FIRST ENTERPRISE FINANCIAL GROUP INC
10-Q, 1997-11-14
MISCELLANEOUS BUSINESS CREDIT INSTITUTION
Previous: PACIFIC GATEWAY EXCHANGE INC, 10-Q, 1997-11-14
Next: PFF BANCORP INC, 10-Q, 1997-11-14



<PAGE>   1

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington D.C.  20549

                                   FORM 10-Q

X   Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange
- --- Act of 1934 for the quarterly period ended September 30, 1997.

                                       or

    Transition Report Pursuant to Section 13 or 15 (d) of the Securities 
- --- Exchange Act of 1934 for the transition period from         to       
                                                        -------    ------
                               

Commission File No                0-21075

                    FIRST ENTERPRISE FINANCIAL GROUP, INC. 
                    --------------------------------------
             (Exact name of registrant as specified in its charter)

         Illinois                                     36-3688499
         --------                                     ----------
(State or other jurisdiction of          (I.R.S.  Employer Identification No.)
incorporation or organization)

500 Davis Street, Suite 1005, Evanston, Illinois                 60201
- ------------------------------------------------                 -----
     (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:       (847) 866-8665

- --------------------------------------------------------------------------------
             Former name, former address and former fiscal year,
                        if changed since last report

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes   X       No  
     ---          ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock $.01 par value, 5,503,603 shares outstanding as of October 31,
1997.





<PAGE>   2

                     FIRST ENTERPRISE FINANCIAL GROUP, INC.

                                   FORM 10-Q


                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                 PAGE
                                                                                NUMBER
                                                                                ------
                                            PART I.  FINANCIAL INFORMATION
<S>              <C>                                                             <C>                      
Item 1.          FINANCIAL STATEMENTS

                 Balance Sheets................................................   3
                                                                               
                 Statements of Income..........................................   4

                 Statements of Cash Flows......................................   5

                 Notes to Financial Statements.................................   6

Item 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS.................   11

                                            PART II.  OTHER INFORMATION

Item 1.          LEGAL PROCEEDINGS.............................................   20

Item 2.          CHANGES IN SECURITIES.........................................   20
                                                                              
Item 3.          DEFAULTS UPON SENIOR SECURITIES...............................   20

Item 4.          SUBMISSION OF MATTERS TO A VOTE OF
                 SECURITIES HOLDERS............................................   20

Item 5.          OTHER INFORMATION.............................................   20
                                                                                  
Item 6.          EXHIBITS AND REPORTS ON FORM 8-K..............................   20

                 SIGNATURES....................................................   21

                 INDEX OF EXHIBITS.............................................   22
</TABLE>


<PAGE>   3

PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS



                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                              SEPTEMBER 30,      DECEMBER 31,
                                                                                  1997               1996
                                                                              -------------     -------------
<S>                                                                           <C>               <C>
                    ASSETS

Cash.......................................................................      $2,744,472        $1,323,149
Restricted cash............................................................       7,485,120         4,586,780

Automobile finance receivables.............................................      62,961,061       118,537,808
Allowance for credit losses................................................      (5,893,705)      (11,349,783)
                                                                              -------------     -------------
  Finance receivables, net.................................................      57,067,356       107,188,025

Finance receivables to be repurchased, net.................................      15,022,506                --
Property and equipment, net................................................       1,512,851         1,255,777
Repossessed assets.........................................................       1,285,792           929,560
Deferred tax asset.........................................................       1,492,000         2,241,000
Retained interest..........................................................       9,360,298                --
Other assets...............................................................       5,646,301         2,231,660
                                                                              -------------     -------------

    TOTAL ASSETS...........................................................    $101,616,696      $119,755,951
                                                                              =============     =============


                               LIABILITIES AND
                             STOCKHOLDERS' EQUITY

Senior debt................................................................     $32,120,000       $61,153,000
Notes payble - securitized pool............................................      23,350,606        36,732,987
Repurchase loan obligation.................................................      14,623,408                --
Servicing liability........................................................       4,645,923                -- 
Accounts payable - dealers.................................................       5,156,808         2,704,455
Other accounts payable and accrued expenses................................         696,952         2,524,003
Other liabilities..........................................................       1,250,535           325,208
                                                                              -------------     -------------

    Total liabilities......................................................      81,844,232       103,439,653


Stockholders' equity:
  Common stock, $.01 par value; 20,000,000
    shares authorized; 5,498,449 and 5,285,955 shares issued
    and outstanding at September 30, 1997 and December 31, 1996, respective         54,984            52,860
  Additional paid-in capital...............................................      14,192,692        13,921,286
  Unrealized gain - retained interest......................................         589,600                --
  Retained earnings .......................................................       4,935,188         2,342,152
                                                                              -------------     -------------

    Total stockholders' equity.............................................      19,772,464        16,316,298
                                                                              -------------     -------------

    TOTAL LIABILITIES AND
    STOCKHOLDERS' EQUITY...................................................    $101,616,696      $119,755,951
                                                                              =============     =============
</TABLE>


    The accompanying notes are an integral part of these statements.



                                       3
<PAGE>   4

                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME




<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED SEPTEMBER 30,   NINE MONTHS ENDED SEPTEMBER 30,
                                                                --------------------------------   -------------------------------
                                                                     1997             1996             1997            1996
                                                                -------------     --------------   ------------    ---------------
<S>                                                             <C>                <C>              <C>             <C>
Finance charges and interest.................................      $3,262,113      $4,787,957       $13,922,286     $11,803,661
Interest expense.............................................       1,581,365       1,574,699         5,385,724       4,464,920
                                                                -------------      ----------       -----------     -----------
    Net interest income......................................       1,680,748       3,213,258         8,536,562       7,338,741
Provision for credit loss....................................       2,300,000         325,000         5,720,000         950,000
                                                                -------------      ----------       -----------     -----------
    Net interest income (loss) after provision for credit 
     losses.................................................         (619,252)      2,888,258         2,816,562       6,388,741

Other income:
  Servicing income...........................................       3,062,235       1,423,007         5,468,495       3,990,495
  Insurance commissions......................................         503,929         997,793         1,533,086       2,405,560
  Gain on sale of finance receivables........................       1,606,000              --         6,591,000         524,343
  Fees and other income......................................         489,318         435,224         1,485,339       1,111,509
                                                                -------------      ----------       -----------     -----------
    Total other income.......................................       5,661,482       2,856,024        15,077,920       8,031,907
                                                                -------------      ----------       -----------     -----------

    Income before operating expenses.........................       5,042,230       5,744,282        17,894,482      14,420,648

Operating expenses:
  Salaries and employee benefits.............................       2,910,820       2,265,202         8,365,658       6,203,214
  Data Processing............................................         383,988         237,707         1,000,497         677,044
  Rent expense...............................................         209,276         140,798           601,396         370,334
  Depreciation and amortization..............................         125,680          93,882           356,812         262,438
  Professional services......................................         216,446         222,399           582,779         476,866
  Other expenses.............................................       1,056,866         709,795         2,803,304       1,793,332
                                                                -------------      ----------       -----------     -----------
    Total operating expenses.................................       4,903,076       3,669,783        13,710,446       9,783,228
                                                                -------------      ----------       -----------     -----------

    Income before income taxes...............................         139,154       2,074,499         4,184,036       4,637,420

Income taxes.................................................          33,000         922,000         1,591,000       1,940,000
Deferred income tax effect of S corporation termination......              --              --                --        (267,000)
                                                                -------------      ----------       -----------     -----------

    Net income before extraordinary item.....................         106,154       1,152,499         2,593,036       2,964,420
                                                                -------------      ----------       -----------     -----------

Extraordinary item from early extinguishment
  of debt, net of income taxes...............................              --         149,789                --         149,789
                                                                -------------      ----------       -----------     -----------

           Net income........................................      $  106,154      $1,002,710        $2,593,036      $2,814,631
                                                                =============      ==========       ===========     ===========

Net income per share.........................................           $0.02              --             $0.46              --
                                                                =============      ==========       ===========     ===========
Pro forma net income per share...............................              --           $0.20                --           $0.58
                                                                =============      ==========       ===========     ===========

Weighted average number of common and common
  equivalent shares outstanding..............................       5,640,371              --         5,594,237              --
                                                                =============      ==========       ===========     ===========
Pro forma weighted average number of common
  and common equivalent shares outstanding...................              --       5,693,504                --       5,693,504
                                                                =============      ==========       ===========     ===========
</TABLE>


The accompanying notes are an integral part of these statements.



                                      4


<PAGE>   5

                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS




<TABLE>
<CAPTION>
                                                                     NINE MONTHS ENDED SEPTEMBER 30,
                                                                     -------------------------------
                                                                         1997               1996
                                                                     ------------        -----------
<S>                                                                   <C>              <C>
Cash flows from operating activities:
  Net income......................................................     $2,593,036       $2,814,631
  Adjustments to reconcile net income
  to net cash provided by (used in) operating activities
  Depreciation and amortization...................................        356,812          407,897
  Provision for credit losses.....................................      5,720,000          950,000
  Deferred income taxes...........................................        749,000         (909,000)
  Deferred income tax effect of S corporation termination.........             --         (267,000)
  Changes in assets and liabilities:
  Restricted cash.................................................     (2,898,340)      (4,203,895)
  Repossessed assets..............................................       (356,232)        (277,934)
  Retained interest...............................................     (8,770,698)              --
  Other assets....................................................     (3,414,641)      (1,609,431)
  Servicing liability.............................................      4,645,923               --
  Accounts payable - dealers......................................      2,452,353          537,054
  Other accounts payable and accrued expenses.....................     (1,827,051)       2,538,964
  Other liabilities...............................................        925,327         (107,966)
                                                                      -----------     ------------
      Total adjustments...........................................     (2,417,547)      (2,941,311)
                                                                      -----------     ------------
      Net cash provided by (used in) operating activities.........        175,489         (126,680)
Cash flows from investing activitites:
  Automobile installment contracts purchased......................    (99,770,762)     (89,694,110)
  Proceeds from sale of automobile installment contracts..........    100,583,427       31,665,399
  Principal collections on automobile installment contracts.......     28,565,498       22,333,250
  Capital expenditures............................................       (613,886)        (479,366)
                                                                      -----------     ------------
      Net cash provided by (used in) investing activities.........     28,764,277      (36,174,827)
Cash flows from financing activities:
  Borrowings under senior debt....................................    114,605,000       80,635,000
  Payments on senior debt.........................................   (143,638,000)     (88,841,000)
  Proceeds from issuance of securitized notes.....................             --       45,087,652
  Proceeds under repurchase loan obligation.......................     14,623,408               --
  Payments on securitized notes...................................    (13,382,381)      (4,032,209)
  Payments on subordinated debt...................................             --       (8,500,000)
  Proceeds from issuance of common stock..........................        273,530       11,686,569
                                                                      -----------     ------------
      Net cash provided by (used in) financing activities.........    (27,518,443)      36,036,012
                                                                      -----------     ------------
      INCREASE (DECREASE) IN CASH.................................      1,421,323         (265,495)
Cash at beginning of period.......................................      1,323,149        1,703,320
                                                                      -----------     ------------
Cash at end of period.............................................     $2,744,472       $1,437,825
                                                                      ===========     ============

Supplemental disclosures of  cash flow information:
  Cash paid during the period for:
    Interest......................................................     $5,408,636       $4,578,808
    Income taxes..................................................      1,739,123        1,364,437

Supplemental schedule of non-cash financing activitites:
  Gain on sale of automobile installment contracts................     $6,591,000         $524,343
  Increase in additional paid-in capital resulting from tax 
    benefit in conjunction with the exercise of common stock 
    warrants......................................................             --         $842,000
</TABLE>


The accompanying notes are an integral part of these statements.


                                      5


<PAGE>   6


                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF THE BUSINESS

         First Enterprise Financial Group, Inc., which operates through a
wholly-owned subsidiary, First Enterprise Acceptance Company, including its
wholly-owned special purpose subsidiaries, First Enterprise Securitization
Corp. and First Enterprise Securitization Co. II, (collectively, the
"Company"), is a specialty finance company engaged primarily in purchasing and
servicing installment sales contracts originated by automobile dealers for
financing the sale of used automobiles, vans and light trucks.

         The unaudited interim consolidated financial statements of the
Company, in the opinion of management, reflect all necessary adjustments,
consisting only of normal recurring adjustments, for a fair presentation of
results as of the dates and for the interim periods covered by the financial
statements.  The results for the interim periods are not necessarily indicative
of the results of operations to be expected for the entire year.

         The unaudited interim consolidated financial statements have been
prepared in conformity with generally accepted accounting principles and
reporting practices.  Certain information in footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles has been condensed or omitted pursuant to the rules and
regulations of the Securities and Exchange Commission; however the Company
believes the disclosures are adequate to make the information not misleading.
The unaudited interim consolidated financial statements contained herein should
be read in conjunction with the audited financial statements and notes thereto
included in the Company's 1996 Annual Report.

IMPACT OF NEW ACCOUNTING STANDARDS

         Effective January 1, 1997, the Company adopted the provisions of
Statement of Financial Accounting Standards ("SFAS") No. 125 "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities."
As a result, for the securitization transactions completed on March 7, 1997,
June 11, 1997, and August 26, 1997, which met the specific criteria of SFAS No.
125, the Company treated the securitizations as sales and has removed the
securitized finance receivables and related liabilities from its balance sheet
and recognized the applicable retained interest asset, servicing liability, and
gain on the sale of the finance receivables.

         The Financial Accounting Standards Board, ("FASB"), has issued SFAS
No. 128, "Earnings Per Share," which is effective for financial statements
issued after December 15, 1997.  Early adoption of the new standard is not
permitted.  The new standard eliminates primary and fully dilutive earnings per
share and requires presentation of basic and diluted earnings per share
together with disclosure of how the per share amounts were computed.  The
adoption of this new standard is not expected to have a material impact on the
disclosure of earnings per share in the financial statements.

         In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income." SFAS No. 130 establishes standards for reporting and display of
comprehensive income and its components.  There will be no effect on the
Company's recognition or measurement of income or operations, but SFAS No. 130
will require changes in the disclosure and reporting of the change in equity
during a period from nonowner sources, such as unrealized gains (losses) on
investment securities.  Adoption of SFAS No. 130 is required for the fiscal
year beginning January 1, 1998.



                                       6





<PAGE>   7

                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                  NOTES TO  CONSOLIDATED FINANCIAL STATEMENTS


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

NET INCOME PER SHARE

         Net income per share amounts for 1997 are calculated based on  net
income divided by the weighted average number of shares of common stock
outstanding during the period after consideration of the dilutive effect of
common stock equivalents.  Pro forma net income per share for 1996 periods
reflect the issuance of the Company's common stock in its Initial Public
Offering and are calculated based on pro forma net income divided by the pro
forma weighted average shares outstanding after consideration of the dilutive
effect of common stock equivalents.

NOTE B - FINANCE RECEIVABLES

         Finance receivables are summarized as follows:

<TABLE>
<CAPTION>
                                                                 SEPTEMBER 30,       DECEMBER 31,
                                                                     1997               1996       
                                                                --------------     --------------
<S>                                                             <C>                <C>
Contractual payments due......................................    $ 76,272,844       $160,224,969
Unearned finance charges......................................     (13,378,111)       (41,673,797)
                                                                --------------     --------------
Net principal balance.........................................      62,894,733        118,551,172
Unearned insurance commission.................................          66,328            (13,364)
                                                                --------------     --------------
Automobile finance receivables................................      62,961,061        118,537,808
Allowance for credit losses...................................      (5,893,705)       (11,349,783)
                                                                --------------     --------------

Finance receivables, net......................................     $57,067,356       $107,188,025
                                                                ==============     ==============
</TABLE>

         Automobile finance receivables are accounted for on a discount basis
and generally have terms of 24 to 42 months, with a maximum term of 54 months.

         A summary of the activity in allowance for credit losses is as follows
for nine months ended September 30, 1997 and 1996:

<TABLE>
<CAPTION>
                                                                SEPTEMBER  30,      SEPTEMBER 30,
                                                                     1997              1996   
                                                                --------------     --------------
<S>                                                             <C>                <C>
Balance at beginning of year..................................     $11,349,783         $5,010,919
Additions from new business...................................      10,653,026          9,035,292
Related to finance receivables sold or securitized............     (12,266,264)        (2,946,826)
Finance receivables charged off,  net of recoveries...........      (9,562,840)        (4,024,776)
Provision for credit losses...................................       5,720,000            950,000
                                                                --------------     --------------

Balance at end of period......................................      $5,893,705         $8,024,609
                                                                ==============     ==============
</TABLE>

FINANCE RECEIVABLE SALE TRANSACTIONS

         The Company utilized Asset Purchase Agreements and Servicing
Agreements to sell automobile finance receivables totaling $74.8 million
between 1993 and 1996.  All sales under these agreements have been without
recourse to the Company and have been accounted for as sales of receivables.
Under the terms of the agreements, the Company retains rights for the sold
receivables and receives a contractual annualized servicing  fee equal to 3%


                                       7



<PAGE>   8

                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE B - FINANCE RECEIVABLES (CONTINUED)

of the net outstanding receivables from the purchaser.  The outstanding balance
of all receivables sold under these agreements and serviced by the Company
totaled $14,793,323 and $30,918,651 at September 30, 1997, and December 31,
1996, respectively.  The Company is eligible to receive additional bonus
servicing fees under these agreements based upon portfolio performance.  The
bonus servicing fees represent the difference between the yield received by the
Company and the sum of the Company's 3% contractual servicing fee, the yield
retained by the purchaser and the addition or reduction necessary to maintain
the purchaser's reserve at the required level.

         Gains of $524,000 were recorded on sales of $35.2 million of finance
receivables for the nine months ended September 30, 1996.  The gains were
determined by the difference between the sales proceeds and the cost of the
finance receivables, adjusted for the present value of the difference between
the estimated future servicing revenues (net of a fixed rate to the purchaser)
and normal servicing costs ("excess servicing rights").  The excess servicing
rights have been capitalized and are being amortized over the expected
repayment life of the sold finance receivables.  The unamortized balance of
excess servicing rights at September 30, 1997 was $163,290.

NOTE C - SENIOR DEBT

         Senior debt consists of the following at:
<TABLE>
<CAPTION>
                                                                                     SEPTEMBER 30,     DECEMBER 31,
                                                                                         1997              1996      
                                                                                     ------------      ------------
<S>                                                                                   <C>              <C>
Senior Debt:
         $75,000,000, senior secured Credit Facility, due June 1, 1998,
         with interest at the reference rate as defined in the agreement,
         plus .25%, which was 8.75% at September 30,1997, and included
         a placement option of 250 basis points over the LIBOR rate................   $32,120,000      $61,153,000
                                                                                      ===========      ===========
</TABLE>

         Borrowings under the Credit Facility are collateralized by all finance
receivables not subject to the securitized pool and certain other assets.  The
agreement requires the maintenance of certain financial covenants which
include, among others, ratio of debt to net worth and ratio of reserves to the
finance receivable portfolio.  The Company was in compliance with all financial
covenants at September 30, 1997.

NOTE D - SECURITIZATION OF FINANCE RECEIVABLE ACTIVITIES

         The Company has entered into a securitization facility  with a
placement agent for the issuance of up to $200 million of securitized notes
through wholly-owned subsidiaries.   On  June 18, 1996, the Company completed a
$45.1 million debt  financing consisting of 6.84% fixed rate automobile
securitized notes.  The notes were issued by First Enterprise Securitization
Corporation, a wholly-owned special purpose subsidiary of First Enterprise
Financial Group, Inc., and had an outstanding balance of $23,350,606 at
September 30, 1997.  The proceeds received by the Company were used to repay
indebtedness under the Credit Facility.  Principal and interest on the notes
are payable monthly from collections and recoveries on the pool of finance
receivables.  Financial Security Assurance Inc. ("FSA") issued a financial
guaranty insurance policy for the benefit of the noteholders.

         On March 7, 1997, the Company completed the sale of finance
receivables to First Enterprise Securitization Co. II, a wholly-owned special
purpose subsidiary of First Enterprise Financial Group, Inc., and the issuance
of $44.1 million of 6.45% fixed rate notes.  The proceeds received by the
Company were used to repay indebtedness under the Credit Facility.  Principal
and interest on the notes are payable monthly from collections and recoveries
on the pool of finance receivables.  FSA issued a financial guarantee insurance
policy for the benefit of the noteholders.  The transaction was accounted for
as a sale in accordance with the criteria of SFAS No. 125



                                       8


<PAGE>   9
                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE D - SECURITIZATION OF FINANCE RECEIVABLE ACTIVITIES - CONTINUED

Accordingly, the  Company has removed the securitized finance receivables sold
in March 1997, and related liabilities from its balance sheet and recognized
the applicable retained asset and servicing liability.  The Company recognized
a gain on the sale of the finance receivables in the amount of $3,025,000,
which was determined through computing the present value of the expected future
net cash flows of the securitized assets.

         On June 11, 1997, the Company completed the sale of finance
receivables to First Enterprise Securitization Co. II, a wholly-owned special
purpose subsidiary of First Enterprise Financial Group, Inc., and the issuance
of $32.3 million of 6.62% fixed rate notes.  The proceeds received by the
Company were used to repay indebtedness under the Credit Facility.  Principal
and interest on the notes are payable monthly from collections and recoveries
on the pool of finance receivables.  FSA issued a financial guarantee insurance
policy for the benefit of the noteholders.  The transaction was accounted for
as a sale in accordance with the criteria of SFAS No. 125.   Accordingly, the
Company has removed the securitized finance receivables sold in June 1997, and
related liabilities from its balance sheet and recognized the applicable
retained interest asset and servicing liability.  The Company recognized a gain
on the sale of the finance receivables in the amount of $1,960,000, which was
determined through computing the present value of the  expected future net cash
flows of the securitized assets.

         On August 26, 1997, the Company completed the sale of finance
receivables to First Enterprise Securitization Co. II, a wholly-owned special
purpose subsidiary of First Enterprise Financial Group, Inc., and the issuance
of $28.5 million of 6.485% fixed rate notes.  The proceeds received by the
Company were used to repay indebtedness under the Credit Facility.  Principal
and interest on the notes are payable monthly from collections and recoveries
on the pool of finance receivables.  FSA issued a financial guarantee insurance
policy for the benefit of the noteholders.  The transaction was accounted for
as a sale in accordance with the criteria of SFAS No. 125.  Accordingly, the
Company has removed the securitized finance receivables sold in August 1997,
and related liabilities from its balance sheet and recognized the applicable
retained interest asset and servicing liability.  The Company recognized a gain
on the sale of the finance receivables in the amount of $1,606,000, which was
determined through computing the present value of the  expected future net cash
flows of the securitized assets.

         For the above securitization transactions, the Company is required to
establish and maintain cash reserve and collection accounts with a trustee with
respect to the securitized pool of finance receivables ("restricted cash").
The amounts set aside would be used to supplement certain shortfalls in
payments,  if any, to investors.  These balances are subject to an increase up
to a maximum amount as specified in the securitization indentures and are
invested in certain instruments as permitted by the trust agreement.  To the
extent balances on deposit exceed specified levels, distributions are made to
the Company and, at the termination of the transaction, any remaining amounts
on deposit are distributed to the Company.  The indentures require the Company
to maintain specified delinquency and credit loss ratios.  The Company was in
compliance with these covenants at  September 30, 1997.

         On September 26, 1997, the Company completed a sale transaction under
a $15 million Asset Purchase Agreement with Banc One Capital Partners V, Ltd.
("BOCP V").  Under the terms of the Agreement, the Company may sell installment
contracts to BOCP V with proceeds to the Company approximating 89% of the
contracts' balance.  The outstanding balance of advances from BOCP V may not
exceed $15 million.  Interest is paid to BOCP V at a rate equal to the 30 day
commercial paper rate plus a minimum of 4% and a maximum of 6%, depending on
how long the facility is utilized.  The Company is obligated to repurchase any
contracts sold to BOCP V under this



                                       9


<PAGE>   10
                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE D - SECURITIZATION OF FINANCE RECEIVABLE ACTIVITIES - CONTINUED

facility and those contracts are then placed into the Company's next
securitization transaction.  As of September 30, 1997, the Company had sold
installment contracts with a net principal balance of $16.5 million under this
facility with the Company realizing proceeds of $14.7 million.  These
installment contracts are presented in the Company's balance sheet net of the
applicable allowance for credit losses.

NOTE E - STOCK OPTION PLANS

         The following table summarized the Company's stock option plans for
the nine months ended September 30, 1997.

<TABLE>
<CAPTION>
                                                                                              OPTION PRICE
                                                                             SHARES              PER SHARE
                                                                             ------            -----------
<S>                                                                       <C>                 <C>   
Option outstanding at December 31, 1996...............................      487,950           $1.13  -  $7.00
Option changes
Granted...............................................................        6,000            6.13
Exercised.............................................................     (212,494)           1.13  -   7.00
                                                                          ---------                

Options outstanding at September 30, 1997.............................      281,456           $1.13 -   $7.00
                                                                          =========               
</TABLE>

         The Company continues to apply the provisions of Accounting Principles
Board Option No. 25, "Accounting for Stock Issued to Employees", in the
computation of employee compensation expense.  The Company has provided pro
forma net income and income per share disclosures in its annual audited
financial statements contained in its 1996 Annual Report as if the fair value
based accounting method in Statement of Financial Accounting Standards No. 123,
"Accounting for Stock Based Compensation," had been used to account for
stock-based employee compensation expense.





                                       10



<PAGE>   11
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

         The following is management's discussion and analysis of the financial
condition of the Company at September 30, 1997 as compared with December 31,
1996 and the results of operations for the nine months ended September 30, 1997
and 1996.  The financial information provided below has been rounded in order
to simplify its presentation.  The ratios and percentages provided below are
calculated using the detailed financial information contained in the unaudited
interim consolidated financial statements, the notes thereto and the financial
data elsewhere in this report.

RECENT DEVELOPMENTS

         On September 26, 1997, the Company completed a sale transaction under
its $15 million Asset Purchase Agreement with Banc One Capital Partners V, Ltd.
("BOCP V").  Under the terms of the Agreement, the Company may sell installment
contracts to BOCP V with proceeds to the Company approximating 89% of the
contracts' balance.  The outstanding balance of advances from BOCP V may not
exceed $15 million.  Interest is paid to BOCP V at a rate equal to the 30 day
commercial paper rate plus a minimum of 4% and a maximum of 6%, depending on
how long the facility is utilized.  The Company is obligated to repurchase any
contracts sold to BOCP V under this facility and those contracts are then
placed into the Company's next securitization transaction.  As of September 30,
1997, the Company had sold installment contracts totaling $16.5 million under
this facility with the Company realizing proceeds of $14.7 million.

         On August 26, 1997, the Company completed the sale of finance
receivables to First Enterprise Securitization Co. II, a wholly-owned special
purpose subsidiary of First Enterprise Financial Group, Inc. and the issuance
of $28.5 million of 6.485% fixed rate notes.  The proceeds received by the
Company were used to repay indebtedness under the Credit Facility.  Principal
and interest on the notes are payable monthly from collections and recoveries
on the pool of finance receivables.  FSA issued a financial guarantee insurance
policy for the benefit of the noteholders.  The transaction was accounted for
as a sale in accordance with the criteria of SFAS No. 125 "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities."
Accordingly, the Company has removed such securitized finance receivables and
related liabilities from its balance sheet and recognized the applicable
retained interest asset and servicing liability.  The Company recorded a gain
on the sale of finance receivables in the amount of $1,606,000, which was
determined through computing the present value of the expected future net cash
flows of the securitized assets.

         In September 1997, the Company suspended its collateral protection
insurance program ("CPI"), whereby the Company would force place insurance
contracts on those customers whose physical damage insurance had lapsed.
Additionally the Company exercised it right to cancel CPI contracts currently
in force.  Cancellations are anticipated to continue throughout the fourth
quarter of 1997.  These steps were taken as a result of management's assessment
of the overall benefit to the Company of such insurance products, including an
evaluation of collectibility, impact on liquidity and other factors.
Management does not believe the suspension of the CPI program and cancellation
of CPI contracts will have a material effect on the Company's financial
position.

GENERAL

         The Company is a specialty finance company engaged primarily in
purchasing and servicing installment contracts originated by dealers in the
sale of automobiles.  The Company derives most of its revenue from (i) finance
charges earned on the installment contracts, (ii) the recognition of gains
resulting from the sale of installment contracts, (iii) contractual servicing
fees and bonus servicing fees resulting from the sales of certain receivables
and (iv) fees and commissions derived from the sale of ancillary products.




                                       11



<PAGE>   12

The following table summarizes the Company's sources of revenues,

<TABLE>
<CAPTION>
                                                                                      NINE MONTHS
                                                                                  ENDED SEPTEMBER 30,
                                                                                   1997        1996
                                                                                  ------      ------
<S>                                                                               <C>         <C>               
Finance charges from installment contracts....................................     48.0%       59.5%
Gain on sale of installment contracts.........................................     22.7         2.6
Servicing income..............................................................     18.9        20.1
Other fees and commissions....................................................     10.4        17.8
                                                                                  ------      ------
Total.........................................................................    100.0%      100.0%
                                                                                  ======      ====== 
</TABLE>

         Installment contracts are purchased from dealers at a discount from
the principal amount  financed by consumers which is non-refundable to dealers
("non-refundable contract acquisition discount").  The amount of the
non-refundable contract acquisition discount is negotiated between the dealers
and the branch managers based on several factors, including the
creditworthiness of the consumers, the value and condition of the automobiles
and the relationship between the amount to be financed and the automobile's
value.  Installment contracts purchased during the nine months ended September
30, 1997 and 1996 had a weighted average discount of approximately 11.0% and
10.1%, respectively.  Installment contracts purchased during the three months
ended September 30, 1997 and 1996 had a weighted average discount of
approximately 10.8% and 9.9%, respectively.  The portfolio of owned and sold
installment contracts is grouped into pools on a chronological basis (quarterly
beginning in 1995) for purposes of evaluating the non-refundable contract
acquisition discounts.  The non-refundable contract acquisition discount
represents both a credit allowance and a yield enhancement, with the portion
necessary to absorb credit losses allocated to the allowance for credit losses.
The remaining portion of the non-refundable contract acquisition discount, if
any, is allocated to the unamortized contract acquisition discount and is
accreted into finance charge income over the estimated life of the installment
contracts using the sum-of-the-months'-digits method which approximates the
interest method.  Since August 1995, all of the Company's non-refundable
contract acquisition discount has been allocated to the allowance for credit
losses.  See "---Credit Loss Experience."

         The Company records an installment contract on its books as the total
of contractually scheduled payments under such contract, reduced by:  (i)
unearned finance charges, which are recognized as income using the interest
method;  (ii) unearned insurance commissions, which are recognized as income
over the average terms of the related policies using the
sum-of-the-months'-digits method;  (iii) the unamortized contract acquisition
discount, which represents the portion of the non-refundable contract
acquisition discount not allocated to the allowance for credit losses and  (iv)
that portion of the contract acquisition discount allocated to the allowance
for credit losses.  If an installment contract becomes 90 or more days
contractually delinquent and no full contractual payment is received in the
month the account reaches such delinquency status, the accrual of income is
suspended until one or more full contractual monthly payments are received.
Late charges, deferment fees and extensions fees are recognized as income when
collected.





                                       12





<PAGE>   13

RESULTS OF OPERATIONS:

The following table sets forth certain financial data relating to the Company.

<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED SEPTEMBER 30,   NINE MONTHS ENDED SEPTEMBER 30,
                                                                --------------------------------   -------------------------------
                                                                     1997             1996             1997            1996
                                                                -------------     --------------   ------------    ---------------
                                                                      (DOLLARS IN THOUSANDS)          (DOLLARS IN THOUSANDS)
<S>                                                             <C>                <C>              <C>             <C>
PORTFOLIO DATA: 
        Total Portfolio (1)..................................      $  190,455      $  133,570       $   190,455     $   133,570
        Average Total Portfolio (1)..........................         186,301         126,495           173,248         108,877
        Average Owned Portfolio (2)..........................          77,721          86,836            99,459          69,694
        Average indebtedness (3).............................          71,290          70,548            84,605          59,474

        Number of installment contracts purchased............           3,975           3,578            12,276          11,902
        Installment contracts purchased......................         $32,942         $27,443           $99,771         $89,694

OPERATING DATA:
        Total Portfolio yield (4)............................           19.60%          22.48%            19.99%          23.13%
        Owned Portfolio yield (5)............................           16.65%          21.94%            18.71%          22.62% 
        Cost of borrowed funds (3)...........................            8.80%           8.88%             8.51%          10.03%
        Net interest spread..................................            7.85%          13.05%            10.20%          12.59%
        Net interest margin (6)..............................            8.58%          14.72%            11.47%          14.07%
        Allowance for credit losses as a percentage of                                                                         
         Owned Portfolio.....................................            9.37%           8.26%             9.37%           8.26%
        Net charge-offs in the Total Portfolio as a 
         percentage of average Total Portfolio...............           12.63%           6.41%            10.40%           6.62%
        Operating expenses as a percentage of average
         Total Portfolio.....................................           10.44%          11.54%            10.58%          12.00%

        Number of branch offices.............................              44              35                44              35 
        Number of dealers....................................           1,795           1,133             1,795           1,133 

</TABLE>

        (1)  The Total Portfolio represents the principal amount of contracts
             owned and/or serviced by the Company.  Averages were computed
             using the beginning and ending balances for each month during the
             periods presented.

        (2)  The Owned Portfolio represents the principal amount of contracts
             owned by the Company.  Averages were computed using the
             beginning and ending balances for each month during the periods
             presented.

        (3)  Average indebtedness represents the average dollar balance of
             borrowings outstanding under the Credit Facility, subordinated
             notes and notes payable - securitized pool throughout the periods. 
             Cost of borrowed funds represents interest expense as a percentage
             of average indebtedness.  Averages were computed using the daily
             outstanding balances.

        (4)  Represents automobile finance charge income from the Total
             Portfolio as a percentage of the average Total Portfolio.

        (5)  Represents automobile finance charge income as a percentage of the
             average Owned Portfolio.

        (6)  Represents net interest income as a percentage of the average Owned
             Portfolio.



                                      13

<PAGE>   14

NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO NINE MONTHS ENDED SEPTEMBER
30, 1996

Net Interest Income

         Finance charges and interest increased $2.1 million, or 17.9%, from
$11.8 million for the nine months ended September 30, 1996 to $13.9 million for
the nine months ended September 30, 1997.  The growth in finance charges and
interest resulted from an increase in the Owned Portfolio due to an increase in
the number of installment contracts purchased.  Installment contracts purchased
increased $10.1 million, or 11.2%, from $89.7 million for the nine months ended
September 30, 1996 to $99.8 million for the nine months ended September 30,
1997.  The average Owned Portfolio increased $29.8 million, or 42.7%, from
$69.7 million for the nine months ended September 30, 1996, to $99.5 million
for the nine months ended September 30, 1997.  The Company expanded from 35
branch  offices at September 30, 1996 to 44 branch offices at September 30,
1997, including the opening of nine branch offices during the nine months ended
September 30, 1997.

         The average Owned Portfolio yield decreased from 22.6% for the nine
months ended September  30, 1996 to 18.7% for the nine months ended September
30, 1997, and from 21.9% for the three months ended September 30, 1996, to
16.7% for the three months ended September 30, 1997.  The decrease is
attributable to the following factors (i) the increase in forced placed
collateral protection insurance ("CPI"), for which the Company does not charge
interest, as a percentage of the Owned Portfolio for the nine months ended
September 30, 1997 as compared to the nine months ended September  30, 1996,
(ii) a decrease in the weighted average contract rate of installment contracts
purchased during the three and nine months ended September 30, 1997 as compared
to the three and nine months ended September  30, 1996, resulting from
increased penetration in states which have laws which limit the maximum amount
of finance charges, fees, and premiums and other charges that can be charged,
and (iii) an increase in the level of accounts 90 or more days past due,
resulting in the suspension of interest accruals.

         Interest expense increased $921,000, or 20.6%, from $4.5 million for
the nine months ended September 30, 1996 to $5.4 million for the nine months
ended September 30, 1997.  The increase in interest expense resulted from an
increase in borrowings under the Credit Facility and the securitization of
installment contracts in June 1996, March 1997, June 1997 and August 1997.
Average indebtedness increased $25.1 million, or 42.3%, from $59.5 million for
the nine months ended September 30, 1996 to $84.6 million for the nine months
ended September 30, 1997.  The average cost of borrowed funds decreased from
10.0% for the nine months ended September 30, 1996 to 8.5% for the nine months
ended September 30, 1997.  The decrease in average cost of borrowed funds was
due to the following factors (i) the extinguishment of subordinated debt
bearing interest at a weighted average rate of 13.3% in July 1996 from the
proceeds of the Initial Public Offering, (ii) a reduction of the interest rate
on the Credit Facility from an average of 9.86% for the nine months ended
September 30, 1996 to 8.67% for the nine months ended September 30, 1997, and
(iii) the securitization in June 1996, of installment contracts as a fixed rate
debt transaction bearing interest at rates of 6.8%., the proceeds of which were
used to pay down borrowings under the Credit Facility.  In addition to the
weighted average interest rates on the subordinated debt, the Company amortized
both the fees associated with the debt and the discount related to the
detachable warrants attached to the debt.  Further, in addition to the stated
rate of 6.8%, the Company is amortizing fees associated with the
securitization, which totaled approximately $966,000.

         Net interest income increased $1.2 million, or 16.3%, from $7.3
million for the nine months ended September 30, 1996 to $8.5 million for the
nine months ended September 30, 1997.  The net interest margin on the Owned
Portfolio decreased from 14.1% for the nine months ended September 30, 1996 to
11.5% for the nine months ended September 30, 1997, and from 14.7% for the
three months ended September 30, 1997 to 8.6% for the three months ended
September 30, 1997, due to the reduction in Owned Portfolio yield, offset by
the lower average cost of borrowed funds, as discussed above.

Provision for Credit Losses

         For the nine months ended September 30, 1997, the Company made a
provision for credit losses of $5.7 million as compared to a provision for
credit losses of $950,000 for the nine months ended September 30, 1996.  The
provision for credit losses contributed to maintaining the allowance for credit
losses as a percentage of the



                                      14

<PAGE>   15

Owned Portfolio at 9.4% as of September 30, 1997, as compared to 8.3% as of
September 30, 1996.  See "Credit Loss Experience."

Other Income

         Other income increased $7.1 million, or 87.7%, from $8.0 million for
the nine months ended September 30, 1996 to $15.1 million for the nine months
ended September 30, 1997.  The increase in other income was primarily due to
the increase in gains recognized from the sales of installments contracts and
increases in servicing income derived from installment contracts sold, offset
by decreases in commissions recognized from the sale of ancillary products.

         For the nine months ended September 30, 1997, the Company recognized
$6.6 million in gains on the securitization of $113.5 million of installment
contracts, including a $1.6 million gain on the securitization of $31.0 million
of installment contracts for the three months ended September 30, 1997.  The
gains were determined through computing the net present value of the expected
future cash flows of the securitizations, and the recognition of applicable
retained interests in the securitized installment contracts and servicing
liabilities.  The securitization transactions are deemed to have met the
criteria of Statement of Financial Accounting Standards No. 125, "Accounting
for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities."  Accordingly, the Company has removed the securitized installment
contracts and related liabilities from its balance sheet.  The retained
interest in the securitized installment contracts has been classified as
"available for sale" and accordingly has been marked to its estimated fair
market value, with a corresponding unrealized gain, net of taxes, recorded in
stockholders' equity.

         For the nine months ended September 30, 1996, the Company recognized
gains of $524,000 on the sale of $35.2 million of installment contracts.  The
gains on the sale of installment contracts were determined by the difference
between sales proceeds and the cost of the installment contracts adjusted for
the present value of the excess servicing rights.  The excess servicing rights
were capitalized and are being amortized over the expected life of the
installment contracts in direct proportion to the reduction in the related pool
of installment contracts sold.

         Servicing income increased $1.5 million, or 37.0%, from $4.0 million
for the nine months ended September 30, 1996, to $5.5 for the nine months ended
September 30, 1997.  The increase in servicing income was due primarily to the
increase in installment contracts sold and securitized for the nine months
ended September 30, 1997.  The average balance of sold and securitized
contracts increased $34.6 million, or 88.3%, from $39.2 million for the nine
months ended September 30, 1996, to $73.8 million for the nine months ended
September 30, 1997.  While the average balance of the sold and securitized
receivables increased by 88%, servicing income only increased by 37% due to the
fact that the Company has recognized gains on the securitization of installment
contracts, which has the effect of reducing the amount of excess servicing fees
to be recognized on the securitized contracts.

         Income from insurance commissions decreased $872,000 from $2.4 million
for the nine months ended September 30, 1996, to $1.5 million for the nine
months ended September 30, 1997.  The decrease was attributable to continued
increased penetration of an insurance product offered to customers in which the
term of the insurance product is longer in duration than products previously
offered.  Commissions received on this product are deferred and recorded as
commission income over the term of the product. The Company continues to
experience increased sales of insurance products in connection with the
increase in the volume of installment contracts purchased.

         Fees and other income increased $374,000 from $1.1 million for the
nine months ended September 30, 1996, to $1.5 million for the nine months ended
September 30, 1997.  The increase was attributable to increased fees collected
in connection with the growth of the Total Portfolio due to an increase in the
number of installment contracts purchased.


                                      15


<PAGE>   16




Operating Expenses

         Operating expenses increased $3.9 million, or 40.1%, from $9.8 million
for the nine months ended September 30, 1996, to $13.7 million for the nine
months ended September 30, 1997.  The increase in operating expenses was due to
increases in salaries and employee benefits, rent and other expenses relating
to the opening of new branch offices as well as the addition of administrative
personnel at the Evanston, Illinois and Enterprise, Alabama offices.  Salaries
and employee benefits increased $2.2 million, or 34.9%, from $6.2 million for
the nine months ended September 30, 1996 to $8.4 million for the nine months
ended September 30, 1997.  Although operating expenses increased for the nine
months ended September 30, 1997, compared to the nine months ended September
30, 1996, the Total Portfolio grew at a faster rate than the increases in
operating expenses.  As a result, operating expenses as a percentage of the
average Total Portfolio decreased from 12.0% for the nine months ended
September 30, 1996 to 10.6% for the nine months ended September 30, 1997.

Income Taxes

         Income taxes decreased $349,000 from $1.9 million for the nine months
ended September 30, 1996 to $1.6 million for the nine months ended September
30, 1997.  The decrease is primarily attributable to increased provisions for
credit losses.

         Upon termination of the Company's S Corporation status on January 1,
1996, and in compliance with SFAS No. 109, the Company recognized a deferred
tax benefit of $267,000 for the nine months ended September  30, 1996
representing the cumulative temporary differences between the financial
reporting and tax basis in its assets and liabilities.

Net Income

         Net income decreased $222,000, or 7.9%, from $2.8 million for the nine
months ended September 30, 1996 to $2.6 million for the nine months ended
September 30, 1997.  Net income decreased $896,000 from $1.0 million for the
three months ended September 30, 1996, to $106,000 for the three months ended
September 30, 1997.  The decreases in net income were primarily attributable to
increased provisions for credit losses.

CREDIT LOSS EXPERIENCE

         The Company maintains an allowance for credit losses at a level
management believes adequate to absorb potential losses in the Owned Portfolio.
The adequacy of the allowance for credit losses is evaluated by management on
an ongoing basis through static pool analysis of credit losses, delinquencies,
the value of the underlying collateral, the level of the finance contract
portfolio and general economic conditions and trends.  An account is charged
off against the allowance for credit losses at the earliest of the time the
account's collateral is repossessed, the account is 150 days or more past due
or the account is otherwise deemed to be uncollectible.

         The Total Portfolio is grouped into pools on a chronological basis
(quarterly beginning in 1995) for purposes of evaluating trends and loss
experience on a more detailed basis.  If management determines that the
allowance for credit losses is not adequate to provide for potential losses of
an individual pool, amounts will be transferred, to the extent available, from
the unamortized contract acquisition discounts for that pool to the allowance
for credit losses.  Any remaining shortfall in the allowance for credit losses
would be provided through a charge against income.  If management determines
that the allowance for credit losses is in excess of amounts required to
provide for losses of an individual pool, the allowance for credit losses
charge to income, if any, will be reduced or the contract acquisition discounts
will be amortized into income over the remaining life of the contracts in the
pool.  For the nine months ended September 30, 1997, the Company increased its
allowance for credit losses by $5.7 million through charges against income
based upon continued historical analysis, particularly evaluation of the 1995
and early 1996 pools.


                                      16


<PAGE>   17

         The following table sets forth the cumulative net charge offs as a
percentage of the original pool balance based on the quarter of origination and
segmented by the number of months elapsing since origination.

     POOL'S CUMULATIVE NET LOSSES AS A PERCENTAGE OF ORIGINAL POOL BALANCE

<TABLE>
<CAPTION>
                                                                                               % of
                                                                                             Original
                                                                                             Principal
                                  Number of Months Since Origination                          Balance 
Pool       6        9      12      15       18       21       24     27        30     33     Remaining
- ----     -----    -----   -----   -----    -----   -----    -----   -----    ------  -----   ---------
<S>      <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>
1995:
1st Qtr  0.67%   2.06%    3.55%   5.79%    6.96%   7.68%    8.38%   9.67%    10.30%  11.26%   15.3%
2nd Qtr  0.63%   1.81%    3.39%   4.71%    5.69%   6.67%    7.85%   8.97%    10.29%           19.5%
3rd Qtr  0.57%   2.26%    4.17%   5.92%    7.13%   8.51%    9.70%   11.15%                    23.0%
4th Qtr  0.41%   2.07%    3.73%   5.39%    7.66%   9.31%    11.10%                            34.7%

1996:
1st Qtr  0.25%   1.53%    3.30%   6.16%    8.42%   10.60%                                     43.6%
2nd Qtr  0.32%   1.07%    3.12%   5.05%    7.27%                                              52.4%
3rd Qtr  0.10%   1.24%    2.84%   5.83%                                                       62.1%
4th Qtr  0.13%   0.69%    3.25%                                                               72.5%

1997:
1st Qtr  0.08%   1.00%                                                                        83.3%
2nd Qtr  0.11%                                                                                90.4%
3rd Qtr                                                                                       97.6%
</TABLE>

DELINQUENCY EXPERIENCE

         A payment is considered past due if the customer fails to make any
full payment on or before the due date as specified by the terms of the
installment contract.  The Company typically contacts delinquent customers
within one to two days after the due date.

         The following table summarizes the Company's delinquency experience
for accounts with payments 60 days or more past due on a dollar basis for the
Total Portfolio and Owned Portfolio.  The delinquency experience data excludes
automobiles which have been repossessed.

<TABLE>
<CAPTION>
                                                                          AS OF SEPTEMBER 30,
                                                                       1997              1996
                                                                     ----------       -----------
<S>                                                                 <C>               <C>
TOTAL PORTFOLIO:
     Installment contracts, gross                                    $  247,257       $   177,175
     Past due accounts, gross:
          60 to 89 days                                                   3,028             1,331
          90 days or more                                                 1,779               900
                                                                     ----------       -----------

          Total 60 days or more                                      $    4,807       $     2,231
                                                                     ==========       ===========
     Contracts with payments 60 days or more past due as a
          percentage of total installment contracts, gross                 1.94%             1.26%
                                                                     ==========       =========== 
</TABLE>


                                      17


<PAGE>   18



<TABLE>
<CAPTION>
                                                                         AS OF SEPTEMBER 30,
                                                                        1997             1996
                                                                     ----------       -----------
<S>                                                                 <C>               <C>
OWNED PORTFOLIO:
     Installment contracts, gross                                    $   90,598       $   131,680
     Past due accounts, gross:
         60 to 89 days                                                    1,082               849
         90 days or more                                                    978               508
                                                                     ----------       -----------

          Total 60 days or more                                      $    2,060       $     1,357
                                                                     ==========       ===========
     Contracts with payments 60 days or more past due as a
          percentage of owned installment contracts, gross                 2.27%             1.03%
                                                                     ==========       ===========
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

         The Company has funded its operations, branch office openings and the
growth of the Total Portfolio through five principal sources of funds: (i)
payments received under installment contracts, (ii) borrowings under the Credit
Facility, (iii) proceeds from the issuance of subordinated notes, (iv) proceeds
from the sale of installment contracts and (v) proceeds from asset
securitization transactions.

         Net cash flows provided by operating activities were $175,000 for the
nine months ended September 30, 1997, and net cash flows used in operating
activities were $127,000 for the nine months ended September  30, 1996.

         The Company's cash flows used in investing activities since inception
have been used primarily for the purchase of installment contracts.  Cash used
for the purchase of installment contracts was $99.8 million and $89.7 million
for the nine months ended September 30, 1997, and 1996, respectively.  Capital
expenditures were $614,000, and $479,000  for the nine months ended September
30, 1997 and 1996, respectively.  Cash provided by investing activities for the
nine months ended September 30, 1997 included cash received from the collection
of principal on installment contracts of $28.6 million.  Cash used in investing
activities for the nine months ended September 30, 1996 was offset by
collections of principal on installment contracts of $22.3 million.  Net
proceeds from the sales of installment contracts were $100.6 million and  $31.7
million for the nine months ended September 30, 1997, and 1996, respectively.

         Cash was used in financing activities, primarily through payments on
the Credit Facility, and payments on the securitized notes, offset by cash
received under the issuance of repurchase obligations.  Net reductions under
the Credit Facility were $29.0 million and  $8.2 million for the nine months
ended September 30, 1997, and 1996, respectively.  Payments on the securitized
notes were $13.4 million and 4.0 million for the nine months ended September
30, 1997 and 1996, respectively, and proceeds from the issuance of securitized
notes were $45.1 million for the nine months ended September  30, 1996.    Cash
was provided by the issuance of common stock in the amounts of $274,000 and
$11.7 million for the nine months ended September 30, 1997, and 1996,
respectively.

         As of the date hereof, the Company has a $75 million Credit Facility
with a group of six banks, for which LaSalle National Bank acts as agent, and
which expires June 1, 1998.  The Company has received notice from one of the
Credit Facility banks that it will withdraw from the Credit Facility upon its
expiration.  Management is currently engaged in negotiations to replace the
existing Credit Facility with a new and expanded facility.  The Company has no
commitment for any such facility and there can be no assurance that any such
facility will be obtained.  The Credit Facility is collateralized by a lien on
all the Company assets not subjected to the securitized pool.  Interest is
payable at the agent bank's reference rate plus .25% (8.75% at September 30,
1997) and the Company has an option of 2.50% over the LIBOR rate.  The Credit
Facility requires the Company to maintain minimum capital funds (as defined) of
$11.5 million.  The Credit Facility also requires that total loss reserves be
maintained at not less than 8% of net installment contracts receivable and no
more than 3% of net installment contracts receivable in the Total Portfolio may
be more than 60 days past due.  The Credit Facility also requires that earnings
before interest and taxes to cash interest expense may not be less than 125%
and the ratio of



                                      18

<PAGE>   19

unsubordinated debt to tangible net worth plus subordinated debt cannot exceed
5 to 1.  At September 30, 1997, the Company was in compliance with all of these
covenants.

         In order to meet its funding needs, the Company will require
additional financing to supplement its expected cash flows from operations, the
anticipated borrowings under its Credit Facility and proceeds from the issuance
of securitized notes.  To that end, the Company is seeking to augment its
capital base through the issuance of subordinated notes to one or more
financial institutions.  The Company also has a securitization facility with a
placement agent for the issuance of up to $200 million of securitized notes
through one or more wholly-owned special purpose subsidiaries.  Initially, on
June 18, 1996, First Enterprise Securitization Corporation sold approximately
$45.1 million of 6.84% fixed rate securitized notes in an asset securitization
transaction.  The debt incurred in this securitization is reflected on the
balance sheet of the Company and did not result in a gain on sale.  On March 7,
1997,  June 11, 1997 and August 29, 1997,  First Enterprise Securitization Co.
II sold approximately $44.1 million, $32.3 million, and $28.5 million of fixed
rate securitized notes bearing interest at 6.45%, 6.62%, and 6.49%,
respectively.  These securitization  transactions met the criteria of SFAS No.
125, and accordingly, the Company removed the securitized assets and related
liabilities from its balance sheet and recognized applicable retained interests
in the securitized installment contracts and servicing liabilities and recorded
gains on the sales.

         On October 31, 1997, the Company engaged Banc One Capital Corp. on an
exclusive basis to render financial advisory and investment banking services to
the Company in connection with a review of strategic alternatives for the
Company.

         This report contains forward-looking statements that involve risks and
uncertainties.  The Company's actual results may differ materially from the
results discussed above in the forward-looking statements.  Factors that might
cause such a difference include, but are not limited to, those factors as
discussed in the Company's 1996 Annual Report and herein.





                                      19
<PAGE>   20

                          PART II - OTHER INFORMATION





   Item 1.          Legal Proceedings - Not Applicable

   Item 2.          Changes in Securities - Not Applicable

   Item 3.          Defaults Upon Senior Securities - None

   Item 4.          Submission of Matters to a Vote of Securities Holders - None

   Item 5.          Other Information - Not Applicable

   Item 6.          (a) Exhibits

                            10.1     Sale and Servicing Agreement, by and
                                     between First Enterprise Financial
                                     Group, Inc., First Enterprise Acceptance
                                     Company, First Enterprise Securitization
                                     Co. II and LaSalle National Bank

                            11       Statement Regarding Computation of Net 
                                     Income Per Share

                    (b) Reports on Form 8-K - None



                                      20

<PAGE>   21

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                     FIRST ENTERPRISE FINANCIAL GROUP, INC.


Date: November 11, 1997                    Michael P. Harrington
      -----------------              -------------------------------------------
                                           Michael P. Harrington
                                           Chairman of the Board,
                                           President and Chief Executive
                                           Officer (Principal Executive Officer)



Date: November 11, 1997                    Jan W. Erfert
      -----------------              -------------------------------------------
                                           Jan W. Erfert
                                           Vice President and Treasurer
                                           (Principal Accounting and
                                           Financial Officer)





<PAGE>   22

                               INDEX OF EXHIBITS



         Exhibit No.                                   Description



          10.1                 Sale and Servicing Agreement, by and between 
                               First Enterprise Financial Group, Inc., First
                               Enterprise Acceptance Company, First Enterprise
                               Securitization Co. II and LaSalle National Bank

          11                   Statement Regarding Computation of Net Income 
                               Per Share




                                      22

<PAGE>   1
                                                                EXHIBIT 10.1





                          SALE AND SERVICING AGREEMENT


                                     among


                     FIRST ENTERPRISE SECURITIZATION CO. II
                                     Issuer


                     FIRST ENTERPRISE FINANCIAL GROUP, INC.
                   In its individual capacity and as Servicer

                      FIRST ENTERPRISE ACCEPTANCE COMPANY
             In its individual capacity and as Initial Subservicer

                                      and


                             LASALLE NATIONAL BANK
                                Backup Servicer


                                  dated as of
                                 August 1, 1997


<PAGE>   2

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                     Page
<S>                                                                                                                  <C>
ARTICLE I  DEFINITIONS
  Section 1.1.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
  Section 1.2.  Usage of Terms  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
  Section 1.3.  Calculations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
  Section 1.4.  Section References  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
  Section 1.5.  No Recourse . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
  Section 1.6.  Material Adverse Effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18

ARTICLE II  CONVEYANCE OF RECEIVABLES AND OTHER CONVEYED PROPERTY
  Section 2.1.  Purchase and Sale of Receivables and Other Conveyed Property. . . . . . . . . . . . . . . . . . . . .  18
  Section 2.2.  Custody of Receivable Files . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
  Section 2.3.  Conditions Precedent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
  Section 2.4.  Representations and Warranties of each Seller . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
  Section 2.5.  Repurchase of Receivables Upon Breach of Warranty  . . . . . . . . . . . . . . . . . . . . . . . . . . 25
  Section 2.6.  Issuer's Assignment of Administrative Receivables and Warranty Receivables . . . . . . . . . . . . . . 26
  Section 2.7.  Collecting Lien Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
  Section 2.8.  Protection of Right, Title and Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
  Section 2.9.  Costs and Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
  Section 2.10. Delivery of Receivable Files  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
  Section 2.11. Restrictions on Liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
  Section 2.12. Sale  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
  Section 2.13. Indemnification By Each Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
  Section 2.14. Representations and Warranties of the Issuer  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
  Section 2.15. Nonpetition Covenant  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
  Section 2.16. Covenants Regarding UCC-2 and UCC-3 Filing  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33

ARTICLE III  ADMINISTRATION AND SERVICING OF RECEIVABLES
  Section 3.1.  Duties of the Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
  Section 3.2.  Collection of Receivable Payments; Modifications of Receivables . . . . . . . . . . . . . . . . . . .  34
  Section 3.3.  Realization Upon Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
  Section 3.4.  Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
  Section 3.5.  Maintenance of Security Interests in Vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
  Section 3.6.  Covenants, Representations and Warranties of Servicer . . . . . . . . . . . . . . . . . . . . . . . .  39
  Section 3.7.  Purchase of Receivables Upon Breach of Covenant  . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
  Section 3.8.  Servicing Fee; Payment of Certain Expenses by Servicer . . . . . . . . . . . . . . . . . . . . . . . . 43
  Section 3.9.  Servicer's Certificate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
</TABLE>


                                     -i-


<PAGE>   3



                              TABLE OF CONTENTS
                              -----------------
                                 (CONTINUED)


<TABLE>
<CAPTION>
                                                                                                                     PAGE
                                                                                                                     ----
<S>                                                                                                                   <C>
  Section 3.10. Annual Statement as to Compliance; Notice of Servicer Termination Event . . . . . . . . . . . . . . .  44
  Section 3.11. Annual Independent Accountants' Report  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
  Section 3.12. Access to Certain Documentation and Information Regarding Receivables  . . . . . . . . . . . . . . .   46
  Section 3.13. Monthly Tape  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46
  Section 3.14. Retention and Termination of Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47
  Section 3.15. Duties of the Servicer under the Indenture  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47
  Section 3.16. Fidelity Bond and Errors and Omissions Policy . . . . . . . . . . . . . . . . . . . . . . . . . . . .  49

ARTICLE IV  DISTRIBUTIONS; STATEMENTS TO NOTEHOLDERS
  Section 4.1.  Trust Accounts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  49
  Section 4.2.  Collections . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  50
  Section 4.3.  Application of Collections  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  51
  Section 4.4.  Net Deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
  Section 4.5.  Additional Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
  Section 4.6.  Distributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  52
  Section 4.7.  Trustee as Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
  Section 4.8.  Statements to Noteholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
  Section 4.9.  [Reserved]  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
  Section 4.10. Optional Deposits by the Security Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54

ARTICLE V  THE SPREAD ACCOUNT
  Section 5.1.  Withdrawals from Spread Account in respect of Deficiency Claim Amount   . . . . . . . . . . . . . . .  55
  Section 5.2.  Withdrawals from Spread Account in respect of Noteholders' Excess Principal
                    Payment Amount or following the occurrence of an Insurer Default   . . . . . . . . . . . . . . . . 55

ARTICLE VI  SERVICER AS CUSTODIAN
  Section 6.1.  Duties of Servicer as Custodian . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
  Section 6.2.  Instructions; Authority to Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
  Section 6.3.  Custodian's Indemnification . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
  Section 6.4.  Effective Period and Termination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57

ARTICLE VII  SERVICER
  Section 7.1.  Liability of Servicer; Indemnities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  58
  Section 7.2.  Merger or Consolidation of, or Assumption of the Obligations of the Servicer or Backup Servicer . . .  59
  Section 7.3.  Limitation on Liability of Servicer, Backup Servicer and Others  . . . . . . . . . . . . . . . . . . . 61
</TABLE>


                                     -ii-

<PAGE>   4






                                      
                              TABLE OF CONTENTS
                              -----------------
                                 (CONTINUED)
                                      

<TABLE>
<CAPTION>
                                                                                                                     PAGE
                                                                                                                     ----
<S>                                                                                                                   <C>


  Section 7.4.  Delegation of Duties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
  Section 7.5.  Servicer and Backup Servicer Not to Resign  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62

ARTICLE VIII  SERVICER TERMINATION EVENTS
  Section 8.1.  Servicer Termination Event  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  63
  Section 8.2.  Consequences of a Servicer Termination Event  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  64
  Section 8.3.  Appointment of Successor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
  Section 8.4.  Notification to Noteholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  67
  Section 8.5.  Waiver of Past Defaults . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  67

ARTICLE IX  TERMINATION
  Section 9.1.  Optional Purchase of All Receivables  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68

ARTICLE X  MISCELLANEOUS PROVISIONS
  Section 10.1. Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
  Section 10.2. Protection of Title to the Receivables and Other Conveyed Property  . . . . . . . . . . . . . . . . .  70
  Section 10.3. Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
  Section 10.4. Severability of Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
  Section 10.5. Assignment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
  Section 10.6. Third-Party Beneficiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
  Section 10.7. Disclaimer by Security Insurer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
  Section 10.8. Counterparts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
  Section 10.9. Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
</TABLE>

                                     -iii-
<PAGE>   5



                              TABLE OF CONTENTS
                              -----------------
                                 (CONTINUED)



Exhibit A   Form of Assignment
Exhibit B   Servicer's Certificate
Exhibit C   Local Collection Account Banks


Schedule A   Schedule of Receivables
Schedule B   Representations and Warranties of the Servicer
Schedule C   Servicing Policies and Procedures of FEFG



                                     -iv-

<PAGE>   6



         THIS SALE AND SERVICING AGREEMENT, dated as of August 1, 1997, is made
among First Enterprise Securitization Co. II, a Delaware corporation, as Issuer
(the "Issuer"), First Enterprise Financial Group, Inc., an Illinois
corporation, in its individual capacity and as Servicer (in its individual
capacity, "FEFG"; in its capacity as Servicer, the "Servicer"), First
Enterprise Acceptance Company, in its individual capacity and as Initial
Subservicer (in its individual capacity, "FEAC" and, collectively with FEFG,
the "Sellers"; in its capacity as Initial Subservicer, the "Initial
Subservicer") and LaSalle National Bank, a national banking institution, as
Backup Servicer (the "Backup Servicer").

         In consideration of the mutual agreements herein contained, and of
other good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, the parties agree as follows:


                                   ARTICLE I
                                  DEFINITIONS

         Section 1.1.  Definitions.  All terms defined in the Spread Account
Agreement or the Indenture (each as defined below) shall have the same meaning
in this Agreement.  Whenever capitalized and used in this Agreement, the
following words and phrases, unless the context otherwise requires, shall have
the following meanings:

         Accountants' Report:  The report of a firm of nationally recognized
independent accountants described in Section 3.11.

         Accounting Date:  With respect to a Payment Date, the last day of the
Monthly Period immediately preceding such Payment Date.

         Actuarial Method:  The methods of allocating a fixed level payment
between principal and interest, pursuant to which the portion of such payment
that is allocated to interest is the product of the fixed rate of interest
multiplied by the unpaid principal balance multiplied by the fixed period of
time (expressed as a fraction of a year) between scheduled payments.

         Administrative Receivable:  With respect to any Monthly Period, a
Receivable (including any Liquidated Receivable) which the Servicer is required
to purchase pursuant to Section 3.7 on the Deposit Date with respect to such
Monthly Period.

         Administration Agreement:  The Administrative Services and Facilities
Agreement by and between FEFG and the Issuer dated August 1, 1997.

         Affiliate:  With respect to any Person, any other Person directly or
indirectly controlling, controlled by, or under direct







<PAGE>   7



or indirect common control with such specified Person.  For the purposes of
this definition, "control" when used with respect to any specified Person,
means the power to direct the management and policies of such Person, directly
or indirectly, whether through the ownership of voting securities, by contract
or otherwise; and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.

         Aggregate Principal Balance:  With respect to the Closing Date, the
Cutoff Date Principal Balance, and with respect to any Determination Date, the
sum of the Principal Balances (computed as of the related Accounting Date) for
all Receivables (other than (i) any Receivable that became a Liquidated
Receivable during the related Monthly Period, (ii) any Receivable that became a
Purchased Receivable as of the related Accounting Date and (iii) in the sole
discretion of the Security Insurer, any Receivable (other than a Purchased
Receivable) that the Servicer was required to repurchase on or prior to the
related Deposit Date).

         Agreement:  This Sale and Servicing Agreement, all amendments and
supplements thereto and all exhibits and schedules to any of the foregoing.

         Amount Available:  With respect to any Payment Date, the sum of (i)
the Available Funds for the immediately preceding Determination Date, plus (ii)
the Deficiency Claim Amount, if any, received by the Trustee with respect to
such Payment Date, plus (iii) the Policy Claim Amount, if any, received by the
Trustee with respect to such Payment Date.

         Amount Financed:  With respect to a Receivable, the aggregate amount
initially advanced under such Receivable toward the purchase price of the
Financed Vehicle and related costs, including amounts advanced in respect of
accessories, insurance premiums, service and warranty contracts, other items
customarily financed as part of retail automobile installment sale contracts or
promissory notes, and related costs.

         Annual Percentage Rate or APR:  With respect to a Receivable, the rate
per annum of finance charges stated in such Receivable as the "annual
percentage rate" (within the meaning of the Federal Truth-in-Lending Act);
provided, however, that if after the Closing Date, the rate per annum with
respect to a Receivable as of the Closing Date is reduced as a result of (i) an
insolvency proceeding involving the Obligor or (ii) pursuant to the Soldiers'
and Sailors' Civil Relief Act of 1940, Annual Percentage Rate or APR shall
refer to such reduced rate.

         Applications:  As defined in Section 2.2(a).






                                     - 2 -


<PAGE>   8


         Available Funds:  With respect to any Determination Date, the sum of
(i) the Collected Funds for such Determination Date, (ii) all amounts deposited
in the Collection Account in respect of Purchased Receivables as of the related
Deposit Date, and (iii) all income from investments of funds in the Trust
Accounts during the prior Monthly Period.

         Backup Servicer:  LaSalle National Bank, or any successor thereto
pursuant to the terms of this Agreement.

         Business Day:  Any day other than a Saturday, Sunday, legal holiday or
other day on which commercial banking institutions in the States of New York,
Illinois or the principal place of business of any successor Servicer,
successor Issuer, successor Trustee or successor Collateral Agent, are
authorized or obligated by law, executive order or governmental decree to be
closed.

         Closing Date: August 28, 1997.

         Collateral Agent:  The Spread Account Trustee named in the Spread
Account Agreement, and any successor thereto pursuant to the terms of the
Spread Account Agreement.

         Collected Funds:  With respect to any Determination Date, the amount
of funds in the Collection Account representing collections on the Receivables
(including Liquidated Receivables and Purchased Receivables) during the related
Monthly Period, including (i) all administrative fees, expenses and charges,
late fees and other amounts paid by or on behalf of Obligors and (ii) all
Liquidation Proceeds collected during the related Monthly Period (but excluding
any Purchase Amounts).

         Collection Account:  The account designated as the Collection Account
in, and which is established and maintained pursuant to, Section 4.1(a) hereof.

         Collection Records:  All manually prepared or computer generated
records relating to collection efforts or payment histories with respect to the
Receivables.

         Computer Tape:  The computer tape or disks generated on behalf of the
Issuer which provide information relating to the Receivables and which were
used by the Sellers in selecting the Receivables conveyed to the Issuer
hereunder.

         Corporate Trust Office:  The principal office of the Trustee at which
at any particular time its corporate trust business shall be administered,
which office at the Closing Date is located at 135 South LaSalle Street,
Chicago, Illinois 60674, Attention: ABS Trust Services - First Enterprise
1997-B; the Telecopy No.: (312) 904-2084.






                                     - 3 -


<PAGE>   9


         Cram Down Loss:  With respect to a Receivable, if a court of
appropriate jurisdiction in an insolvency proceeding has issued an order
reducing the amount owed on a Receivable or otherwise modifying or
restructuring the Scheduled Receivables Payments to be made on a Receivable, an
amount equal to the excess of the principal balance of such Receivable
immediately prior to such order over the greater of (a) the principal balance
of such Receivable as so reduced and (b) the net present value (using as the
discount rate the higher of the contract rate or the rate of interest, if any,
specified by the court in such order) of the Scheduled Receivables Payments as
so modified or restructured.  A Cram Down Loss will be deemed to have occurred
on the date of issuance of such order.

         Custodian:  The Servicer and any other Person named from time to time
as custodian in accordance with Article VI acting as agent for the Trustee,
which Person must be acceptable to the Controlling Party.

         Cutoff Date: July 31, 1997.

         Cutoff Date Principal Balance:  $30,992,868.77.

         Dealer:  A seller of Motor Vehicles that originated one or more of the
Receivables and sold the respective Receivable, directly or indirectly, to any
Seller under a Dealer Assignment.

         Dealer Agreement:  An agreement between any Seller and a Dealer
relating to the sale of retail installment sale contracts and installment notes
to such Seller and all documents and instruments relating thereto.

         Dealer Assignment:  With respect to a Receivable, the executed
assignment executed by a Dealer conveying such Receivable to (i) the applicable
Seller or (ii) the Other Company that subsequently conveyed the Receivable to
the applicable Seller.

         Deficiency Claim Amount:  As defined in Section 5.1(a).

         Deficiency Claim Date:  With respect to any Payment Date, the fourth
Business Day immediately preceding such Payment Date.

         Deficiency Notice:  As defined in Section 5.1(a).

         Delinquency Ratio:  With respect to any Determination Date, the
fraction, expressed as a percentage, the numerator of which is equal to the sum
of the Gross Receivable Balances (as of the related Accounting Date) of all
Receivables (other than Repossessed Inventory Receivables, Liquidated
Receivables and Purchased Receivables) with part or all of one or more
scheduled payments more than 30 days past due as of the related Accounting Date
and






                                     - 4 -


<PAGE>   10


the denominator of which is equal to the sum of the Gross Receivable Balances
of all Receivables (other than Repossessed Inventory Receivables, Liquidated
Receivables and Purchased Receivables) as of the related Accounting Date.

         Deposit Date:  With respect to any Determination Date, the Business
Day immediately preceding such Determination Date.

         Determination Date:  With respect to any Payment Date, the earlier of
(i) the fifth Business Day preceding such Payment Date and (ii) the eighth day
of the calendar month in which such Payment Date occurs.

         Draw Date:  With respect to any Payment Date, the third Business Day
immediately preceding such Payment Date.

         Electronic Ledger:  The electronic master record of the retail
installment sales contracts or installment loans of any Seller.

         Eligible Investments:  Any one or more of the following types of
investments, excluding any security with the "r" symbol attached to the rating
and all mortgage-backed securities:

                 (a) direct interest-bearing obligations of, and
         interest-bearing obligations guaranteed as to timely payment of
         principal and interest by, the United States or any agency or
         instrumentality of the United States the obligations of which are
         backed by the full faith and credit of the United States;

                 (b)  demand or time deposits in, certificates of deposit of,
         demand notes of, or bankers' acceptances issued by any depository
         institution or trust company organized under the laws of the United
         States or any State and subject to supervision and examination by
         federal and/or State banking authorities (including, if applicable,
         the Trustee, the Issuer or any agent of either of them acting in their
         respective commercial capacities); provided that the short-term
         unsecured debt obligations of such depository institution or trust
         company (or, if such depository institution or trust company is
         LaSalle National Bank, the direct or indirect holding company thereof)
         at the time of such investment, or contractual commitment providing
         for such investment, are rated "A-1+" by Standard & Poor's and "P-1"
         by Moody's;

                 (c)  short-term repurchase obligations pursuant to a written
         agreement (i) with respect to any obligation described in clause (a)
         above, where the Trustee has taken actual or constructive delivery of
         such obligation in accordance with Section 4.1, and (ii) entered into
         with the corporate trust department of a depository institution or
         trust company organized under the laws of the United States or any
         State







                                     - 5 -


<PAGE>   11


         thereof, the deposits of which are insured by the Federal Deposit
         Insurance Corporation and the short-term unsecured debt obligations of
         which are rated "A-1+" by Standard & Poor's and "P-1" by Moody's
         (including, if applicable, the Trustee, or any agent of the Trustee
         acting in its commercial capacity);

                 (d)  short-term securities bearing interest or sold at a
         discount issued by any corporation incorporated under the laws of the
         United States or any State whose long-term unsecured debt obligations
         are assigned the highest credit rating by each Rating Agency at the
         time of such investment or contractual commitment providing for such
         investment; provided, however, that securities issued by any
         particular corporation will not be Eligible Investments to the extent
         that an investment therein will cause the then outstanding principal
         amount of securities issued by such corporation and held in the Trust
         Accounts to exceed 10% of the Eligible Investments held in the Trust
         Accounts (with Eligible Investments held in the Trust Accounts valued
         at par);

                 (e)  commercial paper that (i) is payable in United States
         dollars and (ii) is rated in the highest credit rating category by
         each Rating Agency;

                 (f)  if approved in writing by the Security Insurer, money
         market mutual funds that are rated in the highest credit rating
         category by Moody's and "AAAm" or "AAAm-g" by Standard & Poor's; or

                 (g)  any other demand or time deposit, obligation, security or
         investment as may be acceptable to the Rating Agencies and the
         Controlling Party, as evidenced by the prior written consent of the
         Controlling Party and the Rating Agencies, as may from time to time be
         confirmed in writing to the Trustee by the Controlling Party;
         provided, however, that securities issued by any entity (except as
         provided in paragraph (a)) will not be Eligible Investments to the
         extent that an investment therein will cause the then outstanding
         principal amount of securities issued by such entity and held in the
         Trust Accounts to exceed $10 million (with Eligible Investments held
         in the Trust Accounts valued at par).

Eligible Investments may be purchased by or through the Trustee or any of its
Affiliates.

         Eligible Servicer:  FEFG, the Backup Servicer or another Person which
at the time of its appointment as Servicer (i) is servicing a portfolio of
motor vehicle retail installment sales contracts and/or motor vehicle
installment loans, (ii) is legally qualified and has the capacity to service
the Receivables,







                                     - 6 -


<PAGE>   12


(iii) has demonstrated the ability professionally and competently to service a
portfolio of motor vehicle retail installment sales contracts and/or motor
vehicle installment loans similar to the Receivables with reasonable skill and
care, (iv) is qualified and entitled to use, pursuant to a license or other
written agreement, the software which the Servicer uses in connection with
performing its duties and responsibilities under this Agreement or otherwise
has available software which is adequate to perform its duties and
responsibilities under this Agreement, (v) has a minimum net worth of
$50,000,000 and (vi) is acceptable to the Controlling Party.
        
         Excess Amounts:  As determined, with respect to Series 1997-C Notes,
pursuant to the terms of the Spread Account Agreement.

         Executive Officer:  With respect to any Seller or the Issuer, the
President, Chief Financial Officer or any Vice President thereof.

         Final Scheduled Payment Date: August 15, 2002 (or, if such day is not
a Business Day, the next succeeding Business Day thereafter).

         Financed Vehicle:  A Motor Vehicle, together with all accessories
thereto, securing an Obligor's indebtedness under a Receivable.

         Indenture:  The Indenture, dated as of August 1, 1997, between the
Issuer and the Trustee, as the same may be amended and supplemented from time
to time.

         Independent Accountants:  As defined in Section 3.11(a).

         Insolvency Event:  With respect to a specified Person, (a) the entry
of a decree or order for relief by a court having jurisdiction in the premises
in respect of such Person or any substantial part of its property in an
involuntary case under any applicable Federal or state bankruptcy, insolvency
or other similar law now or hereafter in effect, or appointing a receiver,
liquidator, assignee, custodian, trustee, sequestrator or similar official for
such Person or for any substantial part of its property, or ordering the
winding-up or liquidation of such Person's affairs, or the commencement of an
involuntary case under the federal bankruptcy laws, as now or hereinafter in
effect, or another present or future federal or state bankruptcy, insolvency or
similar law and such case is not dismissed within 60 days; or (b) the
commencement by such Person of a voluntary case under any applicable Federal or
state bankruptcy, insolvency or other similar law now or hereafter in effect,
or the consent by such Person to the entry of an order for relief in an
involuntary case under any such law, or the consent by such Person to the
appointment of or taking possession by a receiver, liquidator, assignee,
custodian,






                                     - 7 -


<PAGE>   13


trustee, sequestrator or similar official for such Person or for any 
substantial part of its property, or the making by such Person of any general 
assignment for the benefit of creditors, or the failure by such Person 
generally to pay its debts as such debts become due, or the taking of action 
by such Person in furtherance of any of the foregoing.

         Insurance Agreement:  The Insurance and Indemnity Agreement, dated as
of August 1, 1997, among the Security Insurer, the Issuer and the Sellers.

         Insurance Agreement Event of Default:  An "Event of Default" as
defined in the Insurance Agreement.

         Insurance Policy:  With respect to a Receivable, any insurance policy
benefiting the holder of the Receivable, providing loss or physical damage,
credit life, credit disability, theft, mechanical breakdown or similar coverage
with respect to the Financed Vehicle or the Obligor.

         Insurer Default:  The occurrence and continuance of any of the
following:

                 (a)  the Security Insurer shall have failed to make a payment
         required under the Policy in accordance with its terms;

                 (b)  The Security Insurer shall have (i) filed a petition or
         commenced any case or proceeding under any provision or chapter of the
         United States Bankruptcy Code or any other similar federal or state
         law relating to insolvency, bankruptcy, rehabilitation, liquidation or
         reorganization, (ii) made a general assignment for the benefit of its
         creditors, or (iii) had an order for relief entered against it under
         the United States Bankruptcy Code or any other similar federal or
         state law relating to insolvency, bankruptcy, rehabilitation,
         liquidation or reorganization which is final and nonappealable; or

                 (c)  a court of competent jurisdiction, the New York
         Department of Insurance or other competent regulatory authority shall
         have entered a final and nonappealable order, judgment or decree (i)
         appointing a custodian, trustee, agent or receiver for the Security
         Insurer or for all or any material portion of its property or (ii)
         authorizing the taking of possession by a custodian, trustee, agent or
         receiver of the Security Insurer (or the taking of possession of all
         or any material portion of the property of the Security Insurer).






                                     - 8 -


<PAGE>   14


         Lien:  Any security interest, lien, charge, pledge, preference, equity 
or encumbrance of any kind, including tax liens, mechanics' liens and any liens
that attach by operation of law.
        
         Lien Certificate:  With respect to a Financed Vehicle, an original
certificate of title, certificate of lien or other notification issued by the
Registrar of Titles of the applicable state to a secured party which indicates
that the lien of the secured party on the Financed Vehicle is recorded on the
original certificate of title.  In any jurisdiction in which the original
certificate of title is required to be given to the Obligor, the term "Lien
Certificate" shall mean only a certificate or notification issued to a secured
party.

         Liquidated Receivable:  With respect to any Monthly Period, a
Receivable, as to which (i) 60 days have elapsed since the Servicer repossessed
the Financed Vehicle (net of any applicable redemption period), (ii) the
Servicer has determined in good faith that all amounts it expects to recover
have been received, (iii) all or any portion of a Scheduled Receivables Payment
shall have become 120 days or more delinquent (or, if the Servicer has received
a notice of commencement of case under chapter 13 of the United States
Bankruptcy Code with respect to the Obligor of such Receivable, 180 days) or
(iv) such Receivable has been liquidated through the sale of the related
Financed Vehicle.

         Liquidation Proceeds:  With respect to a Liquidated Receivable, all
amounts realized with respect to such Liquidated Receivable (other than amounts
withdrawn from the Spread Account or drawn under the Policy) net of (i)
reasonable expenses incurred by the Servicer in connection with the collection
thereof and the repossession and disposition of the Financed Vehicle and (ii)
amounts that are required to be refunded to the Obligor on such Liquidated
Receivable; provided, however, that the Liquidation Proceeds with respect to
any Liquidated Receivable shall in no event be less than zero.

         Local Collection Accounts:  The accounts designated as the Local
Collection Accounts in, and which are established and maintained pursuant to,
Section 4.2(a), for the deposit of collections with respect to receivables
serviced by the Servicer, including the Receivables.

         Losses: As defined in Section 8.2.

         Monthly Period:  With respect to a Payment Date or a Determination
Date, the calendar month immediately preceding the month in which such Payment
Date or Determination Date occurs (such calendar month being referred to as the
"related" Monthly Period with respect to such Payment Date or Determination
Date).  With respect to an Accounting Date, the calendar month in which such






                                     - 9 -


<PAGE>   15


Accounting Date occurs is referred to herein as the "related" Monthly Period to
such Accounting Date.

         Monthly Records:  All records and data maintained by the Servicer with
respect to the Receivables, including the following with respect to each
Receivable:  the account number; the identity of the originating Dealer;
Obligor name; Obligor address; Obligor home phone number; Obligor business
phone number; original Principal Balance; original term; Annual Percentage
Rate; current Principal Balance; current remaining term; origination date;
first payment date; final scheduled payment date; next payment due date; date
of most recent payment; collateral description; days currently delinquent;
number of contract deferments (months) to date; amount of the Scheduled
Receivables Payment; current Insurance Policy expiration date; and past due
late charges, if any.

         Moody's:  Moody's Investors Service, Inc., or any successor thereto.

         Motor Vehicle:  A new or used automobile, van, minivan or light truck.

         MSI:  Military Services, Inc.

         Net Loss Ratio:  With respect to any Determination Date, the fraction
expressed as a percentage, the numerator of which is equal to 12 times the
excess of (A) the sum of Principal Balances plus accrued interest of all
Receivables (as of the related Accounting Date) which become Liquidated
Receivables during the related Monthly Period over (B) the Liquidation Proceeds
received by the Issuer during the related Monthly Period and the denominator of
which is equal to the Aggregate Principal Balance as of the related Accounting
Date.

         Note Balance:  Initially, the original principal amount of Notes
issued by the Issuer on the Closing Date, and as of any date of determination
thereafter, the aggregate Outstanding principal balance of the Notes, unless
otherwise specified, after giving effect to any distribution in respect of
principal on the Notes on or prior to such date.

         Note Interest Rate:  6.485% per annum (computed on the basis of a
360-day year of twelve 30-day months).

         Note Majority:  As of any date, Noteholders representing not less than
51% of the Note Balance as of such date.

         Note Payment Account:  The account designated as such, established and
maintained pursuant to Section 4.1(b).






                                     - 10 -


<PAGE>   16


         Note Pool Factor:  With respect to any Payment Date, an eight-digit
decimal figure equal to the Note Balance as of such Payment Date divided by the
original Note Balance as of the Closing Date, taking into account disbursements
made on such Payment Date.

         Noteholders or Holders:  Registered holders of Notes.

         Noteholders' Excess Principal Payment Amount:  (A) With respect to
each Payment Date on which an Insurer Default has occurred and is continuing,
all funds on deposit in the Spread Account (other than amounts pledged in
connection with another series of notes of the Issuer and after giving effect
to the payments set forth in Section 4.6(i)-(iv)) and (B) with respect to each
Payment Date (so long as an Insurer Default shall not have occurred and be
continuing) to the extent of Excess Amounts with respect to such Payment Date:
(1) if such Payment Date is a Trigger Date but an Insurance Agreement Event of
Default has not occurred as of such Payment Date, the lesser of (i) the amount
such that the Aggregate Principal Balance as of the related Determination Date,
plus the amount on deposit in the Spread Account on such Payment Date after
giving effect to deposits required to be made to and distributions to be made
from the Spread Account on such Payment Date in accordance with the terms of
the Spread Account Agreement minus the Note Balance (after giving effect to
distribution of the Noteholders' Principal Payment Amount with respect to such
Payment Date) is equal to 21% of the Aggregate Principal Balance as of the
related Determination Date and (ii) the Note Balance (after giving effect to
distribution of the Noteholders' Principal Payment Amount with respect to such
Payment Date); (2) if an Insurance Agreement Event of Default has occurred as
of such Payment Date, the Note Balance (after giving effect to distribution of
the Noteholders' Principal Payment Amount with respect to such Payment Date);
and (3) if such Payment Date is not a Trigger Date and an Insurance Agreement
Event of Default has not occurred as of such Payment Date, 0.

         Noteholders' Interest Carryover Shortfall:  With respect to any
Payment Date, the excess of the Noteholders' Monthly Interest Payment Amount
for the preceding Payment Date and any outstanding Noteholders' Interest
Carryover Shortfall on such preceding Payment Date, over the amount in respect
of interest that was actually deposited in the Note Payment Account on such
preceding Payment Date, plus interest on the amount of interest due but not
paid to Noteholders on the preceding Payment Date, to the extent permitted by
law, at the Note Interest Rate from such preceding Payment Date to the date
prior to the current Payment Date.

         Noteholders' Interest Payment Amount:  With respect to any Payment
Date, the sum of the Noteholders' Monthly Interest Payment Amount for such
Payment Date and the Noteholders' Interest Carryover Shortfall for such Payment
Date.






                                     - 11 -


<PAGE>   17


         Noteholders' Monthly Interest Payment Amount:  With respect to any
Payment Date, 30 days' interest (or, in the case of the first Payment Date,
interest accrued from and including the Closing Date to but excluding such
Payment Date) at the Note Interest Rate on the Note Balance on the immediately
preceding Payment Date, after giving effect to all payments of principal to
Noteholders on such Payment Date (or, in the case of the first Payment Date, on
the Closing Date).

         Noteholders' Monthly Principal Payment Amount:  With respect to any
Payment Date, the amount equal to the Noteholders' Percentage of the excess of
(i) the Aggregate Principal Balance as of the second preceding Accounting Date
(after giving effect to all payments of principal on the Receivables during the
related Monthly Period) or, with respect to the first Payment Date, the Cutoff
Date Principal Balance over (ii) the Aggregate Principal Balance as of the
immediately preceding Accounting Date (after giving effect to all payments of
principal on the Receivables during the related Monthly Period).

         Noteholders' Percentage: 89%; provided, however, that the Noteholders'
Percentage with respect to any Payment Date which is a Trigger Date shall equal
100% to the extent the quotient (expresses as a percentage) of the Note Balance
divided by the Aggregate Principal Balance as of the immediately preceding
Accounting Date (after giving effect to all payments of principal on the
Receivables during the related Monthly Period) exceeds 89%.

         Noteholders' Principal Carryover Shortfall:  As of the close of any
Payment Date, the excess of the sum of the Noteholders' Monthly Principal
Payment Amount and any outstanding Noteholders' Principal Carryover Shortfall
from the preceding Payment Date over the amount in respect of principal that is
actually deposited in the Note Payment Account on such Payment Date.

         Noteholders' Principal Payment Amount:  With respect to any Payment
Date (other than the Final Scheduled Payment Date), the sum of the Noteholders'
Monthly Principal Payment Amount for such Payment Date, and any outstanding
Noteholders' Principal Carryover Shortfall as of the close of business on the
preceding Payment Date; provided, however, the Noteholders' Principal Payment
Amount shall not exceed the Note Balance prior to the distribution on such
Payment Date.  The "Noteholders' Principal Payment Amount" on the Final
Scheduled Payment Date will equal the Note Balance on the Final Scheduled
Payment Date prior to the distribution on such Payment Date.

    Notes:  6.485% Fixed Rate Automobile Loan Notes issued pursuant to the
Indenture.






                                     - 12 -


<PAGE>   18


         Obligor:  The purchaser or the co-purchasers of the Financed Vehicle
and any other Person or Persons who are primarily or secondarily obligated to
make payments under a Receivable.

         Opinion of Counsel:  A written opinion of counsel (who may be counsel
to or an employee of the Servicer) acceptable in form and substance and from
counsel acceptable to the Issuer and, if such opinion or a copy thereof is
required to be delivered to the Trustee or the Security Insurer, reasonably
acceptable (as to form, substance and identity of counsel) to the Trustee or
the Security Insurer, as applicable.

         Original Pool Balance:  As of any date, the Cutoff Date Principal
Balance.

         Other Company:  A company in the business of acquiring and servicing
retail installment sale contracts or promissory notes for Motor Vehicles.

         Other Conveyed Property:  All property, other than the Receivables,
conveyed by the applicable Seller to the Issuer pursuant to this Agreement as
set forth in Section 2.1(a)(2).

         Outstanding:  As defined in the Indenture.

         Payment Amount:  With respect to a Payment Date, the sum of (i) the
Available Funds for such Payment Date and (ii) the Deficiency Claim Amount, if
any, received by the Trustee with respect to such Payment Date.

         Payment Date:  The 15th day of each calendar month, or if such 15th
day is not a Business Day, the next succeeding Business Day, commencing
September 15, 1997 and including the Final Scheduled Payment Date.

         Person:  Any legal person, including any individual, corporation,
partnership, limited liability company, joint venture, estate, association,
joint stock company, trust, unincorporated organization or government or any
agency or political subdivision thereof, or any other entity.

         Placement Agency Agreement:  The Placement Agency Agreement, dated as
of August 25, 1997 among the Sellers, the Issuer and the Placement Agent.

         Placement Agent:  Banc One Capital Corporation.

         Policy:  The financial guaranty insurance policy issued by the
Security Insurer to the Trustee on behalf of the Noteholders, Policy No.
50620-N, including any endorsements thereto.






                                     - 13 -


<PAGE>   19


         Principal Balance:  With respect to any Receivable, as of any date,
the Amount Financed minus (i) that portion of all amounts received on or prior
to such date and allocable to principal in accordance with the terms of the
Receivable, and (ii) any Cram Down Loss in respect of such Receivable.

         Purchase Amount:  With respect to a Receivable, the Principal Balance
and all accrued and unpaid interest on the Receivable as of the Accounting Date
on which the obligation to purchase such Receivable arises.

         Purchased Receivable:  As of any Accounting Date, any Receivable
(including any Liquidated Receivable) that became a Warranty Receivable or
Administrative Receivable as of such Accounting Date (or which the Servicer
elected to purchase as of an earlier Accounting Date, as permitted by Section
2.5 or 3.7), and as to which the Purchase Amount has been deposited in the
Collection Account by the Servicer on or before the related Deposit Date.

         Rating Agency:  Each of Moody's and Standard & Poor's, so long as such
Persons maintain a rating on the Notes; and if either Moody's or Standard &
Poor's no longer maintains a rating on the Notes, such other nationally
recognized statistical rating organization selected by FEFG and the Note
Majority and (so long as an Insurer Default shall not have occurred and be
continuing) acceptable to the Security Insurer.

         Receivable:  A retail installment sale contract or promissory note
(and related security agreement) for a Motor Vehicle (and all accessories
thereto) that is included in any Schedule of Receivables, and all rights and
obligations under such a contract or note, but not including (1) any Liquidated
Receivable (other than for purposes of calculating Noteholders' Payment Amounts
hereunder and for the purpose of determining the obligations pursuant to
Section 2.5 and 3.7 to purchase Receivables), or (2) any Purchased Receivable
on or after the Accounting Date immediately preceding the Deposit Date on which
payment of the Purchase Amount is made in connection therewith pursuant to
Section 4.5.

         Receivable File:  The documents, electronic entries, instruments and
writings listed in Section 2.2 pertaining to a particular Receivable.

         Receivables Purchase Price: $30,992,868.77.

         Registrar of Titles:  With respect to any state, the governmental
agency or body responsible for the registration of, and the issuance of
certificates of title relating to, motor vehicles and liens thereon.






                                     - 14 -


<PAGE>   20


         Related Documents:  The Indenture, this Agreement, the Notes, the
Policy, the Spread Account Agreement, the Insurance Agreement, the
Administration Agreement, the Stock Pledge Agreement and the Placement Agency
Agreement.  The Related Documents executed by any party are referred to herein
as "such party's Related Documents," "its Related Documents" or by a similar
expression.

         Repossessed Inventory Receivable:  A Receivable (other than a
Liquidated Receivable or Purchased Receivable) for which the Financed Vehicle
has been repossessed.

         Repossessed Inventory Receivables Ratio:  With respect to any
Determination Date, the fraction expressed as a percentage, the numerator of
which is equal to the sum of the Gross Receivable Balances of all Repossessed
Inventory Receivables as of the related Accounting Date and the denominator of
which is the sum of the Gross Receivable Balances of all Receivables (other
than Liquidated Receivables and Purchased Receivables) as of the related
Accounting Date.

         Required Deposit Rating:  A rating on short-term unsecured debt
obligations of "P-1" by Moody's and at least "A-1" by Standard & Poor's (or
such other rating as may be acceptable to the Rating Agencies and the
Controlling Party).

         Responsible Officer:  When used with respect to the Trustee, any
officer within the Corporate Trust Office of the Trustee, including any Vice
President, Assistant Vice President, Secretary or Assistant Secretary, or any
other officer of the Trustee customarily performing functions similar to those
performed by any of the above designated officers and also, with respect to a
particular matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.  When
used with respect to any other Person that is not an individual, the President,
any Vice-President or Assistant Vice-President or the Controller of such
Person, or any other officer or employee having similar functions.

         Schedule of Receivables:  With respect to each Seller, the schedule of
retail installment sales contracts and promissory notes sold and transferred to
the Issuer by such Seller pursuant to this Agreement which is attached hereto
as Schedule A and to the Indenture as Exhibit A, as such schedule may be
amended from time to time.

         Schedule of Representations:  The Schedule of Representations and
Warranties attached hereto as Schedule B.

         Scheduled Receivables Payment:  With respect to any Monthly Period for
any Receivable, the amount set forth in such Receivable as required to be paid
by the Obligor in such Monthly Period.  If






                                     - 15 -


<PAGE>   21


after the Closing Date, the Obligor's obligation under a Receivable with
respect to a Monthly Period has been modified so as to differ from the amount
specified in such Receivable as a result of (i) the order of a court in an
insolvency proceeding involving the Obligor, (ii) pursuant to the Soldiers' and
Sailors' Civil Relief Act of 1940 or (iii) modifications or deferments of the
Receivable permitted by Section 3.2(b), the Scheduled Receivables Payment with
respect to such Monthly Period shall refer to the Obligor's payment obligation
with respect to such Monthly Period as so modified.

         Security Insurer:  Financial Security Assurance Inc., a monoline
insurance company incorporated under the laws of the State of New York, or any
successor thereto, as issuer of the Policy.

         Series:  Any series of securities issued by the Issuer in connection
with its purchase of additional pools of receivables from any Seller.

         Servicer:  First Enterprise Financial Group, Inc., an Illinois
corporation, its successor in interest pursuant to Section 8.2 or, after any
termination of the Servicer upon a Servicer Termination Event, the Backup
Servicer or any other successor Servicer.

         Servicer Extension Notice:  The notice delivered pursuant to Section
3.14.

         Servicer Termination Event:  An event described in Section 8.1.

         Servicer's Certificate:  With respect to each Determination Date, a
certificate, completed by and executed on behalf of the Servicer, in accordance
with Section 3.9, substantially in the form attached hereto as Exhibit B.

         Servicing Fee:  With respect to any Monthly Period, the fee payable to
the Servicer for services rendered during such Monthly Period, which shall be
equal to one-twelfth of the Servicing Fee Rate multiplied by the Aggregate
Principal Balance with respect to the Determination Date falling in such
Monthly Period; provided, however, that for the first Payment Date, the
Servicing Fee shall equal the product of (i) 1/360, (ii) the number of days
from the Cutoff Date through the Accounting Date immediately preceding such
Payment Date, (iii) the Servicing Fee Rate, and (iv) the Aggregate Principal
Balance as of the close of business on such Accounting Date.

         Servicing Fee Rate:  3.00% per annum, payable monthly at one-twelfth
of the annual rate.

         Spread Account:  The Series 1997-C Spread Account established and
maintained pursuant to the Spread Account Agreement.






                                     - 16 -


<PAGE>   22


         Spread Account Agreement:  The Master Spread Account Agreement, dated
as of June 1, 1996, among the Security Insurer, the Issuer, First Enterprise
Securitization Corp., FEFG, the Collateral Agent and the trustees specified
therein, as the same may be amended, supplemented or otherwise modified in
accordance with the terms thereof.

         Standard & Poor's:  Standard & Poor's Ratings Services, or any
successor thereto.

         Trigger Date:  A Payment Date which occurs (i) on or after the date of
occurrence of a Trigger Event and prior to the date, if any, on which such
Trigger Event is Deemed Cured or (ii) on or after the date of occurrence of an
Insurance Agreement Event of Default.

         Trigger Notice:  As specified in Section 5.2.

         Trust Accounts:  The meaning specified in Section 4.1(c).

         Trustee:  The Person acting as Trustee under the Indenture, its
successors in interest and any successor Trustee under the Indenture.

         UCC:  The Uniform Commercial Code as in effect in the relevant
jurisdiction.

         Warranty Receivable:  With respect to any Monthly Period, a Receivable
(including any Liquidated Receivable) which the Servicer has become obligated
to repurchase pursuant to Section 2.5 on the Deposit Date with respect to such
Monthly Period.

         Section 1.2.  Usage of Terms.  With respect to all terms used in this
Agreement, the singular includes the plural and the plural the singular, words
importing any gender include the other gender, references to "writing" include
printing typing lithography, and other means of reproducing words in a visible
form; references to agreements and other contractual instruments include all
subsequent amendments thereto or changes therein entered into in accordance
with their respective terms and not prohibited by this Agreement; references to
Persons include their permitted successors and assigns; and the terms "include"
or "including" mean "include without limitation" or "including without
limitation."

         Section 1.3.  Calculations.  All calculations of the amount of
interest accrued on the Notes and all calculations of the amount of the
Servicing Fee shall be made on the basis of a 360-day year consisting of twelve
30-day months.  All references to the Principal Balance of a Receivable as of
an Accounting Date shall refer to the close of business on such day.






                                     - 17 -


<PAGE>   23


         Section 1.4.  Section References.  All references to Articles,
Sections, paragraphs, subsections, exhibits and schedules shall be to such
portions of this Agreement unless otherwise specified.

         Section 1.5.  No Recourse.  No recourse may be taken, directly or
indirectly, under this Agreement or any certificate or other writing delivered
in connection herewith or therewith, against any stockholder, officer, or
director, as such, of any Seller, the Servicer, the Trustee, the Backup
Servicer or the Issuer or of any predecessor or successor of any Seller, the
Servicer, the Trustee, the Backup Servicer or the Issuer.  By way of
clarification, the foregoing sentence shall not limit recourse to any Seller
for its obligations under this Agreement and the other Related Documents.

         Section 1.6.  Material Adverse Effect.  Whenever a determination is to
be made under this Agreement as to whether a given event, action, course of
conduct or set of facts or circumstances could or would have a material adverse
effect on the Issuer or the Noteholders (or any similar or analogous
determination), such determination shall be made without taking into account
the insurance provided by the Policy.


                                   ARTICLE II
             CONVEYANCE OF RECEIVABLES AND OTHER CONVEYED PROPERTY

         Section 2.1.  Purchase and Sale of Receivables and Other Conveyed
Property.  On the Closing Date, subject to the terms and conditions of this
Agreement, each Seller agrees to sell to the Issuer, and the Issuer agrees to
purchase from such Seller, the Receivables identified on such Seller's Schedule
of Receivables and the Other Conveyed Property relating thereto.  The
conveyance to the Issuer of such Receivables and Other Conveyed Property
relating thereto is intended as a sale free and clear of all liens and it is
intended that the property of the Issuer shall not be part of any Seller's
estate in the event of the filing of a bankruptcy petition by or against any
Seller under any bankruptcy or similar law.

                 (a)      Transfer of Receivables and Other Conveyed Property.
On the Closing Date and simultaneously with the transactions to be consummated
pursuant to the Indenture, each Seller shall sell, transfer, assign, grant, set
over and otherwise convey to the Issuer, without recourse (subject to the
obligations herein), (1) all right, title and interest of such Seller in and to
the Receivables listed in the Schedule of Receivables delivered by such Seller,
all monies received thereunder after the Cutoff Date and all Liquidation
Proceeds and recoveries received with respect to such Receivables; and (2)(i)
all right, title and interest of such Seller in and to the security interests
in the Financed Vehicles granted by Obligors pursuant to the Receivables and
any other interest of such Seller in such Financed Vehicles, including,






                                     - 18 -


<PAGE>   24


without limitation, the certificates of title with respect to such Financed
Vehicles; (ii) all right, title and interest of such Seller in and to any
proceeds from claims on any repossession loss, physical damage, credit life and
credit accident and health insurance policies covering such Financed Vehicles
or the Obligors; (iii) all right, title and interest of such Seller in and to
refunds for the costs of service contracts with respect to such Financed
Vehicles, refunds of unearned premiums with respect to credit life and credit
accident and health insurance policies covering an Obligor or Financed Vehicle
or his or her obligations with respect to a Financed Vehicle and any recourse
to Dealers for any of the foregoing; (iv) all right, title and interest of such
Seller under the Dealer Agreements and Dealer Assignments as the same may
relate to the Receivables; (v) the Receivable File related to each Receivable;
(vi) all right, title and interest of such Seller in all funds on deposit in
the Trust Accounts, and all investments and proceeds thereof (including all
income therein); and (vii) the proceeds of any and all of the foregoing
(collectively, the "Other Conveyed Property").

                 (b)      Receivables Purchase Price.  In consideration for the
Receivables and Other Conveyed Property described in Section 2.1(a), the Issuer
shall, on the Closing Date, pay to the Sellers the Receivables Purchase Price.
An amount equal to $545,115.29 and $27,626,466.36 of the Receivables Purchase
Price shall be paid to FEFG and FEAC, respectively, in cash by federal wire
transfer (same day) funds.  The remaining $2,821,287.12 of the Receivables
Purchase Price shall be deemed paid and returned to the Issuer and be
considered a contribution to capital from FEFG.

                 (c)  The Closing.  The sale and purchase of the Receivables
and the Other Conveyed Property shall take place at a closing (the "Closing")
at the offices of Mayer, Brown & Platt, 190 South LaSalle Street, Chicago,
Illinois 60603 on the Closing Date, simultaneously with the closing under the
Indenture pursuant to which the Issuer shall (i) grant all of its right, title
and interest in and to the Receivables and the Other Conveyed Property to the
Trustee for the benefit of the Noteholders and (ii) issue the Notes.

         Section 2.2.  Custody of Receivable Files.

         (a)  In connection with the sale, transfer and assignment of the
Receivables and the Other Conveyed Property to the Issuer pursuant to this
Agreement and simultaneously with the execution and delivery of this Agreement,
the Trustee hereby revocably appoints FEFG (in its capacity as the Servicer) to
act as Custodian, and the Servicer hereby accepts such appointment, to act as
the agent of the Trustee as custodian of the following documents and/or
instruments in its possession which shall be delivered to






                                     - 19 -


<PAGE>   25


         the Custodian as agent of the Trustee within ten days following the
         Closing Date (with respect to each Receivable):

                 The original credit application, or a copy thereof, of each
         Obligor, fully executed by each such Obligor on the applicable
         Seller's customary form, or on a form approved by such Seller, for
         such application (the "Applications").

         The Trustee may act as Custodian with respect to the foregoing
documents and/or instruments, and shall act as custodian with respect to the
following documents and/or instruments which shall be delivered to the Trustee
on or prior to the Closing Date (with respect to each Receivable):

                 (i)  The fully executed original of the Receivable (together
         with any agreements modifying the Receivable, as applicable, including
         without limitation any deferment agreements); and

                 (ii)  The original certificate of title (when received) and
         otherwise such documents, if any, that the applicable Seller keeps on
         file in accordance with its customary procedures indicating that the
         Financed Vehicle is owned by the Obligor and subject to the interest
         of such Seller as first lienholder or secured party (including any
         Lien Certificate received by such Seller), or, if such original
         certificate of title has not yet been received, a copy of the
         application therefor, showing such Seller as secured party.

         To the extent that the Trustee acts as Custodian, it shall be deemed
to have assumed the obligations of the Custodian specified in Article VI.

         (b)  Upon payment in full of any Receivable, the Servicer will notify
the Trustee pursuant to a certificate of an officer or authorized
representative of the Servicer (which certificate shall include a statement to
the effect that all amounts received in connection with such payments which are
required to be deposited in the Collection Account pursuant to Section 3.1 have
been so deposited) and shall request delivery of the Receivable and Receivable
File to the Servicer.  From time to time as appropriate for servicing and
enforcing any Receivable, the Custodian or the Trustee, as the case may be,
shall, upon written request of an officer or authorized representative of the
Servicer and delivery to the Custodian or the Trustee, as the case may be, of a
receipt signed by such officer or authorized representative, cause the original
Receivable and/or the related Receivable File to be released to the Servicer.
The Servicer's receipt of a Receivable and/or Receivable File shall obligate
the Servicer to return the original Receivable and the related Receivable File
to the Custodian or the Trustee, as the case may be, when its need by the






                                     - 20 -


<PAGE>   26


Servicer has ceased unless the Receivable is repurchased as described in
Section 2.5 or 3.7.

         Section 2.3.  Conditions Precedent.

         (a)  Conditions to Purchase and Issuance by Issuer.  The Issuer's
obligation to purchase the Receivables and the Other Conveyed Property
hereunder and to execute and deliver the Notes on the Closing Date is subject
to the satisfaction of the following conditions on or before the Closing Date:

                 (i)  Representations and Warranties True.  The representations
and warranties of each Seller and the Servicer hereunder shall be true and
correct on the Closing Date with the same effect as if then made, and each
Seller and the Servicer shall have performed all obligations to be performed by
it hereunder on or prior to the Closing Date.

                 (ii)  Computer Files Marked.  Each Seller shall, at its own
expense, on or prior to the Closing Date, indicate in its computer files that
the Receivables have been sold to the Issuer pursuant to this Agreement and
shall deliver to the Issuer a Schedule of Receivables, certified by the
Chairman, the President, a Vice President or the Treasurer of such Seller to be
true, correct and complete.

                 (iii)  Receivable Files Delivered.  The Trustee shall, at
FEFG's expense, cause the Applications to be delivered to the Custodian within
ten days following the Closing Date.

                 (iv)  Documents to be delivered by the Sellers at the Closing.

                          (A)  The Assignment.  At the Closing, each Seller
                 will execute and deliver an Assignment, dated as of August 1,
                 1997, in substantially the form of Exhibit A hereto.

                          (B)  Evidence of UCC-1 Filing.  On or prior to the
                 Closing Date, each Seller shall record and file, at its own
                 expense, a UCC-1 financing statement in each jurisdiction in
                 which required by applicable law, executed by such Seller, as
                 seller or debtor, and naming the Issuer, as purchaser or
                 secured party, naming the Receivables and the Other Conveyed
                 Property conveyed hereafter as collateral, meeting the
                 requirements of the laws of each such jurisdiction and in such
                 manner as is necessary to perfect the sale, transfer,
                 assignment and conveyance of such Receivables and Other
                 Conveyed Property to the Issuer.  Each Seller shall deliver a
                 file-stamped copy, or other evidence satisfactory to the






                                     - 21 -


<PAGE>   27


                 Trustee of such filing, to the Trustee on or prior to the 
                 Closing Date.
                 

                          (C)  Evidence of Release of Liens.  On or prior to
                 the Closing Date, each Seller shall have had estoppel and
                 release letters and related UCC-2 termination statements
                 and/or UCC-3 amendment statements (for each appropriate
                 jurisdiction), to release all security interests or similar
                 rights of any Person in the Receivables and the Other Conveyed
                 Property, including without limitation, the security interests
                 in the Financed Vehicles securing the Receivables and any
                 proceeds of such security interests or the Receivables,
                 executed by each such Person and delivered to the Trustee.
                 Upon closing, the Trustee shall release such UCC-2 termination
                 statements and/or UCC-3 amendment statements to each Seller
                 for filing pursuant to Section 2.16.

                          (D)  Resolutions.  Copies of resolutions of the Board
                 of Directors of each Seller approving the execution, delivery
                 and performance of this Agreement, the Related Documents and
                 the transactions contemplated hereby and thereby, certified by
                 a Secretary or an Assistant Secretary of such Seller.

                          (E)  Evidence of Other Filings.  Evidence that all
                 filings (including, without limitation, UCC filings) required
                 to be made by any Person and actions required to be taken or
                 performed by any Person in any jurisdiction to give the
                 Trustee a first priority perfected lien on, or ownership
                 interest in, the Receivables and the Other Conveyed Property
                 have been made, taken or performed.

                          (F)  Policy and Spread Account Agreement.  An
                 executed copy of the Policy and the Spread Account Agreement
                 (including the supplement thereto).

                          (G)  Other Documents.  At the closing, each Seller
                 shall deliver such other documents as the Issuer may
                 reasonably request.

                 (v)      Other Transactions.  The transactions contemplated by
the Indenture and the Placement Agency Agreement shall be consummated on the
Closing Date.

          (b)  Conditions to Obligation of each Seller.  The obligation of each
Seller to sell the Receivables identified in such Seller's Schedule of
Receivables to the Issuer is subject to the satisfaction of the following
conditions:






                                     - 22 -


<PAGE>   28


                 (i)  Representations and Warranties True.  The
representations and warranties of the Issuer hereunder shall be true
and correct on the Closing Date with the same effect as if then made,
and the Issuer shall have performed all obligations to be performed by
it hereunder on or prior to the Closing Date.

                (ii)  Receivables Purchase Price.  At the Closing Date, the 
Issuer will deliver to the Sellers the Receivables Purchase Price as provided 
in Section 2.1(b).  FEFG and FEAC hereby direct the Issuer to wire $545,115.29 
and $27,626,466.36, respectively, of the Receivables Purchase Price pursuant to
wire instructions to be delivered to the Issuer on or prior to the Closing
Date.

         Section 2.4.  Representations and Warranties of each Seller.  Each
Seller makes the following representations and warranties on which the Issuer
relies in accepting the Receivables and the Other Conveyed Property and in
executing and issuing the Notes and upon which the Security Insurer relies in
issuing the Policy and upon which the Trustee has relied in authenticating the
Notes.  Unless otherwise specified, such representations and warranties speak
as of the Closing Date, but shall survive the sale, transfer, and assignment of
the Receivables to the Issuer and the pledge thereof to the Trustee pursuant to
the Indenture.

         (a)  [Reserved].

         (b)  Organization and Good Standing.  Such Seller has been duly
organized and is validly existing as a corporation in good standing under the
laws of the State of Illinois, with power and authority to own its properties
and to conduct its business as such properties are currently owned and such
business is currently conducted, and had at all relevant times, and now has,
power, authority and legal right to acquire, own and sell the Receivables and
the Other Conveyed Property transferred to the Issuer.

         (c)  Due Qualification.  Such Seller is duly qualified to do business
as a foreign corporation in good standing and has obtained all necessary
licenses and approvals in all jurisdictions where the failure to do so would
materially and adversely affect (i) such Seller's ability to transfer the
Receivables and the Other Conveyed Property to the Issuer pursuant to this
Agreement, (ii) the validity or enforceability of the Receivables and the Other
Conveyed Property or (iii) such Seller's ability to perform its obligations
hereunder and under such Seller's Related Documents.

         (d)  Power and Authority.  Such Seller has the power and authority to
execute and deliver this Agreement and its Related Documents and to carry out
its terms and their terms, respectively; such Seller has full power and
authority to sell and assign the Receivables and the Other Conveyed Property to
be sold and assigned to and deposited with the Issuer by it and has duly
authorized such






                                     - 23 -


<PAGE>   29


sale and assignment to the Issuer by all necessary corporate action; and the
execution, delivery and performance by such Seller of this Agreement and such
Seller's Related Documents have been duly authorized by such Seller by all
necessary corporate action.

         (e)  Valid Sale, Binding Obligations.  This Agreement effects a valid
sale, transfer and assignment of the Receivables and the Other Conveyed
Property, enforceable against such Seller and creditors of and purchasers from
such Seller; and this Agreement and such Seller's Related Documents, when duly
executed and delivered, shall constitute legal, valid and binding obligations
of such Seller enforceable in accordance with their respective terms, except as
enforceability may be limited by bankruptcy, insolvency, reorganization or
other similar laws affecting the enforcement of creditors' rights generally and
by equitable limitations on the availability of specific remedies, regardless
of whether such enforceability is considered in a proceeding in equity or at
law.

         (f)  No Violation.  The consummation of the transactions contemplated
by this Agreement and the Related Documents and the fulfillment of the terms of
this Agreement and the Related Documents shall not conflict with, result in any
breach of any of the terms and provisions of or constitute (with or without
notice, lapse of time or both) a default under the articles of incorporation or
by-laws of such Seller, or any indenture, agreement, mortgage, deed of trust or
other instrument to which such Seller is a party or by which it or its
properties are bound, or result in the creation or imposition of any Lien upon
any of its properties pursuant to the terms of any such indenture, agreement,
mortgage, deed of trust or other instrument, other than this Agreement, or
violate any law, order, rule or regulation applicable to such Seller of any
court or of any federal or state regulatory body, administrative agency or
other governmental instrumentality having jurisdiction over such Seller or any
of its properties.

         (g)  No Proceedings.  There are no proceedings or investigations
pending or threatened against such Seller before any court, regulatory body,
administrative agency or other tribunal or governmental instrumentality having
jurisdiction over such Seller or its properties (A) asserting the invalidity of
this Agreement or any of the Related Documents, (B) seeking to prevent the
issuance of the Notes or the consummation of any of the transactions
contemplated by this Agreement or any of the Related Documents, (C) seeking any
determination or ruling that might materially and adversely affect the
performance by such Seller of its obligations under, or the validity or
enforceability of, this Agreement or any of the Related Documents, or (D)
seeking to materially and adversely affect the federal income tax or other
federal, state or local tax attributes of the Notes.






                                     - 24 -


<PAGE>   30


         (h)     No Consents.  No consent, approval, license, authorization or
order of or declaration or registration or filing with any governmental
authority, bureau or agency is required to be made by such Seller in connection
with the execution, delivery or performance of this Agreement or its Related
Documents or the consummation of the transactions contemplated hereby or
thereby, except such as have been duly made, effected or obtained.

         (i)  Chief Executive Office.  The chief executive office of FEFG is at
500 Davis Street, Suite 1005, Evanston, Illinois 60201 and of FEAC is at 1032
Highway 84 By Pass, Enterprise Alabama 36331.

         Section 2.5.  Repurchase of Receivables Upon Breach of Warranty.  Upon
discovery by any of the Sellers, the Servicer, the Security Insurer, the
Trustee or the Issuer of a breach of any of the representations and warranties
of the Servicer contained in Section 3.6(b)(ix), the party discovering such
breach shall give prompt written notice to the others; provided, however, that
the failure to give any such notice shall not affect any obligation of the
Servicer.  As of the last day of the second month (or, at the Servicer's
election, the last day of the first month) following the month of the
Servicer's discovery or its receipt of notice of any breach of the
representations and warranties set forth on the Schedule of Representations
which materially and adversely affects the interests of the Noteholders, the
Security Insurer or the Issuer in any Receivable (including any Liquidated
Receivable) FEFG, as Servicer, shall, unless such breach shall have been cured
in all material respects, purchase such Receivable from the Issuer and, on or
before the related Deposit Date, pay the Purchase Amount to the Issuer pursuant
to Section 4.5.  Upon knowledge of the Trustee that FEFG, as Servicer, has
failed to effect its repurchase obligation, the Trustee for the benefit of the
Noteholders shall enforce directly the obligation of FEFG, as Servicer, to
repurchase any Receivable materially and adversely affected by such a breach.
It is understood and agreed that, except as set forth in this Section 2.5, the
sole remedy of the Issuer, the Trustee on behalf of the Noteholders and the
Security Insurer with respect to a breach of FEFG's representations and
warranties pursuant to Section 3.6(b)(ix) shall be to require FEFG, as
Servicer, to repurchase Receivables pursuant to this Section 2.5.

         In addition to the foregoing and notwithstanding whether the related
Receivable shall have been purchased by FEFG, as Servicer, FEFG, as Servicer,
shall indemnify the Issuer, the Trustee, the Backup Servicer, the Collateral
Agent, the Security Insurer, the Issuer and the Noteholders against all costs,
expenses, losses, damages, claims and liabilities, including reasonable fees
and expenses of counsel, which may be asserted against or incurred by any of
them as a result of third party claims arising out of the events or facts
giving rise to such breach.






                                     - 25 -


<PAGE>   31


         Section 2.6.  Issuer's Assignment of Administrative Receivables and
Warranty Receivables.  With respect to all Administrative Receivables and all
Warranty Receivables purchased by the Servicer, the Issuer shall take any and
all actions reasonably requested by the Servicer, at the expense of the
requesting party, to assign, without recourse, representation or warranty, to
the Servicer all the Issuer's right, title and interest in and to such
purchased Receivable, all monies due thereon, the security interests in the
related Financed Vehicles, proceeds from any Insurance Policies, proceeds from
recourse against Dealers on such Receivables and the interests of the Issuer in
certain rebates of premiums and other amounts relating to the Insurance
Policies and any documents relating thereto, such assignment being an
assignment outright and not for security; and the Servicer shall thereupon own
such Receivable, and all such security and documents, free of any further
obligation to the Issuer, the Trustee, the Security Insurer or the Noteholders
with respect thereto.

         Section 2.7.  Collecting Lien Certificates.  In the case of any
Receivable in respect of which written evidence from the Dealer selling the
related Financed Vehicle that the Lien Certificate for such Financed Vehicle
showing the applicable Seller as first lienholder has been applied for from the
Registrar of Titles was delivered to the Trustee in lieu of a Lien Certificate,
the Servicer shall use its best efforts to collect such Lien Certificate from
the Registrar of Titles as promptly as practicable.  If such Lien Certificate
showing the applicable Seller as first lienholder is not received by the
Trustee within 180 days after the Closing Date then the representation and
warranty in paragraph 8 of the Schedule of Representations in respect of such
Receivable shall be deemed to have been incorrect in a manner that materially
and adversely affects the Noteholders, the Security Insurer and the Issuer.

         Section 2.8.  Protection of Right, Title and Interest.

         (a)  Filings.  Each Seller shall cause all financing statements and
continuation statements and any other necessary documents covering the right,
title and interest of the Issuer in and to the Receivables and the Other
Conveyed Property to be promptly filed, and at all times to be kept recorded,
registered and filed, all in such manner and in such places as may be required
by law fully to preserve and protect the right, title and interest of the
Issuer hereunder to the Receivables and the Other Conveyed Property.  Each
Seller shall deliver to the Issuer (with copies to the Security Insurer and the
Trustee) file stamped copies of, or filing receipts for, any document recorded,
registered or filed as provided above, as soon as available following such
recordation, registration or filing.  The Issuer shall cooperate fully with
such Seller in connection with the obligations set forth above and will






                                     - 26 -


<PAGE>   32


execute any and all documents reasonably required to fulfill the intent of this
Section 2.8(a).  In the event such Seller fails to perform its obligations
under this subsection, the Issuer or the Trustee may do so at the expense of
such Seller.

         (b)  Name and Other Changes.  At least 60 days prior to the date any
Seller makes any change in its name, identity or corporate structure which
would make any financing statement or continuation statement filed in
accordance with subsection (a) above seriously misleading within the applicable
provisions of the UCC or any title statute, such Seller shall give the Trustee,
the Issuer and the Security Insurer (so long as an Insurer Default shall not
have occurred and be continuing) written notice of any such change and no later
than five days after the effective date thereof, shall file appropriate
amendments to all previously filed financing statements or continuation
statements.  At least 60 days prior to the date of any relocation of its
principal executive office, such Seller shall give the Trustee, the Issuer and
the Security Insurer (so long as an Insurer Default shall not have occurred and
be continuing) written notice thereof if, as a result of such relocation, the
applicable provisions of the UCC would require the filing of any amendment of
any previously filed financing or continuation statement or of any new
financing statement and such Seller shall within five days after the effective
date thereof, file any such amendment or new financing statement.  Promptly
after taking the foregoing actions, such Seller shall deliver to the Issuer,
the Trustee and the Security Insurer (so long as an Insurer Default shall not
have occurred and be continuing), an Opinion of Counsel either (a) stating
that, in the opinion of such counsel, all financing statements and continuation
statements have been executed and filed that are necessary fully to preserve
and protect the interest of the Issuer and the Trustee in the Receivables and
the Other Conveyed Property, and reciting the details of such filings or
referring to prior Opinions of Counsel in which such details are given, or (b)
stating that, in the opinion of such counsel, no such action is necessary to
preserve and protect such interest.  Each Seller shall at all times maintain
each office from which it shall service Receivables, and its principal
executive office, within the United States of America.

         (c)  Accounts and Records.  Each Seller shall maintain accounts and
records as to each Receivable sold by it hereunder accurately and in sufficient
detail to permit the reader thereof to know at any time the status of such
Receivable, including payments and recoveries made and payments owing (and the
nature of each).

         (d)  Maintenance of Computer Systems.  Each Seller shall maintain its
computer systems so that, from and after the time of sale hereunder of the
Receivables by it to the Issuer, such Seller's master computer records
(including any back-up archives) that refer to any such Receivable shall
indicate clearly the






                                     - 27 -


<PAGE>   33


interest of the Issuer and the Trustee in such Receivable and that such
Receivable is owned by the Issuer.  Indication of the Issuer's ownership of
such Receivable shall be deleted from or modified on such Seller's computer
systems when, and only when, such Receivable shall have been paid in full or
repurchased.

         (e)  Sale of Other Receivables.  If at any time any Seller shall
propose to sell, grant a security interest in, or otherwise transfer any
interest in any retail installment contract (other than the Receivables) to any
prospective purchaser, lender, or other transferee, such Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes,
records, or print-outs (including any restored from back-up archives) that, if
they shall refer in any manner whatsoever to any Receivable, shall indicate
clearly that such Receivable has been sold and is owned by the Issuer and
pledged to the Trustee unless such Receivable has been paid in full or
repurchased.

         (f)  Access to Records.  Each Seller shall permit the Issuer, the
Security Insurer, the Trustee, the Backup Servicer and their respective agents
at any time during normal business hours to inspect, audit, and make copies of
and abstracts from the Issuer's records regarding any Receivable.

         (g)  List of Receivables.  Upon request, each Seller shall furnish to
the Trustee or the Security Insurer, within five (5) Business Days, a list of
all Receivables (by contract number and name of Obligor) sold by it hereunder
and then owned by the Issuer, together with a reconciliation of such list to
each Schedule of Receivables.

         Section 2.9.  Costs and Expenses.  Each Seller agrees to pay all
reasonable costs and disbursements in connection with the performance of its
obligations hereunder and under its Related Documents.

         Section 2.10. Delivery of Receivable Files.  On or prior to the
Closing Date, each Seller shall cause the Receivable Files with respect to the
Receivables sold by it hereunder to be delivered to the Trustee.

         Section 2.11. Restrictions on Liens.  No Seller shall (i) create,
incur or suffer to exist, or agree to create, incur or suffer to exist, or
consent to cause or permit in the future (upon the happening of a contingency
or otherwise) the creation, incurrence or existence of any Lien on, or
restriction on transferability of, the Receivables, except for the Lien in
favor of the Trustee, for the benefit of the Noteholders, the Lien imposed by
the Spread Account Agreement in favor of the Collateral Agent for the benefit
of the Trustee and Financial Security and the restrictions on transferability
imposed by this Agreement or (ii)






                                     - 28 -


<PAGE>   34


sign or file under the UCC of any jurisdiction any financing statement which
names such Seller or the Issuer as a debtor, or sign any security agreement
authorizing any secured party thereunder to file such financing statement, with
respect to the Receivables, except in each case any such instrument solely
securing the rights and preserving the Lien of the Trustee, for the benefit of
the Noteholders and the Security Insurer.  Each Seller shall defend the right,
title and interest of the Issuer in, to and under the Receivables against all
claims of third parties claiming through or under such Seller.

         Section 2.12. Sale.  Each Seller agrees to treat this conveyance for
all purposes (including without limitation tax and financial accounting
purposes) as a sale on all relevant books, records, tax returns, financial
statements and other applicable documents; provided, however, that the
foregoing shall not prevent the Issuer from being included in the consolidated
financial statements of FEFG.  On and after the Closing Date, the Issuer shall
own the Receivables and the Other Conveyed Property and no Seller shall take
any action inconsistent with such ownership or claim any ownership interest in
any such Receivables or Other Conveyed Property.

         Section 2.13. Indemnification By Each Seller.

         (a)  Each Seller shall defend, indemnify and hold harmless the Issuer,
the Trustee, the Security Insurer, the Servicer, the Backup Servicer and the
Noteholders for any liability as a result of the failure of a Receivable listed
on the Schedule of Receivables delivered by such Seller to be originated in
compliance with all requirements of law and for any breach of any of its
representations and warranties contained herein;

         (b)  Each Seller shall defend, indemnify and hold harmless the Issuer,
the Trustee, the Security Insurer, the Servicer, the Backup Servicer and the
Noteholders from and against any and all costs, expenses, losses, damages,
claims, and liabilities, arising out of or resulting from the use, ownership,
or operation by such Seller or any Affiliate thereof of a Financed Vehicle;

         (c)  The Sellers, jointly and severally, shall defend, indemnify, and
hold harmless the Issuer, the Trustee, the Security Insurer, the Servicer, the
Backup Servicer and the Noteholders from and against any and all taxes, except
for taxes on the net income of the Issuer, the Trustee, the Security Insurer,
the Servicer, the Backup Servicer and the Noteholders, that may at any time be
asserted against the Issuer, the Trustee, the Security Insurer, the Servicer,
the Backup Servicer and the Noteholders, with respect to the transactions
contemplated herein, including, without limitation, any sales, gross receipts,
general corporation,






                                     - 29 -


<PAGE>   35


tangible or intangible personal property, privilege, or license taxes and costs
and expenses in defending against the same;

         (d)  Each Seller agrees to pay, and to defend, indemnify and hold
harmless the Issuer, the Trustee, the Security Insurer, the Servicer, the
Backup Servicer and the Noteholders from, any taxes which may at any time be
asserted against such Persons with respect to, and as of the date of, the
conveyance or ownership of the Receivables listed on the Schedule of
Receivables delivered by such Seller or the Other Conveyed Property hereunder
or the assignment of such Receivables or the Other Conveyed Property under the
Indenture or the issuance and original sale of the Notes, including, without
limitation, any sales, gross receipts, personal property, tangible or
intangible personal property, privilege or license taxes (but not including any
federal or other income taxes, including franchise taxes, arising out of the
transactions contemplated hereby or transfer taxes arising in connection with
the transfer of Notes) and costs and expenses in defending against the same;

         (e)  FEFG shall defend, indemnify and hold harmless, the Issuer, the
Trustee, the Security Insurer, the Servicer, the Backup Servicer and the
Noteholders from and against any loss, liability or expense incurred by reason
of the violation by each Seller of federal or state securities laws in
connection with the registration or the sale of the Notes;

         (f)  Each Seller shall defend, indemnify and hold harmless, the
Issuer, the Trustee, the Security Insurer, the Servicer, the Backup Servicer
and the Noteholders from and against any loss, liability or expense imposed
upon, or incurred by, the Issuer, the Trustee, or Noteholders as a result of
the failure of any Receivable listed on the Schedule of Receivables delivered
by such Seller or any Other Conveyed Property, or the sale of the related
Financed Vehicle, to comply with all requirements of applicable law; and

         (g)  Each Seller shall defend, indemnify, and hold harmless the
Issuer, the Trustee, the Security Insurer, the Servicer, the Backup Servicer
and the Noteholders from and against any and all costs, expenses, losses,
damages, claims and liabilities to the extent that such cost, expense, loss,
damage, claim or liability arose out of, or was imposed upon the Issuer, the
Trustee, the Security Insurer, the Servicer, the Backup Servicer or the
Noteholders through, the negligence, misfeasance, or bad faith of such Seller
in the performance of its duties under this Agreement, or by reason of
disregard of such Seller's obligations and duties under this Agreement;

         (h)  Notwithstanding the indemnity provisions contained in Sections
2.13(a)-(g) above, no Seller shall be required to






                                     - 30 -


<PAGE>   36


indemnify the Issuer, the Trustee, the Security Insurer, the Servicer, the
Backup Servicer or the Noteholders against any tax, costs, expenses, losses,
damages, claims or liabilities to the extent the same shall be due to (i) the
misfeasance, bad faith or gross negligence of such party, or (ii) (except as to
the Trustee) recourse for uncollectible or uncollected Receivables.

         Indemnification under this Section shall survive the termination of
this Agreement and shall include fees and expenses of litigation.  These
indemnity obligations shall be in addition to any obligation that any Seller
may otherwise have.

         Section 2.14. Representations and Warranties of the Issuer.  The
Issuer hereby represents and warrants to each Seller as of the date of its
incorporation and as of the Closing Date:

         (a)     Organization and Good Standing.  The Issuer has been duly
organized and is validly existing as a corporation in good standing under the
laws of the State of Delaware, with power and authority to own its properties
and to conduct its business as such properties shall be currently owned and
such business is presently conducted, and had at all relevant times, and shall
have, power, authority and legal right to acquire and own the Receivables and
the Other Conveyed Property and to pledge the Receivables and the Other
Conveyed Property to the Trustee pursuant to the Indenture.

         (b)     Due Qualification.  The Issuer is duly qualified to do
business as a foreign corporation in good standing, and has obtained all
necessary licenses and approvals in all jurisdictions where the failure to do
so would materially and adversely affect (i) the Issuer's ability to pledge the
Receivables and the Other Conveyed Property to the Trustee pursuant to the
Indenture, (ii) the validity or enforceability of the Receivables and the Other
Conveyed Property or (iii) the Issuer's ability to perform its obligations
hereunder and under the Related Documents.

         (c)     Power and Authority.  The Issuer has the power and authority
to execute and deliver this Agreement and its Related Documents and to carry
out the terms hereof and thereof; and the execution, delivery and performance
of this Agreement and its Related Documents have been duly authorized by the
Issuer by all necessary corporate action.

         (d)     Binding Obligation.  Each of this Agreement and the Related
Documents to which the Issuer is a party shall constitute a legal, valid and
binding obligation of the Issuer enforceable in accordance with its terms and
the terms of the Related Documents to which the Issuer is a party.

         (e)     No Violation.  The execution, delivery and performance by the
Issuer of this Agreement and its Related Documents and the






                                     - 31 -


<PAGE>   37


consummation of the transactions contemplated hereby and thereby and the
fulfillment of the terms hereof and thereof do not and will not conflict with,
result in a breach of any of the terms and provisions of, nor constitute (with
or without notice or lapse of time) a default under, the articles of
incorporation, as amended, or by-laws of the Issuer, or any indenture,
agreement, mortgage, deed of trust, or other instrument to which the Issuer is
a party or by which it is bound or any of its properties are subject; nor
result in the creation or imposition of any Lien upon any of its properties
pursuant to the terms of any such indenture, agreement, mortgage, deed of
trust, or other instrument; nor violate any law, order, rule or regulation
applicable to the Issuer or its properties of any court or of any federal or
state regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Issuer or its properties.

         (f)     No Proceedings.  There are no proceedings or investigations
pending or threatened before any court, regulatory body, administrative agency
or other governmental instrumentality having jurisdiction over the Issuer or
its properties:  (i) asserting the invalidity of this Agreement or any of the
Related Documents; (ii) seeking to prevent the consummation of any of the
transactions contemplated by this Agreement or any of the Related Documents;
(iii) seeking any determination or ruling that might materially and adversely
affect the performance by the Issuer of its obligations under, or the validity
or enforceability of, this Agreement or any of the Related Documents; or (iv)
that may materially and adversely affect the federal, state or local income,
excise, franchise or similar tax attributes of, or seeking to impose any
excise, franchise, transfer or similar tax upon, the transfer and acquisition
of the Receivables and the Other Conveyed Property hereunder or the pledge of
the Receivables and the Other Conveyed Property to the Trustee under the
Indenture.

         (g)     No Consents.  No consent, approval, license, authorization or
order of or declaration or registration or filing with any governmental
authority, bureau or agency is required in connection with the execution,
delivery or performance of this Agreement or its Related Documents or the
consummation of the transactions contemplated hereby or thereby, except such as
have been duly made, effected or obtained.

         Section 2.15. Nonpetition Covenant.  Until the date that is one year
and one day following the payment in full of all amounts due in respect of the
Notes, none of the Servicer, the Issuer, the Backup Servicer nor any Seller
shall petition or otherwise invoke the process of any court or government
authority for the purpose of commencing or sustaining a case against the Issuer
under any federal or state bankruptcy, insolvency or similar law or appointing
a receiver, liquidator, assignee, trustee, custodian, sequestrator or other
similar official of the Issuer or any






                                     - 32 -


<PAGE>   38


substantial part of its respective property, or ordering the winding up or
liquidation of the affairs of the Issuer.

         Section 2.16. Covenants Regarding UCC-2 and UCC-3 Filing.  Within two
Business Days following the Closing Date, each Seller and the Issuer shall
cause to be recorded and filed, at its own expense, UCC-2 termination
statements and UCC-3 amendment statements in each jurisdiction in which
required by applicable law, meeting the requirements of the laws of each such
jurisdiction and in such manner as is necessary to release all security
interests or similar rights of any Person in the Receivables and the Other
Conveyed Property sold by it, including without limitation, the security
interests in the Financed Vehicles securing such Receivables and any proceeds
of such security interests or the Receivables.  Each Seller or the Issuer shall
(i) confirm to the Trustee within three Business Days following the Closing
Date that such Seller or the Issuer has received oral confirmation of such
filing from each applicable jurisdiction and (ii) deliver a file-stamped copy,
or other evidence satisfactory to the Trustee of such filing, to the Trustee
within ten Business Days following the Closing Date.


                                  ARTICLE III
                  ADMINISTRATION AND SERVICING OF RECEIVABLES

         Section 3.1.  Duties of the Servicer.  The Servicer is hereby
authorized to act as agent for the Issuer and in such capacity shall manage,
service, administer and make collections on the Receivables, and perform the
other actions required by the Servicer under this Agreement.  The Servicer
agrees that its servicing of the Receivables shall be carried out in accordance
with customary and usual procedures of institutions which service motor vehicle
retail installment sales contracts and, to the extent more exacting, the degree
of skill and attention that the Servicer exercises from time to time with
respect to all comparable Motor Vehicle receivables that it services for
itself.  In performing such duties, so long as FEFG is the Servicer, it shall
comply with its current servicing policies and procedures, as such servicing
policies and procedures may be amended from time to time, so long as such
amendments will not materially adversely affect the interests of the
Noteholders.  The Servicer's duties shall include, without limitation,
collection and posting of all payments, responding to inquiries of Obligors on
the Receivables, investigating delinquencies, sending payment coupons to
Obligors, reporting any required tax information to Obligors, monitoring the
collateral, accounting for collections and furnishing monthly and annual
statements to the Issuer, the Trustee and the Security Insurer with respect to
distributions, monitoring the status of Insurance Policies with respect to the
Financed Vehicles and performing the other duties specified herein.  The
Servicer shall






                                     - 33 -


<PAGE>   39


also administer and enforce all rights and responsibilities of the holder of
the Receivables provided for in the Dealer Agreements (and shall maintain
possession of the Dealer Agreements, to the extent it is necessary to do so),
the Dealer Assignments and the Insurance Policies, to the extent that such
Dealer Agreements, Dealer Assignments and Insurance Policies relate to the
Receivables, the Financed Vehicles or the Obligors.  To the extent consistent
with the standards, policies and procedures otherwise required hereby, the
Servicer shall follow its customary standards, policies, and procedures and
shall have full power and authority, acting alone, to do any and all things in
connection with such managing, servicing, administration and collection that it
may deem necessary or desirable.  Without limiting the generality of the
foregoing, the Servicer is hereby authorized and empowered by the Issuer to
execute and deliver, on behalf of the Issuer, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge, and
all other comparable instruments, with respect to the Receivables and with
respect to the Financed Vehicles.  The Servicer is hereby authorized to
commence, in its own name or in the name of the Issuer (provided the Servicer
has obtained the Issuer's consent, which consent shall not be unreasonably
withheld), a legal proceeding to enforce a Receivable pursuant to Section 3.3
or to commence or participate in any other legal proceeding (including, without
limitation, a bankruptcy proceeding) relating to or involving a Receivable, an
Obligor or a Financed Vehicle.  If the Servicer commences or participates in
such a legal proceeding in its own name, the Issuer shall thereupon be deemed
to have automatically assigned such Receivable to the Servicer solely for
purposes of commencing or participating in any such proceeding as a party or
claimant, and the Servicer is authorized and empowered by the Issuer to execute
and deliver in the Servicer's name any notices, demands, claims, complaints,
responses, affidavits or other documents or instruments in connection with any
such proceeding.  The Issuer shall furnish the Servicer with any powers of
attorney and other documents which the Servicer may reasonably request and
which the Servicer deems necessary or appropriate and take any other steps
which the Servicer may deem necessary or appropriate to enable the Servicer to
carry out its servicing and administrative duties under this Agreement.

         Section 3.2.  Collection of Receivable Payments; Modifications of
Receivables.

         (a)  Consistent with the standards, policies and procedures required
by this Agreement, the Servicer shall make reasonable efforts to collect all
payments called for under the terms and provisions of the Receivables as and
when the same shall become due, and shall follow such collection procedures as
it follows with respect to all comparable Motor Vehicle receivables that it
services for itself and otherwise act with respect to the






                                     - 34 -


<PAGE>   40


Receivables, the Dealer Agreements, the Dealer Assignments, the Insurance
Policies and the Other Conveyed Property in such manner as will, in the
reasonable judgment of the Servicer, maximize the amount to be received by the
Issuer with respect thereto.  The Servicer is authorized in its discretion to
waive any prepayment charge, late payment charge or any other similar fees that
may be collected in the ordinary course of servicing any Receivable.

         (b)  The Servicer may at any time agree to a modification or amendment
of a Receivable in order to (i) change the Obligor's regular due date to a date
within the Monthly Period in which such due date occurs or (ii) re-amortize the
Scheduled Receivables Payments on the Receivable following a partial prepayment
of principal.

         (c)  The Servicer may grant payment deferments on, or other
modifications or amendments to, a Receivable (in addition to those
modifications permitted by Section 3.2(b)) in accordance with its customary
procedures if the Servicer believes in good faith that such deferment,
modification or amendment is necessary to avoid a default on such Receivable,
will maximize the amount to be received by the Issuer with respect to such
Receivable, and is otherwise in the best interests of the Issuer; provided,
however, that:

                 (i)  In no event may a Receivable be deferred for more than
         one month during any six consecutive month period;

                 (ii)  In no event may a Receivable be deferred more than five
         times;

                 (iii)  In no event may a Receivable be deferred beyond the
         Monthly Period immediately preceding the Final Scheduled Payment Date;
         and

                 (iv)  So long as an Insurer Default shall not have occurred
         and be continuing, the Servicer shall not amend or modify a Receivable
         (except as provided in Section 3.2(b) and this Section 3.2(c)) without
         the consent of the Security Insurer or a Note Majority (if an Insurer
         Default shall have occurred and be continuing).

         (d)  In the case of Obligors whose payments are administered by MSI,
the Servicer shall obtain a written acknowledgment from MSI on or before the
Closing Date that all payments on Receivables administered by MSI shall be
deposited into a Local Collection Account.

         Notwithstanding any third-party processing arrangement, or any of the
provisions of this Agreement relating to any third-party processing
arrangement, the Servicer shall remain obligated and liable to the Issuer,
Trustee, the Security Insurer and Noteholders






                                     - 35 -


<PAGE>   41


for servicing and administering the Receivables and the Other Conveyed
Property in accordance with the provisions of this Agreement without
diminution of such obligation or liability by virtue thereof.

         (e)  The Servicer shall remit all payments by or on behalf of the
Obligors received directly by the Servicer to the Local Collection Accounts for
deposit into the Collection Account, in either case, without deposit into any
intervening account and as soon as practicable, but in no event later than the
Business Day after receipt thereof.

         Section 3.3.  Realization Upon Receivables.

         (a)  Consistent with the standards, policies and procedures required
by this Agreement, the Servicer shall use its best efforts to repossess (or
otherwise comparably convert the ownership of) and liquidate any Financed
Vehicle securing a Receivable with respect to which the Servicer has determined
that payments thereunder are not likely to be resumed, as soon as is
practicable after default on such Receivable but in no event later than the
date on which all or any portion of a Scheduled Receivables Payment has become
91 days delinquent; provided, however, that the Servicer may elect not to
repossess a Financed Vehicle within such time period if it determines that the
proceeds ultimately recoverable with respect to such Receivable would be
increased by forbearance.  The Servicer is authorized to follow such customary
practices and procedures as it shall deem necessary or advisable, consistent
with the standard of care required by Section 3.1, which practices and
procedures may include reasonable efforts to realize upon any recourse to
Dealers, the sale of the related Financed Vehicle at public or private sale,
the submission of claims under an Insurance Policy and other actions by the
Servicer in order to realize upon such a Receivable.  The foregoing is subject
to the provision that, in any case in which the Financed Vehicle shall have
suffered damage, the Servicer shall not expend funds in connection with any
repair or towards the repossession of such Financed Vehicle unless it shall
determine in its discretion that such repair and/or repossession shall increase
the proceeds of liquidation of the related Receivable by an amount greater than
the amount of such expenses.  All amounts received upon liquidation of a
Financed Vehicle shall be remitted directly by the Servicer to the Local
Collection Accounts without deposit into any intervening account as soon as
practicable, but in no event later than the Business Day after receipt thereof.
The Servicer shall be entitled to recover all reasonable expenses incurred by
it in the course of repossessing and liquidating a Financed Vehicle into cash
proceeds, but only out of the cash proceeds of such Financed Vehicle, any
deficiency obtained from the Obligor or any amounts received from the related
Dealer, which amounts in reimbursement may be retained by the Servicer (and
shall not be required to be deposited as provided in Section 3.2(e)) to






                                     - 36 -


<PAGE>   42


the extent of such expenses.  The Servicer shall pay on behalf of the Issuer
any personal property taxes assessed on repossessed Financed Vehicles.  The
Servicer shall be entitled to reimbursement of any such tax from Liquidation
Proceeds with respect to such Receivable.

         (b)  If the Servicer elects to commence a legal proceeding to enforce
a Dealer Agreement or Dealer Assignment, the act of commencement shall be
deemed to be an automatic assignment from the Issuer to the Servicer of the
rights under such Dealer Agreement and Dealer Assignment for purposes of
collection only.  If, however, in any enforcement suit or legal proceeding it
is held that the Servicer may not enforce a Dealer Agreement or Dealer
Assignment on the grounds that it is not a real party in interest or a Person
entitled to enforce the Dealer Agreement or Dealer Assignment, the Issuer, at
the Servicer's expense, shall take such steps as the Servicer deems necessary
to enforce the Dealer Agreement or Dealer Assignment, including bringing suit
in its name or the name of any Seller or of the Issuer and the Trustee for the
benefit of the Issuer Secured Parties.  All amounts recovered under this
Section shall be remitted directly by the Servicer as provided in Section
3.2(e).  Notwithstanding the foregoing, if FEFG is not the Servicer, the
successor Servicer shall be entitled to reimbursement out of recoveries for all
expenses of enforcing any Dealer Agreement or Dealer Assignment.

         Section 3.4.  Insurance.

         The Servicer may sue to enforce or collect upon the Insurance
Policies, in its own name, if possible, or as agent of the Issuer.  If the
Servicer elects to commence a legal proceeding to enforce an Insurance Policy,
the act of commencement shall be deemed to be an automatic assignment of the
rights of the Issuer under such Insurance Policy to the Servicer for purposes
of collection only.  If, however, in any enforcement suit or legal proceeding
it is held that the Servicer may not enforce an Insurance Policy on the grounds
that it is not a real party in interest or a holder entitled to enforce the
Insurance Policy, the Issuer, at the Servicer's expense, shall take such steps
as the Servicer deems necessary to enforce such Insurance Policy, including
bringing suit in its name or the name of the Issuer and the Trustee for the
benefit of the Noteholders and the Security Insurer.  Notwithstanding the
foregoing, if FEFG is not the Servicer, the successor Servicer shall be
entitled to reimbursement out of recoveries for all expenses of enforcing any
Insurance Policy.

         Section 3.5.  Maintenance of Security Interests in Vehicles.

         (a)  Consistent with the policies and procedures required by this
Agreement, the Servicer shall take such steps on behalf of the Issuer as are
necessary to maintain perfection of the first






                                     - 37 -


<PAGE>   43


priority security interest created by each Receivable in the related
Financed Vehicle, including, but not limited to, obtaining the execution by the
Obligors and the recording, registering, filing, re-recording, re- filing, and
re-registering of all security agreements, financing statements and
continuation statements as are necessary to maintain the security interest
granted by the Obligors under the respective Receivables.  The Trustee hereby
authorizes the Servicer, and the Servicer agrees, to take any and all steps
necessary to re-perfect such security interest on behalf of the Issuer as
necessary because of the relocation of a Financed Vehicle or for any other
reason.  In the event that the assignment of a Receivable to the Issuer is
insufficient, without a notation on the related Financed Vehicle's certificate
of title, or without fulfilling any additional administrative requirements
under the laws of the state in which the Financed Vehicle is located, to
perfect a first priority security interest in the related Financed Vehicle in
favor of the Trustee, the Servicer hereby agrees that the applicable Seller's
designation as the secured party on the certificate of title is in its capacity
as agent of the Trustee.

         (b)  Upon the occurrence of an Insurance Agreement Event of Default,
the Security Insurer may (so long as an Insurer Default shall not have occurred
and be continuing) instruct the Trustee and the Servicer to take or cause to be
taken, or, if an Insurer Default shall have occurred, upon the occurrence of a
Servicer Termination Event, the Trustee and the Servicer shall take or cause to
be taken such action as may, in the opinion of counsel to the Controlling
Party, be necessary to perfect or re-perfect the security interests in the
Financed Vehicles securing the Receivables in the name of the Issuer by
amending the title documents of such Financed Vehicles or by such other
reasonable means as may, in the opinion of counsel to the Controlling Party, be
necessary or prudent.  Each Seller hereby agrees to pay all expenses related to
such perfection or re-perfection and to take all action necessary therefor.  In
addition, prior to the occurrence of an Insurance Agreement Event of Default,
the Controlling Party may instruct the Trustee and the Servicer to take or
cause to be taken such action as may, in the opinion of counsel to the
Controlling Party, be reasonably necessary to perfect or re-perfect the
security interest in the Financed Vehicles underlying the Receivables in the
name of the Issuer, including by amending the title documents of such Financed
Vehicles or by such other reasonable means as may, in the opinion of counsel to
the Controlling Party, be necessary or prudent; provided, however, that if the
Controlling Party requests that the title documents be amended prior to the
occurrence of an Insurance Agreement Event of Default, the out-of-pocket
expenses of the Servicer or the Trustee in connection with such action shall be
reimbursed to the Servicer or the Trustee, as applicable, by the Controlling
Party.  Each Seller hereby appoints the Trustee as its attorney-in-fact to take
any and all steps required to be performed by such Seller pursuant






                                     - 38 -


<PAGE>   44


to this Section 3.5(b), including execution of certificates of title or any
other documents in the name and stead of such Seller, and the Trustee hereby
accepts such appointment.

         Section 3.6.  Covenants, Representations and Warranties of Servicer.
The Servicer makes the following representations, warranties and covenants on
which the Issuer relies in accepting the Receivables and issuing the Notes, on
which the Trustee relies in authenticating the Notes and on which the Security
Insurer relies in issuing the Policy.

                 (a)  The Servicer covenants as follows:

                      (i)  Liens in Force.  The Financed Vehicle securing
                 each Receivable shall not be released in whole or in part from
                 the security interest granted by the Receivable, except upon
                 payment in full of the Receivable or as otherwise contemplated
                 herein;

                      (ii)  No Impairment.  The Servicer shall do nothing
                 to impair the rights of the Issuer or the Trustee for the
                 benefit of the Noteholders and the Security Insurer in the
                 Receivables, the Dealer Agreements, the Dealer Assignments,
                 the Insurance Policies or the Other Conveyed Property;

                      (iii)  No Amendments.  The Servicer shall not defer
                 or otherwise amend the terms of any Receivable, except in
                 accordance with Section 3.2; and

                      (iv)  Restrictions on Liens.  The Servicer shall not
                 (i) create, incur or suffer to exist, or agree to create,
                 incur or suffer to exist, or consent to cause or permit in the
                 future (upon the happening of a contingency or otherwise) the
                 creation, incurrence or existence of any Lien or restriction
                 on transferability of the Receivables except for the Lien in
                 favor of the Trustee for the benefit of the Noteholders and
                 the Security Insurer, the Lien imposed by the Spread Account
                 Agreement in favor of the Collateral Agent for the benefit of
                 the Trustee and Financial Security, and the restrictions on
                 transferability imposed by this Agreement; provided, however,
                 that the Servicer (if FEFG is not the Servicer) shall only be
                 liable for any losses, costs or expenses resulting from any
                 Lien arising from any action or omission of the Servicer, or
                 (ii) sign or file under the UCC of any jurisdiction any
                 financing statement which names any Seller, the Servicer or
                 the Issuer as a debtor, or sign any security agreement
                 authorizing any secured party thereunder to file such
                 financing statement, with respect to the Receivables, except
                 in each case any such






                                     - 39 -
<PAGE>   45
                 instrument solely securing the rights and preserving the Lien
                 of the Trustee for the Noteholders and the Security Insurer.

                 (b)  FEFG, as Servicer, represents, warrants and covenants as
to itself and the Receivables as of the Closing Date:

                      (i)  Organization and Good Standing.  The Servicer
                 has been duly organized and is validly existing and in good
                 standing under the laws of its jurisdiction of organization,
                 with power, authority and legal right to own its properties
                 and to conduct its business as such properties are currently
                 owned and such business is currently conducted, and had at all
                 relevant times, and now has, power, authority and legal right
                 to enter into and perform its obligations under this
                 Agreement;

                      (ii)  Due Qualification.  The Servicer is duly
                 qualified to do business as a foreign corporation in good
                 standing and has obtained all necessary licenses and
                 approvals, in all jurisdictions in which the ownership or
                 lease of property or the conduct of its business (including
                 the servicing of the Receivables as required by this
                 Agreement) requires or shall require such qualification;

                      (iii)  Power and Authority.  The Servicer has the
                 power and authority to execute and deliver this Agreement and
                 its Related Documents and to carry out its terms and their
                 terms, respectively, and the execution, delivery and
                 performance of this Agreement and the Servicer's Related
                 Documents have been duly authorized by the Servicer by all
                 necessary corporate action;

                      (iv)  Binding Obligation.  This Agreement and the
                 Servicer's Related Documents shall constitute legal, valid and
                 binding obligations of the Servicer enforceable in accordance
                 with their respective terms, except as enforceability may be
                 limited by bankruptcy, insolvency, reorganization, or other
                 similar laws affecting the enforcement of creditors' rights
                 generally and by equitable limitations on the availability of
                 specific remedies, regardless of whether such enforceability
                 is considered in a proceeding in equity or at law;

                      (v)  No Violation.  The consummation of the
                 transactions contemplated by this Agreement and the Servicer's
                 Related Documents, and the fulfillment of the terms of this
                 Agreement and the Servicer's Related Documents, shall not
                 conflict with, result in any breach






                                     - 40 -


<PAGE>   46


                 of any of the terms and provisions of, or constitute
                 (with or without notice or lapse of time) a default under, the
                 articles of incorporation or bylaws of the Servicer, or any
                 indenture, agreement, mortgage, deed of trust or other
                 instrument to which the Servicer is a party or by which it or
                 its properties are bound, or result in the creation or
                 imposition of any Lien upon any of its properties pursuant to
                 the terms of any such indenture, agreement, mortgage, deed of
                 trust or other instrument, other than this Agreement, or
                 violate any law, order, rule or regulation applicable to the
                 Servicer of any court or of any federal or state regulatory
                 body, administrative agency or other governmental
                 instrumentality having jurisdiction over the Servicer or any
                 of its properties;

                      (vi)  No Proceedings.  There are no proceedings or
                 investigations pending or, to the best of the Servicer's
                 knowledge, threatened against the Servicer, before any court,
                 regulatory body, administrative agency or other tribunal or
                 governmental instrumentality having jurisdiction over the
                 Servicer or its properties (A) asserting the invalidity of
                 this Agreement or any of the Related Documents, (B) seeking to
                 prevent the issuance of the Notes or the consummation of any
                 of the transactions contemplated by this Agreement or any of
                 the Related Documents, (C) seeking any determination or ruling
                 that might materially and adversely affect the performance by
                 the Servicer of its obligations under, or the validity or
                 enforceability of, this Agreement or any of the Related
                 Documents or (D) seeking to adversely affect the federal
                 income tax or other federal, state or local tax attributes of
                 the Notes;

                      (vii)  No Consents.  The Servicer is not required to
                 obtain the consent of any other party or any consent, license,
                 approval or authorization, or registration or declaration
                 with, any governmental authority, bureau or agency in
                 connection with the execution, delivery, performance, validity
                 or enforceability of this Agreement which has not already been
                 obtained;

                      (viii)  Information to Backup Servicer.  The Servicer
                 represents and warrants to the Backup Servicer that the
                 database and information furnished to the Backup Servicer
                 hereunder concerning the Receivables is accurate and complete
                 in all material respects; and

                      (ix)  Schedule of Representations.  The
                 representations and warranties set forth on the Schedule






                                     - 41 -


<PAGE>   47


                 of Representations attached hereto as Schedule B are true and
                 correct.

                 (c)  The Servicer covenants and agrees:

                      (i)  Database File.  The Servicer will provide the
                 Backup Servicer with a magnetic tape or disk containing the
                 database file for each Receivable (i) as of the Cutoff Date,
                 (ii) thereafter, as of the last day of the preceding Monthly
                 Period on each Determination Date prior to a Servicer
                 Termination Event and (iii) on and as of the Business Day
                 before the actual commencement of servicing functions by the
                 Backup Servicer following the occurrence of a Servicer
                 Termination Event.

                      (ii)  Backup Servicer Indemnification.  The Servicer
                 (if FEFG is the Servicer) shall defend, indemnify and hold the
                 Backup Servicer and any officers, directors, employees or
                 agents of the Backup Servicer harmless against any and all
                 claims, losses, penalties, fines, forfeitures, legal fees and
                 related costs, judgments and any other costs, fees, and
                 expenses that the Backup Servicer may sustain in connection
                 with claims asserted at any time by third parties against the
                 Backup Servicer to the extent the same are not due to gross
                 negligence or wilful misconduct of the Backup Servicer.

         The Backup Servicer will not be responsible for delays attributable to
the Servicer's failure to deliver information, defects in the information
supplied by the Servicer or other circumstances beyond the control of the
Backup Servicer.

         The Backup Servicer will make arrangements with the Servicer for the
prompt and safe transfer of, and the Servicer shall provide to the Backup
Servicer, all necessary servicing files and records, including (as deemed
necessary by the Backup Servicer at such time):  (i) microfiche loan
documentation, (ii) servicing system tapes, (iii) loan payment history, (iv)
collections history, (v) copies of the reconciliation statements for the Local
Collection Accounts of any bank holding a Local Collection Account for the
Monthly Period (or portion thereof) immediately preceding the conversion to the
Backup Servicer and (vi) the trial balances, as of the close of business on the
day immediately preceding conversion to the Backup Servicer, reflecting all
applicable loan information.

         The Backup Servicer shall have no responsibility and shall not be in
default hereunder nor incur any liability for any failure, error, malfunction
or any delay in carrying out any of its duties under this Agreement if any such
failure or delay results from the Backup Servicer acting in accordance with
information prepared or






                                     - 42 -


<PAGE>   48


supplied by a Person other than the Backup Servicer or the failure of
any such Person to prepare or provide such information.  The Backup Servicer
shall have no responsibility, shall not be in default and shall incur no
liability (i) for any act or failure to act by any third party, including the
Servicer, the Issuer, the Controlling Party or the Trustee or for any
inaccuracy or omission in a notice or communication received by the Backup
Servicer from any third party or (ii) which is due to or results from the
invalidity, unenforceability of any Receivable with applicable law or the
breach or the inaccuracy of any representation or warranty made with respect to
any Receivable.

         Section 3.7.  Purchase of Receivables Upon Breach of Covenant.  Upon
discovery by any of the Servicer, the Security Insurer, the Issuer or the
Trustee of a breach of any of the covenants set forth in Sections 3.5(a) or
3.6(a), the party discovering such breach shall give prompt written notice to
the others; provided, however, that the failure to give any such notice shall
not affect any obligation of FEFG, as Servicer, under this Section 3.7.
Subject to the proviso in the second sentence of Section 8.2, as of the last
day of the second month (or, at the Servicer's election, the last day of the
first month) following the month of the Servicer's discovery or receipt of
notice of any breach of any covenant set forth in Sections 3.5(a) or 3.6(a)
which materially and adversely affects the interests of the Noteholders, the
Issuer or the Security Insurer in any Receivable (including any Liquidated
Receivable), the Servicer shall, unless such breach shall have been cured in
all material respects, purchase from the Issuer the Receivable affected by such
breach and, on the related Deposit Date, the Servicer shall pay the related
Purchase Amount.  It is understood and agreed that the obligation of the
Servicer to purchase any Receivable (including any Liquidated Receivable) with
respect to which such a breach has occurred and is continuing shall, if such
obligation is fulfilled, constitute the sole remedy against the Servicer for
such breach available to the Security Insurer, the Noteholders, the Issuer or
the Trustee on behalf of Noteholders and the Security Insurer; provided,
however, that the Servicer shall indemnify the Issuer, the Backup Servicer, the
Collateral Agent, the Security Insurer, the Trustee and the Noteholders against
all costs, expenses, losses, damages, claims and liabilities, including
reasonable fees and expenses of counsel, which may be asserted against or
incurred by any of them as a result of third party claims arising out of the
events or facts giving rise to such breach.

         Section 3.8.  Servicing Fee; Payment of Certain Expenses by Servicer.
On each Payment Date, the Servicer shall be entitled to receive out of the
Collection Account the Servicing Fee for the related Monthly Period pursuant to
Section 4.6.  The Servicer shall be required to pay all expenses incurred by it
in connection with its activities under this Agreement (including taxes imposed
on the






                                     - 43 -


<PAGE>   49


Servicer and expenses incurred in connection with distributions and reports
made by the Servicer to Noteholders or the Security Insurer).  In addition,
FEFG, as Servicer, and any successor to FEFG pursuant to Section 7.2(a), shall
be liable for all other taxes, fees and expenses of the Issuer.

         Section 3.9.  Servicer's Certificate.  No later than 10:00 a.m. New
York City time on each Determination Date, the Servicer shall deliver to the
Issuer, the Placement Agent, the Trustee, the Backup Servicer, the Security
Insurer, the Collateral Agent and each Rating Agency a Servicer's Certificate
executed by a Responsible Officer of the Servicer containing among other
things, (i) all information necessary to enable the Trustee to make any
withdrawal and deposit required by Section 5.1, to give any notice required by
Section 5.1(b), to make the distributions required by Section 4.6, (ii) all
information necessary to enable the Trustee to send the statements to
Noteholders and the Security Insurer required by Section 4.8, (iii) a listing
of all Warranty Receivables and Administrative Receivables purchased as of the
related Deposit Date, identifying the Receivables so purchased and (iv) all
information necessary to enable the Trustee to reconcile all deposits to, and
withdrawals from, the Collection Account for the related Monthly Period and
Payment Date.  Receivables purchased by the Servicer on the related Deposit
Date and each Receivable which became a Liquidated Receivable or which was paid
in full during the related Monthly Period shall be identified by account number
(as set forth in the applicable Schedule of Receivables).  The Trustee shall
deliver a copy of such certificate to each Noteholder.  In addition to the
information set forth in the preceding sentence, the Servicer's Certificate
delivered to the Security Insurer, the Placement Agent, the Collateral Agent
and the Trustee on the Determination Date shall also contain the following
information:  (a) the Delinquency Ratio, Average Delinquency Ratio, Repossessed
Inventory Receivables Ratio, Average Repossessed Inventory Receivables Ratio,
Net Loss Ratio and Average Net Loss Ratio for such Determination Date; (b)
whether any Trigger Event has occurred as of such Determination Date; (c)
whether any Trigger Event that may have occurred as of a prior Determination
Date is Deemed Cured as of such Determination Date; and (d) whether to the
knowledge of the Servicer an Insurance Agreement Event of Default has occurred.

        Section 3.10. Annual Statement as to Compliance; Notice of Servicer
Termination Event.

         (a)  The Servicer shall deliver to the Issuer, the Placement Agent,
the Trustee, the Backup Servicer, the Security Insurer, the Noteholders and
each Rating Agency, on or before April 30 (or 120 days after the end of the
Servicer's fiscal year, if other than December 31) of each year, beginning on
April 30, 1998, an officer's certificate signed by any Responsible Officer of
the






                                     - 44 -


<PAGE>   50


Servicer, dated as of the immediately preceding December 31 (or other
applicable date), stating that (i) a review of the activities of the Servicer
during the preceding 12-month period (or such other period as shall have
elapsed from the Closing Date (or the date a successor Servicer began to act as
Servicer hereunder) to the date of the first such certificate) and of its
performance under this Agreement has been made under such officer's
supervision, and (ii) to such officer's knowledge, based on such review, the
Servicer has fulfilled all its obligations under this Agreement throughout such
period, or, if there has been a default in the fulfillment of any such
obligation, specifying each such default known to such officer and the nature
and status thereof.

         (b)  The Servicer shall deliver to the Issuer, the Placement Agent,
the Trustee, the Backup Servicer, the Security Insurer, the Noteholders, the
Collateral Agent, and each Rating Agency, promptly after having obtained
knowledge thereof, but in no event later than two (2) Business Days thereafter,
written notice in an officer's certificate of any event which with the giving
of notice or lapse of time, or both, would become a Servicer Termination Event
under Section 8.1.

         Section 3.11. Annual Independent Accountants' Report.

         The Servicer shall cause a firm of nationally recognized independent
certified public accountants (the "Independent Accountants"), who may also
render other services to the Servicer or to any Seller, to deliver to the
Issuer, the Placement Agent, the Trustee, the Backup Servicer, the Noteholders,
the Security Insurer and each Rating Agency, on or before April 30 (or 120 days
after the end of the Servicer's fiscal year, if other than December 31) of each
year, beginning on April 30, 1998, with respect to the twelve months ended the
immediately preceding December 31 (or other applicable date) (or such other
period as shall have elapsed from the Closing Date (or the date a successor
Servicer began to act as Servicer hereunder) to the date of such certificate),
a statement (the "Accountants' Report") addressed to the Board of Directors of
the Servicer, to the Issuer, the Trustee, the Backup Servicer and to the
Security Insurer, to the effect that such firm has audited the books and
records of the Servicer and issued its report thereon, and if FEFG is the
Servicer in connection with the audit report on the financial statements of
FEFG, and that (1) such audit was made in accordance with generally accepted
auditing standards, and accordingly included such tests of the accounting
records and such other auditing procedures as such firm considered necessary in
the circumstances, (2) the firm is independent of the Sellers and the Servicer
within the meaning of the Code of Professional Ethics of the American Institute
of Certified Public Accountants, and (3) certain agreed upon procedures were
performed relating to three randomly selected Servicer's Certificates including
the delinquency, default and loss statistics required to be specified






                                     - 45 -


<PAGE>   51

therein and except as disclosed in the Accountants' Report, no exceptions or 
errors in the Servicer's Certificates were found.

         Section 3.12. Access to Certain Documentation and Information
Regarding Receivables.  The Servicer shall provide to representatives of the
Issuer, the Placement Agent, the Trustee, the Backup Servicer, the Noteholders
and the Security Insurer reasonable access to the documentation regarding the
Receivables.  In each case, such access shall be afforded without charge but
only upon reasonable request and during normal business hours.  Nothing in this
Section shall derogate from the obligation of the Servicer to observe any
applicable law prohibiting disclosure of information regarding the Obligors,
and the failure of the Servicer to provide access as provided in this Section
as a result of such obligation shall not constitute a breach of this Section.

         Section 3.13. Monthly Tape.  On or before the third Business Day, but
in no event later than the fifth calendar day, of each month, the Servicer will
deliver to the Trustee and the Backup Servicer a computer tape or a diskette
(or any other electronic transmission acceptable to the Trustee and the Backup
Servicer) in a format acceptable to the Trustee and the Backup Servicer
containing the information with respect to the Receivables as of the preceding
Accounting Date necessary for preparation of the Servicer's Certificate
relating to the immediately succeeding Determination Date and necessary to
determine the application of collections as provided in Section 4.3.  The
Backup Servicer shall use such tape or diskette (or other electronic
transmission acceptable to the Trustee and the Backup Servicer) to verify the
Servicer's Certificate delivered by the Servicer, and the Backup Servicer shall
certify to the Controlling Party that it has verified the Servicer's
Certificate in accordance with this Section 3.13 and shall notify the Servicer
and the Controlling Party of any discrepancies, in each case, on or before the
second Business Day following the Determination Date.  In the event that the
Backup Servicer reports any discrepancies, the Servicer and the Backup Servicer
shall attempt to reconcile such discrepancies prior to the related Payment
Date, but in the absence of a reconciliation, the Servicer's Certificate shall
control for the purpose of calculations and distributions with respect to the
related Payment Date.  In the event that the Backup Servicer and the Servicer
are unable to reconcile discrepancies with respect to a Servicer's Certificate
by the related Payment Date, the Servicer shall cause the Independent
Accountants, at the Servicer's expense, to audit the Servicer's Certificate
and, prior to the third Business Day, but in no event later than the fifth
calendar day, of the following month, reconcile the discrepancies.  The effect,
if any, of such reconciliation shall be reflected in the Servicer's Certificate
for such next succeeding Determination Date.  In addition, upon the occurrence
of a Servicer Termination Event the Servicer shall, if so requested by the
Controlling Party, deliver






                                     - 46 -


<PAGE>   52


to the Backup Servicer its Collection Records and its Monthly Records within 15
days after demand therefor and a computer tape containing as of the close of
business on the date of demand all of the data maintained by the Servicer in
computer format in connection with servicing the Receivables.  Other than the
duties specifically set forth in this Agreement, the Backup Servicer shall have
no obligations hereunder, including, without limitation, to supervise, verify,
monitor or administer the performance of the Servicer.  The Backup Servicer
shall have no liability for any actions taken or omitted by the Servicer.

         Section 3.14. Retention and Termination of Servicer.  The Servicer
hereby covenants and agrees to act as such under this Agreement for an initial
term, commencing on the Closing Date and ending on December 31, 1997, which
term shall be extendible by the Controlling Party for successive quarterly
terms ending on each successive December 31, March 31, June 30 and September 30
(or, pursuant to revocable written standing instructions from time to time to
the Servicer, the Trustee and the Issuer, for any specified number of terms
greater than one), until the Notes are paid in full.  Each such notice
(including each notice pursuant to standing instructions, which shall be deemed
delivered at the end of successive quarterly terms for so long as such
instructions are in effect) (a "Servicer Extension Notice") shall be delivered
by the Controlling Party to the Issuer, the Trustee and the Servicer.  The
Servicer hereby agrees that, as of the date hereof and upon its receipt of any
such Servicer Extension Notice, the Servicer shall become bound, for the
initial term beginning on the Closing Date and for the duration of the term
covered by such Servicer Extension Notice, to continue as the Servicer subject
to and in accordance with the other provisions of this Agreement.  Until such
time as an Insurer Default shall have occurred and be continuing the Trustee
agrees that if as of the fifteenth day prior to the last day of any term of the
Servicer the Trustee shall not have received any Servicer Extension Notice from
the Controlling Party, the Trustee will, within five days thereafter, give
written notice of such non-receipt to the Issuer, the Controlling Party and the
Servicer.

         Section 3.15. Duties of the Servicer under the Indenture.  The
Servicer (or, with respect to clause (b), FEFG if it is not the Servicer
hereunder) shall, and hereby agrees that it will, perform on behalf of the
Issuer the following duties of the Issuer under the Indenture (references are
to the applicable Sections in the Indenture):

                 (a)  the direction to the Paying Agents, if any, to deposit
         moneys with the Trustee (Section 3.3);

                 (b)  the obtaining and preservation of the Issuer's
         qualification to do business in each jurisdiction in which such
         qualification is or shall be necessary to protect the






                                     - 47 -


<PAGE>   53


         validity and enforceability of the Indenture, the Notes, the Indenture
         Collateral and each other instrument and agreement included in the
         Trust Estate (Section 3.4);

                 (c)  the preparation of all supplements, amendments, financing
         statements, continuation statements, instruments of further assurance
         and other instruments, in accordance with Section 3.5 of the
         Indenture, necessary to protect the Trust Estate (Section 3.5);

                 (d)  the delivery of the Opinion of Counsel on the Closing
         Date and the annual delivery of Opinions of Counsel, in accordance
         with Section 3.6 of the Indenture, as to the Trust Estate, and the
         annual delivery of the Officers' Certificate and certain other
         statements, in accordance with Section 3.9 of the Indenture, as to
         compliance with the Indenture (Sections 3.6 and 3.9);

                 (e)  the preparation and obtaining of documents and
         instruments required for the release of the Issuer from its
         obligations under the Indenture (Section 3.10(b));

                 (f)  the monitoring of the Issuer's obligations as to the
         satisfaction and discharge of the Indenture and the preparation of an
         Officers' Certificate and the obtaining of the Opinion of Counsel and
         the Independent Certificate relating thereto (Section 4.1);

                 (g)  the preparation of any written instruments required to
         confirm more fully the authority of any co- trustee or separate
         trustee and any written instruments necessary in connection with the
         resignation or removal of any co-trustee or separate trustee (Sections
         6.8 and 6.10);

                 (h)  the preparation of Issuer Orders, Officers' Certificates
         and Opinions of Counsel and all other actions necessary with respect
         to investment and reinvestment of funds in the Trust Accounts
         (Sections 8.2 and 8.3);

                 (i)  the preparation of Issuer Orders and the obtaining of
         Opinions of Counsel with respect to the execution of supplemental
         indentures (Sections 9.1, 9.2 and 9.3);

                 (j)  the preparation of all Officers' Certificates, Opinions
         of Counsel and Independent Certificates with respect to any requests
         by the Issuer to the Trustee to take any action under the Indenture
         (Section 11.1(a));

                 (k)  the preparation and delivery of Officers' Certificates
         and the obtaining of Independent Certificates, if






                                     - 48 -


<PAGE>   54


        necessary, for the release of property from the lien of the Indenture
        (Section 11.1(b)); and

             (l)  the recording of the Indenture, if applicable (Section 11.14).

         Section 3.16. Fidelity Bond and Errors and Omissions Policy.  The
Servicer has obtained, and shall continue to maintain in full force and effect,
a Fidelity Bond and Errors and Omissions Policy of a type and in such amount as
is customary for servicers engaged in the business of servicing automobile
receivables.


                                   ARTICLE IV
                    DISTRIBUTIONS; STATEMENTS TO NOTEHOLDERS

         Section 4.1.  Trust Accounts.

         (a)  The Trustee shall establish the Collection Account in the name of
the Trustee for the benefit of the Issuer Secured Parties (as defined in the
Indenture).  The Collection Account shall be a segregated trust account
established by the Trustee with a depository institution acceptable to the
Controlling Party, and initially maintained with the Trustee.

         (b)  The Trustee shall establish the Note Payment Account in the name
of the Trustee for the benefit of the Issuer Secured Parties.  The Note Payment
Account shall be a segregated trust account established by the Trustee with a
depository institution acceptable to the Controlling Party, and initially
maintained with the Trustee.

         (c)  All amounts held in the Collection Account and the Note Payment
Account (collectively, the "Trust Accounts") shall, to the extent permitted by
applicable laws, rules and regulations, be invested by the Trustee, as directed
by the Servicer (or, if the Servicer fails to so direct, as directed by the
Controlling Party), in Eligible Investments that, in the case of amounts held
in the Collection Account and the Note Payment Account mature not later than
one Business Day prior to the Payment Date for the Monthly Period to which such
amounts relate.  Any such written direction shall certify that any such
investment is authorized by this Section 4.1.  Investments in Eligible
Investments shall be made in the name of the Trustee on behalf of the Issuer,
and such investments shall not be sold or disposed of prior to their maturity.
Any investment of funds in the Trust Accounts shall be made in Eligible
Investments held by a financial institution with respect to which (a) such
institution has noted the Trustee's interest therein by book entry or otherwise
and (b) a confirmation of the Trustee's interest has been sent to the Trustee
by such institution, provided that such Eligible Investments are (i)






                                     - 49 -


<PAGE>   55


specific certificated securities (as such term is used in the Illinois UCC) and
(ii) either (A) in the possession of such institution or (B) in the possession
of a clearing corporation (as such term is used in Illinois UCC), registered in
the name of such clearing corporation, not endorsed for collection or surrender
or any other purpose not involving transfer, not containing any evidence of a
right or interest inconsistent with the Trustee's security interest therein,
and held by such clearing corporation in an account of such institution. 
Subject to the other provisions hereof, the Trustee shall have sole control
over each such investment and the income thereon, and any certificate or other
instrument evidencing any such investment, if any, shall be delivered directly
to the Trustee or its agent, together with each document of transfer, if any,
necessary to transfer title to such investment to the Trustee in a manner which
complies with this Section 4.1.  All interest, dividends, gains upon sale and
other income from, or earnings on, investments of funds in the Trust Accounts
shall be deposited in the Collection Account and distributed on the next
Payment Date pursuant to Section 4.6 hereof.  The Servicer shall deposit in the
applicable Trust Account an amount equal to any net loss on such investments
immediately as realized.
        
         (d)  On the Closing Date, the Servicer shall deliver to the Trustee
for deposit in the Collection Account (i) all Scheduled Receivables Payments
and prepayments of Receivables received by the Servicer after the Cutoff Date
and on or prior to the Business Day immediately preceding the Closing Date and
(ii) all Liquidation Proceeds and proceeds of Insurance Policies realized in
respect of a Financed Vehicle and applied by the Servicer after the Cutoff
Date.

         Section 4.2.  Collections.

         (a)  The Servicer has established the Local Collection Accounts with
the banks listed on Exhibit C with any changes from time to time to be promptly
reported to the Trustee.  On the Closing Date, the Trustee shall provide notice
of the location of the Trust Accounts and the Local Collection Accounts (as
well as prompt notice thereafter of any changes) to the Security Insurer.  The
Servicer shall remit directly to the Local Collection Accounts without deposit
into any intervening account all payments by or on behalf of the Obligors on
the Receivables and all Liquidation Proceeds received by the Servicer, in each
case, as soon as practicable, but in no event later than the Business Day after
receipt thereof.  Within three Business Days of deposit of payments into a
Local Collection Account, the Servicer shall cause all amounts credited to such
Local Collection Account on account of such payments to be transferred to the
Collection Account.  Amounts in the Local Collection Accounts shall not be
invested.






                                     - 50 -


<PAGE>   56


     (b)  Notwithstanding the provisions of subsection (a) hereof, the Servicer 
will be entitled to be reimbursed from amounts on deposit in the Collection
Account with respect to a Monthly Period (i) for amounts previously deposited
in the Collection Account but later determined by the Servicer to have resulted
from mistaken deposits or postings or checks returned for insufficient funds
and (ii) if FEFG is not the Servicer, for amounts payable pursuant to the
proviso in Section 3.15(b) and to the proviso in the second sentence of Section
8.2.  The amount to be reimbursed hereunder shall be paid to the Servicer on
the related Payment Date pursuant to Section 4.6(i) upon certification by the
Servicer of such amounts and the provision of such information to the Trustee
and the Security Insurer as may be necessary in the opinion of the Trustee and
the Security Insurer to verify the accuracy of such certification.  In the
event that the Security Insurer has not received evidence satisfactory to it of
the Servicer's entitlement to reimbursement pursuant to this Section 4.2(b),
the Security Insurer shall (unless an Insurer Default shall have occurred and
be continuing) give the Trustee notice to such effect, following receipt of
which the Trustee shall not make a distribution to the Servicer in respect of
such amount pursuant to Section 4.6, or if the Servicer prior thereto has been
reimbursed pursuant to Section 4.6 or Section 4.8, the Trustee shall withhold
such amounts from amounts otherwise distributable to the Servicer on the next
succeeding Payment Date.
        
         Section 4.3.  Application of Collections.  For the purposes of this
Agreement, all collections for a Monthly Period shall be applied by the
Servicer as follows:

                 (a)  With respect to each Receivable, payments by or on behalf
         of the Obligor thereof shall be applied first to any applicable late
         payment fee, second to interest accrued through the date immediately
         preceding the date of payment and third to unpaid principal.  With
         respect to each Liquidated Receivable, Liquidation Proceeds shall be
         applied to interest and principal with respect to such Liquidated
         Receivable in accordance with the Actuarial Method.

                 (b)  With respect to each Receivable that has become a
         Purchased Receivable on any Deposit Date, the Purchase Amount shall be
         applied to interest and principal on the Receivable in accordance with
         subsection (a) above as if the Purchase Amount had been paid by the
         Obligor on the Accounting Date.  Nothing contained herein shall
         relieve any Obligor of any obligation relating to any Receivable.

                 (c)  Notwithstanding the foregoing, all payments by or on
         behalf of an Obligor received with respect to any Purchased Receivable
         after the Accounting Date immediately preceding the Deposit Date on
         which the Purchase Amount was paid by the






                                     - 51 -


<PAGE>   57


         Servicer and all collections on Receivables, including any late fees,
         administrative fees or similar charges allowed by applicable law with
         respect to the Receivables, shall be deposited into the Collection
         Account and distributed in accordance with Section 4.6.

         Section 4.4.  Net Deposits.  Provided that no Servicer Termination
Event shall have occurred and be continuing with respect to such Servicer, the
Servicer may make the remittances to be made by it pursuant to Sections 4.2 and
4.5 net of amounts (which amounts may be netted prior to any such remittance
for a Monthly Period) to be distributed to it pursuant to the first sentence of
Section 3.8 and Sections 4.2(b) and 4.6(i); provided, however, that the
Servicer shall account for all of such amounts in the related Servicer's
Certificate as if such amounts were deposited and distributed separately; and
provided, further, that if an error is made by the Servicer in calculating the
amount to be deposited or retained by it, with the result that an amount less
than required is deposited in the Collection Account, the Servicer shall make a
payment of the deficiency to the Collection Account, immediately upon becoming
aware, or receiving notice from the Trustee, of such error.

         Section 4.5.  Additional Deposits.  On or before each Deposit Date,
the Servicer shall deposit in the Collection Account the aggregate Purchase
Amounts with respect to Administrative Receivables and Warranty Receivables,
respectively.  All such deposits of Purchase Amounts shall be made in
immediately available funds.  On or before each Draw Date, the Trustee shall
deposit in the Collection Account any amounts delivered to the Trustee by the
Collateral Agent pursuant to Section 5.1.

         Section 4.6.  Distributions.  On each Payment Date, the Trustee shall
(based on the information contained in the Servicer's Certificate delivered on
the related Determination Date) distribute the following amounts and in the
following order of priority:

                 (i)  first, from the Payment Amount, to the Servicer, the
         Servicing Fee for the related Monthly Period and any amounts specified
         in Section 4.2(b);

                 (ii)  second, from the Payment Amount, to the Trustee, any
         accrued and unpaid fees and expenses of the Trustee in accordance with
         the Indenture; to any Custodian, Backup Servicer or Collateral Agent
         (including the Servicer, Issuer or Trustee if acting in any such
         additional capacity), any accrued and unpaid fees and expenses;

                 (iii)  third, from the Amount Available, to the Note Payment
         Account, an amount equal to the Noteholders' Interest Payment Amount
         for such Payment Date;






                                     - 52 -


<PAGE>   58


                 (iv)  fourth, from the Amount Available, to the Note Payment
         Account, an amount equal to the Noteholders' Principal Payment Amount
         for such Payment Date;

                 (v)  fifth, from the Payment Amount, to the Security Insurer,
         to the extent of any amounts owing to the Security Insurer under the
         Insurance Agreement and not paid, whether or not any Seller is also
         obligated to pay such amounts;

                 (vi)  sixth, any remaining Available Funds to the Collateral
         Agent for deposit in the Spread Account to be applied in accordance
         with the terms of the Spread Account Agreement;

                 (vii)  seventh, an amount equal to the Noteholders' Excess
         Principal Payment Amount, if any, for such Payment Date; and

                 (viii)  eighth, from the Spread Account, from amounts released
         under priority SEVENTH of Section 3.03(b) of the Spread Account
         Agreement, first, to the Note Payment Account, an amount equal to the
         excess of (a) the Note Balance (after giving effect to the amount paid
         under 4.6(iv)) over (b) the Noteholders' Percentage of the Aggregate
         Principal Balance as of the immediately preceding Accounting Date
         (after giving effect to all payments of principal on the Receivables
         during the related Monthly Period), and, second, any excess to the
         Issuer.

         Section 4.7.  Trustee as Agent.  The Trustee, in making distributions
as provided in this Agreement, shall act solely on behalf of and as agent for
the Noteholders.

         Section 4.8.  Statements to Noteholders.  On each Payment Date, the
Trustee shall include with each distribution to each Noteholder, a statement
prepared by the Servicer (which statement shall also be provided to the
Security Insurer and to each Rating Agency) and based on information in the
Servicer's Certificate delivered on the related Determination Date pursuant to
Section 3.9, setting forth for the Monthly Period relating to such Payment Date
the following information:

                 (i)  the amount of such distribution allocable to interest;

                 (ii)  the amount of such distribution allocable to principal;

                 (iii)  the amount of such distribution payable out of amounts
         withdrawn from the Spread Account or pursuant to a







                                     - 53 -


<PAGE>   59


         claim on the Policy and the amount remaining in the Spread Account;

                 (iv)  the Note Balance (after giving effect to distributions
         made on such Payment Date);

                 (v)  the Noteholders' Interest Carryover Shortfall, the
         Noteholders' Principal Carryover Shortfall and the change in such
         amount from the preceding statement;

                 (vi)  the amount of fees and expenses paid under Section
         4.6(i) and (ii) by the Trustee with respect to such Monthly Period;

                 (vii)  the Note Pool Factor (after giving effect to
         distributions made on such Payment Date);

                 (viii)  the Delinquency Ratio, Repossessed Inventory
         Receivables Ratio and Net Loss Ratio for such Determination Date;

                 (ix)  whether any Trigger Event has occurred as of such
         Determination Date;

                 (x)  whether any Trigger Event that may have occurred as of a
         prior Determination Date is Deemed Cured as of such Determination
         Date;

                 (xi)  whether a waiver of any Trigger Event has occurred;

                 (xii)  the cumulative losses on the Receivables (net of
         recoveries) since the Cutoff Date; and

                 (xiii)  whether to the knowledge of the Servicer an Insurance
         Agreement Event of Default has occurred.

Each amount set forth pursuant to subclauses (i) through (iv) above may be
expressed as a dollar amount per $1,000 of original principal balance of a
Note.

         Section 4.9.  [RESERVED].

         Section 4.10. Optional Deposits by the Security Insurer.  The Security
Insurer shall at any time, and from time to time, have the option (but shall
not be required) to deliver amounts to the Trustee for any of the following
purposes as specified to the Trustee:  (1) to provide funds in respect of the
payment of fees or expenses of any Person referenced in Section 4.6(ii), (2) as
a component of Available Funds for distribution on a Payment Date in reduction
of the Note Balance to the extent that but for such distribution the Note
Balance would exceed the Aggregate Principal






                                     - 54 -


<PAGE>   60

Balance as of the related Determination Date, and (3) as a component of
Available Funds for distribution on a Payment Date in respect of the
Noteholders' Interest Payment Amount or Noteholders' Principal Payment Amount
for such Payment Date, to the extent that without such distribution a draw
would be made on the Policy on such Payment Date.


                                   ARTICLE V
                               THE SPREAD ACCOUNT

        Section 5.1.  Withdrawals from Spread Account in respect of Deficiency
Claim Amount.

         (a)     In the event that the Servicer's Certificate with respect to
any Determination Date shall state that the sum of the amount of the Available
Funds deposited in the Collection Account with respect to such Determination
Date is less than the sum of the amounts payable on the related Payment Date
pursuant to clauses (i) through (v) of Section 4.6 for the related Payment Date
(such deficiency being a "Deficiency Claim Amount") then on the Deficiency
Claim Date immediately preceding such Payment Date, the Trustee shall deliver
to the Collateral Agent, the Security Insurer, the Issuer and the Servicer, by
hand delivery, telex or facsimile transmission, a written notice (a "Deficiency
Notice") specifying the Deficiency Claim Amount for such Payment Date.

         (b)     Any Deficiency Notice shall be delivered by 1:00 p.m., New
York City time, on the Deficiency Claim Date immediately preceding such Payment
Date (so long as the Trustee received the Servicer's Certificate no later than
10:00 a.m., New York City time, at least one Business Day prior to the
Deficiency Claim Date).  The Deficiency Claim Amount (to the extent of the
funds available to be distributed pursuant to the Spread Account Agreement)
distributed by the Collateral Agent to the Trustee pursuant to a Deficiency
Notice shall be deposited by the Trustee into the Collection Account pursuant
to Section 4.5.

         Section 5.2.  Withdrawals from Spread Account in respect of
Noteholders' Excess Principal Payment Amount or following the occurrence of an
Insurer Default.  So long as an Insurer Default shall not have occurred and be
continuing, in the event that the Servicer's Certificate with respect to any
Determination Date shall state that the next succeeding Payment Date is a
Trigger Date, or in the event that the Trustee has received notice from the
Security Insurer of the occurrence of an Insurance Agreement Event of Default,
no later than 1:00 p.m. New York City time on the Deficiency Claim Date
immediately preceding such Payment Date or following receipt of such notice (so
long as the Trustee received such notice no later than 10:00 a.m., New York
City time, at least one Business Day prior to the Deficiency Claim Date), as
the case






                                     - 55 -


<PAGE>   61


may be, the Trustee shall deliver to the Collateral Agent, the Placement Agent,
the Security Insurer, the Issuer and the Servicer, by hand delivery, telex or
facsimile transmission, a written notice (a "Trigger Notice").  Such Trigger
Notice shall state that such Payment Date is a Trigger Date, and for the
purpose of the Collateral Agent's calculation of the Noteholders' Excess
Principal Payment Amount, shall state the Aggregate Principal Balance as of the
related Determination Date and the Note Balance (after giving effect to
distribution of the Noteholders' Principal Payment Amount with respect to such
Payment Date).  Upon receipt of the Noteholders' Excess Principal Payment
Amount, the Trustee shall deposit such amount directly into the Note Payment
Account.


                                   ARTICLE VI
                             SERVICER AS CUSTODIAN

         Section 6.1.  Duties of Servicer as Custodian.

         (a)     Safekeeping.  The Servicer, in its capacity as Custodian,
shall hold (or have agents hold on behalf of the Servicer) the Applications on
behalf of the Trustee.  In performing its duties as Custodian hereunder, the
Custodian shall act with reasonable care, exercising the degree of skill and
care that the Custodian exercises with respect to similar applications and that
is consistent with industry standards.  The Custodian shall implement such
policies and procedures in writing with respect to the handling and custody of
the Applications, so that the integrity and physical possession of the
Applications shall be maintained, and, in general, shall attend to all details
in connection with maintaining custody of the Applications as agent of the
Trustee.  The Custodian shall maintain the Applications in such a manner as
shall enable the Trustee to verify, if the Trustee so elects, the accuracy of
the recordkeeping of the Custodian.  The Custodian shall promptly report to the
Trustee any failure on its part to hold the Applications and shall promptly
take appropriate action to remedy any such failure.

         (b)     Maintenance of and Access to Records.  The Servicer (if it is
the Custodian) shall maintain each Application at 500 Davis Street, Evanston,
Illinois (or, in the case of any successor Servicer, at its principal place of
business), or at such other office of the Servicer as shall be specified to the
Trustee by 30 days' prior written notice.  The Custodian shall make available
to the Trustee (or, when requested in writing by the Trustee, to its attorneys
or auditors) the Applications at such times during the normal operating hours
as the Trustee shall reasonably instruct.

         (c)     Release of Documents.  Upon written instructions from the
Trustee, the Custodian shall release or cause to be released any Application to
the Trustee, the Trustee's agent, or the Trustee's






                                     - 56 -


<PAGE>   62


designee, as the case may be, at such place or places as the Trustee may
designate, as soon thereafter as is practicable.  Any Application so released
shall be handled by the Trustee with due care and returned to the Custodian for
safekeeping as soon as the Trustee or its agent or designee, as the case may
be, shall have no further need therefor.  The Custodian shall not be
responsible for any loss occasioned by the failure of the Trustee, its agent or
its designee to return any documents or any delay in doing so.

         (d) Title to Applications.  The Custodian agrees that, in respect of
any Application held as custodian hereunder, the Custodian will not at any time
have or in any way attempt to assert any interest in such Application, other
than solely for the purpose of collecting or enforcing the related Receivable
for the benefit of the Trustee and that the entire equitable interest in such
Receivable and the related Application shall at all times be vested in the
Trust.

         Section 6.2.  Instructions; Authority to Act.  The Custodian shall be
deemed to have received proper instructions with respect to the Applications
upon its receipt of written instructions signed by the Trustee.  A certified
copy of excerpts of certain resolutions of the Board of Directors of the
Trustee shall constitute conclusive evidence of the authority of any signatory
to act and shall be considered in full force and effect until receipt by the
Custodian of written notice to the contrary given by the Trustee.

         Section 6.3.  Custodian's Indemnification.  The Custodian shall
indemnify and hold harmless the Trustee, its officers, directors, employees and
agents, the Security Insurer and the Noteholders from and against any and all
liabilities, obligations, losses, compensatory damages, payments, costs or
expenses (including legal fees if any) of any kind whatsoever that may be
imposed on, incurred, or asserted against the Trustee, the Security Insurer or
the Noteholders as the result of any act or omission by the Custodian relating
to the maintenance and custody of the Applications; provided, however, that the
Custodian shall not be liable hereunder to the extent, but only to the extent,
that such liabilities, obligations, losses, compensatory damages, payments,
costs or expenses result from the willful misfeasance, bad faith or gross
negligence of the Trustee or the Security Insurer.

         Section 6.4.  Effective Period and Termination.  The Servicer's
appointment as Custodian shall become effective as of the Cutoff Date and shall
continue in full force and effect until terminated pursuant to this Section 6.4
or until this Agreement shall be terminated.  The Custodian may perform its
duties through one or more agents, which agents may maintain physical
possession of Applications as agent for the Custodian acting as custodian but
no such arrangement shall relieve the Custodian of its obligations






                                     - 57 -


<PAGE>   63


as custodian hereunder.  If FEFG shall resign as Servicer or if all of the
rights and obligations of the Servicer shall have been terminated under Section
8.2, the appointment of the Custodian hereunder may be terminated by the
Trustee, the Security Insurer (or, if an Insurer Default shall have occurred
and be continuing either the Issuer or a Note Majority), in the same manner as
the rights and obligations of the Servicer may be terminated under Section 8.2.
The Trustee or the Security Insurer may terminate the Custodian hereunder at
any time with cause, or with 30 days' prior notice without cause, upon written
notification to the Custodian.  As soon as practicable after any termination of
such appointment the Custodian shall deliver, or cause to be delivered, the
Applications to the Trustee, the Trustee's agent or the Trustee's designee at
such place or places as the Trustee may reasonably designate.


                                  ARTICLE VII
                                    SERVICER

         Section 7.1.  Liability of Servicer; Indemnities.

         (a)  The Servicer (in its capacity as such and, in the case of FEFG,
without limitation of its obligations hereunder in its individual capacity)
shall be liable hereunder only to the extent of the obligations in this
Agreement specifically undertaken by the Servicer and the representations made
by the Servicer.

         (b)  Subject to the proviso in the second sentence of Section 8.2, the
Servicer shall defend, indemnify and hold harmless the Issuer, the Trustee, the
Backup Servicer, the Security Insurer, their respective officers, directors,
agents and employees, and the Noteholders from and against any and all costs,
expenses, losses, damages, claims and liabilities, including reasonable fees
and expenses of counsel and expenses of litigation arising out of or resulting
from the use, ownership or operation by the Servicer or any Affiliate thereof
of any Financed Vehicle.

         (c)  The Servicer (if FEFG is the Servicer) shall indemnify, defend
and hold harmless the Issuer, the Trustee, the Backup Servicer, the Security
Insurer, their respective officers, directors, agents and employees and the
Noteholders from and against any taxes that may at any time be asserted against
any of such parties with respect to the transactions contemplated in this
Agreement, including, without limitation, any sales, gross receipts, tangible
or intangible personal property, privilege or license taxes (but not including
any federal or other income taxes, including franchise taxes asserted with
respect to, and as of the date of, the sale of the Receivables and the Other
Conveyed Property to the Issuer or the issuance and original sale of the Notes)
and costs and expenses in defending against the same.






                                     - 58 -


<PAGE>   64


         (d)  The Servicer shall indemnify, defend and hold harmless the
Issuer, the Trustee, the Backup Servicer, the Security Insurer, their
respective officers, directors, agents and employees and the Noteholders from
and against any and all costs, expenses, losses, claims, damages, and
liabilities to the extent that such cost, expense, loss, claim, damage, or
liability arose out of, or was imposed upon the Issuer, the Trustee, the Backup
Servicer, the Security Insurer or the Noteholders by reason of the breach of
this Agreement by the Servicer, the negligence, misfeasance, or bad faith of
the Servicer in the performance of its duties under this Agreement or by reason
of reckless disregard of its obligations and duties under this Agreement.

         (e)  Indemnification under this Article shall survive the termination
of this Agreement and shall include, without limitation, reasonable fees and
expenses of counsel and expenses of litigation.  If the Servicer has made any
indemnity payments pursuant to this Article and the recipient thereafter
collects any of such amounts from others, the recipient shall promptly repay
such amounts collected to the Servicer, without interest.

         (f)  Notwithstanding the indemnity provisions contained in Sections
7.1(b)-(e) above, the Servicer shall not be required to indemnify the Issuer,
the Trustee, the Backup Servicer, the Security Insurer or their respective
officers, directors, agents or employees against any tax, costs, expenses,
losses, damages, claims or liabilities to the extent the same shall be due to
(i) the misfeasance, bad faith or gross negligence of such party, or (ii)
recourse for uncollectible or uncollected Receivables.

         Section 7.2.  Merger or Consolidation of, or Assumption of the
Obligations of the Servicer or Backup Servicer.

         (a)  The Servicer (if FEFG is the Servicer) shall not merge or
consolidate with any other person, convey, transfer or lease substantially all
its assets as an entirety to another Person, or permit any other Person to
become the successor to the Servicer's business unless, after the merger,
consolidation, conveyance, transfer, lease or succession, the successor or
surviving entity shall be capable of fulfilling the duties of the Servicer
contained in this Agreement, and, if an Insurer Default shall have occurred and
be continuing, shall be an Eligible Servicer.  If FEFG is the Servicer, any
corporation (i) into which the Servicer may be merged or consolidated, (ii)
resulting from any merger or consolidation to which the Servicer shall be a
party, (iii) which acquires by conveyance, transfer, or lease substantially all
of the assets of the Servicer, or (iv) succeeding to the business of the
Servicer, in any of the foregoing cases shall execute an agreement of
assumption to perform every obligation of the Servicer under this Agreement
and, whether or not such assumption agreement is executed, shall be the
successor to the Servicer under this






                                     - 59 -


<PAGE>   65


Agreement without the execution or filing of any paper or any further act on
the part of any of the parties to this Agreement, anything in this Agreement to
the contrary notwithstanding; provided, however, that nothing contained herein
shall be deemed to release the Servicer from any obligation.  The Servicer
shall provide notice of any merger, consolidation or succession pursuant to
this Section 7.2(a) to the Issuer, the Trustee, the Noteholders, the Security
Insurer and each Rating Agency.  Notwithstanding the foregoing, the Servicer
(if FEFG is the Servicer) shall not merge or consolidate with any other Person
or permit any other Person to become a successor to the Servicer's business,
unless (x) immediately after giving effect to such transaction, no
representation or warranty made pursuant to Section 3.6 shall have been
breached (for purposes hereof, such representations and warranties shall speak
as of the date of the consummation of such transaction) and no event that,
after notice or lapse of time, or both, would become an Insurance Agreement
Event of Default shall have occurred and be continuing, (y) the Servicer shall
have delivered to the Issuer, the Trustee and the Security Insurer an Officer's
Certificate and an Opinion of Counsel each stating that such consolidation,
merger or succession and such agreement of assumption comply with this Section
7.2(a) and that all conditions precedent, if any, provided for in this
Agreement relating to such transaction have been complied with, and (z) the
Servicer shall have delivered to the Issuer, the Trustee and the Security
Insurer an Opinion of Counsel, stating in the opinion of such counsel, either
(A) all financing statements and continuation statements and amendments thereto
have been executed and filed that are necessary to preserve and protect the
interest of the Issuer in the Receivables and the Other Conveyed Property and
reciting the details of the filings or (B) no such action shall be necessary to
preserve and protect such interest.

         (b)  Any corporation (i) into which the Backup Servicer may be merged
or consolidated, (ii) resulting from any merger or consolidation to which the
Backup Servicer shall be a party, (iii) which acquires by conveyance, transfer
or lease substantially all of the assets of the Backup Servicer, or (iv)
succeeding to the business of the Backup Servicer, in any of the foregoing
cases shall execute an agreement of assumption to perform every obligation of
the Backup Servicer under this Agreement and, whether or not such assumption
agreement is executed, shall be the successor to the Backup Servicer under this
Agreement without the execution or filing of any paper or any further act on
the part of any of the parties to this Agreement, anything in this Agreement to
the contrary notwithstanding; provided, however, that nothing contained herein
shall be deemed to release the Backup Servicer from any obligation.






                                     - 60 -


<PAGE>   66


         Section 7.3.  Limitation on Liability of Servicer, Backup Servicer and
Others.

         (a)  None of the Servicer, the Backup Servicer or any of the directors
or officers or employees or agents of the Servicer or the Backup Servicer shall
be under any liability to the Issuer or the Noteholders, except as provided in
this Agreement, for any action taken or for refraining from the taking of any
action pursuant to this Agreement; provided, however, that this provision shall
not protect the Servicer, the Backup Servicer or any such person against any
liability that would otherwise be imposed by reason of a breach of this
Agreement or willful misfeasance, bad faith or negligence (or, with respect to
the Servicer (if FEFG is not the Servicer) and the Backup Servicer, gross
negligence) in the performance of duties; provided further that this provision
shall not affect any liability to indemnify the Issuer and the Trustee for
costs, taxes, expenses, claims, liabilities, losses or damages paid by the
Issuer or the Trustee, each in its individual capacity.  The Servicer, the
Backup Servicer and any director, officer, employee or agent of the Servicer or
the Backup Servicer may rely in good faith on the written advice of counsel or
on any document of any kind prima facie properly executed and submitted by any
Person respecting any matters arising under this Agreement.

         (b)  The Backup Servicer shall not be liable for any obligation of the
Servicer contained in this Agreement, and the Issuer, the Trustee, the Security
Insurer and the Noteholders shall look only to the Servicer to perform such
obligations.

         (c)  The parties expressly acknowledge and consent to LaSalle National
Bank acting in the possible dual capacity of Backup Servicer or successor
Servicer and in the capacity as Trustee.  LaSalle National Bank may, in such
dual capacity, discharge its separate functions fully, without hindrance or
regard to conflict of interest principles, duty of loyalty principles or other
breach of fiduciary duties to the extent that any such conflict or breach
arises from the performance by LaSalle National Bank of express duties set
forth in the this Agreement in any of such capacities, all of which defenses,
claims or assertions are hereby expressly waived by the other parties hereto
except in the case of gross negligence and willful misconduct by LaSalle
National Bank.

         Section 7.4.  Delegation of Duties.  The Servicer may delegate all or
any portion of its servicing duties under this Agreement to the Initial
Subservicer or, after providing written notification to the Rating Agencies and
obtaining the prior written consent of the Security Insurer (unless an Insurer
Default shall have occurred and be continuing), the Trustee, the Issuer and the
Backup Servicer, to another Affiliate of FEFG.  The Servicer also may at any
time perform the specific duty of repossession of Financed Vehicles through
sub-contractors who are in the business of servicing






                                     - 61 -


<PAGE>   67


automotive receivables and the specific duty of tracking Financed Vehicles'
insurance through subcontractors, in each case, without the consent of the
Security Insurer and may perform other specific duties through such
sub-contractors in accordance with Servicer's customary servicing policies and
procedures, with the prior consent of the Security Insurer; provided, however,
that no such delegation or sub-contracting duties by the Servicer shall relieve
the Servicer of its responsibility with respect to such duties.  So long as no
Insurer Default shall have occurred and be continuing, the Servicer shall not
appoint any subservicer hereunder (other than the Initial Subservicer) without
the prior written consent of the Security Insurer, the Trustee, the Issuer and
the Backup Servicer.  If the Backup Servicer becomes the Servicer hereunder,
such Servicer may delegate its duties to one or more subservicers; provided,
however, that (i) such delegation shall not relieve the Servicer of its
responsibility with respect to such duties, and (ii) so long as an Insurer
Default shall not have occurred and be continuing, the appointment of any
subservicer shall require the written consent of the Security Insurer, which
consent shall not unreasonably be withheld.

         Section 7.5.  Servicer and Backup Servicer Not to Resign.  Subject to
the provisions of Section 7.2, neither the Servicer nor the Backup Servicer
shall resign from the obligations and duties imposed on it by this Agreement as
Servicer or Backup Servicer except upon a determination that by reason of a
change in legal requirements the performance of its duties under this Agreement
would cause it to be in violation of such legal requirements in a manner which
would have a material adverse effect on the Servicer or the Backup Servicer, as
the case may be, and the Security Insurer (so long as an Insurer Default shall
not have occurred and be continuing) or a Note Majority (if an Insurer Default
shall have occurred and be continuing) does not elect to waive the obligations
of the Servicer or the Backup Servicer, as the case may be, to perform the
duties which render it legally unable to act or to delegate those duties to
another Person.  Any such determination permitting the resignation of the
Servicer or Backup Servicer shall be evidenced by an Opinion of Counsel to such
effect delivered and acceptable to the Issuer, the Trustee and the Security
Insurer (unless an Insurer Default shall have occurred and be continuing).
Notwithstanding the foregoing, if the Backup Servicer or the Servicer is the
Trustee and the Trustee resigns or is removed pursuant to Section 6.8 of the
Indenture, the Backup Servicer or the Servicer, as the case may be, may resign
hereunder.  No resignation of the Servicer shall become effective until, so
long as no Insurer Default shall have occurred and be continuing the Backup
Servicer or an entity acceptable to the Security Insurer shall have assumed the
responsibilities and obligations of the Servicer or, if an Insurer Default
shall have occurred and be continuing, the Backup Servicer or a successor
Servicer that is an Eligible Servicer shall have assumed the responsibilities
and






                                     - 62 -


<PAGE>   68


obligations of the Servicer.  No resignation of the Backup Servicer shall
become effective until, so long as no Insurer Default shall have occurred and
be continuing, an entity acceptable to the Security Insurer shall have assumed
the responsibilities and obligations of the Backup Servicer or, if an Insurer
Default shall have occurred and be continuing a Person that is an Eligible
Servicer shall have assumed the responsibilities and obligations of the Backup
Servicer; provided, however, that in the event a successor Backup Servicer is
not appointed within 60 days after the Backup Servicer has given notice of its
resignation and has provided the Opinion of Counsel required by this Section
7.5, the Backup Servicer may petition a court for its removal.  The Backup
Servicer may resign for any reason, provided an entity acceptable to the
Security Insurer, in its sole discretion, shall have assumed the
responsibilities and obligations of the Backup Servicer prior to the
effectiveness of any such resignation.


                                  ARTICLE VIII
                          SERVICER TERMINATION EVENTS

         Section 8.1.  Servicer Termination Event.  For purposes of this
Agreement, each of the following shall constitute a "Servicer Termination
Event":

                 (a)  Any failure by FEFG (if FEFG is the Servicer) or the
         Servicer to deliver to the Trustee for distribution to Noteholders any
         proceeds or payment required to be so delivered under the terms of
         this Agreement that continues unremedied for a period of two Business
         Days (one Business Day with respect to payment of Purchase Amounts)
         after written notice is received by FEFG or the Servicer from the
         Trustee or (unless an Insurer Default shall have occurred and be
         continuing) the Security Insurer or after discovery of FEFG or such
         failure by a Responsible Officer of FEFG or the Servicer;

                 (b)  Failure by the Servicer to deliver to the Trustee, the
         Issuer and (so long as an Insurer Default shall not have occurred and
         be continuing) the Security Insurer the Servicer's Certificate by
         10:00 a.m. (New York City time) on the fifth Business Day prior to the
         Payment Date, or failure on the part of the Servicer to observe its
         covenants and agreements set forth in Section 7.2(a);

                 (c)  Failure on the part of FEFG or the Servicer duly to
         observe or perform any other covenants or agreements of the Servicer
         set forth in this Agreement (or, if FEFG is the Servicer, any covenant
         or agreement of FEFG set forth in this Agreement) (other than the
         breach of a covenant or agreement which constitutes a Servicer
         Termination Event under another subsection of this Section 8.1), which
         failure continues






                                     - 63 -


<PAGE>   69


         unremedied for a period of 30 days after knowledge thereof by FEFG or
         the Servicer or after the date on which written notice of such
         failure, requiring the same to be remedied, shall have been given to
         the Servicer by the Issuer, the Trustee or the Security Insurer (or,
         if an Insurer Default shall have occurred and be continuing, any
         Noteholder);

                 (d)  The occurrence of an Insolvency Event with respect to the
         Servicer;
        
                 (e)  Any representation, warranty or statement of the Servicer 
         made in this Agreement or any certificate, report or other writing
         delivered pursuant hereto shall prove to be incorrect in any material
         respect as of the time when the same shall have been made (excluding,
         however, if FEFG is the Servicer, any representation or warranty set
         forth in Section 2.4(a)), and the incorrectness of such
         representation,  warranty or statement has a material adverse effect
         on the Issuer and, within 30 days after knowledge thereof by the
         Servicer or after written notice thereof shall have been given to the
         Servicer by the Issuer, the Trustee or the Security Insurer (or, if an
         Insurer Default shall have occurred and be continuing, a Noteholder),
         the circumstances or condition in respect of which such
         representation, warranty or statement was incorrect shall not  
         have been eliminated or otherwise cured;
        
                 (f)  So long as an Insurer Default shall not have occurred and
         be continuing, the Security Insurer shall not have delivered a
         Servicer Extension Notice pursuant to Section 3.14;

                 (g)  So long as an Insurer Default shall not have occurred and
         be continuing, (x) an Insurance Agreement Event of Default shall have
         occurred or (y) an insurance agreement event of default arising under
         another insurance and indemnity agreement between FEFG, any of FEFG's
         affiliates and the Security Insurer with respect to another Series
         shall have occurred; or

                 (h)  A claim is made under the Policy.

         Section 8.2.  Consequences of a Servicer Termination Event.  If a
Servicer Termination Event shall occur and be continuing, the Security Insurer
(or, if an Insurer Default shall have occurred and be continuing either the
Trustee, (to the extent the Trustee has knowledge thereof) the Issuer or a Note
Majority), by notice given in writing to the Servicer (and to the Trustee and
the Issuer if given by the Security Insurer or the Noteholders) or by
non-extension of the term of the Servicer as referred to in Section 3.14 may
terminate all of the rights and obligations of the






                                     - 64 -


<PAGE>   70


Servicer under this Agreement; provided, however, that the terminated
Servicer (if FEFG is the terminated Servicer) shall remain liable for any
breach of its representations, warranties and covenants described in Section
3.6(b) and for purchases of Receivables pursuant to Section 2.5.  On or after
the receipt by the Servicer of such written notice or upon termination of the
term of the Servicer, all authority, power, obligations and responsibilities of
the Servicer under this Agreement, whether with respect to the Notes, the
Receivables or the Other Conveyed Property or otherwise, automatically shall
pass to, be vested in and become obligations and responsibilities of the Backup
Servicer (or such other successor Servicer appointed by the Controlling Party);
provided, however, that the successor Servicer shall have no liability for, and
shall be indemnified by the terminated Servicer, FEFG, and from the Collection
Account in accordance with Section 4.2(b), from and against any and all costs,
expenses, losses, damages, claims and liabilities (collectively, "Losses"),
arising out of or resulting from any act, omission or breach of this Agreement
of the terminated Servicer or FEFG.  The successor Servicer shall have no
liability to the Noteholders, the Trustee, the Security Insurer, or to any
other person, for any Losses arising out of or resulting from delays of the
terminated Servicer or Custodian in transmitting Receivable Files, Monthly
Records or Collection Records, to the successor Servicer, or for any other
Losses incurred in the Servicing transition.  The successor Servicer is
authorized and empowered by this Agreement to execute and deliver, on behalf of
the terminated Servicer, as attorney-in-fact or otherwise, any and all
documents and other instruments and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of the
Receivables and the Other Conveyed Property and related documents to show the
Issuer as lienholder or secured party on the related Lien Certificates, or
otherwise.  The terminated Servicer agrees to cooperate with the successor
Servicer in effecting the termination of the responsibilities and rights of the
terminated Servicer under this Agreement, including, without limitation, the
transfer to the successor Servicer for administration by it of all cash amounts
that shall at the time be held by the terminated Servicer for deposit, or have
been deposited by the terminated Servicer, in the Collection Account or
thereafter received with respect to the Receivables and the delivery to the
successor Servicer of all Receivable Files, Monthly Records and Collection
Records and a computer tape in readable form as of the most recent Business Day
containing all information necessary to enable the successor Servicer or a
successor Servicer to service the Receivables and the Other Conveyed Property. 
If requested by the Controlling Party, the successor Servicer shall direct the
Obligors then making payments directly to the Servicer to make all payments
under the Receivables directly to the successor Servicer (in which event the
successor Servicer shall process such payments in accordance with






                                     - 65 -


<PAGE>   71


Section 3.2(e)), or to a lockbox established by the successor Servicer at the
direction of the Controlling Party, at the successor Servicer's expense.  The
terminated Servicer shall grant the Issuer, the Trustee, the successor Servicer
and the Controlling Party reasonable access to the terminated Servicer's
premises at the terminated Servicer's expense.  At any time following the
occurrence of (x) a Servicer Termination Event or (y) an event which permits
any lender or investor to have direct access to any lock-box or P.O. box which
then receives payments on the Receivables, the Servicer shall at the direction
of the Security Insurer, (i) establish a new P.O. box to which such persons
shall not have access and (ii) notify the Obligors to mail their payments to
the new P.O. box.

         Section 8.3.  Appointment of Successor.

         (a)  On and after the time the Servicer receives a notice of
termination pursuant to Section 8.2, upon non- extension of the servicing term
as referred to in Section 3.14, or upon the resignation of the Servicer
pursuant to Section 7.5, the Backup Servicer (unless the Security Insurer shall
have exercised its option pursuant to Section 8.3(b) to appoint an alternate
successor Servicer) shall be the successor in all respects to the Servicer in
its capacity as servicer under this Agreement and the transactions set forth or
provided for in this Agreement, and shall be subject to all the rights,
responsibilities, restrictions, duties, liabilities and termination provisions
relating thereto placed on the Servicer by the terms and provisions of this
Agreement except as otherwise stated herein.  The Issuer and such successor
shall take such action, consistent with this Agreement, as shall be necessary
to effectuate any such succession.  If a successor Servicer is acting as
Servicer hereunder, it shall be subject to term-to-term servicing as referred
to in Section 3.14 and to termination under Section 8.2 upon the occurrence of
any Servicer Termination Event applicable to it as Servicer.

         (b)  The Controlling Party may exercise at any time its right to
appoint as Backup Servicer or as successor to the Servicer a Person other than
the Person serving as Backup Servicer at the time, and (without limiting its
obligations under the Policies) shall have no liability to the Issuer, the
Trustee, any Seller, the Servicer, the Person then serving as Backup Servicer,
any Noteholders or any other Person if it does so.  Notwithstanding the above,
if the Backup Servicer shall be legally unable or unwilling to act as Servicer,
and an Insurer Default shall have occurred and be continuing, the Backup
Servicer, the Trustee, a Note Majority or the Issuer may petition a court of
competent jurisdiction to appoint any Eligible Servicer as the successor to the
Servicer.  Pending appointment pursuant to the preceding sentence, the Backup
Servicer shall act as successor Servicer unless it is legally unable to do so,
in which event the outgoing Servicer shall






                                     - 66 -


<PAGE>   72


continue to act as Servicer until a successor has been appointed and
accepted such appointment.  Subject to Section 7.5, no provision of this
Agreement shall be construed as relieving the Backup Servicer of its obligation
to succeed as successor Servicer upon the termination of the Servicer pursuant
to Section 8.2, the resignation of the Servicer pursuant to Section 7.5 or the
non-extension of the servicing term of the Servicer, as referred to in Section
3.14.  If upon the termination of the Servicer pursuant to Section 8.2 or the
resignation of the Servicer pursuant to Section 7.5, the Controlling Party
appoints a successor Servicer other than the Backup Servicer, the Backup
Servicer shall not be relieved of its duties as Backup Servicer hereunder.

         (c)  Any successor Servicer shall be entitled to such compensation
(whether payable out of the Collection Account or otherwise) as the Servicer
would have been entitled to under this Agreement if the Servicer had not
resigned or been terminated hereunder.  If any successor Servicer is appointed
as a result of the Backup Servicer's refusal (in breach of the terms of this
Agreement) to act as Servicer although it is legally able to do so, the
Security Insurer and such successor Servicer may agree on reasonable additional
compensation to be paid to such successor Servicer by the Backup Servicer,
which additional compensation shall be paid by such breaching Backup Servicer
in its individual capacity and solely out of its own funds.  If any successor
Servicer is appointed for any reason other than the Backup Servicer's refusal
to act as Servicer although legally able to do so, the Security Insurer and
such successor Servicer may agree on additional compensation to be paid to such
successor Servicer, which additional compensation shall be payable as provided
in the Spread Account Agreement and shall in no event exceed $150,000 per
annum.  In addition, any successor Servicer shall be entitled, as provided in
the Spread Account Agreement, to reasonable transition expenses incurred in
acting as successor Servicer.

         (d)  No successor Servicer shall have any duty or liability with
respect to any duty or liability of FEFG, as Servicer, under Section 2.5,
3.6(b) or 3.8.

         Section 8.4.  Notification to Noteholders.  Upon any termination of,
or appointment of a successor to, the Servicer pursuant to this Article VIII,
the Issuer shall give prompt written notice thereof to each Rating Agency, and
the Trustee shall give prompt written notice thereof to Noteholders at their
respective addresses appearing in the Note Register.

         Section 8.5.  Waiver of Past Defaults.  The Security Insurer or (if an
Insurer Default shall have occurred and be continuing) a Note Majority may, on
behalf of all Holders of Notes, waive any default by the Servicer in the
performance of its obligations hereunder and its consequences; provided,
however, that the






                                     - 67 -


<PAGE>   73


Security Insurer or Note Majority, as the case may be, may not waive any
default in the full and timely payment to LaSalle National Bank as Trustee,
Servicer, Backup Servicer or Collateral Agent of any fees, expenses or other
amounts due to it.  Upon any such waiver of a past default, such default shall
cease to exist, and any Servicer Termination Event arising therefrom shall be
deemed to have been remedied for every purpose of this Agreement.  No such
waiver shall extend to any subsequent or other default or impair any right
consequent thereon.  The Security Insurer (if an Insurer Default shall have
occurred and be continuing) shall provide prompt written notice of any such
waiver to the Issuer and the Trustee.  The Trustee shall provide the
Noteholders with notice of any waiver of any default by the Servicer hereunder.


                                   ARTICLE IX
                                  TERMINATION

         Section 9.1.  Optional Purchase of All Receivables.  On each
Determination Date as of which the Note Balance is equal to or less than 10% of
the original Note Balance, the Servicer shall have the option to purchase all,
but not part, of the Receivables (with the consent of the Security Insurer, if
a claim has previously been made under the Policy or if such purchase would
result in a claim on the Policy or if such purchase would result in any amount
owing and remaining unpaid under the Transaction Documents to the Security
Insurer or any other Person).  To exercise such option, the Servicer shall pay
the aggregate Purchase Amounts for the Receivables and shall succeed to all
interests in and to the Receivables; provided, however, that the amount to be
paid for such purchase (as set forth in the following sentence) shall be
sufficient to pay the full amount of principal and interest then due and
payable on the Notes.  The party exercising such option to repurchase shall
deposit the aggregate Purchase Amounts for the Receivables into the Collection
Account, and the Trustee shall distribute the amounts so deposited in
accordance with Section 4.6.


                                   ARTICLE X
                            MISCELLANEOUS PROVISIONS

         Section 10.1. Amendment.

         (a)  This Agreement may be amended by the Sellers, the Servicer and
the Issuer, with the prior written consent of the Trustee, the Backup Servicer
and the Security Insurer (so long as an Insurer Default shall not have occurred
and be continuing) but without the consent of any of the Noteholders, (i) to
cure any ambiguity, (ii) to correct or supplement any provisions in this
Agreement or (iii) for the purpose of adding any provision to or changing in
any manner or eliminating any provision of this






                                     - 68 -


<PAGE>   74


Agreement or of modifying in any manner the rights of the Noteholders;
provided, however, that such action shall not, as evidenced by an Opinion of
Counsel delivered to the Issuer, the Trustee and (so long as an Insurer Default
shall not have occurred and is continuing) the Security Insurer, adversely
affect in any material respect the interests of the Noteholders.

         (b)  This Agreement may also be amended from time to time by the
Sellers, the Servicer and the Issuer with the prior written consent of the
Trustee, the Backup Servicer and the Security Insurer (so long as an Insurer
Default shall not have occurred and be continuing) and with the consent of a
Note Majority (which consent of any Holder of a Note given pursuant to this
Section or pursuant to any other provision of this Agreement shall be
conclusive and binding on such Holder and on all future Holders of such Note
and of any Note issued upon the transfer thereof or in exchange thereof or in
lieu thereof whether or not notation of such consent is made upon the Note) for
the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement, or of modifying in any
manner the rights of the Holders of Notes; provided, however, that, subject to
the express rights of the Security Insurer under the Related Documents,
including its rights to agree to certain modifications of the Receivables
pursuant to Section 3.2 and its rights to cause the Trustee to liquidate the
Collateral under the circumstances and subject to the provisions of Section
5.04 of the Indenture, no such amendment shall (a) increase or reduce in any
manner the amount of, or accelerate or delay the timing of, collections of
payments on Receivables or distributions required to be made on any Note or the
Note Interest Rate, (b) amend any provisions of Section 4.6 in such a manner as
to affect the priority of payment of interest or principal to Noteholders, or
(c) reduce the aforesaid percentage required to consent to any such amendment
or any waiver hereunder, without the consent of the Holders of all Notes then
Outstanding.

         (c)  Prior to the execution of any such amendment or consent, the
Issuer shall furnish written notification of the substance of such amendment or
consent to each Rating Agency.

         (d)  Promptly after the execution of any such amendment or consent,
the Issuer shall furnish written notification of the substance of such
amendment or consent to the Trustee, who shall furnish prompt notification
thereof to the Noteholders.

         (e)  Prior to the execution of any amendment to this Agreement, the
Issuer shall be entitled to receive and rely upon an Opinion of Counsel stating
that the execution of such amendment is authorized or permitted by this
Agreement, in addition to the Opinion of Counsel referred to in Section
10.2(i).  The Issuer may, but shall not be obligated to, enter into any such
amendment which






                                     - 69 -


<PAGE>   75


affects the Issuer's own rights, duties or immunities under this Agreement or
otherwise.

    Section 10.2. Protection of Title to the Receivables and Other Conveyed
Property.

         (a)  The Servicer shall execute and file such financing statements and
cause to be executed and filed such continuation and other statements, all in
such manner and in such places as may be required by law fully to preserve,
maintain and protect the interest of the Issuer and the Trustee in the
Receivables and Other Conveyed Property and in the proceeds thereof.  The
Servicer shall deliver (or cause to be delivered) to the Issuer, the Trustee
and the Security Insurer file-stamped copies of, or filing receipts for, any
document filed as provided above, as soon as available following such filing.

         (b)  Neither the Servicer nor the Issuer shall change its name,
identity or corporate structure in any manner that would, could or might make
any financing statement or continuation statement filed by the Servicer in
accordance with paragraph (a) above seriously misleading within the meaning of
Section 9-402(7) of the UCC, unless it shall have given the Issuer, the Trustee
and the Security Insurer (so long as an Insurer Default shall not have occurred
and be continuing) at least 60 days' (or, with respect to the Servicer (if FEFG
is not the Servicer), 30 days') prior written notice thereof, and shall
promptly file appropriate amendments to all previously filed financing
statements and continuation statements.

         (c)  Each of the Servicer and the Issuer shall give the Trustee and
the Security Insurer at least 60 days' (or, with respect to the Servicer (if
FEFG is not the Servicer), 30 days') prior written notice of any relocation of
its principal executive office if, as a result of such relocation, the
applicable provisions of the UCC would require the filing of any amendment of
any previously filed financing or continuation statement or of any new
financing statement.  The Servicer shall at all times maintain each office from
which it services Receivables and its principal executive office within the
United States of America.

         (d)  The Servicer shall maintain accounts and records as to each
Receivable accurately and in sufficient detail to permit (i) the reader thereof
to know at any time the status of such Receivable, including payments and
recoveries made and payments owing (and the nature of each) and (ii)
reconciliation between payments or recoveries on (or with respect to) each
Receivable and the amounts from time to time deposited in the Collection
Account in respect of such Receivable.






                                     - 70 -


<PAGE>   76


         (e)  The Servicer shall maintain its computer systems so that, from
and after the time of sale under this Agreement of the Receivables to the
Issuer, the Servicer's master computer records (including any backup archives)
that refer to any Receivable indicate clearly (with reference to the Issuer)
that the Receivable is owned by the Issuer.  Indication of the Issuer's
ownership of a Receivable shall be deleted from or modified on the Servicer's
computer systems when, and only when, the Receivable has been paid in full or
repurchased hereunder.

         (f)  If at any time the Servicer proposes to sell, grant a security
interest in, or otherwise transfer any interest in automotive receivables to
any prospective purchaser, lender or other transferee, the Servicer shall give
to such prospective purchaser, lender or other transferee computer tapes,
records or printouts (including any restored from backup archives) that, if
they refer in any manner whatsoever to any Receivable, indicate clearly that
such Receivable has been sold and is owned by the Issuer unless such Receivable
has been paid in full or repurchased hereunder.

         (g)  The Servicer shall permit the Issuer, the Trustee, the Backup
Servicer, the Noteholders, the Security Insurer and their respective agents, at
any time to inspect, audit and make copies of and abstracts from the Servicer's
records regarding any Receivables or any other portion of the Other Conveyed
Property.

         (h)  The Servicer shall furnish to the Issuer, the Trustee, the Backup
Servicer and the Security Insurer at any time upon request a list of all
Receivables then held by Issuer, together with a reconciliation of such list to
each Schedule of Receivables and to each of the Servicer's Certificates
furnished before such request indicating removal of Receivables from the
Issuer.  Upon request, the Servicer shall furnish a copy of any list to each
Seller.  The Issuer shall hold any such list and each Schedule of Receivables
for examination by interested parties during normal business hours at the
offices of the Servicer upon reasonable notice by such Persons of their desire
to conduct an examination.

         (i)  The Servicer shall deliver to the Issuer, the Trustee and the
Security Insurer simultaneously with the execution and delivery of this
Agreement and of each amendment thereto and upon the occurrence of the events
giving rise to an obligation to give notice pursuant to Section 10.2(b) or (c),
an Opinion of Counsel either (a) stating that, in the opinion of such counsel,
all financing statements and continuation statements have been executed and
filed that are necessary fully to preserve and protect the interest of the
Issuer and the Trustee in the Receivables and the Other Conveyed Property, and
reciting, the details of such filings or referring to prior Opinions of Counsel
in which such details are






                                     - 71 -


<PAGE>   77


given, or (b) stating that, in the opinion of such counsel, no such action is
necessary to preserve and protect such interest.

         (j)  The Servicer shall deliver to the Issuer, the Trustee and the
Security Insurer, on or before June 1 of each calendar year commencing in 1998,
an Opinion of Counsel, either (a) stating that, in the opinion of such counsel,
all financing statements and continuation statements have been executed and
filed that are necessary fully to preserve and protect the interest of the
Issuer and the Trustee in the Receivables and the Other Conveyed Property, and
reciting the details of such filings or referring to prior Opinions of Counsel
in which such details are given, or (b) stating that, in the opinion of such
counsel, no action shall be necessary to preserve and protect such interest.

         Section 10.3. Governing Law.  This Agreement shall be governed by and
construed in accordance with the laws of the State of Illinois without regard
to the principles of conflicts of laws thereof and the obligations, rights and
remedies of the parties under this Agreement shall be determined in accordance
with such laws.

         Section 10.4. Severability of Provisions.  If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement or of the Notes or
the rights of the Holders thereof.

         Section 10.5. Assignment.  Notwithstanding anything to the contrary
contained in this Agreement, except as provided in Section 7.2 or Section 8.2
(and as provided in the provisions of the Agreement concerning the resignation
of the Servicer and the Backup Servicer), this Agreement may not be assigned by
any Seller or the Servicer without the prior written consent of the Issuer, the
Trustee, the Backup Servicer and the Security Insurer (or, if an Insurer
Default shall have occurred and be continuing, the Issuer, the Trustee and a
Note Majority).

         Section 10.6. Third-Party Beneficiaries.  This Agreement shall inure
to the benefit of and be binding upon the parties hereto and their respective
successors and permitted assigns.  The Security Insurer and its successors and
assigns shall be a third-party beneficiary to the provisions of this Agreement,
and shall be entitled to rely upon and directly to enforce such provisions of
this Agreement so long as no Insurer Default shall have occurred and be
continuing.  Nothing in this Agreement, express or implied, shall give to any
Person, other than the parties hereto and their successors hereunder and
permitted assigns, any benefit or any






                                     - 72 -


<PAGE>   78


legal or equitable right, remedy or claim under this Agreement.  Except as
expressly stated otherwise herein or in the Related Documents, any right of the
Security Insurer to direct, appoint, consent to, approve of, or take any action
under this Agreement, shall be a right exercised by the Security Insurer in its
sole and absolute discretion.

         Section 10.7. Disclaimer by Security Insurer.  The Security Insurer
may disclaim any of its rights and powers under this Agreement (but not its
duties and obligations under the Policy) upon delivery of a written notice to
the Issuer and the Trustee.

         Section 10.8. Counterparts.  For the purpose of facilitating its
execution and for other purposes, this Agreement may be executed simultaneously
in any number of counterparts, each of which counterparts shall be deemed to be
an original, and all of which counterparts shall constitute but one and the
same instrument.

         Section 10.9. Notices.  All demands, notices and communications under
this Agreement shall be in writing, personally delivered or mailed by certified
mail-return receipt requested, and shall be deemed to have been duly given upon
receipt (a) in the case of any Seller or the Servicer, at the following
address:  500 Davis Street, Suite 1005, Evanston, Illinois 60201, Attention:
Jan W. Erfert, Telecopy No.: (847) 866-8822, with a copy to:  Rudnick & Wolfe,
203 North LaSalle Street, Chicago, Illinois 60601-1239, Attention: Hal M.
Brown, Telecopy No.: (312) 236-7516, (b) in the case of the Issuer, at the
following address: 42-C Read's Way, New Castle, Delaware  19720, with a copy
to:  Rudnick & Wolfe, 203 North LaSalle Street, Chicago, Illinois 60601-1239,
Attention: Hal M. Brown, Telecopy No.: (312) 236-7516, (c) in the case of the
Trustee and, for so long as the Trustee is the Backup Servicer or the
Collateral Agent, at the following address:  135 South LaSalle Street, Suite
1740, Chicago, Illinois 60674-4105 , Attention: ABS Trust Services - First
Enterprise 1997-C, Telecopy No.: (312) 904-2084, (d) in the case of each Rating
Agency, at the following address: 99 Church Street, New York, New York 10007,
Attention:  ABS Monitoring Department (for Moody's) and 26 Broadway, New York,
New York 10004 (for Standard & Poor's), Attention:  Asset-Backed Surveillance,
and (e) in the case of the Security Insurer, at the following address: 350 Park
Avenue, New York, New York 10022, Attention:  Surveillance Department, Telex
No.:  (212) 688-3103, Confirmation:  (212) 826-0100, Telecopy Nos.:  (212)
339-3518, (212) 339-3529 (in each case in which notice or other communication
to Financial Security refers to an Event of Default, a claim on the Policy or
with respect to which failure on the part of Financial Security to respond
shall be deemed to constitute consent or acceptance, then a copy of such notice
or other communication should also be sent to the attention of the General
Counsel and the Head-Financial Guaranty Group "URGENT MATERIAL ENCLOSED"), or
at






                                     - 73 -


<PAGE>   79


such other address as shall be designated by any such party in a written notice
to the other parties.  Any notice required or permitted to be mailed to a
Noteholder shall be given by first class mail, postage prepaid, at the address
of such Noteholder as shown in the Note Register (as the case may be), and any
notice so mailed within the time prescribed in this Agreement shall be
conclusively presumed to have been duly given, whether or not the Noteholder
receives such notice.  Notwithstanding any provision hereof to the contrary, a
copy of each notice required to be provided hereunder shall be provided to each
of the Rating Agencies.






                                     - 74 -


<PAGE>   80


         IN WITNESS WHEREOF, the Issuer, each Seller, the Servicer, the Initial
Subservicer and the Backup Servicer have caused this Sale and Servicing
Agreement to be duly executed by their respective officers as of the day and
year first above written.


                                        FIRST ENTERPRISE SECURITIZATION CO. II,
                                        as Issuer


                                        By: /s/ Jan W. Erfert
                                           ------------------------------------
                                           Name:  Jan W. Erfert
                                           Title: Vice President


                                        FIRST ENTERPRISE FINANCIAL GROUP, INC.,
                                        individually and as Servicer



                                         By: /s/ Paul Stinneford
                                            -----------------------------------
                                            Name:  Paul Stinneford
                                            Title: Vice President



                                         FIRST ENTERPRISE ACCEPTANCE COMPANY



                                         By: /s/ Jan W. Erfert
                                           ------------------------------------
                                            Name:  Jan W. Erfert
                                            Title: Vice President



                                         LASALLE NATIONAL BANK, as
                                         Backup Servicer


                                         By: /s/ Shashnk Mishra
                                            -----------------------------------
                                             Name:  Shashank Mishra
                                             Title: First Vice President







<PAGE>   81


Acknowledged and Accepted:

LASALLE NATIONAL BANK,
not in its individual capacity but as Trustee


By: /s/ Shashank Mishra
   ---------------------------------------------
Name:   Shashank Mishra
Title:  First Vice President









<PAGE>   82


                                                                       Exhibit A


                                   ASSIGNMENT

         For value received, in accordance with the Sale and Servicing
Agreement dated as of August 1, 1997 (the "Sale and Servicing Agreement"),
among the undersigned, First Enterprise Securitization Co. II (the "Issuer")
and the other parties thereto the undersigned does hereby sell, transfer,
assign and otherwise convey unto the Issuer, without recourse (subject to the
obligations in the Sale and Servicing Agreement), (1) all right, title and
interest of the undersigned in and to the Receivables listed in the Schedule of
Receivables delivered by the undersigned, all monies received thereunder after
the Cutoff Date and all Liquidation Proceeds and recoveries received with
respect to such Receivables; and (2)(i) all right, title and interest of the
undersigned in and to the security interests in the Financed Vehicles granted
by Obligors pursuant to the Receivables and any other interest of the
undersigned in such Financed Vehicles, including, without limitation, the
certificates of title with respect to such Financed Vehicles; (ii) all right,
title and interest of the undersigned in and to any proceeds from claims on any
repossession loss, physical damage, credit life and credit accident and health
insurance policies covering such Financed Vehicles or the Obligors; (iii) all
right, title and interest of the undersigned in and to refunds for the costs of
service contracts with respect to such Financed Vehicles, refunds of unearned
premiums with respect to credit life and credit accident and health insurance
policies covering an Obligor or Financed Vehicle or his or her obligations with
respect to a Financed Vehicle and any recourse to Dealers for any of the
foregoing; (iv) all right, title and interest of the undersigned under the
Dealer Agreements and Dealer Assignments as the same may relate to the
Receivables; (v) the Receivable File related to each Receivable; (vi) all
right, title and interest of the undersigned in all funds on deposit in the
Trust Accounts, and all investments and proceeds thereof (including all income
therein); and (vii) the proceeds of any and all of the foregoing.  The
foregoing sale does not constitute and is not intended to result in any
assumption by the Issuer of any obligation of the undersigned to the Obligors,
insurers or any other person in connection with the Receivables, the Receivable
Files, any insurance policies or any agreement or instrument relating to any of
them.

         This Assignment is made pursuant to and upon the representations,
warranties and agreements on the part of the undersigned contained in the Sale
and Servicing Agreement and is to be governed by the Sale and Servicing
Agreement.







<PAGE>   83


         Capitalized terms used herein and not otherwise defined shall have the
meanings assigned to them in the Sale and Servicing Agreement.

         This Assignment shall be governed by and construed in accordance with
the internal laws of the State of Illinois.

         IN WITNESS WHEREOF, the undersigned has caused this Assignment to be
duly executed as of August 28, 1997.


                                        [FIRST ENTERPRISE FINANCIAL GROUP, INC.]

                                        [FIRST ENTERPRISE ACCEPTANCE COMPANY]



                                        By:____________________________________
                                        
                                        Name:__________________________________
                                        
                                        Title:_________________________________






                                       2


<PAGE>   84
                                                            Exhibit B

                           SERVICER'S CERTIFICATE





















































<PAGE>   85



                    FIRST ENTERPRISE SECURITIZATION CO. II
            6.485% FIXED RATE AUTOMOBILE LOAN NOTES, SERIES 1997-C
                             SERVICER'S CERTIFICATE   

1. MONTHLY PERIOD COLLATERAL BALANCE:


<TABLE>
          <S>                                                                                          <C>
          Original Collateral Balance                                                                    $0.00
          Original Note Balance                                                                          $0.00
          Note Interest Rate                                                                             6.485%

          Weighted Average-Original Term of Outstanding Loans                                              0.0
          Weighted Average-Remaining Term of Outstanding Loans                                             0.0
          Weighted Average APR of Outstanding Loans                                                       0.00%

          A. Beginning of Period Aggregate Principal Balance                                             $0 00
          B. End Of Period Aggregate Principal Balance                                                   $0.00
          C. Change in Aggregate Principal Balance                                                       $0.00
          D. Monthly Period Principal Collections including Prepayments                                  $0.00
          E. Monthly Period Liquidated Receivables                                                       $0.00
          F. Other Period Aggregate Principal Changes

             (1) Warranty Receivables (not included in Liquidated Receivables - Section VII.)            $0.00
             (2) Administrative Receivables (not included in Liquidated Receivables - Section VII.)      $0.00
             (3) Cram Down Losses (not included in Liquidated Receivables - Section VII. )               $0.00

          G. Reconciliation of Period Change to Collections, Liquidations and Other                      $0.00


II  MONTHLY PERIOD NOTE BALANCE:

         A. Beginning of Period Note Balance                                                             $0.00
         B. Noteholders' Monthly Principal Payment Amount                                                $0.00
         C. Noteholders' Principal Carryover Shortfall                  (Noteholders' Percentage)        $0.00          
         D. Noteholders' Excess Principal Payment Amount                                                 $0.00
         E. Note Balance Reduction Amount                                                                $0.00
         F. End of Period Note Balance                                              0.00%                 0.00%
         G. Note Pool Factor                                                                         0.0000000
 
III. RECONCILIATION OF COLLECTION ACCOUNT:

        A. Available Funds:

            (1) Collected Funds:                                                                          
                a. Interest Collections                                                                   0.00%
                b. Principal Collections                                            0.00%                      
                c. Administrative Fees, Late Fees and Miscellaneous Income          0.00%
                d. Liquidation Proceeds                                             0.00%
                e. Contributions from Servicer-Liquidated Receivables               0.00%
                Total Collected Funds during Monthly Period                                               0.00%

            (2) Amounts Deposited in the Collection Account in respect of Purchased                       0.00%


</TABLE>





<PAGE>   86
                                                                      Exhibit C


                                  
                        LOCAL COLLECTION ACCOUNT BANKS
                                  













<PAGE>   87




                      FIRST ENTERPRISE ACCEPTANCE COMPANY
                            BANK ACCOUNT INFORMATION
                                    06/01/97


<TABLE>
<CAPTION>

BRANCH/LOCATION                     ACCOUNT #        ROUTING #
- ---------------                    -----------      -----------
<S>                                 <C>              <C>

100 Enterprise, AL                  032-0105-8       062102441
Community Bank & Trust
P. O. Box 620309 
Fort Rucker, AL 36362-0309
(334) 598-2401


101 Enterprise, AL                  032-0106-6       062102441
Community Bank & Trust
P. O. Box 620309
Fort Rucker, AL 36362-0309
(334) 598-2401


102 Mobile, AL                      699-4690-4       062000080
Southtrust Bank of Mobile
P. O. Drawer 1508
Mobile, AL 36633
(334) 431-9241


103 Ft. Walton Beach, FL              00080020       063205664
First City Bank
P. O. Box 2977
Ft. Walton Beach, FL 32549-2977
(904) 244-5151


104 Columbus, GA                       2500590       061100606
Columbus Bank & Trust
P. O. Box 120
Columbus, GA 31902-0120
(706) 649-2311



105 Pensacola, FL                     3019684509       063210112
Amsouth Bank of Florida
P. O. Box 12790
Pensacola, FL 32575
(904) 444-1063


106 Charleston, SC                     685151901       053200666
National Bank of SC
P. O. Box 62319
N. Charleston, SC 29402
(803) 569-5529
</TABLE>



                                      1
<PAGE>   88





<TABLE>

<S>                                  <C>              <C>

107 Orange Park, FL                  67821220         063009569
Southtrust Bank of Jacksonville
P. O. Box 7219
Jacksonville, FL 32238-0219
(904) 798-6917


108 Tallahassee, FL                  2090000440377    63000021
First Union Nat'l of FL
1953 Thomasville Rd
Tallahassee, FL
1-800-735-1012


109 Panama City, FL                  0459900002718    063206090
Sun Bank of West Florida
511 W. 23rd Street
Panama City, FL 32405
(904) 872-6067


110 Chattanooga, TN                  004387031        061300367
First Tennessee Bank
4430 Hwy N. 58
Chattanooga, TN 37416
(615) 757-4011


111 Montgomery, AL                   0200456616       062005690
First Alabama Bank
P.O. Box 511
Montgomery, AL 36134-0511
(205) 832-8011


112 Knoxville, TN                    4437705          064207195
First Tennessee Bank
1815 Downtown W. Blvd
Knoxville, TN 37919
(615) 471-5410


113 Greenville, SC                   2521677201       053200666
National Bank of S.C.
500 Haywood Rd.
Greenville, SC 29605
(864) 234-3400

114 Gulfport, MS                     8069697          065501353
Merchant Bank & Trust Company
P. O. Box 1420
Gulfport, MS 39502
(601) 864-7332

</TABLE>


                                      2


<PAGE>   89

<TABLE>
<S>                                  <C>                      <C>

115 Huntsville, AL                   0401380141               062005690
First Alabama Bank                                   
P. O. Box 680                                        
Huntsville, AL 35816                                 
(205) 535-0271                                       
                                                     
                                                     
118 Birmingham, AL                   60035882                 062000080
SouthTrust Bank                                      
P. O. Box 2554                                       
Birmingham, AL 35290                                 
(205) 978-3940                                       
                                                     
                                                     
117 Charlotte, SC                    5119808148               053101121
BB&T                                                 
157 N. Trade St                                      
Matthews, NC 28105                                   
(704) 845-9695                                       
                                                     
118 Johnson City, TN                 0131342                  064200749
Hamilton Bank                                        
207 Mockingbird Lane                                 
Johnson City, TN 37601                               
(615) 461-1107                                       
                                                     
119 Jacksonville, FL                 2090001201476            540305252
First Union Bank                                     
3650 Phillips Hwy                                    
Jacksonville, FL 32207                               
(904) 367-5271                                       


120 Tupelo, MS                       0900301140               084201294
The Peoples Bank & Trust Company                     
P. O. Box 709                                        
Tupelo, MS 38802                                     
(601) 680-1001                                       
                                                     
                                                     
121 Aiken, SC                        0508008602               253271822
Security Federal                                      
P. O. Box 810                                         
Aiken, SC 29802                                       
(803) 641-3052                                        
                                                     
</TABLE>

                                      3



<PAGE>   90






<TABLE>
<S>                                 <C>              <C>
122 Jackson, MS                    1004289563         065300279
Trustmark National Bank
P. O. Box 291
Jackson, MS 39205-0291
(601) 961-6071
1-800-844-2000, Ext 6071           


123 Memphis,TN                      130065250         084000026
First Tennessee Bank
3180 S. Perkins
Memphis, TN 38118
(901) 543-4778


124 Meridian, MS                    8702258341        065300279
Trustmark National Bank
P. O. Box 5778
Merididan, MS 39301
(601) 693-9798


125, Murfreesboro, TN               1074830           064108249
First Tennessee Bank
Box 639
Murfreesboro, TN 37133-0639
(615) 893-7210


126, Anderson SC                    1156038215        253271851
Perpetual Bank
907 N. Main
Anderson, SC 29621
(864) 225-0241


127, Orangeburg, SC                 850056581         053200983
First National Bank
P. O. Box 1287
Orangeburg, SC 29116-1287


128, Roanoke, VA                    9540209872        051006778
Signet Bank
4340 Inns Lake
Glen Allen, VA 23060
1 800 955 1500

                                      

</TABLE>


                                      4


<PAGE>   91


<TABLE>
<S>                                 <C>              <C>

129, Orlando, FL                    0675925161827    063102152
SunTrust Bank
P. O. Box 628096
Orlando, FL 32897-0675
(407) 237-5505


130, Jackson, TN                    9000062421       084300593
First American National Bank
423 N. Parkway
Jackson, TN 38305
(901) 661-6860


131 Macon, GA                       3250413566       061000052
Nations Bank
Vineville Branch
4040 Vineville Ave.
Macon, GA 31210
(912) 744-6932


132, Virginia Bch, VA               51122995         051407160
First Virginia
5289 East Princess Ann Rd
Virginia Bch, VA 23462
(757) 628-6840


133, Albany, GA                     6006135500       061213357
Suntrust Bank
P.O. Box 1247
Albany, GA 31703
(912) 430 5435


134, Lakeland, FL                   0524008010005    063105269
Suntrust Bank
P. O. Box 97
Auburndale FL 33823-0097
(941) 284-4602


135, Gainsville, FL                 60726847         063110050
Southtrust Bank
1717 N.W. 13th St.
Gainsville, FL 32609
(352) 373-3501

                                      
                                      

</TABLE>


                                      5


<PAGE>   92








<TABLE>
<S>                                 <C>                <C>

136, Florence, AL                    03095603           062205791
Bank Independent
863 Coxcreek Pkwy
Florence, AL 35630
(205) 386-5111


137 Anniston, AL                
Amsouth Bank                         02889390           062000019
804 Quinard Dr.
P.O. Box 3289
Oxford, AL 36203
(205) 835-4600

138, West Columbia, SC               080041097901       053906041
First Citizens Bank                
2830 Sunset Blvd                   
West Columbia, SC 29169            
(803) 733-1462                     
                                   
                                   
139, Durham, NC                      0001283473         053100465
Central Carolina Bank              
4003 Fayetteville Rd.              
Durham, NC 27713                   
(919) 683-7787                      
                                   
                                   
140, Hattisburg, MS                  7505431846         065301100
Deposit Guaranty National Bank     
P.O. Box 18008                     
Hattisburg, MS 394004-8008         
(601) 261-6700                     
                                   
                                   
141, Clearwater, FL                   60106997          063109430
Southtrust Bank                    
10675 66th St. N.                  
Pinellas Park, FL 33782            
(813) 545-0645                     
                                   
                                   
143, Bradenton FL                     1046681           063113727
American Bank                     
4702 Cortez Rd. West
Bradenton, FL 34210
(941) 795-3050

                                      

</TABLE>

                                      6


<PAGE>   93


<TABLE>
<S>                                 <C>                <C>

144, Jacksonville East FL          2172608859         063000047
Barnett Bank
11140 Beach Blvd
Jacksonville, FL 32246
(904) 978-0070
1-800-628-5677


145, Dothan, AL                     61011846           062000080
Southtrust Bank
2999 Rossclark Cir
Dothan, AL 36301
(334) 793-0700
</TABLE>

                                      7

<PAGE>   94








                                   SCHEDULE A

                            SCHEDULE OF RECEIVABLES


                       On file with LaSalle National Bank









<PAGE>   95


                                   SCHEDULE B



                 REPRESENTATIONS AND WARRANTIES OF THE SERVICER

                 1.  Origination Date.  Each Receivable shall have an
         origination date on or after August 19, 1994.

                 2.  Maturity of Receivables.  Each Receivable shall have an
         original maturity of not more than 60 months; the weighted average
         original maturity of the Receivables is 44.22 months as of the Cutoff
         Date; the remaining maturity of each Receivable was 53 months or less
         as of the Cutoff Date; the weighted average remaining maturity of the
         Receivables was 40.72 months as of the Cutoff Date.

                 3.  Characteristics of Receivables.  (A)  Each Receivable (1)
         has been originated in the United States of America by a Dealer for
         the retail sale of a Financed Vehicle in the ordinary course of such
         Dealer's business (a) in accordance with the applicable Seller's
         credit approval guidelines and such Dealer had all necessary licenses
         and permits to originate Receivables in the state where such Dealer
         was located, was fully and properly executed by the parties thereto,
         was purchased by the applicable Sellers from such Dealer under an
         existing Dealer Agreement or pursuant to a Dealer Assignment with such
         Seller and was validly assigned to such Seller pursuant to a Dealer
         Assignment or (b) and has been acquired from an Other Company,, (2)
         has created a valid, subsisting, and enforceable first priority
         security interest in favor of the applicable Sellers in the Financed
         Vehicle, which in turn will assign such security interest to the
         Issuer pursuant to the Sale and Servicing Agreement which in turn will
         assign such security interest to the Trustee for the benefit of the
         Noteholders pursuant to the Indenture, (3) contains customary and
         enforceable provisions such that the rights and remedies of the holder
         or assignee thereof shall be adequate for realization against the
         collateral of the benefits of the security, (4) provides for level
         monthly (or, in some cases, more frequent) payments that fully
         amortize the Amount Financed over the original term (except for the
         last payment, which may be smaller than the level payment) and yield
         interest at the Annual Percentage Rate, (5) has an Annual Percentage
         Rate of not less than 16% and not more than 34%, (6) provides for, in
         the event that such contract is prepaid, a prepayment that fully pays
         the Principal Balance at the Annual Percentage Rate and (7) is a
         Receivable under which the portion of the payment allocable to
         interest and the portion allocable to principal is determined in
         accordance with the Actuarial Method only in North Carolina






                                      B-1


<PAGE>   96


         and in accordance with "Rule of 78s" in all other states and (B) 100%
         of the aggregate Principal Balance of the Receivables represents
         financing of Motor Vehicles and related products; as of the Cutoff
         Date no Receivable shall have a payment that is more than 29 days
         overdue; and each Receivable shall have a final scheduled payment due
         no later than January 31, 2002.

                 4.  Principal Balance.  Each Receivable shall have an
         outstanding principal balance as of the Cutoff Date of not less than
         $800.33 and not more than $16,266.89.

                 5.  Characteristics of Obligors.  Each Obligor is a resident
         of the United States of America and, as of the Cutoff Date, no Obligor
         on any Receivable (A) was the subject of any federal, state or other
         bankruptcy, insolvency or similar proceeding pending on the date of
         application that is not discharged, (B) was currently the subject of a
         judgment in favor of any Seller, (C) had its related Financed Vehicle
         repossessed (or subject to repossession) or (D) had its related
         Receivable rewritten.

                 6.  Origination of Receivables.  (A) Based on the location of
         the originating Dealer and the Aggregate Principal Balances as of the
         Cutoff Date, approximately 20.07% of the Receivables were originated
         in Florida, approximately 7.36% of the Receivables were originated in
         Georgia, approximately 6.98% of the Receivables were originated in
         North Carolina, approximately 8.80% of the Receivables were originated
         in South Carolina, approximately 9.18% of the Receivables were
         originated in Virginia, approximately 16.22% of the Receivables were
         originated in Mississippi, approximately 7.89% of the Receivables were
         originated in Tennessee and approximately 23.52% of the Receivables
         were originated in Alabama and (B) each Receivable was originated in
         the United States.

                 7.  [RESERVED]

                 8.  Location of Receivable Files.  A complete Receivable File
         with respect to each Receivable containing (A) a fully executed
         original of the Receivable, (B) the original executed credit
         application, or a copy thereof and (C) the original Lien Certificate
         or application therefor, each in a form satisfactory to the Trustee,
         will be delivered to the Trustee on or prior to the Closing Date.

                 9.  Schedule of Receivables.  The information with respect to
         the Receivables set forth in each Schedule of Receivables has been
         produced from the Electronic Ledger and is true and correct as of the
         close of business on the Cutoff Date.






                                      B-2


<PAGE>   97


                 10.  Adverse Selection.  No selection procedures having an
         adverse effect on the Noteholders have been utilized in selecting the
         Receivables from those receivables owned by the Sellers which met the
         selection criteria contained in this Agreement.

                 11.  Compliance with Law.  None of the Receivables, the sale
         of the related Financed Vehicle, the sale of any physical damage,
         credit life and credit accident and health insurance nor any service
         contracts, at the time the related Receivable was originated or made,
         contravened in any material respect, and, at the execution of this
         Agreement contravenes in any material respect, with any requirements
         of applicable federal, state and local laws, and regulations
         thereunder including, without limitation, usury laws, the Federal
         Truth-in-Lending Act, the Equal Credit Opportunity Act, the Fair
         Credit Reporting Act, the Fair Debt Collection Practices Act, the
         Federal Trade Commission Act, the Magnuson-Moss Warranty Act, the
         Federal Reserve Board's Regulations B and Z, the Soldiers' and
         Sailors' Civil Relief Act of 1940, each applicable state Motor Vehicle
         Retail Installment Sales Act, and state adaptations of the National
         Consumer Act and of the Uniform Consumer Credit Code, and other
         consumer credit laws and equal credit opportunity and disclosure laws.

                 12.  No Government Obligor.  None of the Receivables is due
         from the United States of America or any state or from any agency,
         department, or instrumentality of the United States of America or any
         state.

                 13.  Security Interest in Financed Vehicle.  Immediately prior
         to the sale, assignment, and transfer thereof, each Receivable shall
         be secured by a validly perfected first priority security interest in
         the related Financed Vehicle in favor of the applicable Seller as
         secured party, and such security interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist
         or may hereafter arise or be created (except, as to priority, for any
         tax liens or mechanics' liens which may arise after the Closing Date).
         In connection with the assignment thereof by the applicable Seller to
         the Issuer and then by the Issuer to the Trustee, no filing or other
         action is necessitated under the UCC or any titling statute or act to
         continue the first priority perfected status of the security interest
         in the Financed Vehicle against creditors of and transferees from the
         original Obligor.

                 14.  Receivables in Force.  No Receivable has been satisfied,
         subordinated or rescinded, nor has any Financed Vehicle been released
         from the lien granted by the related Receivable in whole or in part.






                                      B-3


<PAGE>   98

                 15.  No Waiver.  No provision of a Receivable has been waived.

                 16.  No Amendments.  No Receivable has been amended, altered
         or modified, except as such Receivable may have been amended to grant
         deferments which shall not have exceeded (a) two one-month periods
         within any calendar year or (b) five deferments over the life of the
         Receivable.  No Receivable has been modified as a result of
         application of the Soldiers' and Sailors' Civil Relief Act of 1940, as
         amended.  Copies of all amendments, alterations and modifications are
         contained in the related Receivable File.

                 17.  No Defenses.  As of the Closing Date, no right of
         rescission, setoff, counterclaim or defense exists (other than
         defenses existing under the Federal Trade Commission's
         "Holder-in-Due-Course" rule) or has been asserted or threatened with
         respect to any Receivable.  The operation of the terms of any
         Receivable or the exercise of any right thereunder will not render
         such Receivable unenforceable in whole or in part or subject to any
         such right of rescission, setoff, counterclaim, or defense (other than
         defenses available under the Federal Trade Commission's
         "Holder-in-Due-Course" rule).

                 18.  No Liens.  As of the Cutoff Date, there are no liens or
         claims existing or which have been filed for work, labor, storage or
         materials relating to a Financed Vehicle that shall be liens prior to,
         or equal or coordinate with, the security interest in the Financed
         Vehicle granted by the Receivable.

                 19.  No Fraud or Misrepresentation.  Each Receivable was
         originated by a Dealer without fraud or misrepresentation on the part
         of such Dealer and was sold by the Dealer or an Other Company to the
         applicable Seller without fraud or misrepresentation on the part of
         such Dealer or Other Company.

                 20.  Receivables Not Assumable.  No Receivable is assumable by
         another Person in a manner which would release the Obligor thereof
         from such Obligor's obligations to the applicable Seller with respect
         to such Receivable.

                 21.  No Impairment.  No Seller has done anything to convey any
         right to any Person that would result in such Person having a right to
         payments due under a Receivable or otherwise to impair the rights of
         the Issuer, the Trustee, the Security Insurer or the Noteholders in
         any Receivable or the proceeds thereof.

                 22.  No Default; Repossession.  Except for payment
         delinquencies continuing for a period of not more than twenty-
         





                                      B-4


<PAGE>   99
         nine days as of the Cutoff Date, no default, breach, violation or
         event permitting acceleration under the terms of any Receivable has
         occurred; no continuing condition that with notice or the lapse of
         time would constitute a default, breach, violation, or event
         permitting acceleration under the terms of any Receivable has arisen;
         neither the Servicer nor any Seller shall waive, or has waived, any of
         the foregoing; and no Financed Vehicle shall have been repossessed as
         of the Cutoff Date.
        
                 23.  Insurance; Other.  The Servicer, in accordance with its
         customary procedures, has determined (A) that each Obligor, at the
         time of origination, had obtained insurance covering the Financed
         Vehicle as of the execution of the Receivable insuring against loss
         and damage due to fire, theft, transportation, collision and other
         risks generally covered by comprehensive and collision coverage (i) in
         an amount at least equal to the lesser of (x) its maximum insurable
         value or (y) the principal amount due from the Obligor under the
         related Receivable and (ii) naming the applicable Seller as loss
         payee, (B) each Receivable that finances the cost of premiums for
         credit life and credit accident or health insurance is covered by an
         insurance policy and certificate of insurance naming the applicable
         Seller as policyholder (creditor) under each such insurance policy and
         certificate of insurance, and (C) as to each Receivable that finances
         the cost of a service contract, the respective Financed Vehicle which
         secures the Receivable is or was covered by a service contract.

                 24.  Title.  It is the intention of each Seller that the
         transfer and assignment herein contemplated constitute a sale of the
         Receivables from such Seller to the Issuer and that the beneficial
         interest in and title to such Receivables not be part of such Seller's
         estate in the event of the filing of a bankruptcy petition by or
         against such Seller under any bankruptcy law.  No Receivable has been
         sold, transferred, assigned, or pledged by any Seller to any Person
         other than the Issuer or any such pledge has been released on or prior
         to the Closing Date.  Immediately prior to the transfer and assignment
         herein contemplated, the applicable Seller had good and marketable
         title to each Receivable, and was the sole owner thereof, free and
         clear of all liens, claims, encumbrances, security interests, and
         rights of others (except those released on the Closing Date) and,
         immediately upon the transfer thereof, the Issuer shall have good and
         marketable title to each such Receivable, and will be the sole owner
         thereof, free and clear of all liens, encumbrances, security
         interests, and rights of others, and the transfer has been perfected
         under the UCC.  No Dealer or Other Company has a participation in, or
         other right to receive, proceeds of any 

         
                                      B-5


<PAGE>   100
         Receivable.  No Seller has taken any action to convey any right
         to any Person that would result in such Person having a right to
         payments received under the related Insurance Policies or the related
         Dealer Agreements or Dealer Assignments or to payments due under such
         Receivables.

                25.  Marking of Receivables.  On or prior to the Closing Date,
         each Seller will have caused the portions of the Electronic Ledger
         relating to the Receivables to be clearly and unambiguously marked to
         show that the Receivables have been sold by such Seller to the Issuer
         in accordance with the terms of this Agreement and assigned by the
         Issuer to the Trustee for the benefit of the Noteholders in accordance
         with the terms of the Indenture.
        
                26.  Computer Tape.  The Computer Tape made available by the
         Sellers to the Issuer on or prior to the Closing Date was complete and
         accurate in all material respects as of the Cutoff Date and includes a
         description of the same Receivables that are described in each
         Schedule of Receivables.
        
                27.  Lawful Assignment.  No Receivable has been originated in,
         or is subject to the laws of, any jurisdiction under which the sale,
         transfer, and assignment of such Receivable under this Agreement shall
         be unlawful, void, or voidable.  No Seller has entered into any
         agreement with any account debtor that prohibits, restricts or
         conditions the assignment of any portion of the Receivables.
        
                28.  All Filings Made.  All filings (including, without
         limitation, UCC filings) necessary in any jurisdiction to give the
         Issuer a first priority perfected ownership interest, and the Trustee
         a first priority security interest, in the Receivables and the Other
         Conveyed Property have been made.
        
                29.  One Original.  There is only one original executed copy of
         each Receivable.

                30.  Chattel Paper.  Each Receivable constitutes "chattel
         paper" under the UCC.

                31.  Valid and Binding Obligation of Obligor.  Each Receivable
         is the legal, valid and binding obligation of the Obligor thereunder
         and is enforceable in accordance with its terms, except only as such
         enforcement may be limited by bankruptcy, insolvency or similar laws
         affecting the enforcement of creditors' rights generally; all parties
         to such contract had full legal capacity to execute and deliver such
         contract and all other documents related thereto and to grant the
         security interest purported to be granted thereby; 
        
                                     B-6
<PAGE>   101


         and the terms of such Receivable have not been waived or modified in
         any respect.

                 32.  Tax Liens.  As of the Cutoff Date, there is no lien
         against any Financed Vehicle for delinquent taxes.

                 33.  Title Documents.  (A) If any Financed Vehicle was
         originated in a state in which notation of security interest on the
         title document is required or permitted to perfect such security
         interest, the title document for such Financed Vehicle shows, or if a
         new or replacement title document is being applied for with respect to
         such Financed Vehicle the title document will be received within 180
         days and will show, the applicable Seller named as the original
         secured party under the related Receivables as the holder of a first
         priority security interest in such Financed Vehicle, and (B) if any
         Financed Vehicle was originated in a state in which the filing of a
         financing statement under the UCC is required to perfect a security
         interest in motor vehicles, such filings or recordings have been duly
         made and show the applicable Seller named as the original secured
         party under the related Receivable, and in either case, no further
         action is required under the UCC or any titling statute or act to
         continue the perfected status of the first priority security interest
         in the Financed Vehicle against creditors of and transferees from the
         original Obligor.  With respect to each Receivable for which the title
         document has not yet been returned from the Registrar of Titles, the
         applicable Seller has received written evidence from the related
         Dealer that such title document showing such Seller as first
         lienholder has been applied for.






                                      B-7


<PAGE>   102


                                   SCHEDULE C

                       SERVICING POLICIES AND PROCEDURES








<PAGE>   1
EXHIBIT 11
STATEMENT REGARDING COMPUTATION OF NET INCOME PER SHARE.



<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED SEPTEMBER 30,   NINE MONTHS ENDED SEPTEMBER 30,
                                                                --------------------------------   -------------------------------
                                                                    1997                1996          1997                 1996
                                                                -----------         ------------   -------------       ------------
                   
<S>                                                             <C>                <C>             <C>                 <C>
Net income................................................       $   106,154        $ 1,152,499     $ 2,593,036         $ 2,964,420
      

Adjustments for reduction in interest
   expense and effects of shares
   required to pay offering costs,
   and debt of $11,527,000................................                 -            119,000               -             494,000
                                                                 -----------        -----------     -----------         -----------

Net income................................................           106,154                          2,593,036                    
                                                                 ===========                        ===========                    

Pro forma net income before extraordinary item............                            1,271,499                           3,458,420

Extraordinary item from early extinguishment of debt,
    net of income taxes...................................                              149,789                             149,789
                                                                                    -----------                         -----------
Pro forma net income......................................                            1,121,710                           3,308,631
                                                                                    ===========                         ===========

Average number of common shares outstanding...............         5,461,233          3,079,619       5,415,099           3,079,619
Common equivalent shares outstanding......................           179,138            444,249         179,138             444,249
Shares included in the offering ..........................                --          2,169,636              --           2,169,636
                                                                 -----------        -----------     -----------         -----------
Pro forma weighted average number of common
    and common equivalent shares outstanding..............         5,640,371          5,693,504       5,594,237           5,693,504
                                                                 ===========        ===========     ===========         ===========

Net income per share......................................       $      0.02                        $      0.46
                                                                 ===========                        ===========                    

Pro forma net income per share............................                          $      0.02                         $      0.58
                                                                                    ===========                         ===========
</TABLE>

NOTE:   Net income per share figures will not necessarily add due to rounding 
        adjustments.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                       2,744,472
<SECURITIES>                                         0
<RECEIVABLES>                               62,961,061
<ALLOWANCES>                                 5,893,705
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       1,512,851
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             101,616,696
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        54,984
<OTHER-SE>                                  19,717,480
<TOTAL-LIABILITY-AND-EQUITY>               101,616,696
<SALES>                                              0
<TOTAL-REVENUES>                            29,000,206
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            13,710,446
<LOSS-PROVISION>                             5,720,000
<INTEREST-EXPENSE>                           5,385,724
<INCOME-PRETAX>                              4,184,036
<INCOME-TAX>                                 1,591,000
<INCOME-CONTINUING>                          2,593,036
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,593,036
<EPS-PRIMARY>                                     0.46
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission