CHASE CREDIT CARD MASTER TRUST
8-K, 1997-12-23
ASSET-BACKED SECURITIES
Previous: CHASE CREDIT CARD MASTER TRUST, 8-K, 1997-12-23
Next: CRAZY WOMAN CREEK BANCORP INC, 10KSB40, 1997-12-23




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: December 23, 1997


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"),
                 Series 1996-4, Series 1997-1, Series 1997-2 and Series 1997-3
           -----------------------------------------------------------
                             (Issuer of Securities)

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
              (formerly known as "The Chase Manhattan Bank (USA)")
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



  United States                 33-40006                  22-2382028 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)


         802 Delaware Avenue, Wilmington, Delaware     19801
         -----------------------------------------   ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (302) 575-5050


<PAGE>


Item 5.  Other Events.
         -------------

     On or about December 15, 1997 Monthly Interest as defined in the Pooling 
and Servicing Agreement dated as of October 19, 1995 (the "Agreement")  
between The Chase Manhattan Bank (formerly known as 'Chemical Bank') and  
The Bank of New York, as Trustee (the "Trustee"), was distributed to 
holders ("Certificateholders") of participations in the Chase Credit Card 
Master Trust (formerly known as "Chemical Master Credit Card Trust I") for
Series 1996-4, Series 1997-1, Series 1997-2 and Series 1997-3 in accordance 
with the Agreement.  Copies of the applicable Monthly Reports, as defined in 
the Agreement, have been furnished to Certificateholders in accordance with the 
Agreement.  Copies of those Monthly Reports are being filed as Exhibit 20.1
to this Current Report on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.           Description
            -----------            -----------

              20.1                 Monthly Reports with respect to the
                                   December 15, 1997 distribution


<PAGE>





                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK,
                                                 AS SERVICER


                                                 By: /s/Frank A. DeGenova
                                                    ---------------------
                                                 Name:  Frank A. DeGenova
                                                 Title: Vice President

Dated:  December 15, 1997  

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                 Description
           ----------                  -----------
 
            20.1                  Monthly Reports with respect to the 
                                  December 15, 1997 distribution



<PAGE>
<TABLE>
<CAPTION>

Chase Bank - Retail Card Services Group                                                       Monthly Report
Certificateholders' Statement                                Chase Credit Card Master Trust
                                                           Series 1996-4

Section 5.2 - Supplement                               Class A     Class B        Collateral               Total
- -----------------------------------------------------------------------------------------------------------
<S>                                                   <C>         <C>            <C>                      <C>

(i)    Monthly Principal Distributed                             0.00          0.00              0.00                   0.00

(ii)   Monthly Interest Distributed                      6,334,611.11    547,844.09        736,461.61           7,618,916.81
       Deficiency Amounts                                        0.00          0.00                                     0.00
       Additional Interest                                       0.00          0.00                                     0.00
       Accrued and Unpaid Interest                                                             0.00                   0.00

(iii)  Collections of Principal Receivables            129,487,516.48  10,790,564.71    13,873,724.14         154,151,805.33

(iv)   Collections of Finance Charge Receivables        19,425,059.37   1,618,745.70     2,081,265.61          23,125,070.68

(v)    Aggregate Amount of Principal Receivables                                                          13,188,092,616.78

                                 Investor Interest   1,400,000,000.00  116,666,000.00  150,000,666.67       1,666,666,666.67
                                 Adjusted Interest   1,400,000,000.00  116,666,000.00  150,000,666.67       1,666,666,666.67

                                         Series
       Floating Investor Percentage             12.64%          84.00%           7.00%           9.00%               100.00%
       Fixed Investor Percentage                12.64%          84.00%           7.00%           9.00%               100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
             Current                                                                                                  94.69%       
             30 to 59 days                                                                                             1.72%   
             60 to 89 days                                                                                             1.23%      
             90 or more day                                                                                           2.36%        
                                      Total Receivables                                                              100.00%

(vii)  Investor Default Amount                           8,833,716.06       736,138.80     946,473.78          10,516,328.64

(viii  Investor Charge-Offs                                      0.00             0.00           0.00                   0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                0.00             0.00           0.00

(x)    Servicing Fee                                     1,166,666.67        97,221.67     125,000.56           1,388,888.89

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                   9.08%     
                                                                                                                                  
(xii)  Reallocated Monthly Principal                                              0.00           0.00                   0.00

(xiii) Closing Investor Interest (Class A Adjuste    1,400,000,000.00   116,666,000.00 150,000,666.67       1,666,666,666.67

(xiv)  LIBOR                                                                                                            5.6875%

(xv)   Principal Funding Account Balance                                                                                0.00

(xvi)  Accumulation Shortfall                                                                                           0.00

(xvii) Principal Funding Investment Proceeds                                                                            0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                                 =============

(xix)  Available Funds                                  18,258,392.71     1,521,524.03   1,956,265.06          21,736,181.80

(xx)   Certificate Rate                                          5.8175%           6.0375%       6.3125%

- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

Chase Bank - Retail Card Services Group                                                                 Monthly Report
Certificateholders' Statement                                     Chase Credit Card Master Trust
                                                                  Series 1997-1

Section 5.2 - Supplement                                    Class A        Class B          Collateral                  Total
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>              <C>                         <C>

(i)    Monthly Principal Distributed                                0.00           0.00             0.00                      0.00

(ii)   Monthly Interest Distributed                         5,167,652.78     445,543.59       607,345.39              6,220,541.76
       Deficiency Amounts                                           0.00           0.00                                       0.00
       Additional Interest                                          0.00           0.00                                       0.00
       Accrued and Unpaid Interest                                                                0.00                      0.00

(iii)  Collections of Principal Receivables               106,364,745.68   8,863,697.98    11,396,253.58            126,624,697.23

(iv)   Collections of Finance Charge Receivables           15,956,298.77   1,329,686.94     1,709,608.06             18,995,593.78

(v)    Aggregate Amount of Principal Receivables                                                                 13,188,092,616.78

                                      Investor Interest 1,150,000,000.00  95,833,000.00   123,214,619.00          1,369,047,619.00
                                      Adjusted Interest 1,150,000,000.00  95,833,000.00   123,214,619.00          1,369,047,619.00

                                           Series
       Floating Investor Percentage                10.38%          84.00%         7.00%             9.00%                   100.00%
       Fixed Investor Percentage                   10.38%          84.00%         7.00%             9.00%                   100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
              Current                                                                                                        94.69% 
              30 to 59 days                                                                                                   1.72% 
              60 to 89 days                                                                                                   1.23% 
              90 or more days                                                                                                 2.36% 
                                        Total Receivables                                                                   100.00%

(vii)  Investor Default Amount                              7,256,266.76     604,686.79       777,459.26              8,638,412.81

(viii) Investor Charge-Offs                                         0.00           0.00             0.00                      0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions                   0.00           0.00             0.00

(x)    Servicing Fee                                          958,333.33      79,860.83       102,678.85              1,140,873.02

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                         9.08% 
                                                                                                                                    
(xii)  Reallocated Monthly Principal                                               0.00             0.00                      0.00

(xiii) Closing Investor Interest (Class A Adjusted)     1,150,000,000.00  95,833,000.00   123,214,619.00          1,369,047,619.00

(xiv)  LIBOR                                                                                                                5.6875%

(xv)   Principal Funding Account Balance                                                                                      0.00

(xvi)  Accumulation Shortfall                                                                                                 0.00

(xvii) Principal Funding Investment Proceeds                                                                                  0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                                   ===============

(xix)  Available Funds                                     14,997,965.44   1,249,826.11     1,606,929.22             17,854,720.76

(xx)   Certificate Rate                                             5.7775%        5.9775%          6.3375%

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------

Chase Bank - Retail Card Services Group                                                               Monthly Report
Certificateholders' Statement                                      Chase Credit Card Master Trust
                                                                Series 1997-2

Section 5.2 - Supplement                                 Class A        Class B        Collateral                  Total
- --------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>            <C>                         <C>

(i)    Monthly Principal Distributed                            0.00           0.00             0.00                     0.00

(ii)   Monthly Interest Distributed                     7,875,000.00     458,095.13       568,254.16             8,901,349.28
       Deficiency Amounts                                       0.00           0.00                                      0.00
       Additional Interest                                      0.00           0.00                                      0.00
       Accrued and Unpaid Interest                                                              0.00                     0.00

(iii)  Collections of Principal Receivables           138,736,624.80   7,882,737.55    11,035,893.15           157,655,255.49

(iv)   Collections of Finance Charge Receivables       20,812,563.62   1,182,528.24     1,655,548.62            23,650,640.48

(v)    Aggregate Amount of Principal Receivables                                                            13,188,092,616.78

                                  Investor Interest 1,500,000,000.00  85,227,000.00   119,318,455.00         1,704,545,455.00
                                  Adjusted Interest 1,500,000,000.00  85,227,000.00   119,318,455.00         1,704,545,455.00

                                          Series
       Floating Investor Percentage               12.92%       88.00%          5.00%            7.00%                  100.00%
       Fixed Investor Percentage                  12.92%       88.00%          5.00%            7.00%                  100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
              Current                                                                                                   94.69%      
              30 to 59 days                                                                                              1.72%      
              60 to 89 days                                                                                              1.23%      
              90 or more days                                                                                            2.36%      
                                       Total Receivables                                                               100.00%

(vii)  Investor Default Amount                          9,464,695.78     537,765.08       752,875.25            10,755,336.12

(viii  Investor Charge-Offs                                     0.00           0.00             0.00                     0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions               0.00           0.00             0.00

(x)    Servicing Fee                                    1,250,000.00      71,022.50        99,432.05             1,420,454.55

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                    9.08%      
                                                                                                                                  
(xii)  Reallocated Monthly Principal                                           0.00             0.00                     0.00

(xiii  Closing Investor Interest (Class A Adjusted) 1,500,000,000.00  85,227,000.00   119,318,455.00         1,704,545,455.00

(xiv)  LIBOR                                                                                            N/A

(xv)   Principal Funding Account Balance                                                                                 0.00

(xvi)  Accumulation Shortfall                                                                                            0.00

(xvii  Principal Funding Investment Proceeds                                                                             0.00

(xvii  Principal Investment Funding Shortfall
                                                                                                              ==============

(xix)  Available Funds                                 19,562,563.62   1,111,505.74     1,556,116.58            22,230,185.93

(xx)   Certificate Rate                                         6.3000%        6.4500%          6.1875%

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

Chase Bank - Retail Card Services Group                                                                      Monthly Report
Certificateholders' Statement                                  Chase Credit Card Master Trust
                                                                  Series 1997-3

Section 5.2 - Supplement                              Class A        Class B         Collateral                             Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>             <C>                                    <C>

(i)    Monthly Principal Distributed                         0.00          0.00             0.00                               0.00

(ii)   Monthly Interest Distributed                  3,906,187.50     97,828.30       134,116.25                       4,138,132.05
       Deficiency Amounts                                    0.00          0.00                                                0.00
       Additional Interest                                   0.00          0.00                                                0.00
       Accrued and Unpaid Interest                                                          0.00                               0.00

(iii)  Collections of Principal Receivables         23,122,770.80  1,926,866.74     2,477,470.59                      27,527,108.13

(iv)   Collections of Finance Charge Receivables     3,468,760.60    289,058.76       371,657.55                       4,129,476.91

(v)    Aggregate Amount of Principal Receivables                                                                  13,188,092,616.78
p
                                Investors Interest 250,000,000.00 20,833,000.00    26,786,048.00                     297,619,048.00
                                Adjusted Interest  250,000,000.00 20,833,000.00    26,786,048.00                     297,619,048.00

                                      Series
       Floating Investor Percentage             2.26%       84.00%         7.00%            9.00%                            100.00%
       Fixed Investor Percentage                2.26%       84.00%         7.00%            9.00%                            100.00%

(vi)   Receivables Delinquent (As % of Total Receivables)
             Current                                                                                                          94.69%
             30 to 59 days                                                                                                     1.72%
             60 to 89 days                                                                                                     1.23%
             90 or more days                                                                                                   2.36%
                                     Total Receivables                                                                       100.00%
  
(vii)  Investor Default Amount                       1,577,449.30    131,452.00       169,014.53                       1,877,915.83

(viii  Investor Charge-Offs                                  0.00          0.00             0.00                               0.00

(ix)   Reimbursed Investor Charge-Offs/Reductions            0.00          0.00             0.00

(x)    Servicing Fee                                   208,333.33     17,360.83        22,321.71                          48,015.87

(xi)   Portfolio Yield (Net of Defaulted Receivables)                                                                         9.08% 
                                                                                                                                    
(xii)  Reallocated Monthly Principal                                       0.00             0.00                               0.00

(xiii) Closing Investor Interest (Class A Adjusted)250,000,000.00 20,833,000.00    26,786,048.00                     297,619,048.00

(xiv)  LIBOR                                                                                                   N/A

(xv)   Principal Funding Account Balance                                                                                       0.00

(xvi)  Accumulation Shortfall                                                                                                  0.00

(xvii) Principal Funding Investment Proceeds                                                                                   0.00

(xviii)Principal Investment Funding Shortfall
                                                                                                                     ==============

(xix)  Available Funds                               5,766,466.46  271,697.93         349,335.85                       6,387,500.23

(xx)   Certificate Rate                                      6.7770%     6.0375%            6.4375%

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission