UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-QSB
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarter ended March 31, 2000
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to __________
Commission File Number: 333-28249
PRIME AIR, INC.
(Exact name of Registrant as specified in charter)
NEVADA Applied For
State or other jurisdiction of I.R.S. Employer I.D. No.
incorporation or organization
Ste 601 - 938 Howe Street, Vancouver, British Columbia, CANADA V6Z 1N9
(Address of principal executive offices) (Zip Code)
Issuer's telephone number, including area code: (604) 684-5700
Check whether the Issuer (1) has filed all reports required to be filed by
section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such fling requirements for the past 90 days. (1) Yes
[X] No [ ] (2) Yes [X] No [ ]
State the number of shares outstanding of each of the Issuer's classes of
common equity as of the latest practicable date: At April 30, 2000, there were
19,647,560 shares of the Registrant's Common Stock outstanding.
PART I
ITEM 1. FINANCIAL STATEMENTS
The financial statements attached hereto and included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles nave been condensed or
omitted.
However, in the opinion of management, all adjustments (which include only
normal recurring accruals) necessary to present fairly the financial position
and results of operations for the periods presented have been made. The
results for interim periods are not necessarily indicative of trends or of
results to be expected for the full year. These financial statements should
be read in conjunction with the financial statements and notes thereto
included in the Company's annual report on Form 10-KSB for the year ended
December 31, 1999.
<PAGE>
PRIME AIR INC.
(A Development Stage Company)
(A NevadaCorporation)
Consolidated Financial Statements
March 31, 2000 and 1999
(Unaudited - See Notice to Reader)
Notice to Reader
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Shareholders' Equity and Deficit
Consolidated Statements of Cash Flows
Consolidated Notes to Financial Statements
<PAGE>
Koch & Associates
_________________________________________
Ste 601 - 938 Howe Street, Vancouver, B.C. V6Z 1N9 Tel (604)684-5700 Fax
(604)684-7211
NOTICE TO READER
I have compiled the consolidated balance sheets of Prime Air Inc., a
Nevada company, as at March 31, 2000 and consolidated statements of
operations and cash flows for the three month period then ended from
information provided by management. I have not audited, reviewed or otherwise
attempted to verify the accuracy or completeness of such information. Readers
are cautioned these statements may not be appropriate for their purposes.
"Koch & Associates"
May 13, 2000 Certified Management Accountants
Vancouver, B.C.
<PAGE>
PRIME AIR, INC.
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
(all figures in US dollars)
(UNAUDITED - SEE NOTICE TO READER)
March 31 March 31
2000 1999
(Unaudited) (Unaudited)
ASSETS
Current Assets
Cash and short-term deposits $ 765 $ 6,595
Prepaid expenses and deposit 1,446 1,545
GST recoverable 4,546 5,116
6,757 13,256
Capital Assets (Note 4) 559,988 587,675
$ 566,745 $ 600,931
LIABILITIES
Current Liabilities
Accounts payable and accruals $ 239,210 $ 75,809
Notes and advances payable (Note 5) 49,500 3,254
288,710 79,063
SHAREHOLDERS' EQUITY
Capital Stock (Note 6)
Authorized:
50,000,000 common shares with a
stated par value of $ .001/share
3,000,000 preferred cumulative
convertible shares with a stated
par value of $ .001/share
Issued:
19,647,560 common shares 19,648 19,648
(March 31, 1999 19,647,560)
Share subscription receivable - -
Capital in excess of par value 1,526,923 1,507,873
1,546,571 1,527,521
Accumulated Deficit During
Development Stage (1,268,536) (1,005,653)
278,035 521,868
$ 566,745 $ 600,931
Approved on Behalf of the Board:
Blaine Haug" Director
Director
See Accompanying Notes
<PAGE>
PRIME AIR, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
(all figures in US dollars)
(UNAUDITED - SEE NOTICE TO READER)
Three Months Three Months
Ended March 31 Ended March 31
2000 1999
Administrative and General
Audit and accounting $ - $ 1,287
Amortization 5,036 5,168
Consulting fees - 3,299
Insurance - 1,601
Interest and service charges 69 65
Legal 404 -
Office and general 525 20,958
Rent - airport facility 832 -
Repair and maintenance 311 138
Telephone and utilities 940 2,721
Transfer agent and filing fees 3,186 100
11,303 35,337
Other Income (Expense)
Gain (loss) on foreign exchange
conversion 71 9,875
Net Loss (11,232) (25,462)
Net Loss Per Common Share $ (0.0006) $ (0.0013)
Weighted Average Common Shares
Outstanding 19,396,106 19,102,743
(Giving effect to 2:1 share split)
See Accompanying Notes
<PAGE>
PRIME AIR, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(all figures in US dollars)
(UNAUDITED - SEE NOTICE TO READER)
Three Months Three Months
Ended March 31 Ended March 31
2000 1999
(Unaudited) (Unaudited)
NET INFLOW (OUTFLOW) OF CASH
RELATED TO THE FOLLOWING ACTIVITIES:
OPERATING
Net loss $ (11,232) $ (25,462)
Non-cash charge - amortization 5,036 5,168
(6,196) (20,294)
Change in non-cash working
capital balances relating to
operations (3,850) (2,050)
(10,046) (22,344)
FINANCING
Notes and advances payable 10,339 (106,500)
NET CASH INFLOW (OUTFLOW) 293 (838)
CASH, BEGINNING OF PERIOD 472 7,433
CASH, END OF PERIOD $ 765 $ 6,595
See Accompanying Notes
<PAGE>
PRIME AIR, INC.
(A Development Stage Company)
Consolidated Statements of Shareholders' Equity and Deficit
(all figures in US dollars)
Capital in Accumulated
Excess of Share Deficit During
Common Shares (Less than) Subscriptions Development
Shares Amount Par Value Receivable Stage
Balance at Inception
on March 10, 1989 - $ - $ - $ - $ -
Issue of common shares
for cash
at $ .001/share 630,237 630 - - -
Net loss for the year
ended March 31, 1990 - - - - (17,956)
Balance, March 31, 1990 630,237 630 - - (17,956)
Issue of common shares
for cash
at $ .001/share 157,559 158 - - -
Net loss for the year
ended March 31, 1991 - - - - (49,419)
Balance, March 31, 1991 787,796 788 - - (67,375)
Net loss for the year
ended March 31, 1992 - - - - (10,990)
Balance, March 31, 1992 787,796 788 - - (78,365)
Issue of common shares
for cash
at $ .277/share 132,088 132 0 - -
at $ .214/share 17,069 17 0 - -
Net loss for the year
ended March 31, 1993 - - - - (38,426)
Balance, March 31, 1993 936,953 937 0 - (116,791)
Issue of common shares
for services at
nominal value 92,173 92 (92) - -
Issue of common shares
for cash
at $ .001/share 300,000 300 - - -
at $ .109/share 3,340 3 0 - -
at $ .154/share 23,634 24 0 - -
at $ .280/share 19,401 19 0 - -
at $ .330/share 23,161 23 0 - -
at $ .463/share 87,445 88 (1) - -
at $ .694/share 15,756 16 0 - -
at $ .925/share 7,878 8 0 - -
Net loss for the year
ended March 31, 1994 - - - - (36,272)
Balance, March 31,
1994 1,509,741 $ 1,510 $ (92) $ - $ (153,063)
See Accompanying Notes To Financial Statements
PRIME AIR, INC.
(A Development Stage Company)
Consolidated Statements of Shareholders' Equity and Deficit
(all figures in US dollars)
Capital in Accumulated
Excess of Share Deficit During
Common Shares (Less than) Subscriptions Development
Shares Amount Par Value Receivable Stage
Balance Forward 1,509,741 $ 1,510 $ (92) $ - $ (153,063)
Issue of common
shares for services
at nominal value 937,478 937 (937) - -
Issue of common
shares for cash
at $ .374/share 248,692 249 0 - -
at $ .463/share 304,089 304 1 - -
Net loss for the
period ended
June 28, 1994 - - - - (40,947)
Balance, June 28,
1994 3,000,000 3,000 (1,028) - (194,010)
Share subscription
at $ .367/share - - (7,313) (20) -
Net loss for the
year ended
December 31, 1994 - - - - (135,530)
Balance, December
31, 1994 3,000,000 3,000 (8,341) (20) (329,540)
Issue of common
shares for cash
and/or services at
an average
of $ .234/share 562,550 563 131,192 - -
Net loss for the
period ended
December 31, 1995 - - - - (71,266)
Balance, December
31, 1995 3,562,550 3,563 122,851 (20) (400,806)
Issue of common
shares for cash
at $ .500/share 1,510,558 1,511 753,769 - -
Issue of common
shares for services
at nominal value 1,483,673 1,483 - - -
Net loss for the
period ended
December 31, 1996 - - - - (238,416)
Balance, December
31, 1996 6,556,781 $ 6,557 $876,620 $ (20) $ (639,222)
See Accompanying Notes To Financial Statements
<PAGE>
PRIME AIR, INC.
(A Development Stage Company)
Consolidated Statements of Shareholders' Equity and Deficit
(all figures in US dollars)
Capital in Accumulated
Excess of Share Deficit During
Common Shares (Less than) Subscriptions Development
Shares Amount Par Value Receivable Stage
Balance Forward 6,556,781 $ 6,557 $ 876,620 $ (20) $ (639,222)
Issue of common
shares for
services
at nominal value 328,000 328 - - -
Issue of common
shares for debt
settlements:
at $ .500/share 124,252 124 62,001 - -
at $ .504/share 36,380 36 18,303 - -
at $ .530/share 94,800 95 50,192 - -
Net loss for the
year ended
December 31, 1997 - - - - (189,697)
Balance, December
31, 1997 7,140,213 7,140 1,007,116 (20) (828,919)
Issue of common
shares for
debt settlements:
at $ .3935/share 10,000 10 3,863 - -
at $ .4006/share 18,215 18 7,279 - -
Issue of common
shares for
services
at nominal value 1,663,727 1,664 - - -
8,832,155 8,832 1,018,258 (20) (828,919)
Two for one
stock split,
May 18, 1998 8,832,155 8,832 (8,832) - -
17,664,310 17,664 1,009,426 (20) (828,919)
Issue of common
shares for
debt settlement:
at $ .25/share 64,800 65 16,135 - -
Issue of common
shares for
services
at nominal value 290,000 290 - - -
Transfer Agent
adjustment (6,000) (6) - - -
Write off of
uncollectable
share subscription
receivable - - 7,313 20 -
Net loss for the
year ended
December 31, 1998 - - - - (151,268)
Balance, December
31, 1998 18,013,110 18,013 1,032,874 - (980,187)
Issue of common
shares for debt
settlements:
at $ .20/share 201,250 202 40,048 - -
at $ .25/share 423,200 423 105,377 - -
Issue of common
shares for
services
at nominal value 1,010,000 1,010 - - -
Net loss for the
year ended
December 31, 1999 - - - - (277,117)
Balance, December
31, 1999 19,647,560 19,648 1,178,299 - (1,257,304)
Net loss for the
quarter ended
March 31, 2000 - - - - (11,232)
Balance, March
31, 2000 19,647,560 $ 19,648 $1,526,923 $ - $ (1,268,536)
See Accompanying Notes To Financial Statements
<PAGE>
PRIME AIR INC.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2000
(UNAUDITED - SEE NOTICE TO READER)
1. Incorporation and Principles of Consolidation
The Company was incorporated under the laws of the State of Delaware, USA on
April 15. 1997 and acquired all of the assets, liabilities and shareholders of
a previous Utah Corporation of the same name. The Utah Corporation was
reincorporated on August 30, 1993 as Astro Enterprises, Inc. On June 28,
1994, pursuant to appropriate shareholder agreements, Astro Enterprises, Inc.
acquired all outstanding shares of Prime Air Inc. (a Canadian Corporation) in
exchange for shares of its capital stock on a .787796 to 1 basis, thereby
providing the shareholders of Prime Air Inc. with 90% of the outstanding
capital stock of Astro Enterprises, Inc. Astro Enterprises, Inc. then changed
its name to Prime Air, Inc. Upon incorporation of the Delaware Company, the
Utah Corporation was dissolved on May 15, 1996.
On November 10, 1996, Prime Air Inc (a Nevada corporation) was formed, the
purpose of which will be to change the domicile of the Company to the State of
Nevada. Prime Air Inc (Nevada) is a wholly-owned subsidiary of Prime Air Inc
(Delaware); however, to March 31, 2000 it has engaged in no activities except
in relation to the organization of that entity.
These consolidated financial statements include the accounts of the Company
and its wholly-owned operating subsidiary, Prime Air Inc. (the Canadian
Corporation) and have been prepared in accordance with U.S. GAAP standards.
2. Nature of Operations / Going Concern Considerations
The Company is presently in its developmental stage and currently has minimal
sources of revenue to provide incoming cash flows to sustain future
operations. The Company's present activities relate to the construction and
ultimate exclusive operation of an international passenger and cargo air
terminal facility in the Village of Pemberton, British Columbia and the
operation of scheduled flight services between that facility and certain major
centers in Canada and the United States in conjunction with Voyageur Airways
Limited. Terminal building construction was substantially completed in May
1996. The future successful operation of the Company is dependent upon its
ability to obtain the financing required to complete the terminal construction
and commence operation thereof on an economically viable basis.
These consolidated financial statements have been prepared on a "going
concern" basis which assumes the company will be able to realize its assets,
obtain the required financing and discharge its liabilities and commitments in
the normal course of business.
<PAGE>
PRIME AIR INC.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2000
(UNAUDITED - SEE NOTICE TO READER)
3. Significant Accounting Policies
Capital Assets
Air Terminal Construction Costs: Expenditures relating directly to the
construction of the air terminal facility and related engineering and design
have been recorded in the accounts of the Company at cost, net of amortization
thereof which is provided on a straight-line basis over the 30 year term of
the property lease.
Furniture and Equipment: Furniture and equipment are stated at cost, net of
amortization which is provided for at the rate of 20% per annum on the
declining balance basis.
Reporting Currency
All amounts in these consolidated financial statements are reported in U.S.
funds being converted from Canadian funds where applicable at the average
annual rate as posted by the Internal Revenue Service of the United States as
follows:
2000: $ 0.6730 U.S. / $ 1. CDN
1999: $ 0.6730 U.S. / $ 1. CDN
4. Capital Assets
2000 1999
Accumulated Net Book Net Book
Cost Amortization Value Value
Air terminal construction costs $ 644,511 $ 86,731 $ 557,780 $ 562,711
Furniture and equipment 5,154 2,946 2,946 2,313
$ 649,665 $ 89,677 $ 559,988 $ 565,024
5. Notes and Advances Payable
The notes and advances payable are unsecured, non-interest bearing and are
without specific terms of repayment.
6. Related Party Transactions
During the quarter ended March 31, 2000, the Company paid no remuneration to
any director.
<PAGE>
PRIME AIR INC.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2000
(UNAUDITED - SEE NOTICE TO READER)
7. Capital Stock
Authorized:
50,000,000 common shares with a
stated par value of $ .001/share
3,000,000 preferred cumulative convertible shares
with a stated par value of $ .001/share
Common Shares Issued:
Number of Shares Consideration
To August 31, 1993
- for cash 300,000 $ 300
Prime Air Inc. share exchange
- June 28, 1994 2,700,000 350,296
During year ended December 31, 1995
- for cash 562,550 131,756
Balance at December 31, 1995 3,562,550 482,352
During year ended December 31, 1996
- for cash 1,510,558 755,279
- consulting and related
services 1,483,673 1,483
2,994,231 756,762
Balance, December 31, 1996 6,556,781 1,239,114
During the year ended December 31, 1997
- shares-for-debt settlements 255,432 130,751
- consulting and related services 328,000 328
583,432 131,079
Balance, December 31, 1997 7,140,213 1,370,193
During the year ended December 31, 1998
- shares-for-debt settlements 93,015 27,370
- consulting and related services 1,953,727 1,954
- Transfer Agent correction (6,000) (6)
2,040,742 29,318
9,180,955 1,399,511
- "Two for One" share split 8,832,155 ______-___
Balance, December 31, 1998 18,013,110 1,399,511
During the year ended December 31, 1999
- shares-for-debt settlements 624,450 146,050
- consulting and related services 1,010,000 1,010
1,634,450 147,060
During the three months ended March 31,2000 - -
Balance, March 31, 2000 19,647,560 $ 1,546,571
<PAGE>
PRIME AIR INC.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2000
(UNAUDITED - SEE NOTICE TO READER)
8. Lease Commitment
The Canadian subsidiary corporation has entered into an Airport Lease and
Operating Agreement with The Corporation of The Village of Pemberton in
British Columbia whereby it has been granted an exclusive and irrevocable
lease over the lands and airport facilities associated with the Pemberton
Airport. The term of the Lease and Operating Agreement, including extension
options relating thereto, is for a total of 30 years with Terminal Rent
payable as follows:
$67 (USD) per annum for the initial six (6) years (1993 through
1999); and thereafter municipal property taxes, ($ 7,356 - 1999)
5% of gross receipts per annum derived from the operation of the
terminal Facilities, excluding amounts received in connection with the sale of
airline tickets and other forms of transportation.
<PAGE>
ITEM 2. MANAGEMENT'S PLAN OF OPERATION
The Company is a development stage company and conducts all operations
through its wholly owned subsidiary, Prime Air (BC). The Company has had no
material revenues in the past. Operations are expected to commence during
year 2000.
During the last five years, the operations of the Company have been
funded from equity participation of the owners. Total cash raised from equity
funding from March 1992 to December 31, 1994 was $349,808, $131,755 for 1995
and $756,763 for 1996. No funds were raised during 1997, but the Company did
convert $130,751 of debt into common stock of the Company, and $16,135 during
1998. In the year ended December 31, 1999, the Company converted debt of
$145,425 into common stock of the Company.
The Company has realized a cumulative loss of $1,268,536 since March
1992, and anticipates similar losses until operations begin.
The Company presently has no cash on hand to allow operations to
commence. The Company expects to pay approximately $85,000 to cover legal,
insurance, and other essential expenses during the next 12 months whether
operations commence or not.
Prime Air (BC)'s sole fixed obligation is the payment of municipal
property taxes to the Village of Pemberton ($7,356 USD in 1999) under the
terms of its Airport Lease and Operating Agreement.
Prime Air, Inc. announced that it has signed a letter of intent with Voyageur
Airways Limited regarding a proposed transaction to finance and operate an air
service between Vancouver and Pemberton, British Columbia, Canada, to serve
the nearby Whistler resort community.
The Company further proposes to raise $3,500,000 during the next year.
However, there is no assurance that the Company will be able to raise such
funds during the next year. This funding will provide sufficient cash to
start operations, make capital improvements to the Pemberton Airport and
terminal building, and sustain flight operations for some time.
Should operations commence during 2000, the Company anticipates hiring
approximately six full-time employees during the next 12 months.
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-END> MAR-31-2000
<CASH> 765
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 6,757
<PP&E> 559,988
<DEPRECIATION> 0
<TOTAL-ASSETS> 566,745
<CURRENT-LIABILITIES> 288,710
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 566,745
<SALES> 0
<TOTAL-REVENUES> 0
<CGS> 0
<TOTAL-COSTS> 11,303
<OTHER-EXPENSES> (71)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 11,232
<INCOME-TAX> 11,232
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 11,232
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>
