CHASE CREDIT CARD MASTER TRUST
8-K, 1998-02-10
ASSET-BACKED SECURITIES
Previous: EARTHGRAINS CO /DE/, 10-Q, 1998-02-10
Next: TRIDENT INTERNATIONAL INC, 10-Q, 1998-02-10




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                        Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: February 10, 1998


                         CHASE CREDIT CARD MASTER TRUST
            (formerly known as "Chemical Master Credit Card Trust I"),
                                Series 1997-4
           -----------------------------------------------------------
                             (Issuer of Securities)

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
              (formerly known as "The Chase Manhattan Bank (USA)")
                             (Sponsor of the Trust)
             (Exact name of registrant as specified in its charter)



  United States                 33-40006                  22-2382028 
  ---------------            -------------             ---------------
  (State or other            (Commission               (IRS Employer
  jurisdiction of            File Number)              Identification No.)
  incorporation)


         802 Delaware Avenue, Wilmington, Delaware     19801
         -----------------------------------------   ----------
        (Address of principal executive offices)     (Zip Code)


    Registrant's telephone number, including area code:  (302) 575-5050


<PAGE>


Item 5.  Other Events.
         -------------

     On or about January 15, 1998 Monthly Interest as defined in the Pooling 
and Servicing Agreement dated as of October 19, 1995 (the "Agreement")  
between The Chase Manhattan Bank (formerly known as 'Chemical Bank') and  
The Bank of New York, as Trustee (the "Trustee"), was distributed to 
holders ("Certificateholders") of participations in the Chase Credit Card 
Master Trust (formerly known as "Chemical Master Credit Card Trust I") for
Series 1997-4 in accordance with the Agreement.  Copies of the applicable
Monthly Reports, as defined in the Agreement, have been furnished to
Certificateholders in accordance with the Agreement.  Copies of those
Monthly Reports are being filed as Exhibit 20.1 to this Current Report
on Form 8-K.


Item 7(c).  Exhibits
            --------

            Exhibit No.           Description
            -----------            -----------

              20.1                 Monthly Reports with respect to the
                                   January 15, 1998 distribution


<PAGE>





                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                 THE CHASE MANHATTAN BANK,
                                                 AS SERVICER


                                                 By: /s/Frank A. DeGenova
                                                    ---------------------
                                                 Name:  Frank A. DeGenova
                                                 Title: Vice President

Dated:  February 10, 1998  

<PAGE>

                               INDEX TO EXHIBITS
                               -----------------


           Exhibit No.                 Description
           ----------                  -----------
 
            20.1                  Monthly Reports with respect to the 
                                  January 15, 1998 distribution



<PAGE>
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------

Chase Bank - Retail Card Services Group                                                               Monthly Report
Certificateholders' Statement                                      Chase Credit Card Master Trust
                                                                Series 1997-4

Section 5.2 - Supplement                             Class A      Class B     Collateral                  Total
- --------------------------------------------------------------------------------------------------------------------
<S> <C>                                             <C>          <C>         <C>                        <C>     
(i)     Monthly Principal Distributed                            0.00         0.00          0.00                     0.00

(ii)    Monthly Interest Distributed                     3,901,333.33   335,666.67    445,736.61             4,682,736.61
        Deficiency Amounts                                       0.00         0.00                                   0.00
        Additional Interest                                      0.00         0.00                                   0.00
        Accrued and Unpaid Interest                                                         0.00                     0.00

(iii)   Collections of Principal Receivables            50,468,055.55 4,205,671.30  5,407,291.73            60,081,018.57

(iv)    Collections of Finance Charge Receivables        7,552,658.59   629,388.22    809,213.43             8,991,260.23

(v)     Aggregate Amount of Principal Receivables                                                        13,605,002,815.65

                                   Investor Interest   600,000,000.0050,000,000.00 64,285,715.00           714,285,715.00
                                   Adjusted Interest   600,000,000.0050,000,000.00 64,285,715.00           714,285,715.00

                                           Series
        Floating Investor Percentage                5.2501695%  84.00%        7.00%         9.00%                  100.00%
        Fixed Investor Percentage                   5.25%       84.00%        7.00%         9.00%                  100.00%

(vi)    Receivables Delinquent (As % of Total Receivables)
               Current                                                                                              94.85%          
               30 to 59 days                                                                                         1.67%          
               60 to 89 days                                                                                         1.17%          
               90 or more days                                                                                       2.31%          
                                        Total Receivables                                                          100.00%

(vii)   Investor Default Amount                          1,816,484.63   151,373.72    194,623.36             2,162,481.70

(viii)  Investor Charge-Offs                                     0.00         0.00          0.00                     0.00
   
(ix)    Reimbursed Investor Charge-Offs/Reductions               0.00         0.00          0.00

(x)     Servicing Fee                                      400,000.00    33,333.33     42,857.14               476,190.48

(xi)    Portfolio Yield (Net of Defaulted Receivables)                                                              14.82%          
                                                                                                                                  
(xii)   Reallocated Monthly Principal                                         0.00          0.00                     0.00

(xiii)  Closing Investor Interest (Class A Adjusted)   600,000,000.0050,000,000.00 64,285,715.00           714,285,715.00

(xiv)   LIBOR                                                                                                        6.0000%

(xv)    Principal Funding Account Balance                                                                            0.00

(xvi)   Accumulation Shortfall                                                                                       0.00

(xvii)  Principal Funding Investment Proceeds                                                                        0.00

(xviii) Principal Investment Funding Shortfall
                                                                                                      ==============

(xix)   Available Funds                                  7,152,658.59   596,054.88    766,356.29             8,515,069.76

(xx)    Certificate Rate                                         6.1600%      6.3600%       6.6000%

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                --------------
                                     Distribution  Distribution Distribution Distribution  Period Type            1               
                                                                                                      --------------
            Bond Distributions       Class A       Class B      Collateral   Total                          
                      

            Beginning Principal        600,000,000.0050,000,000.0064,285,715.00
            Monthly Principal                    0.00         0.00         0.00          0.00
            Monthly Interest             3,901,333.33   335,666.67   445,736.61  4,682,736.61
            Total                        3,901,333.33   335,666.67   445,736.61  4,682,736.61

            Ending Principal           600,000,000.0050,000,000.0064,285,715.00


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission