITAL

    The Company is subject to minimum regulatory  capital standards  promulgated
    by the Office of Thrift  Supervision  (the  "OTS").  Failure to meet minimum
    capital   requirements  can  initiate  certain  mandatory  --  and  possibly
    additional discretionary -- actions by regulators that, if undertaken, could
    have a direct  material  effect on the  consolidated  financial  statements.
    Under capital  adequacy  guidelines and the regulatory  framework for prompt
    corrective  action,  the Company must meet specific capital  guidelines that
    involve  quantitative  measures of the Company's  assets,  liabilities,  and
    certain  off-balance-sheet  items as calculated under regulatory  accounting
    practices. The Company's capital amounts and classification are also subject
    to  qualitative   judgments  by  the  regulators  about   components,   risk
    weightings, and other factors.

    The minimum capital  standards of the OTS generally  require the maintenance
    of regulatory  capital  sufficient to meet each of three tests,  hereinafter
    described as the tangible capital requirement,  the core capital requirement
    and the risk-based  capital  requirement.  The tangible capital  requirement
    provides for minimum tangible capital (defined as shareholders'  equity less
    all  intangible  assets) equal to 1.5% of adjusted  total  assets.  The core
    capital requirement provides for minimum core capital (tangible capital plus
    certain  forms of  supervisory  goodwill  and  other  qualifying  intangible
    assets) equal to 3.0% of adjusted total assets. An OTS proposal,  if adopted
    in present form, would increase the core capital requirement to a range of





                                       39



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE J - REGULATORY CAPITAL (continued)

    4.0%  -  5.0%  of  adjusted  total  assets  for  substantially  all  savings
    associations.  Management  anticipates  no material  change to the Company's
    excess  regulatory  capital  position as a result of this proposed change in
    the  regulatory  capital  requirement.  The risk-based  capital  requirement
    currently  provides  for the  maintenance  of core capital plus general loss
    allowances equal to 8.0% of risk-weighted assets. In computing risk-weighted
    assets,  the Company  multiplies the value of each asset on its statement of
    financial  condition  by a  defined  risk-weighting  factor,  e.g.,  one- to
    four-family residential loans carry a risk-weighted factor of 50%.

     As of September  30,  1997,  management  believes  that the Company met all
     capital adequacy requirements to which it is subject.

<TABLE>
<CAPTION>
                                                             As of September 30, 1997
                                                                                        To be "well-
                                                                                    capitalized" under
                                                           For capital               prompt corrective
                                  Actual                adequacy purposes          action provisions
                              Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                       (Dollars in thousands)
<S>                            <C>       <C>             <C>        <C>               <C>           <C> 
    Tangible capital          $5,824    15.9%        =>$   551    =>1.5%          =>$1,838     =>  5.0%

    Core capital              $5,824    15.9%         =>$1,102    =>3.0%          =>$2,206     =>  6.0%

    Risk-based capital        $6,011    30.8%         =>$1,563    =>8.0%          =>$1,953     =>10.0%
</TABLE>

    The Company's management believes that, under the current regulatory capital
    regulations,   the  Company  will  continue  to  meet  its  minimum  capital
    requirements in the foreseeable future.  However,  events beyond the control
    of the  Company,  such as  increased  interest  rates or a  downturn  in the
    economy in the Company's market area, could adversely affect future earnings
    and,  consequently,  the ability to meet future minimum  regulatory  capital
    requirements.


NOTE K - STOCK OPTION PLAN

    The Board of Directors  adopted a Stock Option Plan during  fiscal 1997 that
    provided  for the  issuance of 52,900  shares of  authorized,  but  unissued
    shares of common  stock at fair value at the date of grant.  As of September
    30, 1997, none of the stock options granted had been exercised.






                                       40



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE K - STOCK OPTION PLAN (continued)

    The  Corporation  applies  Accounting  Principles  Board  Opinion No. 25 and
    related   Interpretations   in   accounting   for  its  stock  option  plan.
    Accordingly,  no  compensation  cost has been  recognized  for the plan. Had
    compensation  cost for the  Corporation's  stock option plan been determined
    based on the  fair  value at the  grant  dates  for  awards  under  the plan
    consistent  with  the  accounting  method  utilized  in SFAS  No.  123,  the
    Corporation's net earnings and earnings per share would have been reduced to
    the pro forma amounts indicated below at September 30, 1997.
<TABLE>
<CAPTION>
<S>                                      <C>                              <C>
    Net earnings                    As reported                          $385

                                      Pro-forma                          $377

    Earnings per share              As reported                          $.81

                                      Pro-forma                          $.81
</TABLE>

    The fair value of each option  grant is estimated on the date of grant using
    the  modified   Black-Scholes   options-pricing  model  with  the  following
    weighted-average  assumptions used for grants in fiscal 1997: dividend yield
    of 7.0%, expected volatility of 20.0%, a risk-free interest rate of 6.5% and
    expected lives of ten years.

     A  summary  of the  status of the  Corporation's  stock  option  plan as of
     September 30, 1997, and changes during the periods ending on those dates is
     presented below:

<TABLE>
<CAPTION>
                                                                    Weighted-
                                                                      average
                                                                     exercise
                                                      Shares            price
<S>                                                     <C>              <C> 
    Outstanding at beginning of year                      -            $    -
    Granted ......................................... 52,900           $15.00
    Exercised .......................................     -            $    -
    Forfeited .......................................     -            $    -
                                                     -------            -----

    Outstanding at end of year ...................... 52,900           $15.00
                                                      ======            =====

    Options exercisable at year-end .................     -            $    -
                                                     =======            =====
    Weighted-average fair value of
      options granted during the year ............................... $  1.68
                                                                       ======
</TABLE>





                                       41


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE K - STOCK OPTION PLAN (continued)

    The following  information  applies to options  outstanding at September 30,
1997:
<TABLE>
<CAPTION>
<S>                                                                    <C>
    Number outstanding ............................................. 52,900
    Range of exercise prices ....................................... $15.00
    Weighted-average exercise price ................................ $15.00
    Weighted-average remaining contractual life ................ 9.30 years
</TABLE>


NOTE L - RECENT LEGISLATIVE DEVELOPMENTS

    The deposit  accounts of the Company and of other savings  associations  are
    insured by the  Federal  Deposit  Insurance  Company  ("FDIC")  through  the
    Savings Association  Insurance Fund ("SAIF").  The reserves of the SAIF were
    below the  level  required  by law,  because a  significant  portion  of the
    assessments  paid into the fund  were  used to pay the cost of prior  thrift
    failures.  The deposit  accounts of commercial banks are insured by the FDIC
    through the Bank  Insurance  Fund  ("BIF"),  except to the extent such banks
    have acquired SAIF deposits.  The reserves of the BIF met the level required
    by law in May 1995.  As a result  of the  respective  reserve  levels of the
    funds,  deposit insurance  assessments paid by healthy savings  associations
    exceeded those paid by healthy  commercial banks by  approximately  $.19 per
    $100 in deposits in 1995. In 1996 and 1997, no BIF  assessments are required
    for healthy commercial banks except for a $2,000 minimum fee.

    Legislation was enacted to recapitalize the SAIF that provided for a special
    assessment  totaling $.657 per $100 of SAIF deposits held at March 31, 1995,
    in order to increase SAIF reserves to the level required by law. The Company
    had $29.7 million in deposits at March 31, 1995,  resulting in an assessment
    of  approximately  $193,000,  or  $127,000  after-tax,  which was charged to
    operations in fiscal 1996.

    Under separate legislation related to the recapitalization plan, the Company
    is required to recapture as taxable income approximately $190,000 of its bad
    debt reserve,  which represents the post-1987 additions to the reserve,  and
    will be unable to utilize the  percentage of earnings  method to compute its
    reserve in the  future.  The Company has  provided  deferred  taxes for this
    amount and will be  permitted  to  amortize  the  recapture  of its bad debt
    reserve over six years.










                                       42


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE M - CONDENSED FINANCIAL STATEMENTS OF LONDON FINANCIAL CORPORATION

     The  following  condensed  financial  statements  summarize  the  financial
     position of London Financial Corporation as of September 30, 1997 and 1996,
     and the results of its  operations and its cash flows for the periods ended
     September 30, 1997 and 1996.

                          London Financial Corporation
                        STATEMENTS OF FINANCIAL CONDITION
                                  September 30,
                                 (In thousands)
<TABLE>
<CAPTION>

         ASSETS                                                                            1997           1996
<S>                                                                                          <C>          <C>
    Cash and due from banks ........................................................... $   801        $   345
    Investment securities designated as available for sale - at market ................     155            220
    Investment securities - at cost ...................................................     500          1,500
    Loan receivable from ESOP .........................................................     381            423
    Investment in The Citizens Loan and Savings Company ...............................   5,824          5,437
    Accrued interest receivable .......................................................      13             31
    Prepaid expenses and other assets .................................................      13             -
                                                                                        -------          ----

         Total assets .................................................................  $7,687         $7,956
                                                                                          =====          =====

         LIABILITIES AND SHAREHOLDERS' EQUITY

    Other liabilities .................................................................  $   83       $     49

    Shareholders' equity
      Common stock ....................................................................      -              -
      Additional paid-in capital ......................................................   7,832          7,832
      Unrealized gains on securities designated as available
        for sale, net of related tax effects ..........................................      31              4
      Retained earnings ...............................................................     338             71
      Shares acquired by Management Recognition Plan ..................................    (315)            -
      Treasury shares - at cost .......................................................    (282)            -
                                                                                         ------          ----
         Total shareholders' equity ...................................................   7,604          7,907
                                                                                          -----          -----

         Total liabilities and shareholders' equity ...................................  $7,687         $7,956
                                                                                          =====          =====
</TABLE>








                                       43



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE M - CONDENSED FINANCIAL STATEMENTS OF LONDON FINANCIAL CORPORATION 
  (continued)

                          London Financial Corporation
                             STATEMENTS OF EARNINGS
                           Periods ended September 30,
                                 (In thousands)
<TABLE>
<CAPTION>

                                                          1997           1996
<S>                                                         <C>            <C>
    Revenue
      Interest income ................................... $108          $  68
      Equity in earnings of subsidiary ..................  387             60
      Gain on sale of investments .......................   40             -
                                                          ----             -
         Total revenue ..................................  535            128

    General and administrative expenses .................  151             10
                                                           ---           ----

         Earnings before income taxes ...................  384            118

    Federal income taxes (credits) ......................   (1)            15
                                                         -----           ----

         NET EARNINGS ................................... $385           $103
                                                           ===            ===
</TABLE>
























                                       44


<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE M - CONDENSED FINANCIAL STATEMENTS OF LONDON FINANCIAL CORPORATION
  (continued)

                          London Financial Corporation
                            STATEMENTS OF CASH FLOWS
                           Periods ended September 30,
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                                    1997                1996
<S>                                                                                 <C>                   <C>
    Cash provided by (used in) operating activities:
      Net earnings for the period .............................................. $   385             $   103
      Adjustments to reconcile net earnings to net
      cash provided by (used in) operating activities
        Undistributed earnings of consolidated subsidiary ......................    (387)                (60)
        Gain on sale of investment securities ..................................     (40)                 -
        Increase (decrease) in cash due to changes in:
          Prepaid expenses and other assets ....................................     (13)                 -
          Accrued interest receivable ..........................................      18                 (31)
          Other liabilities ....................................................      21                  47
                                                                                 -------             -------
          Net cash provided by (used in) operating activities ..................     (16)                 59

    Cash flows provided by (used in) investing activities:
      Investment in subsidiary .................................................      -               (2,455)
      Purchase of investment securities designated as available
        for sale ...............................................................      -                 (214)
      Purchase of investment securities designated as held to maturity .........      -               (1,500)
      Proceeds from repayment of loan to ESOP ..................................      42                  -
      Proceeds from maturities of investment securities ........................   1,000                  -
      Proceeds from sale of investment securities ..............................     145                  -
      Issuance of loan to ESOP .................................................      -                 (423)
                                                                                   -----              ------
          Net cash provided by (used in) investing activities ..................   1,187              (4,592)

    Cash flows provided by (used in) financing activities:
      Net proceeds from issuance of common stock ...............................      -                4,910
      Purchase of shares for Management Recognition Plan .......................    (315)                 -
      Purchase of treasury shares ..............................................    (282)                 -
      Payment of dividends on common stock .....................................    (118)                (32)
                                                                                  ------             -------
          Net cash provided by (used in) financing activities ..................    (715)              4,878
                                                                                  ------               -----

    Net increase in cash and cash equivalents ..................................     456                 345

    Cash and cash equivalents at beginning of period ...........................     345                  -
                                                                                  ------               ----

    Cash and cash equivalents at end of period ................................. $   801             $   345
                                                                                  ======              ======

</TABLE>

                                       45



<PAGE>


                          London Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1997, 1996 and 1995


NOTE N - CORPORATE REORGANIZATION AND CONVERSION TO STOCK FORM

    In  October  1995,  the  Company's  Board  of  Directors  adopted  a Plan of
    Conversion whereby the Company would convert to the stock form of ownership,
    followed by the issuance of all of the Company's outstanding common stock to
    a newly formed holding company, London Financial Corporation.

     On March 29, 1996,  the Company  completed its conversion to the stock form
     of ownership,  and issued all of the Company's outstanding common shares to
     the Corporation.

    In connection with the conversion,  the Corporation sold 529,000 shares at a
    price of $10.00 per share which,  after  consideration of offering  expenses
    totaling  approximately  $380,000,  and shares purchased by employee benefit
    plans totaling $423,000, resulted in net cash proceeds of approximately $4.5
    million.

    At the date of the conversion, the Company established a liquidation account
    in an amount  equal to  retained  earnings  reflected  in the  statement  of
    financial   condition  used  in  the  conversion   offering  circular.   The
    liquidation  account will be maintained for the benefit of eligible  savings
    account  holders  who  maintained  deposit  accounts  in the  Company  after
    conversion.

    In the  event of a  complete  liquidation  (and  only in such  event),  each
    eligible  savings  account  holder will be entitled to receive a liquidation
    distribution from the liquidation  account in the amount of the then current
    adjusted   balance  of  deposit   accounts  held,   before  any  liquidation
    distribution  may be made with  respect  to  common  stock.  Except  for the
    repurchase  of stock and payment of dividends by the Company,  the existence
    of the liquidation  account will not restrict the use or application of such
    retained earnings.  The Company may not declare,  pay a cash dividend on, or
    repurchase  any of its common  stock,  if the  effect  thereof  would  cause
    retained  earnings to be reduced  below  either the amount  required for the
    liquidation account or the regulatory capital  requirements for SAIF insured
    institutions.
















                                       46



<PAGE>


                          LONDON FINANCIAL CORPORATION
                                       AND
                       THE CITIZENS LOAN & SAVINGS COMPANY
                             DIRECTORS AND OFFICERS

===============================================================================
<TABLE>
<CAPTION>
<S>                                                    <C>
John J. Bodle                                     President
President
The Citizens Loan & Savings Company

John I. Andrix                                    Director
President
Andrix Insurance Agency

Rodney A. Bell                                    Director
Salesman
Buckeye Ford

Donovan A. Forrest                                Director
President
Forest Trucking Company

Edward D. Goodyear                                Director
Certified Public Accountant

Shirley C. Hansgen                                Director
Attorney

Kennison A. Sims                                  Director
Owner-Operator
The Sims Construction Company

Joyce E. Bauerle                                  Vice President and Treasurer
Vice President
The Citizens Loan & Savings Company

Rebecca A. Lohr                                   Secretary
Secretary
The Citizens Loan & Savings Company

</TABLE>













                                       47

<PAGE>



                              SHAREHOLDER SERVICES

===============================================================================

The Fifth Third Bank serves as transfer  agent and dividend  distributing  agent
for LFC's  shares.  Communications  regarding  change of  address,  transfer  of
shares, lost certificates and dividends should be sent to:

                              The Fifth Third Bank
                               Fifth Third Center
                            Attention: Rick Grzymajlo
                             Cincinnati, Ohio 45202
                                 (513) 579-5405


                                 ANNUAL MEETING

===============================================================================

The 1998 Annual Meeting of Shareholders  of London  Financial  Corporation  (the
"Annual Meeting") will be held on January 22, 1998, at 10:00 a.m., Eastern Time,
at the office of Citizens, 2 East High Street, London, Ohio 43140.  Shareholders
are cordially invited to attend.


                          ANNUAL REPORT ON FORM 10-KSB

===============================================================================

A copy of LFC's Annual Report on Form 10-KSB,  as filed with the  Securities and
Exchange Commission, will be available at no charge to shareholders upon request
to:

                          London Financial Corporation
                               2 East High Street
                               London, Ohio 43140
                       Attention: John J. Bodle, President





















                                       48



                                                                   Exhibit 21












                         SUBSIDIARIES OF THE REGISTRANT


                       The Citizens Loan & Savings Company



<TABLE> <S> <C>


<ARTICLE>                                            9
                
<MULTIPLIER>                                     1,000
       
<S>                                             <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               SEP-30-1997
<CASH>                                             322
<INT-BEARING-DEPOSITS>                           3,342
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                        155
<INVESTMENTS-CARRYING>                           4,086
<INVESTMENTS-MARKET>                             4,115
<LOANS>                                         29,465
<ALLOWANCE>                                        187
<TOTAL-ASSETS>                                  38,210
<DEPOSITS>                                      29,951
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                355
<LONG-TERM>                                        300
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       7,604
<TOTAL-LIABILITIES-AND-EQUITY>                  38,210
<INTEREST-LOAN>                                  2,381
<INTEREST-INVEST>                                  290
<INTEREST-OTHER>                                   161
<INTEREST-TOTAL>                                 2,832
<INTEREST-DEPOSIT>                               1,426
<INTEREST-EXPENSE>                               1,468
<INTEREST-INCOME-NET>                            1,364
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                  40
<EXPENSE-OTHER>                                    887
<INCOME-PRETAX>                                    584
<INCOME-PRE-EXTRAORDINARY>                         385
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       385
<EPS-PRIMARY>                                      .81
<EPS-DILUTED>                                      .81
<YIELD-ACTUAL>                                    3.77
<LOANS-NON>                                        261
<LOANS-PAST>                                         7
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   187
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  187
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            187
        


</TABLE>




                                                                  Exhibit 99.1

                          LONDON FINANCIAL CORPORATION
                               2 East High Street
                               London, Ohio 43140
                                 (614) 852-0787

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

         Notice is hereby given that the 1998 Annual Meeting of  Shareholders of
London Financial  Corporation ("LFC") will be held at the office of The Citizens
Loan & Savings Company, 2 East High Street,  London,  Ohio 43140, on January 22,
1998,  at 10:00 a.m.,  Eastern Time (the "Annual  Meeting"),  for the  following
purposes,  all of which are more completely set forth in the accompanying  Proxy
Statement:

          1.   To re-elect four directors of LFC for terms expiring in 2000;

          2.   To ratify the selection of Grant  Thornton LLP as the auditors of
               LFC for the current fiscal year; and

          3.   To transact  such other  business as may properly come before the
               Annual Meeting or any adjournments thereof.

         Only shareholders of LFC of record at the close of business on December
5, 1997, will be entitled to receive notice of and to vote at the Annual Meeting
and at any adjournments thereof.  Whether or not you expect to attend the Annual
Meeting,  we urge you to consider the accompanying Proxy Statement carefully and
to SIGN,  DATE AND PROMPTLY RETURN THE ENCLOSED PROXY SO THAT YOUR SHARES MAY BE
VOTED IN ACCORDANCE WITH YOUR WISHES AND THE PRESENCE OF A QUORUM MAY BE ASSURED
AT THE ANNUAL MEETING.  The giving of a proxy does not affect your right to vote
in person in the event you attend the Annual Meeting.

                                         By Order of the Board of Directors





                                         John J. Bodle, President


London, Ohio
December 11, 1997


<PAGE>
                          LONDON FINANCIAL CORPORATION
                               2 East High Street
                               London, Ohio 43140
                                 (614) 852-0787

                                 PROXY STATEMENT

                                     PROXIES

     The enclosed  Proxy is being  solicited by the Board of Directors of London
Financial  Corporation,  an Ohio corporation ("LFC"), for use at the 1998 Annual
Meeting of  Shareholders  of LFC to be held at the office of The Citizens Loan &
Savings Company ("Citizens"), 2 East High Street, London, Ohio 43140, on January
22, 1998, at 10:00 a.m.,  Eastern  Time,  and at any  adjournments  thereof (the
"Annual Meeting"). Without affecting any vote previously taken, the Proxy may be
revoked by a  shareholder  by execution of a later dated proxy which is received
by LFC before the Proxy is exercised or by giving notice of revocation to LFC in
writing or in open  meeting  before the Proxy is  exercised.  Attendance  at the
Annual Meeting will not, of itself, revoke a proxy.

     Each properly  executed  Proxy received prior to the Annual Meeting and not
revoked  will be voted as  specified  thereon  or, in the  absence  of  specific
instructions to the contrary, will be voted:

        FOR the re-election of John I. Andrix,  Rodney A. Bell, John J. Bodle, 
        and Shirley C. Hansgen as directors of LFC for terms expiring in 2000;
        and

        FOR the  ratification  of the selection of Grant  Thornton LLP
        ("Grant  Thornton")  as the  auditors  of LFC for the  current
        fiscal year.

     Proxies may be solicited by the directors,  officers and other employees of
LFC and Citizens,  in person or by telephone,  telegraph or mail only for use at
the Annual  Meeting.  Such proxies will not be used for any other  meeting.  The
cost of soliciting proxies will be borne by LFC.

     Only shareholders of record as of the close of business on December 5, 1997
(the "Voting Record Date"),  are entitled to notice of and to vote at the Annual
Meeting.  Each such shareholder will be entitled to cast one vote for each share
owned.  LFC's records  disclose  that, as of the Voting Record Date,  there were
510,160 votes entitled to be cast at the Annual Meeting.

     This Proxy  Statement  is first being mailed to  shareholders  of LFC on or
about December 18, 1997.


                                  VOTE REQUIRED

Election of Directors

     Under Ohio law and LFC's Code of Regulations (the "Regulations"),  the four
nominees  receiving  the greatest  number of votes will be elected as directors.
Shares as to which the authority to vote is withheld are not counted  toward the
election  of  directors  or  toward  the  election  of the  individual  nominees
specified in the enclosed  Proxy.  If the enclosed  Proxy is signed and dated by
the  shareholder,  but no vote is  specified  thereon,  the shares  held by such
shareholder will be voted FOR the re-election of the four nominees. Shareholders
may not cumulate their votes in the election of directors.

                                       1

<PAGE>

Ratification of Selection of Auditors

     The  affirmative  vote of the  holders of a  majority  of the shares of LFC
represented  in person or by proxy at the Annual  Meeting is necessary to ratify
the  selection of Grant  Thornton as the auditors of LFC for the current  fiscal
year.  Generally,  shares which are held by a nominee for a beneficial owner and
which are represented in person or by proxy at the Annual Meeting, but not voted
with  respect  to  the   ratification   of  the  selection  of  Grant   Thornton
("Non-votes"),  will have the same effect as votes  against the approval of such
ratification,  as will abstentions.  If, however,  shares are represented at the
Annual Meeting by a shareholder  who signed and dated a proxy in the form of the
enclosed  Proxy,  but who did not vote on the  ratification  of the selection of
Grant Thornton by marking the appropriate  block on the Proxy,  such shares will
be voted FOR the ratification of the selection of Grant Thornton and will not be
considered Non-votes.


   VOTING SECURITIES AND OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information with respect to the only
person  known  to  LFC  to  own  beneficially  more  than  five  percent  of the
outstanding common shares of LFC as of December 10, 1997:
<TABLE>
<CAPTION>

                                   Amount and Nature of          Percent of
    Name and Address               Beneficial Ownership      Shares Outstanding
<S>                                       <C>                         <C>
    First Bankers Trust, N.A.
    1201 Broadway                       42,320 (1)                  8.3%
    Quincy, Illinois 62301
- ----------------------------
<FN>
(1)      Consists of shares held by First  Bankers  Trust,  N.A., as the trustee
         for the London Financial Corporation Employee Stock Ownership Plan (the
         "ESOP").
</FN>
</TABLE>


     The  following  table sets forth  certain  information  with respect to the
number of common shares of LFC beneficially owned by each director of LFC and by
all directors and executive officers of LFC as a group as of December 10, 1997:
<TABLE>
<CAPTION>

                                               Amount and Nature of                      Percent of
Name and Address (1)                         Beneficial Ownership (2)                Shares Outstanding
- --------------------                         ------------------------                ------------------
<S>                                                       <C>                                <C>
John I. Andrix                                       41,221 (3)                             8.08%
Rodney A. Bell                                       20,000 (4)                             3.92
John J. Bodle                                        20,187 (5)                             3.95
Donovan D. Forrest                                    2,000                                 0.39
Edward D. Goodyear                                   44,096 (3)(6)                          8.64
Shirley C. Hansgen                                    3,155 (7)                             0.61
Kennison A. Sims                                     43,160 (3)(8)                          8.46
All directors and executive officers
   as a group (9 people)                            132,980                                26.06

- -----------------------------
<FN>
(1)  Each of the persons listed on this table may be contacted at the address of
     LFC.

(2)  The beneficial  owner has sole voting and investment power unless otherwise
     indicated.
(Footnotes continued on next page.)



                                       2
<PAGE>

(3)  Includes  21,160  shares  held  by  The  Citizens  Loan &  Savings  Company
     Management  Recognition and Retention Plan and Trust, with respect to which
     Messrs.  Andrix,  Goodyear  and Sims have shared  voting power as Trustees.
     Such shares are counted only once in determining the number of shares owned
     by all directors and executive officers of LFC as a group.

(4)  Mr. Bell shares voting and investment power over such shares with his wife.

(5)  Includes  10,895  shares with respect to which Mr. Bodle shares  voting and
     investment power with his wife and 811 shares owned by Mr. Bodle's wife.

(6)  Includes 10,832 shares with respect to which Mr. Goodyear shares voting and
     investment  power with his wife and 1,650  shares  owned by Mr.  Goodyear's
     wife.

(7)  Includes 1,430 shares owned by Ms. Hansgen's husband.

(8)  Includes  6,775  shares with  respect to which Mr.  Sims shares  voting and
     investment power with his wife.
</FN>
</TABLE>


                              ELECTION OF DIRECTORS

     The  Regulations  provide  for a Board  of  Directors  consisting  of seven
persons  divided  into two  classes.  In  accordance  with  Section  2.02 of the
Regulations,  nominees  for election as  directors  may be proposed  only by the
directors or by a shareholder entitled to vote for directors if such shareholder
has  submitted a written  nomination to the Secretary of LFC by the later of the
December 1st  immediately  preceding the annual meeting of  shareholders  or the
sixtieth day before the first  anniversary  of the most recent annual meeting of
shareholders  held for the election of directors.  Each such written  nomination
must state the name,  age,  business or residence  address of the  nominee,  the
principal  occupation or employment of the nominee,  the number of common shares
of LFC owned  either  beneficially  or of record  by each such  nominee  and the
length of time such shares have been so owned.

     The Board of Directors proposes the re-election of the following persons to
serve  until  the  Annual  Meeting  of  Shareholders  in 2000  and  until  their
successors  are duly elected and qualified or until their  earlier  resignation,
removal from office or death:
<TABLE>
<CAPTION>

                                                                    Director of
Name                      Age (1)        Positions Held            LFC Since (2)
- ----                      -------        --------------           -------------
<S>                         <C>            <C>                            <C>   
John I. Andrix              50           Director                          1996
Rodney A. Bell              78           Director                          1996
John J. Bodle               50           Director and President            1996
Shirley C. Hansgen          46           Director                          1997


- ------------------------------
<FN>
(1)  As of December 1997.

(2)  With the exception of Ms. Hansgen,  each director became a director in 1995
     at the time of the  formation of LFC in connection  with the  conversion of
     Citizens  from  mutual to stock form (the  "Conversion").  Ms.  Hansgen was
     appointed by the Board of  Directors  in 1997 to fill a vacancy  created by
     the death of George O. Matthewson.
</FN>
</TABLE>

If any nominee is unable to stand for election,  any proxies granting  authority
to vote for such  nominee  will be voted  for such  substitute  as the  Board of
Directors recommends.

                                       3
<PAGE>

     The following directors will continue to serve as directors of LFC
after the Annual Meeting for the terms indicated:
<TABLE>
<CAPTION>

                                                                   Director of
Name                     Age (1)     Position(s) Held            LFC since (2)             Term Expires
- ----                     -------     ----------------            -------------             ------------
<S>                         <C>            <C>                        <C>
Donovan D. Forrest           48          Director                     1997                     1999
Edward D. Goodyear           50          Director                     1996                     1999
Kennison A. Sims             45          Director                     1996                     1999


- -----------------------------
<FN>
(1)  As of December 10, 1997.

(2)  Mr. Goodyear became a director in 1995, at the time of the formation of LFC
     in connection  with the  Conversion.  Mr. Sims was appointed in May 1996 by
     the Board of Directors to fill a vacancy on the Board of Directors  created
     in 1996 by the  resignation of Mary Goodyear.  Mr. Forrest was appointed in
     September 1997 by the Board of Directors to fill a vacancy  created in 1997
     by the resignation of Donald E. Forrest.
</FN>
</TABLE>

     Mr. John I. Andrix. Mr. Andrix has been the President and owner of Andrix &
Company, a general insurance agency located in Madison County, Ohio, since 1974.

     Mr. Rodney A. Bell. From 1958 to 1986, Mr. Bell owned and operated Rod-Bell
Ford, an automobile  dealership in London,  Ohio,  sold to Buckeye Ford in 1986.
Since 1986, Mr. Bell has been a salesman at Buckeye Ford.

     Mr. John J. Bodle.  Mr. Bodle has been the  President of LFC since 1995 and
the President of Citizens since 1991. Mr. Bodle has been an employee of Citizens
since 1986.

     Mr.  Donovan D. Forrest.  For the past 18 years,  Mr.  Forrest has been the
President of Forrest Trucking Company, West Jefferson and London, Ohio.

     Mr. Edward D. Goodyear.  Mr. Goodyear is a Certified Public  Accountant who
has practiced in London, Ohio, since 1971. Since 1974, Mr. Goodyear has been the
Assistant Treasurer of The Dispatch Printing Company,  publisher of The Columbus
Dispatch newspaper.

     Ms.  Shirley C.  Hansgen.  Ms.  Hansgen is an  attorney at law and has been
practicing in Madison County, Ohio for the past 18 years..

     Mr.  Kennison  A. Sims.  Mr. Sims has been the  owner-operator  of The Sims
Construction Company, London, Ohio, since 1976.

Meetings of Directors

     The Board of  Directors  of LFC met 13 times for  regularly  scheduled  and
special  meetings  during the fiscal year ended  September  30,  1997.  With the
exception of Mr.  Forrest,  who joined the Board of Directors in September 1997,
and Ms.  Hansgen,  each director  attended at least 75% of the aggregate of such
meetings and all meetings of  committees of the Board of Directors of which such
director was a member.

Committees of Directors

     The Board of  Directors  of LFC has an Audit  Committee  and a Stock Option
Plan Committee, but no separate nominating or compensation committees.


                                       4

<PAGE>
     The members of the Audit  Committee  are Messrs.  Bell and Goodyear and Ms.
Hansgen. The Audit Committee is responsible for auditing teller boxes, reviewing
and  reporting to the full Board of Directors on the  independent  audits of LFC
and reviewing loan files for regulatory  compliance and adherence to the lending
policies of Citizens.  The Audit  Committee met six times during the fiscal year
ended September 30, 1997.

     The members of Stock Option Plan Committee are Messrs. Andrix, Goodyear and
Sims.  The  Stock  Option  Plan  Committee   administers  the  London  Financial
Corporation  1997 Stock Option and Incentive  Plan (the "Stock Option Plan") and
determines the number of shares to be covered by options granted to the officers
and employees of LFC and Citizens  pursuant to the Stock Option Plan.  The Stock
Option Plan  Committee  met one time during the fiscal year ended  September 30,
1997.


                               EXECUTIVE OFFICERS

     In addition to Mr.  Bodle,  the  President  of both LFC and  Citizens,  the
following  persons  are  executive  officers  of LFC and  Citizens  and hold the
designated positions:
<TABLE>
<CAPTION>

Name                 Age (1)           Position(s) Held
<S>                    <C>                   <C>
Joyce E. Bauerle        45             Vice President and Treasurer of
                                       Citizens and Treasurer of LFC
Rebecca A. Lohr         40             Secretary of LFC and Citizens




- -----------------------------
<FN>
(1)  As of December 1997.
</FN>
</TABLE>

     Ms.  Joyce E.  Bauerle.  Ms.  Bauerle  has  served as a Vice  President  of
Citizens  since January 1996 and has served as the  Treasurer of Citizens  since
1981 and as Treasurer of LFC since LFC's incorporation in October 1995.

     Ms.  Rebecca A. Lohr.  Ms. Lohr has served as the Secretary of Citizens for
the past six years and as the Secretary of LFC since October 1995.


                COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS

Executive Compensation

         No executive officer of LFC or Citizens received compensation in excess
of $100,000 during the fiscal year ended September 30, 1997. The following table
sets forth the  compensation  paid to John J. Bodle,  the  President  of LFC and
Citizens, for the fiscal years ended September 30, 1997 and 1996:
<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE
                       -----------------------------------
                                      Annual compensation              Long term compensation              All other
                                                                                                      compensation (3)
                           ----------------------------------------------------------------------------------------------
                                                                               Awards
                                                              ------------------------------------------
Name and principal           Fiscal                                Restricted          Securities
position                      Year    Salary ($)   Bonus ($)    stock awards ($)       underlying
                                                                                    options/SARs (#)
- --------------------------------------------------------------------------------------------------------------------------
<S>                             <C>      <C>         <C>               <C>                 <C>                  <C>           
John J. Bodle                 1997     $59,500      $11,500         $79,350 (1)         $13,225 (2)          $14,414
President                     1996       55,530      10,725               -                   -                8,400
- --------------------------------------------------------------------------------------------------------------------------


Footnotes on next page

                                       5

<PAGE>
<FN>
(1)  On January 30, 1997, Mr. Bodle was awarded 5,290 common shares  pursuant to
     the MRP. Mr. Bodle paid no consideration for such shares.  Such shares will
     become earned and  nonforfeitable  at the rate of one-fifth per year on the
     anniversary  of the date of the  award,  beginning  on  January  30,  1998,
     assuming continued  employment with or service on the Board of Directors of
     Citizens.  The market price of LFC's shares on January 30, 1997, determined
     by  reference  to the closing bid for LFC's  shares on the Nasdaq  SmallCap
     Market  ("Nasdaq") on such date, was $15.00 per share. The aggregate market
     value of the shares  awarded to Mr.  Bodle  under the MRP, as of such date,
     was $79,350.  By reference to the closing bid for LFC's shares on Nasdaq on
     September  30, 1997,  the shares which have been awarded to Mr. Bodle under
     the MRP had an aggregate  market  value of $82,987 on such date.  Dividends
     and other  distributions paid on such shares and earnings on such dividends
     and distributions will be distributed to Mr. Bodle according to the vesting
     schedule.

(2)  Represents the number of common shares of LFC underlying options granted to
     Mr. Bodle pursuant to the Stock Option Plan.

(3)  Consists of  directors'  fees and the $7,514  allocated  to Mr. Bodle under
     Citizens'  Simplified  Employee Pension Plan, which was terminated in 1997.
     Does not include amounts attributable to miscellaneous benefits received by
     Mr.  Bodle,  the cost of which was less than 10% of his  annual  salary and
     bonus.
</FN>
</TABLE>

Stock Option Plan

     The  shareholders  of LFC adopted the Stock  Option Plan at the 1997 Annual
Meeting of Shareholders.  Pursuant to the Stock Option Plan,  52,900 shares were
reserved for  issuance by LFC upon  exercise of options to be granted to certain
directors,  officers and  employees of LFC and Citizens  from time to time under
the Stock  Option Plan.  Options to purchase  38,095  common  shares of LFC were
granted pursuant to the Stock Option Plan during the fiscal year ended September
30, 1997.

     The Stock Option Committee may grant options under the Stock Option Plan at
such times as it deems most  beneficial  to LFC and Citizens on the basis of the
individual participant's responsibility,  tenure and future potential to LFC and
Citizens  and in  accordance  with  the  regulations  of the  Office  of  Thrift
Supervision.

     Options  granted to officers and employees  under the Stock Option Plan may
be "incentive  stock options"  ("ISOs") within the meaning of Section 422 of the
Internal  Revenue Code of 1986, as amended (the "Code").  Options  granted under
the Stock Option Plan to directors who are not employees of LFC or Citizens will
not  qualify  under  the Code  and thus  will  not be  incentive  stock  options
("Non-Qualified Stock Options").

     LFC will  receive no  monetary  consideration  for the  granting of options
under the Stock  Option  Plan.  Upon the  exercise of options,  LFC will receive
payment of cash or, if acceptable to the Stock Option  Committee,  common shares
of LFC or outstanding awarded stock options.

     The following table sets forth information  regarding all grants of options
to purchase  common shares of LFC made to Mr. Bodle during the fiscal year ended
September 30, 1997:
<TABLE>
<CAPTION>

                                                      Option/SAR Grants In Last Fiscal Year
                    Number of Securities        % Of Total Options/SARs
                    Underlying Options/         Granted to Employees in        Exercise or Base
Name                  SARs Granted (#)                1997 Fiscal Year         Price ($/Share)       Expiration Date
- ----                 -----------------         -------------------------      -----------------      ---------------
<S>                           <C>                         <C>                          <C>                 <C>
John J. Bodle            13,225 (1)                      34.7%                      $15.00           January 30, 2007


- ----------------------------
<FN>
(1)  The options  were  granted on January 30,  1997.  One-fifth of such options
     will become  exercisable  on each  anniversary  of such  grant,  commencing
     January 30, 1998.
</FN>
</TABLE>

                                       6
<PAGE>
     The following table sets forth  information  regarding the number and value
of unexercised options held by Mr. Bodle at September 30, 1997:
<TABLE>
<CAPTION>

                                  Aggregated Option/SAR Exercises in Last Fiscal Year and 9/30/97 Option/SAR Values
                                                           Number of Securities Underlying
                                                             Unexercised Options/SARs at          Value of Unexercisable
                   Shares Acquired on        Value                    9/30/97(#)                  "In The Money" Options/
Name                   Exercise(#)        Realized($)          Exercisable/Unexercisable           SARs at 9/30/97(#)(1)
<S>                         <C>               <C>                          <C>                            <C>    
John J. Bodle              -0-                N/A                     -0-/13,225                        -0-/$9,092


- ---------------------------
<FN>
(1)  For  purposes  of this  table,  the value of the option was  determined  by
     multiplying  the  number of shares  subject to  unexercised  options by the
     difference  between the $15.00  exercise price and the fair market value of
     LFC's common shares, which was $15.6875 on September 30, 1997, based on the
     closing bid price reported by Nasdaq.
</FN>
</TABLE>

Management Recognition Plan and Trust

     The  shareholders  of LFC  adopted  the MRP at the 1997  Annual  Meeting of
Shareholders.  The MRP purchased 21,160 shares of LFC's common stock,  17,640 of
which were awarded to  directors,  executive  officers and  employees of LFC and
Citizens in January 1997.

     The MRP is  administered  by the MRP Committee of the Board of Directors of
LFC.  Subject to express  provisions  of the MRP, the MRP  Committee  determines
which  directors,  executive  officers and employees of Citizens and LFC will be
awarded shares under the MRP and the number of shares to be awarded.

     Unless the MRP Committee  specifies a longer  period of time,  one-fifth of
the MRP shares awarded to a recipient will become earned and  nonforfeitable  on
each of the first five  anniversaries  of the date of the awards.  Until  shares
awarded are earned by the  participant,  such shares  will be  forfeited  in the
event  that the  participant  ceases to be either a  director,  an officer or an
employee  of LFC or  Citizens.  In the  event of the  death or  disability  of a
participant,  however,  the participant's shares will be deemed to be earned and
nonforfeitable upon such date.

     MRP  shares  will be  distributed  as soon as  practicable  after  they are
earned.  All plan shares which have been awarded but not earned will be voted in
the discretion of the MRP Trustee appointed by the MRP Committee.

Director Compensation

     LFC pays no director's fees. Each director of Citizens currently receives a
fee of $500 for each  meeting of the Board of Directors  attended.  In addition,
each member of Citizens' Executive Committee, Audit Committee and Classification
and Fixed Asset Committee receives,  respectively,  $300, $100 and $100 for each
committee meeting attended.

Employment Agreement

     On April 30, 1997,  Citizens entered into an employment  agreement with Mr.
Bodle (the "Employment Agreement").  Citizens has not entered into an employment
agreement with any other officer.

     The  Employment  Agreement  provides for a term of three years, a salary of
not less than $53,560 and performance  review by the Board of Directors not less
often than annually. The Employment Agreement also provides for the inclusion of
Mr. Bodle in any  formally  established  employee  benefit,  bonus,  pension and
profit-sharing plans for which senior management personnel are eligible.


                                       7

<PAGE>

     The  Employment  Agreement is  terminable  by Citizens at any time.  In the
event of  termination by Citizens for "just cause," as defined in the Employment
Agreement,  Mr.  Bodle will have no right to receive any  compensation  or other
benefits for any period after such  termination.  In the event of termination by
Citizens  other than for just  cause,  at the end of the term of the  Employment
Agreement  or in  connection  with a "change  of  control,"  as  defined  in the
Employment  Agreement,  Mr. Bodle will be entitled to a  continuation  of salary
payments for a period of time equal to the term of the Employment  Agreement and
a continuation  of benefits  substantially  equal to those being provided at the
date of termination of employment  until the earliest to occur of the end of the
term of the Employment Agreement or the date on which Mr. Bodle becomes employed
full-time by another employer.

     The  Employment  Agreement  also  contains  provisions  with respect to the
occurrence  of the following  within one year of a "change of control":  (1) the
termination  of  employment  of Mr.  Bodle for any reason other than just cause,
retirement or termination at the end of the term of the Employment Agreement and
(2) a  constructive  termination  resulting  from a change  in the  capacity  or
circumstances in which Mr. Bodle is employed or from a material reduction in his
responsibilities,  authority,  compensation or other benefits provided under the
Employment  Agreement  without Mr. Bodle's written consent.  In the event of any
such occurrence,  Mr. Bodle will be entitled to receive an amount equal to three
times his average annual  compensation  for the three taxable years  immediately
preceding the termination of employment, subject to certain limits. In addition,
Mr. Bodle will be entitled to continued  coverage  under all benefit plans until
the earliest of the end of the term of the  Employment  Agreement or the date on
which  he is  included  in  another  employer's  benefit  plans  as a  full-time
employee.  The  maximum  which Mr.  Bodle may  receive  under  such  provisions,
however,  is limited to an amount which will not result in the  imposition  of a
penalty tax pursuant to Section 280G(b)(3) of the Internal Revenue Code of 1986,
as amended (the  "Code").  "Control,"  as defined in the  Employment  Agreement,
generally  refers to the acquisition by any person or entity of the ownership or
power to vote 10% or more of the voting stock of Citizens or LFC, the control of
the  election of a majority of the  directors of Citizens or LFC or the exercise
of a controlling influence over the management or policies of Citizens or LFC.

Certain Transactions

     Citizens has followed a policy of granting consumer loans and loans secured
by the borrower's personal residence to officers,  directors and employees.  All
such loans to executive  officers and directors are made in the ordinary  course
of  business,   on  the  same  terms  and  conditions  as  those  of  comparable
transactions   prevailing  at  the  time  and  in  accordance   with   Citizens'
underwriting  guidelines  and do not  involve  more  than  the  normal  risk  of
collectibility or present other unfavorable features.

Section 16(a) Beneficial Ownership Reporting Compliance

     Section  16(a) of the Exchange Act requires  LFC's  directors and executive
officers,  and  persons  who own more  than 10% of a  registered  class of LFC's
equity securities,  to file with the Securities and Exchange  Commission ("SEC")
reports of  ownership  and reports of changes in  ownership  of common stock and
other equity securities of the Corporation. Officers, directors and greater than
10%  stockholders  are required by SEC  regulation to furnish LFC with copies of
all Section  16(a) forms they file.  Form 3,  "Initial  Statement of  Beneficial
Ownership  of  Securities,"  required  to filed  with the SEC within ten days of
becoming  an  executive  officer  or  director,  was filed  late by Mr.  Forrest
following his appointment to the Board of Directors.  To LFC's knowledge,  based
solely on a review of the copies of such  reports  furnished  to LFC and written
representations that no other reports were required during the fiscal year ended
September 30, 1997,  LFC's  directors and executive  officers  complied with all
other Section 16(a) filing requirements applicable to them.


                                       8

<PAGE>

                              SELECTION OF AUDITORS

     On July 11, 1996, the Board of Directors approved the recommendation of its
Audit  Committee  to change its  independent  accountant  from KPMG Peat Marwick
("KPMG")  to  Grant  Thornton  LLP  ("Grant  Thornton").   No  adverse  opinion,
disclaimer  or  qualification  was  contained in KPMG's report for either of the
last two fiscal years for which KPMG  completed an audit of Citizens'  financial
statements,  nor were such reports  modified as to  uncertainty,  audit scope or
accounting  principles.  Further,  there was no  disagreement  between  KPMG and
Citizens or Grant Thornton on any matter of accounting  principles or practices,
financial statement disclosure or auditing scope or procedure.

     The Board of Directors has selected  Grant  Thornton as the auditors of LFC
and Citizens for the current  fiscal year and recommends  that the  shareholders
ratify  such  selection.  Management  expects  that a  representative  of  Grant
Thornton will be present at the Annual  Meeting,  will have the  opportunity  to
make a  statement  if he or she so desires and will be  available  to respond to
appropriate questions.


                   PROPOSALS OF SHAREHOLDERS AND OTHER MATTERS

     Any  proposals  of  shareholders  intended  to be  included  in  the  proxy
statement for the 1999 Annual Meeting of  Shareholders  of LFC should be sent to
LFC by  certified  mail and must be  received  by LFC not later than  August 14,
1998.

     Management  knows of no other  business  which may be  brought  before  the
Annual  Meeting.  It is the intention of the persons named in the enclosed Proxy
to vote such Proxy in  accordance  with their best judgment on any other matters
which may be brought before the Annual Meeting.

     IT IS  IMPORTANT  THAT  PROXIES BE  RETURNED  PROMPTLY.  WHETHER OR NOT YOU
EXPECT TO ATTEND  THE  MEETING  IN  PERSON,  YOU ARE URGED TO FILL IN,  SIGN AND
RETURN THE PROXY IN THE ENCLOSED SELF-ADDRESSED ENVELOPE.


                                           By Order of the Board of Directors




                                           John J. Bodle, President

London, Ohio
December 11, 1997


                                       9

<PAGE>


                                 REVOCABLE PROXY

                          LONDON FINANCIAL CORPORATION

                    THIS PROXY IS SOLICITED ON BEHALF OF THE
               BOARD OF DIRECTORS OF LONDON FINANCIAL CORPORATION

     The undersigned  shareholder of London Financial Corporation ("LFC") hereby
constitutes  and appoints Edward D. Goodyear and Kennison A. Sims, or either one
of them, the Proxy or Proxies of the undersigned with full power of substitution
and  resubstitution,  to vote at the Annual Meeting of Shareholders of LFC to be
held at the office of The  Citizens  Loan & Savings  Company,  located at 2 East
High Street, London, Ohio, on January 22, 1998, at 10:00 a.m., Eastern Time (the
"Annual Meeting"), all of the shares of LFC which the undersigned is entitled to
vote  at the  Annual  Meeting,  or at any  adjournment  thereof,  on each of the
following  proposals,  all of which  are  described  in the  accompanying  Proxy
Statement:

     1.   The election of four directors for terms expiring in 2000:

         FOR  all  nominees listed                     WITHHOLD authority to
         below (except as marked                       vote for all nominees
         to the contrary below)                        listed below


                                 John I. Andrix
                                 Rodney A. Bell
                                  John J. Bodle
                               Shirley C. Hansgen



(INSTRUCTION: To withhold authority to vote for any individual nominee, write
that nominee's name in the space provided below).
- -------------------------------------------------------------------------------


     2    The  ratification  of  the  selection  of  Grant  Thornton  LLP as the
          auditors of London Financial Corporation for the current fiscal year.


                FOR                  AGAINST                    ABSTAIN


     3.   In their  discretion,  upon such other  business as may properly  come
          before the Annual Meeting or any adjournments thereof.


         Important: Please sign and date this proxy on the reverse side.


                                       1

<PAGE>




     This Revocable Proxy will be voted as directed by the  undersigned  member.
If no direction is given, this Revocable Proxy will be voted FOR proposals 1 and
2.

     All Proxies previously given by the undersigned are hereby revoked. Receipt
of the Notice of Annual Meeting of Shareholders  of LFC and of the  accompanying
Proxy Statement is hereby acknowledged.


NOTE: Please sign your name exactly as it appears on this Proxy.  Joint accounts
require  only one  signature.  If you are  signing  this  Proxy as an  attorney,
administrator, agent, corporation, officer, executor, trustee or guardian, etc.,
please add your full title to your signature.



Signature                                    Signature


Print or Type Name                           Print or Type Name


Date                                         Date



     THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF LFC.  PLEASE
DATE,  SIGN AND  RETURN IT  PROMPTLY  IN THE  ENCLOSED  ENVELOPE.  NO POSTAGE IS
REQUIRED FOR MAILING IN THE U.S.A.


IMPORTANT:  IF YOU RECEIVE MORE THAN ONE CARD,  PLEASE SIGN AND RETURN ALL CARDS
IN THE ACCOMPANYING ENVELOPE.









                                       2





                                                                  Exhibit 99.2

KPMG Peat Marwick LLP






                          Independent Auditors' Report



The Board of Directors
Citizens Loan and Savings Company:

We have audited the accompanying  statements of earnings,  shareholders'  equity
and cash flows of Citizens Loan and Savings Company for the year ended September
30, 1995.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the results of operations and cash flows of Citizens Loan
and Savings  Company for the year ended  September 30, 1995, in conformity  with
generally accepted accounting principles.



                                               KPMG Peat Marwick LLP

October 27, 1995










                                     


                                                                 Exhibit 99.3


     Safe Harbor Under the Private Securities Litigation Reform Act of 1995


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
provides a "safe harbor" for  forward-looking  statements to encourage companies
to provide  prospective  information  about  their  companies,  so long as those
statements are identified as  forward-looking  and are accompanied by meaningful
cautionary  statements  identifying  important  factors  that could cause actual
results to differ  materially  from those  discussed  in the  statement.  London
Financial  Corporation  ("LFC")  desires to take  advantage of the "safe harbor"
provisions of the Act. Certain information,  particularly  information regarding
future economic performance and finances and plans and objectives of management,
contained or incorporated by reference in LFC's Annual Report on Form 10-KSB for
fiscal  year  1997 is  forward-looking.  In some  cases,  information  regarding
certain  important  factors that could cause  actual  results of  operations  or
outcomes  of other  events to differ  materially  from any such  forward-looking
statement  appear  together with such  statement.  In addition,  forward-looking
statements are subject to other risks and uncertainties  affecting the financial
institutions industry, including, but not limited to, the following:

Interest Rate Risk

         LFC's  operating  results are dependent to a significant  degree on its
net interest income, which is the difference between interest income from loans,
investments and other interest-earning  assets and interest expense on deposits,
borrowings  and other  interest-bearing  liabilities.  The  interest  income and
interest expense of LFC change as the interest rates on interest-earning  assets
and  interest-bearing  liabilities change.  Interest rates may change because of
general economic conditions,  the policies of various regulatory authorities and
other factors beyond LFC's control. In a rising interest rate environment, loans
tend to prepay  slowly  and new loans at higher  rates  increase  slowly,  while
interest  paid on deposits  increases  rapidly  because the terms to maturity of
deposits  tend to be shorter than the terms to maturity or  prepayment of loans.
Such  differences in the adjustment of interest rates on assets and  liabilities
may negatively affect LFC's income.

Possible Inadequacy of the Allowance for Loan Losses

         LFC  maintains  an  allowance  for loan  losses  based upon a number of
relevant  factors,  including,  but not  limited  to,  trends  in the  level  of
nonperforming  assets and classified  loans,  current and  anticipated  economic
conditions in the primary  lending area, past loss  experience,  possible losses
arising from specific  problem loans and changes in the  composition of the loan
portfolio.  While the Board of Directors  of LFC believes  that it uses the best
information  available to determine the  allowance  for loan losses,  unforeseen
market conditions could result in material  adjustments,  and net earnings could
be significantly  adversely affected if circumstances  differ substantially from
the assumptions used in making the final determination.

         Loans not secured by one- to  four-family  residential  real estate are
generally  considered to involve greater risk of loss than loans secured by one-
to four-family  residential  real estate due, in part, to the effects of general
economic conditions. The repayment of multifamily residential and nonresidential
real estate loans generally depends upon the cash flow from the operation of the
property,  which may be  negatively  affected  by  national  and local  economic
conditions.  Construction loans may also be negatively affected by such economic
conditions,  particularly loans made to developers who do not have a buyer for a
property  before  the  loan is made.  The  risk of  default  on  consumer  loans
increases  during  periods of  recession,  high  unemployment  and other adverse
economic  conditions.  When consumers have trouble paying their bills,  they are
more  likely to pay  mortgage  loans  than  consumer  loans.  In  addition,  the
collateral  securing such loans, if any, may decrease in value more rapidly than
the outstanding balance of the loan.

Competition

         The Citizens Loan & Savings Company, the wholly-owned subsidiary of LFC
("Citizens"), competes for deposits with other savings associations,  commercial
banks and credit  unions and issuers of commercial  paper and other  securities,
such as shares in money market  mutual funds.  The primary  factors in competing
for deposits are interest rates and  convenience of office  location.  In making
loans,  Citizens  competes with other savings  associations,  commercial  banks,
consumer finance companies, credit unions, leasing companies, mortgage companies

                                       1

<PAGE>

and other lenders.  Competition is affected by, among other things,  the general
availability of lendable funds, general and local economic  conditions,  current
interest rate levels and other factors  which are not readily  predictable.  The
size of financial  institutions competing with Citizens is likely to increase as
a result of changes in statutes and regulations eliminating various restrictions
on interstate  and  inter-industry  branching and  acquisitions.  Such increased
competition may have an adverse effect upon LFC.

Legislation and Regulation that may Adversely Affect LFC's Earnings

         Citizens  is subject to  extensive  regulation  by the Office of Thrift
Supervision  (the  "OTS") and the Federal  Deposit  Insurance  Corporation  (the
"FDIC")  and is  periodically  examined  by  such  regulatory  agencies  to test
compliance with various regulatory  requirements.  As a savings and loan holding
company,  LFC is also subject to  regulation  and  examination  by the OTS. Such
supervision  and  regulation of Citizens and LFC are intended  primarily for the
protection of depositors and not for the  maximization of shareholder  value and
may affect the ability of the company to engage in various business  activities.
The   assessments,   filing  fees  and  other  costs  associated  with  reports,
examinations  and  other  regulatory  matters  are  significant  and may have an
adverse effect on LFC's net earnings.

         Congress is considering  legislation  to eliminate the federal  savings
and loan  charter  and the  separate  federal  regulation  of  savings  and loan
associations,  and the  Department  of the  Treasury  is  preparing a report for
Congress on the  development  of a common  charter  for all  federally-chartered
financial institutions. Pursuant to such legislation, Congress may eliminate the
OTS and Citizens may be regulated  under federal law as a bank or be required to
change its charter. Such change in regulation or charter would likely change the
range of  activities  in which  Citizens may engage and would  probably  subject
Citizens to more  regulation by the FDIC. In addition,  LFC might become subject
to a different set of holding  company  regulations  limiting the  activities in
which LFC may engage and subjecting LFC to additional  regulatory  requirements,
including separate capital  requirements.  At this time, LFC cannot predict when
or whether Congress may actually pass legislation  regarding LFC's and Citizens'
regulatory requirements or charter.  Although such legislation,  if enacted, may
change the activities in which LFC or Citizens are  authorized to engage,  it is
not  anticipated  that the current  activities of either LFC or Citizens will be
materially affected by those activity limits.






                                       2




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission