<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report: January 9, 1997
CHASE CREDIT CARD MASTER TRUST
(formerly known as "Chemical Master Credit Card Trust I"
Series 1995-1, Series 1995-2, Series 1995-3, Series 1996-1,
Series 1996-2 and Series 1996-3)
------------------------------------------------------------------
(Issuer of Securities)
THE CHASE MANHATTAN BANK (formerly known as 'Chemical Bank')
(Sponsor of the Trust)
(Exact name of registrant as specified in its charter)
New York 33-94190 13-4994650
--------------- ------------- ---------------
(State or other (Commission (IRS Employer
jurisdiction of File Number) Identification No.)
incorporation)
270 Park Avenue, New York 10017
---------------------------------------- ----------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 270-6000
<PAGE>
Item 5. Other Events.
-------------
On or about December 16, 1996 Monthly Interest as defined in the Pooling
and Servicing Agreement dated as of October 19, 1995 (the "Agreement") between
The Chase Manhattan Bank (formerly known as 'Chemical Bank') and The Bank of
New York, as Trustee (the "Trustee"), was distributed to holders
("Certificateholders") of participations in the Chase Credit Card Master
Trust (formerly known as "Chemical Master Credit Card Trust I") for
Series 1995-1, 1995-2, 1995-3, 1996-1, 1996-2 and 1996-3 in accordance
with the Agreement. A copy of the applicable Monthly Report for the month ended
November 30, 1996, as defined in the Agreement, has been furnished to each
Certificateholders in accordance with the Agreement. Copies of those Monthly
Reports are being filed as Exhibit 20.1 to this Current Report on Form 8-K.
Excess spread for Series 1996-3 of Chase Credit Card Master Trust ("CHAMT") was
- -0.05% for November 1996. Lower yield and higher net charge-offs, relative to
the previous month, are responsible for the decline in excess spread. Although
excess spread for Series 1996-3 was negative in November 1996, 3 month average
excess spread in November remained positive for Series 1996-3. Excess spread
and 3 month average excess spread in November 1996 were positive for all other
outstanding public issuances of CHAMT. It is the opinion of The Chase
Manhattan Bank as Servicer that since this one month decline in excess spread
is related to the coincidence of several one-time factors, there is no
increased risk of early amortization of any series.
Portfolio yield for CHAMT decreased in November primarily due to two factors.
There was one less collections reporting day in the monthly period due to
November ending on a Saturday. In instances where the last day of the month is
a Saturday, First Data Resources ("FDR") does not post Saturday collections
until the following monthly period. In addition, there is an historical trend
since 1992 in the credit card portfolio of Chemical Bank, which bank was the
transferor of receivables comprising approximately 78% of CHAMT, of reduced
collections in November of each year.
Losses for CHAMT increased in November primarily due to: (a) the effect of
bankruptcy losses related to certain accounts added to CHAMT as of September 1,
1996; and (b) a one-time impact on collection performance related to the
conversion of certain data processing and administrative systems of The Chase
Manhattan Bank's credit card portfolio to the FDR platform as of
October 20, 1996.
Credit card net charge-offs as a percentage of The Chase Manhattan
Corporation's (the "Corporation") average managed credit card receivables have
begun to stabilize and Management believes that net charge-offs as a percentage
of the Corporation's average managed credit card receivables will be lower than
5% for the full year 1996. Because the CHAMT portfolio comprises only a
portion of the Corporation's managed credit card portfolio, actual loss
experience for CHAMT for the full year 1996 may be higher than that of the
Corporation's managed credit card portfolio.
The forward-looking statements contained in this release are subject to risks
and uncertainties. The actual performance results for CHAMT may differ
materially from those set forth in such forward-looking statements. Reference
is made to the Registration Statement under the Securities Act of 1933 filed
with the Securities and Exchange Commission by the Bank on behalf of CHAMT and
the reports filed with such commission for a discussion of factors that may
cause such difference to occur.
Item 7(c). Exhibits
--------
Exhibit No. Description
----------- -----------
20.1 Monthly Reports with respect to the
December 16, 1996 distribution
<PAGE>
SIGNATURES
----------
Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
THE CHASE MANHATTAN BANK
As Servicer
By: /s/Richard L. Craig
--------------------
Name: Richard L. Craig
Title: Managing Director
Dated: January 9, 1997
<PAGE>
INDEX TO EXHIBITS
-----------------
Exhibit Nos. Description
----------- -----------
20.1 Monthly Reports with respect to the
December 16, 1996 distribution
<TABLE>
<CAPTION>
Exhibit 20.1
- -----------------------------------------------------------------------------------------------------------------------------------
Chase Bank - Retail Card Services Group Monthly Report
Certificateholders' Statement Chase Credit Card
Master Trust
Series 1995-1
Section 5.2 - Supplement Class A Class B Collateral Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
(i) Monthly Principal Distributed 0.00 0.00 0.00 0.00
(ii) Monthly Interest Distributed 3,548,854.17 302,196.18 396,149.55 4,247,199.90
Deficiency Amounts 0.00 0.00 0.00
Additional Interest 0.00 0.00 0.00
Accrued and Unpaid Interest 0.00 0.00
(iii) Collections of Principal Receivables 67,653,002.07 5,637,750.17 7,248,535.94 80,539,288.17
(iv) Collections of Finance Charge Receivables 9,869,268.22 822,439.02 1,057,421.60 11,749,128.84
(v) Aggregate Amount of Principal Receivables 13,594,379,969.45
Investor Interest 750,000,000.00 62,500,000.00 80,357,142.86 892,857,142.86
Adjusted Interest 750,000,000.00 62,500,000.00 80,357,142.86 892,857,142.86
Series
Floating Investor Percentage 6.57% 84.00% 7.00% 9.00% 100.00%
Fixed Investor Percentage 6.57% 84.00% 7.00% 9.00% 100.00%
(vi) Receivables Delinquent (As % of Total Receivables)
Current 94.46%
30 to 59 days 1.87%
60 to 89 days 1.23%
90 or more days 2.45%
Total Receivables 100.00%
(vi) Investor Default Amount 4,363,418.15 363,618.18 467,509.09 5,194,545.42
(viii) Investor Charge-Offs 0.00 0.00 0.00 0.00
(ix) Reimbursed Investor Charge-Offs/Reductions 0.00 0.00 0.00
(x) Servicing Fee 625,000.00 52,083.33 66,964.29 744,047.62
(xi) Portfolio Yield (Net of Defaulted Receivables) 8.81%
(xii) Reallocated Monthly Principal 0.00 0.00 0.00
(xiii) Closing Investor Interest (Class A Adjusted) 750,000,000.00 62,500,000.00 80,357,142.86 892,857,142.86
(xiv) LIBOR 5.3750%
(xv) Principal Funding Account Balance 0.00
(xvi) Accumulation Shortfall 0.00
(xvii) Principal Funding Investment Proceeds 0.00
(xviii)Principal Investment Funding Shortfall
=============
(xix) Available Funds 9,244,268.22 770,355.69 990,457.31 11,005,081.22
(xx) Certificate Rate 5.4950% 5.6150% 5.7250%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Chase Bank - Retail Card Services Group Monthly Report
Certificateholders' Statement Chase Credit Card
Master Trust
Series 1995-2
Section 5.2 - Supplement Class A Class B Collateral Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
(i) Monthly Principal Distributed 0.00 0.00 0.00 0.00
(ii) Monthly Interest Distributed 3,115,000.00 181,245.17 237,348.27 3,533,593.44
Deficiency Amounts 0.00 0.00 0.00
Additional Interest 0.00 0.00 0.00
Accrued and Unpaid Interest 0.00 0.00
(iii) Collections of Principal Receivables 54,122,401.65 3,075,054.45 4,305,273.04 61,502,729.15
(iv) Collections of Finance Charge Receivables 7,895,414.58 448,591.14 628,056.30 8,972,062.02
(v) Aggregate Amount of Principal Receivables 13,594,379,969.45
Investor Interest 600,000,000.00 34,090,000.00 47,728,181.82 681,818,181.82
Adjusted Interest 600,000,000.00 34,090,000.00 47,728,181.82 681,818,181.82
Series
Floating Investor 5.02% 88.00% 5.00% 7.00% 100.00%
Percentage
Fixed Investor 5.02% 88.00% 5.00% 7.00% 100.00%
Percentage
(vi) Receivables Delinquent (As % of Total Receivables)
Current 94.46%
30 to 59 days 1.87%
60 to 89 days 1.23%
90 or more days 2.45%
----------------------
Total Receivables 100.00%
(vii) Investor Default Amount 3,490,734.52 198,331.90 277,677.35 3,966,743.78
(viii) Investor Charge-Offs 0.00 0.00 0.00 0.00
(ix) Reimbursed Investor Charge-Offs/Reductions 0.00 0.00 0.00
(x) Servicing Fee 500,000.00 28,408.33 39,773.48 568,181.82
(xi) Portfolio Yield (Net of Defaulted Receivables) 8.81%
(xii) Reallocated Monthly Principal 0.00 0.00 0.00
(xiii) Closing Investor Interest (Class A Adjusted) 600,000,000.00 34,090,000.00 47,728,181.82 681,818,181.82
(xiv) LIBOR 5.3750%
(xv) Principal Funding Account Balance 0.00
(xvi) Accumulation Shortfall 0.00
(xvii) Principal Funding Investment Proceeds 0.00
(xviii) Principal Investment Funding Shortfall
======================
(xix) Available Funds 7,395,414.58 420,182.80 588,282.82 8,403,880.20
(xx) Certificate Rate 6.2300% 6.3800% 5.7750%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Chase Bank - Retail Card Services Group Monthly Report
Certificateholders' Statement Chase Credit Card Master Trust
Series 1995-3
Section 5.2 - Supplement Class A Class B Collateral Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
(i) Monthly Principal Distributed 0.00 0.00 0.00 0.00
(ii) Monthly Interest Distributed 2,336,250.00 136,149.60 180,210.44 2,652,610.04
Deficiency Amounts 0.00 0.00 0.00
Additional Interest 0.00 0.00 0.00
Accrued and Unpaid Interest 0.00 0.00
(iii) Collections of Principal Receivables 40,591,801.24 2,306,335.94 3,228,909.68 46,127,046.86
(iv) Collections of Finance Charge Receivables 5,921,560.93 336,449.93 471,035.65 6,729,046.52
(v) Aggregate Amount of Principal Receivables 13,594,379,969.45
Investor Interest 450,000,000.00 25,568,000.00 35,795,636.36 511,363,636.36
Adjusted Interest 450,000,000.00 25,568,000.00 35,795,636.36 511,363,636.36
Series
Floating Investor 3.76% 88.00% 5.00% 7.00% 100.00%
Percentage
Fixed Investor 3.76% 88.00% 5.00% 7.00% 100.00%
Percentage
(vi) Receivables Delinquent (As % of Total Receivables)
Current 94.46%
30 to 59 days 1.87%
60 to 89 days 1.23%
90 or more days 2.45%
-------------------
Total Receivables 100.00%
(vii) Investor Default Amount 2,618,050.89 148,751.83 208,255.11 2,975,057.83
(viii) Investor Charge-Offs 0.00 0.00 0.00 0.00
(ix) Reimbursed Investor Charge-Offs/Reductions 0.00 0.00 0.00
(x) Servicing Fee 375,000.00 21,306.67 29,829.70 426,136.36
(xi) Portfolio Yield (Net of Defaulted Receivables) 8.81%
(xii) Reallocated Monthly Principal 0.00 0.00 0.00
(xiii) Closing Investor Interest (Class A Adjusted) 450,000,000.00 25,568,000.00 35,795,636.36 511,363,636.36
(xiv) LIBOR 5.3750%
(xv) Principal Funding Account Balance 0.00
(xvi) Accumulation Shortfall 0.00
(xvii) Principal Funding Investment Proceeds 0.00
(xviii) Principal Investment Funding Shortfall
==============
(xix) Available Funds 5,546,560.93 315,143.27 441,205.95 6,302,910.15
(xx) Certificate Rate 6.2300% 6.3900% 5.9000%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Chase Bank - Retail Card Services Group Monthly Report
Certificateholders' Statement Chase Credit Card Master Trust
Series 1996-1
Section 5.2 - Supplement Class A Class B Collateral Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
(i) Monthly Principal Distributed 0.00 0.00 0.00 0.00
(ii) Monthly Interest Distributed 3,237,500.00 189,248.43 276,904.66 3,703,653.09
Deficiency Amounts 0.00 0.00 0.00
Additional Interest 0.00 0.00 0.00
Accrued and Unpaid Interest 0.00 0.00
(iii) Collections of Principal Receivables 63,142,801.93 3,587,593.60 5,022,788.48 71,753,184.01
(iv) Collections of Finance Charge Receivables 9,211,317.01 523,360.71 732,727.97 10,467,405.69
(v) Aggregate Amount of Principal Receivables 13,594,379,969.45
Investor Interest 700,000,000.00 39,772,000.00 55,682,545.45 795,454,545.45
Adjusted Interest 700,000,000.00 39,772,000.00 55,682,545.45 795,454,545.45
Series
Floating Investor 5.85% 88.00% 5.00% 7.00% 100.00%
Percentage
Fixed Investor 5.85% 88.00% 5.00% 7.00% 100.00%
Percentage
(vi) Receivables Delinquent (As % of Total Receivables)
Current 94.46%
30 to 59 days 1.87%
60 to 89 days 1.23%
90 or more days 2.45%
-------
Total Receivables 100.00%
(vii) Investor Default Amount 4,072,523.61 231,389.16 323,954.97 4,627,867.74
(viii) Investor Charge-Offs 0.00 0.00 0.00 0.00
(ix) Reimbursed Investor Charge-Offs/Reductions 0.00 0.00 0.00
(x) Servicing Fee 583,333.33 33,143.33 46,402.12 662,878.79
(xi) Portfolio Yield (Net of Defaulted Receivables) 8.81%
(xii) Reallocated Monthly Principal 0.00 0.00 0.00
(xiii) Closing Investor Interest (Class A Adjusted) 700,000,000.00 39,772,000.00 55,682,545.45 795,454,545.45
(xiv) LIBOR 5.3750%
(xv) Principal Funding Account Balance 0.00
(xvi) Accumulation Shortfall 0.00
(xvii) Principal Funding Investment Proceeds 0.00
(xviii) Principal Investment Funding Shortfall
============
(xix) Available Funds 8,627,983.67 490,217.38 686,325.85 9,804,526.90
(xx) Certificate Rate 5.5500% 5.7100% 5.7750%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Monthly Report
Chase Bank - Retail Card Services Group
Certificateholders' Statement Chase Credit Card Master Trust
Series 1996-2
Section 5.2 - Supplement Class A Class B Collateral Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
(i) Monthly Principal Distributed 0.00 0.00 0.00 0.00
(ii) Monthly Interest Distributed 2,740,833.33 160,416.67 230,750.87 3,132,000.87
Deficiency Amounts 0.00 0.00 0.00
Additional Interest 0.00 0.00 0.00
Accrued and Unpaid Interest 0.00 0.00
(iii) Collections of Principal Receivables 49,612,201.52 2,818,875.09 3,946,425.12 56,377,501.72
(iv) Collections of Finance Charge Receivables 7,237,463.36 411,219.51 575,707.31 8,224,390.19
(v) Aggregate Amount of Principal Receivables 13,594,379,969.45
Investor Interest 550,000,000.00 31,250,000.00 43,750,000.00 625,000,000.00
Adjusted Interest 550,000,000.00 31,250,000.00 43,750,000.00 625,000,000.00
Series
Floating Investor 4.60% 88.00% 5.00% 7.00% 100.00%
Percentage
Fixed Investor 4.60% 88.00% 5.00% 7.00% 100.00%
Percentage
(vi) Receivables Delinquent (As % of Total Receivables)
Current 94.46%
30 to 59 days 1.87%
60 to 89 days 1.23%
90 or more days 2.45%
--------------------
Total Receivables 100.00%
(vii) Investor Default Amount 3,199,839.98 181,809.09 254,532.73 3,636,181.79
(viii) Investor Charge-Offs 0.00 0.00 0.00 0.00
(ix) Reimbursed Investor Charge-Offs/Reductions 0.00 0.00 0.00
(x) Servicing Fee 458,333.33 26,041.67 36,458.33 520,833.33
(xi) Portfolio Yield (Net of Defaulted Receivables) 8.81%
(xii) Reallocated Monthly Principal 0.00 0.00 0.00
(xiii) Closing Investor Interest (Class A Adjusted) 550,000,000.00 31,250,000.00 43,750,000.00 625,000,000.00
(xiv) LIBOR 5.3750%
(xv) Principal Funding Account Balance 0.00
(xvi) Accumulation Shortfall 0.00
(xvii) Principal Funding Investment Proceeds 0.00
(xviii) Principal Investment Funding Shortfall
==============
(xix) Available Funds 6,779,130.03 385,177.84 539,248.98 7,703,556.85
(xx) Certificate Rate 5.9800% 6.1600% 6.1250%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Chase Bank - Retail Card Services Group Monthly Report
Certificateholders' Statement Chase Credit Card Master Trust
Series 1996-3
Section 5.2 - Supplement Class A Class B Collateral Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
(i) Monthly Principal Distributed 0.00 0.00 0.00 0.00
(ii) Monthly Interest Distributed 2,434,132.89 141,813.47 172,851.87 2,748,798.23
Deficiency Amounts 0.00 0.00 0.00
Additional Interest 0.00 0.00 0.00
Accrued and Unpaid Interest 0.00 0.00
(iii) Collections of Principal Receivables 37,162,515.67 2,111,495.30 2,956,205.35 42,230,216.31
(iv) Collections of Finance Charge Receivables 5,421,294.31 308,026.44 431,253.35 6,160,574.09
(v) Aggregate Amount of Principal Receivables 13,594,379,969.45
Investor Interest 411,983,000.00 23,408,000.00 32,772,440.86 468,163,440.86
Adjusted Interest 411,983,000.00 23,408,000.00 32,772,440.86 468,163,440.86
Series
Floating Investor 3.44% 88.00% 5.00% 7.00% 100.00%
Percentage
Fixed Investor 3.44% 88.00% 5.00% 7.00% 100.00%
Percentage
(vi) Receivables Delinquent (As % of Total Receivables)
Current 94.46%
30 to 59 days 1.87%
60 to 89 days 1.23%
90 or more days 2.45%
-------------------
Total Receivables 100.00%
(vii) Investor Default Amount 2,396,872.13 136,185.19 190,666.48 2,723,723.81
(viii) Investor Charge-Offs 0.00 0.00 0.00 0.00
(ix) Reimbursed Investor Charge-Offs/Reductions 0.00 0.00 0.00
(x) Servicing Fee 343,319.17 19,506.67 27,310.37 390,136.20
(xi) Portfolio Yield (Net of Defaulted Receivables) 8.81%
(xii) Reallocated Monthly Principal 0.00 0.00 0.00
(xiii) Closing Investor Interest (Class A Adjusted) 411,983,000.00 23,408,000.00 32,772,440.86 468,163,440.86
(xiv) LIBOR 5.3750%
(xv) Principal Funding Account Balance 0.00
(xvi) Accumulation Shortfall 0.00
(xvii) Principal Funding Investment Proceeds 0.00
(xviii) Principal Investment Funding Shortfall
=============
(xix) Available Funds 5,077,975.14 288,519.77 403,942.98 5,770,437.89
(xx) Certificate Rate 7.0900% 7.2700% 6.1250%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>