COTELLIGENT GROUP INC
10-Q/A, 1996-11-15
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: COTELLIGENT GROUP INC, S-1/A, 1996-11-15
Next: NATIONAL FINANCIAL AUTO FUNDING TRUST, 424B5, 1996-11-15





   





                            UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                              Form 10-Q/A

 (Mark One)

X        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996
                              OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                         to

Commission File Number 0-25372

                         COTELLIGENT GROUP, INC.
          (Exact name of registrant as specified in its charter)


            Delaware                                             94-3173918
 (State of other jurisdiction                                (I.R.S. Employer
incorporation or organization)                              Identification No.)

    101 California Street, Suite 2050 
     San Francisco, California                                       94111
(Address of principal executive offices)                          (Zip Code)

                               (415) 439-6400
             (Registrant's telephone number, including area code)
                                    N/A

            (Former name, former address and former fiscal year, 
                    if changed since last report)

     Indicates by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         At August 9, 1996, there were 7,308,614 shares of common stock
outstanding.


                                         - 1 -
<PAGE>

<PAGE>
<TABLE>

                                                   COTELLIGENT GROUP, INC.
                                             CONSOLIDATED STATEMENT OF OPERATIONS

                                      (In Thousands Except Share & Per Share Amounts)
                                                        (Unaudited)

<CAPTION>
                                                                                            Pro Forma             Pro Forma
                                                Quarter Ended      Quarter Ended        Quarter Ended         Quarter Ended
                                                June 30, 1995      June 30, 1996        June 30, 1995         June 30, 1996
                                                -------------      -------------        -------------         -------------
<S>                                               <C>                    <C>                   <C>                    <C>    
Revenues.......................................        $3,552            $22,813              $18,333               $22,813 
Cost of services...............................         2,284             16,612               13,607                16,612 
                                                       ------            -------              -------               -------
        Gross margin...........................         1,268              6,201                4,726                 6,201 
Non-recurring transaction costs................             -                245                    -                     -
Selling, general and administrative expenses...         1,123              4,852                3,733                 4,749 
                                                       ------            -------              -------                ------
        Operating income.......................           145              1,104                  993                 1,452 
Other (income) expense:
     Interest expense..........................            16                 78                   89                    64
     Interest income...........................            (1)              (130)                 (16)                 (130)
     Other.....................................            (3)                (3)                 (20)                   (3)
                                                       ------            -------             --------               -------
        Total other............................            12                (55)                  53                   (69)
                                                       ------            -------             --------               -------         
Income before provision for income taxes.......           133              1,159                  940                 1,521 
Provision for income taxes.....................             -              1,240                  377                   578
                                                       ------            -------             --------               -------
Net income (loss)..............................         $ 133            $   (81)            $    563               $   943
                                                       ======            =======             ========               =======      


Net income (loss) per share (Note 4)............................         $ (0.01)             $  0.08               $  0.13
                                                                         =======              =======               =======     
Pro forma net income (adjusted for income tax - Note 5).........         $   718
                                                                         =======  
Pro forma net income per share (adjusted for income tax)........         $  0.10
                                                                         =======

Weighted average shares outstanding.............................       7,519,360            7,519,360             7,519,360 
                                                                       =========            =========             =========
<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>

                                     - 4 -
<PAGE>


                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



                             COTELLIGENT GROUP, INC



Date: August 13, 1996       By :  /s/  Curtis J. Parker
      -------------------         ---------------------
                                  Curtis J. Parker
                                  Vice President and 
                                   Chief Accounting Officer



                                     - 13 -
<PAGE>

                           EXHIBIT INDEX



NUMBER                          EXHIBIT                             PAGE

None
<PAGE>


<TABLE> <S> <C>
                                                                    
<ARTICLE>                                          5                      
<LEGEND>                                                                  
     (000's)                                                              
                                                                          
                                                                          
                                                                          
<MULTIPLIER>                                                  1000        
                                                                          
<S>                                                  <C>                  
<PERIOD-TYPE>                                      3-Mos                   
<FISCAL-YEAR-END>                                               Mar-31-1997 
<PERIOD-START>                                                  Apr-01-1996 
<PERIOD-END>                                                    Jun-30-1996
 
<CASH>                                                        9654        
<SECURITIES>                                                     0        
<RECEIVABLES>                                                15998        
<ALLOWANCES>                                                    70        
<INVENTORY>                                                      0        
<CURRENT-ASSETS>                                             26790        
<PP&E>                                                        3443        
<DEPRECIATION>                                                1546        
<TOTAL-ASSETS>                                               28971        
<CURRENT-LIABILITIES>                                         9712        
<BONDS>                                                          0        
                                            0        
                                                      0        
<COMMON>                                                        73        
<OTHER-SE>                                                   18449        
<TOTAL-LIABILITY-AND-EQUITY>                                 28971        
<SALES>                                                      22813        
<TOTAL-REVENUES>                                             22813        
<CGS>                                                        16612        
<TOTAL-COSTS>                                                 4749        
<OTHER-EXPENSES>                                                (3)        
<LOSS-PROVISION>                                                 0        
<INTEREST-EXPENSE>                                              64        
<INCOME-PRETAX>                                               1521        
<INCOME-TAX>                                                   578        
<INCOME-CONTINUING>                                            943        
<DISCONTINUED>                                                   0        
<EXTRAORDINARY>                                                  0        
<CHANGES>                                                        0        
<NET-INCOME>                                                   943        
<EPS-PRIMARY>                                                    0.13     
<EPS-DILUTED>                                                    0        
                                                                          
                                                                          

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission